Exhibit 21(d)

SEARS CREDIT ACCOUNT MASTER TRUST II
SERIES 1995-3
1997 ANNUAL STATEMENT

Pursuant to the terms of  the letter issued by the Securities and
Exchange Commission dated  June 30, 1995  (granting relief
to the Trust from certain reporting requirements of the Securities
Exchange Act of 1934, as amended), aggregated information
regarding the performance of  Accounts and payments to Investor
Certificateholders in respect of the Due Periods related to the
twelve Distribution Dates which occurred in 1997 is set forth below.


  1) The total amount of the distribution to Investor
     Certificateholders during 1997, per $1,000 interest.....
     Class A                                                       $70.00
     Class B                                                       $72.50
     Class C                                                        $0.00

  2) The amount of the distribution set forth in paragraph
     1 above in respect of interest on the Investor
     Certificates,  per $1,000 interest.....................
     Class A                                                       $70.00
     Class B                                                       $72.50
     Class C                                                        $0.00

  3) The amount of the distribution set forth in paragraph
     1 above in respect of principal on the Investor
     Certificates, per $1,000 interest.....................
     Class A                                                        $0.00
     Class B                                                        $0.00
     Class C                                                        $0.00

  4) The aggregate amount of Collections of Principal
     Receivables processed during the related Due
     Periods............................................$5,294,545,300.27

  5) The aggregate amount of Collections of Finance
     Charge Receivables processed during the
     related Due Periods................................$1,764,065,292.16

  6) The aggregate amount of Collections of
     Principal Receivables processed during the
     related Due Periods which were allocated
     in respect of the Investor Certificates....        $4,136,462,969.48

  7) The aggregate amount of Collections of Finance
     Charge Receivables processed during the
     related Due Periods which were allocated in
     respect of the Investor Certificates...............$1,376,652,766.59

  8) The aggregate amount of Collections of
     Principal Receivables processed during the
     related Due Periods which were allocated
     in respect of the Seller Certificate...............$1,158,082,330.79

  9) The aggregate amount of Collections of Finance
     Charge Receivables processed during  the
     related Due Periods which were allocated in
     respect of the Seller Certificate..................  $387,412,525.67

  10)The excess of the Investor Charged-Off Amount
     over the sum of (i) payments in respect of the
     Available Subordinated Amount and (ii) Excess
     Servicing, if any  (an  "Investor  Loss"),  per
     $1,000 interest...................................             $0.00

  11)The aggregate amount of Investor  Losses in
     the Trust as of the end of the day on December
     15,1997, per $1,000 interest.......................            $0.00

  12)The total reimbursed to the Trust from
     the sum  of the Available subordinated
     Amount and Excess Servicing, if any, in
     respect of Investor Losses,  per $1,000
     interest...........................................            $0.00

  13)The amount of the Investor Monthly Servicing
     Fee payable by the Trust to the Servicer.........    $137,848,372.83

  14)The Controlled Amortization Amount Shortfall, as
      of the end of the reportable year.................            $0.00