##### Table of Contents

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549   FORM 10-Q    ☒
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the Quarter Ended March 31, 2019  ☐
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Commission File Number: 814-00849   SOLAR SENIOR CAPITAL LTD. (Exact name of registrant as specified in its charter)    Maryland

27-4288022(State of Incorporation)

(I.R.S. Employer
Identification No.)500 Park Avenue
New York, N.Y.

10022(Address of principal executive offices)

(Zip Code) (212) 993-1670 (Registrants telephone number, including area code)   Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90
days.    Yes  ☒    No  ☐ Indicate by check mark whether the
registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for
such shorter period that the registrant was required to submit such files).    Yes  ☐    No  ☐ Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, smaller reporting company or an emerging growth company. See definitions of large accelerated filer, accelerated filer, smaller reporting company, and
emerging growth company in Rule 12b-2 of the Exchange Act.  Large accelerated filer

☐

Accelerated filer

☒Non-accelerated filer

☐

Smaller Reporting company

☐Emerging growth company

☐ If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended
transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    ☐ Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).    Yes  ☐    No  ☒ Securities registered pursuant to
Section 12(b) of the Act:  Title of Each Class

Trading
Symbol(s)

Name of Each Exchange
on Which RegisteredCommon Stock, par value
$0.01 per share

SUNS

The NASDAQ Global Select Market The number of shares of the registrants Common Stock, $.01 par value, outstanding as of May 3, 2019 was
16,043,735.




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. FORM 10-Q FOR THE QUARTER ENDED MARCH 31, 2019 TABLE OF CONTENTS  PAGEPART I. FINANCIAL INFORMATIONItem 1.

Financial Statements
Consolidated Statements of Assets and Liabilities as of March 
31, 2019 (unaudited) and December 31, 2018


3Consolidated Statements of Operations for the three months ended March 31,
 2019(unaudited) and the three months ended March 31, 2018 (unaudited)


4Consolidated Statements of Changes in Net Assets for the three months ended March 31,
 2019 (unaudited) and the three months ended March 31, 2018 (unaudited)


5Consolidated Statements of Cash Flows for the three months ended March 
31, 2019 (unaudited) and the three months ended March 31, 2018 (unaudited)


6Consolidated Schedule of Investments as of March 31, 2019
(unaudited)


7Consolidated Schedule of Investments as of December 31,
2018


11Notes to Consolidated Financial Statements (unaudited)


15Report of Independent Registered Public Accounting Firm


32Item 2.

Managements Discussion and Analysis of Financial Condition and Results of
 Operations


33Item 3.

Quantitative and Qualitative Disclosures About Market Risk


48Item 4.

Controls and Procedures


49PART II. OTHER INFORMATIONItem 1.

Legal Proceedings


49Item 1A.

Risk Factors


49Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds


49Item 3.

Defaults Upon Senior Securities


49Item 4.

Mine Safety Disclosures


50Item 5.

Other Information


50Item 6.

Exhibits


50Signatures


52  2




---

##### Table of Contents

PART I. FINANCIAL INFORMATION In this Quarterly Report, Solar Senior, Company, Fund, we, us, and our refer to Solar
Senior Capital Ltd. unless the context states otherwise.  Item 1.    Financial
Statements SOLAR SENIOR CAPITAL LTD. CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES (in thousands, except share amounts)  March 31, 2019(unaudited)


December 31,2018AssetsInvestments at fair value:Companies less than 5% owned (cost: $371,295 and $355,354, respectively)

$
362,949


$
348,211Companies 5% to 25% owned (cost: $3,518 and $3,524, respectively)


2,624



2,350Companies more than 25% owned (cost: $98,439 and $98,439, respectively)


102,100



99,550Cash


6,448



4,875Interest receivable


2,170



2,141Dividends receivable


1,893



1,893Receivable for investments sold


60



87Prepaid expenses and other assets


342



188Total assets

$
478,586


$
459,295LiabilitiesPayable for investments purchased

$



$
22,805Credit facility ($155,100 and $119,200 face amounts, respectively, reported net of unamortized
debt issuance costs of $1,569 and $1,662, respectively. See note 7)


153,531



117,538FLLP 2015-1, LLC revolving credit facility (the FLLP
Facility)(see notes 6 and 7)


56,453



51,371Distributions payable


1,885



1,885Management fee payable (see note 3)


1,156



1,189Performance-based incentive fee payable (see note 3)


8



106Interest payable (see note 7)


1,440



1,260Administrative services expense payable (see note 3)


83



923Other liabilities and accrued expenses


887



826Total liabilities

$
215,443


$
197,903Commitments and contingencies (see note 10)Net AssetsCommon stock, par value $0.01 per share, 200,000,000 and 200,000,000 common shares authorized,
respectively, and 16,041,604 and 16,040,485 issued and outstanding, respectively

$
160


$
160Paid-in capital in excess of par


288,808



288,789Accumulated distributable net loss


(25,825
)


(27,557
)Total net assets

$
263,143


$
261,392Net Asset Value Per Share

$
16.40


$
16.30 See notes to consolidated financial statements.  3




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) (in thousands, except share amounts)  Three months endedMarch 31, 2019


March 31, 2018INVESTMENT INCOME:Interest:Companies less than 5% owned

$
7,814


$
5,817Companies 5% to 25% owned


85



51Dividends:Companies more than 25% owned


2,265



3,387Other income:Companies less than 5% owned


70



67Companies more than 25% owned






19Total investment income


10,234



9,341EXPENSES:Management fees (see note 3)

$
1,156


$
1,048Performance-based incentive fees (see note 3)


544



618Interest and other credit facility expenses (see note 7)


2,685



1,586Administrative services expense (see note 3)


396



382Other general and administrative expenses


335



361Total expenses


5,116



3,995Performance-based incentive fees waived (see note 3)


(536
)


(308
)Net expenses


4,580



3,687Net investment income

$
5,654


$
5,654REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS AND CASH EQUIVALENTS:Net realized gain (loss) on investments and cash equivalents (companies less than 5%
owned)

$
105


$
(7
)Net change in unrealized gain (loss) on investments and cash equivalents:Companies less than 5% owned


(1,203
)


(1,442
)Companies 5% to 25% owned


280



108Companies more than 25% owned


2,550



1,204Net change in unrealized gain (loss) on investments and cash equivalents


1,627



(130
)Net realized and unrealized gain (loss) on investments and cash equivalents


1,732



(137
)NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS

$
7,386


$
5,517EARNINGS PER SHARE (see note 5)

$
0.46


$
0.34 See notes to consolidated financial statements.  4




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS (unaudited) (in thousands, except share amounts)  Three months endedMarch 31, 2019


March 31, 2018Increase in net assets resulting from operations:Net investment income

$
5,654


$
5,654Net realized gain (loss)


105



(7
)Net change in unrealized gain (loss)


1,627



(130
)Net increase in net assets resulting from operations


7,386



5,517Distributions to stockholders:From net investment income


(5,654
)


(5,654
)Capital transactions(see note 12):Reinvestment of distributions


19



43Net increase in net assets resulting from capital transactions


19



43Total increase (decrease) in net assets


1,751



(94
)Net assets at beginning of period


261,392



270,131Net assets at end of period

$
263,143


$
270,037Capital share activity(see note 12):Common stock issued from reinvestment of distributions


1,119



2,476Net increase from capital share activity


1,119



2,476 See notes to consolidated financial statements.  5




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) (in thousands)  Three months endedMarch 31, 2019


March 31, 2018Cash Flows from Operating Activities:Net increase in net assets resulting from operations

$
7,386


$
5,517Adjustments to reconcile net increase in net assets resulting from operations to net cash provided
by (used in) operating activities:Net realized (gain) loss on investments and cash equivalents


(105
)


7Net change in unrealized (gain) loss on investments and cash equivalents


(1,627
)


130(Increase) decrease in operating assets:Purchase of investments


(31,545
)


(41,985
)Proceeds from disposition of investments


15,848



25,821Capitalization of
payment-in-kind interest


(133
)


(98
)Receivable for investments sold


27



508Interest receivable


(29
)


318Dividends receivable






(292
)Other receivable






1Prepaid expenses and other assets


(154
)


80Increase (decrease) in operating liabilities:Payable for investments and cash equivalents purchased


(22,805
)


5,166Management fee payable


(33
)


49Performance-based incentive fees payable


(98
)


(64
)Administrative services expense payable


(840
)


(820
)Interest payable


180



63Other liabilities and accrued expenses


61



120Net Cash Used in Operating Activities


(33,867
)


(5,479
)Cash Flows from Financing Activities:Cash distributions paid


(5,635
)


(5,610
)Deferred financing costs


93



Proceeds from borrowings


53,382



45,600Repayments of borrowings


(12,400
)


(29,400
)Net Cash Provided by Financing Activities


35,440



10,590NET INCREASE IN CASH AND CASH EQUIVALENTS


1,573



5,111CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD


4,875



108,600CASH AND CASH EQUIVALENTS AT END OF PERIOD

$
6,448


$
113,711Supplemental disclosure of cash flow information:Cash paid for interest

$
2,505


$
1,523 Non-cash financing activities consist of the reinvestment of dividends of $19 and $43
for the three months ended March 31, 2019 and March 31, 2018, respectively. See notes to consolidated financial statements.  6




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. CONSOLIDATED SCHEDULE OF INVESTMENTS (unaudited) March 31, 2019 (in
thousands, except share/unit amounts)  Description

Industry

SpreadaboveIndex (3)


LiborFloor


InterestRate (1)


AcquisitionDate


MaturityDate


ParAmount


Cost


FairValueBank Debt/Senior Secured Loans138.4%1A Smart Start LLC(2)(11)(14)

Electrical Equipment, Instruments &
Components


L+450



1.00
%


7.00
%


12/21/2017



2/21/2022


$
13,901


$
13,852


$
13,901Acrisure, LLC(2)

Insurance


L+425



1.00
%


6.88
%


5/3/2017



11/22/2023



7,353



7,340



7,319Advantage Sales and Marketing,
Inc.(2)(11)

Professional Services


L+325



1.00
%


5.75
%


2/14/2018



7/23/2021



4,937



4,868



4,826Advantage Sales and Marketing,
Inc.(11)

Professional Services


L+650



1.00
%


9.00
%


2/14/2013



7/25/2022



8,000



7,971



7,680Aegis Toxicology Sciences
Corporation(2)(11)(14)

Health Care Providers & Services


L+550



1.00
%


8.24
%


5/7/2018



5/9/2025



10,945



10,767



10,945Alera Group Intermediate Holdings,
Inc.(2)(11)

Insurance


L+450







7.00
%


7/27/2018



8/1/2025



4,980



4,973



5,016Alimera Sciences, Inc.(2)(11)

Pharmaceuticals


L+765







10.13
%


1/5/2018



7/1/2022



5,000



5,024



5,025Alteon Health, LLC (fka Island
Medical)(2)(11)(14)

Health Care Providers & Services


L+650



1.00
%


9.00
%


3/31/2017



9/1/2022



7,447



7,396



7,149American Teleconferencing Services, Ltd.
(PGI)(2)(11)

Communications Equipment


L+650



1.00
%


9.24
%


5/5/2016



12/8/2021



13,908



13,484



13,734AQA Acquisition Holding, Inc.(2)(11)

Software


L+425



1.00
%


6.85
%


9/7/2018



5/24/2023



5,661



5,610



5,632Capstone Logistics Acquisition,
Inc.(2)(11)(14)

Professional Services


L+450



1.00
%


7.00
%


10/3/2014



10/7/2021



12,358



12,307



12,327Centria Healthcare LLC(2)(11)

Health Care Providers & Services


L+400



1.00
%


6.60
%


11/19/2018



11/3/2021



3,215



3,188



3,183Cerapedics, Inc.(2)(11)

Health Care Equipment & Supplies


L+695



2.50
%


9.45
%


3/22/2019



3/1/2024



2,885



2,871



2,870Composite Technology Acquisition Corp.
(ClockSpring)(2)(11)(14)

Building Products


L+450







7.24
%


2/1/2019



2/1/2025



8,122



8,003



8,000Confie Seguros Holding II
Co.(2)(11)(14)

Insurance


L+475



1.00
%


7.38
%


10/13/2016



4/19/2022



14,173



14,089



14,096DISA Holdings Acquisition Subsidiary
Corp.(2)(11)

Professional Services


L+400



1.00
%


6.69
%


6/14/2018



6/30/2022



8,482



8,445



8,439Edgewood Partners Holdings,
LLC(2)(11)(14)

Insurance


L+425



1.00
%


6.75
%


3/28/2018



9/8/2024



15,827



15,786



15,827Empower Payments Acquisition, Inc.
(RevSpring).(2)(11)

Professional Services


L+425



1.00
%


6.75
%


11/28/2016



10/11/2025



4,988



4,976



4,938Engineering Solutions & Products,
LLC(6)(11)

Aerospace & Defense


L+600



2.00
%


8.74
%


11/5/2013



11/5/2019



2,282



2,193



2,282Falmouth Group Holdings
Corp.(AMPAC)(2)(11)(14)

Chemicals


L+675



1.00
%


9.25
%


12/15/2016



12/14/2021



11,859



11,859



11,859GenMark Diagnostics, Inc(2)(4)(11)

Health Care Providers & Services


L+590



2.51
%


8.41
%


2/1/2019



2/1/2023



5,427



5,424



5,427Global Holdings LLC & Payment Concepts
LLC(2)(11)

Consumer Finance


L+650



1.00
%


9.13
%


3/31/2017



5/5/2022



11,250



11,104



11,250Kellermeyer Bergensons Services, LLC
(KBS)(2)(11)(14)

Commercial Services & Supplies


L+475



1.00
%


7.25
%


10/31/2014



10/29/2021



8,601



8,561



8,601KORE Wireless Group, Inc.(2)(11)

Wireless Telecommunication Services


L+550







8.10
%


12/21/2018



12/21/2024



12,016



11,782



11,896Logix Holding Company, LLC(2)(11)

Communications Equipment


L+575



1.00
%


8.25
%


8/11/2017



12/22/2024



10,659



10,568



10,659Mavenir Systems, Inc.(2)(11)

Software


L+600



1.00
%


8.50
%


5/1/2018



5/8/2025



9,925



9,746



9,894MHE Intermediate Holdings, LLC (TFS-Miner)(2)(11)(14)

Air Freight & Logistics


L+500



1.00
%


7.60
%


3/8/2017



3/10/2024



5,936



5,889



5,936Ministry Brands, LLC(2)(11)(14)

Software


L+400



1.00
%


6.50
%


11/21/2016



12/2/2022



14,284



14,192



14,284MRI Software LLC(2)(11)(14)

Software


L+550



1.00
%


8.00
%


6/7/2017



6/30/2023



10,969



10,888



10,914MSHC, Inc. (Service Logic)(2)(11)(14)


Commercial Services & Supplies


L+425



1.00
%


6.85
%


7/12/2018



12/31/2024



4,733



4,710



4,709National Spine and Pain
Centers,LLC(11)(14)

Health Care Providers & Services


L+450



1.00
%


7.00
%


9/18/2018



6/2/2024



2,578



2,568



2,539On Location Events, LLC & PrimeSport Holdings Inc.(2)(11)(14)

Media


L+550



1.00
%


8.10
%


12/7/2017



9/29/2021



14,230



14,109



14,230Pet Holdings ULC & Pet Supermarket,
Inc.(4)(11)(14)

Specialty Retail


L+550



1.00
%


8.30
%


9/18/2018



7/5/2022



4,582



4,540



4,536PPT Management Holdings,LLC(2)(11)


Health Care Providers & Services


L+750
(15)


1.00
%


9.99
%


12/15/2016



12/16/2022



8,653



8,597



7,355Pre-Paid Legal Services, Inc.(2)

Diversified Consumer Services


L+325







5.75
%


4/13/2018



5/1/2025



1,453



1,446



1,438  See notes to
consolidated financial statements.  7




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. CONSOLIDATED SCHEDULE OF INVESTMENTS (unaudited) (continued) March 31, 2019 (in
thousands, except share/unit amounts)  Description

Industry

SpreadaboveIndex (3)


LiborFloor


InterestRate (1)


AcquisitionDate


MaturityDate


ParAmount


Cost


FairValueRadiology Partners, Inc.(2)(11)

Health Care Providers & Services


L+475







7.34
%


6/28/2018



7/9/2025



7,463



7,395



7,481Restoration Robotics, Inc.(2)(11)

Health Care Equipment & Supplies


L+795







10.43
%


5/10/2018



5/1/2022



2,000



1,985



2,060Rubius Therapeutics, Inc.(2)(11)

Pharmaceuticals


L+550







7.98
%


12/21/2018



12/21/2023



2,061



2,060



2,066SHO Holding I Corporation (Shoes for
Crews)(2)(11)

Footwear


L+500



1.00
%


7.74
%


11/20/2015



10/27/2022



5,805



5,775



5,689Solara Medical Supplies,
Inc.(2)(11)(14)

Health Care Providers & Services


L+600



1.00
%


8.50
%


5/31/2018



2/27/2024



12,081



11,882



12,081The Hilb Group, LLC & Gencorp Insurance Group, Inc.(2)(11)(14)

Insurance


L+475



1.00
%


7.35
%


3/16/2016



6/24/2021



11,362



11,262



11,362Trident USA Health Services
(2)(11)*

Health Care Providers & Services


L+600
(13)


1.25
%


8.74
%


7/29/2013



7/31/2022



7,112



7,028



853TwentyEighty, Inc.(11)

Professional Services


L+800



1.00
%


10.60
%


1/31/2017



3/31/2020



85



84



85TwentyEighty, Inc.(11) 

Professional Services










8.00
%(7)


1/31/2017



3/31/2020



2,087



2,044



2,087TwentyEighty,Inc.(11)


Professional Services










9.00
%(8)


1/31/2017



3/31/2020



2,024



1,985



2,024U.S. Acute Care Solutions,
LLC(2)(11)(14)

Health Care Providers & Services


L+500



1.00
%


7.60
%


12/22/2016



5/15/2021



6,354



6,321



6,354US Radiology Specialists, Inc.(2)(11)


Health Care Providers & Services


L+450



1.00
%


7.00
%


11/27/2018



1/1/2024



3,757



3,730



3,729Web.com Group, Inc.(2)(11)

Software


L+375







6.24
%


9/17/2018



10/10/2025



8,178



8,159



8,081WIRB-Copernicus Group,
Inc.(2)(11)(14)

Professional Services


L+425



1.00
%


6.75
%


3/27/2017



8/15/2022



11,495



11,445



11,495Total Bank Debt/Senior Secured Loans






$
370,281


$
364,163Shares/UnitsCommon Equity/Equity Interests/Warrants39.3%Engineering Solutions & Products,
LLC(6)(9)(11)

Aerospace & Defense














11/5/2013







133,668


$
1,325


$
342Essence Group Holdings Corporation (Lumeris)
Warrants(11)

Health Care Technology














3/22/2017







52,000



16



78Gemino Healthcare Finance,
LLC(4)(5)(11)

Diversified Financial Services














9/30/2013







32,839



31,439



33,800North Mill Capital LLC(4)(5)(11)(12)

Diversified Financial Services














10/20/2017







131



67,000



68,300Restoration Robotics, Inc.
Warrants(11)

Health Care Equipment & Supplies














5/10/2018







16,173



25



1TwentyEighty Investors, LLC(11)


Professional Services














1/31/2017







17,214



3,166



989Total Common Equity/Equity Interests/Warrants






$
102,971


$
103,510Total
Investments(10)177.7%






$
473,252


$
467,673Liabilities in Excess of Other Assets(77.7%)











(204,530
)Net Assets100.0%










$
263,143  See notes to
consolidated financial statements.  8




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. CONSOLIDATED SCHEDULE OF INVESTMENTS (unaudited) (continued) March 31, 2019 (in
thousands)  (1)
Floating rate debt investments typically bear interest at a rate determined by reference to either the London
Interbank Offered Rate (LIBOR or L) index rate or the prime index rate (PRIME or P), and which typically reset monthly, quarterly or semi-annually. For each debt investment we have provided the current interest
rate in effect as of March 31, 2019. (2)
Indicates an investment that is wholly or partially held by Solar Senior Capital Ltd. through its wholly-owned
financing subsidiary SUNS SPV LLC (the SUNS SPV). Such investments are pledged as collateral under the Senior Secured Revolving Credit Facility (the Credit Facility) (see Note 7 to the consolidated financial statements) and
are not generally available to creditors, if any, of the Company. (3)
Floating rate instruments accrue interest at a predetermined spread relative to an index, typically the LIBOR or
PRIME rate. These instruments are often subject to a LIBOR or PRIME rate floor. (4)
Indicates assets that the Company believes may not represent qualifying assets under
Section 55(a) of the Investment Company Act of 1940 (1940 Act), as amended. If we fail to invest a sufficient portion of our assets in qualifying assets, we could be prevented from making
follow-on investments in existing portfolio companies or could be required to dispose of investments at inappropriate times in order to comply with the 1940 Act. As of March 31, 2019, on a fair value
basis, non-qualifying assets in the portfolio represented 23.8% of the total assets of the Company. (5)
Denotes investments in which we are deemed to exercise a controlling influence over the management or policies
of a company, as defined in the 1940 Act, due to beneficially owning, either directly or through one or more controlled companies, more than 25% of the outstanding voting securities of the investment. Transactions during the three months ended
March 31, 2019 in these controlled investments are as follows:  Name of Issuer

Fair Value atDecember 31,2018


GrossAdditions


GrossReductions


RealizedGain(Loss)


Change inUnrealizedGain


Dividend /OtherIncome


Fair Value atMarch 31,2019Gemino Healthcare Finance, LLC

$
32,550


$



$



$



$
1,250


$
865


$
33,800North Mill Capital LLC


67,000















1,300



1,400



68,300$
99,550


$



$



$



$
2,550


$
2,265


$
102,100  (6)
Denotes investments in which we are an Affiliated Person but not exercising a controlling influence,
as defined in the 1940 Act, due to beneficially owning, either directly or through one or more controlled companies, more than 5% but less than 25% of the outstanding voting securities of the investment. Transactions during the three months ended
March 31, 2019 in these affiliated investments are as follows:  Name of Issuer

Fair Value atDecember 31,2018


GrossAdditions


GrossReductions


RealizedGain(Loss)


Change inUnrealizedGain(Loss)


Interest/Dividend/OtherIncome


Fair Value atMarch 31,2019Engineering Solutions & Products, LLC
(2nd lien)

$
2,282


$



$



$



$
(35
)

$
85


$
2,282Engineering Solutions & Products, LLC (equity interests)

$
68







41







315







342$
2,350


$



$
41


$



$
280


$
85


$
2,624  (7)
Coupon is 4.00% Cash / 4.00% PIK. (8)
Coupon is 0.25% Cash / 8.75% PIK. (9)
Our equity investment in Engineering Solutions & Products, LLC is held through ESP SSC Corporation, a
taxable consolidated subsidiary. (10)
Aggregate net unrealized depreciation for federal income tax purposes is $8,262; aggregate gross unrealized
appreciation and depreciation for federal tax purposes is $4,133 and $12,395, respectively, based on a tax cost of $475,935. The Company generally acquires its investments in private transactions exempt from registration under the Securities Act of
1933, as amended (the Securities Act). These investments are generally subject to certain limitations on resale, and may be deemed to be restricted securities under the Securities Act. (11)
Level 3 investment valued using significant unobservable inputs. (12)
Our equity investment in North Mill Capital LLC is partially held through ESP SSC Corporation, a taxable
consolidated subsidiary. (13)
Spread is 3.00% Cash / 3.00% PIK. (14)
Indicates an investment that is wholly or partially held by Solar Senior Capital Ltd. through its wholly-owned
financing subsidiary FLLP 2015-1 LLC (the FLLP SPV). Such investments are pledged as collateral under the FLLP 2015-1, LLC Revolving Credit Facility (see
Note 7 to the consolidated financial statements) and are not generally available to creditors, if any, of the Company. (15)
Spread is 1.00% Cash / 6.50% PIK. 
Non-income producing security. 
Investment contains a
payment-in-kind (PIK) feature. *
Investment is on non-accrual status.  See notes to
consolidated financial statements.  9




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. CONSOLIDATED SCHEDULE OF INVESTMENTS (unaudited) (continued) March 31, 2019 (in
thousands)  Industry Classification

Percentage of TotalInvestments (atfair value) as ofMarch 31, 2019Diversified Financial Services (includes Gemino Healthcare Finance, LLC and North Mill Capital
LLC)


21.8
%Health Care Providers & Services


14.4
%Professional Services


11.7
%Insurance


11.5
%Software


10.4
%Communications Equipment


5.2
%Media


3.0
%Electronic Equipment, Instruments & Components


3.0
%Commercial Services & Supplies


2.8
%Wireless Telecommunication Services


2.6
%Chemicals


2.5
%Consumer Finance


2.4
%Building Products


1.7
%Pharmaceuticals


1.5
%Air Freight & Logistics


1.3
%Footwear


1.2
%Health Care Equipment & Supplies


1.1
%Specialty Retail


1.0
%Aerospace & Defense


0.6
%Diversified Consumer Services


0.3
%Health Care Technology


0.0
%Total Investments


100.0
% See notes to consolidated financial statements.  10




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. CONSOLIDATED SCHEDULE OF INVESTMENTS December 31, 2018 (in thousands, except share/unit amounts)  Description

Industry

Spread aboveIndex(3)


LiborFloor


InterestRate(1)


AcquisitionDate


MaturityDate


ParAmount


Cost


FairValueBank Debt/Senior Secured Loans  134.1%1A Smart Start LLC(2)(11)(14)

Electrical Equipment, Instruments & Components


L+450



1.00
%


7.02
%


12/21/2017



2/21/2022


$
13,936


$
13,883


$
13,902Acrisure, LLC(2)

Insurance


L+425



1.00
%


6.77
%


5/3/2017



11/22/2023



7,372



7,358



7,164Advantage Sales and Marketing,
Inc.(2)(11)

Professional Services


L+325



1.00
%


5.77
%


2/14/2018



7/23/2021



4,950



4,873



4,838Advantage Sales and Marketing,
Inc.(11)

Professional Services


L+650



1.00
%


9.02
%


2/14/2013



7/25/2022



8,000



7,969



7,680Aegis Toxicology Sciences
Corporation(2)(11)(14)

Health Care Providers & Services


L+550



1.00
%


8.10
%


5/7/2018



5/9/2025



10,973



10,788



10,973Alera Group Intermediate Holdings,
Inc.(2)(11)

Insurance


L+450







7.02
%


7/27/2018



8/1/2025



4,993



4,985



4,943Alimera Sciences, Inc.(2)(11)

Pharmaceuticals


L+765







10.03
%


1/5/2018



7/1/2022



5,000



5,009



5,025Alteon Health, LLC (fka Island
Medical)(2)(11)(14)

Health Care Providers & Services


L+650



1.00
%


9.02
%


3/31/2017



9/1/2022



7,469



7,414



7,095American Teleconferencing Services, Ltd.
(PGI)(2)(11)

Communications Equipment


L+650



1.00
%


9.09
%


5/5/2016



12/8/2021



14,113



13,643



13,937AQA Acquisition
Holding,Inc.(2)(11)

Software


L+425



1.00
%


7.05
%


9/7/2018



5/24/2023



5,675



5,621



5,604Capstone Logistics Acquisition,
Inc.(2)(11)(14)

Professional Services


L+450



1.00
%


7.02
%


10/3/2014



10/7/2021



12,358



12,302



12,204Centria Healthcare LLC(2)(11)

Health Care Providers & Services


L+400



1.00
%


6.64
%


11/19/2018



11/3/2021



4,720



4,674



4,672Confie Seguros Holding II
Co.(2)(11)(14)

Insurance


L+475



1.00
%


7.46
%


10/13/2016



4/19/2022



14,173



14,082



14,014DISA Holdings Acquisition Subsidiary
Corp.(2)(11)

Professional Services


L+400



1.00
%


6.35
%


6/14/2018



6/30/2022



7,731



7,696



7,712Edgewood Partners Holdings,
LLC(2)(11)(14)

Insurance


L+425



1.00
%


6.77
%


3/28/2018



9/8/2024



13,272



13,255



13,272Empower Payments Acquisition, Inc.
(RevSpring).(2)(11)

Professional Services


L+425



1.00
%


7.05
%


11/28/2016



10/11/2025



5,000



4,988



4,988Engineering Solutions & Products,
LLC(6)(11)

Aerospace & Defense


L+600



2.00
%


8.59
%


11/5/2013



11/5/2019



2,282



2,157



2,282Falmouth Group Holdings Corp.
(AMPAC)(2)(11)(14)

Chemicals


L+675



1.00
%


9.27
%


12/15/2016



12/14/2021



11,859



11,859



11,859GenMark Diagnostics, Inc(2)(4)(11)

Health Care Providers & Services










6.90
%


4/22/2016



1/1/2021



10,039



10,953



10,953Global Holdings LLC & Payment Concepts
LLC(2)(11)

Consumer Finance


L+750



1.00
%


10.24
%


3/31/2017



5/5/2022



11,400



11,241



11,400Kellermeyer Bergensons Services, LLC
(KBS)(2)(11)(14)

Commercial Services & Supplies


L+475



1.00
%


7.27
%


10/31/2014



10/29/2021



8,623



8,579



8,623Kore Wireless Group, Inc.(2)(11)

Wireless Telecommunication Services


L+550



1.00
%


8.29
%


12/21/2018



12/21/2024



12,046



11,805



11,926Logix Holding Company, LLC(2)(11)

Communications Equipment


L+575



1.00
%


8.27
%


8/11/2017



12/22/2024



10,688



10,593



10,688Mavenir Systems, Inc.(2)(11)

Software


L+600



1.00
%


8.39
%


5/1/2018



5/8/2025



9,950



9,765



9,920MHE Intermediate Holdings, LLC (TFS-Miner)(2)(11)(14)

Air Freight & Logistics


L+500



1.00
%


7.74
%


3/8/2017



3/10/2024



5,951



5,902



5,891Ministry Brands, LLC(2)(11)(14)

Software


L+400



1.00
%


6.52
%


11/21/2016



12/2/2022



14,320



14,223



14,320MRI Software LLC(2)(11)(14)

Software


L+550



1.00
%


7.90
%


6/7/2017



6/30/2023



9,147



9,074



9,055MSHC, Inc. (Service Logic)(2)(11)(14)


Commercial Services & Supplies


L+425



1.00
%


6.89
%


7/12/2018



7/31/2023



2,719



2,706



2,705National Spine and Pain
Centers,LLC(11)(14)

Health Care Providers & Services


L+450



1.00
%


7.02
%


9/18/2018



6/2/2024



2,585



2,574



2,546On Location Events, LLC & PrimeSport HoldingsInc.(2)(11)(14)

Media


L+550



1.00
%


7.90
%


12/7/2017



9/29/2021



14,375



14,242



14,267Pet Holdings ULC & Pet Supermarket,
Inc.(4)(11)(14)

Specialty Retail


L+550



1.00
%


7.90
%


9/18/2018



7/5/2022



4,593



4,548



4,570  See notes to
consolidated financial statements.  11




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. CONSOLIDATED SCHEDULE OF INVESTMENTS (continued) December 31, 2018 (in thousands, except share/unit amounts)  Description

Industry

Spread aboveIndex(3)


LiborFloor


InterestRate(1)


AcquisitionDate


MaturityDate


ParAmount


Cost


FairValuePPT Management Holdings,LLC(2)(11)


Health Care Providers & Services


L+750 PIK



1.00
%


9.85
%


12/15/2016



12/16/2022



8,583



8,523



7,295Pre-Paid Legal Services, Inc.(2)

Diversified Consumer Services


L+300







5.52
%


4/13/2018



5/1/2025



1,453



1,446



1,425Radiology Partners, Inc.(2)(11)

Health Care Providers & Services


L+425







6.66
%


6/28/2018



7/9/2025



7,481



7,411



7,350Restoration Robotics, Inc.(2)(11)

Health Care Equipment & Supplies


L+795







10.33
%


5/10/2018



5/1/2022



2,000



1,975



1,995Rubius Therapeutics, Inc.(2)(11)

Pharmaceuticals


L+550







7.97
%


12/21/2018



12/21/2023



2,061



2,056



2,055SHO Holding I Corporation (Shoes for
Crews)(2)(11)

Footwear


L+500



1.00
%


7.53
%


11/20/2015



10/27/2022



5,820



5,788



5,674Solara Medical Supplies,
Inc.(2)(11)(14)

Health Care Providers & Services


L+600



1.00
%


8.52
%


5/31/2018



5/31/2023



5,933



5,853



5,933The Hilb Group, LLC & Gencorp Insurance Group, Inc.(2)(11)(14)

Insurance


L+475



1.00
%


7.55
%


3/16/2016



6/24/2021



10,982



10,876



10,982Trident USA
HealthServices(2)(11)

Health Care Providers & Services


L+600
(13)


1.25
%


8.53
%


7/29/2013



7/31/2022



7,057



7,051



4,234TwentyEighty, Inc.(11)

Professional Services


L+800



1.00
%


10.80
%


1/31/2017



3/31/2020



96



95



96TwentyEighty, Inc.(11)

Professional Services










8.00
%(7)


1/31/2017



3/31/2020



2,067



2,014



2,067TwentyEighty, Inc.(11)

Professional Services










9.00
%(8)


1/31/2017



3/31/2020



1,981



1,934



1,952U.S. Acute Care Solutions,
LLC(2)(11)(14)

Health Care Providers & Services


L+500



1.00
%


7.52
%


12/22/2016



5/15/2021



6,370



6,333



6,370US Radiology Specialists, Inc.(2)(11)


Health Care Providers & Services


L+450



1.00
%


7.12
%


11/27/2018



1/1/2024



3,766



3,738



3,738Web.com Group, Inc.(2)(11)

Software


L+375







6.17
%


9/17/2018



10/10/2025



9,000



8,978



8,685WIRB-Copernicus Group,
Inc.(2)(11)(14)

Professional Services


L+425



1.00
%


6.77
%


3/27/2017



8/15/2022



11,524



11,471



11,524Total Bank Debt/Senior Secured Loans


$
354,303


$
350,403Shares/UnitsCommon Equity/Equity Interests/Warrants38.1%Engineering Solutions & Products,
LLC(6)(9)(11)

Aerospace & Defense














11/5/2013







133,668


$
1,367


$
68Essence Group Holdings Corporation (Lumeris)
Warrants(11)

Health Care Technology














3/22/2017







52,000



16



89Gemino Healthcare Finance,
LLC(4)(5)(11)

Diversified Financial Services














9/30/2013







32,839



31,439



32,550North Mill Capital LLC(4)(5)(11)(12)

Diversified Financial Services














10/20/2017







131



67,000



67,000Restoration Robotics, Inc.
Warrants(11)

Health Care Equipment & Supplies














5/10/2018







16,173



25



1TwentyEighty Investors, LLC(11)


Professional Services














1/31/2017







17,214



3,167



Total Common Equity/Equity Interests/Warrants


$
103,014


$
99,708Total Investments(10)172.2%


$
457,317


$
450,111Liabilities in Excess of Other Assets (72.2%)







(188,719
)Net Assets100.0%






$
261,392  See notes to
consolidated financial statements.  12




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. CONSOLIDATED SCHEDULE OF INVESTMENTS (continued) December 31, 2018 (in thousands)  (1)
Floating rate debt investments typically bear interest at a rate determined by reference to either the London
Interbank Offered Rate (LIBOR or L) index rate or the prime index rate (PRIME or P), and which typically reset monthly, quarterly or semi-annually. For each debt investment we have provided the current interest
rate in effect as of December 31, 2018. (2)
Indicates an investment that is wholly or partially held by Solar Senior Capital Ltd. through its wholly-owned
financing subsidiary SUNS SPV LLC (the SUNS SPV). Such investments are pledged as collateral under the Senior Secured Revolving Credit Facility (the Credit Facility) (see Note 7 to the consolidated financial statements) and
are not generally available to creditors, if any, of the Company. (3)
Floating rate instruments accrue interest at a predetermined spread relative to an index, typically the LIBOR or
PRIME rate. These instruments are typically subject to a LIBOR or PRIME rate floor. (4)
Indicates assets that the Company believes may not represent qualifying assets under
Section 55(a) of the Investment Company Act of 1940 (1940 Act), as amended. If we fail to invest a sufficient portion of our assets in qualifying assets, we could be prevented from making
follow-on investments in existing portfolio companies or could be required to dispose of investments at inappropriate times in order to comply with the 1940 Act. As of December 31, 2018, on a fair value
basis, non-qualifying assets in the portfolio represented 25.5% of the total assets of the Company. (5)
Denotes investments in which we are deemed to exercise a controlling influence over the management or policies
of a company, as defined in the 1940 Act, due to beneficially owning, either directly or through one or more controlled companies, more than 25% of the outstanding voting securities of the investment. Transactions during the year ended
December 31, 2018 in these controlled investments are as follows:  Name of Issuer

Fair Value atDecember 31,2017


GrossAdditions


GrossReductions


RealizedGain(Loss)


Change inUnrealizedGain(Loss)


Dividend /OtherIncome


Fair Value atDecember 31,2018First Lien Loan Program LLC(15)

$
35,835


$
5,521


$
42,980


$
(3,209
)

$
(1,585
)

$
2,889


$
Gemino Healthcare Finance, LLC


35,050







1,400







(1,100
)


3,498



32,550North Mill Capital LLC


51,000



16,000















5,703



67,000$
121,885


$
21,521


$
44,380


$
(3,209
)

$
(2,685
)

$
12,090


$
99,550
 (6)
Denotes investments in which we are an Affiliated Person but not exercising a controlling influence,
as defined in the 1940 Act, due to beneficially owning, either directly or through one or more controlled companies, more than 5% but less than 25% of the outstanding voting securities of the investment. Transactions during the year ended
December 31, 2018 in these affiliated investments are as follows:  Name of Issuer

Fair Value atDecember 31,2017


GrossAdditions


GrossReductions


RealizedGain(Loss)


Change inUnrealizedGain(Loss)


Interest/Dividend/OtherIncome


Fair Value atDecember 31,2018Engineering Solutions & Products, LLC
(1st lien)






602



602











54



Engineering Solutions & Products, LLC
(2nd lien)


2,145



76



226







238



329



2,282Engineering Solutions & Products, LLC (equity interests)


68























68$
2,213


$
678


$
828


$



$
238


$
383


$
2,350
 (7)
Coupon is 4.00% Cash / 4.00% PIK. (8)
Coupon is 0.25% Cash / 8.75% PIK. (9)
Our equity investment in Engineering Solutions & Products, LLC is held through ESP SSC Corporation, a
taxable consolidated subsidiary. (10)
Aggregate net unrealized depreciation for federal income tax purposes is $10,007; aggregate gross unrealized
appreciation and depreciation for federal tax purposes is $1,362 and $11,369, respectively, based on a tax cost of $460,118. The Company generally acquires its investments in private transactions exempt from registration under the Securities Act of
1933, as amended (the Securities Act). These investments are generally subject to certain limitations on resale, and may be deemed to be restricted securities under the Securities Act. (11)
Level 3 investment valued using significant unobservable inputs. (12)
Our equity investment in North Mill Capital LLC is partially held through ESP SSC Corporation, a taxable
consolidated subsidiary. (13)
Spread is 3.00% Cash / 3.00% PIK.  See notes to
consolidated financial statements.  13




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. CONSOLIDATED SCHEDULE OF INVESTMENTS (continued) December 31, 2018 (in thousands)  (14)
Indicates an investment that is wholly or partially held by Solar Senior Capital Ltd. through its wholly-owned
financing subsidiary FLLP 2015-1 LLC (the FLLP SPV). Such investments are pledged as collateral under the FLLP 2015-1, LLC Revolving Credit Facility (see
Note 7 to the consolidated financial statements) and are not generally available to creditors, if any, of the Company. (15)
On September 18, 2018, the Company acquired 100% of the equity of FLLP and as such consolidated this
investment as of this date. On December 19, 2018, FLLP was merged into the Company. 
Non-income producing security. 
Investment contains a
payment-in-kind (PIK) feature.  Industry Classification

Percentage of TotalInvestments (atfair value) as ofDecember 31,2018Diversified Financial Services (includes Gemino Healthcare Finance, LLC and North Mill Capital
LLC)


22.1
%Health Care Providers & Services


15.8
%Professional Services


11.8
%Insurance


11.2
%Software


10.6
%Communications Equipment


5.5
%Media


3.2
%Electronic Equipment, Instruments & Components


3.1
%Wireless Telecommunication Services


2.6
%Chemicals


2.6
%Consumer Finance


2.5
%Commercial Services & Supplies


2.5
%Pharmaceuticals


1.6
%Air Freight & Logistics


1.3
%Footwear


1.3
%Specialty Retail


1.0
%Aerospace & Defense


0.5
%Health Care Equipment & Supplies


0.5
%Diversified Consumer Services


0.3
%Health Care Technology


0.0
%Total Investments


100.0
% See notes to consolidated financial statements.  14




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) March 31, 2019 (in
thousands, except share amounts) Note 1. Organization Solar Senior Capital Ltd. (Solar Senior, the Company, SUNS, we, us, or
our), a Maryland corporation formed on December 16, 2010, is a closed-end, externally managed, non-diversified management investment company that has
elected to be regulated as a business development company (BDC) under the Investment Company Act of 1940 (the 1940 Act). Furthermore, as the Company is an investment company, it continues to apply the guidance in the
Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Topic 946. In addition, for tax purposes, we have elected to be treated, and intend to qualify annually, as a regulated investment company
(RIC), under Subchapter M of the Internal Revenue Code of 1986, as amended (the Code). On January 28, 2011,
Solar Senior was capitalized with initial equity of $2 and commenced operations. On February 24, 2011, Solar Senior priced its initial public offering, selling 9.0 million shares, including the underwriters over-allotment, raising
approximately $168,000 of net proceeds. Concurrent with this offering, our senior management team purchased an additional 500,000 shares through a private placement, raising another $10,000. The Companys investment objective is to seek to maximize current income consistent with the preservation of capital. We seek to achieve
our investment objective by investing directly or indirectly in senior secured loans, including first lien, stretch-senior, unitrache, and second lien debt instruments, made primarily to leveraged private middle-market companies whose debt is rated
below investment grade, which the Company refers to collectively as senior loans. From time to time, we may also invest in public companies that are thinly traded. Under normal market conditions, at least 80% of the value of the
Companys net assets (including the amount of any borrowings for investment purposes) will be invested in senior loans. Note 2. Significant
Accounting Policies The accompanying consolidated financial statements have been prepared on the accrual basis of accounting in
conformity with U.S. generally accepted accounting principles (GAAP), and include the accounts of the Company and certain wholly-owned subsidiaries. The consolidated financial statements reflect all adjustments and reclassifications
which, in the opinion of management, are necessary for the fair presentation of the results of the operations and financial condition for the periods presented. All significant intercompany balances and transactions have been eliminated. Certain
prior period amounts may have been reclassified to conform to current period presentation. Interim consolidated financial statements are
prepared in accordance with GAAP for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Regulation S-X, as appropriate.
Accordingly, they may not include all of the information and notes required by GAAP for annual consolidated financial statements. GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities at
the date of the financial statements and the reported amounts of income and expenses during the reported periods. Changes in the economic environment, financial markets and any other parameters used in determining these estimates could cause actual
results to differ materially. The current periods results of operations will not necessarily be indicative of results that ultimately may be achieved for the fiscal year ending on December 31, 2019. In the opinion of management, all adjustments which are of a normal recurring nature considered necessary for the fair presentation of
financial statements, have been included.  15




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (continued) March 31, 2019 (in
thousands, except share amounts)  The significant accounting policies consistently followed by the Company are:  (a)
Investment transactions are accounted for on the trade date;  (b)
The Company conducts the valuation of its assets in accordance with GAAP and the 1940 Act. The Company
generally values its assets on a quarterly basis, or more frequently if required. Investments for which market quotations are readily available on an exchange are valued at the closing price on the date of valuation. The Company may also obtain
quotes with respect to certain of its investments from pricing services or brokers or dealers in order to value assets. When doing so, management determines whether the quote obtained is sufficient according to GAAP to determine the fair value of
the investment. If determined adequate, the Company uses the quote obtained. Debt investments with maturities of 60 days or less shall each be valued at cost plus accreted discount, or minus amortized premium, which is expected to approximate fair
value, unless such valuation, in the judgment of Solar Capital Partners, LLC (the Investment Adviser), does not represent fair value, in which case such investments shall be valued at fair value as determined in good faith by or under
the direction of the Companys board of directors (the Board). Investments for which reliable market
quotations are not readily available or for which the pricing sources do not provide a valuation or methodology or provide a valuation or methodology that, in the judgment of the Investment Adviser or the Board does not represent fair value, shall
be valued as follows: (i) each portfolio company or investment is initially valued by the investment professionals responsible for the portfolio investment; (ii) preliminary valuations are discussed with senior management of the Investment
Adviser; (iii) independent valuation firms engaged by, or on behalf of, the Board will conduct independent appraisals and review the Investment Advisers preliminary valuations and make their own independent assessment for (a) each
portfolio investment that, when taken together with all other investments in the same portfolio company, exceeds 10% of estimated total assets, plus available borrowings, as of the end of the most recently completed fiscal quarter, and (b) each
portfolio investment that is presently in payment default and the Investment Adviser does not expect to reach an agreement with the portfolio company in the subsequent quarter; (iv) the Board will discuss the valuations and determine the fair
value of each investment in our portfolio in good faith based on the input of the Investment Adviser and, where appropriate, the respective independent valuation firm. The recommendation of fair value generally considers the following factors among others, as relevant: applicable market yields; the nature and
realizable value of any collateral; the portfolio companys ability to make payments; the portfolio companys earnings and discounted cash flow; the markets in which the issuer does business; and comparisons to publicly traded securities,
among others. When an external event such as a purchase transaction, public offering or subsequent equity sale occurs, the Company will
consider the pricing indicated by the external event to corroborate the valuation. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the investments may
differ significantly from the values that would have been used had a readily available market value existed for such investments, and the differences could be material. Investments are valued utilizing a market approach, an income approach, or both approaches, as appropriate. However, in accordance with ASC 820-10, certain investments that qualify as investment companies in accordance with ASC 946, may be valued using net asset value as a practical expedient for fair value. The market approach uses prices and other
relevant information generated by market transactions involving identical or comparable assets or liabilities (including a business). The income  16




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (continued) March 31, 2019 (in
thousands, except share amounts)  approach uses valuation approaches to convert future amounts (for example, cash flows or earnings) to a single present amount (discounted). The measurement is based on the value indicated by
current market expectations about those future amounts. In following these approaches, the types of factors that we may take into account in fair value pricing our investments include, as relevant: available current market data, including relevant
and applicable market trading and transaction comparables, applicable market yields and multiples, security covenants, call protection provisions, the nature and realizable value of any collateral, the portfolio companys ability to make
payments, its earnings and discounted cash flows, the markets in which the portfolio company does business, comparisons of financial ratios of peer companies that are public, M&A comparables, and enterprise values, among other factors. When
available, broker quotations and/or quotations provided by pricing services are considered as an input in the valuation process. For the three months ended March 31, 2019, there has been no change to the Companys valuation approaches or
techniques and the nature of the related inputs considered in the valuation process. ASC Topic 820 classifies the inputs used to measure
these fair values into the following hierarchy: Level1: Quoted prices in active markets for identical assets or
liabilities, accessible by the Company at the measurement date. Level2: Quoted prices for similar assets or
liabilities in active markets, or quoted prices for identical or similar assets or liabilities in markets that are not active, or other observable inputs other than quoted prices. Level3: Unobservable inputs for the asset or liability. In all cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls is determined based on the
lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to each investment. The
exercise of judgment is based in part on our knowledge of the asset class and our prior experience.  (c)
Gains or losses on investments are calculated by using the specific identification method.  (d)
The Company records dividend income and interest, adjusted for amortization of premium and accretion of
discount, on an accrual basis. Loan origination fees, original issue discount, and market discounts are capitalized and we amortize such amounts into income using the effective interest method. Upon the prepayment of a loan, any unamortized loan
origination fees are recorded as interest income. We record call premiums on loans repaid as interest income when we receive such amounts. Capital structuring fees, amendment fees, consent fees, and any other
non-recurring fee income as well as management fee and other fee income for services rendered, if any, are recorded as other income when earned.  (e)
The Company intends to comply with the applicable provisions of the Code pertaining to regulated investment
companies to make distributions of taxable income sufficient to relieve it of substantially all U.S. federal income taxes. The Company, at its discretion, may carry forward taxable income in excess of calendar year distributions and pay a 4% excise
tax on this income. The Company will accrue excise tax on such estimated excess taxable income as appropriate.  (f)
Book and tax basis differences relating to stockholder distributions and other permanent book and tax
differences are typically reclassified among the Companys capital accounts annually. In addition, the character of income and gains to be distributed is determined in accordance with income tax regulations that may differ from GAAP.  17




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (continued) March 31, 2019 (in
thousands, except share amounts)  (g)
Distributions to common stockholders are recorded as of the record date. The amount to be paid out as a
distribution is determined by the Board. Net realized capital gains, if any, are generally distributed or deemed distributed at least annually.  (h)
In accordance with Regulation S-X and ASC Topic
810Consolidation, the Company consolidates its interest in controlled investment company subsidiaries, financing subsidiaries and certain wholly-owned holding companies that serve to facilitate investment in portfolio companies. In
addition, the Company may also consolidate any controlled operating companies substantially all of whose business consists of providing services to the Company.  (i)
The accounting records of the Company are maintained in U.S. dollars. Any assets and liabilities denominated in
foreign currencies are translated into U.S. dollars based on the rate of exchange of such currencies against the U.S. dollar on the date of valuation. The Company will not isolate that portion of the results of operations resulting from changes in
foreign exchange rates on investments from the fluctuations arising from changes in market prices of securities held. Such fluctuations would be included with the net unrealized gain or loss from investments. The Companys investments in
foreign securities, if any, may involve certain risks, including without limitation: foreign exchange restrictions, expropriation, taxation or other political, social or economic risks, all of which could affect the market and/or credit risk of the
investment. In addition, changes in the relationship of foreign currencies to the U.S. dollar can significantly affect the value of these investments in terms of U.S. dollars and therefore the earnings of the Company.  (j)
The Company made an irrevocable election to apply the fair value option of accounting to the FLLP Facility, in
accordance with ASC 825-10.  (k)
In accordance with ASC 835-30, the Company reports origination and
other expenses related to certain debt issuances, if any, as a direct deduction from the carrying amount of the debt liability. Applicable expenses are deferred and amortized using either the effective interest method or the straight-line method
over the stated life. The straight-line method may be used on revolving facilities and/or when it approximates the effective yield method.  (l)
The Company records expenses related to shelf registration statements and applicable equity offering costs as
prepaid assets. These expenses are typically charged as a reduction of capital upon utilization, in accordance with ASC 946-20-25. Certain subsequent costs are expensed
per the AICPA Audit & Accounting Guide for Investment Companies.  (m)
Investments that are expected to pay regularly scheduled interest in cash are generally placed on non-accrual status when principal or interest cash payments are past due 30 days or more and/or when it is no longer probable that principal or interest cash payments will be collected. Such non-accrual investments are restored to accrual status if past due principal and interest are paid in cash, and in managements judgment, are likely to continue timely payment of their remaining principal and
interest obligations. Cash interest payments received on such investments may be recognized as income or applied to principal depending on managements judgment.  (n)
The Company defines cash equivalents as securities that are readily convertible into known amounts of cash and
so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Generally, only securities with a maturity of three months or less would qualify, with limited exceptions. The Company believes
that certain U.S. Treasury bills, repurchase agreements and other high-quality, short-term debt securities would qualify as cash equivalents.  18




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (continued) March 31, 2019 (in
thousands, except share amounts)  Recent Accounting Pronouncements In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820), Disclosure
FrameworkChanges to the Disclosure Requirements for Fair Value Measurement. The amendments in this Update modify and eliminate certain disclosure requirements on fair value measurements in Topic 820, Fair Value Measurement. ASU 2018-13 is effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Early adoption is permitted. The Company is evaluating the impact of ASU
2018-13 on its consolidated financial statements and disclosures. In March 2017, the FASB issued
ASU 2017-08, Premium Amortization on Purchased Callable Debt Securities, which will amend FASB ASC 310-20. The amendments in this Update shorten the amortization period
for certain callable debt securities held at a premium, generally requiring the premium to be amortized to the earliest call date. For public business entities, the amendments are effective for fiscal years, and interim periods within those fiscal
years, beginning after December 15, 2018. Early adoption is permitted, including adoption in an interim period. The Company has adopted ASU 2017-08 and determined that the adoption has not had a material
impact on its consolidated financial statements and disclosures. Note 3. Agreements Solar Senior has an Advisory Agreement with the Investment Adviser, under which the Investment Adviser manages the day-to-day operations of, and provides investment advisory services to, Solar Senior. For providing these services, the Investment Adviser receives a fee from Solar Senior,
consisting of two componentsa base management fee and a performance-based incentive fee. The base management fee is calculated at an annual rate of 1.00% of gross assets. For services rendered under the Advisory Agreement, the base management
fee is payable quarterly in arrears. The base management fee is calculated based on the average value of our gross assets at the end of the two most recently completed calendar quarters. Base management fees for any partial month or quarter will be
appropriately pro-rated. For purposes of computing the base management fee, gross assets exclude temporary assets acquired at the end of each fiscal quarter for purposes of preserving investment flexibility in
the next fiscal quarter. Temporary assets include, but are not limited to, U.S. treasury bills, other short-term U.S. government or government agency securities, repurchase agreements or cash borrowings. The performance-based incentive fee has two parts, as follows: one is calculated and payable quarterly in arrears based on our pre-incentive fee net investment income for the immediately preceding calendar quarter. For this purpose, pre-incentive fee net investment income means interest income,
dividend income and any other income (other than fees for providing managerial assistance) accrued during the calendar quarter, minus our operating expenses for the quarter (excluding the performance-based incentive fee). Pre-incentive fee net investment income includes, in the case of investments, if any, with a deferred interest feature (such as original issue discount, debt instruments with pay-in-kind interest and zero-coupon securities), accrued income that we have not yet received in cash. Pre-incentive fee net
investment income does not include any realized capital gains or losses or unrealized capital appreciation or depreciation. Pre-incentive fee net investment income, expressed as a rate of return on the value
of our net assets at the end of the immediately preceding calendar quarter, is compared to a hurdle of 1.75% per quarter (7.00% annualized). The Company pays the Investment Adviser a performance-based incentive fee with respect to pre-incentive fee net investment income for each calendar quarter as follows:  

no performance-based incentive fee in any calendar quarter in which our
pre-incentive fee net investment income does not exceed the hurdle of 1.75%;  

50% of pre-incentive fee net investment income with respect to that
portion of such pre-incentive fee net investment income, if any, that exceeds the hurdle but is less than 2.9167% in any calendar quarter (11.67% annualized);  19




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (continued) March 31, 2019 (in
thousands, except share amounts)  and  

20% of the amount of pre-incentive fee net investment income, if any,
that exceeds 2.9167% in any calendar quarter (11.67% annualized) will be payable to the Investment Adviser. The second
part of the performance-based incentive fee is determined and payable in arrears as of the end of each calendar year (or upon termination of the Investment Advisory Agreement, as of the termination date) and will equal 20% of the Companys
cumulative realized capital gains less cumulative realized capital losses, unrealized capital depreciation (unrealized depreciation on a gross investment-by-investment
basis at the end of each calendar year) and all net capital gains upon which prior performance-based capital gains incentive fee payments were previously made to the Investment Adviser. For financial statement purposes, the second part of the
performance-based incentive fee is accrued based upon 20% of cumulative net realized gains and net unrealized capital appreciation. No accrual was required for the three months ended March 31, 2019 and 2018. For the three months ended March 31, 2019 and 2018 the Company recognized $1,156 and $1,048, respectively, in gross base management fees
and $544 and $618, respectively, in gross performance-based incentive fees. For the three months ended March 31, 2019 and 2018, $536 and $308, respectively, of such performance-based incentive fees were waived. For the three months ended
March 31, 2019 and 2018, there were no fees recaptured by the Investment Adviser. The below voluntary fee waivers were made at the Investment Advisers discretion and are subject to recapture by the Investment Adviser and reimbursement by
the company under the conditions noted below. No fees will be recouped by the Investment Adviser if (i) for the period in which recoupment occurs, the ratio of operating expenses to average net assets, when considering the reimbursement,
exceeds the same ratio for the period in which the waiver occurred; (ii) for the period in which recoupment occurs, the annualized distribution rate cannot fall below the annualized distribution rate for the period in which the waiver occurred;
and (iii) recoupment can only occur within three years from the date of the waiver. The table below presents a summary of fees waived that may be subject to recoupment:  Three Months Ended

Management andPerformance-Based IncentiveFees Waived


Management andPerformance-Based IncentiveFees Recouped


UnreimbursedManagementandPerformance-BasedIncentive Fees


Ratioof OperatingExpense toAverage NetAssets forthe Period(1)


AnnualizedDistributionRate for thePeriod(2)


Eligible forRecoupment ThroughSeptember 30, 2017

$
712


$



$
712



0.32
%


8.40
%


June 30, 2019December 31, 2017


281







281



0.33
%


8.39
%


September 30, 2019March 31, 2018


308







308



0.28
%


8.37
%


December 31, 2019June 30, 2018


437



153



284



0.30
%


8.37
%


March 31, 2020December 31, 2018


362







362



0.20
%


8.38
%


September 30, 2020March 31, 2019


536







536



0.28
%


8.65
%


December 31, 2020Total

$
2,636


$
153


$
2,483  (1)
Operating expense includes all expenses borne by the Company, except for organizational and offering costs,
base management fees, performance-based incentive fees and interest expense. The ratios presented are not annualized. (2)
Annualized distribution rate equals the annualized rate of distributions paid to stockholders based on the
amount of the distributions declared prior to the date that the waivers of expenses related to management and performance-based incentive fees were incurred. Solar Senior has also entered into an Administration Agreement with Solar Capital Management, LLC (the Administrator) under which
the Administrator provides administrative services for Solar Senior. For providing  20




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (continued) March 31, 2019 (in
thousands, except share amounts)  these services, facilities and personnel, Solar Senior reimburses the Administrator for Solar Seniors allocable portion of overhead and other expenses incurred by the Administrator in
performing its obligations under the Administration Agreement, including rent. The Administrator will also provide, on Solar Seniors behalf, managerial assistance to those portfolio companies to which Solar Senior is required to provide such
assistance. The Company typically reimburses the Administrator on a quarterly basis. For the three months ended March 31, 2019 and
2018, the Company recognized expenses under the Administration Agreement of $396 and $382, respectively. No managerial assistance fees were accrued or collected for the three months ended March 31, 2019 and 2018. Note 4. Net Asset Value Per Share At March 31, 2019, the Companys total net assets and net asset value per share were $263,143 and $16.40, respectively. This compares
to total net assets and net asset value per share at December 31, 2018 of $261,392 and $16.30, respectively. Note 5. Earnings Per Share The following table sets forth the computation of basic and diluted net increase in net assets per share resulting from operations,
pursuant to ASC 260-10, for the three months ended March 31, 2019 and 2018:  Three months ended March 31,2019


2018Earnings per share (basic & diluted)Numeratornet increase in net assets resulting from operations:

$
7,386


$
5,517Denominatorweighted average shares:


16,040,870



16,038,791Earnings per share:

$
0.46


$
0.34 Note 6. Fair Value Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between
market participants at the measurement date. GAAP establishes a framework for measuring fair value that includes a hierarchy used to classify the inputs used in measuring fair value. The hierarchy prioritizes the inputs to valuation techniques used
to measure fair value into three levels. The level in the fair value hierarchy within which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement. The levels of the fair
value hierarchy are as follows: Level1. Financial assets and liabilities whose values are based on
unadjusted quoted prices for identical assets or liabilities in an active market that the Company has the ability to access. Level2. Financial assets and liabilities whose values are based on quoted prices in markets that are not
active or model inputs that are observable either directly or indirectly for substantially the full term of the asset or liability. Level 2 inputs include the following:  a)
Quoted prices for similar assets or liabilities in active markets;  b)
Quoted prices for identical or similar assets or liabilities in
non-active markets;  c)
Pricing models whose inputs are observable for substantially the full term of the asset or liability; and  21




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (continued) March 31, 2019 (in
thousands, except share amounts)  d)
Pricing models whose inputs are derived principally from or corroborated by observable market data through
correlation or other means for substantially the full term of the asset or liability. Level3.Financial assets and liabilities whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. These inputs reflect managements and, if
applicable, an independent third-party valuation firms own assumptions about the assumptions a market participant would use in pricing the asset or liability. When the inputs used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is
categorized is based on the lowest level input that is significant to the fair value measurement in its entirety. For example, a Level 3 fair value measurement may include inputs that are observable (Levels 1 and 2) and unobservable
(Level 3). Gains and losses for assets and liabilities categorized within the Level 3 table below may include changes in fair
value that are attributable to both observable inputs (Levels 1 and 2) and unobservable inputs (Level 3). A review of fair
value hierarchy classifications is conducted on a quarterly basis. Changes in the observability of valuation inputs may result in a reclassification for certain financial assets or liabilities. Such reclassifications are reported as transfers in/out
of the appropriate category as of the end of the quarter in which the reclassifications occur. The following tables present the balances
of assets and liabilities measured at fair value on a recurring basis, as of March 31, 2019 and December 31, 2018: Fair Value
Measurements As of March 31, 2019  Level 1


Level 2


Level 3


TotalAssets:Bank Debt/Senior Secured Loans

$



$
8,757


$
355,406


$
364,163Common Equity/Equity Interests/Warrants










103,510



103,510Total Investments

$



$
8,757


$
458,916


$
467,673Liabilities:FLLP Facility

$



$



$
56,453


$
56,453 Fair Value Measurements As of December 31, 2018  Level 1


Level 2


Level 3


TotalAssets:Bank Debt/Senior Secured Loans

$



$
8,589


$
341,814


$
350,403Common Equity/Equity Interests/Warrants










99,708



99,708Total Investments

$



$
8,589


$
441,522


$
450,111Liabilities:FLLP Facility

$



$



$
51,371


$
51,371  22




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (continued) March 31, 2019 (in
thousands, except share amounts)  The following table provides a summary of the changes in fair value of Level 3 assets
and liabilities for the three months ended March 31, 2019, as well as the portion of gains or losses included in income attributable to unrealized gains or losses related to those assets and liabilities still held at March 31, 2019: Fair Value Measurements Using Level 3 Inputs  Bank Debt/SeniorSecured Loans


CommonEquity/EquityInterests/Warrants


TotalFair value, December 31, 2018

$
341,814


$
99,708


$
441,522Total gains or losses included in earnings:Net realized gain (loss)


105







105Net change in unrealized gain (loss)


(2,402
)


3,844



1,442Purchase of investment securities


31,676







31,676Proceeds from dispositions of investment securities


(15,787
)


(42
)


(15,829
)Transfers in/out of Level 3










Fair value, March 31, 2019

$
355,406


$
103,510


$
458,916Unrealized gains (losses) for the period relating to those Level 3 assets that were still
held by the Company at the end of the period:Net change in unrealized gain (loss):

$
(2,402
)

$
3,844


$
1,442 During the three months ended March 31, 2019, there were no transfers in and out of Levels 1 and 2. The following table shows a reconciliation of the beginning and ending balances for fair valued liabilities measured using significant
unobservable inputs (Level 3) for the three months ended March 31, 2019:  Beginning fair value at December 31, 2018

$
51,371Borrowings


5,082Repayments


Transfers in/out of Level 3


Ending fair value at March 31, 2019

$
56,453 The Company made an irrevocable election to apply the fair value option of accounting to the FLLP Facility, in
accordance with ASC 825-10. On March 31, 2019, there were borrowings of $56,453 on the FLLP Facility. For the three months ended March 31, 2019, the FLLP Facility had no net change in unrealized
(appreciation) depreciation.  23




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (continued) March 31, 2019 (in
thousands, except share amounts)  The following table provides a summary of the changes in fair value of Level 3 assets
and liabilities for the year ended December 31, 2018, as well as the portion of gains or losses included in income attributable to unrealized gains or losses related to those assets and liabilities still held at December 31, 2018: Fair Value Measurements Using Level 3 Inputs  Bank Debt/SeniorSecured Loans


CommonEquity/EquityInterests/Warrants


TotalFair value, December 31, 2017

$
264,650


$
86,157


$
350,807Total gains or losses included in earnings:Net realized gain (loss)


(5,218
)






(5,218
)Net change in unrealized gain (loss)


(1,052
)


(1,073
)


(2,125
)Purchase of investment securities


168,768



16,024



184,792Proceeds from dispositions of investment securities


(176,482
)


(1,400
)


(177,882
)Transfers in/out of Level 3


91,148







91,148Fair value, December 31, 2018

$
341,814


$
99,708


$
441,522Unrealized gains (losses) for the period relating to those Level 3 assets that were still
held by the Company at the end of the period:Net change in unrealized gain (loss):

$
(1,053
)

$
(1,073
)

$
(2,126
) During the quarter ended June 30, 2018, Advantage Sales and Marketing Inc. was transferred from
Level 2 to Level 3. At June 30, 2018, the Investment Adviser believed that the available quote for Advantage Sales and Marketing Inc. was no longer representative of fair value. However, the quote was still considered as an input to
the fair value determination. As such, Advantage Sales and Marketing Inc. was transferred from Level 2 to Level 3 as the Investment Adviser could no longer rely on the available quote from a third-party source and was using additional
assumptions in fair valuing the investment. During the quarter ended September 30, 2018, the Companys investment in FLLP was consolidated, and as such the Level 3 assets held by FLLP are reflected as transfers into Level 3. During
the quarter ended December 31, 2018, Pre-Paid Legal Services, Inc. was transferred from Level 3 to Level 2 as the Investment Adviser believed that there was ample liquidity in the available
quote given known transactions and thus believed the quote to be representative of fair value. The following table shows a reconciliation
of the beginning and ending balances for fair valued liabilities measured using significant unobservable inputs (Level 3) for the year ended December 31, 2018:  Beginning fair value at December 31, 2017

$
124,200Borrowings


30,950Repayments


(29,376
)Transfers in/out of Level 3


(74,403
)Ending fair value at December 31, 2018

$
51,371  24




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (continued) March 31, 2019 (in
thousands, except share amounts)  The Company made an irrevocable election to apply the fair value option of accounting to the
FLLP Facility, in accordance with ASC 825-10. On December 31, 2018, there were borrowings of $51,371 on the FLLP Facility. For the year ended December 31, 2018, the FLLP Facility had no net change in
unrealized (appreciation) depreciation. As a result of the consolidation of FLLP, the FLLP Facility is shown as a transfer into Level 3. The Company did not elect to apply the fair value option of accounting to the Credit Facility, which was refinanced by way of amendment on
June 1, 2018. As this refinancing was deemed to be a significant modification of debt, per ASC 825-10-25, a new election date was triggered. As such the Credit
Facility is shown as a transfer out of Level 3. Quantitative Information about Level 3 Fair Value Measurements The Company typically determines the fair value of its performing debt investments utilizing a yield analysis. In a yield
analysis, a price is ascribed for each investment based upon an assessment of current and expected market yields for similar investments and risk profiles. Additional consideration is given to current contractual interest rates, relative maturities
and other key terms and risks associated with an investment. Among other factors, a significant determinant of risk is the amount of leverage used by the portfolio company relative to the total enterprise value of the company, and the rights and
remedies of our investment within each portfolio company. Significant unobservable quantitative inputs typically used in the fair value
measurement of the Companys Level 3 assets and liabilities primarily reflect current market yields, including indices, and readily available quotes from brokers, dealers, and pricing services as indicated by comparable assets and
liabilities, as well as enterprise values, returns on equity and earnings before income taxes, depreciation and amortization (EBITDA) multiples of similar companies, and comparable market transactions for equity securities. Quantitative information about the Companys Level 3 asset and liability fair value measurements as of March 31, 2019 is
summarized in the table below:  Asset orLiability

Fair Value atMarch 31, 2019


Principal ValuationTechnique/Methodology

Unobservable Input

Range (WeightedAverage)Bank Debt / Senior Secured Loans

Asset

$
354,553


Income Approach

Market Yield

6.7%  15.7% (8.3%)Asset

$
853


Market Approach

EBITDA Multiple

7.0x  9.0x (8.0x)Common Equity/Equity Interests/Warrants



$
1,410


Market Approach

EBITDA Multiple

5.8x  14.4x (14.4x)Asset

$
102,100


Market Approach

Return on Equity

2.4%  26.8% (6.6%)FLLP Facility

Liability

$
56,453


Income Approach

Market Yield

L+1.8%  L+2.3%(L+2.3%) Significant increases or decreases in any of the above unobservable inputs in isolation, including
unobservable inputs used in deriving bid-ask spreads, if applicable, would result in a significantly lower or higher fair value measurement for such assets and liabilities.  25




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (continued) March 31, 2019 (in
thousands, except share amounts)  Quantitative information about the Companys Level 3 asset and liability fair value
measurements as of December 31, 2018 is summarized in the table below:  Asset orLiability

Fair Value atDecember 31,2018


Principal ValuationTechnique/Methodology

Unobservable Input

Range (WeightedAverage)Bank Debt / Senior Secured Loans

Asset

$
341,814


Income Approach

Market Yield

6.9% 25.5% (8.7%)Common Equity/Equity Interests/Warrants



$
158


Market Approach

EBITDA Multiple

5.8x-14.4x (14.4x)Asset

$
99,550


Market Approach

Return on Equity

7.5%25.2% (10.1%)FLLP Facility

Liability

$
51,371


Income Approach

Market Yield

L+1.4% L+4.8%(L+2.3%) Significant increases or decreases in any of the above unobservable inputs in isolation, including
unobservable inputs used in deriving bid-ask spreads, if applicable, would result in a significantly lower or higher fair value measurement for such assets and liabilities. Generally, an increase in market
yields or decrease in EBITDA multiples may result in a decrease in the fair value of certain of the Companys investments. Note 7. Debt Credit FacilityOn August 26, 2011, the Company established our wholly-owned subsidiary, SUNS SPV LLC (the SUNS
SPV) which entered into the Credit Facility with Citigroup Global Markets Inc. acting as administrative agent. On January 10, 2017, commitments to the Credit Facility, as amended, were increased from $175,000 to $200,000 by utilizing the
accordion feature. The commitment can also be expanded up to $600,000. The stated interest rate on the Credit Facility is LIBOR plus 2.00% with no LIBOR floor requirement and the current final maturity date is June 1, 2023. The Credit Facility
is secured by all of the assets held by SUNS SPV. Under the terms of the Credit Facility, Solar Senior and SUNS SPV, as applicable, have made certain customary representations and warranties, and are required to comply with various covenants,
including leverage restrictions, reporting requirements and other customary requirements for similar credit facilities. The Credit Facility also includes usual and customary events of default for credit facilities of this nature. The Credit Facility
was amended on November 7, 2012, June 30, 2014, May 29, 2015 to extend maturities and add greater investment flexibility, among other changes. On June 1, 2018, the Credit Facility was refinanced by way of amendment, allowing for
greater investment flexibility and the extension of the maturity date, among other changes. On July 13, 2018, commitments to the Credit Facility, as amended, were increased from $200,000 to $225,000 by utilizing the accordion feature. There
were $155,100 of borrowings outstanding as of March 31, 2019 under the Credit Facility. FLLP FacilityOn
February 13, 2015, First Lien Loan Program LLC (FLLP) as transferor and FLLP 2015-1, LLC, a newly formed wholly-owned subsidiary of FLLP, as borrower entered into a $75,000 FLLP Facility with
Wells Fargo Securities, LLC acting as administrative agent. Solar Senior Capital Ltd. acts as servicer under the FLLP Facility. The FLLP Facility was scheduled to mature on February 13, 2020. The FLLP Facility generally bears interest
at a rate of LIBOR plus a range of 2.25%-2.50%. FLLP and FLLP 2015-1, LLC, as applicable, have made certain customary representations and warranties, and are
required to comply with various covenants, including leverage restrictions, reporting requirements and other customary requirements for similar credit facilities. The FLLP Facility also includes usual and customary events of default for credit
facilities of this nature. On August 15, 2016, the FLLP Facility was amended, expanding commitments to $100,000 and  26




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (continued) March 31, 2019 (in
thousands, except share amounts)  extending the maturity date to August 16, 2021. On December 19, 2018, the FLLP Facility was amended, reducing commitments to $75,000. There were $56,453 of borrowings outstanding as of
March 31, 2019 under the FLLP Facility. The Company made an irrevocable election to apply the fair value option of accounting to the
FLLP Facility, in accordance with ASC 825-10. We believe accounting for this facility at fair value better aligns the measurement methodologies of assets and liabilities, which may mitigate certain earnings
volatility. ASC 825-10 requires entities to display the fair value of the selected assets and liabilities on the face of the Consolidated Statement of Assets and Liabilities and changes in fair value of the
above facilities are reported in the Consolidated Statement of Operations. The average annualized interest cost for all borrowings for
the three months ended March 31, 2019 and the year ended December 31, 2018 was 4.82% and 4.30%, respectively. These costs are exclusive of other credit facility expenses such as unused fees and fees paid to the back-up servicer, if any. The maximum amount borrowed on the revolving credit facilities during the three months ended March 31, 2019 and the year ended December 31, 2018, was $213,053 and $214,296,
respectively. Note 8. Financial Highlights and Senior Securities Table The following is a schedule of financial highlights for the three months ended March 31, 2019 and 2018:  Three months endedMarch 31, 2019


Three months endedMarch 31, 2018Per Share Data: (a)Net asset value, beginning of year

$
16.30


$
16.84Net investment income


0.35



0.35Net realized and unrealized gain


0.10



Net increase in net assets resulting from operations


0.45



0.35Distributions to stockholders:From net investment income


(0.35
)


(0.35
)Net asset value, end of period

$
16.40


$
16.84Per share market value, end of period

$
17.16


$
16.80Total Return (b)


15.89
%


(3.42
%)Net assets, end of period

$
263,143


$
270,037Shares outstanding, end of period


16,041,604



16,039,206Ratios to average net assets (c):Net investment income


2.16
%


2.09
%Operating expenses


0.72
%*


0.77
%*Interest and other credit facility expenses


1.03
%


0.59
%Total expenses


1.75
%*


1.36
%*Average debt outstanding

$
198,549


$
139,807Portfolio turnover ratio


3.4
%


6.3
%  (a)
Calculated using the average shares outstanding method. (b)
Total return is based on the change in market price per share during the period and takes into account
distributions, if any, reinvested in accordance with the dividend reinvestment plan. The market price per  27




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (continued) March 31, 2019 (in
thousands, except share amounts)  share as of December 31, 2018 and December 31, 2019 was $15.12 and $17.76, respectively. Total return does not include a sales load. (c)
Not annualized for periods less than one year. *
The ratio of operating expenses to average net assets and the ratio of total expenses to average net assets is
shown net of voluntary management and/or incentive fee waivers (see note 3). For the three months ended March 31, 2019, the ratios of operating expenses to average net assets and total expenses to average net assets would be 0.93% and 1.96%,
respectively, without the voluntary incentive fee waiver. For the three months ended March 31, 2018, the ratios of operating expenses to average net assets and total expenses to average net assets would be 0.89% and 1.48%, respectively, without
the voluntary management and incentive fee waivers. Under the provisions of the 1940 Act, we are permitted, as a BDC,
to issue senior securities in amounts such that our asset coverage ratio, as defined in the 1940 Act, equals at least 150% of gross assets less all liabilities and indebtedness not represented by senior securities, after each issuance of senior
securities. If the value of our assets declines, we may be unable to satisfy the asset coverage test. If that happens, we may be required to sell a portion of our investments and, depending on the nature of our leverage, repay a portion of our
indebtedness at a time when such sales may be disadvantageous. Also, any amounts that we use to service our indebtedness would not be available for distributions to our common stockholders. Furthermore, as a result of issuing senior securities, we
would also be exposed to typical risks associated with leverage, including an increased risk of loss. Our stockholders approved being subject to a 150% asset coverage ratio effective October 12, 2018. Information about our senior securities is shown in the following table as of each year ended December 31 since the Company commenced
operations, unless otherwise noted. The  indicates information which the SEC expressly does not require to be disclosed for certain types of senior securities.  Class and Year

Total AmountOutstanding(1)


AssetCoveragePer Unit(2)


InvoluntaryLiquidatingPreferencePer Unit(3)


AverageMarket ValuePer Unit(4)Credit FacilityFiscal 2019 (through March 31, 2019)

$
155,100


$
1,645


$



N/AFiscal 2018


119,200



1,770






N/AFiscal 2017


124,200



3,175






N/AFiscal 2016


98,300



3,738






N/AFiscal 2015


116,200



2,621






N/AFiscal 2014


143,200



2,421






N/AFiscal 2013


61,400



4,388






N/AFiscal 2012


39,100



5,453






N/AFiscal 2011


8,600



21,051






N/AFLLP FacilityFiscal 2019 (through March 31, 2019)


56,453



599






N/AFiscal 2018


51,371



762






N/ATotal Senior
SecuritiesFiscal 2019 (through March 31, 2019)

$
211,553


$
2,244


$



N/AFiscal 2018


170,571



2,532






N/AFiscal 2017


124,200



3,175






N/AFiscal 2016


98,300



3,738






N/AFiscal 2015


116,200



2,621






N/AFiscal 2014


143,200



2,421






N/AFiscal 2013


61,400



4,388






N/AFiscal 2012


39,100



5,453






N/AFiscal 2011


8,600



21,051






N/A  28




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (continued) March 31, 2019 (in
thousands, except share amounts)   (1)
Total amount of each class of senior securities outstanding at the end of the period presented. (2)
The asset coverage ratio for a class of senior securities representing indebtedness is calculated as our
consolidated total assets, less all liabilities and indebtedness not represented by senior securities, divided by senior securities representing indebtedness. This asset coverage ratio is multiplied by one thousand to determine the Asset Coverage
Per Unit. In order to determine the specific Asset Coverage Per Unit for each class of debt, the total Asset Coverage Per Unit was divided based on the amount outstanding at the end of the period for each. As of March 31, 2019, asset coverage
was 224.4%. (3)
The amount to which such class of senior security would be entitled upon the involuntary liquidation of the
issuer in preference to any security junior to it. (4)
Not applicable, we do not have senior securities that are registered for public trading. Note 9. Gemino Healthcare Finance, LLC We acquired Gemino Healthcare Finance, LLC (d/b/a Gemino Senior Secured Healthcare Finance) (Gemino) on September 30, 2013.
Gemino is a commercial finance company that originates, underwrites, and manages primarily secured, asset-based loans for small and mid-sized companies operating in the healthcare industry. Our initial
investment in Gemino was $32,839. The management team of Gemino co-invested in the transaction and continues to lead Gemino. As of March 31, 2019, Geminos management team and Solar Senior own
approximately 7% and 93% of the equity in Gemino, respectively. Concurrent with the closing of the transaction, Gemino entered into a
new, four-year, non-recourse, $100,000 credit facility with non-affiliates, which was expandable to $150,000 under its accordion feature. Effective March 31, 2014,
the credit facility was expanded to $105,000 and again on June 27, 2014 to $110,000. On May 27, 2016, Gemino entered into a new $125,000 credit facility which replaced the previously existing facility. The new facility has similar terms as
compared to the previous facility and includes an accordion feature increase to $200,000 and has a maturity date of May 27, 2020. Gemino currently manages a highly diverse portfolio of directly-originated and underwritten senior-secured commitments. As of March 31,
2019, the portfolio totaled approximately $185,456 of commitments, of which $114,868 were funded, on total assets of $107,828. As of December 31, 2018, the portfolio totaled approximately $174,083 of commitments, of which $108,643
were funded, on total assets of $108,640. At March 31, 2019, the portfolio consisted of 35 issuers with an average balance of approximately $3,282 versus 34 issuers with an average balance of approximately $3,195 at December 31, 2018. All
of the commitments in Geminos portfolio are floating-rate, senior-secured, cash-pay loans. Geminos credit facility, which is non-recourse to us, had
approximately $74,000 and $75,000 of borrowings outstanding at March 31, 2019 and December 31, 2018, respectively. For the three months ended March 31, 2019 and 2018, Gemino had net income of $932 and $712, respectively, on gross
income of $3,155 and $2,719, respectively. Due to timing and non-cash items, there may be material differences between GAAP net income and cash available for distributions.  29




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (continued) March 31, 2019 (in
thousands, except share amounts)  Note 10. Commitments and Contingencies The Company had unfunded debt and equity commitments to various revolving and delayed draw loans as well as to Gemino Healthcare Finance, LLC.
The total amount of these unfunded commitments as of March 31, 2019 and December 31, 2018 is $34,320 and $23,619, respectively, comprised of the following:  March 31,2019


December 31,2018MSHC, Inc.

$
10,267


$
3,326Solara Medical Supplies, Inc.


4,386



2,056Rubius Therapeutics, Inc.**


4,121



4,121The Hilb Group, LLC & Gencorp Insurance Group, Inc.


2,736



3,156WIRB-Copernicus Group, Inc.


2,649



2,649DISA Holdings Acquisition Corp.


1,816



2,586GenMark Diagnostics, Inc.**


1,628



700Gemino Healthcare Finance, LLC*


1,400



1,400Composite Technology Acquisition Corp.


1,218



MRI Software LLC


1,048



2,446Edgewood Partners Holdings, LLC


1,008



Cerapedics, Inc.**


824



Engineering Solutions & Products, LLC


535



535Centria Healthcare LLC


373



333AQA Acquisition Holding, Inc.


142



142TwentyEighty, Inc.


140



140MHE Intermediate Holdings, LLC


29



29Total Commitments

$
34,320


$
23,619  *
The Company controls the funding of the Gemino commitment and may cancel it at its discretion. **
Commitments are subject to the portfolio company achieving certain milestones. As of March 31, 2019, these
milestones have not yet been achieved, and as such the portfolio company would not have been able to draw on any of the stated commitment at that time. As of March 31, 2019 and December 31, 2018, the Company had sufficient cash available and/or liquid securities available to fund its
commitments. Note 11. North Mill Capital LLC We acquired 100% of the equity interests of North Mill Capital LLC (NMC) on October 20, 2017. NMC is a leading asset-backed
lending commercial finance company that provides senior secured asset-backed financings to U.S. based small-to-medium-sized
businesses primarily in the manufacturing, services and distribution industries. We invested approximately $51,000 to effect the transaction. Subsequently, the Company contributed 1% of its equity interest in NMC to ESP SSC Corporation. Immediately
thereafter, the Company and ESP SSC Corporation contributed their equity interests to NorthMill LLC (North Mill). On May 1, 2018, North Mill merged with and into NMC, with NMC being the surviving company. The Company and ESP SSC
Corporation own 99% and 1% of the equity interests of NMC, respectively. The management team of NMC continues to lead NMC.  30




---

##### Table of Contents

SOLAR SENIOR CAPITAL LTD. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited) (continued) March 31, 2019 (in
thousands, except share amounts)  NMC currently manages a highly diverse portfolio of directly-originated and underwritten
senior-secured commitments. As of March 31, 2019, the portfolio totaled approximately $276,843 of commitments, of which $118,103 were funded, on total assets of $140,405. As of December 31, 2018, the portfolio totaled
approximately $247,259 of commitments, of which $122,323 were funded, on total assets of $155,568. At March 31, 2019, the portfolio consisted of 80 issuers with an average balance of approximately $1,476 versus 80 issuers with an
average balance of approximately $1,529 at December 31, 2018. NMC has a senior credit facility with a bank lending group for $160,000 which expires on October 20, 2020. Borrowings are secured by substantially all of NMCs
assets. NMCs credit facility, which is non-recourse to us, had approximately $76,116 and $88,892 of borrowings outstanding at March 31, 2019 and December 31, 2018, respectively. For the
three months ended March 31, 2019 and 2018, NMC had net income of $370 and $940, respectively, on gross income of $3,887 and $4,892, respectively. Due to timing and non-cash items, there may be material
differences between GAAP net income and cash available for distributions. As such, and subject to fluctuations in NMCs funded commitments, the timing of originations, and the repayments of financings, the Company cannot guarantee that NMC will
be able to maintain consistent dividend payments to us. Note 12. Capital Share Transactions As of March 31, 2019 and March 31, 2018, 200,000,000 shares of $0.01 par value capital stock were authorized. Transactions in capital stock were as follows:  Shares


AmountThree months endedMarch 31, 2019


Three months endedMarch 31, 2018


Three months endedMarch 31, 2019


Three months endedMarch 31, 2018Shares issued in reinvestment of distributions


1,119



2,476


$
19


$
43Net increase


1,119



2,476


$
19


$
43 Note 13. Subsequent Events The Company has evaluated the need for disclosures and/or adjustments resulting from subsequent events through the date the consolidated
financial statements were issued. On April 4, 2019, the Board declared a monthly distribution of $0.1175 per share payable on
May 1, 2019 to holders of record as of April 18, 2019. On May 6, 2019, the Board declared a monthly distribution of
$0.1175 per share payable on June 4, 2019 to holders of record as of May 23, 2019.  31




---

##### Table of Contents

Report of Independent Registered Public Accounting Firm To the Stockholders and Board of Directors Solar Senior Capital
Ltd.: Results of Review of Interim Financial Information We have reviewed the consolidated statement of assets and liabilities of Solar Senior Capital Ltd. (and consolidated subsidiaries) (the Company), including the
consolidated schedule of investments, as of March 31, 2019, the related consolidated statements of operations for the three-month periods ended March 31, 2019 and 2018, the related consolidated statements of changes in net assets for the
three-month periods ended March 31, 2019 and 2018, the related consolidated statements of cash flows for the three-month periods ended March 31, 2019 and 2018, and the related notes (collectively, the consolidated interim financial
information). Based on our reviews, we are not aware of any material modifications that should be made to the consolidated interim financial information for it to be in conformity with U.S. generally accepted accounting principles. We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated
statement of assets and liabilities, including the consolidated schedule of investments, of the Company as of December 31, 2018, and the related consolidated statements of operations, changes in net assets, and cash flows for the year then
ended (not presented herein); and in our report dated February 21, 2019, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying consolidated statement of
assets and liabilities, including the consolidated schedule of investments, as of December 31, 2018, is fairly stated, in all material respects, in relation to the consolidated statement of assets and liabilities, including the consolidated
schedule of investments, from which it has been derived. Basis for Review Results This consolidated interim financial information is the responsibility of the Companys management. We are a public accounting firm registered with the
PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB. We conducted our reviews in accordance with the standards of the PCAOB. A review of consolidated interim financial information consists principally of
applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the
expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion. /s/ KPMG LLP New York, New York May 6, 2019  32




---

##### Table of Contents

Item 2.
Managements Discussion and Analysis of Financial Condition and Results of Operations The information contained in this section should be read in conjunction with our consolidated financial
statements and notes thereto appearing elsewhere in this report. Some of the statements in this report constitute forward-looking
statements, which relate to future events or our future performance or financial condition. The forward-looking statements contained herein involve risks and uncertainties, including statements as to:  

our future operating results;  

our business prospects and the prospects of our portfolio companies;  

the impact of investments that we expect to make;  

our contractual arrangements and relationships with third parties;  

the dependence of our future success on the general economy and its impact on the industries in which we invest;  

the ability of our portfolio companies to achieve their objectives;  

our expected financings and investments;  

the adequacy of our cash resources and working capital; and  

the timing of cash flows, if any, from the operations of our portfolio companies. We generally use words such as anticipates, believes, expects, intends and similar expressions
to identify forward-looking statements. Our actual results could differ materially from those projected in the forward-looking statements for any reason, including any factors set forth in Risk Factors and elsewhere in this report. We have based the forward-looking statements included in this report on information available to us on the date of this report, and we assume
no obligation to update any such forward-looking statements. Although we undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise, you are advised to consult any
additional disclosures that we may make directly to you or through reports that we in the future may file with the SEC, including any annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K. Overview Solar Senior Capital Ltd. (Solar Senior, the Company, we or our), a Maryland corporation formed
in December 2010, is a closed-end, externally managed, non-diversified management investment company that has elected to be regulated as a business development company
(BDC) under the Investment Company Act of 1940, as amended (the 1940 Act). Furthermore, as the Company is an investment company, it continues to apply the guidance in the Financial Accounting Standards Board
(FASB) Accounting Standards Codification (ASC) Topic 946. In addition, for tax purposes, the Company has elected to be treated, and intend to qualify annually, as a regulated investment company (RIC) under
Subchapter M of the Internal Revenue Code of 1986, as amended (the Code). On February 24, 2011, we priced our initial
public offering, selling 9.0 million shares, including the underwriters over-allotment, raising approximately $168 million in net proceeds. Concurrent with this offering, Solar Senior Capital Investors LLC, an entity controlled by
Michael S. Gross, our Chairman and Chief Executive Officer, and Bruce Spohler, our Chief Operating Officer, purchased an additional 500,000 shares through a concurrent private placement, raising another $10 million.  33




---

##### Table of Contents

We invest primarily in privately held U.S. middle-market companies, where we believe the
supply of primary capital is limited and the investment opportunities are most attractive. We define middle market to refer to companies with annual revenues between $50 million and $1 billion. Our investment objective is to
seek to maximize current income consistent with the preservation of capital. We seek to achieve our investment objective by directly and indirectly investing in senior loans, including first lien, stretch-senior, and second lien debt instruments,
made to private middle-market companies whose debt is rated below investment grade, which we refer to collectively as senior loans. We may also invest in debt of public companies that are thinly traded or in equity securities. Under
normal market conditions, at least 80% of the value of our net assets (including the amount of any borrowings for investment purposes) will be invested in senior loans. Senior loans typically pay interest at rates which are determined periodically
on the basis of a floating base lending rate, primarily LIBOR, plus a premium. Senior loans in which we invest are typically made to U.S. and, to a limited extent, non-U.S. corporations, partnerships and other
business entities which operate in various industries and geographical regions. Senior loans typically are rated below investment grade. Securities rated below investment grade are often referred to as leveraged loans, high
yield or junk securities, and may be considered high risk compared to debt instruments that are rated investment grade. In addition, some of our debt investments are not scheduled to fully amortize over their stated
terms, which could cause us to suffer losses if the respective issuer of such debt investment is unable to refinance or repay their remaining indebtedness at maturity. While the Company does not typically seek to invest in traditional equity
securities as part of its investment objective, the Company may occasionally acquire some equity securities in connection with senior loan investments and in certain other unique circumstances, such as the Companys equity investments in Gemino
Healthcare Finance, LLC (Gemino) and North Mill Capital LLC (NMC). We invest in senior loans made primarily to
private, leveraged middle-market companies with approximately $20 million to $100 million of earnings before income taxes, depreciation and amortization (EBITDA). Our business model is focused primarily on the direct
origination of investments through portfolio companies or their financial sponsors. Our direct investments in individual securities will generally range between $5 million and $30 million each, although we expect that this investment size
will vary proportionately with the size of our capital base and/or strategic initiatives. In addition, we may invest a portion of our portfolio in other types of investments, which we refer to as opportunistic investments, which are not our primary
focus but are intended to enhance our overall returns. These opportunistic investments may include, but are not limited to, direct investments in public companies that are not thinly traded and securities of leveraged companies located in select
countries outside of the United States. We may invest up to 30% of our total assets in such opportunistic investments, including loans issued by non-U.S. issuers, subject to compliance with our regulatory
obligations as a BDC under the 1940 Act. Our investment activities are managed by Solar Capital Partners, LLC (Solar Capital Partners or Investment Adviser) and supervised by our board of directors, a majority of whom are non-interested, as such term is defined in the 1940 Act. Solar Capital Management, LLC (Solar Capital Management or Administrator) provides the administrative services necessary for us to
operate. As of March 31, 2019, the Investment Adviser has directly invested approximately $8.3 billion in more than 370
different portfolio companies since 2006. Over the same period, the Investment Adviser completed transactions with approximately 200 different financial sponsors. Recent Developments On April 4,
2019, the Board declared a monthly distribution of $0.1175 per share payable on May 1, 2019 to holders of record as of April 18, 2019. On May 6, 2019, the Board declared a monthly distribution of $0.1175 per share payable on June 4, 2019 to holders of record as of
May 23, 2019.  34




---

##### Table of Contents

Investments Our level of investment activity can and does vary substantially from period to period depending on many factors, including the amount of debt
and equity capital available to middle market companies, the level of merger and acquisition activity for such companies, the general economic environment and the competitive environment for the types of investments we make. As a BDC, we must not
acquire any assets other than qualifying assets specified in the 1940 Act unless, at the time the acquisition is made, at least 70% of our total assets are qualifying assets (with certain limited exceptions). Qualifying assets include
investments in eligible portfolio companies. The definition of eligible portfolio company includes certain public companies that do not have any securities listed on a national securities exchange and companies whose
securities are listed on a national securities exchange but whose market capitalization is less than $250 million. Revenue We generate revenue primarily in the form of interest and dividend income from the securities we hold and capital gains, if any, on investment
securities that we may sell. Our debt investments generally have a stated term of three to seven years and typically bear interest at a floating rate usually determined on the basis of a benchmark London interbank offered rate (LIBOR),
commercial paper rate, or the prime rate. Interest on our debt investments is generally payable monthly or quarterly but may be bi-monthly or semi-annually. In addition, our investments may provide payment-in-kind (PIK) interest. Such amounts of accrued PIK interest are added to the cost of the investment on the respective capitalization dates and generally
become due at maturity of the investment or upon the investment being called by the issuer. We may also generate revenue in the form of commitment, origination, structuring fees, fees for providing managerial assistance and, if applicable,
consulting fees, etc. Expenses All
investment professionals of the Investment Adviser and their respective staffs, when and to the extent engaged in providing investment advisory and management services, and the compensation and routine overhead expenses of such personnel allocable
to such services, are provided and paid for by Solar Capital Partners. We bear all other costs and expenses of our operations and transactions, including (without limitation):  

the cost of our organization and public offerings;  

the cost of calculating our net asset value, including the cost of any third-party valuation services;  

the cost of effecting sales and repurchases of our shares and other securities;  

interest payable on debt, if any, to finance our investments;  

fees payable to third parties relating to, or associated with, making investments, including fees and expenses
associated with performing due diligence reviews of prospective investments and advisory fees;  

transfer agent and custodial fees;  

fees and expenses associated with marketing efforts;  

federal and state registration fees, any stock exchange listing fees;  

federal, state and local taxes;  

independent directors fees and expenses;  

brokerage commissions;  

fidelity bond, directors and officers errors and omissions liability insurance and other insurance premiums;  35




---

##### Table of Contents



direct costs and expenses of administration, including printing, mailing, long distance telephone and staff;  

fees and expenses associated with independent audits and outside legal costs;  

costs associated with our reporting and compliance obligations under the 1940 Act and applicable federal and
state securities laws; and  

all other expenses incurred by either Solar Capital Management or us in connection with administering our
business, including payments under the Administration Agreement that will be based upon our allocable portion of overhead and other expenses incurred by Solar Capital Management in performing its obligations under the Administration Agreement,
including rent, the fees and expenses associated with performing compliance functions, and our allocable portion of the costs of compensation and related expenses of our chief compliance officer and our chief financial officer and their respective
staffs. We expect our general and administrative operating expenses related to our ongoing operations to increase
moderately in dollar terms. During periods of asset growth, we generally expect our general and administrative operating expenses to decline as a percentage of our total assets and increase during periods of asset declines. Incentive fees, interest
expense and costs relating to future offerings of securities, among others, may also increase or reduce overall operating expenses based on portfolio performance, interest rate benchmarks, and offerings of our securities relative to comparative
periods, among other factors. Portfolio and Investment Activity During the three months ended March 31, 2019, we invested $31.2 million across 10 portfolio companies. This compares to investing
$41.6 million in 13 portfolio companies for the three months ended March 31, 2018. Investments sold or prepaid during the three months ended March 31, 2019 totaled $15.6 million versus $26.0 million for the three months
ended March 31, 2018. At March 31, 2019, our portfolio consisted of 49 portfolio companies and was invested 77.8% directly in
senior secured loans and 22.2% in common equity/equity interests/warrants (of which 7.2% is Gemino and 14.6% is NMC, through which the Company indirectly invests in senior secured loans), in each case, measured at fair value versus 46 portfolio
companies invested 71.1% directly in senior secured loans and 28.9% in common equity (of which 8.2% is Gemino, 8.1% is FLLP and 12.5% is NMC) at March 31, 2018. At March 31, 2019, 95.8% or $432.4 million of our income producing investment
portfolio* was floating rate and 4.2% or $19.1 million was fixed rate, measured at fair value. At March 31, 2018, 95.2% or $398.1 million of our income producing investment
portfolio* was floating rate and 4.8% or $19.9 million was fixed rate, measured at fair value. Since the initial public offering of
Solar Senior on February 24, 2011 and through March 31, 2019, invested capital totaled approximately $1.6 billion in over 160 portfolio companies. Over the same period, Solar Senior completed transactions with more than 100 different
financial sponsors. Gemino Healthcare Finance, LLC We acquired Gemino (d/b/a Gemino Senior Secured Healthcare Finance) on September 30, 2013. Gemino is a commercial finance company that
originates, underwrites, and manages primarily secured, asset-based loans for small and mid-sized companies operating in the healthcare industry. Our initial investment in Gemino was  *
We have included Gemino Healthcare Finance, LLC and North Mill Capital LLC within our income producing
investment portfolio.  36




---

##### Table of Contents

$32.8 million. The management team of Gemino co-invested in the transaction and continues to lead Gemino. As of March 31, 2019, Geminos
management team and Solar Senior own approximately 7% and 93% of the equity in Gemino, respectively. Concurrent with the closing of the
transaction, Gemino entered into a new, four-year, non-recourse, $100.0 million credit facility with non-affiliates, which was expandable to $150.0 million
under its accordion feature. Effective March 31, 2014, the credit facility was expanded to $105.0 million and again on June 27, 2014 to $110.0 million. On May 27, 2016, Gemino entered into a new $125.0 million credit
facility which replaced the previously existing facility. The new facility has similar terms as compared to the previous facility and includes an accordion feature increase to $200.0 million and has a maturity date of May 27, 2020. Gemino currently manages a highly diverse portfolio of directly-originated and underwritten senior-secured commitments. As of March 31,
2019, the portfolio totaled approximately $185.5 million of commitments, of which $114.9 million were funded, on total assets of $107.8 million. As of December 31, 2018, the portfolio totaled
approximately $174.1 million of commitments, of which $108.6 million were funded, on total assets of $108.6 million. At March 31, 2019, the portfolio consisted of 35 issuers with an average balance of approximately
$3.3 million versus 34 issuers with an average balance of approximately $3.2 million at December 31, 2018. All of the commitments in Geminos portfolio are floating-rate, senior-secured,
cash-pay loans. Geminos credit facility, which is non-recourse to us, had approximately $74.0 million and $75.0 million of borrowings outstanding at
March 31, 2019 and December 31, 2018, respectively. For the three months ended March 31, 2019 and 2018, Gemino had net income of $0.9 million and $0.7 million, respectively, on gross income of $3.2 million and
$2.7 million, respectively. Due to timing and non-cash items, there may be material differences between GAAP net income and cash available for distributions. As such, and subject to fluctuations in
Geminos funded commitments, the timing of originations, and the repayments of financings, the Company cannot guarantee that Gemino will be able to maintain consistent dividend payments to us. North Mill Capital LLC We acquired 100%
of the equity interests of North Mill Capital LLC (NMC) on October 20, 2017. NMC is a leading asset-backed lending commercial finance company that provides senior secured asset-backed financings to U.S. based small-to-medium-sized businesses primarily in the manufacturing, services and distribution industries. We invested approximately
$51 million to effect the transaction. Subsequently, the Company contributed 1% of its equity interest in NMC to ESP SSC Corporation. Immediately thereafter, the Company and ESP SSC Corporation contributed their equity interests to North Mill.
On May 1, 2018, North Mill merged with and into NMC, with NMC being the surviving company. The Company and ESP SSC Corporation own 99% and 1% of the equity interests of NMC, respectively. The management team of NMC continues to lead NMC. NMC currently manages a highly diverse portfolio of directly-originated and underwritten senior-secured commitments. As of March 31,
2019, the portfolio totaled approximately $276.8 million of commitments, of which $118.1 million were funded, on total assets of $140.4 million. As of December 31, 2018, the portfolio totaled
approximately $247.3 million of commitments, of which $122.3 million were funded, on total assets of $155.6 million. At March 31, 2019, the portfolio consisted of 80 issuers with an average balance of approximately
$1.5 million versus 80 issuers with an average balance of approximately $1.5 million at December 31, 2018. NMC has a senior credit facility with a bank lending group for $160.0 million which expires on October 20, 2020.
Borrowings are secured by substantially all of NMCs assets. NMCs credit facility, which is non-recourse to us, had approximately $76.1 million and $88.9 million of borrowings outstanding
at March 31, 2019 and December 31, 2018, respectively. For the three months ended March 31, 2019 and 2018, NMC had net income of $0.4 million and $0.9 million, respectively on gross income of $3.9 million and
$4.9 million, respectively. Due to timing and non-cash items, there may be material differences between GAAP net income and cash available for distributions. As such, and subject to fluctuations in
NMCs funded commitments, the timing of originations, and the repayments of financings, the Company cannot guarantee that NMC will be able to maintain consistent dividend payments to us.  37




---

##### Table of Contents

Critical Accounting Policies The preparation of consolidated financial statements and related disclosures in conformity with GAAP requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and revenues and expenses during the periods reported. Actual results could
materially differ from those estimates. We have identified the following items as critical accounting policies. Within the context of these critical accounting policies and disclosed subsequent events herein, we are not currently aware of any other
reasonably likely events or circumstances that would result in materially different amounts being reported. Valuation of Portfolio Investments We conduct the valuation of our assets, pursuant to which our net asset value is determined, at all times consistent with GAAP,
and the 1940 Act. Our valuation procedures are set forth in more detail below: The Company conducts the valuation of its assets in
accordance with GAAP and the 1940 Act. The Company generally values its assets on a quarterly basis, or more frequently if required. Investments for which market quotations are readily available on an exchange are valued at the closing price on the
date of valuation. The Company may also obtain quotes with respect to certain of its investments from pricing services or brokers or dealers in order to value assets. When doing so, management determines whether the quote obtained is sufficient
according to GAAP to determine the fair value of the investment. If determined adequate, the Company uses the quote obtained. Debt investments with maturities of 60 days or less shall each be valued at cost plus accreted discount, or minus amortized
premium, which is expected to approximate fair value, unless such valuation, in the judgment of the Investment Adviser, does not represent fair value, in which case such investments shall be valued at fair value as determined in good faith by or
under the direction of the Companys board of directors (the Board). Investments for which reliable market quotations
are not readily available or for which the pricing sources do not provide a valuation or methodology or provide a valuation or methodology that, in the judgment of the Investment Adviser or the Board does not represent fair value, each shall be
valued as follows: (i) each portfolio company or investment is initially valued by the investment professionals responsible for the portfolio investment; (ii) preliminary valuations are discussed with senior management of the Investment
Adviser; (iii) independent valuation firms engaged by, or on behalf of, the Board will conduct independent appraisals and review the Investment Advisers preliminary valuations and make their own independent assessment for (a) each
portfolio investment that, when taken together with all other investments in the same portfolio company, exceeds 10% of estimated total assets, plus available borrowings, as of the end of the most recently completed fiscal quarter, and (b) each
portfolio investment that is presently in payment default and the Investment Adviser does not expect to reach an agreement with the portfolio company in the subsequent quarter; (iv) the Board will discuss the valuations and determine the fair
value of each investment in our portfolio in good faith based on the input of the Investment Adviser and, where appropriate, the respective independent valuation firm. The recommendation of fair value generally considers the following factors among others, as relevant: applicable market yields; the nature and
realizable value of any collateral; the portfolio companys ability to make payments; the portfolio companys earnings and discounted cash flow; the markets in which the issuer does business; and comparisons to publicly traded securities,
among others. When an external event such as a purchase transaction, public offering or subsequent equity sale occurs, the Company will
consider the pricing indicated by the external event to corroborate the valuation. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the investments may
differ significantly from the values that would have been used had a readily available market value existed for such investments, and the differences could be material. Investments are valued utilizing a market approach, an income approach, or both approaches, as appropriate. However, in accordance with ASC 820-10, certain investments that qualify as investment companies in  38




---

##### Table of Contents

accordance with ASC 946, may be valued using net asset value as a practical expedient for fair value. The market approach uses prices and other relevant information generated by market
transactions involving identical or comparable assets or liabilities (including a business). The income approach uses valuation approaches to convert future amounts (for example, cash flows or earnings) to a single present amount (discounted). The
measurement is based on the value indicated by current market expectations about those future amounts. In following these approaches, the types of factors that we may take into account in fair value pricing our investments include, as relevant:
available current market data, including relevant and applicable market trading and transaction comparables, applicable market yields and multiples, security covenants, call protection provisions, the nature and realizable value of any collateral,
the portfolio companys ability to make payments, its earnings and discounted cash flows, the markets in which the portfolio company does business, comparisons of financial ratios of peer companies that are public, M&A comparables, and
enterprise values, among other factors. When available, broker quotations and/or quotations provided by pricing services are considered as an input in the valuation process. For the three months ended March 31, 2019, there has been no change to
the Companys valuation approaches or techniques and the nature of the related inputs considered in the valuation process. Accounting Standards Codification (ASC) Topic 820 classifies the inputs used to measure these fair values into the following
hierarchy: Level1: Quoted prices in active markets for identical assets or liabilities, accessible by the
Company at the measurement date. Level2: Quoted prices for similar assets or liabilities in active markets, or
quoted prices for identical or similar assets or liabilities in markets that are not active, or other observable inputs other than quoted prices. Level3: Unobservable inputs for the asset or liability. In all cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls is determined based on the
lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to each investment. The
exercise of judgment is based in part on our knowledge of the asset class and our prior experience. Determination of fair value involves
subjective judgments and estimates. Accordingly, the notes to our consolidated financial statements express the uncertainty with respect to the possible effect of such valuations, and any change in such valuations, on our consolidated financial
statements. Valuation of FLLP Facility The
Company has made an irrevocable election to apply the fair value option of accounting to the FLLP Facility, in accordance with ASC 825-10. We believed accounting for this facility at fair value better aligns
the measurement methodologies of assets and liabilities, which may mitigate certain earnings volatility. Revenue
Recognition The Company records dividend income and interest, adjusted for amortization of premium and accretion of discount, on
an accrual basis. Investments that are expected to pay regularly scheduled interest and/or dividends in cash are generally placed on non-accrual status when principal or interest/dividend cash payments are
past due 30 days or more and/or when it is no longer probable that principal or interest/dividend cash payments will be collected. Such non-accrual investments are restored to accrual status if past due
principal and interest or dividends are paid in cash, and in managements judgment, are likely to continue timely payment of their remaining interest or dividend obligations. Interest or dividend cash payments received on investments may be
recognized as income or applied to principal depending upon managements judgment. Some of our investments may have contractual PIK interest or dividends. PIK interest and dividends computed at the contractual rate are  39




---

##### Table of Contents

accrued into income and reflected as receivable up to the capitalization date. PIK investments offer issuers the option at each payment date of making payments in cash or in additional
securities. When additional securities are received, they typically have the same terms, including maturity dates and interest rates as the original securities issued. On these payment dates, the Company capitalizes the accrued interest or dividends
receivable (reflecting such amounts as the basis in the additional securities received). PIK generally becomes due at the maturity of the investment or upon the investment being called by the issuer. At the point the Company believes PIK is not
expected to be realized, the PIK investment will be placed on non-accrual status. When a PIK investment is placed on non-accrual status, the accrued, uncapitalized
interest or dividends is reversed from the related receivable through interest or dividend income, respectively. The Company does not reverse previously capitalized PIK interest or dividends. Upon capitalization, PIK is subject to the fair value
estimates associated with their related investments. PIK investments on non-accrual status are restored to accrual status if the Company again believes that PIK is expected to be realized. Loan origination
fees, original issue discount, and market discounts are capitalized and amortized into income using the effective interest method. Upon the prepayment of a loan, any unamortized loan origination fees are recorded as interest income. We record
prepayment premiums on loans and other investments as interest income when we receive such amounts. Capital structuring fees are recorded as other income when earned. The typically higher yields and interest rates on PIK securities, to the extent we invested, reflects the payment deferral and increased
credit risk associated with such instruments and that such investments may represent a significantly higher credit risk than coupon loans. PIK securities may have unreliable valuations because their continuing accruals require continuing judgments
about the collectability of the deferred payments and the value of any associated collateral. PIK interest has the effect of generating investment income and increasing the incentive fees payable at a compounding rate. In addition, the deferral of
PIK interest also increases the loan-to-value ratio at a compounding rate. PIK securities create the risk that incentive fees will be paid to the Investment Adviser
based on non-cash accruals that ultimately may not be realized, but the Investment Adviser will be under no obligation to reimburse the Company for these fees. For the three months ended March 31, 2019
and 2018, capitalized PIK income totaled $0.1 million and $0.2 million, respectively. Net Realized Gain or Loss and Net Change in
Unrealized Gain or Loss We generally measure realized gain or loss by the difference between the net proceeds from the repayment
or sale and the amortized cost basis of the investment, without regard to unrealized appreciation or depreciation previously recognized, but considering unamortized origination or commitment fees and prepayment penalties. The net change in
unrealized gain or loss reflects the change in portfolio investment values during the reporting period, including the reversal of previously recorded unrealized gain or loss, when gains or losses are realized. Gains or losses on investments are
calculated by using the specific identification method. Income Taxes Solar Senior Capital, a U.S. corporation, has elected to be treated, and intends to qualify annually, as a RIC under Subchapter M of the Code.
In order to qualify for taxation as a RIC, the Company is required, among other things, to timely distribute to its stockholders at least 90% of investment company taxable income, as defined by the Code, for each year. Depending on the level of
taxable income earned in a given tax year, we may choose to carry forward taxable income in excess of current year distributions into the next tax year and pay a 4% excise tax on such income, as required. To the extent that the Company determines
that its estimated current year annual taxable income will be in excess of estimated current year distributions, the Company accrues an estimated excise tax, if any, on estimated excess taxable income. Recent Accounting Pronouncements In
August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820), Disclosure FrameworkChanges to the Disclosure Requirements for Fair Value Measurement. The amendments in this  40




---

##### Table of Contents

Update modify and eliminate certain disclosure requirements on fair value measurements in Topic 820, Fair Value Measurement. ASU 2018-13 is effective for
all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Early adoption is permitted. The Company is evaluating the impact of ASU 2018-13 on its
consolidated financial statements and disclosures. In March 2017, the FASB issued ASU 2017-08,
Premium Amortization on Purchased Callable Debt Securities, which will amend FASB ASC 310-20. The amendments in this Update shorten the amortization period for certain callable debt securities held at a
premium, generally requiring the premium to be amortized to the earliest call date. For public business entities, the amendments are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018.
Early adoption is permitted, including adoption in an interim period. The Company has adopted ASU 2017-08 and determined that the adoption has not had a material impact on its consolidated financial statements
and disclosures. RESULTS OF OPERATIONS Results comparisons are for the three months ended March 31, 2019 and 2018: Investment Income For the three months
ended March 31, 2019 and 2018, gross investment income totaled $10.2 million and $9.3 million, respectively. The increase in gross investment income for the year over year three month periods was primarily due to average portfolio
growth. Expenses Net expenses
totaled $4.6 million and $3.7 million, respectively, for the three months ended March 31, 2019 and 2018, of which $1.7 million and $1.7 million, respectively, were gross base management fees and gross performance-based
incentive fees and $2.7 million and $1.6 million, respectively, were interest and other credit facility expenses. Over the same periods, $0.5 million and $0.3 million, respectively, of performance-based incentive fees were
waived. Administrative services and other general and administrative expenses totaled $0.7 million and $0.7 million, respectively, for the three months ended March 31, 2019 and 2018. Expenses generally consist of management fees,
performance-based incentive fees, administrative services expenses, insurance, legal expenses, directors expenses, audit and tax expenses, transfer agent fees and expenses, and other general and administrative expenses. Interest and other
credit facility expenses generally consist of interest, unused fees, agency fees and loan origination fees, if any, among others. The increase in net expenses year over year is primarily due to higher interest expense on a larger portfolio as
compared to the year ago three month period. Net Investment Income The Companys net investment income totaled $5.7 million and $5.7 million, or $0.35 and $0.35, per average share, respectively,
for the three months ended March 31, 2019 and 2018. Net Realized Gain The Company had investment sales and prepayments totaling approximately $15.6 million and $26.0 million, respectively, for the three
months ended March 31, 2019 and 2018. Net realized gains over the same periods were $0.1 million and ($0.0) million, respectively. Net realized gains for the three months ended March 31, 2019 were primarily related to the
Companys exit from its investment in Genmark Diagnostics, Inc. Net realized losses for the three months ended March 31, 2018 were de minimis.  41




---

##### Table of Contents

Net Change in Unrealized Gain (Loss) For the three months ended March 31, 2019 and 2018, net change in unrealized gain (loss) on the Companys assets and liabilities
totaled $1.6 million and ($0.1) million, respectively. Net unrealized gain for the three months ended March 31, 2019 is primarily due to appreciation on our investments in North Mill Capital LLC, Gemino Healthcare Finance LLC and
TwentyEighty Investors, LLC, among others, partially offset by depreciation in Trident USA Health Services, among others. Net unrealized loss for the three months ended March 31, 2018 is primarily due to depreciation in the value of our
investments in Metamorph US 3, LLC, First Lien Loan Program LLC and PPT Management Holdings, LLC, among others, partially offset by appreciation in North Mill LLC and Anesthesia Consulting & Management, LP, among others. Net Increase in Net Assets From Operations For the three months ended March 31, 2019 and 2018, the Company had a net increase in net assets resulting from operations of
$7.4 million and $5.5 million, respectively. For the same periods, earnings per average share were $0.46 and $0.34, respectively. LIQUIDITY
AND CAPITAL RESOURCES The Companys liquidity and capital resources are generally available through its revolving credit
facilities, through periodic follow-on equity offerings, as well as from cash flows from operations, investment sales and pre-payments of investments. At March 31,
2019, the Company had $211.6 million in borrowings outstanding on its credit facilities and $88.4 million of unused capacity, subject to borrowing base limits. In September 2016, the Company closed a follow-on public equity offering of 4.5 million shares of
common stock at $16.76 per share raising approximately $75.0 million in net proceeds. In the future, the Company may raise additional equity or debt capital, among other considerations. The primary uses of funds will be investments in portfolio
companies, reductions in debt outstanding and other general corporate purposes. The issuance of debt or equity securities will depend on future market conditions, funding needs and other factors and there can be no assurance that any such issuance
will occur or be successful. We currently expect that our liquidity needs will be met with cash flows from operations, borrowings under
our $225 million senior secured revolving credit facility (the Credit Facility), including its accordion feature, the FLLP Facility as well as from other available financing activities. Cash Equivalents We deem certain U.S.
Treasury bills, repurchase agreements and other high-quality, short-term debt securities as cash equivalents. The Company makes purchases that are consistent with its purpose of making investments in securities described in paragraphs 1 through 3 of
Section 55(a) of the 1940 Act. From time to time, including at or near the end of each fiscal quarter, we consider using various temporary investment strategies for our business. One strategy includes taking proactive steps by utilizing cash
equivalents as temporary assets with the objective of enhancing our investment flexibility pursuant to Section 55 of the 1940 Act. More specifically, from
time-to-time we may purchase U.S. Treasury bills or other high-quality, short-term debt securities at or near the end of the quarter and typically close out the position
on a net cash basis subsequent to quarter end. We may also utilize repurchase agreements or other balance sheet transactions, including drawing down on our credit facilities, as deemed appropriate. The amount of these transactions or such drawn cash
for this purpose is excluded from total assets for purposes of computing the asset base upon which the management fee is determined. We held no cash equivalents as of March 31, 2019. Debt Credit FacilityOn
August 26, 2011, the Company established our wholly-owned subsidiary, SUNS SPV LLC (the SUNS SPV) which entered into the Credit Facility with Citigroup Global Markets Inc. acting as  42




---

##### Table of Contents

administrative agent. On January 10, 2017, commitments to the Credit Facility, as amended, were increased from $175 million to $200 million by utilizing the accordion feature. The
commitments can also be expanded up to $600 million. The stated interest rate on the Credit Facility is LIBOR plus 2.00% with no LIBOR floor requirement and the current maturity date is June 1, 2023. The Credit Facility is secured by all
of the assets held by SUNS SPV. Under the terms of the Credit Facility, Solar Senior Capital and SUNS SPV, as applicable, have made certain customary representations and warranties, and are required to comply with various covenants, including
leverage restrictions, reporting requirements and other customary requirements for similar credit facilities. The Credit Facility also includes usual and customary events of default for credit facilities of this nature. The Credit Facility was
amended on November 7, 2012, June 30, 2014 and May 29, 2015 to extend maturities and add greater investment flexibility, among other changes. On June 1, 2018, the Credit Facility was refinanced by way of amendment, allowing for
greater investment flexibility and the extension of the maturity date, among other changes. On July 13, 2018, commitments to the Credit Facility, as amended, were increased from $200 million to $225 million by utilizing the accordion
feature. There were $155.1 million of borrowings outstanding under the Credit Facility as of March 31, 2019. FLLP
FacilityOn February 13, 2015, FLLP as transferor and FLLP 2015-1, LLC, a newly formed wholly-owned subsidiary of FLLP, as borrower entered into a $75.0 million FLLP Facility with Wells
Fargo Securities, LLC acting as administrative agent. Solar Senior acts as servicer under the FLLP Facility. The FLLP Facility was scheduled to mature on February 13, 2020. The FLLP Facility generally bears interest at a rate of LIBOR
plus a range of 2.25%-2.50%. FLLP and FLLP 2015-1, LLC, as applicable, have made certain customary representations and warranties, and are required to comply with
various covenants, including leverage restrictions, reporting requirements and other customary requirements for similar credit facilities. The FLLP Facility also includes usual and customary events of default for credit facilities of this nature. On
August 15, 2016, the FLLP Facility was amended, expanding commitments to $100.0 million and extending the maturity date to August 16, 2021. On December 19, 2018, the FLLP Facility was amended, reducing commitments to
$75.0 million. There were $56.5 million of borrowings outstanding under the FLLP Facility as of March 31, 2019. At March 31, 2019, the Company was in compliance with all financial and operational covenants required by the Credit
Facility and FLLP Facility. Contractual Obligations  Payments due by Period as of March 31, 2019(dollars in millions)Total


Less than1 year


1-3 years


3-5 years


More than5 yearsRevolving credit facilities(1)

$
211.6


$



$
56.5


$
155.1


$
  (1)
At March 31, 2019, we had a total of $88.4 million of unused borrowing capacity under our revolving
credit facilities, subject to borrowing base limits.  43




---

##### Table of Contents

Under the provisions of the 1940 Act, we are permitted, as a BDC, to issue senior securities
in amounts such that our asset coverage ratio, as defined in the 1940 Act, equals at least 150% of gross assets less all liabilities and indebtedness not represented by senior securities, after each issuance of senior securities. If the value of our
assets declines, we may be unable to satisfy the asset coverage test. If that happens, we may be required to sell a portion of our investments and, depending on the nature of our leverage, repay a portion of our indebtedness at a time when such
sales may be disadvantageous. Also, any amounts that we use to service our indebtedness would not be available for distributions to our common stockholders. Furthermore, as a result of issuing senior securities, we would also be exposed to typical
risks associated with leverage, including an increased risk of loss. Our stockholders approved being subject to a 150% asset coverage ratio effective October 12, 2018. Information about our senior securities is shown in the following table as of each year ended December 31 since the Company commenced
operations, unless otherwise noted. The  indicates information which the SEC expressly does not require to be disclosed for certain types of senior securities.  Class and Year

Total AmountOutstanding(1)


AssetCoveragePer Unit(2)


InvoluntaryLiquidatingPreferencePer Unit(3)


AverageMarket ValuePer Unit(4)Credit FacilityFiscal 2019 (through March 31, 2019)

$
155,100


$
1,645


$




N/AFiscal 2018


119,200



1,770







N/AFiscal 2017


124,200



3,175







N/AFiscal 2016


98,300



3,738







N/AFiscal 2015


116,200



2,621







N/AFiscal 2014


143,200



2,421







N/AFiscal 2013


61,400



4,388







N/AFiscal 2012


39,100



5,453







N/AFiscal 2011


8,600



21,051







N/AFLLP FacilityFiscal 2019 (through March 31, 2019)


56,453



599







N/AFiscal 2018


51,371



762







N/ATotal Senior SecuritiesFiscal 2019 (through March 31, 2019)

$
211,553


$
2,244


$




N/AFiscal 2018


170,571



2,532







N/AFiscal 2017


124,200



3,175







N/AFiscal 2016


98,300



3,738







N/AFiscal 2015


116,200



2,621







N/AFiscal 2014


143,200



2,421







N/AFiscal 2013


61,400



4,388







N/AFiscal 2012


39,100



5,453







N/AFiscal 2011


8,600



21,051







N/A  (1)
Total amount of each class of senior securities outstanding at the end of the period presented. (2)
The asset coverage ratio for a class of senior securities representing indebtedness is calculated as our
consolidated total assets, less all liabilities and indebtedness not represented by senior securities, divided by senior securities representing indebtedness. This asset coverage ratio is multiplied by one thousand to determine the Asset Coverage
Per Unit. In order to determine the specific Asset Coverage Per Unit for each class of debt, the total Asset Coverage Per Unit was divided based on the amount outstanding at the end of the period for each. As of March 31, 2019, asset coverage
was 224.4%. (3)
The amount to which such class of senior security would be entitled upon the involuntary liquidation of the
issuer in preference to any security junior to it. (4)
Not applicable, we do not have senior securities that are registered for public trading.  44




---

##### Table of Contents

We have also entered into two contracts under which we have future commitments: the Advisory
Agreement, pursuant to which Solar Capital Partners has agreed to serve as our investment adviser, and the Administration Agreement, pursuant to which Solar Capital Management has agreed to furnish us with the facilities and administrative services
necessary to conduct our day-to-day operations and provide on our behalf managerial assistance to those portfolio companies to which we are required to provide such
assistance. Payments under the Advisory Agreement are equal to (1) a percentage of the value of our average gross assets and (2) a two-part incentive fee. Payments under the Administration Agreement
are equal to an amount based upon our allocable portion of the Administrators overhead in performing its obligations under the Administration Agreement, including rent, technology systems, insurance and our allocable portion of
the costs of our chief financial officer and chief compliance officer and their respective staffs. Either party may terminate each of the Advisory Agreement and Administration Agreement without penalty upon 60 days written notice to
the other. See note 3 to our Consolidated Financial Statements. Off-Balance Sheet
Arrangements From time-to-time and in the normal
course of business, the Company may make unfunded capital commitments to current or prospective portfolio companies. Typically, the Company may agree to provide delayed-draw term loans or, to a lesser extent, revolving loan or equity commitments.
These unfunded capital commitments always take into account the Companys liquidity and cash available for investment, portfolio and issuer diversification, and other considerations. Accordingly, the Company had the following unfunded capital
commitments at March 31, 2019 and December 31, 2018, respectively:  March 31,2019


December 31,2018(in millions)MSHC, Inc.

$
10.3


$
3.3Solara Medical Supplies, Inc.


4.4



2.1Rubius Therapeutics, Inc.**


4.1



4.1The Hilb Group, LLC & Gencorp Insurance Group, Inc.


2.8



3.2WIRB-Copernicus Group, Inc.


2.7



2.7DISA Holdings Acquisition Corp.


1.8



2.6GenMark Diagnostics, Inc.**


1.6



0.7Gemino Healthcare Finance, LLC*


1.4



1.4Composite Technology Acquisition Corp.


1.2



MRI Software LLC


1.1



2.5Edgewood Partners Holdings, LLC


1.0



Cerapedics, Inc.**


0.8



Engineering Solutions & Products, LLC


0.5



0.5Centria Healthcare LLC


0.4



0.3AQA Acquisition Holding, Inc.


0.1



0.1TwentyEighty, Inc.


0.1



0.1MHE Intermediate Holdings, LLC






Total Commitments

$
34.3


$
23.6  *
The Company controls the funding of the Gemino commitment and may cancel it at its discretion. **
Commitments are subject to the portfolio company achieving certain milestones. As of March 31, 2019, these
milestones have not yet been achieved, and as such the portfolio company would not have been able to draw on any of the stated commitment at that time. As of March 31, 2019 and December 31, 2018, the Company had sufficient cash available and/or liquid securities available to fund its
commitments. In the normal course of its business, we invest or trade in various financial instruments and may enter into various
investment activities with off-balance sheet risk, which may include forward foreign currency contracts.  45




---

##### Table of Contents

Generally, these financial instruments represent future commitments to purchase or sell other financial instruments at specific terms at future dates. These financial instruments contain varying
degrees of off-balance sheet risk whereby changes in the market value or our satisfaction of the obligations may exceed the amount recognized in our Consolidated Statements of Assets and Liabilities. Distributions The
following table reflects the cash distributions per share on our common stock for the two most recent fiscal years and the current fiscal year to date:  Date Declared

Record Date

Payment Date

AmountFiscal 2019May 6, 2019

May 23, 2019

June 4, 2019

$
0.1175April 4, 2019

April 18, 2019

May 1, 2019


0.1175February 21, 2019

March 21, 2019

April 3, 2019


0.1175February 6, 2019

February 21, 2019

March 1, 2019


0.1175January 8, 2019

January 24, 2019

February 1, 2019


0.1175YTD Total (2019)





$
0.5875Fiscal 2018December 6, 2018

December 20, 2018

January 4, 2019

$
0.1175November 5, 2018

November 21, 2018

December 4, 2018


0.1175October 4, 2018

October 24, 2018

November 1, 2018


0.1175September 6, 2018

September 25, 2018

October 2, 2018


0.1175August 2, 2018

August 23, 2018

August 31, 2018


0.1175July 3, 2018

July 19, 2018

July 31, 2018


0.1175June 6, 2018

June 21, 2018

July 3, 2018


0.1175May 7, 2018

May 23, 2018

June 1, 2018


0.1175April 3, 2018

April 19, 2018

May 2, 2018


0.1175February 22, 2018

March 22, 2018

April 3, 2018


0.1175February 7, 2018

February 22, 2018

March 1, 2018


0.1175January 5, 2018

January 18, 2018

January 31, 2018


0.1175Fiscal YTD Total (2018)





$
1.41Fiscal 2017December 7, 2017

December 21, 2017

January 4, 2018

$
0.1175November 2, 2017

November 22, 2017

December 1, 2017


0.1175October 5, 2017

October 19, 2017

November 1, 2017


0.1175September 14, 2017

September 22, 2017

October 3, 2017


0.1175August 1, 2017

August 17, 2017

August 31, 2017


0.1175July 6, 2017

July 20, 2017

August 1, 2017


0.1175June 7, 2017

June 22, 2017

July 6, 2017


0.1175May 2, 2017

May 18, 2017

June 2, 2017


0.1175April 6, 2017

April 20, 2017

May 2, 2017


0.1175February 22, 2017

March 23, 2017

April 4, 2017


0.1175February 7, 2017

February 23, 2017

March 1, 2017


0.1175January 5, 2017

January 19, 2017

February 1, 2017


0.1175Total (2017)





$
1.41 Tax characteristics of all distributions will be reported to stockholders on Form 1099 after the end of the
calendar year. Future distributions, if any, will be determined by our Board. We expect that our distributions to stockholders will generally be from accumulated net investment income, from net realized capital gains or non-taxable return of capital, if any, as applicable.  46




---

##### Table of Contents

We have elected to be taxed as a RIC under Subchapter M of the Code. To maintain our RIC
status, we must distribute at least 90% of our ordinary income and realized net short-term capital gains in excess of realized net long-term capital losses, if any, out of the assets legally available for distribution. In addition, although we
currently intend to distribute realized net capital gains (i.e., net long-term capital gains in excess of short-term capital losses), if any, at least annually, out of the assets legally available for such distributions, we may in the future
decide to retain such capital gains for investment. We maintain an opt out dividend reinvestment plan for our common
stockholders. As a result, if we declare a distribution, then stockholders cash distributions will be automatically reinvested in additional shares of our common stock, unless they specifically opt out of the dividend reinvestment
plan so as to receive cash distributions. We may not be able to achieve operating results that will allow us to make distributions at a
specific level or to increase the amount of these distributions from time to time. In addition, due to the asset coverage test applicable to us as a business development company, we may in the future be limited in our ability to make distributions.
Also, our revolving credit facility may limit our ability to declare distributions if we default under certain provisions. If we do not distribute a certain percentage of our income annually, we will suffer adverse tax consequences, including
possible loss of the tax benefits available to us as a regulated investment company. In addition, in accordance with GAAP and tax regulations, we include in income certain amounts that we have not yet received in cash, such as contractual payment-in-kind interest, which represents contractual interest added to the loan balance that becomes due at the end of the loan term, or the accrual of original issue or
market discount. Since we may recognize income before or without receiving cash representing such income, we may have difficulty meeting the requirement to distribute at least 90% of our investment company taxable income to obtain tax benefits as a
regulated investment company. With respect to the distributions to stockholders, income from origination, structuring, closing and
certain other upfront fees associated with investments in portfolio companies are treated as taxable income and accordingly, distributed to stockholders. For the three months ended March 31, 2019 and the year ended December 31, 2018, 9.5%
and 4.9% of distributions were funded from the waiver of incentive fees. Related Parties We have entered into a number of business relationships with affiliated or related parties, including the following:  

We have entered into the Advisory Agreement with Solar Capital Partners. Mr. Gross, our Chairman and Chief
Executive Officer and Mr. Spohler, our Chief Operating Officer and board member, are managing members and senior investment professionals of, and have financial and controlling interests in, the Investment Adviser. In addition, Mr. Peteka,
our Chief Financial Officer, Treasurer and Secretary serves as the Chief Financial Officer for Solar Capital Partners.  

The Administrator provides us with the office facilities and administrative services necessary to conduct day-to-day operations pursuant to our Administration Agreement. We reimburse the Administrator for the allocable portion of overhead and other expenses incurred by it in
performing its obligations under the Administration Agreement, including rent, the fees and expenses associated with performing compliance functions, and the compensation of our chief compliance officer, our chief financial officer and their
respective staffs.  

We have entered into a license agreement with the Investment Adviser, pursuant to which the Investment Adviser
has granted us a non-exclusive, royalty-free license to use the name Solar Capital. The Investment Adviser may also manage other funds in the future that may have investment mandates that are similar, in whole and in part,
with ours. For example, the Investment Adviser presently serves as investment  47




---

##### Table of Contents

adviser to Solar Capital Ltd., a publicly traded BDC, which focuses on investing in senior secured loans, including stretch-senior and unitranche loans and to a lesser extent mezzanine loans and
equity securities. In addition, Michael S. Gross, our Chairman and Chief Executive Officer, Bruce Spohler, our Chief Operating Officer, and Richard L. Peteka, our Chief Financial Officer, serve in similar capacities for Solar Capital Ltd. and SCP
Private Credit Income BDC LLC. The Investment Adviser and certain investment advisory affiliates may determine that an investment is appropriate for us and for one or more of those other funds. In such event, depending on the availability of such
investment and other appropriate factors, the Investment Adviser or its affiliates may determine that we should invest side-by-side with one or more other funds. Any
such investments will be made only to the extent permitted by applicable law and interpretive positions of the SEC and its staff, and consistent with the Investment Advisers allocation procedures. On June 13, 2017, the Adviser received an
exemptive order that permits the Company to participate in negotiated co-investment transactions with certain affiliates, in a manner consistent with the Companys investment objective,
positions, policies, strategies and restrictions as well as regulatory requirements and other pertinent factors, and pursuant to various conditions (the Order). If the Company is unable to rely on the Order for a particular opportunity,
such opportunity will be allocated first to the entity whose investment strategy is the most consistent with the opportunity being allocated, and second, if the terms of the opportunity are consistent with more than one entitys investment
strategy, on an alternating basis. Although the Advisers investment professionals will endeavor to allocate investment opportunities in a fair and equitable manner, the Company and its Unitholders could be adversely affected to the extent
investment opportunities are allocated among us and other investment vehicles managed or sponsored by, or affiliated with, our executive officers, directors and members of the Adviser. Related party transactions may occur among Solar Senior Capital Ltd., Gemino and NMC. These transactions may occur in the normal course of
business. No administrative fees are paid to Solar Capital Partners by Gemino or NMC. In addition, we have adopted a formal code of
ethics that governs the conduct of our officers and directors. Our officers and directors also remain subject to the duties imposed by both the 1940 Act and the Maryland General Corporation Law.  Item 3.
Quantitative and Qualitative Disclosures About Market Risk We are subject to financial market risks, including changes in interest rates. During the three months ended March 31, 2019, certain of
the investments in our comprehensive investment portfolio had floating interest rates. These floating rate investments were primarily based on floating LIBOR and typically have durations of one to three months after which they reset to current
market interest rates. Additionally, some of these investments have LIBOR floors. The Company also has revolving credit facilities that are generally based on floating LIBOR. Assuming no changes to our balance sheet as of March 31, 2019 and no
new defaults by portfolio companies, a hypothetical one percent decrease in LIBOR on our comprehensive floating rate assets and liabilities would reduce our net investment income by ten cents per average share over the next twelve months. Assuming
no changes to our balance sheet as of March 31, 2019 and no new defaults by portfolio companies, a hypothetical one percent increase in LIBOR on our comprehensive floating rate assets and liabilities would increase our net investment income by
approximately ten cents per average share over the next twelve months. However, we may hedge against interest rate fluctuations from time-to-time by using standard
hedging instruments such as futures, options, swaps and forward contracts subject to the requirements of the 1940 Act. While hedging activities may insulate us against adverse changes in interest rates, they may also limit our ability to participate
in any benefits of certain changes in interest rates with respect to our portfolio of investments. At March 31, 2019, we have no interest rate hedging instruments outstanding on our balance sheet.  Increase (Decrease) in LIBOR


(1.00
%)


1.00
%Increase (Decrease) in Net Investment Income Per Share Per Year

$
(0.10
)

$
0.10  48




---

##### Table of Contents

Item 4.
Controls and Procedures (a) Evaluation of Disclosure Controls and Procedures As of March 31, 2019 (the end of the period covered by this report), we, including our Chief Executive Officer and Chief Financial
Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the 1934 Act). Based on that evaluation, our management, including
the Chief Executive Officer and Chief Financial Officer, concluded that our disclosure controls and procedures were effective and provided reasonable assurance that information required to be disclosed in our periodic SEC filings is recorded,
processed, summarized and reported within the time periods specified in the SECs rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer,
as appropriate, to allow timely decisions regarding required disclosure. However, in evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated can provide only
reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of such possible controls and procedures. (b) Changes in Internal Controls Over Financial Reporting Management has not identified any change in the Companys internal control over financial reporting that occurred during the first quarter
of 2019 that has materially affected, or is reasonably likely to materially affect, the Companys internal control over financial reporting. PART II. OTHER INFORMATION  Item 1.
Legal Proceedings We, Solar Capital Management, LLC and Solar Capital Partners, LLC are not currently subject to any material pending legal proceedings
threatened against us. From time to time, we may be a party to certain legal proceedings incidental to the normal course of our business including the enforcement of our rights under contracts with our portfolio companies. While the outcome of these
legal proceedings cannot be predicted with certainty, we do not expect that these proceedings will have a material effect upon our business, financial condition or results of operations beyond what has been disclosed with these financial statements.  Item 1A.
Risk Factors In addition to the other information set forth in this report, you should carefully consider the factors discussed in Risk Factors
in the February 21, 2019 filing of our Annual Report on Form 10-K, which could materially affect our business, financial condition and/or operating results. The risks described in our Annual Report are not the only risks facing our Company.
Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially and adversely affect our business, financial condition and/or operating results. There have been no material changes during
the period ended March 31, 2019 to the risk factors discussed in Risk Factors in the February 21, 2019 filing of our Annual Report on Form 10-K.  Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds We did not engage in unregistered sales of securities during the quarter ended March 31, 2019.  Item 3.
Defaults Upon Senior Securities None.  49




---

##### Table of Contents

Item 4.
Mine Safety Disclosures Not applicable.  Item 5.
Other Information None.  Item 6.
Exhibits The following exhibits are filed as part of this report or hereby incorporated by reference to exhibits previously filed with the SEC:  Exhibit
Number

Description3.1

Articles of Amendment and Restatement(1)3.2

Amended and Restated Bylaws(1)4.1

Form of Common Stock Certificate(1)10.1

Dividend Reinvestment Plan(1)10.2

First Amended and Restated Investment Advisory and Management Agreement by and between Registrant and Solar Capital Partners, LLC(5)10.3

Form of Custody Agreement(4)10.4

Amended and Restated Administration Agreement by and between Registrant and Solar Capital Management, LLC(4)10.5

Form of Indemnification Agreement by and between Registrant and each of its directors(1)10.6

Trademark License Agreement by and between Registrant and Solar Capital Partners, LLC(1)10.7

Form of Share Purchase Agreement by and between Registrant and Solar Senior Capital Investors, LLC(1)10.8

Form of Amendment No. 1 to Share Purchase Agreement by and between Registrant and Solar Senior Capital Investors, LLC(2)10.9

Form of Contribution Agreement, dated as of August 
26, 2011, by and between SUNS SPV LLC, as the contributee, and Solar Senior Capital Ltd., as the contributor(3)10.10

Form of Loan and Servicing Agreement, dated as of August 26, 2011 (as amended through the Sixth Amendment dated as of June 
1, 2018), by and among the Registrant, as the servicer and the transferor, SUNS SPV LLC, as the borrower, each of the conduit lenders from time to time party thereto, each of the liquidity banks from time to time party thereto, each of the lender agents
 from time to time party thereto, Citibank, N.A., as the administrative agent and collateral agent, and Wells Fargo Bank, N.A., as the account bank, the backup servicer and the collateral
custodian(6)10.11

Consent and Omnibus Amendment to Transaction Documents by and among the Registrant, FLLP 2015-1, LLC,
 each of the Conduit Lenders and Institutional Lenders and Wells Fargo Bank, N.A., as administrative agent and collateral agent(7)14.1

Code of Ethics*31.1

Certification of Chief Executive Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended.*31.2

Certification of Chief Financial Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended.*  50




---

##### Table of Contents

Exhibit
Number

Description32.1

Certification of Chief Executive Officer pursuant to Section 906 of The Sarbanes-Oxley Act of 2002.*32.2

Certification of Chief Financial Officer pursuant to Section 906 of The Sarbanes-Oxley Act of 2002.*  (1)
Previously filed in connection with Solar Senior Capital Ltd.s registration statement on Form N-2 (File No. 333-171330) filed on February 14, 2011. (2)
Previously filed in connection with Solar Senior Capital Ltd.s report on Form 10-K filed on February 22, 2012. (3)
Previously filed in connection with Solar Senior Capital Ltd.s report on Form 8-K filed on August 31, 2011. (4)
Previously filed in connection with Solar Senior Capital Ltd.s report on Form 10-K filed on February 25, 2014. (5)
Previously filed in connection with Solar Senior Capital Ltd.s report on Form 10-Q filed on August 2, 2016. (6)
Previously filed in connection with Solar Senior Capital Ltd.s report on Form 10-Q filed on August 6, 2018. (7)
Previously filed in connection with Solar Senior Capital Ltd.s report on Form 10-K filed on February 21, 2019. *
Filed herewith.  51




---

##### Table of Contents

SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to
be signed on its behalf by the undersigned, thereunto duly authorized on May 6, 2019.  SOLAR SENIOR CAPITAL LTD.By:

/S/ MICHAEL S. GROSSMichael S. Gross
Chief Executive Officer
(Principal Executive Officer)By:

/S/ RICHARD L. PETEKARichard L. Peteka
Chief Financial Officer
(Principal Financial and Accounting Officer)  52