UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



FORM 10-Q



(Mark One)



|x | QUARTERLY
    REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | -------------------------------------------------------------------------------------------



For the quarterly period ended September
30, 2017



OR



| ̈ | TRANSITION
    REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | --------------------------------------------------------------------------------------------



Commission file number: 814-00866



MONROE CAPITAL
CORPORATION

(Exact Name of Registrant as Specified in
its Charter)



|Maryland                                                               | 27-4895840                                  
|---------------------------------------------------------------------- | --------------------------------------------
|(State or Other Jurisdiction of
        Incorporation or Organization) | (I.R.S. Employer
        Identification No.)
|                                                                       |                                             
|311 South Wacker Drive, Suite 6400
        Chicago, Illinois           | 60606                                       
|(Address
    of Principal Executive Office)                            | (Zip
    Code)                              



(312) 258-8300

(Registrant’s Telephone Number, Including
Area Code)



Indicate
by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yesx No ̈



Indicate
by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during
the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yesx No ̈



Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions
of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging
growth company” in Rule 12b-2 of the Exchange Act. (check one):



|Large accelerated filer |  ̈                                                   | Accelerated filer         | x
|----------------------- | --------------------------------------------------- | ------------------------- | -
|                        |                                                     |                           |  
|Non-accelerated filer   |  ̈ (Do
    not check if a smaller reporting company) | Smaller reporting company |  ̈
|                        |                                                     |                           |  
|Emerging growth company | x                                                   |                           |  



If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for
complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.x



Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes ̈ Nox



As of November 7, 2017, the registrant had
20,239,957 shares of common stock, $0.001 par value, outstanding.


















TABLE OF CONTENTS



|                                  |                                                                                                                                    | Page
|--------------------------------- | ---------------------------------------------------------------------------------------------------------------------------------- | ----
|PART
    I. FINANCIAL INFORMATION | 3                                                                                                                                 
|                                  |                                                                                                                                    |     
|Item
    1.                       | Consolidated
    Financial Statements                                                                                              | 3   
|                                  |                                                                                                                                    |     
|                                  | Consolidated
    Statements of Assets and Liabilities as of September 30, 2017 (unaudited) and December 31, 2016                   | 3   
|                                  |                                                                                                                                    |     
|                                  | Consolidated
    Statements of Operations for the three and nine months ended September 30, 2017 (unaudited) and 2016 (unaudited)  | 4   
|                                  |                                                                                                                                    |     
|                                  | Consolidated
    Statements of Changes in Net Assets for the nine months ended September 30, 2017 (unaudited) and 2016 (unaudited) | 5   
|                                  |                                                                                                                                    |     
|                                  | Consolidated
    Statements of Cash Flows for the nine months ended September 30, 2017 (unaudited) and 2016 (unaudited)            | 6   
|                                  |                                                                                                                                    |     
|                                  | Consolidated
    Schedules of Investments as of September 30, 2017 (unaudited) and December 31, 2016                               | 7   
|                                  |                                                                                                                                    |     
|                                  | Notes
    to Consolidated Financial Statements (unaudited)                                                                         | 18  
|                                  |                                                                                                                                    |     
|Item
    2.                       | Management’s
    Discussion and Analysis of Financial Condition and Results of Operations                                          | 36  
|                                  |                                                                                                                                    |     
|Item
    3.                       | Quantitative
    and Qualitative Disclosures About Market Risk                                                                     | 50  
|                                  |                                                                                                                                    |     
|Item
    4.                       | Controls
    and Procedures                                                                                                        | 51  
|                                  |                                                                                                                                    |     
|PART
    II. OTHER INFORMATION    | 51                                                                                                                                
|                                  |                                                                                                                                    |     
|Item
    1.                       | Legal
    Proceedings                                                                                                              | 51  
|                                  |                                                                                                                                    |     
|Item
    1A.                      | Risk
    Factors                                                                                                                   | 51  
|                                  |                                                                                                                                    |     
|Item
    2.                       | Unregistered
    Sales of Equity Securities and Use of Proceeds                                                                    | 51  
|                                  |                                                                                                                                    |     
|Item
    3.                       | Defaults
    Upon Senior Securities                                                                                                | 51  
|                                  |                                                                                                                                    |     
|Item
    4.                       | Mine
    Safety Disclosures                                                                                                        | 51  
|                                  |                                                                                                                                    |     
|Item
    5.                       | Other
    Information                                                                                                              | 51  
|                                  |                                                                                                                                    |     
|Item
    6.                       | Exhibits                                                                                                                           | 52  
|                                  |                                                                                                                                    |     
|Signatures                        |                                                                                                                                    | 53  



2







Part I. Financial Information

Item 1. Consolidated Financial Statements



MONROE CAPITAL CORPORATION



CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES



(in thousands, except per share data)



|                                                                                                                             |  | September 30, 2017 |         |   | December 31, 2016 |  
|---------------------------------------------------------------------------------------------------------------------------- |  | ------------------ | ------- | - | ----------------- | -
|                                                                                                                             |  | (unaudited)        |         |   |                   |  
|ASSETS                                                                                                                       |  |                    |         |   |                   |  
|Investments, at fair value:                                                                                                  |  |                    |         |   |                   |  
|Non-controlled/non-affiliate company investments                                                                             |  | $                  | 368,634 |   |                   | $
|Non-controlled affiliate company investments                                                                                 |  |                    | 53,595  |   |                   |  
|Controlled affiliate company investments                                                                                     |  |                    | 8,868   |   |                   |  
|Total investments, at fair value (amortized cost of: $439,922 and $413,242,
    respectively)                                |  |                    | 431,097 |   |                   |  
|Cash                                                                                                                         |  |                    | 3,721   |   |                   |  
|Restricted cash                                                                                                              |  |                    | 5,689   |   |                   |  
|Interest receivable                                                                                                          |  |                    | 4,220   |   |                   |  
|Other assets                                                                                                                 |  |                    | 535     |   |                   |  
|Total assets                                                                                                                 |  |                    | 445,262 |   |                   |  
|                                                                                                                             |  |                    |         |   |                   |  
|LIABILITIES                                                                                                                  |  |                    |         |   |                   |  
|Debt:                                                                                                                        |  |                    |         |   |                   |  
|Revolving credit facility                                                                                                    |  |                    | 60,612  |   |                   |  
|SBA debentures payable                                                                                                       |  |                    | 92,100  |   |                   |  
|Total debt                                                                                                                   |  |                    | 152,712 |   |                   |  
|Less:  Unamortized deferred financing costs                                                                                  |  |                    | (4,524  | ) |                   |  
|Total debt, less unamortized deferred financing costs                                                                        |  |                    | 148,188 |   |                   |  
|Secured borrowings, at fair value (proceeds of: $0 and $1,320, respectively)                                                 |  |                    | -       |   |                   |  
|Payable for open trades                                                                                                      |  |                    | 7,425   |   |                   |  
|Interest payable                                                                                                             |  |                    | 541     |   |                   |  
|Management fees payable                                                                                                      |  |                    | 1,953   |   |                   |  
|Incentive fees payable                                                                                                       |  |                    | 1,721   |   |                   |  
|Accounts payable and accrued expenses                                                                                        |  |                    | 1,855   |   |                   |  
|Directors' fees payable                                                                                                      |  |                    | 37      |   |                   |  
|Total liabilities                                                                                                            |  |                    | 161,720 |   |                   |  
|Net assets                                                                                                                   |  | $                  | 283,542 |   |                   | $
|                                                                                                                             |  |                    |         |   |                   |  
|Commitments and contingencies (See Note 10)                                                                                  |  |                    |         |   |                   |  
|                                                                                                                             |  |                    |         |   |                   |  
|ANALYSIS OF NET ASSETS                                                                                                       |  |                    |         |   |                   |  
|Common stock, $0.001 par value, 100,000 shares authorized,
    20,240 and 16,582 shares issued and outstanding, respectively |  | $                  | 20      |   |                   | $
|Capital in excess of par value                                                                                               |  |                    | 286,269 |   |                   |  
|Undistributed net investment income (accumulated distributions in excess of net investment income)                           |  |                    | 6,081   |   |                   |  
|Accumulated net realized gain (loss) on investments and secured borrowings                                                   |  |                    | 81      |   |                   |  
|Accumulated net unrealized gain (loss) on investments, secured borrowings
    and foreign currency borrowings                |  |                    | (8,909  | ) |                   |  
|Total net assets                                                                                                             |  | $                  | 283,542 |   |                   | $
|                                                                                                                             |  |                    |         |   |                   |  
|Net asset value per share                                                                                                    |  | $                  | 14.01   |   |                   | $



See Notes to Consolidated Financial Statements.



3







MONROE CAPITAL CORPORATION



CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited)



(in thousands, except per share data)





|                                                                                       |  | Three months ended September
    30, |        |   | Nine months ended September
    30, |  
|-------------------------------------------------------------------------------------- |  | ------------------------------------ | ------ | - | ----------------------------------- | -
|                                                                                       |  | 2017                                 |        |   | 2016                                |  
|Investment income:                                                                     |  |                                      |        |   |                                     |  
|Interest income:                                                                       |  |                                      |        |   |                                     |  
|Non-controlled/non-affiliate company investments                                       |  | $                                    | 10,887 |   |                                     | $
|Non-controlled affiliate company investments                                           |  |                                      | 1,470  |   |                                     |  
|Controlled affiliate company investments                                               |  |                                      | 200    |   |                                     |  
|Total interest income                                                                  |  |                                      | 12,557 |   |                                     |  
|Dividend income:                                                                       |  |                                      |        |   |                                     |  
|Non-controlled/non-affiliate company investments                                       |  |                                      | 251    |   |                                     |  
|Non-controlled affiliate company investments                                           |  |                                      | -      |   |                                     |  
|Total dividend income                                                                  |  |                                      | 251    |   |                                     |  
|Fee income:                                                                            |  |                                      |        |   |                                     |  
|Non-controlled/non-affiliate company investments                                       |  |                                      | 661    |   |                                     |  
|Total fee income                                                                       |  |                                      | 661    |   |                                     |  
|Total investment income                                                                |  |                                      | 13,469 |   |                                     |  
|                                                                                       |  |                                      |        |   |                                     |  
|Operating expenses:                                                                    |  |                                      |        |   |                                     |  
|Interest and other debt financing expenses                                             |  |                                      | 1,907  |   |                                     |  
|Base management fees                                                                   |  |                                      | 1,953  |   |                                     |  
|Incentive fees                                                                         |  |                                      | 1,721  |   |                                     |  
|Professional fees                                                                      |  |                                      | 277    |   |                                     |  
|Administrative service fees                                                            |  |                                      | 295    |   |                                     |  
|General and administrative expenses                                                    |  |                                      | 292    |   |                                     |  
|Excise taxes                                                                           |  |                                      | 100    |   |                                     |  
|Directors' fees                                                                        |  |                                      | 37     |   |                                     |  
|Expenses before incentive fee waiver                                                   |  |                                      | 6,582  |   |                                     |  
|Incentive fee waiver                                                                   |  |                                      | -      |   |                                     |  
|Total expenses, net of incentive
    fee waiver                                        |  |                                      | 6,582  |   |                                     |  
|Net investment income                                                                  |  |                                      | 6,887  |   |                                     |  
|                                                                                       |  |                                      |        |   |                                     |  
|Net gain (loss) on investments, secured borrowings and foreign currency borrowings:    |  |                                      |        |   |                                     |  
|Net realized gain (loss):                                                              |  |                                      |        |   |                                     |  
|Non-controlled/non-affiliate company investments                                       |  |                                      | (2,900 | ) |                                     |  
|Secured borrowings                                                                     |  |                                      | -      |   |                                     |  
|Net realized gain (loss)                                                               |  |                                      | (2,900 | ) |                                     |  
|                                                                                       |  |                                      |        |   |                                     |  
|Net change in unrealized gain (loss):                                                  |  |                                      |        |   |                                     |  
|Non-controlled/non-affiliate company investments                                       |  |                                      | 3,099  |   |                                     |  
|Non-controlled affiliate company investments                                           |  |                                      | 454    |   |                                     |  
|Controlled affiliate company investments                                               |  |                                      | (1,155 | ) |                                     |  
|Secured borrowings                                                                     |  |                                      | -      |   |                                     |  
|Foreign currency borrowings                                                            |  |                                      | (67    | ) |                                     |  
|Net change in unrealized gain (loss)                                                   |  |                                      | 2,331  |   |                                     |  
|                                                                                       |  |                                      |        |   |                                     |  
|Net gain (loss) on investments,
    secured borrowings and foreign currency borrowings |  |                                      | (569   | ) |                                     |  
|                                                                                       |  |                                      |        |   |                                     |  
|Net increase (decrease) in net assets
    resulting from operations                    |  | $                                    | 6,318  |   |                                     | $
|                                                                                       |  |                                      |        |   |                                     |  
|Per common share data:                                                                 |  |                                      |        |   |                                     |  
|Net investment income per share - basic and diluted                                    |  | $                                    | 0.34   |   |                                     | $
|Net increase in net assets resulting from operations per share - basic
    and diluted |  | $                                    | 0.31   |   |                                     | $
|Weighted average common shares outstanding - basic and diluted                         |  |                                      | 20,240 |   |                                     |  



See Notes to Consolidated Financial Statements.

4







MONROE CAPITAL CORPORATION



CONSOLIDATED STATEMENTS OF CHANGES IN NET
ASSETS

(unaudited)



(in thousands)





|                                                                 |  | Common
    Stock    |        |  | Capital in
    excess |   |    | Undistributed
    net investmentincome (accumulated distributions in excess of net |  |   | Accumulated
    netrealized gain (loss) on investments and                                         |  |  | Accumulated
    net unrealized gain(loss) on investments, secured borrowings and foreign |         |   |                          |  
|---------------------------------------------------------------- |  | ------------------- | ------ |  | --------------------- | - | -- | ---------------------------------------------------------------------------------- |  | - | -------------------------------------------------------------------------------------------------- |  |  | ---------------------------------------------------------------------------------------- | ------- | - | ------------------------ | -
|                                                                 |  | Number
    ofshares |        |  | Parvalue              |   |    | of
    parvalue                                                                    |  |   | investment
                                                                                income) |  |  | secured
    borrowings                                                                   |         |   | currency

    borrowings |  
|Balances at December 31, 2015                                    |  |                     | 13,008 |  |                       | $ | 13 |                                                                                    |  | $ | 184,419                                                                                            |  |  | $                                                                                        | 1,692   |   |                          | $
|Net increase (decrease) in net assets resulting from operations  |  |                     | -      |  |                       |   | -  |                                                                                    |  |   | -                                                                                                  |  |  |                                                                                          | 17,129  |   |                          |  
|Issuance of common stock, net of offering and underwriting costs |  |                     | 3,566  |  |                       |   | 4  |                                                                                    |  |   | 52,551                                                                                             |  |  |                                                                                          | -       |   |                          |  
|Distributions to stockholders:                                   |  |                     |        |  |                       |   |    |                                                                                    |  |   |                                                                                                    |  |  |                                                                                          |         |   |                          |  
|Stock issued in connection with dividend reinvestment
    plan   |  |                     | 4      |  |                       |   | -  |                                                                                    |  |   | 70                                                                                                 |  |  |                                                                                          | (70     | ) |                          |  
|Distributions from net investment
    income                     |  |                     | -      |  |                       |   | -  |                                                                                    |  |   | -                                                                                                  |  |  |                                                                                          | (14,836 | ) |                          |  
|Balances at September 30, 2016                                   |  |                     | 16,578 |  |                       | $ | 17 |                                                                                    |  | $ | 237,040                                                                                            |  |  | $                                                                                        | 3,915   |   |                          | $
|                                                                 |  |                     |        |  |                       |   |    |                                                                                    |  |   |                                                                                                    |  |  |                                                                                          |         |   |                          |  
|Balances at December 31, 2016                                    |  |                     | 16,582 |  |                       | $ | 17 |                                                                                    |  | $ | 233,526                                                                                            |  |  | $                                                                                        | 7,037   |   |                          | $
|Net increase (decrease) in net assets resulting from operations  |  |                     | -      |  |                       |   | -  |                                                                                    |  |   | -                                                                                                  |  |  |                                                                                          | 19,009  |   |                          |  
|Issuance of common stock, net of offering and underwriting costs |  |                     | 3,624  |  |                       |   | 3  |                                                                                    |  |   | 52,218                                                                                             |  |  |                                                                                          | -       |   |                          |  
|Distributions to stockholders:                                   |  |                     |        |  |                       |   |    |                                                                                    |  |   |                                                                                                    |  |  |                                                                                          |         |   |                          |  
|Stock issued in connection with dividend reinvestment
    plan   |  |                     | 34     |  |                       |   | -  |                                                                                    |  |   | 525                                                                                                |  |  |                                                                                          | (525    | ) |                          |  
|Distributions from net investment
    income                     |  |                     | -      |  |                       |   | -  |                                                                                    |  |   | -                                                                                                  |  |  |                                                                                          | (19,440 | ) |                          |  
|Balances at September 30, 2017                                   |  |                     | 20,240 |  |                       | $ | 20 |                                                                                    |  | $ | 286,269                                                                                            |  |  | $                                                                                        | 6,081   |   |                          | $





See Notes to Consolidated Financial Statements.



5







MONROE CAPITAL CORPORATION



CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)



(in thousands)



|                                                                                                                                                     |  | Nine months ended September
    30, |         
|---------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------- | --------
|                                                                                                                                                     |  | 2017                                |         
|                                                                                                                                                     |  |                                     |         
|Cash flows from operating activities:                                                                                                                |  |                                     |         
|Net increase (decrease) in net assets resulting from operations                                                                                      |  | $                                   | 9,911   
|Adjustments to reconcile net increase (decrease)
    in net assets resulting from operations to net cash provided by (used in) operating activities: |  |                                     |         
|Net change in unrealized (gain) loss on investments                                                                                                  |  |                                     | 8,503   
|Net change in unrealized (gain) loss on secured borrowings                                                                                           |  |                                     | 6       
|Net change in unrealized (gain) loss on foreign currency borrowings                                                                                  |  |                                     | 83      
|Net realized (gain) loss on investments                                                                                                              |  |                                     | 572     
|Net realized (gain) loss on secured borrowings                                                                                                       |  |                                     | (66     
|Payment-in-kind interest income                                                                                                                      |  |                                     | (1,363  
|Net accretion of discounts and amortization of premiums                                                                                              |  |                                     | (1,278  
|Proceeds from principal payments and sales of investments                                                                                            |  |                                     | 144,445 
|Purchases of investments                                                                                                                             |  |                                     | (169,056
|Amortization of deferred financing costs                                                                                                             |  |                                     | 760     
|Changes in operating assets and liabilities:                                                                                                         |  |                                     |         
|Interest receivable                                                                                                                                  |  |                                     | (1,577  
|Other assets                                                                                                                                         |  |                                     | 116     
|Payable for open trades                                                                                                                              |  |                                     | 7,425   
|Interest payable                                                                                                                                     |  |                                     | (194    
|Management fees payable                                                                                                                              |  |                                     | 204     
|Incentive fees payable                                                                                                                               |  |                                     | 499     
|Accounts payable and accrued expenses                                                                                                                |  |                                     | (265    
|Directors' fees payable                                                                                                                              |  |                                     | 37      
|Net cash provided by (used in) operating
    activities                                                                                              |  |                                     | (1,238  
|                                                                                                                                                     |  |                                     |         
|Cash flows from financing activities:                                                                                                                |  |                                     |         
|Borrowings on revolving credit facility                                                                                                              |  |                                     | 93,529  
|Repayments of revolving credit facility                                                                                                              |  |                                     | (162,000
|SBA debentures borrowings                                                                                                                            |  |                                     | 40,600  
|Payments of deferred financing costs                                                                                                                 |  |                                     | (1,339  
|Repayments on secured borrowings                                                                                                                     |  |                                     | (1,254  
|Proceeds from shares sold, net of offering and underwriting costs                                                                                    |  |                                     | 52,221  
|Stockholder distributions paid, net of stock issued
    under the dividend reinvestment plan of $525 and $70, respectively                           |  |                                     | (19,440 
|Net cash provided by (used in) financing
    activities                                                                                              |  |                                     | 2,317   
|                                                                                                                                                     |  |                                     |         
|Net increase (decrease) in Cash and Restricted Cash                                                                                                  |  |                                     | 1,079   
|Cash
    and Restricted Cash, beginning of period(1)                                                                                                 |  |                                     | 8,331   
|Cash
    and Restricted Cash, end of period (2)                                                                                                      |  | $                                   | 9,410   
|                                                                                                                                                     |  |                                     |         
|Supplemental disclosure of cash flow information:                                                                                                    |  |                                     |         
|Cash interest paid during the period                                                                                                                 |  | $                                   | 5,405   
|Cash paid for excise taxes during the period                                                                                                         |  | $                                   | 495     










| | (1) | Represents cash and
                                         restricted cash of $5,958 and $2,373, respectively, from the consolidated statements
                                         of assets and liabilities as of December 31, 2016. Represents cash and restricted cash
                                         of $5,278 and $8,588, respectively, from the consolidated statements of assets and liabilities
                                         as of December 31, 2015.
| | --- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (2) | Represents cash and
                                         restricted cash of $3,721 and $5,689, respectively, from the consolidated statements
                                         of assets and liabilities as of September 30, 2017. Represents cash and restricted cash
                                         of $5,974 and $2,241, respectively, from the consolidated statements of assets and liabilities
                                         as of September 30, 2016.
| | --- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



See Notes to Consolidated Financial Statements.



6







MONROE CAPITAL CORPORATION



CONSOLIDATED SCHEDULE OF INVESTMENTS

(unaudited)

September 30, 2017

(in thousands, except for shares and units)





|Portfolio
    Company (a)                                    |  | SpreadAboveIndex (b) |  | InterestRate |                                                                                                                                                                                          |     | Maturity |            | Principal |  |        | AmortizedCost |  |   | FairValue (c) |  |  | %
    ofNet Assets (d) |       
|------------------------------------------------------------ |  | -------------------- |  | ------------ | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | --- | -------- | ---------- | --------- |  | ------ | ------------- |  | - | ------------- |  |  | ---------------------- | ------
|Non-Controlled/Non-Affiliate
    Company Investments         |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |  |   |               |  |  |                        |       
|Senior
    Secured Loans                                     |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |  |   |               |  |  |                        |       
|Banking,
    Finance, Insurance & Real Estate                |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |  |   |               |  |  |                        |       
|Bartlett
    Reserve Durham, LLC (e)                         |  | L+9.00%              |  |              | 10.23                                                                                                                                                                                    | %   |          | 6/1/2018   |           |  | 6,468  |               |  | $ | 6,385         |  |  | $                      | 6,346 
|Echelon
    Funding I, LLC (Delayed Draw) (e) (f) (g)        |  | L+10.25%             |  |              | 11.49                                                                                                                                                                                    | %   |          | 2/24/2021  |           |  | 15,000 |               |  |   | 13,159        |  |  |                        | 13,350
|Liftforward
    SPV II, LLC (e) (f)                          |  | L+10.75%             |  |              | 11.99                                                                                                                                                                                    | %   |          | 11/10/2020 |           |  | 10,000 |               |  |   | 5,177         |  |  |                        | 5,251 
|                                                             |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  | 31,468 |               |  |   | 24,721        |  |  |                        | 24,947
|Beverage,
    Food & Tobacco                                 |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |  |   |               |  |  |                        |       
|All
    Holding Company, LLC (h)                             |  | L+7.00%              |  |              | 8.24                                                                                                                                                                                     | %   |          | 11/15/2021 |           |  | 5,363  |               |  |   | 5,275         |  |  |                        | 5,416 
|California Pizza Kitchen,
    Inc.                           |  | L+6.00%              |  |              | 7.24                                                                                                                                                                                     | %   |          | 8/23/2022  |           |  | 6,930  |               |  |   | 6,864         |  |  |                        | 6,884 
|                                                             |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  | 12,293 |               |  |   | 12,139        |  |  |                        | 12,300
|Construction
    & Building                                  |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |  |   |               |  |  |                        |       
|Cali Bamboo, LLC                                             |  | L+8.00%              |  |              | 9.24                                                                                                                                                                                     | %   |          | 7/10/2020  |           |  | 5,332  |               |  |   | 5,274         |  |  |                        | 5,332 
|Cali
    Bamboo, LLC (Revolver) (f)                          |  | L+8.00%              |  |              | 9.24                                                                                                                                                                                     | %   |          | 7/10/2020  |           |  | 2,165  |               |  |   | 823           |  |  |                        | 823   
|Cornerstone
    Detention Products, Inc. (i)                 |  | L+9.50%              |  |              | 9.74%
                                         Cash/
                                                                                1.00%
                                         PIK  |     |          | 4/8/2019   |           |  | 3,566  |               |  |   | 3,541         |  |  |                        | 3,530 
|Cornerstone
    Detention Products, Inc. (Revolver) (f)      |  | L+8.50%              |  |              | 9.83                                                                                                                                                                                     | %   |          | 4/8/2019   |           |  | 400    |               |  |   | 200           |  |  |                        | 198   
|L.A.R.K. Industries,
    Inc.                                |  | L+8.50%              |  |              | 9.74                                                                                                                                                                                     | %   |          | 9/3/2019   |           |  | 8,038  |               |  |   | 7,939         |  |  |                        | 8,050 
|                                                             |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  | 19,501 |               |  |   | 17,777        |  |  |                        | 17,933
|Consumer
    Goods: Durable                                  |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |  |   |               |  |  |                        |       
|Parterre
    Flooring & Surface Systems LLC (h)              |  | L+7.25%              |  |              | 8.49                                                                                                                                                                                     | %   |          | 8/22/2022  |           |  | 12,000 |               |  |   | 11,762        |  |  |                        | 11,952
|Parterre
    Flooring & Surface Systems LLC (Revolver) (f)   |  | L+7.25%              |  |              | 8.49                                                                                                                                                                                     | %   |          | 8/22/2022  |           |  | 2,400  |               |  |   | -             |  |  |                        | -     
|                                                             |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  | 14,400 |               |  |   | 11,762        |  |  |                        | 11,952
|Consumer
    Goods: Non-Durable                              |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |  |   |               |  |  |                        |       
|Bluestem Brands, Inc.                                        |  | L+7.50%              |  |              | 8.74                                                                                                                                                                                     | %   |          | 11/6/2020  |           |  | 2,637  |               |  |   | 2,620         |  |  |                        | 1,870 
|Solaray, LLC                                                 |  | L+6.50%              |  |              | 7.82                                                                                                                                                                                     | %   |          | 9/9/2023   |           |  | 3,264  |               |  |   | 3,235         |  |  |                        | 3,264 
|Solaray, LLC  (Delayed
    Draw)                             |  | L+6.50%              |  |              | 7.83                                                                                                                                                                                     | %   |          | 9/9/2023   |           |  | 701    |               |  |   | 701           |  |  |                        | 701   
|                                                             |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  | 6,602  |               |  |   | 6,556         |  |  |                        | 5,835 
|Energy:
    Oil & Gas                                        |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |  |   |               |  |  |                        |       
|Landpoint, LLC                                               |  | L+12.75%             |  |              | 12.00%
                                         Cash/
                                                                                2.25%
                                         PIK | (j) |          | 12/20/2019 |           |  | 2,394  |               |  |   | 2,376         |  |  |                        | 2,346 
|Landpoint,
    LLC (Revolver) (f)                            |  | L+10.50%             |  |              | 12.00                                                                                                                                                                                    | %   |          | 12/20/2019 |           |  | 313    |               |  |   | -             |  |  |                        | -     
|                                                             |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  | 2,707  |               |  |   | 2,376         |  |  |                        | 2,346 
|Environmental
    Industries                                 |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |  |   |               |  |  |                        |       
|Synergy
    Environmental Corporation (h)                    |  | L+8.00%              |  |              | 9.24                                                                                                                                                                                     | %   |          | 4/29/2021  |           |  | 3,051  |               |  |   | 2,993         |  |  |                        | 3,082 
|Synergy
    Environmental Corporation (h)                    |  | L+8.00%              |  |              | 9.24                                                                                                                                                                                     | %   |          | 4/29/2021  |           |  | 510    |               |  |   | 501           |  |  |                        | 515   
|Synergy
    Environmental Corporation (Delayed Draw) (f) (g) |  | L+8.00%              |  |              | 9.24                                                                                                                                                                                     | %   |          | 4/29/2018  |           |  | 1,342  |               |  |   | -             |  |  |                        | -     
|Synergy
    Environmental Corporation (Revolver) (f)         |  | L+8.00%              |  |              | 9.24                                                                                                                                                                                     | %   |          | 4/29/2021  |           |  | 671    |               |  |   | 47            |  |  |                        | 47    
|                                                             |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  | 5,574  |               |  |   | 3,541         |  |  |                        | 3,644 
|Healthcare
    & Pharmaceuticals                             |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |  |   |               |  |  |                        |       
|American
    Optics Holdco, Inc. (e) (k)                     |  | L+8.00%              |  |              | 9.24                                                                                                                                                                                     | %   |          | 9/13/2022  |           |  | 4,144  |               |  |   | 4,062         |  |  |                        | 4,061 
|American
    Optics Holdco, Inc. (Revolver) (e) (f) (k)      |  | L+8.00%              |  |              | 9.24                                                                                                                                                                                     | %   |          | 9/13/2022  |           |  | 440    |               |  |   | -             |  |  |                        | -     
|American
    Optics Holdco, Inc. (e) (k)                     |  | L+8.00%              |  |              | 9.24                                                                                                                                                                                     | %   |          | 9/13/2022  |           |  | 762    |               |  |   | 747           |  |  |                        | 747   
|American
    Optics Holdco, Inc. (Revolver) (e) (f) (k)      |  | L+8.00%              |  |              | 9.24                                                                                                                                                                                     | %   |          | 9/13/2022  |           |  | 440    |               |  |   | -             |  |  |                        | -     
|Beaver-Visitec International
    Holdings, Inc.              |  | L+5.00%              |  |              | 6.33                                                                                                                                                                                     | %   |          | 8/19/2023  |           |  | 4,950  |               |  |   | 4,907         |  |  |                        | 4,975 
|Edge Systems Holdings
    Corp.                              |  | L+7.75%              |  |              | 8.99                                                                                                                                                                                     | %   |          | 12/1/2021  |           |  | 3,406  |               |  |   | 3,347         |  |  |                        | 3,465 





7









MONROE CAPITAL CORPORATION



CONSOLIDATED SCHEDULE OF INVESTMENTS  – (continued)

(unaudited)

September 30, 2017

(in thousands, except for shares and units)



|Portfolio
    Company (a)                             |  | SpreadAboveIndex (b) |  | InterestRate |                                                                                                                                                                                          |     | Maturity |            | Principal |  |        | AmortizedCost |  |   | FairValue (c) |  |  | %
    ofNet Assets (d) |       
|----------------------------------------------------- |  | -------------------- |  | ------------ | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | --- | -------- | ---------- | --------- |  | ------ | ------------- |  | - | ------------- |  |  | ---------------------- | ------
|Edge
    Systems Holdings Corp. (Revolver) (f)        |  | P+6.75%              |  |              | 11.00                                                                                                                                                                                    | %   |          | 12/1/2021  |           |  | 260    |               |  | $ | 31            |  |  | $                      | 31    
|Familia
    Dental Group Holdings, LLC (h)            |  | L+8.00%              |  |              | 9.24                                                                                                                                                                                     | %   |          | 4/8/2021   |           |  | 5,294  |               |  |   | 5,229         |  |  |                        | 5,336 
|Familia
    Dental Group Holdings, LLC                |  | L+8.00%              |  |              | 9.24                                                                                                                                                                                     | %   |          | 4/8/2021   |           |  | 509    |               |  |   | 509           |  |  |                        | 513   
|Familia
    Dental Group Holdings, LLC (Revolver) (f) |  | L+8.00%              |  |              | 9.24                                                                                                                                                                                     | %   |          | 4/8/2021   |           |  | 573    |               |  |   | 229           |  |  |                        | 229   
|                                                      |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  | 20,778 |               |  |   | 19,061        |  |  |                        | 19,357
|High
    Tech Industries                              |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |  |   |               |  |  |                        |       
|Answers
    Finance, LLC                              |  | L+5.00%              |  |              | 6.24                                                                                                                                                                                     | %   |          | 4/15/2021  |           |  | 254    |               |  |   | 251           |  |  |                        | 248   
|BCC
    Software, LLC (h)                             |  | L+8.00%              |  |              | 9.24                                                                                                                                                                                     | %   |          | 6/20/2019  |           |  | 3,139  |               |  |   | 3,109         |  |  |                        | 3,150 
|BCC
    Software, LLC (Revolver) (f)                  |  | L+8.00%              |  |              | 9.24                                                                                                                                                                                     | %   |          | 6/20/2019  |           |  | 469    |               |  |   | -             |  |  |                        | -     
|Corbett
    Technology Solutions, Inc. (h)            |  | L+7.00%              |  |              | 8.24                                                                                                                                                                                     | %   |          | 11/7/2021  |           |  | 4,331  |               |  |   | 4,276         |  |  |                        | 4,375 
|Corbett
    Technology Solutions, Inc. (Revolver) (f) |  | L+7.00%              |  |              | 8.24                                                                                                                                                                                     | %   |          | 11/7/2021  |           |  | 868    |               |  |   | 217           |  |  |                        | 217   
|Energy
    Services Group, LLC                        |  | L+9.82%              |  |              | 11.16                                                                                                                                                                                    | %   |          | 5/4/2022   |           |  | 4,620  |               |  |   | 4,564         |  |  |                        | 4,657 
|Energy
    Services Group, LLC (e) (l)                |  | L+9.82%              |  |              | 10.82                                                                                                                                                                                    | %   |          | 5/4/2022   |           |  | 2,474  |               |  |   | 2,360         |  |  |                        | 2,485 
|Energy
    Services Group, LLC (Delayed Draw)(f) (g)  |  | L+9.82%              |  |              | 11.16                                                                                                                                                                                    | %   |          | 5/4/2022   |           |  | 1,313  |               |  |   | 1,096         |  |  |                        | 1,121 
|Newforma,
    Inc. (h)                                |  | L+7.50%              |  |              | 8.83                                                                                                                                                                                     | %   |          | 6/30/2022  |           |  | 15,000 |               |  |   | 14,782        |  |  |                        | 15,060
|Newforma,
    Inc. (Revolver) (f)                     |  | L+7.50%              |  |              | 8.83                                                                                                                                                                                     | %   |          | 6/30/2022  |           |  | 1,250  |               |  |   | 175           |  |  |                        | 175   
|                                                      |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  | 33,718 |               |  |   | 30,830        |  |  |                        | 31,488
|Hotels,
    Gaming & Leisure                          |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |  |   |               |  |  |                        |       
|BC
    Equity Ventures LLC                            |  | L+6.50%              |  |              | 7.74                                                                                                                                                                                     | %   |          | 8/31/2022  |           |  | 2,592  |               |  |   | 2,548         |  |  |                        | 2,631 
|Miles
    Partnership LLC                             |  | L+11.00%             |  |              | 10.33%
                                         Cash/
                                                                                2.00%
                                         PIK |     |          | 3/24/2021  |           |  | 5,925  |               |  |   | 5,884         |  |  |                        | 5,964 
|Miles
    Partnership LLC (Delayed Draw) (f) (g)      |  | L+11.00%             |  |              | 10.33%
                                         Cash/
                                                                                2.00%
                                         PIK |     |          | 3/24/2021  |           |  | 1,417  |               |  |   | 1,071         |  |  |                        | 1,076 
|Miles
    Partnership LLC (Revolver) (f)              |  | L+11.00%             |  |              | 10.33%
                                         Cash/
                                                                                2.00%
                                         PIK |     |          | 3/24/2021  |           |  | 320    |               |  |   | 160           |  |  |                        | 160   
|TRG,
    LLC                                          |  | L+12.41%             |  |              | 8.74%
                                         Cash/
                                                                                4.91%
                                         PIK  | (m) |          | 3/31/2021  |           |  | 17,079 |               |  |   | 16,982        |  |  |                        | 17,173
|TRG,
    LLC (CapEx) (f)                              |  | L+9.50%              |  |              | 8.73%
                                         Cash/
                                                                                2.00%
                                         PIK  |     |          | 3/31/2021  |           |  | 1,592  |               |  |   | 958           |  |  |                        | 967   
|TRG,
    LLC (Revolver) (f)                           |  | L+9.50%              |  |              | 10.74                                                                                                                                                                                    | %   |          | 3/31/2021  |           |  | 262    |               |  |   | 131           |  |  |                        | 131   
|Vacation
    Innovations, LLC (n)                     |  | L+9.66%              |  |              | 8.24%
                                         Cash/
                                                                                2.66%
                                         PIK  | (o) |          | 8/20/2020  |           |  | 9,477  |               |  |   | 9,353         |  |  |                        | 10,414
|Vacation
    Innovations, LLC (Delayed Draw) (f) (g)  |  | L+7.00%              |  |              | 8.24                                                                                                                                                                                     | %   |          | 8/20/2020  |           |  | 2,037  |               |  |   | -             |  |  |                        | -     
|Vacation
    Innovations, LLC (Revolver) (f)          |  | L+7.00%              |  |              | 8.24                                                                                                                                                                                     | %   |          | 8/20/2020  |           |  | 342    |               |  |   | -             |  |  |                        | -     
|                                                      |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  | 41,043 |               |  |   | 37,087        |  |  |                        | 38,516
|Media:
    Advertising, Printing & Publishing         |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |  |   |               |  |  |                       
|AdTheorent,
    Inc.                                  |  | L+8.50%              |  |              | 9.74                                                                                                                                                                                     | %   |          | 12/22/2021 |           |  | 4,938  |               |  |   | 4,851         |  |  |                        | 4,965 
|Destination
    Media, Inc. (h)                       |  | L+6.50%              |  |              | 7.74                                                                                                                                                                                     | %   |          | 4/7/2022   |           |  | 7,900  |               |  |   | 7,791         |  |  |                        | 8,034 
|Destination
    Media, Inc. (Revolver) (f)            |  | L+6.50%              |  |              | 7.74                                                                                                                                                                                     | %   |          | 4/7/2022   |           |  | 542    |               |  |   | -             |  |  |                        | -     
|                                                      |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  | 13,380 |               |  |   | 12,642        |  |  |                        | 12,999
|Media:
    Broadcasting & Subscription                |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |  |   |               |  |  |                       
|Jerry
    Lee Radio, LLC                              |  | L+9.50%              |  |              | 10.74                                                                                                                                                                                    | %   |          | 12/17/2020 |           |  | 11,927 |               |  |   | 11,719        |  |  |                        | 11,927
|                                                      |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  | 11,927 |               |  |   | 11,719        |  |  |                        | 11,927
|Retail                                                |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |  |   |               |  |  |                        |       
|Forman
    Mills, Inc. (h)                            |  | L+7.50%              |  |              | 8.74                                                                                                                                                                                     | %   |          | 10/4/2021  |           |  | 8,500  |               |  |   | 8,358         |  |  |                        | 8,415 
|LuLu's
    Fashion Lounge, LLC                        |  | L+7.00%              |  |              | 8.24                                                                                                                                                                                     | %   |          | 8/23/2022  |           |  | 5,000  |               |  |   | 4,852         |  |  |                        | 5,010 
|The
    Worth Collection, Ltd. (h)                    |  | L+8.50%              |  |              | 9.74                                                                                                                                                                                     | %   |          | 9/29/2021  |           |  | 10,588 |               |  |   | 10,411        |  |  |                        | 9,095 
|Yandy
    Holding, LLC                                |  | L+9.00%              |  |              | 10.24                                                                                                                                                                                    | %   |          | 9/30/2019  |           |  | 4,884  |               |  |   | 4,851         |  |  |                        | 4,748 
|Yandy
    Holding, LLC (Revolver) (f)                 |  | L+9.00%              |  |              | 10.24                                                                                                                                                                                    | %   |          | 9/30/2019  |           |  | 907    |               |  |   | -             |  |  |                        | -     
|                                                      |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  | 29,879 |               |  |   | 28,472        |  |  |                        | 27,268
|Services:
    Business                                |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |  |   |               |  |  |                        |       
|APCO
    Worldwide, Inc.                              |  | L+8.00%              |  |              | 9.24                                                                                                                                                                                     | %   |          | 6/30/2022  |           |  | 5,000  |               |  |   | 4,904         |  |  |                        | 4,990 
|EB
    Employee Solutions, LLC (h)                    |  | L+8.50%              |  |              | 10.00                                                                                                                                                                                    | %   |          | 2/28/2019  |           |  | 3,219  |               |  |   | 3,188         |  |  |                        | 3,127 
|First
    Call Resolution, LLC (h)                    |  | L+8.00%              |  |              | 9.24                                                                                                                                                                                     | %   |          | 9/22/2022  |           |  | 5,000  |               |  |   | 4,913         |  |  |                        | 4,913 
|Madison
    Logic, Inc. (h)                           |  | L+8.00%              |  |              | 9.24                                                                                                                                                                                     | %   |          | 11/30/2021 |           |  | 10,303 |               |  |   | 10,124        |  |  |                        | 10,355
|Madison
    Logic, Inc. (Delayed Draw) (f) (g)        |  | L+8.00%              |  |              | 9.24                                                                                                                                                                                     | %   |          | 11/30/2021 |           |  | 4,818  |               |  |   | -             |  |  |                        | -     
|Madison
    Logic, Inc. (Revolver) (f)                |  | L+8.00%              |  |              | 9.24                                                                                                                                                                                     | %   |          | 11/30/2021 |           |  | 988    |               |  |   | -             |  |  |                        | -     





8





MONROE CAPITAL CORPORATION



CONSOLIDATED SCHEDULE OF INVESTMENTS  – (continued)

(unaudited)

September 30, 2017

(in thousands, except for shares and units)





|Portfolio
    Company (a)                                                    |  | SpreadAboveIndex (b) |  | InterestRate |                                                                                                                                                                                          |     | Maturity |            | Principal |  |        | AmortizedCost |         |   | FairValue (c) |  |      | %
    ofNet Assets (d) |       
|---------------------------------------------------------------------------- |  | -------------------- |  | ------------ | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | --- | -------- | ---------- | --------- |  | ------ | ------------- | ------- | - | ------------- |  | ---- | ---------------------- | ------
|Q-Tragon
    Holdings, LLC (h)                                               |  | L+7.00%              |  |              | 8.24                                                                                                                                                                                     | %   |          | 5/2/2022   |           |  | 3,908  |               |         | $ | 3,854         |  |      | $                      | 3,879 
|Q-Tragon
    Holdings, LLC (Revolver) (f)                                    |  | L+7.00%              |  |              | 8.24                                                                                                                                                                                     | %   |          | 5/2/2022   |           |  | 307    |               |         |   | -             |  |      |                        | -     
|                                                                             |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  | 33,543 |               |         |   | 26,983        |  |      |                        | 27,264
|Services:
    Consumer                                                       |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |         |   |               |  |      |                        |       
|PeopleConnect
    Intermediate, LLC (formerly Intelius, Inc.)                |  | L+5.50%              |  |              | 6.80                                                                                                                                                                                     | %   |          | 7/1/2020   |           |  | 4,560  |               |         |   | 4,499         |  |      |                        | 4,571 
|PeopleConnect
    Intermediate, LLC (formerly Intelius, Inc.)                |  | L+11.50%             |  |              | 12.80                                                                                                                                                                                    | %   |          | 7/1/2020   |           |  | 4,780  |               |         |   | 4,712         |  |      |                        | 4,758 
|PeopleConnect
    Intermediate, LLC (formerly Intelius, Inc.) (Revolver) (f) |  | L+8.50%              |  |              | 9.80                                                                                                                                                                                     | %   |          | 8/11/2018  |           |  | 236    |               |         |   | -             |  |      |                        | -     
|                                                                             |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  | 9,576  |               |         |   | 9,211         |  |      |                        | 9,329 
|Telecommunications                                                           |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |         |   |               |  |      |                        |       
|Peerless
    Network, Inc. (h)                                               |  | L+9.25%              |  |              | 9.74%
                                         Cash/
                                                                                0.75%
                                         PIK  | (p) |          | 12/11/2020 |           |  | 3,325  |               |         |   | 3,268         |  |      |                        | 3,333 
|                                                                             |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  | 3,325  |               |         |   | 3,268         |  |      |                        | 3,333 
|Utilities:
    Electric                                                      |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |         |   |               |  |      |                        |       
|CRCI
    Holdings, Inc.                                                      |  | L+5.50%              |  |              | 6.83                                                                                                                                                                                     | %   |          | 8/31/2023  |           |  | 2,782  |               |         |   | 2,758         |  |      |                        | 2,801 
|                                                                             |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  | 2,782  |               |         |   | 2,758         |  |      |                        | 2,801 
|Wholesale                                                                    |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |         |   |               |  |      |                        |       
|Mid-West
    Wholesale Hardware Co. (h)                                      |  | L+8.00%              |  |              | 9.24                                                                                                                                                                                     | %   |          | 2/9/2022   |           |  | 11,910 |               |         |   | 11,697        |  |      |                        | 11,803
|Mid-West
    Wholesale Hardware Co. (Revolver) (f)                           |  | L+8.00%              |  |              | 9.24                                                                                                                                                                                     | %   |          | 2/9/2022   |           |  | 4,421  |               |         |   | 505           |  |      |                        | 501   
|                                                                             |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  | 16,331 |               |         |   | 12,202        |  |      |                        | 12,304
|Total
    Non-Controlled/Non-Affiliate Senior Secured Loans                  |  |                      |  |              | 308,827                                                                                                                                                                                  |     |          |            | 273,105   |  |        |               | 275,543 |   |               |  | 97.2 | %                     
|                                                                             |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |         |   |               |  |      |                        |       
|Unitranche
    Loans                                                         |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |         |   |               |  |      |                        |       
|Chemicals,
    Plastics & Rubber                                             |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |         |   |               |  |      |                        |       
|MFG
    Chemical, LLC (h)                                                    |  | L+6.00%              |  |              | 7.24                                                                                                                                                                                     | %   |          | 6/23/2022  |           |  | 8,855  |               |         |   | 8,729         |  |      |                        | 8,864 
|                                                                             |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  | 8,855  |               |         |   | 8,729         |  |      |                        | 8,864 
|Consumer
    Goods: Non-Durable                                              |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |         |   |               |  |      |                        |       
|Incipio
    Technologies, Inc. (q)                                           |  | L+7.75%              |  |              | 8.99                                                                                                                                                                                     | %   |          | 12/26/2019 |           |  | 13,728 |               |         |   | 13,546        |  |      |                        | 13,371
|                                                                             |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  | 13,728 |               |         |   | 13,546        |  |      |                        | 13,371
|Healthcare
    & Pharmaceuticals                                             |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |         |   |               |  |      |                        |       
|Collaborative
    Neuroscience Network, LLC                                  |  | L+11.50%             |  |              | 13.00                                                                                                                                                                                    | %   |          | 12/27/2017 |           |  | 6,120  |               |         |   | 6,071         |  |      |                        | 5,955 
|Collaborative
    Neuroscience Network, LLC                                  |  | L+15.00%             |  |              | 12.00%
                                         Cash/
                                                                                3.00%
                                         PIK |     |          | 12/26/2017 |           |  | 293    |               |         |   | 293           |  |      |                        | 293   
|Collaborative
    Neuroscience Network, LLC (Revolver)                       |  | L+10.00%             |  |              | 11.24                                                                                                                                                                                    | %   |          | 12/27/2017 |           |  | 200    |               |         |   | 191           |  |      |                        | 195   
|Priority
    Ambulance, LLC (h)                                              |  | L+6.50%              |  |              | 7.83                                                                                                                                                                                     | %   |          | 4/12/2022  |           |  | 7,000  |               |         |   | 6,870         |  |      |                        | 7,014 
|                                                                             |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  | 13,613 |               |         |   | 13,425        |  |      |                        | 13,457
|Hotels,
    Gaming & Leisure                                                 |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |         |   |               |  |      |                        |       
|Playtime,
    LLC                                                            |  | L+7.50%              |  |              | 9.00                                                                                                                                                                                     | %   |          | 12/31/2021 |           |  | 4,409  |               |         |   | 4,405         |  |      |                        | 4,189 
|                                                                             |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  | 4,409  |               |         |   | 4,405         |  |      |                        | 4,189 
|Wholesale                                                                    |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |         |   |               |  |      |                        |       
|Gracelock
    Industries, LLC                                                |  | L+13.74%             |  |              | 11.00%
                                         Cash/
                                                                                4.24%
                                         PIK | (r) |          | 5/7/2019   |           |  | 4,721  |               |         |   | 4,671         |  |      |                        | 4,711 
|                                                                             |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  | 4,721  |               |         |   | 4,671         |  |      |                        | 4,711 
|Total
    Non-Controlled/Non-Affiliate Unitranche Loans                      |  |                      |  |              | 45,326                                                                                                                                                                                   |     |          |            | 44,776    |  |        |               | 44,592  |   |               |  | 15.7 | %                     
|                                                                             |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |         |   |               |  |      |                        |       
|Junior
    Secured Loans                                                     |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |         |   |               |  |      |                        |       
|Aerospace
    & Defense                                                      |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |         |   |               |  |      |                        |       
|AIM
    Aerospace, Inc.                                                      |  | L+9.00%              |  |              | 10.31                                                                                                                                                                                    | %   |          | 8/2/2022   |           |  | 5,000  |               |         |   | 4,940         |  |      |                        | 5,028 
|                                                                             |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  | 5,000  |               |         |   | 4,940         |  |      |                        | 5,028 
|Banking,
    Finance, Insurance & Real Estate                                |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |         |   |               |  |      |                        |       
|Confie
    Seguros Holdings II Co.                                           |  | L+9.75%              |  |              | 11.00                                                                                                                                                                                    | %   |          | 5/8/2019   |           |  | 8,594  |               |         |   | 8,322         |  |      |                        | 8,458 
|                                                                             |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  | 8,594  |               |         |   | 8,322         |  |      |                        | 8,458 
|Beverage,
    Food & Tobacco                                                 |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |         |   |               |  |      |                        |       
|CSM
    Bakery Supplies LLC                                                  |  | L+7.75%              |  |              | 9.05                                                                                                                                                                                     | %   |          | 7/3/2021   |           |  | 5,792  |               |         |   | 5,792         |  |      |                        | 5,488 
|                                                                             |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  | 5,792  |               |         |   | 5,792         |  |      |                        | 5,488 
|Healthcare
    & Pharmaceuticals                                             |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |         |   |               |  |      |                        |       
|Heartland
    Dental, LLC                                                    |  | L+8.50%              |  |              | 9.82                                                                                                                                                                                     | %   |          | 7/31/2024  |           |  | 3,000  |               |         |   | 2,956         |  |      |                        | 3,034 
|                                                                             |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  | 3,000  |               |         |   | 2,956         |  |      |                        | 3,034 





9





MONROE CAPITAL CORPORATION



CONSOLIDATED SCHEDULE OF INVESTMENTS  – (continued)

(unaudited)

September 30, 2017

(in thousands, except for shares and units)



|Portfolio
    Company (a)                                                           |  | SpreadAboveIndex (b) |  | InterestRate |                                                                                                                                                                                         |     | Maturity |            | Principal |  |        | AmortizedCost |         |   | FairValue (c) |  |       | %
    ofNet Assets (d) |       
|----------------------------------------------------------------------------------- |  | -------------------- |  | ------------ | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | --- | -------- | ---------- | --------- |  | ------ | ------------- | ------- | - | ------------- |  | ----- | ---------------------- | ------
|High
    Tech Industries                                                            |  |                      |  |              |                                                                                                                                                                                         |     |          |            |           |  |        |               |         |   |               |  |       |                        |       
|Answers Finance, LLC                                                                |  | P+7.90%              |  |              | 12.15                                                                                                                                                                                   | %   |          | 9/15/2021  |           |  | 395    |               |         | $ | 393           |  |       | $                      | 366   
|Micro
    Holdings Corp. (s)                                                        |  | L+7.50%              |  |              | 8.82                                                                                                                                                                                    | %   |          | 8/18/2025  |           |  | 3,000  |               |         |   | 2,970         |  |       |                        | 2,987 
|                                                                                    |  |                      |  |              |                                                                                                                                                                                         |     |          |            |           |  | 3,395  |               |         |   | 3,363         |  |       |                        | 3,353 
|Media:
    Broadcasting & Subscription                                              |  |                      |  |              |                                                                                                                                                                                         |     |          |            |           |  |        |               |         |   |               |  |       |                        |       
|Mergermarket
    USA, Inc. (s)                                                      |  | L+7.25%              |  |              | 8.49                                                                                                                                                                                    | %   |          | 8/3/2025   |           |  | 4,500  |               |         |   | 4,455         |  |       |                        | 4,539 
|                                                                                    |  |                      |  |              |                                                                                                                                                                                         |     |          |            |           |  | 4,500  |               |         |   | 4,455         |  |       |                        | 4,539 
|Media:
    Diversified & Production                                                 |  |                      |  |              |                                                                                                                                                                                         |     |          |            |           |  |        |               |         |   |               |  |       |                        |       
|SCP TPZ Acquisition,
    Inc.                                                       |  | L+8.25%              |  |              | 9.57                                                                                                                                                                                    | %   |          | 5/29/2022  |           |  | 5,000  |               |         |   | 4,945         |  |       |                        | 5,006 
|                                                                                    |  |                      |  |              |                                                                                                                                                                                         |     |          |            |           |  | 5,000  |               |         |   | 4,945         |  |       |                        | 5,006 
|Services:
    Consumer                                                              |  |                      |  |              |                                                                                                                                                                                         |     |          |            |           |  |        |               |         |   |               |  |       |                        |       
|Education Corporation
    of America                                                |  | L+11.00%             |  |              | 12.33                                                                                                                                                                                   | %   |          | 12/31/2018 |           |  | 625    |               |         |   | 618           |  |       |                        | 625   
|Pre-Paid Legal Services,
    Inc. (Legal Shield)                                    |  | L+9.00%              |  |              | 10.25                                                                                                                                                                                   | %   |          | 7/1/2020   |           |  | 3,000  |               |         |   | 3,000         |  |       |                        | 3,024 
|                                                                                    |  |                      |  |              |                                                                                                                                                                                         |     |          |            |           |  | 3,625  |               |         |   | 3,618         |  |       |                        | 3,649 
|Total
    Non-Controlled/Non-Affiliate Junior Secured Loans                         |  |                      |  |              | 38,906                                                                                                                                                                                  |     |          |            | 38,391    |  |        |               | 38,555  |   |               |  | 13.6  | %                     
|                                                                                    |  |                      |  |              |                                                                                                                                                                                         |     |          |            |           |  |        |               |         |   |               |  |       |                        |       
|Equity
    Securities (t)                                                           |  |                      |  |              |                                                                                                                                                                                         |     |          |            |           |  |        |               |         |   |               |  |       |                        |       
|Healthcare
    & Pharmaceuticals                                                    |  |                      |  |              |                                                                                                                                                                                         |     |          |            |           |  |        |               |         |   |               |  |       |                        |       
|Collaborative Neuroscience
    Network, LLC (warrant to purchase up to 4 LLC units) |  | -                    |  |              | -                                                                                                                                                                                       | (u) |          | 12/27/2022 |           |  | -      |               |         |   | -             |  |       |                        | -     
|                                                                                    |  |                      |  |              |                                                                                                                                                                                         |     |          |            |           |  |        |               |         |   | -             |  |       |                        | -     
|High
    Tech Industries                                                            |  |                      |  |              |                                                                                                                                                                                         |     |          |            |           |  |        |               |         |   |               |  |       |                        |       
|Answers Finance, LLC
    (76,539 shares of common stock)                            |  | -                    |  |              | -                                                                                                                                                                                       | (u) |          | -          |           |  | -      |               |         |   | 2,413         |  |       |                        | 1,244 
|                                                                                    |  |                      |  |              |                                                                                                                                                                                         |     |          |            |           |  |        |               |         |   | 2,413         |  |       |                        | 1,244 
|Hotels,
    Gaming & Leisure                                                        |  |                      |  |              |                                                                                                                                                                                         |     |          |            |           |  |        |               |         |   |               |  |       |                        |       
|Playtime, LLC - Preferred
    Units (8,665 units)                                   |  | -                    |  |              | -                                                                                                                                                                                       | (u) |          | -          |           |  | -      |               |         |   | 200           |  |       |                        | 33    
|                                                                                    |  |                      |  |              |                                                                                                                                                                                         |     |          |            |           |  |        |               |         |   | 200           |  |       |                        | 33    
|Media:
    Advertising, Printing & Publishing                                       |  |                      |  |              |                                                                                                                                                                                         |     |          |            |           |  |        |               |         |   |               |  |       |                        |       
|AdTheorent, Inc. (128,866
    units)                                                |  | -                    |  |              | -                                                                                                                                                                                       | (u) |          | -          |           |  | -      |               |         |   | 129           |  |       |                        | 142   
|InMobi
    Pte, Ltd. (represents the right to purchase 2.80% of the equity) (e) (k) |  | -                    |  |              | -                                                                                                                                                                                       | (u) |          | 9/18/2025  |           |  | -      |               |         |   | -             |  |       |                        | 215   
|                                                                                    |  |                      |  |              |                                                                                                                                                                                         |     |          |            |           |  |        |               |         |   | 129           |  |       |                        | 357   
|Retail                                                                              |  |                      |  |              |                                                                                                                                                                                         |     |          |            |           |  |        |               |         |   |               |  |       |                        |       
|The Tie Bar Operating
    Company, LLC - Class A Preferred Units (1,275 units)      |  | -                    |  |              | -                                                                                                                                                                                       |     |          | -          |           |  | -      |               |         |   | 86            |  |       |                        | 118   
|The Tie Bar Operating
    Company, LLC - Class B Preferred Units (1,275 units)      |  | -                    |  |              | -                                                                                                                                                                                       |     |          | -          |           |  | -      |               |         |   | 1             |  |       |                        | -     
|                                                                                    |  |                      |  |              |                                                                                                                                                                                         |     |          |            |           |  |        |               |         |   | 87            |  |       |                        | 118   
|Services:
    Consumer                                                              |  |                      |  |              |                                                                                                                                                                                         |     |          |            |           |  |        |               |         |   |               |  |       |                        |       
|Education Corporation
    of America - Series G Preferred Stock (8,333 shares)      |  | n/a                  |  |              | 12.00                                                                                                                                                                                   | %   |          | -          |           |  | -      |               |         |   | 8,125         |  |       |                        | 8,192 
|                                                                                    |  |                      |  |              |                                                                                                                                                                                         |     |          |            |           |  |        |               |         |   | 8,125         |  |       |                        | 8,192 
|Total
    Non-Controlled/Non-Affiliate Equity Securities                            |  |                      |  |              |                                                                                                                                                                                         |     |          |            | 10,954    |  |        |               | 9,944   |   |               |  | 3.5   | %                     
|Total
    Non-Controlled/Non-Affiliate Company Investments                          |  |                      |  |              |                                                                                                                                                                                         |     |          | $          | 367,226   |  |        | $             | 368,634 |   |               |  | 130.0 | %                     
|                                                                                    |  |                      |  |              |                                                                                                                                                                                         |     |          |            |           |  |        |               |         |   |               |  |       |                        |       
|Non-Controlled
    Affiliate Company Investments (v)                                |  |                      |  |              |                                                                                                                                                                                         |     |          |            |           |  |        |               |         |   |              
|Senior
    Secured Loans                                                            |  |                      |  |              |                                                                                                                                                                                         |     |          |            |           |  |        |               |         |   |               |  |       |                        |       
|Banking, Finance,
    Insurance & Real Estate                                       |  |                      |  |              |                                                                                                                                                                                         |     |          |            |           |  |        |               |         |   |              
|American Community Homes,
    Inc.                                                  |  | L+8.00%              |  |              | 9.50                                                                                                                                                                                    | %   |          | 7/22/2019  |           |  | 7,667  |               |         | $ | 7,581         |  |       | $                      | 7,441 
|American Community Homes,
    Inc.                                                  |  | L+12.50%             |  |              | 9.50%
                                         Cash/
                                                                                4.50%
                                         PIK |     |          | 7/22/2019  |           |  | 4,363  |               |         |   | 4,320         |  |       |                        | 4,269 
|American Community Homes,
    Inc.                                                  |  | L+12.50%             |  |              | 9.50%
                                         Cash/
                                                                                4.50%
                                         PIK |     |          | n/a        | (w)       |  | 536    |               |         |   | 529           |  |       |                        | 536   
|American Community Homes,
    Inc.                                                  |  | L+8.00%              |  |              | 9.50                                                                                                                                                                                    | %   |          | 7/22/2019  |           |  | 444    |               |         |   | 433           |  |       |                        | 430   
|American Community Homes,
    Inc.                                                  |  | L+12.50%             |  |              | 9.50%
                                         Cash/
                                                                                4.50%
                                         PIK |     |          | 7/22/2019  |           |  | 226    |               |         |   | 220           |  |       |                        | 221   
|American
    Community Homes, Inc. (Delayed Draw)(f) (g)                            |  | L+8.00%              |  |              | 9.50                                                                                                                                                                                    | %   |          | 7/22/2019  |           |  | 444    |               |         |   | -             |  |       |                        | -     
|American
    Community Homes, Inc. (Delayed Draw)(f) (g)                            |  | L+12.50%             |  |              | 9.50%
                                         Cash/
                                                                                4.50%
                                         PIK |     |          | 7/22/2019  |           |  | 222    |               |         |   | -             |  |       |                        | -     
|                                                                                    |  |                      |  |              |                                                                                                                                                                                         |     |          |            |           |  | 13,902 |               |         |   | 13,083        |  |       |                        | 12,897
|Consumer
    Goods: Non-Durable                                                     |  |                      |  |              |                                                                                                                                                                                         |     |          |            |           |  |        |               |         |   |               |  |       |                        |       
|Rocket Dog Brands, LLC                                                              |  | n/a                  |  |              | 12.00%
                                         PIK                                                                                                                                     | (x) |          | 8/29/2019  |           |  | 1,157  |               |         |   | 1,157         |  |       |                        | -     





10





MONROE CAPITAL CORPORATION



CONSOLIDATED SCHEDULE OF INVESTMENTS  – (continued)

(unaudited)

September 30, 2017

(in thousands, except for shares and units)



|Portfolio
    Company (a)                                                         |  | SpreadAboveIndex (b) |  | InterestRate |                                                                                                                                                                                          |      | Maturity |           | Principal |  |        | AmortizedCost |  |   | FairValue (c) |      |   | %
    ofNet Assets (d) |       
|--------------------------------------------------------------------------------- |  | -------------------- |  | ------------ | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ---- | -------- | --------- | --------- |  | ------ | ------------- |  | - | ------------- | ---- | - | ---------------------- | ------
|Rocket
    Dog Brands, LLC                                                        |  | n/a                  |  |              | 15.00%
                                         PIK                                                                                                                                      | (x)  |          | 8/29/2019 |           |  | 422    |               |  | $ | 416           |      |   | $                      | 54    
|Rocket
    Dog Brands, LLC                                                        |  | n/a                  |  |              | 17.00%
                                         PIK                                                                                                                                      | (x)  |          | 3/30/2018 |           |  | 235    |               |  |   | 235           |      |   |                        | 202   
|                                                                                  |  |                      |  |              |                                                                                                                                                                                          |      |          |           |           |  | 1,814  |               |  |   | 1,808         |      |   |                        | 256   
|Containers,
    Packaging & Glass                                                 |  |                      |  |              |                                                                                                                                                                                          |      |          |           |           |  |        |               |  |   |               |      |   |                        |       
|Summit
    Container Corporation (h)                                              |  | L+12.00%             |  |              | 12.00%
                                         Cash/
                                                                                2.00%
                                         PIK |      |          | 1/6/2019  |           |  | 3,575  |               |  |   | 3,552         |      |   |                        | 3,421 
|Summit
    Container Corporation (h)                                              |  | L+12.00%             |  |              | 12.00%
                                         Cash/
                                                                                2.00%
                                         PIK |      |          | 9/27/2022 |           |  | 1,500  |               |  |   | 1,500         |      |   |                        | 1,498 
|                                                                                  |  |                      |  |              |                                                                                                                                                                                          |      |          |           |           |  | 5,075  |               |  |   | 5,052         |      |   |                        | 4,919 
|Healthcare
    & Pharmaceuticals                                                  |  |                      |  |              |                                                                                                                                                                                          |      |          |           |           |  |        |               |  |   |               |      |   |                        |       
|Rockdale
    Blackhawk, LLC                                                       |  | L+13.00%             |  |              | 14.24                                                                                                                                                                                    | %    |          | 3/31/2020 |           |  | 10,922 |               |  |   | 10,302        |      |   |                        | 10,797
|Rockdale
    Blackhawk, LLC (Capex)                                               |  | L+13.00%             |  |              | 14.24                                                                                                                                                                                    | %    |          | 3/31/2020 |           |  | 549    |               |  |   | 549           |      |   |                        | 542   
|Rockdale
    Blackhawk, LLC (Revolver)                                            |  | L+13.00%             |  |              | 14.24                                                                                                                                                                                    | %    |          | 3/31/2020 |           |  | 1,849  |               |  |   | 1,849         |      |   |                        | 1,824 
|Rockdale
    Blackhawk, LLC (Revolver)                                            |  | L+13.00%             |  |              | 14.24                                                                                                                                                                                    | %    |          | 3/31/2020 |           |  | 3,236  |               |  |   | 3,236         |      |   |                        | 3,192 
|SHI
    Holdings, Inc. (h)                                                        |  | L+9.75%              |  |              | 10.99                                                                                                                                                                                    | %    |          | 7/10/2019 |           |  | 2,625  |               |  |   | 2,604         |      |   |                        | 2,625 
|SHI
    Holdings, Inc. (Revolver) (f)                                             |  | L+9.75%              |  |              | 10.99                                                                                                                                                                                    | %    |          | 7/10/2019 |           |  | 2,046  |               |  |   | 2,024         |      |   |                        | 2,035 
|                                                                                  |  |                      |  |              |                                                                                                                                                                                          |      |          |           |           |  | 21,227 |               |  |   | 20,564        |      |   |                        | 21,015
|Retail                                                                            |  |                      |  |              |                                                                                                                                                                                          |      |          |           |           |  |        |               |  |   |               |      |   |                        |       
|Luxury
    Optical Holdings Co.                                                   |  | L+8.00%              |  |              | 9.24%
                                         PIK                                                                                                                                       |      |          | 9/12/2019 |           |  | 4,151  |               |  |   | 4,116         |      |   |                        | 3,580 
|Luxury
    Optical Holdings Co.  (Delayed Draw) (f)(g)                            |  | L+11.50%             |  |              | 12.74%
                                         PIK                                                                                                                                      |      |          | 9/12/2019 |           |  | 1,176  |               |  |   | 741           |      |   |                        | 741   
|Luxury
    Optical Holdings Co. (Revolver)                                        |  | L+8.00%              |  |              | 9.24%
                                         PIK                                                                                                                                       |      |          | 9/12/2019 |           |  | 191    |               |  |   | 191           |      |   |                        | 165   
|                                                                                  |  |                      |  |              |                                                                                                                                                                                          |      |          |           |           |  | 5,518  |               |  |   | 5,048         |      |   |                        | 4,486 
|Total
    Non-Controlled Affiliate Senior Secured Loans                           |  |                      |  | 47,536       |                                                                                                                                                                                          |      |          | 45,555    |           |  |        | 43,573        |  |   |               | 15.4 | %
|                                                                                  |  |                      |  |              |                                                                                                                                                                                          |      |          |           |           |  |        |               |  |   |               |      |   |                        |       
|Junior
    Secured Loans                                                          |  |                      |  |              |                                                                                                                                                                                          |      |          |           |           |  |        |               |  |   |               |      |   |                        |       
|Consumer
    Goods: Non-Durable                                                   |  |                      |  |              |                                                                                                                                                                                          |      |          |           |           |  |        |               |  |   |               |      |   |                        |       
|Rocket
    Dog Brands, LLC                                                        |  | n/a                  |  |              | 15.00%
                                         PIK                                                                                                                                      | (x)  |          | 5/1/2020  |           |  | 2,011  |               |  |   | 2,011         |      |   |                        | -     
|                                                                                  |  |                      |  |              |                                                                                                                                                                                          |      |          |           |           |  | 2,011  |               |  |   | 2,011         |      |   |                        | -     
|Total
    Non-Controlled Affiliate Company Junior Secured Loans                   |  |                      |  | 2,011        |                                                                                                                                                                                          |      |          | 2,011     |           |  |        | -             |  |   |               | 0.0  | %
|                                                                                  |  |                      |  |              |                                                                                                                                                                                          |      |          |           |           |  |        |               |  |   |               |      |   |                        |       
|Equity
    Securities                                                             |  |                      |  |              |                                                                                                                                                                                          |      |          |           |           |  |        |               |  |   |               |      |   |                        |       
|Banking,
    Finance, Insurance & Real Estate                                     |  |                      |  |              |                                                                                                                                                                                          |      |          |           |           |  |        |               |  |   |               |      |  
|American
    Community Homes, Inc. (warrant to purchase up to 9.0% of the equity) |  | -                    |  |              | -                                                                                                                                                                                        | (u)  |          | 10/9/2024 |           |  | -      |               |  |   | -             |      |   |                        | 610   
|                                                                                  |  |                      |  |              |                                                                                                                                                                                          |      |          |           |           |  |        |               |  |   | -             |      |   |                        | 610   
|Consumer
    Goods: Non-Durable                                                   |  |                      |  |              |                                                                                                                                                                                          |      |          |           |           |  |        |               |  |   |               |      |   |                        |       
|Rocket
    Dog Brands, LLC - Common Units (75,502 units)                          |  | -                    |  |              | -                                                                                                                                                                                        | (u)  |          | -         |           |  | -      |               |  |   | -             |      |   |                        | -     
|Rocket
    Dog Brands, LLC - Preferred Units (10 units)                           |  | n/a                  |  |              | 15.00%
                                         PIK                                                                                                                                      | (y)  |          | -         |           |  | -      |               |  |   | 967           |      |   |                        | -     
|                                                                                  |  |                      |  |              |                                                                                                                                                                                          |      |          |           |           |  |        |               |  |   | 967           |      |   |                        | -     
|Containers,
    Packaging & Glass                                                 |  |                      |  |              |                                                                                                                                                                                          |      |          |           |           |  |        |               |  |   |               |      |   |                        |       
|Summit
    Container Corporation (warrant to purchase up to 19.50% of the equity) |  | -                    |  |              | -                                                                                                                                                                                        | (u)  |          | 1/6/2024  |           |  | -      |               |  |   | -             |      |   |                        | -     
|                                                                                  |  |                      |  |              |                                                                                                                                                                                          |      |          |           |           |  |        |               |  |   | -             |      |   |                        | -     
|Healthcare
    & Pharmaceuticals                                                  |  |                      |  |              |                                                                                                                                                                                          |      |          |           |           |  |        |               |  |   |               |      |   |                        |       
|Rockdale
    Blackhawk, LLC - LLC Units (11.56% of the LLC interest)              |  | -                    |  |              | -                                                                                                                                                                                        |      |          | -         |           |  | -      |               |  |   | 1,093         |      |   |                        | 8,620 
|SHI
    Holdings, Inc. (24 shares of common stock)                                |  | -                    |  |              | -                                                                                                                                                                                        | (u)  |          | -         |           |  | -      |               |  |   | 27            |      |   |                        | 792   
|                                                                                  |  |                      |  |              |                                                                                                                                                                                          |      |          |           |           |  |        |               |  |   | 1,120         |      |   |                        | 9,412 
|Retail                                                                            |  |                      |  |              |                                                                                                                                                                                          |      |          |           |           |  |        |               |  |   |               |      |   |                        |       
|Luxury
    Optical Holdings Co. (86 shares of common stock)                       |  | -                    |  |              | -                                                                                                                                                                                        | (u)  |          | -         |           |  | -      |               |  |   | -             |      |   |                        | -     
|                                                                                  |  |                      |  |              |                                                                                                                                                                                          |      |          |           |           |  |        |               |  |   | -             |      |   |                        | -     
|Total
    Non-Controlled Affiliate Equity Securities                              |  |                      |  |              |                                                                                                                                                                                          |      |          | 2,087     |           |  |        | 10,022        |  |   |               | 3.5  | %
|Total
    Non-Controlled Affiliate Company Investments                            |  |                      |  |              |                                                                                                                                                                                          |      | $        | 49,653    |           |  | $      | 53,595        |  |   |               | 18.9 | %
|                                                                                  |  |                      |  |              |                                                                                                                                                                                          |      |          |           |           |  |        |               |  |   |               |      |   |                        |       
|Controlled
    Affiliate Company Investments (z)                                  |  |                      |  |              |                                                                                                                                                                                          |      |          |           |           |  |        |               |  |   |              
|Senior
    Secured Loans                                                          |  |                      |  |              |                                                                                                                                                                                          |      |          |           |           |  |        |               |  |   |               |      |   |                        |       
|Retail                                                                            |  |                      |  |              |                                                                                                                                                                                          |      |          |           |           |  |        |               |  |   |               |      |   |                        |       
|TPP
    Operating, Inc.                                                           |  | L+6.00%              |  |              | 7.50%
                                         PIK                                                                                                                                       | (x)  |          | 11/8/2018 |           |  | 9,370  |               |  | $ | 9,330         |      |   | $                      | -     
|TPP
    Operating, Inc.                                                           |  | L+6.00%              |  |              | 7.50                                                                                                                                                                                     | %(x) |          | 11/8/2018 |           |  | 6,885  |               |  |   | 6,885         |      |   |                        | 5,295 





11





MONROE CAPITAL CORPORATION



CONSOLIDATED SCHEDULE OF INVESTMENTS  – (continued)

(unaudited)

September 30, 2017

(in thousands, except for shares and units)



|Portfolio
    Company (a)                              |  | SpreadAboveIndex (b) |  | InterestRate |       |        | Maturity |           | Principal |       |       | AmortizedCost |  |     | FairValue (c) |  |  | %
    ofNet Assets (d) |        
|------------------------------------------------------ |  | -------------------- |  | ------------ | ----- | ------ | -------- | --------- | --------- | ----- | ----- | ------------- |  | --- | ------------- |  |  | ---------------------- | -------
|TPP Operating,
    Inc.                                |  | L+9.61%              |  |              | 11.11 | %(x)   |          | 11/8/2018 |           |       | 3,573 |               |  | $   | 3,573         |  |  | $                      | 3,573  
|Total
    Controlled Affiliate Senior Secured Loans    |  | 19,828               |  |              |       | 19,788 |          |           |           | 8,868 |       |               |  | 3.1 | %            
|                                                       |  |                      |  |              |       |        |          |           |           |       |       |               |  |     |              
|Equity
    Securities                                  |  |                      |  |              |       |        |          |           |           |       |       |               |  |     |               |  |  |                        |        
|Retail                                                 |  |                      |  |              |       |        |          |           |           |       |       |               |  |     |               |  |  |                        |        
|TPP Acquisition, Inc.
    (829 shares of common stock) |  | -                    |  |              | -     | (u)    |          | -         |           |       | -     |               |  |     | -             |  |  |                        | -      
|TPP Operating, Inc.
    (40 shares of common stock)    |  | -                    |  |              | -     | (u)    |          | -         |           |       | -     |               |  |     | 3,255         |  |  |                        | -      
|Total
    Controlled Affiliate Equity Securities       |  |                      |  |              |       | 3,255  |          |           |           | -     |       |               |  | 0.0 | %            
|Total Controlled Affiliate Company Investments         |  |                      |  |              | $     | 23,043 |          |           | $         | 8,868 |       |               |  | 3.1 | %            
|                                                       |  |                      |  |              |       |        |          |           |           |       |       |               |  |     |               |  |  |                        |        
|TOTAL
    INVESTMENTS                                  |  |                      |  |              |       |        |          |           |           |       |       |               |  | $   | 439,922       |  |  | $                      | 431,097








(a) All of our investments are issued by eligible portfolio companies,
as defined in the Investment Company Act of 1940 (the “1940 Act”), unless otherwise noted. All of our investments are issued by U.S. portfolio companies unless otherwise noted.

(b) The majority of the investments bear interest at a rate that
may be determined by reference to London Interbank Offered Rate (“LIBOR” or “L”) or Prime Rate (“Prime”
or “P”) which reset daily, monthly, quarterly, or semiannually. For each such investment, the Company has provided
the spread over LIBOR or Prime and the current contractual interest rate in effect at September 30, 2017. Certain investments
are subject to a LIBOR or Prime interest rate floor.

(c) Because there is no readily available market value for these
investments, the fair value of these investments is determined in good faith using significant unobservable inputs by our board
of directors as required by the Investment Company Act of 1940. (See Note 4 in the accompanying notes to the consolidated financial
statements.)

(d) Percentages are based on net assets of $283,542 as of September
30, 2017.

(e) This investment is treated as a non-qualifying investment under
Section 55(a) of the 1940 Act. Under the 1940 Act, the Company may not acquire any non-qualifying asset unless, at the time the
acquisition is made, qualifying assets represent at least 70% of the Company’s total assets. As of September 30, 2017, non-qualifying
assets totaled 7.29% of the Company’s total assets.

(f) All or a portion of this commitment was unfunded at September
30, 2017. As such, interest is earned only on the funded portion of this commitment.

(g) This delayed draw loan requires that certain financial covenants
be met by the portfolio company prior to any fundings.

(h) All of this loan is held in the Company’s wholly-owned
subsidiary, Monroe Capital Corporation SBIC, LP and is therefore not collateral to the Company’s revolving credit facility.

(i) A portion of this loan (principal of $2,139) is held in the
Company’s wholly-owned subsidiary, Monroe Capital Corporation SBIC, LP and is therefore not collateral to the Company’s
revolving credit facility.

(j) The PIK portion of the interest rate for Landpoint, LLC is
structured as a fee paid upon the termination of the commitment. The fee currently accrues at 2.25% per annum.

(k) This is an international company.

(l) This term loan is denominated in Great Britain pounds and is
translated into U.S. dollars as of the valuation date.

(m) A portion of the PIK interest rate for TRG, LLC is structured
as a fee paid upon the termination of the commitment. The fee currently accrues at 2.91% per annum.

(n) A portion of this loan (principal of $4,185) is held in the
Company’s wholly-owned subsidiary, Monroe Capital Corporation SBIC, LP and is therefore not collateral to the Company’s
revolving credit facility.

(o) A portion of the PIK interest rate for Vacation
Innovations, LLC is structured as a fee paid upon the termination of the commitment. The fee currently accrues at 2.16% per
annum.

(p) The PIK portion of the interest rate for Peerless Network,
Inc. is structured as a fee paid upon the termination of the commitment. The fee currently accrues at 0.75% per annum.

(q) A portion of this loan (principal of $5,034) is held in the
Company’s wholly-owned subsidiary, Monroe Capital Corporation SBIC, LP and is therefore not collateral to the Company’s
revolving credit facility.

(r) The PIK portion of the interest rate for Gracelock Industries,
LLC is structured as a fee paid upon the termination of the commitment. The fee currently accrues at 4.24% per annum.

(s) Investment position or portion thereof unsettled as of September
30, 2017.

(t) Represents less than 5% ownership of the portfolio company’s
voting securities.

(u) Represents a non-income producing security.

(v) As defined in the 1940 Act, the Company is deemed to be an
“Affiliated Person” of the portfolio company as it owns five percent or more of the portfolio company’s voting
securities. See Note 5 in the accompanying notes to the consolidated financial statements for additional information on transactions
in which the issuer was an Affiliated Person (but not a portfolio company that the Company is deemed to control).

(w) This is a demand note with no stated maturity.

(x) This position was on non-accrual status as of September 30,
2017, meaning that the Company has ceased accruing interest income on the position. See Note 2 in the accompanying notes to the
consolidated financial statements for additional information on the Company's accounting policies.

(y) This position includes a PIK dividend and is currently on non-accrual
status.

(z) As defined in the 1940 Act, the Company is deemed to be both
an “Affiliated Person” of and to “Control” this portfolio company as it owns more than 25% in company’s
voting securities. See Note 5 in the accompanying notes to the consolidated financial statements for additional information on
transactions in which the issuer was both an Affiliated Person and a portfolio company that the Company is deemed to Control.

n/a - not applicable



See Notes to Consolidated
Financial Statements.



12







MONROE CAPITAL CORPORATION



CONSOLIDATED SCHEDULE OF INVESTMENTS



December 31, 2016



(in thousands, except for shares and units)





|Portfolio
    Company (a)                                    |  | SpreadAboveIndex (b) |  | InterestRate |                                                                                                                                                                                          |     | Maturity |            | Principal |  |        | AmortizedCost |  |   | FairValue (c) |  |  | %
    ofNet Assets (d) |       
|------------------------------------------------------------ |  | -------------------- |  | ------------ | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | --- | -------- | ---------- | --------- |  | ------ | ------------- |  | - | ------------- |  |  | ---------------------- | ------
|Non-Controlled/Non-Affiliate Company
    Investments         |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |  |   |              
|Senior
    Secured Loans                                     |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |  |   |               |  |  |                        |       
|Aerospace
    & Defense                                      |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |  |   |               |  |  |                        |       
|Cyalume
    Technologies Holdings, Inc. (e)                  |  | L+9.00%              |  |              | 10.00                                                                                                                                                                                    | %   |          | 5/18/2020  |           |  | 4,291  |               |  | $ | 4,204         |  |  | $                      | 4,462 
|Cyalume Technologies Holdings,
    Inc. (Delayed Draw)       |  | L+9.00%              |  |              | 10.00                                                                                                                                                                                    | %   |          | 5/18/2020  |           |  | 387    |               |  |   | 387           |  |  |                        | 402   
|Cyalume
    Technologies Holdings, Inc. (Revolver) (f)       |  | L+9.00%              |  |              | 10.00                                                                                                                                                                                    | %   |          | 5/18/2020  |           |  | 1,528  |               |  |   | -             |  |  |                        | -     
|                                                             |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  | 6,206  |               |  |   | 4,591         |  |  |                        | 4,864 
|Automotive                                                   |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |  |   |               |  |  |                        |       
|Inteva Products, LLC                                         |  | L+8.50%              |  |              | 9.75                                                                                                                                                                                     | %   |          | 9/8/2021   |           |  | 1,978  |               |  |   | 1,967         |  |  |                        | 1,998 
|Tectum
    Holdings, Inc.                                    |  | L+4.75%              |  |              | 5.75                                                                                                                                                                                     | %   |          | 8/24/2023  |           |  | 1,995  |               |  |   | 1,976         |  |  |                        | 2,025 
|                                                             |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  | 3,973  |               |  |   | 3,943         |  |  |                        | 4,023 
|Banking,
    Finance, Insurance & Real Estate                |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |  |   |               |  |  |                        |       
|Liftforward
    SPV II, LLC (f) (g)                          |  | L+10.75%             |  |              | 11.51                                                                                                                                                                                    | %   |          | 11/10/2020 |           |  | 10,000 |               |  |   | 254           |  |  |                        | 254   
|Repay Holdings, LLC                                          |  | L+9.00%              |  |              | 9.76                                                                                                                                                                                     | %   |          | 9/1/2021   |           |  | 12,000 |               |  |   | 11,802        |  |  |                        | 11,934
|Repay
    Holdings, LLC (Revolver) (f)                       |  | L+9.00%              |  |              | 9.76                                                                                                                                                                                     | %   |          | 9/1/2021   |           |  | 1,200  |               |  |   | -             |  |  |                        | -     
|Shields
    Land Company of Georgia, LLC (g)                 |  | L+9.50%              |  |              | 10.15                                                                                                                                                                                    | %   |          | 12/28/2017 |           |  | 2,450  |               |  |   | 2,425         |  |  |                        | 2,445 
|                                                             |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  | 25,650 |               |  |   | 14,481        |  |  |                        | 14,633
|Beverage,
    Food & Tobacco                                 |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |  |   |               |  |  |                        |       
|All
    Holding Company, LLC (e)                             |  | L+7.00%              |  |              | 7.76                                                                                                                                                                                     | %   |          | 11/15/2021 |           |  | 5,466  |               |  |   | 5,363         |  |  |                        | 5,493 
|California
    Pizza Kitchen, Inc.                           |  | L+6.00%              |  |              | 7.00                                                                                                                                                                                     | %   |          | 8/23/2022  |           |  | 6,983  |               |  |   | 6,913         |  |  |                        | 6,966 
|                                                             |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  | 12,449 |               |  |   | 12,276        |  |  |                        | 12,459
|Construction
    & Building                                  |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |  |   |               |  |  |                        |       
|Cali Bamboo, LLC                                             |  | L+8.50%              |  |              | 9.26                                                                                                                                                                                     | %   |          | 7/10/2020  |           |  | 5,423  |               |  |   | 5,350         |  |  |                        | 5,531 
|Cali
    Bamboo, LLC (Revolver) (f)                          |  | L+8.50%              |  |              | 9.26                                                                                                                                                                                     | %   |          | 7/10/2020  |           |  | 1,624  |               |  |   | 65            |  |  |                        | 65    
|Cornerstone
    Detention Products, Inc. (h)                 |  | L+10.50%             |  |              | 10.50%
                                         Cash/
                                                                                1.00%
                                         PIK |     |          | 4/8/2019   |           |  | 3,784  |               |  |   | 3,747         |  |  |                        | 3,599 
|Cornerstone
    Detention Products, Inc. (Revolver) (f)      |  | L+9.50%              |  |              | 10.50                                                                                                                                                                                    | %   |          | 4/8/2019   |           |  | 400    |               |  |   | -             |  |  |                        | -     
|G&M
    Opco LLC (e)                                         |  | L+7.50%              |  |              | 8.26                                                                                                                                                                                     | %   |          | 6/23/2020  |           |  | 3,006  |               |  |   | 2,951         |  |  |                        | 3,066 
|L.A.R.K.
    Industries, Inc.                                |  | L+7.00%              |  |              | 8.00                                                                                                                                                                                     | %   |          | 9/3/2019   |           |  | 6,257  |               |  |   | 6,169         |  |  |                        | 6,341 
|                                                             |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  | 20,494 |               |  |   | 18,282        |  |  |                        | 18,602
|Consumer
    Goods: Non-Durable                              |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |  |   |               |  |  |                        |       
|360 Holdings III Corp.                                       |  | L+9.00%              |  |              | 10.00                                                                                                                                                                                    | %   |          | 10/1/2021  |           |  | 5,925  |               |  |   | 5,718         |  |  |                        | 5,718 
|Bluestem Brands, Inc.                                        |  | L+7.50%              |  |              | 8.50                                                                                                                                                                                     | %   |          | 11/6/2020  |           |  | 2,758  |               |  |   | 2,737         |  |  |                        | 2,404 
|Solaray, LLC                                                 |  | L+6.50%              |  |              | 7.50                                                                                                                                                                                     | %   |          | 9/9/2023   |           |  | 3,297  |               |  |   | 3,265         |  |  |                        | 3,280 
|Solaray,
    LLC  (Delayed Draw) (f) (i)                     |  | L+6.50%              |  |              | 7.50                                                                                                                                                                                     | %   |          | 9/9/2023   |           |  | 703    |               |  |   | -             |  |  |                        | -     
|                                                             |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  | 12,683 |               |  |   | 11,720        |  |  |                        | 11,402
|Energy:
    Oil & Gas                                        |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |  |   |               |  |  |                        |       
|Diesel
    Direct Holdings, Inc. (e)                         |  | L+7.00%              |  |              | 7.76                                                                                                                                                                                     | %   |          | 2/17/2020  |           |  | 5,225  |               |  |   | 5,217         |  |  |                        | 5,277 
|Landpoint, LLC                                               |  | L+12.75%             |  |              | 12.00%
                                         Cash/
                                                                                2.25%
                                         PIK | (j) |          | 12/20/2019 |           |  | 2,632  |               |  |   | 2,602         |  |  |                        | 2,526 
|Landpoint,
    LLC (Revolver) (f)                            |  | L+10.50%             |  |              | 12.00                                                                                                                                                                                    | %   |          | 12/20/2019 |           |  | 313    |               |  |   | -             |  |  |                        | -     
|                                                             |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  | 8,170  |               |  |   | 7,819         |  |  |                        | 7,803 
|Environmental
    Industries                                 |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |  |   |               |  |  |                        |       
|Synergy
    Environmental Corporation (e)                    |  | L+8.00%              |  |              | 8.76                                                                                                                                                                                     | %   |          | 4/29/2021  |           |  | 3,130  |               |  |   | 3,068         |  |  |                        | 3,148 
|Synergy
    Environmental Corporation (e)                    |  | L+8.00%              |  |              | 8.76                                                                                                                                                                                     | %   |          | 4/29/2021  |           |  | 523    |               |  |   | 513           |  |  |                        | 526   
|Synergy
    Environmental Corporation (Delayed Draw) (f) (i) |  | L+8.00%              |  |              | 8.76                                                                                                                                                                                     | %   |          | 4/29/2018  |           |  | 1,342  |               |  |   | -             |  |  |                        | -     
|Synergy
    Environmental Corporation (Revolver) (f)         |  | L+8.00%              |  |              | 8.76                                                                                                                                                                                     | %   |          | 4/29/2021  |           |  | 671    |               |  |   | 94            |  |  |                        | 94    
|                                                             |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  | 5,666  |               |  |   | 3,675         |  |  |                        | 3,768 
|Healthcare
    & Pharmaceuticals                             |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |  |   |               |  |  |                        |       
|Beaver-Visitec International
    Holdings, Inc.              |  | L+5.00%              |  |              | 6.00                                                                                                                                                                                     | %   |          | 8/19/2023  |           |  | 4,988  |               |  |   | 4,939         |  |  |                        | 4,988 
|Edge Systems Holdings Corp.                                  |  | L+8.00%              |  |              | 9.00                                                                                                                                                                                     | %   |          | 11/29/2021 |           |  | 3,740  |               |  |   | 3,667         |  |  |                        | 3,665 
|Edge
    Systems Holdings Corp. (Revolver) (f)               |  | L+8.00%              |  |              | 9.00                                                                                                                                                                                     | %   |          | 11/29/2021 |           |  | 260    |               |  |   | -             |  |  |                        | -     
|Familia
    Dental Group Holdings, LLC (e)                   |  | L+8.00%              |  |              | 8.76                                                                                                                                                                                     | %   |          | 4/8/2021   |           |  | 5,397  |               |  |   | 5,327         |  |  |                        | 5,480 
|Familia Dental Group Holdings,
    LLC (Delayed Draw)        |  | L+8.00%              |  |              | 8.76                                                                                                                                                                                     | %   |          | 4/8/2021   |           |  | 519    |               |  |   | 519           |  |  |                        | 527   
|Familia
    Dental Group Holdings, LLC (Revolver) (f)        |  | L+8.00%              |  |              | 8.76                                                                                                                                                                                     | %   |          | 4/8/2021   |           |  | 573    |               |  |   | 57            |  |  |                        | 57    
|Precision
    Toxicology, LLC (e)                            |  | L+11.50%             |  |              | 10.26%
                                         Cash/
                                                                                2.00%
                                         PIK |     |          | 3/24/2020  |           |  | 4,242  |               |  |   | 4,186         |  |  |                        | 4,244 
|                                                             |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  | 19,719 |               |  |   | 18,695        |  |  |                        | 18,961





13







MONROE CAPITAL CORPORATIONCONSOLIDATED SCHEDULE OF INVESTMENTS – (continued)December 31, 2016(in thousands, except for shares and units)



|Portfolio
    Company (a)                                                    |  | SpreadAboveIndex (b) |  | InterestRate |                                                                                                                                                                                          |      | Maturity |            | Principal |  |        | AmortizedCost |  |   | FairValue (c) |      |   | %
    ofNet Assets (d) |       
|---------------------------------------------------------------------------- |  | -------------------- |  | ------------ | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ---- | -------- | ---------- | --------- |  | ------ | ------------- |  | - | ------------- | ---- | - | ---------------------- | ------
|High
    Tech Industries                                                     |  |                      |  |              |                                                                                                                                                                                          |      |          |            |           |  |        |               |  |   |               |      |   |                        |       
|Answers
    Corporation                                                      |  | P+6.25%              |  |              | 10.00                                                                                                                                                                                    | %(k) |          | 10/1/2021  |           |  | 2,903  |               |  | $ | 2,819         |      |   | $                      | 1,495 
|BCC
    Software, LLC (e)                                                    |  | L+8.00%              |  |              | 9.00                                                                                                                                                                                     | %    |          | 6/20/2019  |           |  | 2,204  |               |  |   | 2,186         |      |   |                        | 2,203 
|BCC
    Software, LLC (Revolver) (f)                                         |  | L+8.00%              |  |              | 9.00                                                                                                                                                                                     | %    |          | 6/20/2019  |           |  | 469    |               |  |   | -             |      |   |                        | -     
|Corbett
    Technology Solutions, Inc. (e)                                   |  | L+7.00%              |  |              | 7.76                                                                                                                                                                                     | %    |          | 11/7/2021  |           |  | 4,500  |               |  |   | 4,434         |      |   |                        | 4,511 
|Corbett
    Technology Solutions, Inc. (Revolver) (f)                        |  | L+7.00%              |  |              | 7.76                                                                                                                                                                                     | %    |          | 11/7/2021  |           |  | 867    |               |  |   | -             |      |   |                        | -     
|                                                                             |  |                      |  |              |                                                                                                                                                                                          |      |          |            |           |  | 10,943 |               |  |   | 9,439         |      |   |                        | 8,209 
|Hotels,
    Gaming & Leisure                                                 |  |                      |  |              |                                                                                                                                                                                          |      |          |            |           |  |        |               |  |   |               |      |   |                        |       
|BC
    Equity Ventures LLC                                                   |  | L+6.50%              |  |              | 7.50                                                                                                                                                                                     | %    |          | 8/31/2022  |           |  | 2,612  |               |  |   | 2,562         |      |   |                        | 2,635 
|BC
    Equity Ventures LLC                                                   |  | L+6.50%              |  |              | 7.50                                                                                                                                                                                     | %    |          | 8/31/2022  |           |  | 375    |               |  |   | 372           |      |   |                        | 373   
|Miles
    Media Group LLC                                                    |  | L+11.00%             |  |              | 10.00%
                                         Cash/
                                                                                2.00%
                                         PIK |      |          | 3/24/2021  |           |  | 6,110  |               |  |   | 6,052         |      |   |                        | 6,119 
|Miles
    Media Group LLC (Delayed Draw) (f) (i)                             |  | L+11.00%             |  |              | 10.00%
                                         Cash/
                                                                                2.00%
                                         PIK |      |          | 3/24/2021  |           |  | 1,455  |               |  |   | -             |      |   |                        | -     
|Miles
    Media Group LLC (Revolver) (f)                                     |  | L+11.00%             |  |              | 10.00%
                                         Cash/
                                                                                2.00%
                                         PIK |      |          | 3/24/2021  |           |  | 320    |               |  |   | -             |      |   |                        | -     
|TRG,
    LLC                                                                 |  | L+13.80%             |  |              | 8.12%
                                         Cash/
                                                                                6.30%
                                         PIK  | (l)  |          | 3/31/2021  |           |  | 11,876 |               |  |   | 11,837        |      |   |                        | 11,960
|TRG,
    LLC (Revolver)                                                      |  | L+9.50%              |  |              | 10.12                                                                                                                                                                                    | %    |          | 3/31/2021  |           |  | 131    |               |  |   | 131           |      |   |                        | 131   
|TRG,
    LLC (CapEx) (f)                                                     |  | L+9.50%              |  |              | 8.12%
                                         Cash/
                                                                                2.00%
                                         PIK  |      |          | 3/31/2021  |           |  | 1,609  |               |  |   | 943           |      |   |                        | 946   
|Vacation
    Innovations, LLC (m)                                            |  | L+9.40%              |  |              | 7.76%
                                         Cash/
                                                                                2.42%
                                         PIK  | (n)  |          | 8/20/2020  |           |  | 10,553 |               |  |   | 10,382        |      |   |                        | 10,848
|Vacation
    Innovations, LLC (Revolver) (f)                                 |  | L+8.50%              |  |              | 7.76%
                                         Cash/
                                                                                1.50%
                                         PIK  |      |          | 8/20/2020  |           |  | 342    |               |  |   | -             |      |   |                        | -     
|Vacation
    Innovations, LLC (Delayed Draw) (f) (i)                         |  | L+8.50%              |  |              | 7.76%
                                         Cash/
                                                                                1.50%
                                         PIK  |      |          | 8/20/2020  |           |  | 2,037  |               |  |   | -             |      |   |                        | -     
|                                                                             |  |                      |  |              |                                                                                                                                                                                          |      |          |            |           |  | 37,420 |               |  |   | 32,279        |      |   |                        | 33,012
|Media:
    Advertising, Printing & Publishing                                |  |                      |  |              |                                                                                                                                                                                          |      |          |            |           |  |        |               |  |   |               |      |   |                        |       
|AdTheorent,
    Inc.                                                         |  | L+8.50%              |  |              | 9.26                                                                                                                                                                                     | %    |          | 12/22/2021 |           |  | 5,000  |               |  |   | 4,908         |      |   |                        | 4,900 
|AdTheorent,
    Inc. (Revolver) (f)                                          |  | L+8.50%              |  |              | 9.26                                                                                                                                                                                     | %    |          | 12/22/2021 |           |  | 515    |               |  |   | 77            |      |   |                        | 77    
|InMobi
    Pte, Ltd. (Delayed Draw) (f) (g) (i)                              |  | L+10.17%             |  |              | 10.98                                                                                                                                                                                    | %    |          | 9/1/2018   |           |  | 10,000 |               |  |   | 6,667         |      |   |                        | 6,587 
|                                                                             |  |                      |  |              |                                                                                                                                                                                          |      |          |            |           |  | 15,515 |               |  |   | 11,652        |      |   |                        | 11,564
|Media:
    Broadcasting & Subscription                                       |  |                      |  |              |                                                                                                                                                                                          |      |          |            |           |  |        |               |  |   |               |      |   |                        |       
|Jerry
    Lee Radio, LLC                                                     |  | L+9.50%              |  |              | 10.26                                                                                                                                                                                    | %    |          | 12/17/2020 |           |  | 13,407 |               |  |   | 13,127        |      |   |                        | 13,675
|                                                                             |  |                      |  |              |                                                                                                                                                                                          |      |          |            |           |  | 13,407 |               |  |   | 13,127        |      |   |                        | 13,675
|Metals
    & Mining                                                          |  |                      |  |              |                                                                                                                                                                                          |      |          |            |           |  |        |               |  |   |               |      |   |                        |       
|O'Brien
    Industrial Holdings, LLC                                         |  | L+7.75%              |  |              | 8.75                                                                                                                                                                                     | %    |          | 5/13/2019  |           |  | 5,286  |               |  |   | 5,219         |      |   |                        | 5,268 
|                                                                             |  |                      |  |              |                                                                                                                                                                                          |      |          |            |           |  | 5,286  |               |  |   | 5,219         |      |   |                        | 5,268 
|Retail                                                                       |  |                      |  |              |                                                                                                                                                                                          |      |          |            |           |  |        |               |  |   |               |      |   |                        |       
|Forman
    Mills, Inc. (e)                                                   |  | L+7.50%              |  |              | 8.50                                                                                                                                                                                     | %    |          | 10/4/2021  |           |  | 8,500  |               |  |   | 8,337         |      |   |                        | 8,470 
|Luxury
    Optical Holdings Co.                                              |  | L+11.50%             |  |              | 9.00%
                                         Cash/
                                                                                3.50%
                                         PIK  |      |          | 9/12/2019  |           |  | 4,012  |               |  |   | 3,965         |      |   |                        | 3,948 
|Luxury
    Optical Holdings Co. (Revolver) (f)                               |  | L+8.00%              |  |              | 9.00                                                                                                                                                                                     | %    |          | 9/12/2019  |           |  | 273    |               |  |   | -             |      |   |                        | -     
|The
    Worth Collection, Ltd. (e)                                           |  | L+8.50%              |  |              | 9.26                                                                                                                                                                                     | %    |          | 9/29/2021  |           |  | 11,000 |               |  |   | 10,789        |      |   |                        | 11,132
|Yandy
    Holding, LLC                                                       |  | L+9.00%              |  |              | 10.00                                                                                                                                                                                    | %    |          | 9/30/2019  |           |  | 5,677  |               |  |   | 5,625         |      |   |                        | 5,581 
|Yandy
    Holding, LLC (Revolver) (f)                                        |  | L+9.00%              |  |              | 10.00                                                                                                                                                                                    | %    |          | 9/30/2019  |           |  | 907    |               |  |   | -             |      |   |                        | -     
|                                                                             |  |                      |  |              |                                                                                                                                                                                          |      |          |            |           |  | 30,369 |               |  |   | 28,716        |      |   |                        | 29,131
|Services:
    Business                                                       |  |                      |  |              |                                                                                                                                                                                          |      |          |            |           |  |        |               |  |   |               |      |   |                        |       
|EB
    Employee Solutions, LLC (e)                                           |  | L+8.50%              |  |              | 10.00                                                                                                                                                                                    | %    |          | 2/28/2019  |           |  | 3,370  |               |  |   | 3,324         |      |   |                        | 3,263 
|Madison
    Logic, Inc. (e)                                                  |  | L+8.00%              |  |              | 8.76                                                                                                                                                                                     | %    |          | 11/30/2021 |           |  | 10,500 |               |  |   | 10,291        |      |   |                        | 10,610
|Madison
    Logic, Inc. (Delayed Draw) (f) (i)                               |  | L+8.00%              |  |              | 8.76                                                                                                                                                                                     | %    |          | 11/30/2021 |           |  | 4,818  |               |  |   | -             |      |   |                        | -     
|Madison
    Logic, Inc. (Revolver) (f)                                       |  | L+8.00%              |  |              | 8.76                                                                                                                                                                                     | %    |          | 11/30/2021 |           |  | 988    |               |  |   | -             |      |   |                        | -     
|SNI
    Companies (o)                                                        |  | L+8.00%              |  |              | 9.00                                                                                                                                                                                     | %    |          | 12/31/2018 |           |  | 5,357  |               |  |   | 5,299         |      |   |                        | 5,378 
|SNI
    Companies (Revolver) (f)                                             |  | L+8.00%              |  |              | 9.00                                                                                                                                                                                     | %    |          | 12/31/2018 |           |  | 1,250  |               |  |   | 313           |      |   |                        | 313   
|                                                                             |  |                      |  |              |                                                                                                                                                                                          |      |          |            |           |  | 26,283 |               |  |   | 19,227        |      |   |                        | 19,564
|Services:
    Consumer                                                       |  |                      |  |              |                                                                                                                                                                                          |      |          |            |           |  |        |               |  |   |               |      |   |                        |       
|PeopleConnect
    Intermediate, LLC (formerly Intelius, Inc.)                |  | L+5.50%              |  |              | 6.50                                                                                                                                                                                     | %    |          | 7/1/2020   |           |  | 4,698  |               |  |   | 4,619         |      |   |                        | 4,693 
|PeopleConnect
    Intermediate, LLC (formerly Intelius, Inc.)                |  | L+11.50%             |  |              | 12.50                                                                                                                                                                                    | %    |          | 7/1/2020   |           |  | 4,849  |               |  |   | 4,765         |      |   |                        | 4,805 
|PeopleConnect
    Intermediate, LLC (formerly Intelius, Inc.) (Revolver) (f) |  | L+8.50%              |  |              | 9.50                                                                                                                                                                                     | %    |          | 8/11/2017  |           |  | 236    |               |  |   | -             |      |   |                        | -     
|                                                                             |  |                      |  |              |                                                                                                                                                                                          |      |          |            |           |  | 9,783  |               |  |   | 9,384         |      |   |                        | 9,498 
|Telecommunications                                                           |  |                      |  |              |                                                                                                                                                                                          |      |          |            |           |  |        |               |  |   |               |      |   |                        |       
|Peerless
    Network, Inc. (e)                                               |  | L+8.50%              |  |              | 9.18%
                                         Cash/
                                                                                0.75%
                                         PIK  | (p)  |          | 12/11/2020 |           |  | 3,500  |               |  |   | 3,431         |      |   |                        | 3,430 
|                                                                             |  |                      |  |              |                                                                                                                                                                                          |      |          |            |           |  | 3,500  |               |  |   | 3,431         |      |   |                        | 3,430 
|Utilities:
    Electric                                                      |  |                      |  |              |                                                                                                                                                                                          |      |          |            |           |  |        |               |  |   |               |      |   |                        |       
|CRCI
    Holdings, Inc.                                                      |  | L+5.50%              |  |              | 6.50                                                                                                                                                                                     | %    |          | 8/31/2023  |           |  | 2,993  |               |  |   | 2,964         |      |   |                        | 2,999 
|                                                                             |  |                      |  |              |                                                                                                                                                                                          |      |          |            |           |  | 2,993  |               |  |   | 2,964         |      |   |                        | 2,999 
|Total
    Non-Controlled/Non-Affiliate Senior Secured Loans                  |  |                      |  | 270,509      |                                                                                                                                                                                          |      |          | 230,920    |           |  |        | 232,865       |  |   |               | 96.7 | %
|                                                                             |  |                      |  |              |                                                                                                                                                                                          |      |          |            |           |  |        |               |  |   |               |      |   |                        |       
|Unitranche
    Loans                                                         |  |                      |  |              |                                                                                                                                                                                          |      |          |            |           |  |        |               |  |   |               |      |   |                        |       
|Automotive                                                                   |  |                      |  |              |                                                                                                                                                                                          |      |          |            |           |  |        |               |  |   |               |      |   |                        |       
|Fabco
    Automotive Corporation                                             |  | L+11.25%             |  |              | 8.00%
                                         Cash/
                                                                                4.25%
                                         PIK  |      |          | 4/3/2019   |           |  | 8,587  |               |  |   | 8,553         |      |   |                        | 3,491 
|                                                                             |  |                      |  |              |                                                                                                                                                                                          |      |          |            |           |  | 8,587  |               |  |   | 8,553         |      |   |                        | 3,491 
|Consumer
    Goods: Durable                                                  |  |                      |  |              |                                                                                                                                                                                          |      |          |            |           |  |        |               |  |   |               |      |   |                        |       
|MooreCo,
    Inc.                                                            |  | L+14.50%             |  |              | 13.50%
                                         Cash/
                                                                                2.50%
                                         PIK |      |          | 12/27/2017 |           |  | 3,620  |               |  |   | 3,600         |      |   |                        | 3,620 
|                                                                             |  |                      |  |              |                                                                                                                                                                                          |      |          |            |           |  | 3,620  |               |  |   | 3,600         |      |   |                        | 3,620 





14







MONROE CAPITAL CORPORATIONCONSOLIDATED SCHEDULE OF INVESTMENTS – (continued)December 31, 2016(in thousands, except for shares and units)



|Portfolio
    Company (a)                                                           |  | SpreadAboveIndex (b) |  | InterestRate |                                                                                                                                                                                          |     | Maturity |            | Principal |  |        | AmortizedCost |  |   | FairValue (c) |      |   | %
    ofNet Assets (d) |       
|----------------------------------------------------------------------------------- |  | -------------------- |  | ------------ | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | --- | -------- | ---------- | --------- |  | ------ | ------------- |  | - | ------------- | ---- | - | ---------------------- | ------
|Consumer
    Goods: Non-Durable                                                     |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |  |   |               |      |   |                        |       
|Incipio
    Technologies, Inc. (q)                                                  |  | L+6.00%              |  |              | 7.00                                                                                                                                                                                     | %   |          | 12/26/2019 |           |  | 14,291 |               |  | $ | 14,045        |      |   | $                      | 14,219
|                                                                                    |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  | 14,291 |               |  |   | 14,045        |      |   |                        | 14,219
|Healthcare
    & Pharmaceuticals                                                    |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |  |   |               |      |   |                        |       
|Collaborative
    Neuroscience Network, LLC (r)                                     |  | L+11.50%             |  |              | 13.00                                                                                                                                                                                    | %   |          | 12/27/2017 |           |  | 6,120  |               |  |   | 6,059         |      |   |                        | 5,814 
|Collaborative
    Neuroscience Network, LLC                                         |  | n/a                  |  |              | 12.00%
                                         Cash/
                                                                                3.00%
                                         PIK |     |          | 12/27/2017 |           |  | 286    |               |  |   | 286           |      |   |                        | 286   
|                                                                                    |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  | 6,406  |               |  |   | 6,345         |      |   |                        | 6,100 
|Hotels,
    Gaming & Leisure                                                        |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |  |   |               |      |   |                        |       
|Playtime,
    LLC                                                                   |  | L+8.50%              |  |              | 9.00%
                                         Cash/
                                                                                1.00%
                                         PIK  |     |          | 12/31/2021 |           |  | 5,405  |               |  |   | 5,381         |      |   |                        | 4,797 
|                                                                                    |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  | 5,405  |               |  |   | 5,381         |      |   |                        | 4,797 
|Services:
    Business                                                              |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |  |   |               |      |   |                        |       
|Output Services Group,
    Inc.                                                     |  | L+9.00%              |  |              | 9.50%
                                         Cash/
                                                                                1.00%
                                         PIK  |     |          | 12/17/2020 |           |  | 6,500  |               |  |   | 6,432         |      |   |                        | 6,520 
|Output
    Services Group, Inc.                                                     |  | L+9.00%              |  |              | 9.50%
                                         Cash/
                                                                                1.00%
                                         PIK  |     |          | 12/17/2020 |           |  | 8,296  |               |  |   | 8,189         |      |   |                        | 8,391 
|                                                                                    |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  | 14,796 |               |  |   | 14,621        |      |   |                        | 14,911
|Wholesale                                                                           |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |  |   |               |      |   |                        |       
|Gracelock
    Industries, LLC                                                       |  | L+13.74%             |  |              | 11.00%
                                         Cash/
                                                                                4.24%
                                         PIK | (s) |          | 5/7/2019   |           |  | 4,888  |               |  |   | 4,816         |      |   |                        | 4,500 
|                                                                                    |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  | 4,888  |               |  |   | 4,816         |      |   |                        | 4,500 
|Total
    Non-Controlled/Non-Affiliate Unitranche Loans                             |  |                      |  | 57,993       |                                                                                                                                                                                          |     |          | 57,361     |           |  |        | 51,638        |  |   |               | 21.4 | %
|                                                                                    |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |  |   |               |      |   |                        |       
|Junior
    Secured Loans                                                            |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |  |   |               |      |   |                        |       
|Aerospace
    & Defense                                                             |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |  |   |               |      |   |                        |       
|AIM
    Aerospace, Inc.                                                             |  | L+9.00%              |  |              | 10.00                                                                                                                                                                                    | %   |          | 8/2/2022   |           |  | 5,000  |               |  |   | 4,933         |      |   |                        | 5,040 
|                                                                                    |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  | 5,000  |               |  |   | 4,933         |      |   |                        | 5,040 
|Banking,
    Finance, Insurance & Real Estate                                       |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |  |   |               |      |   |                        |       
|Confie
    Seguros Holdings II Co.                                                  |  | L+9.00%              |  |              | 10.25                                                                                                                                                                                    | %   |          | 5/8/2019   |           |  | 8,594  |               |  |   | 8,215         |      |   |                        | 8,547 
|                                                                                    |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  | 8,594  |               |  |   | 8,215         |      |   |                        | 8,547 
|Beverage,
    Food & Tobacco                                                        |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |  |   |               |      |   |                        |       
|CSM
    Bakery Supplies LLC                                                         |  | L+7.75%              |  |              | 8.75                                                                                                                                                                                     | %   |          | 7/3/2021   |           |  | 5,792  |               |  |   | 5,792         |      |   |                        | 4,335 
|                                                                                    |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  | 5,792  |               |  |   | 5,792         |      |   |                        | 4,335 
|Chemicals,
    Plastics & Rubber                                                    |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |  |   |               |      |   |                        |       
|New
    NSI Holdings, Inc.                                                          |  | L+8.25%              |  |              | 9.25                                                                                                                                                                                     | %   |          | 7/28/2022  |           |  | 4,000  |               |  |   | 3,949         |      |   |                        | 4,040 
|                                                                                    |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  | 4,000  |               |  |   | 3,949         |      |   |                        | 4,040 
|Consumer
    Goods: Non-Durable                                                     |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |  |   |               |      |   |                        |       
|Mud
    Pie, LLC                                                                    |  | n/a                  |  |              | 10.00%
                                         Cash/
                                                                                1.50%
                                         PIK |     |          | 11/4/2020  |           |  | 5,221  |               |  |   | 5,145         |      |   |                        | 5,325 
|                                                                                    |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  | 5,221  |               |  |   | 5,145         |      |   |                        | 5,325 
|High
    Tech Industries                                                            |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |  |   |               |      |   |                        |       
|Hyland Software Inc.                                                                |  | L+7.25%              |  |              | 8.25                                                                                                                                                                                     | %   |          | 7/1/2023   |           |  | 5,000  |               |  |   | 4,832         |      |   |                        | 5,100 
|Micro
    Holdings Corp.                                                            |  | L+7.50%              |  |              | 8.50                                                                                                                                                                                     | %   |          | 7/8/2022   |           |  | 5,590  |               |  |   | 5,475         |      |   |                        | 5,590 
|                                                                                    |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  | 10,590 |               |  |   | 10,307        |      |   |                        | 10,690
|Media:
    Broadcasting & Subscription                                              |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |  |   |               |      |   |                        |       
|Mergermarket
    USA, Inc.                                                          |  | L+6.50%              |  |              | 7.50                                                                                                                                                                                     | %   |          | 12/19/2021 |           |  | 4,500  |               |  |   | 4,400         |      |   |                        | 4,371 
|                                                                                    |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  | 4,500  |               |  |   | 4,400         |      |   |                        | 4,371 
|Media:
    Diversified & Production                                                 |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |  |   |               |      |   |                        |       
|SCP
    TPZ Acquisition, Inc.                                                       |  | L+8.25%              |  |              | 9.25                                                                                                                                                                                     | %   |          | 5/29/2022  |           |  | 5,000  |               |  |   | 4,938         |      |   |                        | 4,938 
|                                                                                    |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  | 5,000  |               |  |   | 4,938         |      |   |                        | 4,938 
|Services:
    Business                                                              |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |  |   |               |      |   |                        |       
|Sterling
    Merger Sub Corp.                                                       |  | L+7.75%              |  |              | 8.75                                                                                                                                                                                     | %   |          | 6/19/2023  |           |  | 5,000  |               |  |   | 4,958         |      |   |                        | 4,892 
|                                                                                    |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  | 5,000  |               |  |   | 4,958         |      |   |                        | 4,892 
|Services:
    Consumer                                                              |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |  |   |               |      |   |                        |       
|Education Corporation of
    America                                                |  | L+11.00%             |  |              | 12.00                                                                                                                                                                                    | %   |          | 12/31/2018 |           |  | 4,167  |               |  |   | 4,099         |      |   |                        | 4,167 
|Pre-Paid
    Legal Services, Inc. (Legal Shield)                                    |  | L+9.00%              |  |              | 10.25                                                                                                                                                                                    | %   |          | 7/1/2020   |           |  | 3,000  |               |  |   | 3,000         |      |   |                        | 3,021 
|                                                                                    |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  | 7,167  |               |  |   | 7,099         |      |   |                        | 7,188 
|Total
    Non-Controlled/Non-Affiliate Junior Secured Loans                         |  |                      |  | 60,864       |                                                                                                                                                                                          |     |          | 59,736     |           |  |        | 59,366        |  |   |               | 24.6 | %
|                                                                                    |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |  |   |               |      |   |                        |       
|Equity
    Securities (t)                                                           |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |  |   |               |      |   |                        |       
|Aerospace
    & Defense                                                             |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |  |   |               |      |   |                        |       
|Cyalume
    Technologies Holdings, Inc. - Series D Preferred Stock (3.06 shares)    |  | -                    |  |              | -                                                                                                                                                                                        | (u) |          | -          |           |  | -      |               |  |   | -             |      |   |                        | 697   
|                                                                                    |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |  |   | -             |      |   |                        | 697   
|Automotive                                                                          |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |  |   |               |      |   |                        |       
|Fabco
    Automotive Corporation (warrant to purchase up to 1.87% of the equity)    |  | -                    |  |              | -                                                                                                                                                                                        | (u) |          | -          |           |  | -      |               |  |   | -             |      |   |                        | -     
|                                                                                    |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |  |   | -             |      |   |                        | -     
|Healthcare
    & Pharmaceuticals                                                    |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |  |   |               |      |   |                        |       
|Collaborative
    Neuroscience Network, LLC (warrant to purchase up to 4 LLC units) |  | -                    |  |              | -                                                                                                                                                                                        | (u) |          | 12/27/2022 |           |  | -      |               |  |   | -             |      |   |                        | -     
|                                                                                    |  |                      |  |              |                                                                                                                                                                                          |     |          |            |           |  |        |               |  |   | -             |      |   |                        | -     





15







MONROE CAPITAL CORPORATIONCONSOLIDATED SCHEDULE OF INVESTMENTS – (continued)December 31, 2016(in thousands, except for shares and units)



|Portfolio
    Company (a)                                                                                             |  | SpreadAboveIndex (b) |  | InterestRate |                                                                                                                                                                                          |       | Maturity |            | Principal |   |        | AmortizedCost |  |     | FairValue (c) |       |   | %
    ofNet Assets (d) |       
|--------------------------------------------------------------------------------------------------------------------- |  | -------------------- |  | ------------ | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ----- | -------- | ---------- | --------- | - | ------ | ------------- |  | --- | ------------- | ----- | - | ---------------------- | ------
|Hotels,
    Gaming & Leisure                                                                                          |  |                      |  |              |                                                                                                                                                                                          |       |          |            |           |   |        |               |  |     |               |       |   |                        |       
|BookIt Operating LLC (warrant
    to purchase up to 3.0% of the equity)                                               |  | -                    |  |              | -                                                                                                                                                                                        | (u)   |          | 12/21/2023 |           |   | -      |               |  | $   | -             |       |   | $                      | 201   
|Playtime,
    LLC - Preferred Units (8,665 units)                                                                     |  | -                    |  |              | -                                                                                                                                                                                        | (u)   |          | -          |           |   | -      |               |  |     | 200           |       |   |                        | -     
|                                                                                                                      |  |                      |  |              |                                                                                                                                                                                          |       |          |            |           |   |        |               |  |     | 200           |       |   |                        | 201   
|Media:
    Advertising, Printing & Publishing                                                                         |  |                      |  |              |                                                                                                                                                                                          |       |          |            |           |   |        |               |  |     |               |       |  
|InMobi
    Pte, Ltd. (represents the right to purchase 0.42% of the equity) (g)                                       |  | -                    |  |              | -                                                                                                                                                                                        | (u)   |          | 9/18/2025  |           |   | -      |               |  |     | -             |       |   |                        | 49    
|AdTheorent,
    Inc. (128,866 shares of common stock)                                                                 |  | -                    |  |              | -                                                                                                                                                                                        | (u)   |          | -          |           |   | -      |               |  |     | 129           |       |   |                        | 129   
|                                                                                                                      |  |                      |  |              |                                                                                                                                                                                          |       |          |            |           |   |        |               |  |     | 129           |       |   |                        | 178   
|Metals
    & Mining                                                                                                   |  |                      |  |              |                                                                                                                                                                                          |       |          |            |           |   |        |               |  |     |               |       |   |                        |       
|O'Brien
    Industrial Holdings, LLC (warrants to purchase up to 2.44% of certain affiliated entities of the company) |  | -                    |  |              | -                                                                                                                                                                                        | (u)   |          | 5/13/2024  |           |   | -      |               |  |     | -             |       |   |                        | -     
|                                                                                                                      |  |                      |  |              |                                                                                                                                                                                          |       |          |            |           |   |        |               |  |     | -             |       |   |                        | -     
|Retail                                                                                                                |  |                      |  |              |                                                                                                                                                                                          |       |          |            |           |   |        |               |  |     |               |       |   |                        |       
|The Tie Bar Operating Company,
    LLC - Class A Preferred Units (1,275 units)                                        |  | -                    |  |              | -                                                                                                                                                                                        |       |          | -          |           |   | -      |               |  |     | 86            |       |   |                        | 117   
|The
    Tie Bar Operating Company, LLC - Class B Preferred Units (1,275 units)                                        |  | -                    |  |              | -                                                                                                                                                                                        |       |          | -          |           |   | -      |               |  |     | 1             |       |   |                        | -     
|                                                                                                                      |  |                      |  |              |                                                                                                                                                                                          |       |          |            |           |   |        |               |  |     | 87            |       |   |                        | 117   
|Services:
    Business                                                                                                |  |                      |  |              |                                                                                                                                                                                          |       |          |            |           |   |        |               |  |     |               |       |   |                        |       
|Output
    Services Group, Inc. (warrant to purchase up to 3.89% of the common stock)                                 |  | -                    |  |              | -                                                                                                                                                                                        | (u)   |          | 12/17/2022 |           |   | -      |               |  |     | -             |       |   |                        | 797   
|                                                                                                                      |  |                      |  |              |                                                                                                                                                                                          |       |          |            |           |   |        |               |  |     | -             |       |   |                        | 797   
|Services:
    Consumer                                                                                                |  |                      |  |              |                                                                                                                                                                                          |       |          |            |           |   |        |               |  |     |               |       |   |                        |       
|Education
    Corporation of America - Series G Preferred Stock (8,333 shares)                                        |  | n/a                  |  |              | 12.00                                                                                                                                                                                    | %     |          | -          |           |   | -      |               |  |     | 8,125         |       |   |                        | 8,121 
|                                                                                                                      |  |                      |  |              |                                                                                                                                                                                          |       |          |            |           |   |        |               |  |     | 8,125         |       |   |                        | 8,121 
|Total Non-Controlled/Non-Affiliate
    Equity Securities                                                              |  |                      |  |              |                                                                                                                                                                                          |       |          | 8,541      |           |   |        | 10,111        |  |     |               | 4.2   | %
|Total Non-Controlled/Non-Affiliate
    Company Investments                                                            |  |                      |  |              |                                                                                                                                                                                          |       | $        | 356,558    |           |   | $      | 353,980       |  |     |               | 146.9 | %
|                                                                                                                      |  |                      |  |              |                                                                                                                                                                                          |       |          |            |           |   |        |               |  |     |               |       |   |                        |       
|Non-Controlled
    Affiliate Company Investments (v)                                                                  |  |                      |  |              |                                                                                                                                                                                          |       |          |            |           |   |        |               |  |     |               |       |  
|Senior
    Secured Loans                                                                                              |  |                      |  |              |                                                                                                                                                                                          |       |          |            |           |   |        |               |  |     |               |       |   |                        |       
|Banking,
    Finance, Insurance & Real Estate                                                                         |  |                      |  |              |                                                                                                                                                                                          |       |          |            |           |   |        |               |  |     |               |       |  
|American Community Homes,
    Inc.                                                                                    |  | L+8.00%              |  |              | 9.50                                                                                                                                                                                     | %     |          | 7/22/2019  |           |   | 7,667  |               |  | $   | 7,550         |       |   | $                      | 7,816 
|American Community Homes,
    Inc.                                                                                    |  | L+12.50%             |  |              | 9.50%
                                         Cash/
                                                                                4.50%
                                         PIK  |       |          | 7/22/2019  |           |   | 4,217  |               |  |     | 4,158         |       |   |                        | 4,301 
|American
    Community Homes, Inc.                                                                                    |  | L+12.50%             |  |              | 9.50%
                                         Cash/
                                                                                4.50%
                                         PIK  |       |          | n/a        | (w)       |   | 518    |               |  |     | 508           |       |   |                        | 518   
|                                                                                                                      |  |                      |  |              |                                                                                                                                                                                          |       |          |            |           |   | 12,402 |               |  |     | 12,216        |       |   |                        | 12,635
|Consumer
    Goods: Non-Durable                                                                                       |  |                      |  |              |                                                                                                                                                                                          |       |          |            |           |   |        |               |  |     |               |       |   |                        |       
|Rocket Dog Brands, LLC                                                                                                |  | n/a                  |  |              | 12.00%
                                         PIK                                                                                                                                      |       |          | 8/29/2019  |           |   | 1,124  |               |  |     | 1,125         |       |   |                        | 464   
|Rocket Dog Brands, LLC                                                                                                |  | n/a                  |  |              | 15.00%
                                         PIK                                                                                                                                      |       |          | 8/29/2019  |           |   | 407    |               |  |     | 402           |       |   |                        | 365   
|Rocket
    Dog Brands, LLC                                                                                            |  | n/a                  |  |              | 17.00%
                                         PIK                                                                                                                                      |       |          | 3/31/2017  |           |   | 225    |               |  |     | 225           |       |   |                        | 225   
|                                                                                                                      |  |                      |  |              |                                                                                                                                                                                          |       |          |            |           |   | 1,756  |               |  |     | 1,752         |       |   |                        | 1,054 
|Containers,
    Packaging & Glass                                                                                     |  |                      |  |              |                                                                                                                                                                                          |       |          |            |           |   |        |               |  |     |               |       |   |                        |       
|Summit
    Container Corporation (e)                                                                                  |  | L+12.00%             |  |              | 12.00%
                                         Cash/
                                                                                2.00%
                                         PIK |       |          | 1/6/2019   |           |   | 3,624  |               |  |     | 3,582         |       |   |                        | 3,550 
|                                                                                                                      |  |                      |  |              |                                                                                                                                                                                          |       |          |            |           |   | 3,624  |               |  |     | 3,582         |       |   |                        | 3,550 
|Healthcare
    & Pharmaceuticals                                                                                      |  |                      |  |              |                                                                                                                                                                                          |       |          |            |           |   |        |               |  |     |               |       |   |                        |       
|Rockdale Blackhawk, LLC                                                                                               |  | L+11.00%             |  |              | 12.00                                                                                                                                                                                    | %     |          | 3/31/2020  |           |   | 10,923 |               |  |     | 10,155        |       |   |                        | 10,933
|Rockdale
    Blackhawk, LLC (Revolver) (f)                                                                            |  | L+11.00%             |  |              | 12.00                                                                                                                                                                                    | %     |          | 3/31/2020  |           |   | 1,849  |               |  |     | 924           |       |   |                        | 924   
|Rockdale Blackhawk, LLC
    (Capex)                                                                                   |  | L+11.00%             |  |              | 12.00                                                                                                                                                                                    | %     |          | 3/31/2020  |           |   | 565    |               |  |     | 565           |       |   |                        | 565   
|SHI
    Holdings, Inc. (e)                                                                                            |  | L+9.25%              |  |              | 10.01                                                                                                                                                                                    | %     |          | 7/10/2019  |           |   | 2,625  |               |  |     | 2,592         |       |   |                        | 2,625 
|SHI
    Holdings, Inc. (Revolver) (f)                                                                                 |  | L+9.25%              |  |              | 10.01                                                                                                                                                                                    | %     |          | 7/10/2019  |           |   | 1,773  |               |  |     | 1,188         |       |   |                        | 1,203 
|                                                                                                                      |  |                      |  |              |                                                                                                                                                                                          |       |          |            |           |   | 17,735 |               |  |     | 15,424        |       |   |                        | 16,250
|Total
    Non-Controlled Affiliate Senior Secured Loans                                                               |  |                      |  | 35,517       |                                                                                                                                                                                          |       |          | 32,974     |           |   |        | 33,489        |  |     |               | 14.0  | %
|                                                                                                                      |  |                      |  |              |                                                                                                                                                                                          |       |          |            |           |   |        |               |  |     |               |       |   |                        |       
|Junior
    Secured Loans                                                                                              |  |                      |  |              |                                                                                                                                                                                          |       |          |            |           |   |        |               |  |     |               |       |   |                        |       
|Consumer
    Goods: Non-Durable                                                                                       |  |                      |  |              |                                                                                                                                                                                          |       |          |            |           |   |        |               |  |     |               |       |   |                        |       
|Rocket
    Dog Brands, LLC                                                                                            |  | n/a                  |  |              | 15.00%
                                         PIK                                                                                                                                      |       |          | 5/1/2020   |           |   | 1,938  |               |  |     | 1,938         |       |   |                        | -     
|                                                                                                                      |  |                      |  |              |                                                                                                                                                                                          |       |          |            |           |   | 1,938  |               |  |     | 1,938         |       |   |                        | -     
|Total
    Non-Controlled Affiliate Junior Secured Loans                                                               |  | 1,938                |  |              |                                                                                                                                                                                          | 1,938 |          |            |           | - |        |               |  | 0.0 | %            
|                                                                                                                      |  |                      |  |              |                                                                                                                                                                                          |       |          |            |           |   |        |               |  |     |               |       |   |                        |       
|Equity
    Securities                                                                                                 |  |                      |  |              |                                                                                                                                                                                          |       |          |            |           |   |        |               |  |     |               |       |   |                        |       
|Banking,
    Finance, Insurance & Real Estate                                                                         |  |                      |  |              |                                                                                                                                                                                          |       |          |            |           |   |        |               |  |     |               |       |  
|American
    Community Homes, Inc. (warrant to purchase up to 9.0% of the equity)                                     |  | -                    |  |              | -                                                                                                                                                                                        | (u)   |          | 10/9/2024  |           |   | -      |               |  |     | -             |       |   |                        | 1,315 
|                                                                                                                      |  |                      |  |              |                                                                                                                                                                                          |       |          |            |           |   |        |               |  |     | -             |       |   |                        | 1,315 





16







MONROE CAPITAL CORPORATIONCONSOLIDATED SCHEDULE OF INVESTMENTS – (continued)December 31, 2016(in thousands, except for shares and units)



|Portfolio
    Company (a)                                                         |  | SpreadAboveIndex (b) |  | InterestRate |                                                     |      | Maturity |           | Principal |  |        | AmortizedCost |  |   | FairValue (c) |      |   | %
    ofNet Assets (d) |        
|--------------------------------------------------------------------------------- |  | -------------------- |  | ------------ | --------------------------------------------------- | ---- | -------- | --------- | --------- |  | ------ | ------------- |  | - | ------------- | ---- | - | ---------------------- | -------
|Consumer
    Goods: Non-Durable                                                   |  |                      |  |              |                                                     |      |          |           |           |  |        |               |  |   |               |      |   |                        |        
|Rocket Dog Brands, LLC
    - Common Units (75,502 units)                          |  | -                    |  |              | -                                                   | (u)  |          | -         |           |  | -      |               |  | $ | -             |      |   | $                      | -      
|Rocket
    Dog Brands, LLC - Preferred Units (10 units)                           |  | -                    |  |              | 15.00%
                                         PIK | (x)  |          | -         |           |  | -      |               |  |   | 967           |      |   |                        | -      
|                                                                                  |  |                      |  |              |                                                     |      |          |           |           |  |        |               |  |   | 967           |      |   |                        | -      
|Containers,
    Packaging & Glass                                                 |  |                      |  |              |                                                     |      |          |           |           |  |        |               |  |   |               |      |   |                        |        
|Summit
    Container Corporation (warrant to purchase up to 19.50% of the equity) |  | -                    |  |              | -                                                   | (u)  |          | 1/6/2024  |           |  | -      |               |  |   | -             |      |   |                        | 113    
|                                                                                  |  |                      |  |              |                                                     |      |          |           |           |  |        |               |  |   | -             |      |   |                        | 113    
|Healthcare
    & Pharmaceuticals                                                  |  |                      |  |              |                                                     |      |          |           |           |  |        |               |  |   |               |      |   |                        |        
|Rockdale Blackhawk, LLC
    - LLC Units (11.56% of the LLC interest)              |  | -                    |  |              | -                                                   |      |          | -         |           |  | -      |               |  |   | 1,093         |      |   |                        | 14,655 
|SHI
    Holdings, Inc. (24 shares of common stock)                                |  | -                    |  |              | -                                                   | (u)  |          | -         |           |  | -      |               |  |   | 27            |      |   |                        | 469    
|                                                                                  |  |                      |  |              |                                                     |      |          |           |           |  |        |               |  |   | 1,120         |      |   |                        | 15,124 
|Total
    Non-Controlled Affiliate Equity Securities                              |  |                      |  |              |                                                     |      |          | 2,087     |           |  |        | 16,552        |  |   |               | 6.9  | %
|Total
    Non-Controlled Affiliate Company Investments                            |  |                      |  |              |                                                     |      | $        | 36,999    |           |  | $      | 50,041        |  |   |               | 20.9 | %
|                                                                                  |  |                      |  |              |                                                     |      |          |           |           |  |        |               |  |   |               |      |   |                        |        
|Controlled
    Affiliate Company Investments (y)                                  |  |                      |  |              |                                                     |      |          |           |           |  |        |               |  |   |               |      |  
|Senior
    Secured Loans                                                          |  |                      |  |              |                                                     |      |          |           |           |  |        |               |  |   |               |      |   |                        |        
|Retail                                                                            |  |                      |  |              |                                                     |      |          |           |           |  |        |               |  |   |               |      |   |                        |        
|TPP Operating, Inc.                                                               |  | L+6.00%              |  |              | 7.50                                                | %(k) |          | 11/8/2018 |           |  | 9,370  |               |  | $ | 9,330         |      |   | $                      | 1,799  
|TPP Operating, Inc.                                                               |  | L+6.00%              |  |              | 7.50                                                | %(k) |          | 11/8/2018 |           |  | 4,344  |               |  |   | 4,344         |      |   |                        | 4,344  
|TPP
    Operating, Inc.                                                           |  | L+9.61%              |  |              | 11.11                                               | %(k) |          | 11/8/2018 |           |  | 2,756  |               |  |   | 2,756         |      |   |                        | 2,756  
|                                                                                  |  |                      |  |              |                                                     |      |          |           |           |  | 16,470 |               |  |   | 16,430        |      |   |                        | 8,899  
|Total
    Controlled Affiliate Senior Secured Loans                               |  |                      |  | 16,470       |                                                     |      |          | 16,430    |           |  |        | 8,899         |  |   |               | 3.6  | %
|                                                                                  |  |                      |  |              |                                                     |      |          |           |           |  |        |               |  |   |               |      |   |                        |        
|Equity
    Securities                                                             |  |                      |  |              |                                                     |      |          |           |           |  |        |               |  |   |               |      |   |                        |        
|Retail                                                                            |  |                      |  |              |                                                     |      |          |           |           |  |        |               |  |   |               |      |   |                        |        
|TPP Acquisition, Inc. (829
    shares of common stock)                            |  | -                    |  |              | -                                                   | (u)  |          | -         |           |  | -      |               |  |   | -             |      |   |                        | -      
|TPP
    Operating, Inc. (40 shares of common stock)                               |  | -                    |  |              | -                                                   | (u)  |          | -         |           |  | -      |               |  |   | 3,255         |      |   |                        | -      
|Total
    Controlled Affiliate Equity Securities                                  |  |                      |  |              |                                                     |      |          | 3,255     |           |  |        | -             |  |   |               | 0.0  | %
|Total
    Controlled Affiliate Company Investments                                |  |                      |  |              |                                                     |      | $        | 19,685    |           |  | $      | 8,899         |  |   |               | 3.6  | %
|                                                                                  |  |                      |  |              |                                                     |      |          |           |           |  |        |               |  |   |               |      |   |                        |        
|TOTAL
    INVESTMENTS                                                             |  |                      |  |              |                                                     |      |          |           |           |  |        |               |  | $ | 413,242       |      |   | $                      | 412,920










(a) All of our investments are issued by eligible U.S. portfolio
companies, as defined in the Investment Company Act of 1940 (the “1940 Act”), unless otherwise noted. All of our investments are issued by U.S. portfolio
companies except for InMobi Pte, Ltd. which is an international company headquartered in California.

(b) The majority of the investments bear interest at a rate that
may be determined by reference to London Interbank Offered Rate (“LIBOR” or “L”) or Prime Rate (“Prime”
or “P”) which reset daily, monthly, quarterly, or semiannually. For each such investment, the Company has provided
the spread over LIBOR or Prime and the current contractual interest rate in effect at December 31, 2016. Certain investments are
subject to a LIBOR or Prime interest rate floor.

(c) Because there is no readily available market value for these
investments, the fair value of these investments is determined in good faith using significant unobservable inputs by our board
of directors as required by the Investment Company Act of 1940. (See Note 4 in the accompanying notes to the consolidated financial
statements.)

(d) Percentages are based on net assets of $240,850 as of December
31, 2016.

(e) All of this loan is held in the Company’s wholly-owned
subsidiary, Monroe Capital Corporation SBIC, LP and is therefore not collateral to the Company’s revolving credit facility.

(f) All or a portion of this commitment was unfunded at December
31, 2016. As such, interest is earned only on the funded portion of this commitment.

(g) This investment is treated as a non-qualifying investment under
Section 55(a) of the 1940 Act. Under the 1940 Act, the Company may not acquire any non-qualifying asset unless, at the time the
acquisition is made, qualifying assets represent at least 70% of the Company’s total assets. As of December 31, 2016, non-qualifying
assets totaled 2.20% of the Company’s total assets.

(h) A portion of this loan (principal of $2,271) is held in the
Company’s wholly-owned subsidiary, Monroe Capital Corporation SBIC, LP and is therefore not collateral to the Company’s
revolving credit facility.

(i) This delayed draw loan requires that certain financial covenants
be met by the portfolio company prior to any fundings.

(j) The PIK portion of the interest rate for Landpoint, LLC is
structured as a fee paid upon the termination of the commitment. The fee currently accrues at 2.25% per annum.

(k) This position was on non-accrual status as of December 31,
2016, meaning that the Company has ceased recognizing interest income on the position. See Note 2 in the accompanying notes to
the consolidated financial statements for additional information on the Company's accounting policies.

(l) A portion of the PIK interest rate for TRG, LLC is structured
as a fee paid upon the termination of the commitment. The fee currently accrues at 4.30% per annum.

(m) A portion of this loan (principal of $4,660) is held in the
Company’s wholly-owned subsidiary, Monroe Capital Corporation SBIC, LP and is therefore not collateral to the Company’s
revolving credit facility.

(n) A portion of the PIK interest rate for Vacation
Innovations, LLC is structured as a fee paid upon the termination of the commitment. The fee currently accrues at 0.92% per
annum.

(o) A portion of this loan (principal of $3,435) is held in the
Company’s wholly-owned subsidiary, Monroe Capital Corporation SBIC, LP and is therefore not collateral to the Company’s
revolving credit facility.

(p) The PIK portion of the interest rate for Peerless Network,
Inc. is structured as a fee paid upon the termination of the commitment. The fee currently accrues at 0.75% per annum.

(q) A portion of this loan (principal of $5,240) is held in the
Company’s wholly-owned subsidiary, Monroe Capital Corporation SBIC, LP and is therefore not collateral to the Company’s
revolving credit facility.

(r) The sale of a portion of this loan does not qualify for sale
accounting under ASC Topic 860 — Transfers and Servicing, and therefore, the entire unitranche loan asset remains in the
Consolidated Schedule of Investments.

(s) The PIK portion of the interest rate for Gracelock Industries,
LLC is structured as a fee paid upon the termination of the commitment. The fee currently accrues at 4.24% per annum.

(t) Represents less than 5% ownership of the portfolio company’s
voting securities.

(u) Represents a non-income producing security.

(v) As defined in the 1940 Act, the Company is deemed to be an
“Affiliated Person” of the portfolio company as it owns five percent or more of the portfolio company’s voting
securities. See Note 5 in the accompanying notes to the consolidated financial statements for additional information on transactions
in which the issuer was an Affiliated Person (but not a portfolio company that the Company is deemed to control).

(w) This is a demand note with no stated maturity.

(x) This position includes a PIK dividend and is currently on non-accrual
status.

(y) As defined in the 1940 Act, the Company is deemed to be both
an “Affiliated Person” of and to “Control” this portfolio company as it owns more than 25% in company’s
voting securities. See Note 5 in the accompanying notes to the consolidated financial statements for additional information on
transactions in which the issuer was both an Affiliated Person and a portfolio company that the Company is deemed to Control.

n/a - not applicable



See Notes to Consolidated Financial Statements.



17







MONROE CAPITAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

(in thousands, except share and per share
data)



Note 1. Organization and Principal Business



Monroe Capital Corporation (“Monroe Capital”
and together with its subsidiaries, the “Company”) was formed in February 2011 to act as an externally managed non-diversified,
closed-end management investment company and has elected to be treated as a business development company under the Investment
Company Act of 1940, as amended (the “1940 Act”). The Company had no substantive operating activities prior to October
24, 2012, the date of its initial public offering. Monroe Capital’s investment objective is to maximize the total return
to its stockholders in the form of current income and capital appreciation through investment in senior secured, junior secured
and unitranche (a combination of senior secured and junior secured debt in the same facility in which the Company syndicates a
“first out” portion of the loan to an investor and retains a “last out” portion of the loan) debt and,
to a lesser extent, unsecured subordinated debt and equity investments. Monroe Capital is managed by Monroe Capital BDC Advisors,
LLC (“MC Advisors”), a registered investment adviser under the Investment Advisers Act of 1940, as amended. In addition,
for U.S. federal income tax purposes, Monroe Capital has elected to be treated as a regulated investment company (“RIC”)
under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”).



On February 28, 2014, the Company’s wholly-owned
subsidiary, Monroe Capital Corporation SBIC, LP (“MRCC SBIC”), a Delaware limited partnership, received a license
from the Small Business Administration (“SBA”) to operate as a Small Business Investment Company (“SBIC”)
under Section 301(c) of the Small Business Investment Act of 1958, as amended. MRCC SBIC commenced operations on September 16,
2013. As of September 30, 2017, MRCC SBIC had $57,624 in leverageable capital and $92,100 in SBA-guaranteed debentures outstanding.
See Note 7 for additional information.



On June 9, 2017, the Company closed a public
offering of 3,000,000 shares of its common stock at a public offering price of $15.00 per share, raising approximately $45,000
in gross proceeds. On June 14, 2017, pursuant to the underwriters’ exercise of the over-allotment option, the Company sold
an additional 450,000 shares of its common stock, at a public offering price of $15.00 per share, and additional $6,750 in gross
proceeds for a total of $51,750. Aggregate underwriters’ discounts and commissions were $2,070 and offering costs were $127,
resulting in net proceeds of approximately $49,553.



Note 2. Summary of Significant Accounting Policies



Basis of Presentation



The accompanying consolidated financial statements
of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America
(“GAAP”). The accompanying consolidated financial statements of the Company and related financial information have
been prepared pursuant to the requirements for reporting on Form 10-Q and Articles 6 or 10 of Regulation S-X. The Company has
determined it meets the definition of an investment company and follows the accounting and reporting guidance in the Financial
Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946 — Financial
Services — Investment Companies (“ASC Topic 946”). Certain prior period amounts have been reclassified
to conform to the current period presentation.



Use of Estimates



The preparation of the consolidated financial
statements in conformity with GAAP requires the Company to make estimates and assumptions that affect the reported amounts of
assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the consolidated financial statements
and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.



Consolidation



As permitted under Regulation S-X and ASC Topic
946, the Company will generally not consolidate its investment in a portfolio company other than an investment company subsidiary
or a controlled operating company whose business consists of providing services to the Company. Accordingly, the Company consolidated
the results of the Company’s wholly-owned subsidiaries, MRCC SBIC and its wholly-owned general partner MCC SBIC GP, LLC,
MC Forest Park Lender, LLC, and MC Reserve Lender, LLC, in its consolidated financial statements. All intercompany balances and
transactions have been eliminated.



Fair Value of Financial Instruments



The Company applies fair value to substantially
all of its financial instruments in accordance with ASC Topic 820 — Fair Value Measurements and Disclosures (“ASC
Topic 820”). ASC Topic 820 defines fair value, establishes a framework used to measure fair value, and requires disclosures
for fair value measurements, including the categorization of financial instruments into a three-level hierarchy based on the transparency
of valuation inputs. See Note 4 to the consolidated financial statements for further discussion regarding the fair value measurements
and hierarchy.





18







ASC Topic 820 requires disclosure
of the fair value of financial instruments for which it is practical to estimate such value. The Company believes that the carrying
amounts of its other financial instruments such as cash, receivables and payables approximate the fair value of such items due
to the short maturity of such instruments.



Revenue Recognition



The Company’s revenue recognition policies
are as follows:



Investments and related investment income:Interest and dividend income are recorded on the accrual basis to the extent that the Company expects to collect such amounts.
Interest income is accrued based upon the outstanding principal amount and contractual terms of debt and preferred equity investments.
Interest is accrued on a daily basis. All other income is recorded into income when earned. The Company records prepayment fees
and amendment fees on loans as fee income in the period earned.



Dividend income on preferred equity securities
is recorded as dividend income on an accrual basis to the extent that such amounts are payable by the portfolio company and are
expected to be collected. Dividend income on common equity securities is recorded on the record date for private portfolio companies.
Each distribution received from limited liability company (“LLC”) and limited partnership (“LP”) investments
is evaluated to determine if the distribution should be recorded as dividend income or a return of capital. Generally, the Company
will not record distributions from equity investments in LLCs and LPs as dividend income unless there are sufficient accumulated
tax-basis earnings and profits in the LLC or LP prior to the distribution. Distributions that are classified as a return of capital
are recorded as a reduction in the cost basis of the investment.



Loan origination fees, original issue discount
and market discount or premiums are capitalized, and the Company then amortizes such amounts using the effective interest method
as interest income over the life of the investment. Unamortized discounts and loan origination fees totaled $5,571 and $6,192
as of September 30, 2017 and December 31, 2016, respectively. Upfront loan origination and closing fees received for the three
and nine months ended September 30, 2017 totaled $755 and $2,732, respectively. For the three and nine months ended September
30, 2016, upfront loan origination and closing fees received totaled $694 and $2,190, respectively. For the three and nine months
ended September 30, 2017, interest income included $532 and $1,278 of accretion of loan origination fees, original issue discounts
and market discounts or premiums, respectively. For the three and nine months ended September 30, 2016, interest income included
$383 and $1,137 of accretion of loan origination fees, original issue discounts and market discounts or premiums, respectively.
Upon the prepayment of a loan or debt security, any unamortized premium or discount or loan origination fees are recorded as interest
income. For the three and nine months ended September 30, 2017, interest income included $514 and $1,488 of unamortized discount
or loan origination fees recorded as interest income upon prepayment of a loan or debt security, respectively. For the three and
nine months ended September 30, 2016, interest income included $227 and $836 of unamortized discount or loan origination fees
recorded as interest income upon prepayment of a loan or debt security, respectively.



The Company has certain investments in its
portfolio that contain a payment-in-kind (“PIK”) interest provision, which represents contractual interest or dividends
that are added to the principal balance and recorded as income. For the three and nine months ended September 30, 2017, interest
income included $345 and $1,363 of PIK interest, respectively. For the three and nine months ended September 30, 2016, interest
income included $600 and $1,430 of PIK interest, respectively. The Company stops accruing PIK interest when it is determined that
PIK interest is no longer collectible. To maintain RIC tax treatment, and to avoid corporate tax, substantially all of this income
must be paid out to stockholders in the form of distributions, even though the Company has not yet collected the cash.



Investment transactions are recorded on a trade-date
basis. Realized gains or losses on portfolio investments are calculated based upon the difference between the net proceeds from
the disposition and the amortized cost basis of the investment, without regard to unrealized gains and losses previously recognized.
Realized gains and losses are recorded within net realized gain (loss) on investments in the consolidated statements of operations.
Changes in the fair value of investments from the prior period, as determined by the Company’s board of directors (the “Board”)
through the application of the Company’s valuation policy, are included within net change in unrealized gain (loss) on investments
in the consolidated statements of operations.



Non-accrual: Loans or preferred
equity securities are placed on non-accrual status when principal, interest or dividend payments become materially past due, or
when there is reasonable doubt that principal, interest or dividends will be collected. The Company generally reverses accrued
interest when a loan is placed on non-accrual status. Additionally, any original issue discount and market discount are no longer
accreted to interest income as of the date the loan is placed on non-accrual status. Interest payments received on non-accrual
loans may be recognized as income or applied to principal depending upon management’s judgment. Non-accrual loans are restored
to accrual status when past due principal, interest, or dividends are paid, and, in management’s judgment are likely to
remain current. The fair value of the Company’s investments on non-accrual status totaled $9,124 and $10,394 at September
30, 2017 and December 31, 2016, respectively.



Partial loan sales: The Company follows
the guidance in ASC Topic 860 — Transfers and Servicing (“ASC Topic 860”), when accounting
for loan participations and other partial loan sales. Such guidance requires a participation or other partial loan sale to meet
the definition of a “participating interest,” as defined in the guidance, in order for sale treatment to be allowed.
Participations or other partial loan sales which do not meet the definition of a participating interest remain on the Company’s
consolidated statements of assets and liabilities and the proceeds are recorded as a secured borrowing until the definition is
met. For these partial loan sales, the interest earned on the entire loan balance is recorded within “interest income”
and the interest earned by the buyer in the partial loan sale is recorded within “interest and other debt financing expenses”
in the accompanying consolidated statements of operations. Changes in the fair value of secured borrowings from the prior period,
as determined by the Board through the application of the Company’s valuation policy, are included as changes in unrealized
gain (loss) on secured borrowings in the consolidated statements of operations. See Note 7 “Secured Borrowings”
for additional information.





19







Distributions



Distributions to common stockholders are recorded
on the record date. The amount, if any, to be distributed is determined by the Board each quarter and is generally based upon
the earnings estimated by management. Net realized capital gains, if any, are generally distributed at least annually, although
the Company may decide to retain such capital gains for investment.



The determination of the tax attributes for
the Company’s distributions is made annually, based upon its taxable income for the full year and distributions paid for
the full year. Ordinary dividend distributions from a RIC do not qualify for the preferential tax rate on qualified dividend income
from domestic corporations and qualified foreign corporations, except to the extent that the RIC received the income in the form
of qualifying dividends from domestic corporations and qualified foreign corporations. The tax attributes for distributions will
generally include both ordinary income and capital gains, but may also include qualified dividends or return of capital.



The Company has adopted a dividend reinvestment
plan (“DRIP”) that provides for the reinvestment of dividends on behalf of its stockholders, unless a stockholder
has elected to receive dividends in cash. As a result, if the Company declares a cash dividend, the Company’s stockholders
who have not “opted out” of the DRIP at least three days prior to the dividend payment date will have their cash dividend
automatically reinvested into additional shares of the Company’s common stock. The Company has the option to satisfy the
share requirements of the DRIP through the issuance of new shares of common stock or through open market purchases of common stock
by the DRIP plan administrator. Newly issued shares are valued based upon the final closing price of the Company’s common
stock on a date determined by the Board. Shares purchased in the open market to satisfy the DRIP requirements will be valued based
upon the average price of the applicable shares purchased by the DRIP plan administrator, before any associated brokerage or other
costs. See Note 8 regarding distributions for additional information.



Earnings per Share



In accordance with the provisions of ASC Topic
260 — Earnings per Share (“ASC Topic 260”), basic earnings per share is computed by dividing earnings
available to common stockholders by the weighted average number of shares outstanding during the period. The weighted average
shares outstanding utilized in the calculation of earnings per share take into account share issues on the issuance date and the
Company’s repurchases of its common stock on the repurchase date. See Note 9 for additional information on the Company’s
share activity. For the periods presented in these consolidated financial statements, there were no potentially dilutive common
shares issued.



Segments



In accordance with ASC Topic 280 — Segment
Reporting, the Company has determined that it has a single reporting segment and operating unit structure.



Cash



The Company deposits its cash in a financial
institution and, at times, such balances may be in excess of the Federal Deposit Insurance Corporation insurance limits.



Restricted Cash



Restricted cash includes amounts held within
MRCC SBIC. Cash held within an SBIC is generally restricted to the originations of new loans from the SBIC and the payment of
SBA debentures and related interest expense.



Unamortized Deferred Financing Costs



Deferred financing costs represent fees and
other direct incremental costs incurred in connection with the Company’s borrowings. As of September 30, 2017 and December
31, 2016, the Company had unamortized deferred financing costs of $4,524 and $3,945, respectively, presented as a direct reduction
of the carrying amount of debt on the consolidated statements of assets and liabilities. These amounts are amortized and included
in interest expense in the consolidated statements of operations over the estimated average life of the borrowings. Amortization
of deferred financing costs for the three and nine months ended September 30, 2017 was $274 and $760, respectively. Amortization
of deferred financing costs for the three and nine months ended September 30, 2016 was $222 and $603, respectively.



Offering Costs



Offering costs include, among other things,
fees paid in relation to legal, accounting, regulatory and printing work completed in preparation of equity offerings. Offering
costs are charged against the proceeds from equity offerings within the consolidated statements of changes in net assets. As of
September 30, 2017 and December 31, 2016, other assets on the consolidated statements of assets and liabilities included $308
and $281, respectively, of deferred offering costs which will be charged against the proceeds from future equity offerings when
received.





20







Investments Denominated in Foreign Currency



As of September 30, 2017, the Company held
an investment in one portfolio company that was denominated in Great Britain pounds.



At each balance sheet date, portfolio company
investments denominated in foreign currencies are translated into U.S. dollars using the spot exchange rate on the last business
day of the period. Purchases and sales of foreign portfolio company investments, and any income from such investments, are translated
into U.S. dollars using the rates of exchange prevailing on the respective dates of such transactions.



Although the fair values of foreign portfolio
company investments and the fluctuation in such fair values are translated into U.S. dollars using the applicable foreign exchange
rates described above, the Company does not isolate that portion of the change in fair values resulting from foreign currency
exchange rates fluctuations from the change in fair values of the underlying investment. All fluctuations in fair value are included
in net change in unrealized gain (loss) of investments in the Company’s consolidated statements of operations.



Investments denominated in foreign currencies
and foreign currency transactions may involve certain consideration and risks not typically associated with those of domestic
origin, including unanticipated movements in the value of the foreign currency relative to the U.S. dollar.



Income Taxes



The Company has elected to be treated as a
RIC under Subchapter M of the Code and operates in a manner so as to qualify for the tax treatment available to RICs. To maintain
qualification as a RIC, the Company must, among other things, meet certain source-of-income and asset diversification requirements
and distribute to stockholders, for each taxable year, at least 90% of the Company’s “investment company taxable income,”
which is generally the Company’s net ordinary income plus the excess, if any, of realized net short-term capital gains over
realized net long-term capital losses. If the Company qualifies as a RIC and satisfies the annual distribution requirement, the
Company will not have to pay corporate-level federal income taxes on any income that the Company distributes to its stockholders.
The Company intends to make distributions in an amount sufficient to maintain RIC status each year and to avoid any federal income
taxes on income. The Company will also be subject to nondeductible federal excise taxes if the Company does not distribute at
least 98% of net ordinary income, 98.2% of any capital gain net income, if any, and any recognized and undistributed income from
prior years for which it paid no federal income taxes. To the extent that the Company determines that its estimated current year
annual taxable income may exceed estimated current year dividend distributions, the Company accrues excise tax, if any, calculated
as 4% of the estimated excess taxable income as taxable income is earned. For the three and nine months ended September 30, 2017,
$100 and $100, respectively, were recorded on the consolidated statements of operations for U.S. federal excise taxes. For
the three and nine months ended September 30, 2016, $342 and $429, respectively, were recorded on the consolidated statements
of operations for U.S. federal excise taxes.



The Company accounts for income taxes in conformity
with ASC Topic 740 — Income Taxes (“ASC Topic 740”). ASC Topic 740 provides guidelines for how uncertain
tax positions should be recognized, measured, presented and disclosed in the consolidated financial statements. ASC Topic 740
requires the evaluation of tax positions taken in the course of preparing the Company’s tax returns to determine whether
the tax positions are “more-likely-than-not” to be sustained by the applicable tax authority. Tax benefits of positions
not deemed to meet the more-likely-than-not threshold would be recorded as a tax expense in the current year. It is the Company’s
policy to recognize accrued interest and penalties related to uncertain tax benefits in income tax expense. There were no material
uncertain income tax positions through September 30, 2017. The 2013 through 2016 tax years remain subject to examination by U.S.
federal and state tax authorities.



Subsequent Events



The Company has evaluated the need for disclosures
and/or adjustments resulting from subsequent events through the date the consolidated financial statements were issued and such
disclosure is included in Note 12. Other than what was disclosed in Note 12, there have been no subsequent events that occurred
during such period that would require disclosure in this Form 10-Q or would be required to be recognized in the consolidated financial
statements as of and for the nine months ended September 30, 2017.



Recent Accounting Pronouncements



In May 2014, the FASB issued Accounting Standards
Update (“ASU”) 2014-09, Revenue from Contracts with Customers (ASC Topic 606) (“ASU 2014-09”).
The core principle of ASU 2014-09 is that an entity should recognize revenue to depict the transfer of promised goods or services
to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods
or services. To achieve that core principle, an entity should apply the following steps: Step 1: Identify the contract(s) with
a customer. Step 2: Identify the performance obligations in the contract. Step 3: Determine the transaction price. Step 4: Allocate
the transaction price to the performance obligations in the contract. Step 5: Recognize revenue when (or as) the entity satisfies
a performance obligation.



ASU 2014-09 also specified the accounting for
some costs to obtain or fulfill a contract with a customer. In addition, ASU 2014-09 requires that an entity disclose sufficient
information to enable users of financial statements to understand the nature, amount, timing and uncertainty of revenue and cash
flows arising from contracts with customers. The initial effective date of ASU 2014-09 was for fiscal periods beginning after
December 15, 2016. However, in August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers (ASC Topic 606):
Deferral of the Effective Date, which deferred the effective date to fiscal periods beginning after December 15, 2017. Management
is currently evaluating the impact these changes will have on the Company’s consolidated financial statements and disclosures.



21









In January 2016, the FASB issued ASU 2016-01,
Financial Instruments — Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial
Liabilities (“ASU 2016-01”). ASU 2016-01 retains many current requirements for the classification and measurement
of financial instruments; however, it significantly revises an entity’s accounting related to (1) the classification and
measurement of investments in equity securities and (2) the presentation of certain fair value changes for financial liabilities
measured at fair value. ASU 2016-01 also amends certain disclosure requirements associated with the fair value of financial instruments.
This guidance is effective for annual and interim periods beginning after December 15, 2017, and early adoption is not permitted
for public business entities. Management is currently evaluating the impact these changes will have on the Company’s consolidated
financial statements and disclosures.



In October 2016, the U.S. Securities and Exchange
Commission (“SEC”) adopted new rules and amended rules (together “final rules”) intended to modernize
the reporting and disclosures of information by registered investment companies. In part, the final rules amend Regulation S-X
and require standardized, enhanced disclosure about derivatives in investment company financial statements, as well as other amendments.
The compliance date for the amendments to Regulation S-X was August 1, 2017. The Company has adopted the final rules, as applicable,
and the revised presentation is reflected in the Company’s consolidated financial statements for the periods presented.



In November 2016, the FASB issued ASU 2016-18,
Statement of Cash Flows (Topic 230): Restricted Cash (“ASU 2016-18”). ASU 2016-18 requires that the statements
of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as
restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash
equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total
amounts shown on the statements of cash flows. The new guidance is effective for annual and interim periods, beginning after December
15, 2017, and early adoption is permitted and is to be applied on a retrospective basis. The Company has adopted ASU 2016-18 and
the revised presentation is reflected in the Company’s consolidated financial statements for the periods presented.



Note 3. Investments



The following tables show the composition of
the investment portfolio, at amortized cost and fair value (with corresponding percentage of total portfolio investments):



|                     |  | September 30, 2017 |         |  | December 31, 2016 | 
|-------------------- |  | ------------------ | ------- |  | ----------------- | 
|Amortized Cost:      |  |                    |         |  |                   | 
|Senior secured loans |  | $                  | 338,448 |  |                   | 
|Unitranche loans     |  |                    | 44,776  |  |                   | 
|Junior secured loans |  |                    | 40,402  |  |                   | 
|Equity securities    |  |                    | 16,296  |  |                   | 
|Total                |  | $                  | 439,922 |  |                   | 



|                     |  | September 30, 2017 |         |  | December 31, 2016 | 
|-------------------- |  | ------------------ | ------- |  | ----------------- | 
|Fair Value:          |  |                    |         |  |                   | 
|Senior secured loans |  | $                  | 327,984 |  |                   | 
|Unitranche loans     |  |                    | 44,592  |  |                   | 
|Junior secured loans |  |                    | 38,555  |  |                   | 
|Equity securities    |  |                    | 19,966  |  |                   | 
|Total                |  | $                  | 431,097 |  |                   | 



The following tables show the composition of
the investment portfolio by geographic region, at amortized cost and fair value (with corresponding percentage of total portfolio
investments). The geographic composition is determined by the location of the corporate headquarters of the portfolio company,
which may not be indicative of the primary source of the portfolio company’s business:



|                |  | September 30, 2017 |         |  | December 31, 2016 | 
|--------------- |  | ------------------ | ------- |  | ----------------- | 
|Amortized Cost: |  |                    |         |  |                   | 
|International   |  | $                  | 4,809   |  |                   | 
|Midwest         |  |                    | 61,311  |  |                   | 
|Northeast       |  |                    | 123,686 |  |                   | 
|South           |  |                    | —       |  |                   | 
|Southeast       |  |                    | 69,641  |  |                   | 
|Southwest       |  |                    | 50,681  |  |                   | 
|West            |  |                    | 129,794 |  |                   | 
|Total           |  | $                  | 439,922 |  |                   | 





22







|              |  | September 30, 2017 |         |  | December 31, 2016 | 
|------------- |  | ------------------ | ------- |  | ----------------- | 
|Fair Value:   |  |                    |         |  |                   | 
|International |  | $                  | 5,023   |  |                   | 
|Midwest       |  |                    | 60,373  |  |                   | 
|Northeast     |  |                    | 124,326 |  |                   | 
|South         |  |                    | —       |  |                   | 
|Southeast     |  |                    | 70,959  |  |                   | 
|Southwest     |  |                    | 44,416  |  |                   | 
|West          |  |                    | 126,000 |  |                   | 
|Total         |  | $                  | 431,097 |  |                   | 



The following tables show the composition of
the investment portfolio by industry, at amortized cost and fair value (with corresponding percentage of total portfolio investments):



|                                          |  | September 30, 2017 |         |  | December 31, 2016 | 
|----------------------------------------- |  | ------------------ | ------- |  | ----------------- | 
|Amortized Cost:                           |  |                    |         |  |                   | 
|Aerospace & Defense                       |  | $                  | 4,940   |  |                   | 
|Automotive                                |  |                    | —       |  |                   | 
|Banking, Finance, Insurance & Real Estate |  |                    | 46,126  |  |                   | 
|Beverage, Food & Tobacco                  |  |                    | 17,931  |  |                   | 
|Chemicals, Plastics & Rubber              |  |                    | 8,729   |  |                   | 
|Construction & Building                   |  |                    | 17,777  |  |                   | 
|Consumer Goods: Durable                   |  |                    | 11,762  |  |                   | 
|Consumer Goods: Non-Durable               |  |                    | 24,888  |  |                   | 
|Containers, Packaging & Glass             |  |                    | 5,052   |  |                   | 
|Energy: Oil & Gas                         |  |                    | 2,376   |  |                   | 
|Environmental Industries                  |  |                    | 3,541   |  |                   | 
|Healthcare & Pharmaceuticals              |  |                    | 57,126  |  |                   | 
|High Tech Industries                      |  |                    | 36,606  |  |                   | 
|Hotels, Gaming & Leisure                  |  |                    | 41,692  |  |                   | 
|Media: Advertising, Printing & Publishing |  |                    | 12,771  |  |                   | 
|Media: Broadcasting & Subscription        |  |                    | 16,174  |  |                   | 
|Media: Diversified & Production           |  |                    | 4,945   |  |                   | 
|Metals & Mining                           |  |                    | —       |  |                   | 
|Retail                                    |  |                    | 56,650  |  |                   | 
|Services: Business                        |  |                    | 26,983  |  |                   | 
|Services: Consumer                        |  |                    | 20,954  |  |                   | 
|Telecommunications                        |  |                    | 3,268   |  |                   | 
|Utilities: Electric                       |  |                    | 2,758   |  |                   | 
|Wholesale                                 |  |                    | 16,873  |  |                   | 
|Total                                     |  | $                  | 439,922 |  |                   | 



|                                          |  | September 30, 2017 |         |  | December 31, 2016 | 
|----------------------------------------- |  | ------------------ | ------- |  | ----------------- | 
|Fair Value:                               |  |                    |         |  |                   | 
|Aerospace & Defense                       |  | $                  | 5,028   |  |                   | 
|Automotive                                |  |                    | —       |  |                   | 
|Banking, Finance, Insurance & Real Estate |  |                    | 46,912  |  |                   | 
|Beverage, Food & Tobacco                  |  |                    | 17,788  |  |                   | 
|Chemicals, Plastics & Rubber              |  |                    | 8,864   |  |                   | 
|Construction & Building                   |  |                    | 17,933  |  |                   | 
|Consumer Goods: Durable                   |  |                    | 11,952  |  |                   | 
|Consumer Goods: Non-Durable               |  |                    | 19,462  |  |                   | 
|Containers, Packaging & Glass             |  |                    | 4,919   |  |                   | 
|Energy: Oil & Gas                         |  |                    | 2,346   |  |                   | 
|Environmental Industries                  |  |                    | 3,644   |  |                   | 
|Healthcare & Pharmaceuticals              |  |                    | 66,275  |  |                   | 
|High Tech Industries                      |  |                    | 36,085  |  |                   | 
|Hotels, Gaming & Leisure                  |  |                    | 42,738  |  |                   | 
|Media: Advertising, Printing & Publishing |  |                    | 13,356  |  |                   | 
|Media: Broadcasting & Subscription        |  |                    | 16,466  |  |                   | 
|Media: Diversified & Production           |  |                    | 5,006   |  |                   | 
|Metals & Mining                           |  |                    | —       |  |                   | 
|Retail                                    |  |                    | 40,740  |  |                   | 
|Services: Business                        |  |                    | 27,264  |  |                   | 
|Services: Consumer                        |  |                    | 21,170  |  |                   | 
|Telecommunications                        |  |                    | 3,333   |  |                   | 
|Utilities: Electric                       |  |                    | 2,801   |  |                   | 
|Wholesale                                 |  |                    | 17,015  |  |                   | 
|Total                                     |  | $                  | 431,097 |  |                   | 





23







Note 4. Fair Value Measurements



Investments



The Company values all investments in accordance
with ASC Topic 820. ASC Topic 820 requires enhanced disclosures about assets and liabilities that are measured and reported at
fair value. As defined in ASC Topic 820, fair value is the price that would be received to sell an asset or paid to transfer a
liability in an orderly transaction between market participants at the measurement date. Where available, fair value is based
on observable market prices or parameters, or derived from such prices or parameters. Where observable prices or inputs are not
available, valuation models are applied. These valuation models involve some level of management estimation and judgment, the
degree of which is dependent on the price transparency for the assets or liabilities or market and the assets’ or liabilities’
complexity.



ASC Topic 820 establishes a hierarchal disclosure
framework which prioritizes and ranks the level of market price observability of inputs used in measuring investments at fair
value. Market price observability is affected by a number of factors, including the type of investment and the characteristics
specific to the investment. Investments with readily available active quoted prices or for which fair value can be measured from
actively quoted prices generally will have a higher degree of market price observability and a lesser degree of judgment used
in measuring fair value.



Based on the observability of the inputs used
in the valuation techniques, the Company is required to provide disclosures on fair value measurements according to the fair value
hierarchy. The fair value hierarchy ranks the observability of the inputs used to determine fair values. Investments carried at
fair value are classified and disclosed in one of the following three categories:



| | · | Level
    1 — Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities at
    the measurement date.
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------



| | · | Level
    2 — Valuations based on inputs other than quoted prices in active markets, including quoted prices for similar
    assets or liabilities, which are either directly or indirectly observable.
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | · | Level 3 — Valuations
    based on inputs that are unobservable and significant to the overall fair value measurement. This includes situations where
    there is little, if any, market activity for the assets or liabilities. The inputs into the determination of fair value are
    based upon the best information available and may require significant management judgment or estimation.
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



In certain cases, the inputs used to measure
fair value may fall into different levels of the fair value hierarchy. In such cases, an asset’s or liability’s categorization
within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The Company’s
assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers
factors specific to the asset or liability. All investments as of September 30, 2017 and December 31, 2016 were categorized as
Level 3 investments.



With respect to investments for which market
quotations are not readily available, the Company’s Board undertakes a multi-step valuation process each quarter, as described
below:



| | · | the quarterly
    valuation process begins with each portfolio company or investment being initially evaluated and rated by the investment professionals
    of MC Advisors responsible for the portfolio investment;
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | · | preliminary
    valuation conclusions are then documented and discussed with the investment committee of the Company;
| | - | ---------------------------------------------------------------------------------------------------------------------



| | · | the Board
    also engages one or more independent valuation firm(s) to conduct independent appraisals of a selection of investments for
    which market quotations are not readily available. The Company will consult with independent valuation firm(s) relative to
    each portfolio company at least once in every calendar year, but are generally received quarterly;
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | · | the audit
    committee of the Board reviews the preliminary valuations of MC Advisors and of the independent valuation firm(s) and responds
    and supplements the valuation recommendations to reflect any comments; and
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | · | the Board
    discusses these valuations and determines the fair value of each investment in the portfolio in good faith, based on the input
    of MC Advisors, the independent valuation firm(s) and the audit committee.
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



The accompanying consolidated schedules of
investments held by the Company consist primarily of private debt instruments (“Level 3 debt”). The Company generally
uses the yield approach to determine fair value, as long as it is appropriate. If there is deterioration in credit quality or
a debt investment is in workout status, the Company may consider other factors in determining the fair value, including the value
attributable to the debt investment from the enterprise value of the portfolio company or the proceeds that would be received
in a liquidation analysis. The Company generally considers its Level 3 debt to be performing loans if the borrower is not in default,
the borrower is remitting payments in a timely manner; the loan is in covenant compliance or is otherwise not deemed to be impaired.
In determining the fair value of the performing Level 3 debt, the Company considers fluctuations in current interest rates, the
trends in yields of debt instruments with similar credit ratings, financial condition of the borrower, economic conditions and
other relevant factors, both qualitative and quantitative. In the event that a Level 3 debt instrument is not performing, as defined
above, the Company will evaluate the value of the collateral utilizing the same framework described above for a performing loan
to determine the value of the Level 3 debt instrument.





24







Under the yield approach, the Company uses
discounted cash flow models to determine the present value of the future cash flow streams of its debt investments, based on future
interest and principal payments as set forth in the associated loan agreements. In determining fair value under the yield approach,
the Company also considers the following factors: applicable market yields and leverage levels, credit quality, prepayment penalties,
the nature and realizable value of any collateral, the portfolio company’s ability to make payments, and changes in the
interest rate environment and the credit markets that generally may affect the price at which similar investments may be made.



Under the market approach, the Company typically
uses the enterprise value methodology to determine the fair value of an investment. There is no one methodology to estimate enterprise
value and, in fact, for any one portfolio company, enterprise value is generally best expressed as a range of values, from which
the Company derives a single estimate of enterprise value. In estimating the enterprise value of a portfolio company, the Company
analyzes various factors consistent with industry practice, including but not limited to original transaction multiples, the portfolio
company’s historical and projected financial results, applicable market trading and transaction comparables, applicable
market yields and leverage levels, the nature and realizable value of any collateral, the markets in which the portfolio company
does business, and comparisons of financial ratios of peer companies that are public. Typically, the enterprise values of private
companies are based on multiples of earnings before interest, income taxes, depreciation and amortization (“EBITDA”),
cash flows, net income, revenues, or in limited cases, book value.



Secured Borrowings



The Company has elected the fair value option
under ASC Topic 825 — Financial Instruments (“ASC Topic 825”) relating to accounting for debt obligations
at their fair value for its secured borrowings which arose due to partial loan sales which did not meet the criteria for sale
treatment under ASC Topic 860. The Company reports changes in the fair value of its secured borrowings within net change in unrealized
gain (loss) on secured borrowings in the consolidated statements of operations. The net gain or loss reflects the difference between
the fair value and the principal amount due on maturity.



Due to the absence of a liquid trading market
for these secured borrowings, they are valued by calculating the net present value of the future expected cash flow streams using
an appropriate risk-adjusted discount rate model. The discount rate considers projected performance of the related loan investment,
applicable market yields and leverage levels, credit quality, prepayment penalties and comparable company analysis. The Company
consults with an independent valuation firm relative to the fair value of its secured borrowings at least once in every calendar
year.



Fair Value Disclosures



The following table presents
fair value measurements of investments and secured borrowings, by major class, as of September 30, 2017, according to the fair
value hierarchy:



|                     |  | Fair Value Measurements |  
|-------------------- |  | ----------------------- | -
|                     |  | Level 1                 |  
|Investments:         |  |                         |  
|Senior secured loans |  | $                       | —
|Unitranche loans     |  |                         | —
|Junior secured loans |  |                         | —
|Equity securities    |  |                         | —
|Total Investments    |  | $                       | —
|                     |  |                         |  
|Secured borrowings   |  | $                       | —



The following table presents fair value measurements
of investments and secured borrowings, by major class, as of December 31, 2016, according to the fair value hierarchy:



|                     |  | Fair Value Measurements |  
|-------------------- |  | ----------------------- | -
|                     |  | Level 1                 |  
|Investments:         |  |                         |  
|Senior secured loans |  | $                       | —
|Unitranche loans     |  |                         | —
|Junior secured loans |  |                         | —
|Equity securities    |  |                         | —
|Total Investments    |  | $                       | —
|                     |  |                         |  
|Secured borrowings   |  | $                       | —





25







Senior, unitranche and junior secured
loans are collateralized by tangible and intangible assets of the borrowers. These investments include loans to entities that
have some level of challenge in obtaining financing from other, more conventional institutions, such as a bank. Interest rates
on these loans are either fixed or floating, and are based on current market conditions and credit ratings of the borrower. The
contractual interest rates on the loans ranged between 6.24% to 15.24% at September 30, 2017 and 5.75% to 17.00% at December 31,
2016. The maturity dates on the loans outstanding at September 30, 2017 range between December 2017 and August 2025.



The following tables provide a reconciliation
of the beginning and ending balances for investments and secured borrowings that use Level 3 inputs for the three and nine months
ended September 30, 2017:



|                                                                  |  | Investments         |         |   |                          |  
|----------------------------------------------------------------- |  | ------------------- | ------- | - | ------------------------ | -
|                                                                  |  | Seniorsecured loans |         |   | Unitranche
        loans |  
|Balance
    as of June 30, 2017                                   |  | $                   | 351,491 |   |                          | $
|Reclassifications
    (1)                                         |  |                     | (15,747 | ) |                          |  
|Net
    change in unrealized gain (loss) on investments           |  |                     | (3,380  | ) |                          |  
|Net
    realized gain (loss) on investments                       |  |                     | —       |   |                          |  
|Purchases
    of investments and other adjustments to cost (2)    |  |                     | 44,119  |   |                          |  
|Proceeds
    from principal payments and sales on investments (3) |  |                     | (48,499 | ) |                          |  
|Net
    change in unrealized gain (loss) on secured borrowings    |  |                     | —       |   |                          |  
|Repayments
    on secured borrowings                              |  |                     | —       |   |                          |  
|Net
    realized (gain) loss on secured borrowings                |  |                     | —       |   |                          |  
|Balance
    as of September 30, 2017                              |  | $                   | 327,984 |   |                          | $



|                                                                  |  | Investments         |         |   |                          |  
|----------------------------------------------------------------- |  | ------------------- | ------- | - | ------------------------ | -
|                                                                  |  | Seniorsecured loans |         |   | Unitranche
        loans |  
|Balance
    as of December 31, 2016                               |  | $                   | 275,253 |   |                          | $
|Reclassifications
    (1)                                         |  |                     | (18,542 | ) |                          |  
|Net
    change in unrealized gain (loss) on investments           |  |                     | (5,237) |   |                          |  
|Net
    realized gain (loss) on investments                       |  |                     | 41      |   |                          |  
|Purchases
    of investments and other adjustments to cost (2)    |  |                     | 155,915 |   |                          |  
|Proceeds
    from principal payments and sales on investments (3) |  |                     | (79,446 | ) |                          |  
|Net
    change in unrealized gain (loss) on secured borrowings    |  |                     | —       |   |                          |  
|Repayments
    on secured borrowings                              |  |                     | —       |   |                          |  
|Net
    realized (gain) loss on secured borrowings                |  |                     | —       |   |                          |  
|Balance
    as of September 30, 2017                              |  | $                   | 327,984 |   |                          | $












| | (1) | Represents non-cash
                                         reclassifications of investment type due to restructuring of the investments in portfolio
                                         companies.
| | --- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (2) | Includes purchases
                                         of new investments, effects of refinancing and restructurings, premium and discount accretion
                                         and amortization and PIK interest.
| | --- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (3) | Represents net proceeds
                                         from investments sold and principal paydowns received.
| | --- | -----------------------------------------------------------------------------------------------------------------------





The following tables provide
a reconciliation of the beginning and ending balances for investments and secured borrowings that use Level 3 inputs for the three
and nine months ended September 30, 2016:





26







|                                                                  |  | Investments         |         |   |                          |  
|----------------------------------------------------------------- |  | ------------------- | ------- | - | ------------------------ | -
|                                                                  |  | Seniorsecured loans |         |   | Unitranche
        loans |  
|Balance
    as of June 30, 2016                                   |  | $                   | 201,002 |   |                          | $
|Reclassifications                                                 |  |                     | —       |   |                          |  
|Net
    change in unrealized gain (loss) on investments           |  |                     | (2,739  | ) |                          |  
|Net
    realized gain (loss) on investments                       |  |                     | —       |   |                          |  
|Purchases
    of investments and other adjustments to cost (2)    |  |                     | 50,384  |   |                          |  
|Proceeds
    from principal payments and sales on investments (3) |  |                     | (8,127  | ) |                          |  
|Net
    change in unrealized gain (loss) on secured borrowings    |  |                     | —       |   |                          |  
|Proceeds
    from secured borrowings                              |  |                     | —       |   |                          |  
|Repayments
    on secured borrowings                              |  |                     | —       |   |                          |  
|Balance
    as of September 30, 2016                              |  | $                   | 240,520 |   |                          | $



|                                                                  |  | Investments         |         |   |                          |  
|----------------------------------------------------------------- |  | ------------------- | ------- | - | ------------------------ | -
|                                                                  |  | Seniorsecured loans |         |   | Unitranche
        loans |  
|Balance
    as of December 31, 2015                               |  | $                   | 190,559 |   |                          | $
|Reclassifications
    (1)                                         |  |                     | 6,525   |   |                          |  
|Net
    change in unrealized gain (loss) on investments           |  |                     | (3,360) |   |                          |  
|Net
    realized gain (loss) on investments                       |  |                     | —       |   |                          |  
|Purchases
    of investments and other adjustments to cost (2)    |  |                     | 88,497  |   |                          |  
|Proceeds
    from principal payments and sales on investments (3) |  |                     | (41,701 | ) |                          |  
|Net
    change in unrealized gain (loss) on secured borrowings    |  |                     | —       |   |                          |  
|Proceeds
    from secured borrowings                              |  |                     | —       |   |                          |  
|Repayments
    on secured borrowings                              |  |                     | —       |   |                          |  
|Balance
    as of September 30, 2016                              |  | $                   | 240,520 |   |                          | $










| | (1) | Represents non-cash
                                         reclassifications of investment type due to restructuring of the investments in portfolio
                                         companies.
| | --- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (2) | Includes purchases
                                         of new investments, effects of refinancing and restructurings, premium and discount accretion
                                         and amortization and PIK interest.
| | --- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (3) | Represents net proceeds
                                         from investments sold and principal paydowns received.
| | --- | -----------------------------------------------------------------------------------------------------------------------



The total change in unrealized gain (loss)
included in the consolidated statements of operations within net change in unrealized gain (loss) on investments for the three
and nine months ended September 30, 2017, attributable to Level 3 investments still held at September 30, 2017, was ($254) and
($11,637), respectively. The total change in unrealized gain (loss) included in the consolidated statements of operations within
net change in unrealized gain (loss) on investments for the three and nine months ended September 30, 2016, attributable to Level
3 investments still held at September 30, 2016, was ($1,821) and ($377), respectively. The total change in unrealized gain (loss)
included in the consolidated statements of operations within net change in unrealized gain (loss) on secured borrowings for the
three and nine months ended September 30, 2016, attributable to Level 3 secured borrowings still held at September 30, 2016, was
($123) and ($36), respectively. Reclassifications impacting Level 3 of the fair value
hierarchy are reported as transfers in or out of Level 3 as of the beginning of the period which the reclassifications occur.
There were no transfers among Levels 1, 2 and 3 during the three and nine months ended September 30, 2017 and 2016.



Significant Unobservable Inputs



ASC Topic 820 requires disclosure of quantitative
information about the significant unobservable inputs used in the valuation of assets and liabilities classified as Level 3 within
the fair value hierarchy. Disclosure of this information is not required in circumstances where a valuation (unadjusted) is obtained
from a third-party pricing service and the information regarding the unobservable inputs is not reasonably available to the Company
and as such, the disclosures provided below exclude those investments valued in that manner. The tables below are not intended
to be all-inclusive, but rather to provide information on significant unobservable inputs and valuation techniques used by the
Company.



27









The valuation techniques and significant unobservable
inputs used in recurring Level 3 fair value measurements of assets and liabilities as of September 30, 2017 were as follows:



|                     |  |           |         |     |                         |                      |                   |                                   | Weighted    |  |      | Range   | 
|-------------------- |  | --------- | ------- | --- | ----------------------- | -------------------- | ----------------- | --------------------------------- | ----------- |  | ---- | ------- | 
|                     |  | FairValue |         |     | Valuation
    Technique |                      | UnobservableInput |                                   | AverageMean |  |      | Minimum | 
|Assets:              |  |           |         |     |                         |                      |                   |                                   |             |  |      |         | 
|Senior secured loans |  | $         | 257,683 |     |                         | Discounted cash flow |                   | EBITDA multiples                  |             |  | 6.9x |         | 
|                     |  |           |         |     |                         |                      |                   | Market yields                     |             |  | 11.5 | %       | 
|Senior secured loans |  |           | 13,350  |     |                         | Waterfall            |                   | Delinquency ratio                 |             |  | 0.0  | %       | 
|Senior secured loans |  |           | 12,897  |     |                         | Discounted cash flow |                   | Tangible book value
    multiples |             |  | 1.4x |         | 
|                     |  |           |         |     |                         |                      |                   | Market yields                     |             |  | 13.8 | %       | 
|Senior secured loans |  |           | 9,124   |     |                         | Enterprise value     |                   | Revenue multiples                 |             |  | 0.3x |         | 
|Senior secured loans |  |           | 8,405   |     |                         | Enterprise value     |                   | EBITDA multiples                  |             |  | 7.1x |         | 
|Unitranche loans     |  |           | 44,299  |     |                         | Discounted cash flow |                   | EBITDA multiples                  |             |  | 7.2x |         | 
|                     |  |           |         |     |                         |                      |                   | Market yields                     |             |  | 13.6 | %       | 
|Unitranche loans     |  |           | 293     |     |                         | Enterprise value     |                   | EBITDA multiples                  |             |  | 5.0x |         | 
|Junior secured loans |  |           | 5,653   |     |                         | Discounted cash flow |                   | EBITDA multiples                  |             |  | 8.9x |         | 
|                     |  |           |         |     |                         |                      |                   | Market yields                     |             |  | 11.5 | %       | 
|Equity securities    |  |           | 9,705   |     |                         | Enterprise value     |                   | EBITDA multiples                  |             |  | 5.2x |         | 
|Equity securities    |  |           | 8,192   |     |                         | Discounted cash flow |                   | EBITDA multiples                  |             |  | 4.0x |         | 
|                     |  |           |         |     |                         |                      |                   | Market yields                     |             |  | 19.0 | %       | 
|Equity securities    |  |           | 610     |     |                         | Enterprise value     |                   | Tangible book value
    multiples |             |  | 1.4x |         | 
|Equity securities    |  |           | 215     |     |                         | Enterprise value     |                   | Revenue multiples                 |             |  | 2.5x |         | 
|Total Level 3 Assets |  | $         | 370,426 | (1) |                         |                      |                   |                                   |             |  |      |         | 
|                     |  |           |         |     |                         |                      |                   |                                   |             |  |      |         | 
|Liabilities:         |  |           |         |     |                         |                      |                   |                                   |             |  |      |         | 
|Secured Borrowings   |  | $         | —       |     |                         |                      |                   |                                   |             |  |      |         | 














| | (1) | Excludes
                                         loans of $57,521 at fair value where valuation (unadjusted) is obtained from a third-party
                                         pricing service for which such disclosure is not required. Also excludes loans of $3,150
                                         at fair value which were fully repaid subsequent to September 30, 2017 where valuation
                                         represents the repayment price.
| | --- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



The valuation techniques and significant unobservable
inputs used in recurring Level 3 fair value measurements of assets and liabilities as of December 31, 2016 were as follows:



|                         |  |           |         |     |                         |                                                              |                   |                   | Weighted    |  |      | Range   | 
|------------------------ |  | --------- | ------- | --- | ----------------------- | ------------------------------------------------------------ | ----------------- | ----------------- | ----------- |  | ---- | ------- | 
|                         |  | FairValue |         |     | Valuation
    Technique |                                                              | UnobservableInput |                   | AverageMean |  |      | Minimum | 
|Assets:                  |  |           |         |     |                         |                                                              |                   |                   |             |  |      |         | 
|Senior secured loans     |  | $         | 214,267 |     |                         | Discounted cash
    flow                                     |                   | EBITDA multiples  |             |  | 7.0x |         | 
|                         |  |           |         |     |                         |                                                              |                   | Market yields     |             |  | 11.7 | %       | 
|Senior secured loans     |  |           | 1,054   |     |                         | Enterprise value                                             |                   | Revenue multiples |             |  | 0.6x |         | 
|Senior secured loans     |  |           | 12,727  |     |                         | Enterprise value                                             |                   | EBITDA multiples  |             |  | 4.1x |         | 
|Unitranche loans         |  |           | 47,861  |     |                         | Discounted cash
    flow                                     |                   | EBITDA multiples  |             |  | 6.1x |         | 
|                         |  |           |         |     |                         |                                                              |                   | Market yields     |             |  | 13.4 | %       | 
|Unitranche loans         |  |           | 3,491   |     |                         | Combination of discounted cash flow and enterprise
    value |                   | Revenue multiples |             |  | 0.5x |         | 
|                         |  |           |         |     |                         |                                                              |                   | Market yields     |             |  | 29.2 | %       | 
|Unitranche loans         |  |           | 286     |     |                         | Enterprise value                                             |                   | EBITDA multiples  |             |  | 6.0x |         | 
|Junior secured loans     |  |           | 18,572  |     |                         | Discounted cash
    flow                                     |                   | EBITDA multiples  |             |  | 7.5x |         | 
|                         |  |           |         |     |                         |                                                              |                   | Market yields     |             |  | 11.5 | %       | 
|Junior secured loans     |  |           | —       |     |                         | Enterprise value                                             |                   | Revenue multiples |             |  | 0.6x |         | 
|Equity securities        |  |           | 8,121   |     |                         | Discounted cash
    flow                                     |                   | EBITDA multiples  |             |  | 3.8x |         | 
|                         |  |           |         |     |                         |                                                              |                   | Market yields     |             |  | 17.0 | %       | 
|Equity securities        |  |           | 18,164  |     |                         | Enterprise value                                             |                   | EBITDA multiples  |             |  | 4.6x |         | 
|Equity securities        |  |           | 249     |     |                         | Enterprise value                                             |                   | Revenue multiples |             |  | 0.8x |         | 
|Total Level 3
    Assets |  | $         | 324,792 | (1) |                         |                                                              |                   |                   |             |  |      |         | 
|                         |  |           |         |     |                         |                                                              |                   |                   |             |  |      |         | 
|Liabilities:             |  |           |         |     |                         |                                                              |                   |                   |             |  |      |         | 
|Secured Borrowings       |  | $         | 1,314   |     |                         | Discounted cash
    flow                                     |                   | Market yields     |             |  | 7.7  | %       | 





28
















| | (1) | Excludes loans of $88,128
    at fair value where valuation (unadjusted) is obtained from a third-party pricing service for which such disclosure is not
    required.
| | --- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------





The significant unobservable inputs used in
the market approach of fair value measurement of the Company’s investments are the market multiples of EBITDA or revenue
of the comparable guideline public companies. The Company selects a population of public companies for each investment with similar
operations and attributes of the portfolio company. Using these guideline public companies’ data, a range of multiples of
enterprise value to EBITDA is calculated. The Company selects percentages from the range of multiples for purposes of determining
the portfolio company’s estimated enterprise value based on said multiple and generally the latest twelve months EBITDA
of the portfolio company (or other meaningful measure). Increases (decreases) in the multiple will result in an increase (decrease)
in enterprise value, resulting in an increase (decrease) in the fair value estimate of the investment.



The significant unobservable inputs used in
the yield approach of fair value measurement of the Company’s investments is the discount rate used to discount the estimated
future cash flows expected to be received from the underlying investment, which include both future principal and interest payments.
Increases (decreases) in the discount rate would result in a decrease (increase) in the fair value estimate of the investment.
Included in the consideration and selection of discount rates are the following factors: risk of default, rating of the investment
and comparable investments, and call provisions.



Other Financial Assets and Liabilities



ASC Topic 820 requires disclosure of the fair
value of financial instruments for which it is practical to estimate such value. The Company believes that the carrying amounts
of its other financial instruments such as cash, receivables and payables approximate the fair value of such items due to the
short maturity of such instruments. Fair value of the Company’s revolving credit facility is estimated by discounting remaining
payments using applicable market rates or market quotes for similar instruments at the measurement date, if applicable. The Company
believes that the carrying value of its revolving credit facility approximates fair value. SBA-guaranteed debentures are carried
at cost and with their longer maturity dates, fair value is estimated by discounting remaining payments using current market rates
for similar instruments and considering such factors as the legal maturity date and the ability of market participants to prepay
the debentures. As of September 30, 2017 and December 31, 2016, the fair value of the Company’s SBA debentures using Level
3 inputs were estimated at $92,100 and $51,500, respectively, which is the same as the Company’s carrying value of the SBA
debentures.



Note 5. Transactions with Affiliated Companies



An affiliated company is a company in which
the Company has ownership of 5% or more of its voting securities. A controlled affiliate company is a company in which the Company
has ownership of more than 25% of its voting securities. Transactions related to the Company’s investments with affiliates
for the nine months ended September 30, 2017 and 2016 were as follows:



|Portfolio Company                                      |  | Fair
    valueatDecember31,2016 |        |  | Transfers
                                         in(out) |   |       | Purchases(cost) |  |   | Sales
    andpaydowns(cost) |  |  | PIKinterest(cost) |      |   | Discountaccretion |   |     | Netrealizedgains (losses) |  |   | Netunrealizedgains(losses) |   |  | Fair
                                         valueatSeptember30, 2017 |  
|------------------------------------------------------ |  | ------------------------------- | ------ |  | ---------------------------------------------------------- | - | ----- | --------------- |  | - | --------------------------- |  |  | ----------------- | ---- | - | ----------------- | - | --- | ------------------------- |  | - | -------------------------- | - |  | ---------------------------------------------------------------------- | -
|Non-controlled
    affiliate company investments (1) : |  |                                 |        |  |                                                            |   |       |                 |  |   |                             |  |  |                   |      |   |                   |   |     |                           |  |   |                            |   |  |                                                                        |  
|American
    Community Homes, Inc.                     |  | $                               | 13,950 |  |                                                            | $ | —     |                 |  | $ | 647                         |  |  | $                 | —    |   |                   | $ | 168 |                           |  | $ | 52                         |   |  | $                                                                      | —
|Luxury
    Optical Holdings Co. (2)                    |  |                                 | —      |  |                                                            |   | 3,970 |                 |  |   | 808                         |  |  |                   | —    |   |                   |   | 68  |                           |  |   | 4                          |   |  |                                                                        | —
|Rockdale
    Blackhawk, LLC (3)                        |  |                                 | 27,077 |  |                                                            |   | —     |                 |  |   | 4,161                       |  |  |                   | (16  | ) |                   |   | —   |                           |  |   | 147                        |   |  |                                                                        | —
|Rocket Dog Brands,
    LLC                             |  |                                 | 1,054  |  |                                                            |   | —     |                 |  |   | —                           |  |  |                   | —    |   |                   |   | 130 |                           |  |   | (1                         | ) |  |                                                                        | —
|SHI Holdings, Inc.                                     |  |                                 | 4,297  |  |                                                            |   | —     |                 |  |   | 833                         |  |  |                   | —    |   |                   |   | —   |                           |  |   | 15                         |   |  |                                                                        |  
|Summit
    Container Corporation                       |  |                                 | 3,663  |  |                                                            |   | —     |                 |  |   | 1,499                       |  |  |                   | (102 | ) |                   |   | 55  |                           |  |   | 18                         |   |  |                                                                        | —
|Total
    non-controlled affiliate company investments |  | $                               | 50,041 |  |                                                            | $ | 3,970 |                 |  | $ | 7,948                       |  |  | $                 | (118 | ) |                   | $ | 421 |                           |  | $ | 235                        |   |  | $                                                                      | —
|Controlled
    affiliate company investments (1) :     |  |                                 |        |  |                                                            |   |       |                 |  |   |                             |  |  |                   |      |   |                   |   |     |                           |  |   |                            |   |  |                                                                        |  
|TPP
    Acquisition, Inc. (4)                          |  | $                               | —      |  |                                                            | $ | —     |                 |  | $ | —                           |  |  | $                 | —    |   |                   | $ | —   |                           |  | $ | —                          |   |  | $                                                                      | —
|TPP
    Operating, Inc. (4)                            |  |                                 | 8,899  |  |                                                            |   | —     |                 |  |   | 4,330                       |  |  |                   | (972 | ) |                   |   | —   |                           |  |   | —                          |   |  |                                                                        | —
|Total
    controlled affiliate company investments     |  | $                               | 8,899  |  |                                                            | $ | —     |                 |  | $ | 4,330                       |  |  | $                 | (972 | ) |                   | $ | —   |                           |  | $ | —                          |   |  | $                                                                      | —





29







|Portfolio
    Company                                  |  | Fair
    valueatDecember31,2015 |        |  | Transfers
                                         in(out) |   |   | Purchases(cost) |  |   | Sales
    andpaydowns(cost) |  |  | PIKinterest(cost) |        |   | Discountaccretion |   |     | Netrealizedgains(losses) |  |   | Netunrealizedgains(losses) |  |  | Fair
                                         valueatSeptember30, 2016 |  
|------------------------------------------------------ |  | ------------------------------- | ------ |  | ---------------------------------------------------------- | - | - | --------------- |  | - | --------------------------- |  |  | ----------------- | ------ | - | ----------------- | - | --- | ------------------------ |  | - | -------------------------- |  |  | ---------------------------------------------------------------------- | -
|Non-controlled
    affiliate company investments (1) : |  |                                 |        |  |                                                            |   |   |                 |  |   |                             |  |  |                   |        |   |                   |   |     |                          |  |   |                            |  |  |                                                                        |  
|American Community Homes, Inc.                         |  | $                               | 11,692 |  |                                                            | $ | — |                 |  | $ | 488                         |  |  | $                 | —      |   |                   | $ | 153 |                          |  | $ | 44                         |  |  | $                                                                      | —
|Rockdale Blackhawk, LLC                                |  |                                 | 21,903 |  |                                                            |   | — |                 |  |   | 462                         |  |  |                   | (2,187 | ) |                   |   | —   |                          |  |   | 140                        |  |  |                                                                        | —
|Rocket Dog Brands, LLC                                 |  |                                 | 1,752  |  |                                                            |   | — |                 |  |   | 384                         |  |  |                   | (12    | ) |                   |   | 319 |                          |  |   | 7                          |  |  |                                                                        | —
|Summit Container Corporation                           |  |                                 | 3,400  |  |                                                            |   | — |                 |  |   | 137                         |  |  |                   | (141   | ) |                   |   | 48  |                          |  |   | 20                         |  |  |                                                                        | —
|Total
    non-controlled affiliate company investments |  | $                               | 38,747 |  |                                                            | $ | — |                 |  | $ | 1,471                       |  |  | $                 | (2,340 | ) |                   | $ | 520 |                          |  | $ | 211                        |  |  | $                                                                      | —
|Controlled
    affiliate company investments (1) :     |  |                                 |        |  |                                                            |   |   |                 |  |   |                             |  |  |                   |        |   |                   |   |     |                          |  |   |                            |  |  |                                                                        |  
|TPP Acquisition, Inc.                                  |  | $                               | 6,525  |  |                                                            | $ | — |                 |  | $ | 4,769                       |  |  | $                 | (1,304 | ) |                   | $ | —   |                          |  | $ | —                          |  |  | $                                                                      | —
|Total
    controlled affiliate company investments     |  | $                               | 6,525  |  |                                                            | $ | — |                 |  | $ | 4,769                       |  |  | $                 | (1,304 | ) |                   | $ | —   |                          |  | $ | —                          |  |  | $                                                                      | —



|                                                       |  | For
    the nine months ended September 30, |      
|------------------------------------------------------ |  | ------------------------------------------- | -----
|                                                       |  | 2017                                        |      
|Portfolio
    Company                                  |  | Interestincome                              |      
|Non-controlled
    affiliate company investments (1) : |  |                                             |      
|American
    Community Homes, Inc.                     |  | $                                           | 1,142
|Luxury
    Optical Holdings Co.                        |  |                                             | 142  
|Rockdale
    Blackhawk, LLC                            |  |                                             | 1,518
|Rocket
    Dog Brands, LLC                             |  |                                             | 126  
|SHI
    Holdings, Inc.                                 |  |                                             | 367  
|Summit
    Container Corporation                       |  |                                             | 482  
|Total
    non-controlled affiliate company investments |  | $                                           | 3,777
|Controlled affiliate company investments (1):          |  |                                             |      
|TPP
    Acquisition, Inc.                              |  | $                                           | —    
|TPP
    Operating, Inc.                                |  |                                             | 594  
|Total
    controlled affiliate company investments     |  | $                                           | 594  










| | (1) | Includes both loan
                                         and equity security investment transactions for these portfolio companies.
| | --- | --------------------------------------------------------------------------------------------------------------------------------------

| | (2) | The Company provided
                                         a follow-on investment to Luxury Optical Holdings Co. (“LOH”) as a part of
                                         a restructuring during the three months ended September 30, 2017. As part of the restructuring,
                                         the Company also received 9.6% of the equity of LOH. For the purpose of this schedule,
                                         transfers in represents the fair value at June 30, 2017.
| | --- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (3) | The Company provided
                                         a follow-on investment to Rockdale Blackhawk, LLC (“Rockdale”) during the
                                         three months ended September 30, 2017. In conjunction with the follow-on investment,
                                         the Company also received an additional 6.4% of the equity of Rockdale, increasing total
                                         equity ownership to 18.0%.
| | --- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (4) | On September 2, 2016,
                                         TPP Acquisition, Inc. filed for bankruptcy as part of a restructuring process. The existing
                                         lenders, including the Company, submitted a credit bid to purchase certain assets of
                                         TPP Acquisition, Inc., which was approved by the bankruptcy court. The sale closed on
                                         November 8, 2016. A new operating company, TPP Operating, Inc., was formed to acquire
                                         certain of the assets of TPP Acquisition, Inc. and continue business operations. These
                                         new operations are no longer encumbered by significant lease liabilities. The Company
                                         owns 40% of the equity interests in both the former operating company, TPP Acquisition,
                                         Inc. (which is in wind-down) and the new operating company, TPP Operating, Inc. During
                                         the bankruptcy period, the Company and the other existing lenders provided additional
                                         financing through a debtor-in-possession financing (“DIP”) facility. Upon
                                         the purchase of TPP Acquisition, Inc.’s assets, TPP Operating, Inc. entered into
                                         a new credit facility with the existing lenders, including the Company. The principal
                                         amount of the new facility with TPP Operating, Inc. represented the amount owed to the
                                         lenders under the pre-petition facilities plus the amount funded under the DIP facility,
                                         less the amount of the credit bid. The cost basis of the Company’s equity investment
                                         in TPP Operating, Inc. represents the credit bid and equates to the reduction of principal
                                         outstanding on the debt facilities when the new facility was issued to TPP Operating,
                                         Inc. As of September 30, 2017, the Company valued its positions in TPP Operating,
                                         Inc. utilizing an enterprise value waterfall model. The key inputs to the model were
                                         an estimated 2017 revenue forecast and revenue multiple developed using comparable public
                                         and private company data.
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------





Note 6. Transactions with Related Parties



The Company has entered into an Investment
Advisory and Management Agreement with MC Advisors, under which MC Advisors, subject to the overall supervision of the Board,
provides investment advisory services to the Company. The Company pays MC Advisors a fee for its services under the Investment
Advisory and Management Agreement consisting of two components—a base management fee and an incentive fee. The base management
fee is calculated at an annual rate equal to 1.75% of invested assets (calculated as total assets excluding cash) and is payable
in arrears. Base management fees for the three and nine months ended September 30, 2017 were $1,953 and $5,661, respectively.
Base management fees for the three and nine months ended September 30, 2016 were $1,594 and $4,598, respectively.





30







The incentive fee consists of two parts. The
first part is calculated and payable quarterly in arrears and equals 20% of “pre-incentive fee net investment income”
for the immediately preceding quarter, subject to a 2% (8% annualized) preferred return, or “hurdle,” and a “catch
up” feature. The foregoing incentive fee is subject to a total return requirement, which provides that no incentive fee
in respect of pre-incentive fee net investment income will be payable except to the extent that 20% of the cumulative net increase
in net assets resulting from operations over the then current and 11 preceding calendar quarters exceeds the cumulative incentive
fees accrued and/or paid for the 11 preceding calendar quarters. Therefore, any ordinary income incentive fee that is payable
in a calendar quarter will be limited to the lesser of (1) 20% of the amount by which pre-incentive fee net investment income
for such calendar quarter exceeds the 2% hurdle, subject to the “catch-up” provision, and (2) (x) 20% of the cumulative
net increase in net assets resulting from operations for the then current and 11 preceding calendar quarters minus (y) the cumulative
incentive fees accrued and/or paid for the 11 preceding calendar quarters. For the foregoing purpose, the “cumulative net
increase in net assets resulting from operations” is the sum of pre-incentive fee net investment income, realized gains
and losses and unrealized gains and losses for the then current and 11 preceding calendar quarters. The second part of the incentive
fee is determined and payable in arrears as of the end of each fiscal year in an amount equal to 20% of realized capital gains,
if any, on a cumulative basis from inception through the end of the year, computed net of all realized capital losses on a cumulative
basis and unrealized depreciation, less the aggregate amount of any previously paid capital gain incentive fees.



Incentive fees, excluding the impact of the
incentive fee waiver, for the three and nine months ended September 30, 2017 were $1,721 and $4,471, respectively. Incentive fees
for the three months ended September 30, 2017 consisted solely of part one incentive fees (based on net investment income) of
$1,721. Incentive fees for the nine months ended September 30, 2017, consisted of part one incentive fees of $4,646 and part two
incentive fees (based upon net realized and unrealized gains and losses, or capital gains) of ($175). Part two incentive fees
reduced total incentive fees for the nine months ended September 30, 2017, primarily as a result of net unrealized losses during
the period. Incentive fees for the three and nine months ended September 30, 2016 were $1,223 and $4,282, respectively. Incentive
fees for the three months ended September 30, 2016, consisted of part one incentive fees of $1,361 and part two incentive fees
of ($138). Part two incentive fees reduced the total incentive fees for the three months ended September 30, 2016, primarily as
a result of net unrealized losses during the period. Incentive fees for the nine months ended September 30, 2016, consisted solely
of part one incentive fees of $4,282. For the three and nine months ended September 30, 2017, MC Advisors waived part one incentive
fees of zero and $250, respectively. For the three and nine months ended September 30, 2016 no incentive fees were waived. The
Company accrues, but does not pay, a capital gains incentive fee in connection with any unrealized capital appreciation, as appropriate.
If, on a cumulative basis, the sum of net realized gain (loss) plus net unrealized gain (loss) during a period, the Company will
reverse any excess capital gains incentive fee previously accrued such that the amount of capital gains incentive fee accrued
is no more than 20% of the sum of net realized gain (loss) plus net unrealized gain (loss).



The Company has entered into an Administration
Agreement with Monroe Capital Management Advisors, LLC (“MC Management”), under which the Company reimburses MC Management
(subject to the review and approval of the Board) for its allocable portion of overhead and other expenses, including the costs
of furnishing the Company with office facilities and equipment and providing clerical, bookkeeping, record-keeping and other administrative
services at such facilities, and the Company’s allocable portion of the cost of the chief financial officer and chief compliance
officer and their respective staffs. To the extent that MC Management outsources any of its functions, the Company will pay the
fees associated with such functions on a direct basis, without incremental profit to MC Management. For the three and nine months
ended September 30, 2017, the Company incurred $864 and $2,540, respectively, in administrative expenses (included within Professional
fees, Administrative service fees and General and administrative expenses on the consolidated statements of operations) under
the Administration Agreement, of which $295 and $926, respectively, was related to MC Management overhead and salary allocation
and paid directly to MC Management. For the three and nine months ended September 30, 2016, the Company incurred $826 and $2,249,
respectively, in administrative expenses (included within Professional fees, Administrative service fees and General and administrative
expenses on the consolidated statements of operations) under the Administration Agreement, of which $324 and $956, respectively,
was related to MC Management overhead and salary allocation and paid directly to MC Management. As of September 30, 2017 and December
31, 2016, $295 and $330, respectively, of expenses were due to MC Management under this agreement and are included in accounts
payable and accrued expenses on the consolidated statements of assets and liabilities.



The Company has entered into a license agreement
with Monroe Capital LLC under which Monroe Capital LLC has agreed to grant the Company a non-exclusive, royalty-free license to
use the name “Monroe Capital” for specified purposes in its business. Under this agreement, the Company will have
a right to use the “Monroe Capital” name at no cost, subject to certain conditions, for so long as the Advisor or
one of its affiliates remains its investment advisor. Other than with respect to this limited license, the Company has no legal
right to the “Monroe Capital” name.



As of September 30, 2017 and December 31, 2016,
the Company had accounts payable to members of the Board of $37 and zero, respectively, representing accrued and unpaid fees for
their services.





31







Note 7. Borrowings



Revolving Credit Facility: As of September
30, 2017, the Company had U.S. dollar borrowings of $58,200 and non-U.S. dollar borrowings denominated in Great Britain pounds
of £1,800 ($2,412 in U.S. dollars) under its revolving credit facility with ING Capital LLC, as agent, to finance the purchase
of the Company’s assets. The borrowings denominated in Great Britain pounds are translated into U.S. dollars based on the
spot rate at each balance sheet date. The impact resulting from changes in foreign currency borrowings is included in change in
unrealized gain (loss) on foreign currency borrowings in the Company’s consolidated statements of operations. The borrowings
denominated in Great Britain pounds may be positively or negatively affected by movements in the rate of exchange between the
U.S. dollar and the Great Britain pound. These movements are beyond the control of the Company and cannot be predicted. As of
December 31, 2016, the Company had U.S. dollar borrowings of $129,000 outstanding under the revolving credit facility. As of September
30, 2017, the maximum amount the Company was able to borrow was $200,000 and this borrowing can be increased to $300,000 pursuant
to an accordion feature (subject to maintaining 200% asset coverage, as defined by the 1940 Act). On February 22, 2017, the Company
closed a $40,000 upsize to the revolving credit facility, bringing the maximum amount the Company is able to borrow from $160,000
to the now current maximum amount of $200,000, in accordance with the facility’s accordion feature. The maturity date on
the facility is December 14, 2020.



The revolving credit facility is secured by
a lien on all of the Company’s assets, including cash on hand, but excluding the assets of the Company’s wholly-owned
subsidiary, MRCC SBIC. The Company’s ability to borrow under the revolving credit facility is subject to availability under
a defined borrowing base, which varies based on portfolio characteristics and certain eligibility criteria and concentration limits,
as well as required valuation methodologies. The Company may make draws under the revolving credit facility to make or purchase
additional investments through December 2019 and for general working capital purposes until the maturity date of the revolving
credit facility. Borrowings under the revolving credit facility bear interest, at the Company’s election, at an annual rate
of LIBOR (one-month, two-month, three-month or six-month at our discretion based on the term of the borrowing) plus 2.75% or at
a daily rate equal to 2.00% per annum plus the greater of the prime interest rate, the federal funds rate plus 0.5% or LIBOR plus
1.0%. The LIBOR rate on the revolving credit facility was reduced to LIBOR plus 2.75% from LIBOR plus 3.00% in conjunction with
the Company’s capital raise on June 9, 2017, as net worth (excluding investments in MRCC SBIC) exceeded $225,000. In addition
to the stated interest rate on borrowings under the revolving credit facility, the Company is required to pay a fee of 0.5% per
annum on any unused portion of the revolving credit facility if the unused portion of the facility is less than 65% of the then
available maximum borrowing or a fee of 1.0% per annum on any unused portion of the revolving credit facility if the unused portion
of the facility is greater than or equal to 65% of the then available maximum borrowing. As of September 30, 2017 and December
31, 2016, the outstanding borrowings were accruing at a weighted average interest rate of 4.0% and 3.8%, respectively. The weighted
average interest rate of the revolving credit facility borrowings (excluding debt issuance costs) for the three and nine months
ended September 30, 2017 was 4.1% and 4.1%, respectively. The weighted average fee rate on the unused portion of the revolving
credit facility for the three and nine months ended September 30, 2017 was 0.5% and 0.5%, respectively. The weighted average interest
rate of the revolving credit facility borrowings (excluding debt issuance costs) for the three and nine months ended September
30, 2016 was 3.7% and 3.6%, respectively. The weighted average fee rate on the unused portion of the revolving credit facility
for the three and nine months ended September 30, 2016 was 0.5% and 0.5%, respectively.



The Company’s ability to borrow under
the revolving credit facility is subject to availability under the borrowing base, which permits the Company to borrow up to 70%
of the fair market value of its portfolio company investments depending on the type of the investment the Company holds and whether
the investment is quoted. The Company’s ability to borrow is also subject to certain concentration limits, and continued
compliance with the representations, warranties and covenants given by the Company under the facility. The revolving credit facility
contains certain financial and restrictive covenants, including, but not limited to, the Company’s maintenance of: (1) a
minimum consolidated total net assets at least equal to the greater of (a) 40% of the consolidated total assets on the last day
of each quarter or (b) $120,000 plus 65% of the net proceeds to the Company from sales of its securities after December 14, 2015;
(2) a ratio of total assets (less total liabilities other than indebtedness) to total indebtedness of not less than 2.1 times;
and (3) a ratio of earnings before interest and taxes to interest expense of at least 2.5 times. The credit facility also requires
the Company to undertake customary indemnification obligations with respect to ING Capital LLC and other members of the lending
group and to reimburse the lenders for expenses associated with entering into the credit facility. The revolving credit facility
also has customary provisions regarding events of default, including events of default for nonpayment, change in control transactions
at both Monroe Capital Corporation and MC Advisors, failure to comply with financial and negative covenants, and failure to maintain
our relationship with MC Advisors. If the Company incurs an event of default under the revolving credit facility and fails to
remedy such default under any applicable grace period, if any, then the entire revolving credit facility could become immediately
due and payable, which would materially and adversely affect the Company’s liquidity, financial condition, results of operations
and cash flows.



The Company’s revolving credit facility
also imposes certain conditions that may limit the amount of the Company’s distributions to stockholders. Distributions
payable in the Company’s common stock under the DRIP are not limited by the revolving credit facility. Distributions in
cash or property other than common stock are generally limited to 115% of the amount of distributions required to maintain the
Company’s status as a RIC.



SBA Debentures: On February 28, 2014,
the Company’s wholly-owned subsidiary, MRCC SBIC received a license from the SBA to operate as a SBIC under Section 301(c)
of the Small Business Investment Act of 1958, as amended. MRCC SBIC commenced operations on September 16, 2013.



The SBIC license allows MRCC SBIC to obtain
leverage by issuing SBA-guaranteed debentures, subject to the issuance of a leverage commitment by the SBA and other customary
procedures. SBA-guaranteed debentures are non-recourse, interest only debentures with interest payable semi-annually and have
a ten year maturity. The principal amount of SBA-guaranteed debentures is not required to be paid prior to maturity but may be
prepaid at any time without penalty. The interest rate of SBA-guaranteed debentures is fixed on a semi-annual basis (pooling date)
at a market-driven spread over U.S. Treasury Notes with 10-year maturities. The SBA, as a creditor, has a superior claim to MRCC
SBIC’s assets over the Company’s stockholders in the event the Company liquidates MRCC SBIC or the SBA exercises its
remedies upon an event of default.





32







SBA regulations currently limit the amount
that an individual SBIC may borrow to a maximum of $150,000 when it has at least $75,000 in regulatory capital, receives a leverage
commitment from the SBA and has been through an audit examination by the SBA subsequent to licensing. The SBA also historically
limited a related group of SBICs (commonly referred to as a “family of funds”) to a maximum of $225,000 in total borrowings.
On December 18, 2015, this family of funds limitation was raised to $350,000 in total borrowings. As the Company has other affiliated
SBICs already in operation, MRCC SBIC was historically limited to a maximum of $40,000 in borrowings. Pursuant to the increase
in the family of funds limitation, the Company submitted a commitment application to the SBA and on April 13, 2016, MRCC SBIC
was approved by the SBA for an additional $75,000 in SBA-guaranteed debentures, for a total of $115,000 in available debentures.



As of September 30, 2017, MRCC SBIC had $57,624
in leverageable capital and $92,100 in SBA-guaranteed debentures outstanding. As of December 31, 2016, MRCC SBIC had $41,000 in
leverageable capital and $51,500 in SBA-guaranteed debentures outstanding. As of September 30, 2017, the Company has made all
required leverageable capital contributions to MRCC SBIC in order to access the remaining $22,900 in available SBA-guaranteed
debentures.



As of September 30, 2017, MRCC SBIC had the
following SBA-guaranteed debentures outstanding (dollars in thousands):



|Maturity Date  |  | Interest Rate |     |   | Amount |  
|-------------- |  | ------------- | --- | - | ------ | -
|September 2024 |  |               | 3.4 | % |        | $
|March 2025     |  |               | 3.3 | % |        |  
|March 2025     |  |               | 2.9 | % |        |  
|September 2025 |  |               | 3.6 | % |        |  
|March 2027     |  |               | 3.5 | % |        |  
|September 2027 |  |               | 3.2 | % |        |  
|Total          |  |               |     |   |        | $



As of December 31, 2016, MRCC SBIC had the
following SBA-guaranteed debentures outstanding (dollars in thousands):



|Maturity Date  |  | Interest Rate |     |      | Amount |  
|-------------- |  | ------------- | --- | ---- | ------ | -
|September 2024 |  |               | 3.4 | %    |        | $
|March 2025     |  |               | 3.3 | %    |        |  
|March 2025     |  |               | 2.9 | %    |        |  
|September 2025 |  |               | 3.6 | %    |        |  
|March 2027     |  |               | 2.1 | %(1) |        |  
|March 2027     |  |               | 2.0 | %(1) |        |  
|Total          |  |               |     |      |        | $












| | (1) | Represents
                                         an interim rate of interest as the SBA-guaranteed debentures had not yet pooled.
| | --- | ------------------------------------------------------------------------------------------------------------------------------------



On October 2, 2014, the Company was granted
exemptive relief from the SEC for permission to exclude the debt of MRCC SBIC guaranteed by the SBA from the 200% asset coverage
test under the 1940 Act. The receipt of this exemption for this SBA-guaranteed debt increases flexibility under the 200% asset
coverage test.



Secured Borrowings: Certain partial
loan sales do not qualify for sale accounting under ASC Topic 860 because these sales do not meet the definition of a “participating
interest,” as defined in the guidance, in order for sale treatment to be allowed. Participations or other partial loan sales
which do not meet the definition of a participating interest remain as an investment on the accompanying consolidated statements
of assets and liabilities and the portion sold is recorded as a secured borrowing in the liabilities section of the consolidated
statements of assets and liabilities. For these partial loan sales, the interest earned on the entire loan balance is recorded
within “interest income” and the interest earned by the buyer in the partial loan sale is recorded within “interest
and other debt financing expenses” in the accompanying consolidated statements of operations.



As of September 30, 2017, there were no secured
borrowings. As of December 31, 2016, secured borrowings at fair value totaled $1,314 and the fair value of the loans that are
associated with these secured borrowings was $5,814. These secured borrowings were created as a result of the Company’s
completion of partial loan sales of certain unitranche loan assets during the year ended December 31, 2013 that did not meet the
definition of a “participating interest.” As a result, sale treatment was not allowed and these partial loan sales
were treated as secured borrowings. No such partial loan sales occurred during the year ended December 31, 2016 and the nine months
ended September 30, 2017. During the three and nine months ended September 30, 2017, repayments on secured borrowings totaled
zero and $1,254, respectively. During the three and nine months ended September 30, 2016 repayments on secured borrowings totaled
$625 and $902, respectively. The weighted average interest rate on the Company’s secured borrowings was approximately zero
and 6.3% as of September 30, 2017 and December 31, 2016, respectively.



Components of interest expense: The
components of the Company’s interest expense and other debt financing expenses are as follows:



|                                                 |  | Three months ended September
    30, |      
|------------------------------------------------ |  | ------------------------------------ | -----
|                                                 |  | 2017                                 |      
|Interest expense – revolving credit facility     |  | $                                    | 944  
|Interest expense – SBA debentures                |  |                                      | 683  
|Amortization of deferred financing costs         |  |                                      | 274  
|Interest expense – secured borrowings            |  |                                      | —    
|Other                                            |  |                                      | 6    
|Total interest and other debt financing expenses |  | $                                    | 1,907





33







|                                                 |  | Nine months ended September
    30, |      
|------------------------------------------------ |  | ----------------------------------- | -----
|                                                 |  | 2017                                |      
|Interest expense – revolving credit facility     |  | $                                   | 3,674
|Interest expense – SBA debentures                |  |                                     | 1,607
|Amortization of deferred financing costs         |  |                                     | 760  
|Interest expense – secured borrowings            |  |                                     | 34   
|Other                                            |  |                                     | 26   
|Total interest and other debt financing expenses |  | $                                   | 6,101



Note 8. Distributions



The Company’s distributions are recorded
on the record date. The following table summarizes distributions declared during the nine months ended September 30, 2017 and
2016:



|Date
        Declared                     |  | Record
        Date    |      | Payment
        Date   |  | AmountPer Share |        |        | CashDistribution |   |       | DRIPSharesIssued |  |   | DRIPSharesValue |     |  | DRIP
    SharesRepurchasedin the OpenMarket |        |       | Cost
    ofDRIP SharesRepurchased |  
|----------------------------------------- |  | ---------------------- | ---- | ---------------------- |  | --------------- | ------ | ------ | ---------------- | - | ----- | ---------------- |  | - | --------------- | --- |  | ------------------------------------------- | ------ | ----- | --------------------------------- | -
|Nine
    months ended September 30, 2017: |  |                        |      |                        |  |                 |        |        |                  |   |       |                  |  |   |                 |     |  |                                             |        |       |                                   |  
|March
    7, 2017                         |  | March 17, 2017         |      | March 31, 2017         |  | $               | 0.35   |        |                  | $ | 5,549 |                  |  |   | 16,217          |     |  | $                                           | 254    |       |                                   |  
|May
    31, 2017                          |  | June 15, 2017          |      | June 30, 2017          |  |                 | 0.35   |        |                  |   | 6,807 |                  |  |   | 17,932          |     |  |                                             | 271    |       |                                   |  
|August
    31, 2017                       |  | September 15, 2017     |      | September 29, 2017     |  |                 | 0.35   |        |                  |   | 7,084 |                  |  |   | —               |     |  |                                             | —      |       |                                   |  
|Total
    distributions declared          |  |                        | $    | 1.05                   |  |                 | $      | 19,440 |                  |   |       | 34,149           |  |   | $               | 525 |  |                                             |        | 6,508 |                                   |  
|                                          |  |                        |      |                        |  |                 |        |        |                  |   |       |                  |  |   |                 |     |  |                                             |        |       |                                   |  
|Nine
    months ended September 30, 2016: |  |                        |      |                        |  |                 |        |        |                  |   |       |                  |  |   |                 |     |  |                                             |        |       |                                   |  
|March
    4, 2016                         |  | March 15, 2016         |      | March 31, 2016         |  | $               | 0.35   |        |                  | $ | 4,553 |                  |  |   | —               |     |  | $                                           | —      |       |                                   |  
|June
    1, 2016                          |  | June 15, 2016          |      | June 30, 2016          |  |                 | 0.35   |        |                  |   | 4,553 |                  |  |   | —               |     |  |                                             | —      |       |                                   |  
|August
    30, 2016                       |  | September
    15, 2016 |      | September
    30, 2016 |  |                 | 0.35   |        |                  |   | 5,730 |                  |  |   | 4,493           |     |  |                                             | 70     |       |                                   |  
|Total
    distributions declared          |  | $                      | 1.05 |                        |  | $               | 14,836 |        |                  |   | 4,493 |                  |  | $ | 70              |     |  |                                             | 38,662 |       |                                   | $



Note 9. Stock Activity



Stock Issuances: On July 1, 2016, the
Company amended the ATM securities offering program with MLV & Co, LLC (“MLV”) and JMP Securities LLC to replace
MLV with FBR Capital Markets & Co. (“FBR”), an affiliate of MLV (the “Prior ATM Program”). On May
12, 2017, the Company entered into new equity distribution agreements with each FBR and JMP that reference the Company’s
current registration statement (the “ATM Program”). All other material terms of the Prior ATM Program remain unchanged
under the ATM Program. During the nine months ended September 30, 2017, the Company sold 173,939 shares at an average price of
$15.71 per share for gross proceeds of $2,732 under the Prior ATM Program and no shares were sold under the ATM Program. Aggregate
underwriters’ discounts and commissions were $41 and offering costs were $23, resulting in net proceeds of approximately
$2,668. There were no stock issuances under the Prior ATM Program during the nine months ended September 30, 2016.



On June 9, 2017, the Company closed a public
offering of 3,000,000 shares of its common stock at a public offering price of $15.00 per share, raising approximately $45,000
in gross proceeds. On June 14, 2017, pursuant to the underwriters’ exercise of the over-allotment option, the Company sold
an additional 450,000 shares of its common stock, at a public offering price of $15.00 per share, and additional $6,750 in gross
proceeds for a total of $51,750. Aggregate underwriters’ discounts and commissions were $2,070 and offering costs were $127,
resulting in net proceeds of approximately $49,553.



On July 25, 2016, the Company closed a public
offering of 3,100,000 shares of common stock at a public offering price of $15.50 per share, raising approximately $48,050 in
gross proceeds. On August 3, 2016, the Company sold an additional 465,000 shares of common stock at a public offering price of
$15.50 per share, raising approximately $7,208 in gross proceeds pursuant to the underwriters’ exercise of the over-allotment
option. Aggregate underwriters’ discounts and commissions were $2,210 and offering costs were $528, resulting in net proceeds
of $52,520.



Note 10. Commitments and Contingencies



Commitments: As of September 30, 2017
and December 31, 2016, the Company had $33,110 and $37,716, respectively, in outstanding commitments to fund investments under
undrawn revolvers, capital expenditure loans and delayed draw commitments.



Indemnifications: In the normal course
of business, the Company enters into contracts and agreements that contain a variety of representations and warranties that provide
general indemnifications. The Company’s maximum exposure under these agreements is unknown, as these involve future claims
that may be made against the Company but that have not occurred. The Company expects the risk of any future obligations under
these indemnifications to be remote.





34







Concentration of credit and counterparty
risk: Credit risk arises primarily from the potential inability of counterparties to perform in accordance with the terms
of the contract. In the event that the counterparties do not fulfill their obligations, the Company may be exposed to risk. The
risk of default depends on the creditworthiness of the counterparties or issuers of the instruments. It is the Company’s
policy to review, as necessary, the credit standing of each counterparty.



Market risk: The Company’s investments
and borrowings are subject to market risk. Market risk is the potential for changes in the value due to market changes. Market
risk is directly impacted by the volatility and liquidity in the markets in which the investments and borrowings are traded.



Legal proceedings: In the normal course
of business, the Company may be subject to legal and regulatory proceedings that are generally incidental to its ongoing operations.
While there can be no assurance of the ultimate disposition of any such proceedings, the Company is not currently aware of any
such proceedings or disposition that would have a material adverse effect on the Company’s consolidated financial statements.



Note 11. Financial Highlights



The following is a schedule of financial highlights
for the nine months ended September 30, 2017 and 2016:



|                                                                                           |  | September 30, 2017 |            |    | September 30, 2016 |  
|------------------------------------------------------------------------------------------ |  | ------------------ | ---------- | -- | ------------------ | -
|Per share data:                                                                            |  |                    |            |    |                    |  
|Net asset value at beginning of period                                                     |  | $                  | 14.52      |    |                    | $
|Net
    investment income (1)                                                              |  |                    | 1.05       |    |                    |  
|Net
    gain (loss) on investments, secured borrowings and foreign currency borrowings (1) |  |                    | (0.50      | )  |                    |  
|Net
    increase in net assets from operations (1)                                         |  |                    | 0.55       |    |                    |  
|Stockholder
    distributions (2)                                                          |  |                    | (1.05      | )  |                    |  
|Other
    (3)                                                                              |  |                    | (0.01      | )  |                    |  
|Net asset value at end of period                                                           |  | $                  | 14.01      |    |                    | $
|                                                                                           |  |                    |            |    |                    |  
|Net assets at end of period                                                                |  | $                  | 283,542    |    |                    | $
|Shares outstanding at end of period                                                        |  |                    | 20,239,957 |    |                    |  
|Per share market value at end of period                                                    |  | $                  | 14.31      |    |                    | $
|Total
    return based on market value (4)                                                 |  |                    | (0.29      | )% |                    |  
|Total
    return based on average net asset value (5)                                      |  |                    | 3.78       | %  |                    |  
|Ratio/Supplemental data:                                                                   |  |                    |            |    |                    |  
|Ratio
    of net investment income to average net assets (6)                               |  |                    | 10.24      | %  |                    |  
|Ratio
    of total expenses to average net assets (6) (7)                                  |  |                    | 9.01       | %  |                    |  
|Average debt outstanding                                                                   |  | $                  | 177,739    |    |                    | $
|Average debt outstanding per share                                                         |  | $                  | 9.83       |    |                    | $
|Portfolio
    turnover (8)                                                                 |  |                    | 33.83      | %  |                    |  








| | (1) | Calculated
                                         using the weighted average shares outstanding during the period.
| | --- | --------------------------------------------------------------------------------------------------------------------



| | (2) | Management
                                         monitors available taxable earnings, including net investment income and realized capital
                                         gains, to determine if a tax return of capital may occur for the year. To the extent
                                         the Company’s taxable earnings fall below the total amount of the Company’s
                                         distributions for that fiscal year, a portion of those distributions may be deemed a
                                         tax return of capital to the Company’s stockholders. The tax character of distributions
                                         will be determined at the end of the fiscal year. However, if the character of such distributions
                                         were determined as of September 30, 2017 and 2016, none of the distributions would have
                                         been characterized as a tax return of capital to the Company’s stockholders; this
                                         tax return of capital may differ from the return of capital calculated with reference
                                         to net investment income for financial reporting purposes.
| | --- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (3) | Includes
                                         the effect of share issuances above (below) net asset value and the impact of different
                                         share amounts used in calculating per share data as a result of calculating certain per
                                         share data based on weighted average shares outstanding during the period and certain
                                         per share data based on shares outstanding as of a period end or transaction date.
| | --- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (4) | Total
                                         return based on market value is calculated assuming a purchase of common shares at the
                                         market value on the first day and a sale at the market value on the last day of the periods
                                         reported. Distributions, if any, are assumed for purposes of this calculation to be reinvested
                                         at prices obtained under the Company’s DRIP. Total return based on market value
                                         does not reflect brokerage commissions. Return calculations are not annualized.
| | --- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (5) | Total
                                         return based on average net asset value is calculated by dividing the net increase in
                                         net assets from operations by the average net asset value. Return calculations are not
                                         annualized.
| | --- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------





35







| | (6) | Ratios
                                         are annualized. Incentive fees included within the ratio are not annualized.
| | --- | ----------------------------------------------------------------------------------------------------------------------------



| | (7) | The
                                         following is a schedule of supplemental ratios for the nine months ended September 30,
                                         2017 and 2016. These ratios have been annualized unless otherwise noted.
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|                                                                                                     |  | September 30,
    2017 |      |   | September 30,
    2016 | 
|---------------------------------------------------------------------------------------------------- |  | ---------------------- | ---- | - | ---------------------- | 
|Ratio of interest and other debt financing
    expenses to average net assets                        |  |                        | 3.11 | % |                        | 
|Ratio of total expenses (without incentive fees) to
    average net assets                           |  |                        | 7.40 | % |                        | 
|Ratio
    of incentive fees, net of incentive fee waiver, to average net assets (not annualized) (9) |  |                        | 1.61 | % |                        | 



| | (8) | Ratios
                                         are not annualized.
| | --- | -------------------------------------------------------------------



| | (9) | The
                                         ratio of waived incentive fees to average net assets was 0.10% and zero for nine months
                                         ended September 30, 2017 and 2016, respectively.
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Note 12. Subsequent Events



On November 1, 2017, the Company
announced the formation of a joint venture with NLV Financial Corporation (“NLV”), the parent of National Life
Insurance Company, to create MRCC Senior Loan Fund I, LLC (the “Senior Loan Fund”). The Senior Loan Fund is
expected to invest primarily in senior secured loans to middle market companies in the United States. The Company and NLV have
each initially committed $50,000 of capital to the joint venture. In addition, the Senior Loan Fund intends to obtain third
party financing that is expected to allow the joint venture to access market levels of leverage.



ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS



Except as otherwise specified, references to
“we,” “us” and “our” refer to Monroe Capital Corporation and its consolidated subsidiaries.
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with
our consolidated financial statements and related notes appearing in our annual report on Form 10-K (the “Annual Report”)
for the year ended December 31, 2016, filed with the U.S. Securities and Exchange Commission (“SEC”) on March 7,
2017. The information contained in this section should also be read in conjunction with our unaudited consolidated financial statements
and related notes and other financial information appearing elsewhere in this quarterly report on Form 10-Q (the “Quarterly
Report”).



FORWARD-LOOKING STATEMENTS



This Quarterly Report, including Management’s
Discussion and Analysis of Financial Condition and Results of Operations, contains statements that constitute forward-looking
statements, which relate to future events or our future performance or future financial condition. These forward-looking statements
are not historical facts, but rather are based on current expectations, estimates and projections about our company, our industry,
our beliefs and our assumptions. The forward-looking statements contained in this Quarterly Report involve risks and uncertainties,
including statements as to:



| | · | our
                                         future operating results;
| | - | ----------------------------------------------------------------------



| | · | our
                                         business prospects and the prospects of our prospective portfolio companies;
| | - | -------------------------------------------------------------------------------------------------------------------------



| | · | the
                                         dependence of our future success on the general economy and its impact on the industries
                                         in which we invest;
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | · | the
                                         impact of a protracted decline in the liquidity of credit markets on our business;
| | - | -------------------------------------------------------------------------------------------------------------------------------



| | · | the
                                         impact of increased competition;
| | - | -----------------------------------------------------------------------------



| | · | the
                                         impact of fluctuations in interest rates on our business and our portfolio companies;
| | - | ----------------------------------------------------------------------------------------------------------------------------------



| | · | our
                                         contractual arrangements and relationships with third parties;
| | - | -----------------------------------------------------------------------------------------------------------



| | · | the
                                         valuation of our investments in portfolio companies, particularly those having no liquid
                                         trading market;
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | · | the
                                         ability of our prospective portfolio companies to achieve their objectives;
| | - | ------------------------------------------------------------------------------------------------------------------------



| | · | our
                                         expected financings and investments;
| | - | ---------------------------------------------------------------------------------



| | · | the
                                         adequacy of our cash resources and working capital;
| | - | ------------------------------------------------------------------------------------------------





36







| | · | the
                                         ability of our Monroe Capital BDC Advisors, LLC (“MC Advisors”) to locate
                                         suitable investments for us and to monitor our investments; and
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | · | the
                                         impact of future legislation and regulation on our business and our portfolio companies.
| | - | -------------------------------------------------------------------------------------------------------------------------------------



We use words such as “anticipates,”
“believes,” “expects,” “intends,” “seeks,” “plans,” “estimates,”
“targets,” “expects” and similar expressions to identify forward-looking statements. The forward looking
statements contained in this Quarterly Report involve risks and uncertainties. Our actual results could differ materially from
those implied or expressed in the forward-looking statements for any reason, including the factors set forth in “Part I—Item
1A. Risk Factors” in our Annual Report and “Part II—Item 1A. Risk Factors” in this Quarterly
Report.



Although we believe that the
assumptions on which these forward-looking statements are based are reasonable, any of those assumptions could prove to be inaccurate,
and as a result, the forward-looking statements based on those assumptions also could be inaccurate. Important assumptions include
our ability to originate new loans and investments, certain margins and levels of profitability and the availability of additional
capital. In light of these and other uncertainties, the inclusion of a projection or forward-looking statement in this Quarterly
Report should not be regarded as a representation by us that our plans and objectives will be achieved.



We have based the forward-looking statements
included in this Quarterly Report on information available to us on the date of this Quarterly Report, and we assume no obligation
to update any such forward-looking statements. Although we undertake no obligation to revise or update any forward-looking statements
in this Quarterly Report, whether as a result of new information, future events or otherwise, you are advised to consult any additional
disclosures that we may make directly to you or through reports that we in the future may file with the SEC, including Annual
Reports on Form 10-K, Quarterly Reports on Form 10-Q and current reports on Form 8-K.



Overview



Monroe Capital Corporation is an externally
managed, closed-end, non-diversified management investment company that has elected to be treated as a business development company
(“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). In addition, for tax purposes,
we have elected to be treated as a regulated investment company (“RIC”) under the subchapter M of the Internal Revenue
Code of 1986, as amended (the “Code”). We were incorporated under the Maryland General Corporation Law on February
9, 2011. We are a specialty finance company focused on providing financing solutions primarily to lower middle-market companies
in the United States and Canada. We provide customized financing solutions focused primarily on senior secured, junior secured
and unitranche (a combination of senior secured and junior secured debt in the same facility in which we syndicate a “first
out” portion of the loan to an investor and retain a “last out” portion of the loan) debt and, to a lesser extent,
unsecured subordinated debt and equity, including equity co-investments in preferred and common stock, and warrants.



Our shares are currently listed on the NASDAQ
Global Select Market under the symbol “MRCC”.



Our investment objective is to maximize the
total return to our stockholders in the form of current income and capital appreciation through investment in senior, unitranche
and junior secured debt and, to a lesser extent, subordinated debt and equity investments. We seek to use our extensive leveraged
finance origination infrastructure and broad expertise in sourcing loans to invest in primarily senior, unitranche and junior
secured debt of middle-market companies. Our investments in senior, unitranche, junior secured debt and other investments generally
will range between $2.0 million and $18.0 million each, although this investment size may vary proportionately with the size of
our capital base. As of September 30, 2017, our portfolio included approximately 76.1% senior secured debt, 10.4% unitranche debt,
8.9% junior secured debt and 4.6% equity securities, compared to December 31, 2016, when our portfolio included approximately
66.7% senior secured debt, 12.5% unitranche debt, 14.4% junior secured debt and 6.4% equity securities. We expect that the companies
in which we invest may be leveraged, often as a result of leveraged buy-outs or other recapitalization transactions, and, in certain
cases, will not be rated by national ratings agencies. If such companies were rated, we believe that they would typically receive
a rating below investment grade (between BB and CCC under the Standard & Poor’s system) from the national rating agencies.



While our primary focus is to maximize current
income and capital appreciation through debt investments in thinly traded or private U.S. companies, we may invest a portion of
the portfolio in opportunistic investments in order to seek to enhance returns to stockholders. Such investments may include investments
in high-yield bonds, distressed debt, private equity or securities of public companies that are not thinly traded and securities
of middle-market companies located outside of the United States. We expect that these public companies generally will have debt
securities that are non-investment grade.



On February 28, 2014, our wholly-owned subsidiary,
Monroe Capital Corporation SBIC, LP (“MRCC SBIC”), a Delaware limited partnership, received a license from the Small
Business Administration (“SBA”) to operate as a Small Business Investment Company (“SBIC”) under Section
301(c) of the Small Business Investment Act of 1958. MRCC SBIC commenced operations on September 16, 2013. As of September 30,
2017, MRCC SBIC had $57.6 million in leverageable capital and $92.1 million in SBA-guaranteed debentures outstanding. See “SBA
Debentures” below for more information.



On June 9, 2017, we closed a public offering
of 3,000,000 shares of our common stock at a public offering price of $15.00 per share, raising approximately $45.0 million in
gross proceeds. On June 14, 2017, pursuant to the underwriters’ exercise of the over-allotment option, we sold an additional
450,000 shares of our common stock, at a public offering price of $15.00 per share, and additional $6.8 million in gross proceeds
for a total of $51.8 million. Aggregate underwriters’ discounts and commissions were $2.1 and offering costs were $0.1 million,
resulting in net proceeds of approximately $49.6 million.





37







Investment income



We generate interest income on the debt investments
in portfolio company investments that we originate or acquire. Our debt investments, whether in the form of senior, junior or
unitranche secured debt, typically have an initial term of three to seven years and bear interest at a fixed or floating rate.
In some instances we receive payments on our debt investment based on scheduled amortization of the outstanding balances. In addition,
we receive repayments of some of our debt investments prior to their scheduled maturity date. In some cases, our investments provide
for deferred interest of payment-in-kind (“PIK”) interest. In addition, we may generate revenue in the form of commitment,
origination, amendment, structuring or due diligence fees, fees for providing managerial assistance and consulting fees. Loan
origination fees, original issue discount and market discount or premium are capitalized, and we accrete or amortize such amounts
as interest income. We record prepayment premiums and prepayment gains (losses) on loans as interest income. As the frequency
or volume of the repayments which trigger these prepayment premiums and prepayment gains (losses) may fluctuate significantly
from period to period, the associated interest income recorded may also fluctuate significantly from period to period. Interest
and fee income is recorded on the accrual basis to the extent we expect to collect such amounts. In addition, we also generate
dividend income on preferred equity securities, common equity securities and LLC interests in accordance with our revenue recognition
policies.



Expenses



Our primary operating expenses include the
payment of fees to MC Advisors under the Investment Advisory and Management Agreement (management and incentive fees), and the
payment of fees to Monroe Capital Management Advisors, LLC (“MC Management”) for our allocable portion of overhead
and other expenses under the Administration Agreement and other operating costs. See Note 6 to our consolidated financial statements
and “Related Party Transactions” below for additional information on our Investment Advisory and Management
Agreement and Administration agreement. Our expenses also include interest expense on our revolving credit facility, our SBA-guaranteed
debentures and our secured borrowings. We bear all other out-of-pocket costs and expenses of our operations and transactions.



Net gain (loss) on investments, secured borrowings and foreign
currency borrowings



We recognize realized gains or losses on investments
based on the difference between the net proceeds from the disposition and the cost basis of the investment without regard to unrealized
gains or losses previously recognized. We record current period changes in fair value of investments, secured borrowings, and
foreign currency borrowings within net change in unrealized gain (loss) on investments, secured borrowings, and foreign currency
borrowings in the consolidated statements of operations.



Portfolio and Investment Activity



During the three months ended September 30,
2017, we invested $29.7 million in six new portfolio companies and $24.5 million in 20 existing portfolio companies and had $69.0
million in aggregate amount of sales and principal repayments, resulting in net repayments of $14.8 million for the period.



During the nine months ended September 30,
2017, we invested $125.0 million in 16 new portfolio companies and $44.1 million in 26 existing portfolio companies and had $144.4
million in aggregate amount of sales and principal repayments, resulting in net investments of $24.7 million for the period.



During the three months ended September 30,
2016, we invested $44.3 million in eight new portfolio companies and $5.5 million in seven existing portfolio companies and had
$15.1 million in aggregate amount of sales and principal repayments, resulting in net investments of $34.7 million for the period.



During the nine months ended September 30,
2016, we invested $61.0 million in 12 new portfolio companies and $34.7 million in 16 existing portfolio companies and had $62.5
million in aggregate amount of sales and principal repayments, resulting in net investments of $33.2 million for the period.



The following tables show the composition of
the investment portfolio (in thousands) and associated yield data:



|                     |  | September 30, 2017 |        
|-------------------- |  | ------------------ | -------
|                     |  | Fair Value         |        
|Senior secured loans |  | $                  | 327,984
|Unitranche loans     |  |                    | 44,592 
|Junior secured loans |  |                    | 38,555 
|Equity securities    |  |                    | 19,966 
|Total                |  | $                  | 431,097





38







|                     |  | December 31, 2016 |        
|-------------------- |  | ----------------- | -------
|                     |  | Fair Value        |        
|Senior secured loans |  | $                 | 275,253
|Unitranche loans     |  |                   | 51,638 
|Junior secured loans |  |                   | 59,366 
|Equity securities    |  |                   | 26,663 
|Total                |  | $                 | 412,920












| | (1) | The
                                         weighted average contractual coupon yield at period end is computed by dividing (a) the
                                         interest income on debt investments and preferred equity investments (with a stated coupon
                                         rate) at the period end contractual coupon rate for each investment by (b) the par value
                                         of our debt investment and the cost basis of our preferred equity investments.
| | --- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (2) | The
                                         weighted average annualized effective yield on portfolio investments at period end is
                                         computed by dividing (a) interest income on debt investments and preferred equity investments
                                         (with a stated coupon rate) at the period end effective rate for each investment by (b)
                                         the par value of our debt investments and the cost basis of our preferred equity investments.
                                         The weighted average annualized effective yield on portfolio investments is a metric
                                         on the investment portfolio alone and does not represent a return to stockholders. This
                                         metric is not inclusive of our fees and expenses, the impact of leverage on the portfolio
                                         or sales load that may be paid by investors.
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



The portfolio weighted average contractual
coupon yield and weighted average effective yield increased slightly during the three and nine months ended September 30, 2017
and the portfolio mix continued to shift toward senior secured loans.



The following table shows the portfolio composition
by industry grouping at fair value (dollars in thousands):



|                                          |  | September 30, 2017            |         |  | December 31, 2016                 | 
|----------------------------------------- |  | ----------------------------- | ------- |  | --------------------------------- | 
|                                          |  | Investments at Fair
    Value |         |  | Percentage of Total
    Portfolio | 
|Aerospace & Defense                       |  | $                             | 5,028   |  |                                   | 
|Automotive                                |  |                               | —       |  |                                   | 
|Banking, Finance, Insurance & Real Estate |  |                               | 46,912  |  |                                   | 
|Beverage, Food & Tobacco                  |  |                               | 17,788  |  |                                   | 
|Chemicals, Plastics & Rubber              |  |                               | 8,864   |  |                                   | 
|Construction & Building                   |  |                               | 17,933  |  |                                   | 
|Consumer Goods: Durable                   |  |                               | 11,952  |  |                                   | 
|Consumer Goods: Non-Durable               |  |                               | 19,462  |  |                                   | 
|Containers, Packaging & Glass             |  |                               | 4,919   |  |                                   | 
|Energy: Oil & Gas                         |  |                               | 2,346   |  |                                   | 
|Environmental Industries                  |  |                               | 3,644   |  |                                   | 
|Healthcare & Pharmaceuticals              |  |                               | 66,275  |  |                                   | 
|High Tech Industries                      |  |                               | 36,085  |  |                                   | 
|Hotels, Gaming & Leisure                  |  |                               | 42,738  |  |                                   | 
|Media: Advertising, Printing & Publishing |  |                               | 13,356  |  |                                   | 
|Media: Broadcasting & Subscription        |  |                               | 16,466  |  |                                   | 
|Media: Diversified & Production           |  |                               | 5,006   |  |                                   | 
|Metals & Mining                           |  |                               | —       |  |                                   | 
|Retail                                    |  |                               | 40,740  |  |                                   | 
|Services: Business                        |  |                               | 27,264  |  |                                   | 
|Services: Consumer                        |  |                               | 21,170  |  |                                   | 
|Telecommunications                        |  |                               | 3,333   |  |                                   | 
|Utilities: Electric                       |  |                               | 2,801   |  |                                   | 
|Wholesale                                 |  |                               | 17,015  |  |                                   | 
|Total                                     |  | $                             | 431,097 |  |                                   | 



Portfolio Asset Quality



MC Advisors’ portfolio management staff
closely monitors all credits, with senior portfolio managers covering agented and more complex investments. MC Advisors segregates
our capital markets investments by industry. The MC Advisors’ monitoring process and projections developed by Monroe Capital
both have daily, weekly, monthly and quarterly components and related reports, each to evaluate performance against historical,
budget and underwriting expectations. MC Advisors’ analysts will monitor performance using standard industry software tools
to provide consistent disclosure of performance. MC Advisors also monitors our investment exposure using a proprietary trend analysis
tool. When necessary, MC Advisors will update our internal risk ratings, borrowing base criteria and covenant compliance reports.





39







As part of the monitoring process, MC Advisors
regularly assesses the risk profile of each of our investments and rates each of them based on an internal proprietary system
that uses the categories listed below, which we refer to as MC Advisors’ investment performance rating. For any investment
rated in grades 3, 4 or 5, MC Advisors will increase its monitoring intensity and prepare regular updates for the investment committee,
summarizing current operating results and material impending events and suggesting recommended actions. MC Advisors monitors and,
when appropriate, changes the investment ratings assigned to each investment in our portfolio. In connection with our valuation
process, MC Advisors reviews these investment ratings on a quarterly basis, and our board of directors (the “Board”)
reviews and affirms such ratings. A definition of the rating system follows:



|Investment
        Performance
        Risk Rating |  | Summary
    Description                                                                                                                                                                                                                                                                                                                                                                                             
|-------------------------------------------------- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Grade 1                                            |  | Includes investments exhibiting the least amount
    of risk in our portfolio. The issuer is performing above expectations or the issuer’s operating trends and risk factors
    are generally positive.                                                                                                                                                                                                            
|                                                   |  |                                                                                                                                                                                                                                                                                                                                                                                                                     
|Grade 2                                            |  | Includes investments exhibiting an acceptable
    level of risk that is similar to the risk at the time of origination. The issuer is generally performing as expected or the
    risk factors are neutral to positive.                                                                                                                                                                                             
|                                                   |  |                                                                                                                                                                                                                                                                                                                                                                                                                     
|Grade 3                                            |  | Includes investments performing below expectations
    and indicates that the investment’s risk has increased somewhat since origination. The issuer may be out of compliance
    with debt covenants; however, scheduled loan payments are generally not past due.                                                                                                                                                 
|                                                   |  |                                                                                                                                                                                                                                                                                                                                                                                                                     
|Grade 4                                            |  | Includes an issuer performing materially below
    expectations and indicates that the issuer’s risk has increased materially since origination. In addition to the issuer
    being generally out of compliance with debt covenants, scheduled loan payments may be past due (but generally not more than
    six months past due). For grade 4 investments, we intend to increase monitoring of the issuer.       
|                                                   |  |                                                                                                                                                                                                                                                                                                                                                                                                                     
|Grade 5                                            |  | Indicates that the issuer is performing substantially
    below expectations and the investment risk has substantially increased since origination. Most or all of the debt covenants
    are out of compliance or payments are substantially delinquent. Investments graded 5 are not anticipated to be repaid in full
    and we will reduce the fair market value of the loan to the amount we expect to recover.



Our investment performance risk ratings do
not constitute any rating of investments by a nationally recognized statistical rating organization or reflect or represent any
third-party assessment of any of our investments.



In the event of a delinquency or a decision
to rate an investment grade 4 or grade 5, the applicable analyst, in consultation with a member of the investment committee, will
develop an action plan. Such a plan may require a meeting with the borrower’s management or the lender group to discuss
reasons for the default and the steps management is undertaking to address the under-performance, as well as required amendments
and waivers that may be required. In the event of a dramatic deterioration of a credit, MC Advisors intends to form a team or
engage outside advisors to analyze, evaluate and take further steps to preserve its value in the credit. In this regard, we would
expect to explore all options, including in a private equity sponsored investment, assuming certain responsibilities for the private
equity sponsor or a formal sale of the business with oversight of the sale process by us. Several of Monroe Capital’s professionals
are experienced in running work-out transactions and bankruptcies.



The following table shows the distribution
of our investments on the 1 to 5 investment performance rating scale as of September 30, 2017 (dollars in thousands):



|Investment Performance Rating |  | Investments at Fair
    Value |         |  | Percentage of Total
    Investments | 
|----------------------------- |  | ----------------------------- | ------- |  | ----------------------------------- | 
|1                             |  | $                             | —       |  |                                     | 
|2                             |  |                               | 350,064 |  |                                     | 
|3                             |  |                               | 62,504  |  |                                     | 
|4                             |  |                               | 18,529  |  |                                     | 
|5                             |  |                               | —       |  |                                     | 
|Total                         |  | $                             | 431,097 |  |                                     | 



The following table shows the distribution
of our investments on the 1 to 5 investment performance rating scale as of December 31, 2016 (dollars in thousands):



|Investment Performance Rating |  | Investments at Fair
    Value |         |  | Percentage of Total
    Investments | 
|----------------------------- |  | ----------------------------- | ------- |  | ----------------------------------- | 
|1                             |  | $                             | —       |  |                                     | 
|2                             |  |                               | 360,338 |  |                                     | 
|3                             |  |                               | 40,192  |  |                                     | 
|4                             |  |                               | 12,390  |  |                                     | 
|5                             |  |                               | —       |  |                                     | 
|Total                         |  | $                             | 412,920 |  |                                     | 





40







Results of Operations



Operating results were as follows (dollars
in thousands):



|                                                                    |  | Three months ended September
    30, |       
|------------------------------------------------------------------- |  | ------------------------------------ | ------
|                                                                    |  | 2017                                 |       
|Total investment income                                             |  | $                                    | 13,469
|Total expenses                                                      |  |                                      | 6,582 
|Net investment income                                               |  |                                      | 6,887 
|Net realized gain (loss) on investments                             |  |                                      | (2,900
|Net realized gain (loss) on secured borrowings                      |  |                                      | —     
|Net change in unrealized gain (loss) on investments                 |  |                                      | 2,398 
|Net change in unrealized gain (loss) on secured borrowings          |  |                                      | —     
|Net change in unrealized gain (loss) on foreign currency borrowings |  |                                      | (67   
|Net increase (decrease) in net assets resulting from
    operations |  | $                                    | 6,318 



|                                                                    |  | Nine months ended September
    30, |       
|------------------------------------------------------------------- |  | ----------------------------------- | ------
|                                                                    |  | 2017                                |       
|Total investment income                                             |  | $                                   | 37,743
|Total expenses, net of incentive fee waiver                         |  |                                     | 18,734
|Net investment income                                               |  |                                     | 19,009
|Net realized gain (loss) on investments                             |  |                                     | (572  
|Net realized gain (loss) on secured borrowings                      |  |                                     | 66    
|Net change in unrealized gain (loss) on investments                 |  |                                     | (8,503
|Net change in unrealized gain (loss) on secured borrowings          |  |                                     | (6    
|Net change in unrealized gain (loss) on foreign currency borrowings |  |                                     | (83   
|Net increase (decrease) in net assets resulting from
    operations |  | $                                   | 9,911 



Investment Income



The composition of our investment income was
as follows (dollars in thousands):



|                                                   |  | Three months ended September
    30, |       
|-------------------------------------------------- |  | ------------------------------------ | ------
|                                                   |  | 2017                                 |       
|Interest income                                    |  | $                                    | 11,511
|Dividend income                                    |  |                                      | 251   
|Fee income                                         |  |                                      | 661   
|Prepayment gain (loss)                             |  |                                      | 514   
|Accretion of discounts and amortization of premium |  |                                      | 532   
|Total investment income                            |  | $                                    | 13,469



|                                                   |  | Nine months ended September
    30, |       
|-------------------------------------------------- |  | ----------------------------------- | ------
|                                                   |  | 2017                                |       
|Interest income                                    |  | $                                   | 32,600
|Dividend income                                    |  |                                     | 751   
|Fee income                                         |  |                                     | 1,626 
|Prepayment gain (loss)                             |  |                                     | 1,488 
|Accretion of discounts and amortization of premium |  |                                     | 1,278 
|Total investment income                            |  | $                                   | 37,743



The increase in investment income of $2.3 million
and $4.0 million during the three and nine months ended September 30, 2017, as compared to the three and nine months ended September
30, 2016, is primarily due to increases in average outstanding loan balances and increases in prepayment loan activity, partially
offset by decreases in dividend income. The decrease in dividend income during the three and nine months ended September 30, 2017,
as compared to the prior year periods, is driven by decreases in dividend income from our investment in Rockdale Blackhawk, LLC
(“Rockdale”) of $1.1 million and $3.5 million, respectively. While we have received significant equity distributions
from our investment in Rockdale in the past, the timing and amount of these distributions are not within our control and are difficult
to predict and may fluctuate significantly from period to period.





41







Operating Expenses



The composition of our operating expenses was
as follows (dollars in thousands):



|                                           |  | Three months ended September
    30, |      
|------------------------------------------ |  | ------------------------------------ | -----
|                                           |  | 2017                                 |      
|Interest and other debt financing expenses |  | $                                    | 1,907
|Base management fees                       |  |                                      | 1,953
|Incentive fees                             |  |                                      | 1,721
|Professional fees                          |  |                                      | 277  
|Administrative service fees                |  |                                      | 295  
|General and administrative expenses        |  |                                      | 292  
|Excise taxes                               |  |                                      | 100  
|Directors’ fees                            |  |                                      | 37   
|Total expenses                             |  | $                                    | 6,582



|                                            |  | Nine months ended September
    30, |       
|------------------------------------------- |  | ----------------------------------- | ------
|                                            |  | 2017                                |       
|Interest and other debt financing expenses  |  | $                                   | 6,101 
|Base management fees                        |  |                                     | 5,661 
|Incentive fees, net of incentive fee waiver |  |                                     | 4,221 
|Professional fees                           |  |                                     | 854   
|Administrative service fees                 |  |                                     | 926   
|General and administrative expenses         |  |                                     | 760   
|Excise taxes                                |  |                                     | 100   
|Directors’ fees                             |  |                                     | 111   
|Total expenses, net of incentive fee waiver |  | $                                   | 18,734



The composition of our interest and other debt financing
expenses was as follows (dollars in thousands):



|                                                 |  | Three months ended September
    30, |      
|------------------------------------------------ |  | ------------------------------------ | -----
|                                                 |  | 2017                                 |      
|Interest expense – revolving credit facility     |  | $                                    | 944  
|Interest expense – SBA debentures                |  |                                      | 683  
|Amortization of deferred financing costs         |  |                                      | 274  
|Interest expense – secured borrowings            |  |                                      | —    
|Other                                            |  |                                      | 6    
|Total interest and other debt financing expenses |  | $                                    | 1,907



|                                                 |  | Nine months ended September
    30, |      
|------------------------------------------------ |  | ----------------------------------- | -----
|                                                 |  | 2017                                |      
|Interest expense – revolving credit facility     |  | $                                   | 3,674
|Interest expense – SBA debentures                |  |                                     | 1,607
|Amortization of deferred financing costs         |  |                                     | 760  
|Interest expense – secured borrowings            |  |                                     | 34   
|Other                                            |  |                                     | 26   
|Total interest and other debt financing expenses |  | $                                   | 6,101



The increase in expenses of $1.0 million during
the three months ended September 30, 2017, as compared to the three months ended September 30, 2016, is primarily due to an increase
in base management fees and part one incentive fees (based on net investment income) due to the growth in invested assets and
an increase in interest expense primarily as a result of additional SBA-guaranteed debenture borrowings required to support the
growth of the portfolio. These increases were partially offset by a decline in the accrual for excise taxes for the three months
ended September 30, 2017 as compared to the three months ended September 30, 2016. For the three months ended September 30, 2017
and 2016, no incentive fees were waived.



The increase in expenses of $2.1 million during
the nine months ended September 30, 2017, as compared to the nine months ended September 30, 2016, is primarily due to an increase
in base management fees due to the growth in invested assets and an increase in interest expense as a result of additional borrowings
(including SBA-guaranteed debentures) required to support the growth of the portfolio. These increases were partially offset by
a decline in the accrual for excise taxes for the nine months ended September 30, 2017, as compared to the nine months ended September
30, 2016. During the nine months ended September 30, 2017 and 2016, MC Advisors waived part one incentive fees (based on net investment
income) of $0.3 million and zero, respectively.





42







Net Realized Gain (Loss) on Investments and Secured Borrowings



During the three months ended September 30,
2017 and 2016, we had sales of investments of $12.5 million and zero resulting in ($2.9) million and zero of net realized gains
(losses), respectively. The net realized losses on the portfolio were primarily driven by the exit of our investment in Fabco
Automotive Corporation (“Fabco”). During the nine months ended September 30, 2017 and 2016, we had sales of investments
of $16.7 million and $0.6 million resulting in ($0.6) million and $0.6 million of net realized gains (losses), respectively.



During the three months ended September 30,
2017 and 2016, we had no sales of secured borrowings. During the nine months ended September 30, 2017 and 2016, we had sales of
secured borrowings of $1.3 million and zero resulting in $66 thousand and zero of net realized gains, respectively.



Net Change in Unrealized Gain (Loss) on Investments, Secured
Borrowings and Foreign Currency Borrowings



For the three months ended September 30, 2017
and 2016, our investments had $2.4 million and ($1.8) million of net change in unrealized gain (loss), respectively. During the
three months ended September 30, 2017, the net change in unrealized gains on the portfolio included the reversal of a mark-to-market
loss on Fabco. The sale of our investment in Fabco during the three months ended September 30, 2017 occurred at a value above
the most recent fair market value. For the three months ended September 30, 2017 and 2016, our secured borrowings had zero and
($0.1) million of net change in unrealized gain (loss), respectively. For the three months ended September 30, 2017 and 2016,
our foreign currency borrowings had ($67) thousand and zero of net change in unrealized gain (loss), respectively.



For the nine months
ended September 30, 2017 and 2016, our investments had ($8.5) million and ($0.8) million of net change in unrealized gain
(loss), respectively. The net change in unrealized losses during the nine months ended September 30, 2017 was primarily
attributable to mark-to-market losses on our common equity investment in Rockdale and our debt investment in TPP Operating
Inc. For the nine months ended September 30, 2017 and 2016, our secured borrowings had ($6) thousand and ($36) thousand of
net change in unrealized gain (loss), respectively. For the nine months ended September 30, 2017 and 2016, our foreign
currency borrowings had ($83) thousand and zero of net change in unrealized gain (loss), respectively.



Net Increase (Decrease) in Net Assets Resulting from Operations



For the three months ended September 30, 2017
and 2016, the net increase in net assets from operations was $6.3 million and $3.6 million, respectively. Based on the weighted
average shares of common stock outstanding for the three months ended September 30, 2017 and 2016, our per share net increase
in net assets resulting from operations was $0.31 and $0.23, respectively. The $2.7 million increase during the three months ended
September 30, 2017, as compared to three months ended September 30, 2016, is primarily the result of an increase in net investment
income and unrealized mark-to-market gains on investments in the portfolio during the three months ended September 30, 2017 as
compared to the three months ended September 30, 2016. These increases were partially offset by an increase in realized losses
on the portfolio during the three months ended September 30, 2017.



For the nine months ended September 30,
2017 and 2016, the net increase in net assets from operations was $9.9 million and $16.8 million, respectively. Based on the
weighted average shares of common stock outstanding for the nine months ended September 30, 2017 and 2016, our per share net
increase in net assets resulting from operations was $0.55 and $1.21, respectively. The $6.9 million decrease during the nine
months ended September 30, 2017, as compared to nine months ended September 30, 2016, is primarily the result of an increase
in net unrealized mark-to-market losses on investments in the portfolio during the nine months ended September 30, 2017 as
compared to the nine months ended September
30, 2016, partially offset by an increase in net investment income over the same period.



Liquidity and Capital Resources



As of September 30, 2017, we had $3.7 million
in cash, $5.7 million in cash at MRCC SBIC, $60.6 million of total debt outstanding on our revolving credit facility and $92.1
million in outstanding SBA-guaranteed debentures. We had $139.4 million available for additional borrowings on our revolving credit
facility and $22.9 million in available SBA-guaranteed debentures. See “Borrowings” below for additional information.



Cash Flows



For the nine months ended September 30, 2017
and 2016, we experienced a net increase (decrease) in cash and restricted cash of $1.1 million and ($5.7) million, respectively.
For the nine months ended September 30, 2017, operating activities used $1.2 million, primarily as a result of purchases of portfolio
investments, partially offset by sales of and principal repayments on portfolio investments. For the nine months ended September
30, 2016, operating activities used $22.4 million, primarily as a result of purchases of portfolio investments, partially offset
by sales of and principal repayments on portfolio investments. During the nine months ended September 30, 2017, we generated $2.3
million from financing activities primarily as a result of net proceeds from capital raises and SBA debenture borrowings during
the period, partially offset by net repayments on our revolving credit facility and distributions to stockholders. During the
nine months ended September 30, 2016, we generated $16.7 million for financing activities primarily as a result of proceeds from
our capital raise during the period, partially offset by net repayments on our revolving credit facility and distributions to
stockholders.





43







Capital Resources



As a BDC, we distribute substantially all of
our net income to our stockholders and have an ongoing need to raise additional capital for investment purposes. We intend to
generate additional cash primarily from future offerings of securities, future borrowings and cash flows from operations, including
income earned from investments in our portfolio companies. On both a short-term and long-term basis, our primary use of funds
will be to invest in portfolio companies and make cash distributions to our stockholders.



As a BDC, we are generally not permitted to
issue and sell our common stock at a price below net asset value per share. We may, however, sell our common stock, or warrants,
options or rights to acquire our common stock, at a price below the then-current net asset value per share of our common stock
if our Board, including independent directors, determines that such sale is in the best interests of us and our stockholders,
and if our stockholders have approved such sales. On July 14, 2016, our stockholders voted to allow us to sell or otherwise issue
common stock at a price below net asset value per share for a period of one year, subject to certain limitations. On July 21,
2017 our stockholders once again voted to allow us to sell or otherwise issue common stock at a price below net asset value per
share for a period of one year, subject to certain limitations. As of September 30, 2017 and December 31, 2016, we had 20,239,957
and 16,581,869 shares outstanding, respectively.



On June 24, 2015, our stockholders approved
a proposal to authorize us to issue warrants, options or rights to subscribe to, convert to, or purchase our common stock in one
or more offerings. This is a standing authorization and does not require annual re-approval by our stockholders.



Stock Issuances: On July 1, 2016, we
amended the ATM securities offering program with MLV & Co, LLC (“MLV”) and JMP Securities LLC to replace MLV with
FBR Capital Markets & Co. (“FBR”), an affiliate of MLV (the “Prior ATM Program”). On May 12, 2017,
we entered into new equity distribution agreements with each of FBR and JMP that reference our current registration statement
(the “ATM Program”). All other material terms of the Prior ATM Program remain unchanged under the ATM Program. During
the nine months ended September 30, 2017, we sold 173,939 shares at an average price of $15.71 per share for gross proceeds of
$2.7 million under the Prior ATM Program and no shares were sold under the ATM Program. Aggregate underwriters’ discounts
and commissions were $41 thousand and offering costs were $23 thousand, resulting in net proceeds of approximately $2.7 million.
There were no stock issuances under the Prior ATM Program during the nine months ended September 30, 2016.



On June 9, 2017, we closed a public offering
of 3,000,000 shares of our common stock at a public offering price of $15.00 per share, raising approximately $45.0 million in
gross proceeds. On June 14, 2017, pursuant to the underwriters’ exercise of the over-allotment option, we sold an additional
450,000 shares of our common stock, at a public offering price of $15.00 per share, and additional $6.8 million in gross proceeds
for a total of $51.8 million. Aggregate underwriters’ discounts and commissions were $2.1 and offering costs were $0.1 million,
resulting in net proceeds of approximately $49.6 million.



On July 25, 2016, we closed a public offering
of 3,100,000 shares of our common stock at a public offering price of $15.50 per share, raising approximately $48.1 million in
gross proceeds. On August 3, 2016, we sold an additional 465,000 shares of our common stock, at a public offering price of $15.50
per share, raising approximately $7.2 million in gross proceeds pursuant to the underwriters’ exercise of the over-allotment
option. Aggregate underwriters’ discounts and commissions were $2.2 million and offering costs were $0.5 million, resulting
in net proceeds of $52.5 million.



Borrowings



Revolving Credit Facility: As of September
30, 2017, we had U.S. dollar borrowings of $58.2 million and non-U.S. dollar borrowings denominated in Great Britain pounds of
£1.8 million ($2.4 million in U.S. dollars) under our revolving credit facility with ING Capital LLC, as agent, to finance
the purchase of our assets. The borrowings denominated in Great Britain pounds are translated into U.S. dollars based on the spot
rate at each balance sheet date. The impact resulting from changes in foreign currency borrowings is included in change in unrealized
gain (loss) on foreign currency borrowings in our consolidated statements of operations. The borrowings denominated in Great Britain
pounds may be positively or negatively affected by movements in the rate of exchange between the U.S. dollar and the Great Britain
pound. These movements are beyond our control and cannot be predicted. As of December 31, 2016, we had U.S. dollar borrowings
of $129.0 million outstanding under the revolving credit facility. As of September 30, 2017, the maximum amount we were able to
borrow was $200.0 million and this borrowing can be increased to $300.0 million pursuant to an accordion feature (subject to maintaining
200% asset coverage, as defined by the 1940 Act). On February 22, 2017, we closed a $40.0 million upsize to the revolving credit
facility, bringing the maximum amount we are able to borrow from $160.0 million to the now current maximum amount of $200.0 million,
in accordance with the facility’s accordion feature. The maturity date on the facility is December 14, 2020.



The revolving credit facility is secured by
a lien on all of our assets, including cash on hand, but excluding the assets of our wholly-owned subsidiary, MRCC SBIC. Our ability
to borrow under the revolving credit facility is subject to availability under a defined borrowing base, which varies based on
portfolio characteristics and certain eligibility criteria and concentration limits, as well as required valuation methodologies.
We may make draws under the revolving credit facility to make or purchase additional investments through December 2019 and for
general working capital purposes until the maturity date of the revolving credit facility. Borrowings under the revolving credit
facility bear interest, at our election, at an annual rate of LIBOR (one-month, two-month, three-month or six-month at our discretion
based on the term of the borrowing) plus 2.75% or at a daily rate equal to 2.00% per annum plus the greater of the prime interest
rate, the federal funds rate plus 0.5% or LIBOR plus 1.0%. The LIBOR rate on the revolving credit facility was reduced to LIBOR
plus 2.75% from LIBOR plus 3.00% in conjunction with our capital raise on June 9, 2017, as net worth (excluding investments in
MRCC SBIC) exceeded $225.0 million. In addition to the stated interest rate on borrowings under the revolving credit facility,
we are required to pay a fee of 0.5% per annum on any unused portion of the revolving credit facility if the unused portion of
the facility is less than 65% of the then available maximum borrowing or a fee of 1.0% per annum on any unused portion of the
revolving credit facility if the unused portion of the facility is greater than or equal to 65% of the then available maximum
borrowing. As of September 30, 2017 and December 31, 2016, the outstanding borrowings were accruing at a weighted average interest
rate of 4.0% and 3.8%, respectively. The weighted average interest rate of the revolving credit facility borrowings (excluding
debt issuance costs) for the three and nine months ended September 30, 2017 was 4.1% and 4.1%, respectively. The weighted average
fee rate on the unused portion of the revolving credit facility for the three and nine months ended September 30, 2017 was 0.5%
and 0.5%, respectively. The weighted average interest rate of the revolving credit facility borrowings (excluding debt issuance
costs) for the three and nine months ended September 30, 2016 was 3.7% and 3.6%, respectively. The weighted average fee rate on
the unused portion of the revolving credit facility for the three and nine months ended September 30, 2016 was 0.5% and 0.5%,
respectively.





44







Our ability to borrow under the revolving credit
facility is subject to availability under the borrowing base, which permits us to borrow up to 70% of the fair market value of
our portfolio company investments depending on the type of the investment we hold and whether the investment is quoted. Our ability
to borrow is also subject to certain concentration limits, and our continued compliance with the representations, warranties and
covenants given by us under the facility. The revolving credit facility contains certain financial and restrictive covenants,
including, but not limited to, our maintenance of: (1) a minimum consolidated total net assets at least equal to the greater of
(a) 40% of the consolidated total assets on the last day of each quarter or (b) $120.0 million plus 65% of the net proceeds to
us from sales of our securities after December 14, 2015; (2) a ratio of total assets (less total liabilities other than indebtedness)
to total indebtedness of not less than 2.1 times; and (3) a ratio of earnings before interest and taxes to interest expense of
at least 2.5 times. The credit facility also requires us to undertake customary indemnification obligations with respect to ING
Capital LLC and other members of the lending group and to reimburse the lenders for expenses associated with entering into the
credit facility. The revolving credit facility also has customary provisions regarding events of default, including events of
default for nonpayment, change in control transactions at both Monroe Capital Corporation and MC Advisors, failure to comply with
financial and negative covenants, and failure to maintain our relationship with MC Advisors. If we incur an event of default under
the revolving credit facility and fail to remedy such default under any applicable grace period, if any, then the entire revolving
credit facility could become immediately due and payable, which would materially and adversely affect our liquidity, financial
condition, results of operations and cash flows.



Our revolving credit facility also imposes
certain conditions that may limit the amount of our distributions to stockholders. Distributions payable in our common stock under
the DRIP are not limited by the revolving credit facility. Distributions in cash or property other than common stock are generally
limited to 115% of the amount of distributions required to maintain our status as a RIC.



SBA Debentures: On February 28, 2014, our wholly-owned
subsidiary, MRCC SBIC, received a license from the SBA to operate as a SBIC under Section 301(c) of the Small Business Investment
Act of 1958, as amended. MRCC SBIC commenced operations on September 16, 2013.



The SBIC license allows MRCC SBIC to obtain
leverage by issuing SBA-guaranteed debentures, subject to the issuance of a leverage commitment by the SBA and other customary
procedures. SBA-guaranteed debentures are non-recourse, interest only debentures with interest payable semi-annually and have
a ten year maturity. The principal amount of SBA-guaranteed debentures is not required to be paid prior to maturity but may be
prepaid at any time without penalty. The interest rate of SBA-guaranteed debentures is fixed on a semi-annual basis (pooling date)
at a market-driven spread over U.S. Treasury Notes with 10-year maturities. The SBA, as a creditor, has a superior claim to MRCC
SBIC’s assets over our stockholders in the event we liquidate MRCC SBIC or the SBA exercises its remedies upon an event
of default.



SBA regulations currently limit the amount
that an individual SBIC may borrow to a maximum of $150.0 million when it has at least $75.0 million in regulatory capital, receives
a leverage commitment from the SBA and has been through an audit examination by the SBA subsequent to licensing. The SBA also
historically limited a related group of SBICs (commonly referred to as a “family of funds”) to a maximum of $225.0
million in total borrowings. On December 18, 2015, this family of funds limitation was raised to $350.0 million in total borrowings.
As we have other affiliated SBICs already in operation, MRCC SBIC was historically limited to a maximum of $40.0 million in borrowings.
Pursuant to the increase in the family of funds limitation, we submitted a commitment application to the SBA and on April 13,
2016 we were approved for $75.0 million in additional SBA-guaranteed debentures for MRCC SBIC for a total of $115.0 million in
available debentures.



As of September 30, 2017, MRCC SBIC had $57.6
million in leverageable capital and $92.1 million in SBA-guaranteed debentures outstanding. As of December 31, 2016, MRCC SBIC
had $41.0 million in leverageable capital and $51.5 million in SBA-guaranteed debentures outstanding. As of September 30, 2017,
we have made all required leverageable capital contributions to MRCC SBIC in order to access the remaining $22.9 million in available
SBA-guaranteed debentures.



As of September 30, 2017, MRCC SBIC had the
following SBA-guaranteed debentures outstanding (dollars in thousands):



|Maturity Date  |  | Interest Rate |     |   | Amount |  
|-------------- |  | ------------- | --- | - | ------ | -
|September 2024 |  |               | 3.4 | % |        | $
|March 2025     |  |               | 3.3 | % |        |  
|March 2025     |  |               | 2.9 | % |        |  
|September 2025 |  |               | 3.6 | % |        |  
|March 2027     |  |               | 3.5 | % |        |  
|September 2027 |  |               | 3.2 | % |        |  
|Total          |  |               |     |   |        | $



As of December 31, 2016, MRCC SBIC had the
following SBA-guaranteed debentures outstanding (dollars in thousands):





45







|Maturity Date  |  | Interest Rate |     |      | Amount |  
|-------------- |  | ------------- | --- | ---- | ------ | -
|September 2024 |  |               | 3.4 | %    |        | $
|March 2025     |  |               | 3.3 | %    |        |  
|March 2025     |  |               | 2.9 | %    |        |  
|September 2025 |  |               | 3.6 | %    |        |  
|March 2027     |  |               | 2.1 | %(1) |        |  
|March 2027     |  |               | 2.0 | %(1) |        |  
|Total          |  |               |     |      |        | $










| | (1) | Represents
                                         an interim rate of interest as the SBA-guaranteed debentures had not yet pooled.
| | --- | ------------------------------------------------------------------------------------------------------------------------------------



On October 2, 2014, the Company was granted
exemptive relief from the SEC for permission to exclude the debt of MRCC SBIC guaranteed by the SBA from the 200% asset coverage
test under the 1940 Act. The receipt of this exemption for this SBA-guaranteed debt increases flexibility under the 200% asset
coverage test.



Secured Borrowings: Certain partial
loan sales do not qualify for sale accounting under Accounting Standards Codification (“ASC”) Topic 860 — Transfers
and Servicing (“ASC Topic 860”) because these sales do not meet the definition of a “participating interest,”
as defined in the guidance, in order for sale treatment to be allowed. Participations or other partial loan sales which do not
meet the definition of a participating interest remain as an investment on the accompanying consolidated statements of assets
and liabilities and the portion sold is recorded as a secured borrowing in the liabilities section of the consolidated statements
of assets and liabilities. For these partial loan sales, the interest earned on the entire loan balance is recorded within “interest
income” and the interest earned by the buyer in the partial loan sale is recorded within “interest and other debt
financing expenses” in the accompanying consolidated statements of operations.



As of September 30, 2017, we did not have secured
borrowings. As of December 31, 2016, secured borrowings at fair value totaled $1.3 million and the fair value of the loans that
are associated with these secured borrowings was $5.8 million. These secured borrowings were created as a result of our completion
of partial loan sales of certain unitranche loan assets during the year ended December 31, 2013, that did not meet the definition
of a “participating interest.” As a result, sale treatment was not allowed and these partial loan sales were treated
as secured borrowings. No such partial loan sales occurred during the year ended December 31, 2016 and the nine months ended September
30, 2017. During the three and nine months ended September 30, 2017, repayments on secured borrowings totaled zero and $1.3 million,
respectively. During the three and nine months ended September 30, 2016 repayments on secured borrowings totaled $0.6 million
and $0.9 million, respectively. The weighted average interest rate on our secured borrowings was approximately zero and 6.3% as
of September 30, 2017 and December 31, 2016, respectively.



Distribution Policy



Our Board will determine the timing and amount,
if any, of our distributions. We intend to pay distributions on a quarterly basis. In order to avoid corporate-level tax on the
income we distribute as a RIC, we must distribute to our stockholders at least 90% of our ordinary income and realized net short-term
capital gains in excess of realized net long-term capital losses, if any, on an annual basis out of the assets legally available
for such distributions. In addition, we also intend to distribute any realized net capital gains (i.e., realized net long-term
capital gains in excess of realized net short-term capital losses) at least annually out of the assets legally available for such
distributions. Distributions to stockholders for the three and nine months ended September 30, 2017, totaled $7.1 million ($0.35
per share) and $20.0 million ($1.05 per share), respectively. Distributions to stockholders for the three and nine months ended
September 30, 2016 totaled $5.8 million ($0.35 per share) and $14.8 million ($1.05 per share), respectively. The tax character
of such distributions is determined at the end of the fiscal year. However, if the character of such distributions were determined
as of September 30, 2017 and 2016, no portion of these distributions would have been characterized as a tax return of capital
to stockholders.



We have adopted an “opt out” dividend
reinvestment plan (“DRIP”) for our common stockholders. As a result, if we declare a distribution, our stockholders’
cash distributions will be automatically reinvested in additional shares of our common stock unless a stockholder specifically
“opts out” of our DRIP. If a stockholder opts out, that stockholder will receive cash distributions. Although distributions
paid in the form of additional shares of our common stock will generally be subject to U.S. federal, state and local taxes in
the same manner as cash distributions, stockholders participating in our DRIP will not receive any corresponding cash distributions
with which to pay any such applicable taxes.



Related Party Transactions



We have a number of business relationships
with affiliated or related parties, including the following:



| | · | We have an Investment Advisory
    and Management Agreement with MC Advisors, an investment advisor registered with the SEC, to manage our day-to-day operating
    and investing activities. We pay MC Advisors a fee for its services under the Investment Advisory and Management Agreement
    consisting of two components — a base management fee and an incentive fee. See Note 6 to our consolidated
    financial statements and “Significant Accounting Estimates and Critical Accounting Policies — Capital
    Gains Incentive Fee” for additional information.
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



46









| | · | We have an Administration
    Agreement with MC Management to provide us with the office facilities and administrative services necessary to conduct our
    day-to-day operations. See Note 6 to our consolidated financial statements for additional information.
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | · | Theodore L. Koenig, our Chief
    Executive Officer and Chairman of our Board is also a manager of MC Advisors and the President and Chief Executive Officer
    of MC Management. Aaron D. Peck, our Chief Financial Officer and Chief Investment Officer, serves as a director on our Board
    and is also a managing director of MC Management.
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | · | We have a license agreement
    with Monroe Capital LLC, under which Monroe Capital LLC has agreed to grant us a non-exclusive, royalty-free license to use
    the name “Monroe Capital” for specified purposes in our business.
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



In addition, we have adopted a formal code
of ethics that governs the conduct of MC Advisors’ officers, directors and employees. Our officers and directors also remain
subject to the duties imposed by both the 1940 Act and Maryland General Corporation Law.



Commitments and Contingencies and Off-Balance Sheet Arrangements



Commitments and Contingencies



As of September 30, 2017 and December 31, 2016,
we had $33.1 million and $37.7 million, respectively, in outstanding commitments to fund investments under undrawn revolvers,
capital expenditure loans and delayed draw commitments. Additionally, we have entered into certain contracts with other parties
that contain a variety of indemnifications. Our maximum exposure under these arrangements is unknown. However, we have not experienced
claims or losses pursuant to these contracts and believe the risk of loss related to such indemnifications to be remote.



Off-Balance Sheet Arrangements



We have no off-balance sheet arrangements that
have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues
or expenses, results of operations, liquidity, capital expenditures or capital resources.



Market Trends



We have identified the following trends that
may affect our business:



Target Market: We believe that small
and middle-market companies in the United States with annual revenues between $10.0 million and $2.5 billion represent a significant
growth segment of the U.S. economy and often require substantial capital investments to grow. Middle-market companies have generated
a significant number of investment opportunities for investment funds managed or advised by Monroe Capital, and we believe that
this market segment will continue to produce significant investment opportunities for us.



Specialized Lending Requirements: We
believe that several factors render many U.S. financial institutions ill-suited to lend to U.S. middle-market companies. For example,
based on the experience of our management team, lending to U.S. middle-market companies (1) is generally more labor intensive
than lending to larger companies due to the smaller size of each investment and the fragmented nature of information for such
companies, (2) requires due diligence and underwriting practices consistent with the demands and economic limitations of the middle-market
and (3) may also require more extensive ongoing monitoring by the lender.



Demand for Debt Capital: We believe
there is a large pool of uninvested private equity capital for middle-market companies. We expect private equity firms will seek
to leverage their investments by combining equity capital with senior secured loans and mezzanine debt from other sources, such
as us.



Competition from Other Lenders: We believe
that many traditional bank lenders, in recent years, de-emphasized their service and product offerings to middle-market businesses
in favor of lending to large corporate clients and managing capital market transactions. In addition, many commercial banks face
significant balance sheet constraints as they seek to build capital and meet future regulatory capital requirements. These factors
may result in opportunities for alternative funding sources to middle-market companies and therefore drive increased new investment
opportunities for us. Conversely, there is increased competitive pressure in the BDC and investment company marketplace for senior
and subordinated debt which could result in lower yields for increasingly riskier assets.



Pricing and Deal Structures: We believe
that the volatility in global markets over the last several years and current macroeconomic issues such as a weakened U.S. economy
has reduced access to, and availability of, debt capital to middle-market companies, causing a reduction in competition and generally
more favorable capital structures and deal terms. Recent capital raises in the BDC and investment company marketplace have created
increased competition; however, we believe that current market conditions may continue to create favorable opportunities to invest
at attractive risk-adjusted returns.



Recent Developments



On November 1, 2017, we announced the formation
of a joint venture with NLV Financial Corporation (“NLV”), the parent of National Life Insurance Company, to create
MRCC Senior Loan Fund I, LLC (the “Senior Loan Fund”). The Senior Loan Fund is expected to invest primarily in senior
secured loans to middle market companies in the United States. Monroe Capital Corporation and NLV have each initially committed
$50.0 million of capital to the joint venture. In addition, the Senior Loan Fund intends to obtain third party financing that
is expected to allow the joint venture to access market levels of leverage.





47







Significant Accounting Estimates and Critical Accounting Policies



Revenue Recognition



We record interest and fee income on an accrual
basis to the extent that we expect to collect such amounts. For loans and debt securities with contractual PIK interest, we do
not accrue PIK interest if the portfolio company valuation indicates that such PIK interest is not collectible. We do not accrue
as a receivable interest on loans and debt securities if we have reason to doubt our ability to collect such interest. Loan origination
fees, original issue discount and market discount or premium is capitalized, and we then amortize such amounts using the effective
interest method as interest income over the life of the investment. Upon the prepayment of a loan or debt security, any unamortized
premium or discount or loan origination fees are recorded as interest income. We record prepayment premiums on loans and debt
securities as interest income when we receive such amounts.



Dividend income on preferred equity securities
is recorded as dividend income on an accrual basis to the extent that such amounts are payable by the portfolio company and are
expected to be collected. Dividend income on common equity securities is recorded on the record date for private portfolio companies.
Each distribution received from limited liability company (“LLC”) and limited partnership (“LP”) investments
is evaluated to determine if the distribution should be recorded as dividend income or a return of capital. Generally, we will
not record distributions from equity investments in LLCs and LPs as dividend income unless there are sufficient accumulated tax-basis
earnings and profits in the LLC or LP prior to the distribution. Distributions that are classified as a return of capital are
recorded as a reduction in the cost basis of the investment.



Valuation of Portfolio Investments



As a BDC, we generally invest in illiquid securities
including debt and, to a lesser extent, equity securities of middle-market companies. Under procedures established by our Board,
we value investments for which market quotations are readily available and within a recent date at such market quotations. We
obtain these market values from an independent pricing service or at the mean between the bid and ask prices obtained from at
least two brokers or dealers (if available, otherwise by a principal market maker or a primary market dealer). When doing so,
we determine whether the quote obtained is sufficient in accordance with generally accepted accounting principles in the United
States (“GAAP”) to determine the fair value of the security. Debt and equity securities that are not publicly traded
or whose market prices are not readily available or whose market prices are not regularly updated are valued at fair value as
determined in good faith by our Board. Such determination of fair values may involve subjective judgments and estimates. Investments
purchased within 60 days of maturity are valued at cost plus accreted discount, or minus amortized premium, which approximates
fair value.



Our Board is ultimately
and solely responsible for determining the fair value of the portfolio investments that are not publicly traded, whose market
prices are not readily available on a quarterly basis in good faith or any other situation where portfolio investments require
a fair value determination. Because we expect that there will not be a readily available market for many of the investments in
our portfolio, we expect to value many of our portfolio investments at fair value as determined in good faith by our Board using
a documented valuation policy and a consistently applied valuation process. Due to the inherent uncertainty of determining the
fair value of investments that do not have a readily available market value, the fair value of our investments may differ significantly
from the values that would have been used had a readily available market value existed for such investments, and the differences
could be material.



With respect to investments for which market
quotations are not readily available, our Board undertakes a multi-step valuation process each quarter, as described below:



| | · | the quarterly valuation process
    begins with each portfolio company or investment being initially evaluated and rated by the investment professionals responsible
    for the credit monitoring of the portfolio investment;
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | · | preliminary valuation conclusions
    are then documented and discussed with the investment committee;
| | - | ------------------------------------------------------------------------------------------------------



| | · | our Board engages one or
    more independent valuation firm(s) to conduct fair value appraisals of material investments for which market quotations are
    not readily available. These fair value appraisals for material investments are received at least once in every calendar year
    for each portfolio company investment, but are generally received quarterly;
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | · | our audit committee of the
    Board reviews the preliminary valuations of MC Advisors and of the independent valuation firm(s) and responds and supplements
    the valuation recommendations to reflect any comments; and
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | · | our Board discusses these
    valuations and determines the fair value of each investment in the portfolio in good faith, based on the input of MC Advisors,
    the independent valuation firm(s) and the audit committee.
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------





48







The Board, together with our independent valuation
firms, generally uses the yield approach to determine fair value for loans where market quotations are not readily available,
as long as it is appropriate. If there is deterioration in credit quality or a debt investment is in workout status, we may consider
other factors in determining the fair value, including the value attributable to the debt investment from the enterprise value
of the portfolio company under the market approach or the proceeds that would be received in a liquidation analysis. We generally
consider our debt to be performing if the borrower is not in default, the borrower is remitting payments in a timely manner; the
loan is in covenant compliance or is otherwise not deemed to be impaired. In determining the fair value of the performing debt,
the Company considers fluctuations in current interest rates, the trends in yields of debt instruments with similar credit ratings,
financial condition of the borrower, economic conditions and other relevant factors, both qualitative and quantitative. In the
event that a debt instrument is not performing, as defined above, we will evaluate the value of the collateral utilizing the same
framework described above for a performing loan to determine the value of the loan.



Under the yield approach, we utilize discounted
cash flow models to determine the present value of the future cash flow streams of our debt investments, based on future interest
and principal payments as set forth in the associated loan agreements. In determining fair value under the yield approach, we
also consider the following factors: applicable market yields and leverage levels, credit quality, prepayment penalties, the nature
and realizable value of any collateral, the portfolio company’s ability to make payments, and changes in the interest rate
environment and the credit markets that generally may affect the price at which similar investments may be made.



Under the market approach, we typically use
the enterprise value methodology to determine the fair value of an investment. There is no one methodology to estimate enterprise
value and, in fact, for any one portfolio company, enterprise value is generally best expressed as a range of values, from which
we derive a single estimate of enterprise value. In estimating the enterprise value of a portfolio company, we analyzes various
factors consistent with industry practice, including but not limited to original transaction multiples, the portfolio company’s
historical and projected financial results, applicable market trading and transaction comparables, applicable market yields and
leverage levels, the nature and realizable value of any collateral, the markets in which the portfolio company does business,
and comparisons of financial ratios of peer companies that are public. Typically, the enterprise values of private companies are
based on multiples of earnings before interest, income taxes, depreciation and amortization (“EBITDA”), cash flows,
net income, revenues, or in limited cases, book value.



Net Realized Gains or Losses and Net Change in Unrealized
Gain or Loss



We measure realized gains or losses by the
difference between the net proceeds from the sale and the amortized cost basis of the investment, without regard to unrealized
gain or loss previously recognized. Net change in unrealized gain or loss reflects the change in portfolio investment values during
the reporting period, including any reversal of previously recorded unrealized gain or loss, when gains or losses are realized.
Additionally, we do not isolate the portion of the change in fair value resulting from foreign currency exchange rate fluctuations
from the changes in fair values of the underlying investment. All fluctuations in fair value are included in net change in unrealized
gain (loss) on investments in fair value on our consolidated statements of operations. We report changes in the fair value of
secured borrowings that are measured at fair value as a component of the net change in unrealized gain (loss) on secured borrowings
in the consolidated statements of operations. The impact resulting from changes in foreign exchange rates on the revolving credit
facility borrowings is included in change in unrealized gain (loss) on foreign currency borrowings.



Capital Gains Incentive Fee



Pursuant to the terms of the Investment Advisory
and Management Agreement with MC Advisors, the incentive fee on capital gains earned on liquidated investments of our portfolio
is determined and payable in arrears as of the end of each calendar year (or upon termination of the investment advisory and administrative
services agreement). This fee equals 20% of our incentive fee capital gains (i.e., our realized capital gains on a cumulative
basis from inception, calculated as of the end of the applicable period, net of all realized capital losses and unrealized capital
depreciation on a cumulative basis), less the aggregate amount of any previously paid capital gains incentive fees. On a quarterly
basis, we accrue for the capital gains incentive fee by calculating such fee as if it were due and payable as of the end of such
period.



While the Investment Advisory and Management
Agreement with MC Advisors neither includes nor contemplates the inclusion of unrealized gains in the calculation of the capital
gains incentive fee, pursuant to an interpretation of an American Institute for Certified Public Accountants Technical Practice
Aid for investment companies, we include unrealized gains in the calculation of the capital gains incentive fee expense and related
accrued capital gains incentive fee. This accrual reflects the incentive fees that would be payable to MC Advisors if our entire
portfolio was liquidated at its fair value as of the balance sheet date even though MC Advisors is not entitled to an incentive
fee with respect to unrealized gains unless and until such gains are actually realized.



During the three months ended September 30,
2017, we did not accrue capital gains incentive fees. During the nine months ended September 30, 2017, we had a reduction in accrued
capital gains incentive fees of $0.2 million, primarily as a result of net declines in portfolio valuations during the period.
During the three months ended September 30, 2016, we had a reduction in accrued capital gains incentive fees of $0.1 million,
as a result of net declines in portfolio valuations during the period. During the nine months ended September 30, 2016, we did
not accrue any capital gains incentive fees based on the performance of our portfolio.



New Accounting Pronouncements



In May 2014, the Financial Accounting Standards
Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers(ASC Topic 606) (“ASU 2014-09”). The core principle of ASU 2014-09 is that an entity should recognize revenue
to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity
expects to be entitled in exchange for those goods or services. To achieve that core principle, an entity should apply the following
steps: Step 1: Identify the contract(s) with a customer. Step 2: Identify the performance obligations in the contract. Step 3:
Determine the transaction price. Step 4: Allocate the transaction price to the performance obligations in the contract. Step 5:
Recognize revenue when (or as) the entity satisfies a performance obligation.





49







ASU 2014-09 also specified the accounting for
some costs to obtain or fulfill a contract with a customer. In addition, ASU 2014-09 requires that an entity disclose sufficient
information to enable users of financial statements to understand the nature, amount, timing and uncertainty of revenue and cash
flows arising from contracts with customers. The initial effective date of ASU 2014-09 was for fiscal periods beginning after
December 15, 2016. However, in August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers (ASC Topic 606):
Deferral of the Effective Date, which deferred the effective date to fiscal periods beginning after December 15, 2017. Management
is currently evaluating the impact these changes will have on our consolidated financial statements and disclosures.



In January 2016, the FASB issued ASU 2016-01,
Financial Instruments — Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and
Financial Liabilities (“ASU 2016-01”). ASU 2016-01 retains many current requirements for the classification and
measurement of financial instruments; however, it significantly revises an entity’s accounting related to (1) the classification
and measurement of investments in equity securities and (2) the presentation of certain fair value changes for financial liabilities
measured at fair value. ASU 2016-01 also amends certain disclosure requirements associated with the fair value of financial instruments.
This guidance is effective for annual and interim periods beginning after December 15, 2017, and early adoption is not permitted
for public business entities. Management is currently evaluating the impact these changes will have on our consolidated financial
statements and disclosures.



In October 2016, the SEC adopted new rules
and amended rules (together “final rules”) intended to modernize the reporting and disclosures of information by registered
investment companies. In part, the final rules amend Regulation S-X and require standardized, enhanced disclosure about derivatives
in investment company financial statements, as well as other amendments. The compliance date for the amendments to Regulation
S-X was August 1, 2017. We have adopted the final rules, as applicable, and the revised presentation is reflected in our consolidated
financial statements for the periods presented.



In November 2016, the FASB issued ASU 2016-18,
Statement of Cash Flows (Topic 230): Restricted Cash (“ASU 2016-18”). ASU 2016-18 requires that the
statements of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described
as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash
equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total
amounts shown on the statements of cash flows. The new guidance is effective for annual and interim periods, beginning after December
15, 2017, and early adoption is permitted and is to be applied on a retrospective basis. We have adopted ASU 2016-18 and the revised
presentation is reflected in our consolidated financial statements for the periods presented.



ITEM 3. QUANTITATIVE AND QUALITATIVE
DISCLOSURES ABOUT MARKET RISK



We are subject to financial market risks, including
changes in interest rates. The majority of the loans in our portfolio have floating interest rates, and we expect that our loans
in the future may also have floating interest rates. These loans are usually based on a floating LIBOR and typically have interest
rate re-set provisions that adjust applicable interest rates under such loans to current market rates on a monthly or quarterly
basis. The majority of the loans in our current portfolio have interest rate floors which have effectively converted the loans
to fixed rate loans in the current interest rate environment. In addition, our credit facility has a floating interest rate provision
and we expect that other credit facilities into which we enter in the future may have floating interest rate provisions.



Assuming that the consolidated statement of
financial condition as of September 30, 2017 were to remain constant and that we took no actions to alter our existing interest
rate sensitivity, the following table shows the annualized impact of hypothetical base rate changes in interest rates.



|                         |  | Increase (decrease) in |        |   | Increase (decrease) in |   |       | Net increase (decrease) in | 
|------------------------ |  | ---------------------- | ------ | - | ---------------------- | - | ----- | -------------------------- | 
|Change in Interest Rates |  | interest income        |        |   | interest expense       |   |       | net investment income      | 
|                         |  | (in thousands)        
|Down 25 basis points     |  | $                      | (863   | ) |                        | $ | (152  | )                          | 
|Up 100 basis points      |  |                        | 3,851  |   |                        |   | 606   |                            | 
|Up 200 basis points      |  |                        | 7,907  |   |                        |   | 1,212 |                            | 
|Up 300 basis points      |  |                        | 11,964 |   |                        |   | 1,818 |                            | 



Although we believe that this analysis is indicative
of our existing sensitivity to interest rate changes, it does not adjust for changes in the credit market, credit quality, the
size and composition of the assets in our portfolio and other business developments, including borrowing under the credit facility
or other borrowings that could affect net increase in net assets resulting from operations, or net income. Accordingly, we can
offer no assurances that actual results would not differ materially from the analysis above.



We may in the future hedge against interest
rate fluctuations by using standard hedging instruments such as futures, options and forward contracts to the extent permitted
under the 1940 Act and applicable commodities laws. While hedging activities may insulate us against adverse changes in interest
rates, they may also limit our ability to participate in the benefits of lower interest rates with respect to the investments
in our portfolio with fixed interest rates or interest rate floors.



50









We may also have exposure to foreign currencies
(currently the Great Britain pound) related to certain investments. Such investments are translated into U.S. dollars based on
the spot rate at each balance sheet date, exposing us to movements in the exchange rate. In order to reduce our exposure to fluctuations
in exchange rates, we generally borrow in Great Britain pounds under our revolving credit facility to finance such investments.
As of September 30, 2017, we have non-U.S. dollar borrowings denominated in Great Britain pounds of £1.8 million ($2.4 million
U.S. dollars) outstanding under the revolving credit facility.



ITEM 4. CONTROLS AND PROCEDURES



In accordance with Rules 13a-15(b) and 15d-15(b)
of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), we, under the supervision and with the participation
of our Chief Executive Officer and Chief Financial Officer, carried out an evaluation of the effectiveness of our disclosure controls
and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) of the Exchange Act). Based on that evaluation, our management,
including the Chief Executive Officer and Chief Financial Officer, concluded that, at the end of the period covered by our Quarterly
Report on Form 10-Q, our disclosure controls and procedures were effective and provided reasonable assurance that information
required to be disclosed in our periodic SEC filings is recorded, processed, summarized and reported within the time periods specified
in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our
Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Notwithstanding the foregoing, a control system, no matter how well designed and operated, can provide only reasonable, not absolute,
assurance that it will detect or uncover failures within the Company to disclose material information otherwise required to be
set forth in the Company’s periodic reports.



No change occurred in our internal control
over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) of the Exchange Act) during the nine months ended September
30, 2017 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.



PART II



OTHER INFORMATION



Item 1. Legal Proceedings



Neither we nor our investment adviser are currently
subject to any material legal proceedings.



Item 1A. Risk Factors



None.



Item 2. Unregistered Sales of Equity
Securities and Use of Proceeds



None.



Item 3. Defaults Upon Senior Securities



None.



Item 4. Mine Safety Disclosures



None.



Item 5. Other Information



None.





51







Item 6. Exhibits



|Exhibit |  |                                                                                                                                                                                      
|------- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Number  |  | Description of Document                                                                                                                                                              
|        |  |                                                                                                                                                                                      
|31.1    |  | Certification
    of Chief Executive Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as adopted pursuant to Section
    302 of the Sarbanes-Oxley Act of 2002
|        |  |                                                                                                                                                                                      
|31.2    |  | Certification
    of Chief Financial Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as adopted pursuant to Section
    302 of the Sarbanes-Oxley Act of 2002
|        |  |                                                                                                                                                                                      
|32.1    |  | Certification
    pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002                                                           



52







SIGNATURES



Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.



|Date: November 7, 2017 | By | /s/
    Theodore L. Koenig                                                                                                                                                  
|---------------------- | -- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|                       |    | Theodore L. Koenig
        Chairman, Chief Executive Officer and Director
        (Principal Executive Officer)                                                             
|                       |    | Monroe Capital Corporation                                                                                                                                                  
|                       |    |                                                                                                                                                                             
|Date: November 7, 2017 | By | /s/ Aaron
    D. Peck                                                                                                                                                       
|                       |    | Aaron D. Peck
        Chief Financial Officer, Chief Investment Officer and Director
        (Principal Financial and Accounting Officer)
        Monroe Capital Corporation



53