|        |
|--------|
|        |
|   |

|        |
|--------|
|        |
|   |

|        |
|--------|
|        |
|   |

|        |
|--------|
|        |
|   |

|                            |
|----------------------------|
|                            |  |  |  |  |
| CommissionFile Number |   | Exact name of registrant as specified in its charter, address of principal executiveoffices, telephone numbers and states or other jurisdictions of incorporation or organization |   | I.R.S. EmployerIdentification Number |
| 814-00832                  |   | New Mountain Finance Corporation |   | 27-2978010 |
|                       |   | 787 Seventh Avenue, 48th FloorNew York, New York 10019Telephone: (212) 720-0300State of Incorporation: Delaware |   |   |

|        |
|--------|
|        |
|   |

|        |
|--------|
|        |  |  |  |
|   | Large accelerated filer ý |   | Accelerated filer o |
|   | Non-accelerated filer o |   | Smaller reporting company o |

|                               |
|-------------------------------|
|                               |  |  |
| Description                   |   | Shares as of November 4, 2015 |
| Common stock, $0.01 par value |   | 64,005,387 |

|        |
|--------|
|        |
|   |

----

Table of Contents

|                                         |
|-----------------------------------------|
|                                         |  |  |
|                                    | PAGE |
|                                    |   |
| PART I. FINANCIAL INFORMATION | 3 |
|                                    |   |
| Item 1.                            | Financial Statements | 3 |
|                                    |   |   |
|                                    | New Mountain Finance Corporation |   |
|                                    | Consolidated Statements of Assets and Liabilities as of September 30, 2015 (unaudited) and December 31, 2014 (unaudited) | 3 |
|                                    | Consolidated Statements of Operations for the three months and nine months ended September 30, 2015 (unaudited) and September 30, 2014 (unaudited) | 4 |
|                                    | Consolidated Statements of Changes in Net Assets for the nine months ended September 30, 2015 (unaudited) and September 30, 2014 (unaudited) | 5 |
|                                    | Consolidated Statements of Cash Flows for the nine months ended September 30, 2015 (unaudited) and September 30, 2014 (unaudited) | 6 |
|                                    | Consolidated Schedule of Investments as of September 30, 2015 (unaudited) | 7 |
|                                    | Consolidated Schedule of Investments as of December 31, 2014 | 17 |
|                                    |   |   |
|                                    | Notes to the Consolidated Financial Statements of New Mountain Finance Corporation | 25 |
|                                    |   |   |
|                                    | Report of Independent Registered Public Accounting Firm | 58 |
|                                    |   |   |
| Item 2.                            | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 59 |
| Item 3.                            | Quantitative and Qualitative Disclosures About Market Risk | 88 |
| Item 4.                            | Controls and Procedures | 89 |
|                                    |   |
| PART II. OTHER INFORMATION    | 90 |
|                                    |   |
| Item 1.                            | Legal Proceedings | 90 |
| Item 1A.                           | Risk Factors | 90 |
| Item 2.                            | Unregistered Sales of Equity Securities and Use of Proceeds | 90 |
| Item 3.                            | Defaults Upon Senior Securities | 90 |
| Item 4.                            | Mine Safety Disclosures | 90 |
| Item 5.                            | Other Information | 90 |
| Item 6.                            | Exhibits | 91 |
|                                    | Signatures | 93 |

----

Table of Contents

|         |                      |
|---------|----------------------|
| Item 1. | Financial Statements |

|                                                                                                                                                   |
|---------------------------------------------------------------------------------------------------------------------------------------------------|
|                                                                                                                                                   |  |  |  |  |  |  |  |
|                                                                                                                                              | September 30, 2015 |   | December 31, 2014 |
| Assets                                                                                                                                            |   |  |   |   |  |
| Investments at fair value                                                                                                                         |   |  |   |   |  |
| Non-controlled/non-affiliated investments (cost of $1,361,806 and $1,422,891, respectively)                                                       | $ | 1,343,861 |  |   | $ | 1,402,210 |  |
| Non-controlled/affiliated investments (cost $88,532 and $23,000, respectively)                                                                    | 88,446 |  |   | 22,461 |  |
| Controlled investments (cost $41,129 and $0, respectively)                                                                                        | 45,673 |  |   | — |  |
| Total investments at fair value (cost $1,491,467 and $1,445,891, respectively)                                                                    | 1,477,980 |  |   | 1,424,671 |  |
| Securities purchased under collateralized agreements to resell                                                                                    | 30,000 |  |   | 30,000 |  |
| Cash and cash equivalents                                                                                                                         | 24,612 |  |   | 23,445 |  |
| Interest and dividend receivable                                                                                                                  | 15,900 |  |   | 11,744 |  |
| Deferred financing costs (net of accumulated amortization of $8,047 and $5,867, respectively)                                                     | 14,429 |  |   | 14,052 |  |
| Receivable from unsettled securities sold                                                                                                         | 4,669 |  |   | 8,912 |  |
| Receivable from affiliates                                                                                                                        | 371 |  |   | 490 |  |
| Other assets                                                                                                                                      | 2,014 |  |   | 1,606 |  |
| Total assets                                                                                                                                      | $ | 1,569,975 |  |   | $ | 1,514,920 |  |
| Liabilities                                                                                                                                       |   |  |   |   |  |
| Holdings Credit Facility                                                                                                                          | $ | 385,538 |  |   | $ | 468,108 |  |
| Convertible Notes                                                                                                                                 | 115,000 |  |   | 115,000 |  |
| SBA-guaranteed debentures                                                                                                                         | 103,795 |  |   | 37,500 |  |
| NMFC Credit Facility                                                                                                                              | 67,500 |  |   | 50,000 |  |
| Management fee payable                                                                                                                            | 5,136 |  |   | 5,144 |  |
| Incentive fee payable                                                                                                                             | 5,034 |  |   | 4,803 |  |
| Interest payable                                                                                                                                  | 2,719 |  |   | 1,352 |  |
| Payable for unsettled securities purchased                                                                                                        | 2,428 |  |   | 26,460 |  |
| Deferred tax liability                                                                                                                            | 1,710 |  |   | 493 |  |
| Payable to affiliates                                                                                                                             | 134 |  |   | 822 |  |
| Other liabilities                                                                                                                                 | 2,284 |  |   | 3,068 |  |
| Total liabilities                                                                                                                                 | 691,278 |  |   | 712,750 |  |
| Commitments and contingencies (see Note 9)                                                                                                        |   |  |   |   |  |
| Net assets                                                                                                                                        |   |  |   |   |  |
| Preferred stock, par value $0.01 per share, 2,000,000 shares authorized, none issued                                                              | — |  |   | — |  |
| Common stock, par value $0.01 per share, 100,000,000 shares authorized, and 64,005,387 and 57,997,890 shares issued and outstanding, respectively | 640 |  |   | 580 |  |
| Paid in capital in excess of par                                                                                                                  | 899,854 |  |   | 817,129 |  |
| Accumulated undistributed net investment income                                                                                                   | 3,264 |  |   | 2,530 |  |
| Accumulated undistributed net realized gains on investments                                                                                       | 623 |  |   | 14,131 |  |
| Net unrealized (depreciation) appreciation on investments (net of provision for taxes of $1,710 and $493, respectively)                           | (25,684 | ) |   | (32,200 | ) |
| Total net assets                                                                                                                                  | $ | 878,697 |  |   | $ | 802,170 |  |
| Total liabilities and net assets                                                                                                                  | $ | 1,569,975 |  |   | $ | 1,514,920 |  |
| Number of shares outstanding                                                                                                                      | 64,005,387 |  |   | 57,997,890 |  |
| Net asset value per share                                                                                                                         | $ | 13.73 |  |   | $ | 13.83 |  |

----

Table of Contents

|                                                                             |
|-----------------------------------------------------------------------------|
|                                                                             |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|                                                                        | Three Months Ended |   | Nine Months Ended |
|                                                                        | September 30, 2015 |   | September 30, 2014 |   | September 30, 2015 |   | September 30, 2014 |
| Investment income(1)                                                   |   |   |   |   |   |   |   |
| From non-controlled/non-affiliated investments:                             |   |   |   |   |   |   |   |
| Interest income                                                             | $ | 31,628 |  |   | $ | 32,353 |  |   | $ | 97,249 |  |   | $ | 51,141 |  |
| Dividend income                                                             | (509 | ) |   | 214 |  |   | (407 | ) |   | 1,186 |  |
| Other income                                                                | 1,619 |  |   | 1,667 |  |   | 3,496 |  |   | 2,372 |  |
| From non-controlled/affiliated investments:                                 |   |   |   |   |   |   |   |
| Interest income                                                             | 1,594 |  |   | — |  |   | 3,820 |  |   | — |  |
| Dividend income                                                             | 892 |  |   | 297 |  |   | 2,701 |  |   | 297 |  |
| Other income                                                                | 1,020 |  |   | 175 |  |   | 1,642 |  |   | 179 |  |
| From controlled investments:                                                |   |   |   |   |   |   |   |
| Interest income                                                             | 517 |  |   | — |  |   | 1,487 |  |   | — |  |
| Dividend income                                                             | 673 |  |   | — |  |   | 1,864 |  |   | — |  |
| Other income                                                                | 13 |  |   | — |  |   | 36 |  |   | — |  |
| Investment income allocated from New Mountain Finance Holdings, L.L.C.(2)   |   |   |   |   |   |   |   |
| Interest income                                                             | — |  |   | — |  |   | — |  |   | 40,515 |  |
| Dividend income                                                             | — |  |   | — |  |   | — |  |   | 2,368 |  |
| Other income                                                                | — |  |   | — |  |   | — |  |   | 795 |  |
| Total investment income                                                     | 37,447 |  |   | 34,706 |  |   | 111,888 |  |   | 98,853 |  |
| Expenses                                                                    |   |   |   |   |   |   |   |
| Incentive fee(1)                                                            | 5,034 |  |   | 4,520 |  |   | 14,969 |  |   | 7,267 |  |
| Capital gains incentive fee(1)                                              | (490 | ) |   | (2,667 | ) |   | — |  |   | (1,904 | ) |
| Total incentive fees(1)                                                     | 4,544 |  |   | 1,853 |  |   | 14,969 |  |   | 5,363 |  |
| Management fee(1)                                                           | 6,373 |  |   | 5,021 |  |   | 19,039 |  |   | 7,763 |  |
| Interest and other financing expenses(1)                                    | 5,788 |  |   | 5,237 |  |   | 16,863 |  |   | 7,796 |  |
| Professional fees(1)                                                        | 808 |  |   | 890 |  |   | 2,456 |  |   | 1,530 |  |
| Administrative expenses(1)                                                  | 647 |  |   | 549 |  |   | 1,804 |  |   | 909 |  |
| Other general and administrative expenses(1)                                | 370 |  |   | 448 |  |   | 1,252 |  |   | 687 |  |
| Net expenses allocated from New Mountain Finance Holdings, L.L.C. (2)  | — |  |   | — |  |   | — |  |   | 20,808 |  |
| Total expenses                                                              | 18,530 |  |   | 13,998 |  |   | 56,383 |  |   | 44,856 |  |
| Less: management fee waived (see Note 5) (1)                                | (1,237 | ) |   | — |  |   | (3,866 | ) |   | — |  |
| Less: expenses waived and reimbursed (see Note 5) (1)                  | (333 | ) |   | (322 | ) |   | (733 | ) |   | (380 | ) |
| Net expenses                                                                | 16,960 |  |   | 13,676 |  |   | 51,784 |  |   | 44,476 |  |
| Net investment income before income taxes                                   | 20,487 |  |   | 21,030 |  |   | 60,104 |  |   | 54,377 |  |
| Income tax (benefit) expense(1)                                             | (172 | ) |   | 230 |  |   | 130 |  |   | 230 |  |
| Net investment income                                                       | 20,659 |  |   | 20,800 |  |   | 59,974 |  |   | 54,147 |  |
| Net realized (losses) gains:                                                |   |   |   |   |   |   |   |
| Non-controlled/non-affiliated investments(1)                                | (37 | ) |   | 768 |  |   | (13,508 | ) |   | (299 | ) |
| Investments allocated from New Mountain Finance Holdings, L.L.C. (2)   | — |  |   | — |  |   | — |  |   | 8,568 |  |
| Net change in unrealized (depreciation) appreciation:                       |   |   |   |   |   |   |   |
| Non-controlled/non-affiliated investments(1)                           | (8,360 | ) |   | (14,220 | ) |   | 2,148 |  |   | (8,512 | ) |
| Non-controlled/affiliated investments(1)                                    | 313 |  |   | (52 | ) |   | 1,041 |  |   | (52 | ) |
| Controlled investments(1)                                                   | (2,190 | ) |   | — |  |   | 4,544 |  |   | — |  |
| Investments allocated from New Mountain Finance Holdings, L.L.C. (2)        | — |  |   | — |  |   | — |  |   | 940 |  |
| (Provision) benefit for taxes(1)                                            | (581 | ) |   | 115 |  |   | (1,217 | ) |   | (271 | ) |
| Net increase in net assets resulting from operations                        | 9,804 |  |   | 7,411 |  |   | 52,982 |  |   | 54,521 |  |
| Basic earnings per share                                                    | $ | 0.17 |  |   | $ | 0.14 |  |   | $ | 0.91 |  |   | $ | 1.09 |  |
| Weighted average shares of common stock outstanding  - basic (See Note 11)  | 58,725,338 |  |   | 52,071,071 |  |   | 58,269,543 |  |   | 50,262,656 |  |
| Diluted earnings per share                                                  | $ | 0.17 |  |   | $ | 0.14 |  |   | $ | 0.86 |  |   | $ | 1.05 |  |
| Weighted average shares of common stock outstanding - diluted (See Note 11) | 66,002,469 |  |   | 59,290,154 |  |   | 65,514,142 |  |   | 53,594,541 |  |
| Dividends declared and paid per share                                       | $ | 0.34 |  |   | $ | 0.46 |  |   | $ | 1.02 |  |   | $ | 1.14 |  |

|        |
|--------|
|        |
|   |

|     |                                                                                                                                                    |
|-----|----------------------------------------------------------------------------------------------------------------------------------------------------|
| (1) | For the nine months ended September 30, 2014, the amounts reported relate to the period from May 8, 2014 to September 30, 2014. |

|     |                                                                                                                                                 |
|-----|-------------------------------------------------------------------------------------------------------------------------------------------------|
| (2) | For the nine months ended September 30, 2014, the amounts reported relate to the period from January 1, 2014 to May 7, 2014. |

----

Table of Contents

|                                                                                                                             |
|-----------------------------------------------------------------------------------------------------------------------------|
|                                                                                                                             |  |  |  |  |  |  |  |
|                                                                                                                        | Nine Months Ended |
|                                                                                                                        | September 30, 2015 |   | September 30, 2014 |
| Increase (decrease) in net assets resulting from operations:                                                                |   |   |   |
| Net investment income(1)                                                                                                    | $ | 59,974 |  |   | $ | 31,277 |  |
| Net investment income allocated from New Mountain Finance Holdings, L.L.C. (2)                                              | — |  |   | 22,870 |  |
| Net realized losses on investments(1)                                                                                       | (13,508 | ) |   | (299 | ) |
| Net realized gains on investments allocated from New Mountain Finance Holdings, L.L.C. (2)                                  | — |  |   | 8,568 |  |
| Net change in unrealized appreciation (depreciation) of investments(1)                                                      | 7,733 |  |   | (8,564 | ) |
| Net change in unrealized appreciation (depreciation) of investments allocated from New Mountain Finance Holdings, L.L.C.(2) | — |  |   | 940 |  |
| Provision for taxes(1)                                                                                                      | (1,217 | ) |   | (271 | ) |
| Net increase in net assets resulting from operations                                                                        | 52,982 |  |   | 54,521 |  |
| Capital transactions                                                                                                        |   |   |   |
| Net proceeds from shares sold                                                                                               | 79,415 |  |   | 58,644 |  |
| Deferred offering costs(1)                                                                                                  | (285 | ) |   | (126 | ) |
| Deferred offering costs allocated from New Mountain Finance Holdings, L.L.C.(2)                                             | — |  |   | (250 | ) |
| Value of shares issued for exchanged units                                                                                  | — |  |   | 38,840 |  |
| Dividends declared to stockholders from net investment income                                                               | (59,240 | ) |   | (51,673 | ) |
| Dividends declared to stockholders from net realized gains                                                                  | — |  |   | (6,247 | ) |
| Reinvestment of dividends                                                                                                   | 3,655 |  |   | 3,641 |  |
| Total net increase in net assets resulting from capital transactions                                                        | 23,545 |  |   | 42,829 |  |
| Net increase in net assets                                                                                                  | 76,527 |  |   | 97,350 |  |
| Net assets at the beginning of the period                                                                                   | 802,170 |  |   | 650,107 |  |
| Net assets at the end of the period                                                                                         | $ | 878,697 |  |   | $ | 747,457 |  |

|        |
|--------|
|        |
|   |

|     |                                                                                                                                                    |
|-----|----------------------------------------------------------------------------------------------------------------------------------------------------|
| (1) | For the nine months ended September 30, 2014, the amounts reported relate to the period from May 8, 2014 to September 30, 2014. |

|     |                                                                                                                                                 |
|-----|-------------------------------------------------------------------------------------------------------------------------------------------------|
| (2) | For the nine months ended September 30, 2014, the amounts reported relate to the period from January 1, 2014 to May 7, 2014. |

----

Table of Contents

|                                                                                                                                                            |
|------------------------------------------------------------------------------------------------------------------------------------------------------------|
|                                                                                                                                                            |  |  |  |  |  |  |  |
|                                                                                                                                                       | Nine Months Ended |
|                                                                                                                                                       | September 30, 2015 |   | September 30, 2014 |
| Cash flows from operating activities                                                                                                                       |   |   |   |
| Net increase in net assets resulting from operations                                                                                                       | $ | 52,982 |  |   | $ | 54,521 |  |
| Adjustments to reconcile net (increase) decrease in net assets resulting from operations to net cash (used in) provided by operating activities: |   |   |   |
| Net investment income allocated from New Mountain Finance Holdings, L.L.C.(2)                                                                              | — |  |   | (22,870 | ) |
| Net realized losses on investments(1)                                                                                                                      | 13,508 |  |   | 299 |  |
| Net realized gains on investments allocated from New Mountain Finance Holdings, L.L.C. (2)                                                                 | — |  |   | (8,568 | ) |
| Net change in unrealized (appreciation) depreciation of investments(1)                                                                                     | (7,733 | ) |   | 8,564 |  |
| Net change in unrealized (appreciation) depreciation of investments allocated from New Mountain Finance Holdings, L.L.C. (2)                          | — |  |   | (940 | ) |
| Amortization of purchase discount(1)                                                                                                                       | (1,787 | ) |   | (1,073 | ) |
| Amortization of deferred financing costs(1)                                                                                                                | 2,180 |  |   | 1,029 |  |
| Non-cash investment income(1)                                                                                                                              | (4,374 | ) |   | (1,029 | ) |
| (Increase) decrease in operating assets:                                                                                                                   |   |   |   |
| Cash and cash equivalents from New Mountain Finance Holdings, L.L.C.(3)                                                                                    | — |  |   | 957 |  |
| Restricted cash and cash equivalents(1)                                                                                                                    | — |  |   | (1,784 | ) |
| Purchase of investments and delayed draw facilities(1)                                                                                                     | (397,745 | ) |   | (325,038 | ) |
| Proceeds from sales and paydowns of investments(1)                                                                                                         | 344,753 |  |   | 159,792 |  |
| Cash received for purchase of undrawn portion of revolving credit or delayed draw facilities(1)                                                            | 157 |  |   | 29 |  |
| Cash paid for purchase of drawn portion of revolving credit facilities(1)                                                                                  | (3,227 | ) |   | (2,548 | ) |
| Cash paid on drawn revolvers(1)                                                                                                                            | (1,160 | ) |   | — |  |
| Cash repayments on drawn revolvers(1)                                                                                                                      | 4,299 |  |   | 380 |  |
| Interest and dividend receivable(1)                                                                                                                        | (4,156 | ) |   | (1,934 | ) |
| Receivable from unsettled securities sold(1)                                                                                                               | 4,243 |  |   | — |  |
| Receivable from affiliates(1)                                                                                                                              | 119 |  |   | 201 |  |
| Other assets(1)                                                                                                                                            | (329 | ) |   | (167 | ) |
| Purchase of investment in New Mountain Finance Holdings, L.L.C.(2)                                                                                         | — |  |   | (58,644 | ) |
| Distributions from New Mountain Finance Holdings, L.L.C.(2)                                                                                                | — |  |   | 15,247 |  |
| Increase (decrease) in operating liabilities:                                                                                                              |   |   |   |
| Management fee payable(1)                                                                                                                                  | (8 | ) |   | (1,034 | ) |
| Incentive fee payable(1)                                                                                                                                   | 231 |  |   | (1,805 | ) |
| Interest payable(1)                                                                                                                                        | 1,367 |  |   | 2,690 |  |
| Payable for unsettled securities purchased(1)                                                                                                              | (24,032 | ) |   | 15,816 |  |
| Deferred tax liability(1)                                                                                                                                  | 1,217 |  |   | 271 |  |
| Payable to affiliates(1)                                                                                                                                   | (688 | ) |   | 21 |  |
| Capital gains incentive fee payable(1)                                                                                                                     | — |  |   | (1,904 | ) |
| Other liabilities(1)                                                                                                                                       | (735 | ) |   | 1,859 |  |
| Net cash flows used in operating activities                                                                                                                | (20,918 | ) |   | (167,662 | ) |
| Cash flows from financing activities                                                                                                                       |   |   |   |
| Net proceeds from shares sold                                                                                                                              | 79,415 |  |   | 58,644 |  |
| Dividends paid                                                                                                                                             | (55,585 | ) |   | (54,279 | ) |
| Offering costs paid(1)                                                                                                                                     | (141 | ) |   | (264 | ) |
| Proceeds from Holdings Credit Facility(1)                                                                                                                  | 246,330 |  |   | 247,830 |  |
| Repayment of Holdings Credit Facility(1)                                                                                                                   | (328,900 | ) |   | (188,100 | ) |
| Proceeds from Convertible Notes(1)                                                                                                                         | — |  |   | 115,000 |  |
| Proceeds from SBA-guaranteed debentures(1)                                                                                                                 | 66,295 |  |   | — |  |
| Proceeds from NMFC Credit Facility(1)                                                                                                                      | 101,300 |  |   | 22,000 |  |
| Repayment of NMFC Credit Facility(1)                                                                                                                       | (83,800 | ) |   | — |  |
| Proceeds from SLF Credit Facility                                                                                                                          | — |  |   | 19,867 |  |
| Repayment of SLF Credit Facility                                                                                                                           | — |  |   | (30,000 | ) |
| Deferred financing costs paid(1)                                                                                                                           | (2,829 | ) |   | (5,179 | ) |
| Net cash flows provided by financing activities                                                                                                            | 22,085 |  |   | 185,519 |  |
| Net increase in cash and cash equivalents                                                                                                                  | 1,167 |  |   | 17,857 |  |
| Cash and cash equivalents at the beginning of the period                                                                                                   | 23,445 |  |   | — |  |
| Cash and cash equivalents at the end of the period                                                                                                         | $ | 24,612 |  |   | $ | 17,857 |  |
| Supplemental disclosure of cash flow information                                                                                                           |   |   |   |
| Cash interest paid                                                                                                                                         | $ | 12,764 |  |   | $ | 3,866 |  |
| Income taxes paid                                                                                                                                          | 151 |  |   | — |  |
| Non-cash operating activities:                                                                                                                             |   |   |   |
| Non-cash activity on investments                                                                                                                           | $ | 60,652 |  |   | $ | — |  |
| Non-cash financing activities:                                                                                                                             |   |   |   |
| New Mountain Finance AIV Holdings Corporation exchange of New Mountain Finance Holdings, L.L.C. units for shares                            | $ | — |  |   | $ | 38,840 |  |
| Value of shares issued in connection with dividend reinvestment plan                                                                                       | 3,655 |  |   | 3,641 |  |
| Accrual for offering costs(1)                                                                                                                              | 739 |  |   | 729 |  |
| Accrual for deferred financing costs(1)                                                                                                                    | 103 |  |   | 576 |  |
| Deferred offering costs allocated from New Mountain Finance Holdings, L.L.C.(2)                                                                            | — |  |   | (250 | ) |

|        |
|--------|
|        |
|   |

|     |                                                                                                                                                    |
|-----|----------------------------------------------------------------------------------------------------------------------------------------------------|
| (1) | For the nine months ended September 30, 2014, the amounts reported relate to the period from May 8, 2014 to September 30, 2014. |

|     |                                                                                                                                                 |
|-----|-------------------------------------------------------------------------------------------------------------------------------------------------|
| (2) | For the nine months ended September 30, 2014, the amounts reported relate to the period from January 1, 2014 to May 7, 2014. |

|     |                                                                                                                                                                                 |
|-----|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (3) | Represents the cash and cash equivalent balance of New Mountain Finance Holdings, L.L.C.’s at the date of restructuring. See Note 1, Formation and Business Purpose. |

----

Table of Contents

|                                                                                          |
|------------------------------------------------------------------------------------------|
|                                                                                          |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Portfolio Company, Location and Industry (1)                                             |   | Type of Investment |   | Interest Rate |   | Maturity Date |   |  Principal Amount, Par Value or Shares |   |  Cost |   |  Fair Value |   | Percent of NetAssets |
| Non-Controlled/Non-Affiliated Investments                                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Funded Debt Investments - Australia                                                      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    Project Sunshine IV Pty Ltd**                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Media                                                |   | First lien (2) |   | 8.00% (Base Rate + 7.00%) |   | 9/23/2019 |   | $ | 11,689 |  |   | $ | 11,634 |  |   | $ | 11,733 |  |   | 1.34 |  % |
| Total Funded Debt Investments - Australia                                                |   |   |   |   |   |   |   | $ | 11,689 |  |   | $ | 11,634 |  |   | $ | 11,733 |  |   | 1.34 |  % |
| Funded Debt Investments - Luxembourg                                                     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    Pinnacle Holdco S.à.r.l. / Pinnacle (US) Acquisition Co Limited** |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Software                                             |   | Second lien (2) |   | 10.50% (Base Rate + 9.25%) |   | 7/30/2020 |   | $ | 24,630 |  |   | $ | 24,333 |  |   | $ | 22,044 |  |   |   |
|                                                                                     |   | Second lien (3) |   | 10.50% (Base Rate + 9.25%) |   | 7/30/2020 |   | 8,204 |  |   | 8,323 |  |   | 7,342 |  |   |   |
|                                                                                     |   |   |   |   |   |   |   | 32,834 |  |   | 32,656 |  |   | 29,386 |  |   | 3.34 |  % |
| Total Funded Debt Investments - Luxembourg                                               |   |   |   |   |   |   |   | $ | 32,834 |  |   | $ | 32,656 |  |   | $ | 29,386 |  |   | 3.34 |  % |
| Funded Debt Investments - Netherlands                                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|     Eiger Acquisition B.V. (Eiger Co-Borrower, LLC)**                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Software                                             |   | Second lien (3) |   | 10.13% (Base Rate + 9.13%) |   | 2/17/2023 |   | $ | 10,000 |  |   | $ | 9,286 |  |   | $ | 9,050 |  |   | 1.03 |  % |
| Total Funded Debt Investments - Netherlands                                              |   |   |   |   |   |   |   | $ | 10,000 |  |   | $ | 9,286 |  |   | $ | 9,050 |  |   | 1.03 |  % |
| Funded Debt Investments - United Kingdom                                                 |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|     Air Newco LLC**                                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Software                                             |   | Second lien (3) |   | 10.50% (Base Rate + 9.50%) |   | 1/31/2023 |   | $ | 32,500 |  |   | $ | 31,718 |  |   | $ | 31,525 |  |   | 3.59 |  % |
| Total Funded Debt Investments - United Kingdom                                           |   |   |   |   |   |   |   | $ | 32,500 |  |   | $ | 31,718 |  |   | $ | 31,525 |  |   | 3.59 |  % |
| Funded Debt Investments - United States                                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    TIBCO Software Inc.                                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Software                                             |   | First lien (2) |   | 6.50% (Base Rate + 5.50%) |   | 12/4/2020 |   | $ | 29,850 |  |   | $ | 28,525 |  |   | $ | 29,794 |  |   |   |
|                                                                                     |   | Subordinated (3) |   | 11.38% |   | 12/1/2021 |   | 15,000 |  |   | 14,600 |  |   | 15,019 |  |   |   |
|                                                                                     |   |   |   |   |   |   |   | 44,850 |  |   | 43,125 |  |   | 44,813 |  |   | 5.10 |  % |
|    Deltek, Inc.                                                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Software                                             |   | Second lien (3) |   | 9.50% (Base Rate + 8.50%) |   | 6/26/2023 |   | 21,000 |  |   | 20,967 |  |   | 21,114 |  |   |   |
|                                                                                     |   | Second lien (2) |   | 9.50% (Base Rate + 8.50%) |   | 6/26/2023 |   | 20,000 |  |   | 19,615 |  |   | 20,108 |  |   |   |
|                                                                                     |   |   |   |   |   |   |   | 41,000 |  |   | 40,582 |  |   | 41,222 |  |   | 4.69 |  % |
|    Kronos Incorporated                                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Software                                             |   | Second lien (2) |   | 9.75% (Base Rate + 8.50%) |   | 4/30/2020 |   | 32,641 |  |   | 32,434 |  |   | 33,518 |  |   |   |
|                                                                                     |   | Second lien (3) |   | 9.75% (Base Rate + 8.50%) |   | 4/30/2020 |   | 5,000 |  |   | 4,959 |  |   | 5,134 |  |   |   |
|                                                                                     |   |   |   |   |   |   |   | 37,641 |  |   | 37,393 |  |   | 38,652 |  |   | 4.40 |  % |
|    Tolt Solutions, Inc. (15)                                              |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services                                    |   | First lien (2) |   | 7.00% (Base Rate + 6.00%) |   | 3/7/2019 |   | 18,255 |  |   | 18,255 |  |   | 18,255 |  |   |   |
|                                                                                     |   | First lien (2) |   | 12.00% (Base Rate + 11.00%) |   | 3/7/2019 |   | 18,800 |  |   | 18,800 |  |   | 18,800 |  |   |   |
|                                                                                     |   |   |   |   |   |   |   | 37,055 |  |   | 37,055 |  |   | 37,055 |  |   | 4.22 |  % |
|    Hill International, Inc.                                               |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services                                    |   | First lien (2) |   | 7.75% (Base Rate + 6.75%) |   | 9/28/2020 |   | 34,650 |  |   | 34,351 |  |   | 34,433 |  |   | 3.92 |  % |
|    CRGT Inc.                                                              |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Federal Services                                     |   | First lien (2) |   | 7.50% (Base Rate + 6.50%) |   | 12/19/2020 |   | 33,474 |  |   | 33,232 |  |   | 33,390 |  |   | 3.80 |  % |
|    SRA International, Inc.                                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Federal Services                                     |   | First lien (2) |   | 6.50% (Base Rate + 5.25%) |   | 7/20/2018 |   | 31,765 |  |   | 31,196 |  |   | 31,884 |  |   | 3.63 |  % |

----

|                                                                  |
|------------------------------------------------------------------|
|                                                                  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Portfolio Company, Location and Industry (1)                     |   | Type of Investment |   | Interest Rate |   | Maturity Date |   |  Principal Amount, Par Value or Shares |   |  Cost |   |  Fair Value |   | Percent of NetAssets |
|    TASC, Inc.                                     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Federal Services             |   | First lien (2) |   | 7.00% (Base Rate + 6.00%) |   | 5/22/2020 |   | $ | 29,323 |  |   | $ | 28,983 |  |   | $ | 29,433 |  |   |   |
|                                                             |   | Second lien (3) |   | 12.00% |   | 5/21/2021 |   | 2,000 |  |   | 1,963 |  |   | 2,070 |  |   |   |
|                                                             |   |   |   |   |   |   |   | 31,323 |  |   | 30,946 |  |   | 31,503 |  |   | 3.59 |  % |
|    Navex Global, Inc.                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Software                     |   | First lien (4) |   | 5.75% (Base Rate + 4.75%) |   | 11/19/2021 |   | 10,468 |  |   | 10,373 |  |   | 10,363 |  |   |   |
|                                                             |   | First lien (2) |   | 5.75% (Base Rate + 4.75%) |   | 11/19/2021 |   | 4,420 |  |   | 4,380 |  |   | 4,376 |  |   |   |
|                                                             |   | Second lien (4) |   | 9.75% (Base Rate + 8.75%) |   | 11/18/2022 |   | 11,953 |  |   | 11,842 |  |   | 11,774 |  |   |   |
|                                                             |   | Second lien (3) |   | 9.75% (Base Rate + 8.75%) |   | 11/18/2022 |   | 5,047 |  |   | 5,000 |  |   | 4,971 |  |   |   |
|                                                             |   |   |   |   |   |   |   | 31,888 |  |   | 31,595 |  |   | 31,484 |  |   | 3.58 |  % |
|    Rocket Software, Inc.                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Software                     |   | Second lien (2) |   | 10.25% (Base Rate + 8.75%) |   | 2/8/2019 |   | 30,875 |  |   | 30,774 |  |   | 30,901 |  |   | 3.52 |  % |
|    Physio-Control International, Inc.             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Healthcare Products          |   | Second lien (2) |   | 10.00% (Base Rate + 9.00%) |   | 6/5/2023 |   | 30,000 |  |   | 29,415 |  |   | 29,962 |  |   | 3.41 |  % |
|    Valet Waste Holdings, Inc.                     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services            |   | First lien (2) |   | 8.00% (Base Rate + 7.00%) |   | 9/24/2021 |   | 30,000 |  |   | 29,626 |  |   | 29,625 |  |   | 3.37 |  % |
|    Aderant North America, Inc.                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Software                     |   | Second lien (2) |   | 10.00% (Base Rate + 8.75%) |   | 6/20/2019 |   | 24,000 |  |   | 23,785 |  |   | 23,970 |  |   |   |
|                                                             |   | Second lien (3) |   | 10.00% (Base Rate + 8.75%) |   | 6/20/2019 |   | 5,000 |  |   | 5,074 |  |   | 4,994 |  |   |   |
|                                                             |   |   |   |   |   |   |   | 29,000 |  |   | 28,859 |  |   | 28,964 |  |   | 3.30 |  % |
|    Ascend Learning, LLC                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Education                    |   | Second lien (3) |   | 9.50% (Base Rate + 8.50%) |   | 11/30/2020 |   | 29,000 |  |   | 28,892 |  |   | 28,782 |  |   | 3.27 |  % |
|    CompassLearning, Inc. (14)                     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Education                    |   | First lien (2) |   | 8.00% (Base Rate + 6.75%) |   | 11/26/2018 |   | 30,000 |  |   | 29,494 |  |   | 28,528 |  |   | 3.25 |  % |
|    Transtar Holding Company                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Distribution & Logistics |   | Second lien (2) |   | 10.00% (Base Rate + 8.75%) |   | 10/9/2019 |   | 28,300 |  |   | 27,957 |  |   | 27,451 |  |   | 3.12 |  % |
|    Ryan, LLC                                      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services            |   | First lien (2) |   | 6.75% (Base Rate + 5.75%) |   | 8/7/2020 |   | 27,650 |  |   | 27,245 |  |   | 27,408 |  |   | 3.12 |  % |
|    McGraw-Hill Global Education Holdings, LLC     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Education                    |   | First lien (2)(9) |   | 9.75% |   | 4/1/2021 |   | 24,500 |  |   | 24,374 |  |   | 26,889 |  |   | 3.06 |  % |
|    KeyPoint Government Solutions, Inc.            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Federal Services             |   | First lien (2) |   | 7.75% (Base Rate + 6.50%) |   | 11/13/2017 |   | 26,743 |  |   | 26,463 |  |   | 26,609 |  |   | 3.03 |  % |
|    Pelican Products, Inc.                         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Products            |   | Second lien (3) |   | 9.25% (Base Rate + 8.25%) |   | 4/9/2021 |   | 15,500 |  |   | 15,522 |  |   | 15,423 |  |   |   |
|                                                             |   | Second lien (2) |   | 9.25% (Base Rate + 8.25%) |   | 4/9/2021 |   | 10,000 |  |   | 10,117 |  |   | 9,950 |  |   |   |
|                                                             |   |   |   |   |   |   |   | 25,500 |  |   | 25,639 |  |   | 25,373 |  |   | 2.89 |  % |
|    AAC Holding Corp.                              |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Education                    |   | First lien (2) |   | 8.25% (Base Rate + 7.25%) |   | 9/30/2020 |   | 25,000 |  |   | 24,625 |  |   | 24,625 |  |   | 2.80 |  % |
|    Confie Seguros Holding II Co.                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Consumer Services            |   | Second lien (2) |   | 10.25% (Base Rate + 9.00%) |   | 5/8/2019 |   | 18,886 |  |   | 18,788 |  |   | 18,791 |  |   |   |
|                                                             |   | Second lien (3) |   | 10.25% (Base Rate + 9.00%) |   | 5/8/2019 |   | 5,571 |  |   | 5,648 |  |   | 5,543 |  |   |   |
|                                                             |   |   |   |   |   |   |   | 24,457 |  |   | 24,436 |  |   | 24,334 |  |   | 2.77 |  % |
|    PetVet Care Centers LLC                        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Consumer Services            |   | Second lien (3) |   | 9.75% (Base Rate + 8.75%) |   | 6/17/2021 |   | 24,000 |  |   | 23,782 |  |   | 23,760 |  |   | 2.70 |  % |
|    Aricent Technologies                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services            |   | Second lien (2) |   | 9.50% (Base Rate + 8.50%) |   | 4/14/2022 |   | 20,000 |  |   | 19,879 |  |   | 19,700 |  |   |   |
|                                                             |   | Second lien (3) |   | 9.50% (Base Rate + 8.50%) |   | 4/14/2022 |   | 2,550 |  |   | 2,557 |  |   | 2,512 |  |   |   |
|                                                             |   |   |   |   |   |   |   | 22,550 |  |   | 22,436 |  |   | 22,212 |  |   | 2.53 |  % |

----

|                                                                                         |
|-----------------------------------------------------------------------------------------|
|                                                                                         |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Portfolio Company, Location and Industry (1)                                            |   | Type of Investment |   | Interest Rate |   | Maturity Date |   |  Principal Amount, Par Value or Shares |   |  Cost |   |  Fair Value |   | Percent of NetAssets |
|    McGraw-Hill School Education Holdings, LLC                            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Education                                           |   | First lien (2) |   | 6.25% (Base Rate + 5.00%) |   | 12/18/2019 |   | $ | 21,615 |  |   | $ | 21,455 |  |   | $ | 21,683 |  |   | 2.47 |  % |
|    YP Holdings LLC / Print Media Holdings LLC (10):                      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    YP LLC / Print Media LLC                                              |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Media                                               |   | First lien (2) |   | 8.00% (Base Rate + 6.75%) |   | 6/4/2018 |   | 21,374 |  |   | 21,197 |  |   | 21,214 |  |   | 2.41 |  % |
|    EN Engineering, LLC                                                   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services                                   |   | First lien (2) |   | 7.00% (Base Rate + 6.00%) |   | 6/30/2021 |   | 21,375 |  |   | 21,166 |  |   | 21,161 |  |   | 2.41 |  % |
|    Weston Solutions, Inc.                                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services                                   |   | Subordinated (4) |   | 16.00% |   | 7/3/2019 |   | 20,000 |  |   | 20,000 |  |   | 20,014 |  |   | 2.28 |  % |
|    TWDiamondback Holdings Corp. (18):                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    Diamondback Drugs of Delaware, L.L.C. (TWDiamondback II Holdings LLC) |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Distribution & Logistics                        |   | First lien (4) |   | 9.75% (Base Rate + 8.75%) |   | 11/19/2019 |   | 19,895 |  |   | 19,895 |  |   | 19,895 |  |   | 2.26 |  % |
|    American Pacific Corporation                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Specialty Chemicals and Materials                   |   | First lien (2) |   | 7.00% (Base Rate + 6.00%) |   | 2/27/2019 |   | 19,700 |  |   | 19,594 |  |   | 19,733 |  |   | 2.25 |  % |
|    VetCor Professional Practices LLC                                     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Consumer Services                                   |   | First lien (4) |   | 7.00% (Base Rate + 6.00%) |   | 4/20/2021 |   | 19,551 |  |   | 19,366 |  |   | 19,499 |  |   |   |
|                                                                                    |   | First lien (3)(11) - Drawn |   | 7.00% (Base Rate + 6.00%) |   | 4/20/2021 |   | 90 |  |   | 90 |  |   | 90 |  |   |   |
|                                                                                    |   |   |   |   |   |   |   | 19,641 |  |   | 19,456 |  |   | 19,589 |  |   | 2.23 |  % |
|    First American Payment Systems, L.P.                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services                                   |   | Second lien (2) |   | 10.75% (Base Rate + 9.50%) |   | 4/12/2019 |   | 18,643 |  |   | 18,409 |  |   | 18,550 |  |   | 2.11 |  % |
|    Sierra Hamilton LLC / Sierra Hamilton Finance, Inc.                   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Energy                                              |   | First lien (2) |   | 12.25% |   | 12/15/2018 |   | 25,000 |  |   | 25,000 |  |   | 16,500 |  |   |   |
|                                                                                    |   | First lien (3) |   | 12.25% |   | 12/15/2018 |   | 2,660 |  |   | 2,029 |  |   | 1,755 |  |   |   |
|                                                                                    |   |   |   |   |   |   |   | 27,660 |  |   | 27,029 |  |   | 18,255 |  |   | 2.08 |  % |
|    iPipeline, Inc. (Internet Pipeline, Inc.)                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Software                                            |   | First lien (4) |   | 8.25% (Base Rate + 7.25%) |   | 8/4/2022 |   | 18,000 |  |   | 17,823 |  |   | 17,820 |  |   | 2.03 |  % |
|    DCA Investment Holding, LLC                                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Healthcare Services                                 |   | First lien (2) |   | 6.25% (Base Rate + 5.25%) |   | 7/2/2021 |   | 17,855 |  |   | 17,683 |  |   | 17,677 |  |   | 2.01 |  % |
|    AgKnowledge Holdings Company, Inc.                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services                                   |   | Second lien (2) |   |  9.25% (Base Rate + 8.25%) |   | 7/23/2020 |   | 18,500 |  |   | 18,344 |  |   | 17,566 |  |   | 2.00 |  % |
|    Vertafore, Inc.                                                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Software                                            |   | Second lien (2) |   | 9.75% (Base Rate + 8.25%) |   | 10/27/2017 |   | 13,855 |  |   | 13,849 |  |   | 13,962 |  |   |   |
|                                                                                    |   | Second lien (3) |   | 9.75% (Base Rate + 8.25%) |   | 10/27/2017 |   | 2,000 |  |   | 2,016 |  |   | 2,016 |  |   |   |
|                                                                                    |   |   |   |   |   |   |   | 15,855 |  |   | 15,865 |  |   | 15,978 |  |   | 1.82 |  % |
|    MailSouth, Inc. (d/b/a Mspark)                                        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Media                                               |   | First lien (2) |   | 6.75% (Base Rate + 5.00%) |   | 12/14/2016 |   | 15,512 |  |   | 15,170 |  |   | 15,201 |  |   | 1.73 |  % |
|    Severin Acquisition, LLC                                              |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Software                                            |   | Second lien (4) |   | 9.25% (Base Rate + 8.25%) |   | 7/29/2022 |   | 15,000 |  |   | 14,853 |  |   | 14,850 |  |   | 1.69 |  % |
|    GSDM Holdings Corp.                                                   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Healthcare Services                                 |   | Subordinated (4) |   | 10.00% |   | 6/23/2020 |   | 15,000 |  |   | 14,875 |  |   | 14,643 |  |   | 1.67 |  % |
|    Vision Solutions, Inc.                                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Software                                            |   | Second lien (2) |   | 9.50% (Base Rate + 8.00%) |   | 7/23/2017 |   | 14,000 |  |   | 13,975 |  |   | 14,000 |  |   | 1.59 |  % |
|    Permian Tank & Manufacturing, Inc.                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Energy                                              |   | First lien (2) |   | 10.50% |   | 1/15/2018 |   | 24,357 |  |   | 24,509 |  |   | 13,640 |  |   | 1.55 |  % |

----

|                                                                                                  |
|--------------------------------------------------------------------------------------------------|
|                                                                                                  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Portfolio Company, Location and Industry (1)                                                     |   | Type of Investment |   | Interest Rate |   | Maturity Date |   |  Principal Amount, Par Value or Shares |   |  Cost |   |  Fair Value |   | Percent of NetAssets |
|    TW-NHME Holdings Corp. (23):                                                   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    National HME, Inc.                                                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Healthcare Services                                          |   | Second lien (4) |   | 10.25% (Base Rate + 9.25%) |   | 7/14/2022 |   | $ | 14,000 |  |   | $ | 13,829 |  |   | $ | 13,472 |  |   | 1.53 |  % |
|    SW Holdings, LLC                                                               |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services                                            |   | Second lien (4) |   | 9.75% (Base Rate + 8.75%) |   | 12/30/2021 |   | 13,500 |  |   | 13,369 |  |   | 13,155 |  |   | 1.50 |  % |
|    Poseidon Intermediate, LLC                                                     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Software                                                     |   | Second lien (2) |   | 9.50% (Base Rate + 8.50%) |   | 8/15/2023 |   | 13,000 |  |   | 12,807 |  |   | 12,805 |  |   | 1.46 |  % |
|    American Tire Distributors, Inc.                                               |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Distribution & Logistics                                 |   | Subordinated (3) |   | 10.25% |   | 3/1/2022 |   | 10,000 |  |   | 10,000 |  |   | 10,250 |  |   | 1.17 |  % |
|    PowerPlan Holdings, Inc.                                                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Software                                                     |   | Second lien (2) |   | 10.75% (Base Rate + 9.75%) |   | 2/23/2023 |   | 10,000 |  |   | 9,905 |  |   | 9,970 |  |   | 1.13 |  % |
|    Novitex Acquisition, LLC (fka ARSloane Acquisition, LLC)                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services                                            |   | First lien (2) |   | 7.50% (Base Rate + 6.25%) |   | 7/7/2020 |   | 9,788 |  |   | 9,577 |  |   | 9,201 |  |   | 1.05 |  % |
|    Harley Marine Services, Inc.                                                   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Distribution & Logistics                                 |   | Second lien (2) |   | 10.50% (Base Rate + 9.25%) |   | 12/20/2019 |   | 9,000 |  |   | 8,862 |  |   | 8,910 |  |   | 1.01 |  % |
|    Vitera Healthcare Solutions, LLC                                               |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Software                                                     |   | First lien (2) |   | 6.00% (Base Rate + 5.00%) |   | 11/4/2020 |   | 1,965 |  |   | 1,950 |  |   | 1,951 |  |   |   |
|                                                                                             |   | Second lien (2) |   | 9.25% (Base Rate + 8.25%) |   | 11/4/2021 |   | 7,000 |  |   | 6,914 |  |   | 6,825 |  |   |   |
|                                                                                             |   |   |   |   |   |   |   | 8,965 |  |   | 8,864 |  |   | 8,776 |  |   | 1.00 |  % |
|    Smile Brands Group Inc.                                                        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Healthcare Services                                          |   | First lien (2) |   | 8.50% (Base Rate + 5.25%) |   | 8/16/2019 |   | 12,220 |  |   | 12,100 |  |   | 8,625 |  |   | 0.98 |  % |
|    QC McKissock Investment, LLC (17):                                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    McKissock, LLC                                                                 |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Education                                                    |   | First lien (2) |   | 7.50% (Base Rate + 6.50%) |   | 8/5/2019 |   | 4,887 |  |   | 4,848 |  |   | 4,747 |  |   |   |
|                                                                                             |   | First lien (2) |   | 7.50% (Base Rate + 6.50%) |   | 8/5/2019 |   | 3,155 |  |   | 3,130 |  |   | 3,065 |  |   |   |
|                                                                                             |   | First lien (2)(11) - Drawn |   | 7.50% (Base Rate + 6.50%) |   | 8/5/2019 |   | 576 |  |   | 571 |  |   | 559 |  |   |   |
|                                                                                             |   |   |   |   |   |   |   | 8,618 |  |   | 8,549 |  |   | 8,371 |  |   | 0.95 |  % |
|    TTM Technologies, Inc.**                                                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Products                                            |   | First lien (2) |   | 6.00% (Base Rate + 5.00%) |   | 5/31/2021 |   | 8,000 |  |   | 7,733 |  |   | 7,480 |  |   | 0.85 |  % |
|    Brock Holdings III, Inc.                                                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Industrial Services                                          |   | Second lien (2) |   | 10.00% (Base Rate + 8.25%) |   | 3/16/2018 |   | 7,000 |  |   | 6,948 |  |   | 6,528 |  |   | 0.74 |  % |
|    Sotera Defense Solutions, Inc. (Global Defense Technology & Systems, Inc.) |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Federal Services                                             |   | First lien (2) |   | 9.00% (Base Rate + 7.50%) |   | 4/21/2017 |   | 6,884 |  |   | 6,847 |  |   | 6,368 |  |   | 0.72 |  % |
|    Immucor, Inc.                                                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Healthcare Services                                          |   | Subordinated (2)(9) |   | 11.13% |   | 8/15/2019 |   | 5,000 |  |   | 4,960 |  |   | 5,175 |  |   | 0.59 |  % |
|    Packaging Coordinators, Inc. (12)                                              |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Healthcare Products                                          |   | Second lien (3) |   | 9.00% (Base Rate + 8.00%) |   | 8/1/2022 |   | 5,000 |  |   | 4,955 |  |   | 4,925 |  |   | 0.56 |  % |
|    GCA Services Group, Inc.                                                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services                                            |   | Second lien (3) |   | 9.25% (Base Rate + 8.00%) |   | 11/2/2020 |   | 4,000 |  |   | 3,971 |  |   | 3,980 |  |   | 0.45 |  % |
|    Sophia Holding Finance LP / Sophia Holding Finance Inc.                        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Software                                                     |   | Subordinated (3) |   | 9.63% |   | 12/1/2018 |   | 3,500 |  |   | 3,502 |  |   | 3,583 |  |   | 0.41 |  % |
|    York Risk Services Holding Corp.                                               |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services                                            |   | Subordinated (3) |   | 8.50% |   | 10/1/2022 |   | 3,000 |  |   | 3,000 |  |   | 2,561 |  |   | 0.29 |  % |
|    Synarc-Biocore Holdings, LLC                                                   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Healthcare Services                                          |   | Second lien (3) |   | 9.25% (Base Rate + 8.25%) |   | 3/10/2022 |   | 2,500 |  |   | 2,479 |  |   | 2,325 |  |   | 0.27 |  % |
|    Ensemble S Merger Sub, Inc.                                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Software                                                     |   | Subordinated (3) |   | 9.00% |   | 9/30/2023 |   | 2,000 |  |   | 1,932 |  |   | 1,943 |  |   | 0.22 |  % |

----

|                                                                                |
|--------------------------------------------------------------------------------|
|                                                                                |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Portfolio Company, Location and Industry (1)                                   |   | Type of Investment |   | Interest Rate |   | Maturity Date |   |  Principal Amount, Par Value or Shares |   |  Cost |   |  Fair Value |   | Percent of NetAssets |
|    Education Management Corporation (22):                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    Education Management II LLC                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Education                                  |   | First lien (2) |   | 5.50% (Base Rate + 4.50%) |   | 7/2/2020 |   | $ | 250 |  |   | $ | 237 |  |   | $ | 171 |  |   |   |
|                                                                           |   | First lien (3) |   | 5.50% (Base Rate + 4.50%) |   | 7/2/2020 |   | 141 |  |   | 134 |  |   | 97 |  |   |   |
|                                                                           |   | First lien (2) |   | 8.50% (Base Rate + 1.00% + 6.50% PIK)* |   | 7/2/2020 |   | 430 |  |   | 365 |  |   | 247 |  |   |   |
|                                                                           |   | First lien (3) |   | 8.50% (Base Rate + 1.00% + 6.50% PIK)* |   | 7/2/2020 |   | 243 |  |   | 206 |  |   | 139 |  |   |   |
|                                                                           |   |   |   |   |   |   |   | 1,064 |  |   | 942 |  |   | 654 |  |   | 0.07 |  % |
|    ATI Acquisition Company (fka Ability Acquisition, Inc.) (13) |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Education                                  |   | First lien (2) |   | 17.25% (Base Rate + 10.00% + 4.00% PIK) (8)* |   | 6/30/2012 - Past Due |   | 1,665 |  |   | 1,434 |  |   | — |  |   |   |
|                                                                           |   | First lien (2) |   | 17.25% (Base Rate + 10.00% + 4.00% PIK) (8)* |   | 6/30/2012 - Past Due |   | 103 |  |   | 94 |  |   | — |  |   |   |
|                                                                           |   |   |   |   |   |   |   | 1,768 |  |   | 1,528 |  |   | — |  |   | — |  % |
| Total Funded Debt Investments - United States                                  |   |   |   |   |   |   |   | $ | 1,234,010 |  |   | $ | 1,221,449 |  |   | $ | 1,200,385 |  |   | 136.61 |  % |
| Total Funded Debt Investments                                                  |   |   |   |   |   |   |   | $ | 1,321,033 |  |   | $ | 1,306,743 |  |   | $ | 1,282,079 |  |   | 145.91 |  % |
| Equity - United Kingdom                                                        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    Packaging Coordinators, Inc. (12):                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    PCI Pharma Holdings UK Limited**                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Healthcare Products                        |   | Ordinary shares (2) |   | — |   | — |   | 19,427 |  |   | $ | 578 |  |   | $ | 1,175 |  |   | 0.13 |  % |
| Total Shares - United Kingdom                                                  |   |   |   |   |   |   |   |   |   | $ | 578 |  |   | $ | 1,175 |  |   | 0.13 |  % |
| Equity - United States                                                         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    Crowley Holdings Preferred, LLC                              |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Distribution & Logistics               |   | Preferred shares (3)(20) |   | 12.00% (10.00% + 2.00% PIK)* |   | — |   | 51,799 |  |   | $ | 51,259 |  |   | $ | 51,645 |  |   | 5.88 |  % |
|    TWDiamondback Holdings Corp. (18)                            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Distribution & Logistics               |   | Preferred shares (4) |   | — |   | — |   | 200 |  |   | 2,000 |  |   | 2,000 |  |   | 0.23 |  % |
|    TW-NHME Holdings Corp. (23)                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Healthcare Services                        |   | Preferred shares (4) |   | — |   | — |   | 100 |  |   | 1,000 |  |   | 881 |  |   | 0.10 |  % |
|    Education Management Corporation (22)                        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Education                                  |   | Preferred shares (2) |   | — |   | — |   | 3,331 |  |   | 200 |  |   | 80 |  |   |   |
|                                                                           |   | Preferred shares (3) |   | — |   | — |   | 1,879 |  |   | 113 |  |   | 45 |  |   |   |
|                                                                           |   | Ordinary shares (2) |   | — |   | — |   | 2,994,065 |  |   | 100 |  |   | 182 |  |   |   |
|                                                                           |   | Ordinary shares (3) |   | — |   | — |   | 1,688,976 |  |   | 56 |  |   | 102 |  |   |   |
|                                                                           |   |   |   |   |   |   |   |   |   | 469 |  |   | 409 |  |   | 0.05 |  % |
|    Ancora Acquisition LLC (13)                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Education                                  |   | Preferred shares (6) |   | — |   | — |   | 372 |  |   | 83 |  |   | 393 |  |   | 0.04 |  % |
| Total Shares - United States                                                   |   |   |   |   |   |   |   |   |   | $ | 54,811 |  |   | $ | 55,328 |  |   | 6.30 |  % |
| Total Shares                                                                   |   |   |   |   |   |   |   |   |   | $ | 55,389 |  |   | $ | 56,503 |  |   | 6.43 |  % |
| Warrants - United States                                                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    YP Holdings LLC / Print Media Holdings LLC (10):             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    YP Equity Investors, LLC                                     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Media                                      |   | Warrants (5) |   | — |   | — |   | 5 |  |   | $ | — |  |   | $ | 5,304 |  |   | 0.60 |  % |
|    ASP LCG Holdings, Inc.                                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Education                                  |   | Warrants (3) |   | — |   | — |   | 622 |  |   | 37 |  |   | 251 |  |   | 0.03 |  % |
|    Ancora Acquisition LLC (13)                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Education                                  |   | Warrants (6) |   | — |   | — |   | 20 |  |   | — |  |   | — |  |   | — |  % |
| Total Warrants - United States                                                 |   |   |   |   |   |   |   |   |   | $ | 37 |  |   | $ | 5,555 |  |   | 0.63 |  % |

----

|                                                                                         |
|-----------------------------------------------------------------------------------------|
|                                                                                         |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Portfolio Company, Location and Industry (1)                                            |   | Type of Investment |   | Interest Rate |   | Maturity Date |   |  Principal Amount, Par Value or Shares |   |  Cost |   |  Fair Value |   | Percent of NetAssets |
| Total Funded Investments                                                                |   |   |   |   |   |   |   |   |   | $ | 1,362,169 |  |   | $ | 1,344,137 |  |   | 152.97 |  % |
| Unfunded Debt Investments - United States                                               |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    TWDiamondback Holdings Corp. (18):                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    Diamondback Drugs of Delaware, L.L.C. (TWDiamondback II Holdings LLC) |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Distribution & Logistics                        |   | First lien (3)(11) - Undrawn |   | — |   | 2/16/2016 |   | $ | 2,158 |  |   | $ | — |  |   | $ | — |  |   |   |
|                                                                                    |   | First lien (4)(11) - Undrawn |   | — |   | 2/16/2016 |   | 605 |  |   | — |  |   | — |  |   |   |
|                                                                                    |   |   |   |   |   |   |   | 2,763 |  |   | — |  |   | — |  |   | — |  % |
|    iPipeline, Inc. (Internet Pipeline, Inc.)                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Software                                            |   | First lien (3)(11) - Undrawn |   | — |   | 8/4/2021 |   | 1,000 |  |   | (10 | ) |   | (10 | ) |   | — |  % |
|    VetCor Professional Practices LLC                                     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Consumer Services                                   |   | First lien (3)(11) - Undrawn |   | — |   | 4/20/2021 |   | 2,610 |  |   | (27 | ) |   | (7 | ) |   |   |
|                                                                                    |   | First lien (4)(11) - Undrawn |   | — |   | 5/12/2017 |   | 2,700 |  |   | (27 | ) |   | (7 | ) |   |   |
|                                                                                    |   |   |   |   |   |   |   | 5,310 |  |   | (54 | ) |   | (14 | ) |   | — |  % |
|    DCA Investment Holding, LLC                                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Healthcare Services                                 |   | First lien (3)(11) - Undrawn |   | — |   | 7/2/2021 |   | 2,100 |  |   | (21 | ) |   | (21 | ) |   | — |  % |
|    EN Engineering, LLC                                                   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services                                   |   | First lien (2)(11) - Undrawn |   | — |   | 12/30/2016 |   | 3,571 |  |   | (18 | ) |   | (36 | ) |   | — |  % |
|    Valet Waste Holdings, Inc.                                            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services                                   |   | First lien (3)(11) - Undrawn |   | — |   | 9/24/2021 |   | 4,500 |  |   | (56 | ) |   | (56 | ) |   | (0.01 | )% |
|    QC McKissock Investment, LLC (17):                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    McKissock, LLC                                                        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Education                                           |   | First lien (2)(11) - Undrawn |   | — |   | 12/31/2015 |   | 2,304 |  |   | (23 | ) |   | (67 | ) |   | (0.01 | )% |
|    MailSouth, Inc. (d/b/a Mspark)                                        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Media                                               |   | First lien (3)(11) - Undrawn |   | — |   | 12/14/2016 |   | 1,900 |  |   | (181 | ) |   | (72 | ) |   | (0.01 | )% |
| Total Unfunded Debt Investments                                                         |   |   |   |   |   |   |   | $ | 23,448 |  |   | $ | (363 | ) |   | $ | (276 | ) |   | (0.03 | )% |
| Total Non-Controlled/Non-Affiliated Investments                                         |   |   |   |   |   |   |   |   |   | $ | 1,361,806 |  |   | $ | 1,343,861 |  |   | 152.94 |  % |
| Non-Controlled/Affiliated Investments(24)                                               |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Funded Debt Investments - United States                                                 |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    Tenawa Resource Holdings LLC (16):                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    Tenawa Resource Management LLC                                        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Energy                                              |   | First lien (3) |   | 10.50% (Base Rate + 8.00%) |   | 5/12/2019 |   | $ | 40,000 |  |   | $ | 39,861 |  |   | $ | 39,253 |  |   | 4.47 |  % |
|    Edmentum Ultimate Holdings, LLC (19)                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Education                                           |   | Subordinated (3) |   | 8.50% PIK* |   | 6/9/2020 |   | 3,705 |  |   | 3,697 |  |   | 3,705 |  |   |   |
|                                                                                    |   | Subordinated (2) |   | 10.00% PIK* |   | 6/9/2020 |   | 13,373 |  |   | 13,373 |  |   | 10,939 |  |   |   |
|                                                                                    |   | Subordinated (3) |   | 10.00% PIK* |   | 6/9/2020 |   | 3,290 |  |   | 3,290 |  |   | 2,691 |  |   |   |
|                                                                                    |   |   |   |   |   |   |   | 20,368 |  |   | 20,360 |  |   | 17,335 |  |   | 1.97 |  % |
| Total Funded Debt Investments - United States                                           |   |   |   |   |   |   |   | $ | 60,368 |  |   | $ | 60,221 |  |   | $ | 56,588 |  |   | 6.44 |  % |
| Equity - United States                                                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    NMFC Senior Loan Program I LLC**                                      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Investment Fund                                     |   | Membership interest (3) |   | — |   | — |   | — |   | $ | 23,000 |  |   | $ | 22,928 |  |   | 2.61 |  % |

----

|                                                                                 |
|---------------------------------------------------------------------------------|
|                                                                                 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Portfolio Company, Location and Industry (1)                                    |   | Type of Investment |   | Interest Rate |   | Maturity Date |   |  Principal Amount, Par Value or Shares |   |  Cost |   |  Fair Value |   | Percent of NetAssets |
|    Tenawa Resource Holdings LLC (16):                            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    QID NGL LLC                                                   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Energy                                      |   | Ordinary shares (7) |   | — |   | — |   | 5,290,997 |  |   | $ | 5,291 |  |   | $ | 5,291 |  |   | 0.60 |  % |
|    Edmentum Ultimate Holdings, LLC (19)                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Education                                   |   | Ordinary shares (2) |   | — |   | — |   | 107,143 |  |   | 9 |  |   | 1,687 |  |   |   |
|                                                                            |   | Ordinary shares (3) |   | — |   | — |   | 123,968 |  |   | 11 |  |   | 1,952 |  |   |   |
|                                                                            |   |   |   |   |   |   |   |   |   | 20 |  |   | 3,639 |  |   | 0.41 |  % |
| Total Shares - United States                                                    |   |   |   |   |   |   |   |   |   | $ | 28,311 |  |   | $ | 31,858 |  |   | 3.62 |  % |
| Unfunded Debt Investments - United States                                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    Edmentum Ultimate Holdings, LLC (19):                         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    Edmentum, Inc. (fka Plato, Inc.) (Archipelago Learning, Inc.) |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Education                                   |   | Second lien (3)(11) - Undrawn |   | — |   | 6/9/2020 |   | $ | 4,881 |  |   | $ | — |  |   | $ | — |  |   | — |  % |
| Total Unfunded Debt Investments                                                 |   |   |   |   |   |   |   | $ | 4,881 |  |   | $ | — |  |   | $ | — |  |   | — |  % |
| Total Non-Controlled/Affiliated Investments                                     |   |   |   |   |   |   |   |   |   | $ | 88,532 |  |   | $ | 88,446 |  |   | 10.06 |  % |
| Controlled Investments(25)                                                      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Funded Debt Investments - United States                                         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    UniTek Global Services, Inc.                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services                           |   | First lien (2) |   | 8.50% (Base Rate + 7.50%) |   | 1/13/2019 |   | $ | 6,786 |  |   | $ | 6,786 |  |   | $ | 6,733 |  |   |   |
|                                                                            |   | First lien (3) |   | 8.50% (Base Rate + 7.50%) |   | 1/13/2019 |   | 4,060 |  |   | 4,060 |  |   | 4,028 |  |   |   |
|                                                                            |   | First lien (3) |   | 9.50% (Base Rate + 7.50% + 1.00% PIK)* |   | 1/13/2019 |   | 7,986 |  |   | 7,986 |  |   | 7,953 |  |   |   |
|                                                                            |   | Subordinated (2) |   | 15.00% PIK* |   | 7/13/2019 |   | 1,429 |  |   | 1,429 |  |   | 1,419 |  |   |   |
|                                                                            |   | Subordinated (3) |   | 15.00% PIK* |   | 7/13/2019 |   | 855 |  |   | 855 |  |   | 849 |  |   |   |
|                                                                            |   |   |   |   |   |   |   | 21,116 |  |   | 21,116 |  |   | 20,982 |  |   | 2.39 |  % |
| Total Funded Debt Investments - United States                                   |   |   |   |   |   |   |   | $ | 21,116 |  |   | $ | 21,116 |  |   | $ | 20,982 |  |   | 2.39 |  % |
| Equity - United States                                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    UniTek Global Services, Inc.                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services                           |   | Preferred shares (2)(21) |   | — |   | — |   | 16,135,465 |  |   | $ | 13,755 |  |   | $ | 13,757 |  |   |   |
|                                                                            |   | Preferred shares (3)(21) |   | — |   | — |   | 4,459,075 |  |   | 3,801 |  |   | 3,802 |  |   |   |
|                                                                            |   | Ordinary shares (2) |   | — |   | — |   | 2,096,477 |  |   | 1,925 |  |   | 5,597 |  |   |   |
|                                                                            |   | Ordinary shares (3) |   | — |   | — |   | 579,366 |  |   | 532 |  |   | 1,547 |  |   |   |
|                                                                            |   |   |   |   |   |   |   |   |   | 20,013 |  |   | 24,703 |  |   | 2.81 |  % |
| Total Shares - United States                                                    |   |   |   |   |   |   |   |   |   | $ | 20,013 |  |   | $ | 24,703 |  |   | 2.81 |  % |
| Total Funded Investments                                                        |   |   |   |   |   |   |   |   |   | $ | 41,129 |  |   | $ | 45,685 |  |   | 5.20 |  % |
| Unfunded Debt Investments - United States                                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    UniTek Global Services, Inc.                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services                           |   | First lien (3)(11) - Undrawn |   | — |   | 1/13/2019 |   | $ | 2,048 |  |   | $ | — |  |   | $ | (9 | ) |   |   |
|                                                                            |   | First lien (3)(11) - Undrawn |   | — |   | 1/13/2019 |   | 758 |  |   | — |  |   | (3 | ) |   |   |
|                                                                            |   |   |   |   |   |   |   | 2,806 |  |   | — |  |   | (12 | ) |   | — |  % |
| Total Unfunded Debt Investments                                                 |   |   |   |   |   |   |   | $ | 2,806 |  |   | $ | — |  |   | $ | (12 | ) |   | — |  % |
| Total Controlled Investments                                                    |   |   |   |   |   |   |   |   |   | $ | 41,129 |  |   | $ | 45,673 |  |   | 5.20 |  % |
| Total Investments                                                               |   |   |   |   |   |   |   |   |   | $ | 1,491,467 |  |   | $ | 1,477,980 |  |   | 168.20 |  % |

----

|        |
|--------|
|        |
|   |

|     |                                                                                                                                                                                                                                                                                                                                                                                                   |
|-----|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (1) | New Mountain Finance Corporation (the “Company”) generally acquires its investments in private transactions exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”). These investments are generally subject to certain limitations on resale, and may be deemed to be “restricted securities” under the Securities Act. |

|     |                                                                                                                                                                                                                                                                                                                                                                                                                            |
|-----|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (2) | Investment is pledged as collateral for the Holdings Credit Facility, a revolving credit facility among the Company as Collateral Manager, New Mountain Finance Holdings, L.L.C. (“NMF Holdings”) as the Borrower, Wells Fargo Securities, LLC as the Administrative Agent, and Wells Fargo Bank, National Association, as the Lender and Collateral Custodian. See Note 7, Borrowings, for details. |

|     |                                                                                                                                                                                                                                                                                                                                                         |
|-----|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (3) | Investment is pledged as collateral for the NMFC Credit Facility, a revolving credit facility among the Company as the Borrower and Goldman Sachs Bank USA as the Administrative Agent and the Collateral Agent and Goldman Sachs Bank USA, Morgan Stanley, N.A. and Stifel Bank & Trust as Lenders. See Note 7, Borrowings, for details. |

|     |                                                            |
|-----|------------------------------------------------------------|
| (4) | Investment is held in New Mountain Finance SBIC, L.P. |

|     |                                                  |
|-----|--------------------------------------------------|
| (5) | Investment is held in NMF YP Holdings, Inc. |

|     |                                                      |
|-----|------------------------------------------------------|
| (6) | Investment is held in NMF Ancora Holdings, Inc. |

|     |                                                       |
|-----|-------------------------------------------------------|
| (7) | Investment is held in NMF QID NGL Holdings, Inc. |

|     |                                                                                                                      |
|-----|----------------------------------------------------------------------------------------------------------------------|
| (8) | Investment or a portion of the investment is on non-accrual status.  See Note 3, Investments, for details. |

|     |                                                     |
|-----|-----------------------------------------------------|
| (9) | Securities are registered under the Securities Act. |

|      |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |
|------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (10) | The Company holds investments in three related entities of YP Holdings LLC/Print Media Holdings LLC. The Company directly holds warrants to purchase a 4.96% membership interest of YP Equity Investors, LLC (which at closing represented an indirect 1.0% equity interest in YP Holdings LLC) and holds an investment in the Term Loan B loans issued by YP LLC and Print Media LLC, wholly-owned subsidiaries of YP Holdings LLC and Print Media Holdings LLC, respectively. |

|      |                                                                                                                                                                                                                                                                                              |
|------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (11) | Par Value amounts represent the drawn or undrawn (as indicated in type of investment) portion of revolving credit facilities or delayed draws. Cost amounts represent the cash received at settlement date net of the impact of paydowns and cash paid for drawn revolvers or delayed draws. |

|      |                                                                                                                                                                                                                                                                                                                                   |
|------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (12) | The Company holds investments in Packaging Coordinators, Inc. and one related entity of Packaging Coordinators, Inc. The Company has a debt investment in Packaging Coordinators, Inc. and holds ordinary equity in PCI Pharma Holdings UK Limited, a wholly-owned subsidiary of Packaging Coordinators, Inc. |

|      |                                                                                                                                                                                                                                                                                                                                                                                                         |
|------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (13) | The Company holds investments in ATI Acquisition Company and Ancora Acquisition LLC. The Company has debt investments in ATI Acquisition Company and preferred equity and warrants to purchase units of common membership interests of Ancora Acquisition LLC. The Company received its investments in Ancora Acquisition LLC as a result of its investments in ATI Acquisition Company. |

|      |                                                                                                                      |
|------|----------------------------------------------------------------------------------------------------------------------|
| (14) | The Company holds an investment in CompassLearning, Inc. that is structured as a first lien last out term loan. |

|      |                                                                                                                                                                                                                                                                                                                                                   |
|------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (15) | The Company holds two first lien investments in Tolt Solutions, Inc. The debt investment with an interest rate of a base rate + 6.00% is structured as a first lien first out debt investment. The debt investment with an interest rate of a base rate + 11.00% is structured as a first lien last out debt investment. |

|      |                                                                                                                                                                                                                                                                                                                                                                                                                      |
|------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (16) | The Company holds investments in two related entities of Tenawa Resource Holdings LLC. The Company holds 5.25% of the common units in QID NGL LLC (which at closing represented 98.1% of the ownership in the common units in Tenawa Resource Holdings LLC) and holds a first lien investment in Tenawa Resource Management LLC, a wholly-owned subsidiary of Tenawa Resource Holdings LLC. |

|      |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |
|------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (17) | The Company holds investments in QC McKissock Investment, LLC and one related entity of QC McKissock Investment, LLC. The Company holds a first lien term loan in QC McKissock Investment, LLC (which at closing represented 71.1% of the ownership in the Series A common units of McKissock Investment Holdings, LLC) and holds a first lien term loan and a delayed draw term loan in McKissock, LLC, a wholly-owned subsidiary of McKissock Investment Holdings, LLC. |

|      |                                                                                                                                                                                                                                                                                                                                                                     |
|------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (18) | The Company holds investments in TWDiamondback Holdings Corp. and one related entity of TWDiamondback Holdings Corp. The Company holds preferred equity in TWDiamondback Holdings Corp. and holds a first lien last out term loan and a delayed draw term loan in Diamondback Drugs of Delaware LLC, a wholly-owned subsidiary of TWDiamondback Holdings Corp. |

|      |                                                                                                                                                                                                                                                                                                                                                        |
|------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (19) | The Company holds investments in Edmentum Ultimate Holdings, LLC and its related entities. The Company holds subordinated notes and ordinary equity in Edmentum Ultimate Holdings, LLC and holds a second lien revolver in Edmentum, Inc. and Archipelago Learning, Inc., which are wholly-owned subsidiaries of Edmentum Ultimate Holdings, LLC. |

|      |                                                                                                                                                           |
|------|-----------------------------------------------------------------------------------------------------------------------------------------------------------|
| (20) | Total shares reported assumes shares issued for the capitalization of PIK interest.  Actual shares owned total 50,000 as of September 30, 2015. |

|      |                                                                                                                                                                                                  |
|------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (21) | The Company holds preferred equity in UniTek Global Services, Inc. that is entitled to receive cumulative preferential dividends at a rate of 13.5% per annum payable in additional shares. |

|      |                                                                                                                                                                                                                                                                                                                                                                                                                                  |
|------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (22) | The Company holds investments in Education Management Corporation and one related entity of Education Management Corporation. The Company holds series A-1 convertible preferred stock and common stock in Education Management Corporation and holds a tranche A first lien term loan and a tranche B first lien term loan in Education Management II LLC, which is an indirect subsidiary of Education Management Corporation. |

----

|      |                                                                                                                                                                                            |
|------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (23) | The Company holds an equity investment in TW-NHME Holdings Corp., as well as a second lien term loan investment in National HME, Inc., a wholly-owned subsidiary of TW-NHME Holdings Corp. |

|      |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |
|------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (24) | Denotes investments in which the Company is an “Affiliated Person”, as defined in the Investment Company Act of 1940, as amended, due to owning or holding the power to vote 5.0% or more of the outstanding voting securities of the investment but not controlling the company. Fair value as of December 31, 2014 and September 30, 2015 along with transactions during the nine months ended September 30, 2015 in which the issuer was a non-controlled/affiliated investment is as follows: |

|                                               |
|-----------------------------------------------|
|                                               |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Portfolio Company (1)               |   | Fair ValueatDecember 31, 2014 |   | GrossAdditions(cost)(A) |   | GrossRedemptions(cost)(B) |   | NetRealizedGains(Losses) |   | Net Change InUnrealizedAppreciation(Depreciation) |   | Fair ValueatSeptember 30, 2015 |   | InterestIncome |   | DividendIncome |   | OtherIncome |
| Edmentum Ultimate Holdings, LLC/Edmentum Inc. |   | $ | — |  |   | $ | 23,430 |  |   | $ | (3,050 | ) |   | $ | — |  |   | $ | 594 |  |   | $ | 20,974 |  |   | $ | 656 |  |   | $ | — |  |   | $ | — |  |
| NMFC Senior Loan Program I LLC           |   | 22,461 |  |   | — |  |   | — |  |   | — |  |   | 467 |  |   | 22,928 |  |   | — |  |   | 2,701 |  |   | 905 |  |
| Tenawa Resource Holdings LLC             |   | — |  |   | 44,564 |  |   | — |  |   | — |  |   | (20 | ) |   | 44,544 |  |   | 3,164 |  |   | — |  |   | 737 |  |
| Total Non-Controlled/Affiliated Investments   |   | $ | 22,461 |  |   | $ | 67,994 |  |   | $ | (3,050 | ) |   | $ | — |  |   | $ | 1,041 |  |   | $ | 88,446 |  |   | $ | 3,820 |  |   | $ | 2,701 |  |   | $ | 1,642 |  |

|        |
|--------|
|        |
|   |

|     |                                                                                                                                                                                                                                                                                                                                          |
|-----|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (A) | Gross additions include increases in the cost basis of investments resulting from new portfolio investments, payment-in-kind (“PIK”) interest or dividends, the amortization of discounts, reorganizations or restructurings and the movement of an existing portfolio company into this category from a different category. |

|     |                                                                                                                                                                                                                                                                                         |
|-----|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (B) | Gross reductions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, reorganizations or restructurings and the movement of an existing portfolio company out of this category into a different category. |

|      |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |
|------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (25) | Denotes investments in which the Company is in “Control”, as defined in the Investment Company Act of 1940, as amended, due to owning or holding the power to vote 25.0% or more of the outstanding voting securities of the investment. Fair value as of December 31, 2014 and September 30, 2015 along with transactions during the nine months ended September 30, 2015 in which the issuer was a controlled investment is as follows: |

|                                   |
|-----------------------------------|
|                                   |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Portfolio Company (1)   |   | Fair ValueatDecember 31, 2014 |   | GrossAdditions(cost)(A) |   | GrossRedemptions(cost)(B) |   | Net RealizedGains(Losses) |   | Net Change InUnrealizedAppreciation(Depreciation) |   | Fair ValueatSeptember 30, 2015 |   | InterestIncome |   | DividendIncome |   | OtherIncome |
| UniTek Global Services, Inc. |   | $ | — |  |   | $ | 41,964 |  |   | $ | (835 | ) |   | $ | — |  |   | $ | 4,544 |  |   | $ | 45,673 |  |   | $ | 1,487 |  |   | $ | 1,864 |  |   | $ | 36 |  |
| Total Controlled Investments      |   | $ | — |  |   | $ | 41,964 |  |   | $ | (835 | ) |   | $ | — |  |   | $ | 4,544 |  |   | $ | 45,673 |  |   | $ | 1,487 |  |   | $ | 1,864 |  |   | $ | 36 |  |

|        |
|--------|
|        |
|   |

|     |                                                                                                                                                                                                                                                                                                          |
|-----|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (A) | Gross additions include increases in the cost basis of investments resulting from new portfolio investments, PIK interest or dividends, the amortization of discounts, reorganizations or restructurings and the movement of an existing portfolio company into this category from a different category. |

|     |                                                                                                                                                                                                                                                                                         |
|-----|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (B) | Gross reductions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, reorganizations or restructurings and the movement of an existing portfolio company out of this category into a different category. |

|   |                                                     |
|---|-----------------------------------------------------|
| * | All or a portion of interest contains PIK interest. |

|    |                                                                                                                                                                                                                                                                                                                                                                                                                                     |
|----|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| ** | Indicates assets that the Company deems to be “non-qualifying assets” under Section 55(a) of the Investment Company Act of 1940, as amended. Qualifying assets must represent at least 70.00% of the Company’s total assets at the time of acquisition of any additional non-qualifying assets. As of September 30, 2015, 7.2% of the Company’s total assets were non-qualifying assets. |

----

|                      |
|----------------------|
|                      |  |  |  |
|                 |   | September 30, 2015 |
| Investment Type |   | Percent of TotalInvestments at Fair Value |
| First lien           |   | 46.84 | % |
| Second lien          |   | 38.85 | % |
| Subordinated         |   | 6.28 | % |
| Equity and other     |   | 8.03 | % |
| Total investments    |   | 100.00 | % |

|                                   |
|-----------------------------------|
|                                   |  |  |  |
|                              |   | September 30, 2015 |
| Industry Type                |   | Percent of TotalInvestments at Fair Value |
| Software                          |   | 26.10 | % |
| Business Services                 |   | 20.47 | % |
| Education                         |   | 10.93 | % |
| Federal Services                  |   | 8.78 | % |
| Distribution & Logistics |   | 8.13 | % |
| Energy                            |   | 5.17 | % |
| Consumer Services                 |   | 4.58 | % |
| Healthcare Services               |   | 4.25 | % |
| Media                             |   | 3.61 | % |
| Healthcare Products               |   | 2.44 | % |
| Business Products                 |   | 2.22 | % |
| Investment Fund                   |   | 1.55 | % |
| Specialty Chemicals and Materials |   | 1.33 | % |
| Industrial Services               |   | 0.44 | % |
| Total investments                 |   | 100.00 | % |

|                              |
|------------------------------|
|                              |  |  |  |
|                         |   | September 30, 2015 |
| Interest Rate Type |   | Percent of TotalInvestments at Fair Value |
| Floating rates               |   | 84.92 | % |
| Fixed rates                  |   | 15.08 | % |
| Total investments            |   | 100.00 | % |

----

Table of Contents

|                                                                                          |
|------------------------------------------------------------------------------------------|
|                                                                                          |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Portfolio Company, Location and Industry (1)                                             |   | Type of Investment |   | Interest Rate |   | Maturity Date |   |  Principal Amount, Par Value or Shares |  x |  Cost |   |  Fair Value |   | Percent ofNetAssets |
| Non-Controlled/Non-Affiliated Investments                                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Funded Debt Investments - Australia                                                      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    Project Sunshine IV Pty Ltd**                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Media                                                |   | First lien (2) |   | 8.00% (Base Rate + 7.00%) |   | 9/23/2019 |   | $ | 17,689 |  |   | $ | 17,594 |  |   | $ | 17,888 |  |   | 2.23 |  % |
| Total Funded Debt Investments - Australia                                                |   |   |   |   |   |   |   | $ | 17,689 |  |   | $ | 17,594 |  |   | $ | 17,888 |  |   | 2.23 |  % |
| Funded Debt Investments - Luxembourg                                                     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    Pinnacle Holdco S.à r.l. / Pinnacle (US) Acquisition Co Limited** |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Software                                             |   | Second lien (2) |   | 10.50% (Base Rate + 9.25%) |   | 7/30/2020 |   | $ | 24,630 |  |   | $ | 24,319 |  |   | $ | 22,905 |  |   |   |
|                                                                                     |   | Second lien (3) |   | 10.50% (Base Rate + 9.25%) |   | 7/30/2020 |   | 8,204 |  |   | 8,317 |  |   | 7,629 |  |   |   |
|                                                                                     |   |   |   |   |   |   |   | 32,834 |  |   | 32,636 |  |   | 30,534 |  |   | 3.80 |  % |
|    Evergreen Skills Lux S.À R.L.**                                   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Education                                            |   | Second lien (3) |   | 9.25% (Base Rate + 8.25%) |   | 4/28/2022 |   | 5,000 |  |   | 4,877 |  |   | 4,737 |  |   | 0.59 |  % |
| Total Funded Debt Investments - Luxembourg                                               |   |   |   |   |   |   |   | $ | 37,834 |  |   | $ | 37,513 |  |   | $ | 35,271 |  |   | 4.39 |  % |
| Funded Debt Investments - United States                                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    Ascend Learning, LLC                                                   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Education                                            |   | First lien (2) |   | 6.00% (Base Rate + 5.00%) |   | 7/31/2019 |   | $ | 14,888 |  |   | $ | 14,824 |  |   | $ | 14,813 |  |   |   |
|                                                                                     |   | Second lien (3) |   | 9.50% (Base Rate + 8.50%) |   | 11/30/2020 |   | 29,000 |  |   | 28,881 |  |   | 28,855 |  |   |   |
|                                                                                     |   |   |   |   |   |   |   | 43,888 |  |   | 43,705 |  |   | 43,668 |  |   | 5.44 |  % |
|    TIBCO Software Inc.**                                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Software                                             |   | First lien (2) |   | 6.50% (Base Rate + 5.50%) |   | 12/4/2020 |   | 30,000 |  |   | 28,512 |  |   | 29,100 |  |   |   |
|                                                                                     |   | Subordinated (3) |   | 11.38% |   | 12/1/2021 |   | 15,000 |  |   | 14,567 |  |   | 14,550 |  |   |   |
|                                                                                     |   |   |   |   |   |   |   | 45,000 |  |   | 43,079 |  |   | 43,650 |  |   | 5.44 |  % |
|    Global Knowledge Training LLC                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Education                                            |   | Second lien (2) |   | 12.00% (Base Rate + 8.75%) |   | 10/21/2018 |   | 41,450 |  |   | 41,137 |  |   | 41,786 |  |   | 5.21 |  % |
|    Deltek, Inc.                                                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Software                                             |   | Second lien (2) |   | 10.00% (Base Rate + 8.75%) |   | 10/10/2019 |   | 40,000 |  |   | 39,989 |  |   | 40,300 |  |   |   |
|                                                                                     |   | Second lien (3) |   | 10.00% (Base Rate + 8.75%) |   | 10/10/2019 |   | 1,000 |  |   | 990 |  |   | 1,008 |  |   |   |
|                                                                                     |   |   |   |   |   |   |   | 41,000 |  |   | 40,979 |  |   | 41,308 |  |   | 5.15 |  % |
|    Tenawa Resource Holdings LLC (16)                                      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    Tenawa Resource Management LLC                                         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Energy                                               |   | First lien (3) |   | 10.50% (Base Rate + 8.00%) |   | 5/12/2019 |   | 40,000 |  |   | 39,838 |  |   | 39,820 |  |   | 4.96 |  % |
|    Kronos Incorporated                                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Software                                             |   | Second lien (2) |   | 9.75% (Base Rate + 8.50%) |   | 4/30/2020 |   | 32,641 |  |   | 32,407 |  |   | 33,355 |  |   |   |
|                                                                                     |   | Second lien (3) |   | 9.75% (Base Rate + 8.50%) |   | 4/30/2020 |   | 5,000 |  |   | 4,955 |  |   | 5,109 |  |   |   |
|                                                                                     |   |   |   |   |   |   |   | 37,641 |  |   | 37,362 |  |   | 38,464 |  |   | 4.80 |  % |
|    McGraw-Hill Global Education Holdings, LLC                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Education                                            |   | First lien (2)(9) |   | 9.75% |   | 4/1/2021 |   | 24,500 |  |   | 24,362 |  |   | 27,195 |  |   |   |
|                                                                                     |   | First lien (2) |   | 5.75% (Base Rate + 4.75%) |   | 3/22/2019 |   | 9,863 |  |   | 9,641 |  |   | 9,830 |  |   |   |
|                                                                                     |   |   |   |   |   |   |   | 34,363 |  |   | 34,003 |  |   | 37,025 |  |   | 4.62 |  % |
|    Tolt Solutions, Inc. (15)                                              |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services                                    |   | First lien (2) |   | 7.00% (Base Rate + 6.00%) |   | 3/7/2019 |   | 18,537 |  |   | 18,538 |  |   | 18,075 |  |   |   |
|                                                                                     |   | First lien (2) |   | 12.00% (Base Rate + 11.00%) |   | 3/7/2019 |   | 18,800 |  |   | 18,800 |  |   | 18,540 |  |   |   |
|                                                                                     |   |   |   |   |   |   |   | 37,337 |  |   | 37,338 |  |   | 36,615 |  |   | 4.56 |  % |

----

Table of Contents

|                                                         |
|---------------------------------------------------------|
|                                                         |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Portfolio Company, Location and Industry (1)            |   | Type of Investment |   | Interest Rate |   | Maturity Date |   |  Principal Amount, Par Value or Shares |  x |  Cost |   |  Fair Value |   | Percent ofNetAssets |
|    Acrisure, LLC                         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services   |   | Second lien (2) |   | 11.50% (Base Rate + 10.50%) |   | 3/31/2020 |   | $ | 35,175 |  |   | $ | 34,848 |  |   | $ | 35,471 |  |   | 4.42 |  % |
|    UniTek Global Services, Inc.          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services   |   | First lien (2) |   | 15.00% PIK (Base Rate + 13.50% PIK)(7)* |   | 4/15/2018 |   | 20,596 |  |   | 20,104 |  |   | 14,706 |  |   |   |
|                                                    |   | First lien (3) |   | 15.00% PIK (Base Rate + 13.50% PIK)(7)* |   | 4/15/2018 |   | 7,772 |  |   | 7,552 |  |   | 5,550 |  |   |   |
|                                                    |   | First lien (2) |   | 15.00% PIK (Base Rate + 13.50% PIK)(7)* |   | 4/15/2018 |   | 6,271 |  |   | 6,116 |  |   | 4,478 |  |   |   |
|                                                    |   | First lien (3) |   | 15.00% PIK (Base Rate + 13.50% PIK)(7)* |   | 4/15/2018 |   | 597 |  |   | 580 |  |   | 426 |  |   |   |
|                                                    |   | First lien (2) |   | 15.00% PIK (Base Rate + 13.50% PIK)(7)* |   | 4/15/2018 |   | 5,213 |  |   | 5,083 |  |   | 3,722 |  |   |   |
|                                                    |   | First lien (3) |   | 15.00% PIK (Base Rate + 13.50% PIK)(7)* |   | 4/15/2018 |   | 496 |  |   | 482 |  |   | 354 |  |   |   |
|                                                    |   | First lien (3)(11) - Drawn |   | 9.50% (Base Rate + 7.50% + 1.00% PIK)* |   | 1/21/2015 |   | 3,381 |  |   | 3,381 |  |   | 3,381 |  |   |   |
|                                                    |   | First lien (3)(11) - Drawn |   | 10.25% (Base Rate + 4.00% + 5.25% PIK)* |   | 4/15/2016 |   | 2,610 |  |   | 2,610 |  |   | 2,610 |  |   |   |
|                                                    |   |   |   |   |   |   |   | 46,936 |  |   | 45,908 |  |   | 35,227 |  |   | 4.39 |  % |
|    Envision Acquisition Company, LLC     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Healthcare Services |   | Second lien (2) |   | 9.75% (Base Rate + 8.75%) |   | 11/4/2021 |   | 26,000 |  |   | 25,603 |  |   | 25,772 |  |   |   |
|                                                    |   | Second lien (3) |   | 9.75% (Base Rate + 8.75%) |   | 11/4/2021 |   | 9,250 |  |   | 9,305 |  |   | 9,169 |  |   |   |
|                                                    |   |   |   |   |   |   |   | 35,250 |  |   | 34,908 |  |   | 34,941 |  |   | 4.37 |  % |
|    Hill International, Inc.              |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services   |   | First lien (2) |   | 7.75% (Base Rate + 6.75%) |   | 9/26/2020 |   | 34,913 |  |   | 34,574 |  |   | 34,215 |  |   | 4.27 |  % |
|    Meritas Schools Holdings, LLC         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Education           |   | First lien (2) |   | 7.00% (Base Rate + 5.75%) |   | 6/25/2019 |   | 21,658 |  |   | 21,487 |  |   | 21,549 |  |   |   |
|                                                    |   | Second lien (2) |   | 10.00% (Base Rate + 9.00%) |   | 1/23/2021 |   | 12,000 |  |   | 11,943 |  |   | 11,820 |  |   |   |
|                                                    |   |   |   |   |   |   |   | 33,658 |  |   | 33,430 |  |   | 33,369 |  |   | 4.16 |  % |
|    TASC, Inc.                            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Federal Services    |   | First lien (2) |   | 6.50% (Base Rate + 5.50%) |   | 5/22/2020 |   | 30,860 |  |   | 30,454 |  |   | 30,108 |  |   |   |
|                                                    |   | Second lien (3) |   | 12.00% |   | 5/21/2021 |   | 2,000 |  |   | 1,960 |  |   | 1,960 |  |   |   |
|                                                    |   |   |   |   |   |   |   | 32,860 |  |   | 32,414 |  |   | 32,068 |  |   | 4.00 |  % |
|    SRA International, Inc.               |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Federal Services    |   | First lien (2) |   | 6.50% (Base Rate + 5.25%) |   | 7/20/2018 |   | 31,765 |  |   | 31,059 |  |   | 31,805 |  |   | 3.96 |  % |
|    Navex Global, Inc.                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Software            |   | First lien (4) |   | 5.75% (Base Rate + 4.75%) |   | 11/19/2021 |   | 10,547 |  |   | 10,442 |  |   | 10,441 |  |   |   |
|                                                    |   | First lien (2) |   | 5.75% (Base Rate + 4.75%) |   | 11/19/2021 |   | 4,453 |  |   | 4,409 |  |   | 4,409 |  |   |   |
|                                                    |   | Second lien (4) |   | 9.75% (Base Rate + 8.75%) |   | 11/18/2022 |   | 11,953 |  |   | 11,834 |  |   | 11,775 |  |   |   |
|                                                    |   | Second lien (3) |   | 9.75% (Base Rate + 8.75%) |   | 11/18/2022 |   | 5,047 |  |   | 4,997 |  |   | 4,970 |  |   |   |
|                                                    |   |   |   |   |   |   |   | 32,000 |  |   | 31,682 |  |   | 31,595 |  |   | 3.94 |  % |
|    Rocket Software, Inc.                 |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Software            |   | Second lien (2) |   | 10.25% (Base Rate + 8.75%) |   | 2/8/2019 |   | 30,875 |  |   | 30,756 |  |   | 30,875 |  |   | 3.85 |  % |
|    KeyPoint Government Solutions, Inc.   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Federal Services    |   | First lien (2) |   | 7.75% (Base Rate + 6.50%) |   | 11/13/2017 |   | 29,342 |  |   | 28,937 |  |   | 29,359 |  |   | 3.66 |  % |
|    CompassLearning, Inc. (14)            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Education           |   | First lien (2) |   | 8.00% (Base Rate + 6.75%) |   | 11/26/2018 |   | 30,000 |  |   | 29,391 |  |   | 29,184 |  |   | 3.64 |  % |
|    Aderant North America, Inc.           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Software            |   | Second lien (2) |   | 10.00% (Base Rate + 8.75%) |   | 6/20/2019 |   | 24,000 |  |   | 23,767 |  |   | 23,940 |  |   |   |
|                                                    |   | Second lien (3) |   | 10.00% (Base Rate + 8.75%) |   | 6/20/2019 |   | 5,000 |  |   | 5,070 |  |   | 4,988 |  |   |   |
|                                                    |   |   |   |   |   |   |   | 29,000 |  |   | 28,837 |  |   | 28,928 |  |   | 3.61 |  % |

----

Table of Contents

|                                                                                         |
|-----------------------------------------------------------------------------------------|
|                                                                                         |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Portfolio Company, Location and Industry (1)                                            |   | Type of Investment |   | Interest Rate |   | Maturity Date |   |  Principal Amount, Par Value or Shares |  x |  Cost |   |  Fair Value |   | Percent ofNetAssets |
|    Transtar Holding Company                                              |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Distribution & Logistics                        |   | Second lien (2) |   | 10.00% (Base Rate + 8.75%) |   | 10/9/2019 |   | $ | 28,300 |  |   | $ | 27,906 |  |   | $ | 27,946 |  |   | 3.48 |  % |
|    Pelican Products, Inc.                                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Products                                   |   | Second lien (3) |   | 9.25% (Base Rate + 8.25%) |   | 4/9/2021 |   | 15,500 |  |   | 15,531 |  |   | 15,306 |  |   |   |
|                                                                                    |   | Second lien (2) |   | 9.25% (Base Rate + 8.25%) |   | 4/9/2021 |   | 10,000 |  |   | 10,123 |  |   | 9,875 |  |   |   |
|                                                                                    |   |   |   |   |   |   |   | 25,500 |  |   | 25,654 |  |   | 25,181 |  |   | 3.14 |  % |
|    YP Holdings LLC (10)                                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    YP LLC                                                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Media                                               |   | First lien (2) |   | 8.00% (Base Rate + 6.75%) |   | 6/4/2018 |   | 24,936 |  |   | 24,678 |  |   | 25,029 |  |   | 3.12 |  % |
|    CRGT Inc.                                                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Federal Services                                    |   | First lien (2) |   | 7.50% (Base Rate + 6.50%) |   | 12/19/2020 |   | 25,000 |  |   | 24,750 |  |   | 24,750 |  |   | 3.09 |  % |
|    Confie Seguros Holding II Co.                                         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Consumer Services                                   |   | Second lien (2) |   | 10.25% (Base Rate + 9.00%) |   | 5/8/2019 |   | 18,886 |  |   | 18,786 |  |   | 18,877 |  |   |   |
|                                                                                    |   | Second lien (3) |   | 10.25% (Base Rate + 9.00%) |   | 5/8/2019 |   | 5,571 |  |   | 5,647 |  |   | 5,569 |  |   |   |
|                                                                                    |   |   |   |   |   |   |   | 24,457 |  |   | 24,433 |  |   | 24,446 |  |   | 3.05 |  % |
|    PetVet Care Centers LLC                                               |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Consumer Services                                   |   | Second lien (3) |   | 9.75% (Base Rate + 8.75%) |   | 6/17/2021 |   | 24,000 |  |   | 23,761 |  |   | 23,760 |  |   | 2.96 |  % |
|    Sierra Hamilton LLC / Sierra Hamilton Finance, Inc.                   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Energy                                              |   | First lien (2) |   | 12.25% |   | 12/15/2018 |   | 25,000 |  |   | 25,000 |  |   | 23,250 |  |   | 2.90 |  % |
|    Aricent Technologies                                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services                                   |   | Second lien (2) |   | 9.50% (Base Rate + 8.50%) |   | 4/14/2022 |   | 20,000 |  |   | 19,871 |  |   | 20,162 |  |   |   |
|                                                                                    |   | Second lien (3) |   | 9.50% (Base Rate + 8.50%) |   | 4/14/2022 |   | 2,550 |  |   | 2,556 |  |   | 2,571 |  |   |   |
|                                                                                    |   |   |   |   |   |   |   | 22,550 |  |   | 22,427 |  |   | 22,733 |  |   | 2.83 |  % |
|    McGraw-Hill School Education Holdings, LLC                            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Education                                           |   | First lien (2) |   | 6.25% (Base Rate + 5.00%) |   | 12/18/2019 |   | 21,780 |  |   | 21,594 |  |   | 21,771 |  |   | 2.71 |  % |
|    Weston Solutions, Inc.                                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services                                   |   | Subordinated (4) |   | 16.00% (11.50% + 4.50% PIK)* |   | 7/3/2019 |   | 20,458 |  |   | 20,458 |  |   | 20,828 |  |   | 2.60 |  % |
|    Aspen Dental Management, Inc.                                         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Healthcare Services                                 |   | First lien (2) |   | 7.00% (Base Rate + 5.50%) |   | 10/6/2016 |   | 20,862 |  |   | 20,697 |  |   | 20,732 |  |   | 2.58 |  % |
|    TWDiamondback Holdings Corp. (18)                                     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    Diamondback Drugs of Delaware, L.L.C. (TWDiamondback II Holdings LLC) |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Distribution & Logistics                        |   | First lien (4) |   | 9.75% (Base Rate + 8.75%) |   | 11/19/2019 |   | 19,895 |  |   | 19,895 |  |   | 19,895 |  |   | 2.48 |  % |
|    American Pacific Corporation**                                        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Specialty Chemicals and Materials                   |   | First lien (2) |   | 7.00% (Base Rate + 6.00%) |   | 2/27/2019 |   | 19,850 |  |   | 19,722 |  |   | 19,825 |  |   | 2.47 |  % |
|    Novitex Acquisition, LLC (fka ARSloane Acquisition, LLC)              |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services                                   |   | First lien (2) |   | 7.50% (Base Rate + 6.25%) |   | 7/7/2020 |   | 19,950 |  |   | 19,592 |  |   | 19,152 |  |   | 2.39 |  % |
|    eResearchTechnology, Inc.                                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Healthcare Services                                 |   | First lien (2) |   | 6.00% (Base Rate + 4.75%) |   | 5/2/2018 |   | 19,059 |  |   | 18,521 |  |   | 19,083 |  |   | 2.38 |  % |
|    First American Payment Systems, L.P.                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services                                   |   | Second lien (2) |   | 10.75% (Base Rate + 9.50%) |   | 4/12/2019 |   | 18,643 |  |   | 18,369 |  |   | 18,457 |  |   | 2.30 |  % |
|    Permian Tank & Manufacturing, Inc.                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Energy                                              |   | First lien (2) |   | 10.50% |   | 1/15/2018 |   | 24,357 |  |   | 24,555 |  |   | 18,390 |  |   | 2.29 |  % |
|    AgKnowledge Holdings Company, Inc.                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services                                   |   | Second lien (2) |   | 9.25% (Base Rate + 8.25%) |   | 7/23/2020 |   | 18,500 |  |   | 18,326 |  |   | 17,814 |  |   | 2.22 |  % |

----

Table of Contents

|                                                                                                   |
|---------------------------------------------------------------------------------------------------|
|                                                                                                   |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Portfolio Company, Location and Industry (1)                                                      |   | Type of Investment |   | Interest Rate |   | Maturity Date |   |  Principal Amount, Par Value or Shares |  x |  Cost |   |  Fair Value |   | Percent ofNetAssets |
|    Vertafore, Inc.                                                                 |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Software                                                      |   | Second lien (2) |   | 9.75% (Base Rate + 8.25%) |   | 10/27/2017 |   | $ | 13,855 |  |   | $ | 13,852 |  |   | $ | 13,959 |  |   |   |
|                                                                                              |   | Second lien (3) |   | 9.75% (Base Rate + 8.25%) |   | 10/27/2017 |   | 2,000 |  |   | 2,017 |  |   | 2,015 |  |   |   |
|                                                                                              |   |   |   |   |   |   |   | 15,855 |  |   | 15,869 |  |   | 15,974 |  |   | 1.99 |  % |
|    MailSouth, Inc. (d/b/a Mspark)                                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Media                                                         |   | First lien (2) |   | 6.75% (Base Rate + 4.99%) |   | 12/14/2016 |   | 16,778 |  |   | 16,190 |  |   | 15,771 |  |   | 1.97 |  % |
|    Edmentum, Inc.(fka Plato, Inc.)                                                 |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Education                                                     |   | Second lien (2) |   | 11.25% (Base Rate + 9.75%) |   | 5/17/2019 |   | 25,000 |  |   | 24,713 |  |   | 12,500 |  |   |   |
|                                                                                              |   | Second lien (3) |   | 11.25% (Base Rate + 9.75%) |   | 5/17/2019 |   | 6,150 |  |   | 6,040 |  |   | 3,075 |  |   |   |
|                                                                                              |   |   |   |   |   |   |   | 31,150 |  |   | 30,753 |  |   | 15,575 |  |   | 1.94 |  % |
|    GSDM Holdings Corp.                                                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Healthcare Services                                           |   | Subordinated (4) |   | 10.00% |   | 6/23/2020 |   | 15,000 |  |   | 14,860 |  |   | 14,642 |  |   | 1.83 |  % |
|    Smile Brands Group Inc.                                                         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Healthcare Services                                           |   | First lien (2) |   | 7.50% (Base Rate + 6.25%) |   | 8/16/2019 |   | 14,319 |  |   | 14,154 |  |   | 13,746 |  |   | 1.71 |  % |
|    Vision Solutions, Inc.                                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Software                                                      |   | Second lien (2) |   | 9.50% (Base Rate + 8.00%) |   | 7/23/2017 |   | 14,000 |  |   | 13,966 |  |   | 13,580 |  |   | 1.69 |  % |
|                                                                                              |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    Harley Marine Services, Inc.                                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Distribution & Logistics                                  |   | Second lien (2) |   | 10.50% (Base Rate + 9.25%) |   | 12/20/2019 |   | 9,000 |  |   | 8,843 |  |   | 8,910 |  |   | 1.11 |  % |
|    Vitera Healthcare Solutions, LLC                                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Software                                                      |   | First lien (2) |   | 6.00% (Base Rate + 5.00%) |   | 11/4/2020 |   | 1,980 |  |   | 1,964 |  |   | 1,970 |  |   |   |
|                                                                                              |   | Second lien (2) |   | 9.25% (Base Rate + 8.25%) |   | 11/4/2021 |   | 7,000 |  |   | 6,906 |  |   | 6,825 |  |   |   |
|                                                                                              |   |   |   |   |   |   |   | 8,980 |  |   | 8,870 |  |   | 8,795 |  |   | 1.10 |  % |
|    McKissock, LLC                                                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    QC McKissock Investment, LLC                                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Education                                                     |   | First lien (2) |   | 7.50% (Base Rate + 6.50%) |   | 8/5/2019 |   | 4,923 |  |   | 4,877 |  |   | 4,844 |  |   |   |
|                                                                                              |   | First lien (2) |   | 7.50% (Base Rate + 6.50%) |   | 8/5/2019 |   | 3,178 |  |   | 3,149 |  |   | 3,127 |  |   |   |
|                                                                                              |   | First lien (2)(11) - Drawn |   | 7.50% (Base Rate + 6.50%) |   | 8/5/2019 |   | 576 |  |   | 570 |  |   | 567 |  |   |   |
|                                                                                              |   |   |   |   |   |   |   | 8,677 |  |   | 8,596 |  |   | 8,538 |  |   | 1.06 |  % |
|    Asurion, LLC (fka Asurion Corporation)                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services                                             |   | Second lien (3) |   | 8.50% (Base Rate + 7.50%) |   | 3/3/2021 |   | 5,000 |  |   | 4,934 |  |   | 4,987 |  |   |   |
|                                                                                              |   | Second lien (2) |   | 8.50% (Base Rate + 7.50%) |   | 3/3/2021 |   | 3,000 |  |   | 2,957 |  |   | 2,993 |  |   |   |
|                                                                                              |   |   |   |   |   |   |   | 8,000 |  |   | 7,891 |  |   | 7,980 |  |   | 0.99 |  % |
|    Physio-Control International, Inc.                                              |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Healthcare Products                                           |   | First lien (2) |   | 9.88% |   | 1/15/2019 |   | 6,651 |  |   | 6,651 |  |   | 7,083 |  |   | 0.88 |  % |
|    Sotera Defense Solutions, Inc. (Global Defense Technology &  Systems, Inc.) |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Federal Services                                              |   | First lien (2) |   | 9.00% (Base Rate + 7.50%) |   | 4/21/2017 |   | 7,445 |  |   | 7,387 |  |   | 6,626 |  |   | 0.83 |  % |
|    Brock Holdings III, Inc.                                                        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Industrial Services                                           |   | Second lien (2) |   | 10.00% (Base Rate + 8.25%) |   | 3/16/2018 |   | 7,000 |  |   | 6,934 |  |   | 5,548 |  |   | 0.69 |  % |
|    Immucor, Inc.                                                                   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Healthcare Services                                           |   | Subordinated (2)(9) |   | 11.13% |   | 8/15/2019 |   | 5,000 |  |   | 4,957 |  |   | 5,425 |  |   | 0.68 |  % |
|    Virtual Radiologic Corporation                                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Healthcare Information Technology                             |   | First lien (2) |   | 7.25% (Base Rate + 5.50%) |   | 12/22/2016 |   | 5,963 |  |   | 5,931 |  |   | 4,979 |  |   | 0.62 |  % |
|    Packaging Coordinators, Inc. (12)                                               |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Healthcare Products                                           |   | Second lien (3) |   | 9.00% (Base Rate + 8.00%) |   | 8/1/2022 |   | 5,000 |  |   | 4,952 |  |   | 4,925 |  |   | 0.61 |  % |
|    LM U.S. Member LLC (and LM U.S. Corp Acquisition Inc.)                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services                                             |   | Second lien (2) |   | 8.25% (Base Rate + 7.25%) |   | 1/25/2021 |   | 5,000 |  |   | 4,940 |  |   | 4,867 |  |   | 0.61 |  % |

----

Table of Contents

|                                                                                |
|--------------------------------------------------------------------------------|
|                                                                                |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Portfolio Company, Location and Industry (1)                                   |   | Type of Investment |   | Interest Rate |   | Maturity Date |   |  Principal Amount, Par Value or Shares |  x |  Cost |   |  Fair Value |   | Percent ofNetAssets |
|    Learning Care Group (US) Inc. (17)                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    Learning Care Group (US) No. 2 Inc.                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Education                                  |   | First lien (2) |   | 5.50% (Base Rate + 4.50%) |   | 5/5/2021 |   | $ | 4,465 |  |   | $ | 4,424 |  |   | $ | 4,476 |  |   | 0.56 |  % |
|    CRC Health Corporation                                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Healthcare Services                        |   | Second lien (3) |   | 9.00% (Base Rate + 8.00%) |   | 9/28/2021 |   | 4,000 |  |   | 3,925 |  |   | 4,098 |  |   | 0.51 |  % |
|    GCA Services Group, Inc.                                     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services                          |   | Second lien (3) |   | 9.25% (Base Rate + 8.00%) |   | 11/1/2020 |   | 4,000 |  |   | 3,968 |  |   | 3,955 |  |   | 0.49 |  % |
|    Sophia Holding Finance LP / Sophia Holding Finance Inc.      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Software                                   |   | Subordinated (3) |   | 9.63% |   | 12/1/2018 |   | 3,500 |  |   | 3,502 |  |   | 3,531 |  |   | 0.44 |  % |
|    York Risk Services Holding Corp.                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services                          |   | Subordinated (3) |   | 8.50% |   | 10/1/2022 |   | 3,000 |  |   | 3,000 |  |   | 3,011 |  |   | 0.38 |  % |
|    Winebow Holdings, Inc. (Vinter Group, Inc., The)             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Distribution & Logistics               |   | Second lien (3) |   | 8.50% (Base Rate + 7.50%) |   | 1/2/2022 |   | 3,000 |  |   | 2,979 |  |   | 2,910 |  |   | 0.36 |  % |
|    Synarc-Biocore Holdings, LLC                                 |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Healthcare Services                        |   | Second lien (3) |   | 9.25% (Base Rate + 8.25%) |   | 3/10/2022 |   | 2,500 |  |   | 2,477 |  |   | 2,250 |  |   | 0.28 |  % |
|    Education Management LLC**                                   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Education                                  |   | First lien (2) |   | 9.25% PIK (Base Rate + 8.00% PIK)* |   | 3/30/2018 |   | 1,944 |  |   | 1,902 |  |   | 880 |  |   |   |
|                                                                           |   | First lien (3) |   | 9.25% PIK (Base Rate + 8.00% PIK)* |   | 3/30/2018 |   | 1,097 |  |   | 1,085 |  |   | 496 |  |   |   |
|                                                                           |   |   |   |   |   |   |   | 3,041 |  |   | 2,987 |  |   | 1,376 |  |   | 0.17 |  % |
|    ATI Acquisition Company (fka Ability Acquisition, Inc.) (13) |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Education                                  |   | First lien (2) |   | 17.25% (Base Rate + 10.00% + 4.00% PIK) (7)* |   | 6/30/2012 - Past Due |   | 1,665 |  |   | 1,434 |  |   | 216 |  |   |   |
|                                                                           |   | First lien (2) |   | 17.25% (Base Rate + 10.00% + 4.00% PIK) (7)* |   | 6/30/2012 - Past Due |   | 103 |  |   | 94 |  |   | 103 |  |   |   |
|                                                                           |   |   |   |   |   |   |   | 1,768 |  |   | 1,528 |  |   | 319 |  |   | 0.04 |  % |
| Total Funded Debt Investments - United States                                  |   |   |   |   |   |   |   | $ | 1,338,642 |  |   | $ | 1,325,057 |  |   | $ | 1,291,305 |  |   | 160.98 |  % |
| Total Funded Debt Investments                                                  |   |   |   |   |   |   |   | $ | 1,394,165 |  |   | $ | 1,380,164 |  |   | $ | 1,344,464 |  |   | 167.60 |  % |
| Equity - United Kingdom                                                        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    Packaging Coordinators, Inc. (12)                            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    PCI Pharma Holdings UK Limited**                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Healthcare Products                        |   | Ordinary shares (2) |   | — |   | — |   | 19,427 |  |   | $ | 580 |  |   | $ | 1,193 |  |   | 0.15 |  % |
| Total Shares - United Kingdom                                                  |   |   |   |   |   |   |   |   |   | $ | 580 |  |   | $ | 1,193 |  |   | 0.15 |  % |
| Equity - United States                                                         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    Crowley Holdings Preferred, LLC                              |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Distribution & Logistics               |   | Preferred shares (3) |   | 12.00% (10.00% + 2.00% PIK)* |   | — |   | 35,721 |  |   | $ | 35,721 |  |   | $ | 35,721 |  |   | 4.45 |  % |
|    Global Knowledge Training LLC                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Education                                  |   | Ordinary shares (2) |   | — |   | — |   | 2 |  |   | — |  |   | 8 |  |   |   |
|                                                                           |   | Preferred shares (2) |   | — |   | — |   | 2,423 |  |   | — |  |   | 9,739 |  |   |   |
|                                                                           |   |   |   |   |   |   |   |   |   | — |  |   | 9,747 |  |   | 1.22 |  % |
|    Tenawa Resource Holdings LLC (16)                            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    QID NGL LLC                                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Energy                                     |   | Ordinary shares (3) |   | — |   | — |   | 3,000,000 |  |   | 3,000 |  |   | 2,430 |  |   | 0.30 |  % |
|    TWDiamondback Holdings Corp. (18)                            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Distribution & Logistics               |   | Preferred shares (4) |   | — |   | — |   | 200 |  |   | 2,000 |  |   | 2,000 |  |   | 0.25 |  % |

----

Table of Contents

|                                                                                         |
|-----------------------------------------------------------------------------------------|
|                                                                                         |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Portfolio Company, Location and Industry (1)                                            |   | Type of Investment |   | Interest Rate |   | Maturity Date |   |  Principal Amount, Par Value or Shares |  x |  Cost |   |  Fair Value |   | Percent ofNetAssets |
|    Ancora Acquisition LLC (13)                                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Education                                           |   | Preferred shares (6) |   | — |   | — |   | 372 |  |   | $ | 83 |  |   | $ | 83 |  |   | 0.01 |  % |
| Total Shares - United States                                                            |   |   |   |   |   |   |   |   |   | $ | 40,804 |  |   | $ | 49,981 |  |   | 6.23 |  % |
| Total Shares                                                                            |   |   |   |   |   |   |   |   |   | $ | 41,384 |  |   | $ | 51,174 |  |   | 6.38 |  % |
| Warrants - United States                                                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    Storapod Holding Company, Inc.                                        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Consumer Services                                   |   | Warrants (3) |   | — |   | — |   | 360,129 |  |   | $ | 156 |  |   | $ | 4,142 |  |   | 0.51 |  % |
|    YP Holdings LLC (10)                                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    YP Equity Investors, LLC                                              |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Media                                               |   | Warrants (5) |   | — |   | — |   | 5 |  |   | — |  |   | 2,549 |  |   | 0.32 |  % |
|    Learning Care Group (US) Inc. (17)                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    ASP LCG Holdings, Inc.                                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Education                                           |   | Warrants (3) |   | — |   | — |   | 622 |  |   | 37 |  |   | 299 |  |   | 0.04 |  % |
|    UniTek Global Services, Inc.                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services                                   |   | Warrants (3) |   | — |   | — |   | 1,014,451 |  | (8) | 1,449 |  |   | — |  |   | — |  % |
|    Alion Science and Technology Corporation                              |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Federal Services                                    |   | Warrants (3) |   | — |   | — |   | 6,000 |  |   | 293 |  |   | — |  |   | — |  % |
|    Ancora Acquisition LLC (13)                                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Education                                           |   | Warrants (6) |   | — |   | — |   | 20 |  |   | — |  |   | — |  |   | — |  % |
| Total Warrants - United States                                                          |   |   |   |   |   |   |   |   |   | $ | 1,935 |  |   | $ | 6,990 |  |   | 0.87 |  % |
| Total Funded Investments                                                                |   |   |   |   |   |   |   |   |   | $ | 1,423,483 |  |   | $ | 1,402,628 |  |   | 174.85 |  % |
| Unfunded Debt Investments - United States                                               |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    TWDiamondback Holdings Corp. (18)                                     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    Diamondback Drugs of Delaware, L.L.C. (TWDiamondback II Holdings LLC) |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Distribution & Logistics                        |   | First lien (4)(11) - Undrawn |   | — |   | 5/19/2015 |   | $ | 2,763 |  |   | $ | — |  |   | $ | — |  |   | — |  % |
|    UniTek Global Services, Inc.                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services                                   |   | First lien (3)(11) - Undrawn |   | — |   | 1/21/2015 |   | 5,425 |  |   | — |  |   | — |  |   |   |
|                                                                                    |   | First lien (3)(11) - Undrawn |   | — |   | 1/21/2015 |   | 2,048 |  |   | — |  |   | — |  |   |   |
|                                                                                    |   | First lien (3)(11) - Undrawn |   | — |   | 1/21/2015 |   | 758 |  |   | — |  |   | — |  |   |   |
|                                                                                    |   |   |   |   |   |   |   |  |  |   | — |  |   | — |  |   | — |  % |
|    McKissock, LLC                                                        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Education                                           |   | First lien (2)(11) - Undrawn |   | — |   | 8/5/2019 |   | 2,304 |  |   | (23 | ) |   | (37 | ) |   | — |  % |
|    MailSouth, Inc. (d/b/a Mspark)                                        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Media                                               |   | First lien (3)(11) - Undrawn |   | — |   | 12/14/2015 |   | 1,900 |  |   | (181 | ) |   | (156 | ) |   | (0.02 | )% |
|    Aspen Dental Management, Inc.                                         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Healthcare Services                                 |   | First lien (3)(11) - Undrawn |   | — |   | 4/6/2016 |   | 5,000 |  |   | (388 | ) |   | (225 | ) |   | (0.03 | )% |
| Total Unfunded Debt Investments                                                         |   |   |   |   |   |   |   | $ | 20,198 |  |   | $ | (592 | ) |   | $ | (418 | ) |   | (0.05 | )% |
| Total Non-Controlled/Non-Affiliated Investments                                         |   |   |   |   |   |   |   |   |   | $ | 1,422,891 |  |   | $ | 1,402,210 |  |   | 174.80 |  % |

----

Table of Contents

|                                                        |
|--------------------------------------------------------|
|                                                        |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Portfolio Company, Location and Industry (1)           |   | Type of Investment |   | Interest Rate |   | Maturity Date |   |  Principal Amount, Par Value or Shares |  x |  Cost |   |  Fair Value |   | Percent ofNetAssets |
| Non-Controlled/Affiliated Investments(19)              |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Equity - United States                                 |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    NMFC Senior Loan Program I LLC**     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Investment in Fund |   | Membership interest (3) |   | — |   | — |   | — |   | $ | 23,000 |  |   | $ | 22,461 |  |   | 2.80 |  % |
| Total Non-Controlled/Affiliated Investments            |   |   |   |   |   |   |   |   |   | $ | 23,000 |  |   | $ | 22,461 |  |   | 2.80 |  % |
| Total Investments                                      |   |   |   |   |   |   |   |   |   | $ | 1,445,891 |  |   | $ | 1,424,671 |  |   | 177.60 |  % |

|        |
|--------|
|        |
|   |

|     |                                                                                                                                                                                                                                                                                                                                                                                                   |
|-----|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (1) | New Mountain Finance Corporation (the “Company”) generally acquires its investments in private transactions exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”). These investments are generally subject to certain limitations on resale, and may be deemed to be “restricted securities” under the Securities Act. |

|     |                                                                                                                                                                                                                                                                                                                                                                                                                            |
|-----|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (2) | Investment is pledged as collateral for the Holdings Credit Facility, a revolving credit facility among the Company as Collateral Manager, New Mountain Finance Holdings, L.L.C. (“NMF Holdings”) as the Borrower, Wells Fargo Securities, LLC as the Administrative Agent, and Wells Fargo Bank, National Association, as the Lender and Collateral Custodian. See Note 7, Borrowings, for details. |

|     |                                                                                                                                                                                                                                                                                                                           |
|-----|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (3) | Investment is pledged as collateral for the NMFC Credit Facility, a revolving credit facility among the Company as the Borrower and Goldman Sachs Bank USA as the Administrative Agent and the Collateral Agent and Goldman Sachs Bank USA and Morgan Stanley, N.A. as Lenders. See Note 7, Borrowings, for details. |

|     |                                                            |
|-----|------------------------------------------------------------|
| (4) | Investment is held in New Mountain Finance SBIC, L.P. |

|     |                                                  |
|-----|--------------------------------------------------|
| (5) | Investment is held in NMF YP Holdings, Inc. |

|     |                                                      |
|-----|------------------------------------------------------|
| (6) | Investment is held in NMF Ancora Holdings, Inc. |

|     |                                                                                                                     |
|-----|---------------------------------------------------------------------------------------------------------------------|
| (7) | Investment or a portion of the investment is on non-accrual status. See Note 3, Investments, for details. |

|     |                                                                                                                                                |
|-----|------------------------------------------------------------------------------------------------------------------------------------------------|
| (8) | The Company holds 1,014,451 warrants in UniTek Global Services, Inc., which represents a 4.41% equity ownership on a fully diluted basis. |

|     |                                                     |
|-----|-----------------------------------------------------|
| (9) | Securities are registered under the Securities Act. |

|      |                                                                                                                                                                                                                                                                                                                                                                                                   |
|------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (10) | The Company holds investments in two related entities of YP Holdings LLC. The Company directly holds warrants to purchase a 4.96% membership interest of YP Equity Investors, LLC (which at closing represented an indirect 1.0% equity interest in YP Holdings LLC) and holds an investment in the Term Loan B loans issued by YP LLC, a subsidiary of YP Holdings LLC. |

|      |                                                                                                                                                                                                                                                                                           |
|------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (11) | Par Value amounts represent the drawn or undrawn (as indicated in type of investment) portion of revolving credit facilities or delayed draws. Cost amounts represent the cash received at settlement date net the impact of paydowns and cash paid for drawn revolvers or delayed draws. |

|      |                                                                                                                                                                                                                                                                                                                                   |
|------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (12) | The Company holds investments in Packaging Coordinators, Inc. and one related entity of Packaging Coordinators, Inc. The Company has a debt investment in Packaging Coordinators, Inc. and holds ordinary equity in PCI Pharma Holdings UK Limited, a wholly-owned subsidiary of Packaging Coordinators, Inc. |

|      |                                                                                                                                                                                                                                                                                                                                                                                                         |
|------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (13) | The Company holds investments in ATI Acquisition Company and Ancora Acquisition LLC. The Company has debt investments in ATI Acquisition Company and preferred equity and warrants to purchase units of common membership interests of Ancora Acquisition LLC. The Company received its investments in Ancora Acquisition LLC as a result of its investments in ATI Acquisition Company. |

|      |                                                                                                                      |
|------|----------------------------------------------------------------------------------------------------------------------|
| (14) | The Company holds an investment in CompassLearning, Inc. that is structured as a first lien last out term loan. |

|      |                                                                                                                                                                                                                                                                                                                                               |
|------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (15) | The Company holds two first lien investments in Tolt Solutions, Inc. The debt investment with an interest rate at base rate + 6.00% is structured as a first lien first out debt investment. The debt investment with an interest rate at base rate + 11.00% is structured as a first lien last out debt investment. |

|      |                                                                                                                                                                                                                                                                                                                                                                                                                      |
|------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (16) | The Company holds investments in two related entities of Tenawa Resource Holdings LLC. The Company holds 4.76% of the common units in QID NGL LLC (which at closing represented 98.1% of the ownership in the common units in Tenawa Resource Holdings LLC) and holds a first lien investment in Tenawa Resource Management LLC, a wholly-owned subsidiary of Tenawa Resource Holdings LLC. |

|      |                                                                                                                                                                                                                                                                    |
|------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (17) | The Company holds investments in two wholly-owned subsidiaries of Learning Care Group (US) Inc. The Company has a debt investment in Learning Care Group (US) No. 2 Inc. and holds warrants to purchase common stock of ASP LCG Holdings, Inc. |

|      |                                                                                                                                                                                                                                                                                                                                                                     |
|------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (18) | The Company holds investments in TWDiamondback Holdings Corp. and one related entity of TWDiamondback Holdings Corp. The Company holds preferred equity in TWDiamondback Holdings Corp. and holds a first lien last out term loan and a delayed draw term loan in Diamondback Drugs of Delaware LLC, a wholly-owned subsidiary of TWDiamondback Holdings Corp. |

|      |                                                                                                                                                                                                                                                                                               |
|------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (19) | Denotes investments in which the Company is an “Affiliated Person”, as defined in the Investment Company Act of 1940, as amended, due to owning or holding the power to vote 5.0% or more of the outstanding voting securities of the investment but not controlling the company. |

|   |                                                                            |
|---|----------------------------------------------------------------------------|
| * | All or a portion of interest contains payment-in-kind (“PIK”). |

|    |                                                                                                                                                                                                                                                                                                                             |
|----|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| ** | Indicates assets that the Company deems to be “non-qualifying assets” under Section 55(a) of the Investment Company Act of 1940, as amended. Qualifying assets must represent at least 70.00% of the Company’s total assets at the time of acquisition of any additional non-qualifying assets. |

----

Table of Contents

|                      |
|----------------------|
|                      |  |  |  |
|                 |   | December 31, 2014 |
| Investment Type |   | Percent of TotalInvestments at Fair Value |
| First lien           |   | 47.58 | % |
| Second lien          |   | 42.41 | % |
| Subordinated         |   | 4.35 | % |
| Equity and other     |   | 5.66 | % |
| Total investments    |   | 100.00 | % |

|                                   |
|-----------------------------------|
|                                   |  |  |  |
|                              |   | December 31, 2014 |
| Industry Type                |   | Percent of TotalInvestments at Fair Value |
| Software                          |   | 20.16 | % |
| Business Services                 |   | 18.27 | % |
| Education                         |   | 17.68 | % |
| Federal Services                  |   | 8.75 | % |
| Healthcare Services               |   | 8.05 | % |
| Distribution & Logistics |   | 6.83 | % |
| Energy                            |   | 5.89 | % |
| Media                             |   | 4.29 | % |
| Consumer Services                 |   | 3.67 | % |
| Business Products                 |   | 1.77 | % |
| Investment in Fund                |   | 1.58 | % |
| Specialty Chemicals and Materials |   | 1.39 | % |
| Healthcare Products               |   | 0.93 | % |
| Industrial Services               |   | 0.39 | % |
| Healthcare Information Technology |   | 0.35 | % |
| Total investments                 |   | 100.00 | % |

|                                       |
|---------------------------------------|
|                                       |  |  |  |
|                                  |   | December 31, 2014 |
| Interest Rate Type (1) |   | Percent of TotalInvestments at Fair Value |
| Floating rates                        |   | 87.68 | % |
| Fixed rates                           |   | 12.32 | % |
| Total investments                     |   | 100.00 | % |

|        |
|--------|
|        |
|   |

|     |                                                                                                                                                                                                                                                                                                       |
|-----|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (1) | The categories in this table have been corrected for a transposition error in the Company’s Form 10-K for the year ended December 31, 2014, as filed with the United States Securities and Exchange Commission on March 2, 2015, wherein the categories were inversely reported. |

----

Table of Contents

----

Table of Contents

----

Table of Contents

|        |
|--------|
|        |
|   |

|   |                                                                |
|---|----------------------------------------------------------------|
| * | Includes partners of New Mountain Guardian Partners, L.P. |

|    |                                                                                                                                                                                                                    |
|----|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| ** | NMFC is the sole limited partner of SBIC LP. NMFC, directly or indirectly through SBIC GP, wholly-owns SBIC LP. NMFC owns 100.0% of SBIC GP which owns 1.0% of SBIC LP. NMFC owns 99.0% of SBIC LP. |

----

Table of Contents

|     |                                                                                                                                                                                           |
|-----|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (1) | Investments for which market quotations are readily available on an exchange are valued at such market quotations based on the closing price indicated from independent pricing services. |

|     |                                                                                                                                                                                                                                                                                         |
|-----|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (2) | Investments for which indicative prices are obtained from various pricing services and/or brokers or dealers are valued through a multi-step valuation process, as described below, to determine whether the quote(s) obtained is representative of fair value in accordance with GAAP. |

----

Table of Contents

|    |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |
|----|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| a. | Bond quotes are obtained through independent pricing services. Internal reviews are performed by the investment professionals of the Investment Adviser to ensure that the quote obtained is representative of fair value in accordance with GAAP and if so, the quote is used. If the Investment Adviser is unable to sufficiently validate the quote(s) internally and if the investment’s par value or its fair value exceeds the materiality threshold, the investment is valued similarly to those assets with no readily available quotes (see (3) below); and |

|    |                                                                                                                           |
|----|---------------------------------------------------------------------------------------------------------------------------|
| b. | For investments other than bonds, the Company looks at the number of quotes readily available and performs the following: |

|    |                                                                                                                                                               |
|----|---------------------------------------------------------------------------------------------------------------------------------------------------------------|
| i. | Investments for which two or more quotes are received from a pricing service are valued using the mean of the mean of the bid and ask of the quotes obtained. |

|     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |
|-----|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| ii. | Investments for which one quote is received from a pricing service are validated internally. The investment professionals of the Investment Adviser analyze the market quotes obtained using an array of valuation methods (further described below) to validate the fair value. If the Investment Adviser is unable to sufficiently validate the quote internally and if the investment’s par value or its fair value exceeds the materiality threshold, the investment is valued similarly to those assets with no readily available quotes (see (3) below). |

|     |                                                                                                                                                                        |
|-----|------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (3) | Investments for which quotations are not readily available through exchanges, pricing services, brokers, or dealers are valued through a multi-step valuation process: |

|    |                                                                                                                                                           |
|----|-----------------------------------------------------------------------------------------------------------------------------------------------------------|
| a. | Each portfolio company or investment is initially valued by the investment professionals of the Investment Adviser responsible for the credit monitoring; |

|    |                                                                                                                     |
|----|---------------------------------------------------------------------------------------------------------------------|
| b. | Preliminary valuation conclusions will then be documented and discussed with the Company’s senior management; |

|    |                                                                                                                                                                                                                                                                                                                                                                                                                                          |
|----|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| c. | If an investment falls into (3) above for four consecutive quarters and if the investment’s par value or its fair value exceeds the materiality threshold, then at least once each fiscal year, the valuation for each portfolio investment for which the Company does not have a readily available market quotation will be reviewed by an independent valuation firm engaged by the Company’s board of directors; and |

|    |                                                                                                                                                                                                                                                                                                                                                         |
|----|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| d. | When deemed appropriate by the Company’s management, an independent valuation firm may be engaged to review and value investment(s) of a portfolio company, without any preliminary valuation being performed by the Investment Adviser. The investment professionals of the Investment Adviser will review and validate the value provided. |

----

Table of Contents

----

Table of Contents

----

Table of Contents

----

Table of Contents

|                   |
|-------------------|
|                   |  |  |  |  |  |  |  |
|              | Cost |   | Fair Value |
| First lien        | $ | 714,089 |  |   | $ | 692,342 |  |
| Second lien       | 578,115 |  |   | 574,228 |  |
| Subordinated      | 95,513 |  |   | 92,791 |  |
| Equity and other  | 103,750 |  |   | 118,619 |  |
| Total investments | $ | 1,491,467 |  |   | $ | 1,477,980 |  |

|                                   |
|-----------------------------------|
|                                   |  |  |  |  |  |  |  |
|                              | Cost |   | Fair Value |
| Software                          | $ | 385,504 |  |   | $ | 385,712 |  |
| Business Services                 | 299,604 |  |   | 302,502 |  |
| Education                         | 160,805 |  |   | 161,492 |  |
| Federal Services                  | 128,684 |  |   | 129,754 |  |
| Distribution & Logistics | 119,973 |  |   | 120,151 |  |
| Energy                            | 96,690 |  |   | 76,439 |  |
| Consumer Services                 | 67,620 |  |   | 67,669 |  |
| Healthcare Services               | 66,905 |  |   | 62,777 |  |
| Media                             | 47,820 |  |   | 53,380 |  |
| Healthcare Products               | 34,948 |  |   | 36,062 |  |
| Business Products                 | 33,372 |  |   | 32,853 |  |
| Investment Fund                   | 23,000 |  |   | 22,928 |  |
| Specialty Chemicals and Materials | 19,594 |  |   | 19,733 |  |
| Industrial Services               | 6,948 |  |   | 6,528 |  |
| Total investments                 | $ | 1,491,467 |  |   | $ | 1,477,980 |  |

|                   |
|-------------------|
|                   |  |  |  |  |  |  |  |
|              | Cost |   | Fair Value |
| First lien        | $ | 696,994 |  |   | $ | 677,901 |  |
| Second lien       | 621,234 |  |   | 604,158 |  |
| Subordinated      | 61,344 |  |   | 61,987 |  |
| Equity and other  | 66,319 |  |   | 80,625 |  |
| Total investments | $ | 1,445,891 |  |   | $ | 1,424,671 |  |

----

Table of Contents

|                                   |
|-----------------------------------|
|                                   |  |  |  |  |  |  |  |
|                              | Cost |   | Fair Value |
| Software                          | $ | 287,538 |  |   | $ | 287,234 |  |
| Business Services                 | 273,088 |  |   | 260,325 |  |
| Education                         | 256,522 |  |   | 251,916 |  |
| Federal Services                  | 124,840 |  |   | 124,608 |  |
| Healthcare Services               | 114,111 |  |   | 114,692 |  |
| Distribution & Logistics | 97,344 |  |   | 97,382 |  |
| Energy                            | 92,393 |  |   | 83,890 |  |
| Media                             | 58,281 |  |   | 61,081 |  |
| Consumer Services                 | 48,350 |  |   | 52,348 |  |
| Business Products                 | 25,654 |  |   | 25,181 |  |
| Investment in Fund                | 23,000 |  |   | 22,461 |  |
| Specialty Chemicals and Materials | 19,722 |  |   | 19,825 |  |
| Healthcare Products               | 12,183 |  |   | 13,201 |  |
| Industrial Services               | 6,934 |  |   | 5,548 |  |
| Healthcare Information Technology | 5,931 |  |   | 4,979 |  |
| Total investments                 | $ | 1,445,891 |  |   | $ | 1,424,671 |  |

----

Table of Contents

----

Table of Contents

|         |                                                                    |
|---------|--------------------------------------------------------------------|
| • | Quoted prices for similar assets or liabilities in active markets; |

|         |                                                                                                                                                                |
|---------|----------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | Quoted prices for identical or similar assets or liabilities in non-active markets (examples include corporate and municipal bonds, which trade infrequently); |

|         |                                                                                                                                                                                                              |
|---------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | Pricing models whose inputs are observable for substantially the full term of the asset or liability (examples include most over-the-counter derivatives, including foreign exchange forward contracts); and |

|         |                                                                                                                                                                                                  |
|---------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | Pricing models whose inputs are derived principally from or corroborated by observable market data through correlation or other means for substantially the full term of the asset or liability. |

----

Table of Contents

|                   |
|-------------------|
|                   |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|              | Total |   | Level I |   | Level II |   | Level III |
| First lien        | $ | 692,342 |  |   | $ | — |  |   | $ | 395,116 |  |   | $ | 297,226 |  |
| Second lien       | 574,228 |  |   | — |  |   | 468,650 |  |   | 105,578 |  |
| Subordinated      | 92,791 |  |   | — |  |   | 38,531 |  |   | 54,260 |  |
| Equity and other  | 118,619 |  |   | 284 |  |   | 125 |  |   | 118,210 |  |
| Total investments | $ | 1,477,980 |  |   | $ | 284 |  |   | $ | 902,422 |  |   | $ | 575,274 |  |

|                   |
|-------------------|
|                   |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|              | Total |   | Level I |   | Level II |   | Level III |
| First lien        | $ | 677,901 |  |   | $ | — |  |   | $ | 508,721 |  |   | $ | 169,180 |  |
| Second lien       | 604,158 |  |   | — |  |   | 469,752 |  |   | 134,406 |  |
| Subordinated      | 61,987 |  |   | — |  |   | 26,517 |  |   | 35,470 |  |
| Equity and other  | 80,625 |  |   | — |  |   | — |  |   | 80,625 |  |
| Total investments | $ | 1,424,671 |  |   | $ | — |  |   | $ | 1,004,990 |  |   | $ | 419,681 |  |

|                                                                                                                                                                                      |
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
|                                                                                                                                                                                      |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|                                                                                                                                                                                 | Total |   | First Lien |   | Second Lien |   | Subordinated |   | Equity andother |
| Fair value, June 30, 2015                                                                                                                                                            | $ | 423,307 |  |   | $ | 199,465 |  |   | $ | 67,867 |  |   | $ | 55,292 |  |   | $ | 100,683 |  |
| Total gains or losses included in earnings:                                                                                                                                          |   |  |   |   |  |   |   |  |   |   |  |   |   |  |
| Net realized gains (losses) on investments                                                                                                                                           | 274 |  |   | 12 |  |   | — |  |   | — |  |   | 262 |  |
| Net change in unrealized (depreciation) appreciation                                                                                                                                 | (963 | ) |   | 468 |  |   | (720 | ) |   | (390 | ) |   | (321 | ) |
| Purchases, including capitalized PIK and revolver fundings                                                                                                                      | 171,195 |  |   | 111,289 |  |   | 41,481 |  |   | 282 |  |   | 18,143 |  |
| Proceeds from sales and paydowns of investments                                                                                                                                      | (6,011 | ) |   | (1,480 | ) |   | (3,050 | ) |   | (924 | ) |   | (557 | ) |
| Transfers into Level III(1)                                                                                                                                                          | 15,079 |  |   | 15,079 |  |   | — |  |   | — |  |   | — |  |
| Transfers out of Level III(1)                                                                                                                                                        | (27,607 | ) |   | (27,607 | ) |   | — |  |   | — |  |   | — |  |
| Fair Value, September 30, 2015                                                                                                                                                  | $ | 575,274 |  |   | $ | 297,226 |  |   | $ | 105,578 |  |   | $ | 54,260 |  |   | $ | 118,210 |  |
| Unrealized (depreciation) appreciation for the period relating to those Level III assets that were still held by the Company at the end of the period: | $ | (1,256 | ) |   | $ | 468 |  |   | $ | (720 | ) |   | $ | (390 | ) |   | $ | (614 | ) |

|        |
|--------|
|        |
|   |

|     |                                                                                                                                                                                                                                     |
|-----|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (1) | As of September 30, 2015, the portfolio investments were transferred into Level III from Level II and out of Level III into Level II at fair value as of the beginning of the quarter in which the reclassifications occurred. |

----

Table of Contents

|                                                                                                                                                                                      |
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
|                                                                                                                                                                                      |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|                                                                                                                                                                                 | Total |   | First Lien |   | Second Lien |   | Subordinated |   | Equity andother |
| Fair value, June 30, 2014                                                                                                                                                            | $ | 312,261 |  |   | $ | 106,507 |  |   | $ | 113,161 |  |   | $ | 14,850 |  |   | $ | 77,743 |  |
| Total gains or losses included in earnings:                                                                                                                                          |   |  |   |   |  |   |   |  |   |   |  |   |   |  |
| Net realized gains on investments                                                                                                                                                    | 585 |  |   | — |  |   | 581 |  |   | — |  |   | 4 |  |
| Net change in unrealized (depreciation) appreciation                                                                                                                                 | (6,614 | ) |   | (11,586 | ) |   | (547 | ) |   | (89 | ) |   | 5,608 |  |
| Purchases, including capitalized PIK and revolver fundings                                                                                                                           | 65,909 |  |   | 10,859 |  |   | 30,938 |  |   | 20,225 |  |   | 3,887 |  |
| Proceeds from sales and paydowns of investments                                                                                                                                      | (53,408 | ) |   | (94 | ) |   | (33,310 | ) |   | — |  |   | (20,004 | ) |
| Transfers into Level III(1)(2)                                                                                                                                                       | 38,669 |  |   | 38,253 |  |   | — |  |   | — |  |   | 416 |  |
| Transfers out of Level III(1)                                                                                                                                                        | (20,200 | ) |   | — |  |   | (20,200 | ) |   | — |  |   | — |  |
| Fair Value, September 30, 2014                                                                                                                                                  | $ | 337,202 |  |   | $ | 143,939 |  |   | $ | 90,623 |  |   | $ | 34,986 |  |   | $ | 67,654 |  |
| Unrealized (depreciation) appreciation for the period relating to those Level III assets that were still held by the Company at the end of the period: | $ | (5,868 | ) |   | $ | (11,586 | ) |   | $ | 199 |  |   | $ | (89 | ) |   | $ | 5,608 |  |

|        |
|--------|
|        |
|   |

|     |                                                                                                                                                                                                                                                |
|-----|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (1) | As of September 30, 2014, the portfolio investments were transferred into Level III from Level II or Level I and out of Level III into Level II at fair value as of the beginning of the quarter in which the reclassifications occurred. |

|     |                                                                                                                                                                                                                                                                                   |
|-----|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (2) | During the three months ended September 30, 2014, the valuation methodology for one portfolio company changed due to the portfolio company's deterioration in operating results and as such, this portfolio company was transferred into Level III from Level II or Level I. |

|                                                                                                                                                                                      |
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
|                                                                                                                                                                                      |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|                                                                                                                                                                                 | Total |   | First Lien |   | Second Lien |   | Subordinated |   | Equity andother |
| Fair value, December 31, 2014                                                                                                                                                   | $ | 419,681 |  |   | $ | 169,180 |  |   | $ | 134,406 |  |   | $ | 35,470 |  |   | $ | 80,625 |  |
| Total gains or losses included in earnings:                                                                                                                                          |   |  |   |   |  |   |   |  |   |   |  |   |   |  |
| Net realized (losses) gains on investments                                                                                                                                           | (12,742 | ) |   | (10,907 | ) |   | (14,542 | ) |   | — |  |   | 12,707 |  |
| Net change in unrealized appreciation (depreciation)                                                                                                                                 | 20,820 |  |   | 10,375 |  |   | 13,217 |  |   | (3,395 | ) |   | 623 |  |
| Purchases, including capitalized PIK and revolver fundings (1)                                                                                                                  | 296,488 |  |   | 156,793 |  |   | 77,724 |  |   | 23,109 |  |   | 38,862 |  |
| Proceeds from sales and paydowns of investments(1)                                                                                                                                   | (164,778 | ) |   | (44,020 | ) |   | (105,227 | ) |   | (924 | ) |   | (14,607 | ) |
| Transfers into Level III(2)                                                                                                                                                          | 43,412 |  |   | 43,412 |  |   | — |  |   | — |  |   | — |  |
| Transfers out of Level III(2)                                                                                                                                                        | (27,607 | ) |   | (27,607 | ) |   | — |  |   | — |  |   | — |  |
| Fair Value, September 30, 2015                                                                                                                                                  | $ | 575,274 |  |   | $ | 297,226 |  |   | $ | 105,578 |  |   | $ | 54,260 |  |   | $ | 118,210 |  |
| Unrealized appreciation (depreciation) for the period relating to those Level III assets that were still held by the Company at the end of the period: | $ | 8,196 |  |   | $ | (282 | ) |   | $ | (741 | ) |   | $ | (3,395 | ) |   | $ | 12,614 |  |

|        |
|--------|
|        |
|   |

|     |                                              |
|-----|----------------------------------------------|
| (1) | Includes reorganizations and restructurings. |

|     |                                                                                                                                                                                                                                     |
|-----|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (2) | As of September 30, 2015, the portfolio investments were transferred into Level III from Level II and out of Level III into Level II at fair value as of the beginning of the quarter in which the reclassifications occurred. |

----

Table of Contents

|                                                                                                                                                                                      |
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
|                                                                                                                                                                                      |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|                                                                                                                                                                                 | Total |   | First Lien |   | Second Lien |   | Subordinated |   | Equity andother |
| Fair value, December 31, 2013                                                                                                                                                   | $ | 153,720 |  |   | $ | 28,411 |  |   | $ | 55,538 |  |   | $ | 5,171 |  |   | $ | 64,600 |  |
| Total gains or losses included in earnings:                                                                                                                                          |   |  |   |   |  |   |   |  |   |   |  |   |   |  |
| Net realized gains on investments                                                                                                                                                    | 7,409 |  |   | 1,260 |  |   | 581 |  |   | 196 |  |   | 5,372 |  |
| Net change in unrealized (depreciation) appreciation                                                                                                                                 | (7,035 | ) |   | (11,915 | ) |   | 98 |  |   | (285 | ) |   | 5,067 |  |
| Purchases, including capitalized PIK and revolver fundings                                                                                                                           | 191,138 |  |   | 89,049 |  |   | 48,436 |  |   | 35,463 |  |   | 18,190 |  |
| Proceeds from sales and paydowns of investments                                                                                                                                      | (65,979 | ) |   | (1,119 | ) |   | (33,310 | ) |   | (5,559 | ) |   | (25,991 | ) |
| Transfers into Level III(1)(2)                                                                                                                                                       | 78,149 |  |   | 38,253 |  |   | 39,480 |  |   | — |  |   | 416 |  |
| Transfers out of Level III(1)                                                                                                                                                        | (20,200 | ) |   | — |  |   | (20,200 | ) |   | — |  |   | — |  |
| Fair Value, September 30, 2014                                                                                                                                                  | $ | 337,202 |  |   | $ | 143,939 |  |   | $ | 90,623 |  |   | $ | 34,986 |  |   | $ | 67,654 |  |
| Unrealized (depreciation) appreciation for the period relating to those Level III assets that were still held by the Company at the end of the period: | $ | (3,343 | ) |   | $ | (11,443 | ) |   | $ | 738 |  |   | $ | (89 | ) |   | $ | 7,451 |  |

|        |
|--------|
|        |
|   |

|     |                                                                                                                                                                                                                                                |
|-----|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (1) | As of September 30, 2014, the portfolio investments were transferred into Level III from Level II or Level I and out of Level III into Level II at fair value as of the beginning of the quarter in which the reclassifications occurred. |

|     |                                                                                                                                                                                                                                                                                      |
|-----|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (2) | During the nine months ended September 30, 2014, the valuation methodology for one portfolio company changed due to the portfolio company's deterioration in operating results and as such, this portfolio company was transferred into Level III from Level II or Level I. |

----

Table of Contents

|                  |
|------------------|
|                  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|             |   |   |   |   |   |   |   | Range |
| Type             |   | Fair Value |   | Approach |   | Unobservable Input |   | Low |   | High |   | WeightedAverage |
| First lien       |   | $ | 297,226 |  |   | Market approach |   | EBITDA multiple |   | 4.5 | x |   | 17.0 | x |   | 10.3 | x |
|             |   |   |  |   | Income approach |   | Discount rate |   | 8.1 | % |   | 12.6 | % |   | 10.2 | % |
|             |   |   |   | Other |   | N/A(1) |   | N/A(1) |  |   | N/A(1) |  |   | N/A(1) |  |
| Second lien      |   | 105,578 |  |   | Market approach |   | EBITDA multiple |   | 8.5 | x |   | 16.0 | x |   | 11.9 | x |
|             |   |   |  |   | Income approach |   | Discount rate |   | 10.8 | % |   | 13.4 | % |   | 11.9 | % |
| Subordinated     |   | 54,260 |  |   | Market approach |   | EBITDA multiple |   | 4.5 | x |   | 12.4 | x |   | 9.0 | x |
|             |   |   |  |   | Income approach |   | Discount rate |   | 8.8 | % |   | 18.2 | % |   | 15.2 | % |
| Equity and other |   | 118,210 |  |   | Market approach |   | EBITDA multiple |   | 2.5 | x |   | 12.0 | x |   | 6.4 | x |
|             |   |   |  |   | Income approach |   | Discount rate |   | 8.0 | % |   | 19.6 | % |   | 14.0 | % |
|             |   |   |  |   | Black Scholes analysis |   | Expected life in years |   | 10.5 |  |   | 10.5 |  |   | 10.5 |  |
|             |   |   |  |   |   |   | Volatility |   | 25.6 | % |   | 25.6 | % |   | 25.6 | % |
|             |   |   |  |   |   |   | Discount rate |   | 2.2 | % |   | 2.2 | % |   | 2.2 | % |
|             |   | $ | 575,274 |  |   |   |   |   |   |   |   |   |   |   |  |

|        |
|--------|
|        |
|   |

|     |                                                                                                                                                                                                                            |
|-----|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (1) | Fair value was determined based on transaction pricing or recent acquisition or sale as the best measure of fair value with no material changes in operations of the related portfolio company since the transaction date. |

----

Table of Contents

----

Table of Contents

|         |                                                                                                                                                                                                                                                                   |
|---------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | No incentive fee is payable to the Investment Adviser in any calendar quarter in which the Company’s Pre-Incentive Fee Adjusted Net Investment Income does not exceed the hurdle rate of 2.0% (the “preferred return” or “hurdle”). |

|         |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |
|---------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | 100.0% of the Company’s Pre-Incentive Fee Adjusted Net Investment Income with respect to that portion of such Pre-Incentive Fee Adjusted Net Investment Income, if any, that exceeds the hurdle rate but is less than or equal to 2.5% in any calendar quarter (10.0% annualized) is payable to the Investment Adviser. This portion of the Company’s Pre-Incentive Fee Adjusted Net Investment Income (which exceeds the hurdle rate but is less than or equal to 2.5%) is referred to as the “catch-up”. The catch-up provision is intended to provide the Investment Adviser with an incentive fee of 20.0% on all of the Company’s Pre-Incentive Fee Adjusted Net Investment Income as if a hurdle rate did not apply when the Company’s Pre-Incentive Fee Adjusted Net Investment Income exceeds 2.5% in any calendar quarter. |

|         |                                                                                                                                                                                                                                                                 |
|---------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | 20.0% of the amount of the Company’s Pre-Incentive Fee Adjusted Net Investment Income, if any, that exceeds 2.5% in any calendar quarter (10.0% annualized) is payable to the Investment Adviser once the hurdle is reached and the catch-up is achieved. |

----

Table of Contents

|                                                                                                |
|------------------------------------------------------------------------------------------------|
|                                                                                                |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|                                                                                           | Three Months Ended |   | Nine Months Ended |
|                                                                                           | September 30, 2015 |   | September 30, 2014 |   | September 30, 2015 |   | September 30, 2014 |
| Management fee                                                                            | $ | 6,373 |  |   | $ | 5,021 |  |   | $ | 19,039 |  |   | $ | 7,763 |  |
| Management fee allocated from NMF Holdings                                                     | — |  |   | — |  |   | — |  |   | 5,983 |  |
| Less: management fee waiver                                                                    | (1,237 | ) |   | — |  |   | (3,866 | ) |   | — |  |
| Total management fee                                                                           | 5,136 |  |   | 5,021 |  |   | 15,173 |  |   | 13,746 |  |
| Incentive fee, excluding accrued capital gains incentive fees                                  | $ | 5,034 |  |   | $ | 4,520 |  |   | $ | 14,969 |  |   | $ | 7,267 |  |
| Incentive fee, excluding accrued capital gains incentive fees allocated from NMF Holdings | — |  |   | — |  |   | — |  |   | 6,248 |  |
| Total incentive fee                                                                            | 5,034 |  |   | 4,520 |  |   | 14,969 |  |   | 13,515 |  |
| Accrued capital gains incentive fees(1)                                                        | $ | (490 | ) |   | $ | (2,667 | ) |   | $ | — |  |   | $ | (1,904 | ) |
| Accrued capital gains incentive fees allocated from NMF Holdings(1)                            | — |  |   | — |  |   | — |  |   | 2,024 |  |
| Total accrued capital gains incentive fees                                                     | (490 | ) |   | (2,667 | ) |   | — |  |   | 120 |  |

|        |
|--------|
|        |
|   |

|     |                                                                                                                                                                                                                                                                                               |
|-----|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (1) | As of September 30, 2015 and September 30, 2014, no actual capital gains incentive fee was owed under the Investment Management Agreement by the Company, as cumulative net Adjusted Realized Capital Gains did not exceed cumulative Adjusted Unrealized Capital Depreciation. |

|                                                                        |
|------------------------------------------------------------------------|
|                                                                        |  |  |  |  |  |  |  |  |  |  |  |
|                                                                   | Three MonthsEndedSeptember 30, 2015 |   | Stepped-upCost BasisAdjustments |   | Adjusted Three MonthsEndedSeptember 30, 2015 |
| Investment income                                                      |   |  |   |   |  |   |   |  |
| Interest income(1)                                                     | $ | 33,739 |  |   | $ | (33 | ) |   | $ | 33,706 |  |
| Dividend income(2)                                                     | 1,056 |  |   | — |  |   | 1,056 |  |
| Other income                                                           | 2,652 |  |   | — |  |   | 2,652 |  |
| Total investment income(3)                                             | 37,447 |  |   | (33 | ) |   | 37,414 |  |
| Total expenses pre-incentive fee(4)                                    | 12,244 |  |   | — |  |   | 12,244 |  |
| Pre-Incentive Fee Net Investment Income                                | 25,203 |  |   | (33 | ) |   | 25,170 |  |
| Incentive fee(5)                                                       | 4,544 |  |   | — |  |   | 4,544 |  |
| Post-Incentive Fee Net Investment Income                               | 20,659 |  |   | (33 | ) |   | 20,626 |  |
| Net realized losses on investments(6)                                  | (37 | ) |   | (22 | ) |   | (59 | ) |
| Net change in unrealized (depreciation) appreciation of investments(6) | (10,237 | ) |   | 55 |  |   | (10,182 | ) |
| Provision for taxes                                                    | (581 | ) |   | — |  |   | (581 | ) |
| Net increase in net assets resulting from operations                   | $ | 9,804 |  |   |   |   | $ | 9,804 |  |

|        |
|--------|
|        |
|   |

|     |                                                     |
|-----|-----------------------------------------------------|
| (1) | Includes $856 in PIK interest from investments. |

|     |                                                      |
|-----|------------------------------------------------------|
| (2) | Includes $673 in PIK dividends from investments. |

|     |                                                                                                                                   |
|-----|-----------------------------------------------------------------------------------------------------------------------------------|
| (3) | Includes income from non-controlled/non-affiliated investments, non-controlled/affiliated investments and controlled investments. |

----

Table of Contents

|     |                                                                                               |
|-----|-----------------------------------------------------------------------------------------------|
| (4) | Includes expense waivers and reimbursements of $333 and management fee waivers of $1,237. |

|     |                                                                                                                                                                                                                                       |
|-----|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (5) | For the three months ended September 30, 2015, the Company incurred total incentive fees of $4,544, of which $(490) is related to a decrease of the capital gains incentive fee accrual on a hypothetical liquidation basis. |

|     |                                                                                                                                                                                                                                                 |
|-----|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (6) | Includes net realized gains and losses on investments and net change in unrealized appreciation (depreciation) of investments from non-controlled/non-affiliated investments, non-controlled/affiliated investments and controlled investments. |

|                                                                        |
|------------------------------------------------------------------------|
|                                                                        |  |  |  |  |  |  |  |  |  |  |  |
|                                                                   | Nine Months EndedSeptember 30, 2015 |   | Stepped-upCost BasisAdjustments |   | AdjustedNine Months EndedSeptember 30, 2015 |
| Investment income                                                      |   |  |   |   |  |   |   |  |
| Interest income(1)                                                     | $ | 102,556 |  |   | $ | (99 | ) |   | $ | 102,457 |  |
| Dividend income(2)                                                     | 4,158 |  |   | — |  |   | 4,158 |  |
| Other income                                                           | 5,174 |  |   | — |  |   | 5,174 |  |
| Total investment income(3)                                             | 111,888 |  |   | (99 | ) |   | 111,789 |  |
| Total expenses pre-incentive fee(4)                                    | 36,945 |  |   | — |  |   | 36,945 |  |
| Pre-Incentive Fee Net Investment Income                                | 74,943 |  |   | (99 | ) |   | 74,844 |  |
| Incentive fee(5)                                                       | 14,969 |  |   | — |  |   | 14,969 |  |
| Post-Incentive Fee Net Investment Income                               | 59,974 |  |   | (99 | ) |   | 59,875 |  |
| Net realized losses on investments(6)                                  | (13,508 | ) |   | (69 | ) |   | (13,577 | ) |
| Net change in unrealized appreciation (depreciation) of investments(6) | 7,733 |  |   | 168 |  |   | 7,901 |  |
| Provision for taxes                                                    | (1,217 | ) |   | — |  |   | (1,217 | ) |
| Net increase in net assets resulting from operations                   | $ | 52,982 |  |   |   |   | $ | 52,982 |  |

|        |
|--------|
|        |
|   |

|     |                                                       |
|-----|-------------------------------------------------------|
| (1) | Includes $3,002 in PIK interest from investments. |

|     |                                                        |
|-----|--------------------------------------------------------|
| (2) | Includes $1,864 in PIK dividends from investments. |

|     |                                                                                                                                   |
|-----|-----------------------------------------------------------------------------------------------------------------------------------|
| (3) | Includes income from non-controlled/non-affiliated investments, non-controlled/affiliated investments and controlled investments. |

|     |                                                                                               |
|-----|-----------------------------------------------------------------------------------------------|
| (4) | Includes expense waivers and reimbursements of $733 and management fee waivers of $3,866. |

|     |                                                                                                                                                                                                              |
|-----|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (5) | For the nine months ended September 30, 2015, the Company incurred total incentive fees of $14,969, of which $0 is related to capital gains incentive fees on a hypothetical liquidation basis. |

|     |                                                                                                                                                                                                                                                 |
|-----|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (6) | Includes net realized gains and losses on investments and net change in unrealized appreciation (depreciation) of investments from non-controlled/non-affiliated investments, non-controlled/affiliated investments and controlled investments. |

----

Table of Contents

|                                                                        |
|------------------------------------------------------------------------|
|                                                                        |  |  |  |  |  |  |  |  |  |  |  |
|                                                                   | Three MonthsEndedSeptember 30, 2014 |   | Stepped-upCost BasisAdjustments |   | Adjusted Three MonthsEndedSeptember 30, 2014 |
| Investment income                                                      |   |  |   |   |  |   |   |  |
| Interest income(1)                                                     | $ | 32,353 |  |   | $ | (53 | ) |   | $ | 32,300 |  |
| Dividend income                                                        | 511 |  |   | — |  |   | 511 |  |
| Other income                                                           | 1,842 |  |   | — |  |   | 1,842 |  |
| Total investment income(2)                                             | 34,706 |  |   | (53 | ) |   | 34,653 |  |
| Total net expenses pre-incentive fee(3)                                | 12,053 |  |   | — |  |   | 12,053 |  |
| Pre-Incentive Fee Net Investment Income                                | 22,653 |  |   | (53 | ) |   | 22,600 |  |
| Incentive fee(4)                                                       | 1,853 |  |   | — |  |   | 1,853 |  |
| Post-Incentive Fee Net Investment Income                               | 20,800 |  |   | (53 | ) |   | 20,747 |  |
| Net realized gains (losses) on investments                             | 768 |  |   | (201 | ) |   | 567 |  |
| Net change in unrealized (depreciation) appreciation of investments(5) | (14,272 | ) |   | 254 |  |   | (14,018 | ) |
| Benefit for taxes                                                      | 115 |  |   | — |  |   | 115 |  |
| Net increase in net assets resulting from operations                   | $ | 7,411 |  |   |   |   | $ | 7,411 |  |

|        |
|--------|
|        |
|   |

|     |                                                       |
|-----|-------------------------------------------------------|
| (1) | Includes $1,623 in PIK interest from investments. |

|     |                                                                                                           |
|-----|-----------------------------------------------------------------------------------------------------------|
| (2) | Includes income from non-controlled/non-affiliated investments and non-controlled/affiliated investments. |

|     |                                                      |
|-----|------------------------------------------------------|
| (3) | Includes expense waivers and reimbursements of $322. |

|     |                                                                                                                                                                                                                                         |
|-----|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (4) | For the three months ended September 30, 2014, the Company incurred total incentive fees of $1,853, of which $(2,667) is related to a decrease of the capital gains incentive fee accrual on a hypothetical liquidation basis. |

|     |                                                                                                                                                                       |
|-----|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (5) | Includes net change in unrealized (deprecation) appreciation of investments from non-controlled/non-affiliated investments and non-controlled/affiliated investments. |

----

Table of Contents

|                                                                                                 |
|-------------------------------------------------------------------------------------------------|
|                                                                                                 |  |  |  |  |  |  |  |  |  |  |  |
|                                                                                            | Nine Months EndedSeptember 30, 2014 |   | Stepped-upCost BasisAdjustments |   | AdjustedNine Months EndedSeptember 30, 2014 |
| Investment income                                                                               |   |  |   |   |  |   |   |  |
| Interest income(1)                                                                              | $ | 51,141 |  |   | $ | (151 | ) |   | $ | 50,990 |  |
| Dividend income                                                                                 | 1,483 |  |   | — |  |   | 1,483 |  |
| Other income                                                                                    | 2,551 |  |   | — |  |   | 2,551 |  |
| Investment income allocated from NMF Holdings                                                   |   |  |   |   |  |   |   |  |
| Interest income(1)                                                                              | 40,515 |  |   | — |  |   | 40,515 |  |
| Dividend income                                                                                 | 2,368 |  |   | — |  |   | 2,368 |  |
| Other income                                                                                    | 795 |  |   | — |  |   | 795 |  |
| Total investment income(2)                                                                      | 98,853 |  |   | (151 | ) |   | 98,702 |  |
| Total net expenses pre-incentive fee(3)                                                         | 31,071 |  |   | — |  |   | 31,071 |  |
| Pre-Incentive Fee Net Investment Income                                                         | 67,782 |  |   | (151 | ) |   | 67,631 |  |
| Incentive fee(4)                                                                                | 13,635 |  |   | — |  |   | 13,635 |  |
| Post-Incentive Fee Net Investment Income                                                        | 54,147 |  |   | (151 | ) |   | 53,996 |  |
| Net realized losses on investments                                                              | (299 | ) |   | (385 | ) |   | (684 | ) |
| Net realized gains on investment allocated from NMF Holdings                                    | 8,568 |  |   | — |  |   | 8,568 |  |
| Net change in unrealized (depreciation) appreciation of investments(5)                          | (8,564 | ) |   | 536 |  |   | (8,028 | ) |
| Net change in unrealized appreciation (depreciation) of investments allocated from NMF Holdings | 940 |  |   | — |  |   | 940 |  |
| Provision for taxes                                                                             | (271 | ) |   | — |  |   | (271 | ) |
| Net increase in net assets resulting from operations                                            | $ | 54,521 |  |   |   |   | $ | 54,521 |  |

|        |
|--------|
|        |
|   |

|     |                                                       |
|-----|-------------------------------------------------------|
| (1) | Includes $3,049 in PIK interest from investments. |

|     |                                                                                                           |
|-----|-----------------------------------------------------------------------------------------------------------|
| (2) | Includes income from non-controlled/non-affiliated investments and non-controlled/affiliated investments. |

|     |                                                        |
|-----|--------------------------------------------------------|
| (3) | Includes expense waivers and reimbursements of $1,145. |

|     |                                                                                                                                                                                                             |
|-----|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (4) | For the nine months ended September 30, 2014, the Company incurred total incentive fees of $13,635, of which $120 related to capital gains incentive fees on a hypothetical liquidation basis. |

|     |                                                                                                                                                                       |
|-----|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (5) | Includes net change in unrealized (deprecation) appreciation of investments from non-controlled/non-affiliated investments and non-controlled/affiliated investments. |

----

Table of Contents

|                                                                            |
|----------------------------------------------------------------------------|
|                                                                            |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|                                                                       | Three Months Ended |   | Nine Months Ended |
|                                                                       | September 30, 2015 |   | September 30, 2014 |   | September 30, 2015 |   | September 30, 2014 |
| Administrative expenses                                                    | $ | 333 |  |   | $ | 322 |  |   | $ | 733 |  |   | $ | 380 |  |
| Administrative expenses allocated from NMF Holdings                        | — |  |   | — |  |   | — |  |   | 390 |  |
| Professional fees                                                          | — |  |   | — |  |   | — |  |   | — |  |
| Professional fees allocated from NMF Holdings                              | — |  |   | — |  |   | — |  |   | 375 |  |
| Other general and administrative expenses                                  | — |  |   | — |  |   | — |  |   | — |  |
| Other general and administrative expenses allocated from NMF Holdings | — |  |   | — |  |   | — |  |   | — |  |
| Total expense reimbursement                                                | $ | 333 |  |   | $ | 322 |  |   | $ | 733 |  |   | $ | 1,145 |  |

----

Table of Contents

----

Table of Contents

|                                 |
|---------------------------------|
|                                 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|                            | Three Months Ended |   | Nine Months Ended |
|                            | September 30, 2015 |   | September 30, 2014 |   | September 30, 2015 |   | September 30, 2014 |
| Interest expense                | $ | 2,346 |  |   | $ | 1,747 |  |   | $ | 7,697 |  |   | $ | 5,087 |  |
| Non-usage fee                   | $ | 182 |  |   | $ | 57 |  |   | $ | 389 |  |   | $ | 208 |  |
| Amortization of financing costs | $ | 406 |  |   | $ | 222 |  |   | $ | 1,205 |  |   | $ | 643 |  |
| Weighted average interest rate  | 2.6 | % |   | 2.9 | % |   | 2.6 | % |   | 2.9 | % |
| Effective interest rate         | 3.3 | % |   | 3.4 | % |   | 3.2 | % |   | 3.4 | % |
| Average debt outstanding        | $ | 350,521 |  |   | $ | 235,348 |  |   | $ | 391,037 |  |   | $ | 230,959 |  |

----

Table of Contents

|                                 |
|---------------------------------|
|                                 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|                            | Three Months Ended |   | Nine Months Ended |
|                            | September 30, 2015(1) |   | September 30, 2014 |   | September 30, 2015(1) |   | September 30, 2014 |
| Interest expense                | $ | — |  |   | $ | 1,149 |  |   | $ | — |  |   | $ | 3,562 |  |
| Non-usage fee                   | $ | — |  |   | $ | 16 |  |   | $ | — |  |   | $ | 16 |  |
| Amortization of financing costs | $ | — |  |   | $ | 223 |  |   | $ | — |  |   | $ | 657 |  |
| Weighted average interest rate  | — | % |   | 2.2 | % |   | — | % |   | 2.2 | % |
| Effective interest rate         | — | % |   | 2.7 | % |   | — | % |   | 2.7 | % |
| Average debt outstanding        | $ | — |  |   | $ | 202,218 |  |   | $ | — |  |   | $ | 210,690 |  |

|        |
|--------|
|        |
|   |

|     |                                                                                                                         |
|-----|-------------------------------------------------------------------------------------------------------------------------|
| (1) | Not applicable, as the SLF Credit Facility merged with and into the Holdings Credit Facility on December 18, 2014. |

|                                 |
|---------------------------------|
|                                 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|                            | Three Months Ended |   | Nine Months Ended |
|                            | September 30, 2015 |   | September 30, 2014 |   | September 30, 2015 |   | September 30, 2014(1) |
| Interest expense                | $ | 547 |  |   | $ | 41 |  |   | $ | 1,213 |  |   | $ | 41 |  |
| Non-usage fee                   | $ | 15 |  |   | $ | 42 |  |   | $ | 74 |  |   | $ | 56 |  |
| Amortization of financing costs | $ | 89 |  |   | $ | 52 |  |   | $ | 271 |  |   | $ | 67 |  |
| Weighted average interest rate  | 2.7 | % |   | 2.7 | % |   | 2.7 | % |   | 2.7 | % |
| Effective interest rate         | 3.2 | % |   | 8.9 | % |   | 3.5 | % |   | 10.9 | % |
| Average debt outstanding        | $ | 79,451 |  |   | $ | 5,978 |  |   | $ | 59,598 |  |   | $ | 4,622 |  |

|        |
|--------|
|        |
|   |

|     |                                                                                                                                                                                       |
|-----|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (1) | For the nine months ended September 30, 2014, amounts reported relate to the period from June 4, 2014 (commencement of the NMFC Credit Facility) to September 30, 2014. |

----

Table of Contents

|                                                   |
|---------------------------------------------------|
|                                                   |  |  |  |
|                                              | September 30, 2015 |
| Initial conversion premium                        | 12.5 | % |
| Initial conversion rate(1)                        | 62.7746 |  |
| Initial conversion price                          | $ | 15.93 |  |
| Conversion premium at September 30, 2015     | 11.7 | % |
| Conversion rate at September 30, 2015(1)(2)  | 63.2794 |  |
| Conversion price at September 30, 2015(2)(3) | $ | 15.80 |  |
| Last conversion price calculation date            | June 3, 2015 |  |

|        |
|--------|
|        |
|   |

|     |                                                                                                                    |
|-----|--------------------------------------------------------------------------------------------------------------------|
| (1) | Conversion rates denominated in shares of common stock per $1 principal amount of the Convertible Notes converted. |

|     |                                                                                                                                                              |
|-----|--------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (2) | Represents conversion rate and conversion price, as applicable, taking into account certain de minimis adjustments that will be made on the conversion date. |

|     |                                                                                                                                                                                                                                                                 |
|-----|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (3) | The conversion price in effect at September 30, 2015 was calculated on the last anniversary of the issuance and will be adjusted again on the next anniversary, unless the exercise price shall have changed by more than 1.0% before the anniversary. |

----

Table of Contents

|                                 |
|---------------------------------|
|                                 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|                            | Three Months Ended |   | Nine Months Ended |
|                            | September 30, 2015 |   | September 30, 2014 |   | September 30, 2015 |   | September 30, 2014(1) |
| Interest expense                | $ | 1,438 |  |   | $ | 1,438 |  |   | $ | 4,313 |  |   | $ | 1,885 |  |
| Amortization of financing costs | $ | 187 |  |   | $ | 187 |  |   | $ | 556 |  |   | $ | 244 |  |
| Effective interest rate         | 5.6 | % |   | 5.6 | % |   | 5.7 | % |   | 5.6 | % |

|        |
|--------|
|        |
|   |

|     |                                                                                                                                                                                    |
|-----|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (1) | For the nine months ended September 30, 2014, amounts reported relate to the period from June 3, 2014 (commencement of the Convertible Notes) to September 30, 2014. |

|                                 |
|---------------------------------|
|                                 |  |  |  |  |  |  |  |  |  |  |  |  |
| Issuance Date              |   | Maturity Date |   | Debenture Amount |   | Interest Rate |   | SBA Annual Charge |
| Fixed SBA-guaranteed debentures |   |   |   |   |  |   |   |  |   |   |  |
| March 25, 2015             |   | March 1, 2025 |   | $ | 37,500 |  |   | 2.517 | % |   | 0.355 | % |
| September 23, 2015              |   | September 1, 2025 |   | 37,500 |  |   | 2.829 | % |   | 0.355 | % |
| September 23, 2015              |   | September 1, 2025 |   | 28,795 |  |   | 2.829 | % |   | 0.742 | % |
| Total SBA-guaranteed debentures |   |   |   | $ | 103,795 |  |   |   |  |   |   |  |

----

Table of Contents

|                                 |
|---------------------------------|
|                                 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|                            | Three Months Ended |   | Nine Months Ended |
|                            | September 30, 2015 |   | September 30, 2014(1) |   | September 30, 2015 |   | September 30, 2014(1) |
| Interest expense                | $ | 455 |  |   | $ | — |  |   | $ | 848 |  |   | $ | — |  |
| Amortization of financing costs | $ | 78 |  |   | $ | 10 |  |   | $ | 148 |  |   | $ | 10 |  |
| Weighted average interest rate  | 1.9 | % |   | — | % |   | 1.9 | % |   | — | % |
| Effective interest rate         | 2.3 | % |   | — | % |   | 2.2 | % |   | — | % |
| Average debt outstanding        | $ | 92,723 |  |   | $ | — |  |   | $ | 59,315 |  |   | $ | — |  |

|        |
|--------|
|        |
|   |

|     |                                                                                                                                                                                      |
|-----|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (1) | For the three and nine months ended September 30, 2014, amounts reported relate to the period from August 1, 2014 (receipt of the SBIC license) to September 30, 2014. |

----

Table of Contents

|                                                                                |
|--------------------------------------------------------------------------------|
|                                                                                |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|                                                                           | Common Stock |   | Paid inCapital in |   | Accumulated UndistributedNet Investment |   | AccumulatedUndistributed Net Realized  |   | Net Unrealized(Depreciation) |   | Total |
|                                                                           | Shares |   | Par Amount |   | Excess of Par |   | Income |   | Gains (Losses) |   | Appreciation |   | Net Assets |
| Balance at December 31, 2014                                              | 57,997,890 |  |   | $ | 580 |  |   | $ | 817,129 |  |   | $ | 2,530 |  |   | $ | 14,131 |  |   | $ | (32,200 | ) |   | $ | 802,170 |  |
| Issuances of common stock                                                 | 6,007,497 |  |   | 60 |  |   | 83,010 |  |   | — |  |   | — |  |   | — |  |   | 83,070 |  |
| Deferred offering costs                                                        | — |  |   | — |  |   | (285 | ) |   | — |  |   | — |  |   | — |  |   | (285 | ) |
| Dividends declared                                                             | — |  |   | — |  |   | — |  |   | (59,240 | ) |   | — |  |   | — |  |   | (59,240 | ) |
| Net increase (decrease) in net assets resulting from operations | — |  |   | — |  |   | — |  |   | 59,974 |  |   | (13,508 | ) |   | 6,516 |  |   | 52,982 |  |
| Balance at September 30, 2015                                             | 64,005,387 |  |   | $ | 640 |  |   | $ | 899,854 |  |   | $ | 3,264 |  |   | $ | 623 |  |   | $ | (25,684 | ) |   | $ | 878,697 |  |

|                                                                           |
|---------------------------------------------------------------------------|
|                                                                           |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|                                                                      | Three Months Ended |   | Nine Months Ended |
|                                                                      | September 30, 2015 |   | September 30, 2014 |   | September 30, 2015 |   | September 30, 2014 |
| Earnings per share—basic                                            |   |  |   |   |  |   |   |  |   |   |  |
| Numerator for basic earnings per share:                                   | 9,804 |  |   | 7,411 |  |   | 52,982 |  |   | 54,521 |  |
| Denominator for basic weighted average share:                             | 58,725,338 |  |   | 52,071,071 |  |   | 58,269,543 |  |   | 50,262,656 |  |
| Basic earnings per share:                                                 | $ | 0.17 |  |   | $ | 0.14 |  |   | $ | 0.91 |  |   | $ | 1.09 |  |
| Earnings per share—diluted(1)                                       |   |  |   |   |  |   |   |  |   |   |  |
| Numerator for increase in net assets per share                            | 9,804 |  |   | 7,411 |  |   | 52,982 |  |   | 54,521 |  |
| Adjustment for interest on Convertible Notes and incentive fees, net | 1,150 |  |   | 1,150 |  |   | 3,450 |  |   | 1,508 |  |
| Numerator for diluted earnings per share:                                 | 10,954 |  |   | 8,561 |  |   | 56,432 |  |   | 56,029 |  |
| Denominator for basic weighted average share                              | 58,725,338 |  |   | 52,071,071 |  |   | 58,269,543 |  |   | 50,262,656 |  |
| Adjustment for dilutive effect of Convertible Notes                       | 7,277,131 |  |   | 7,219,083 |  |   | 7,244,599 |  |   | 3,331,885 |  |
| Denominator for diluted weighted average share                            | 66,002,469 |  |   | 59,290,154 |  |   | 65,514,142 |  |   | 53,594,541 |  |
| Diluted earnings per share                                                | $ | 0.17 |  |   | $ | 0.14 |  |   | $ | 0.86 |  |   | $ | 1.05 |  |

|        |
|--------|
|        |
|   |

|     |                                                                                                                                                           |
|-----|-----------------------------------------------------------------------------------------------------------------------------------------------------------|
| (1) | In applying the if-converted method, conversion is not assumed for purposes of computing diluted earnings per share if the effect would be anti-dilutive. |

----

Table of Contents

|                                                                                                   |
|---------------------------------------------------------------------------------------------------|
|                                                                                                   |  |  |  |  |  |  |  |
|                                                                                              | Nine Months Ended |
|                                                                                              | September 30, 2015 |   | September 30, 2014 |
| Per share data(1):                                                                                |   |  |   |   |  |
| Net asset value, January 1, 2015 and January 1, 2014, respectively                      | $ | 13.83 |  |   | $ | 14.38 |  |
| Net investment income                                                                             | 1.03 |  |   | 0.62 |  |
| Net realized and unrealized gains (losses)(2)                                                     | (0.11 | ) |   | (0.18 | ) |
| Net increase (decrease) in net assets resulting from operations allocated from NMF Holdings: |   |  |   |   |  |
| Net investment income(3)                                                                          | — |  |   | 0.46 |  |
| Net realized and unrealized gains (losses)(2)(3)                                                  | — |  |   | 0.19 |  |
| Total net increase                                                                                | 0.92 |  |   | 1.09 |  |
| Dividends declared to stockholders from net investment income                                     | (1.02 | ) |   | (1.02 | ) |
| Dividends declared to stockholders from net realized gains                                        | — |  |   | (0.12 | ) |
| Net asset value, September 30, 2015 and September 30, 2014, respectively                     | $ | 13.73 |  |   | $ | 14.33 |  |
| Per share market value, September 30, 2015 and September 30, 2014, respectively                   | $ | 13.59 |  |   | $ | 14.69 |  |
| Total return based on market value(4)                                                             | (2.35 | )% |   | 5.43 | % |
| Total return based on net asset value(5)                                                          | 6.76 |  % |   | 7.74 | % |
| Shares outstanding at end of period                                                               | 64,005,387 |  |   | 52,168,320 |  |
| Average weighted shares outstanding for the period                                                | 58,269,543 |  |   | 50,262,656 |  |
| Average net assets for the period                                                                 | $ | 831,423 |  |   | $ | 732,060 |  |
| Ratio to average net assets(6):                                                                   |   |  |   |   |  |
| Net investment income                                                                             | 9.64 |  % |   | 9.89 | % |
| Total expenses, before waivers/reimbursements                                                     | 9.09 |  % |   | 8.37 | % |
| Total expenses, net of waivers/reimbursements                                                     | 8.35 |  % |   | 8.16 | % |
| Average debt outstanding—Holdings Credit Facility(7)                                        | $ | 391,037 |  |   | $ | 229,750 |  |
| Average debt outstanding—SLF Credit Facility(7)                                             | — |  |   | 209,460 |  |
| Average debt outstanding—Convertible Notes(8)                                               | 115,000 |  |   | 115,000 |  |
| Average debt outstanding—NMFC Credit Facility(9)                                            | 59,598 |  |   | 4,622 |  |
| Average debt outstanding—SBA-guaranteed debentures                                          | 59,315 |  |   | — |  |
| Asset coverage ratio(10)                                                                          | 254.69 |  % |   | 224.40 | % |
| Portfolio turnover(11)                                                                            | 24.67 |  % |   | 22.39 | % |

|        |
|--------|
|        |
|   |

|     |                                                                                                                                                                                   |
|-----|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (1) | Per share data is based on weighted average shares outstanding for the respective period (except for dividends declared to stockholders which is based on actual rate per share). |

|     |                                                                                                                                                                                 |
|-----|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (2) | Includes the accretive effect of common stock issuances per share, which for the nine months ended September 30, 2015 and September 30, 2014 was $0.01 and $0.01, respectively. |

|     |                                                                                                                                                                                                                                                     |
|-----|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (3) | For the nine months ended September 30, 2014, per share data is based on the summation of the per share results of operations items over the outstanding shares for the period in which the respective line items were realized or earned. |

|     |                                                                                                                                                                                                                                                                                                                                                           |
|-----|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (4) | Total return is calculated assuming a purchase of common stock at the opening of the first day of the year and a sale on the closing of the last business day of the period. Dividends and distributions, if any, are assumed for purposes of this calculation, to be reinvested at prices obtained under the Company’s dividend reinvestment plan. |

|     |                                                                                                                                                                                                                                                                                                                                                  |
|-----|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (5) | Total return is calculated assuming a purchase at net asset value on the opening of the first day of the year and a sale at net asset value on the last day of the period. Dividends and distributions, if any, are assumed for purposes of this calculation, to be reinvested at the net asset value on the last day of the respective quarter. |

----

Table of Contents

|     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |
|-----|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (6) | Ratio to average net assets for the nine months ended September 30, 2014 is based on the summation of the results of operations items over the net assets for the period in which the respective line items were realized or earned. For the nine months ended September 30, 2014, the Company is reflecting its net investment income and expenses as well as its proportionate share of the Predecessor Operating Company’s net investment income and expenses. |

|     |                                                                                                                                                                                                                                                                                                                                                                                                                                                               |
|-----|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (7) | For the nine months ended September 30, 2014, average debt outstanding represents the Company’s proportionate share of the Predecessor Operating Company’s average debt outstanding as well as the Company’s average debt outstanding. The average debt outstanding for the nine months ended September 30, 2014 at the Holdings Credit Facility and SLF Credit Facility was $230,959 and $210,690, respectively. |

|     |                                                                                                                                                                                              |
|-----|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (8) | For the nine months ended September 30, 2014, average debt outstanding represents the period from June 3, 2014 (issuance of the Convertible Notes) to September 30, 2014. |

|     |                                                                                                                                                                                                     |
|-----|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (9) | For the nine months ended September 30, 2014, average debt outstanding represents the period from June 4, 2014 (commencement of the NMFC Credit Facility) to September 30, 2014. |

|      |                                                                                                                                                                                                            |
|------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (10) | On November 5, 2014, the Company received exemptive relief from the SEC allowing the Company to modify the asset coverage requirement to exclude the SBA-guaranteed debentures from this calculation. |

|      |                                                                                                                                                                    |
|------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (11) | For the nine months ended September 30, 2014, portfolio turnover represents the investment activity of the Predecessor Operating Company and the Company. |

----

Table of Contents

----

Table of Contents

|  |
|--|
|  |  |
|  |  Deloitte & Touche LLP 30 Rockefeller PlazaNew York, NY 10112USA Tel:    212 436 2000Fax:   212 436 5000www.deloitte.com |

----

Table of Contents

|         |                                                                                                  |
|---------|--------------------------------------------------------------------------------------------------|
| Item 2. |  Management’s Discussion and Analysis of Financial Condition and Results of Operations |

|         |                                                                                              |
|---------|----------------------------------------------------------------------------------------------|
| • | statements concerning the impact of a protracted decline in the liquidity of credit markets; |

|         |                                                                                                                             |
|---------|-----------------------------------------------------------------------------------------------------------------------------|
| • | the general economy, including interest and inflation rates, and its impact on the industries in which the Company invests; |

|         |                                                                                     |
|---------|-------------------------------------------------------------------------------------|
| • | the ability of the Company’s portfolio companies to achieve their objectives; |

|         |                                                                                                                                                                     |
|---------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | the Company’s ability to make investments consistent with its investment objectives, including with respect to the size, nature and terms of its investments; |

|         |                                                                                                                                                                        |
|---------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | the ability of New Mountain Finance Advisers BDC, L.L.C. (the “Investment Adviser”) or its affiliates to attract and retain highly talented professionals; |

|         |                                                                                                                                        |
|---------|----------------------------------------------------------------------------------------------------------------------------------------|
| • | actual and potential conflicts of interest with the Investment Adviser and other affiliates of New Mountain Capital Group, L.L.C.; and |

|         |                                                                                                                                                           |
|---------|-----------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | the risk factors set forth in Item 1A.—Risk Factors contained in our annual report on Form 10-K for the year ended December 31, 2014. |

----

Table of Contents

|        |
|--------|
|        |
|   |

|     |                                                                                                                                                                                |
|-----|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (1) | Includes amounts committed, not all of which have been drawn down and invested to-date, as of September 30, 2015, as well as amounts called and returned since inception. |

----

Table of Contents

----

Table of Contents

|        |
|--------|
|        |
|   |

|   |                                                                |
|---|----------------------------------------------------------------|
| * | Includes partners of New Mountain Guardian Partners, L.P. |

|    |                                                                                                                                                                                                                    |
|----|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| ** | NMFC is the sole limited partner of SBIC LP. NMFC, directly or indirectly through SBIC GP, wholly-owns SBIC LP. NMFC owns 100.0% of SBIC GP which owns 1.0% of SBIC LP. NMFC owns 99.0% of SBIC LP. |

----

Table of Contents

|     |                                                                                                                                                                                           |
|-----|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (1) | Investments for which market quotations are readily available on an exchange are valued at such market quotations based on the closing price indicated from independent pricing services. |

|     |                                                                                                                                                                                                                                                                                              |
|-----|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (2) | Investments for which indicative prices are obtained from various pricing services and/or brokers or dealers are valued through a multi-step valuation process, as described below, to determine whether the quote(s) obtained is representative of fair value in accordance with GAAP. |

|    |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |
|----|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| a. | Bond quotes are obtained through independent pricing services. Internal reviews are performed by the investment professionals of the Investment Adviser to ensure that the quote obtained is representative of fair value in accordance with GAAP and if so, the quote is used. If the Investment Adviser is unable to sufficiently validate the quote(s) internally and if the investment’s par value or its fair value exceeds the materiality threshold, the investment is valued similarly to those assets with no readily available quotes (see (3) below); and |

|    |                                                                                                                           |
|----|---------------------------------------------------------------------------------------------------------------------------|
| b. | For investments other than bonds, the Company looks at the number of quotes readily available and performs the following: |

|    |                                                                                                                                                               |
|----|---------------------------------------------------------------------------------------------------------------------------------------------------------------|
| i. | Investments for which two or more quotes are received from a pricing service are valued using the mean of the mean of the bid and ask of the quotes obtained; |

|     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |
|-----|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| ii. | Investments for which one quote is received from a pricing service are validated internally. The investment professionals of the Investment Adviser analyze the market quotes obtained using an array of valuation methods (further described below) to validate the fair value. If the Investment Adviser is unable to sufficiently validate the quote internally and if the investment’s par value or its fair value exceeds the materiality threshold, the investment is valued similarly to those assets with no readily available quotes (see (3) below). |

----

Table of Contents

|     |                                                                                                                                                                        |
|-----|------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (3) | Investments for which quotations are not readily available through exchanges, pricing services, brokers, or dealers are valued through a multi-step valuation process: |

|    |                                                                                                                                                           |
|----|-----------------------------------------------------------------------------------------------------------------------------------------------------------|
| a. | Each portfolio company or investment is initially valued by the investment professionals of the Investment Adviser responsible for the credit monitoring; |

|    |                                                                                                                     |
|----|---------------------------------------------------------------------------------------------------------------------|
| b. | Preliminary valuation conclusions will then be documented and discussed with the Company’s senior management; |

|    |                                                                                                                                                                                                                                                                                                                                                                                                                                          |
|----|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| c. | If an investment falls into (3) above for four consecutive quarters and if the investment’s par value or its fair value exceeds the materiality threshold, then at least once each fiscal year, the valuation for each portfolio investment for which the Company does not have a readily available market quotation will be reviewed by an independent valuation firm engaged by the Company’s board of directors; and |

|    |                                                                                                                                                                                                                                                                                                                                                         |
|----|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| d. | When deemed appropriate by the Company’s management, an independent valuation firm may be engaged to review and value investment(s) of a portfolio company, without any preliminary valuation being performed by the Investment Adviser. The investment professionals of the Investment Adviser will review and validate the value provided. |

|         |                                                                    |
|---------|--------------------------------------------------------------------|
| • | Quoted prices for similar assets or liabilities in active markets; |

|         |                                                                                                                                                                |
|---------|----------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | Quoted prices for identical or similar assets or liabilities in non-active markets (examples include corporate and municipal bonds, which trade infrequently); |

|         |                                                                                                                                                                                                              |
|---------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | Pricing models whose inputs are observable for substantially the full term of the asset or liability (examples include most over-the-counter derivatives, including foreign exchange forward contracts); and |

|         |                                                                                                                                                                                                  |
|---------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | Pricing models whose inputs are derived principally from or corroborated by observable market data through correlation or other means for substantially the full term of the asset or liability. |

----

Table of Contents

|                     |
|---------------------|
|                     |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| (in thousands) |   | Total |   | Level I |   | Level II |   | Level III |
| First lien          |   | $ | 692,342 |  |   | $ | — |  |   | $ | 395,116 |  |   | $ | 297,226 |  |
| Second lien         |   | 574,228 |  |   | — |  |   | 468,650 |  |   | 105,578 |  |
| Subordinated        |   | 92,791 |  |   | — |  |   | 38,531 |  |   | 54,260 |  |
| Equity and other    |   | 118,619 |  |   | 284 |  |   | 125 |  |   | 118,210 |  |
| Total investments   |   | $ | 1,477,980 |  |   | $ | 284 |  |   | $ | 902,422 |  |   | $ | 575,274 |  |

----

Table of Contents

|                     |
|---------------------|
|                     |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| (in thousands) |   |   |   |   |   |   |   | Range |
| Type                |   | Fair Value |   | Approach |   | Unobservable Input |   | Low |   | High |   | WeightedAverage |
| First lien          |   | $ | 297,226 |  |   | Market approach |   | EBITDA multiple |   | 4.5 | x |   | 17.0 | x |   | 10.3 | x |
|                |   |   |  |   | Income approach |   | Discount rate |   | 8.1 | % |   | 12.6 | % |   | 10.2 | % |
|                |   |   |   | Other |   | N/A(1) |   | N/A(1) |  |   | N/A(1) |  |   | N/A(1) |  |
| Second lien         |   | 105,578 |  |   | Market approach |   | EBITDA multiple |   | 8.5 | x |   | 16.0 | x |   | 11.9 | x |
|                |   |   |  |   | Income approach |   | Discount rate |   | 10.8 | % |   | 13.4 | % |   | 11.9 | % |
| Subordinated        |   | 54,260 |  |   | Market approach |   | EBITDA multiple |   | 4.5 | x |   | 12.4 | x |   | 9.0 | x |
|                |   |   |  |   | Income approach |   | Discount rate |   | 8.8 | % |   | 18.2 | % |   | 15.2 | % |
| Equity and other    |   | 118,210 |  |   | Market approach |   | EBITDA multiple |   | 2.5 | x |   | 12.0 | x |   | 6.4 | x |
|                |   |   |  |   | Income approach |   | Discount rate |   | 8.0 | % |   | 19.6 | % |   | 14.0 | % |
|                |   |   |  |   | Black Scholes analysis |   | Expected life in years |   | 10.5 |  |   | 10.5 |  |   | 10.5 |  |
|                |   |   |  |   |   |   | Volatility |   | 25.6 | % |   | 25.6 | % |   | 25.6 | % |
|                |   |   |  |   |   |   | Discount rate |   | 2.2 | % |   | 2.2 | % |   | 2.2 | % |
|                |   | $ | 575,274 |  |   |   |   |   |   |   |  |   |   |  |   |   |  |

|        |
|--------|
|        |
|   |

|     |                                                                                                                                                                                                                            |
|-----|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (1) | Fair value was determined based on transaction pricing or recent acquisition or sale as the best measure of fair value with no material changes in operations of the related portfolio company since the transaction date. |

----

Table of Contents

----

Table of Contents

|         |                                                                                   |
|---------|-----------------------------------------------------------------------------------|
| • | Investment Rating 1—Investment is performing materially above expectations; |

|         |                                                                                                                                         |
|---------|-----------------------------------------------------------------------------------------------------------------------------------------|
| • | Investment Rating 2—Investment is performing materially in-line with expectations. All new loans are rated 2 at initial purchase; |

|         |                                                                                                                                                       |
|---------|-------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | Investment Rating 3—Investment is performing materially below expectations and risk has increased materially since the original investment; and |

|         |                                                                                                                                                                                                                                                                                                                                                |
|---------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | Investment Rating 4—Investment is performing substantially below expectations and risks have increased substantially since the original investment. Payments may be delinquent. There is meaningful possibility that the Company will not recoup its original cost basis in the investment and may realize a substantial loss upon exit. |

|                        |
|------------------------|
|                        |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| (in millions)     |   | As of September 30, 2015 |
| Investment Rating |   | Par Value(1) |   | Percent |   | Fair Value |   | Percent |
| Investment Rating 1    |   | $ | 234.9 |  |   | 16.4 | % |   | $ | 243.6 |  |   | 16.5 | % |
| Investment Rating 2    |   | 1,131.6 |  |   | 78.9 | % |   | 1,192.4 |  |   | 80.7 | % |
| Investment Rating 3    |   | 65.3 |  |   | 4.6 | % |   | 41.6 |  |   | 2.8 | % |
| Investment Rating 4    |   | 1.8 |  |   | 0.1 | % |   | 0.4 |  |   | — |  |
|                   |   | $ | 1,433.6 |  |   | 100.0 | % |   | $ | 1,478.0 |  |   | 100.0 | % |

|        |
|--------|
|        |
|   |

|     |                               |
|-----|-------------------------------|
| (1) | Excludes shares and warrants. |

----

Table of Contents

|                                                                                  |
|----------------------------------------------------------------------------------|
|                                                                                  |  |  |  |  |  |  |  |  |
|                                                                             |   | Nine Months Ended |
| (in millions)                                                               |   | September 30, 2015 |   | September 30, 2014(1) |
| New investments in 26 and 36 portfolio companies, respectively                   |   | $ | 400.8 |  |   | $ | 516.2 |  |
| Debt repayments in existing portfolio companies                                  |   | 271.6 |  |   | 197.9 |  |
| Sales of securities in 14 and 10 portfolio companies, respectively               |   | 73.2 |  |   | 84.7 |  |
| Change in unrealized appreciation on 39 and 30 portfolio companies, respectively |   | 45.9 |  |   | 20.4 |  |
| Change in unrealized depreciation on 47 and 45 portfolio companies, respectively |   | (38.2 | ) |   | (27.9 | ) |

|        |
|--------|
|        |
|   |

|     |                                                                                                                                                                                                                                                                                |
|-----|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (1) | For the nine months ended September 30, 2014, amounts represent the investment activity of the Predecessor Operating Company through and including May 7, 2014 and the investment activity of the Company from May 8, 2014 through September 30, 2014. |

----

Table of Contents

----

Table of Contents

|                                                                                         |
|-----------------------------------------------------------------------------------------|
|                                                                                         |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| (in thousands)                                                                     |   | Three Months EndedSeptember 30, 2015 |   | Stepped-upCost BasisAdjustments |   | Incentive FeeAdjustments(1) |   | Adjusted Three Months Ended September 30, 2015 |
| Investment income                                                                       |   |   |  |   |   |  |   |   |  |   |   |  |
| Interest income                                                                         |   | $ | 33,739 |  |   | $ | (33 | ) |   | $ | — |  |   | $ | 33,706 |  |
| Dividend income                                                                         |   | 1,056 |  |   | — |  |   | — |  |   | 1,056 |  |
| Other income                                                                            |   | 2,652 |  |   | — |  |   | — |  |   | 2,652 |  |
| Total investment income(2)                                                              |   | 37,447 |  |   | (33 | ) |   | — |  |   | 37,414 |  |
| Total expenses pre-incentive fee(3)                                                     |   | 12,244 |  |   | — |  |   | — |  |   | 12,244 |  |
| Pre-Incentive Fee Net Investment Income                                                 |   | 25,203 |  |   | (33 | ) |   | — |  |   | 25,170 |  |
| Incentive fee                                                                           |   | 4,544 |  |   | — |  |   | 490 |  |   | 5,034 |  |
| Post-Incentive Fee Net Investment Income                                                |   | 20,659 |  |   | (33 | ) |   | (490 | ) |   | 20,136 |  |
| Net realized losses on investments(4)                                                   |   | (37 | ) |   | (22 | ) |   | — |  |   | (59 | ) |
| Net change in unrealized (depreciation) appreciation of investments(4)                  |   | (10,237 | ) |   | 55 |  |   | — |  |   | (10,182 | ) |
| Provision for taxes                                                                     |   | (581 | ) |   | — |  |   | — |  |   | (581 | ) |
| Capital gains incentive fees                                                            |   | — |  |   | — |  |   | 490 |  |   | 490 |  |
| Net increase in net assets resulting from operations |   | $ | 9,804 |  |   |   |   |   |   | $ | 9,804 |  |

|        |
|--------|
|        |
|   |

|     |                                                                                                                                                                                                                                                         |
|-----|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (1) | For the three months ended September 30, 2015, the Company incurred total incentive fees of $4.5 million, of which $(0.5) million related to the reduction of the capital gains incentive fee accrual on a hypothetical liquidation basis. |

|     |                                                                                                                                   |
|-----|-----------------------------------------------------------------------------------------------------------------------------------|
| (2) | Includes income from non-controlled/non-affiliated investments, non-controlled/affiliated investments and controlled investments. |

|     |                                                                                                             |
|-----|-------------------------------------------------------------------------------------------------------------|
| (3) | Includes expense waivers and reimbursements of $0.3 million and management fee waivers of $1.2 million. |

|     |                                                                                                                                                                                                                                                 |
|-----|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (4) | Includes net realized gains and losses on investments and net change in unrealized (depreciation) appreciation of investments from non-controlled/non-affiliated investments, non-controlled/affiliated investments and controlled investments. |

----

Table of Contents

|                                                                                         |
|-----------------------------------------------------------------------------------------|
|                                                                                         |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| (in thousands)                                                                     |   | Nine Months EndedSeptember 30, 2015 |   | Stepped-upCost BasisAdjustments |   | Incentive FeeAdjustments(1) |   | Adjusted Nine Months Ended September 30, 2015 |
| Investment income                                                                       |   |   |  |   |   |  |   |   |  |   |   |  |
| Interest income                                                                         |   | $ | 102,556 |  |   | $ | (99 | ) |   | $ | — |  |   | $ | 102,457 |  |
| Dividend income                                                                         |   | 4,158 |  |   | — |  |   | — |  |   | 4,158 |  |
| Other income                                                                            |   | 5,174 |  |   | — |  |   | — |  |   | 5,174 |  |
| Total investment income(2)                                                              |   | 111,888 |  |   | (99 | ) |   | — |  |   | 111,789 |  |
| Total expenses pre-incentive fee(3)                                                     |   | 36,945 |  |   | — |  |   | — |  |   | 36,945 |  |
| Pre-Incentive Fee Net Investment Income                                                 |   | 74,943 |  |   | (99 | ) |   | — |  |   | 74,844 |  |
| Incentive fee                                                                           |   | 14,969 |  |   | — |  |   | — |  |   | 14,969 |  |
| Post-Incentive Fee Net Investment Income                                                |   | 59,974 |  |   | (99 | ) |   | — |  |   | 59,875 |  |
| Net realized losses on investments(4)                                                   |   | (13,508 | ) |   | (69 | ) |   | — |  |   | (13,577 | ) |
| Net change in unrealized appreciation (depreciation) of investments(4)                  |   | 7,733 |  |   | 168 |  |   | — |  |   | 7,901 |  |
| Provision for taxes                                                                     |   | (1,217 | ) |   | — |  |   | — |  |   | (1,217 | ) |
| Capital gains incentive fees                                                            |   | — |  |   | — |  |   | — |  |   | — |  |
| Net increase in net assets resulting from operations |   | $ | 52,982 |  |   |   |   |   |   | $ | 52,982 |  |

|        |
|--------|
|        |
|   |

|     |                                                                                                                                                                                                                   |
|-----|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (1) | For the nine months ended September 30, 2015, the Company incurred total incentive fees of $15.0 million, of which none was related to capital gains incentive fees on a hypothetical liquidation basis. |

|     |                                                                                                                                   |
|-----|-----------------------------------------------------------------------------------------------------------------------------------|
| (2) | Includes income from non-controlled/non-affiliated investments, non-controlled/affiliated investments and controlled investments. |

|     |                                                                                                             |
|-----|-------------------------------------------------------------------------------------------------------------|
| (3) | Includes expense waivers and reimbursements of $0.7 million and management fee waivers of $3.8 million. |

|     |                                                                                                                                                                                                                                                 |
|-----|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (4) | Includes net realized gains and losses on investments and net change in unrealized appreciation (depreciation) of investments from non-controlled/non-affiliated investments, non-controlled/affiliated investments and controlled investments. |

----

Table of Contents

|                         |
|-------------------------|
|                         |  |  |  |  |  |  |  |  |  |  |  |
|                    |   | Three Months Ended |   | Percentage |
| (in thousands)     |   | September 30, 2015 |   | September 30, 2014 |   | Change |
| Interest income         |   | $ | 33,739 |  |   | $ | 32,353 |  |   | 4 | % |
| Dividend income         |   | 1,056 |  |   | 511 |  |   | 107 | % |
| Other income            |   | 2,652 |  |   | 1,842 |  |   | 44 | % |
| Total investment income |   | $ | 37,447 |  |   | $ | 34,706 |  |   | 8 | % |

|                                           |
|-------------------------------------------|
|                                           |  |  |  |  |  |  |  |  |  |  |  |  |
|                                      |   | Three Months Ended |   | Percentage |   |
| (in thousands)                       |   | September 30, 2015 |   | September 30, 2014 |   | Change |   |
| Management fee                            |   | $ | 6,373 |  |   | $ | 5,021 |  |   |   |  |   |
| Less: management fee waiver               |   | (1,237 | ) |   | — |  |   |   |  |   |
| Total management fee                      |   | 5,136 |  |   | 5,021 |  |   | 2 |  % |   |
| Incentive fee                             |   | 5,034 |  |   | 4,520 |  |   | 11 |  % |   |
| Capital gains incentive fee(1)            |   | (490 | ) |   | (2,667 | ) |   | (82 | )% |   |
| Interest and other financing expenses     |   | 5,788 |  |   | 5,237 |  |   | 11 |  % |   |
| Professional fees                         |   | 808 |  |   | 890 |  |   | (9 | )% |   |
| Administrative expenses                   |   | 647 |  |   | 549 |  |   | 18 |  % |   |
| Other general and administrative expenses |   | 370 |  |   | 448 |  |   | (17 | )% |   |
| Total expenses                            |   | 17,293 |  |   | 13,998 |  |   | 24 |  % |   |
| Less: expenses waived and reimbursed      |   | (333 | ) |   | (322 | ) |   | 3 |  % |   |
| Net expenses before income taxes          |   | 16,960 |  |   | 13,676 |  |   | 24 |  % |   |
| Income tax (benefit) expense              |   | (172 | ) |   | 230 |  |   | NM |  | * |
| Net expenses after income taxes           |   | $ | 16,788 |  |   | $ | 13,906 |  |   | 21 |  % |   |

|        |
|--------|
|        |
|   |

|   |                 |
|---|-----------------|
| * | Not meaningful. |

|     |                                                                               |
|-----|-------------------------------------------------------------------------------|
| (1) | Capital gains incentive fee accrual assumes a hypothetical liquidation basis. |

----

Table of Contents

|                                                                                                                |
|----------------------------------------------------------------------------------------------------------------|
|                                                                                                                |  |  |  |  |  |  |  |  |  |  |  |  |
|                                                                                                           |   | Three Months Ended |   | Percentage |   |
| (in thousands)                                                                                            |   | September 30, 2015 |   | September 30, 2014 |   | Change |   |
| Net realized (losses) gains on investments                                                                     |   | $ | (37 | ) |   | $ | 768 |  |   | NM |  | * |
| Net change in unrealized (depreciation) appreciation of investments                                            |   | (10,237 | ) |   | (14,272 | ) |   | 28 | % |   |
| (Provision) benefit for taxes                                                                                  |   | (581 | ) |   | 115 |  |   | NM |  | * |
| Total net realized (losses) gains and net change in unrealized (depreciation) appreciation of investments |   | $ | (10,855 | ) |   | $ | (13,389 | ) |   | 19 | % |   |

|        |
|--------|
|        |
|   |

|   |                 |
|---|-----------------|
| * | Not meaningful. |

----

Table of Contents

|                                                                  |
|------------------------------------------------------------------|
|                                                                  |  |  |  |  |  |  |  |  |  |  |  |
|                                                             |   | Nine Months Ended |   | Percentage |
| (in thousands)                                              |   | September 30, 2015 |   | September 30, 2014 |   | Change |
| Interest income                                                  |   | $ | 102,556 |  |   | $ | 51,141 |  |   |   |  |
| Interest income allocated from the Predecessor Operating Company |   | — |  |   | 40,515 |  |   |   |  |
| Total interest income                                            |   | 102,556 |  |   | 91,656 |  |   | 12 | % |
| Dividend income                                                  |   | 4,158 |  |   | 1,483 |  |   |   |  |
| Dividend income allocated from the Predecessor Operating Company |   | — |  |   | 2,368 |  |   |   |  |
| Total dividend income                                            |   | 4,158 |  |   | 3,851 |  |   | 8 | % |
| Other income                                                     |   | 5,174 |  |   | 2,551 |  |   |   |  |
| Other income allocated from the Predecessor Operating Company    |   | — |  |   | 795 |  |   |   |  |
| Total other income                                               |   | 5,174 |  |   | 3,346 |  |   | 55 | % |
| Total investment income                                          |   | $ | 111,888 |  |   | $ | 98,853 |  |   | 13 | % |

----

Table of Contents

|                                                                                            |
|--------------------------------------------------------------------------------------------|
|                                                                                            |  |  |  |  |  |  |  |  |  |  |  |
|                                                                                       |   | Nine Months Ended |   | Percentage |
| (in thousands)                                                                        |   | September 30, 2015 |   | September 30, 2014 |   | Change |
| Management fee                                                                             |   | $ | 19,039 |  |   | $ | 7,763 |  |   |   |  |
| Management fee allocated from the Predecessor Operating Company                            |   | — |  |   | 5,983 |  |   |   |  |
| Less: management fee waiver                                                                |   | (3,866 | ) |   | — |  |   |   |  |
| Total management fee                                                                       |   | 15,173 |  |   | 13,746 |  |   | 10 |  % |
| Incentive fee                                                                              |   | 14,969 |  |   | 7,267 |  |   |   |  |
| Incentive fee allocated from the Predecessor Operating Company                             |   | — |  |   | 6,248 |  |   |   |  |
| Total incentive fee                                                                        |   | 14,969 |  |   | 13,515 |  |   | 11 |  % |
| Capital gains incentive fee(1)                                                             |   | — |  |   | (1,904 | ) |   |   |  |
| Capital gains incentive fee allocated from the Predecessor Operating Company(1)       |   | — |  |   | 2,024 |  |   |   |  |
| Total capital gains incentive fee(1)                                                       |   | — |  |   | 120 |  |   | (100 | )% |
| Interest and other financing expenses                                                      |   | 16,863 |  |   | 7,796 |  |   |   |  |
| Interest and other financing expenses allocated from the Predecessor Operating Company     |   | — |  |   | 4,764 |  |   |   |  |
| Total interest and other financing expenses                                                |   | 16,863 |  |   | 12,560 |  |   | 34 |  % |
| Professional fees                                                                          |   | 2,456 |  |   | 1,530 |  |   |   |  |
| Professional fees allocated from the Predecessor Operating Company                         |   | — |  |   | 1,238 |  |   |   |  |
| Total professional fees                                                                    |   | 2,456 |  |   | 2,768 |  |   | (11 | )% |
| Administrative expenses                                                                    |   | 1,804 |  |   | 909 |  |   |   |  |
| Administrative expenses allocated from the Predecessor Operating Company                   |   | — |  |   | 761 |  |   |   |  |
| Total administrative expenses                                                              |   | 1,804 |  |   | 1,670 |  |   | 8 |  % |
| Other general and administrative expenses                                                  |   | 1,252 |  |   | 687 |  |   |   |  |
| Other general and administrative expenses allocated from the Predecessor Operating Company |   | — |  |   | 555 |  |   |   |  |
| Total other general and administrative expenses                                            |   | 1,252 |  |   | 1,242 |  |   | 1 |  % |
| Total expenses                                                                             |   | 52,517 |  |   | 45,621 |  |   | 15 |  % |
| Less: expenses waived and reimbursed                                                       |   | (733 | ) |   | (1,145 | ) |   | (36 | )% |
| Net expenses before income taxes                                                           |   | 51,784 |  |   | 44,476 |  |   | 16 |  % |
| Income tax expense                                                                         |   | 130 |  |   | 230 |  |   | (43 | )% |
| Net expenses after income taxes                                                            |   | $ | 51,914 |  |   | $ | 44,706 |  |   | 16 |  % |

|        |
|--------|
|        |
|   |

|     |                                                                               |
|-----|-------------------------------------------------------------------------------|
| (1) | Capital gains incentive fee accrual assumes a hypothetical liquidation basis. |

----

Table of Contents

|                                                                                                                  |
|------------------------------------------------------------------------------------------------------------------|
|                                                                                                                  |  |  |  |  |  |  |  |  |  |  |  |
|                                                                                                             |   | Nine Months Ended |   | Percentage |   |
| (in thousands)                                                                                              |   | September 30, 2015 |   | September 30, 2014 |   | Change |   |
| Net realized losses on investments                                                                               |   | $ | (13,508 | ) |   | $ | (299 | ) |   |   |   |
| Net realized gains on investments allocated from Predecessor Operating Company                                   |   | — |  |   | 8,568 |  |   |   |   |
| Total realized (losses) gains on investments                                                                     |   | (13,508 | ) |   | 8,269 |  |   | NM | * |
| Net change in unrealized appreciation (depreciation) of investments                                              |   | 7,733 |  |   | (8,564 | ) |   |   |   |
| Net change in unrealized appreciation (depreciation) of investments allocated from Predecessor Operating Company |   | — |  |   | 940 |  |   |   |   |
| Total change in unrealized appreciation (depreciation) of investments                                            |   | 7,733 |  |   | (7,624 | ) |   | NM | * |
| Provision for taxes                                                                                              |   | (1,217 | ) |   | (271 | ) |   | NM | * |
| Total net realized (losses) gains and net change in unrealized appreciation (depreciation) of investments   |   | $ | (6,992 | ) |   | $ | 374 |  |   | NM | * |

|        |
|--------|
|        |
|   |

|   |                 |
|---|-----------------|
| * | Not meaningful. |

----

Table of Contents

----

Table of Contents

|                                 |
|---------------------------------|
|                                 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|                            |   | Three Months Ended |   | Nine Months Ended |
| (in million)               |   | September 30, 2015 |   | September 30, 2014 |   | September 30, 2015 |   | September 30, 2014 |
| Interest expense                |   | $ | 2.3 |  |   | $ | 1.7 |  |   | $ | 7.7 |  |   | $ | 5.1 |  |
| Non-usage fee                   |   | $ | 0.2 |  |   | $ | — |  | (1) | $ | 0.4 |  |   | $ | 0.2 |  |
| Amortization of financing costs |   | $ | 0.4 |  |   | $ | 0.2 |  |   | $ | 1.2 |  |   | $ | 0.6 |  |
| Weighted average interest rate  |   | 2.6 | % |   | 2.9 | % |   | 2.6 | % |   | 2.9 | % |
| Effective interest rate         |   | 3.3 | % |   | 3.4 | % |   | 3.2 | % |   | 3.4 | % |
| Average debt outstanding        |   | $ | 350.5 |  |   | $ | 235.3 |  |   | $ | 391.0 |  |   | $ | 231.0 |  |

|        |
|--------|
|        |
|   |

|     |                                                                                                         |
|-----|---------------------------------------------------------------------------------------------------------|
| (1) | For the three months ended September 30, 2014, the total non-usage fee was less than $0.1 million. |

----

Table of Contents

|                                 |
|---------------------------------|
|                                 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|                            |   | Three Months Ended |   | Nine Months Ended |   |
| (in millions)              |   | September 30, 2015(1) |   | September 30, 2014 |   | September 30, 2015(1) |   | September 30, 2014 |   |
| Interest expense                |   | $ | — |  |   | $ | 1.1 |  |   | $ | — |  |   | $ | 3.6 |  |   |
| Non-usage fee                   |   | $ | — |  |   | $ | — |  | (2) | $ | — |  |   | $ | — |  | (2) |
| Amortization of financing costs |   | $ | — |  |   | $ | 0.3 |  |   | $ | — |  |   | $ | 0.7 |  |   |
| Weighted average interest rate  |   | — | % |   | 2.2 | % |   | — | % |   | 2.2 | % |   |
| Effective interest rate         |   | — | % |   | 2.7 | % |   | — | % |   | 2.7 | % |   |
| Average debt outstanding        |   | $ | — |  |   | $ | 202.2 |  |   | $ | — |  |   | $ | 210.7 |  |   |

|        |
|--------|
|        |
|   |

|     |                                                                                                                         |
|-----|-------------------------------------------------------------------------------------------------------------------------|
| (1) | Not applicable, as the SLF Credit Facility merged with and into the Holdings Credit Facility on December 18, 2014. |

|     |                                                                                                                      |
|-----|----------------------------------------------------------------------------------------------------------------------|
| (2) | For the three and nine months ended September 30, 2014, the total non-usage fee was less than $50 thousand. |

|                                 |
|---------------------------------|
|                                 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|                            |   | Three Months Ended |   | Nine Months Ended |   |
| (in millions)              |   | September 30, 2015 |   | September 30, 2014 |   | September 30, 2015 |   | September 30, 2014(1) |   |
| Interest expense                |   | $ | 0.5 |  |   | $ | — |  | (2) | $ | 1.2 |  |   | $ | — |  | (2) |
| Non-usage fee                   |   | $ | — |  | (3) | $ | — |  | (3) | $ | 0.1 |  |   | $ | — |  | (3) |
| Amortization of financing costs |   | $ | 0.1 |  |   | $ | 0.1 |  |   | $ | 0.3 |  |   | $ | 0.1 |  |   |
| Weighted average interest rate  |   | 2.7 | % |   | 2.7 | % |   | 2.7 | % |   | 2.7 | % |   |
| Effective interest rate         |   | 3.2 | % |   | 8.9 | % |   | 3.5 | % |   | 10.9 | % |   |
| Average debt outstanding        |   | $ | 79.5 |  |   | $ | 6.0 |  |   | $ | 59.6 |  |   | $ | 4.6 |  |   |

|        |
|--------|
|        |
|   |

|     |                                                                                                                                                                                       |
|-----|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (1) | For the nine months ended September 30, 2014, amounts reported relate to the period from June 4, 2014 (commencement of the NMFC Credit Facility) to September 30, 2014. |

|     |                                                                                                                    |
|-----|--------------------------------------------------------------------------------------------------------------------|
| (2) | For the three and nine months ended September 30, 2014, the total interest expense was less than $50 thousand. |

|     |                                                                                                                                                                                     |
|-----|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (3) | For the three months ended September 30, 2015 and for the three and nine months ended September 30, 2014, the total non-usage fee was less than $0.1 million. |

----

Table of Contents

|                                                   |
|---------------------------------------------------|
|                                                   |  |  |  |
|                                              | September 30, 2015 |
| Initial conversion premium                        | 12.5 | % |
| Initial conversion rate(1)                        | 62.7746 |  |
| Initial conversion price                          | $ | 15.93 |  |
| Conversion premium at September 30, 2015     | 11.7 | % |
| Conversion rate at September 30, 2015(1)(2)  | 63.2794 |  |
| Conversion price at September 30, 2015(2)(3) | $ | 15.80 |  |
| Last conversion price calculation date            | June 3, 2015 |  |

|        |
|--------|
|        |
|   |

|     |                                                                                                                               |
|-----|-------------------------------------------------------------------------------------------------------------------------------|
| (1) | Conversion rates denominated in shares of common stock per $1.0 thousand principal amount of the Convertible Notes converted. |

|     |                                                                                                                                                              |
|-----|--------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (2) | Represents conversion rate and conversion price, as applicable, taking into account certain de minimis adjustments that will be made on the conversion date. |

|     |                                                                                                                                                                                                                                                                 |
|-----|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (3) | The conversion price in effect at September 30, 2015 was calculated on the last anniversary of the issuance and will be adjusted again on the next anniversary, unless the exercise price shall have changed by more than 1.0% before the anniversary. |

----

Table of Contents

|                                 |
|---------------------------------|
|                                 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|                            |   | Three Months Ended |   | Nine Months Ended |
| (in millions)              |   | September 30, 2015 |   | September 30, 2014 |   | September 30, 2015 |   | September 30, 2014(1) |
| Interest expense                |   | $ | 1.4 |  |   | $ | 1.4 |  |   | $ | 4.3 |  |   | $ | 1.9 |  |
| Amortization of financing costs |   | $ | 0.2 |  |   | $ | 0.1 |  |   | $ | 0.6 |  |   | $ | 0.2 |  |
| Effective interest rate         |   | 5.6 | % |   | 5.6 | % |   | 5.7 | % |   | 5.6 | % |

|        |
|--------|
|        |
|   |

|     |                                                                                                                                                                                    |
|-----|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (1) | For the nine months ended September 30, 2014, amounts reported relate to the period from June 3, 2014 (commencement of the Convertible Notes) to September 30, 2014. |

|                                 |
|---------------------------------|
|                                 |  |  |  |  |  |  |  |  |  |  |  |  |
| (in millions)              |   |   |   |   |   |   |   |   |
| Issuance Date              |   | Maturity Date |   | Debenture Amount |   | Interest Rate |   | SBA Annual Charge |
| Fixed SBA-guaranteed debentures |   |   |   |   |  |   |   |  |   |   |  |
| March 25, 2015             |   | March 1, 2025 |   | $ | 37.5 |  |   | 2.517 | % |   | 0.355 | % |
| September 23, 2015              |   | September 1, 2025 |   | 37.5 |  |   | 2.829 | % |   | 0.355 | % |
| September 23, 2015              |   | September 1, 2025 |   | 28.8 |  |   | 2.829 | % |   | 0.742 | % |
| Total SBA-guaranteed debentures |   |   |   | $ | 103.8 |  |   |   |  |   |   |  |

----

Table of Contents

|                                 |
|---------------------------------|
|                                 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|                            |   | Three Months Ended |   | Nine Months Ended |   |
| (in millions)              |   | September 30, 2015 |   | September 30, 2014(1) |   | September 30, 2015 |   | September 30, 2014(1) |   |
| Interest expense                |   | $ | 0.4 |  |   | $ | — |  |   | $ | 0.8 |  |   | $ | — |  |   |
| Amortization of financing costs |   | $ | 0.1 |  |   | $ | — |  | (2) | $ | 0.1 |  |   | $ | — |  | (2) |
| Weighted average interest rate  |   | 1.9 | % |   | — | % |   | 1.9 | % |   | — | % |   |
| Effective interest rate         |   | 2.3 | % |   | — | % |   | 2.2 | % |   | — | % |   |
| Average debt outstanding        |   | $ | 92.7 |  |   | $ | — |  |   | $ | 59.3 |  |   | $ | — |  |   |

|        |
|--------|
|        |
|   |

|     |                                                                                                                                                                                      |
|-----|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (1) | For the three and nine months ended September 30, 2014, amounts reported relate to the period from August 1, 2014 (receipt of the SBIC license) to September 30, 2014. |

|     |                                                                                                                                        |
|-----|----------------------------------------------------------------------------------------------------------------------------------------|
| (2) | For the three and nine months ended September 30, 2014, the total amortization of financing costs was less than $50 thousand. |

----

Table of Contents

|                               |
|-------------------------------|
|                               |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|                          |   | Contractual Obligations PaymentsDue by Period (in millions) |
|                          |   | Total |   | Less than1 Year |   | 1 - 3 Years |   | 3 - 5 Years |   | More than5 Years |
| Holdings Credit Facility(1)   |   | $ | 385.5 |  |   | $ | — |  |   | $ | — |  |   | $ | 385.5 |  |   | $ | — |  |
| Convertible Notes(2)          |   | 115.0 |  |   | — |  |   | — |  |   | 115.0 |  |   | — |  |
| SBA-guaranteed debentures(3)  |   | 103.8 |  |   | — |  |   | — |  |   | — |  |   | 103.8 |  |
| NMFC Credit Facility(4)       |   | 67.5 |  |   | — |  |   | — |  |   | 67.5 |  |   | — |  |
| Total Contractual Obligations |   | $ | 671.8 |  |   | $ | — |  |   | $ | — |  |   | $ | 568.0 |  |   | $ | 103.8 |  |

|        |
|--------|
|        |
|   |

|     |                                                                                                                                                                                                                                                                                                                                                                        |
|-----|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (1) | Under the terms of the $495.0 million Holdings Credit Facility, all outstanding borrowings under that facility ($385.5 million as of September 30, 2015) must be repaid on or before December 18, 2019. As of September 30, 2015, there was approximately $109.5 million of possible capacity remaining under the Holdings Credit Facility. |

|     |                                                                                                                                                  |
|-----|--------------------------------------------------------------------------------------------------------------------------------------------------|
| (2) | The $115.0 million Convertible Notes will mature on June 15, 2019 unless earlier converted or repurchased at the holder’s option. |

|     |                                                                                                                                                                                                                   |
|-----|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (3) | $37.5 million of the Company’s SBA-guaranteed debentures will mature on March 1, 2025 and $66.3 million of the Company’s SBA-guaranteed debentures will mature on September 1, 2025. |

|     |                                                                                                                                                                                                                                                                                                                                                        |
|-----|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (4) | Under the terms of the $95.0 million NMFC Credit Facility, all outstanding borrowings under that facility ($67.5 million as of September 30, 2015) must be repaid on or before June 4, 2019. As of September 30, 2015, there was approximately $27.5 million of possible capacity remaining under the NMFC Credit Facility. |

----

Table of Contents

|                             |
|-----------------------------|
|                             |  |  |  |  |  |  |  |  |  |  |  |  |
| Fiscal Year Ended |   | Date Declared |   | Record Date |   | Payment Date |   | Per ShareAmount |   |   |
| December 31, 2015      |   |   |   |   |   |   |   |   |  |   |   |
| Third Quarter               |   | August 4, 2015 |   | September 16, 2015 |   | September 30, 2015 |   | $ | 0.34 |  |   |   |
| Second Quarter              |   | May 5, 2015 |   | June 16, 2015 |   | June 30, 2015 |   | 0.34 |  |   |   |
| First Quarter               |   | February 23, 2015 |   | March 17, 2015 |   | March 31, 2015 |   | 0.34 |  |   |   |
|                        |   |   |   |   |   |   |   | $ | 1.02 |  |   |   |
| December 31, 2014      |   |   |   |   |   |   |   |   |  |   |   |
| Fourth Quarter              |   | November 4, 2014 |   | December 16, 2014 |   | December 30, 2014 |   | $ | 0.34 |  |   |   |
| Third Quarter               |   | August 5, 2014 |   | September 16, 2014 |   | September 30, 2014 |   | 0.34 |  |   |   |
| Third Quarter               |   | July 30, 2014 |   | August 20, 2014 |   | September 3, 2014 |   | 0.12 |  |   | (1) |
| Second Quarter              |   | May 6, 2014 |   | June 16, 2014 |   | June 30, 2014 |   | 0.34 |  |   |   |
| First Quarter               |   | March 4, 2014 |   | March 17, 2014 |   | March 31, 2014 |   | 0.34 |  |   |   |
|                        |   |   |   |   |   |   |   | $ | 1.48 |  |   |   |
| December 31, 2013      |   |   |   |   |   |   |   |   |  |   |   |
| Fourth Quarter              |   | November 8, 2013 |   | December 17, 2013 |   | December 31, 2013 |   | $ | 0.34 |  |   |   |
| Third Quarter               |   | August 7, 2013 |   | September 16, 2013 |   | September 30, 2013 |   | 0.34 |  |   |   |
| Third Quarter               |   | August 7, 2013 |   | August 20, 2013 |   | August 30, 2013 |   | 0.12 |  |   | (2) |
| Second Quarter              |   | May 6, 2013 |   | June 14, 2013 |   | June 28, 2013 |   | 0.34 |  |   |   |
| First Quarter               |   | March 6, 2013 |   | March 15, 2013 |   | March 28, 2013 |   | 0.34 |  |   |   |
|                        |   |   |   |   |   |   |   | $ | 1.48 |  |   |   |
| December 31, 2012      |   |   |   |   |   |   |   |   |  |   |   |
| Fourth Quarter              |   | December 27, 2012 |   | December 31, 2012 |   | January 31, 2013 |   | $ | 0.14 |  |   | (3) |
| Fourth Quarter              |   | November 6, 2012 |   | December 14, 2012 |   | December 28, 2012 |   | 0.34 |  |   |   |
| Third Quarter               |   | August 8, 2012 |   | September 14, 2012 |   | September 28, 2012 |   | 0.34 |  |   |   |
| Second Quarter              |   | May 8, 2012 |   | June 15, 2012 |   | June 29, 2012 |   | 0.34 |  |   |   |
| Second Quarter              |   | May 8, 2012 |   | May 21, 2012 |   | May 31, 2012 |   | 0.23 |  |   | (4) |
| First Quarter               |   | March 7, 2012 |   | March 15, 2012 |   | March 30, 2012 |   | 0.32 |  |   |   |
|                        |   |   |   |   |   |   |   | $ | 1.71 |  |   |   |
| December 31, 2011      |   |   |   |   |   |   |   |   |  |   |   |
| Fourth Quarter              |   | November 8, 2011 |   | December 15, 2011 |   | December 30, 2011 |   | $ | 0.30 |  |   |   |
| Third Quarter               |   | August 10, 2011 |   | September 15, 2011 |   | September 30, 2011 |   | 0.29 |  |   |   |
| Second Quarter              |   | August 10, 2011 |   | August 22, 2011 |   | August 31, 2011 |   | 0.27 |  |   |   |
|                        |   |   |   |   |   |   |   | $ | 0.86 |  |   |   |
| Total                       |   |   |   |   |   |   |   | $ | 6.55 |  |   |   |

|        |
|--------|
|        |
|   |

|     |                                                                                                                                                   |
|-----|---------------------------------------------------------------------------------------------------------------------------------------------------|
| (1) | Special dividend related to realized capital gains attributable to the Company’s warrant investments in Learning Care Group (US), Inc. |

|     |                                                                                                                                     |
|-----|-------------------------------------------------------------------------------------------------------------------------------------|
| (2) | Special dividend related to a distribution received attributable to NMF Holdings’ investment in YP Equity Investors LLC. |

|     |                                                                                                                                 |
|-----|---------------------------------------------------------------------------------------------------------------------------------|
| (3) | Special dividend intended to minimize to the greatest extent possible NMFC’s U.S. federal income or excise tax liability. |

|     |                                                                                                                                                                        |
|-----|------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (4) | Special dividend related to estimated realized capital gains attributable to NMF Holdings’ investments in Lawson Software, Inc. and Infor Lux Bond Company. |

----

Table of Contents

|         |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |
|---------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | The Company has entered into the Investment Management Agreement with the Investment Adviser, a wholly-owned subsidiary of New Mountain Capital. Therefore, New Mountain Capital is entitled to any profits earned by the Investment Adviser, which includes any fees payable to the Investment Adviser under the terms of the Investment Management Agreement, less expenses incurred by the Investment Adviser in performing its services under the Investment Management Agreement. |

|         |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |
|---------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | The Company has entered into an Administration Agreement with the Administrator, a wholly-owned subsidiary of New Mountain Capital. The Administrator arranges office space for the Company and provides office equipment and administrative services necessary to conduct their respective day-to-day operations pursuant to the Administration Agreement. The Company reimburses the Administrator for the allocable portion of overhead and other expenses incurred by it in performing its obligations to the Company under the Administration Agreement, which includes the fees and expenses associated with performing administrative, finance, and compliance functions, and the compensation of the Company’s chief financial officer and chief compliance officer and their respective staffs. Pursuant to the Administration Agreement and further restricted by the Company, expenses payable to the Administrator by the Company as well as other direct and indirect expenses (excluding interest, other financing expense, trading expenses and management and incentive fees) had been capped at $4.25 million for the time period from April 1, 2013 to March 31, 2014. The expense cap expired on March 31, 2014. Thereafter, the Administrator may, in its own discretion, submit to the Company for reimbursement some or all of the expenses that the Administrator has incurred on behalf of the Company during any quarterly period. As a result, the amount of expenses for which the Company will have to reimburse the Administrator may fluctuate in future quarterly periods and there can be no assurance given as to when, or if, the Administrator may determine to limit the expenses that the Administrator submits to the Company for reimbursement in the future. However, it is expected that the Administrator will continue to support part of the expense burden of the Company in the near future and may decide to not calculate and charge through certain overhead related amounts as well as continue to cover some of the indirect costs. The Administrator cannot recoup any expenses that the Administrator has previously waived. For the three and nine months ended September 30, 2015, approximately $0.3 million and $1.1 million, respectively, of indirect administrative expenses were included in administrative expenses, of which $0.3 million and $0.7 million, respectively, of indirect administrative expenses were waived by the Administrator. For the three and nine months ended September 30, 2014, approximately $0.3 million and $1.1 million, respectively, of indirect administrative expenses were included in administrative expenses, of which $0.3 million and $0.8 million, respectively, of indirect administrative expenses were waived by the Administrator. As of September 30, 2015 and December 31, 2014, approximately $0 and $0.3 million, respectively, of indirect administrative expenses were included in payable to affiliates as the expenses were payable to the Administrator. |

|         |                                                                                                                                                                                                                                                                                                                                                                                                               |
|---------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | The Company, the Investment Adviser and the Administrator have entered into a royalty-free Trademark License Agreement, as amended, with New Mountain Capital, pursuant to which New Mountain Capital has agreed to grant the Company, the Investment Adviser and the Administrator, a non-exclusive, royalty-free license to use the name “New Mountain” and “New Mountain Finance”. |

----

Table of Contents

----

Table of Contents

|         |                                                                 |
|---------|-----------------------------------------------------------------|
| Item 3. |  Quantitative and Qualitative Disclosures About Market Risk |

|                                         |
|-----------------------------------------|
|                                         |  |  |  |  |  |
| Change in Interest Rates |   | EstimatedPercentageChange in InterestIncome Net ofInterest Expense (unaudited) |   |   |
| -25 Basis Points                        |   | 0.77 |  % |   | (1) |
| Base Interest Rate                      |   | — |  % |   |   |
| +100 Basis Points                       |   | (1.79 | )% |   |   |
| +200 Basis Points                       |   | 4.42 |  % |   |   |
| +300 Basis Points                       |   | 11.18 |  % |   |   |

|        |
|--------|
|        |
|   |

|     |                                                                                                        |
|-----|--------------------------------------------------------------------------------------------------------|
| (1) | Limited to the lesser of the September 30, 2015 LIBOR rates or a decrease of 25 basis points. |

----

Table of Contents

|         |                              |
|---------|------------------------------|
| Item 4. |  Controls and Procedures |

|     |                                                        |
|-----|--------------------------------------------------------|
| (a) | Evaluation of Disclosure Controls and Procedures  |

|     |                                                       |
|-----|-------------------------------------------------------|
| (b) | Changes in Internal Controls Over Financial Reporting |

----

Table of Contents

|         |                   |
|---------|-------------------|
| Item 1. | Legal Proceedings |

|          |                   |
|----------|-------------------|
| Item 1A. |  Risk Factors |

|         |                                                             |
|---------|-------------------------------------------------------------|
| Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |

|         |                                      |
|---------|--------------------------------------|
| Item 3. |  Defaults Upon Senior Securities |

|              |                         |
|--------------|-------------------------|
| Item 4. | Mine Safety Disclosures |

|              |                   |
|--------------|-------------------|
| Item 5. | Other Information |

----

Table of Contents

|         |               |
|---------|---------------|
| Item 6. |  Exhibits |

|     |          |
|-----|----------|
| (a) | Exhibits |

|               |
|---------------|
|               |  |  |  |
| ExhibitNumber |   | Description |
| 3.1(a)        |  |   | Amended and Restated Certificate of Incorporation of New Mountain Finance Corporation(2) |
|          |   |   |
| 3.1(b)        |  |   | Certificate of Change of Registered Agent and/or Registered Office of New Mountain Finance Corporation(3) |
|          |   |   |
| 3.2           |  |   | Amended and Restated Bylaws of New Mountain Finance Corporation(2) |
|          |   |   |
| 4.1           |  |   | Form of Stock Certificate of New Mountain Finance Corporation(1) |
|          |   |   |
| 4.2           |  |   | Indenture by and between New Mountain Finance Corporation, as Issuer, and U.S. Bank National Association, as Trustee, dated June 3, 2014(7) |
|          |   |   |
| 4.3           |  |   | Form of Global Note 5.00% Convertible Senior Note Due 2019 (included as part of Exhibit 4.2)(7) |
|          |   |   |
| 10.1          |  |   | Second Amended and Restated Loan and Security Agreement, dated as of December 18, 2014, by and among New Mountain Finance Corporation, as the collateral manager, New Mountain Finance Holdings, L.L.C., as the borrower, Wells Fargo Securities, LLC, as administrative agent, and Wells Fargo, National Association, as lender and custodian(9) |
|          |   |   |
| 10.2          |  |   | Form of Variable Funding Note of New Mountain Finance Holdings, L.L.C., as the Borrower(1) |
|          |   |   |
| 10.3          |  |   | Form of Amended and Restated Account Control Agreement among New Mountain Finance Holdings, L.L.C., Wells Fargo Securities, LLC as the Administrative Agent and Wells Fargo Bank, National Association, as Securities Intermediary(1) |
|          |   |   |
| 10.4          |  |   | Form of Senior Secured Revolving Credit Agreement, by and between New Mountain Finance Corporation, as Borrower, and Goldman Sachs Bank USA, as Administrative Agent and Syndication Agent, dated June 4, 2014(8) |
|          |   |   |
| 10.5          |  |   | Form of Guarantee and Security Agreement dated June 4, 2014, among New Mountain Finance Corporation, as Borrower, and Goldman Sachs Bank USA, as Administrative Agent(8) |
|          |   |   |
| 10.6          |  |   | Amendment No. 1, dated December 29, 2014, to the Senior Secured Revolving Credit Agreement dated June 4, 2014, by and among New Mountain Finance Corporation, as Borrower, and Goldman Bank USA, as Administrative Agent and Syndication Agent(10) |
|          |   |   |
| 10.7          |  |   | Amendment No. 2, dated June 26, 2015, to the Senior Secured Revolving Credit Agreement dated June 4, 2014, by and among New Mountain Finance Corporation, as Borrower, and Goldman Bank USA, as Administrative Agent and Issuing Bank(12) |
|          |   |   |
| 10.8          |  |   | Investment Advisory and Management Agreement by and between New Mountain Finance Corporation and New Mountain Finance Advisers BDC, LLC(6) |
|          |   |   |
| 10.9          |  |   | Form of Safekeeping Agreement among New Mountain Finance Holdings, L.L.C., Wells Fargo Securities, LLC as the Administrative Agent and Wells Fargo Bank, National Association, as Safekeeping Agent(1) |
|          |   |   |
| 10.10         |  |   | Custody Agreement by and between New Mountain Finance Corporation and U.S. Bank National Association(5) |
|          |   |   |
| 10.11         |  |   | Second Amended and Restated Administration Agreement(11) |
|          |   |   |
| 10.12         |  |   | Form of Trademark License Agreement(1) |
|          |   |   |
| 10.13         |  |   | Amendment No. 1 to Trademark License Agreement(4) |
|          |   |   |
| 10.14         |  |   | Form of Indemnification Agreement by and between New Mountain Finance Corporation and each director(1) |
|          |   |   |
| 10.15         |  |   | Dividend Reinvestment Plan(2) |
|          |   |   |

----

Table of Contents

|               |
|---------------|
|               |  |  |  |
| ExhibitNumber |   | Description |
| 11.1          |  |   | Computation of Per Share Earnings for New Mountain Finance Corporation (included in the notes to the financial statements contained in this report) |
|          |   |   |
| 31.1          |  |   | Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended |
|          |   |   |
| 31.2          |  |   | Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended |
|          |   |   |
| 32.1          |  |   | Certification of Chief Executive Officer pursuant to Section 906 of The Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350) |
|          |   |   |
| 32.2          |  |   | Certification of Chief Financial Officer pursuant to Section 906 of The Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350) |
|          |   |   |
| 99.1          |  |   | Supplemental Financial Information |

|        |
|--------|
|        |
|   |

|     |                                                                                                                                                                                                                                    |
|-----|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (1) | Previously filed in connection with New Mountain Finance Holdings, L.L.C.’s registration statement on Form N-2 Pre-Effective Amendment No. 3 (File Nos. 333-168280 and 333-172503) filed on May 9, 2011. |

|     |                                                                                                                                                |
|-----|------------------------------------------------------------------------------------------------------------------------------------------------|
| (2) | Previously filed in connection with New Mountain Finance Corporation’s quarterly report on Form 10-Q filed on August 11, 2011. |

|     |                                                                                                                                                                               |
|-----|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (3) | Previously filed in connection with New Mountain Finance Corporation and New Mountain Finance AIV Holdings Corporation report on Form 8-K filed on August 25, 2011. |

|     |                                                                                                                                                  |
|-----|--------------------------------------------------------------------------------------------------------------------------------------------------|
| (4) | Previously filed in connection with New Mountain Finance Corporation’s quarterly report on Form 10-Q filed on November 14, 2011. |

|     |                                                                                                                                                                                                                                   |
|-----|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (5) | Previously filed in connection with New Mountain Finance Corporation’s registration statement on Form N-2 Post-Effective Amendment No. 2 (File Nos. 333-189706 and 333-189707) filed on April 11, 2014. |

|     |                                                                                                                                 |
|-----|---------------------------------------------------------------------------------------------------------------------------------|
| (6) | Previously filed in connection with New Mountain Finance Corporation’s report on Form 8-K filed on May 8, 2014. |

|     |                                                                                                                                  |
|-----|----------------------------------------------------------------------------------------------------------------------------------|
| (7) | Previously filed in connection with New Mountain Finance Corporation’s report on Form 8-K filed on June 4, 2014. |

|     |                                                                                                                                   |
|-----|-----------------------------------------------------------------------------------------------------------------------------------|
| (8) | Previously filed in connection with New Mountain Finance Corporation’s report on Form 8-K filed on June 10, 2014. |

|     |                                                                                                                                       |
|-----|---------------------------------------------------------------------------------------------------------------------------------------|
| (9) | Previously filed in connection with New Mountain Finance Corporation’s report on Form 8-K filed on December 23, 2014. |

|      |                                                                                                                                     |
|------|-------------------------------------------------------------------------------------------------------------------------------------|
| (10) | Previously filed in connection with New Mountain Finance Corporation’s report on Form 8-K filed on January 5, 2015. |

|      |                                                                                                                                            |
|------|--------------------------------------------------------------------------------------------------------------------------------------------|
| (11) | Previously filed in connection with New Mountain Finance Corporation’s quarterly report on Form 10-Q filed on May 5, 2015. |

|      |                                                                                                                                   |
|------|-----------------------------------------------------------------------------------------------------------------------------------|
| (12) | Previously filed in connection with New Mountain Finance Corporation’s report on Form 8-K filed on June 30, 2015. |

----

Table of Contents

|        |
|--------|
|        |  |  |
|   | NEW MOUNTAIN FINANCE CORPORATION |
|   |   |
|   | By: | /s/ ROBERT A. HAMWEE |
|   |   | Robert A. Hamwee |
|   |   | Chief Executive Officer and President |
|   |   | (Principal Executive Officer) |
|   |   |
|   | By: | /s/ MELODY L. SIU |
|   |   | Melody L. Siu |
|   |   | Chief Financial Officer and Treasurer |
|   |   | (Principal Financial and Accounting Officer) |