##### Table of Contents

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549   FORM 10-Q    ☒
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the Quarter Ended September 30, 2017  ☐
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Commission File Number: 814-00849   SOLAR SENIOR CAPITAL LTD. (Exact name of registrant as specified in its charter)    Maryland

27-4288022(State of Incorporation)

(I.R.S. Employer
Identification No.)500 Park Avenue
New York, N.Y.

10022(Address of principal executive offices)

(Zip Code) (212) 993-1670 (Registrants telephone number, including area code)   Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐ Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such
files).    Yes  ☐    No  ☐ Indicate by check mark whether the
registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or an emerging growth company. See definitions of large accelerated filer, accelerated filer,
smaller reporting company, and emerging growth company in Rule 12b-2 of the Exchange Act. (Check one):  Large accelerated filer

☐

Accelerated filer

☒Non-accelerated filer

☐

Smaller Reporting Company

☐Emerging growth company

☐ If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended
transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐ Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).    Yes  ☐    No  ☒ The number of shares of the
registrants Common Stock, $.01 par value, outstanding as of October 31, 2017 was 16,034,553.




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. FORM 10-Q FOR THE QUARTER ENDED SEPTEMBER 30, 2017 TABLE OF CONTENTS  PAGEPART I. FINANCIAL INFORMATIONItem 1.

Financial StatementsConsolidated Statements of Assets and Liabilities as of September 
30, 2017 (unaudited) and December 31, 2016


3Consolidated Statements of Operations for the three and nine months ended September 30,
2017 (unaudited) and the three and nine months ended September 30, 2016 (unaudited)


4Consolidated Statements of Changes in Net Assets for the nine months ended September 30,
 2017 (unaudited) and the year ended December 31, 2016


5Consolidated Statements of Cash Flows for the nine months ended September 30,
 2017 (unaudited) and the nine months ended September 30, 2016 (unaudited)


6Consolidated Schedule of Investments as of September 
30, 2017 (unaudited)


7Consolidated Schedule of Investments as of December 31,
2016


11Notes to Consolidated Financial Statements (unaudited)


15Report of Independent Registered Public Accounting Firm


37Item 2.

Managements Discussion and Analysis of Financial Condition and Results
 of Operations


38Item 3.

Quantitative and Qualitative Disclosures About Market Risk


57Item 4.

Controls and Procedures


57PART II. OTHER INFORMATIONItem 1.

Legal Proceedings


58Item 1A.

Risk Factors


58Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds



58Item 3.

Defaults Upon Senior Securities


58Item 4.

Mine Safety Disclosures


58Item 5.

Other Information


58Item 6.

Exhibits


59Signatures


61  2




---

##### Table of Contents

PART I. FINANCIAL INFORMATION In this Quarterly Report, Solar Senior, Company, Fund, we, us, and our refer to Solar
Senior Capital Ltd. unless the context states otherwise.  Item 1.
Financial Statements SOLAR SENIOR CAPITAL LTD. CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES (in thousands, except share amounts)  September 30, 2017(unaudited)


December 31, 2016AssetsInvestments at fair value:Companies less than 5% owned (cost: $299,132 and $295,037, respectively)

$
293,015


$
289,399Companies 5% to 25% owned (cost: $3,710 and $3,710, respectively)


2,176



1,825Companies more than 25% owned (cost: $72,398 and $74,026, respectively)


72,817



74,310Cash


3,726



11,876Cash equivalents (cost: $124,799 and $139,952, respectively)


124,799



139,952Dividends receivable


1,552



1,422Interest receivable


1,112



1,463Other receivable


20



19Receivable for investments sold


808



1,450Prepaid expenses and other assets


325



273Total assets

$
500,350


$
521,989LiabilitiesPayable for investments and cash equivalents purchased

$
135,943


$
151,312Credit facility payable (see notes 6 and 7)


91,000



98,300Distributions payable


1,884



1,883Management fee payable (see note 3)


474



104Interest payable (see note 7)


301



241Administrative services expense payable (see note 3)


660



621Other liabilities and accrued expenses


592



383Total liabilities

$
230,854


$
252,844Commitments and contingencies (see notes 10, 11 and 12)Net AssetsCommon stock, par value $0.01 per share, 200,000,000 and 200,000,000 common shares authorized,
respectively, and 16,033,733 and 16,025,011 issued and outstanding, respectively

$
160


$
160Paid-in capital in excess of par


287,666



287,515Distributions in excess of net investment income


(5,342
)


(5,342
)Accumulated net realized loss


(5,756
)


(5,949
)Net unrealized depreciation


(7,232
)


(7,239
)Total net assets

$
269,496


$
269,145Net Asset Value Per Share

$
16.81


$
16.80 See notes to consolidated financial statements.  3




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) (in thousands, except share amounts)  Three months ended


Nine months endedSeptember 30,2017


September 30,2016


September 30,2017


September 30,2016INVESTMENT INCOME:Interest:Companies less than 5% owned

$
5,946


$
5,165


$
16,812


$
14,456Companies 5% to 25% owned


51



51



152



153Dividends:Companies more than 25% owned


1,924



1,767



5,771



5,278Other income:Companies less than 5% owned


25



1



326



97Companies more than 25% owned


20



17



59



47Total investment income


7,966



7,001



23,120



20,031EXPENSES:Management fees (see note 3)

$
955


$
852


$
2,862


$
2,483Performance-based incentive fees (see note 3)


231



636



428



1,486Interest and other credit facility expenses (see note 7)


977



870



2,717



2,634Administrative services expense (see note 3)


372



301



1,107



895Other general and administrative expenses


491



324



1,444



997Total expenses


3,026



2,983



8,558



8,495Management fees waived (see note 3)


(481
)






(1,962
)


Performance-based incentive fees waived (see note 3)


(231
)


(518
)


(428
)


(1,131
)Net expenses


2,314



2,465



6,168



7,364Net investment income

$
5,652


$
4,536


$
16,952


$
12,667REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND CASH EQUIVALENTS:Net realized gain on investments and cash equivalents (companies less than 5% owned)

$
52


$
8


$
193


$
39Net change in unrealized gain (loss) on investments and cash equivalents:Companies less than 5% owned


(457
)


1,170



(478
)


4,996Companies 5% to 25% owned


281



(281
)


351



(375
)Companies more than 25% owned


484



(264
)


134



930Net change in unrealized gain (loss) on investments and cash equivalents


308



625



7



5,551Net realized and unrealized gain (loss)
on investments and cashequivalents


360



633



200



5,590NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS

$
6,012


$
5,169


$
17,152


$
18,257EARNINGS PER SHARE (see note 5)

$
0.37


$
0.42


$
1.07


$
1.55 See notes to consolidated financial statements.  4




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS (in thousands, except share amounts)  Nine months endedSeptember 30, 2017(unaudited)


Year endedDecember 31, 2016Increase in net assets resulting from operations:Net investment income

$
16,952


$
18,316Net realized gain


193



81Net change in unrealized gain (loss)


7



5,855Net increase in net assets resulting from operations


17,152



24,252Distributions to stockholders:From net investment income


(16,952
)


(18,316
)Capital transactions (see note 13):Net proceeds from shares sold






75,255Less common stock offering costs






(376
)Reinvestment of distributions


151



26Net increase in net assets resulting from capital transactions


151



74,905Total increase in net assets


351



80,841Net assets at beginning of period


269,145



188,304Net assets at end of period(1)

$
269,496


$
269,145Capital share activity:Common stock sold






4,490,152Common stock issued from reinvestment of distributions


8,722



1,544Net increase from capital share activity


8,722



4,491,696  (1)
Includes over distributed net investment income of ($5,342) and ($5,342), respectively. See
notes to consolidated financial statements.  5




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) (in thousands)  Nine months endedSeptember 30,2017


September 30,2016Cash Flows from Operating Activities:Net increase in net assets resulting from operations

$
17,152


$
18,257Adjustments to reconcile net increase in net assets resulting from operations to net cash provided
by (used in) operating activities:Net realized gain on investments and cash equivalents


(193
)


(39
)Net change in unrealized (gain) loss on investments and cash equivalents


(7
)


(5,551
)(Increase) decrease in operating assets:Purchase of investments


(113,348
)


(74,812
)Proceeds from disposition of investments


111,452



59,007Capitalization of
payment-in-kind interest


(378
)


Receivable for investments sold


642



28Interest receivable


351



889Dividends receivable


(130
)


(865
)Other receivable


(1
)


(5
)Prepaid expenses and other assets


(52
)


57Increase (decrease) in operating liabilities:Payable for investments and cash equivalents purchased


(15,369
)


149,415Management fee payable


370



21Performance-based incentive fee payable






118Administrative services expense payable


39



(79
)Interest payable


60



(38
)Other liabilities and accrued expenses


209



253Net Cash Provided by Operating Activities


797



146,656Cash Flows from Financing Activities:Net proceeds from shares sold






75,255Common stock offering costs






(309
)Cash distributions paid


(16,800
)


(12,171
)Proceeds from borrowings


84,200



61,600Repayments of borrowings


(91,500
)


(134,800
)Net Cash Used in Financing Activities


(24,100
)


(10,425
)NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS


(23,303
)


136,231CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD


151,828



53,067CASH AND CASH EQUIVALENTS AT END OF PERIOD

$
128,525


$
189,298Supplemental disclosure of cash flow information:Cash paid for interest

$
2,657


$
2,672 Non-cash financing activities consist of the reinvestment of distributions of $151 and
$26 for the nine months ended September 30, 2017 and September 30, 2016, respectively. See notes to consolidated financial
statements.  6




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. CONSOLIDATED SCHEDULE OF INVESTMENTS (unaudited) September 30, 2017 (in thousands, except share/unit amounts)  Description

Industry

SpreadaboveIndex(3)


LiborFloor


InterestRate(1)


AcquisitionDate


MaturityDate


ParAmount


Cost


FairValueBank Debt/Senior Secured Loans109.5%ABB/Con-Cise Optical Group LLC(2)(14)

Health Care Equipment& Supplies


L+500



1.00
%


6.32
%


6/14/2016



6/15/2023


$
11,880


$
11,836


$
11,910Acrisure, LLC(2)

Insurance


L+500



1.00
%


6.27
%


5/3/2017



11/22/2023



6,965



6,948



7,061Advantage Sales and Marketing, Inc.

Professional Services


L+650



1.00
%


7.74
%


2/14/2013



7/25/2022



8,000



7,960



7,246Aegis Toxicology Sciences
Corporation(14)

Health Care Providers& Services


L+850



1.00
%


9.83
%


2/20/2014



8/24/2021



4,000



3,963



3,920Alera Group Intermediate Holdings,
Inc.(2)(14)

Insurance


L+550



1.00
%


6.74
%


11/28/2016



12/30/2022



3,661



3,628



3,652American Teleconferencing Services, Ltd.
(PGI)(2)(14)

Communications Equipment


L+650



1.00
%


7.78
%


5/5/2016



12/8/2021



15,139



14,423



14,836Anesthesia Consulting & Management,
LP(2)(14)

Health Care Providers& Services


L+525



1.00
%


6.58
%


10/20/2016



10/31/2022



4,963



4,919



4,615Capstone Logistics Acqusition,
Inc.(2)(14)

Professional Services


L+450



1.00
%


5.74
%


10/3/2014



10/7/2021



8,159



8,108



8,098Confie Seguros Holding II 
Co.(2)(14)

Insurance


L+550



1.00
%


6.74
%


10/13/2016



4/19/2022



9,925



9,840



9,798DB Datacenter Holdings, Inc.(2)(14)

IT Services


L+475



1.00
%


8.00
%


12/28/2016



7/13/2021



5,000



4,937



5,000Empower Payments Acquisition, Inc.
(RevSpring)(2)(14)

Professional Services


L+550



1.00
%


6.83
%


11/28/2016



11/30/2023



4,590



4,507



4,590Engineering Solutions & Products,
LLC(6)(14)

Aerospace & Defense


L+600



2.00
%


8.00
%


11/5/2013



11/5/2018



2,343



2,343



2,108Falmouth Group Holdings Corp.
(AMPAC)(2)(14)

Chemicals


L+675



1.00
%


7.99
%


12/15/2016



12/14/2021



8,826



8,826



8,826GenMark Diagnostics, Inc(2)(4)(14)

Health Care Providers& Services










6.90
%


4/22/2016



1/12/2019



8,110



8,317



8,391Global Holdings LLC &Payment Concepts
LLC(2)(14)

Consumer Finance


L+650



1.00
%


7.82
%


3/31/2017



5/5/2022



8,750



8,587



8,575Global Tel*Link Corporation(2)

Communications Equipment


L+375



1.25
%


5.33
%


11/6/2015



5/23/2020



3,374



3,104



3,413Global Tel*Link Corporation

Communications Equipment


L+775



1.25
%


9.08
%


5/21/2013



11/23/2020



3,000



2,970



2,995Hostway Corporation(2)(14)

Internet Software & Services


L+475



1.25
%


8.08
%


6/27/2014



12/13/2019



8,526



8,509



8,100Island Medical Management Holdings,
LLC(2)(14)

Health Care Providers& Services


L+550



1.00
%


6.83
%


3/31/2017



9/1/2022



4,581



4,538



4,535Kellermeyer Bergensons Services, LLC
(KBS)(2)(14)

Commercial Services& Supplies


L+500



1.00
%


6.32
%


10/31/2014



10/29/2021



4,863



4,832



4,814Logix Holding Company, LLC(2)(14)

Communications Equipment


L+575



1.00
%


6.98
%


8/11/2017



11/30/2024



11,250



11,138



11,138Lumeris Solutions Company, LLC(2)(14)


Health CareTechnology


L+860



0.25
%


9.83
%


3/22/2017



2/1/2020



4,000



4,014



4,020Metamorph US 3, LLC (Metalogix)(2)(14)


Software


L+750
(7)


1.00
%


8.74
%


12/1/2014



12/1/2020



7,975



7,862



5,742Meter Readings Holding, LLC
(Aclara)(2)(14)

Electronic Equipment,Instruments & Components


L+575



1.00
%


7.07
%


6/15/2017



8/29/2023



7,960



7,941



8,119MHE Intermediate Holdings, LLC (TFS-Miner)(2)(14)

Air Freight & Logistics


L+500



1.00
%


6.33
%


3/8/2017



3/10/2024



5,473



5,422



5,446Ministry Brands, LLC(2)(14)

Software


L+500



1.00
%


6.24
%


11/21/2016



12/2/2022



9,278



9,198



9,208MRI Software LLC(2)(14)

Software


L+600



1.00
%


7.32
%


6/7/2017



6/30/2023



8,245



8,165



8,162MYI Acquiror Corp. (McLarens
Young)(2)(14)

Insurance


L+450



1.25
%


5.80
%


5/21/2014



5/28/2019



3,356



3,344



3,356MYI Acquiror Ltd. (McLarens
Young)(2)(4)(14)

Insurance


L+450



1.25
%


5.80
%


5/21/2014



5/28/2019



4,282



4,267



4,282PetVet Care Centers, LLC(2)(14)

Health Care Facilities


L+600



1.00
%


7.31
%


6/1/2017



6/8/2023



9,312



9,222



9,219Polycom, Inc.(2)(14)

Communications Equipment


L+525



1.00
%


6.48
%


9/29/2016



9/27/2023



12,905



12,451



13,095  See notes to
consolidated financial statements.  7




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. CONSOLIDATED SCHEDULE OF INVESTMENTS (unaudited) (continued) September 30, 2017 (in thousands, except share/unit amounts)  Description

Industry


SpreadaboveIndex(3)


LiborFloor


InterestRate(1)


AcquisitionDate


MaturityDate


ParAmount


Cost


FairValuePPT Management Holdings, LLC(2)(14)


Health Care Providers &Services



L+600



1.00
%


7.33
%


12/15/2016



12/16/2022



7,940



7,869



7,781PSP Group, LLC (Pet Supplies
Plus)(2)(8)(14)


Specialty Retail



L+475



1.00
%


6.09
%


4/2/2015



4/6/2021



483



480



483QBS Holding Company, Inc.
(Quorum)(2)(14)


Software



L+475



1.00
%


6.06
%


8/1/2014



8/7/2021



6,059



6,023



5,999Richelieu Foods, Inc.(2)(14)


Food Products



L+475



1.00
%


6.08
%


11/21/2014



5/21/2020



5,958



5,912



5,958Salient Partners, L.P.(2)(14)


Asset Management



L+850



1.00
%


9.80
%


6/10/2015



6/9/2021



3,988



3,934



3,988Securus Technologies, Inc.(14)


CommunicationsEquipment



L+775



1.25
%


9.00
%


4/17/2013



4/30/2021



10,000



9,955



10,058SHO Holding I Corporation (Shoes for
Crews)(2)(14)


Footwear



L+500



1.00
%


6.24
%


11/20/2015



10/27/2022



5,895



5,852



5,836Suburban Broadband, LLC (Jab Wireless,
Inc.)(2)(14)


WirelessTelecommunicationServices



L+450



1.00
%


5.83
%


11/29/2016



3/26/2019



4,962



4,930



4,913The Edelman Financial
Center,LLC(2)(14)


Diversified FinancialServices



L+550



1.00
%


6.81
%


12/16/2015



12/18/2022



4,913



4,835



4,913The Hilb Group, LLC & Gencorp Insurance Group, Inc.(2)(14)


Insurance



L+475



1.00
%


6.08
%


3/16/2016



6/24/2021



3,900



3,843



3,871Trident USA HealthServices(2)(14)



Health Care Providers &Services



L+575



1.25
%


7.08
%


7/29/2013



7/31/2019



8,718



8,691



7,192TwentyEighty, Inc.(14) 


Professional Services



L+800
(9)


1.00
%


9.27
%


1/31/2017



3/31/2020



911



877



911TwentyEighty, Inc.(14) 


Professional Services











8.00
%(10)


1/31/2017



3/31/2020



1,949



1,850



1,832TwentyEighty, Inc.(14) 


Professional Services











9.00
%(11)


1/31/2017



3/31/2020



1,775



1,685



1,615U.S. Acute Care Solutions, LLC(2)(14)



Health Care Providers &Services



L+500



1.00
%


6.33
%


12/22/2016



5/15/2021



6,451



6,396



6,403VT Buyer Acquisition Corp.
(Veritext)(2)(14)


Professional Services



L+475



1.00
%


6.08
%


2/17/2017



1/29/2022



4,604



4,584



4,581WIRB-Copernicus Group, Inc.(2)(14)


Professional Services



L+500



1.00
%


6.33
%


3/27/2017



8/12/2022



4,478



4,457



4,478Total Bank Debt/Senior Secured Loans


$
298,292


$
295,082Shares/UnitsCommon Equity/Equity Interests/Warrants27.1%Engineering Solutions & Products,
LLC(6)(12)(14)


Aerospace & Defense















11/5/2013







133,668


$
1,367


$
68Essence Group Holdings Corporation (Lumeris)
Warrants(14).


Health Care Technology















3/22/2017







52,000



16



41First Lien Loan Program LLC(4)(5)(14)



Asset Management















2/13/2015











39,559



37,667Gemino Healthcare Finance,
LLC(4)(5)(14)


Diversified FinancialServices















9/30/2013







32,839



32,839



35,150TwentyEighty Investors,
LLC(14).


Professional Services















1/31/2017







17,214



3,167



Total Common Equity/Equity Interests/Warrants






$
76,948


$
72,926Total
Investments(13)136.6%






$
375,240


$
368,008Par AmountCash Equivalents46.3%U.S. Treasury Bill


Government















9/29/2017



11/30/2017



125,000


$
124,799


$
124,799Total Investments & Cash Equivalents182.9%






$
500,039


$
492,807Liabilities in Excess of Other Assets(82.9%)











(223,311
)Net Assets100.0%










$
269,496  See notes to
consolidated financial statements.  8




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. CONSOLIDATED SCHEDULE OF INVESTMENTS (unaudited) (continued) September 30, 2017 (in thousands)  (1)
Floating rate debt investments typically bear interest at a rate determined by reference to either the London Interbank Offered Rate (LIBOR or L) index rate or the prime index rate (PRIME or
P), and which typically reset monthly, quarterly or semi-annually. For each debt investment we have provided the current interest rate in effect as of September 30, 2017. (2)
Indicates an investment that is wholly or partially held by Solar Senior Capital Ltd. through its wholly-owned financing subsidiary SUNS SPV LLC (the SPV). Such investments are pledged as collateral under
the Senior Secured Revolving Credit Facility (see Note 7 to the consolidated financial statements) and are not generally available to creditors, if any, of Solar Senior Capital Ltd. The respective par amount for the investment partially held through
the SPV is $3,903 for Genmark Diagnostics, Inc. The par balance in excess of this stated amount is held directly by Solar Senior Capital Ltd. (3)
Floating rate instruments accrue interest at a predetermined spread relative to an index, typically the LIBOR or PRIME rate. These instruments are typically subject to a LIBOR or PRIME rate floor. (4)
Indicates assets that the Company believes may not represent qualifying assets under Section 55(a) of the Investment Company Act of 1940 (1940 Act), as amended. If we fail to invest a
sufficient portion of our assets in qualifying assets, we could be prevented from making follow-on investments in existing portfolio companies or could be required to dispose of investments at inappropriate
times in order to comply with the 1940 Act. As of September 30, 2017, on a fair value basis, non-qualifying assets in the portfolio represented 17.1% of the total assets of the Company. (5)
Denotes investments in which we are deemed to exercise a controlling influence over the management or policies of a company, as defined in the 1940 Act, due to beneficially owning, either directly or through one or more
controlled companies, more than 25% of the outstanding voting securities of the investment. Transactions during the nine months ended September 30, 2017 in these controlled investments are as follows:  Name of Issuer

Fair Value atDecember 31,2016


GrossAdditions


GrossReductions


RealizedGain(Loss)


Change inUnrealizedGain(Loss)


Dividend/OtherIncome


Fair Value atSeptember 30,2017First Lien Loan Program LLC (FLLP)

$
38,810


$
2,835


$
4,462


$



$
484


$
3,059


$
37,667Gemino Healthcare Finance, LLC


35,500















(350
)


2,771



35,150$
74,310


$
2,835


$
4,462


$



$
134


$
5,830


$
72,817  (6)
Denotes investments in which we are an Affiliated Person but not exercising a controlling influence, as defined in the 1940 Act, due to beneficially owning, either directly or through one or more controlled
companies, more than 5% but less than 25% of the outstanding voting securities of the investment. Transactions during the nine months ended September 30, 2017 in these affiliated investments are as follows:  Name of Issuer

Fair Value atDecember 31,2016


GrossAdditions


GrossReductions


RealizedGain(Loss)


Change inUnrealizedGain(Loss)


Interest/DividendIncome


Fair Value atSeptember 30,2017Engineering Solutions & Products, LLC
(2nd lien)


1,757















351



152



2,108Engineering Solutions & Products, LLC (equity interests)


68























68$
1,825


$



$



$



$
351


$
152


$
2,176  (7)
Spread is 5.50% Cash / 2.00% PIK. (8)
PSP Group, LLC, PSP Service Newco, Inc., PSP Subco, LLC, PSP Stores, LLC, and PSP Distribution, LLC are co-borrowers. (9)
Spread is 3.50% Cash / 4.50% PIK. (10)
Coupon is 1.00% Cash / 7.00% PIK. (11)
Coupon is 0.25% Cash / 8.75% PIK. (12)
Our equity investment in Engineering Solutions & Products, LLC is held through ESP SSC Corp., a taxable consolidated subsidiary. (13)
Aggregate net unrealized depreciation for federal income tax purposes is $10,634; aggregate gross unrealized appreciation and depreciation for federal tax purposes is $3,003 and $13,637, respectively, based on a tax
cost of $378,642. (14)
Investment valued using significant unobservable inputs. 
Non-income producing security. 
Investment contains a payment-in-kind (PIK) feature.  See notes to
consolidated financial statements.  9




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. CONSOLIDATED SCHEDULE OF INVESTMENTS (unaudited) (continued) September 30, 2017  Industry Classification

Percentage of TotalInvestments (atfair value) as ofSeptember 30, 2017Communications Equipment


15.1
%Health Care Providers & Services


11.7
%Asset Management (includes FLLP)


11.3
%Diversified Financial Services (includes Gemino Healthcare Finance, LLC)


10.9
%Professional Services


9.1
%Insurance


8.7
%Software


7.9
%Health Care Equipment & Supplies


3.2
%Health Care Facilities


2.5
%Chemicals


2.4
%Consumer Finance


2.3
%Electronic Equipment, Instruments & Components


2.2
%Internet Software & Services


2.2
%Food Products


1.6
%Footwear


1.6
%Air Freight & Logistics


1.5
%IT Services


1.4
%Wireless Telecommunication Services


1.3
%Commercial Services & Supplies


1.3
%Health Care Technology


1.1
%Aerospace & Defense


0.6
%Specialty Retail


0.1
%Total Investments


100.0
%  See notes to consolidated financial
statements.  10




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. CONSOLIDATED SCHEDULE OF INVESTMENTS December 31, 2016 (in thousands, except share/unit amounts)  Description

Industry

SpreadaboveIndex(3)


LiborFloor


InterestRate(1)


AcquisitionDate


MaturityDate


ParAmount


Cost


FairValueBank Debt/Senior Secured Loans108.2%ABB/Con-Cise Optical Group LLC(2)

Health Care Equipment &Supplies


L+500



1.00
%


6.00
%


6/14/2016



6/15/2023


$
11,970


$
11,920


$
12,135Advantage Sales and Marketing, Inc.

Professional Services


L+650



1.00
%


7.50
%


2/14/2013



7/25/2022



8,000



7,955



7,835Aegis Toxicology Sciences Corporation

Health Care Providers &Services


L+850



1.00
%


9.50
%


2/20/2014



8/24/2021



4,000



3,958



3,740Alera Group Intermediate Holdings,
Inc.(2).

Insurance


L+550



1.00
%


6.50
%


11/28/2016



12/30/2022



8,640



8,554



8,554ALG B.V. (Apple Leisure)(2)(4)

Hotels, Restaurants &Leisure


L+575



1.25
%


7.00
%


2/28/2013



2/28/2019



2,692



2,681



2,692ALG USA Holdings, LLC (Apple
Leisure)(2)

Hotels, Restaurants &Leisure


L+575



1.25
%


7.00
%


2/28/2013



2/28/2019



3,568



3,553



3,568American Seafoods Group LLC(2)

Food Products


L+500



1.00
%


6.00
%


8/10/2015



8/19/2021



4,817



4,798



4,781American Teleconferencing Services, Ltd.
(PGI)(2)

CommunicationsEquipment


L+650



1.00
%


7.50
%


5/5/2016



12/8/2021



8,662



7,871



8,423Anesthesia Consulting & Management,
LP(2)

Health Care Providers &Services


L+500



1.00
%


6.00
%


10/20/2016



10/31/2022



5,000



4,951



4,950Asurion, LLC

Insurance


L+750



1.00
%


8.50
%


2/27/2014



3/3/2021



840



785



855Capstone Logistics Acqusition,
Inc.(2)

Professional Services


L+450



1.00
%


5.50
%


10/3/2014



10/7/2021



8,278



8,218



8,196CIBT Holdings, Inc.(2)

Professional Services


L+525



1.00
%


6.25
%


6/28/2016



6/28/2022



2,620



2,596



2,594Confie Seguros Holding II Co.(2)

Insurance


L+475



1.00
%


5.75
%


10/13/2016



4/19/2022



10,000



9,903



10,067ConvergeOne Holdings Corp.(2)

CommunicationsEquipment


L+538



1.00
%


6.38
%


6/16/2014



6/17/2020



4,830



4,800



4,806CT Technologies Intermediate
Holdings(2)

Health Care Technology


L+425



1.00
%


5.25
%


12/1/2014



12/1/2021



3,393



3,377



3,253DB Datacenter Holdings, Inc.(2)

IT Services


L+475



1.00
%


5.75
%


12/28/2016



7/13/2021



5,000



4,925



4,925Empower Payments Acquisition, Inc.(2)


Professional Services


L+550



1.00
%


6.50
%


11/28/2016



11/30/2023



4,625



4,533



4,532Engineering Solutions & Products, LLC(6)

Aerospace & Defense


L+600



2.00
%


8.00
%


11/5/2013



11/5/2018



2,343



2,343



1,757Epic Health Services, Inc.(2)

Health Care Providers &Services


L+475



1.00
%


5.75
%


2/20/2015



2/17/2021



4,798



4,770



4,798Falmouth Group Holdings Corp.
(AMPAC)(2)

Chemicals


L+675



1.00
%


7.75
%


12/15/2016



12/14/2021



9,476



9,476



9,476GenMark Diagnostics, Inc.(2)(4)

Health Care Providers &Services










6.90
%


4/22/2016



1/12/2019



9,643



9,538



9,739Global Tel*Link Corporation(2)

CommunicationsEquipment


L+375



1.25
%


5.00
%


11/6/2015



5/23/2020



3,426



3,083



3,418Global Tel*Link Corporation

CommunicationsEquipment


L+775



1.25
%


9.00
%


5/21/2013



11/23/2020



3,000



2,964



2,921HC Group Holdings III, Inc.
(Walgreens)(2)

Health Care Providers &Services


L+500



1.00
%


6.00
%


3/25/2015



4/7/2022



4,938



4,918



4,765Hostway Corporation(2)

Internet Software &Services


L+475



1.25
%


8.00
%


6/27/2014



12/13/2019



8,776



8,753



8,162Kellermeyer Bergensons Services, LLC
(KBS)(2)

Commercial Services &Supplies


L+500



1.00
%


6.00
%


10/31/2014



10/29/2021



4,875



4,840



4,778Lumeris Solutions Company, LLC(2)

Health Care Technology










9.42
%


4/22/2016



12/27/2017



2,074



2,115



2,095Material Handling Services, LLC
(TFS)(2)

Air Freight & Logistics


L+500



1.00
%


6.00
%


3/3/2014



3/26/2020



11,056



10,991



10,946Mediware Information Systems, Inc.(2)


Health Care Technology


L+475



1.00
%


5.75
%


9/26/2016



9/28/2023



4,988



4,939



4,988Metamorph US 3, LLC (Metalogix)(2)

Software


L+650



1.00
%


7.50
%


12/1/2014



12/1/2020



8,000



7,860



5,720Ministry Brands, LLC(2)

Software


L+500



1.00
%


6.00
%


11/21/2016



12/2/2022



5,493



5,438



5,438MYI Acquiror Corp. (McLarens
Young)(2)

Insurance


L+450



1.25
%


5.75
%


5/21/2014



5/28/2019



3,356



3,339



3,298MYI Acquiror Ltd. (McLarens
Young)(2)(4)

Insurance


L+450



1.25
%


5.75
%


5/21/2014



5/28/2019



4,282



4,260



4,208nThrive, Inc. (Precyse)(2)

Health Care Providers &Services


L+550



1.00
%


6.50
%


4/19/2016



10/20/2022



5,977



5,901



6,067  See notes to
consolidated financial statements.  11




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. CONSOLIDATED SCHEDULE OF INVESTMENTS (continued) December 31, 2016 (in thousands, except share/unit amounts)  Description

Industry


SpreadaboveIndex(3)


LiborFloor


InterestRate(1)


AcquisitionDate


MaturityDate


ParAmount


Cost


FairValuePearl Merger Sub LLC (PetVet)(2)


Health Care Facilities



L+475



1.00
%


5.75
%


1/29/2015



12/17/2020



4,410



4,347



4,360Polycom, Inc.(2)


CommunicationsEquipment



L+650



1.00
%


7.50
%


9/29/2016



9/27/2023



14,506



13,940



14,434PPT Management Holdings, LLC(2)


Health Care Providers &Services



L+600



1.00
%


7.00
%


12/15/2016



12/16/2022



8,000



7,920



7,920PSP Group, LLC (Pet Supplies
Plus)(2)(7)


Specialty Retail



L+475



1.00
%


5.75
%


4/2/2015



4/6/2021



487



483



484QBS Holding Company, Inc. (Quorum)(2)



Software



L+475



1.00
%


5.75
%


8/1/2014



8/7/2021



6,370



6,325



6,115Richelieu Foods, Inc.(2)


Food Products



L+475



1.00
%


5.75
%


11/21/2014



5/21/2020



6,510



6,446



6,510Salient Partners, L.P.(2)


Asset Management



L+850



1.00
%


9.50
%


6/10/2015



6/9/2021



4,217



4,150



4,111Securus Technologies, Inc.


CommunicationsEquipment



L+775



1.25
%


9.00
%


4/17/2013



4/30/2021



10,000



9,946



9,759SHO Holding I Corporation (Shoes for
Crews)(2)


Footwear



L+500



1.00
%


6.00
%


11/20/2015



10/27/2022



5,940



5,890



5,940Strategic Partners Acquisition
Corp.(2)


Textiles, Apparel &Luxury Goods



L+525



1.00
%


6.25
%


6/24/2016



6/30/2023



1,995



1,976



2,015Stratose Intermediate Holdings II,
LLC(2)


Health Care Services



L+500



1.00
%


6.00
%


1/25/2016



1/26/2022



4,950



4,907



4,962Suburban Broadband, LLC (Jab Wireless,
Inc.)(2)


WirelessTelecommunicationServices



L+450



1.00
%


5.50
%


11/29/2016



3/26/2019



5,000



4,952



4,950The Edelman Financial Center, LLC(2)


Diversified FinancialServices



L+550



1.00
%


6.50
%


12/16/2015



12/18/2022



4,950



4,862



4,950The Hilb Group, LLC & Gencorp Insurance Group, Inc.(2)


Insurance



L+500



1.00
%


6.00
%


3/16/2016



6/24/2021



3,814



3,747



3,776Trident USA Health Services(2)


Health Care Providers &Services



L+575



1.25
%


7.00
%


7/29/2013



7/31/2019



8,793



8,755



8,001TwentyEighty, Inc. (fka Miller
Heiman)(2)*


Professional Services



L+600



1.00
%


7.00
%


9/30/2013



9/30/2019



6,991



6,950



3,495U.S. Acute Care Solutions, LLC(2)


Health Care Providers &Services



L+500



1.00
%


6.00
%


12/22/2016



5/15/2021



6,500



6,435



6,435VT Buyer Acquisition Corp.
(Veritext)(2)


Professional Services



L+500



1.00
%


6.00
%


1/29/2016



1/29/2022



4,481



4,443



4,459Total Bank Debt/Senior Secured Loans


$
297,380


$
291,156Shares/UnitsCommon Equity/Equity Interests27.6%Engineering Solutions & Products,
LLC(6)(8)


Aerospace & Defense















11/5/2013







133,668


$
1,367


$
68First Lien Loan Program LLC(4)(5)


Asset Management















2/13/2015











41,187



38,810Gemino Healthcare Finance,LLC(4)(5)


Diversified FinancialServices















9/30/2013







32,839



32,839



35,500Total Common Equity/Equity Interests






$
75,393


$
74,378Total
Investments(9)135.8%






$
372,773


$
365,534Par AmountCash Equivalents52.0%U.S. Treasury Bill


Government















12/29/2016



2/2/2017



140,000


$
139,952


$
139,952Total Investments & Cash Equivalents187.8%






$
512,725


$
505,486Liabilities in Excess of Other Assets(87.8%)












(236,341
)Net Assets100.0%










$
269,145  (1)
Floating rate debt investments typically bear interest at a rate determined by reference to either the London Interbank Offered Rate (LIBOR or L) index rate or the prime index rate (PRIME or
P), and which typically reset monthly, quarterly or semi-annually. For each debt investment we have provided the current interest rate in effect as of December 31, 2016.  See notes to
consolidated financial statements.  12




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. CONSOLIDATED SCHEDULE OF INVESTMENTS (continued) December 31, 2016 (in thousands, except share/unit amounts)  (2)
Indicates an investment that is wholly or partially held by Solar Senior Capital Ltd. through its wholly-owned financing subsidiary SUNS SPV LLC. Such investments are pledged as collateral under the Senior Secured
Revolving Credit Facility (see Note 7 to the consolidated financial statements) and are not generally available to creditors, if any, of Solar Senior Capital Ltd. The respective par amount for the investment that is partially held through the SPV is
$4,821 for Genmark Diagnostics, Inc. The par balance in excess of this stated amount is held directly by Solar Senior Capital Ltd. (3)
Floating rate instruments accrue interest at a predetermined spread relative to an index, typically the LIBOR or PRIME rate. These instruments are typically subject to a LIBOR or PRIME rate floor. (4)
Indicates assets that the Company believes may not represent qualifying assets under Section 55(a) of the Investment Company Act of 1940 (1940 Act), as amended. If we fail to invest a
sufficient portion of our assets in qualifying assets, we could be prevented from making follow-on investments in existing portfolio companies or could be required to dispose of investments at inappropriate
times in order to comply with the 1940 Act. As of December 31, 2016, on a fair value basis, non-qualifying assets in the portfolio represented 17.4% of the total assets of the Company. (5)
Denotes investments in which we are deemed to exercise a controlling influence over the management or policies of a company, as defined in the 1940 Act, due to beneficially owning, either directly or through one or more
controlled companies, more than 25% of the outstanding voting securities of the investment. Transactions during the year ended December 31, 2016 in these controlled investments are as follows:  Name of Issuer

Fair Value atDecember 31, 2015


GrossAdditions


GrossReductions


RealizedGain(Loss)


Dividend/OtherIncome


Fair Value atDecember 31, 2016First Lien Loan Program LLC

$
27,593


$
11,603


$



$



$
3,264


$
38,810Gemino Healthcare Finance, LLC


34,000















3,878



35,500$61,593


$11,603


$


$


$7,142


$74,310  (6)
Denotes investments in which we are an Affiliated Person but not exercising a controlling influence, as defined in the 1940 Act, due to beneficially owning, either directly or through one or more controlled
companies, more than 5% but less than 25% of the outstanding voting securities of the investment. Transactions during the year ended December 31, 2016 in these affiliated investments are as follows:  Name of Issuer

Fair Value atDecember 31, 2015


GrossAdditions


GrossReductions


RealizedGain(Loss)


InterestIncome


Fair Value atDecember 31, 2016Engineering Solutions & Products, LLC
(1st lien)

$
106


$
376


$
482


$



$
11


$
Engineering Solutions & Products, LLC
(2nd lien)


2,249















190



1,757Engineering Solutions & Products, LLC (equity interests)


68



















68$2,423


$376


$482


$


$201


$1,825  (7)
PSP Group, LLC, PSP Service Newco, Inc., PSP Subco, LLC, PSP Stores, LLC, and PSP Distribution, LLC are co-borrowers. (8)
Our equity investment in Engineering Solutions & Products, LLC is held through ESP SSC Corp., a taxable consolidated subsidiary. (9)
Aggregate net unrealized depreciation for federal income tax purposes is $10,676; aggregate gross unrealized appreciation and depreciation for federal tax purposes is $3,649 and $14,325, respectively, based on a tax
cost of $376,210. *
Investment is on non-accrual status. 
Non-income producing security.  See notes to consolidated financial statements.  13




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. CONSOLIDATED SCHEDULE OF INVESTMENTS (continued) December 31, 2016   Industry Classification

Percentage of TotalInvestments(at fair value) as ofDecember 31, 2016Health Care Providers & Services


16.8
%Communications Equipment


12.0
%Asset Management


11.7
%Diversified Financial Services


11.1
%Professional Services


8.5
%Insurance


8.4
%Software


4.7
%Health Care Equipment & Supplies


3.3
%Food Products


3.1
%Air Freight & Logistics


3.0
%Health Care Technology


2.8
%Chemicals


2.6
%Internet Software & Services


2.2
%Hotels, Restaurants & Leisure


1.7
%Footwear


1.6
%Wireless Telecommunication Services


1.4
%IT Services


1.4
%Commercial Services & Supplies


1.3
%Health Care Facilities


1.2
%Textile, Apparel & Luxury Goods


0.6
%Aerospace & Defense


0.5
%Specialty Retail


0.1
%Total Investments


100.0
%   See notes to consolidated financial statements.  14




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) September 30, 2017 (in
thousands, except share amounts) Note 1. Organization Solar Senior Capital Ltd. (Solar Senior, the Company, SUNS, we, us, or
our), a Maryland corporation formed on December 16, 2010, is a closed-end, externally managed, non-diversified management investment company that has
elected to be regulated as a business development company (BDC) under the Investment Company Act of 1940 (the 1940 Act). Furthermore, as the Company is an investment company, it continues to apply the guidance in the
Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Topic 946. In addition, for tax purposes, we have elected to be treated as a regulated investment company (RIC), under
Subchapter M of the Internal Revenue Code of 1986, as amended (the Code). On January 28, 2011, Solar Senior was
capitalized with initial equity of $2 and commenced operations. On February 24, 2011, Solar Senior priced its initial public offering, selling 9.0 million shares, including the underwriters over-allotment, raising approximately
$168,000 of net proceeds. Concurrent with this offering, our senior management team purchased an additional 500,000 shares through a private placement, raising another $10,000. The Companys investment objective is to seek to maximize current income consistent with the preservation of capital. We seek to achieve
our investment objective by investing directly or indirectly in senior secured loans, including first lien and second lien debt instruments, made primarily to leveraged private middle-market companies whose debt is rated below investment grade,
which the Company refers to collectively as senior loans. From time to time, we may also invest in public companies that are thinly traded. Under normal market conditions, at least 80% of the value of the Companys net assets
(including the amount of any borrowings for investment purposes) will be invested in senior loans. Note 2. Significant Accounting Policies The accompanying consolidated financial statements have been prepared on the accrual basis of accounting in conformity with U.S. generally
accepted accounting principles (GAAP), and include the accounts of the Company and its wholly-owned subsidiaries. The consolidated financial statements reflect all adjustments and reclassifications which, in the opinion of management,
are necessary for the fair presentation of the results of the operations and financial condition for the periods presented. All significant intercompany balances and transactions have been eliminated. Certain prior period amounts may have been
reclassified to conform to current period presentation. Interim consolidated financial statements are prepared in accordance with GAAP
for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Regulation S-X, as appropriate. Accordingly, they may not include all
of the information and notes required by GAAP for annual consolidated financial statements. GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities at the date of the financial statements
and the reported amounts of income and expenses during the reported periods. Changes in the economic environment, financial markets and any other parameters used in determining these estimates could cause actual results to differ materially. In the opinion of management, all adjustments which are of a normal recurring nature considered necessary for the fair presentation of our
consolidated financial statements, have been included.  15




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (continued) September 30, 2017 (in
thousands, except share amounts)  The significant accounting policies consistently followed by the Company are:  (a)
Investment transactions are accounted for on the trade date;  (b)
The Company conducts the valuation of its assets in accordance with GAAP and the 1940 Act. The Company generally values its assets on a quarterly basis, or more frequently if required. Investments for which market
quotations are readily available on an exchange are valued at the closing price on the date of valuation. The Company may also obtain quotes with respect to certain of its investments from pricing services or brokers or dealers in order to value
assets. When doing so, management determines whether the quote obtained is sufficient according to GAAP to determine the fair value of the investment. If determined adequate, the Company uses the quote obtained. Debt investments with maturities of
60 days or less shall each be valued at cost plus accreted discount, or minus amortized premium, which is expected to approximate fair value, unless such valuation, in the judgment of Solar Capital Partners, LLC (the Investment Adviser),
does not represent fair value, in which case such investments shall be valued at fair value as determined in good faith by or under the direction of the Companys board of directors (the Board). Investments for which reliable market quotations are not readily available or for which the pricing sources do not provide a valuation or
methodology or provide a valuation or methodology that, in the judgment of the Investment Adviser or the Board does not represent fair value, shall be valued as follows: (i) each portfolio company or investment is initially valued by the
investment professionals responsible for the portfolio investment; (ii) preliminary valuations are discussed with senior management of the Investment Adviser; (iii) independent valuation firms engaged by, or on behalf of, the Board will
conduct independent appraisals and review the Investment Advisers preliminary valuations and make their own independent assessment for (a) each portfolio investment that, when taken together with all other investments in the same
portfolio company, exceeds 10% of estimated total assets, plus available borrowings, as of the end of the most recently completed fiscal quarter, and (b) each portfolio investment that is presently in payment default; (iv) the Board will
discuss the valuations and determine the fair value of each investment in our portfolio in good faith based on the input of the Investment Adviser and, where appropriate, the respective independent valuation firm. The recommendation of fair value generally considers the following factors among others, as relevant: applicable market yields; the nature and
realizable value of any collateral; the portfolio companys ability to make payments; the portfolio companys earnings and discounted cash flow; the markets in which the issuer does business; and comparisons to publicly traded securities,
among others. When an external event such as a purchase transaction, public offering or subsequent equity sale occurs, the Company will
consider the pricing indicated by the external event to corroborate the valuation. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the investments may
differ significantly from the values that would have been used had a readily available market value existed for such investments, and the differences could be material. Investments are valued utilizing a market approach, an income approach, or both approaches, as appropriate. However, in accordance with ASC 820-10, certain investments that qualify as investment companies in accordance with ASC 946, may be valued using net asset value as a practical expedient for fair value. The market approach uses prices and other
relevant information generated by market transactions involving identical or comparable assets or liabilities (including a business). The income approach uses valuation approaches to convert future amounts (for example, cash flows or earnings) to a
single present amount (discounted). The measurement is based on the value indicated by current  16




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (continued) September 30, 2017 (in
thousands, except share amounts)  market expectations about those future amounts. In following these approaches, the types of factors that we may take into account in fair value pricing our investments include, as relevant:
available current market data, including relevant and applicable market trading and transaction comparables, applicable market yields and multiples, security covenants, call protection provisions, the nature and realizable value of any collateral,
the portfolio companys ability to make payments, its earnings and discounted cash flows, the markets in which the portfolio company does business, comparisons of financial ratios of peer companies that are public, M&A comparables, and
enterprise values, among other factors. When available, broker quotations and/or quotations provided by pricing services are considered as an input in the valuation process. For the nine months ended September 30, 2017, there has been no change
to the Companys valuation approaches or techniques and the nature of the related inputs considered in the valuation process. ASC
Topic 820 classifies the inputs used to measure these fair values into the following hierarchy: Level 1: Quoted prices in
active markets for identical assets or liabilities, accessible by the Company at the measurement date. Level 2: Quoted prices
for similar assets or liabilities in active markets, or quoted prices for identical or similar assets or liabilities in markets that are not active, or other observable inputs other than quoted prices. Level 3: Unobservable inputs for the asset or liability. In all cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls is determined based on the
lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to each investment. The
exercise of judgment is based in part on our knowledge of the asset class and our prior experience.  (c)
Gains or losses on investments are calculated by using the specific identification method.  (d)
The Company records dividend income and interest, adjusted for amortization of premium and accretion of discount, on an accrual basis. Loan origination fees, original issue discount, and market discounts are capitalized
and we amortize such amounts into income using the effective interest method or on a straight-line basis, as applicable. Upon the prepayment of a loan, any unamortized loan origination fees are recorded as interest income. We record call premiums on
loans repaid as interest income when we receive such amounts. Capital structuring fees, amendment fees, consent fees, and any other non-recurring fee income as well as management fee and other fee income for
services rendered, if any, are recorded as other income when earned.  (e)
The Company intends to comply with the applicable provisions of the Code pertaining to regulated investment companies to make distributions of taxable income sufficient to relieve it of substantially all U.S. federal
income taxes. The Company, at its discretion, may carry forward taxable income in excess of calendar year distributions and pay a 4% excise tax on this income. The Company will accrue excise tax on such estimated excess taxable income as
appropriate.  (f)
Book and tax basis differences relating to stockholder distributions and other permanent book and tax differences are typically reclassified among the Companys capital accounts annually. In addition, the character
of income and gains to be distributed is determined in accordance with income tax regulations that may differ from GAAP.  17




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (continued) September 30, 2017 (in
thousands, except share amounts)  (g)
Distributions to common stockholders are recorded as of the record date. The amount to be paid out as a distribution is determined by the Board. Net realized capital gains, if any, are generally distributed or deemed
distributed at least annually.  (h)
In accordance with Regulation S-X and ASC Topic 810Consolidation, the Company consolidates its interest in investment company subsidiaries, financing subsidiaries and
certain wholly-owned holding companies that serve to facilitate investment in portfolio companies. In addition, the Company may also consolidate any controlled operating companies substantially all of whose business consists of providing services to
the Company.  (i)
The accounting records of the Company are maintained in U.S. dollars. Any assets and liabilities denominated in foreign currencies are translated into U.S. dollars based on the rate of exchange of such currencies
against the U.S. dollar on the date of valuation. The Company will not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in market prices of
securities held. Such fluctuations would be included with the net unrealized gain or loss from investments. The Companys investments in foreign securities, if any, may involve certain risks, including without limitation: foreign exchange
restrictions, expropriation, taxation or other political, social or economic risks, all of which could affect the market and/or credit risk of the investment. In addition, changes in the relationship of foreign currencies to the U.S. dollar can
significantly affect the value of these investments in terms of U.S. dollars and therefore the earnings of the Company.  (j)
The Company has made an irrevocable election to apply the fair value option of accounting to its senior secured revolving credit facility (the Credit Facility), in accordance with ASC 825-10. The Company uses an independent third-party valuation firm to assist in measuring its fair value.  (k)
In accordance with ASC 835-30, the Company records origination and other expenses related to certain debt issuances, if any, as a direct deduction from the carrying amount of the
debt liability. These expenses are deferred and amortized using either the effective interest method or the straight-line method over the stated life. The straight-line method may be used on revolving facilities and when it approximates the
effective yield method.  (l)
The Company records expenses related to shelf registration statements and applicable equity offering costs as prepaid assets. These expenses are typically charged as a reduction of capital upon utilization, in
accordance with ASC 946-20-25. Certain subsequent costs are expensed per the AICPA Audit & Accounting Guide for Investment Companies.  (m)
Investments that are expected to pay regularly scheduled interest in cash are generally placed on non-accrual status when principal or interest cash payments are past due 30 days
or more and/or when it is no longer probable that principal or interest cash payments will be collected. Such non-accrual investments are restored to accrual status if past due principal and interest are paid
in cash, and in managements judgment, are likely to continue timely payment of their remaining principal and interest obligations. Cash interest payments received on such investments may be recognized as income or applied to principal
depending on managements judgment.  (n)
The Company defines cash equivalents as securities that are readily convertible into known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in
interest rates. Generally, only securities with a maturity of three months or less would qualify, with limited exceptions. The Company believes that certain U.S. Treasury bills, repurchase agreements and other high-quality, short-term debt
securities would qualify as cash equivalents.  18




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (continued) September 30, 2017 (in
thousands, except share amounts)  Recent Accounting Pronouncements In October 2016, the U.S. Securities and Exchange Commission adopted new rules and amended rules (together, final rules) interned
to modernize the reporting and disclosure of information by registered investment companies. In part, the final rules amend Regulation S-X and require standardized, enhanced disclosure about derivatives in
investment company financial statements, as well as other amendments. The compliance date for the amendments to Regulation S-X was August 1, 2017. The Company has evaluated the impact that the adoption of
the amendments to Regulation S-X on its consolidated financial statements and disclosures and determined that the adoption of the amendments to Regulation S-X has not
had a material impact on its consolidated financial statements. In November 2016, FASB issued ASU
2016-18, Statement of Cash Flows, which will amend FASB ASC 230. The amendments in this Update require that a statement of cash flows explain the change during the period in the total of cash, cash
equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when
reconciling the beginning-of-period and end-of-period total amounts shown on the
statement of cash flows. The amendments in this Update apply to all entities that have restricted cash or restricted cash equivalents and are required to present a statement of cash flows under Topic 230. For public business entities, the amendments
are effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. The Company is evaluating the impact of ASU 2016-18 on its consolidated financial statements and disclosures. In December 2016, the FASB issued ASU 2016-19, Technical Corrections and Improvements. As part of this guidance, ASU 2016-19 amends FASB ASC 820 to clarify the difference between a valuation approach and a
valuation technique. The amendment also requires an entity to disclose when there has been a change in either or both a valuation approach and/or a valuation technique. ASU 2016-19 is effective on a
prospective basis for financial statements issued for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016 on a prospective basis. The Company has evaluated the impact of ASU 2016-19 on its consolidated financial statements and disclosures and determined that the adoption of ASU 2016-19 has not had a material impact on its consolidated financial
statements. In March 2017, the FASB issued ASU 2017-08, Premium Amortization on Purchased Callable
Debt Securities, which will amend FASB ASC 310-20. The amendments in this Update shorten the amortization period for certain callable debt securities held at a premium, generally requiring the premium to be
amortized to the earliest call date. For public business entities, the amendments are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Early adoption is permitted, including adoption
in an interim period. The Company is evaluating the impact of ASU 2017-08 on its consolidated financial statements and disclosures. In May 2014, the FASB issued ASC 606, Revenue From Contracts With Customers, originally effective for public business entities with annual
reporting periods beginning after December 15, 2016. On August 12, 2015, the FASB issued an ASU, Revenue From Contracts With Customers (Topic 606): Deferral of the Effective Date, which deferred the effective date of ASC 606 for one year. ASC 606
provides accounting guidance related to revenue from contracts with customers. For public business entities, ASC 606 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017. Early adoption is
permitted, including adoption in an interim period. The Company is evaluating the impact of ASC 606 but does not currently believe that the application of ASC 606 will have a material impact on its consolidated financial statements and disclosures.  19




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (continued) September 30, 2017 (in
thousands, except share amounts)  Note 3. Agreements Solar Senior has an Advisory Agreement with the Investment Adviser, under which the Investment Adviser manages the day-to-day operations of, and provides investment advisory services to, Solar Senior. For providing these services, the Investment Adviser receives a fee from Solar Senior,
consisting of two componentsa base management fee and a performance-based incentive fee. The base management fee is calculated at an annual rate of 1.00% of gross assets. For services rendered under the Advisory Agreement, the base management
fee is payable quarterly in arrears. The base management fee is calculated based on the average value of our gross assets at the end of the two most recently completed calendar quarters. Base management fees for any partial month or quarter will be
appropriately pro-rated. For purposes of computing the base management fee, gross assets exclude temporary assets acquired at the end of each fiscal quarter for purposes of preserving investment flexibility in
the next fiscal quarter. Temporary assets include, but are not limited to, U.S. treasury bills, other short-term U.S. government or government agency securities, repurchase agreements or cash borrowings. The performance-based incentive fee has two parts, as follows: one is calculated and payable quarterly in arrears based on our pre-incentive fee net investment income for the immediately preceding calendar quarter. For this purpose, pre-incentive fee net investment income means interest income,
dividend income and any other income (other than fees for providing managerial assistance) accrued during the calendar quarter, minus our operating expenses for the quarter (excluding the performance-based incentive fee). Pre-incentive fee net investment income includes, in the case of investments, if any, with a deferred interest feature (such as original issue discount, debt instruments with pay-in-kind interest and zero-coupon securities), accrued income that we have not yet received in cash. Pre-incentive fee net
investment income does not include any realized capital gains or losses or unrealized capital appreciation or depreciation. Pre-incentive fee net investment income, expressed as a rate of return on the value
of our net assets at the end of the immediately preceding calendar quarter, is compared to a hurdle of 1.75% per quarter (7.00% annualized). The Company pays the Investment Adviser a performance-based incentive fee with respect to pre-incentive fee net investment income for each calendar quarter as follows:  

no performance-based incentive fee in any calendar quarter in which our pre-incentive fee net investment income does not exceed the hurdle of 1.75%;  

50% of pre-incentive fee net investment income with respect to that portion of such pre-incentive fee net investment income, if any, that
exceeds the hurdle but is less than 2.9167% in any calendar quarter (11.67% annualized); and  

20% of the amount of pre-incentive fee net investment income, if any, that exceeds 2.9167% in any calendar quarter (11.67% annualized) will be payable to the Investment Adviser. The second part of the performance-based incentive fee is determined and payable in arrears as of the end of each calendar
year (or upon termination of the Investment Advisory Agreement, as of the termination date) and will equal 20% of the Companys cumulative realized capital gains less cumulative realized capital losses, unrealized capital depreciation
(unrealized depreciation on a gross investment-by-investment basis at the end of each calendar year) and all net capital gains upon which prior performance-based capital
gains incentive fee payments were previously made to the Investment Adviser. For financial statement purposes, the second part of the performance-based incentive fee is accrued based upon 20% of cumulative net realized gains and net unrealized
capital appreciation. No accrual was required for the three and nine months ended September 30, 2017 and 2016.  20




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (continued) September 30, 2017 (in
thousands, except share amounts)  For the three and nine months ended September 30, 2017, the Company recognized $955 and
$2,862, respectively, in gross base management fees and $231 and $428, respectively, in gross performance-based incentive fees. For the three and nine months ended September 30, 2017, $481 and $1,962, respectively, of such base management fees
were waived. For the three and nine months ended September 30, 2017, $231 and $428, respectively, of such performance-based incentive fees were waived. For the three and nine months ended September 30, 2016, the Company recognized $852 and
$2,483, respectively, in gross base management fees and $636 and $1,486, respectively, in gross performance-based incentive fees. For the three and nine months ended September 30, 2016, no base management fees were waived. For the three and
nine months ended September 30, 2016, $518 and $1,131, respectively, of such performance-based incentive fees were waived. For the quarterly periods ended September 30, 2016 to June 30, 2017 (the Waiver Period), the
Investment Adviser had agreed to voluntarily waive a portion or all of the incentive fees, and to the extent necessary a portion or all of the base management fees, that the Investment Adviser would otherwise be entitled to receive pursuant to our
investment advisory and management agreement with the Investment Adviser to the extent required in order for the Company to earn net investment income (exclusive of costs related to the expansion, extension and/or amendments of our credit
facilities), as determined in accordance with GAAP, sufficient to maintain the Companys current level of distributions. A portion or all of the voluntary fee waivers made during the Waiver Period were made at the Investment Advisers
discretion and are subject to recapture by the Investment Adviser and reimbursement by the Company through June 30, 2018 to the extent GAAP net investment income equals or exceeds the current level of distributions, among other conditions. As of
June 30, 2017, which was the end of the waiver period, the total amount of fees waived that are subject to possible recoupment quarterly through June 30, 2018 was $3,067. The amount to be waived or recaptured was determined after the end
of each quarter during the Waiver Period, with such amounts accrued on a quarterly basis. For the three and nine months ended September 30, 2017, there were no fees recaptured by the Investment Adviser. The voluntary fee waiver for the three
months ended September 30, 2017 was made at the Investment Advisers discretion and is subject to recapture by the Investment Adviser and reimbursement by the company under the conditions noted below. The voluntary fee waiver for the three
and nine months ended September 30, 2016 was made at the Investment Advisers discretion and was subject to recapture by the Investment Adviser and reimbursement by the Company if net investment income during and/or for fiscal 2016 equaled
or exceeded distributions declared in fiscal 2016, among other conditions. For fiscal 2016, there were no fees recaptured by the Investment Adviser. No fees will be recouped by the Investment Adviser if (i) for the period in which recoupment
occurs, the ratio of operating expenses to average net assets, when considering the reimbursement, exceeds the same ratio for the period in which the waiver occurred; (ii) for the period in which recoupment occurs, the annualized distribution rate
cannot fall below the annualized distribution rate for the period in which the waiver occurred; and (iii) recoupment can only occur within three years from the date of the waiver. The table below presents a summary of fees waived that may be
subject to recoupment:  Three Months Ended

Management andPerformance-Based IncentiveFees Waived


Management andPerformance-Based IncentiveFees Recouped


UnreimbursedManagement andPerformance-BasedIncentive Fees


Ratio of
OperatingExpense toAverage Net Assetsfor the Period(1)


AnnualizedDistributionRate for thePeriod(2)


Eligible forRecoupmentThroughSeptember 30, 2016

$
518


$



$
518



0.32
%


8.41
%

June 30, 2018December 31, 2016


871







871



0.28
%


8.40
%

June 30, 2018March 31, 2017


864







864



0.31
%


8.39
%

June 30, 2018June 30, 2017


814







814



0.31
%


8.39
%

June 30, 2018September 30, 2017


712







712



0.32
%


8.40
%

June 30, 2019Total

$
3,779


$



$
3,779  (1)
Operating expense includes all expenses borne by the Company, except for organizational and offering costs, base management fees, performance-based incentive fees and interest expense. (2)
Annualized distribution rate equals the annualized rate of distributions paid to shareholders based on the amount of the distributions declared prior to the date that the waivers of expenses related to management and
performance-based incentive fees were incurred.  21




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (continued) September 30, 2017 (in
thousands, except share amounts)  Solar Senior has also entered into an Administration Agreement with Solar Capital Management,
LLC (the Administrator) under which the Administrator provides administrative services for Solar Senior. For providing these services, facilities and personnel, Solar Senior reimburses the Administrator for Solar Seniors allocable
portion of overhead and other expenses incurred by the Administrator in performing its obligations under the Administration Agreement, including rent. The Administrator will also provide, on Solar Seniors behalf, managerial assistance to those
portfolio companies to which Solar Senior is required to provide such assistance. The Company typically reimburses the Administrator on a quarterly basis. For the three and nine months ended September 30, 2017, the Company recognized expenses under the Administration Agreement of $372 and
$1,107, respectively. For the three and nine months ended September 30, 2016, the Company recognized expenses under the Administration Agreement of $301 and $895, respectively. No managerial assistance fees were accrued or collected for the
three and nine months ended September 30, 2017 and 2016. Note 4. Net Asset Value Per Share At September 30, 2017, the Companys total net assets and net asset value per share were $269,496 and $16.81, respectively. This
compares to total net assets and net asset value per share at December 31, 2016 of $269,145 and $16.80, respectively. Note
5. Earnings Per Share The following table sets forth the computation of basic and diluted net increase in net assets per share
resulting from operations, pursuant to ASC 260-10, for the three and nine months ended September 30, 2017 and 2016:  Three months endedSeptember 30,


Nine months endedSeptember 30,2017


2016


2017


2016Earnings per share (basic & diluted)Numeratornet increase in net assets resulting from operations:

$
6,012


$
5,169


$
17,152


$
18,257Denominatorweighted average shares:


16,033,270



12,359,049



16,029,844



11,810,569Earnings per share:

$
0.37


$
0.42


$
1.07


$
1.55 Note 6. Fair Value Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between
market participants at the measurement date. GAAP establishes a framework for measuring fair value that includes a hierarchy used to classify the inputs used in measuring fair value. The hierarchy prioritizes the inputs to valuation techniques used
to measure fair value into three levels. The level in the fair value hierarchy within which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement. The levels of the fair
value hierarchy are as follows: Level1. Financial assets and liabilities whose values are based on
unadjusted quoted prices for identical assets or liabilities in an active market that the Company has the ability to access.  22




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (continued) September 30, 2017 (in
thousands, except share amounts)  Level2. Financial assets and liabilities whose values are
based on quoted prices in markets that are not active or model inputs that are observable either directly or indirectly for substantially the full term of the asset or liability. Level 2 inputs include the following:  a)
Quoted prices for similar assets or liabilities in active markets;  b)
Quoted prices for identical or similar assets or liabilities in non-active markets;  c)
Pricing models whose inputs are observable for substantially the full term of the asset or liability; and  d)
Pricing models whose inputs are derived principally from or corroborated by observable market data through correlation or other means for substantially the full term of the asset or liability. Level3.Financial assets and liabilities whose values are based on prices or valuation techniques that require
inputs that are both unobservable and significant to the overall fair value measurement. These inputs reflect managements and, if applicable, an independent third-party valuation firms own assumptions about the assumptions a market
participant would use in pricing the asset or liability. When the inputs used to measure fair value fall within different levels of the
hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement in its entirety. For example, a Level 3 fair value measurement may include inputs
that are observable (Levels 1 and 2) and unobservable (Level 3). Gains and losses for assets and liabilities categorized
within the Level 3 table below may include changes in fair value that are attributable to both observable inputs (Levels 1 and 2) and unobservable inputs (Level 3). A review of fair value hierarchy classifications is conducted on a quarterly basis. Changes in the observability of valuation inputs may
result in a reclassification for certain financial assets or liabilities. Such reclassifications are reported as transfers in/out of the appropriate category as of the end of the quarter in which the reclassifications occur. The following tables present the balances of assets and liabilities measured at fair value on a recurring basis, as of September 30, 2017
and December 31, 2016: Fair Value Measurements As of September 30, 2017  Level 1


Level 2


Level 3


Measured atNet Asset Value*


TotalAssets:Bank Debt/Senior Secured Loans

$



$
20,715


$
274,367


$



$
295,082Common Equity/Equity Interests/Warrants










35,259



37,667



72,926Total Investments

$



$
20,715


$
309,626


$
37,667


$
368,008Liabilities:Credit Facility

$



$



$
91,000


$



$
91,000  *
In accordance with ASC 820-10, certain investments that are measured
using the net asset value per share (or its equivalent) as a practical expedient for fair value have not been classified in the fair value hierarchy. The  23




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (continued) September 30, 2017 (in
thousands, except share amounts)  fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Consolidated Statements of Assets and Liabilities. The
portfolio investment in this category is FLLP. See Note 11 for more information on this investment, including its investment strategy and the Companys unfunded equity commitment to FLLP. This investment is not redeemable by the Company absent
an election by the members of the entity to liquidate all investments and distribute the proceeds to the members. Fair
Value Measurements As of December 31, 2016  Level 1


Level 2


Level 3


Measured atNet Asset Value*


TotalAssets:Bank Debt/Senior Secured Loans

$



$
40,888


$
250,268


$



$
291,156Common Equity/Equity Interests










35,568



38,810



74,378Total Investments

$



$
40,888


$
285,836


$
38,810


$
365,534Liabilities:Credit Facility

$



$



$
98,300


$



$
98,300  *
In accordance with ASC 820-10, certain investments that are measured using the net asset value per share (or its equivalent) as a practical expedient for fair value have not been
classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Consolidated Statements of Assets and Liabilities. The following table provides a summary of the changes in fair value of Level 3 assets and liabilities for the nine
months ended September 30, 2017, as well as the portion of gains or losses included in income attributable to unrealized gains or losses related to those assets and liabilities still held at September 30, 2017: Fair Value Measurements Using Level 3 Inputs  Bank Debt/SeniorSecured Loans


CommonEquity/EquityInterests/WarrantsFair value, December 31, 2016

$
250,268


$
35,568Total gains or losses included in earnings:Net realized gain (loss)


86



Net change in unrealized gain (loss)


3,286



(3,491
)Purchase of investment securities


100,626



3,182Proceeds from dispositions of investment securities


(95,725
)


Transfers in/out of Level 3


15,826



Fair value, September 30, 2017

$
274,367


$
35,259Unrealized gains (losses) for the period relating to those Level 3 assets that were still
held by the Company at the end of the period:Net change in unrealized gain (loss):

$
3,286


$
(3,491
)  24




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (continued) September 30, 2017 (in
thousands, except share amounts)  During the three months ended September 30, 2017, there were no transfers in and out of
Levels 1 or 2. During the three months ended June 30, 2017, Securus Technologies, Inc. was transferred from Level 2 to Level 3. At June 30, 2017, the Investment Adviser believed that Securus Technologies, Inc. was likely going to be
prepaid at par in the near future. As such, the Investment Adviser, in its recommendation to the Board, felt that it was more representative of fair value to price the position at par, matching the price we would receive if the investment was
prepaid. During the three months ended March 31, 2017, nThrive, Inc. was transferred from Level 2 to Level 3. At March 31, 2017, the Investment Adviser also believed that nThrive, Inc. was likely going to be prepaid in the near
future. As such, the Investment Adviser, in its recommendation to the Board, felt that it was more representative of fair value to price the position at par, matching the price we would receive if the investment was prepaid. This position was repaid
in the quarter ended June 30, 2017. The following table shows a reconciliation of the beginning and ending balances for fair valued
liabilities measured using significant unobservable inputs (Level 3) for the nine months ended September 30, 2017:  Beginning fair value at December 31, 2016

$
98,300Borrowings


84,200Repayments


(91,500
)Transfers in/out of Level 3


Ending fair value at September 30, 2017

$
91,000 The Company has made an irrevocable election to apply the fair value option of accounting to the Credit
Facility, in accordance with ASC 825-10. On September 30, 2017, there were borrowings of $91,000 on the Credit Facility. For the nine months ended September 30, 2017, the Credit Facility had no net
change in unrealized (appreciation) depreciation. The Company used an independent third-party valuation firm to assist in measuring the fair value of the Credit Facility. The following table provides a summary of the changes in fair value of Level 3 assets and liabilities for the year ended
December 31, 2016, as well as the portion of gains or losses included in income attributable to unrealized gains or losses related to those assets and liabilities still held at December 31, 2016: Fair Value Measurements Using Level 3 Inputs  Bank Debt/SeniorSecured Loans


UnsecuredNotes


CommonEquity/EquityInterestsFair value, December 31, 2015

$
198,836


$
3,650


$
34,068Total gains or losses included in earnings:Net realized gain (loss)


6







Net change in unrealized gain (loss)


(1,812
)


(6
)


1,500Purchase of investment securities


136,331







Proceeds from dispositions of investment securities


(83,093
)


(3,644
)


Transfers in/out of Level 3










Fair value, December 31, 2016

$
250,268


$



$
35,568Unrealized gains (losses) for the period relating to those Level 3 assets that were still
held by the Company at the end of the period:Net change in unrealized gain (loss):

$
(2,857
)

$



$
1,500  25




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (continued) September 30, 2017 (in
thousands, except share amounts)  During the year ended December 31, 2016, there were no transfers in and out of Levels 1
and 2. The following table shows a reconciliation of the beginning and ending balances for fair valued liabilities measured using
significant unobservable inputs (Level 3) for the year ended December 31, 2016:  Beginning fair value at December 31, 2015

$
116,200Borrowings


136,800Repayments


(154,700
)Transfers in/out of Level 3


Ending fair value at December 31, 2016

$
98,300 The Company has made an irrevocable election to apply the fair value option of accounting to the Credit
Facility, in accordance with ASC 825-10. On December 31, 2016, there were borrowings of $98,300 on the Credit Facility. For the year ended December 31, 2016, the Credit Facility had no net change in
unrealized (appreciation) depreciation. The Company used an independent third-party valuation firm to assist in measuring the fair value of the Credit Facility. Quantitative Information about Level 3 Fair Value Measurements The Company typically determines the fair value of its performing debt investments utilizing a yield analysis. In a yield analysis, a price is
ascribed for each investment based upon an assessment of current and expected market yields for similar investments and risk profiles. Additional consideration is given to current contractual interest rates, relative maturities and other key terms
and risks associated with an investment. Among other factors, a significant determinant of risk is the amount of leverage used by the portfolio company relative to the total enterprise value of the company, and the rights and remedies of our
investment within each portfolio company. Significant unobservable quantitative inputs typically used in the fair value measurement of
the Companys Level 3 assets and liabilities primarily reflect current market yields, including indices, and readily available quotes from brokers, dealers, and pricing services as indicated by comparable assets and liabilities, as well as
enterprise values, returns on equity and earnings before income taxes, depreciation and amortization (EBITDA) multiples of similar companies, and comparable market transactions for equity securities. Quantitative information about the Companys Level 3 asset and liability fair value measurements as of September 30, 2017 is
summarized in the table below:  Asset orLiability

Fair Value atSeptember 30,2017


PrincipalValuationTechnique/Methodology

Unobservable Input

Range (WeightedAverage)Bank Debt / Senior Secured Loans

Asset

$
274,367


Yield Analysis

Market Yield

5.9%  20.4% (8.2%)Common Equity/Equity Interests/Warrants

Asset

$$
10935,150


Enterprise ValueEnterprise Value

EBITDA MultipleReturn on Equity

6.8x  18.2x (18.2x)6.2%  22.8% (12.5%)Credit Facility

Liability

$
91,000


Yield Analysis

Market Yield

L+1.4%  L+4.8%(L+2.0%)  26




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (continued) September 30, 2017 (in
thousands, except share amounts)  Significant increases or decreases in any of the above unobservable inputs in isolation,
including unobservable inputs used in deriving bid-ask spreads, if applicable, would result in a significantly lower or higher fair value measurement for such assets and liabilities. Quantitative information about the Companys Level 3 asset and liability fair value measurements as of December 31, 2016 is
summarized in the table below:  Asset orLiability

Fair Value atDecember 31,2016


PrincipalValuationTechnique/Methodology

Unobservable Input

Range (WeightedAverage)Bank Debt / Senior Secured Loans

Asset

$
250,268


Yield Analysis

Market Yield

5.7%  37.3% (8.0%)Common Equity/Equity Interests

Asset

$$
6835,500


Enterprise ValueEnterprise Value

EBITDA MultipleReturn on Equity

9.3x  27.0x (27.0x)3.0%  21.7% (15.0%)Credit Facility

Liability

$
98,300


Yield Analysis

Market Yield

L+1.4%  L+4.8%(L+2.0%) Significant increases or decreases in any of the above unobservable inputs in isolation, including
unobservable inputs used in deriving bid-ask spreads, if applicable, would result in a significantly lower or higher fair value measurement for such assets and liabilities. Note 7. Debt Senior Secured
Revolving Credit FacilityOn August 26, 2011, the Company established the SPV which entered into the Credit Facility with Citigroup Global Markets Inc. acting as administrative agent. On January 10, 2017, commitments to the Credit
Facility, as amended, were increased from $175,000 to $200,000 by utilizing the accordion feature. It can also be expanded up to $600,000. The stated interest rate on the Credit Facility is LIBOR plus 2.00% with no LIBOR floor requirement and the
current final maturity date is June 30, 2020. The Credit Facility is secured by all of the assets held by the SPV. Under the terms of the Credit Facility, Solar Senior Capital and the SPV, as applicable, have made certain customary
representations and warranties, and are required to comply with various covenants, including leverage restrictions, reporting requirements and other customary requirements for similar credit facilities. The Credit Facility also includes usual and
customary events of default for credit facilities of this nature. The Credit Facility was amended on November 7, 2012, June 30, 2014 and May 29, 2015 to extend maturities and add greater investment flexibility, among other changes. The Company has made an irrevocable election to apply the fair value option of accounting to the Credit Facility, in accordance with ASC 825-10. We believe accounting for the Credit Facility at fair value better aligns the measurement methodologies of assets and liabilities, which may mitigate certain earnings volatility. ASC 825-10 requires entities to display the fair value of the selected assets and liabilities on the face of the Consolidated Statements of Assets and Liabilities and changes in fair value of the Credit Facility are
reported in the Consolidated Statements of Operations. The average annualized interest cost for all borrowings for the nine months ended
September 30, 2017 and the year ended December 31, 2016 was 3.09% and 2.59%, respectively. These costs are exclusive of other credit facility expenses such as unused fees and fees paid to the back-up
servicer, if any. The maximum amount borrowed on the Credit Facility during the nine months ended September 30, 2017 and the year ended December 31, 2016, was $111,600 and $141,600, respectively.  27




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (continued) September 30, 2017 (in
thousands, except share amounts)  Note 8. Financial Highlights and Senior Securities Table The following is a schedule of financial highlights for the nine months ended September 30, 2017 and for the year ended December 31,
2016:  Nine monthsendedSeptember 30,2017(unaudited)


Year endedDecember 31,2016Per Share Data: (a)Net asset value, beginning of year

$
16.80


$
16.33Net investment income


1.06



1.42Net realized and unrealized gain


0.01



0.50Net increase in net assets resulting from operations


1.07



1.92Distributions to stockholders:From net investment income


(1.06
)


(1.42
)Offering costs and other






(0.03
)Net asset value, end of period

$
16.81


$
16.80Per share market value, end of period

$
17.23


$
16.44Total Return(b)


11.40
%


20.70
%Net assets, end of period

$
269,496


$
269,145Shares outstanding, end of period


16,033,733



16,025,011Ratios to average net assets(c):Net investment income


6.30
%


8.68
%Operating expenses


1.28
%*


2.65
%*Interest and other credit facility expenses


1.01
%


1.56
%Total expenses


2.29
%*


4.21
%*Average debt outstanding

$
94,681


$
109,938Portfolio turnover ratio


30.5
%


38.4
%  (a)
Calculated using the average shares outstanding method. (b)
Total return is based on the change in market price per share during the period and takes into account distributions, if any, reinvested in accordance with the dividend reinvestment plan. Total return does not include a
sales load. (c)
Not annualized for periods less than one year. *
The ratio of operating expenses to average net assets and the ratio of total expenses to average net assets is shown net of voluntary management and incentive fee waivers (see note 3). For the nine months ended
September 30, 2017, the ratios of operating expenses to average net assets and total expenses to average net assets would be 2.17% and 3.18%, respectively, without the voluntary management and incentive fee waivers. For the year ended
December 31, 2016, the ratios of operating expenses to average net assets and total expenses to average net assets would be 3.60% and 5.15%, respectively, without the voluntary management and incentive fee waivers.  28




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (continued) September 30, 2017 (in
thousands, except share amounts)  Information about our senior securities is shown in the following table as of each year ended
December 31 since the Company commenced operations, unless otherwise noted. The  indicates information which the SEC expressly does not require to be disclosed for certain types of senior securities.  Class and Year

Total AmountOutstanding(1)


AssetCoveragePer Unit(2)


InvoluntaryLiquidatingPreferencePer Unit(3)


AverageMarket ValuePer Unit(4)Revolving Credit FacilityFiscal 2017 (through September 30, 2017)

$
91,000


$
3,961


$




N/AFiscal 2016


98,300



3,738







N/AFiscal 2015


116,200



2,621







N/AFiscal 2014


143,200



2,421







N/AFiscal 2013


61,400



4,388







N/AFiscal 2012


39,100



5,453







N/AFiscal 2011


8,600



21,051







N/A  (1)
Total amount of each class of senior securities outstanding at the end of the period presented. (2)
The asset coverage ratio for a class of senior securities representing indebtedness is calculated as our consolidated total assets, less all liabilities and indebtedness not represented by senior securities, divided by
senior securities representing indebtedness. This asset coverage ratio is multiplied by one thousand to determine the Asset Coverage Per Unit. In order to determine the specific Asset Coverage Per Unit for each class of debt, the total Asset
Coverage Per Unit was divided based on the amount outstanding at the end of the period for each. As of September 30, 2017, asset coverage was 396.1%. (3)
The amount to which such class of senior security would be entitled upon the involuntary liquidation of the issuer in preference to any security junior to it. (4)
Not applicable, we do not have senior securities that are registered for public trading. Note 9. Gemino
Healthcare Finance, LLC We acquired Gemino Healthcare Finance, LLC (d/b/a Gemino Senior Secured Healthcare Finance)
(Gemino) on September 30, 2013. Gemino is a commercial finance company that originates, underwrites, and manages primarily secured, asset-based loans for small and mid-sized companies
operating in the healthcare industry. Our initial investment in Gemino was $32,839. The management team of Gemino co-invested in the transaction and continues to lead Gemino. Concurrent with the closing of the transaction, Gemino entered into a new, four-year, non-recourse,
$100,000 credit facility with non-affiliates, which was expandable to $150,000 under its accordion feature. Effective March 31, 2014, the credit facility was expanded to $105,000 and again on
June 27, 2014 to $110,000. On May 27, 2016, Gemino entered into a new $125,000 credit facility which replaced the previously existing facility. The new facility has similar terms as compared to the previous facility and includes an
accordion feature increase to $200,000 and has a maturity date of May 27, 2020. On December 31, 2013, we contributed our 32,839
units in Gemino to Gemino Senior Secured Healthcare LLC (Gemino Senior Secured Healthcare). In exchange for this contribution, we received 19,839 units of equity interests and $13,000 in floating rate secured notes of Gemino Senior
Secured Healthcare bearing interest at LIBOR plus 7.50%, maturing on December 31, 2018. However, our financial statements, including our schedule of investments, reflected our investments in Gemino Senior Secured Healthcare on a consolidated
basis.  29




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (continued) September 30, 2017 (in
thousands, except share amounts)  On October 28, 2016, Gemino Senior Secured Healthcare was dissolved. As of September 30, 2017, Geminos management team and Solar Senior own approximately 7% and 93% of the equity
in Gemino, respectively. Gemino currently manages a highly diverse portfolio of directly-originated and underwritten senior-secured
commitments. As of September 30, 2017, the portfolio totaled approximately $190,153 of commitments, of which $106,455 were funded, on total assets of $112,131. As of December 31, 2016, the portfolio totaled approximately $186,360 of
commitments, of which $114,386 were funded, on total assets of $118,490. At September 30, 2017, the portfolio consisted of 32 issuers with an average balance of approximately $3,327 versus 35 issuers with an average balance of approximately
$3,268 at December 31, 2016. All of the commitments in Geminos portfolio are floating-rate, senior-secured, cash-pay loans. Geminos credit facility, which is
non-recourse to us, had approximately $77,000 and $83,000 of borrowings outstanding at September 30, 2017 and December 31, 2016, respectively. For the three months ended September 30, 2017 and
2016, Gemino had net income of $1,139 and $1,027, respectively, on gross income of $3,111 and $3,207, respectively. For the nine months ended September 30, 2017 and 2016, Gemino had net income of $2,562 and $3,415, respectively, on gross income
of $8,723 and $10,340, respectively. Due to timing and non-cash items, there may be material differences between GAAP net income and cash available for distributions. The latest audited financial
statements for Gemino were attached to our most recent Form 10-K filing with the SEC. Note 10. Commitments and
Contingencies The Company had unfunded debt and equity commitments to delayed draw and revolving loans, as well as to Gemino. The
total amount of these unfunded commitments as of September 30, 2017 and December 31, 2016 is $16,232 and $13,073, respectively, comprised of the following:  September 30,2017


December 31,2016Gemino Healthcare Finance, LLC

$
5,000


$
5,000PetVet Care Centers, LLC


2,670



MRI Software LLC


2,361



Engineering Solutions & Products, LLC


1,736



1,736Alera Group Intermediate Holdings, Inc


1,312



3,860MHE Intermediate Holdings, LLC


983



The Hilb Group, LLC & Gencorp Insurance Group, Inc.


881



Ministry Brands, LLC


809



1,507VT Buyer Acquisition Corp. (Veritext)


340



486TwentyEighty, Inc


140



CIBT Holdings, Inc






484Total Commitments*

$
16,232


$
13,073  *
The Company controls the funding of the Gemino Healthcare Finance, LLC commitment and may cancel it at its discretion. As of September 30, 2017 and December 31, 2016, the Company had sufficient cash available and/or liquid securities available to fund
its commitments as well as the commitments to FLLP disclosed in Note 11 and Solar Life Science Program LLC (LSJV) disclosed in Note 12.  30




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (continued) September 30, 2017 (in
thousands, except share amounts)  Note 11. First Lien Loan Program LLC On September 10, 2014, the Company entered into a limited liability company agreement to create FLLP with Voya Investment Management LLC
(Voya). Voya acts as the investment advisor for several wholly-owned insurance subsidiaries of Voya Financial, Inc. (NYSE: VOYA). The joint venture vehicle, structured as an unconsolidated Delaware limited liability company, is expected
to invest primarily in senior secured floating rate term loans to middle market companies predominantly owned by private equity sponsors or entrepreneurs. Solar Senior and Voya have committed to provide $50,750 and $7,250, respectively, of capital
to the joint venture. All portfolio decisions and generally all other decisions in respect of the FLLP must be approved by an investment committee of the FLLP consisting of representatives of the Company and Voya (with approval from a representative
of each required). On February 13, 2015, FLLP commenced operations. On February 13, 2015, FLLP as transferor and FLLP 2015-1, LLC, a newly formed wholly owned subsidiary of FLLP, as borrower entered
into a $75,000 senior secured revolving credit facility (the FLLP Facility) with Wells Fargo Securities, LLC acting as administrative agent. Solar Senior Capital Ltd. acts as servicer under the FLLP Facility. The FLLP Facility was
scheduled to mature on February 13, 2020. The FLLP Facility generally bears interest at a rate of LIBOR plus a range of 2.25%-2.50%. FLLP and FLLP 2015-1,
LLC, as applicable, have made certain customary representations and warranties, and are required to comply with various covenants, including leverage restrictions, reporting requirements and other customary requirements for similar credit
facilities. The FLLP Facility also includes usual and customary events of default for credit facilities of this nature. On August 15, 2016, the FLLP Facility was amended, expanding commitments to $100,000 and extending the maturity date to
August 16, 2021. There were $79,858 and $75,941 of borrowings outstanding as of September 30, 2017 and Dec, 31 2016, respectively. As of September 30, 2017 and December 31, 2016, Solar Senior and Voya contributed combined equity
capital in the amount of $45,211 and $47,071, respectively. Of the $45,211 of contributed equity capital at September 30, 2017, the Company contributed $29,584 in the form of investments and $9,976 in the form of cash and Voya contributed
$5,651 in the form of cash. As of September 30, 2017, Solar Senior and Voyas remaining commitments totaled $11,190 and $1,599, respectively. The Company, along with Voya, controls the funding of FLLP and FLLP may not call the unfunded
commitments without approval of both the Company and Voya. As of September 30, 2017 and December 31, 2016, FLLP had total
assets of $125,991 and $122,225, respectively. For the same periods, FLLPs portfolio consisted of first lien floating rate senior secured loans to 25 and 25 different borrowers, respectively. For the three months ended September 30, 2017,
FLLP invested $7,186 across 7 portfolio companies. For the three months ended September 30, 2016, FLLP invested $15,840 across 3 portfolio companies. Investments prepaid totaled $4,672 for the three months ended September 30, 2017 and $495
for the three months ended September 30, 2016. At September 30, 2017 and December 31, 2016, the weighted average yield of FLLPs portfolio was 6.9% and 6.6%, respectively, measured at fair value and 6.9% and 6.5%, respectively,
measured at cost. The latest audited financial statements for FLLP were attached to our most recent Form 10-K filing with the SEC.  31




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (continued) September 30, 2017 (in
thousands, except share amounts)  FLLP Portfolio as of September 30, 2017  Description

Industry


SpreadAboveIndex(1)


LIBORFloor


InterestRate(2)


MaturityDate


ParAmount


Cost


FairValue(3)1A Smart Start LLC


Electronic Equipment,Instruments & Components



L+475



1.00
%


6.08
%


2/21/22


$
7,860


$
7,804


$
7,860Alera Group Intermediate Holdings,
Inc.(4)


Insurance



L+550



1.00
%


6.74
%


12/30/22



3,661



3,628



3,652Anesthesia Consulting & Management,
LP(4)


Health Care Providers &Services



L+525



1.00
%


6.58
%


10/31/22



4,963



4,920



4,615Capstone Logistics Acquisition,
Inc.(4)


Professional Services



L+450



1.00
%


5.74
%


10/7/21



5,284



5,250



5,244Confie Seguros Holding II Co.(4)


Insurance



L+550



1.00
%


6.74
%


4/19/22



5,459



5,412



5,389DB Datacenter Holdings, Inc.(4)


IT Services



L+475



1.00
%


8.00
%


7/13/21



5,500



5,458



5,500Edgewood Partners Holdings, LLC (Epic)


Insurance



L+475



1.00
%


5.98
%


9/8/24



3,467



3,449



3,449Empower Payments Acquisition, Inc.
(RevSpring)(4)


Professional Services



L+550



1.00
%


6.83
%


11/30/23



4,590



4,507



4,590Falmouth Group Holdings Corp.
(AMPAC)(4)


Chemicals



L+675



1.00
%


7.99
%


12/14/21



5,110



5,110



5,110Island Medical Management Holdings,
LLC(4)


Health Care Providers &Services



L+550



1.00
%


6.83
%


9/1/22



4,581



4,538



4,535Kellermeyer Bergensons Services, LLC
(KBS)(4)


Commercial Services &Supplies



L+500



1.00
%


6.32
%


10/29/21



4,426



4,391



4,382Metamorph US 3, LLC (Metalogix)(4)


Software



L+750
(5)


1.00
%


8.74
%


12/1/20



3,987



3,929



2,871Ministry Brands, LLC(4)


Software



L+500



1.00
%


6.24
%


12/2/22



4,639



4,598



4,604National Spine and Pain Centers, LLC


Health Care Providers &Services



L+450



1.00
%


5.83
%


6/2/24



2,993



2,978



2,978Pet Holdings ULC & Pet Supermarket, Inc.


Specialty Retail



L+550



1.00
%


6.80
%


7/5/22



5,123



5,059



5,085PSP Group, LLC (Pet Supplies Plus)(4)



Specialty Retail



L+475



1.00
%


6.09
%


4/6/21



5,312



5,281



5,312QBS Holding Company, Inc. (Quorum)(4)



Software



L+475



1.00
%


6.06
%


8/7/21



3,263



3,242



3,230Salient Partners, L.P.(4)


Asset Management



L+850



1.00
%


9.80
%


6/9/21



4,874



4,809



4,874Sarnova HC, LLC


Trading Companies andDistributors



L+475



1.00
%


5.99
%


1/28/22



4,925



4,888



4,925Suburban Broadband, LLC (Jab Wireless, Inc.)(4)


WirelessTelecommunicationServices



L+450



1.00
%


5.83
%


3/26/19



8,106



8,034



8,025Telular Corporation


WirelessTelecommunicationServices



L+425



1.25
%


5.58
%


6/24/19



5,830



5,814



5,801The Hilb Group, LLC & Gencorp Insurance Group, Inc.(4)


Insurance



L+475



1.00
%


6.08
%


6/24/21



3,983



3,925



3,954Tronair Parent Inc.


Aerospace & Defense



L+475



1.00
%


6.06
%


9/8/23



4,950



4,906



4,925VT Buyer Acquisition Corp.
(Veritext)(4)


Professional Services



L+475



1.00
%


6.08
%


1/29/22



5,542



5,514



5,514Wirb-Copernicus Group, Inc.(4)


Professional Services



L+500



1.00
%


6.33
%


8/12/22



5,943



5,895



5,943$
123,339


$
122,367  32




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (continued) September 30, 2017 (in
thousands, except share amounts)  (1)
Floating rate instruments accrue interest at a predetermined spread relative to an index, typically the LIBOR or PRIME rate. These instruments are typically subject to a LIBOR or PRIME rate floor. (2)
Floating rate debt investments typically bear interest at a rate determined by reference to either the London Interbank Offered Rate (LIBOR or L) index rate or the prime index rate (PRIME or
P), and which typically reset monthly, quarterly or semi-annually. For each debt investment we have provided the current interest rate in effect as of September 30, 2017. (3)
Represents the fair value in accordance with ASC Topic 820. The determination of such fair value is not included in the Boards valuation process described elsewhere herein. (4)
The Company also holds this security on its Consolidated Statements of Assets and Liabilities. (5)
Spread is 5.50% Cash / 2.0% PIK.  33




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (continued) September 30, 2017 (in
thousands, except share amounts)  FLLP Portfolio as of December 31, 2016 (audited)  Description

Industry


SpreadAboveIndex(1)


LIBORFloor


InterestRate(2)


MaturityDate


ParAmount


Cost


FairValue(3)1A Smart Start LLC


Electronic Equipment,Instruments & Components



L+475



1.00
%


5.75
%


2/21/22


$
7,920


$
7,855


$
7,920Alera Group Intermediate Holdings,
Inc.(4)


Insurance



L+550



1.00
%


6.50
%


12/30/22



3,456



3,422



3,422Anesthesia Consulting & Management,
LP(4)


Health Care Providers &Services



L+500



1.00
%


6.00
%


10/31/22



5,000



4,951



4,950Capstone Logistics Acquisition,
Inc.(4)


Professional Services



L+450



1.00
%


5.50
%


10/7/21



5,361



5,320



5,308CIBT Holdings, Inc.(4)


Professional Services



L+525



1.00
%


6.25
%


6/28/22



2,620



2,596



2,594Confie Seguros Holding II Co.(4)


Insurance



L+475



1.00
%


5.75
%


4/19/22



5,500



5,447



5,537DB Datacenter Holdings, Inc.(4)


IT Services



L+475



1.00
%


5.75
%


7/13/21



5,500



5,450



5,417Empower Payments Acquisition, Inc.
(RevSpring)(4)


Professional Services



L+550



1.00
%


6.50
%


11/30/23



4,625



4,533



4,532Falmouth Group Holdings Corp.
(AMPAC)(4)


Chemicals



L+675



1.00
%


7.75
%


12/14/21



5,486



5,486



5,486Kellermeyer Bergensons Services, LLC
(KBS)(4)


Commercial Services &Supplies



L+500



1.00
%


6.00
%


10/29/21



2,438



2,419



2,389MedRisk, LLC


Health Care Providers &Services



L+525



1.00
%


6.25
%


3/1/23



3,970



3,934



3,970Metamorph US 3, LLC (Metalogix)(4)


Software



L+650



1.00
%


7.50
%


12/1/20



4,000



3,928



2,860Ministry Brands, LLC(4)


Software



L+500



1.00
%


6.00
%


12/2/22



2,746



2,719



2,719Pearl Merger Sub, LLC (PetVet)(4)


Health Care Facilities



L+475



1.00
%


5.75
%


12/17/20



5,390



5,313



5,329Pet Holdings ULC & Pet Supermarket, Inc.


Specialty Retail



L+550



1.00
%


6.50
%


7/5/22



4,538



4,474



4,481PSP Group, LLC (Pet Supplies Plus)(4)



Specialty Retail



L+475



1.00
%


5.75
%


4/6/21



5,353



5,315



5,327QBS Holding Company, Inc. (Quorum)(4)



Software



L+475



1.00
%


5.75
%


8/7/21



3,430



3,404



3,293Salient Partners, L.P.(4)


Asset Management



L+850



1.00
%


9.50
%


6/9/21



5,154



5,073



5,025Sarnova HC, LLC


Trading Companies andDistributors



L+475



1.00
%


5.75
%


1/28/22



4,963



4,919



4,962Suburban Broadband, LLC (Jab Wireless, Inc.)(4)


WirelessTelecommunicationServices



L+450



1.00
%


5.50
%


3/26/19



8,168



8,060



8,086Telular Corporation


WirelessTelecommunicationServices



L+425



1.25
%


5.50
%


6/24/19



5,063



5,047



5,051The Hilb Group, LLC & Gencorp Insurance Group, Inc.(4)


Insurance



L+500



1.00
%


6.00
%


6/24/21



3,814



3,747



3,776Tronair Parent Inc.


Aerospace & Defense



L+475



1.00
%


5.75
%


9/8/23



4,988



4,939



4,963VT Buyer Acquisition Corp.
(Veritext)(4)


Professional Services



L+500



1.00
%


6.00
%


1/29/22



4,481



4,443



4,459Wirb-Copernicus Group, Inc.


Professional Services



L+500



1.00
%


6.00
%


8/12/22



5,486



5,434



5,431$
118,228


$
117,287  34




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (continued) September 30, 2017 (in
thousands, except share amounts)  (1)
Floating rate instruments accrue interest at a predetermined spread relative to an index, typically the LIBOR or PRIME rate. These instruments are typically subject to a LIBOR or PRIME rate floor. (2)
Floating rate debt investments typically bear interest at a rate determined by reference to either the London Interbank Offered Rate (LIBOR or L) index rate or the prime index rate (PRIME or
P), and which typically reset monthly, quarterly or semi-annually. For each debt investment we have provided the current interest rate in effect as of December 31, 2016. (3)
Represents the fair value in accordance with ASC Topic 820. The determination of such fair value is not included in the Boards valuation process described elsewhere herein. (4)
The Company also holds this security on its Consolidated Statements of Assets and Liabilities. Below is certain summarized financial information for FLLP as of September 30, 2017 and December 31, 2016 and for the three and nine
months ended September 30, 2017 and 2016:  September 30,2017


December 31,2016 (audited)Selected Balance Sheet Information for FLLP:Investments at fair value (cost $123,339 and $118,228, respectively)

$
122,367


$
117,287Cash and other assets.


3,624



4,938Total assets

$
125,991


$
122,225Debt outstanding

$
79,858


$
75,941Distributions payable


1,123



981Payable for investments purchased


980



Interest payable and other credit facility related expenses


804



708Accrued expenses and other payables


178



241Total liabilities

$
82,943


$
77,871Members equity

$
43,048


$
44,354Total liabilities and members equity

$
125,991


$
122,225  Three monthsendedSeptember 30,2017


Three monthsendedSeptember 30,2016


Nine monthsendedSeptember 30,2017


Nine monthsendedSeptember 30,2016Selected Income Statement Information for FLLP:Interest income

$
2,160


$
1,622


$
6,260


$
4,505Service fees*

$
20


$
17


$
59


$
47Interest and other credit facility expenses


786



1,412
**


2,229



2,385
**Other general and administrative expenses


49



46



89



132Total expenses


855



1,475



2,377



2,564Net investment income

$
1,305


$
147


$
3,883


$
1,941Realized gain on investments










69



Net change in unrealized gain (loss) on investments


486



(73
)


(30
)


302Net realized and unrealized gain (loss) on investments


486



(73
)


39



302Net income

$
1,791


$
74


$
3,922


$
2,243  35




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (continued) September 30, 2017 (in
thousands, except share amounts)  *
Service fees are included within the Companys Consolidated Statements of Operations as other income. **
FLLP made an irrevocable election to apply the fair value option of accounting to the FLLP Facility, in accordance with ASC 825-10. As such, all expenses related to the amendment
of the FLLP Facility were expensed during the periods shown. For the three and nine months ended September 30, 2016, these amounts totaled $822 and $822, respectively. Note 12. Solar Life Science Program LLC On February 22, 2017, the Company and Solar Capital Ltd. formed LSJV with an affiliate of Deerfield Management. The Company committed
$75,000 to LSJV. As of September 30, 2017, LSJV has not commenced operations. Note 13. Capital Share Transactions As of September 30, 2017 and December 31, 2016, 200,000,000 shares of $0.01 par value capital stock were authorized. Transactions in capital stock were as follows:  Shares


AmountNine monthsendedSeptember 30,2017


Year endedDecember 31,2016


Nine monthsendedSeptember 30,2017


Year endedDecember 31,2016Shares sold (less offering costs)






4,490,152


$



$
74,879Shares issued in reinvestment of distributions


8,722



1,544



151



26Net increase


8,722



4,491,696


$
151


$
74,905 Note 14. Subsequent Events The Company has evaluated the need for disclosures and/or adjustments resulting from subsequent events through the date the consolidated
financial statements were issued. On October 5, 2017, the Board declared a monthly distribution of $0.1175 per share payable on
November 1, 2017 to holders of record as of October 19, 2017. On October 24, 2017, the Company announced that it acquired
100% of the equity interests of North Mill Capital LLC (North Mill). North Mill is a leading asset-based lending commercial finance company that provides senior secured asset-backed financings to U.S. based
small-to-medium-sized businesses primarily in the manufacturing, services, and distribution industries. The Company invested
approximately $51,000 to effect the transaction. On November 2, 2017, the Board declared a monthly distribution of $0.1175 per share
payable on December 1, 2017 to holders of record as of November 22, 2017.  36




---

##### Table of Contents

Report of Independent Registered Public Accounting Firm The Board of Directors and Stockholders Solar Senior Capital
Ltd.: We have reviewed the accompanying consolidated statement of assets and liabilities, including the consolidated schedule of investments, of Solar
Senior Capital Ltd. (the Company) as of September 30, 2017, the related consolidated statements of operations for the three-month and nine-month periods ended September 30, 2017 and 2016, the related consolidated statement of
changes in net assets for the nine-month period ended September 30, 2017, and the related consolidated statements of cash flows for the nine-month periods ended September 30, 2017 and 2016. These consolidated interim financial statements
are the responsibility of the Companys management. We conducted our review in accordance with the standards of the Public Company Accounting
Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope
than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do
not express such an opinion. Based on our review, we are not aware of any material modifications that should be made to the consolidated interim
financial statements referred to above for them to be in conformity with U.S. generally accepted accounting principles. We have previously audited, in
accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated statement of assets and liabilities, including the consolidated schedule of investments, of Solar Senior Capital Ltd., as of
December 31, 2016 and the related consolidated statement of operations, changes in net assets, and cash flows for the year ended December 31, 2016, and in our report dated February 22, 2017, we expressed an unqualified opinion on
those consolidated financial statements. /s/ KPMG LLP New
York, New York November 2, 2017  37




---

##### Table of Contents

Item 2.
Managements Discussion and Analysis of Financial Condition and Results of Operations The information contained in this section should be read in conjunction with our consolidated financial statements and notes thereto
appearing elsewhere in this report. Some of the statements in this report constitute forward-looking statements, which relate to
future events or our future performance or financial condition. The forward-looking statements contained herein involve risks and uncertainties, including statements as to:  

our future operating results;  

our business prospects and the prospects of our portfolio companies;  

the impact of investments that we expect to make;  

our contractual arrangements and relationships with third parties;  

the dependence of our future success on the general economy and its impact on the industries in which we invest;  

the ability of our portfolio companies to achieve their objectives;  

our expected financings and investments;  

the adequacy of our cash resources and working capital; and  

the timing of cash flows, if any, from the operations of our portfolio companies. We
generally use words such as anticipates, believes, expects, intends and similar expressions to identify forward-looking statements. Our actual results could differ materially from those projected in
the forward-looking statements for any reason, including any factors set forth in Risk Factors and elsewhere in this report. We have based the forward-looking statements included in this report on information available to us on the date of this report, and we assume
no obligation to update any such forward-looking statements. Although we undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise, you are advised to consult any
additional disclosures that we may make directly to you or through reports that we in the future may file with the SEC, including any annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K. Overview Solar Senior Capital Ltd. (Solar Senior, the Company, we or our), a Maryland corporation formed
in December 2010, is a closed-end, externally managed, non-diversified management investment company that has elected to be regulated as a business development company
(BDC) under the Investment Company Act of 1940, as amended (the 1940 Act). Furthermore, as the Company is an investment company, it continues to apply the guidance in the Financial Accounting Standards Board
(FASB) Accounting Standards Codification (ASC) Topic 946. In addition, for tax purposes, the Company has elected to be regulated as a regulated investment company (RIC) under Subchapter M of the Internal Revenue
Code of 1986, as amended (the Code). On February 24, 2011, we priced our initial public offering, selling
9.0 million shares, including the underwriters over-allotment, raising approximately $168 million in net proceeds. Concurrent with this offering, Solar Senior Capital Investors LLC, an entity controlled by Michael S. Gross, our
Chairman and Chief Executive Officer, and Bruce Spohler, our Chief Operating Officer, purchased an additional 500,000 shares through a concurrent private placement, raising another $10 million.  38




---

##### Table of Contents

On August 26, 2011, we established a $200 million senior secured revolving credit
facility (the Credit Facility) with Citigroup Global Markets Inc. acting as administrative agent. In connection with the Credit Facility, our wholly-owned subsidiary, SUNS SPV LLC (the SPV) was formed. The Credit Facility, as
amended, currently has an aggregate of $200 million of commitments available. It can also be expanded up to $600 million. The stated interest rate on the Credit Facility is LIBOR plus 2.00% with no LIBOR floor requirement and the current
final maturity date is June 30, 2020. The Credit Facility is secured by all of the assets held by the SPV. Under the terms of the Credit Facility, Solar Senior Capital and the SPV, as applicable, have made certain customary representations and
warranties, and are required to comply with various covenants, including leverage restrictions, reporting requirements and other customary requirements for similar credit facilities. The Credit Facility also includes usual and customary events of
default for credit facilities of this nature. The Credit Facility was amended on November 7, 2012, June 30, 2014 and May 29, 2015 to extend maturities and add greater investment flexibility, among other changes. We invest primarily in privately held U.S. middle-market companies, where we believe the supply of primary capital is limited and the
investment opportunities are most attractive. We define middle market to refer to companies with annual revenues between $50 million and $1 billion. Our investment objective is to seek to maximize current income consistent with
the preservation of capital. We seek to achieve our investment objective by directly and indirectly investing in senior loans, including first lien, unitranche, and second lien debt instruments, made to private middle-market companies whose debt is
rated below investment grade, which we refer to collectively as senior loans. We may also invest in debt of public companies that are thinly traded or in equity securities. Under normal market conditions, at least 80% of the value of our
net assets (including the amount of any borrowings for investment purposes) will be invested in senior loans. Senior loans typically pay interest at rates which are determined periodically on the basis of a floating base lending rate, primarily
LIBOR, plus a premium. Senior loans in which we invest are typically made to U.S. and, to a limited extent, non-U.S. corporations, partnerships and other business entities which operate in various industries
and geographical regions. Senior loans typically are rated below investment grade. Securities rated below investment grade are often referred to as leveraged loans, high yield or junk securities, and may be
considered high risk compared to debt instruments that are rated investment grade. In addition, some of our debt investments are not scheduled to fully amortize over their stated terms, which could cause us to suffer losses if the
respective issuer of such debt investment is unable to refinance or repay their remaining indebtedness at maturity. While the Company does not typically seek to invest in traditional equity securities as part of its investment objective, the Company
may occasionally acquire some equity securities in connection with senior loan investments and in certain other unique circumstances, such as the Companys equity investments in Gemino Healthcare Finance, LLC (Gemino) and First Lien
Loan Program (FLLP). We invest in senior loans made primarily to private, leveraged middle-market companies with
approximately $20 million to $100 million of earnings before income taxes, depreciation and amortization (EBITDA). Our business model is focused primarily on the direct origination of investments through portfolio companies or
their financial sponsors. Our direct investments in individual securities will generally range between $5 million and $30 million each, although we expect that this investment size will vary proportionately with the size of our capital
base and/or strategic initiatives. In addition, we may invest a portion of our portfolio in other types of investments, which we refer to as opportunistic investments, which are not our primary focus but are intended to enhance our overall returns.
These opportunistic investments may include, but are not limited to, direct investments in public companies that are not thinly traded and securities of leveraged companies located in select countries outside of the United States. We may invest up
to 30% of our total assets in such opportunistic investments, including loans issued by non-U.S. issuers, subject to compliance with our regulatory obligations as a BDC under the 1940 Act. Our investment
activities are managed by Solar Capital Partners, LLC (Solar Capital Partners or Investment Adviser) and supervised by our board of directors, a majority of whom are non-interested, as
such term is defined in the 1940 Act. Solar Capital Management, LLC (Solar Capital Management or Administrator) provides the administrative services necessary for us to operate.  39




---

##### Table of Contents

As of September 30, 2017, the Investment Adviser has directly invested approximately $6.6 billion
in more than 310 different portfolio companies since 2006. Over the same period, the Investment Adviser completed transactions with more than 185 different financial sponsors. Recent Developments On October 5,
2017, the Board declared a monthly distribution of $0.1175 per share payable on November 1, 2017 to holders of record as of October 19, 2017. On October 24, 2017, the Company announced that it acquired 100% of the equity interests of North Mill Capital LLC (North
Mill). North Mill is a leading asset-based lending commercial finance company that provides senior secured asset-backed financings to U.S. based
small-to-medium-sized businesses primarily in the manufacturing, services, and distribution industries. The Company invested
approximately $51 million to effect the transaction. On November 2, 2017, the Board declared a monthly distribution of $0.1175
per share payable on December 1, 2017 to holders of record as of November 22, 2017. Investments Our level of investment activity can and does vary substantially from period to period depending on many factors, including the amount of debt
and equity capital available to middle market companies, the level of merger and acquisition activity for such companies, the general economic environment and the competitive environment for the types of investments we make. As a BDC, we must not
acquire any assets other than qualifying assets specified in the 1940 Act unless, at the time the acquisition is made, at least 70% of our total assets are qualifying assets (with certain limited exceptions). Qualifying assets include
investments in eligible portfolio companies. The definition of eligible portfolio company includes certain public companies that do not have any securities listed on a national securities exchange and companies whose
securities are listed on a national securities exchange but whose market capitalization is less than $250 million. Revenue We generate revenue primarily in the form of interest and dividend income from the securities we hold and capital gains, if any, on investment
securities that we may sell. Our debt investments generally have a stated term of three to seven years and typically bear interest at a floating rate usually determined on the basis of a benchmark London interbank offered rate (LIBOR),
commercial paper rate, or the prime rate. Interest on our debt investments is generally payable quarterly but may be monthly or semi-annually. In addition, our investments may provide
payment-in-kind (PIK) interest. Such amounts of accrued PIK interest are added to the cost of the investment on the respective capitalization dates and
generally become due at maturity of the investment or upon the investment being called by the issuer. We may also generate revenue in the form of commitment, origination, structuring fees, fees for providing managerial assistance and, if applicable,
consulting fees, etc. Expenses All
investment professionals of the investment adviser and their respective staffs, when and to the extent engaged in providing investment advisory and management services, and the compensation and routine overhead expenses of such personnel allocable
to such services, are provided and paid for by Solar Capital Partners. We bear all other costs and expenses of our operations and transactions, including (without limitation):  

the cost of our organization and public offerings;  

the cost of calculating our net asset value, including the cost of any third-party valuation services;  40




---

##### Table of Contents



the cost of effecting sales and repurchases of our shares and other securities;  

interest payable on debt, if any, to finance our investments;  

fees payable to third parties relating to, or associated with, making investments, including fees and expenses associated with performing due diligence reviews of prospective investments and advisory fees;  

transfer agent and custodial fees;  

fees and expenses associated with marketing efforts;  

federal and state registration fees, any stock exchange listing fees;  

federal, state and local taxes;  

independent directors fees and expenses;  

brokerage commissions;  

fidelity bond, directors and officers errors and omissions liability insurance and other insurance premiums;  

direct costs and expenses of administration, including printing, mailing, long distance telephone and staff;  

fees and expenses associated with independent audits and outside legal costs;  

costs associated with our reporting and compliance obligations under the 1940 Act and applicable federal and state securities laws; and  

all other expenses incurred by either Solar Capital Management or us in connection with administering our business, including payments under the Administration Agreement that will be based upon our allocable portion of
overhead and other expenses incurred by Solar Capital Management in performing its obligations under the Administration Agreement, including rent, the fees and expenses associated with performing compliance functions, and our allocable portion of
the costs of compensation and related expenses of our chief compliance officer and our chief financial officer and any administrative support staff. We expect our general and administrative operating expenses related to our ongoing operations to increase moderately in dollar terms. During
periods of asset growth, we generally expect our general and administrative operating expenses to decline as a percentage of our total assets and increase during periods of asset declines. Incentive fees, interest expense and costs relating to
future offerings of securities, among others, may also increase or reduce overall operating expenses based on portfolio performance, interest rate benchmarks, and offerings of our securities relative to comparative periods, among other factors. Portfolio and Investment Activity During
the three months ended September 30, 2017, we invested $18.2 million across 8 portfolio companies. This compares to investing $21.4 million in 4 portfolio companies for the three months ended September 30, 2016. Investments sold
or prepaid during the three months ended September 30, 2017 totaled $26.5 million versus $20.5 million for the three months ended September 30, 2016. At September 30, 2017, our portfolio consisted of 46 portfolio companies and was invested 80.2% in senior secured loans and 19.8% in
common equity/equity interests/warrants (of which 9.6% is Gemino Healthcare Finance, LLC and 10.2% is First Lien Loan Program LLC) measured at fair value versus 49 portfolio companies invested 80.3% in senior secured loans and 19.7% in common
equity/equity interests (of which 10.7% is Gemino Healthcare Finance, LLC and 8.9% is First Lien Loan Program LLC) at September 30, 2016.  41




---

##### Table of Contents

At September 30, 2017, 96.8% or $356.1 million of our income producing investment
portfolio* was floating rate and 3.2% or $11.8 million was fixed rate, measured at fair value. At September 30, 2016, 96.3% or $315.6 million of our income producing investment
portfolio* was floating rate and 3.7% or $12.2 million was fixed rate, measured at fair value. Since the initial public offering of
Solar Senior on February 24, 2011 and through September 30, 2017, invested capital totaled approximately $1.2 billion in more than 120 portfolio companies. Over the same period, Solar Senior completed transactions with more than 75
different financial sponsors. Gemino Healthcare Finance, LLC We acquired Gemino Healthcare Finance, LLC (d/b/a Gemino Senior Secured Healthcare Finance) (Gemino) on September 30, 2013.
Gemino is a commercial finance company that originates, underwrites, and manages primarily secured, asset-based loans for small and mid-sized companies operating in the healthcare industry. Our initial
investment in Gemino was $32.8 million. The management team of Gemino co-invested in the transaction and continues to lead Gemino. Concurrent with the closing of the transaction, Gemino entered into a new, four-year, non-recourse,
$100.0 million credit facility with non-affiliates, which was expandable to $150.0 million under its accordion feature. Effective March 31, 2014, the credit facility was expanded to
$105.0 million and again on June 27, 2014 to $110.0 million. On May 27, 2016, Gemino entered into a new $125.0 million credit facility which replaced the previously existing facility. The new facility has similar terms as
compared to the previous facility and includes an accordion feature increase to $200.0 million and has a maturity date of May 27, 2020. On December 31, 2013, we contributed our 32,839 units in Gemino to Gemino Senior Secured Healthcare LLC (Gemino Senior Secured
Healthcare). In exchange for this contribution, we received 19,839 units of equity interests and $13.0 million in floating rate secured notes of Gemino Senior Secured Healthcare bearing interest at LIBOR plus 7.50%, maturing on
December 31, 2018. However, our financial statements, including our schedule of investments, reflected our investments in Gemino Senior Secured Healthcare on a consolidated basis. On October 28, 2016, Gemino Senior Secured Healthcare was
dissolved. As of September 30, 2017, Geminos management team and Solar Senior own approximately 7% and 93% of the equity in Gemino, respectively. Gemino currently manages a highly diverse portfolio of directly-originated and underwritten senior-secured commitments. As of
September 30, 2017, the portfolio totaled approximately $190.2 million of commitments, of which $106.5 million were funded, on total assets of $112.1 million. As of December 31, 2016, the portfolio totaled approximately
$186.4 million of commitments, of which $114.4 million were funded, on total assets of $118.5 million. At September 30, 2017, the portfolio consisted of 32 issuers with an average balance of approximately $3.3 million versus
35 issuers with an average balance of approximately $3.3 million at December 31, 2016. All of the commitments in Geminos portfolio are floating-rate, senior-secured, cash-pay loans.
Geminos credit facility, which is non-recourse to us, had approximately $77.0 million and $83.0 million of borrowings outstanding at September 30, 2017 and December 31, 2016,
respectively. For the three months ended September 30, 2017 and 2016, Gemino had net income of $1.1 million and $1.0 million, respectively, on gross income of $3.1 million and $3.2 million, respectively. For the nine months
ended September 30, 2017 and 2016, Gemino had net income of $2.6 million and $3.4 million, respectively, on gross income of $8.7 million and $10.3 million, respectively. Due to timing and
non-cash items, there may be material differences between GAAP net income and cash available for distributions. As such, and subject to fluctuations in Geminos funded commitments, the timing of
originations, and the repayments of financings, the Company cannot guarantee that Gemino will be able to maintain consistent dividend payments to us.  *
We have included First Lien Loan Program LLC and Gemino Healthcare Finance, LLC as 100% floating rate within our income producing investment portfolio.  42




---

##### Table of Contents

First Lien Loan Program LLC On September 10, 2014, the Company entered into a limited liability company agreement to create a First Lien Loan Program
(FLLP) with Voya Investment Management LLC (Voya). Voya acts as the investment advisor for several wholly-owned insurance subsidiaries of Voya Financial, Inc. (NYSE: VOYA). The joint venture vehicle, structured as an
unconsolidated Delaware limited liability company, is expected to invest primarily in senior secured floating rate term loans to middle market companies predominantly owned by private equity sponsors or entrepreneurs. Solar Senior and Voya have
committed to provide $50.75 million and $7.25 million, respectively, of capital to the joint venture. All portfolio decisions and generally all other decisions in respect of the FLLP must be approved by an investment committee of the FLLP
consisting of representatives of the Company and Voya (with approval from a representative of each required). On February 13, 2015, FLLP commenced operations. On February 13, 2015, FLLP as transferor and FLLP
2015-1, LLC, a newly formed wholly owned subsidiary of FLLP, as borrower entered into a $75.0 million senior secured revolving credit facility (the FLLP Facility) with Wells Fargo Securities,
LLC acting as administrative agent. Solar Senior Capital Ltd. acts as servicer under the FLLP Facility. The FLLP Facility was scheduled to mature on February 13, 2020. The FLLP Facility generally bears interest at a rate of LIBOR plus
a range of 2.25%-2.50%. FLLP and FLLP 2015-1, LLC, as applicable, have made certain customary representations and warranties, and are required to comply with
various covenants, including leverage restrictions, reporting requirements and other customary requirements for similar credit facilities. The FLLP Facility also includes usual and customary events of default for credit facilities of this nature. On
August 15, 2016, the FLLP Facility was amended, expanding commitments to $100.0 million and extending the maturity date to August 16, 2021. There were $79.9 million and $75.9 million of borrowings outstanding as of
September 30, 2017 and December 31, 2016, respectively. As of September 30, 2017 and December 31, 2016, Solar Senior and Voya contributed combined equity capital in the amount of $45.2 million and $47.1 million,
respectively. Of the $45.2 million of contributed equity capital at September 30, 2017, the Company contributed $29.6 million in the form of investments and $10.0 million in the form of cash and Voya contributed $5.7 million
in the form of cash. As of September 30, 2017, Solar Senior and Voyas remaining commitments totaled $11.2 million and $1.6 million, respectively. The Company, along with Voya, controls the funding of FLLP and FLLP may not call
the unfunded commitments without approval of both the Company and Voya. As of September 30, 2017 and December 31, 2016, FLLP
had total assets of $126.0 million and $122.2 million, respectively. For the same periods, FLLPs portfolio consisted of first lien floating rate senior secured loans to 25 and 25 different borrowers, respectively. For the three
months ended September 30, 2017 and 2016, FLLP invested $7.2 million across 7 portfolio companies and $15.8 million across 3 portfolio companies, respectively. Investments prepaid totaled $4.7 million and $0.5 million,
respectively, for the three months ended September 30, 2017 and 2016. At September 30, 2017 and December 31, 2016, the weighted average yield of FLLPs portfolio was 6.9% and 6.6%, respectively, measured at fair value and 6.9%
and 6.5%, respectively, measured at cost.  43




---

##### Table of Contents

FLLP Portfolio as of September 30, 2017 (in thousands)  Description

Industry


SpreadAboveIndex(1)


LIBORFloor


InterestRate(2)


MaturityDate


ParAmount


Cost


FairValue(3)1A Smart Start LLC


Electronic Equipment,Instruments & Components



L+475



1.00
%


6.08
%


2/21/22


$
7,860


$
7,804


$
7,860Alera Group Intermediate Holdings,
Inc.(4)


Insurance



L+550



1.00
%


6.74
%


12/30/22



3,661



3,628



3,652Anesthesia Consulting & Management,
LP(4)


Health Care Providers &Services



L+525



1.00
%


6.58
%


10/31/22



4,963



4,920



4,615Capstone Logistics Acquisition,
Inc.(4)


Professional Services



L+450



1.00
%


5.74
%


10/7/21



5,284



5,250



5,244Confie Seguros Holding II Co.(4)


Insurance



L+550



1.00
%


6.74
%


4/19/22



5,459



5,412



5,389DB Datacenter Holdings, Inc.(4)


IT Services



L+475



1.00
%


8.00
%


7/13/21



5,500



5,458



5,500Edgewood Partners Holdings, LLC (Epic)


Insurance



L+475



1.00
%


5.98
%


9/8/24



3,467



3,449



3,449Empower Payments Acquisition, Inc.
(RevSpring)(4)


Professional Services



L+550



1.00
%


6.83
%


11/30/23



4,590



4,507



4,590Falmouth Group Holdings Corp.
(AMPAC)(4)


Chemicals



L+675



1.00
%


7.99
%


12/14/21



5,110



5,110



5,110Island Medical Management Holdings,
LLC(4)


Health Care Providers &Services



L+550



1.00
%


6.83
%


9/1/22



4,581



4,538



4,535Kellermeyer Bergensons Services, LLC
(KBS)(4)


Commercial Services &Supplies



L+500



1.00
%


6.32
%


10/29/21



4,426



4,391



4,382Metamorph US 3, LLC (Metalogix)(4)


Software



L+750
(5)


1.00
%


8.74
%


12/1/20



3,987



3,929



2,871Ministry Brands, LLC(4)


Software



L+500



1.00
%


6.24
%


12/2/22



4,639



4,598



4,604National Spine and Pain Centers, LLC


Health Care Providers &Services



L+450



1.00
%


5.83
%


6/2/24



2,993



2,978



2,978Pet Holdings ULC & Pet Supermarket, Inc.


Specialty Retail



L+550



1.00
%


6.80
%


7/5/22



5,123



5,059



5,085PSP Group, LLC (Pet Supplies Plus)(4)



Specialty Retail



L+475



1.00
%


6.09
%


4/6/21



5,312



5,281



5,312QBS Holding Company, Inc. (Quorum)(4)



Software



L+475



1.00
%


6.06
%


8/7/21



3,263



3,242



3,230Salient Partners, L.P.(4)


Asset Management



L+850



1.00
%


9.80
%


6/9/21



4,874



4,809



4,874Sarnova HC, LLC


Trading Companies andDistributors



L+475



1.00
%


5.99
%


1/28/22



4,925



4,888



4,925Suburban Broadband, LLC (Jab Wireless, Inc.)(4)


WirelessTelecommunication Services



L+450



1.00
%


5.83
%


3/26/19



8,106



8,034



8,025Telular Corporation


WirelessTelecommunication Services



L+425



1.25
%


5.58
%


6/24/19



5,830



5,814



5,801The Hilb Group, LLC & Gencorp Insurance Group, Inc.(4)


Insurance



L+475



1.00
%


6.08
%


6/24/21



3,983



3,925



3,954Tronair Parent Inc.


Aerospace & Defense



L+475



1.00
%


6.06
%


9/8/23



4,950



4,906



4,925VT Buyer Acquisition Corp.
(Veritext)(4)


Professional Services



L+475



1.00
%


6.08
%


1/29/22



5,542



5,514



5,514Wirb-Copernicus Group, Inc.(4)


Professional Services



L+500



1.00
%


6.33
%


8/12/22



5,943



5,895



5,943$
123,339


$
122,367  (1)
Floating rate instruments accrue interest at a predetermined spread relative to an index, typically the LIBOR or PRIME rate. These instruments are typically subject to a LIBOR or PRIME rate floor. (2)
Floating rate debt investments typically bear interest at a rate determined by reference to either the London Interbank Offered Rate (LIBOR or L) index rate or the prime index rate (PRIME or
P), and which typically reset monthly, quarterly or semi-annually. For each debt investment we have provided the current interest rate in effect as of September 30, 2017.  44




---

##### Table of Contents

(3)
Represents the fair value in accordance with ASC Topic 820. The determination of such fair value is not included in the Boards valuation process described elsewhere herein. (4)
The Company also holds this security on its Consolidated Statements of Assets and Liabilities. (5)
Spread is 5.50% Cash / 2.0% PIK. FLLP Portfolio as of December 31, 2016 (audited)
(in thousands)  Description

Industry


SpreadAboveIndex(1)


LIBORFloor


InterestRate(2)


MaturityDate


ParAmount


Cost


FairValue(3)1A Smart Start LLC


Electronic Equipment,Instruments & Components



L+475



1.00
%


5.75
%


2/21/22


$
7,920


$
7,855


$
7,920Alera Group Intermediate Holdings,
Inc.(4)


Insurance



L+550



1.00
%


6.50
%


12/30/22



3,456



3,422



3,422Anesthesia Consulting & Management,
LP(4)


Health Care Providers &Services



L+500



1.00
%


6.00
%


10/31/22



5,000



4,951



4,950Capstone Logistics Acquisition,
Inc.(4)


Professional Services



L+450



1.00
%


5.50
%


10/7/21



5,361



5,320



5,308CIBT Holdings, Inc.(4)


Professional Services



L+525



1.00
%


6.25
%


6/28/22



2,620



2,596



2,594Confie Seguros Holding II Co.(4)


Insurance



L+475



1.00
%


5.75
%


4/19/22



5,500



5,447



5,537DB Datacenter Holdings, Inc.(4)


IT Services



L+475



1.00
%


5.75
%


7/13/21



5,500



5,450



5,417Empower Payments Acquisition, Inc. (RevSpring)
(4)


Professional Services



L+550



1.00
%


6.50
%


11/30/23



4,625



4,533



4,532Falmouth Group Holdings Corp.
(AMPAC)(4)


Chemicals



L+675



1.00
%


7.75
%


12/14/21



5,486



5,486



5,486Kellermeyer Bergensons Services, LLC
(KBS)(4)


Commercial Services &Supplies



L+500



1.00
%


6.00
%


10/29/21



2,438



2,419



2,389MedRisk, LLC


Health Care Providers &Services



L+525



1.00
%


6.25
%


3/1/23



3,970



3,934



3,970Metamorph US 3, LLC (Metalogix)(4)


Software



L+650



1.00
%


7.50
%


12/1/20



4,000



3,928



2,860Ministry Brands, LLC(4)


Software



L+500



1.00
%


6.00
%


12/2/22



2,746



2,719



2,719Pearl Merger Sub, LLC (PetVet)(4)


Health Care Facilities



L+475



1.00
%


5.75
%


12/17/20



5,390



5,313



5,329Pet Holdings ULC & Pet Supermarket, Inc.


Specialty Retail



L+550



1.00
%


6.50
%


7/5/22



4,538



4,474



4,481PSP Group, LLC (Pet Supplies Plus)(4)



Specialty Retail



L+475



1.00
%


5.75
%


4/6/21



5,353



5,315



5,327QBS Holding Company, Inc. (Quorum)(4)



Software



L+475



1.00
%


5.75
%


8/7/21



3,430



3,404



3,293Salient Partners, L.P.(4)


Asset Management



L+850



1.00
%


9.50
%


6/9/21



5,154



5,073



5,025Sarnova HC, LLC


Trading Companies andDistributors



L+475



1.00
%


5.75
%


1/28/22



4,963



4,919



4,962Suburban Broadband, LLC (Jab Wireless,
Inc.)(4)


WirelessTelecommunication Services



L+450



1.00
%


5.50
%


3/26/19



8,168



8,060



8,086Telular Corporation


WirelessTelecommunication Services



L+425



1.25
%


5.50
%


6/24/19



5,063



5,047



5,051The Hilb Group, LLC & Gencorp Insurance Group, Inc.(4)


Insurance



L+500



1.00
%


6.00
%


6/24/21



3,814



3,747



3,776Tronair Parent Inc.


Aerospace & Defense



L+475



1.00
%


5.75
%


9/8/23



4,988



4,939



4,963VT Buyer Acquisition Corp.
(Veritext)(4)


Professional Services



L+500



1.00
%


6.00
%


1/29/22



4,481



4,443



4,459Wirb-Copernicus Group, Inc.


Professional Services



L+500



1.00
%


6.00
%


8/12/22



5,486



5,434



5,431$
118,228


$
117,287  45




---

##### Table of Contents

(1)
Floating rate instruments accrue interest at a predetermined spread relative to an index, typically the LIBOR or PRIME rate. These instruments are typically subject to a LIBOR or PRIME rate floor. (2)
Floating rate debt investments typically bear interest at a rate determined by reference to either the London Interbank Offered Rate (LIBOR or L) index rate or the prime index rate (PRIME or
P), and which typically reset monthly, quarterly or semi-annually. For each debt investment we have provided the current interest rate in effect as of December 31, 2016. (3)
Represents the fair value in accordance with ASC Topic 820. The determination of such fair value is not included in the Boards valuation process described elsewhere herein. (4)
The Company also holds this security on its Consolidated Statements of Assets and Liabilities. Below is certain summarized financial information for FLLP as of September 30, 2017 and December 31, 2016 and for the three and nine
months ended September 30, 2017 and 2016:  September 30,2017


December 31,2016(audited)Selected Balance Sheet Information for FLLP (in thousands):Investments at fair value (cost $123,339 and $118,228, respectively)

$
122,367


$
117,287Cash and other assets.


3,624



4,938Total assets

$
125,991


$
122,225Debt outstanding

$
79,858


$
75,941Distributions payable


1,123



981Payable for investments purchased


980



Interest payable and other credit facility related expenses


804



708Accrued expenses and other payables


178



241Total liabilities

$
82,943


$
77,871Members equity

$
43,048


$
44,354Total liabilities and members equity

$
125,991


$
122,225  Three monthsendedSeptember 30,2017


Three monthsendedSeptember 30,2016


Nine monthsendedSeptember 30,2017


Nine monthsendedSeptember 30,2016Selected Income Statement Information for FLLP (in thousands):Interest income

$
2,160


$
1,622


$
6,260


$
4,505Service fees*

$
20


$
17


$
59


$
47Interest and other credit facility expenses


786



1,412
**


2,229



2,385
**Other general and administrative expenses


49



46



89



132Total expenses


855



1,475



2,377



2,564Net investment income

$
1,305


$
147


$
3,883


$
1,941Realized gain on investments










69



Net change in unrealized gain (loss) on investments


486



(73
)


(30
)


302Net realized and unrealized gain (loss) on investments


486



(73
)


39



302Net income

$
1,791


$
74


$
3,922


$
2,243  *
Service fees are included within the Companys Consolidated Statements of Operations as other income. **
FLLP made an irrevocable election to apply the fair value option of accounting to the FLLP Facility, in
accordance with ASC 825-10. As such, all expenses related to the amendment of the FLLP Facility were  46




---

##### Table of Contents

expensed during the periods shown. For the three and nine months ended September 30, 2016, these amounts totaled $822 and $822, respectively. Solar Life Science Program LLC On
February 22, 2017, the Company and Solar Capital Ltd. formed LSJV with an affiliate of Deerfield Management. The Company committed $75.0 million to LSJV. As of September 30, 2017, LSJV has not commenced operations. Critical Accounting Policies The
preparation of consolidated financial statements and related disclosures in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and
liabilities at the date of the consolidated financial statements, and revenues and expenses during the periods reported. Actual results could materially differ from those estimates. We have identified the following items as critical accounting
policies. Within the context of these critical accounting policies and disclosed subsequent events herein, we are not currently aware of any other reasonably likely events or circumstances that would result in materially different amounts being
reported. Valuation of Portfolio Investments We conduct the valuation of our assets, pursuant to which our net asset value is determined, at all times consistent with GAAP, and the 1940
Act. Our valuation procedures are set forth in more detail below: The Company conducts the valuation of its assets in accordance with
GAAP and the 1940 Act. The Company generally values its assets on a quarterly basis, or more frequently if required. Investments for which market quotations are readily available on an exchange are valued at the closing price on the date of
valuation. The Company may also obtain quotes with respect to certain of its investments from pricing services or brokers or dealers in order to value assets. When doing so, management determines whether the quote obtained is sufficient according to
GAAP to determine the fair value of the investment. If determined adequate, the Company uses the quote obtained. Debt investments with maturities of 60 days or less shall each be valued at cost plus accreted discount, or minus amortized premium,
which is expected to approximate fair value, unless such valuation, in the judgment of the Investment Adviser, does not represent fair value, in which case such investments shall be valued at fair value as determined in good faith by or under the
direction of the Companys board of directors (the Board). Investments for which reliable market quotations are not
readily available or for which the pricing sources do not provide a valuation or methodology or provide a valuation or methodology that, in the judgment of the Investment Adviser or the Board does not represent fair value, each shall be valued as
follows: (i) each portfolio company or investment is initially valued by the investment professionals responsible for the portfolio investment; (ii) preliminary valuations are discussed with senior management of the Investment Adviser;
(iii) independent valuation firms engaged by, or on behalf of, the Board will conduct independent appraisals and review the Investment Advisers preliminary valuations and make their own independent assessment for (a) each portfolio
investment that, when taken together with all other investments in the same portfolio company, exceeds 10% of estimated total assets, plus available borrowings, as of the end of the most recently completed fiscal quarter, and (b) each portfolio
investment that is presently in payment default; (iv) the Board will discuss the valuations and determine the fair value of each investment in our portfolio in good faith based on the input of the Investment Adviser and, where appropriate, the
respective independent valuation firm. The recommendation of fair value generally considers the following factors among others, as
relevant: applicable market yields; the nature and realizable value of any collateral; the portfolio companys ability to make payments; the portfolio companys earnings and discounted cash flow; the markets in which the issuer does
business; and comparisons to publicly traded securities, among others.  47




---

##### Table of Contents

When an external event such as a purchase transaction, public offering or subsequent equity
sale occurs, the Company will consider the pricing indicated by the external event to corroborate the valuation. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair
value of the investments may differ significantly from the values that would have been used had a readily available market value existed for such investments, and the differences could be material. Investments are valued utilizing a market approach, an income approach, or both approaches, as appropriate. However, in accordance with ASC 820-10, certain investments that qualify as investment companies in accordance with ASC 946, may be valued using net asset value as a practical expedient for fair value. The market approach uses prices and other
relevant information generated by market transactions involving identical or comparable assets or liabilities (including a business). The income approach uses valuation approaches to convert future amounts (for example, cash flows or earnings) to a
single present amount (discounted). The measurement is based on the value indicated by current market expectations about those future amounts. In following these approaches, the types of factors that we may take into account in fair value pricing
our investments include, as relevant: available current market data, including relevant and applicable market trading and transaction comparables, applicable market yields and multiples, security covenants, call protection provisions, the nature and
realizable value of any collateral, the portfolio companys ability to make payments, its earnings and discounted cash flows, the markets in which the portfolio company does business, comparisons of financial ratios of peer companies that are
public, M&A comparables, and enterprise values, among other factors. When available, broker quotations and/or quotations provided by pricing services are considered as an input in the valuation process. For the nine months ended
September 30, 2017, there has been no change to the Companys valuation approaches or techniques and the nature of the related inputs considered in the valuation process. Accounting Standards Codification (ASC) Topic 820 classifies the inputs used to measure these fair values into the following
hierarchy: Level 1: Quoted prices in active markets for identical assets or liabilities, accessible by the Company at the
measurement date. Level 2: Quoted prices for similar assets or liabilities in active markets, or quoted prices for identical
or similar assets or liabilities in markets that are not active, or other observable inputs other than quoted prices. Level 3:
Unobservable inputs for the asset or liability. In all cases, the level in the fair value hierarchy within which the fair value
measurement in its entirety falls is determined based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires
judgment and considers factors specific to each investment. The exercise of judgment is based in part on our knowledge of the asset class and our prior experience. Determination of fair value involves subjective judgments and estimates. Accordingly, the notes to our consolidated financial statements
express the uncertainty with respect to the possible effect of such valuations, and any change in such valuations, on our consolidated financial statements. Valuation of Credit Facility The
Company has made an irrevocable election to apply the fair value option of accounting to the Credit Facility, in accordance with ASC 825-10. We believe accounting for the Credit Facility at fair value better
aligns the measurement methodologies of assets and liabilities, which may mitigate certain earnings volatility. Revenue Recognition The Company records dividend income and interest, adjusted for amortization of premium and accretion of discount, on an accrual basis.
Investments that are expected to pay regularly scheduled interest and/or dividends  48




---

##### Table of Contents

in cash are generally placed on non-accrual status when principal or interest/dividend cash payments are past due 30 days or more and/or when it is no
longer probable that principal or interest/dividend cash payments will be collected. Such non-accrual investments are restored to accrual status if past due principal and interest or dividends are paid in
cash, and in managements judgment, are likely to continue timely payment of their remaining interest or dividend obligations. Interest or dividend cash payments received on investments may be recognized as income or applied to principal
depending upon managements judgment. Some of our investments may have contractual PIK interest or dividends. PIK interest and dividends computed at the contractual rate are accrued into income and reflected as receivable up to the
capitalization date. PIK investments offer issuers the option at each payment date of making payments in cash or in additional securities. When additional securities are received, they typically have the same terms, including maturity dates and
interest rates as the original securities issued. On these payment dates, the Company capitalizes the accrued interest or dividends receivable (reflecting such amounts as the basis in the additional securities received). PIK generally becomes due at
the maturity of the investment or upon the investment being called by the issuer. At the point the Company believes PIK is not expected to be realized, the PIK investment will be placed on non-accrual status.
When a PIK investment is placed on non-accrual status, the accrued, uncapitalized interest or dividends is reversed from the related receivable through interest or dividend income, respectively. The Company
does not reverse previously capitalized PIK interest or dividends. Upon capitalization, PIK is subject to the fair value estimates associated with their related investments. PIK investments on non-accrual
status are restored to accrual status if the Company again believes that PIK is expected to be realized. Loan origination fees, original issue discount, and market discounts are capitalized and amortized into income using the interest method or
straight-line, as applicable. Upon the prepayment of a loan, any unamortized loan origination fees are recorded as interest income. We record prepayment premiums on loans and other investments as interest income when we receive such amounts. Capital
structuring fees are recorded as other income when earned. The typically higher yields and interest rates on PIK securities, to the
extent we invested, reflects the payment deferral and increased credit risk associated with such instruments and that such investments may represent a significantly higher credit risk than coupon loans. PIK securities may have unreliable valuations
because their continuing accruals require continuing judgments about the collectability of the deferred payments and the value of any associated collateral. PIK interest has the effect of generating investment income and increasing the incentive
fees payable at a compounding rate. In addition, the deferral of PIK interest also increases the loan-to-value ratio at a compounding rate. PIK securities create the
risk that incentive fees will be paid to the Investment Adviser based on non-cash accruals that ultimately may not be realized, but the Investment Adviser will be under no obligation to reimburse the Company
for these fees. For the three and nine months ended September 30, 2017, capitalized PIK income totaled $0.1 million and $0.4 million, respectively. For the three and nine months ended September 30, 2016, capitalized PIK income
totaled $0.0 million and less than $0.1 million, respectively. Net Realized Gain or Loss and Net Change in Unrealized Gain or Loss We generally measure realized gain or loss by the difference between the net proceeds from the repayment or sale and the amortized
cost basis of the investment, without regard to unrealized appreciation or depreciation previously recognized, but considering unamortized origination or commitment fees and prepayment penalties. The net change in unrealized gain or loss reflects
the change in portfolio investment values during the reporting period, including the reversal of previously recorded unrealized gain or loss, when gains or losses are realized. Gains or losses on investments are calculated by using the specific
identification method. Income Taxes Solar Senior Capital, a U.S. corporation, has elected to be treated as a RIC under Subchapter M of the Code. In order to qualify for taxation
as a RIC, the Company is required, among other things, to timely distribute to its stockholders at least 90% of investment company taxable income, as defined by the Code, for each year. Depending on the level of taxable income earned in a given tax
year, we may choose to carry forward taxable  49




---

##### Table of Contents

income in excess of current year distributions into the next tax year and pay a 4% excise tax on such income, as required. To the extent that the Company determines that its estimated current
year annual taxable income will be in excess of estimated current year distributions, the Company accrues an estimated excise tax, if any, on estimated excess taxable income. Recent Accounting Pronouncements In
October 2016, the U.S. Securities and Exchange Commission adopted new rules and amended rules (together, final rules) interned to modernize the reporting and disclosure of information by registered investment companies. In part, the
final rules amend Regulation S-X and require standardized, enhanced disclosure about derivatives in investment company financial statements, as well as other amendments. The compliance date for the amendments
to Regulation S-X was August 1, 2017. The Company has evaluated the impact that the adoption of the amendments to Regulation S-X on its consolidated financial
statements and disclosures and determined that the adoption of the amendments to Regulation S-X has not had a material impact on its consolidated financial statements. In November 2016, FASB issued ASU 2016-18, Statement of Cash Flows, which will amend FASB ASC 230. The
amendments in this Update require that a statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts
generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. The amendments in this Update apply to all entities that have restricted cash or restricted cash equivalents
and are required to present a statement of cash flows under Topic 230. For public business entities, the amendments are effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption
is permitted, including adoption in an interim period. The Company is evaluating the impact of ASU 2016-18 on its consolidated financial statements and disclosures. In December 2016, the FASB issued ASU 2016-19, Technical Corrections and Improvements. As part of this
guidance, ASU 2016-19 amends FASB ASC 820 to clarify the difference between a valuation approach and a valuation technique. The amendment also requires an entity to disclose when there has been a change in
either or both a valuation approach and/or a valuation technique. ASU 2016-19 is effective on a prospective basis for financial statements issued for fiscal years, and interim periods within those fiscal
years, beginning after December 15, 2016 on a prospective basis. The Company has evaluated the impact of ASU 2016-19 on its consolidated financial statements and disclosures and determined that the
adoption of ASU 2016-19 has not had a material impact on its consolidated financial statements. In March 2017, the FASB issued ASU 2017-08, Premium Amortization on Purchased Callable Debt
Securities, which will amend FASB ASC 310-20. The amendments in this Update shorten the amortization period for certain callable debt securities held at a premium, generally requiring the premium to be
amortized to the earliest call date. For public business entities, the amendments are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Early adoption is permitted, including adoption
in an interim period. The Company is evaluating the impact of ASU 2017-08 on its consolidated financial statements and disclosures. In May 2014, the FASB issued ASC 606, Revenue From Contracts With Customers, originally effective for public business entities with annual
reporting periods beginning after December 15, 2016. On August 12, 2015, the FASB issued an ASU, Revenue From Contracts With Customers (Topic 606): Deferral of the Effective Date, which deferred the effective date of ASC 606 for one year. ASC 606
provides accounting guidance related to revenue from contracts with customers. For public business entities, ASC 606 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017. Early adoption is
permitted, including adoption in an interim period. The Company is evaluating the impact of ASC 606 but does not currently believe that the application of ASC 606 will have a material impact on its consolidated financial statements and disclosures.  50




---

##### Table of Contents

RESULTS OF OPERATIONS Results comparisons are for the three and nine months ended September 30, 2017 and 2016: Investment Income For the three and nine
months ended September 30, 2017, gross investment income totaled $8.0 million and $23.1 million, respectively. For the three and nine months ended September 30, 2016, gross investment income totaled $7.0 million and
$20.0 million, respectively. The increase in gross investment income for the year over year three and nine month periods was primarily due to a larger average investment portfolio size year over year along with modest yield improvement on the
overall portfolio. Expenses Net
expenses totaled $2.3 million and $6.2 million, respectively, for the three and nine months ended September 30, 2017, of which $1.2 million and $3.3 million, respectively, were gross base management fees and gross
performance-based incentive fees and $1.0 million and $2.7 million, respectively, were interest and other credit facility expenses. Over the same periods, $0.5 million and $2.0 million, respectively, of base management fees were
waived and $0.2 million and $0.4 million, respectively, of performance-based incentive fees were waived. Administrative services and other general and administrative expenses totaled $0.9 million and $2.6 million, respectively,
for the three and nine months ended September 30, 2017. Net expenses totaled $2.5 million and $7.4 million, respectively, for the three and nine months ended September 30, 2016, of which $1.5 million and $4.0 million,
respectively, were gross base management fees and gross performance-based incentive fees and $0.9 million and $2.6 million, respectively, were interest and other credit facility expenses. Over the same periods, no base management fees were
waived and $0.5 million and $1.1 million, respectively, of performance-based incentive fees were waived. Administrative services and other general and administrative expenses totaled $0.6 million and $1.9 million, respectively,
for the three and nine months ended September 30, 2016. Expenses generally consist of management fees, performance-based incentive fees, administrative services expenses, insurance, legal expenses, directors expenses, audit and tax
expenses, transfer agent fees and expenses, and other general and administrative expenses. Interest and other credit facility expenses generally consist of interest, unused fees, agency fees and loan origination fees, if any, among others. On an
aggregate basis, gross expenses were relatively stable year over year for the three and nine month periods. Net Investment Income The Companys net investment income totaled $5.7 million and $17.0 million, or $0.35 and $1.06, per average share, respectively,
for the three and nine months ended September 30, 2017. The Companys net investment income totaled $4.5 million and $12.7 million, or $0.37 and $1.07, per average share, respectively, for the three and nine months ended
September 30, 2016. Net Realized Gain The Company had investment sales and prepayments totaling approximately $26.5 million and $112.0 million, respectively, for the three
and nine months ended September 30, 2017. Net realized gains over the same periods were $0.05 million and $0.2 million, respectively. The Company had investment sales and prepayments totaling approximately $20.5 million and
$59.5 million, respectively, for the three and nine months ended September 30, 2016. Net realized gains over the same periods were $0.01 million and $0.04 million, respectively. Net realized gains for the three and nine months
ended September 30, 2017 were related to the sale of select assets. Net realized gains for the three and nine months ended September 30, 2016 were primarily related to partial or complete sales of select investments.  51




---

##### Table of Contents

Net Change in Unrealized Gain (Loss) For the three and nine months ended September 30, 2017, net change in unrealized gain on the Companys assets and liabilities totaled
$0.3 million and $0.0 million, respectively. For the three and nine months ended September 30, 2016, net change in unrealized gain on the Companys assets and liabilities totaled $0.6 million and $5.6 million,
respectively. Net unrealized gain for the three months ended September 30, 2017 is primarily due to appreciation in the value of our investments in Metamorph US 3, LLC, First Lien Loan Program LLC and Engineering Solutions & Products,
LLC, among others, partially offset by depreciation in Trident USA Health Services, Advantage Sales and Marketing, Inc. and American Teleconferencing Services, Ltd., among others. Net unrealized gain for the nine months ended September 30, 2017
was unremarkable. Net unrealized gain for the three months ended September 30, 2016 is primarily due to appreciation in the value of our investments in American Teleconferencing Services, Inc., Securus Technologies, Inc., Gemino and Global
Tel*Link Corporation partially offset by depreciation in FLLP, Hostway Corporation, Metamorph US 3, LLC, Trident USA Health Services and Engineering Solutions & Products, LLC, among others. Net unrealized gain for the nine months ended
September 30, 2016 is primarily due to appreciation in the value of our investments in Securus Technologies, Inc., Gemino, Global Tel*Link Corporation, American Teleconferencing Services, Inc. and Asurion, LLC, among others, partially offset by
depreciation in Trident USA Health Services, Hostway Corporation, TwentyEighty, Inc. and Metamorph US 3, LLC, among others. Net Increase in Net Assets
From Operations For the three and nine months ended September 30, 2017, the Company had a net increase in net assets resulting
from operations of $6.0 million and $17.2 million, respectively. For the same periods, earnings per average share were $0.37 and $1.07, respectively. For the three and nine months ended September 30, 2016, the Company had a net
increase in net assets resulting from operations of $5.2 million and $18.3 million, respectively. For the same periods, earnings per average share were $0.42 and $1.55, respectively. LIQUIDITY AND CAPITAL RESOURCES The
Companys liquidity and capital resources are generally available through its Credit Facility, through periodic follow-on equity offerings, as well as from cash flows from operations, investment sales and
pre-payments of investments. At September 30, 2017, the Company had $91.0 million in borrowings outstanding on its Credit Facility and $109.0 million of unused capacity, subject to borrowing
base limits. In September 2016, the Company closed a follow-on public equity offering of
4.5 million shares of common stock at $16.76 per share raising approximately $75.0 million in net proceeds. In the future, the Company may raise additional equity or debt capital, among other considerations. The primary uses of funds will
be investments in portfolio companies, reductions in debt outstanding and other general corporate purposes. The issuance of debt or equity securities will depend on future market conditions, funding needs and other factors and there can be no
assurance that any such issuance will occur or be successful. We currently expect that our liquidity needs will be met with cash flows
from operations, borrowings under our Credit Facility, including its accordion feature, as well as from other available financing activities. Cash
Equivalents We deem certain U.S. Treasury bills, repurchase agreements and other high-quality, short-term debt securities as cash
equivalents. The Company makes purchases that are consistent with its purpose of making investments in securities described in paragraphs 1 through 3 of Section 55(a) of the 1940 Act. From time to time, including at or near the end of each
fiscal quarter, we consider using various temporary investment strategies for our business. One strategy includes taking proactive steps by utilizing cash equivalents as temporary assets with the objective of enhancing our investment flexibility
pursuant to Section 55 of the 1940 Act. More specifically, from time-to-time we may purchase U.S. Treasury bills or other high-quality, short-term debt securities
at or near the end of the quarter and typically close out the position on a net cash basis subsequent  52




---

##### Table of Contents

to quarter end. We may also utilize repurchase agreements or other balance sheet transactions, including drawing down on our credit facilities, as deemed appropriate. The amount of these
transactions or such drawn cash for this purpose is excluded from total assets for purposes of computing the asset base upon which the management fee is determined. We held approximately $125 million in cash equivalents as of September 30,
2017. Debt Senior Secured
Revolving Credit FacilityOn August 26, 2011, the Company established the SPV which entered into the Credit Facility with Citigroup Global Markets Inc. acting as administrative agent. On January 10, 2017, commitments to the Credit
Facility, as amended, were increased from $175 million to $200 million by utilizing the accordion feature. It can also be expanded up to $600 million. The stated interest rate on the Credit Facility is LIBOR plus 2.00% with no LIBOR
floor requirement and the current final maturity date is June 30, 2020. The Credit Facility is secured by all of the assets held by the SPV. Under the terms of the Credit Facility, Solar Senior Capital and the SPV, as applicable, have made
certain customary representations and warranties, and are required to comply with various covenants, including leverage restrictions, reporting requirements and other customary requirements for similar credit facilities. The Credit Facility also
includes usual and customary events of default for credit facilities of this nature. The Credit Facility was amended on November 7, 2012, June 30, 2014 and May 29, 2015 to extend maturities and add greater investment flexibility,
among other changes. At September 30, 2017, the Company was in compliance with all financial and operational covenants required by the Credit Facility. Contractual Obligations  Payments due by Period as of September 30, 2017(dollars in millions)Total


Less than1 year


1-3 years


3-5 years


More than5 yearsSenior Secured Revolving Credit
Facility(1)

$
91.0


$



$
91.0


$



$
  (1)
At September 30, 2017, $109.0 million of capacity remained unused. Information
about our senior securities is shown in the following table (in thousands) as of each year ended December 31 since the Company commenced operations, unless otherwise noted. The  indicates information which the SEC expressly
does not require to be disclosed for certain types of senior securities.  Class and Year

Total AmountOutstanding(1)


AssetCoveragePer Unit(2)


InvoluntaryLiquidatingPreferencePer Unit(3)


AverageMarket ValuePer Unit(4)Revolving Credit FacilityFiscal 2017 (through September 30, 2017)

$
91,000


$
3,961


$




N/AFiscal 2016


98,300



3,738







N/AFiscal 2015


116,200



2,621







N/AFiscal 2014


143,200



2,421







N/AFiscal 2013


61,400



4,388







N/AFiscal 2012


39,100



5,453







N/AFiscal 2011


8,600



21,051







N/A  (1)
Total amount of each class of senior securities outstanding at the end of the period presented. (2)
The asset coverage ratio for a class of senior securities representing indebtedness is calculated as our consolidated total assets, less all liabilities and indebtedness not represented by senior securities, divided by
senior securities representing indebtedness. This asset coverage ratio is multiplied by one thousand to determine the Asset Coverage Per Unit. In order to determine the specific Asset Coverage Per Unit for each class of debt, the total Asset
Coverage Per Unit was divided based on the amount outstanding at the end of the period for each. As of September 30, 2017, asset coverage was 396.1%.  53




---

##### Table of Contents

(3)
The amount to which such class of senior security would be entitled upon the involuntary liquidation of the issuer in preference to any security junior to it. (4)
Not applicable, we do not have senior securities that are registered for public trading. We
have also entered into two contracts under which we have future commitments: the Advisory Agreement, pursuant to which Solar Capital Partners, LLC has agreed to serve as our investment adviser, and the Administration Agreement, pursuant to which
Solar Capital Management, LLC has agreed to furnish us with the facilities and administrative services necessary to conduct our day-to-day operations and provide on our
behalf managerial assistance to those portfolio companies to which we are required to provide such assistance. Payments under the Advisory Agreement are equal to (1) a percentage of the value of our average gross assets and (2) a two-part incentive fee. Payments under the Administration Agreement are equal to an amount based upon our allocable portion of the Administrators overhead in performing its obligations under the
Administration Agreement, including rent, technology systems, insurance and our allocable portion of the costs of our chief financial officer and chief compliance officer and their respective staffs. Either party may terminate each of the
Advisory Agreement and Administration Agreement without penalty upon 60 days written notice to the other. See note 3 to our Consolidated Financial Statements. On September 10, 2014, FLLP entered into a servicing agreement with the Company. FLLP engaged and retained the Company to provide certain
administrative services relating to the facilities, supplies and necessary ongoing overhead support services for the operation of FLLPs ongoing business affairs in exchange for a fee. Either party may terminate this agreement upon 30
days written notice to the other. Off-Balance Sheet Arrangements The Company had unfunded debt and equity commitments to delayed draw and revolving loans as well as to Gemino Healthcare Finance, LLC. The
total amount of these unfunded commitments as of September 30, 2017 and December 31, 2016 is $16.2 million and $13.1 million, respectively, comprised of the following:  September 30,2017


December 31,2016(in millions)Gemino Healthcare Finance, LLC

$
5.0


$
5.0PetVet Care Centers, LLC


2.7



MRI Software LLC


2.4



Engineering Solutions & Products, LLC


1.7



1.7Alera Group Intermediate Holdings, Inc


1.3



3.9MHE Intermediate Holdings, LLC


1.0



The Hilb Group, LLC & Gencorp Insurance Group, Inc.


0.9



Ministry Brands, LLC


0.8



1.5VT Buyer Acquisition Corp. (Veritext)


0.3



0.5TwentyEighty, Inc


0.1



CIBT Holdings, Inc






0.5Total Commitments*

$
16.2


$
13.1  *
The Company controls the funding of the Gemino Healthcare Finance, LLC commitment and may cancel it at its discretion (also see First Lien Loan Program LLC section in Item 7). As of September 30, 2017 and December 31, 2016, the Company had sufficient cash available and/or liquid securities available to fund
its commitments as well as the commitments to FLLP and LSJV disclosed earlier. In the normal course of its business, we invest or trade
in various financial instruments and may enter into various investment activities with off-balance sheet risk, which may include forward foreign currency contracts. Generally, these financial instruments
represent future commitments to purchase or sell other financial instruments at specific terms at future dates. These financial instruments contain varying degrees of off-balance  54




---

##### Table of Contents

sheet risk whereby changes in the market value or our satisfaction of the obligations may exceed the amount recognized in our Consolidated Statements of Assets and Liabilities. Distributions The
following table reflects the cash distributions per share on our common stock for the two most recent fiscal years and the current fiscal year to date:  Date Declared

Record Date


Payment Date


AmountFiscal 2017November 2, 2017


November 22, 2017



December 1, 2017


$
0.1175October 5, 2017


October 19, 2017



November 1, 2017



0.1175September 14, 2017


September 22, 2017



October 3, 2017



0.1175August 1, 2017


August 17, 2017



August 31, 2017



0.1175July 6, 2017


July 20, 2017



August 1, 2017



0.1175June 7, 2017


June 22, 2017



July 6, 2017



0.1175May 2, 2017


May 18, 2017



June 2, 2017



0.1175April 6, 2017


April 20, 2017



May 2, 2017



0.1175February 22, 2017


March 23, 2017



April 4, 2017



0.1175February 7, 2017


February 23, 2017



March 1, 2017



0.1175January 5, 2017


January 19, 2017



February 1, 2017



0.1175YTD Total (2017)









$
1.2925Fiscal 2016December 8, 2016


December 22, 2016



January 4, 2017


$
0.1175November 2, 2016


November 23, 2016



December 1, 2016



0.1175October 5, 2016


October 20, 2016



November 1, 2016



0.1175September 12, 2016


September 22, 2016



October 4, 2016



0.1175August 2, 2016


August 18, 2016



September 1, 2016



0.1175July 7, 2016


July 21, 2016



August 2, 2016



0.1175June 7, 2016


June 23, 2016



July 1, 2016



0.1175May 3, 2016


May 19, 2016



June 2, 2016



0.1175April 7, 2016


April 21, 2016



May 3, 2016



0.1175February 24, 2016


March 24, 2016



April 1, 2016



0.1175February 4, 2016


February 18, 2016



March 2, 2016



0.1175January 7, 2016


January 21, 2016



February 2, 2016



0.1175Total (2016)









$
1.41Fiscal 2015December 2, 2015


December 17, 2015



January 5, 2016


$
0.1175November 3, 2015


November 19, 2015



December 1, 2015



0.1175October 7, 2015


October 22, 2015



November 3, 2015



0.1175September 9, 2015


September 24, 2015



October 1, 2015



0.1175August 4, 2015


August 20, 2015



September 1, 2015



0.1175July 8, 2015


July 23, 2015



July 31, 2015



0.1175June 9, 2015


June 25, 2015



July 1, 2015



0.1175May 5, 2015


May 21, 2015



June 2, 2015



0.1175April 9, 2015


April 23, 2015



May 1, 2015



0.1175February 25, 2015


March 19, 2015



April 2, 2015



0.1175February 3, 2015


February 19, 2015



February 27, 2015



0.1175January 8, 2015


January 22, 2015



January 30, 2015



0.1175Total (2015)









$
1.41  55




---

##### Table of Contents

Tax characteristics of all distributions will be reported to shareholders on Form 1099 after
the end of the calendar year. Future distributions, if any, will be determined by our Board. We expect that our distributions to stockholders will generally be from accumulated net investment income, from net realized capital gains or non-taxable return of capital, if any, as applicable. We have elected to be taxed as a RIC under
Subchapter M of the Code. To maintain our RIC status, we must distribute at least 90% of our ordinary income and realized net short-term capital gains in excess of realized net long-term capital losses, if any, out of the assets legally available
for distribution. In addition, although we currently intend to distribute realized net capital gains (i.e., net long-term capital gains in excess of short-term capital losses), if any, at least annually, out of the assets legally available
for such distributions, we may in the future decide to retain such capital gains for investment. We maintain an opt out
dividend reinvestment plan for our common stockholders. As a result, if we declare a distribution, then stockholders cash distributions will be automatically reinvested in additional shares of our common stock, unless they specifically
opt out of the dividend reinvestment plan so as to receive cash distributions. We may not be able to achieve operating
results that will allow us to make distributions at a specific level or to increase the amount of these distributions from time to time. In addition, due to the asset coverage test applicable to us as a business development company, we may in the
future be limited in our ability to make distributions. Also, our revolving credit facility may limit our ability to declare distributions if we default under certain provisions. If we do not distribute a certain percentage of our income annually,
we will suffer adverse tax consequences, including possible loss of the tax benefits available to us as a regulated investment company. In addition, in accordance with GAAP and tax regulations, we include in income certain amounts that we have not
yet received in cash, such as contractual payment-in-kind interest, which represents contractual interest added to the loan balance that becomes due at the end of the
loan term, or the accrual of original issue or market discount. Since we may recognize income before or without receiving cash representing such income, we may have difficulty meeting the requirement to distribute at least 90% of our investment
company taxable income to obtain tax benefits as a regulated investment company. With respect to the distributions to stockholders,
income from origination, structuring, closing and certain other upfront fees associated with investments in portfolio companies are treated as taxable income and accordingly, distributed to stockholders. For the nine months ended September 30,
2017 and the year ended December 31, 2016, 14.1% and 10.9% of distributions were funded from the waiver of management and incentive fees. Related
Parties We have entered into a number of business relationships with affiliated or related parties, including the following:  

We have entered into the Advisory Agreement with Solar Capital Partners. Mr. Gross, our Chairman and Chief Executive Officer and Mr. Spohler, our Chief Operating Officer and board member, are managing members
and senior investment professionals of, and have financial and controlling interests in, the Investment Adviser. In addition, Mr. Peteka, our Chief Financial Officer, Treasurer and Corporate Secretary serves as the Chief Financial Officer for
Solar Capital Partners.  

The Administrator provides us with the office facilities and administrative services necessary to conduct day-to-day operations pursuant to
our Administration Agreement. We reimburse the Administrator for the allocable portion of overhead and other expenses incurred by it in performing its obligations under the Administration Agreement, including rent, the fees and expenses associated
with performing compliance functions, and the compensation of our chief compliance officer, our chief financial officer and any administrative support staff.  56




---

##### Table of Contents



We have entered into a license agreement with the Investment Adviser, pursuant to which the Investment Adviser has granted us a non-exclusive, royalty-free license to use the name
Solar Capital. The Investment Adviser may also manage other funds in the future that may have investment
mandates that are similar, in whole and in part, with ours. For example, the Investment Adviser presently serves as investment adviser to Solar Capital Ltd., a publicly traded BDC, which focuses on investing in senior secured loans, including
unitranche loans, mezzanine loans and equity securities. In addition, Michael S. Gross, our Chairman and Chief Executive Officer, Bruce Spohler, our Chief Operating Officer, and Richard L. Peteka, our Chief Financial Officer, serve in similar
capacities for Solar Capital Ltd. The Investment Adviser and certain investment advisory affiliates may determine that an investment is appropriate for us and for one or more of those other funds. In such event, depending on the availability of such
investment and other appropriate factors, the Investment Adviser or its affiliates may determine that we should invest side-by-side with one or more other funds. Any
such investments will be made only to the extent permitted by applicable law and interpretive positions of the SEC and its staff, and consistent with the Investment Advisers allocation procedures. Related party transactions may occur between Solar Senior Capital Ltd. and Gemino Healthcare Finance, LLC, between Solar Senior Capital Ltd.
and First Lien Loan Program LLC, between Solar Senior Capital Ltd. and Solar Life Science Program LLC and between Solar Senior Capital Ltd. and FLLP 2015-1, LLC. These transactions may occur in the normal
course of business. No administrative fees are paid to Solar Capital Partners by Gemino Healthcare Finance, LLC, Solar Life Science Program LLC or First Lien Loan Program LLC. In addition, we have adopted a formal code of ethics that governs the conduct of our officers and directors. Our officers and directors also
remain subject to the duties imposed by both the 1940 Act and the Maryland General Corporation Law.  Item 3.
Quantitative and Qualitative Disclosures About Market Risk We are subject to financial
market risks, including changes in interest rates. During the nine months ended September 30, 2017, most of the investments in our portfolio had floating interest rates. Our loans are primarily based on floating LIBOR and typically have
durations of one to three months after which they reset to current market interest rates. Most of our loans to portfolio companies have LIBOR floors. The Company also has a revolving credit facility that is based on floating LIBOR and commercial
paper rates. Assuming no changes to our balance sheet as of September 30, 2017 and no new defaults by portfolio companies, a hypothetical one-quarter of one percent decrease in LIBOR on our floating rate
assets and liabilities would decrease our net investment income per average share by approximately two cents per average share over the next twelve months. Assuming no changes to our balance sheet as of September 30, 2017 and no new defaults by
portfolio companies, a hypothetical one percent increase in LIBOR on our floating rate assets and liabilities would increase our net investment income per average share by approximately ten cents per average share over the next twelve months.
However, we may hedge against interest rate fluctuations from time-to-time by using standard hedging instruments such as futures, options and forward contracts subject
to the requirements of the 1940 Act. While hedging activities may insulate us against adverse changes in interest rates, they may also limit our ability to participate in any benefits of certain changes in interest rates with respect to our
portfolio of investments.  Increase (Decrease) in LIBOR


(0.25
%)


1.00
%Increase (Decrease) in Net Investment Income Per Share Per Year

$
(0.02
)

$
0.10  Item 4.
Controls and Procedures (a) Evaluation of Disclosure Controls and Procedures As of September 30, 2017 (the end of the period covered by this report), we, including our Chief Executive Officer and Chief Financial
Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the 1934 Act). Based on that evaluation, our  57




---

##### Table of Contents

management, including the Chief Executive Officer and Chief Financial Officer, concluded that our disclosure controls and procedures were effective and provided reasonable assurance that
information required to be disclosed in our periodic SEC filings is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms, and that such information is accumulated and communicated to our
management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. However, in evaluating the disclosure controls and procedures, management recognized that any
controls and procedures, no matter how well designed and operated can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit
relationship of such possible controls and procedures. (b) Changes in Internal Controls Over Financial Reporting Management has not identified any change in the Companys internal control over financial reporting that occurred during the third quarter
of 2017 that has materially affected, or is reasonably likely to materially affect, the Companys internal control over financial reporting. PART II. OTHER INFORMATION  Item 1.
Legal Proceedings We, Solar Capital Management, LLC and Solar Capital Partners, LLC are
not currently subject to any material pending legal proceedings threatened against us. From time to time, we may be a party to certain legal proceedings incidental to the normal course of our business including the enforcement of our rights under
contracts with our portfolio companies. While the outcome of these legal proceedings cannot be predicted with certainty, we do not expect that these proceedings will have a material effect upon our business, financial condition or results of
operations beyond what has been disclosed with these financial statements.  Item 1A.
Risk Factors In addition to the other information set forth in this report, you should
carefully consider the factors discussed in Risk Factors in the October 5, 2017 filing of our Registration Statement on Form N-2, which could materially affect our business, financial
condition and/or operating results. The risks described in our Registration Statement on Form N-2 are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that
we currently deem to be immaterial also may materially and adversely affect our business, financial condition and/or operating results.  Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds We did not engage in
unregistered sales of securities during the quarter ended September 30, 2017.  Item 3.
Defaults Upon Senior Securities None.  Item 4.
Mine Safety Disclosures Not applicable.  Item 5.
Other Information None.  58




---

##### Table of Contents

Item 6.
Exhibits The following exhibits are filed as part of this report or hereby incorporated
by reference to exhibits previously filed with the SEC:  Exhibit
Number

Description3.1

Articles of Amendment and Restatement(1)3.2

Amended and Restated Bylaws(1)4.1

Form of Common Stock Certificate(1)10.1

Dividend Reinvestment Plan(1)10.2

First Amended and Restated Investment Advisory and Management Agreement by and between Registrant and Solar Capital Partners, LLC(7)10.3

Form of Custody Agreement(4)10.4

Amended and Restated Administration Agreement by and between Registrant and Solar Capital Management, LLC(4)10.5

Form of Indemnification Agreement by and between Registrant and each of its
directors(1)10.6

Trademark License Agreement by and between Registrant and Solar Capital Partners, LLC(1)10.7

Form of Share Purchase Agreement by and between Registrant and Solar Senior Capital Investors, LLC(1)10.8

Form of Amendment No. 1 to Share Purchase Agreement by and between Registrant and Solar Senior Capital Investors, LLC(2)10.9

Form of Contribution Agreement, dated as of August 
26, 2011, by and between SUNS SPV LLC, as the contributee, and Solar Senior Capital Ltd., as the contributor(3)10.10

Form of Loan and Servicing Agreement, dated as of August 26, 2011 (as amended through May 
29, 2015), by and among the Registrant, as the servicer and the transferor, SUNS SPV LLC, as the borrower, each of the conduit lenders from time to time party thereto, each of the liquidity banks from time to time party thereto, each of the lender agents
 from time to time party thereto, Citibank, N.A., as the administrative agent and collateral agent, and Wells Fargo Bank, N.A., as the account bank, the backup servicer and the collateral
custodian(5)10.11

Fourth Amendment to the Loan and Servicing Agreement, dated as of May 
29, 2015 by and among the Registrant, as the transferor and the servicer, SUNS SPV LLC, as the borrower, Citibank, N.A., as the administrative agent and collateral agent, each of the conduit lenders from time to time party thereto, each of the lender agents
from time to time party thereto, each of the liquidity banks from time to time party thereto, each of the institutional lenders from time to time party thereto, and Wells Fargo Bank, N.A., as the account bank, the collateral custodian and the backup
servicer(5)10.12

Form of Limited Liability Company Agreement, dated as of September 
10, 2014, by and among the Registrant, Voya Retirement Insurance and Annuity Company, ReliaStar Life Insurance Company, and Voya Insurance and Annuity Company, by and through Voya Investment Management LLC, as agent and investment manager(6)10.13

Form of Solar Life Science Program LLC Limited Liability Company Agreement, dated as of February 
22, 2017, by and between Solar Capital Ltd., Solar Senior Capital Ltd. and Deerfield Solar Holdings LLC(8)11.1

Computation of Per Share Earnings (included in the notes to the financial statements contained in this report)  59




---

##### Table of Contents

Exhibit
Number

Description31.1

Certification of Chief Executive Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended.*31.2

Certification of Chief Financial Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended.*32.1

Certification of Chief Executive Officer pursuant to Section 906 of The Sarbanes-Oxley Act of 2002.*32.2

Certification of Chief Financial Officer pursuant to Section 906 of The Sarbanes-Oxley Act of 2002.*  (1)
Previously filed in connection with Solar Senior Capital Ltd.s registration statement on Form N-2 (File No. 333-171330) filed on
February 14, 2011. (2)
Previously filed in connection with Solar Senior Capital Ltd.s report on Form 10-K filed on February 22, 2012. (3)
Previously filed in connection with Solar Senior Capital Ltd.s report on Form 8-K filed on August 31, 2011. (4)
Previously filed in connection with Solar Senior Capital Ltd.s report on Form 10-K filed on February 25, 2014. (5)
Previously filed in connection with Solar Senior Capital Ltd.s report on Form 10-Q filed on August 4, 2015. (6)
Previously filed in connection with Solar Senior Capital Ltd.s report on Form 10-Q filed on November 4, 2014. (7)
Previously filed in connection with Solar Senior Capital Ltd.s report on Form 10-Q filed on August 2, 2016. (8)
Previously filed in connection with Solar Senior Capital Ltd.s report on Form 10-Q filed on May 2, 2017. *
Filed herewith.  60




---

##### Table of Contents

SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to
be signed on its behalf by the undersigned, thereunto duly authorized on November 2, 2017.  SOLAR SENIOR CAPITAL LTD.By:

/s/    MICHAEL S. GROSSMichael S. Gross
Chief Executive Officer
(Principal Executive Officer)  By:

/s/    RICHARD L. PETEKARichard L. Peteka
Chief Financial Officer
(Principal Financial and Accounting Officer)  61