##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549





FORM 10-Q







|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the quarterly period ended June 30, 2014

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | -----------------------------------------------------------------------------------------

Commission file number: 814-00827





CORPORATE
CAPITAL TRUST, INC.

(Exact name of registrant as specified in its charter)







|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Maryland                                                       |  | 27-2857503                          
|(State or other jurisdiction of
incorporation or organization) |  | (I.R.S. Employer
Identification No.)



|                                                                    |  |           
|------------------------------------------------------------------- |  | ----------
|CNL Center at City Commons
450 South Orange Avenue
Orlando, Florida |  | 32801     
|(Address of principal executive offices)                            |  | (Zip Code)

Registrants telephone number, including area code (866) 745-3797





Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90
days.    Yes  x    No   ̈

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such
files).    Yes   ̈    No   ̈

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller
reporting company. See definition of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.



|                        |  |                                              |  |                           |  |  
|----------------------- |  | -------------------------------------------- |  | ------------------------- |  | -
|Large accelerated filer |  |  ̈                                            |  | Accelerated filer         |  |  ̈
|                        |  |                                              | 
|Non-accelerated filer   |  | x  Do not check if smaller reporting company |  | Smaller reporting company |  |  ̈

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange
Act).    Yes   ̈    No  x

The number of shares of common stock of the registrant outstanding as of August 8, 2014 was 186,067,219.









---

##### Table of Contents

CORPORATE CAPITAL TRUST, INC.

INDEX



|                              |  |                                                                                       |    |      |    | 
|----------------------------- |  | ------------------------------------------------------------------------------------- | -- | ---- | -- | 
|                              |  |                                                                                       |    | PAGE |   
|                             
|PART I. FINANCIAL INFORMATION | 
|                              |  |                                                                                      
|Item 1.                       |  | Financial Statements:                                                                 |    |      |    | 
|                              |  |                                                                                      
|                              |  | Condensed Consolidated Statements of Assets and Liabilities (unaudited)               |    |      | 2  | 
|                              |  |                                                                                      
|                              |  | Condensed Consolidated Statements of Operations (unaudited)                           |    |      | 3  | 
|                              |  |                                                                                      
|                              |  | Condensed Consolidated Statements of Changes in Net Assets (unaudited)                |    |      | 4  | 
|                              |  |                                                                                      
|                              |  | Condensed Consolidated Statements of Cash Flows (unaudited)                           |    |      | 5  | 
|                              |  |                                                                                      
|                              |  | Condensed Consolidated Schedules of Investments (unaudited)                           |    |      | 6  | 
|                              |  |                                                                                      
|                              |  | Notes to Condensed Consolidated Financial Statements (unaudited)                      |    |      | 26 | 
|                              |  |                                                                                      
|Item 2.                       |  | Managements Discussion and Analysis of Financial Condition and Results of Operations |    |      | 52 | 
|                              |  |                                                                                      
|Item 3.                       |  | Quantitative and Qualitative Disclosures about Market Risk                            |    |      | 75 | 
|                              |  |                                                                                      
|Item 4.                       |  | Controls and Procedures                                                               |    |      | 77 | 
|                             
|PART II. OTHER INFORMATION    | 
|                              |  |                                                                                      
|Item 1.                       |  | Legal Proceedings                                                                     |    |      | 77 | 
|                              |  |                                                                                      
|Item 1A.                      |  | Risk Factors                                                                          |    |      | 77 | 
|                              |  |                                                                                      
|Item 2.                       |  | Unregistered Sales of Equity Securities and Use of Proceeds                           |    |      | 78 | 
|                              |  |                                                                                      
|Item 3.                       |  | Defaults Upon Senior Securities                                                       |    |      | 78 | 
|                              |  |                                                                                      
|Item 4.                       |  | Mine Safety Disclosures                                                               |    |      | 78 | 
|                              |  |                                                                                      
|Item 5.                       |  | Other Information                                                                     |    |      | 78 | 
|                              |  |                                                                                      
|Item 6.                       |  | Exhibits                                                                              |    |      | 78 | 
|                              | 
|Signatures                    |  |                                                                                       | 79 |     
|                              | 
|Exhibit Index                 |  |                                                                                       | 80 |     



---

##### Table of Contents

Corporate Capital Trust, Inc. and Subsidiaries

Condensed Consolidated Statements of Assets and Liabilities (unaudited)

(in thousands, except share and per share amounts)



|                                                                                                                                                                                          |  |               |           |   |                   |   |           |  
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------- | --------- | - | ----------------- | - | --------- | -
|                                                                                                                                                                                          |  | June 30, 2014 |           |   | December 31, 2013 |  
|Assets                                                                                                                                                                                    |  |               |           |   |                   |   |           |  
|Investments at fair value:                                                                                                                                                                |  |               |           |   |                   |   |           |  
|Non-controlled, non-affiliated investments (amortized cost of $1,980,495 and $2,013,530)  including $249,907 and $244,981 of
investments pledged to creditors (Note 11)                  |  | $             | 2,033,118 |   |                   | $ | 2,050,791 |  
|Non-controlled, affiliated investments (amortized cost of $126,285 and $21,474)                                                                                                           |  |               | 135,077   |   |                   |   | 21,481    |  
|Controlled investments (amortized cost of $2,500 and $2,500)                                                                                                                              |  |               | 2,500     |   |                   |   | 2,500     |  
|                                                                                                                                                                                          |  |               |           |   |                   |   |           |  
|Total investments, at fair value (amortized cost of $2,109,280 and $2,037,504)                                                                                                            |  |               | 2,170,695 |   |                   |   | 2,074,772 |  
|Cash                                                                                                                                                                                      |  |               | 122,887   |   |                   |   | 85,987    |  
|Cash denominated in foreign currency (cost $- and $218, respectively)                                                                                                                     |  |               |          |   |                   |   | 218       |  
|Collateral on deposit with custodian                                                                                                                                                      |  |               | 59,550    |   |                   |   | 37,501    |  
|Dividends and interest receivable                                                                                                                                                         |  |               | 28,822    |   |                   |   | 25,613    |  
|Receivable for investments sold                                                                                                                                                           |  |               |          |   |                   |   | 46,469    |  
|Principal receivable                                                                                                                                                                      |  |               | 808       |   |                   |   | 795       |  
|Unrealized appreciation on derivative instruments                                                                                                                                         |  |               | 1,273     |   |                   |   | 1,861     |  
|Deferred offering expense                                                                                                                                                                 |  |               | 3,096     |   |                   |   | 3,394     |  
|Prepaid and deferred expenses                                                                                                                                                             |  |               | 10,534    |   |                   |   | 4,576     |  
|                                                                                                                                                                                          |  |               |           |   |                   |   |           |  
|Total assets                                                                                                                                                                              |  |               | 2,397,665 |   |                   |   | 2,281,186 |  
|                                                                                                                                                                                          |  |               |           |   |                   |   |           |  
|Liabilities                                                                                                                                                                               |  |               |           |   |                   |   |           |  
|Term loan, net of discount                                                                                                                                                                |  |               | 397,038   |   |                   |   |          |  
|Revolving credit facilities                                                                                                                                                               |  |               | 100,450   |   |                   |   | 707,389   |  
|Payable for investments purchased                                                                                                                                                         |  |               | 83,174    |   |                   |   | 101,014   |  
|Accrued performance-based incentive fees                                                                                                                                                  |  |               | 15,245    |   |                   |   | 16,412    |  
|Shareholders distributions payable                                                                                                                                                       |  |               |          |   |                   |   | 14,923    |  
|Unrealized depreciation on derivative instruments                                                                                                                                         |  |               | 5,894     |   |                   |   | 3,181     |  
|Accrued investment advisory fees                                                                                                                                                          |  |               | 3,822     |   |                   |   | 3,825     |  
|Accrued reimbursement of expense support                                                                                                                                                  |  |               |          |   |                   |   | 1,136     |  
|Accrued directors fees                                                                                                                                                                   |  |               | 51        |   |                   |   | 74        |  
|Other accrued expenses and liabilities                                                                                                                                                    |  |               | 2,546     |   |                   |   | 2,798     |  
|                                                                                                                                                                                          |  |               |           |   |                   |   |           |  
|Total liabilities                                                                                                                                                                         |  |               | 608,220   |   |                   |   | 850,752   |  
|                                                                                                                                                                                          |  |               |           |   |                   |   |           |  
|Commitments and contingencies (Note 12)                                                                                                                                                   |  |               |           |   |                   |   |           |  
|Net Assets                                                                                                                                                                                |  |               |           |   |                   |   |           |  
|Common stock, $0.001 par value per share, 1,000,000,000 shares authorized, 176,261,546 and 143,024,102 shares issued and outstanding at
June 30, 2014 and December 31, 2013, respectively |  |               | 176       |   |                   |   | 143       |  
|Paid-in capital in excess of par value                                                                                                                                                    |  |               | 1,739,830 |   |                   |   | 1,401,767 |  
|Distributions in excess of net investment income                                                                                                                                          |  |               | (7,378    | ) |                   |   | (5,896    | )
|Accumulated net unrealized appreciation on investments, derivative instruments and foreign currency translation                                                                           |  |               | 56,817    |   |                   |   | 34,420    |  
|                                                                                                                                                                                          |  |               |           |   |                   |   |           |  
|Net assets                                                                                                                                                                                |  | $             | 1,789,445 |   |                   | $ | 1,430,434 |  
|                                                                                                                                                                                          |  |               |           |   |                   |   |           |  
|Net asset value per share                                                                                                                                                                 |  | $             | 10.15     |   |                   | $ | 10.00     |  
|                                                                                                                                                                                          |  |               |           |   |                   |   |           |  

See notes to condensed consolidated financial statements.



2



---

##### Table of Contents

Corporate Capital Trust, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations (unaudited)

(in thousands, except share and per share amounts)



|                                                         |  |                    |             |   |                  |   |            |               |  |   |               |   |  |   |            |  
|-------------------------------------------------------- |  | ------------------ | ----------- | - | ---------------- | - | ---------- | ------------- |  | - | ------------- | - |  | - | ---------- | -
|                                                         |  | Three Months Ended |             |   | Six Months Ended |  
|                                                         |  | June 30, 2014      |             |   | June 30, 2013    |   |            | June 30, 2014 |  |   | June 30, 2013 |  
|Investment income                                        |  |                    |             |   |                  |   |            |               |  |   |               |   |  |   |            |  
|Interest income:                                         |  |                    |             |   |                  |   |            |              
|Non-controlled, non-affiliated investments               |  | $                  | 43,683      |   |                  | $ | 19,502     |               |  | $ | 93,336        |   |  | $ | 34,741     |  
|Non-controlled, affiliated investments                   |  |                    | 4,006       |   |                  |   |           |               |  |   | 4,006         |   |  |   |           |  
|                                                         |  |                    |             |   |                  |   |            |               |  |   |               |   |  |   |            |  
|Total interest income                                    |  |                    | 47,689      |   |                  |   | 19,502     |               |  |   | 97,342        |   |  |   | 34,741     |  
|Fee income                                               |  |                    | 1,086       |   |                  |   | 934        |               |  |   | 1,362         |   |  |   | 946        |  
|Dividend income:                                         |  |                    |             |   |                  |   |            |              
|Non-controlled, non-affiliated investments               |  |                    | 6           |   |                  |   | 99         |               |  |   | 10            |   |  |   | 197        |  
|Non-controlled, affiliated investments                   |  |                    | 577         |   |                  |   |           |               |  |   | 577           |   |  |   |           |  
|                                                         |  |                    |             |   |                  |   |            |               |  |   |               |   |  |   |            |  
|Total dividend income                                    |  |                    | 583         |   |                  |   | 99         |               |  |   | 587           |   |  |   | 197        |  
|                                                         |  |                    |             |   |                  |   |            |               |  |   |               |   |  |   |            |  
|Total investment income                                  |  |                    | 49,358      |   |                  |   | 20,535     |               |  |   | 99,291        |   |  |   | 35,884     |  
|                                                         |  |                    |             |   |                  |   |            |               |  |   |               |   |  |   |            |  
|Operating expenses                                       |  |                    |             |   |                  |   |            |               |  |   |               |   |  |   |            |  
|Investment advisory fees                                 |  |                    | 11,264      |   |                  |   | 6,490      |               |  |   | 21,945        |   |  |   | 11,351     |  
|Performance-based incentive fees                         |  |                    | 1,817       |   |                  |   | (4,068     | )             |  |   | 11,603        |   |  |   | 137        |  
|Interest expense                                         |  |                    | 5,730       |   |                  |   | 1,538      |               |  |   | 10,211        |   |  |   | 2,855      |  
|Offering expense                                         |  |                    | 1,799       |   |                  |   | 1,553      |               |  |   | 3,674         |   |  |   | 2,647      |  
|Administrative services                                  |  |                    | 708         |   |                  |   | 477        |               |  |   | 1,392         |   |  |   | 900        |  
|Professional services                                    |  |                    | 531         |   |                  |   | 320        |               |  |   | 1,050         |   |  |   | 668        |  
|Custodian and accounting fees                            |  |                    | 182         |   |                  |   | 127        |               |  |   | 378           |   |  |   | 215        |  
|Director fees and expenses                               |  |                    | 124         |   |                  |   | 82         |               |  |   | 291           |   |  |   | 150        |  
|Other                                                    |  |                    | 670         |   |                  |   | 449        |               |  |   | 1,503         |   |  |   | 855        |  
|                                                         |  |                    |             |   |                  |   |            |               |  |   |               |   |  |   |            |  
|Total operating expenses                                 |  |                    | 22,825      |   |                  |   | 6,968      |               |  |   | 52,047        |   |  |   | 19,778     |  
|Reimbursement of expense support                         |  |                    |            |   |                  |   |           |               |  |   |              |   |  |   | 1,136      |  
|                                                         |  |                    |             |   |                  |   |            |               |  |   |               |   |  |   |            |  
|Net expenses                                             |  |                    | 22,825      |   |                  |   | 6,968      |               |  |   | 52,047        |   |  |   | 20,914     |  
|                                                         |  |                    |             |   |                  |   |            |               |  |   |               |   |  |   |            |  
|Net investment income                                    |  |                    | 26,533      |   |                  |   | 13,567     |               |  |   | 47,244        |   |  |   | 14,970     |  
|                                                         |  |                    |             |   |                  |   |            |               |  |   |               |   |  |   |            |  
|Realized and unrealized gain (loss):                     |  |                    |             |   |                  |   |            |               |  |   |               |   |  |   |            |  
|Net realized gain on investments                         |  |                    | 2,133       |   |                  |   | 3,584      |               |  |   | 14,331        |   |  |   | 4,591      |  
|Net realized gain (loss) on derivative instruments       |  |                    | (587        | ) |                  |   | 1,782      |               |  |   | (778          | ) |  |   | 2,650      |  
|Net realized loss on foreign currency transactions       |  |                    | (1,324      | ) |                  |   | (408       | )             |  |   | (2,346        | ) |  |   | (397       | )
|Net change in unrealized appreciation (depreciation) on: |  |                    |             |   |                  |   |            |              
|Non-controlled, non-affiliated investments               |  |                    | 6,264       |   |                  |   | (14,475    | )             |  |   | 15,362        |   |  |   | (971       | )
|Non-controlled, affiliated investments                   |  |                    | 3,301       |   |                  |   |           |               |  |   | 8,785         |   |  |   |           |  
|Derivative instruments                                   |  |                    | (3,128      | ) |                  |   | (635       | )             |  |   | (3,301        | ) |  |   | 6,006      |  
|Foreign currency translation                             |  |                    | 3,164       |   |                  |   | (21        | )             |  |   | 1,551         |   |  |   | (12        | )
|                                                         |  |                    |             |   |                  |   |            |               |  |   |               |   |  |   |            |  
|Net change in unrealized appreciation (depreciation)     |  |                    | 9,601       |   |                  |   | (15,131    | )             |  |   | 22,397        |   |  |   | 5,023      |  
|                                                         |  |                    |             |   |                  |   |            |               |  |   |               |   |  |   |            |  
|Net realized and unrealized gain (loss)                  |  |                    | 9,823       |   |                  |   | (10,173    | )             |  |   | 33,604        |   |  |   | 11,867     |  
|                                                         |  |                    |             |   |                  |   |            |               |  |   |               |   |  |   |            |  
|Net increase in net assets resulting from operations     |  | $                  | 36,356      |   |                  | $ | 3,394      |               |  | $ | 80,848        |   |  | $ | 26,837     |  
|                                                         |  |                    |             |   |                  |   |            |               |  |   |               |   |  |   |            |  
|Net Investment Income Per Share                          |  | $                  | 0.16        |   |                  | $ | 0.15       |               |  | $ | 0.30          |   |  | $ | 0.18       |  
|                                                         |  |                    |             |   |                  |   |            |               |  |   |               |   |  |   |            |  
|Diluted and Basic Earnings Per Share                     |  | $                  | 0.22        |   |                  | $ | 0.04       |               |  | $ | 0.51          |   |  | $ | 0.33       |  
|                                                         |  |                    |             |   |                  |   |            |               |  |   |               |   |  |   |            |  
|Weighted Average Shares Outstanding                      |  |                    | 165,959,193 |   |                  |   | 92,302,446 |               |  |   | 157,531,139   |   |  |   | 81,887,209 |  
|                                                         |  |                    |             |   |                  |   |            |               |  |   |               |   |  |   |            |  
|Dividends Declared Per Share                             |  | $                  | 0.20        |   |                  | $ | 0.19       |               |  | $ | 0.38          |   |  | $ | 0.39       |  
|                                                         |  |                    |             |   |                  |   |            |               |  |   |               |   |  |   |            |  

See notes to condensed consolidated financial statements.



3



---

##### Table of Contents

Corporate Capital Trust, Inc. and Subsidiaries

Condensed Consolidated Statements of Changes in Net Assets (unaudited)

(in thousands, except share amounts)



|                                                                                                              |  |                           |            |   |      |   |            |  
|------------------------------------------------------------------------------------------------------------- |  | ------------------------- | ---------- | - | ---- | - | ---------- | -
|                                                                                                              |  | Six Months Ended June 30, |           
|                                                                                                              |  | 2014                      |            |   | 2013 |  
|Operations                                                                                                    |  |                           |            |   |      |   |            |  
|Net investment income                                                                                         |  | $                         | 47,244     |   |      | $ | 14,970     |  
|Net realized gain on investments, derivative instruments and foreign currency transactions                    |  |                           | 11,207     |   |      |   | 6,844      |  
|Net change in unrealized appreciation on investments, derivative instruments and foreign currency translation |  |                           | 22,397     |   |      |   | 5,023      |  
|                                                                                                              |  |                           |            |   |      |   |            |  
|Net increase in net assets resulting from operations                                                          |  |                           | 80,848     |   |      |   | 26,837     |  
|                                                                                                              |  |                           |            |   |      |   |            |  
|Distributions to shareholders from                                                                            |  |                           |            |   |      |   |            |  
|Net investment income                                                                                         |  |                           | (47,244    | ) |      |   | (14,970    | )
|Realized gains                                                                                                |  |                           | (11,207    | ) |      |   | (6,844     | )
|Distributions in excess of net investment income (Note 8)                                                     |  |                           | (1,482     | ) |      |   | (9,729     | )
|                                                                                                              |  |                           |            |   |      |   |            |  
|Net decrease in net assets resulting from shareholders distributions                                          |  |                           | (59,933    | ) |      |   | (31,543    | )
|                                                                                                              |  |                           |            |   |      |   |            |  
|Capital share transactions                                                                                    |  |                           |            |   |      |   |            |  
|Issuance of shares of common stock                                                                            |  |                           | 306,156    |   |      |   | 390,879    |  
|Reinvestment of shareholders distributions                                                                    |  |                           | 38,289     |   |      |   | 15,865     |  
|Repurchase of shares of common stock                                                                          |  |                           | (6,349     | ) |      |   | (1,500     | )
|                                                                                                              |  |                           |            |   |      |   |            |  
|Net increase in net assets resulting from capital share transactions                                          |  |                           | 338,096    |   |      |   | 405,244    |  
|                                                                                                              |  |                           |            |   |      |   |            |  
|Total increase in net assets                                                                                  |  |                           | 359,011    |   |      |   | 400,538    |  
|Net assets at beginning of period                                                                             |  |                           | 1,430,434  |   |      |   | 611,484    |  
|                                                                                                              |  |                           |            |   |      |   |            |  
|Net assets at end of period                                                                                   |  | $                         | 1,789,445  |   |      | $ | 1,012,022  |  
|                                                                                                              |  |                           |            |   |      |   |            |  
|Capital share activity                                                                                        |  |                           |            |   |      |   |            |  
|Shares issued from subscriptions                                                                              |  |                           | 30,103,786 |   |      |   | 39,284,016 |  
|Shares issued from reinvestment of distributions                                                              |  |                           | 3,764,891  |   |      |   | 1,592,660  |  
|Shares repurchased                                                                                            |  |                           | (631,233   | ) |      |   | (152,862   | )
|                                                                                                              |  |                           |            |   |      |   |            |  
|Net increase in shares outstanding                                                                            |  |                           | 33,237,444 |   |      |   | 40,723,814 |  
|                                                                                                              |  |                           |            |   |      |   |            |  
|Distributions in excess of net investment income at end of period                                             |  | $                         | (7,378     | ) |      | $ | (13,104    | )
|                                                                                                              |  |                           |            |   |      |   |            |  

See notes to condensed consolidated financial statements.



4



---

##### Table of Contents

Corporate Capital Trust, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows (unaudited)

(in thousands)



|                                                                                                                        |  |                          |          |   |               |   |          |  
|----------------------------------------------------------------------------------------------------------------------- |  | ------------------------ | -------- | - | ------------- | - | -------- | -
|                                                                                                                        |  | For the Six Months Ended |         
|                                                                                                                        |  | June 30, 2014            |          |   | June 30, 2013 |  
|Operating Activities:                                                                                                   |  |                          |          |   |               |   |          |  
|Net increase in net assets resulting from operations                                                                    |  | $                        | 80,848   |   |               | $ | 26,837   |  
|Adjustments to reconcile net increase in net assets resulting from operations to net cash used in operating activities: |  |                          |          |  
|Purchases of investments                                                                                                |  |                          | (811,400 | ) |               |   | (785,208 | )
|Increase (decrease) in payable for investments purchased                                                                |  |                          | (17,863  | ) |               |   | 148,192  |  
|Paid-in-kind interest                                                                                                   |  |                          | (15,497  | ) |               |   | (585     | )
|Proceeds from sales of investments                                                                                      |  |                          | 394,557  |   |               |   | 288,502  |  
|Proceeds from principal payments                                                                                        |  |                          | 249,471  |   |               |   | 59,696   |  
|Net realized gain on investments                                                                                        |  |                          | (14,331  | ) |               |   | (4,591   | )
|Net change in unrealized (appreciation) depreciation on investments                                                     |  |                          | (24,147  | ) |               |   | 971      |  
|Net change in unrealized (appreciation) depreciation on derivative instruments                                          |  |                          | 3,301    |   |               |   | (6,006   | )
|Net change in unrealized (appreciation) depreciation on foreign currency translation                                    |  |                          | (1,551   | ) |               |   | 12       |  
|Amortization of premium/discount  net                                                                                  |  |                          | (3,051   | ) |               |   | (240     | )
|Amortization of deferred financing costs                                                                                |  |                          | 1,250    |   |               |   | 364      |  
|Accretion of discount on term loan                                                                                      |  |                          | 38       |   |               |   |         |  
|Decrease (increase) in short-term investments, net                                                                      |  |                          | 128,475  |   |               |   | (30,692  | )
|Increase in cash collateral for total return swap                                                                       |  |                          | (22,049  | ) |               |   | (19,974  | )
|Increase in dividend and interest receivable                                                                            |  |                          | (3,228   | ) |               |   | (5,393   | )
|Decrease (increase) in receivable for investments sold                                                                  |  |                          | 46,453   |   |               |   | (51,960  | )
|Increase in principal receivable                                                                                        |  |                          | (13      | ) |               |   | (1,052   | )
|Increase in receivable from advisors                                                                                    |  |                          |         |   |               |   | (935     | )
|Decrease (increase) in other assets                                                                                     |  |                          | 19       |   |               |   | (1,465   | )
|Increase (decrease) in accrued investment advisory fees                                                                 |  |                          | (3       | ) |               |   | 868      |  
|Increase (decrease) in accrued performance-based incentive fees                                                         |  |                          | (1,167   | ) |               |   | 137      |  
|Increase (decrease) in other accrued expenses and liabilities                                                           |  |                          | (1,411   | ) |               |   | 78       |  
|                                                                                                                        |  |                          |          |   |               |   |          |  
|Net cash used in operating activities                                                                                   |  |                          | (11,299  | ) |               |   | (382,444 | )
|                                                                                                                        |  |                          |          |   |               |   |          |  
|                                                                                                                        |  |                         
|Financing Activities:                                                                                                   |  |                          |          |   |               |   |          |  
|Proceeds from issuance of shares of common stock                                                                        |  |                          | 306,156  |   |               |   | 390,879  |  
|Payment on repurchase of shares of common stock                                                                         |  |                          | (6,349   | ) |               |   | (1,500   | )
|Distributions paid                                                                                                      |  |                          | (36,567  | ) |               |   | (15,678  | )
|Borrowings under credit facilities and term loan                                                                        |  |                          | 539,000  |   |               |   | 159,820  |  
|Repayments of credit facilities and term loan                                                                           |  |                          | (747,330 | ) |               |   | (150,000 | )
|Deferred financing costs paid                                                                                           |  |                          | (6,929   | ) |               |   | (1,383   | )
|                                                                                                                        |  |                          |          |   |               |   |          |  
|Net cash provided by financing activities                                                                               |  |                          | 47,981   |   |               |   | 382,138  |  
|                                                                                                                        |  |                          |          |   |               |   |          |  
|Net increase (decrease) in cash                                                                                         |  |                          | 36,682   |   |               |   | (306     | )
|Cash and cash denominated in foreign currency, beginning of period                                                      |  |                          | 86,205   |   |               |   | 306      |  
|                                                                                                                        |  |                          |          |   |               |   |          |  
|Cash and cash denominated in foreign currency, end of period                                                            |  | $                        | 122,887  |   |               | $ |         |  
|                                                                                                                        |  |                          |          |   |               |   |          |  
|                                                                                                                        | 
|Supplemental disclosure of cash flow information and non-cash financing activities:                                     |  |                          |          |  
|Cash paid for interest                                                                                                  |  | $                        | 9,640    |   |               | $ | 2,499    |  
|Distributions reinvested                                                                                                |  | $                        | 38,289   |   |               | $ | 15,865   |  

See notes to condensed consolidated financial statements.



5



---

##### Table of Contents

Corporate Capital Trust, Inc. and Subsidiaries

Condensed Consolidated Schedule of Investments (unaudited)

As of June 30, 2014

(in thousands, except share amounts)



|                                      |  |                |  |                                  |  |               |            |  |                 |  |       |               |  |  |                               |  |  |         |        |  |            |   |        |  |  |   |        | 
|------------------------------------- |  | -------------- |  | -------------------------------- |  | ------------- | ---------- |  | --------------- |  | ----- | ------------- |  |  | ----------------------------- |  |  | ------- | ------ |  | ---------- | - | ------ |  |  | - | ------ | 
|Company(a)(b)                         |  | Footnotes      |  | Industry                         |  | Interest
Rate |            |  | Base Rate
Floor |  |       | Maturity
Date |  |  | No. Shares/PrincipalAmount(c) |  |  | Cost(d) |        |  | Fair Value |  
|Senior Secured LoansFirst Lien42.6% |  |                |  |                                  |  |               |            |  |                 |  |       |               |  |  |                               |  | 
|                                      | 
|ABILITY Network, Inc.                 |  | (e)(s)         |  | Health Care Equipment & Services |  |               | L + 500    |  |                 |  | 1.00% |               |  |  | 5/14/2021                     |  |  | $       | 12,725 |  |            | $ | 12,474 |  |  | $ | 12,709 | 
|                                      | 
|Algeco/Scotsman (LU)                  |  | (e)(f)(g)(q)   |  | Consumer Durables & Apparel      |  |               | 15.75% PIK |  |                 |  |       |               |  |  | 5/1/2018                      |  |  |         | 28,560 |  |            |   | 28,680 |  |  |   | 31,059 | 
|                                      | 
|Aspen Dental Management, Inc.         |  | (e)(s)         |  | Health Care Equipment & Services |  |               | L + 550    |  |                 |  | 1.50% |               |  |  | 10/6/2016                     |  |  |         | 6,023  |  |            |   | 5,982  |  |  |   | 6,056  | 
|                                      | 
|Bluestem Brands, Inc.                 |  | (e)(s)         |  | Consumer Durables & Apparel      |  |               | L + 650    |  |                 |  | 1.00% |               |  |  | 12/6/2018                     |  |  |         | 37,601 |  |            |   | 36,194 |  |  |   | 37,883 | 
|                                      | 
|BRG Sports, Inc.                      |  | (e)(r)         |  | Consumer Durables & Apparel      |  |               | L + 550    |  |                 |  | 1.00% |               |  |  | 4/15/2021                     |  |  |         | 4,670  |  |            |   | 4,579  |  |  |   | 4,723  | 
|                                      | 
|California Pizza Kitchen, Inc.        |  | (e)(h)(s)      |  | Food & Staples Retailing         |  |               | L + 425    |  |                 |  | 1.00% |               |  |  | 3/29/2018                     |  |  |         | 13,606 |  |            |   | 12,925 |  |  |   | 13,028 | 
|                                      | 
|Charlotte Russe, Inc.                 |  | (s)            |  | Retailing                        |  |               | L + 550    |  |                 |  | 1.25% |               |  |  | 5/22/2019                     |  |  |         | 13,352 |  |            |   | 13,170 |  |  |   | 13,285 | 
|                                      |  | (e)(s)         |  |                                  |  |               | L + 550    |  |                 |  | 1.25% |               |  |  | 5/22/2019                     |  |  |         | 4,739  |  |            |   | 4,710  |  |  |   | 4,721  | 
|                                      | 
|Data Device Corp.                     |  | (e)(s)         |  | Capital Goods                    |  |               | L + 650    |  |                 |  | 1.50% |               |  |  | 7/11/2018                     |  |  |         | 10,394 |  |            |   | 10,235 |  |  |   | 10,420 | 
|                                      | 
|Distribution International, Inc.      |  | (s)            |  | Retailing                        |  |               | L + 650    |  |                 |  | 1.00% |               |  |  | 7/16/2019                     |  |  |         | 48,144 |  |            |   | 47,723 |  |  |   | 48,264 | 
|                                      | 
|Flagstone Foods Holding Corp.         |  | (i)(s)         |  | Food & Staples Retailing         |  |               | L + 575    |  |                 |  | 1.25% |               |  |  | 4/15/2018                     |  |  |         | 20,002 |  |            |   | 19,827 |  |  |   | 19,982 | 
|                                      | 
|Football Association of Ireland (IE)  |  | (f)(g)(i)(EUR) |  | Consumer Durables & Apparel      |  |               | 6.20%      |  |                 |  |       |               |  |  | 12/20/2020                    |  |  |        | 44,615 |  |            |   | 59,675 |  |  |   | 60,969 | 
|                                      | 
|Greenway Medical Technologies         |  | (e)(s)         |  | Health Care Equipment & Services |  |               | L + 500    |  |                 |  | 1.00% |               |  |  | 11/4/2020                     |  |  | $       | 1,772  |  |            |   | 1,763  |  |  |   | 1,777  | 
|                                      | 
|Greystone & Co., Inc.                 |  | (i)(s)         |  | Diversified Financials           |  |               | L + 800    |  |                 |  | 1.00% |               |  |  | 3/26/2021                     |  |  |         | 34,089 |  |            |   | 33,508 |  |  |   | 34,191 | 
|                                      | 
|Gymboree Corp.                        |  | (e)(s)         |  | Retailing                        |  |               | L + 350    |  |                 |  | 1.50% |               |  |  | 2/23/2018                     |  |  |         | 14,197 |  |            |   | 12,524 |  |  |   | 12,215 | 
|                                      | 
|Internet Brands, Inc.                 |  | (e)(u)         |  | Media                            |  |               | P + 400    |  |                 |  | 3.25% |               |  |  | 3/18/2019                     |  |  |         | 788    |  |            |   | 794    |  |  |   | 789    | 
|                                      | 

See notes to condensed consolidated financial statements.



6



---

##### Table of Contents

Corporate Capital Trust, Inc. and Subsidiaries

Condensed Consolidated Schedule of Investments (unaudited) (continued)

As of June 30, 2014

(in
thousands, except share amounts)



|                                      |  |                   |  |                                    |  |               |                  |  |                 |       |               |  |            |                               |  |   |         |  |  |            |         |  |  |   |         | 
|------------------------------------- |  | ----------------- |  | ---------------------------------- |  | ------------- | ---------------- |  | --------------- | ----- | ------------- |  | ---------- | ----------------------------- |  | - | ------- |  |  | ---------- | ------- |  |  | - | ------- | 
|Company(a)(b)                         |  | Footnotes         |  | Industry                           |  | Interest
Rate |                  |  | Base Rate
Floor |       | Maturity
Date |  |            | No. Shares/PrincipalAmount(c) |  |   | Cost(d) |  |  | Fair Value |        
|iPayment, Inc.                        |  | (e)(h)(s)         |  | Software & Services                |  |               | L + 525          |  |                 | 1.50% |               |  | 5/8/2017   |                               |  | $ | 36,163  |  |  | $          | 35,858  |  |  | $ | 35,835  | 
|                                      | 
|J. Jill                               |  | (i)(s)            |  | Retailing                          |  |               | L + 850          |  |                 | 1.50% |               |  | 4/29/2017  |                               |  |   | 7,125   |  |  |            | 7,125   |  |  |   | 7,107   | 
|                                      | 
|Jacuzzi Brands, Inc. (LU)             |  | (f)(i)(s)         |  | Capital Goods                      |  |               | L + 650          |  |                 | 1.25% |               |  | 7/3/2019   |                               |  |   | 41,421  |  |  |            | 40,698  |  |  |   | 40,965  | 
|                                      | 
|KeyPoint Government Solutions, Inc.   |  | (i)(s)            |  | Capital Goods                      |  |               | L + 600          |  |                 | 1.25% |               |  | 11/13/2017 |                               |  |   | 30,508  |  |  |            | 30,052  |  |  |   | 30,508  | 
|                                      | 
|Kurt Geiger Ltd. (UK)                 |  | (f)(g)(i)(q)(GBP) |  | Consumer Durables & Apparel        |  |               | 10.00%, 1.00%PIK |  |                 | 1.00% |               |  | 4/8/2019   |                               |  | £ | 46,625  |  |  |            | 76,571  |  |  |   | 80,194  | 
|                                      | 
|MCS AMS Sub-Holdings, LLC (s)         |  |                   |  | Commercial & Professional Services |  |               | L + 600          |  |                 | 1.00% |               |  | 10/15/2019 |                               |  | $ | 47,417  |  |  |            | 46,177  |  |  |   | 46,113  | 
|                                      | 
|New Enterprise Stone & Lime Co., Inc. |  | (i)(s)            |  | Capital Goods                      |  |               | L + 700          |  |                 | 1.00% |               |  | 2/12/2019  |                               |  |   | 56,298  |  |  |            | 56,298  |  |  |   | 56,495  | 
|                                      | 
|OpenLink Financial, Inc.              |  | (s)               |  | Software & Services                |  |               | L + 500          |  |                 | 1.25% |               |  | 10/30/2017 |                               |  |   | 46      |  |  |            | 46      |  |  |   | 46      | 
|                                      | 
|Pacific Union Financial, LLC          |  | (g)(i)(o)(r)      |  | Diversified Financials             |  |               | L + 800          |  |                 | 1.00% |               |  | 5/31/2019  |                               |  |   | 26,998  |  |  |            | 26,598  |  |  |   | 26,838  | 
|                                      | 
|RedPrairie Corp.                      |  | (e)(h)(s)         |  | Software & Services                |  |               | L + 500          |  |                 | 1.00% |               |  | 12/21/2018 |                               |  |   | 4,006   |  |  |            | 4,005   |  |  |   | 4,013   | 
|                                      | 
|Sportsmans Warehouse, Inc.           |  | (g)(i)(s)         |  | Retailing                          |  |               | L + 1075         |  |                 | 1.25% |               |  | 8/20/2019  |                               |  |   | 16,139  |  |  |            | 15,822  |  |  |   | 16,219  | 
|                                      |  | (g)(i)(s)         |  |                                    |  |               | L + 600          |  |                 | 1.25% |               |  | 8/20/2019  |                               |  |   | 27,436  |  |  |            | 27,192  |  |  |   | 27,532  | 
|                                      | 
|Travelport, LLC                       |  | (e)(s)            |  | Software & Services                |  |               | L + 500          |  |                 | 1.25% |               |  | 6/26/2019  |                               |  |   | 5,389   |  |  |            | 5,318   |  |  |   | 5,521   | 
|                                      | 
|Tweddle Group, Inc.                   |  | (i)(s)            |  | Automobiles & Components           |  |               | L + 650          |  |                 | 1.00% |               |  | 4/7/2020   |                               |  |   | 37,639  |  |  |            | 36,726  |  |  |   | 37,564  | 
|                                      | 
|Willbros United States Holding, Inc.  |  | (e)(g)(r)         |  | Energy                             |  |               | L + 975          |  |                 | 1.25% |               |  | 8/5/2019   |                               |  |   | 29,768  |  |  |            | 29,205  |  |  |   | 30,327  | 
|                                      | 
|Wilton Brands, LLC                    |  | (e)(s)            |  | Materials                          |  |               | L + 625          |  |                 | 1.25% |               |  | 8/30/2018  |                               |  |   | 5,288   |  |  |            | 5,203   |  |  |   | 5,118   | 
|                                      | 
|Total Senior Secured LoansFirst Lien |  |                   |  |                                    |  |               |                  |  |                 |       |               |  |            |                               |  |   |         |  |  | $          | 747,657 |  |  | $ | 762,466 | 
|                                      |  |                   |  |                                    |  |               |                  |  |                 |       |               |  |            |                               |  |   |         |  |  |            |         |  |  |   |         | 



See notes to condensed consolidated
financial statements



7



---

##### Table of Contents

Corporate Capital Trust, Inc. and Subsidiaries

Condensed Consolidated Schedule of Investments (unaudited) (continued)

As of June 30, 2014

(in
thousands, except share amounts)



|                                                |  |                   |  |                                  |  |               |                   |  |                 |  |       |               |  |  |                               |  |  |         |         |  |            |   |         |  |  |   |         | 
|----------------------------------------------- |  | ----------------- |  | -------------------------------- |  | ------------- | ----------------- |  | --------------- |  | ----- | ------------- |  |  | ----------------------------- |  |  | ------- | ------- |  | ---------- | - | ------- |  |  | - | ------- | 
|Company(a)(b)                                   |  | Footnotes         |  | Industry                         |  | Interest
Rate |                   |  | Base Rate
Floor |  |       | Maturity
Date |  |  | No. Shares/PrincipalAmount(c) |  |  | Cost(d) |         |  | Fair Value |  
|Senior Secured LoansSecond Lien42.0%          |  |                   |  |                                  |  |               |                   |  |                 |  |       |               |  |  |                               |  | 
|                                                | 
|ABILITY Network, Inc.                           |  | (s)               |  | Health Care Equipment & Services |  |               | L + 825           |  |                 |  | 1.00% |               |  |  | 5/16/2022                     |  |  | $       | 8,230   |  |            | $ | 8,149   |  |  | $ | 8,271   | 
|                                                | 
|American Casino & Entertainment Properties, LLC |  | (s)               |  | Consumer Services                |  |               | L + 1000          |  |                 |  | 1.25% |               |  |  | 1/3/2020                      |  |  |         | 1,832   |  |            |   | 1,893   |  |  |   | 1,947   | 
|                                                | 
|Angelica Corp.                                  |  | (i)(s)            |  | Health Care Equipment & Services |  |               | L + 875           |  |                 |  | 1.25% |               |  |  | 7/15/2019                     |  |  |         | 50,869  |  |            |   | 50,869  |  |  |   | 49,495  | 
|                                                | 
|Applied Systems, Inc.                           |  | (e)(h)(s)         |  | Software & Services              |  |               | L + 650           |  |                 |  | 1.00% |               |  |  | 1/24/2022                     |  |  |         | 10,446  |  |            |   | 10,691  |  |  |   | 10,678  | 
|                                                | 
|Arysta Lifescience SPC, LLC                     |  | (e)(g)(s)         |  | Food, Beverage & Tobacco         |  |               | L + 700           |  |                 |  | 1.25% |               |  |  | 11/30/2020                    |  |  |         | 16,305  |  |            |   | 16,158  |  |  |   | 16,631  | 
|                                                | 
|AssuredPartners, Inc.                           |  | (h)(s)            |  | Insurance                        |  |               | L + 675           |  |                 |  | 1.00% |               |  |  | 4/2/2022                      |  |  |         | 7,115   |  |            |   | 7,109   |  |  |   | 7,146   | 
|                                                | 
|Brake Bros Ltd. (UK)                            |  | (f)(g)(q)(v)(GBP) |  | Food & Staples Retailing         |  |               | L + 325, 3.00%PIK |  |                 |  |       |               |  |  | 3/12/2017                     |  |  | £       | 8,756   |  |            |   | 12,423  |  |  |   | 14,648  | 
|                                                | 
|BRG Sports, Inc.                                |  | (r)               |  | Consumer Durables & Apparel      |  |               | L + 925           |  |                 |  | 1.00% |               |  |  | 4/15/2022                     |  |  | $       | 23,855  |  |            |   | 23,653  |  |  |   | 24,093  | 
|                                                | 
|Catalina Marketing Corp.                        |  | (r)               |  | Media                            |  |               | L + 675           |  |                 |  | 1.00% |               |  |  | 4/11/2022                     |  |  |         | 6,020   |  |            |   | 5,976   |  |  |   | 6,035   | 
|                                                | 
|CHG Companies, Inc.                             |  | (e)(r)            |  | Health Care Equipment & Services |  |               | L + 775           |  |                 |  | 1.25% |               |  |  | 11/19/2020                    |  |  |         | 10,485  |  |            |   | 10,369  |  |  |   | 10,699  | 
|                                                | 
|CRC Health Group, Inc.                          |  | (h)(s)            |  | Health Care Equipment & Services |  |               | L + 800           |  |                 |  | 1.00% |               |  |  | 9/28/2021                     |  |  |         | 30,526  |  |            |   | 30,153  |  |  |   | 30,699  | 
|                                                | 
|CTI Foods Holding Co., LLC                      |  | (s)               |  | Food, Beverage & Tobacco         |  |               | L + 725           |  |                 |  | 1.00% |               |  |  | 6/28/2021                     |  |  |         | 23,219  |  |            |   | 22,901  |  |  |   | 23,538  | 
|                                                | 
|Data Device Corp.                               |  | (r)               |  | Capital Goods                    |  |               | L + 1000          |  |                 |  | 1.50% |               |  |  | 7/11/2019                     |  |  |         | 8,000   |  |            |   | 7,873   |  |  |   | 7,880   | 
|                                                | 
|Excelitas Technologies Corp.                    |  | (i)(q)(s)         |  | Technology Hardware & Equipment  |  |               | L + 975, 1.50%PIK |  |                 |  | 1.00% |               |  |  | 4/29/2021                     |  |  |         | 108,167 |  |            |   | 108,167 |  |  |   | 110,222 | 
|                                                | 
|Greenway Medical Technologies                   |  | (s)               |  | Health Care Equipment & Services |  |               | L + 825           |  |                 |  | 1.00% |               |  |  | 11/4/2021                     |  |  |         | 26,396  |  |            |   | 26,015  |  |  |   | 26,627  | 
|                                                | 



See notes to condensed consolidated
financial statements



8



---

##### Table of Contents

Corporate Capital Trust, Inc. and Subsidiaries

Condensed Consolidated Schedule of Investments (unaudited) (continued)

As of June 30, 2014

(in
thousands, except share amounts)



|                                        |  |                   |  |                                  |  |               |            |  |                 |  |       |               |  |  |                               |  |  |         |        |  |            |   |        |  |  |   |        | 
|--------------------------------------- |  | ----------------- |  | -------------------------------- |  | ------------- | ---------- |  | --------------- |  | ----- | ------------- |  |  | ----------------------------- |  |  | ------- | ------ |  | ---------- | - | ------ |  |  | - | ------ | 
|Company(a)(b)                           |  | Footnotes         |  | Industry                         |  | Interest
Rate |            |  | Base Rate
Floor |  |       | Maturity
Date |  |  | No. Shares/PrincipalAmount(c) |  |  | Cost(d) |        |  | Fair Value |  
|Gruppo Argenta S.p.A. (LU)              |  | (f)(g)(i)(q)(EUR) |  | Retailing                        |  |               | 12.00% PIK |  |                 |  |       |               |  |  | 1/31/2019                     |  |  |        | 21,459 |  |            | $ | 23,119 |  |  | $ | 24,624 | 
|                                        | 
|Gypsum Management & Supply, Inc.        |  | (s)               |  | Capital Goods                    |  |               | L + 675    |  |                 |  | 1.00% |               |  |  | 4/1/2022                      |  |  | $       | 13,207 |  |            |   | 13,078 |  |  |   | 13,389 | 
|                                        | 
|Integra Telecom Holdings, Inc.          |  | (s)               |  | Telecommunication Services       |  |               | L + 850    |  |                 |  | 1.25% |               |  |  | 2/21/2020                     |  |  |         | 3,000  |  |            |   | 3,064  |  |  |   | 3,065  | 
|                                        | 
|Learfield Communications, Inc.          |  | (h)(s)            |  | Media                            |  |               | L + 775    |  |                 |  | 1.00% |               |  |  | 10/8/2021                     |  |  |         | 10,815 |  |            |   | 10,897 |  |  |   | 11,038 | 
|                                        | 
|Liberty Cablevision of Puerto Rico, LLC |  | (h)(s)            |  | Media                            |  |               | L + 675    |  |                 |  | 1.00% |               |  |  | 6/26/2023                     |  |  |         | 3,721  |  |            |   | 3,703  |  |  |   | 3,748  | 
|                                        | 
|Lightower Fiber, LLC                    |  | (e)(h)(s)         |  | Telecommunication Services       |  |               | L + 675    |  |                 |  | 1.25% |               |  |  | 4/12/2021                     |  |  |         | 5,282  |  |            |   | 5,318  |  |  |   | 5,357  | 
|                                        | 
|Maxim Crane, LP                         |  | (e)(s)            |  | Capital Goods                    |  |               | L + 925    |  |                 |  | 1.00% |               |  |  | 11/26/2018                    |  |  |         | 5,168  |  |            |   | 5,304  |  |  |   | 5,293  | 
|                                        | 
|Misys Ltd. (UK)                         |  | (e)(f)(g)         |  | Software & Services              |  |               | 12.00%     |  |                 |  |       |               |  |  | 6/12/2019                     |  |  |         | 3,000  |  |            |   | 3,332  |  |  |   | 3,455  | 
|                                        | 
|Monarch (LU)                            |  | (e)(f)(g)(s)      |  | Materials                        |  |               | L + 700    |  |                 |  | 1.25% |               |  |  | 4/3/2020                      |  |  |         | 1,558  |  |            |   | 1,551  |  |  |   | 1,603  | 
|                                        | 
|NewWave Communications, Inc.            |  | (s)               |  | Media                            |  |               | L + 800    |  |                 |  | 1.00% |               |  |  | 10/30/2020                    |  |  |         | 13,712 |  |            |   | 13,670 |  |  |   | 13,867 | 
|                                        | 
|P2 Energy Solutions, Inc.               |  | (t)               |  | Software & Services              |  |               | L + 800    |  |                 |  | 1.00% |               |  |  | 4/30/2021                     |  |  |         | 9,283  |  |            |   | 9,195  |  |  |   | 9,465  | 
|                                        | 
|Packaging Coordinators, Inc.            |  | (i)(s)            |  | Materials                        |  |               | L + 825    |  |                 |  | 1.25% |               |  |  | 10/31/2020                    |  |  |         | 11,827 |  |            |   | 11,722 |  |  |   | 11,626 | 
|                                        | 
|Polyconcept Finance BV (NL)             |  | (f)(g)(i)(s)      |  | Consumer Durables & Apparel      |  |               | L + 875    |  |                 |  | 1.25% |               |  |  | 6/28/2020                     |  |  |         | 46,727 |  |            |   | 46,727 |  |  |   | 45,512 | 
|                                        | 
|Progressive Solutions                   |  | (h)(r)            |  | Health Care Equipment & Services |  |               | L + 850    |  |                 |  | 1.00% |               |  |  | 10/22/2021                    |  |  |         | 21,145 |  |            |   | 20,983 |  |  |   | 21,251 | 
|                                        | 
|RedPrairie Corp.                        |  | (e)(s)            |  | Software & Services              |  |               | L + 1000   |  |                 |  | 1.25% |               |  |  | 12/21/2019                    |  |  |         | 18,150 |  |            |   | 18,167 |  |  |   | 18,354 | 
|                                        | 
|Sabine Oil & Gas, LLC                   |  | (e)(g)(s)         |  | Energy                           |  |               | L + 750    |  |                 |  | 1.25% |               |  |  | 12/31/2018                    |  |  |         | 14,527 |  |            |   | 14,410 |  |  |   | 14,817 | 
|                                        | 
|SafeNet, Inc.                           |  | (i)(r)            |  | Software & Services              |  |               | L + 750    |  |                 |  | 1.00% |               |  |  | 3/5/2021                      |  |  |         | 20,829 |  |            |   | 20,528 |  |  |   | 20,663 | 
|                                        | 



See notes to condensed consolidated
financial statements



9



---

##### Table of Contents

Corporate Capital Trust, Inc. and Subsidiaries

Condensed Consolidated Schedule of Investments (unaudited) (continued)

As of June 30, 2014

(in
thousands, except share amounts)



|                                       |  |              |  |                                  |  |               |                 |  |                 |  |       |               |  |  |                               |  |  |         |        |  |            |   |         |  |  |   |         | 
|-------------------------------------- |  | ------------ |  | -------------------------------- |  | ------------- | --------------- |  | --------------- |  | ----- | ------------- |  |  | ----------------------------- |  |  | ------- | ------ |  | ---------- | - | ------- |  |  | - | ------- | 
|Company(a)(b)                          |  | Footnotes    |  | Industry                         |  | Interest
Rate |                 |  | Base Rate
Floor |  |       | Maturity
Date |  |  | No. Shares/PrincipalAmount(c) |  |  | Cost(d) |        |  | Fair Value |  
|Safety Technology Holdings, Inc.       |  | (i)(s)       |  | Technology Hardware & Equipment  |  |               | L + 825         |  |                 |  | 1.00% |               |  |  | 6/2/2020                      |  |  | $       | 30,402 |  |            | $ | 29,693  |  |  | $ | 30,691  | 
|                                       | 
|Sheridan Holdings, Inc.                |  | (e)(r)       |  | Health Care Equipment & Services |  |               | L + 725         |  |                 |  | 1.00% |               |  |  | 12/13/2021                    |  |  |         | 13,899 |  |            |   | 13,833  |  |  |   | 14,247  | 
|                                       | 
|SI Organization, Inc.                  |  | (s)          |  | Capital Goods                    |  |               | L + 800         |  |                 |  | 1.00% |               |  |  | 5/23/2020                     |  |  |         | 56,000 |  |            |   | 55,447  |  |  |   | 56,175  | 
|                                       | 
|StoneRiver Holdings, Inc.              |  | (r)          |  | Insurance                        |  |               | L + 725         |  |                 |  | 1.25% |               |  |  | 5/30/2020                     |  |  |         | 6,746  |  |            |   | 6,724   |  |  |   | 6,792   | 
|                                       | 
|Talbots, Inc.                          |  | (h)(s)       |  | Retailing                        |  |               | L + 725         |  |                 |  | 1.00% |               |  |  | 3/19/2021                     |  |  |         | 15,074 |  |            |   | 14,970  |  |  |   | 14,924  | 
|                                       | 
|The TelX Group, Inc.                   |  | (h)(s)       |  | Telecommunication Services       |  |               | L + 650         |  |                 |  | 1.00% |               |  |  | 4/9/2021                      |  |  |         | 11,696 |  |            |   | 11,681  |  |  |   | 11,742  | 
|                                       | 
|Travelport, LLC                        |  | (e)(t)       |  | Software & Services              |  |               | L + 800         |  |                 |  | 1.50% |               |  |  | 1/31/2016                     |  |  |         | 18,868 |  |            |   | 18,593  |  |  |   | 19,481  | 
|                                       | 
|Websense, Inc.                         |  | (s)          |  | Technology Hardware & Equipment  |  |               | L + 725         |  |                 |  | 1.00% |               |  |  | 12/24/2020                    |  |  |         | 22,131 |  |            |   | 22,031  |  |  |   | 22,325  | 
|                                       | 
|Total Senior Secured LoansSecond Lien |  |              |  |                                  |  |               |                 |  |                 |  |       |               |  |  |                               |  |  |         |        |  |            | $ | 740,139 |  |  | $ | 752,113 | 
|                                       |  |              |  |                                  |  |               |                 |  |                 |  |       |               |  |  |                               |  |  |         |        |  |            |   |         |  |  |   |         | 
|Senior Secured Bonds7.3%              |  |              |  |                                  |  |               |                 |  |                 |  |       |               |  |  |                               |  |  |         |        |  |            |   |         |  |  |   |         | 
|                                       | 
|Artesyn Technologies, Inc.             |  | (h)(j)(k)    |  | Technology Hardware & Equipment  |  |               | 9.75%           |  |                 |  |       |               |  |  | 10/15/2020                    |  |  |         | 6,954  |  |            |   | 6,905   |  |  |   | 6,832   | 
|                                       | 
|Essar Steel Algoma, Inc. (CA)          |  | (f)(g)(j)(k) |  | Materials                        |  |               | 9.38%           |  |                 |  |       |               |  |  | 3/15/2015                     |  |  |         | 339    |  |            |   | 340     |  |  |   | 338     | 
|                                       | 
|Guitar Center, Inc.                    |  | (j)(k)       |  | Retailing                        |  |               | 6.50%           |  |                 |  |       |               |  |  | 4/15/2019                     |  |  |         | 21,542 |  |            |   | 21,322  |  |  |   | 21,326  | 
|                                       | 
|Hot Topic, Inc.                        |  | (j)(k)       |  | Consumer Durables & Apparel      |  |               | 9.25%           |  |                 |  |       |               |  |  | 6/15/2021                     |  |  |         | 2,419  |  |            |   | 2,399   |  |  |   | 2,685   | 
|                                       | 
|Louisiana Public Facilities Authority  |  | (i)          |  | Energy                           |  |               | 11.50%          |  |                 |  |       |               |  |  | 1/1/2020                      |  |  |         | 50,580 |  |            |   | 49,190  |  |  |   | 51,086  | 
|                                       | 
|New Enterprise Stone & Lime Co., Inc.  |  | (k)(q)       |  | Capital Goods                    |  |               | 5.00%, 8.00%PIK |  |                 |  |       |               |  |  | 3/15/2018                     |  |  |         | 10,474 |  |            |   | 10,556  |  |  |   | 11,784  | 
|                                       | 
|OAG Holdings, LLC                      |  | (i)(q)       |  | Energy                           |  |               | 8.00%, 2.00%PIK |  |                 |  |       |               |  |  | 12/20/2020                    |  |  |         | 20,210 |  |            |   | 17,493  |  |  |   | 19,018  | 
|                                       | 



See notes to condensed consolidated
financial statements



10



---

##### Table of Contents

Corporate Capital Trust, Inc. and Subsidiaries

Condensed Consolidated Schedule of Investments (unaudited) (continued)

As of June 30, 2014

(in
thousands, except share amounts)



|                                   |  |                   |  |                                    |  |               |                  |  |                 |  |               |  |            |                               |  |   |         |  |  |            |           |  |  |   |           | 
|---------------------------------- |  | ----------------- |  | ---------------------------------- |  | ------------- | ---------------- |  | --------------- |  | ------------- |  | ---------- | ----------------------------- |  | - | ------- |  |  | ---------- | --------- |  |  | - | --------- | 
|Company(a)(b)                      |  | Footnotes         |  | Industry                           |  | Interest
Rate |                  |  | Base Rate
Floor |  | Maturity
Date |  |            | No. Shares/PrincipalAmount(c) |  |   | Cost(d) |  |  | Fair Value |          
|Ryerson, Inc.                      |  | (e)               |  | Materials                          |  |               | 9.00%            |  |                 |  |               |  | 10/15/2017 |                               |  | $ | 5,814   |  |  | $          | 5,814     |  |  | $ | 6,221     | 
|                                   | 
|SquareTwo Financial Corp.          |  | (k)               |  | Banks                              |  |               | 11.63%           |  |                 |  |               |  | 4/1/2017   |                               |  |   | 11,802  |  |  |            | 11,767    |  |  |   | 11,389    | 
|                                   | 
|Total Senior Secured Bonds         |  |                   |  |                                    |  |               |                  |  |                 |  |               |  |            |                               |  |   |         |  |  | $          | 125,786   |  |  | $ | 130,679   | 
|                                   |  |                   |  |                                    |  |               |                  |  |                 |  |               |  |            |                               |  |   |         |  |  |            |           |  |  |   |           | 
|Total Senior Debt91.9%            |  |                   |  |                                    |  |               |                  |  |                 |  |               |  |            |                               |  |   |         |  |  | $          | 1,613,582 |  |  | $ | 1,645,258 | 
|                                   |  |                   |  |                                    |  |               |                  |  |                 |  |               |  |            |                               |  |   |         |  |  |            |           |  |  |   |           | 
|Subordinated Debt22.3%            |  |                   |  |                                    |  |               |                  |  |                 |  |               |  |            |                               |  |   |         |  |  |            |           |  |  |   |           | 
|                                   | 
|Cemex Materials, LLC               |  | (h)(j)(k)         |  | Materials                          |  |               | 7.70%            |  |                 |  |               |  | 7/21/2025  |                               |  |   | 25,312  |  |  |            | 25,261    |  |  |   | 29,235    | 
|                                   | 
|Ceridian Corp.                     |  | (j)(k)            |  | Commercial & Professional Services |  |               | 8.13%            |  |                 |  |               |  | 11/15/2017 |                               |  |   | 6,246   |  |  |            | 6,230     |  |  |   | 6,308     | 
|                                   |  | (k)               |  |                                    |  |               | 11.00%           |  |                 |  |               |  | 3/15/2021  |                               |  |   | 16,201  |  |  |            | 17,505    |  |  |   | 18,712    | 
|                                   | 
|CHS/Community Health Systems, Inc. |  | (g)(j)(k)         |  | Health Care Equipment & Services   |  |               | 6.88%            |  |                 |  |               |  | 2/1/2022   |                               |  |   | 114     |  |  |            | 114       |  |  |   | 121       | 
|                                   | 
|CommScope, Inc.                    |  | (g)(j)(k)         |  | Technology Hardware & Equipment    |  |               | 5.00%            |  |                 |  |               |  | 6/15/2021  |                               |  |   | 11,784  |  |  |            | 11,784    |  |  |   | 12,020    | 
|                                   |  | (g)(j)(k)         |  |                                    |  |               | 5.50%            |  |                 |  |               |  | 6/15/2024  |                               |  |   | 10,219  |  |  |            | 10,219    |  |  |   | 10,385    | 
|                                   | 
|Datatel, Inc.                      |  | (e)(j)(q)         |  | Software & Services                |  |               | 9.63%            |  |                 |  |               |  | 12/1/2018  |                               |  |   | 9,287   |  |  |            | 9,207     |  |  |   | 9,659     | 
|                                   | 
|Education Management, LLC          |  | (g)(k)(q)         |  | Consumer Services                  |  |               | 15.00%,1.00% PIK |  |                 |  |               |  | 7/1/2018   |                               |  |   | 1,299   |  |  |            | 1,306     |  |  |   | 649       | 
|                                   | 
|Essar Steel Algoma, Inc. (CA)      |  | (f)(g)(j)(k)      |  | Materials                          |  |               | 9.88%            |  |                 |  |               |  | 6/15/2015  |                               |  |   | 6,973   |  |  |            | 5,404     |  |  |   | 4,463     | 
|                                   | 
|GCI, Inc.                          |  | (k)               |  | Telecommunication Services         |  |               | 8.63%            |  |                 |  |               |  | 11/15/2019 |                               |  |   | 41,782  |  |  |            | 44,276    |  |  |   | 44,132    | 
|                                   |  | (k)               |  |                                    |  |               | 6.75%            |  |                 |  |               |  | 6/1/2021   |                               |  |   | 158     |  |  |            | 151       |  |  |   | 160       | 
|                                   | 
|Global Closure Systems (FR)        |  | (f)(g)(i)(q)(EUR) |  | Materials                          |  |               | 13.00% PIK       |  |                 |  |               |  | 11/15/2019 |                               |  |  | 18,987  |  |  |            | 25,031    |  |  |   | 25,791    | 
|                                   | 



See notes to condensed consolidated
financial statements



11



---

##### Table of Contents

Corporate Capital Trust, Inc. and Subsidiaries

Condensed Consolidated Schedule of Investments (unaudited) (continued)

As of June 30, 2014

(in
thousands, except share amounts)



|                                                   |  |                      |  |                             |  |               |            |  |                 |  |               |  |            |                                |  |    |         |   |         |            |         |   |         |   |         | 
|-------------------------------------------------- |  | -------------------- |  | --------------------------- |  | ------------- | ---------- |  | --------------- |  | ------------- |  | ---------- | ------------------------------ |  | -- | ------- | - | ------- | ---------- | ------- | - | ------- | - | ------- | 
|Company(a)(b)                                      |  | Footnotes            |  | Industry                    |  | Interest
Rate |            |  | Base Rate
Floor |  | Maturity
Date |  |            | No. Shares/Principal
Amount(c) |  |    | Cost(d) |   |         | Fair Value |        
|Griffins Foods, Ltd. (NZ)                          |  | (f)(g)(i)(q)(NZD)    |  | Food, Beverage & Tobacco    |  |               | 13.75% PIK |  |                 |  |               |  | 1/31/2019  |                                |  | N$ | 50,650  |   |         |            | 39,819  |   |         |   | 44,746  | 
|                                                   | 
|Gruppo Argenta S.p.A. (LU)                         |  | (f)(g)(i)(q)(EUR)    |  | Retailing                   |  |               | 15.00% PIK |  |                 |  |               |  | 11/11/2018 |                                |  |   | 635     |   |         | $          | 876     |   |         | $ | 693     | 
|                                                   | 
|Gymboree Corp.                                     |  | (k)                  |  | Retailing                   |  |               | 9.13%      |  |                 |  |               |  | 12/1/2018  |                                |  | $  | 3,335   |   |         |            | 3,210   |   |         |   | 2,226   | 
|                                                   | 
|Hilding Anders (SE)                                |  | (f)(g)(i)(q)(s)(EUR) |  | Consumer Durables & Apparel |  |               | 13.00% PIK |  |                 |  |               |  | 6/30/2021  |                                |  |   | 86,803  |   |         |            | 103,350 |   |         |   | 106,736 | 
|                                                   |  | (f)(g)(i)(q)(s)(EUR) |  |                             |  |               | 12.00% PIK |  |                 |  |               |  | 12/31/2023 |                                |  |    | 15,739  |   |         |            | 1,004   |   |         |   | 1,050   | 
|                                                   |  | (f)(g)(i)(q)(s)(EUR) |  |                             |  |               | 18.00% PIK |  |                 |  |               |  | 12/31/2024 |                                |  |    | 7,046   |   |         |            | 6,786   |   |         |   | 7,973   | 
|                                                   | 
|Hot Topic, Inc.                                    |  | (j)(k)(q)            |  | Consumer Durables & Apparel |  |               | 12.00%     |  |                 |  |               |  | 5/15/2019  |                                |  | $  | 8,113   |   |         |            | 7,962   |   |         |   | 8,640   | 
|                                                   | 
|iPayment, Inc.                                     |  | (k)                  |  | Software & Services         |  |               | 10.25%     |  |                 |  |               |  | 5/15/2018  |                                |  |    | 12,066  |   |         |            | 9,799   |   |         |   | 10,920  | 
|                                                   | 
|JC Penney Corp., Inc.                              |  | (g)(k)               |  | Retailing                   |  |               | 5.65%      |  |                 |  |               |  | 6/1/2020   |                                |  |    | 11,803  |   |         |            | 8,957   |   |         |   | 10,328  | 
|                                                   | 
|Mens Wearhouse, Inc.                              |  | (g)(j)(k)            |  | Retailing                   |  |               | 7.00%      |  |                 |  |               |  | 7/1/2022   |                                |  |    | 5,285   |   |         |            | 5,285   |   |         |   | 5,470   | 
|                                                   | 
|Summit Materials, LLC                              |  | (k)                  |  | Materials                   |  |               | 10.50%     |  |                 |  |               |  | 1/31/2020  |                                |  |    | 9,711   |   |         |            | 10,536  |   |         |   | 10,925  | 
|                                                   | 
|The TelX Group, Inc.                               |  | (i)(q)               |  | Telecommunication Services  |  |               | 13.50% PIK |  |                 |  |               |  | 7/9/2021   |                                |  |    | 3,239   |   |         |            | 3,472   |   |         |   | 3,232   | 
|                                                   | 
|Towergate Finance PLC (UK)                         |  | (f)(g)(j)(k)(GBP)    |  | Insurance                   |  |               | 10.50%     |  |                 |  |               |  | 2/15/2019  |                                |  | £  | 14,608  |   |         |            | 23,298  |   |         |   | 24,130  | 
|                                                   | 
|Total Subordinated Debt                            |  |                      |  |                             |  |               |            |  |                 |  |               |  |            |                                |  |    |         | $ | 380,842 |            |         | $ | 398,704 |  
|                                                   |  |                      |  |                             |  |               |            |  |                 |  |               |  |            |                                |  |    |         |   |         |            |         |   |         |   |         | 
|Structured Products2.0%                           | 
|KKR BPT Holdings Aggregator, LLC                   |  | (g)(i)(l)*           |  | Diversified Financials      |  |               |            |  |                 |  |               |  |            |                                |  |    | N/A     |   |         |            | 2,500   |   |         |   | 2,500   | 
|                                                   | 
|Trade Finance Funding I, Ltd. 2013-1A Class B (KY) |  | (f)(g)(i)(j)         |  | Diversified Financials      |  |               | 10.75%     |  |                 |  |               |  | 11/13/2018 |                                |  | $  | 28,221  |   |         |            | 28,221  |   |         |   | 28,278  | 
|                                                   | 





See notes to condensed consolidated financial statements



12



---

##### Table of Contents

Corporate Capital Trust, Inc. and Subsidiaries

Condensed Consolidated Schedule of Investments (unaudited) (continued)

As of June 30, 2014

(in
thousands, except share amounts)



|                                                                                  |  |                   |   |                                 |  |              |      |        |                |  |              |  |            |                               |  |  |             |  |  |            |        |  |  |   |        | 
|--------------------------------------------------------------------------------- |  | ----------------- | - | ------------------------------- |  | ------------ | ---- | ------ | -------------- |  | ------------ |  | ---------- | ----------------------------- |  |  | ----------- |  |  | ---------- | ------ |  |  | - | ------ | 
|Company(a)(b)                                                                     |  | Footnotes         |   | Industry                        |  | InterestRate |      |        | Base RateFloor |  | MaturityDate |  |            | No. Shares/PrincipalAmount(c) |  |  | Cost(d)     |  |  | Fair Value |       
|VSK Holdings, Ltd. (KY)                                                           |  | (f)(g)(i)(m)(EUR) |   | Diversified Financials          |  |              |      |        |                |  |              |  |            |                               |  |  | 620,377     |  |  | $          |       |  |  | $ | 5,275  | 
|                                                                                  | 
|Total Structured Products                                                         |  |                   | $ | 30,721                          |  |              | $    | 36,053 |               
|                                                                                  |  |                   |   |                                 |  |              |      |        |                |  |              |  |            |                               |  |  |             |  |  |            |        |  |  |   |        | 
|Equity / Other3.9%                                                               |  |                   |   |                                 |  |              |      |        |                |  |              |  |            |                               |  |  |             |  |  |            |        |  |  |   |        | 
|Ally Financial, Inc., Preferred Stock                                             |  | (g)(j)(k)         |   | Banks                           |  |              | 7.00 | %      |                |  |              |  |            |                               |  |  | 230         |  |  |            | 229    |  |  |   | 232    | 
|                                                                                  | 
|Cengage Learning Holdings II, LP , Common Stock                                   |  | (e)*              |   | Media                           |  |              |      |        |                |  |              |  |            |                               |  |  | 227,802     |  |  |            | 7,529  |  |  |   | 7,973  | 
|                                                                                  | 
|Excelitas Technologies Corp., Class A Membership Interest                         |  | (i)*              |   | Technology Hardware & Equipment |  |              |      |        |                |  |              |  |            |                               |  |  | N/A         |  |  |            | 5,636  |  |  |   | 5,631  | 
|                                                                                  | 
|Genesys Telecommunications Laboratories, Inc., Common Stock                       |  | (i)*              |   | Software & Services             |  |              |      |        |                |  |              |  |            |                               |  |  | 5,775       |  |  |            | 449    |  |  |   | 742    | 
|                                                                                  | 
|Global Closure Systems (FR), Limited Partnership Interest                         |  | (f)(g)(i)*(EUR)   |   | Materials                       |  |              |      |        |                |  |              |  |            |                               |  |  | N/A         |  |  |            | 823    |  |  |   | 1,186  | 
|                                                                                  | 
|Gruppo Argenta S.p.A. (LU) ,Warrants                                              |  | (f)(g)(i)*(EUR)   |   | Retailing                       |  |              |      |        |                |  |              |  |            |                               |  |  | 225,289     |  |  |            | 5,342  |  |  |   | 5,285  | 
|                                                                                  | 
|Hilding Anders (SE), Class A Common Stock                                         |  | (f)(g)(i)*(SEK)   |   | Consumer Durables & Apparel     |  |              |      |        |                |  |              |  |            |                               |  |  | 1,394,288   |  |  |            | 132    |  |  |   | 128    | 
|                                                                                  | 
|Hilding Anders (SE), Class B Common Stock                                         |  | (f)(g)(i)*(SEK)   |   | Consumer Durables & Apparel     |  |              |      |        |                |  |              |  |            |                               |  |  | 260,253     |  |  |            | 25     |  |  |   | 24     | 
|                                                                                  | 
|Hilding Anders (SE), Equity Options                                               |  | (f)(g)(i)*(SEK)   |   | Consumer Durables & Apparel     |  |              |      |        |                |  |              |  | 12/31/2020 |                               |  |  | 236,160,807 |  |  |            | 14,988 |  |  |   | 13,891 | 
|                                                                                  | 
|Jasper Parent, LLC, Common Stock                                                  |  | (i)*              |   | Consumer Durables & Apparel     |  |              |      |        |                |  |              |  |            |                               |  |  | 5,451       |  |  |            | 1,090  |  |  |   | 4,334  | 
|                                                                                  | 
|Jones Apparel Group Holdings, Inc., Common Stock                                  |  | (i)*              |   | Consumer Durables & Apparel     |  |              |      |        |                |  |              |  |            |                               |  |  | 5,451       |  |  |            | 1,090  |  |  |   | 1,304  | 
|                                                                                  | 
|Nine West Holdings, Inc., Common Stock                                            |  | (i)*              |   | Consumer Durables & Apparel     |  |              |      |        |                |  |              |  |            |                               |  |  | 5,451       |  |  |            | 6,542  |  |  |   | 6,100  | 
|                                                                                  | 
|OAG Holdings, LLC, Overriding Royalty Interest                                    |  | (i)               |   | Energy                          |  |              |      |        |                |  |              |  |            |                               |  |  | N/A         |  |  |            | 2,354  |  |  |   | 2,182  | 
|                                                                                  | 
|Star Mountain SMB Multi-Manager Credit Platform, LP, Limited Partnership Interest |  | (g)(i)            |   | Diversified Financials          |  |              |      |        |                |  |              |  |            |                               |  |  | N/A         |  |  |            | 9,119  |  |  |   | 7,751  | 
|                                                                                  | 





See notes to condensed consolidated financial statements



13



---

##### Table of Contents

Corporate Capital Trust, Inc. and Subsidiaries

Condensed Consolidated Schedule of Investments (unaudited) (continued)

As of June 30, 2014

(in
thousands, except share amounts)



|                                                                                         |  |           |  |                             |  |              |       |           |                |   |               |           |               |                               |           |  |            |  |  |            |        |  |  |   |         | 
|---------------------------------------------------------------------------------------- |  | --------- |  | --------------------------- |  | ------------ | ----- | --------- | -------------- | - | ------------- | --------- | ------------- | ----------------------------- | --------- |  | ---------- |  |  | ---------- | ------ |  |  | - | ------- | 
|Company(a)(b)                                                                            |  | Footnotes |  | Industry                    |  | InterestRate |       |           | Base RateFloor |   | Maturity
Date |           |               | No. Shares/PrincipalAmount(c) |           |  | Cost(d)    |  |  | Fair Value |       
|Stuart Weitzman, Inc., Common Stock                                                      |  | (i)*      |  | Consumer Durables & Apparel |  |              |       |           |                |   |               |           |               |                               |           |  | 5,451      |  |  | $          | 7,359  |  |  | $ | 12,489  | 
|                                                                                         | 
|Total Equity / Other                                                                     |  |           |  |                             |  |              | $     | 62,707    |                |   | $             | 69,252    |              
|                                                                                         |  |           |  |                             |  |              |       |           |                |   |               |           |               |                               |           |  |            |  |  |            |        |  |  |   |         | 
|Total Investments, excluding Short Term Investments120.1%                               |  |           |  |                             |  |              | $     | 2,087,852 |                |   | $             | 2,149,267 |              
|                                                                                         |  |           |  |                             |  |              |       |           |                |   |               |           |               |                               |           |  |            |  |  |            |        |  |  |   |         | 
|Short Term Investments1.2%                                                              |  |           |  |                             | 
|Goldman Sachs Financial Square FundsPrime Obligations Fund, FST Preferred Shares
(e)(n) |  |           |  |                             |  |              | 0.01% |           |                |   |               |           |               |                               |           |  | 21,363,007 |  |  |            | 21,363 |  |  |   | 21,363  | 
|State Street Institutional Liquid Reserves Fund, Institutional Class                     |  | (n)       |  |                             |  |              | 0.06% |           |                |   |               |           |               |                               |           |  | 64,930     |  |  |            | 65     |  |  |   | 65      | 
|                                                                                         | 
|Total Short Term Investments                                                             |  |           |  |                             |  |              | $     | 21,428    |                |   | $             | 21,428    |              
|                                                                                         |  |           |  |                             |  |              |       |           |                |   |               |           |               |                               |           |  |            |  |  |            |        |  |  |   |         | 
|TOTAL INVESTMENTS121.3%(p)                                                              |  |           |  |                             |  |              |       |           |                | $ | 2,109,280     |           |               | $                             | 2,170,695 | 
|                                                                                         |  |           |  |                             |  |              |       |           |                |   |               |           |               |                               |           |  |            |  |  |            |        |  |  |   |         | 
|LIABILITIES IN EXCESS OF OTHER ASSETS(21.3%)                                            |  |           |  |                             |  |              |       |           |                |   |               |           |               |                               | (381,250) | 
|                                                                                         |  |           |  |                             |  |              |       |           |                |   |               |           |               |                               |           |  |            |  |  |            |        |  |  |   |         | 
|NET ASSETS100.0%                                                                        |  |           |  |                             |  |              |       |           |                |   |               |           |               | $                             | 1,789,445 | 
|                                                                                         |  |           |  |                             |  |              |       |           |                |   |               |           |               |                               |           |  |            |  |  |            |        |  |  |   |         | 
|Collateral on Deposit with Custodian3.3%                                                |  |           |  |                             | 
|                                                                                         | 
|Bank of Nova ScotiaCertificate of Deposit                                               |  |           |  |                             |  |              | 0.14% |           |                |   |               |           | 9/30/2014     |                               |           |  | 59,550     |  |  | $          | 59,550 |  |  |   | 59,550  | 
|Total Collateral on Deposit with Custodian                                               |  |           |  |                             |  |              |       |           |                | $ | 59,550        |           |               | $                             | 59,550    | 
|                                                                                         |  |           |  |                             |  |              |       |           |                |   |               |           |               |                               |           |  |            |  |  |            |        |  |  |   |         | 
|Derivative Instruments(0.3%) (Note 4)                                                   |  |           |  |                             |  |              |       |           |                |   |               |           |               |                               |           | 
|Foreign currency forward contracts                                                       |  | (g)       |  |                             |  |              | N/A   |           |                |   |               |           | 7/2014-4/2017 |                               |           |  |            |  |  | $          |       |  |  |   | (5,112) | 
|Total return swaps                                                                       |  | (g)(i)    |  |                             |  |              | N/A   |           |                |   |               |           | 1/15/2016     |                               |           |  |            |  |  | $          |       |  |  | $ | 491     | 
|                                                                                         | 
|Total Derivative Instruments                                                             |  |           |  |                             |  |              |       |           |                |   |               |           |               |                               |           |  |            |  |  | $          |       |  |  | $ | (4,621) | 
|                                                                                         |  |           |  |                             |  |              |       |           |                |   |               |           |               |                               |           |  |            |  |  |            |        |  |  |   |         | 



See notes to condensed consolidated
financial statements.



14



---

##### Table of Contents

Corporate Capital Trust, Inc. and Subsidiaries

Condensed Consolidated Schedule of Investments (unaudited) (continued)

As of June 30, 2014

(in
thousands, except share amounts)



|* | Non-income producing security.
|- | ------------------------------



|(a) | Security may be an obligation of one or more entities affiliated with the named company.
|--- | ----------------------------------------------------------------------------------------



|(b) | Non-Controlled/Non-Affiliate investments as defined by the Investment Company Act of 1940, as amended (1940 Act), unless otherwise indicated. Non-controlled/Non-Affiliate Investments are investments that are
neither Controlled Investments nor Affiliate Investments.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(c) | Denominated in U.S. Dollars unless otherwise noted.
|--- | ---------------------------------------------------



|(d) | Represents amortized cost for debt securities and cost for common stocks translated to U.S. dollars.
|--- | ----------------------------------------------------------------------------------------------------



|(e) | Security or portion thereof is held within CCT Funding, LLC and is pledged as collateral supporting the amounts outstanding under the revolving credit facility with Deutsche Bank.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(f) | A portfolio company domiciled in a foreign country. The jurisdiction of the security issuer may be a different country than the domicile of the portfolio company.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(g) | The investment is not a qualifying asset as defined in Section 55(a) under the Investment Company Act of 1940, as amended, or the 1940 Act. A business development company may not acquire any asset other than
qualifying assets, unless, at the time the acquisition is made, qualifying assets represent at least 70% of the companys total assets. The Company calculates its compliance with the qualifying assets test on a look through basis by
disregarding the value of the Companys total return swaps and treating each loan underlying the total return swaps as either a qualifying asset or non-qualifying asset based on whether the obligor is an eligible portfolio company. On this
basis, 70.2% of the Companys total assets represented qualifying assets as of June 30, 2014.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(h) | Position or portion thereof unsettled as of June 30, 2014.
|--- | ----------------------------------------------------------



|(i) | Investments classified as Level 3 whereby fair value was determined by the Companys Board of Directors (see Note 2).
|--- | ---------------------------------------------------------------------------------------------------------------------



|(j) | This security was acquired in a transaction that was exempt from the registration requirements of the Securities Act of 1933, as amended (the Securities Act), pursuant to Rule 144A thereunder. This security
may be resold only in transactions that are exempt from the registration requirements of the Securities Act, normally to qualified institutional buyers.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(k) | Security or portion thereof is held within Paris Funding, LLC and is pledged as collateral supporting the amounts outstanding under the committed facility agreement with BNP Paribas Prime Brokerage, Inc. and eligible to
be hypothecated as allowed under Rule 15c2-1(a)(1) of the Exchange Act subject to the limits of the Rehypothecation Agreement.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



See notes to condensed consolidated financial statements



15



---

##### Table of Contents

Corporate Capital Trust, Inc. and Subsidiaries

Condensed Consolidated Schedule of Investments (unaudited) (continued)

As of June 30, 2014

(in
thousands, except share amounts)



(l)   Affiliated investment as defined by the 1940 Act, whereby the
Company owns between 5% and 25% of the portfolio companys outstanding voting securities and the investments are not classified as Controlled investments. The aggregate fair value of non-controlled, affiliated investments at June 30, 2014
represents 7.5% of the Companys net assets. Fair value as of December 31, 2013 and June 30, 2014 along with transactions during the six months ended June 30, 2014 in these Affiliated investments are as follows (amounts in
thousands):



|                                       |  |                                |        |  |                        |   |         |                    |  |   |                           |   |  |                            |        |   |                                |   |         |                 |  |   |            |  |  |                 |       |  |  |   |   |  |  |   |     | 
|-------------------------------------- |  | ------------------------------ | ------ |  | ---------------------- | - | ------- | ------------------ |  | - | ------------------------- | - |  | -------------------------- | ------ | - | ------------------------------ | - | ------- | --------------- |  | - | ---------- |  |  | --------------- | ----- |  |  | - | - |  |  | - | --- | 
|                                       |  |                                |        |  |                        |   |         | Gross              |  |   |                           |   |  |                            |        |   | Six Months Ended June 30, 2014 |  
|Non-controlled, Affiliated Investments |  | Fair Value atDecember 31, 2013 |        |  | Gross Additions(Cost)* |   |         | Reductions(Cost)** |  |   | Net UnrealizedGain (Loss) |   |  | Fair Value atJune 30, 2014 |        |   | Net RealizedGain (Loss)        |   |         | Interest Income |  |   | Fee Income |  |  | Dividend Income |      
|Hilding Anders                         |  |                                |        |  |                        |   |         |                    |  |   |                           |   |  |                            |        |   |                                |   |         |                 |  |   |            |  |  |                 |       |  |  |   |   |  |  |   |     | 
|Subordinated Debt                      |  | $                              |       |  |                        | $ | 111,140 |                    |  | $ |                          |   |  | $                          | 4,619  |   |                                | $ | 115,759 |                 |  | $ |           |  |  | $               | 4,006 |  |  | $ |  |  |  | $ |    | 
|Class A Common Stock                   |  |                                |       |  |                        |   | 132     |                    |  |   |                          |   |  |                            | (4     | ) |                                |   | 128     |                 |  |   |           |  |  |                 |      |  |  |   |  |  |  |   |    | 
|Class B Common Stock                   |  |                                |       |  |                        |   | 25      |                    |  |   |                          |   |  |                            | (1     | ) |                                |   | 24      |                 |  |   |           |  |  |                 |      |  |  |   |  |  |  |   |    | 
|Equity Options                         |  |                                |       |  |                        |   | 14,988  |                    |  |   |                          |   |  |                            | (1,097 | ) |                                |   | 13,891  |                 |  |   |           |  |  |                 |      |  |  |   |  |  |  |   |    | 
|VSK Holdings, Ltd.                     |  |                                |        |  |                        |   |         |                    |  |   |                           |   |  |                            |        |   |                                |   |         |                 |  |   |            |  |  |                 |       |  |  |   |  |  |  |   |    | 
|Structured Product                     |  |                                | 21,481 |  |                        |   |        |                    |  |   | (21,474                   | ) |  |                            | 5,268  |   |                                |   | 5,275   |                 |  |   |           |  |  |                 |      |  |  |   |  |  |  |   | 577 | 
|                                       |  |                                |        |  |                        |   |         |                    |  |   |                           |   |  |                            |        |   |                                |   |         |                 |  |   |            |  |  |                 |       |  |  |   |   |  |  |   |     | 
|Totals                                 |  | $                              | 21,481 |  |                        | $ | 126,285 |                    |  | $ | (21,474                   | ) |  | $                          | 8,785  |   |                                | $ | 135,077 |                 |  | $ |           |  |  | $               | 4,006 |  |  | $ |  |  |  | $ | 577 | 
|                                       |  |                                |        |  |                        |   |         |                    |  |   |                           |   |  |                            |        |   |                                |   |         |                 |  |   |            |  |  |                 |       |  |  |   |   |  |  |   |     | 



|* | Gross additions include increases in the cost basis of investments resulting from new portfolio investments, PIK interest, the amortization of unearned income, the exchange of one or more existing securities for one or
more new securities and the movement of an existing portfolio company into this category from a different category.
|- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|** | Gross reductions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, the exchange of one or more existing securities for one or more new
securities and the movement of an existing portfolio company out of this category into a different category.
|-- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



See notes to condensed consolidated financial statements



16



---

##### Table of Contents

Corporate Capital Trust, Inc. and Subsidiaries

Condensed Consolidated Schedule of Investments (unaudited) (continued)

As of June 30, 2014

(in
thousands, except share amounts)



(m)   Controlled investment as defined by the 1940 Act, whereby the
Company owns more than 25% of the portfolio companys outstanding voting securities or maintains the ability to nominate greater than 50% of the board representation. The aggregate fair value of controlled investments at June 30, 2014
represents 0.1% of the Companys net assets. Fair value as of December 31, 2013 and June 30, 2014 along with transactions during the six months ended June 30, 2014 in these controlled investments are as follows (amounts in
thousands):



|                                 |  |                  |       |  |                  |   |   |                    |  |   |                           |  |  |                            |   |  |                                |   |       |                 |  |   |            |  |  |                 |   |  |  |   |   |  |  |   |   | 
|-------------------------------- |  | ---------------- | ----- |  | ---------------- | - | - | ------------------ |  | - | ------------------------- |  |  | -------------------------- | - |  | ------------------------------ | - | ----- | --------------- |  | - | ---------- |  |  | --------------- | - |  |  | - | - |  |  | - | - | 
|                                 |  | Fair Value at    |       |  | Gross            |   |   | Gross              |  |   |                           |  |  |                            |   |  | Six Months Ended June 30, 2014 |  
|Controlled Investments           |  | December 31,2013 |       |  | Additions(Cost)* |   |   | Reductions(Cost)** |  |   | Net UnrealizedGain (Loss) |  |  | Fair Value atJune 30, 2014 |   |  | Net Realized Gain(Loss)        |   |       | Interest Income |  |   | Fee Income |  |  | Dividend Income |  
|KKR BPT Holdings Aggregator, LLC |  |                  |       |  |                  |   |   |                    |  |   |                           |  |  |                            |   |  |                                |   |       |                 |  |   |            |  |  |                 |   |  |  |   |   |  |  |   |   | 
|Structured Product               |  | $                | 2,500 |  |                  | $ |  |                    |  | $ |                          |  |  | $                          |  |  |                                | $ | 2,500 |                 |  | $ |           |  |  | $               |  |  |  | $ |  |  |  | $ |  | 
|                                 |  |                  |       |  |                  |   |   |                    |  |   |                           |  |  |                            |   |  |                                |   |       |                 |  |   |            |  |  |                 |   |  |  |   |   |  |  |   |   | 
|Totals                           |  | $                | 2,500 |  |                  | $ |  |                    |  | $ |                          |  |  | $                          |  |  |                                | $ | 2,500 |                 |  | $ |           |  |  | $               |  |  |  | $ |  |  |  | $ |  | 
|                                 |  |                  |       |  |                  |   |   |                    |  |   |                           |  |  |                            |   |  |                                |   |       |                 |  |   |            |  |  |                 |   |  |  |   |   |  |  |   |   | 



| | * | Gross additions include increases in the cost basis of investments resulting from new portfolio investments, PIK interest, the amortization of unearned income, the exchange of one or more existing securities for one or
more new securities and the movement of an existing portfolio company into this category from a different category.
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | ** | Gross reductions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, the exchange of one or more existing securities for one or more new
securities and the movement of an existing portfolio company out of this category into a different category.
| | -- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

(n)   7-day effective yield as of June 30, 2014.

(o)   The value of this investment is net of unfunded delayed draw loan commitments of $33,652.

(p)   As of June 30, 2014, the aggregate gross unrealized appreciation for all securities in which there was an
excess of value over tax cost was $71,420; the aggregate gross unrealized depreciation for all securities in which there was an excess of tax cost over value was $10,005; the net unrealized appreciation was $61,415; the aggregate cost of securities
for Federal income tax purposes was $2,109,780.

(q)   The interest rate on these investments contains a PIK
provision, whereby the issuer has either the option or the obligation to make interest payments with the issuance of additional securities. The interest rate in the schedule represents the current interest rate in effect for these investments. The
following table provides additional details on these PIK investments, including the maximum PIK interest rate allowed under the existing credit agreements.



See notes to condensed consolidated financial statements



17



---

##### Table of Contents

Corporate Capital Trust, Inc. and Subsidiaries

Condensed Consolidated Schedule of Investments (unaudited) (continued)

As of June 30, 2014

(in
thousands, except share amounts)



|                                                         |  |               |  |                     |         |  |                                             |  |        |                                                   |  |  |                    |  |  |                            |         |  |                 |  |        |                 |  |  |       |   |  |  |       |  
|-------------------------------------------------------- |  | ------------- |  | ------------------- | ------- |  | ------------------------------------------- |  | ------ | ------------------------------------------------- |  |  | ------------------ |  |  | -------------------------- | ------- |  | --------------- |  | ------ | --------------- |  |  | ----- | - |  |  | ----- | -
|PIK Security Name                                        |  | LocalCurrency |  | 12/31/2013Local Par |         |  | Six MonthsEnded 6/30/2014Local ParAdditions |  |        | Six MonthsEnded 6/30/2014Local ParCapitalized PIK |  |  | 6/30/2014Local Par |  |  | Total CurrentInterest Rate |         |  | CurrentPIK Rate |  |        | MaximumPIK Rate | 
|Algeco/Scotsman - 15.75% PIK                             |  | USD           |  |                     | 26,464  |  |                                             |  | -      |                                                   |  |  | 2,096              |  |  |                            | 28,560  |  |                 |  | 15.75  | %               |  |  | 15.75 | % |  |  | 15.75 | %
|Brake Bros Ltd. - L + 325, 3.00% PIK                     |  | GBP           |  |                     | 8,650   |  |                                             |  | -      |                                                   |  |  | 106                |  |  |                            | 8,756   |  |                 |  | L+625  |                 |  |  | 3.00  | % |  |  | 3.00  | %
|Datatel, Inc. - 9.63%                                    |  | USD           |  |                     | 9,287   |  |                                             |  | -      |                                                   |  |  | -                  |  |  |                            | 9,287   |  |                 |  | 9.63   | %               |  |  | 0.00  | % |  |  | 10.38 | %
|Education Management, LLC - 15.00%, 1.00% PIK            |  | USD           |  |                     | 1,299   |  |                                             |  | -      |                                                   |  |  | -                  |  |  |                            | 1,299   |  |                 |  | 16.00  | %               |  |  | 1.00  | % |  |  | 1.00  | %
|Excelitas Technologies Corp. - L + 975, 1.50% PIK        |  | USD           |  |                     | 107,355 |  |                                             |  | -      |                                                   |  |  | 812                |  |  |                            | 108,167 |  |                 |  | L+1125 |                 |  |  | 1.50  | % |  |  | 1.50  | %
|Global Closure Systems - 13.00% PIK                      |  | EUR           |  |                     | 17,828  |  |                                             |  | -      |                                                   |  |  | 1,159              |  |  |                            | 18,987  |  |                 |  | 13.00  | %               |  |  | 13.00 | % |  |  | 13.00 | %
|Griffins Foods, Ltd. - 13.75% PIK                        |  | NZD           |  |                     | 47,417  |  |                                             |  | -      |                                                   |  |  | 3,233              |  |  |                            | 50,650  |  |                 |  | 13.75  | %               |  |  | 13.75 | % |  |  | 13.75 | %
|Gruppo Argenta S.p.A. - 15.00% PIK                       |  | EUR           |  |                     | -       |  |                                             |  | 635    |                                                   |  |  | -                  |  |  |                            | 635     |  |                 |  | 15.00  | %               |  |  | 15.00 | % |  |  | 15.00 | %
|Gruppo Argenta S.p.A. - 12.00% PIK                       |  | EUR           |  |                     | -       |  |                                             |  | 21,459 |                                                   |  |  | -                  |  |  |                            | 21,459  |  |                 |  | 12.00  | %               |  |  | 12.00 | % |  |  | 12.00 | %
|Hilding Anders - 18.00% PIK                              |  | EUR           |  |                     | -       |  |                                             |  | 7,046  |                                                   |  |  | -                  |  |  |                            | 7,046   |  |                 |  | 18.00  | %               |  |  | 18.00 | % |  |  | 18.00 | %
|Hilding Anders - 13.00% PIK                              |  | EUR           |  |                     | 81,478  |  |                                             |  | -      |                                                   |  |  | 5,325              |  |  |                            | 86,803  |  |                 |  | 13.00  | %               |  |  | 13.00 | % |  |  | 13.00 | %
|Hilding Anders - 12.00% PIK                              |  | EUR           |  |                     | -       |  |                                             |  | 15,739 |                                                   |  |  | -                  |  |  |                            | 15,739  |  |                 |  | 12.00  | %               |  |  | 12.00 | % |  |  | 12.00 | %
|Hot Topic, Inc. - 12.00%                                 |  | USD           |  |                     | 8,113   |  |                                             |  | -      |                                                   |  |  | -                  |  |  |                            | 8,113   |  |                 |  | 12.00  | %               |  |  | 0.00  | % |  |  | 12.75 | %
|Kurt Geiger Ltd. - 10.00%, 1.00% PIK                     |  | GBP           |  |                     | -       |  |                                             |  | 46,625 |                                                   |  |  | -                  |  |  |                            | 46,625  |  |                 |  | 11.00  | %               |  |  | 1.00  | % |  |  | 1.00  | %
|New Enterprise Stone & Lime Co., Inc. - 5.00%, 8.00% PIK |  | USD           |  |                     | 10,071  |  |                                             |  | -      |                                                   |  |  | 403                |  |  |                            | 10,474  |  |                 |  | 13.00  | %               |  |  | 8.00  | % |  |  | 10.00 | %
|OAG Holdings, LLC - 8.00%, 2.00% PIK                     |  | USD           |  |                     | 20,008  |  |                                             |  | -      |                                                   |  |  | 202                |  |  |                            | 20,210  |  |                 |  | 10.00  | %               |  |  | 2.00  | % |  |  | 2.00  | %
|The TelX Group, Inc. - 13.50% PIK                        |  | USD           |  |                     | -       |  |                                             |  | 3,142  |                                                   |  |  | 97                 |  |  |                            | 3,239   |  |                 |  | 13.50  | %               |  |  | 13.50 | % |  |  | 13.50 | %



See notes to condensed consolidated
financial statements



18



---

##### Table of Contents

Corporate Capital Trust, Inc. and Subsidiaries

Condensed Consolidated Schedule of Investments (unaudited) (continued)

As of June 30, 2014

(in
thousands, except share amounts)



|(r) | The interest rate on these investments is subject to a base rate of 1-Month LIBOR, which at June 30, 2014 was 0.15%. The base rate for each investment may be different from the reference rate on June 30, 2014.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(s) | The interest rate on these investments is subject to a base rate of 3-Month LIBOR, which at June 30, 2014 was 0.23%. The base rate for each investment may be different from the reference rate on June 30, 2014.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(t) | The interest rate on these investments is subject to a base rate of 6-Month LIBOR, which at June 30, 2014 was 0.33%. The base rate for each investment may be different from the reference rate on June 30, 2014.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(u) | The interest rate on these investments is subject to a base rate of U.S. Prime Rate, which at June 30, 2014 was 3.25%. The base rate for each investment may be different from the reference rate on June 30,
2014.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(v) | The interest rate on these investments is subject to a base rate of GBP LIBOR, which at June 30, 2014 was 0.47%. The base rate for each investment may be different from the reference rate on June 30, 2014.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Abbreviations:

EUR -
Euro; local currency investment amount is denominated in Euros. 1 / US $1.365 as of June 30, 2014.

GBP - British Pound Sterling;
local currency investment amount is denominated in Pound Sterling. £1 / US $1.703 as of June 30, 2014.

NZD - New Zealand Dollar;
local currency investment amount is denominated in New Zealand Dollars. N$1 / US $0.876 as of June 30, 2014.

SEK - Swedish Krona;
local currency investment amount is denominated in Swedish Kronas. SEK1 / US $0.148 as of June 30, 2014.

CA - Canada

FR - France

IE - Ireland

KY - Cayman Islands

LU -
Luxembourg

NL - The Netherlands

NZ - New Zealand

SE - Sweden

UK - United Kingdom

E = EURIBOR -
Euro Interbank Offered Rate

L = LIBOR - London Interbank Offered Rate, typically 3-Month

P - U.S. Prime Rate

PIK -
Payment-in-kind; the issuance of additional securities by the borrower to settle interest payment obligations.



See notes to condensed consolidated financial statements



19



---

##### Table of Contents

Corporate Capital Trust, Inc. and Subsidiaries

Consolidated Schedule of Investments

As of December 31, 2013

(in thousands, except share amounts)



|                                        |  |                |  |                                    |  |              |            |  |                     |       |              |  |            |                               |  |  |                 |  |  |            |                 |  |  |   |                 | 
|--------------------------------------- |  | -------------- |  | ---------------------------------- |  | ------------ | ---------- |  | ------------------- | ----- | ------------ |  | ---------- | ----------------------------- |  |  | --------------- |  |  | ---------- | --------------- |  |  | - | --------------- | 
|Company(a)(b)                           |  | Footnotes      |  | Industry                           |  | InterestRate |            |  | EURIBOR
/LIBORFloor |       | MaturityDate |  |            | No. Shares/PrincipalAmount(c) |  |  | Cost(d)         |  |  | Fair Value |                
|                                        | 
|Senior Secured Loans - First Lien44.7% |  |                |  |                                    |  |              |            |  |                     |       |              |  |            |                               |  |  |                 |  |  |            |                 | 
|                                        | 
|Algeco/Scotsman (LU)                    |  | (e)(f)         |  | Consumer Durables & Apparel        |  |              | 15.75% PIK |  |                     |       |              |  | 5/1/2018   |                               |  |  | $        26,464 |  |  |            | $        26,243 |  |  |   | $        27,787 | 
|                                        | 
|Aspen Dental Management, Inc.           |  | (g)            |  | Health Care Equipment & Services   |  |              | L + 550    |  |                     | 1.50% |              |  | 10/6/2016  |                               |  |  | 6,053           |  |  |            | 6,005           |  |  |   | 6,008           | 
|                                        | 
|Avaya, Inc.                             |  | (g)            |  | Technology Hardware & Equipment    |  |              | L + 675    |  |                     | 1.25% |              |  | 3/31/2018  |                               |  |  | 33,909          |  |  |            | 33,105          |  |  |   | 34,468          | 
|                                        | 
|Bluestem Brands, Inc.                   |  | (g)(h)         |  | Consumer Durables & Apparel        |  |              | L + 650    |  |                     | 1.00% |              |  | 12/6/2018  |                               |  |  | 57,731          |  |  |            | 55,422          |  |  |   | 57,154          | 
|                                        | 
|Catalina Marketing Corp.                |  | (g)            |  | Media                              |  |              | L + 425    |  |                     | 1.00% |              |  | 10/12/2020 |                               |  |  | 5,215           |  |  |            | 5,273           |  |  |   | 5,295           | 
|                                        | 
|Cemex S.A.B. de C.V. (MX)               |  | (e)(f)         |  | Materials                          |  |              | L + 450    |  |                     |       |              |  | 2/14/2017  |                               |  |  | 3,441           |  |  |            | 3,222           |  |  |   | 3,411           | 
|                                        | 
|Cengage Learning Acquisitions, Inc.     |  | (g)(i)         |  | Media                              |  |              | L + 550    |  |                     |       |              |  | 7/5/2017   |                               |  |  | 2,701           |  |  |            | 2,036           |  |  |   | 2,119           | 
|                                        | 
|Continental Building Products, LLC      |  | (g)            |  | Materials                          |  |              | L + 375    |  |                     | 1.00% |              |  | 8/28/2020  |                               |  |  | 9,203           |  |  |            | 9,159           |  |  |   | 9,221           | 
|                                        | 
|Data Device Corp.                       |  | (g)            |  | Capital Goods                      |  |              | L + 650    |  |                     | 1.50% |              |  | 7/11/2018  |                               |  |  | 10,873          |  |  |            | 10,683          |  |  |   | 10,900          | 
|                                        | 
|Distribution International, Inc.        |  |                |  | Retailing                          |  |              | L + 650    |  |                     | 1.00% |              |  | 7/16/2019  |                               |  |  | 48,387          |  |  |            | 47,932          |  |  |   | 48,174          | 
|                                        | 
|Easton-Bell Sports, Inc.                |  | (j)            |  | Consumer Durables & Apparel        |  |              | 11.50%     |  |                     |       |              |  | 12/31/2015 |                               |  |  | 24,247          |  |  |            | 24,259          |  |  |   | 24,247          | 
|                                        | 
|Flagstone Foods Holding Corp.           |  | (j)            |  | Food & Staples Retailing           |  |              | L + 575    |  |                     | 1.25% |              |  | 4/15/2018  |                               |  |  | 20,103          |  |  |            | 19,916          |  |  |   | 20,017          | 
|                                        | 
|Football Association of Ireland (IE)    |  | (e)(f)(j)(EUR) |  | Consumer Durables & Apparel        |  |              | 6.20%      |  |                     |       |              |  | 12/20/2020 |                               |  |  |         44,390 |  |  |            | 59,588          |  |  |   | 59,843          | 
|                                        | 
|Greenway Medical Technologies           |  |                |  | Health Care Equipment & Services   |  |              | L + 500    |  |                     | 1.00% |              |  | 11/4/2020  |                               |  |  | $        20,413 |  |  |            | 20,182          |  |  |   | 20,413          | 
|                                        | 
|Guitar Center, Inc.                     |  | (g)            |  | Retailing                          |  |              | L + 600    |  |                     |       |              |  | 4/9/2017   |                               |  |  | 19,523          |  |  |            | 19,111          |  |  |   | 19,096          | 
|                                        | 
|Internet Brands, Inc.                   |  |                |  | Media                              |  |              | L + 500    |  |                     | 1.25% |              |  | 3/18/2019  |                               |  |  | 31,792          |  |  |            | 30,254          |  |  |   | 31,991          | 
|                                        | 
|iPayment, Inc.                          |  | (g)            |  | Software & Services                |  |              | L + 525    |  |                     | 1.50% |              |  | 5/8/2017   |                               |  |  | 3,186           |  |  |            | 3,134           |  |  |   | 3,107           | 
|                                        | 
|IPC Systems, Inc.                       |  | (g)            |  | Technology Hardware & Equipment    |  |              | L + 650    |  |                     | 1.25% |              |  | 7/31/2017  |                               |  |  | 1,487           |  |  |            | 1,455           |  |  |   | 1,492           | 
|                                        |  | (g)            |  |                                    |  |              | L + 650    |  |                     | 1.25% |              |  | 7/31/2017  |                               |  |  | 6,372           |  |  |            | 6,270           |  |  |   | 6,352           | 
|                                        | 
|J. Jill                                 |  | (j)            |  | Retailing                          |  |              | L + 850    |  |                     | 1.50% |              |  | 4/29/2017  |                               |  |  | 7,954           |  |  |            | 7,954           |  |  |   | 7,954           | 
|                                        | 
|Jacuzzi Brands, Inc. (LU)               |  | (f)(j)         |  | Capital Goods                      |  |              | L + 650    |  |                     | 1.25% |              |  | 7/3/2019   |                               |  |  | 41,938          |  |  |            | 41,151          |  |  |   | 41,854          | 
|                                        | 
|KeyPoint Government Solutions, Inc.     |  | (j)            |  | Capital Goods                      |  |              | L + 600    |  |                     | 1.25% |              |  | 11/13/2017 |                               |  |  | 31,383          |  |  |            | 30,871          |  |  |   | 31,383          | 
|                                        | 
|MCS AMS Sub-Holdings, LLC               |  |                |  | Commercial & Professional Services |  |              | L + 600    |  |                     | 1.00% |              |  | 10/15/2019 |                               |  |  | 50,455          |  |  |            | 48,973          |  |  |   | 48,879          | 
|                                        | 
|North American Breweries Holdings, LLC  |  |                |  | Food, Beverage & Tobacco           |  |              | L + 625    |  |                     | 1.25% |              |  | 12/11/2018 |                               |  |  | 4,920           |  |  |            | 4,836           |  |  |   | 4,821           | 
|                                        | 
|OpenLink Financial, Inc.                |  |                |  | Software & Services                |  |              | L + 625    |  |                     | 1.50% |              |  | 10/30/2017 |                               |  |  | 46              |  |  |            | 46              |  |  |   | 46              | 
|                                        | 
|Sportsmans Warehouse, Inc.             |  | (j)            |  | Retailing                          |  |              | L + 1075   |  |                     | 1.25% |              |  | 8/20/2019  |                               |  |  | 23,654          |  |  |            | 23,159          |  |  |   | 23,760          | 
|                                        |  | (j)            |  |                                    |  |              | L + 600    |  |                     | 1.25% |              |  | 8/20/2019  |                               |  |  | 40,211          |  |  |            | 39,830          |  |  |   | 40,593          | 
|                                        | 
|Travelport, LLC                         |  | (g)            |  | Software & Services                |  |              | L + 500    |  |                     | 1.25% |              |  | 6/26/2019  |                               |  |  | 5,416           |  |  |            | 5,338           |  |  |   | 5,565           | 
|                                        | 
|Willbros United States Holding, Inc.    |  | (e)            |  | Energy                             |  |              | L + 975    |  |                     | 1.25% |              |  | 8/5/2019   |                               |  |  | 33,614          |  |  |            | 32,477          |  |  |   | 34,118          | 
|                                        | 
|Wilton Brands, LLC                      |  | (g)            |  | Materials                          |  |              | L + 625    |  |                     | 1.25% |              |  | 8/30/2018  |                               |  |  | 8,720           |  |  |            | 8,573           |  |  |   | 8,335           | 
|                                        | 
|Total Senior Secured Loans - First Lien |  |                |  |                                    |  |              |            |  |                     |       |              |  |            |                               |  |  |                 |  |  | $          | 626,457         |  |  | $ | 638,403         | 
|                                        |  |                |  |                                    |  |              |            |  |                     |       |              |  |            |                               |  |  |                 |  |  |            |                 |  |  |   |                 | 

See notes to consolidated financial statements.



20



---

##### Table of Contents

Corporate Capital Trust, Inc. and Subsidiaries

Consolidated Schedule of Investments (continued)

As of December 31, 2013

(in thousands, except share amounts)



|                                                   |  |             |  |                                  |  |               |                   |  |                     |       |              |  |            |                               |  |  |                  |  |  |            |                 |  |  |  |                 | 
|-------------------------------------------------- |  | ----------- |  | -------------------------------- |  | ------------- | ----------------- |  | ------------------- | ----- | ------------ |  | ---------- | ----------------------------- |  |  | ---------------- |  |  | ---------- | --------------- |  |  |  | --------------- | 
|Company(a)(b)                                      |  | Footnotes   |  | Industry                         |  | Interest
Rate |                   |  | EURIBOR
/LIBORFloor |       | MaturityDate |  |            | No. Shares/PrincipalAmount(c) |  |  | Cost(d)          |  |  | Fair Value |                
|                                                   | 
|Senior Secured Loans - Second Lien46.9%           |  |             |  |                                  |  |               |                   |  |                     |       |              |  |            |                               |  |  |                  |  |  |            |                 | 
|                                                   | 
|American Casino & Entertainment Properties, LLC    |  |             |  | Consumer Services                |  |               | L + 1000          |  |                     | 1.25% |              |  | 1/3/2020   |                               |  |  | 1,832            |  |  |            | 1,897           |  |  |  | 1,915           | 
|                                                   | 
|Angelica Corp.                                     |  | (j)         |  | Health Care Equipment & Services |  |               | L + 875           |  |                     | 1.25% |              |  | 7/15/2019  |                               |  |  | 50,869           |  |  |            | 50,869          |  |  |  | 50,512          | 
|                                                   | 
|Applied Systems, Inc.                              |  | (g)         |  | Software & Services              |  |               | L + 725           |  |                     | 1.00% |              |  | 6/8/2017   |                               |  |  | 5,895            |  |  |            | 5,969           |  |  |  | 5,932           | 
|                                                   | 
|Arysta Lifescience SPC, LLC                        |  | (e)(g)      |  | Food, Beverage & Tobacco         |  |               | L + 700           |  |                     | 1.25% |              |  | 11/30/2020 |                               |  |  | 16,305           |  |  |            | 16,150          |  |  |  | 16,606          | 
|                                                   | 
|Brake Bros Ltd. (UK)                               |  | (e)(f)(GBP) |  | Food & Staples Retailing         |  |               | L + 325, 3.00%PIK |  |                     |       |              |  | 3/12/2017  |                               |  |  | £          8,650 |  |  |            | $        12,049 |  |  |  | $        13,661 | 
|                                                   | 
|CHG Companies, Inc.                                |  | (g)         |  | Health Care Equipment & Services |  |               | L + 775           |  |                     | 1.25% |              |  | 11/19/2020 |                               |  |  | $        10,485  |  |  |            | 10,363          |  |  |  | 10,669          | 
|                                                   | 
|Continental Building Products, LLC                 |  | (g)(h)      |  | Materials                        |  |               | L + 775           |  |                     | 1.00% |              |  | 2/26/2021  |                               |  |  | 19,378           |  |  |            | 19,509          |  |  |  | 19,475          | 
|                                                   | 
|CSM Bakery Products                                |  | (e)         |  | Food, Beverage & Tobacco         |  |               | L + 750           |  |                     | 1.00% |              |  | 7/3/2021   |                               |  |  | 15,175           |  |  |            | 15,322          |  |  |  | 15,336          | 
|                                                   | 
|CTI Foods Holding Co., LLC                         |  |             |  | Food, Beverage & Tobacco         |  |               | L + 725           |  |                     | 1.00% |              |  | 6/28/2021  |                               |  |  | 23,219           |  |  |            | 22,884          |  |  |  | 23,451          | 
|                                                   | 
|Data Device Corp.                                  |  |             |  | Capital Goods                    |  |               | L + 1000          |  |                     | 1.50% |              |  | 7/11/2019  |                               |  |  | 8,000            |  |  |            | 7,864           |  |  |  | 7,680           | 
|                                                   | 
|Excelitas Technologies Corp.                       |  | (j)         |  | Technology Hardware & Equipment  |  |               | L + 975, 1.50%PIK |  |                     | 1.00% |              |  | 4/29/2021  |                               |  |  | 107,355          |  |  |            | 107,355         |  |  |  | 107,033         | 
|                                                   | 
|EZE Castle Software, Inc.                          |  | (g)         |  | Software & Services              |  |               | L + 725           |  |                     | 1.25% |              |  | 4/5/2021   |                               |  |  | 12,962           |  |  |            | 12,922          |  |  |  | 13,210          | 
|                                                   | 
|GENEX Services, Inc.                               |  | (g)         |  | Health Care Equipment & Services |  |               | L + 825           |  |                     | 1.00% |              |  | 1/26/2019  |                               |  |  | 21,029           |  |  |            | 20,828          |  |  |  | 21,266          | 
|                                                   | 
|Greenway Medical Technologies                      |  |             |  | Health Care Equipment & Services |  |               | L + 825           |  |                     | 1.00% |              |  | 11/4/2021  |                               |  |  | 26,396           |  |  |            | 25,998          |  |  |  | 26,660          | 
|                                                   | 
|Hudsons Bay Co. (CA)                              |  | (e)(f)      |  | Retailing                        |  |               | L + 725           |  |                     | 1.00% |              |  | 11/4/2021  |                               |  |  | 2,933            |  |  |            | 2,904           |  |  |  | 3,039           | 
|                                                   | 
|Learfield Communications, Inc.                     |  |             |  | Media                            |  |               | L + 775           |  |                     | 1.00% |              |  | 10/8/2021  |                               |  |  | 4,743            |  |  |            | 4,696           |  |  |  | 4,861           | 
|                                                   | 
|Lightower Fiber, LLC                               |  | (g)         |  | Telecommunication Services       |  |               | L + 675           |  |                     | 1.25% |              |  | 4/12/2021  |                               |  |  | 3,381            |  |  |            | 3,349           |  |  |  | 3,420           | 
|                                                   | 
|Misys Ltd. (UK)                                    |  | (e)(f)(g)   |  | Software & Services              |  |               | 12.00%            |  |                     |       |              |  | 6/12/2019  |                               |  |  | 3,000            |  |  |            | 3,367           |  |  |  | 3,463           | 
|                                                   | 
|Monarch (LU)                                       |  | (e)(f)(g)   |  | Materials                        |  |               | L + 700           |  |                     | 1.25% |              |  | 4/3/2020   |                               |  |  | 5,416            |  |  |            | 5,392           |  |  |  | 5,576           | 
|                                                   | 
|NewWave Communications, Inc.                       |  |             |  | Media                            |  |               | L + 800           |  |                     | 1.00% |              |  | 10/30/2020 |                               |  |  | 8,339            |  |  |            | 8,264           |  |  |  | 8,506           | 
|                                                   | 
|P2 Energy Solutions, Inc.                          |  |             |  | Software & Services              |  |               | L + 800           |  |                     | 1.00% |              |  | 4/30/2021  |                               |  |  | 9,283            |  |  |            | 9,191           |  |  |  | 9,469           | 
|                                                   | 
|Packaging Coordinators, Inc.                       |  | (j)         |  | Materials                        |  |               | L + 825           |  |                     | 1.25% |              |  | 10/31/2020 |                               |  |  | 11,827           |  |  |            | 11,716          |  |  |  | 11,886          | 
|                                                   | 
|Polyconcept Finance BV (NL)                        |  | (e)(f)(j)   |  | Consumer Durables & Apparel      |  |               | L + 875           |  |                     | 1.25% |              |  | 6/28/2020  |                               |  |  | $        46,727  |  |  |            | $        46,727 |  |  |  | $        45,886 | 
|                                                   | 
|Progressive Solutions                              |  | (h)         |  | Health Care Equipment & Services |  |               | L + 850           |  |                     | 1.00% |              |  | 10/22/2021 |                               |  |  | 19,903           |  |  |            | 19,704          |  |  |  | 20,002          | 
|                                                   | 
|RedPrairie Corp.                                   |  | (g)         |  | Software & Services              |  |               | L + 1000          |  |                     | 1.25% |              |  | 12/21/2019 |                               |  |  | 18,150           |  |  |            | 18,169          |  |  |  | 18,691          | 
|                                                   | 
|Sabine Oil & Gas, LLC                              |  | (e)(g)      |  | Energy                           |  |               | L + 750           |  |                     | 1.25% |              |  | 12/31/2018 |                               |  |  | 14,527           |  |  |            | 14,400          |  |  |  | 14,708          | 
|                                                   | 
|Safety Technology Holdings, Inc.                   |  | (j)         |  | Technology Hardware & Equipment  |  |               | L + 825           |  |                     | 1.25% |              |  | 6/2/2020   |                               |  |  | 30,402           |  |  |            | 29,651          |  |  |  | 29,642          | 
|                                                   | 
|Sedgwick Claims Management Services Holdings, Inc. |  |             |  | Insurance                        |  |               | L + 700           |  |                     | 1.00% |              |  | 12/15/2018 |                               |  |  | 25,735           |  |  |            | 25,615          |  |  |  | 26,217          | 
|                                                   | 



See notes to consolidated financial statements.



21



---

##### Table of Contents

Corporate Capital Trust, Inc. and Subsidiaries

Consolidated Schedule of Investments (continued)

As of December 31, 2013

(in thousands, except share amounts)



|                                         |  |                   |  |                                  |  |               |                   |  |                     |       |              |  |            |                               |  |   |                    |  |  |            |                 |  |  |  |                  | 
|---------------------------------------- |  | ----------------- |  | -------------------------------- |  | ------------- | ----------------- |  | ------------------- | ----- | ------------ |  | ---------- | ----------------------------- |  | - | ------------------ |  |  | ---------- | --------------- |  |  |  | ---------------- | 
|Company(a)(b)                            |  | Footnotes         |  | Industry                         |  | Interest
Rate |                   |  | EURIBOR
/LIBORFloor |       | MaturityDate |  |            | No. Shares/PrincipalAmount(c) |  |   | Cost(d)            |  |  | Fair Value |                
|                                         | 
|Sheridan Holdings, Inc.                  |  | (h)               |  | Health Care Equipment & Services |  |               | L + 725           |  |                     | 1.00% |              |  | 12/13/2021 |                               |  |   | 13,899             |  |  |            | 13,830          |  |  |  | 14,030           | 
|                                         | 
|StoneRiver Holdings, Inc.                |  |                   |  | Insurance                        |  |               | L + 725           |  |                     | 1.25% |              |  | 5/30/2020  |                               |  |   | 15,860             |  |  |            | 15,782          |  |  |  | 16,029           | 
|                                         | 
|Talbots, Inc.                            |  | (j)               |  | Retailing                        |  |               | L + 800           |  |                     | 1.25% |              |  | 8/30/2018  |                               |  |   | 50,000             |  |  |            | 50,000          |  |  |  | 50,450           | 
|                                         | 
|Travelport, LLC                          |  | (g)               |  | Software & Services              |  |               | L + 800           |  |                     | 1.50% |              |  | 1/31/2016  |                               |  |   | 18,868             |  |  |            | 18,533          |  |  |  | 19,582           | 
|                                         | 
|Websense, Inc.                           |  |                   |  | Technology Hardware & Equipment  |  |               | L + 725           |  |                     | 1.00% |              |  | 12/24/2020 |                               |  |   | 32,018             |  |  |            | 31,866          |  |  |  | 32,098           | 
|                                         | 
|Total Senior Secured Loans - Second Lien |  |                   |  |                                  |  |               |                   |  |                     |       |              |  |            |                               |  | $ | 663,135            |  |  | $          | 670,961         | 
|                                         |  |                   |  |                                  |  |               |                   |  |                     |       |              |  |            |                               |  |   |                    |  |  |            |                 |  |  |  |                  | 
|Senior Secured Bonds11.5%               |  |                   |  |                                  |  |               |                   |  |                     |       |              |  |            |                               |  |   |                    |  |  |            |                 | 
|                                         | 
|Allen Systems Group, Inc.                |  | (k)(l)            |  | Software & Services              |  |               | 10.50%            |  |                     |       |              |  | 11/15/2016 |                               |  |   | 106                |  |  |            | 73              |  |  |  | 57               | 
|                                         | 
|American Rock Salt Co., LLC              |  | (k)(l)            |  | Materials                        |  |               | 8.25%             |  |                     |       |              |  | 5/1/2018   |                               |  |   | 9,690              |  |  |            | 9,051           |  |  |  | 9,763            | 
|                                         | 
|Artesyn Technologies, Inc.               |  | (e)(k)            |  | Technology Hardware & Equipment  |  |               | 9.75%             |  |                     |       |              |  | 10/15/2020 |                               |  |   | 3,567              |  |  |            | 3,567           |  |  |  | 3,745            | 
|                                         | 
|Avaya, Inc.                              |  | (g)(k)            |  | Technology Hardware & Equipment  |  |               | 7.00%             |  |                     |       |              |  | 4/1/2019   |                               |  |   | 3,722              |  |  |            | 3,436           |  |  |  | 3,648            | 
|                                         |  | (k)               |  |                                  |  |               | 9.00%             |  |                     |       |              |  | 4/1/2019   |                               |  |   | 7,048              |  |  |            | 7,035           |  |  |  | 7,365            | 
|                                         | 
|Cengage Learning Acquisitions, Inc.      |  | (i)(k)(l)         |  | Media                            |  |               | 11.50%            |  |                     |       |              |  | 4/15/2020  |                               |  |   | $        12,154    |  |  |            | $        12,398 |  |  |  | $          9,738 | 
|                                         | 
|Hot Topic, Inc.                          |  | (k)(l)            |  | Consumer Durables & Apparel      |  |               | 9.25%             |  |                     |       |              |  | 6/15/2021  |                               |  |   | 27,300             |  |  |            | 27,464          |  |  |  | 28,597           | 
|                                         | 
|Louisiana Public Facilities Authority    |  | (j)               |  | Energy                           |  |               | 11.50%            |  |                     |       |              |  | 1/1/2020   |                               |  |   | 50,580             |  |  |            | 49,070          |  |  |  | 49,063           | 
|                                         | 
|New Enterprise Stone & Lime Co., Inc.    |  | (l)               |  | Capital Goods                    |  |               | 5.00%, 8.00%PIK   |  |                     |       |              |  | 3/15/2018  |                               |  |   | 10,071             |  |  |            | 10,162          |  |  |  | 11,381           | 
|                                         | 
|OAG Holdings, LLC                        |  | (e)(j)            |  | Energy                           |  |               | 8.00%, 2.00%PIK   |  |                     |       |              |  | 12/20/2020 |                               |  |   | 20,008             |  |  |            | 17,163          |  |  |  | 17,153           | 
|                                         | 
|Pinnacle Agriculture Holdings, LLC       |  | (k)(l)            |  | Materials                        |  |               | 9.00%             |  |                     |       |              |  | 11/15/2020 |                               |  |   | 2,193              |  |  |            | 2,193           |  |  |  | 2,327            | 
|                                         | 
|Ryerson, Inc.                            |  | (g)               |  | Materials                        |  |               | 9.00%             |  |                     |       |              |  | 10/15/2017 |                               |  |   | 5,814              |  |  |            | 5,814           |  |  |  | 6,163            | 
|                                         | 
|SquareTwo Financial Corp.                |  | (l)               |  | Banks                            |  |               | 11.63%            |  |                     |       |              |  | 4/1/2017   |                               |  |   | 6,309              |  |  |            | 6,566           |  |  |  | 6,522            | 
|                                         | 
|Wise Metals Group, LLC                   |  | (k)(l)            |  | Materials                        |  |               | 8.75%             |  |                     |       |              |  | 12/15/2018 |                               |  |   | 2,148              |  |  |            | 2,148           |  |  |  | 2,261            | 
|                                         | 
|Xella Holdco Finance SA (LU)             |  | (e)(f)(k)(l)(EUR) |  | Materials                        |  |               | 9.13% or9.88% PIK |  |                     |       |              |  | 9/15/2018  |                               |  |   |           5,097   |  |  |            | 6,860           |  |  |  | 7,345            | 
|                                         | 
|Total Senior Secured Bonds               |  |                   |  |                                  |  |               |                   |  |                     |       |              |  |            |                               |  | $ | 163,000            |  |  | $          | 165,128         | 
|                                         |  |                   |  |                                  |  |               |                   |  |                     |       |              |  |            |                               |  |   |                    |  |  |            |                 |  |  |  |                  | 
|Total Senior Debt103.1%                 |  |                   |  |                                  |  |               |                   |  |                     |       |              |  |            |                               |  | $ | 1,452,592          |  |  | $          | 1,474,492       | 
|                                         |  |                   |  |                                  |  |               |                   |  |                     |       |              |  |            |                               |  |   |                    |  |  |            |                 |  |  |  |                  | 
|Subordinated Debt25.9%                  |  |                   |  |                                  |  |               |                   |  |                     |       |              |  |            |                               |  |   |                    |  |  |            |                 | 
|                                         | 
|Algeco/Scotsman (LU)                     |  | (e)(f)(k)(l)      |  | Consumer Durables & Apparel      |  |               | 10.75%            |  |                     |       |              |  | 10/15/2019 |                               |  |   | $              179 |  |  |            | 181             |  |  |  | 189              | 
|                                         | 
|CDW Corp.                                |  | (e)               |  | Technology Hardware & Equipment  |  |               | 12.54%            |  |                     |       |              |  | 10/12/2017 |                               |  |   | 1,879              |  |  |            | 1,986           |  |  |  | 1,964            | 
|                                         | 
|Cemex Materials, LLC                     |  | (k)(l)            |  | Materials                        |  |               | 7.70%             |  |                     |       |              |  | 7/21/2025  |                               |  |   | 23,312             |  |  |            | 22,941          |  |  |  | 24,128           | 
|                                         | 
|Cequel Communications Holdings, LLC      |  | (k)(l)            |  | Media                            |  |               | 5.13%             |  |                     |       |              |  | 12/15/2021 |                               |  |   | 5,000              |  |  |            | 4,834           |  |  |  | 4,688            | 
|                                         | 



See notes to consolidated financial
statements.



22



---

##### Table of Contents

Corporate Capital Trust, Inc. and Subsidiaries

Consolidated Schedule of Investments (continued)

As of December 31, 2013

(in thousands, except share amounts)



|                                              |  |                   |  |                                    |  |               |                           |  |                     |  |              |  |            |                               |  |  |                  |  |  |            |                  |  |  |  |                  | 
|--------------------------------------------- |  | ----------------- |  | ---------------------------------- |  | ------------- | ------------------------- |  | ------------------- |  | ------------ |  | ---------- | ----------------------------- |  |  | ---------------- |  |  | ---------- | ---------------- |  |  |  | ---------------- | 
|Company(a)(b)                                 |  | Footnotes         |  | Industry                           |  | Interest
Rate |                           |  | EURIBOR
/LIBORFloor |  | MaturityDate |  |            | No. Shares/PrincipalAmount(c) |  |  | Cost(d)          |  |  | Fair Value |                 
|                                              | 
|Ceridian Corp.                                |  | (l)               |  | Commercial & Professional Services |  |               | 11.00%                    |  |                     |  |              |  | 3/15/2021  |                               |  |  | $        16,201  |  |  |            | $        17,574  |  |  |  | $        18,672  | 
|                                              | 
|Commscope, Inc.                               |  | (k)(l)            |  | Technology Hardware & Equipment    |  |               | 6.63% or7.38% PIK         |  |                     |  |              |  | 6/1/2020   |                               |  |  | 5,000            |  |  |            | 4,976            |  |  |  | 5,200            | 
|                                              | 
|CompuCom Systems, Inc.                        |  | (k)(l)            |  | Software & Services                |  |               | 7.00%                     |  |                     |  |              |  | 5/1/2021   |                               |  |  | 9,847            |  |  |            | 9,566            |  |  |  | 9,773            | 
|                                              | 
|ConvaTec Healthcare E SA (LU)                 |  | (e)(f)(k)(l)      |  | Health Care Equipment & Services   |  |               | 8.25% or9.00% PIK         |  |                     |  |              |  | 1/15/2019  |                               |  |  | 2,545            |  |  |            | 2,521            |  |  |  | 2,605            | 
|                                              | 
|CRC Health Group, Inc.                        |  | (l)               |  | Health Care Equipment & Services   |  |               | 10.75%                    |  |                     |  |              |  | 2/1/2016   |                               |  |  | 6,021            |  |  |            | 6,047            |  |  |  | 6,036            | 
|                                              | 
|Datatel, Inc.                                 |  | (g)(k)            |  | Software & Services                |  |               | 9.63% or 9.63%PIK         |  |                     |  |              |  | 12/1/2018  |                               |  |  | 9,287            |  |  |            | 9,195            |  |  |  | 9,566            | 
|                                              | 
|Education Management, LLC                     |  | (e)               |  | Consumer Services                  |  |               | 15.00%                    |  |                     |  |              |  | 7/1/2018   |                               |  |  | 1,299            |  |  |            | 1,307            |  |  |  | 1,409            | 
|                                              | 
|Epicor Software Corp.                         |  | (k)(l)            |  | Software & Services                |  |               | 9.00% or9.75% PIK         |  |                     |  |              |  | 6/15/2018  |                               |  |  | 39,815           |  |  |            | 39,090           |  |  |  | 41,507           | 
|                                              | 
|GCI, Inc.                                     |  | (l)               |  | Telecommunication Services         |  |               | 8.63%                     |  |                     |  |              |  | 11/15/2019 |                               |  |  | 8,575            |  |  |            | 9,041            |  |  |  | 9,111            | 
|                                              |  | (l)               |  |                                    |  |               | 6.75%                     |  |                     |  |              |  | 6/1/2021   |                               |  |  | 14,381           |  |  |            | 13,737           |  |  |  | 13,770           | 
|                                              | 
|Genesys Telecommunications Laboratories, Inc. |  | (j)(EUR)          |  | Software & Services                |  |               | 12.50%                    |  |                     |  |              |  | 1/31/2020  |                               |  |  |           2,044 |  |  |            | 2,637            |  |  |  | 2,924            | 
|                                              | 
|Global Closure Systems (FR)                   |  | (e)(f)(j)(EUR)    |  | Materials                          |  |               | 12.00% or13.00% PIK       |  |                     |  |              |  | 11/15/2019 |                               |  |  | 17,828           |  |  |            | 23,443           |  |  |  | 25,140           | 
|                                              | 
|Griffins Foods, Ltd. (NZ)                     |  | (e)(f)(j)(NZD)    |  | Food, Beverage & Tobacco           |  |               | 13.75% PIK                |  |                     |  |              |  | 1/31/2019  |                               |  |  | N$        47,417 |  |  |            | 36,916           |  |  |  | 39,035           | 
|                                              | 
|Gymboree Corp.                                |  | (l)               |  | Retailing                          |  |               | 9.13%                     |  |                     |  |              |  | 12/1/2018  |                               |  |  | $          3,335 |  |  |            | 3,199            |  |  |  | 3,072            | 
|                                              | 
|Hilding Anders (SE)                           |  | (e)(f)(j)(EUR)    |  | Consumer Durables & Apparel        |  |               | 12.00% or13.00% PIK       |  |                     |  |              |  | 6/30/2021  |                               |  |  |         81,478  |  |  |            | 95,634           |  |  |  | 98,974           | 
|                                              | 
|Hot Topic, Inc.                               |  | (k)(l)            |  | Consumer Durables & Apparel        |  |               | 12.00% or12.75% PIK       |  |                     |  |              |  | 5/15/2019  |                               |  |  | $        8,113   |  |  |            | $          7,951 |  |  |  | $          8,032 | 
|                                              | 
|iPayment, Inc.                                |  |                   |  | Software & Services                |  |               | 10.25%                    |  |                     |  |              |  | 5/15/2018  |                               |  |  | 4,634            |  |  |            | 4,289            |  |  |  | 3,800            | 
|                                              | 
|JC Penney Corp., Inc.                         |  | (e)               |  | Retailing                          |  |               | 5.65%                     |  |                     |  |              |  | 6/1/2020   |                               |  |  | 11,139           |  |  |            | 8,338            |  |  |  | 8,744            | 
|                                              | 
|Summit Materials, LLC                         |  | (l)               |  | Materials                          |  |               | 10.50%                    |  |                     |  |              |  | 1/31/2020  |                               |  |  | 462              |  |  |            | 518              |  |  |  | 508              | 
|                                              | 
|The TelX Group, Inc.                          |  | (j)(k)            |  | Telecommunication Services         |  |               | 12.00% or10.00%, 2.00%PIK |  |                     |  |              |  | 9/26/2019  |                               |  |  | 5,517            |  |  |            | 5,952            |  |  |  | 5,848            | 
|                                              | 
|Towergate Finance PLC (UK)                    |  | (e)(f)(k)(l)(GBP) |  | Insurance                          |  |               | 10.50%                    |  |                     |  |              |  | 2/15/2019  |                               |  |  | £        14,608  |  |  |            | 23,366           |  |  |  | 25,436           | 
|                                              | 
|Total Subordinated Debt                       |  |                   |  |                                    |  |               |                           |  |                     |  |              |  |            |                               |  |  | $        355,239 |  |  |            | $        370,131 | 
|                                              |  |                   |  |                                    |  |               |                           |  |                     |  |              |  |            |                               |  |  |                  |  |  |            |                  |  |  |  |                  | 
|Structured Products3.9%                      |  |                   |  |                                    |  |               |                           |  |                     |  |              |  |            |                               |  |  |                  |  |  |            |                  | 
|                                              | 
|KKR BPT Holdings Aggregator, LLC              |  | (e)(j)(q)*        |  | Diversified Financials             |  |               |                           |  |                     |  |              |  |            |                               |  |  | $          2,500 |  |  |            | 2,500            |  |  |  | 2,500            | 
|                                              | 
|Start CLO Ltd. 2010-6A Class A (KY)           |  | (e)(f)(j)(k)(m)   |  | Diversified Financials             |  |               | L + 1600                  |  |                     |  |              |  | 4/1/2014   |                               |  |  | 3,310            |  |  |            | 3,325            |  |  |  | 3,359            | 
|                                              | 
|Trade Finance Funding I, Ltd. 2013-1A Class B |  | (e)(j)(k)         |  | Diversified Financials             |  |               | 10.75%                    |  |                     |  |              |  | 11/13/2018 |                               |  |  | 28,221           |  |  |            | 28,221           |  |  |  | 28,235           | 
|                                              | 
|VSK Holdings, Ltd. (KY)                       |  | (e)(f)(j)(p)*     |  | Diversified Financials             |  |               |                           |  |                     |  |              |  |            |                               |  |  | 620              |  |  |            | 21,474           |  |  |  | 21,481           | 
|                                              | 
|Total Structured Products                     |  |                   |  |                                    |  |               |                           |  |                     |  |              |  |            |                               |  |  |                  |  |  |            | $        55,520  |  |  |  | $        55,575  | 
|                                              |  |                   |  |                                    |  |               |                           |  |                     |  |              |  |            |                               |  |  |                  |  |  |            |                  |  |  |  |                  | 



See notes to consolidated financial statements.



23



---

##### Table of Contents

Corporate Capital Trust, Inc. and Subsidiaries

Consolidated Schedule of Investments (continued)

As of December 31, 2013

(in thousands, except share amounts)



|                                                                                    |  |            |  |                                 |  |               |       |  |                     |  |              |  |                |                               |  |   |                     |   |        |            |           |   |        |   |           |  
|----------------------------------------------------------------------------------- |  | ---------- |  | ------------------------------- |  | ------------- | ----- |  | ------------------- |  | ------------ |  | -------------- | ----------------------------- |  | - | ------------------- | - | ------ | ---------- | --------- | - | ------ | - | --------- | -
|Company(a)(b)                                                                       |  | Footnotes  |  | Industry                        |  | Interest
Rate |       |  | EURIBOR
/LIBORFloor |  | MaturityDate |  |                | No. Shares/PrincipalAmount(c) |  |   | Cost(d)             |   |        | Fair Value |          
|                                                                                    | 
|Equity / Other1.7%                                                                 |  |            |  |                                 |  |               |       |  |                     |  |              |  |                |                               |  |   |                     |   |        |            |           |  
|                                                                                    | 
|Excelitas Technologies Corp., Common Stock                                          |  | (j)*       |  | Technology Hardware & Equipment |  |               |       |  |                     |  |              |  |                |                               |  |   | 5,636,153           |   |        |            | 5,636     |   |        |   | 5,566     |  
|                                                                                    | 
|Genesys Telecommunications Laboratories, Inc., Common Stock                         |  | (j)*       |  | Software & Services             |  |               |       |  |                     |  |              |  |                |                               |  |   | 448,908             |   |        |            | 449       |   |        |   | 672       |  
|                                                                                    | 
|Global Closure Systems (FR), Common Stock                                           |  | (e)(f)(j)* |  | Materials                       |  |               |       |  |                     |  |              |  |                |                               |  |   | 597,989             |   |        | $          | 823       |   |        | $ | 823       |  
|                                                                                    | 
|Hilding Anders (SE), Equity Options                                                 |  | (e)(f)(j)* |  | Consumer Durables & Apparel     |  |               |       |  |                     |  |              |  | 12/31/2020     |                               |  |   | 236,160,807         |   |        |            | 14,988    |   |        |   | 15,256    |  
|                                                                                    | 
|OAG Holdings, LLC, Overriding Royalty Interest                                      |  | (e)(j)*    |  | Energy                          |  |               |       |  |                     |  |              |  |                |                               |  |   | 2,353,940           |   |        |            | 2,354     |   |        |   | 2,354     |  
|                                                                                    | 
|Total Equity / Other                                                                |  |            |  |                                 |  |               |       |  |                     |  |              |  |                |                               |  |   |                     | $ | 24,250 |            |           | $ | 24,671 |  
|                                                                                    |  |            |  |                                 |  |               |       |  |                     |  |              |  |                |                               |  |   |                     |   |        |            |           |   |        |   |           |  
|Total Investments, excluding Short Term Investments  134.6%                        |  |            |  |                                 |  |               |       |  |                     |  |              |  |                |                               |  | $ | 1,887,601           |   |        | $          | 1,924,869 |  
|                                                                                    |  |            |  |                                 |  |               |       |  |                     |  |              |  |                |                               |  |   |                     |   |        |            |           |   |        |   |           |  
|                                                                                    |  |            |  |                                 |  |              
|Short Term Investments10.5%                                                        |  |            |  |                                 |  |               |       |  |                     |  |              |  |                |                               |  |   |                     |   |        |            |           |  
|                                                                                    | 
|Goldman Sachs Financial Square Funds - Prime Obligations Fund, FST Preferred Shares |  | (g)(n)     |  |                                 |  |               | 0.01% |  |                     |  |              |  |                |                               |  |   | 149,800,957         |   |        | $          | 149,801   |   |        | $ | 149,801   |  
|State Street Institutional Liquid Reserves Fund, Institutional Class                |  | (n)        |  |                                 |  |               | 0.06% |  |                     |  |              |  |                |                               |  |   | 102,061             |   |        |            | 102       |   |        |   | 102       |  
|                                                                                    | 
|Total Short Term Investments                                                        |  |            |  |                                 |  |               |       |  |                     |  |              |  |                |                               |  | $ | 149,903             |   |        | $          | 149,903   |  
|                                                                                    |  |            |  |                                 |  |               |       |  |                     |  |              |  |                |                               |  |   |                     |   |        |            |           |   |        |   |           |  
|TOTAL INVESTMENTS  145.1%(o)                                                       |  |            |  |                                 |  |               |       |  |                     |  |              |  |                |                               |  |   |                     |   |        | $          | 2,037,504 |   |        |   | 2,074,772 |  
|                                                                                    |  |            |  |                                 |  |               |       |  |                     |  |              |  |                |                               |  |   |                     |   |        |            |           |   |        |   |           |  
|LIABILITIES IN EXCESS OF OTHER ASSETS(45.1%)                                       |  |            |  |                                 |  |               |       |  |                     |  |              |  |                |                               |  |   |                     |   |        |            |           |   |        |   | (644,338  | )
|                                                                                    |  |            |  |                                 |  |               |       |  |                     |  |              |  |                |                               |  |   |                     |   |        |            |           |   |        |   |           |  
|NET ASSETS100.0%                                                                   |  |            |  |                                 |  |               |       |  |                     |  |              |  |                |                               |  |   |                     |   |        |            |           |   |        | $ | 1,430,434 |  
|                                                                                    |  |            |  |                                 |  |               |       |  |                     |  |              |  |                |                               |  |   |                     |   |        |            |           |   |        |   |           |  
|Collateral on Deposit with Custodian2.6%                                           |  |            |  |                                 |  |               |       |  |                     |  |              |  |                |                               |  |   |                     |   |        |            |           |  
|                                                                                    | 
|Bank of Nova Scotia - Certificate of Deposit                                        |  |            |  |                                 |  |               | 0.16% |  |                     |  |              |  | 3/31/2014      |                               |  |   | $            37,501 |   |        | $          | 37,501    |   |        | $ | 37,501    |  
|                                                                                    | 
|Total Collateral on Deposit with Custodian                                          |  |            |  |                                 |  |               |       |  |                     |  |              |  |                |                               |  | $ | 37,501              |   |        | $          | 37,501    |  
|                                                                                    |  |            |  |                                 |  |               |       |  |                     |  |              |  |                |                               |  |   |                     |   |        |            |           |   |        |   |           |  
|                                                                                    |  |            |  |                                 |  |              
|Derivative Instruments(0.1%)                                                       |  |            |  |                                 |  |               |       |  |                     |  |              |  |                |                               |  |   |                     |   |        |            |           |  
|                                                                                    | 
|Foreign currency forward contracts                                                  |  | (e)        |  |                                 |  |               | N/A   |  |                     |  |              |  | 1/2014 -1/2015 |                               |  |   |                     |   |        | $          |          |   |        | $ | (3,181    | )
|Total return swaps                                                                  |  | (e)(j)     |  |                                 |  |               | N/A   |  |                     |  |              |  | 1/15/2016      |                               |  |   |                     |   |        |            |          |   |        |   | 1,861     |  
|                                                                                    | 
|Total Derivative Instruments                                                        |  |            |  |                                 |  |               |       |  |                     |  |              |  |                |                               |  | $ |                    |   |        | $          | (1,320    | )
|                                                                                    |  |            |  |                                 |  |               |       |  |                     |  |              |  |                |                               |  |   |                     |   |        |            |           |   |        |   |           |  



|* | Non-income producing security.
|- | ------------------------------

|(a) | Security may be an obligation of one or more entities affiliated with the named company.
|--- | ----------------------------------------------------------------------------------------

|
|



See notes
to consolidated financial statements.



24



---

##### Table of Contents

Corporate Capital Trust, Inc. and Subsidiaries

Consolidated Schedule of Investments (continued)

As of December 31, 2013

(in thousands, except share amounts)



|(b) | Non-Controlled/Non-Affiliate investments as defined by the Investment Company Act of 1940, as amended (1940 Act), unless otherwise indicated. Non-Controlled/Non-Affiliate Investments are investments that are
neither Control Investments nor Affiliate Investments.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(c) | Denominated in U.S. Dollars unless otherwise noted.
|--- | ---------------------------------------------------

|(d) | Represents amortized cost for debt securities and cost for common stocks translated to U.S. dollars.
|--- | ----------------------------------------------------------------------------------------------------

|(e) | The investment is not a qualifying asset as defined in Section 55(a) under the Investment Company Act of 1940, as amended, or the 1940 Act. A business development company may not acquire any asset other than
qualifying assets, unless, at the time the acquisition is made, qualifying assets represent at least 70% of the companys total assets. The Company calculates its compliance with the qualifying assets test on a look through basis by
disregarding the value of the Companys total return swaps and treating each loan underlying the total return swaps as either a qualifying asset or non-qualifying asset based on whether the obligor is an eligible portfolio company. On this
basis, 75.8% of the Companys total assets represented qualifying assets as of December 31, 2013.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(f) | A portfolio company domiciled in a foreign country. The jurisdiction of the security issuer may be in a different country than the domicile of the portfolio company.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(g) | Security or portion thereof is held within CCT Funding, LLC and is pledged as collateral supporting the amounts outstanding under the revolving credit facility with Deutsche Bank.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(h) | Position or portion thereof unsettled as of December 31, 2013.
|--- | --------------------------------------------------------------

|(i) | Investment was on non-accrual status as of December 31, 2013.
|--- | -------------------------------------------------------------

|(j) | Investments classified as Level 3 whereby fair value was determined by the Companys Board of Directors (see Note 2).
|--- | ---------------------------------------------------------------------------------------------------------------------

|(k) | This security was acquired in a transaction that was exempt from the registration requirements of the Securities Act of 1933, as amended (the Securities Act), pursuant to Rule 144A thereunder. This security
may be resold only in transactions that are exempt from the registration requirements of the Securities Act, normally to qualified institutional buyers.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(l) | Security or portion thereof is held within Paris Funding, LLC and is pledged as collateral supporting the amounts outstanding under the committed facility agreement with BNP Paribas Prime Brokerage, Inc. and eligible to
be hypothecated as allowed under Rule 15c2-1(a)(1) of the Exchange Act subject to the limits of the Rehypothecation Agreement.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(m) | A portfolio company investment structured as a credit-linked floating rate note.
|--- | --------------------------------------------------------------------------------

|(n) | 7-day effective yield as of December 31, 2013.
|--- | ----------------------------------------------

|(o) | As of December 31, 2013, the aggregate gross unrealized appreciation for all securities in which there was an excess of value over tax cost was $43,062; the aggregate gross unrealized depreciation for all
securities in which there was an excess of tax cost over value was $5,918; the net unrealized appreciation was $37,144; the aggregate cost of securities for Federal income tax purposes was $2,037,628.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(p) | Affiliated investment as defined by the 1940 Act, whereby the Company owns between 5% and 25% of the portfolio companys outstanding voting securities and the investments are not classified as Controlled
investments. The aggregate fair value of non-controlled, affiliated investments at December 31, 2013 represents 1.5% of the Companys net assets. Fair value as of December 31, 2012 and 2013 along with transactions during the year ended December
31, 2013 in these Affiliated investments are as follows (amounts in thousands):
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|                                       |  |                  |   |  |                  |   |        |                    |  |   |                           |  |  |                  |   |  |                              |   |        |                 |  |   |            |  |  |                 |   |  |  |   |   |  |  |   |   | 
|-------------------------------------- |  | ---------------- | - |  | ---------------- | - | ------ | ------------------ |  | - | ------------------------- |  |  | ---------------- | - |  | ---------------------------- | - | ------ | --------------- |  | - | ---------- |  |  | --------------- | - |  |  | - | - |  |  | - | - | 
|                                       |  | Fair Value at    |   |  | Gross            |   |        | Gross              |  |   |                           |  |  | Fair Value at    |   |  | Year Ended December 31, 2013 |  
|Non-controlled, Affiliated Investments |  | December 31,2012 |   |  | Additions(Cost)* |   |        | Reductions(Cost)** |  |   | Net UnrealizedGain (Loss) |  |  | December 31,2013 |   |  | Net RealizedGain (Loss)      |   |        | Interest Income |  |   | Fee Income |  |  | Dividend Income |  
|VSK Holdings, Ltd. Structured Product  |  | $                |  |  |                  | $ | 21,474 |                    |  | $ |                          |  |  | $                | 7 |  |                              | $ | 21,481 |                 |  | $ |           |  |  | $               |  |  |  | $ |  |  |  | $ |  | 
|                                       |  |                  |   |  |                  |   |        |                    |  |   |                           |  |  |                  |   |  |                              |   |        |                 |  |   |            |  |  |                 |   |  |  |   |   |  |  |   |   | 
|Totals                                 |  | $                |  |  |                  | $ | 21,474 |                    |  | $ |                          |  |  | $                | 7 |  |                              | $ | 21,481 |                 |  | $ |           |  |  | $               |  |  |  | $ |  |  |  | $ |  | 
|                                       |  |                  |   |  |                  |   |        |                    |  |   |                           |  |  |                  |   |  |                              |   |        |                 |  |   |            |  |  |                 |   |  |  |   |   |  |  |   |   | 



| | * | Gross additions include increases in the cost basis of investments resulting from new portfolio investments, PIK interest, the amortization of unearned income, the exchange of one or more existing securities for one or
more new securities and the movement of an existing portfolio company into this category from a different category.
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | ** | Gross reductions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, the exchange of one or more existing securities for one or more new
securities and the movement of an existing portfolio company out of this category into a different category.
| | -- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(q) | Controlled investment as defined by the 1940 Act, whereby the Company owns more than 25% of the portfolio companys outstanding voting securities or maintains the ability to nominate greater than 50% of the board
representation. The aggregate fair value of controlled at December 31, 2013 represents 0.2% of the Companys net assets. Fair value as of December 31, 2012 and 2013 along with transactions during the year ended December 31, 2013 in these
Controlled investments are as follows (amounts in thousands):
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|                                                    |  |                  |   |  |                  |   |       |                    |  |   |                           |  |  |                            |   |  |                              |   |       |                 |  |   |            |  |  |                 |   |  |  |   |   |  |  |   |   | 
|--------------------------------------------------- |  | ---------------- | - |  | ---------------- | - | ----- | ------------------ |  | - | ------------------------- |  |  | -------------------------- | - |  | ---------------------------- | - | ----- | --------------- |  | - | ---------- |  |  | --------------- | - |  |  | - | - |  |  | - | - | 
|                                                    |  | Fair Value at    |   |  | Gross            |   |       | Gross              |  |   |                           |  |  |                            |   |  | Year Ended December 31, 2013 |  
|Controlled Investments                              |  | December 31,2012 |   |  | Additions(Cost)* |   |       | Reductions(Cost)** |  |   | Net UnrealizedGain (Loss) |  |  | Fair Value atJune 30, 2014 |   |  | Net RealizedGain (Loss)      |   |       | Interest Income |  |   | Fee Income |  |  | Dividend Income |  
|KKR BPT Holdings Aggregator, LLC Structured Product |  | $                |  |  |                  | $ | 2,500 |                    |  | $ |                          |  |  | $                          |  |  |                              | $ | 2,500 |                 |  | $ |           |  |  | $               |  |  |  | $ |  |  |  | $ |  | 
|                                                    |  |                  |   |  |                  |   |       |                    |  |   |                           |  |  |                            |   |  |                              |   |       |                 |  |   |            |  |  |                 |   |  |  |   |   |  |  |   |   | 
|Totals                                              |  | $                |  |  |                  | $ | 2,500 |                    |  | $ |                          |  |  | $                          |  |  |                              | $ | 2,500 |                 |  | $ |           |  |  | $               |  |  |  | $ |  |  |  | $ |  | 
|                                                    |  |                  |   |  |                  |   |       |                    |  |   |                           |  |  |                            |   |  |                              |   |       |                 |  |   |            |  |  |                 |   |  |  |   |   |  |  |   |   | 



| | * | Gross additions include increases in the cost basis of investments resulting from new portfolio investments, PIK interest, the amortization of unearned income, the exchange of one or more existing securities for one or
more new securities and the movement of an existing portfolio company into this category from a different category.
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | ** | Gross reductions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, the exchange of one or more existing securities for one or more new
securities and the movement of an existing portfolio company out of this category into a different category.
| | -- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Abbreviations:

EUR - Euro; loan principal amount is denominated in Euros currency. 1 / US $1.377 as of December 31, 2013.

GBP - British Pound Sterling; loan principal amount is denominated in Pound Sterling. £1 / US $1.649 as of December 31, 2013.

NZD - New Zealand Dollar; loan principal amount is denominated in New Zealand Dollars. N$1 / US $0.816 as of December 31, 2013.

CA - Canada

FR - France

IE - Ireland

KY - Cayman Islands

LU - Luxembourg

MX - Mexico

NL - The Netherlands

NZ - New
Zealand

SE - Sweden

SG -
Singapore

UK - United Kingdom

L = LIBOR - London Interbank Offered Rate, typically 3-Month

PIK - Payment-in-kind; the issuance of additional securities by the borrowers to settle interest payment obligations.



See notes to consolidated financial statements.



25



---

##### Table of Contents

CORPORATE CAPITAL TRUST, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

1.       Principal Business and Organization

Corporate Capital Trust, Inc. (the Company) was incorporated under the general corporation laws of the State of Maryland on June 9, 2010. The
Company is a non-diversified closed-end management investment company and it is regulated as a business development company (BDC) under the Investment Company Act of 1940 (the 40 Act). The Companys investment objective
is to provide its shareholders with current income and, to a lesser extent, long-term capital appreciation, by investing primarily in the debt of privately owned U.S. companies with a focus on originated transactions sourced through the networks of
its advisors. The Company commenced business operations on June 17, 2011 and it commenced investment operations on July 1, 2011. The Company has elected to be treated as a regulated investment company (RIC) under the Internal
Revenue Code of 1986, as amended (the Code) and operates in a manner so as to qualify for the tax treatment applicable to RICs.

The Company
is externally managed by CNL Fund Advisors Company (CNL) and KKR Asset Management LLC (KKR) (collectively the Advisors), which are responsible for sourcing potential investments, analyzing and conducting due
diligence on prospective investment opportunities, structuring investments and monitoring the Companys investment portfolio on an ongoing basis. Both Advisors are registered as investment advisers with the Securities and Exchange Commission
(SEC). CNL also provides the administrative services necessary for the Company to operate.

The Company is currently offering and selling
shares of its common stock pursuant to a registration statement on Form N-2 (Registration No. 333-189544) (the Follow-On Registration Statement) covering its follow-on continuous public offering of up to 209 million shares of
common stock for an approximate maximum offering amount of $2.3 billion (the Follow-On Offering). Immediately prior to the commencement of the Follow-On Offering in November 2013, the Company terminated its initial continuous public
offering (the Initial Offering). Through the termination date of the Initial Offering, the Company sold approximately 141 million shares of common stock, including reinvestment of distributions, for total gross proceeds of
approximately $1.5 billion. The Initial Offering and Follow-On Offering are collectively referred to as the Offerings.

As of June 30,
2014, the Company had three wholly owned financing subsidiaries. CCT Funding LLC (CCT Funding) and Paris Funding LLC (Paris Funding) were established on July 15, 2011 and August 13, 2013, respectively, both for the
purpose of arranging secured, revolving credit facilities with banks and to borrow money to invest in portfolio companies. Halifax Funding LLC (Halifax Funding) was established on October 11, 2012 for the purpose of entering into
total return swaps (TRS). The Company has also formed FCF LLC, a taxable subsidiary (the Taxable Subsidiary), which is taxed as a corporation for federal income tax purposes. The purpose of the Taxable Subsidiary is to hold
equity securities of portfolio companies organized as pass-through entities while continuing to satisfy the RIC requirements.

2.
      Significant Accounting Policies

Basis of Presentation and Principles of Consolidation - The
accompanying financial statements of the Company are prepared in accordance with the instructions to Form 10-Q and accounting principles generally accepted in the United States of America (GAAP). In the opinion of management, all
material adjustments, consisting solely of normal recurring accruals, considered necessary for the fair presentation of financial statements for the interim periods, have been included. The results of operations for interim periods are not
indicative of results to be expected for the full year.

Certain financial information that is normally included in annual financial statements, including
certain financial statement footnotes, prepared in accordance with GAAP, is not required for interim reporting purposes and has been condensed or omitted herein. These financial statements should be read in conjunction with the Companys
financial statements and notes related thereto included in the Companys Annual Report on Form 10-K for the year ended December 31, 2013, which was filed with the SEC on March 20, 2014. The condensed consolidated financial statements
include the accounts of the Company and its wholly owned subsidiaries.

Use of Estimates - The preparation of condensed consolidated
financial statements in conformity with GAAP requires management to make estimates and assumptions that affect (i) the reported amounts of assets and liabilities at the date of the condensed consolidated financial statements, (ii) the
reported amounts of income and expenses during the reported period and (iii) disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements. Actual results could differ from those estimates.

Cash and Cash Equivalents - Cash and cash equivalents consist of demand deposits, foreign currency, and highly liquid investments with original
maturities of three months or less.



26



---

##### Table of Contents

Valuation of Investments - The Company measures the value of its investments in accordance with
Accounting Standards Codification Topic 820, Fair Value Measurements and Disclosure (ASC Topic 820), issued by the Financial Accounting Standards Board (FASB). Fair value is the price that would be received to sell an asset
or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

ASC Topic 820 also defines hierarchical
levels directly related to the amount of subjectivity associated with the inputs to fair valuations of these assets and liabilities, and the hierarchical levels are described as follows:

Level 1  Quoted prices are available in active markets for identical investments as of the reporting date. Publicly listed
equities and debt securities, publicly listed derivatives, money market fund/ short term investment funds and foreign currency are generally included in Level 1. The Company does not adjust the quoted price for these investments.

Level 2  Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of
the reporting date, and fair value is determined through the use of models or other valuation methodologies. In certain cases, debt and equity securities are valued on the basis of prices from orderly transactions for similar investments in active
markets between market participants and provided by reputable dealers or independent pricing services. In determining the value of a particular investment, independent pricing services may use certain information with respect to transactions in such
investments, quotations from dealers, pricing matrices, market transactions in comparable investments and various relationships between investments. Investments generally included in this category are corporate bonds and loans, convertible debt
indexed to publicly listed securities, foreign currency forward contracts and certain over-the-counter derivatives.

Level 3 
Pricing inputs are unobservable for the investment and include situations where there is little, if any, market activity for the investment. The inputs into the determination of fair value require significant judgment or estimation. Investments
generally included in this category are total return swap agreements, illiquid corporate bonds and loans, common and preferred stock investments and equity options that lack observable market pricing.

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an investments level
within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The Companys assessment of the significance of a particular input to the fair value measurement in its entirety requires
judgment, and it considers factors specific to the investment.

Investments for which market quotations are readily available are valued using market
quotations, which are generally obtained from independent pricing services, broker-dealers or market makers. With respect to the Companys portfolio investments for which market quotations are not readily available, the Companys board of
directors is responsible for determining in good faith the fair value in accordance with the valuation policy approved by the board of directors, based on, among other things, the input of the Companys Advisors, audit committee and independent
third-party valuation firms under a valuation policy and a consistently applied valuation process.

The board of directors makes this fair value
determination on a quarterly basis and any other time when a decision regarding the fair value of the portfolio investments is required. A determination of fair value involves subjective judgments and estimates. Due to the inherent uncertainty of
determining the fair value of portfolio investments that do not have a readily available market value, the fair value of the investments may differ significantly from the values that would have been used had a readily available market value existed
for such investments, and the differences could be material. Further, such investments are generally less liquid than publicly traded securities. If the Company was required to liquidate a portfolio investment that does not have a readily available
market value in a forced or liquidation sale, the Company could realize significantly less than the value recorded by Company.

The Company and its
Advisors undertake a multi-step valuation process each quarter for debt and equity securities whose market prices are not otherwise readily available, as described below:



| |  | The quarterly valuation process initially begins with each portfolio company or investment being initially valued by KKR (internal valuation) and/or the Companys independent third party valuation firm (external
valuation), which provides a valuation range.
|- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | Valuation recommendations are formulated and documented by KKR and reviewed by KKRs valuation committee. The KKR valuation committee then provides its valuation recommendation for each investment, along with
supporting documentation, to CNL and the Company where the valuation recommendations and internal/external valuation documentation are reviewed by CNL and the Companys management.
|- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



27



---

##### Table of Contents

| |  | The Companys audit committee then reviews the valuation recommendations and supporting documentation.
|- |  | ------------------------------------------------------------------------------------------------------



| |  | The Companys board of directors then discusses the investment valuation recommendations with the Advisors and determines the fair value of these investments in good faith.
|- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Depending on the relative liquidity in the markets for certain assets, the Company may transfer assets to Level 3 if it determines that observable quoted
prices, obtained directly or indirectly, are not available. The valuation techniques used for the assets and liabilities that are valued using Level 3 of the fair value hierarchy are described below.



| |  | Corporate Debt Securities and Corporate Loans, at Estimated Fair Value: Corporate debt securities and corporate loans, at estimated fair value are initially valued at (i) transaction price and are
subsequently valued using market data for similar instruments (e.g., recent transactions or indicative broker quotes), (ii) comparisons to benchmark derivative indices or (iii) valuation models. Valuation models are based on yield
analysis and discounted cash flow techniques, where the key inputs are based on relative value analyses and the assignment of risk-adjusted discounted rates, based on the analysis of similar instruments from similar issuers. In addition, an
illiquidity discount is applied where appropriate.
|- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | Equity Investments, at Estimated Fair Value: Equity investments, at estimated fair value, are initially valued at transaction price and are subsequently valued using observable market prices, if available,
or internally developed models in the absence of readily observable market prices. Valuation models are generally based on market and income (discounted cash flow) approaches, in which various internal and external factors are considered. Factors
include key financial inputs and recent public and private transactions for comparable investments. Key inputs used for the discounted cash flow approach include the weighted average cost of capital and assumed inputs used to calculate terminal
values, such as earnings before interest, taxes, depreciation and amortization (EBITDA) exit multiples. The fair value recorded for a particular investment will generally be within the range suggested by the two approaches. Upon
completion of the valuations conducted, an illiquidity discount is applied where appropriate.
|- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | Total Return Swaps, at Estimated Fair Value: The Company values its TRS in accordance with the TRS agreements between the Company (or its wholly owned subsidiary) and the TRS counter-party, which collectively
established the TRS. Pursuant to the TRS agreements, the value of the TRS is based on (i) the increase or decrease in the value of the TRS assets relative to the notional amounts, together with (ii) accrued interest income and fee income,
(iii) TRS financing costs on the TRS settled notional amount, and (iv) certain other expenses incurred under the TRS. The TRS assets are valued pursuant to the valuation algorithm specified in the TRS agreements, including reliance on
indicative bid prices provided by independent third-party pricing services. Bid prices reflect the highest price that market participants may be willing to pay. On a quarterly basis, the Companys management reviews, tests and compares
(i) the indicative bid prices assigned to each TRS asset by the TRS counter-party, based on the inputs provided by third-party pricing services with (ii) pricing inputs that are independently sourced by the Companys management and/or
its Advisors from third-party pricing services. Additionally, the Companys management reviews the calculations of both collected and accrued interest, TRS financing costs, and realized gains and losses that also determine the aggregate fair
value of the TRS. For additional disclosures on the Companys TRS, including quantitative disclosures of the current period conclusions of the fair value components, refer to Note 4.
|- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Key unobservable inputs that have a significant impact on the Companys Level 3 valuations as described above are included in Note 5. The
Company utilizes several unobservable pricing inputs and assumptions in determining the fair value of its Level 3 investments. These unobservable pricing inputs and assumptions may differ by asset and in the application of the Companys
valuation methodologies. The reported fair value estimates could vary materially if the Company had chosen to incorporate different unobservable pricing inputs and other assumptions.

Security Transactions, Realized/Unrealized Gains or Losses, and Income Recognition - Security transactions are recorded on a trade-date basis.
The Company measures realized gains or losses from the repayment or sale of investments using the specific identification method. The amortized cost basis of investments includes (i) the original cost and (ii) adjustments for the
accretion/amortization of market discounts and premiums, original issue discount and loan origination fees. The Company reports changes in fair value of investments as a component of net change in unrealized appreciation (depreciation) on
investments in the condensed consolidated statements of operations.



28



---

##### Table of Contents

Interest income is recorded on an accrual basis and includes amortization of premiums to par value and accretion
of discounts to par value. Discounts and premiums to par value on securities purchased are accreted/amortized into interest income over the life of the respective security using the effective interest method. Premiums and discounts are determined
based on the cash flows expected to be collected for a particular investment.

In its role as the Companys investment adviser, KKR may provide
assistance to portfolio companies and in return may receive fees for capital structuring services. KKR is obligated to remit to the Company any earned capital structuring fees based on the pro-rata portion of the Companys investment. These
fees are generally non-recurring and are recognized as earned revenue by the Company upon closing of the associated investment. Loan origination, closing, commitment and other fees received directly from borrowers in connection with the closing of
investments are accreted over the contractual life of the loan based on the effective interest method as interest income. Upon prepayment of a debt investment, any prepayment penalties and unamortized loan fees and discounts are recorded as interest
income.

The Company has investments in debt securities which contain a contractual payment-in-kind (PIK) interest provision. PIK interest
computed at the contractual rate specified in the investments credit agreement is accrued into income and reflected as interest receivable up to the interest payment date. PIK investments offer issuers either the option or the obligation at
each interest payment date of making interest payments with the issuance of additional securities. When additional securities are received by the Company, they typically have the same terms, including maturity dates and interest rates as the
original securities issued. On the interest payment dates the Company capitalizes the accrued interest receivable as additional principal due from the borrower. PIK generally becomes due at maturity of the investment or upon the investment being
called by the issuer. If the portfolio company valuation indicates a value of the PIK investment that is not sufficient to cover the contractual PIK interest, the Company will not accrue PIK interest income and will record an allowance for any
accrued PIK interest receivable as a reduction of interest income in the period the Company determines it is not collectible. To maintain the Companys status as a RIC, PIK interest income, which is considered taxable income, could create an
additional distribution requirement to the Companys shareholders.

Dividend income on preferred equity securities is recorded as dividend income on
an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income on common equity securities is recorded on the record date for private portfolio companies or on the ex-dividend
date for publicly traded portfolio companies.

Debt securities are placed on non-accrual status when principal or interest payments are at least 90 days
past due or when there is reasonable doubt that principal or interest will be collected. Generally, accrued interest is reversed when a debt security is placed on non-accrual status. Interest payments received on non-accrual debt securities may be
recognized as income or applied to principal depending upon managements judgment. Non-accrual debt securities are restored to accrual status when past due principal and interest is paid and, in managements judgment, are likely to remain
current on interest payment obligations. The Company may make exceptions to this treatment if the debt security has sufficient collateral value and is in the process of collection. The contractual interest associated with a debt security that has
been placed on non-accrual status might increase taxable income, which could create an additional distribution requirement to the Companys shareholders to maintain the Companys status as a RIC.

Derivative Instruments -The Companys derivative instruments include foreign currency forward contracts and total return swaps. The
Company marks the value of its derivative instruments to market value through net change in unrealized appreciation (depreciation) on derivative instruments in the condensed consolidated statements of operations. TRS unrealized appreciation
(depreciation) is composed of the net accrued interest income and accrued TRS financing charges owed and the overall change in fair value of the TRS assets. Realized gains and losses that occur upon the cash settlement of the derivative instruments
are included in net realized gain (loss) on derivative instruments in the condensed consolidated statements of operations. TRS realized gains and losses are composed of any realized gains or losses on the TRS assets and the net interest received or
paid on the quarterly TRS settlement date.

Deferred Financing Costs - Financing costs, including upfront fees, commitment fees and legal
fees, related to the Companys credit facilities, term loan and total return swaps are deferred and amortized over the life of the related debt facility or total return swaps using either the effective interest method or straight-line method.
Deferred financing costs are included in prepaid and deferred expenses in the condensed consolidated statements of assets and liabilities.

Paid In
Capital - The Company records the proceeds from the sale of its common stock on a net basis to (i) capital stock and (ii) paid in capital in excess of par value, excluding all commissions and marketing support fees.

Foreign Currency Translation, Transactions and Gains/Losses - Foreign currency amounts are translated into U.S. dollars on the following basis:
(i) at the exchange rate on the last business day of the reporting period for the fair value of investment securities, other assets and liabilities; and (ii) at the prevailing exchange rate on the respective recording dates for the
purchase and sale of investment securities, income, expenses, gains and losses.

Net assets and fair values are presented based on the applicable foreign
exchange rates described above and the Company does not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in fair values of investments held;
therefore the fluctuations related to foreign exchange rate conversion are included with the net realized gain (loss) and unrealized appreciation (depreciation) on investments.



29



---

##### Table of Contents

Net realized foreign exchange gains or losses arise from activity in foreign currency forward contracts, sales of
foreign currency, currency gains or losses realized between the trade and settlement dates on securities transactions, and the difference between the amounts of dividends, interest, and foreign withholding taxes recorded by the Company and the U.S.
dollar equivalent of the amounts actually received or paid by the Company. Unrealized appreciation (depreciation) from currency translation for foreign currency forward contracts is included in net change in unrealized appreciation (depreciation) in
derivative instruments on the condensed consolidated statements of operations and is included with unrealized appreciation (depreciation) on derivative instruments in the condensed consolidated statements of assets and liabilities. Unrealized
appreciation (depreciation) from foreign currency translation for other receivables or payables is presented as net change in unrealized appreciation (depreciation) in foreign currency translation in the condensed consolidated statements of
operations.

Management Fees - The Company accrues for the base management fee (recorded as investment advisory fees) and performance-based
incentive fees, including (i) a subordinated incentive fee on income and (ii) an incentive fee on capital gains. The Company records the liability for the incentive fee on capital gains based on a hypothetical liquidation of its investment
portfolio at the end of each reporting period. Therefore the accrual for incentive fee on capital gains includes the recognition of incentive fee on both net realized gains and net unrealized appreciation, if any, although any such incentive fee
associated with net unrealized appreciation is neither earned nor payable to the Advisors until net unrealized appreciation is realized as net realized gains. Additionally the determination of whether the accrued incentive fee on capital gains is
earned and payable to the Advisors can only be made at the end of the calendar year. The two components of performance-based incentive fees are combined and expensed in the condensed consolidated statements of operations and accrued in the condensed
consolidated statements of assets and liabilities as accrued performance-based incentive fees.

Organization and Offering Expenses -
Organization expenses, including reimbursement payments to Advisors, are expensed on the Companys condensed consolidated statements of operations. Continuous offering expenses, including reimbursement payments to Advisors, but excluding
commission and marketing support fees, are accumulated monthly and capitalized in the condensed consolidated statements of assets and liabilities as deferred offering expenses and then subsequently expensed over a 12-month period.

Earnings per Share - Earnings per share is calculated based upon the weighted average number of shares of common stock outstanding during the
reporting period.

Distributions  Weekly distributions are generally declared by the Companys board of directors each calendar
quarter and recognized as distribution liabilities on the record date. Distributions are paid monthly. The Company has adopted a distribution reinvestment plan that provides for reinvestment of distributions on behalf of shareholders. Shareholders
who have elected to participate in the distribution reinvestment plan will have their cash distribution automatically reinvested in additional shares of common stock at a price per share equivalent to the public offering price on the distribution
payment date, net of commissions and marketing support fees.

Federal Income Taxes - The Company has elected to be treated for federal
income tax purposes, and intends to maintain its qualification as a RIC under Subchapter M of the Code. Generally, a RIC is not subject to federal income taxes on distributed income and gains if it distributes at least 90% of Investment
Company Taxable Income, as defined in the Code. The Company intends to distribute sufficient dividends to maintain its RIC status each year and it does not anticipate paying a material level of federal income taxes.

The Company is also generally subject to nondeductible federal excise taxes if it does not distribute an amount at least equal to the sum of (i) 98% of
net ordinary income for the calendar year, (ii) 98.2% of the Companys capital gains in excess of capital losses for the one-year period generally ending on October 31 of the calendar year and (iii) any ordinary income and net
capital gains for preceding years that were not distributed during such years and on which the Company paid no federal income tax. The Company, at its discretion, may carry forward taxable income in excess of calendar year distributions and pay a 4%
non-deductible federal excise tax on this excess taxable income.



30



---

##### Table of Contents

The Taxable Subsidiary holds certain portfolio investments of the Company. The Taxable Subsidiary is consolidated
for GAAP reporting purposes, and the portfolio investments held by it are included in the condensed consolidated financial statements. The Taxable Subsidiary is not consolidated with the Company for income tax purposes and may generate income tax
expense or benefit, and the related tax assets and liabilities. This income tax expense, or benefit, if any, and the related tax assets and liabilities are recorded in the Companys condensed consolidated financial statements. Deferred tax
assets and liabilities are recorded for temporary differences between the tax basis of assets and liabilities and their reported amounts in the financial statements, using statutory tax rates in effect for the year in which the temporary differences
are expected to reverse. A valuation allowance is provided against deferred tax assets when it is more likely than not that some portion or all of the deferred tax assets will not be realized.

The Company recognizes in its condensed consolidated financial statements the effect of a tax position when it is more likely than not, based on the technical
merits, that the position will be sustained upon examination. Tax benefits of positions not deemed to meet the more-likely-than-not threshold would be recorded as a tax expense in the current year. The Company did not have any uncertain tax
positions that met the recognition or measurement criteria of ASC 740-10-25, Income Taxes  Overall Recognition, nor did it have any unrecognized tax benefits as of the periods presented herein. Although the Company and the Taxable
Subsidiary file federal and state tax returns, their major tax jurisdiction is federal.

Permanent book and tax basis differences are reclassified among
the Companys capital accounts, as appropriate. Additionally, the tax character of distributions is determined in accordance with the Code which differs from GAAP.

Reclassifications -Certain prior period amounts in the condensed consolidated financial statements have been reclassified to conform to the
current period presentation.

3.       Investments

The Company is engaged in a strategy to invest primarily in the debt of privately owned U.S. companies. The primary investment concentrations include
(i) senior debt securities and (ii) subordinated debt securities. The Companys investments may, in some cases, be accompanied by warrants, options or other forms of equity participation. The Company may separately purchase common or
preferred equity interests or limited partnership interests in transactions. The Company may also invest in structured products such as collateralized loan obligations. The fair value of the Companys investments will generally fluctuate with,
among other things, changes in prevailing interest rates, the general supply of, and demand for, debt capital among private and public companies, general domestic and global economic conditions, the condition of certain financial markets,
developments or trends in any particular industry and changes in the financial condition and credit quality of each securitys issuer.

Investment
purchases, sales and principal payments/paydowns are summarized below for the three and six months ended June 30, 2014 and 2013. These purchase and sale amounts exclude short-term investments (i.e. money market fund investments) and derivative
instruments (amounts in thousands).



|                                    |  |                    |         |  |                  |   |         |               |  |   |               |  |  |   |         | 
|----------------------------------- |  | ------------------ | ------- |  | ---------------- | - | ------- | ------------- |  | - | ------------- |  |  | - | ------- | 
|                                    |  | Three Months Ended |         |  | Six Months Ended |  
|                                    |  | June 30, 2014      |         |  | June 30, 2013    |   |         | June 30, 2014 |  |   | June 30, 2013 | 
|Investment purchases, at cost       |  | $                  | 525,349 |  |                  | $ | 549,049 |               |  | $ | 811,400       |  |  | $ | 785,208 | 
|Investment sales, proceeds          |  |                    | 90,048  |  |                  |   | 238,983 |               |  |   | 394,557       |  |  |   | 288,502 | 
|Principal payments/paydown proceeds |  |                    | 126,571 |  |                  |   | 17,678  |               |  |   | 249,471       |  |  |   | 59,696  | 

As of June 30, 2014, there were no debt investments on non-accrual status. As of December 31, 2013, debt investments
on non-accrual status represented 0.7% and 0.6% of total investments on a cost and fair value basis, respectively.

As of June 30, 2014 and
December 31, 2013, the Companys investment portfolio consisted of the following (amounts in thousands):



|                       |  |                     |           |  |            |   |           |                                  |  |  |                         |  |  |  |        | 
|---------------------- |  | ------------------- | --------- |  | ---------- | - | --------- | -------------------------------- |  |  | ----------------------- |  |  |  | ------ | 
|                       |  | As of June 30, 2014 |          
|Asset Category         |  | Cost                |           |  | Fair Value |   |           | Percentage ofInvestmentPortfolio |  |  | Percentage ofNet Assets | 
|Senior debt            |  | $                   | 1,613,582 |  |            | $ | 1,645,258 |                                  |  |  | 76.5%                   |  |  |  | 91.9%  | 
|Subordinated debt      |  |                     | 380,842   |  |            |   | 398,704   |                                  |  |  | 18.6                    |  |  |  | 22.3   | 
|Structured products    |  |                     | 30,721    |  |            |   | 36,053    |                                  |  |  | 1.7                     |  |  |  | 2.0    | 
|Equity/Other           |  |                     | 62,707    |  |            |   | 69,252    |                                  |  |  | 3.2                     |  |  |  | 3.9    | 
|                       |  |                     |           |  |            |   |           |                                  |  |  |                         |  |  |  |        | 
|Subtotal               |  |                     | 2,087,852 |  |            |   | 2,149,267 |                                  |  |  | 100.0%                  |  |  |  | 120.1  | 
|                       |  |                     |           |  |            |   |           |                                  |  |  |                         |  |  |  |        | 
|Short term investments |  |                     | 21,428    |  |            |   | 21,428    |                                  |  |  |                         |  |  |  | 1.2    | 
|                       |  |                     |           |  |            |   |           |                                  |  |  |                         |  |  |  |        | 
|Total investments      |  | $                   | 2,109,280 |  |            | $ | 2,170,695 |                                  |  |  |                         |  |  |  | 121.3% | 
|                       |  |                     |           |  |            |   |           |                                  |  |  |                         |  |  |  |        | 



31



---

##### Table of Contents

|                       |  |                         |           |     |            |   |           |                                  |  |  |                         |  |  |  |        | 
|---------------------- |  | ----------------------- | --------- | --- | ---------- | - | --------- | -------------------------------- |  |  | ----------------------- |  |  |  | ------ | 
|                       |  | As of December 31, 2013 |          
|Asset Category         |  | Cost                    |           |     | Fair Value |   |           | Percentage ofInvestmentPortfolio |  |  | Percentage ofNet Assets | 
|Senior debt            |  | $                       | 1,452,592 |     |            | $ | 1,474,492 |                                  |  |  | 76.6%                   |  |  |  | 103.1% | 
|Subordinated debt      |  |                         | 355,239   | (1) |            |   | 370,131   |                                  |  |  | 19.2                    |  |  |  | 25.9   | 
|Structured products    |  |                         | 55,520    |     |            |   | 55,575    |                                  |  |  | 2.9                     |  |  |  | 3.9    | 
|Equity/Other           |  |                         | 24,250    |     |            |   | 24,671    |                                  |  |  | 1.3                     |  |  |  | 1.7    | 
|                       |  |                         |           |     |            |   |           |                                  |  |  |                         |  |  |  |        | 
|Subtotal               |  |                         | 1,887,601 |     |            |   | 1,924,869 |                                  |  |  | 100.0%                  |  |  |  | 134.6  | 
|                       |  |                         |           |     |            |   |           |                                  |  |  |                         |  |  |  |        | 
|Short term investments |  |                         | 149,903   |     |            |   | 149,903   |                                  |  |  |                         |  |  |  | 10.5   | 
|                       |  |                         |           |     |            |   |           |                                  |  |  |                         |  |  |  |        | 
|Total investments      |  | $                       | 2,037,504 |     |            | $ | 2,074,772 |                                  |  |  |                         |  |  |  | 145.1% | 
|                       |  |                         |           |     |            |   |           |                                  |  |  |                         |  |  |  |        | 



|(1) | This number has been corrected for a typographical error in the Companys Form 10-K for the year ended December 31, 2013, as filed with the SEC on March 20, 2014, wherein it had been incorrectly reported
as $305,239.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The industry composition, geographic dispersion, and local currencies of the Companys investment portfolio at fair
value, excluding short-term investments and derivative instruments, as of June 30, 2014 and December 31, 2013 was as follows:



|                                   |  |               |        |  |                   |  |        | 
|---------------------------------- |  | ------------- | ------ |  | ----------------- |  | ------ | 
|Industry Composition               |  | June 30, 2014 |        |  | December 31, 2013 | 
|Consumer Durables & Apparel        |  |               | 20.9%  |  |                   |  | 19.0%  | 
|Capital Goods                      |  |               | 10.8   |  |                   |  | 5.4    | 
|Retailing                          |  |               | 10.0   |  |                   |  | 10.6   | 
|Technology Hardware & Equipment    |  |               | 9.2    |  |                   |  | 12.4   | 
|Health Care Equipment & Services   |  |               | 8.5    |  |                   |  | 9.3    | 
|Software & Services                |  |               | 6.9    |  |                   |  | 7.7    | 
|Energy                             |  |               | 5.5    |  |                   |  | 6.1    | 
|Diversified Financials             |  |               | 4.9    |  |                   |  | 2.9    | 
|Materials                          |  |               | 4.5    |  |                   |  | 7.1    | 
|Food, Beverage & Tobacco           |  |               | 4.0    |  |                   |  | 5.2    | 
|Commercial & Professional Services |  |               | 3.3    |  |                   |  | 3.5    | 
|Telecommunication Services         |  |               | 3.1    |  |                   |  | 1.7    | 
|Food & Staples Retailing           |  |               | 2.2    |  |                   |  | 1.7    | 
|Media                              |  |               | 2.0    |  |                   |  | 3.5    | 
|Insurance                          |  |               | 1.8    |  |                   |  | 3.5    | 
|Remaining Industries               |  |               | 2.4    |  |                   |  | 0.4    | 
|                                   |  |               |        |  |                   |  |        | 
|Total                              |  |               | 100.0% |  |                   |  | 100.0% | 
|                                   |  |               |        |  |                   |  |        | 
|Geographic Dispersion (1)          |  |               |        |  |                   |  |        | 
|United States                      |  |               | 73.2%  |  |                   |  | 76.9%  | 
|Sweden                             |  |               | 6.0    |  |                   |  | 5.9    | 
|United Kingdom                     |  |               | 5.7    |  |                   |  | 2.2    | 
|Luxembourg                         |  |               | 4.8    |  |                   |  | 4.4    | 
|Ireland                            |  |               | 2.8    |  |                   |  | 3.1    | 
|Netherlands                        |  |               | 2.1    |  |                   |  | 2.4    | 
|New Zealand                        |  |               | 2.1    |  |                   |  | 2.0    | 
|Cayman Islands                     |  |               | 1.6    |  |                   |  | 1.3    | 
|France                             |  |               | 1.3    |  |                   |  | 1.3    | 
|Remaining Countries                |  |               | 0.4    |  |                   |  | 0.5    | 
|                                   |  |               |        |  |                   |  |        | 
|Total                              |  |               | 100.0% |  |                   |  | 100.0% | 
|                                   |  |               |        |  |                   |  |        | 
|Local Currency                     |  |               |        |  |                   |  |        | 
|U.S. Dollar                        |  |               | 80.6%  |  |                   |  | 84.0%  | 
|Euro                               |  |               | 11.1   |  |                   |  | 11.2   | 
|British Pound Sterling             |  |               | 5.5    |  |                   |  | 2.0    | 
|New Zealand Dollar                 |  |               | 2.1    |  |                   |  | 2.0    | 
|Swedish Krona                      |  |               | 0.7    |  |                   |  | 0.8    | 
|                                   |  |               |        |  |                   |  |        | 
|Total                              |  |               | 100.0% |  |                   |  | 100.0% | 
|                                   |  |               |        |  |                   |  |        | 



|(1) | The geographic dispersion is determined by the portfolio companys country of domicile or the jurisdiction of the security issuer.
|--- | ----------------------------------------------------------------------------------------------------------------------------------



32



---

##### Table of Contents

|4. | Derivative Instruments
|-- | ----------------------

The following is a summary of the fair value and location of the Companys
derivative instruments in the condensed consolidated statements of assets and liabilities (amounts in thousands):



|                                   |  |                                                   |  |               |         |  |                   |   |         | 
|---------------------------------- |  | ------------------------------------------------- |  | ------------- | ------- |  | ----------------- | - | ------- | 
|                                   |  |                                                   |  | Fair Value    |        
|Derivative Instrument              |  | Statement
Location                                |  | June 30, 2014 |         |  | December 31, 2013 |  
|Foreign currency forward contracts |  | Unrealized depreciation on derivative instruments |  | $             | (5,894) |  |                   | $ | (3,181) | 
|                                   |  | Unrealized appreciation on derivative instruments |  |               | 782     |  |                   |   | -       | 
|TRS                                |  | Unrealized appreciation on derivative instruments |  |               | 491     |  |                   |   | 1,861   | 
|                                   |  |                                                   |  |               |         |  |                   |   |         | 
|Total                              |  |                                                   |  | $             | (4,621) |  |                   | $ | (1,320) | 
|                                   |  |                                                   |  |               |         |  |                   |   |         | 

Realized and unrealized gains and losses on derivative instruments recorded by the Company for the three and six months ended
June 30, 2014 and 2013 are in the following location in the condensed consolidated statements of operations (amounts in thousands):



|                                   |  |                                                                                |  |                        |         |  |                  |   |         |               |  |   |               |  |  |   |       | 
|---------------------------------- |  | ------------------------------------------------------------------------------ |  | ---------------------- | ------- |  | ---------------- | - | ------- | ------------- |  | - | ------------- |  |  | - | ----- | 
|                                   |  |                                                                                |  | Realized Gain (Loss)   |        
|                                   |  |                                                                                |  | Three Months Ended     |         |  | Six Months Ended |  
|Derivative Instrument              |  | Statement Location                                                             |  | June 30, 2014          |         |  | June 30, 2013    |   |         | June 30, 2014 |  |   | June 30, 2013 | 
|Foreign currency forward contracts |  | Net realized gain (loss) on derivative instruments                             |  | $                      | (1,119) |  |                  | $ | (515)   |               |  | $ | (3,172)       |  |  | $ | 125   | 
|TRS                                |  | Net realized gain (loss) on derivative instruments                             |  |                        | 532     |  |                  |   | 2,297   |               |  |   | 2,394         |  |  |   | 2,525 | 
|                                   |  |                                                                                |  |                        |         |  |                  |   |         |               |  |   |               |  |  |   |       | 
|Total                              |  |                                                                                |  | $                      | (587)   |  |                  | $ | 1,782   |               |  | $ | (778)         |  |  | $ | 2,650 | 
|                                   |  |                                                                                |  |                        |         |  |                  |   |         |               |  |   |               |  |  |   |       | 
|                                   |  |                                                                               
|                                   |  |                                                                                |  | Unrealized Gain (Loss) |        
|                                   |  |                                                                                |  | Three Months Ended     |         |  | Six Months Ended |  
|Derivative Instrument              |  | Statement Location                                                             |  | June 30, 2014          |         |  | June 30, 2013    |   |         | June 30, 2014 |  |   | June 30, 2013 | 
|Foreign currency forward contracts |  | Net change in unrealized appreciation (depreciation) on derivative instruments |  | $                      | (2,850) |  |                  | $ | 1,238   |               |  | $ | (1,931)       |  |  | $ | 1,397 | 
|TRS                                |  | Net change in unrealized appreciation (depreciation) on derivative instruments |  |                        | (278)   |  |                  |   | (1,873) |               |  |   | (1,370)       |  |  |   | 4,609 | 
|                                   |  |                                                                                |  |                        |         |  |                  |   |         |               |  |   |               |  |  |   |       | 
|Total                              |  |                                                                                |  | $                      | (3,128) |  |                  | $ | (635)   |               |  | $ | (3,301)       |  |  | $ | 6,006 | 
|                                   |  |                                                                                |  |                        |         |  |                  |   |         |               |  |   |               |  |  |   |       | 

Foreign Currency Forward Contracts:

The Company may enter into foreign currency forward contracts from time to time to facilitate settlement of purchases and sales of investments denominated in
foreign currencies and to economically hedge the impact that an adverse change in foreign exchange rates would have on the value of the Companys investments denominated in foreign currencies. A foreign currency forward contract is a commitment
to purchase or sell a foreign currency at a future date at a negotiated forward rate. These contracts are marked-to-market by recognizing the difference between the contract exchange rate and the current market exchange rate as unrealized
appreciation or depreciation. Realized gains or losses are recognized when forward contracts are settled. Risks may arise as a result of the potential inability of the counterparties to meet the terms of their contracts; the Company attempts to
limit counterparty risk by only dealing with well-known counterparties. The foreign currency forward contracts outstanding at the end of the period are indicative of the volume of activity during the period.



33



---

##### Table of Contents

As of June 30, 2014 and December 31, 2013, the details of the Companys open foreign currency
forward contracts were as follows (amounts in thousands):



|                 |  |                 |  |                             |  |                       |               |  |                             |   |         |                           |  |   |                                      |  |  |   |         | 
|---------------- |  | --------------- |  | --------------------------- |  | --------------------- | ------------- |  | --------------------------- | - | ------- | ------------------------- |  | - | ------------------------------------ |  |  | - | ------- | 
|June 30, 2014    | 
|Foreign Currency |  | Settlement Date |  | Counterparty                |  | Amount andTransaction |               |  | US$ Value atSettlement Date |   |         | US$ Value atJune 30, 2014 |  |   | UnrealizedAppreciation(Depreciation) | 
|EUR              |  | Jul. 23, 2014   |  | State Street Bank and Trust |  |                      | 16,000 Bought |  |                             | $ | 21,643  |                           |  | $ | 21,910                               |  |  | $ | 267     | 
|EUR              |  | Jul. 23, 2014   |  | State Street Bank and Trust |  |                      | 8,100 Sold    |  |                             |   | 11,005  |                           |  |   | 11,092                               |  |  |   | (87)    | 
|EUR              |  | Jul. 23, 2014   |  | State Street Bank and Trust |  |                      | 19,575 Sold   |  |                             |   | 27,011  |                           |  |   | 26,806                               |  |  |   | 205     | 
|EUR              |  | Jan. 8, 2015    |  | State Street Bank and Trust |  |                      | 17,000 Sold   |  |                             |   | 22,919  |                           |  |   | 23,296                               |  |  |   | (377)   | 
|EUR              |  | Jan. 8, 2015    |  | State Street Bank and Trust |  |                      | 43,500 Sold   |  |                             |   | 59,608  |                           |  |   | 59,609                               |  |  |   | (1)     | 
|EUR              |  | Jan. 8, 2015    |  | State Street Bank and Trust |  |                      | 16,904 Sold   |  |                             |   | 22,845  |                           |  |   | 23,164                               |  |  |   | (319)   | 
|EUR              |  | Jan. 8, 2015    |  | State Street Bank and Trust |  |                      | 1,153 Sold    |  |                             |   | 1,559   |                           |  |   | 1,581                                |  |  |   | (22)    | 
|EUR              |  | Jan. 8, 2015    |  | State Street Bank and Trust |  |                      | 16,000 Sold   |  |                             |   | 22,235  |                           |  |   | 21,925                               |  |  |   | 310     | 
|EUR              |  | Jan. 11,2016    |  | J.P. Morgan Chase Bank      |  |                      | 5,400 Sold    |  |                             |   | 7,413   |                           |  |   | 7,438                                |  |  |   | (25)    | 
|EUR              |  | Jan. 11,2016    |  | J.P. Morgan Chase Bank      |  |                      | 61,000 Sold   |  |                             |   | 83,435  |                           |  |   | 84,011                               |  |  |   | (576)   | 
|GBP              |  | Jul. 23, 2014   |  | State Street Bank and Trust |  | £                     | 23,598 Sold   |  |                             |   | 39,469  |                           |  |   | 40,379                               |  |  |   | (910)   | 
|GBP              |  | Apr. 17, 2017   |  | J.P. Morgan Chase Bank      |  | £                     | 45,700 Sold   |  |                             |   | 74,738  |                           |  |   | 77, 045                              |  |  |   | (2,307) | 
|NZD              |  | Jul. 03, 2014   |  | State Street Bank and Trust |  | N$                    | 43,400 Sold   |  |                             |   | 36,986  |                           |  |   | 37,995                               |  |  |   | (1,009) | 
|NZD              |  | Jul. 23, 2014   |  | State Street Bank and Trust |  | N$                    | 4,000 Sold    |  |                             |   | 3,235   |                           |  |   | 3,496                                |  |  |   | (261)   | 
|                 |  |                 |  |                             |  |                       |               |  |                             |   |         |                           |  |   |                                      |  |  |   |         | 
|Total            |  |                 |  |                             |  |                       |               |  |                             | $ | 434,101 |                           |  | $ | 439,747                              |  |  | $ | (5,112) | 
|                 |  |                 |  |                             |  |                       |               |  |                             |   |         |                           |  |   |                                      |  |  |   |         | 



|                  |  |                 |  |                             |  |                       |             |  |                             |   |         |                               |  |   |                                      |  |  |   |         | 
|----------------- |  | --------------- |  | --------------------------- |  | --------------------- | ----------- |  | --------------------------- | - | ------- | ----------------------------- |  | - | ------------------------------------ |  |  | - | ------- | 
|December 31, 2013 | 
|Foreign Currency  |  | Settlement Date |  | Counterparty                |  | Amount andTransaction |             |  | US$ Value atSettlement Date |   |         | US$ Value atDecember 31, 2013 |  |   | UnrealizedAppreciation(Depreciation) | 
|EUR               |  | Jan. 3, 2014    |  | State Street Bank and Trust |  |                      | 2,100 Sold  |  |                             | $ | 2,745   |                               |  | $ | 2,889                                |  |  | $ | (144)   | 
|EUR               |  | Jan. 10, 2014   |  | State Street Bank and Trust |  |                      | 8,100 Sold  |  |                             |   | 10,747  |                               |  |   | 11,143                               |  |  |   | (396)   | 
|EUR               |  | Jan. 8, 2015    |  | State Street Bank and Trust |  |                      | 17,000 Sold |  |                             |   | 22,919  |                               |  |   | 23,402                               |  |  |   | (483)   | 
|EUR               |  | Jan. 8, 2015    |  | State Street Bank and Trust |  |                      | 43,500 Sold |  |                             |   | 59,608  |                               |  |   | 59,882                               |  |  |   | (274)   | 
|EUR               |  | Jan. 8, 2015    |  | State Street Bank and Trust |  |                      | 2,100 Sold  |  |                             |   | 2,899   |                               |  |   | 2,891                                |  |  |   | 8       | 
|GBP               |  | Jan. 10, 2014   |  | State Street Bank and Trust |  | £                     | 15,100 Sold |  |                             |   | 23,701  |                               |  |   | 25,004                               |  |  |   | (1,303) | 
|GBP               |  | Jan. 10, 2014   |  | State Street Bank and Trust |  | £                     | 8,498 Sold  |  |                             |   | 13,484  |                               |  |   | 14,071                               |  |  |   | (587)   | 
|NZD               |  | Jul. 23, 2014   |  | State Street Bank and Trust |  | N$                    | 4,000 Sold  |  |                             |   | 3,235   |                               |  |   | 3,237                                |  |  |   | (2)     | 
|                  |  |                 |  |                             |  |                       |             |  |                             |   |         |                               |  |   |                                      |  |  |   |         | 
|Total             |  |                 |  |                             |  |                       |             |  |                             | $ | 139,338 |                               |  | $ | 142,519                              |  |  | $ | (3,181) | 
|                  |  |                 |  |                             |  |                       |             |  |                             |   |         |                               |  |   |                                      |  |  |   |         | 

Equity Options:

The Company holds equity options in certain portfolio companies to enhance investment returns in connection with its primary lending activities. In purchasing
options, the Company bears the risk of an unfavorable change in the value of the underlying equity interest. The equity options are recorded as investments in the condensed consolidated statements of assets and liabilities. The aggregate fair value
of options as of June 30, 2014 and December 31, 2013 represented 0.8% and 1.1% of the Companys net assets, respectively.

Total
Return Swaps:

On November 15, 2012, Halifax Funding entered into the TRS with the Bank of Nova Scotia (BNS or
counterparty). The TRS arrangement with BNS consists of a set of TRS agreements. Pursuant to the TRS agreements, Halifax Funding may select a portfolio of single-name corporate loans and/or bonds (each a TRS asset and
together the TRS assets) with a maximum aggregate notional amount of $500 million. Under the terms of the TRS agreements, each TRS asset included in the TRS portfolio constitutes a separate total return swap transaction, although all
calculations, payments and transfers required to be made under the TRS agreements are calculated and treated on an aggregate basis, based upon all such transactions.

Halifax Funding receives quarterly from BNS (i) all collected interest and fees generated by TRS assets and (ii) realized gains from the sale or
repayment of TRS assets, if any. Halifax Funding pays to BNS (i) a financing charge on the TRS settled notional amount at a rate equal to the three-month LIBOR+0.80% per annum if the initial investment amount (i.e. posted collateral) equals or
exceeds 50% of the TRS trade basis notional amount, or three-month LIBOR+1.00% if the initial investment amount is less than 50% of the TRS trade basis notional amount and (ii) realized losses, if any. In addition, upon the termination of the
TRS arrangement, Halifax Funding will either receive from BNS any net realized gain, or pay to BNS any net realized loss, on the liquidation of TRS assets.



34



---

##### Table of Contents

Halifax Funding posts collateral in the form of certificates of deposit held by a custodian. Generally, the
required collateral amount is at least 40% of the notional amount of each TRS asset at the time that such TRS asset is confirmed for acquisition by the counterparty. Halifax Funding may be required to post additional collateral in the event of
depreciation in the value of TRS assets after such value decreases below a specified amount. Halifax Funding is required to post additional collateral to ensure that the collateral market value, as solely determined by BNS, is at least equal to 25%
of the value of the TRS portfolio.

The obligations of Halifax Funding under the TRS agreements are non-recourse to the Company and the Companys
exposure to the TRS is limited to the amount of collateral that is posted pursuant to the terms of the TRS agreements. The Company has no contractual obligation to post any collateral or to pay any financing charges to BNS. The Company may, but is
not obligated to, increase its equity investment in Halifax Funding for the purpose of funding additional collateral or payment obligations for which Halifax Funding may become obligated during the term of the TRS agreements. If the Company does not
make any such additional equity investment in Halifax Funding and Halifax Funding fails to meet its obligations under the TRS agreements, then BNS will have the right to terminate the TRS and use the collateral posted by Halifax Funding with the
custodian to offset any amount owed to BNS. Halifax Funding may terminate the TRS at any time upon providing at least 30 days notice prior to the proposed settlement date of the TRS assets related to such termination. In the absence of an
early termination as just described, the TRS will terminate on January 15, 2016. In the event of an early termination of the TRS, Halifax Funding may be required to pay a make-whole fee based on a minimum spread amount to be earned by BNS over
the life of the TRS agreements. Halifax Funding would have been required to pay an early termination fee of $5.34 million if the TRS had been terminated as of June 30, 2014.

As of June 30, 2014 and December 31, 2013, Halifax Funding had selected 37 and 20 underlying debt positions, respectively, and had posted $59.55
million and $37.50 million in collateral, respectively, which is recorded as collateral on deposit with custodian in the condensed consolidated statements of assets and liabilities. The following table reconciles the TRS settled notional amount,
upon which the financing charge to BNS is based, to the total, or trade basis, notional amount as of June 30, 2014 and December 31, 2013 (amounts in thousands).



|                        |  |               |         |  |                   |   |         |  
|----------------------- |  | ------------- | ------- |  | ----------------- | - | ------- | -
|                        |  | June 30, 2014 |         |  | December 31, 2013 |  
|Settled notional amount |  | $             | 59,942  |  |                   | $ | 54,829  |  
|Unsettled additions     |  |               | 58,997  |  |                   |   | 23,759  |  
|Unsettled deletions     |  |               | -       |  |                   |   | (18,677 | )
|                        |  |               |         |  |                   |   |         |  
|Total notional amount   |  | $             | 118,939 |  |                   | $ | 59,911  |  
|                        |  |               |         |  |                   |   |         |  

The following table summarizes the fair value components of the TRS portfolio as of June 30, 2014 and December 31,
2013 (amounts in thousands):



|                                          |  |               |       |  |                   |   |       | 
|----------------------------------------- |  | ------------- | ----- |  | ----------------- | - | ----- | 
|                                          |  | June 30, 2014 |       |  | December 31, 2013 |  
|Interest and fee income                   |  | $             | 988   |  |                   | $ | 1,806 | 
|Financing charge                          |  |               | (66)  |  |                   |   | (103) | 
|Net realized gain (loss)                  |  |               | 108   |  |                   |   | (27)  | 
|Net unrealized appreciation of TRS assets |  |               | (539) |  |                   |   | 185   | 
|                                          |  |               |       |  |                   |   |       | 
|TRS Total fair value                      |  | $             | 491   |  |                   | $ | 1,861 | 
|                                          |  |               |       |  |                   |   |       | 

The following table summarizes the components of TRS realized gains (amounts in thousands).



|                         |  |                    |       |  |                  |   |       |               |  |   |              |  |  |   |       | 
|------------------------ |  | ------------------ | ----- |  | ---------------- | - | ----- | ------------- |  | - | ------------ |  |  | - | ----- | 
|                         |  | Three Months Ended |       |  | Six Months Ended |  
|                         |  | June 30, 2014      |       |  | June 30 2013     |   |       | June 30, 2014 |  |   | June 30 2013 | 
|Interest and fee income  |  | $                  | 750   |  |                  | $ | 4,936 |               |  | $ | 2,432        |  |  | $ | 5,719 | 
|Financing charge         |  |                    | (93)  |  |                  |   | (510) |               |  |   | (245)        |  |  |   | (719) | 
|Net realized gain (loss) |  |                    | (125) |  |                  |   | 2,846 |               |  |   | 207          |  |  |   | 2,501 | 
|                         |  |                    |       |  |                  |   |       |               |  |   |              |  |  |   |       | 
|TRS Total realized gains |  | $                  | 532   |  |                  | $ | 7,272 |               |  | $ | 2,394        |  |  | $ | 7,501 | 
|                         |  |                    |       |  |                  |   |       |               |  |   |              |  |  |   |       | 



35



---

##### Table of Contents

The following is a summary of the TRS assets as of June 30, 2014 (amounts in thousands):



|                                            |  |                                    |  |                  |  |                |  |              |            |  |                    |                  |            |   |         |                                                  |  |   |      |  
|------------------------------------------- |  | ---------------------------------- |  | ---------------- |  | -------------- |  | ------------ | ---------- |  | ------------------ | ---------------- | ---------- | - | ------- | ------------------------------------------------ |  | - | ---- | -
|Company (a)                                 |  | Industry                           |  | Interest    Rate |  | LIBOR    Floor |  | MaturityDate |            |  | Notional    Amount |                  | Fair Value |   |         | Unrealized      Appreciation      (Depreciation) | 
|Senior Secured Loans - First Lien           |  |                                    |  |                  |  |                |  |              |            |  |                    |                  |            |   |         |                                                  |  |   |      |  
|Applied Systems, Inc. (c)                   |  | Software & Services                |  | L+325            |  | 1.00%          |  |              | 1/25/2021  |  |                    | $        2,825   |            | $ | 2,815   |                                                  |  | $ | (10  | )
|AssuredPartners, Inc. (c)                   |  | Insurance                          |  | L+350            |  | 1.00%          |  |              | 4/2/2021   |  |                    | 4,000            |            |   | 3,976   |                                                  |  |   | (24  | )
|BJs Wholesale Club, Inc.                   |  | Food & Staples Retailing           |  | L+350            |  | 1.00%          |  |              | 9/26/2019  |  |                    | 3,995            |            |   | 3,983   |                                                  |  |   | (12  | )
|California Pizza Kitchen, Inc. (c)          |  | Food & Staples Retailing           |  | L+425            |  | 1.00%          |  |              | 3/29/2018  |  |                    | 3,995            |            |   | 3,798   |                                                  |  |   | (197 | )
|Catalina Marketing Corp.                    |  | Media                              |  | L+350            |  | 1.00%          |  |              | 4/9/2021   |  |                    | 4,022            |            |   | 4,004   |                                                  |  |   | (18  | )
|Ceridian Corp. (c)                          |  | Commercial & Professional Services |  | L+425            |  | 0.00%          |  |              | 5/9/2017   |  |                    | 4,025            |            |   | 4,009   |                                                  |  |   | (16  | )
|CHG Companies, Inc. (c)                     |  | Health Care Equipment & Services   |  | L+325            |  | 1.00%          |  |              | 11/19/2019 |  |                    | 3,005            |            |   | 2,993   |                                                  |  |   | (12  | )
|CityCenter Holdings, LLC (c)                |  | Real Estate                        |  | L+400            |  | 1.00%          |  |              | 10/16/2020 |  |                    | 3,739            |            |   | 3,719   |                                                  |  |   | (20  | )
|CTI Foods Holding Co., LLC (c)              |  | Food, Beverage & Tobacco           |  | L+350            |  | 1.00%          |  |              | 6/28/2020  |  |                    | 4,018            |            |   | 3,993   |                                                  |  |   | (25  | )
|Data Device Corp.                           |  | Capital Goods                      |  | L+650            |  | 1.50%          |  |              | 7/11/2018  |  |                    | 2,531            |            |   | 2,529   |                                                  |  |   | (2   | )
|Emerald Expositions Holding, Inc. (c)       |  | Media                              |  | L+425            |  | 1.25%          |  |              | 6/17/2020  |  |                    | 3,813            |            |   | 3,793   |                                                  |  |   | (20) |  
|First American Payment Systems, L.P. (c)    |  | Software & Services                |  | L+450            |  | 1.25%          |  |              | 10/12/2018 |  |                    | 2,712            |            |   | 2,694   |                                                  |  |   | (18  | )
|Gymboree Corp.                              |  | Retailing                          |  | L+350            |  | 1.50%          |  |              | 2/23/2018  |  |                    | 2,834            |            |   | 2,685   |                                                  |  |   | (149 | )
|Gypsum Management & Supply, Inc.            |  | Capital Goods                      |  | L+375            |  | 1.00%          |  |              | 4/1/2021   |  |                    | 3,990            |            |   | 3,980   |                                                  |  |   | (10) |  
|Harbor Freight Tools USA, Inc.              |  | Capital Goods                      |  | L+375            |  | 1.00%          |  |              | 7/26/2019  |  |                    | 4,071            |            |   | 4,049   |                                                  |  |   | (22) |  
|Hillman Group, Inc. (c)                     |  | Capital Goods                      |  | L+350            |  | 1.00%          |  |              | 6/30/2021  |  |                    | 4,026            |            |   | 4,015   |                                                  |  |   | (11  | )
|Hyland Software, Inc. (c)                   |  | Software & Services                |  | L+375            |  | 1.00%          |  |              | 2/19/2021  |  |                    | 1,994            |            |   | 1,977   |                                                  |  |   | (17  | )
|Internet Brands, Inc.                       |  | Media                              |  | P+400            |  | 3.25%          |  |              | 3/18/2019  |  |                    | 2,452            |            |   | 2,421   |                                                  |  |   | (31  | )
|iPayment, Inc. (c)                          |  | Software & Services                |  | L+525            |  | 1.50%          |  |              | 5/8/2017   |  |                    | 7,885            |            |   | 7,843   |                                                  |  |   | (42  | )
|Learfield Communications, Inc. (c)          |  | Media                              |  | L+350            |  | 1.00%          |  |              | 10/9/2020  |  |                    | 4,003            |            |   | 3,948   |                                                  |  |   | (55  | )
|Liberty Cablevision of Puerto Rico, LLC (c) |  | Media                              |  | L+350            |  | 1.00%          |  |              | 12/24/2021 |  |                    | 2,296            |            |   | 2,309   |                                                  |  |   | 13   |  
|Neiman Marcus Group, LLC (c)                |  | Retailing                          |  | L+325            |  | 1.00%          |  |              | 10/25/2020 |  |                    | 4,000            |            |   | 3,989   |                                                  |  |   | (11  | )
|OneStopPlus Group                           |  | Consumer Durables & Apparel        |  | L+350            |  | 1.00%          |  |              | 3/18/2021  |  |                    | 354              |            |   | 347     |                                                  |  |   | (7   | )
|OpenLink Financial, Inc.                    |  | Software & Services                |  | L+500            |  | 1.25%          |  |              | 10/30/2017 |  |                    | 826              |            |   | 826     |                                                  |  |   | 0    |  
|RedPrairie Corp. (c)                        |  | Software & Services                |  | L+500            |  | 1.00%          |  |              | 12/21/2018 |  |                    | 4,006            |            |   | 4,002   |                                                  |  |   | (4   | )
|Sabre, Inc. (c)                             |  | Transportation                     |  | L+325            |  | 1.00%          |  |              | 2/19/2019  |  |                    | 4,014            |            |   | 4,003   |                                                  |  |   | (11  | )
|Sheridan Holdings, Inc.                     |  | Health Care Equipment & Services   |  | L+350            |  | 1.00%          |  |              | 6/29/2018  |  |                    | 1,851            |            |   | 1,845   |                                                  |  |   | (6   | )
|StoneRiver Holdings, Inc. (c)               |  | Insurance                          |  | L+325            |  | 1.25%          |  |              | 11/30/2019 |  |                    | 435              |            |   | 433     |                                                  |  |   | (2   | )
|The TelX Group, Inc. (c)                    |  | Telecommunication Services         |  | L+350            |  | 1.00%          |  |              | 4/9/2020   |  |                    | 4,012            |            |   | 3,997   |                                                  |  |   | (15  | )
|Travelport, LLC                             |  | Software & Services                |  | L+500            |  | 1.25%          |  |              | 6/26/2019  |  |                    | 2,293            |            |   | 2,308   |                                                  |  |   | 15   |  
|Wilton Brands, LLC                          |  | Materials                          |  | L+625            |  | 1.25%          |  |              | 8/30/2018  |  |                    | 3,183            |            |   | 3,190   |                                                  |  |   | 7    |  
|                                            |  |                                    |  |                  |  |                |  |              |            |  |                    |                  |            |   |         |                                                  |  |   |      |  
|Total Senior Secured Loans - First Lien     |  |                                    |  |                  |  |                |  |              |            |  |                    | $   101,205      |            | $ | 100,473 |                                                  |  | $ | (732 | )
|                                            |  |                                    |  |                  |  |                |  |              |            |  |                    |                  |            |   |         |                                                  |  |   |      |  
|Senior Secured Loans - Second Lien          |  |                                    |  |                  |  |                |  |              |            |  |                    |                  |            |   |         |                                                  |  |   |      |  
|Misys Ltd. (b)                              |  | Software & Services                |  | 12.00%           |  |                |  |              | 6/12/2019  |  |                    | 2,898            |            |   | 3,214   |                                                  |  |   | 316  |  
|NEP Group, Inc.                             |  | Media                              |  | L+825            |  | 1.25%          |  |              | 7/22/2020  |  |                    | 1,315            |            |   | 1,360   |                                                  |  |   | 45   |  
|RedPrairie Corp.                            |  | Software & Services                |  | L+1000           |  | 1.25%          |  |              | 12/21/2019 |  |                    | 5,550            |            |   | 5,435   |                                                  |  |   | (115 | )
|                                            |  |                                    |  |                  |  |                |  |              |            |  |                    |                  |            |   |         |                                                  |  |   |      |  
|Total Senior Secured Loans - Second Lien    |  |                                    |  |                  |  |                |  |              |            |  |                    | $        9,763   |            | $ | 10,009  |                                                  |  | $ | 246  |  
|                                            |  |                                    |  |                  |  |                |  |              |            |  |                    |                  |            |   |         |                                                  |  |   |      |  
|Senior Secured Bonds                        |  |                                    |  |                  |  |                |  |              |            |  |                    |                  |            |   |         |                                                  |  |   |      |  
|Artesyn Technologies, Inc.                  |  | Technology Hardware & Equipment    |  | 9.75%            |  |                |  |              | 10/15/2020 |  |                    | 3,640            |            |   | 3,395   |                                                  |  |   | (245 | )
|Hot Topic, Inc.                             |  | Consumer Durables & Apparel        |  | 9.25%            |  |                |  |              | 6/15/2021  |  |                    | 3,675            |            |   | 3,868   |                                                  |  |   | 193  |  
|                                            |  |                                    |  |                  |  |                |  |              |            |  |                    |                  |            |   |         |                                                  |  |   |      |  
|Total Senior Secured Bonds                  |  |                                    |  |                  |  |                |  |              |            |  |                    | $        7,315   |            | $ | 7,263   |                                                  |  | $ | (52  | )
|                                            |  |                                    |  |                  |  |                |  |              |            |  |                    |                  |            |   |         |                                                  |  |   |      |  
|Total Senior Debt                           |  |                                    |  |                  |  |                |  |              |            |  |                    | $    118,283     |            | $ | 117,745 |                                                  |  | $ | (538 | )
|                                            |  |                                    |  |                  |  |                |  |              |            |  |                    |                  |            |   |         |                                                  |  |   |      |  
|Subordinated Debt                           |  |                                    |  |                  |  |                |  |              |            |  |                    |                  |            |   |         |                                                  |  |   |      |  
|Summit Materials, LLC                       |  | Materials                          |  | 10.50%           |  |                |  |              | 1/31/2020  |  |                    | 656              |            |   | 655     |                                                  |  |   | (1   | )
|                                            |  |                                    |  |                  |  |                |  |              |            |  |                    |                  |            |   |         |                                                  |  |   |      |  
|Total Subordinated Debt                     |  |                                    |  |                  |  |                |  |              |            |  |                    | $            656 |            | $ | 655     |                                                  |  | $ | (1   | )
|                                            |  |                                    |  |                  |  |                |  |              |            |  |                    |                  |            |   |         |                                                  |  |   |      |  
|TOTAL                                       |  |                                    |  |                  |  |                |  |              |            |  |                    | $    118,939     |            | $ | 118,400 |                                                  |  | $ | (539 | )
|                                            |  |                                    |  |                  |  |                |  |              |            |  |                    |                  |            |   |         |                                                  |  |   |      |  

(a) Security may be an obligation of one or more entities affiliated with the named company.

(b) The investment is not a qualifying asset as defined in Section 55(a) under the 1940 Act.

(c) TRS asset position or portion thereof unsettled as of June 30, 2014.



36



---

##### Table of Contents

The following is a summary of the TRS assets as of December 31, 2013 (amounts in thousands):



|                                         |  |                                  |  |                  |          |            |                |  |      |                  |  |  |                    |  |  |            |        |  |                                                  |   |        |  |  |   |       | 
|---------------------------------------- |  | -------------------------------- |  | ---------------- | -------- | ---------- | -------------- |  | ---- | ---------------- |  |  | ------------------ |  |  | ---------- | ------ |  | ------------------------------------------------ | - | ------ |  |  | - | ----- | 
|Company (a)                              |  | Industry                         |  | Interest    Rate |          |            | LIBOR    Floor |  |      | Maturity    Date |  |  | Notional    Amount |  |  | Fair Value |        |  | Unrealized      Appreciation      (Depreciation) |  
|Senior Secured Loans - First Lien        |  |                                  |  |                  |          |            |                |  |      |                  |  |  |                    |  |  |            |        |  |                                                  |   |        |  |  |   |       | 
|Avaya, Inc.                              |  | Technology Hardware & Equipment  |  |                  | L+675    |            |                |  | 1.25 | %                |  |  | 3/31/2018          |  |  | $          | 2,573  |  |                                                  | $ | 2,627  |  |  | $ | 54    | 
|Caraustar Industries, Inc. (c)           |  | Materials                        |  |                  | L+625    |            |                |  | 1.25 | %                |  |  | 5/1/2019           |  |  |            | 3,648  |  |                                                  |   | 3,626  |  |  |   | (22)  | 
|Catalina Marketing Corp. (c)             |  | Media                            |  |                  | L+425    |            |                |  | 1.00 | %                |  |  | 10/12/2020         |  |  |            | 3,526  |  |                                                  |   | 3,532  |  |  |   | 6     | 
|Continental Building Products, LLC       |  | Materials                        |  |                  | L+375    |            |                |  | 1.00 | %                |  |  | 8/28/2020          |  |  |            | 1,985  |  |                                                  |   | 1,994  |  |  |   | 9     | 
|Data Device Corp. (c)                    |  | Capital Goods                    |  |                  | L+650    |            |                |  | 1.50 | %                |  |  | 7/11/2018          |  |  |            | 2,680  |  |                                                  |   | 2,669  |  |  |   | (11)  | 
|Greenway Medical Technologies            |  | Health Care Equipment & Services |  |                  | L+500    |            |                |  | 1.00 | %                |  |  | 11/4/2020          |  |  |            | 2,475  |  |                                                  |   | 2,462  |  |  |   | (13)  | 
|Internet Brands, Inc. (c)                |  | Media                            |  |                  | L+500    |            |                |  | 1.25 | %                |  |  | 3/18/2019          |  |  |            | 2,465  |  |                                                  |   | 2,440  |  |  |   | (25)  | 
|IPC Systems, Inc.                        |  | Technology Hardware & Equipment  |  |                  | L+650    |            |                |  | 1.25 | %                |  |  | 7/31/2017          |  |  |            | 2,971  |  |                                                  |   | 3,015  |  |  |   | 44    | 
|OneStopPlus Group (c)                    |  | Consumer Durables & Apparel      |  |                  | L+450    |            |                |  | 1.00 | %                |  |  | 2/5/2020           |  |  |            | 7,294  |  |                                                  |   | 7,285  |  |  |   | (9)   | 
|Travelport, LLC (c)                      |  | Software & Services              |  |                  | L+500    |            |                |  | 1.25 | %                |  |  | 6/26/2019          |  |  |            | 2,304  |  |                                                  |   | 2,326  |  |  |   | 22    | 
|Wilton Brands, LLC (c)                   |  | Materials                        |  |                  | L+625    |            |                |  | 1.25 | %                |  |  | 8/30/2018          |  |  |            | 3,316  |  |                                                  |   | 3,263  |  |  |   | (53)  | 
|                                         |  |                                  |  |                  |          |            |                |  |      |                  |  |  |                    |  |  |            |        |  |                                                  |   |        |  |  |   |       | 
|Total Senior Secured Loans - First Lien  |  |                                  |  |                  |          |            |                |  |      |                  |  |  |                    |  |  | $          | 35,237 |  |                                                  | $ | 35,239 |  |  | $ | 2     | 
|                                         |  |                                  |  |                  |          |            |                |  |      |                  |  |  |                    |  |  |            |        |  |                                                  |   |        |  |  |   |       | 
|Senior Secured Loans - Second Lien       |  |                                  |  |                  |          |            |                |  |      |                  |  |  |                    |  |  |            |        |  |                                                  |   |        |  |  |   |       | 
|Misys Ltd. (b)                           |  | Software & Services              |  |                  | 12.00    | %          |                |  |      |                  |  |  | 6/12/2019          |  |  |            | 2,898  |  |                                                  |   | 3,232  |  |  |   | 334   | 
|NEP Group, Inc.                          |  | Media                            |  |                  | L+825    |            |                |  | 1.25 | %                |  |  | 7/22/2020          |  |  |            | 1,315  |  |                                                  |   | 1,360  |  |  |   | 45    | 
|RedPrairie Corp.                         |  | Software & Services              |  |                  | L+1000   |            |                |  | 1.25 | %                |  |  | 12/21/2019         |  |  |            | 1,830  |  |                                                  |   | 1,743  |  |  |   | (87)  | 
|                                         |  |                                  |  |                  |          |            |                |  |      |                  |  |  |                    |  |  |            |        |  |                                                  |   |        |  |  |   |       | 
|Total Senior Secured Loans - Second Lien |  |                                  |  |                  |          |            |                |  |      |                  |  |  |                    |  |  | $          | 6,043  |  |                                                  | $ | 6,335  |  |  | $ | 292   | 
|                                         |  |                                  |  |                  |          |            |                |  |      |                  |  |  |                    |  |  |            |        |  |                                                  |   |        |  |  |   |       | 
|Senior Secured Bonds                     |  |                                  |  |                  |          |            |                |  |      |                  |  |  |                    |  |  |            |        |  |                                                  |   |        |  |  |   |       | 
|Artesyn Technologies, Inc. (b)           |  | Technology Hardware & Equipment  |  |                  | 9.75     | %          |                |  |      |                  |  |  | 10/15/2020         |  |  |            | 3,640  |  |                                                  |   | 3,640  |  |  |   | -     | 
|Hot Topic, Inc.                          |  | Consumer Durables & Apparel      |  |                  | 9.25     | %          |                |  |      |                  |  |  | 6/15/2021          |  |  |            | 3,675  |  |                                                  |   | 3,658  |  |  |   | (17)  | 
|Pinnacle Agriculture Holdings, LLC       |  | Materials                        |  |                  | 9.00     | %          |                |  |      |                  |  |  | 11/15/2020         |  |  |            | 3,745  |  |                                                  |   | 3,710  |  |  |   | (35)  | 
|                                         |  |                                  |  |                  |          |            |                |  |      |                  |  |  |                    |  |  |            |        |  |                                                  |   |        |  |  |   |       | 
|Total Senior Secured Bonds               |  |                                  |  |                  |          |            |                |  |      |                  |  |  |                    |  |  | $          | 11,060 |  |                                                  | $ | 11,008 |  |  | $ | (52)  | 
|                                         |  |                                  |  |                  |          |            |                |  |      |                  |  |  |                    |  |  |            |        |  |                                                  |   |        |  |  |   |       | 
|Total Senior Debt                        |  |                                  |  |                  |          |            |                |  |      |                  |  |  |                    |  |  | $          | 52,340 |  |                                                  | $ | 52,582 |  |  | $ | 242   | 
|                                         |  |                                  |  |                  |          |            |                |  |      |                  |  |  |                    |  |  |            |        |  |                                                  |   |        |  |  |   |       | 
|Subordinated Debt                        |  |                                  |  |                  |          |            |                |  |      |                  |  |  |                    |  |  |            |        |  |                                                  |   |        |  |  |   |       | 
|Cequel Communications Holdings, LLC      |  | Media                            |  |                  | 5.13     | %          |                |  |      |                  |  |  | 12/15/2021         |  |  |            | 3,007  |  |                                                  |   | 2,812  |  |  |   | (195) | 
|Commscope, Inc.                          |  | Technology Hardware & Equipment  |  |                  | 6.637.38 | % or % PIK |                |  |      |                  |  |  | 6/1/2020           |  |  |            | 3,908  |  |                                                  |   | 4,064  |  |  |   | 156   | 
|Summit Materials, LLC                    |  | Materials                        |  |                  | 10.50    | %          |                |  |      |                  |  |  | 1/31/2020          |  |  |            | 656    |  |                                                  |   | 638    |  |  |   | (18)  | 
|                                         |  |                                  |  |                  |          |            |                |  |      |                  |  |  |                    |  |  |            |        |  |                                                  |   |        |  |  |   |       | 
|Total Subordinated Debt                  |  |                                  |  |                  |          |            |                |  |      |                  |  |  |                    |  |  | $          | 7,571  |  |                                                  | $ | 7,514  |  |  | $ | (57)  | 
|                                         |  |                                  |  |                  |          |            |                |  |      |                  |  |  |                    |  |  |            |        |  |                                                  |   |        |  |  |   |       | 
|TOTAL                                    |  |                                  |  |                  |          |            |                |  |      |                  |  |  |                    |  |  | $          | 59,911 |  |                                                  | $ | 60,096 |  |  | $ | 185   | 
|                                         |  |                                  |  |                  |          |            |                |  |      |                  |  |  |                    |  |  |            |        |  |                                                  |   |        |  |  |   |       | 

(a) Security may be an obligation of one or more entities affiliated with the named company.

(b) The investment is not a qualifying asset as defined in Section 55(a) under the 1940 Act.

(c) TRS asset position or portion thereof unsettled as of December 31, 2013.



37



---

##### Table of Contents

|5. | Fair Value of Financial Instruments
|-- | -----------------------------------

The Companys investments were categorized in the fair value
hierarchy as follows as of June 30, 2014 and December 31, 2013 (amounts in thousands):



|                                   |  |                   |         |  |         |   |           |         |  |   |           |  |  |   |           | 
|---------------------------------- |  | ----------------- | ------- |  | ------- | - | --------- | ------- |  | - | --------- |  |  | - | --------- | 
|                                   |  | June 30, 2014     |        
|Description                        |  | Level 1           |         |  | Level 2 |   |           | Level 3 |  |   | Total     | 
|Senior debt                        |  | $                 |         |  |         | $ | 843,757   |         |  | $ | 801,501   |  |  | $ | 1,645,258 | 
|Subordinated debt                  |  |                   | -       |  |         |   | 208,483   |         |  |   | 190,221   |  |  |   | 398,704   | 
|Structured products                |  |                   | -       |  |         |   | -         |         |  |   | 36,053    |  |  |   | 36,053    | 
|Equity/Other                       |  |                   | -       |  |         |   | 8,205     |         |  |   | 61,047    |  |  |   | 69,252    | 
|                                   |  |                   |         |  |         |   |           |         |  |   |           |  |  |   |           | 
|Subtotal                           |  |                   | -       |  |         |   | 1,060,445 |         |  |   | 1,088,822 |  |  |   | 2,149,267 | 
|Short term investments             |  |                   | 21,428  |  |         |   | -         |         |  |   | -         |  |  |   | 21,428    | 
|                                   |  |                   |         |  |         |   |           |         |  |   |           |  |  |   |           | 
|Total investments                  |  | $                 | 21,428  |  |         | $ | 1,060,445 |         |  | $ | 1,088,822 |  |  | $ | 2,170,695 | 
|                                   |  |                   |         |  |         |   |           |         |  |   |           |  |  |   |           | 
|                                   |  |                   |         | 
|Derivative Type                    |  | Level 1           |         |  | Level 2 |   |           | Level 3 |  |   | Total     | 
|Assets                             |  |                   |         |  |         |   |           |         |  |   |           |  |  |   |           | 
|Foreign currency forward contracts |  | $                 | -       |  |         | $ | 782       |         |  | $ | -         |  |  | $ | 782       | 
|Total return swaps                 |  |                   | -       |  |         |   | -         |         |  |   | 491       |  |  |   | 491       | 
|Liabilities                        |  |                   |         |  |         |   |           |         |  |   |           |  |  |   |           | 
|Foreign currency forward contracts |  |                   | -       |  |         |   | (5,894)   |         |  |   | -         |  |  |   | (5,894)   | 
|                                   |  |                   |         |  |         |   |           |         |  |   |           |  |  |   |           | 
|Total                              |  | $                 | -       |  |         | $ | (5,112)   |         |  | $ | 491       |  |  | $ | (4,621)   | 
|                                   |  |                   |         |  |         |   |           |         |  |   |           |  |  |   |           | 
|                                   | 
|                                   |  | December 31, 2013 |        
|                                   |  |                   |         | 
|Description                        |  | Level 1           |         |  | Level 2 |   |           | Level 3 |  |   | Total     | 
|Senior debt                        |  | $                 | -       |  |         | $ | 863,216   |         |  | $ | 611,276   |  |  | $ | 1,474,492 | 
|Subordinated debt                  |  |                   | -       |  |         |   | 198,210   |         |  |   | 171,921   |  |  |   | 370,131   | 
|Structured products                |  |                   | -       |  |         |   | -         |         |  |   | 55,575    |  |  |   | 55,575    | 
|Equity/Other                       |  |                   | -       |  |         |   | -         |         |  |   | 24,671    |  |  |   | 24,671    | 
|                                   |  |                   |         |  |         |   |           |         |  |   |           |  |  |   |           | 
|Subtotal                           |  |                   | -       |  |         |   | 1,061,426 |         |  |   | 863,443   |  |  |   | 1,924,869 | 
|Short term investments             |  |                   | 149,903 |  |         |   | -         |         |  |   | -         |  |  |   | 149,903   | 
|                                   |  |                   |         |  |         |   |           |         |  |   |           |  |  |   |           | 
|Total investments                  |  | $                 | 149,903 |  |         | $ | 1,061,426 |         |  | $ | 863,443   |  |  | $ | 2,074,772 | 
|                                   |  |                   |         |  |         |   |           |         |  |   |           |  |  |   |           | 
|                                   |  |                   |         | 
|Derivative Type                    |  | Level 1           |         |  | Level 2 |   |           | Level 3 |  |   | Total     | 
|Assets                             |  |                   |         |  |         |   |           |         |  |   |           |  |  |   |           | 
|Total return swaps                 |  | $                 | -       |  |         | $ | -         |         |  | $ | 1,861     |  |  | $ | 1,861     | 
|Liabilities                        |  |                   |         |  |         |   |           |         |  |   |           |  |  |   |           | 
|Foreign currency forward contracts |  |                   | -       |  |         |   | (3,181)   |         |  |   | -         |  |  |   | (3,181)   | 
|                                   |  |                   |         |  |         |   |           |         |  |   |           |  |  |   |           | 
|Total                              |  | $                 | -       |  |         | $ | (3,181)   |         |  | $ | 1,861     |  |  | $ | (1,320)   | 
|                                   |  |                   |         |  |         |   |           |         |  |   |           |  |  |   |           | 

There were no transfers between Level 1 and Level 2 during the six months ended June 30, 2014 and the year ended
December 31, 2013.

The carrying value of cash and foreign currency is classified as Level 1 with respect to the fair value hierarchy. The carrying
values of the Companys collateral on deposit with custodian, term loan and revolving credit facilities approximate their fair value and are classified as Level 2 with regards to the fair value hierarchy.



38



---

##### Table of Contents

At June 30, 2014, the Company held 44 distinct investment positions that were classified as Level 3,
representing an aggregate fair value of $1.09 billion and 50.2% of the total investment portfolio. At December 31, 2013, the Company held 30 distinct investment positions that were classified as Level 3, representing an aggregate fair value of
$863.44 million and 41.6% of the total investment portfolio. The ranges of unobservable inputs used in the fair value measurement of the Companys Level 3 investments as of June 30, 2014 and December 31, 2013 were as follows (amounts
in thousands):



|                                                                |  |                |            |  |                          |                      |                     |                                  |                              |                          |                                                 |         
|--------------------------------------------------------------- |  | -------------- | ---------- |  | ------------------------ | -------------------- | ------------------- | -------------------------------- | ---------------------------- | ------------------------ | ----------------------------------------------- | --------
|As of June 30, 2014                                            
|Asset Group                                                     |  | Fair Value (1) |            |  | Valuation Techniques (2) |                      | Unobservable Inputs |                                  | Range (Weighted Average) (3) |                          | Impact to Valuationfrom an Increase inInput (4)
|Senior Debt                                                     |  |                | $801,501   |  |                          | Discounted Cash Flow |                     | Discount Rate                    |                              | 6.90% - 16.96% (11.01%)  |                                                 | Decrease
|                                                                |  |                |            |  |                          |                      |                     | Market Yield                     |                              | 5.62% - 16.83% (8.35%)   |                                                 | Decrease
|                                                                |  |                |            |  |                          |                      |                     | Yield Premium                    |                              | 0.00% - 6.50% (2.21%)    |                                                 | Decrease
|                                                                |  |                |            |  |                          |                      |                     | Weighted Average Cost of Capital |                              | 6.50% - 18.30% (10.95%)  |                                                 | Decrease
|                                                                |  |                |            |  |                          |                      |                     | EBITDA Multiple                  |                              | 4.25x - 14.00x (9.04x)   |                                                 | Increase
|                                                                |  |                |            |  |                          |                      |                     | Tangible Book Value Multiple     |                              | 1.75x (1.75x)            |                                                 | Increase
|Subordinated Debt                                               |  |                | 181,198    |  |                          | Discounted Cash Flow |                     | Discount Rate                    |                              | 13.79% - 19.87% (14.93%) |                                                 | Decrease
|                                                                |  |                |            |  |                          |                      |                     | Market Yield                     |                              | 9.00% - 17.43% (10.37%)  |                                                 | Decrease
|                                                                |  |                |            |  |                          |                      |                     | Yield Premium                    |                              | 3.90% (3.90%)            |                                                 | Decrease
|                                                                |  |                |            |  |                          |                      |                     | Weighted Average Cost of Capital |                              | 11.90% - 19.50% (14.97%) |                                                 | Decrease
|                                                                |  |                |            |  |                          |                      |                     | EBITDA Multiple                  |                              | 6.50x - 14.00x (8.72x)   |                                                 | Increase
|                                                                |  |                |            |  |                          |                      |                     | Interest Rate Volatility         |                              | 25.00% (25.00%)          |                                                 | Decrease
|                                                                |  |                | 9,023      |  |                          | Option Pricing Model |                     | EBITDA Multiple                  |                              | 9.00x (9.00x)            |                                                 | Increase
|                                                                |  |                |            |  |                          |                      |                     | Implied Volatility               |                              | 40.00% (40.00%)          |                                                 | Increase
|Structured Products                                             |  |                | 36,053     |  |                          | Discounted Cash Flow |                     | Discount Rate                    |                              | 11.05% - 14.50% (11.59%) |                                                 | Decrease
|Equity/Other  Common                                           |  |                | 31,786     |  |                          | Market Comparables   |                     | EBITDA Multiple                  |                              | 6.50x - 10.50x (8.32x)   |                                                 | Increase
|Stock/Class A Membership Interest/ Limited Partnership Interest |  |                |            |  |                          |                      |                     | Revenue Multiple                 |                              | 0.10x (0.10x)            |                                                 | Increase
|                                                                |  |                | 152        |  |                          | Option Pricing Model |                     | EBITDA Multiple                  |                              | 9.00x (9.00x)            |                                                 | Increase
|                                                                |  |                |            |  |                          |                      |                     | Implied Volatility               |                              | 40.00% (40.00%)          |                                                 | Increase
|                                                                |  |                | 7,751      |  |                          | Net Asset Value      |                     | Underlying Assets / Liabilities  |                              | N/A                      |                                                 | Increase
|Equity/Other  Equity                                           |  |                | 13,891     |  |                          | Discounted Cash Flow |                     | EBITDA Multiple                  |                              | 9.00x (9.00x)            |                                                 | Increase
|Options & Warrants                                              |  |                |            |  |                          |                      |                     | Discount Rate                    |                              | 13.47% (13.47%)          |                                                 | Decrease
|                                                                |  |                | 5,285      |  |                          | Option Pricing Model |                     | EBITDA Multiple                  |                              | 14.00x (14.00x)          |                                                 | Increase
|                                                                |  |                |            |  |                          |                      |                     | Implied Volatility               |                              | 30.00% (30.00%)          |                                                 | Increase
|Equity/Other  Overriding Royalty Interest                      |  |                | 2,182      |  |                          | Discounted Cash Flow |                     | Discount Rate                    |                              | 12.39% (12.39%)          |                                                 | Decrease
|Total                                                           |  |                | $1,088,822 |  |                          |                      |                     |                                  |                              |                          |                                                 |         
|                                                                |  |                |            |  |                          |                      |                     |                                  |                              |                          |                                                 |         



39



---

##### Table of Contents

|                                           |  |                |          |  |                          |                      |                     |                                  |                              |                          |                                                 |         
|------------------------------------------ |  | -------------- | -------- |  | ------------------------ | -------------------- | ------------------- | -------------------------------- | ---------------------------- | ------------------------ | ----------------------------------------------- | --------
|As of December 31,
2013                   
|Asset Group                                |  | Fair Value (1) |          |  | Valuation Techniques (2) |                      | Unobservable Inputs |                                  | Range (Weighted Average) (3) |                          | Impact to Valuationfrom an Increase inInput (4)
|Senior Debt                                |  |                | $611,276 |  |                          | Discounted Cash Flow |                     | Discount Rate                    |                              | 7.36% - 14.37% (11.12%)  |                                                 | Decrease
|                                           |  |                |          |  |                          |                      |                     | Market Yield                     |                              | 5.92% - 10.60% (8.58%)   |                                                 | Decrease
|                                           |  |                |          |  |                          |                      |                     | Yield Premium                    |                              | 0.00% - 4.00% (2.31%)    |                                                 | Decrease
|                                           |  |                |          |  |                          |                      |                     | Weighted Average Cost of Capital |                              | 6.60% - 14.20% (10.61%)  |                                                 | Decrease
|                                           |  |                |          |  |                          |                      |                     | EBITDA Multiple                  |                              | 5.00x - 9.50x (8.08x)    |                                                 | Increase
|Subordinated Debt                          |  |                | 171,921  |  |                          | Discounted Cash Flow |                     | Discount Rate                    |                              | 11.26% - 15.51% (14.77%) |                                                 | Decrease
|                                           |  |                |          |  |                          |                      |                     | Market Yield                     |                              | 6.30% - 11.92% (11.12%)  |                                                 | Decrease
|                                           |  |                |          |  |                          |                      |                     | Yield Premium                    |                              | 4.00% (4.00%)            |                                                 | Decrease
|                                           |  |                |          |  |                          |                      |                     | Weighted Average Cost of Capital |                              | 7.70% - 15.20% (14.36%)  |                                                 | Decrease
|                                           |  |                |          |  |                          |                      |                     | EBITDA Multiple                  |                              | 7.50x - 12.00x (9.25x)   |                                                 | Increase
|Structured Products                        |  |                | 3,359    |  |                          | Broker Quote         |                     | Bid Price                        |                              | 101.50 (101.50)          |                                                 | Increase
|                                           |  |                | 52,216   |  |                          | Discounted Cash Flow |                     | Discount Rate                    |                              | 11.34% (11.34%)          |                                                 | Decrease
|Equity/Other  Common Stock                |  |                | 7,061    |  |                          | Market Comparables   |                     | EBITDA Multiple                  |                              | 8.90x - 10.00x (9.02x)   |                                                 | Increase
|Equity/Other  Equity Options              |  |                | 15,256   |  |                          | Discounted Cash Flow |                     | EBITDA Multiple                  |                              | 9.75x (9.75x)            |                                                 | Increase
|                                           |  |                |          |  |                          |                      |                     | Discount Rate                    |                              | 12.00% (12.00%)          |                                                 | Decrease
|Equity/Other  Overriding Royalty Interest |  |                | 2,354    |  |                          | Discounted Cash Flow |                     | Discount Rate                    |                              | 13.71% (13.71%)          |                                                 | Decrease
|Total                                      |  |                | $863,443 |  |                          |                      |                     |                                  |                              |                          |                                                 |         
|                                           |  |                |          |  |                          |                      |                     |                                  |                              |                          |                                                 |         



|(1) | The TRS was valued in accordance with the TRS agreements as discussed in Note 2. See Note 4 for quantitative disclosures of the current period conclusions of the fair value of the TRS.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | For the assets and investment that have more than one valuation technique, the Company may rely on the stated techniques individually or in the aggregate based on a weight ascribed to each valuation technique, ranging
from 0  100%. Indicative broker quotes obtained for valuation purposes are reviewed by the Company relative to other valuation techniques.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Weighted average amounts are based on the estimated fair values.
|--- | ----------------------------------------------------------------

|(4) | This column represents the directional change in the fair value of the Level 3 investments that would result from an increase to the corresponding unobservable input. A decrease to the input would have the opposite
effect. Significant changes in these inputs in isolation could result in significantly higher or lower fair value measurements.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

In the
above tables, certain investments may be valued at cost for a period of time after an acquisition as the best indicator of fair value.

The above tables
represent the significant unobservable inputs as they relate to the Companys determination of fair values for the majority of its investments categorized within Level 3 as of June 30, 2014 and December 31, 2013. In addition to the
techniques and inputs noted in the table above, according to the Companys valuation policy, it may also use other valuation techniques and methodologies when determining the Companys fair value estimates. Any significant increases or
decreases in the unobservable inputs would result in significant increases or decreases in the fair value of the Companys investments.

Investments
that do not have a readily available market value are valued utilizing a market comparables approach, an income approach (i.e. discounted cash flow approach), or both approaches, as appropriate. The market comparables approach uses prices, including
third-party indicative broker quotes, and other relevant information generated by market transactions involving identical or comparable assets or liabilities (including a business). The income approach uses valuation techniques to convert future
amounts (for example, cash flows or earnings) that are discounted based on a required or expected discount rate to derive a single present value amount. The measurement is based on the value indicated by current market expectations about those
future amounts. In following these approaches, the types of factors that the Company may take into account to determine the fair value of its investments include, as relevant: available current market data, including an assessment of the credit
quality of the security issuer, relevant and applicable market trading and transaction comparables, applicable market yields and multiples, illiquidity discounts, security covenants, call protection provisions, information rights, the nature and
realizable value of any collateral, the portfolio companys ability to make payments, its earnings and cash flows, the markets in which the portfolio company does business, comparisons of financial ratios of peer companies that are public, data
derived from mergers and acquisitions activities for comparable companies and enterprise values, among other factors.



40



---

##### Table of Contents

The following tables provide a reconciliation for the three and six months ended June 30, 2014 of
investments for which Level 3 inputs were used in determining fair value (amounts in thousands):



|                                                                                                       |  |                                  |          |   |              |   |         |            |  |   |         |   |  |              |        |   |       |   |        |   |  |   |           |  
|------------------------------------------------------------------------------------------------------ |  | -------------------------------- | -------- | - | ------------ | - | ------- | ---------- |  | - | ------- | - |  | ------------ | ------ | - | ----- | - | ------ | - |  | - | --------- | -
|                                                                                                       |  | Three Months Ended June 30, 2014 |         
|                                                                                                       |  | Senior                           |          |   | Subordinated |   |         | Structured |  |   | Equity/ |   |  | Total Return |        |   |       |  
|                                                                                                       |  | Debt                             |          |   | Debt         |   |         | Products   |  |   | Other   |   |  | Swaps        |        |   | Total |  
|Fair Value Balance as of April 1, 2014                                                                 |  | $                                | 701,314  |   |              | $ | 174,172 |            |  | $ | 57,319  |   |  | $            | 44,099 |   |       | $ | 769    |   |  | $ | 977,673   |  
|Additions (1)                                                                                          |  |                                  | 164,248  |   |              |   | 22,890  |            |  |   | -       |   |  |              | 18,164 |   |       |   | -      |   |  |   | 205,302   |  
|Net realized gain (loss) (2)                                                                           |  |                                  | 280      |   |              |   | (186    | )          |  |   | (186    | ) |  |              | -      |   |       |   | 532    |   |  |   | 440       |  
|Net change in unrealized appreciation (depreciation) (3)                                               |  |                                  | 5,021    |   |              |   | (1,303  | )          |  |   | 208     |   |  |              | 6,313  |   |       |   | (278   | ) |  |   | 9,961     |  
|Sales or repayments (4)                                                                                |  |                                  | (69,865  | ) |              |   | (5,751  | )          |  |   | (21,287 | ) |  |              | -      |   |       |   | (532   | ) |  |   | (97,435   | )
|Net discount accretion                                                                                 |  |                                  | 503      |   |              |   | 399     |            |  |   | (1      | ) |  |              | -      |   |       |   | -      |   |  |   | 901       |  
|Transfers out of Level 3                                                                               |  |                                  | -        |   |              |   | -       |            |  |   | -       |   |  |              | (7,529 | ) |       |   | -      |   |  |   | (7,529    | )
|                                                                                                       |  |                                  |          |   |              |   |         |            |  |   |         |   |  |              |        |   |       |   |        |   |  |   |           |  
|Fair Value Balance as of June 30, 2014                                                                 |  | $                                | 801,501  |   |              | $ | 190,221 |            |  | $ | 36,053  |   |  | $            | 61,047 |   |       |   | 491    |   |  | $ | 1,089,313 |  
|                                                                                                       |  |                                  |          |   |              |   |         |            |  |   |         |   |  |              |        |   |       |   |        |   |  |   |           |  
|Change in net unrealized appreciation (depreciation) in investments still held as of June 30, 2014 (3) |  | $                                | 5,010    |   |              | $ | (1,392  | )          |  | $ | 208     |   |  | $            | 6,313  |   |       |   | (278   | ) |  | $ | 9,861     |  
|                                                                                                       | 
|                                                                                                       |  | Six Months Ended June 30, 2014   |         
|                                                                                                       |  | Senior                           |          |   | Subordinated |   |         | Structured |  |   | Equity/ |   |  | Total Return |        |   |       |  
|                                                                                                       |  | Debt                             |          |   | Debt         |   |         | Products   |  |   | Other   |   |  | Swaps        |        |   | Total |  
|Fair Value Balance as of January 1, 2014                                                               |  | $                                | 611,276  |   |              | $ | 171,921 |            |  | $ | 55,575  |   |  | $            | 24,671 |   |       | $ | 1,861  |   |  | $ | 865,304   |  
|Additions (1)                                                                                          |  |                                  | 297,941  |   |              |   | 23,430  |            |  |   | -       |   |  |              | 38,251 |   |       |   | -      |   |  |   | 359,622   |  
|Net realized gain (loss) (2)                                                                           |  |                                  | 294      |   |              |   | 466     |            |  |   | (199    | ) |  |              | -      |   |       |   | 2,394  |   |  |   | 2,955     |  
|Net change in unrealized appreciation (depreciation) (3)                                               |  |                                  | 11,904   |   |              |   | 2,544   |            |  |   | 5,276   |   |  |              | 5,678  |   |       |   | (1,370 | ) |  |   | 24,032    |  
|Sales or repayments (4)                                                                                |  |                                  | (120,886 | ) |              |   | (8,705  | )          |  |   | (24,597 | ) |  |              | (24    | ) |       |   | (2,394 | ) |  |   | (156,606  | )
|Net discount accretion                                                                                 |  |                                  | 972      |   |              |   | 565     |            |  |   | (2      | ) |  |              | -      |   |       |   | -      |   |  |   | 1,535     |  
|Transfers out of Level 3                                                                               |  |                                  | -        |   |              |   | -       |            |  |   | -       |   |  |              | (7,529 | ) |       |   | -      |   |  |   | (7,529    | )
|                                                                                                       |  |                                  |          |   |              |   |         |            |  |   |         |   |  |              |        |   |       |   |        |   |  |   |           |  
|Fair Value Balance as of June 30, 2014                                                                 |  | $                                | 801,501  |   |              | $ | 190,221 |            |  | $ | 36,053  |   |  | $            | 61,047 |   |       |   | 491    |   |  | $ | 1,089,313 |  
|                                                                                                       |  |                                  |          |   |              |   |         |            |  |   |         |   |  |              |        |   |       |   |        |   |  |   |           |  
|Change in net unrealized appreciation
(depreciation) in investments still held as
of June 30, 2014 (3) |  | $                                | 12,340   |   |              | $ | 2,729   |            |  | $ | 5,310   |   |  | $            | 5,678  |   |       |   | (1,370 | ) |  | $ | 24,687    |  



|(1) | Includes increases in the cost basis of investments resulting from new and add-on portfolio investments and the capitalization of PIK interest.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Included in net realized gain (loss) in the condensed consolidated statements of operations.
|--- | --------------------------------------------------------------------------------------------

|(3) | Included in net change in unrealized appreciation/depreciation in the condensed consolidated statements of operations.
|--- | ----------------------------------------------------------------------------------------------------------------------

|(4) | Includes principal repayments on debt investments, collection of PIK interest, TRS settlement payments and sales of debt investments.
|--- | -------------------------------------------------------------------------------------------------------------------------------------



41



---

##### Table of Contents

The following tables provide a reconciliation for the three and six months ended June 30, 2013 of
investments for which Level 3 inputs were used in determining fair value (amounts in thousands):



|                                                                                                     |  |                                  |         |   |              |   |        |         |  |   |              |  |  |       |        |   |  |   |         |  
|---------------------------------------------------------------------------------------------------- |  | -------------------------------- | ------- | - | ------------ | - | ------ | ------- |  | - | ------------ |  |  | ----- | ------ | - |  | - | ------- | -
|                                                                                                     |  | Three Months Ended June 30, 2013 |        
|                                                                                                     |  | Senior                           |         |   | Subordinated |   |        | Equity/ |  |   | Total Return |  |  |       |       
|                                                                                                     |  | Debt                             |         |   | Debt         |   |        | Other   |  |   | Swaps        |  |  | Total |       
|Fair Value Balance as of April 1, 2013                                                               |  | $                                | 76,405  |   |              | $ | 6,131  |         |  | $ | 511          |  |  | $     | 7,831  |   |  | $ | 90,878  |  
|Additions (1)                                                                                        |  |                                  | 92,617  |   |              |   | 5,938  |         |  |   | -            |  |  |       | -      |   |  |   | 98,555  |  
|Net realized gain (2)                                                                                |  |                                  | 13      |   |              |   | -      |         |  |   | -            |  |  |       | 2,297  |   |  |   | 2,310   |  
|Net change in unrealized appreciation (depreciation) (3)                                             |  |                                  | (330    | ) |              |   | (254   | )       |  |   | 112          |  |  |       | (1,873 | ) |  |   | (2,345  | )
|Sales or repayments (4)                                                                              |  |                                  | (3,102  | ) |              |   | -      |         |  |   | -            |  |  |       | (2,297 | ) |  |   | (5,399  | )
|Net discount accretion                                                                               |  |                                  | 61      |   |              |   | (1     | )       |  |   | -            |  |  |       | -      |   |  |   | 60      |  
|                                                                                                     |  |                                  |         |   |              |   |        |         |  |   |              |  |  |       |        |   |  |   |         |  
|Fair Value Balance as of June 30, 2013                                                               |  | $                                | 165,664 |   |              | $ | 11,814 |         |  | $ | 623          |  |  | $     | 5,958  |   |  | $ | 184,059 |  
|                                                                                                     |  |                                  |         |   |              |   |        |         |  |   |              |  |  |       |        |   |  |   |         |  
|Change in net unrealized appreciation(depreciation) in investments still held asof June 30, 2013 (3) |  | $                                | (305    | ) |              | $ | (254   | )       |  | $ | 112          |  |  | $     | (1,873 | ) |  | $ | (2,320  | )



|                                                                                                       |  |                                |         |   |              |   |        |         |  |   |              |  |  |       |        |   |  |   |         |  
|------------------------------------------------------------------------------------------------------ |  | ------------------------------ | ------- | - | ------------ | - | ------ | ------- |  | - | ------------ |  |  | ----- | ------ | - |  | - | ------- | -
|                                                                                                       |  | Six Months Ended June 30, 2013 |        
|                                                                                                       |  | Senior                         |         |   | Subordinated |   |        | Equity/ |  |   | Total Return |  |  |       |       
|                                                                                                       |  | Debt                           |         |   | Debt         |   |        | Other   |  |   | Swaps        |  |  | Total |       
|Fair Value Balance as of January 1, 2013                                                               |  | $                              | 86,591  |   |              | $ | 6,209  |         |  | $ | 453          |  |  | $     | 1,349  |   |  | $ | 94,602  |  
|Additions (1)                                                                                          |  |                                | 102,819 |   |              |   | 5,938  |         |  |   | -            |  |  |       | -      |   |  |   | 108,757 |  
|Net realized gain (2)                                                                                  |  |                                | 60      |   |              |   | -      |         |  |   | -            |  |  |       | 2,525  |   |  |   | 2,585   |  
|Net change in unrealized appreciation (depreciation) (3)                                               |  |                                | (620    | ) |              |   | (331   | )       |  |   | 170          |  |  |       | 4,609  |   |  |   | 3,828   |  
|Sales or repayments (4)                                                                                |  |                                | (6,400  | ) |              |   | -      |         |  |   | -            |  |  |       | (2,525 | ) |  |   | (8,925  | )
|Net discount accretion                                                                                 |  |                                | 649     |   |              |   | (2     | )       |  |   | -            |  |  |       | -      |   |  |   | 647     |  
|Transfers out of Level 3                                                                               |  |                                | (17,435 | ) |              |   | -      |         |  |   | -            |  |  |       | -      |   |  |   | (17,435 | )
|                                                                                                       |  |                                |         |   |              |   |        |         |  |   |              |  |  |       |        |   |  |   |         |  
|Fair Value Balance as of June 30, 2013                                                                 |  | $                              | 165,664 |   |              | $ | 11,814 |         |  | $ | 623          |  |  | $     | 5,958  |   |  | $ | 184,059 |  
|                                                                                                       |  |                                |         |   |              |   |        |         |  |   |              |  |  |       |        |   |  |   |         |  
|Change in net unrealized appreciation
(depreciation) in investments still held as
of June 30, 2013 (3) |  | $                              | (51     | ) |              | $ | (331   | )       |  | $ | 170          |  |  | $     | 4,609  |   |  | $ | 4,397   |  



|(1) | Includes increases in the cost basis of investments resulting from new and add-on portfolio investments and the capitalization of PIK interest.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Included in net realized gain (loss) in the condensed consolidated statements of operations.
|--- | --------------------------------------------------------------------------------------------

|(3) | Included in net change in unrealized appreciation/depreciation in the condensed consolidated statements of operations.
|--- | ----------------------------------------------------------------------------------------------------------------------

|(4) | Includes principal repayments on debt investments, collection of PIK interest, TRS settlement payments and sales of debt investments.
|--- | -------------------------------------------------------------------------------------------------------------------------------------

No securities were transferred into the Level 3 hierarchy and one was transferred out of the Level 3 hierarchy during the six months ended June 30, 2014.
Six securities were transferred out of the Level 3 hierarchy during the six months ended June 30, 2013. These investments were transferred at fair value as of the beginning of the quarter in which they were transferred. The classification
transfers between Level 3 and Level 2 were based on the observed changes in liquidity based on information supplied by a third party pricing source, whereby such liquidity information is routinely reviewed no less frequently than monthly. All
realized and unrealized gains and losses are included in earnings (changes in net assets) and are reported as separate line items within the Companys condensed consolidated statements of operations.



42



---

##### Table of Contents

|6. | Agreements and Related Party Transactions
|-- | -----------------------------------------

CNL, certain CNL
affiliates, and KKR receive compensation for advisory services and/or reimbursement of expenses in connection with (i) the performance and supervision of administrative services and (ii) investment advisory activities and (iii) the
offering of the Companys common stock. Related party fees, expenses and reimbursement of expenses incurred in the three and six months ended June 30, 2014 and 2013 are summarized below (amounts in thousands):



|                     |  |                                                                                    |  |                             |        |  |                           |   |        |      |  |   |        |  |  |   |        | 
|-------------------- |  | ---------------------------------------------------------------------------------- |  | --------------------------- | ------ |  | ------------------------- | - | ------ | ---- |  | - | ------ |  |  | - | ------ | 
|                     |  |                                                                                    |  | Three Months Ended June 30, |        |  | Six Months Ended June 30, |  
|Related Party        |  | Source Agreement & Description                                                     |  | 2014                        |        |  | 2013                      |   |        | 2014 |  |   | 2013   | 
|CNL Securities Corp. |  | Managing Dealer Agreement: Selling commissions
and marketing support fees          |  | $                           | 20,121 |  |                           | $ | 21,279 |      |  | $ | 31,700 |  |  | $ | 39,778 | 
|                     |  |                                                                                    |  |                             |       
|CNL and KKR          |  | Investment Advisory Agreement: Base management
fees (investment advisory fees)     |  |                             | 11,264 |  |                           |   | 6,491  |      |  |   | 21,945 |  |  |   | 11,351 | 
|                     |  |                                                                                    |  |                             |       
|CNL and KKR          |  | Investment Advisory Agreement: Subordinated
incentive fee on income(1)             |  |                             | -      |  |                           |   | -      |      |  |   | 5,163  |  |  |   | -      | 
|                     |  |                                                                                    |  |                             |       
|CNL and KKR          |  | Investment Advisory Agreement: Incentive fee
on capital gains(2)                   |  |                             | -      |  |                           |   | -      |      |  |   | -      |  |  |   | -      | 
|                     |  |                                                                                    |  |                             |       
|CNL and KKR          |  | Investment Advisory Agreement: Organization
and offering expenses reimbursement(3) |  |                             | 2,151  |  |                           |   | 2,326  |      |  |   | 3,376  |  |  |   | 3,992  | 
|                     |  |                                                                                    |  |                             |       
|KKR                  |  | Investment Advisory Agreement: Investment
expenses reimbursement                   |  |                             | 151    |  |                           |   | -      |      |  |   | 457    |  |  |   | -      | 
|                     |  |                                                                                    |  |                             |       
|CNL                  |  | Administrative Services Agreement:
Administrative and compliance services(4)       |  |                             | 525    |  |                           |   | 355    |      |  |   | 1,063  |  |  |   | 690    | 



|(1) | During the six months ended June 30, 2014, $10.44 million of subordinated incentive fees on income were paid to the Advisors, of which $5.28 million was recorded as a payable to the Advisors as of December 31,
2013. As of June 30, 2014, there was no subordinated incentive fee on income payable to the Advisors. The Company did not pay any subordinated incentive fees on income during the six months ended June 30, 2013.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(2) | The following table provides additional details for the incentive fee on capital gains for the six months ended June 30, 2014 and 2013 (amounts in thousands):
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------



|                                                                                               |  |      |          |  |      |   |         | 
|---------------------------------------------------------------------------------------------- |  | ---- | -------- |  | ---- | - | ------- | 
|Incentive Fee on Capital Gains                                                                 |  | 2014 |          |  | 2013 |  
|Accrued incentive fee on capital gains as of January 1,                                        |  | $    | 11,128   |  |      | $ | 2,087   | 
|Incentive fee on capital gains expense during the six months ended June 30,                    |  |      | 6,440    |  |      |   | 137     | 
|Less: Incentive fee on capital gains paid to the Advisors during the six months ended June 30, |  |      | (2,323)  |  |      |   | -       | 
|                                                                                               |  |      |          |  |      |   |         | 
|Accrued incentive fee on gains as of June 30,                                                  |  |      | 15,245   |  |      |   | 2,224   | 
|Less: Incentive fee on capital gains unearned by the Advisors as of June 30,                   |  |      | (15,245) |  |      |   | (2,224) | 
|                                                                                               |  |      |          |  |      |   |         | 
|Incentive fee on capital gains earned by and payable to the Advisors as of June 30,            |  | $    | -        |  |      | $ | -       | 
|                                                                                               |  |      |          |  |      |   |         | 



|(3) | The following table provides additional details for the organization and offering expenses reimbursement (amounts in thousands):
|--- | --------------------------------------------------------------------------------------------------------------------------------



|                                                                                           |  |      |       |  |      |   |        | 
|------------------------------------------------------------------------------------------ |  | ---- | ----- |  | ---- | - | ------ | 
|Organization and Offering Expenses Reimbursement for the Six Months Ended June
30,         |  | 2014 |       |  | 2013 |  
|Offering expenses reimbursement payable as of January 1,                                   |  | $    | 240   |  |      | $ | 437    | 
|Additional offering expenses deferred during the six months ended June 30,                 |  |      | 3,376 |  |      |   | 3,992  | 
|Offering expenses reimbursements payable as of June 30,                                    |  |      | (704) |  |      |   | (792 ) | 
|                                                                                           |  |      |       |  |      |   |        | 
|Offering expenses reimbursements paid to the Advisors during the six months ended June 30, |  | $    | 2,912 |  |      | $ | 3,637  | 
|                                                                                           |  |      |       |  |      |   |        | 
|Outstanding unreimbursed offering expenses as of June 30,                                  |  | $    | 560   |  |      | $ | 1,628  | 
|                                                                                           |  |      |       |  |      |   |        | 



|(4) | Includes $0.33 million and $0.22 million for reimbursement payments to CNL for services provided to the Company for its Chief Compliance Officer and Chief Financial Officer for the six months ended June 30, 2014
and 2013, respectively.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

CNL Securities Corp., an affiliate of CNL, serves as the managing dealer of the Offering and Follow-On Offering and
in connection therewith receives selling commissions of up to 7% of gross offering proceeds and a marketing support fee of up to 3% of gross offering proceeds. All or any portion of these fees may be reallowed to participating brokers as determined
by CNL Securities Corp. The Company will pay a maximum sales load of 10% of gross offering proceeds for all combined selling commissions and marketing support fees.



43



---

##### Table of Contents

The Company is a party to an investment advisory agreement with CNL (together with one amendment, the
Investment Advisory Agreement) for the overall management of the Companys investment activities. The Company and CNL have entered into a sub-advisory agreement with KKR (the Sub-Advisory Agreement), under which KKR is
responsible for the day-to-day management of the Companys investment portfolio. CNL compensates KKR for advisory services that it provides to the Company with 50% of the base management fees and performance-based incentive fees that CNL
receives under the Investment Advisory Agreement. CNL earns a base management fee equal to an annual rate of 2% of the Companys average gross assets at the end of the two most recently completed months and it is computed and paid monthly.
Gross assets include assets purchased with borrowed funds, TRS unrealized depreciation or appreciation and collateral posted with custodian in connection with TRS, but exclude deferred offering expense. CNL also earns a performance-based incentive
fee that is comprised of the following two parts:

(i) a subordinated incentive fee on pre-incentive fee net investment income, that is
paid quarterly if earned, and it is computed as the sum of (A) 100% of quarterly pre-incentive fee net investment income in excess of 1.75% of average adjusted capital up to a limit of 0.4375% of average adjusted capital, and (B) 20% of
pre-incentive fee net investment income in excess of 2.1875% of average adjusted capital and

(ii) an incentive fee on capital gains that
is paid annually if earned, and it is equal to 20% of (A) all realized gains on a cumulative basis from inception, net of (i) all realized losses on a cumulative basis, (ii) unrealized depreciation at year end and
(iii) disregarding any net realized gains associated with the TRS interest spread (which represents the difference between (a) the interest and fees received on total return swaps, and (b) the financing fees paid to the TRS
counterparty), and subtracting (B) the aggregate amount of any previously paid incentive fee on capital gains.

The terms of the Investment Advisory
Agreement entitle CNL (and indirectly KKR) to receive up to 5% of gross proceeds in connection with the Offerings as reimbursement for organization and offering expenses incurred by the Advisors on behalf of the Company. Through the completion of
the Initial Offering, the Advisors were reimbursed in the amounts of $0.90 million for organization expenses and $10.84 million for offering expenses. There are no remaining unreimbursed organization and offering expenses from the Initial Offering.
The final reimbursement rate was 0.8% of gross offering proceeds from the Initial Offering. During the six months ended June 30, 2014, the offering expense reimbursement rate for the Follow-On Offering was 1% of gross offering proceeds.

Under the terms of the Investment Advisory Agreement, the Advisors are entitled to reimbursement of certain expenses incurred on behalf of the Company in
connection with its investment operations and investment transactions.

The Company is a party to an administrative services agreement with CNL (the
Administrative Services Agreement) whereby CNL performs, and oversees the performance of, various administrative services on behalf of the Company. Administrative services may include transfer agency oversight and supervisory services,
shareholder communication services, general ledger accounting services, calculating the Companys net asset value, maintaining required corporate and financial records, financial reporting for the Company and its subsidiaries, internal audit
services, reporting to the Companys board of directors and lenders, preparing and filing income tax returns, preparing and filing SEC reports, preparing, printing and disseminating shareholder reports, overseeing the payment of the
Companys expenses and shareholder distributions, administering the quarterly share repurchase programs, compliance services, and management and oversight of service providers in their performance of administrative and professional services
rendered for the Company. CNL may also enter into agreements with its affiliates for the performance of select administrative services. The Company reimburses CNL for the professional services and expenses it incurs in performing its administrative
obligations on behalf of the Company. CNL also receives reimbursement payments from the Company for professional services provided by certain officers of the Company.

On June 7, 2011, the Company entered into an Expense Support and Conditional Reimbursement Agreement as amended, (the Expense Support
Agreement) with CNL and KKR pursuant to which CNL and KKR jointly and severally agreed to pay to the Company certain operating expenses (an Expense Support Payment) during the Expense Support Payment Period between June 17,
2011 to June 30, 2012. During the term of the Expense Support Agreement, the Company received Expense Support payments from its Advisors in the cumulative amount of $2.97 million. The Company made reimbursement payments of $1.14 million and
$1.83 million to its Advisors during the six months ended June 30, 2014 and 2013, respectively. As of June 30, 2014, all Expense Support Payments received from the Advisors have been repaid.

Indemnification- The Investment Advisory Agreement and the Sub-Advisory Agreement provide certain indemnification to the Advisors, their
directors, officers, persons associated with the Advisors and their affiliates. The managing dealer agreement provides certain indemnification to the managing dealer and each participating broker and their respective officers, directors, partners,
employees, associated persons, agents and control persons. As of June 30, 2014, management believes that the risk of incurring any losses for such indemnification is remote.



44



---

##### Table of Contents

7.       Earnings Per Share

The following information sets forth the computation of basic and diluted net increase in net assets from operations per share (earnings per share) (amounts
in thousands, except share and per share amounts).



|                                                                      |  |                    |             |  |                  |   |            |               |  |   |               |  |  |   |            | 
|--------------------------------------------------------------------- |  | ------------------ | ----------- |  | ---------------- | - | ---------- | ------------- |  | - | ------------- |  |  | - | ---------- | 
|Basic and Diluted Net Increase (Decrease)
in Net Assets Per Share     | 
|                                                                      |  | Three Months Ended |             |  | Six Months Ended |  
|                                                                      |  | June 30, 2014      |             |  | June 30, 2013    |   |            | June 30, 2014 |  |   | June 30, 2013 | 
|Net increase in net assets resulting from operations                  |  | $                  | 36,356      |  |                  | $ | 3,394      |               |  | $ | 80,848        |  |  | $ | 26,837     | 
|Weighted average shares outstanding                                   |  |                    | 165,959,193 |  |                  |   | 92,302,446 |               |  |   | 157,531,139   |  |  |   | 81,887,209 | 
|Basic/diluted net increase in net assets from operations per share(1) |  | $                  | 0.22        |  |                  | $ | 0.04       |               |  | $ | 0.51          |  |  | $ | 0.33       | 



|(1) | Diluted and basic net increase in net assets from operations per share were equivalent in each period because there were no common stock equivalents outstanding in each period.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

8.       Distributions

The Companys board of directors declared distributions for 25 record dates in the six months ended June 30, 2014 and 26 record dates in the six
months ended June 30, 2013. Declared distributions are paid monthly. The total of declared distributions and the sources of declared distribution for the six months ended June 30, 2014 and 2013 are presented in the tables below (amounts in
thousands, except per share amounts).



|                                                                    |  |           |       |  |        |   |        |            |  |  |       |  
|------------------------------------------------------------------- |  | --------- | ----- |  | ------ | - | ------ | ---------- |  |  | ----- | -
|Six Months Ended June 30, 2014                                      |  | Per Share |       |  | Amount |   |        | Allocation | 
|For the three months ended March 31, 2014 (12 record dates)         |  | $         | 0.180 |  |        | $ | 26,763 |            |  |  |       |  
|For the three months ended June 30, 2014 (13 record dates)          |  |           | 0.201 |  |        |   | 33,170 |            |  |  |       |  
|                                                                    |  |           |       |  |        |   |        |            |  |  |       |  
|Total Declared Distributions for the six months ended June 30, 2014 |  | $         | 0.381 |  |        | $ | 59,933 |            |  |  | 100.0 | %
|From Net Investment Income                                          |  | $         | 0.301 |  |        | $ | 47,244 |            |  |  | 78.8  |  
|From Realized Gains                                                 |  |           | 0.071 |  |        |   | 11,207 |            |  |  | 18.7  |  
|Distributions in Excess of Net Investment Income                    |  |           | 0.009 |  |        |   | 1,482  |            |  |  | 2.5   |  
|                                                                    |  |           |      
|Six Months Ended June 30, 2013                                      |  | Per Share |       |  | Amount |   |        | Allocation | 
|For the three months ended March 31, 2013 (13 record dates)         |  | $         | 0.195 |  |        | $ | 13,736 |            |  |  |       |  
|For the three months ended June 30, 2013 (13 record dates)          |  |           | 0.195 |  |        |   | 17,807 |            |  |  |       |  
|                                                                    |  |           |       |  |        |   |        |            |  |  |       |  
|Total Declared Distributions for the six months ended June 30, 2013 |  | $         | 0.390 |  |        | $ | 31,543 |            |  |  | 100.0 | %
|From Net Investment Income                                          |  | $         | 0.185 |  |        | $ | 14,970 |            |  |  | 47.5  |  
|From Realized Gains                                                 |  |           | 0.085 |  |        |   | 6,844  |            |  |  | 21.7  |  
|Distributions in Excess of Net Investment Income                    |  |           | 0.120 |  |        |   | 9,729  |            |  |  | 30.8  |  

Sources of distributions, other than net investment income and realized gains, include (i) the ordinary income component
of prior year tax basis undistributed earnings and (ii) required adjustments to GAAP net investment income in the current period to determine taxable income available for distributions. The following table summarizes the primary sources of
differences between GAAP net investment income and taxable income available for distributions that contribute to tax-related distributions in excess of net investment income for the six months ended June 30, 2014 (amounts in thousands).



|                                                                            |  |  |  |      |         |  |      |   |       | 
|--------------------------------------------------------------------------- |  |  |  | ---- | ------- |  | ---- | - | ----- | 
|Six Months Ended June 30,                                                   |  |  |  | 2014 |         |  | 2013 |  
|Ordinary income component of tax basis undistributed earnings               |  |  |  | $    | 3,531   |  |      | $ | 819   | 
|Estimated unearned performance-based incentive fee                          |  |  |  |      | 5,779   |  |      |   | 137   | 
|Offering expenses                                                           |  |  |  |      | 3,674   |  |      |   | 2,647 | 
|Net change in unrealized depreciation on total return swaps                 |  |  |  |      | (1,370) |  |      |   | 4,608 | 
|Net change in unrealized depreciation on foreign currency forward contracts |  |  |  |      | (1,931) |  |      |   | 1,397 | 
|                                                                            |  |  |  |      |         |  |      |   |       | 
|Total                                                                       |  |  |  | $    | 9,683   |  |      | $ | 9,608 | 
|                                                                            |  |  |  |      |         |  |      |   |       | 



|(1) | The above table does not present all adjustments to calculate taxable income available for distributions.
|--- | ---------------------------------------------------------------------------------------------------------

For
the six months ended June 30, 2014, the tax-related sources of distributions of $9.68 million were substantially greater than the distributions in excess of net investment income of $1.48 million. As a result, the Company estimates that none of
the distributions declared during the six months ended June 30, 2014 would be classified as a tax basis return of capital. Although the tax-related sources of distributions of $9.61 million for the six months ended June 30, 2013 were less
than the distributions in excess of net investment income of $9.73 million for the same period, none of the distributions for the full 2013 calendar year were classified as a tax basis return of capital.

On June 20, 2014, the Companys board of directors declared distributions of $0.015483 per share for 14 record dates beginning on July 1, 2014
through and including September 30, 2014.



45



---

##### Table of Contents

|9. | Share Transactions
|-- | ------------------

The following table summarizes the total shares issued and proceeds received in
connection with the Companys Offerings for the six months ended June 30, 2014 and June 30, 2013 (amounts in thousands, except share amounts).



|                                       |  |                  |            |  |               |  |              |        |  |  |            |  |  |  |              |  
|-------------------------------------- |  | ---------------- | ---------- |  | ------------- |  | ------------ | ------ |  |  | ---------- |  |  |  | ------------ | -
|                                       |  | Six Months Ended |           
|                                       |  | June 30, 2014    |            |  | June 30, 2013 | 
|                                       |  | Shares           |            |  | Amount        |  |              | Shares |  |  | Amount     | 
|Gross Proceeds from Offering           |  |                  | 30,103,786 |  |               |  | $    337,856 |        |  |  | 39,284,016 |  |  |  | $    430,657 |  
|Commissions and Marketing Support Fees |  |                  | -          |  |               |  | (31,700      | )      |  |  | -          |  |  |  | (39,778      | )
|                                       |  |                  |            |  |               |  |              |        |  |  |            |  |  |  |              |  
|Net Proceeds to Company                |  |                  | 30,103,786 |  |               |  | 306,156      |        |  |  | 39,284,016 |  |  |  | 390,879      |  
|Reinvestment of Distributions          |  |                  | 3,764,891  |  |               |  | 38,289       |        |  |  | 1,592,660  |  |  |  | 15,865       |  
|                                       |  |                  |            |  |               |  |              |        |  |  |            |  |  |  |              |  
|Net Proceeds from Offering             |  |                  | 33,868,677 |  |               |  | $    344,445 |        |  |  | 40,876,676 |  |  |  | $    406,744 |  
|                                       |  |                  |            |  |               |  |              |        |  |  |            |  |  |  |              |  
|Average Net Proceeds Per Share         |  |                  | $10.17     |  |               |  | $9.95        |       

As of June 30, 2014, the Company has sold 177,572,302 shares of common stock through the Offerings, including
reinvestment of distributions, for total gross proceeds of $1.93 billion.

The Company conducts quarterly tender offers pursuant to its share repurchase
program. The Company currently limits the number of shares to be repurchased during any calendar year to the number of shares it can repurchase with the proceeds it receives from the issuance of shares of its common stock under its distribution
reinvestment plan. At the discretion of the Companys board of directors, the Company may also use cash on hand, cash available from borrowings and cash from the sale of investments as of the end of the applicable period to repurchase shares.
The Company limits repurchases in each quarter to 2.5% of the weighted average number of shares of common stock outstanding in the prior four calendar quarters. The Companys board of directors may amend, suspend or terminate the share
repurchase program upon 30 days notice.

The following table is a summary of the share repurchases completed during the six months ended
June 30, 2014 (amounts in thousands except, share and per share amounts):



|                |  |                                              |           |  |                                   |  |         |                      |  |   |                                        |  |  |                             |     |  |  |   |       | 
|--------------- |  | -------------------------------------------- | --------- |  | --------------------------------- |  | ------- | -------------------- |  | - | -------------------------------------- |  |  | --------------------------- | --- |  |  | - | ----- | 
|Repurchase Date |  | Total Number ofShares Offered  to Repurchase |           |  | Total Number of  Shares Purchased |  |         | Total  Consideration |  |   | No. of Shares  Purchased / Total Offer |  |  | Price Paid        per Share |    
|March 3, 2014   |  |                                              | 2,612,555 |  |                                   |  | 323,324 |                      |  | $ | 3,233                                  |  |  |                             | 12% |  |  | $ | 10.00 | 
|June 2, 2014    |  |                                              | 3,091,175 |  |                                   |  | 307,909 |                      |  |   | 3,116                                  |  |  |                             | 10% |  |  |   | 10.12 | 
|                |  |                                              |           |  |                                   |  |         |                      |  |   |                                        |  |  |                             |     |  |  |   |       | 
|Total           |  |                                              | 5,703,730 |  |                                   |  | 631,233 |                      |  | $ | 6,349                                  |  |  |                             | 11% |  |  |   |       | 
|                |  |                                              |           |  |                                   |  |         |                      |  |   |                                        |  |  |                             |     |  |  |   |       | 



46



---

##### Table of Contents

|10. | Financial Highlights
|--- | --------------------

The following per share data and financial ratios have been derived from
information provided in the financial statements. The following is a schedule of financial highlights for one share of common stock during the six months ended June 30, 2014 and 2013.



|                                                                  |  |                           |           |  |      |   |           | 
|----------------------------------------------------------------- |  | ------------------------- | --------- |  | ---- | - | --------- | 
|                                                                  |  | Six Months Ended June 30, |          
|                                                                  |  | 2014                      |           |  | 2013 |  
|OPERATING PERFORMANCE PER SHARE                                   |  |                           |           |  |      |   |           | 
|Net Asset Value, Beginning of Period                              |  | $                         | 10.00     |  |      | $ | 9.75      | 
|Net Investment Income, Before Expense Support/Reimbursement(1)    |  |                           | 0.30      |  |      |   | 0.19      | 
|Expense Support/ Reimbursement(1)                                 |  |                           |          |  |      |   | (0.01)    | 
|                                                                  |  |                           |           |  |      |   |           | 
|Net Investment Income(1)                                          |  |                           | 0.30      |  |      |   | 0.18      | 
|Net Realized and Unrealized Gain (Loss)(1)(2)                     |  |                           | 0.21      |  |      |   | 0.21      | 
|                                                                  |  |                           |           |  |      |   |           | 
|Net Increase Resulting from Investment Operations                 |  |                           | 0.51      |  |      |   | 0.39      | 
|                                                                  |  |                          
|Distributions from Net Investment Income(3)                       |  |                           | (0.30)    |  |      |   | (0.19)    | 
|Distributions from Realized Gains(3)                              |  |                           | (0.07)    |  |      |   | (0.08)    | 
|Distributions in Excess of Net Investment Income(3)(4)            |  |                           | (0.01)    |  |      |   | (0.12)    | 
|                                                                  |  |                           |           |  |      |   |           | 
|Net Decrease Resulting from Distributions to Common Shareholders  |  |                           | (0.38)    |  |      |   | (0.39)    | 
|Issuance of common stock above net asset value(5)                 |  |                           | 0.02      |  |      |   | 0.03      | 
|Repurchases of common stock(6)                                    |  |                           |          |  |      |   |          | 
|                                                                  |  |                           |           |  |      |   |           | 
|Net Increase Resulting from Capital Share Transactions            |  |                           | 0.02      |  |      |   | 0.03      | 
|                                                                  |  |                           |           |  |      |   |           | 
|Net Asset Value, End of Period                                    |  | $                         | 10.15     |  |      | $ | 9.78      | 
|                                                                  |  |                           |           |  |      |   |           | 
|                                                                  |  |                          
|INVESTMENT RETURNS                                                |  |                           |           |  |      |   |           | 
|Total Investment Return-Net Price(7)                              |  |                           | 3.6%      |  |      |   | 3.2%      | 
|Total Investment Return-Net Asset Value(8)                        |  |                           | 5.3%      |  |      |   | 4.3%      | 
|                                                                  |  |                          
|RATIOS/SUPPLEMENTAL DATA (all amounts in thousands except ratios) |  |                           |           |  |      |   |           | 
|Net Assets, End of Period                                         |  | $                         | 1,789,445 |  |      | $ | 1,012,022 | 
|Average Net Assets(9)                                             |  | $                         | 1,589,132 |  |      | $ | 808,277   | 
|Average Borrowings(9)                                             |  | $                         | 538,986   |  |      | $ | 217,535   | 
|Shares Outstanding, End of Period                                 |  |                           | 176,261   |  |      |   | 103,452   | 
|Weighted Average Shares Outstanding                               |  |                           | 157,531   |  |      |   | 81,887    | 
|                                                                  |  |                          
|Ratios to Average Net Assets:(9)                                  |  |                           |           |  |      |   |           | 
|Total Operating Expenses Before Expense Support/Reimbursement     |  |                           | 3.28%     |  |      |   | 2.45%     | 
|Total Operating Expenses After Expense Support/Reimbursement      |  |                           | 3.28%     |  |      |   | 2.59%     | 
|Net Investment Income                                             |  |                           | 2.97%     |  |      |   | 1.85%     | 
|Total Investment Income                                           |  |                           | 6.25%     |  |      |   | 4.32%     | 
|Portfolio Turnover Rate                                           |  |                           | 20%       |  |      |   | 32%       | 
|Asset Coverage Ratio(10)                                          |  |                           | 4.21      |  |      |   | 6.00      | 



|(1) | The per share data was derived by using the weighted average shares outstanding during the period.
|--- | --------------------------------------------------------------------------------------------------

|(2) | The amount shown at this caption is the balancing figure derived from the other figures in the schedule. The amount shown at this caption for a share outstanding throughout the year may not agree with the change in the
aggregate gains and losses in portfolio securities for the year because of the timing of sales of the Companys shares in relation to fluctuating market values for the portfolio.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | The per share data for distributions is the actual amount of distributions paid or payable per share of common stock outstanding during the entire period; distributions per share are rounded to the nearest $0.01.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(4) | See Note 8 of the consolidated financial statements for further insight into the sources of distributions that contribute to the occurrence of distributions in excess of net investment income.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(5) | The continuous issuance of common stock may cause an incremental increase in net asset value per share due to the sale of shares at the then prevailing public offering price and the receipt of net proceeds per share by
the Company in excess of net asset value per share on each subscription closing date. The per share data was derived by computing (i) the sum of (A) the number of shares issued in connection with subscriptions and/or distribution
reinvestment on each share transaction date times (B) the differences between the net proceeds per share and the net asset value per share on each share transaction date, divided by (ii) the total shares outstanding at the end of the
period.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(6) | The per share impact of the Companys repurchase of common stock is a reduction to net asset value of less than $0.01 per share during the applicable period.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------



47



---

##### Table of Contents

|(7) | Total investment return-net price is a measure of total return for shareholders who purchased the Companys common stock at the beginning of the period, including dividends declared during the period. Total
investment return-net price is based on (i) the purchase of one share at the public offering price, net of sales load, on the first day of the period, (ii) the sale at the net asset value per share on the last day of the period, of
(A) one share plus (B) any fractional shares issued in connection with the reinvestment of monthly distributions, and (iii) the cash payment for distributions payable, if any, on the last day of the period. The total investment
return-net price calculation assumes that (i) monthly cash distributions are reinvested in accordance with the Companys distribution reinvestment plan and (ii) the fractional shares issued pursuant to the distribution reinvestment
plan are issued at the then public offering price, net of sales load, on each monthly distribution payment date. Since there is no public market for the Companys shares, then the terminal sales price per share is assumed to be equal to net
asset value per share on the last day of the period. The Companys performance changes over time and currently may be different than that shown above. Past performance is no guarantee of future results. Investment performance is presented
without regard to sales load that may be incurred by shareholders in the purchase of the Companys shares of common stock.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(8) | Total investment return-net asset value is a measure of the change in total value for shareholders who held the Companys common stock at the beginning and end of the period, including distributions declared during
the period. Total investment return-net asset value is based on (i) the beginning period net asset value per share on the first day of the period, (ii) the net asset value per share on the last day of the period, of (A) one share plus
(B) any fractional shares issued in connection with the reinvestment of monthly distributions, and (iii) the value of distributions payable, if any, on the last day of the period. The total investment return-net asset value calculation
assumes that (i) monthly cash distributions are reinvested in accordance with the Companys distribution reinvestment plan and (ii) the fractional shares issued pursuant to the distribution reinvestment plan are issued at the then
public offering price, net of sales load, on each monthly distribution payment date. Since there is no public market for the Companys shares, then terminal market value per share is assumed to be equal to net asset value per share on the last
day of the period. The Companys performance changes over time and currently may be different than that shown above. Past performance is no guarantee of future results. Investment performance is presented without regard to sales load that may
be incurred by shareholders in the purchase of the Companys shares of common stock.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(9) | The computation of average net assets and average borrowings during the period is based on the daily value of net assets and borrowing balances, respectively. Ratios are not annualized.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(10) | Asset coverage ratio is equal to (i) the sum of (A) net assets at the end of the period and (B) debt outstanding at the end of the period, divided by (ii) total debt outstanding at the end of the
period. For purposes of the asset coverage ratio test applicable to the Company as a business development company, the Company regards the TRS total notional amount at the end of the period, less the total amount of cash collateral posted by Halifax
Funding under the TRS, as a senior security for the life of the TRS. These data are presented in Note 4 of the condensed consolidated financial statements.
|---- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|11. | Borrowings
|--- | ----------

The Companys outstanding borrowings as of June 30, 2014 and December 31,
2013 were as follows (dollar amounts in thousands):



|                                            |  |                                          |           |                         |                       |   |            |                             |  |                                          |  |   |                       |  |  |                             |            |  |  |    
|------------------------------------------- |  | ---------------------------------------- | --------- | ----------------------- | --------------------- | - | ---------- | --------------------------- |  | ---------------------------------------- |  | - | --------------------- |  |  | --------------------------- | ---------- |  |  | ---
|                                            |  | As of June 30, 2014                      |           | As of December 31, 2013
|                                            |  | Total AggregatePrincipalAmount Committed |           |                         | OutstandingBorrowings |   |            | RemainingMaturity(in years) |  | Total AggregatePrincipalAmount Committed |  |   | OutstandingBorrowings |  |  | RemainingMaturity(in years)
|Deutsche Bank Credit Facility(1)            |  | $                                        | 340,000   |                         |                       | $ | -          |                             |  | 0.6                                      |  | $ | 265,000               |  |  | $                           | 264,440    |  |  | 0.9
|BNP Credit Facility(1)                      |  |                                          | 200,000   |                         |                       |   | 100,450    |                             |  | 1.0                                      |  |   | 200,000               |  |  |                             | 123,000    |  |  | 1.0
|Senior Secured Revolving Credit Facility(1) |  |                                          | 490,000   |                         |                       |   | -          |                             |  | 3.2                                      |  |   | 320,000(2)            |  |  |                             | 319,949(3) |  |  | 3.7
|                                            |  |                                          |           |                         |                       |   |            |                             |  |                                          |  |   |                       |  |  |                             |            |  |  |    
|Total credit facilities                     |  |                                          | 1,030,000 |                         |                       |   | 100,450    |                             |  |                                          |  |   | 785,000               |  |  |                             | 707,389    |  |  |    
|2014 Senior Secured Term Loan               |  |                                          | 399,000   |                         |                       |   | 397,038(4) |                             |  | 4.9                                      |  |   | -                     |  |  |                             | -          |  |  |    
|                                            |  |                                          |           |                         |                       |   |            |                             |  |                                          |  |   |                       |  |  |                             |            |  |  |    
|Total borrowings                            |  | $                                        | 1,429,000 |                         |                       | $ | 497,488    |                             |  |                                          |  | $ | 785,000               |  |  | $                           | 707,389    |  |  |    
|                                            |  |                                          |           |                         |                       |   |            |                             |  |                                          |  |   |                       |  |  |                             |            |  |  |    



|(1) | Subject to borrowing base and leverage restrictions.
|--- | ----------------------------------------------------

|(2) | Provides for a feature that allows the Company, under certain circumstances, to increase the size of the Senior Secured Revolving Credit Facility to a maximum of $900 million and $600 million as of June 30, 2014
and December 31, 2013, respectively.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Includes $108.68 million denominated in Euros and $33.72 million denominated in New Zealand Dollars.
|--- | ----------------------------------------------------------------------------------------------------

|(4) | Net of unaccreted original issue discount of $1.96 million.
|--- | -----------------------------------------------------------

The weighted average stated interest rate and
weighted average maturity of the Companys outstanding borrowings as of June 30, 2014 were 3.6% and 4.1 years, respectively, and as of December 31, 2013 were 2.5% and 2.2 years, respectively.



48



---

##### Table of Contents

Deutsche Bank Credit Facility

On January 28, 2014, CCT Funding, Deutsche Bank AG, New York Branch, (Deutsche Bank), and the other lenders party thereto entered into an
amendment (the Fourth Amendment) to the multi-lender, revolving credit facility (the Deutsche Bank Credit Facility) that CCT Funding originally entered into with Deutsche Bank on August 22, 2011. Deutsche Bank is a
lender and serves as administrative agent under the Deutsche Bank Credit Facility.

The Fourth Amendment provided for, among other things, an increase in
the maximum borrowings under the Tranche B1 Loans from $65 million to $140 million. The Fourth Amendment also extended the maturity date of the Tranche B1 Loans to January 28, 2015. As amended, the Tranche B1 Loans bear interest at three-month
LIBOR plus 1.80%.

Interest on the Deutsche Bank Credit Facility is charged at LIBOR plus 1.80% to 2.33%. CCT Funding also pays an annual commitment fee
on any unused commitment amounts of 0.50% to 0.75%. The components of interest expense, average interest rates (i.e., base interest rate in effect plus the spread) and average outstanding balances for the Deutsche Bank Credit Facility for the
three and six months ended June 30, 2014 and 2013 were as follows (amounts in thousands):



|                                         |  |                             |         |  |                           |   |         |      |  |   |         |  |  |   |         | 
|---------------------------------------- |  | --------------------------- | ------- |  | ------------------------- | - | ------- | ---- |  | - | ------- |  |  | - | ------- | 
|                                         |  | Three Months Ended June 30, |         |  | Six Months Ended June 30, |  
|                                         |  | 2014                        |         |  | 2013                      |   |         | 2014 |  |   | 2013    | 
|Direct interest expense                  |  | $                           | 799     |  |                           | $ | 1,086   |      |  | $ | 2,211   |  |  | $ | 2,270   | 
|Unused commitment fees                   |  |                             | 291     |  |                           |   | 155     |      |  |   | 389     |  |  |   | 156     | 
|Amortization of deferred financing costs |  |                             | 212     |  |                           |   | 202     |      |  |   | 363     |  |  |   | 329     | 
|                                         |  |                             |         |  |                           |   |         |      |  |   |         |  |  |   |         | 
|Total interest expense                   |  | $                           | 1,302   |  |                           | $ | 1,443   |      |  | $ | 2,963   |  |  | $ | 2,755   | 
|                                         |  |                             |         |  |                           |   |         |      |  |   |         |  |  |   |         | 
|Weighted average interest rate           |  |                             | 2.3%    |  |                           |   | 2.2%    |      |  |   | 2.3%    |  |  |   | 2.2%    | 
|Average borrowings                       |  | $                           | 140,140 |  |                           | $ | 204,605 |      |  | $ | 191,919 |  |  | $ | 210,353 | 

BNP Credit Facility

In
2013, the Company entered into a committed facility arrangement (the BNP Credit Facility), with BNP Paribas Prime Brokerage, Inc. (BNP) under which the Company may borrow up to $200 million. The Company subsequently assigned the
agreements under the BNP Credit Facility to Paris Funding. Paris Funding has the right to prepay loans under the BNP Credit Facility in whole or in part at any time. BNP can recall the loans under the BNP Credit Facility with 364 days notice.

Paris Funding pledges certain of its assets as collateral to secure borrowings under the BNP Credit Facility. As of June 30, 2014, Paris Funding had
investments with a fair value of $249.91 million pledged as collateral under the BNP Credit Facility. Interest is charged at the rate of one month LIBOR plus 1.10% and is payable monthly. Paris Funding also pays an annual commitment fee on any
unused commitment amounts of 0.55% or 0.75%, depending on utilization levels. The components of interest expense, average interest rates (i.e., base interest rate in effect plus the spread) and average outstanding balances for the BNP Credit
Facility for the three and six months ended June 30, 2014 and 2013 were as follows (amounts in thousands):



|                                         |  |                             |        |  |                           |   |        |      |  |   |           |  |  |   |           | 
|---------------------------------------- |  | --------------------------- | ------ |  | ------------------------- | - | ------ | ---- |  | - | --------- |  |  | - | --------- | 
|                                         |  | Three Months Ended June 30, |        |  | Six Months Ended June 30, |  
|                                         |  | 2014                        |        |  | 2013                      |   |        | 2014 |  |   | 2013      | 
|Direct interest expense                  |  | $                           | 244    |  |                           | $ | 47     |      |  | $ | 540       |  |  | $ | 47        | 
|Unused commitment fees                   |  |                             | 232    |  |                           |   | 18     |      |  |   | 431       |  |  |   | 18        | 
|Amortization of deferred financing costs |  |                             | 92     |  |                           |   | 21     |      |  |   | 208       |  |  |   | 21        | 
|                                         |  |                             |        |  |                           |   |        |      |  |   |           |  |  |   |           | 
|Total interest expense                   |  | $                           | 568    |  |                           | $ | 86     |      |  | $ | 1,179     |  |  | $ | 86        | 
|                                         |  |                             |        |  |                           |   |        |      |  |   |           |  |  |   |           | 
|Weighted average interest rate           |  |                             | 1.3%   |  |                           |   | 1.3%   |      |  |   | 1.3%      |  |  |   | 1.3%      | 
|Average borrowings                       |  | $                           | 76,719 |  |                           | $ | 68,421 |      |  | $ | 85,431(1) |  |  | $ | 68,421(1) | 



|(1) | Average borrowings are calculated since the inception of the facility, or June 12, 2013.
|--- | ----------------------------------------------------------------------------------------

Under the terms
of the BNP Credit Facility, BNP has the ability to borrow a portion of the pledged collateral (Rehypothecated Securities), subject to certain limits. Paris Funding may receive a fee from BNP in connection with Rehypothecated Securities
meeting certain criteria. The Company may designate any security within the pledged collateral as ineligible to be a Rehypothecated Security, provided there are eligible securities within the segregated custody account in an amount equal to the
outstanding borrowings owed by the Company to BNP. The Company may recall any Rehypothecated Security at any time and BNP must, to the extent commercially reasonable, return such security or equivalent security within a commercially reasonable
period. In the event BNP does not return the security, the Company will have the right to, among other things, apply and set off an amount equal to 100% of the then-current fair market value of such Rehypothecated Securities against any outstanding
borrowings owed to BNP under the Financing Agreements. Rehypothecated Securities are marked-to-market daily and if the value of all Rehypothecated Securities exceeds 100% of the outstanding borrowings owed by the Company under the BNP Financing
Agreements, BNP may either reduce the amount of Rehypothecated Securities to eliminate such excess or deposit into the segregated custody account an amount of cash equal to such excess. The Company will continue to receive interest and the scheduled
repayment of principal balances on Rehypothecated Securities.



49



---

##### Table of Contents

Senior Secured Revolving Credit Facility

In September 2013, the Company entered into a revolving credit facility (the Senior Secured Revolving Credit Facility) with certain lenders and
JPMorgan Chase Bank, N.A., acting as administrative agent. The Senior Secured Revolving Credit Facility consists of loans to be made in U.S. dollars and other foreign currencies in an aggregate amount of $490 million as of June 30, 2014, with
an accordion feature that allows the Company, under certain circumstances, to increase the size of the facility to a maximum of $900 million. Availability under the Senior Secured Revolving Credit Facility will terminate on
September 4, 2016 and the outstanding loans under the Senior Secured Revolving Credit Facility will mature on September 4, 2017. The Senior Secured Revolving Credit Facility is secured by substantially all of the Companys portfolio
investments and its cash and securities accounts excluding those held by CCT Funding, Paris Funding and Halifax Funding, and provides for a guaranty by certain subsidiaries of the Company.

The stated borrowing rate under the Senior Secured Revolving Credit Facility is generally based on LIBOR plus an applicable spread of 2.50% or, with respect
to borrowings in non-LIBOR currencies, on a rate applicable to such currency plus an applicable spread of 2.50%. The Company also pays an annual commitment fee on any unused commitment amounts between 0.375% and 1.00%, depending on utilization
levels. The components of interest expense, average interest rates (i.e., base interest rate in effect plus the spread) and average outstanding balances for the Senior Secured Revolving Credit Facility for the three and six months ended
June 30, 2014 were as follows (amounts in thousands):



|                                         |  |                    |        |  |                  |   |         | 
|---------------------------------------- |  | ------------------ | ------ |  | ---------------- | - | ------- | 
|                                         |  | Three Months Ended |        |  | Six Months Ended |  
|                                         |  | June 30, 2014      |        |  | June 30, 2014    |  
|Direct interest expense                  |  | $                  | 782    |  |                  | $ | 2,670   | 
|Unused commitment fees                   |  |                    | 746    |  |                  |   | 815     | 
|Amortization of deferred financing costs |  |                    | 316    |  |                  |   | 560     | 
|                                         |  |                    |        |  |                  |   |         | 
|Total interest expense                   |  | $                  | 1,844  |  |                  | $ | 4,045   | 
|                                         |  |                    |        |  |                  |   |         | 
|Weighted average interest rate           |  |                    | 3.4%   |  |                  |   | 3.2%    | 
|Average borrowings                       |  | $                  | 93,066 |  |                  | $ | 169,284 | 

2014 Senior Secured Term Loan

On May 20, 2014, the Company entered into a new senior secured term loan credit facility (the 2014 Senior Secured Term Loan) with certain
lenders and JPMorgan Chase Bank, N.A., as Administrative Agent. The 2014 Senior Secured Term Loan provides the Company with a $400 million senior secured term loan. The 2014 Senior Secured Term Loan matures in May 2019, and generally bears interest,
at LIBOR plus 3.25% (with a LIBOR floor of 0.75%). The 2014 Senior Secured Term Loan includes an accordion feature permitting the Company to expand the facility if certain conditions are satisfied; provided, however, that the aggregate amount of the
2014 Senior Secured Term Loan is limited to the amount as determined from time to time which would not cause the covered debt amount (i.e., the Companys aggregate debt under both the 2014 Senior Secured Term Loan and the Senior Secured
Revolving Credit Facility, other permitted debt and certain other unsecured debt) to exceed the borrowing/collateral base.

Maturities of the 2014 Senior
Secured Term Loan for the remainder of 2014 and each of the next four years and thereafter as of June 30, 2014 were as follows (amounts in thousands):



|           |  |   |         | 
|---------- |  | - | ------- | 
|2014       |  | $ | 2,000   | 
|2015       |  |   | 4,000   | 
|2016       |  |   | 4,000   | 
|2017       |  |   | 4,000   | 
|2018       |  |   | 4,000   | 
|Thereafter |  |   | 381,000 | 
|           |  |   |         | 
|           |  | $ | 399,000 | 
|           |  |   |         | 



50



---

##### Table of Contents

The components of interest expense, average interest rates (i.e., base interest rate in effect plus the
spread) and average outstanding balances for the 2014 Term Loan Facility for the three and six months ended June 30, 2014 were as follows (amounts in thousands):



|                                         |  |                           |            | 
|---------------------------------------- |  | ------------------------- | ---------- | 
|                                         |  | Three and SixMonths Ended |           
|                                         |  | June 30, 2014             |           
|Direct interest expense                  |  | $                         | 1,867      | 
|Accretion of original issue discount     |  |                           | 38         | 
|Amortization of deferred financing costs |  |                           | 105        | 
|                                         |  |                           |            | 
|Total interest expense                   |  | $                         | 2,010      | 
|                                         |  |                           |            | 
|Weighted average interest rate           |  |                           | 4.2%       | 
|Average borrowings                       |  | $                         | 399,976(1) | 



|(1) | Average borrowings for the 2014 Term Loan for the three and six months ended June 30, 2014 are calculated since the inception date of the facility, or May 20, 2014.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------

In connection with each of the credit facilities and 2014 Term Loan, the Company has made customary representations and warranties and is required to comply
with various covenants, reporting requirements and other customary requirements for similar facilities. As of both June 30, 2014 and December 31, 2013, the Company believes it was in compliance with the covenant requirements for its credit
facilities and term loan.



|12. | Guarantees and Commitments
|--- | --------------------------

In the normal course of business, the Company may enter into guarantees on
behalf of portfolio companies. Under these arrangements, the Company would be required to make payments to third parties if the portfolio companies were to default on their related payment obligations. The Company has no such guarantees outstanding
at June 30, 2014 and December 31, 2013. Unfunded commitments to provide funds to portfolio companies are not reflected on the Companys condensed consolidated statements of assets and liabilities. The Companys unfunded
commitments may be significant from time to time. Since these commitments may expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements. The Company intends to use cash flow from scheduled
and early principal repayments and proceeds from borrowings and common stock offerings to fund these commitments. As of June 30, 2014, the Companys unfunded commitments consisted of the following (amounts in thousands):



|                            |  |                 |   |  |        |   |         | 
|--------------------------- |  | --------------- | - |  | ------ | - | ------- | 
|Commitment                  |  | No. Investments |   |  | Amount |  
|Delayed draw loans          |  |                 | 1 |  |        | $ | 33,652  | 
|Unfunded equity commitments |  |                 | 2 |  |        |   | 98,357  | 
|                            |  |                 |   |  |        |   |         | 
|Total unfunded commitments  |  |                 |   |  |        | $ | 132,009 | 
|                            |  |                 |   |  |        |   |         | 



|13. | Income Taxes
|--- | ------------

During the six months ended June 30, 2014, the Company recorded federal and state
deferred income tax benefits related to its Taxable Subsidiary resulting in a net deferred tax asset of approximately $0.65 million, which was primarily comprised of net operating losses and unrealized depreciation. The Company recorded a valuation
allowance against the full amount of the related deferred tax asset because as of June 30, 2014 it believed that it was more likely than not that the deferred tax asset would not be realized in future periods. For the six months ended
June 30, 2014, the Taxable Subsidiary had an effective tax rate of zero, which included a current income tax rate of 39.24%.



|14. | Subsequent Events
|--- | -----------------

On July 14, 2014, the Company filed a tender offer statement with the SEC on
Schedule TO. The Company is offering to repurchase up to 3,550,268 shares of common stock at a cash price of $10.15 per share, with an expiration of 5:00 p.m., Central Time, August 27, 2014.



51



---

##### Table of Contents

|Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations
|------- | -------------------------------------------------------------------------------------

The following discussion is based on the unaudited condensed consolidated financial statements as of June 30, 2014 and December 31,
2013, and for the three and six months ended June 30, 2014 and 2013. Amounts as of December 31, 2013 included in the unaudited condensed consolidated financial statements have been derived from the audited consolidated financial statements
as of that date. This information should be read in conjunction with the accompanying unaudited condensed consolidated financial statements and the notes thereto, as well as, the audited consolidated financial statements, notes and managements
discussion and analysis of financial condition and results of operations included in our Annual Report on Form 10-K for the year ended December 31, 2013. Capitalized terms used in this Item 2 have the same meaning as in the accompanying
condensed consolidated financial statements in Item 1 unless otherwise defined herein.

STATEMENT REGARDING FORWARD-LOOKING INFORMATION

The following information contains statements that constitute forward-looking statements, within the meaning of Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the Exchange Act. These statements generally are characterized by the use of terms such as may, should, plan, anticipate,
estimate, intend, predict, believe and expect or the negative of these terms or other comparable terminology. Although we believe that the expectations reflected in such forward-looking
statements are based upon reasonable assumptions, our actual results could differ materially from those set forth in the forward-looking statements. Some factors that might cause such a difference include the following: the current global economic
downturn, increased direct competition, changes in government regulations or accounting rules, changes in local, national and global capital market conditions, our ability to obtain credit lines or credit facilities on satisfactory terms, changes in
interest rates, availability of proceeds from our offering of shares, our ability to identify suitable investments, our ability to close on identified investments, inaccuracies of our accounting estimates, our ability to locate suitable borrowers
for our loans and the ability of such borrowers to make payments under their respective loans. Given these uncertainties, we caution you not to place undue reliance on such statements, which apply only as of the date hereof. We undertake no
obligation to publicly release the results of any revisions to these forward-looking statements that may be made to reflect future events or circumstances or to reflect the occurrence of unanticipated events. The forward-looking statements should be
read in light of the risk factors identified in the Risk Factors section of our annual report on Form 10-K filing for the year ended December 31, 2013.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

Our discussion and analysis of our financial condition and results of operations are based upon our condensed consolidated financial
statements which have been prepared in accordance with GAAP. The preparation of these condensed consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues
and expenses. Changes in the economic environment, financial markets and any other parameters used in determining such estimates could cause actual results to differ.

In addition to the discussion below, our critical accounting policies are further described in Note 2 to the condensed consolidated financial
statements. We consider these accounting policies to be deemed critical because they involve management judgments and assumptions, require estimates about matters that are inherently uncertain and because they are important for understanding and
evaluating our reported financial results. These judgments will affect the reported amounts of assets and liabilities and our disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of
revenue and expenses during the reporting periods. With different estimates or assumptions, materially different amounts could be reported in our financial statements.

Valuation of Investments  We measure the value of our investments in accordance with Accounting Standards Codification
Topic 820, Fair Value Measurements and Disclosure (ASC Topic 820), issued by the Financial Accounting Standards Board (FASB). Fair value is the price that would be received to sell an asset or paid to transfer a liability in
an orderly transaction between market participants at the measurement date.

ASC Topic 820 also defines hierarchical levels directly
related to the amount of subjectivity associated with the inputs to fair valuations of these assets and liabilities, and the hierarchical levels are described as follows:

Level 1  Quoted prices are available in active markets for identical investments as of the reporting date. Publicly listed
equities and debt securities, publicly listed derivatives, money market fund/ short term investment funds and foreign currency are generally included in Level 1. We do not adjust the quoted price for these investments.

Level 2  Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of
the reporting date, and fair value is determined through the use of models or other valuation methodologies. In certain cases, debt and equity securities are valued on the basis of prices from orderly transactions for similar investments in active
markets between market participants and provided by reputable dealers or independent pricing services. In determining the value of a particular investment, independent pricing services may use certain information with respect to transactions in such
investments, quotations from dealers, pricing matrices, market transactions in comparable investments and various relationships between investments. Investments generally included in this category are corporate bonds and loans, convertible debt
indexed to publicly listed securities, foreign currency forward contracts and certain over-the-counter derivatives.



52



---

##### Table of Contents

Level 3  Pricing inputs are unobservable for the investment and include situations
where there is little, if any, market activity for the investment. The inputs into the determination of fair value require significant judgment or estimation. Investments generally included in this category are total return swap agreements, illiquid
corporate bonds and loans, common and preferred stock investments, and equity options that lack observable market pricing.

In certain
cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an investments level within the fair value hierarchy is based on the lowest level of input that is significant to the fair
value measurement. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and it considers factors specific to the investment.

Investments for which market quotations are readily available are valued using market quotations, which are generally obtained from
independent pricing services, broker-dealers or market makers. With respect to our portfolio investments for which market quotations are not readily available, our board of directors is responsible for determining in good faith the fair value in
accordance with the valuation policy approved by the board of directors, based on, among other things, the input of our Advisors, audit committee and independent third-party valuation firms under a valuation policy and a consistently applied
valuation process.

Our board of directors makes this fair value determination on a quarterly basis and any other time when a decision
regarding the fair value of the portfolio investments is required. A determination of fair value involves subjective judgments and estimates. Due to the inherent uncertainty of determining the fair value of portfolio investments that do not have a
readily available market value, the fair value of the investments may differ significantly from the values that would have been used had a readily available market value existed for such investments, and the differences could be material. Further,
such investments are generally less liquid than publicly traded securities. If we were required to liquidate a portfolio investment that does not have a readily available market value in a forced or liquidation sale, we could realize significantly
less than the value recorded us.

We and the Advisors undertake a multi-step valuation process each quarter for debt and equity
securities whose market prices are not otherwise readily available, as described below:



| |  |  | The quarterly valuation process initially begins with each portfolio company or investment being initially valued by KKR (internal valuation) and/or an independent third party valuation firm retained by us (external
valuation), which provides a valuation range.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Valuation recommendations are formulated and documented by KKR and reviewed by KKRs valuation committee. The KKR valuation committee then provides its valuation recommendation for each investment, along with
supporting documentation, to CNL and our management where the valuation recommendations and internal/external valuation documentation are reviewed by CNL and our management.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | If our management is satisfied, it will forward the valuation recommendations and supporting documentation for review by our audit committee.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Our board of directors then discusses the investment valuation recommendations with our Advisors and, based on those discussions and the related conclusions of our audit committee, determines the fair value of these
investments in good faith.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Depending on the relative liquidity in the markets for certain assets, we may transfer assets
to Level 3 if we determine that observable quoted prices, obtained directly or indirectly, are not available. The valuation techniques used for the assets and liabilities that are valued using Level 3 of the fair value hierarchy are
described below.



| |  |  | Corporate Debt Securities and Corporate Loans, at Estimated Fair Value: Corporate debt securities and corporate loans, at estimated fair value are initially valued at (i) transaction price and are
subsequently valued using market data for similar instruments (e.g., recent transactions or indicative broker quotes), (ii) comparisons to benchmark derivative indices or (iii) valuation models. Valuation models are based on yield
analysis and discounted cash flow techniques, where the key inputs are based on relative value analyses and the assignment of risk-adjusted discounted rates, based on the analysis of similar instruments from similar issuers. In addition, an
illiquidity discount is applied where appropriate.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Equity Investments, at Estimated Fair Value: Equity investments, at estimated fair value, are initially valued at transaction price and are subsequently valued using observable market prices, if available,
or internally developed models in the absence of readily observable market prices. Valuation models are generally based on market and income (discounted cash flow) approaches, in which various internal and external factors are considered. Factors
include key financial inputs and recent public and private transactions for comparable investments. Key inputs used for the discounted cash flow approach include the weighted average cost of capital and assumed inputs used to calculate terminal
values, such as EBITDA exit multiples. The fair value recorded for a particular investment will generally be within the range suggested by the two approaches. Upon completion of the valuations conducted, an illiquidity discount is applied where
appropriate.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



53



---

##### Table of Contents

| |  |  | Total Return Swaps, at Estimated Fair Value: We value our TRS in accordance with the TRS agreements between us (or our wholly owned subsidiary) and the TRS counterparty, which collectively established the TRS.
Pursuant to the TRS agreements, the value of the TRS is based on (i) the increase or decrease in the value of the TRS assets relative to the notional amounts, together with (ii) accrued interest income and fee income, (iii) TRS
financing costs on the TRS settled notional amount, and (iv) certain other expenses incurred under the TRS. The TRS assets are valued pursuant to the valuation algorithm specified in the TRS agreements, including reliance on indicative bid
prices provided by independent third-party pricing services. Bid prices reflect the highest price that market participants may be willing to pay. On a quarterly basis, our management reviews, tests and compares (i) the indicative bid prices
assigned to each TRS asset by the TRS counterparty, based on the inputs provided by third-party pricing services with (ii) pricing inputs that are independently sourced by our management and/or the Advisors from third-party pricing services.
Additionally, our management reviews the calculations of both collected and accrued interest, TRS financing costs and realized gains and losses that also determine the aggregate fair value of the TRS.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

We utilize several unobservable pricing inputs and assumptions in determining the fair value of our Level 3 investments. These
unobservable pricing inputs and assumptions may differ by asset and in the application of our valuation methodologies. The reported fair value estimates could vary materially if we had chosen to incorporate different unobservable pricing inputs and
other assumptions.

Security Transactions, Realized/Unrealized Gains or Losses, and Income Recognition - Security
transactions are recorded on a trade-date basis. We measure realized gains or losses from the repayment or sale of investments using the specific identification method. The amortized cost basis of investments includes (i) the original cost and
(ii) adjustments for the accretion/amortization of market discounts and premiums, original issue discount and loan origination fees.

Interest income is recorded on an accrual basis and includes amortization of premiums to par value and accretion of discounts to par value.
Discounts and premiums to par value on securities purchased are accreted/amortized into interest income over the life of the respective security using the effective interest method. Premiums and discounts are determined based on the cash flows
expected to be collected for a particular investment.

In its role as our investment adviser, KKR may provide assistance to portfolio
companies and in return may receive fees for capital structuring services. KKR is obligated to remit to us any earned capital structuring fees based on the pro-rata portion of our investment. These fees are generally non-recurring and are recognized
as earned revenue by us upon closing of the associated investment. Loan origination, closing, commitment and other fees received directly from borrowers in connection with the closing of investments are accreted over the contractual life of the loan
based on the effective interest method as interest income. Upon prepayment of a debt investment, any prepayment penalties and unamortized loan fees and discounts are recorded as interest income.

We have investments in debt securities that contain a contractual payment-in-kind (PIK) interest provision. PIK interest computed
at the contractual rate specified in the investments credit agreement is accrued into income and reflected as interest receivable up to the interest payment date. PIK investments offer issuers either the option or the obligation at each
interest payment date of making interest payments with the issuance of additional securities. When we receive additional securities, they typically have the same terms, including maturity dates and interest rates as the original securities issued.
On the interest payment dates we capitalize the accrued interest receivable as additional principal due from the borrower. PIK generally becomes due at maturity of the investment or upon the investment being called by the issuer. If the portfolio
company valuation indicates a value of the PIK investment that is not sufficient to cover the contractual PIK interest, we will not accrue PIK interest or income and will record an allowance for any accrued PIK interest receivable as a reduction of
interest income in the period we determine it is not collectible. To maintain our status as a RIC, PIK interest income, which is considered taxable income, must be paid out to shareholders in the form of distributions.

Dividend income on preferred equity securities is recorded as dividend income on an accrual basis to the extent that such amounts are payable
by the portfolio company and are expected to be collected. Dividend income on common equity securities is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly traded portfolio companies.

Debt securities are placed on non-accrual status when principal or interest payments are at least 90 days past due or when there is
reasonable doubt that principal or interest will be collected. Generally, accrued interest is reversed when a debt security is placed on non-accrual status. Interest payments received on non-accrual debt securities may be recognized as income or
applied to principal depending upon managements judgment. Non-accrual debt securities are restored to accrual status when past due principal and interest is paid and, in managements judgment, are likely to remain current on interest
payment obligations. We may make exceptions to this treatment if the debt security has sufficient collateral value and is in the process of collection.



54



---

##### Table of Contents

Foreign Currency Translation, Transactions and Gains/Losses - Foreign currency
amounts are translated into U.S. dollars on the following basis: (i) at the exchange rate on the last business day of the reporting period for the fair value of investment securities, other assets and liabilities; and (ii) at the
prevailing exchange rate on the respective recording dates for the purchase and sale of investment securities, income, expenses, gains and losses.

Net assets and fair values are presented based on the applicable foreign exchange rates described above and we do not isolate that portion of
the results of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in fair values of investments held; therefore the fluctuations related to foreign exchange rate conversion are
included with the net realized gain (loss) and unrealized appreciation (depreciation) on investments.

Net realized foreign exchange
gains or losses arise from activity in foreign currency forward contracts, sales of foreign currency, currency gains or losses realized between the trade and settlement dates on securities transactions, and the difference between the amounts of
dividends, interest, and foreign withholding taxes recorded by us and the U.S. dollar equivalent of the amounts actually received or paid by us.

Management Fees - We accrue for the base management fee (recorded as investment advisory fees) and performance-based incentive
fees, including (i) a subordinated incentive fee on income and (ii) an incentive fee on capital gains. We record the liability for the incentive fee on capital gains based on a hypothetical liquidation of our Investment Portfolio at the
end of each reporting period. Therefore, the accrual for the incentive fee on capital gains includes the recognition of incentive fee on both net realized gains and net unrealized appreciation, if any, although any such incentive fee associated with
net unrealized appreciation is neither earned nor payable to the Advisors until net unrealized appreciation is realized as net realized gains. Additionally, the determination of whether the accrued incentive fee on capital gains is earned and
payable to the Advisors can only be made at the end of the calendar year.

Federal Income Taxes  We have elected to
be treated for federal income tax purposes, and intend to maintain our qualification as a RIC under Subchapter M of the Code. Generally, a RIC is not subject to federal income taxes on distributed income and gains if it distributes at least 90% of
Investment Company Taxable Income, as defined in the Code. We intend to distribute sufficient dividends to maintain our RIC status each year and do not anticipate paying a material level of federal income taxes in the future.

We are also generally subject to nondeductible federal excise taxes if we do not distribute an amount at least equal to the sum of
(i) 98% of net ordinary income for the calendar year, (ii) 98.2% of our capital gains in excess of capital losses for the one-year period generally ending on October 31 of the calendar year and (iii) any ordinary income and net
capital gains for preceding years that were not distributed during such years and on which we paid no federal income tax. We may, at our discretion, carry forward taxable income in excess of calendar year distributions and pay a 4% non-deductible
federal excise tax on this excess taxable income. We might choose to do so, for example, in order to retain the excess taxable income for investment purposes and/or to defer the payment of distributions associated with the excess taxable income to
future calendar years.

We have formed a wholly owned taxable subsidiary (the Taxable Subsidiary), which holds certain of our
portfolio investments. The Taxable Subsidiary is consolidated for GAAP reporting purposes, and the portfolio investments held by it are included in our condensed consolidated financial statements. The Taxable Subsidiary is not consolidated with our
company for income tax purposes and may generate income tax expense, or benefit, and the related tax assets and liabilities. This income tax expense or benefit, if any, and the related tax assets and liabilities are recorded in our condensed
consolidated financial statements. Deferred tax assets and liabilities are recorded for temporary differences between the tax basis of assets and liabilities and their reported amounts in the financial statements, using statutory tax rates in effect
for the year in which the temporary differences are expected to reverse. A valuation allowance is provided against deferred tax assets when it is more likely than not that some portion or all of the deferred tax assets will not be realized.

We recognize in our condensed consolidated financial statements the effect of a tax position when it is more likely than not, based on the
technical merits, that the position will be sustained upon examination. Tax benefits of positions not deemed to meet the more-likely-than-not threshold would be recorded as a tax expense in the current year. We did not have any uncertain tax
positions that met the recognition or measurement criteria of ASC 740-10-25, Income Taxes  Overall Recognition, nor did we have any unrecognized tax benefits as of the periods presented herein. Although we file federal and state
tax returns, our major tax jurisdiction is federal.

Permanent book and tax basis differences are reclassified among our capital
accounts, as appropriate. Additionally, the tax character of distributions is determined in accordance with the Code, which differs from GAAP.



55



---

##### Table of Contents

OVERVIEW

We are a non-diversified closed-end management investment company that has elected to be treated as a business development company under the
1940 Act. Formed as a Maryland corporation on June 9, 2010, we are externally managed by CNL Fund Advisors Company (CNL) and KKR Asset Management LLC (KKR), collectively, the Advisors, which are responsible
for sourcing potential investments, conducting due diligence on prospective investments, analyzing investment opportunities, structuring investments and monitoring our portfolio on an ongoing basis. Both Advisors are registered as investment
advisers with the SEC. CNL also provides the administrative services necessary for us to operate.

Investment Objective, Investment Program and
Primary Investment Types

Our investment objective is to provide our shareholders with current income and, to a lesser extent,
long-term capital appreciation. We pursue our investment objective by investing primarily in the debt of privately owned U.S. companies (also referred to as portfolio companies) with a focus on originated transactions sourced through the
networks of our Advisors. We define originated transactions as any negotiated investment where we, through our Advisors direct efforts, provide funds directly to a portfolio company. We also have the ability, as granted through an SEC
Exemptive Order, to co-invest in privately negotiated transactions with other investment funds affiliated with KKR (the Co-Investment Transactions). A substantial portion of our portfolio consists of direct lending investments, which we
believe offer potential opportunities for superior risk-adjusted returns and income generation. Our debt investments may take the form of corporate loans or bonds, may be secured or unsecured and may, in some cases, be accompanied by warrants,
options or other forms of equity participation. We may separately purchase common or preferred equity interests in transactions. We may also invest in structured products such as collateralized loan obligations.

As of June 30, 2014, our investment program consisted of two main components. First, since the inception of our investment activities we
have been engaged in the direct purchase of debt securities primarily issued by portfolio companies, and these debt securities were acquired through both secondary market and direct lending transactions. We refer to this investment component as our
Investment Portfolio in this report. Second, beginning in November 2012, we supplemented our economic exposure to portfolio companies by entering into total return swap arrangements (the TRS) with a commercial bank
counterparty and directing the creation of a portfolio of underlying corporate bonds and loans that serve as reference assets under the TRS. We refer to this investment component as our portfolio of TRS assets or our TRS Portfolio in
this report. In the case of our portfolio of TRS assets, we receive all: (i) realized income and fees and (ii) realized capital gains generated by TRS assets. In return, we must pay quarterly to the TRS counterparty a payment consisting
of: (i) realized capital losses and (ii) financing costs that are based on (a) a floating financing rate and (b) the settled notional amount of TRS assets. The settled notional amount of the TRS assets is the net aggregate
cost of the TRS assets underlying the TRS portfolio that are settled and owned by the counterparty, and this aggregate cost serves as the basis for our payments of financing charges to the counterparty under the TRS agreements. The total
notional amount of the TRS assets includes the settled notional amount plus the effect of the purchase and sale of the TRS assets where a TRS asset trade settlement, if any, is pending. At the end of the TRS contract life, we will receive additional
economic benefit if the net value of the TRS Portfolio appreciates relative to its notional amount. Conversely, we will be required to pay the counterparty the amount, if any, by which the net value of the portfolio of TRS assets declines
relative to its notional amount. We do not own, or have physical custody of, the TRS assets. The TRS assets are not direct investments by us.

Our investment program is focused on creating and growing an Investment Portfolio that generates superior risk-adjusted returns by carefully
selecting investments through rigorous due diligence and actively managing and monitoring our Investment Portfolio. When evaluating an investment in, or investment security issued by, a portfolio company, we use the resources of our Advisors to
develop an investment thesis and a proprietary view of a potential portfolio companys intrinsic value. We believe our flexible approach to investing allows us to take advantage of opportunities that offer the most favorable risk/reward
characteristics.

This flexible investment program enables us to primarily focus on four investment types:



| |  |  | Senior Debt. We invest in senior debt, in which we generally take a security interest in the available assets of the portfolio company, including equity interests in any of its subsidiaries. These investments
generally take the form of senior secured first lien loans, senior secured second lien loans or senior secured bonds. In some circumstances, our lien could be subordinated to claims of other creditors.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Subordinated Debt. Our subordinated debt investments are generally subordinated to senior debt and are generally unsecured. These investments are generally structured with interest-only payments throughout the
life of the security, with the principal due at maturity.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Structured Products.We also invest in structured products, which may include collateralized debt obligations (CDOs), collateralized bond obligations (CBOs), collateralized loan
obligations (CLOs), structured notes and credit-linked notes. The issuers of such investment products may be structured as trusts or other types of pooled investment vehicles. Such products may also involve the deposit with or purchase
by an entity of the underlying investments and the issuance by that entity of one or more classes of securities backed by, or representing interests in, the underlying investments or referencing an indicator related to such
investments.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Equity Investments. We also make selected equity investments. In addition, when we invest in senior and subordinated debt, we may acquire warrants or options to purchase equity securities or benefit from other
types of equity participation. Our goal is ultimately to dispose of these equity interests and realize gains upon our disposition of such interests.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



56



---

##### Table of Contents

The level of our investment activity can and does vary substantially from period to period
depending on many factors, including: the demand for debt from creditworthy privately owned U.S. companies, the level of merger, acquisition and refinancing activity involving private companies, the availability of credit to finance transactions,
the general economic environment, the competitive investment environment for the types of investments we currently seek and intend to seek in the future, the amount of equity capital we raise from offering common stock in our company and the amount
of capital we may borrow under our revolving credit facilities.

As a business development company, we are required to comply with
certain regulatory requirements. For instance, we may not acquire any assets other than qualifying assets as specified in the 1940 Act unless, at the time the acquisition is made, at least 70% of our total assets are qualifying assets as
determined at the end of the prior quarter (with certain limited exceptions). Qualifying assets include investments in eligible portfolio companies. Under the relevant SEC rules, the term eligible portfolio company includes
all private companies, companies whose securities are not listed on a national securities exchange and certain public companies that have listed their securities on a national securities exchange and have a market capitalization of less than $250
million. These rules also permit us to include as qualifying assets certain follow-on investments in companies that were eligible portfolio companies at the time of initial investment but no longer meet the definition of eligible portfolio company
at the time of the follow-on investment.

Revenues

We generate revenue primarily in the form of interest on the debt securities of portfolio companies that we acquire and hold for investment
purposes. Our investments in debt securities generally have an expected maturity of three to ten years, although we have no lower or upper constraint on maturity, and typically earn interest at fixed or floating rates. Interest on our debt
securities is generally payable to us quarterly or semi-annually. In some cases, our debt investments may partially defer cash interest payments with payment-in-kind provisions. The outstanding principal amount of our debt securities and any accrued
but unpaid interest will generally become due at the maturity date. In addition, we may generate revenue in the form of prepayment fees, commitment fees, origination fees and fees for providing significant managerial assistance. While the TRS assets
also generate interest income and fees, such amounts, net of the financing amounts we pay quarterly to the TRS counterparty, are recognized as realized gains pursuant to GAAP when payable to us.

Operating Expenses

Our primary
operating expenses include a base management fee and, depending on our operating results, performance-based incentive fees, reimbursable expenses under the investment advisory agreement, interest expense and financing fees, amortization of deferred
offering expenses, fund administrative expenses, custody/accounting fees and third-party expenses incurred under the administrative services agreement. The base management fee and performance-based incentive fees compensate the Advisors for their
efforts and resources in identifying, evaluating, negotiating, closing and monitoring our investments. We bear all other costs and expenses of our operations and transactions.



57



---

##### Table of Contents

FINANCIAL AND OPERATING HIGHLIGHTS



|                                                                                                              |  |                                       |          |   |      |   |          |  
|------------------------------------------------------------------------------------------------------------- |  | ------------------------------------- | -------- | - | ---- | - | -------- | -
|                                                                                                              |  | ($ in millions except per share data) |         
|At June 30,                                                                                                   |  | 2014                                  |          |   | 2013 |  
|Total consolidated assets                                                                                     |  | $                                     | 2,397.67 |   |      | $ | 1,409.92 |  
|Adjusted total assets (Total consolidated assets net of payable for investments purchased)                    |  | $                                     | 2,314.49 |   |      | $ | 1,189.31 |  
|Investment in portfolio companies                                                                             |  | $                                     | 2,149.27 |   |      | $ | 1,139.12 |  
|Borrowings - credit facilities and term loan                                                                  |  | $                                     | 497.49   |   |      | $ | 169.44   |  
|Borrowings - TRS deemed senior securities                                                                     |  | $                                     | 59.39    |   |      | $ | 33.03    |  
|Average credit facility and term loan borrowings                                                              |  | $                                     | 538.99   |   |      | $ | 217.53   |  
|Net assets                                                                                                    |  | $                                     | 1,789.45 |   |      | $ | 1,012.02 |  
|Average net assets                                                                                            |  | $                                     | 1,589.13 |   |      | $ | 808.28   |  
|Net asset value per share                                                                                     |  | $                                     | 10.15    |   |      | $ | 9.78     |  
|Leverage ratio (Borrowings/Adjusted total assets)                                                             |  |                                       | 24       | % |      |   | 17       | %
|                                                                                                              |  |                                      
|Portfolio Activity for the Six Months Ended June 30,                                                          |  | 2014                                  |          |   | 2013 |  
|Cost of investments purchased                                                                                 |  | $                                     | 811.40   |   |      | $ | 785.21   |  
|Sales, principal payments and other exits                                                                     |  | $                                     | 644.03   |   |      | $ | 348.20   |  
|Net investment income                                                                                         |  | $                                     | 47.24    |   |      | $ | 14.97    |  
|Net realized gains on investments, derivative instruments and foreign currency transactions                   |  | $                                     | 11.21    |   |      | $ | 6.84     |  
|Net change in unrealized appreciation on investments, derivative instruments and foreign currency translation |  | $                                     | 22.40    |   |      | $ | 5.02     |  
|Net increase in net assets from operations                                                                    |  | $                                     | 80.85    |   |      | $ | 26.84    |  
|Total distributions declared                                                                                  |  | $                                     | 59.93    |   |      | $ | 31.54    |  
|Net investment income before unearned incentive fees per share                                                |  | $                                     | 0.34     |   |      | $ | 0.18     |  
|Net investment income per share                                                                               |  | $                                     | 0.30     |   |      | $ | 0.18     |  
|Earnings per share                                                                                            |  | $                                     | 0.51     |   |      | $ | 0.33     |  
|Distributions declared per share outstanding for the entire period                                            |  | $                                     | 0.38     |   |      | $ | 0.39     |  
|                                                                                                              |  |                                      
|Summary of Common Stock Offerings for the Six Months Ended June 30,                                           |  | 2014                                  |          |   | 2013 |  
|Gross proceeds                                                                                                |  | $                                     | 337.86   |   |      | $ | 430.66   |  
|Net proceeds to Company, excluding reinvestment of distributions                                              |  | $                                     | 306.16   |   |      | $ | 390.88   |  
|Average net proceeds per share                                                                                |  | $                                     | 10.17    |   |      | $ | 9.95     |  
|Shares issued in connection with offerings (in millions)                                                      |  |                                       | 30.10    |   |      |   | 39.28    |  

BUSINESS ENVIRONMENT

Over the last 12-months we observed high trading volumes in high-yield bonds resulting in yields decreasing to near historical lows. Capital
inflows into bank loan mutual funds were also robust over an extended period of 95 straight weeks; a streak that ended in April 2014. More recently, both high yield bond funds and bank loan mutual funds have experienced outflows resulting in some
volatility for corporate debt securities in traded secondary markets. Our basic investment premise emphasizing directly originated and other private credit investments remains unchanged. We believe that private credit will outperform low-yielding
government bonds and high grade credit over the long-term. Our contrarian posture and investment focus in privately originated transactions to middle market companies offers our shareholders an illiquidity premium, and therefore a better
risk-adjusted return as we move through this part of the current economic cycle. Meanwhile, we continue to scan for attractive opportunities in secondary credit markets resulting from specific situations and volatility in market technicals.

Moreover, we believe that we are in the middle stages of the cyclical part of the economic recovery. We do not see the credit cycle turning
in the next 12 months. The health of middle market American companies remains good and we believe there is further room for companies in this space to increase cash flow. In addition, we believe regulations that burden bank-lending practices will
continue to broaden the investment opportunities for non-bank investors and investment entities. We maintain a degree of caution as we progress through 2014 recognizing that credit defaults remain abnormally low and likely not sustainable. We
believe continued focus on the fundamentals, including rigorous due diligence, robust credit underwriting and direct structuring of investments best positions the portfolio to protect principal and generate attractive risk-adjusted returns.



58



---

##### Table of Contents

PORTFOLIO AND INVESTMENT ACTIVITY

Portfolio Investment Activity for the Six Months ended June 30, 2014 and 2013

The following table summarizes our investment activity for the six months ended June 30, 2014 and 2013, excluding our short term
investments.



|                                   |  |                                                                                         |          |   |               |   |        |                      |  |   |               |   |  |   |         |  
|---------------------------------- |  | --------------------------------------------------------------------------------------- | -------- | - | ------------- | - | ------ | -------------------- |  | - | ------------- | - |  | - | ------- | -
|                                   |  | Investment Activity Summary as of and for the Six Months Ended June 30,($ 
in millions) |         
|                                   |  | 2014                                                                                    |          |   | 2013          |  
|                                   |  | Investment Portfolio                                                                    |          |   | TRS Portfolio |   |        | Investment Portfolio |  |   | TRS Portfolio |  
|Total Fair Value                   |  | $                                                                                       | 2,149.27 |   |               | $ | 118.40 |                      |  | $ | 1,139.12      |   |  | $ | 138.82  |  
|Incremental Purchases              |  | $                                                                                       | 811.40   |   |               | $ | 112.88 |                      |  | $ | 785.21        |   |  | $ | 326.89  |  
|Investment Sales                   |  | $                                                                                       | (394.56  | ) |               | $ | (39.65 | )                    |  | $ | (288.50       | ) |  | $ | (288.63 | )
|Principal Payments                 |  | $                                                                                       | (249.47  | ) |               | $ | (9.44  | )                    |  | $ | (59.70        | ) |  | $ | (41.74  | )
|No. Portfolio Companies            |  |                                                                                         | 94       |   |               |   | 36     |                      |  |   | 98            |   |  |   | 30      |  
|Portfolio Company Additions        |  |                                                                                         | 21       |   |               |   | 24     |                      |  |   | 46            |   |  |   | 43      |  
|Portfolio Company Exits            |  |                                                                                         | (21      | ) |               |   | (8     | )                    |  |   | (74           | ) |  |   | (60     | )
|No. Debt Investments               |  |                                                                                         | 106      |   |               |   | 37     |                      |  |   | 120           |   |  |   | 32      |  
|Debt Investment Additions          |  |                                                                                         | 42       |   |               |   | 27     |                      |  |   | 87            |   |  |   | 65      |  
|Debt Investment Exits              |  |                                                                                         | (39      | ) |               |   | (10    | )                    |  |   | (129          | ) |  |   | (87     | )
|No. Structured Product Investments |  |                                                                                         | 3        |   |               |   |       |                      |  |   | 1             |   |  |   |        |  
|No. Equity/Other Investments       |  |                                                                                         | 15       |   |               |   |       |                      |  |   | 1             |   |  |   |        |  

While the Investment Portfolio and the TRS Portfolio are accounted for and presented as two distinct
portfolios, the two portfolios had 14 and 15 debt investment positions and 25 and 19 companies in common as of June 30, 2014 and 2013, respectively. The fair value of our Investment Portfolio, excluding our short term investments, increased by
12% and 63% during the six months ended June 30, 2014 and 2013, respectively. The fair value of our TRS Portfolio increased by 97% during the six months ended June 30, 2014 and decreased by 16% during the six months ended June 30,
2013. The changes in the fair value of our Investment Portfolio and our TRS Portfolio are directly related to the changes in their respective cost and notional amounts. The total Investment Portfolio cost increased by 11% and 64% during the six
months ended June 30, 2014 and 2013, respectively. The total TRS Portfolio notional amount increased by 99% during the six months ended June 30, 2014 and decreased by 14% during the six months ended June 30, 2013.

As discussed above under  Overview, since receiving our SEC Exemptive Order, we have increased our focus on originated
investments, including Co-Investment Transactions, as a main element of the investment strategy. We began originating investments in June 2013, with one investment during the six months ended June 30, 2013. During the six months ended
June 30, 2014 and 2013, the following highlights are associated with our investment focus on originated debt investments:



|                                                                                          |  |              |        |   |                  |   |        |  
|----------------------------------------------------------------------------------------- |  | ------------ | ------ | - | ---------------- | - | ------ | -
|Originated Investment Activity for the Six Months Ended June 30,($ in
millions)           |  | 2014         |        |   | 2013             |  
|Number of originated investments, by issuer                                               |  |              | 11     |   |                  |   | 1      |  
|Total amount of originated investments, at cost                                           |  | $            | 307.85 |   |                  | $ | 46.73  |  
|Originated investments as a percentage of total investment activity                       |  |              | 37.9   | % |                  |   | 6.0    | %
|Fee income recognized in connection with originated investments                           |  | $            | 0.98   |   |                  | $ | 0.93   |  
|                                                                                          |  |             
|Originated Investments Summary as of($ in millions)                                       |  | June 30,2014 |        |   | December 31,2013 |  
|Total originated investments, at fair value                                               |  | $            | 972.97 |   |                  | $ | 713.02 |  
|Total originated investments as a percentage of total Investment Portfolio, at fair value |  |              | 45.3   | % |                  |   | 37.0   | %
|Estimated forward-looking annual yield of originated debt investments (1)                 |  |              | 11.6   | % |                  |   | 11.6   | %
|Estimated forward-looking annual yield for remainder of debt investment portfolio
(1)     |  |              | 9.8    | % |                  |   | 9.1    | %



|(1) | The estimated forward-looking annual yield on debt investments is based on amortized cost as of the end of the applicable period. The estimated forward-looking annual yield for our debt investments is represented by a
fraction, (i) the numerator of which is the sum of (a) the annual interest rate of each debt investment multiplied by its par amount as of the end of the applicable reporting period, plus (b) the annual amortization of the purchase or
original issue discount or premium of each debt investment, if any; and (ii) the denominator of which is the total amortized cost of all debt investments included in the calculated group as of the end of the applicable reporting period.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



59



---

##### Table of Contents

The following information consists of additional segmentation analysis of our Investment
Portfolio and TRS Portfolio. However, our investment program is not managed with any specific asset category target goals.

The following
tables summarize the investment type segmentation of our Investment Portfolio and our TRS Portfolio based on fair value as of June 30, 2014 and December 31, 2013, excluding our short term investments.



|                                   |  |                                                        |           |  |                                   |  |       |                            |  |   |                            |  |  |  |       |  
|---------------------------------- |  | ------------------------------------------------------ | --------- |  | --------------------------------- |  | ----- | -------------------------- |  | - | -------------------------- |  |  |  | ----- | -
|                                   |  | Fair Value Summary as of June 30, 2014($ in thousands) |          
|Asset Category                     |  | Investment Portfolioat Fair Value                      |           |  | Percentage ofInvestment Portfolio |  |       | TRS Portfolio atFair Value |  |   | Percentage ofTRS Portfolio | 
|Senior debt                        |  |                                                        |           |  |                                   |  |       |                            |  |   |                            |  |  |  |       |  
|Senior secured loans - first lien  |  | $                                                      | 762,466   |  |                                   |  | 35.5  | %                          |  | $ | 100,473                    |  |  |  | 84.9  | %
|Senior secured loans - second lien |  |                                                        | 752,113   |  |                                   |  | 35.0  |                            |  |   | 10,009                     |  |  |  | 8.5   |  
|Senior secured bonds               |  |                                                        | 130,679   |  |                                   |  | 6.1   |                            |  |   | 7,263                      |  |  |  | 6.1   |  
|                                   |  |                                                        |           |  |                                   |  |       |                            |  |   |                            |  |  |  |       |  
|Total senior debt                  |  |                                                        | 1,645,258 |  |                                   |  | 76.6  |                            |  |   | 117,745                    |  |  |  | 99.5  |  
|Subordinated debt                  |  |                                                        | 398,704   |  |                                   |  | 18.5  |                            |  |   | 655                        |  |  |  | 0.5   |  
|Structured products                |  |                                                        | 36,053    |  |                                   |  | 1.7   |                            |  |   |                           |  |  |  |      |  
|Equity/Other                       |  |                                                        | 69,252    |  |                                   |  | 3.2   |                            |  |   |                           |  |  |  |      |  
|                                   |  |                                                        |           |  |                                   |  |       |                            |  |   |                            |  |  |  |       |  
|Total                              |  | $                                                      | 2,149,267 |  |                                   |  | 100.0 | %                          |  | $ | 118,400                    |  |  |  | 100.0 | %
|                                   |  |                                                        |           |  |                                   |  |       |                            |  |   |                            |  |  |  |       |  



|                                   |  |                                                            |           |  |                                   |  |       |                            |  |   |                            |  |  |  |       |  
|---------------------------------- |  | ---------------------------------------------------------- | --------- |  | --------------------------------- |  | ----- | -------------------------- |  | - | -------------------------- |  |  |  | ----- | -
|                                   |  | Fair Value Summary as of December 31, 2013($ in thousands) |          
|Asset Category                     |  | Investment Portfolioat Fair Value                          |           |  | Percentage ofInvestment Portfolio |  |       | TRS Portfolio atFair Value |  |   | Percentage ofTRS Portfolio | 
|Senior debt                        |  |                                                            |           |  |                                   |  |       |                            |  |   |                            |  |  |  |       |  
|Senior secured loans - first lien  |  | $                                                          | 638,403   |  |                                   |  | 33.2  | %                          |  | $ | 35,239                     |  |  |  | 58.6  | %
|Senior secured loans - second lien |  |                                                            | 670,961   |  |                                   |  | 34.8  |                            |  |   | 6,335                      |  |  |  | 10.6  |  
|Senior secured bonds               |  |                                                            | 165,128   |  |                                   |  | 8.6   |                            |  |   | 11,008                     |  |  |  | 18.3  |  
|                                   |  |                                                            |           |  |                                   |  |       |                            |  |   |                            |  |  |  |       |  
|Total senior debt                  |  |                                                            | 1,474,492 |  |                                   |  | 76.6  |                            |  |   | 52,582                     |  |  |  | 87.5  |  
|Subordinated debt                  |  |                                                            | 370,131   |  |                                   |  | 19.2  |                            |  |   | 7,514                      |  |  |  | 12.5  |  
|Structured products                |  |                                                            | 55,575    |  |                                   |  | 2.9   |                            |  |   |                           |  |  |  |      |  
|Equity/Other                       |  |                                                            | 24,671    |  |                                   |  | 1.3   |                            |  |   |                           |  |  |  |      |  
|                                   |  |                                                            |           |  |                                   |  |       |                            |  |   |                            |  |  |  |       |  
|Total                              |  | $                                                          | 1,924,869 |  |                                   |  | 100.0 | %                          |  | $ | 60,096                     |  |  |  | 100.0 | %
|                                   |  |                                                            |           |  |                                   |  |       |                            |  |   |                            |  |  |  |       |  

The following tables summarize the investment type segmentation of our Investment Portfolio based on
amortized cost and the TRS Portfolio based on notional amounts as of June 30, 2014 and December 31, 2013. The primary investment type concentrations include (i) senior debt and (ii) subordinated debt securities.



|                                   |  |                                                                                               |           |  |                                   |  |       |                                 |  |   |                            |  |  |  |       |  
|---------------------------------- |  | --------------------------------------------------------------------------------------------- | --------- |  | --------------------------------- |  | ----- | ------------------------------- |  | - | -------------------------- |  |  |  | ----- | -
|                                   |  | Investment Portfolio Cost and TRS Notional Amount Summary as of June 30, 2014($ in thousands) |          
|Asset Category                     |  | Investment Portfolioat Amortized Cost                                                         |           |  | Percentage ofInvestment Portfolio |  |       | TRS Portfolio atNotional Amount |  |   | Percentage ofTRS Portfolio | 
|Senior debt                        |  |                                                                                               |           |  |                                   |  |       |                                 |  |   |                            |  |  |  |       |  
|Senior secured loans - first lien  |  | $                                                                                             | 747,657   |  |                                   |  | 35.8  | %                               |  | $ | 101,205                    |  |  |  | 85.1  | %
|Senior secured loans - second lien |  |                                                                                               | 740,139   |  |                                   |  | 35.5  |                                 |  |   | 9,763                      |  |  |  | 8.2   |  
|Senior secured bonds               |  |                                                                                               | 125,786   |  |                                   |  | 6.0   |                                 |  |   | 7,315                      |  |  |  | 6.2   |  
|                                   |  |                                                                                               |           |  |                                   |  |       |                                 |  |   |                            |  |  |  |       |  
|Total senior debt                  |  |                                                                                               | 1,613,582 |  |                                   |  | 77.3  |                                 |  |   | 118,283                    |  |  |  | 99.5  |  
|Subordinated debt                  |  |                                                                                               | 380,842   |  |                                   |  | 18.3  |                                 |  |   | 656                        |  |  |  | 0.5   |  
|Structured products                |  |                                                                                               | 30,721    |  |                                   |  | 1.5   |                                 |  |   |                           |  |  |  |      |  
|Equity/Other                       |  |                                                                                               | 62,707    |  |                                   |  | 2.9   |                                 |  |   |                           |  |  |  |      |  
|                                   |  |                                                                                               |           |  |                                   |  |       |                                 |  |   |                            |  |  |  |       |  
|Total                              |  | $                                                                                             | 2,087,852 |  |                                   |  | 100.0 | %                               |  | $ | 118,939                    |  |  |  | 100.0 | %
|                                   |  |                                                                                               |           |  |                                   |  |       |                                 |  |   |                            |  |  |  |       |  



60



---

##### Table of Contents

|                                   |  |                                                                                                    |           |  |                                   |  |       |                                 |  |   |                            |  |  |  |       |  
|---------------------------------- |  | -------------------------------------------------------------------------------------------------- | --------- |  | --------------------------------- |  | ----- | ------------------------------- |  | - | -------------------------- |  |  |  | ----- | -
|                                   |  | Investment Portfolio Cost and TRS Notional Amount Summary as of December 31, 
2013($ in thousands) |          
|Asset Category                     |  | Investment Portfolioat Amortized Cost                                                              |           |  | Percentage ofInvestment Portfolio |  |       | TRS Portfolio atNotional Amount |  |   | Percentage ofTRS Portfolio | 
|Senior debt                        |  |                                                                                                    |           |  |                                   |  |       |                                 |  |   |                            |  |  |  |       |  
|Senior secured loans - first lien  |  | $                                                                                                  | 626,457   |  |                                   |  | 33.2  | %                               |  | $ | 35,237                     |  |  |  | 58.8  | %
|Senior secured loans - second lien |  |                                                                                                    | 663,135   |  |                                   |  | 35.1  |                                 |  |   | 6,043                      |  |  |  | 10.1  |  
|Senior secured bonds               |  |                                                                                                    | 163,000   |  |                                   |  | 8.7   |                                 |  |   | 11,060                     |  |  |  | 18.5  |  
|                                   |  |                                                                                                    |           |  |                                   |  |       |                                 |  |   |                            |  |  |  |       |  
|Total senior debt                  |  |                                                                                                    | 1,452,592 |  |                                   |  | 77.0  |                                 |  |   | 52,340                     |  |  |  | 87.4  |  
|Subordinated debt                  |  |                                                                                                    | 355,239   |  |                                   |  | 18.8  |                                 |  |   | 7,571                      |  |  |  | 12.6  |  
|Structured products                |  |                                                                                                    | 55,520    |  |                                   |  | 2.9   |                                 |  |   |                           |  |  |  |      |  
|Equity/Other                       |  |                                                                                                    | 24,250    |  |                                   |  | 1.3   |                                 |  |   |                           |  |  |  |      |  
|                                   |  |                                                                                                    |           |  |                                   |  |       |                                 |  |   |                            |  |  |  |       |  
|Total                              |  | $                                                                                                  | 1,887,601 |  |                                   |  | 100.0 | %                               |  | $ | 59,911                     |  |  |  | 100.0 | %
|                                   |  |                                                                                                    |           |  |                                   |  |       |                                 |  |   |                            |  |  |  |       |  

The next table presents a summary of interest rate and maturity statistics for the debt investments, based on
par value, in our Investment Portfolio and the TRS Portfolio as of June 30, 2014 and December 31, 2013.



|                                                                    |  |                            |        |   |                     |  |        |              |  |  |                  |   |  |  |        |  
|------------------------------------------------------------------- |  | -------------------------- | ------ | - | ------------------- |  | ------ | ------------ |  |  | ---------------- | - |  |  | ------ | -
|                                                                    |  | Investment Portfolio as of |        |   | TRS Portfolio as of | 
|Floating interest rate debt investments:                            |  | June 30,2014               |        |   | December 31,2013    |  |        | June 30,2014 |  |  | December 31,2013 |  
|                                                                    |  |                            |        |  
|Percent of debt portfolio                                           |  |                            | 62.5   | % |                     |  | 63.4   | %            |  |  | 91.2             | % |  |  | 64.8   | %
|Percent of floating rate debt investments with interest rate floors |  |                            | 98.9   | % |                     |  | 96.4   | %            |  |  | 96.3             | % |  |  | 100.0  | %
|Weighted average interest rate floor                                |  |                            | 1.1    | % |                     |  | 1.1    | %            |  |  | 1.2              | % |  |  | 1.2    | %
|Weighted average coupon spread                                      |  |                            | 746bps |   |                     |  | 747bps |              |  |  | 439bps           |   |  |  | 568bps |  
|Weighted average years to maturity                                  |  |                            | 5.6    |   |                     |  | 5.8    |              |  |  | 5.2              |   |  |  | 5.5    |  
|                                                                    |  |                            |        |  
|Fixed interest rate debt investments:                               |  |                            |        |   |                     |  |        |              |  |  |                  |  
|Percent of debt portfolio                                           |  |                            | 37.5   | % |                     |  | 36.6   | %            |  |  | 8.8              | % |  |  | 35.2   | %
|Weighted average coupon rate                                        |  |                            | 10.8   | % |                     |  | 10.6   | %            |  |  | 10.2             | % |  |  | 8.6    | %
|Weighted average years to maturity                                  |  |                            | 5.8    |   |                     |  | 6.1    |              |  |  | 6.1              |   |  |  | 6.8    |  

All of our floating interest rate debt investments have index reset frequencies of less than twelve months
with the majority resetting at least quarterly. The three-month LIBOR, the most prevalent index employed among our floating interest rate debt investments, ranged between 0.223% and 0.243% during the six months ended June 30, 2014 and the
terminal value was 0.231% on June 30, 2014. Interest rate resets for floating interest rate investments will only result in interest income increases when the reset interest rate exceeds the associated interest rate floor.

As of June 30, 2014, our estimated forward-looking debt portfolio yield was 10.6% based on amortized cost.



61



---

##### Table of Contents

The following table shows the credit ratings of the investments in our Investment Portfolio and
TRS Portfolio, based upon the rating scale of Standard & Poors Ratings Services, as of June 30, 2014 and December 31, 2013.



|                         |  |                                           |          |  |                                    |  |       |               |  |   |                       |  |  |            |       |   |                       |   |        |            |  |  |                       |   |  |   |       |  |  |  |       |  
|------------------------ |  | ----------------------------------------- | -------- |  | ---------------------------------- |  | ----- | ------------- |  | - | --------------------- |  |  | ---------- | ----- | - | --------------------- | - | ------ | ---------- |  |  | --------------------- | - |  | - | ----- |  |  |  | ----- | -
|                         |  | Investment Portfolio as of($ in millions) |          |  | TRS Portfolio as of($ in millions) | 
|                         |  | June 30, 2014                             |          |  | December 31, 2013                  |  |       | June 30, 2014 |  |   | December 31, 2013     | 
|Standard & Poors rating |  | Fair Value                                |          |  | PercentageofPortfolio              |  |       | Fair Value    |  |   | PercentageofPortfolio |  |  | Fair Value |       |   | PercentageofPortfolio |   |        | Fair Value |  |  | PercentageofPortfolio |  
|BB-                      |  | $                                         | 27.53    |  |                                    |  | 1.3   | %             |  | $ |                      |  |  |            |      | % |                       | $ | 3.79   |            |  |  | 3.2                   | % |  | $ |      |  |  |  |      | %
|B+                       |  |                                           | 138.35   |  |                                    |  | 6.5   |               |  |   | 117.53                |  |  |            | 6.1   |   |                       |   | 29.40  |            |  |  | 24.8                  |   |  |   | 12.06 |  |  |  | 20.1  |  
|B                        |  |                                           | 172.53   |  |                                    |  | 8.0   |               |  |   | 329.46                |  |  |            | 17.1  |   |                       |   | 41.65  |            |  |  | 35.2                  |   |  |   | 28.26 |  |  |  | 47.0  |  
|B-                       |  |                                           | 241.57   |  |                                    |  | 11.2  |               |  |   | 195.51                |  |  |            | 10.2  |   |                       |   | 24.39  |            |  |  | 20.6                  |   |  |   | 9.73  |  |  |  | 16.2  |  
|CCC+                     |  |                                           | 569.63   |  |                                    |  | 26.5  |               |  |   | 561.63                |  |  |            | 29.2  |   |                       |   | 19.17  |            |  |  | 16.2                  |   |  |   | 10.05 |  |  |  | 16.7  |  
|CCC                      |  |                                           | 91.23    |  |                                    |  | 4.2   |               |  |   | 48.10                 |  |  |            | 2.5   |   |                       |   |       |            |  |  |                      |   |  |   |      |  |  |  |      |  
|CCC-                     |  |                                           | 12.55    |  |                                    |  | 0.6   |               |  |   | 8.80                  |  |  |            | 0.5   |   |                       |   |       |            |  |  |                      |   |  |   |      |  |  |  |      |  
|CC                       |  |                                           | 10.92    |  |                                    |  | 0.5   |               |  |   |                      |  |  |            |      |   |                       |   |       |            |  |  |                      |   |  |   |      |  |  |  |      |  
|C                        |  |                                           | 5.11     |  |                                    |  | 0.2   |               |  |   |                      |  |  |            |      |   |                       |   |       |            |  |  |                      |   |  |   |      |  |  |  |      |  
|Not rated                |  |                                           | 879.85   |  |                                    |  | 41.0  |               |  |   | 663.84                |  |  |            | 34.4  |   |                       |   |       |            |  |  |                      |   |  |   |      |  |  |  |      |  
|                         |  |                                           |          |  |                                    |  |       |               |  |   |                       |  |  |            |       |   |                       |   |        |            |  |  |                       |   |  |   |       |  |  |  |       |  
|Total                    |  | $                                         | 2,149.27 |  |                                    |  | 100.0 | %             |  | $ | 1,924.87              |  |  |            | 100.0 | % |                       | $ | 118.40 |            |  |  | 100.0                 | % |  | $ | 60.10 |  |  |  | 100.0 | %
|                         |  |                                           |          |  |                                    |  |       |               |  |   |                       |  |  |            |       |   |                       |   |        |            |  |  |                       |   |  |   |       |  |  |  |       |  

The table below presents a summary of our debt investment positions held in our Investment Portfolio that
feature payment-in-kind (PIK) for some or all of the borrowers interest payment obligations.



|                                                                             |  |                 |        |   |                  |   |        |  
|---------------------------------------------------------------------------- |  | --------------- | ------ | - | ---------------- | - | ------ | -
|                                                                             |  | ($ in millions) |       
|PIK Summary as of                                                            |  | June 30,2014    |        |   | December 31,2013 |  
|Number of originated investments with PIK feature and active PIK election    |  |                 | 8      |   |                  |   | 5      |  
|Total number of all investments with PIK feature                             |  |                 | 17     |   |                  |   | 15     |  
|Total number of all investments that have active PIK election                |  |                 | 15     |   |                  |   | 10     |  
|Par value of originated investments with PIK feature and active PIK election |  | $               | 426.71 |   |                  | $ | 303.04 |  
|Total par value of all investments with PIK feature                          |  | $               | 533.70 |   |                  | $ | 431.14 |  
|Total par value of all investments that have active PIK election             |  | $               | 516.30 |   |                  | $ | 368.65 |  
|Percent of debt investment portfolio with active PIK election, at par value  |  |                 | 24.6   | % |                  |   | 16.1   | %
|                                                                             |  |                
|PIK Income Activity for the Six Months Ended June 30,                        |  | 2014            |        |   | 2013             |  
|Capitalized PIK income                                                       |  | $               | 15.50  |   |                  | $ | 0.59   |  
|Capitalized PIK as a percentage of interest income                           |  |                 | 15.9   | % |                  |   | 1.7    | %
|Capitalized PIK as a percentage of total investment income                   |  |                 | 15.6   | % |                  |   | 1.6    | %



62



---

##### Table of Contents

As of June 30, 2014, our Investment Portfolio of 94 portfolio companies was diversified
across 18 industry classifications, as compared to our Investment Portfolio as of December 31, 2013 that consisted of 94 portfolio companies diversified across 17 distinct industry classifications. As of June 30, 2014, the TRS Portfolio
consisted of 36 portfolio companies diversified across 15 distinct industry classifications, as compared to our TRS Portfolio as of December 31, 2013 that consisted of 20 portfolio companies diversified across seven distinct industry
classifications. The next table presents a diversification summary of our Investment Portfolio and TRS Portfolio arranged by industry classifications as of June 30, 2014 and December 31, 2013.



|                                   |  |                                           |       |   |                                    |   |          |                        |  |  |                   |   |  |                        |          |  |           |  |       |                        |  |   |           |  |  |  |       |   |  |   |       | 
|---------------------------------- |  | ----------------------------------------- | ----- | - | ---------------------------------- | - | -------- | ---------------------- |  |  | ----------------- | - |  | ---------------------- | -------- |  | --------- |  | ----- | ---------------------- |  | - | --------- |  |  |  | ----- | - |  | - | ----- | 
|                                   |  | Investment Portfolio as of($ in millions) |       |   | TRS Portfolio as of($ in millions) |  
|                                   |  | June 30, 2014                             |       |   | December 31, 2013                  |   |          | June 30, 2014          |  |  | December 31, 2013 |  
|Industry Classification            |  | Percentageof Portfolio                    |       |   | FairValue                          |   |          | Percentageof Portfolio |  |  | FairValue         |   |  | Percentageof Portfolio |          |  | FairValue |  |       | Percentageof Portfolio |  |   | FairValue | 
|Consumer Durables & Apparel        |  |                                           | 20.9  | % |                                    | $ | 449.79   |                        |  |  | 19.0              | % |  | $                      | 365.97   |  |           |  | 3.6   | %                      |  | $ | 4.22      |  |  |  | 18.2  | % |  | $ | 10.94 | 
|Capital Goods                      |  |                                           | 10.8  |   |                                    |   | 232.90   |                        |  |  | 5.4               |   |  |                        | 103.20   |  |           |  | 12.3  |                        |  |   | 14.57     |  |  |  | 4.4   |   |  |   | 2.67  | 
|Retailing                          |  |                                           | 10.0  |   |                                    |   | 214.22   |                        |  |  | 10.6              |   |  |                        | 204.88   |  |           |  | 5.6   |                        |  |   | 6.67      |  |  |  |      |   |  |   |      | 
|Technology Hardware & Equipment    |  |                                           | 9.2   |   |                                    |   | 198.11   |                        |  |  | 12.4              |   |  |                        | 238.57   |  |           |  | 2.8   |                        |  |   | 3.40      |  |  |  | 22.2  |   |  |   | 13.35 | 
|Health Care Equipment & Services   |  |                                           | 8.5   |   |                                    |   | 181.95   |                        |  |  | 9.3               |   |  |                        | 178.20   |  |           |  | 4.1   |                        |  |   | 4.84      |  |  |  | 4.1   |   |  |   | 2.46  | 
|Software & Services                |  |                                           | 6.9   |   |                                    |   | 148.83   |                        |  |  | 7.7               |   |  |                        | 147.36   |  |           |  | 26.3  |                        |  |   | 31.11     |  |  |  | 12.2  |   |  |   | 7.30  | 
|Energy                             |  |                                           | 5.5   |   |                                    |   | 117.43   |                        |  |  | 6.1               |   |  |                        | 117.40   |  |           |  |      |                        |  |   |          |  |  |  |      |   |  |   |      | 
|Diversified Financials             |  |                                           | 4.9   |   |                                    |   | 104.83   |                        |  |  | 2.9               |   |  |                        | 55.58    |  |           |  |      |                        |  |   |          |  |  |  |      |   |  |   |      | 
|Materials                          |  |                                           | 4.5   |   |                                    |   | 96.51    |                        |  |  | 7.1               |   |  |                        | 136.36   |  |           |  | 3.3   |                        |  |   | 3.85      |  |  |  | 22.0  |   |  |   | 13.23 | 
|Food, Beverage & Tobacco           |  |                                           | 4.0   |   |                                    |   | 84.92    |                        |  |  | 5.2               |   |  |                        | 99.25    |  |           |  | 3.3   |                        |  |   | 3.99      |  |  |  |      |   |  |   |      | 
|Commercial & Professional Services |  |                                           | 3.3   |   |                                    |   | 71.13    |                        |  |  | 3.5               |   |  |                        | 67.55    |  |           |  | 3.4   |                        |  |   | 4.00      |  |  |  |      |   |  |   |      | 
|Telecommunications Services        |  |                                           | 3.1   |   |                                    |   | 67.69    |                        |  |  | 1.7               |   |  |                        | 32.15    |  |           |  | 3.4   |                        |  |   | 4.00      |  |  |  |      |   |  |   |      | 
|Food & Staples Retailing           |  |                                           | 2.2   |   |                                    |   | 47.66    |                        |  |  | 1.7               |   |  |                        | 33.68    |  |           |  | 6.6   |                        |  |   | 7.78      |  |  |  |      |   |  |   |      | 
|Media                              |  |                                           | 2.0   |   |                                    |   | 43.45    |                        |  |  | 3.5               |   |  |                        | 67.20    |  |           |  | 15.1  |                        |  |   | 17.84     |  |  |  | 16.9  |   |  |   | 10.15 | 
|Insurance                          |  |                                           | 1.8   |   |                                    |   | 38.07    |                        |  |  | 3.5               |   |  |                        | 67.68    |  |           |  | 3.7   |                        |  |   | 4.41      |  |  |  |      |   |  |   |      | 
|Remaining Industries               |  |                                           | 2.4   |   |                                    |   | 51.78    |                        |  |  | 0.4               |   |  |                        | 9.84     |  |           |  | 6.5   |                        |  |   | 7.72      |  |  |  |      |   |  |   |      | 
|                                   |  |                                           |       |   |                                    |   |          |                        |  |  |                   |   |  |                        |          |  |           |  |       |                        |  |   |           |  |  |  |       |   |  |   |       | 
|Total                              |  |                                           | 100.0 | % |                                    | $ | 2,149.27 |                        |  |  | 100.0             | % |  | $                      | 1,924.87 |  |           |  | 100.0 | %                      |  | $ | 118.40    |  |  |  | 100.0 | % |  | $ | 60.10 | 
|                                   |  |                                           |       |   |                                    |   |          |                        |  |  |                   |   |  |                        |          |  |           |  |       |                        |  |   |           |  |  |  |       |   |  |   |       | 

LIQUIDITY AND CAPITAL RESOURCES

Our liquidity and investment capital resources are derived primarily from (i) proceeds of our Offerings, (ii) borrowings from our credit
facilities and term loan, and (iii) cash flows from operations, including investment sales and repayments. Our primary uses of funds include (i) investments in portfolio companies, (ii) distributions to our shareholders, (iii) advisory fees, (iv)
interest on credit facilities and term loan, and (v) operating expenses we incur. We have used, and expect to continue to use, the turnover of our Investment Portfolio and additional borrowings under our credit facilities to finance the expansion of
our investment strategy primarily focused on directly originated investments in portfolio companies.

During the six months ended June
30, 2014, we generated operating cash flows primarily from sale of investments ($394.56 million), loan repayments ($249.47 million), interest income on debt portfolio net of increase in dividend and interest receivable and capitalized PIK ($78.62
million), decrease in receivables for investments sold ($46.45 million) and reduction in the outstanding balances of short term investments ($128.48 million). Primary uses of operating cash flows were the purchase of investments ($811.40 million)
and increase in collateral for total return swaps ($22.05 million). Overall, net cash used in operating activities during the six months ended June 30, 2014 was $11.30 million.

Net cash used in financing activities during the six months ended June 30, 2014 was $47.98 million. Our primary source of cash for financing
activities was the proceeds from the issuance of common stock ($306.16 million). Our primary use of cash for financing activities was the net repayments of outstanding borrowings under credit facilities ($208.33 million) and payment of cash
distributions to our shareholders ($36.57 million). In May 2014 we raised $400 million from the issuance of a five-year senior term loan and the proceeds were primarily used to completely pay down outstanding balances of both the Deutsche Bank
Credit Facility (maturity January/February 2015) and the Senior Secured Revolving Credit Facility (maturity September 2017).

As of June
30, 2014, we had the following sources of immediate liquidity available to us which aggregate to $784.48 million:



| |  |  | Cash: $122.89 million
| | - |  | ---------------------



| |  |  | Short Term Investments: $21.43 million
| | - |  | --------------------------------------



| |  |  | Credit Facilities Effective Borrowing Capacity: $640.15 million
| | - |  | ---------------------------------------------------------------

Our outstanding borrowings
as of June 30, 2014 and December 31, 2013 were as follows:



|                                            |  |                                        |           |     |                                         |   |         |                             |  |  |                                        |  |  |                       |         |     |                             |   |         |     |  |  |     | 
|------------------------------------------- |  | -------------------------------------- | --------- | --- | --------------------------------------- | - | ------- | --------------------------- |  |  | -------------------------------------- |  |  | --------------------- | ------- | --- | --------------------------- | - | ------- | --- |  |  | --- | 
|                                            |  | As of June 30, 2014($ in thousands)    |           |     | As of December 31, 2013($ in thousands) |  
|                                            |  | TotalAggregatePrincipalAmountCommitted |           |     | OutstandingBorrowings                   |   |         | RemainingMaturity(in years) |  |  | TotalAggregatePrincipalAmountCommitted |  |  | OutstandingBorrowings |         |     | RemainingMaturity(in years) |  
|Deutsche Bank Credit Facility(1)            |  | $                                      | 340,000   |     |                                         | $ |        |                             |  |  | 0.6                                    |  |  | $                     | 265,000 |     |                             | $ | 264,440 |     |  |  | 0.9 | 
|BNP Credit Facility(1)                      |  |                                        | 200,000   |     |                                         |   | 100,450 |                             |  |  | 1.0                                    |  |  |                       | 200,000 |     |                             |   | 123,000 |     |  |  | 1.0 | 
|Senior Secured Revolving Credit Facility(1) |  |                                        | 490,000   | (2) |                                         |   |        |                             |  |  | 3.2                                    |  |  |                       | 320,000 | (2) |                             |   | 319,949 | (3) |  |  | 3.7 | 
|                                            |  |                                        |           |     |                                         |   |         |                             |  |  |                                        |  |  |                       |         |     |                             |   |         |     |  |  |     | 
|Total credit facilities                     |  |                                        | 1,030,000 |     |                                         |   | 100,450 |                             |  |  |                                        |  |  |                       | 785,000 |     |                             |   | 707,389 |     |  |  |     | 
|2014 Senior Secured Term Loan               |  |                                        | 399,000   |     |                                         |   | 399,000 |                             |  |  | 4.9                                    |  |  |                       |        |     |                             |   |        |     |  |  |    | 
|                                            |  |                                        |           |     |                                         |   |         |                             |  |  |                                        |  |  |                       |         |     |                             |   |         |     |  |  |     | 
|Total                                       |  | $                                      | 1,429,000 |     |                                         | $ | 499,450 |                             |  |  |                                        |  |  | $                     | 785,000 |     |                             | $ | 707,389 |     |  |  |     | 
|                                            |  |                                        |           |     |                                         |   |         |                             |  |  |                                        |  |  |                       |         |     |                             |   |         |     |  |  |     | 



63



---

##### Table of Contents

|(1) | Subject to borrowing base and leverage restrictions.
|--- | ----------------------------------------------------

|(2) | Provides for a feature that allows us, under certain circumstances, to increase the size of the Senior Secured Revolving Credit Facility to a maximum of $900 million and $600 million as of June 30, 2014 and
December 31, 2013, respectively.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Includes $108.68 million denominated in Euros and $33.72 million denominated in New Zealand Dollars.
|--- | ----------------------------------------------------------------------------------------------------

The weighted average interest rate and weighted average maturity of our outstanding borrowings as of June 30, 2014 were 3.6% and 4.1
years, respectively, and as of December 31, 2013 were 2.5% and 2.2 years, respectively.

Deutsche Bank Credit Facility

Our wholly-owned, special purpose financing subsidiary CCT Funding LLC (CCT Funding) is a party to a revolving credit facility
agreement (as amended, the Deutsche Bank Credit Facility), under which CCT Funding may borrow up to $340 million. Interest on the Deutsche Bank Credit Facility is charged at LIBOR plus 1.80% to 2.33%. CCT Funding also pays an annual
commitment fee on any unused commitment amounts of 0.50% to 0.75%. For the six months ended June 30, 2014, our all-in cost of financing for the Deutsche Bank Credit Facility, including fees and expenses, was 3.14%. CCT Fundings
obligations to the lenders under the Deutsche Bank Credit Facility are secured by a first priority security interest in substantially all of the assets of CCT Funding. The obligations of CCT Funding under the revolving credit facility are
non-recourse to us. Approximately 14% of our total Investment Portfolio, including money market investments, was held as collateral at CCT Funding under the Deutsche Bank Credit Facility as of June 30, 2014.

BNP Credit Facility

Our wholly-owned,
special purpose financing subsidiary Paris Funding LLC (Paris Funding) is a party to a revolving credit facility arrangement (the BNP Credit Facility), under which Paris Funding may borrow up to $200 million. Interest is
charged at the annual rate of one month LIBOR plus 1.10% and is payable monthly. Paris Funding also pays an annual commitment fee on any unused commitment amounts of 0.55% to 0.75%, depending on utilization levels. For the six months ended
June 30, 2014, our all-in cost of financing for the BNP Credit Facility, including fees and expenses, was 2.80%. The BNP Credit Facility is secured by certain assets in our portfolio that have been pledged as collateral. The amount of assets
that we are required to pledge is determined in accordance with the margin requirements of the BNP Credit Facility. Approximately 12% of our total Investment Portfolio, including money market investments, was pledged as collateral under the BNP
Credit Facility as of June 30, 2014.

Senior Secured Revolving Credit Facility

We are a party to a senior secured revolving credit facility (the Senior Secured Revolving Credit Facility) consisting of loans to
be made in dollars and other foreign currencies in an aggregate amount of $490 million. The Senior Secured Revolving Credit Facility includes an accordion feature that allows us, under certain circumstances, to increase the size of the
facility to a maximum of $900 million. The interest rate charged on the Senior Secured Revolving Credit Facility is based on LIBOR plus an applicable spread of 2.50%, or on an alternate base rate (which is the highest of a prime rate,
the federal funds rate plus 0.50%, or one-month LIBOR plus 1.00%) plus an applicable spread of 1.50%, or, with respect to borrowings in non-LIBOR currencies, on a rate applicable to such currency plus an applicable spread of 2.50%. We also pay an
annual commitment fee on any unused commitment amounts of between 0.375% and 1.00%, which varies depending on total utilization. For the six months ended June 30, 2014, our all-in cost of financing for the Senior Secured Revolving Credit
Facility, including fees and expenses, was 4.88%. The Senior Secured Revolving Credit Facility is secured by substantially all of our portfolio investments and our cash and securities accounts, excluding those held by our wholly-owned financing
subsidiaries, and provides for a guaranty by certain of our subsidiaries.

2014 Senior Secured Term Loan

On May 20, 2014, we entered into a new senior secured term loan credit facility (the 2014 Senior Secured Term Loan). The 2014
Senior Secured Term Loan provides us with a $400 million senior secured term loan. The 2014 Senior Secured Term Loan includes an accordion feature permitting us to expand the facility if certain conditions are satisfied; provided, however, that the
aggregate amount of the 2014 Senior Secured Term Loan is limited to the amount as determined from time to time which would not cause the covered debt amount (i.e., our aggregate debt under both the 2014 Senior Secured Term Loan and our Senior
Secured Revolving Credit Facility, other permitted debt and certain other unsecured debt) to exceed the borrowing/collateral base. The 2014 Senior Secured Term Loan matures in May 2019, and generally bears interest at LIBOR plus 3.25% (with a LIBOR
floor of 0.75%). For the six months ended June 30, 2014, our all-in cost of financing for the 2014 Senior Secured Term Loan, including fees and expenses, was 4.45%.



Total Borrowings

For the six months
ended June 30, 2014, our total all-in cost of financing, including fees and expenses, was 3.85%. As of June 30, 2014, the ratio of total borrowings-to-adjusted total assets was 21%. (Adjusted total assets is equal to (i) total
consolidated assets excluding (ii) payable for investments purchased.) We will continue to draw on the revolving credit facilities and combine borrowed funds with equity capital to finance our acquisition of investment positions in portfolio
companies. Additionally, we may further increase the aggregate borrowing commitment in the future beyond the current combined commitment amount of $1.43 billion that is available to us from our revolving credit facilities and term loan, and/or we
may add additional credit arrangements. See Note 11 Borrowings in our condensed consolidated financial statements for additional disclosures regarding our borrowings.



64



---

##### Table of Contents

Total Return Swaps

In 2012, Halifax Funding LLC, (Halifax Funding) our wholly-owned, special purpose financing subsidiary, entered into a TRS
arrangement with The Bank of Nova Scotia (BNS). Our TRS arrangement with BNS consists of a set of agreements between Halifax Funding and BNS and State Street Bank and Trust Company (the Custodian) that are collectively
referred to herein as the TRS Agreements. Under the terms of the TRS Agreements, each reference asset in the TRS Portfolio constitutes a separate total return swap transaction, although all calculations, payments and transfers required
to be made under the TRS Agreements are calculated and treated on an aggregate basis, based upon all such transactions.

Pursuant to the
terms of the TRS Agreements, Halifax Funding may select single-name corporate loans and bonds and create a TRS Portfolio with a maximum aggregate notional amount of $500 million. Halifax Funding receives quarterly from BNS all collected interest and
fees from the portfolio of TRS assets. Halifax Funding pays BNS interest at a rate equal to the three-month LIBOR+0.80% per annum if the initial investment amount (i.e., posted collateral) equals or exceeds 50% of the settled notional amount, or
three-month LIBOR+1.00% if the initial investment amount is less than 50% of the TRS settled notional amount. In addition, upon the sale or repayment of any TRS asset, Halifax Funding will either receive from BNS the realized gain in the value of
such asset relative to its notional amount, or pay to BNS any realized loss in the value of the asset relative to its notional amount.

The obligations of Halifax Funding under the TRS Agreements are non-recourse to us and our exposure under the TRS Agreements is limited to
the amount of collateral that is posted pursuant to the terms of the TRS Agreements. As of June 30, 2014, the posted collateral of $59.55 million equals 50% of the total notional amount, as compared to 63% as of December 31, 2013. The
required collateral amount as of June 30, 2014 at 40% and 50% of the total notional amount was $47.56 million and $59.47 million, respectively.

Halifax Funding may terminate the TRS Agreements at any time upon providing at least 30 days notice prior to the proposed settlement
date of the TRS assets related to such termination. In the absence of an early termination, the TRS Agreements will terminate on January 15, 2016. In the event of an early termination of the TRS Agreements, Halifax Funding may be required to
pay an early termination fee.

See Note 4 Derivative Instruments in our condensed consolidated financial statements included
in this report for additional disclosures on the TRS.

Commitments and Contingencies

Unfunded commitments to provide funds to portfolio companies are not reflected on our condensed consolidated statements of assets and
liabilities. Our unfunded commitments may be significant from time to time. Because these commitments may expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements. We intend to use cash
flow from normal and early principal repayments and proceeds from borrowings and common stock offerings to fund these commitments. As of June 30, 2014, our unfunded investment commitments consisted of the following:



|                            |  |                 |   |  |                                     |   |         | 
|--------------------------- |  | --------------- | - |  | ----------------------------------- | - | ------- | 
|Commitment                  |  | No. Investments |   |  | As of June 30, 2014($ in thousands) |  
|Delayed draw loans          |  |                 | 1 |  |                                     | $ | 33,652  | 
|Unfunded equity commitments |  |                 | 2 |  |                                     |   | 98,357  | 
|                            |  |                 |   |  |                                     |   |         | 
|Total unfunded commitments  |  |                 | 3 |  |                                     | $ | 132,009 | 
|                            |  |                 |   |  |                                     |   |         | 

Distributions Paid and Declared

We pay our monthly distributions in the form of cash. Shareholders may elect to reinvest their ordinary monthly distributions and/or long-term
capital gains distributions as additional shares of our common stock under our distribution reinvestment plan. Any distributions reinvested under our distribution reinvestment plan are taxable to the U.S. shareholder.

The following table reflects the cash distributions per share and the total amount of distributions that we have declared on our common stock
during the three and six months ended June 30, 2014 and 2013:



|              |  |                            |          |  |                          |   |       |                         |  |  |           |  |  |                       |          |  |                         |   |       |  |  |  |    | 
|------------- |  | -------------------------- | -------- |  | ------------------------ | - | ----- | ----------------------- |  |  | --------- |  |  | --------------------- | -------- |  | ----------------------- | - | ----- |  |  |  | -- | 
|              |  | For the Three Months Ended |          |  | For the Six Months Ended |  
|              |  | Per Share                  |          |  | Amount($ in millions)    |   |       | No. WeeklyDistributions |  |  | Per Share |  |  | Amount($ in millions) |          |  | No. WeeklyDistributions |  
|June 30, 2014 |  | $                          | 0.201279 |  |                          | $ | 33.17 |                         |  |  | 13        |  |  | $                     | 0.381327 |  |                         | $ | 59.93 |  |  |  | 25 | 
|June 30, 2013 |  | $                          | 0.195052 |  |                          | $ | 17.81 |                         |  |  | 13        |  |  | $                     | 0.390104 |  |                         | $ | 31.54 |  |  |  | 26 | 



65



---

##### Table of Contents

Approximately 51% and 50% of the distributions we declared in the six months ended June 30,
2014 and 2013, respectively, were reinvested in shares of our common stock at the prevailing net price per share at the time of distribution payments and represent an additional source of capital to invest in portfolio companies. See Note 8 to the
condensed consolidated financial statements for a discussion of the sources of distributions on a GAAP basis.

For the six months ended
June 30, 2014, we estimate that 100% of our declared distributions were covered by taxable income available for distributions. None of the distributions for the full 2013 calendar year were classified as a tax basis return of capital. We do not
expect to use equity capital or borrowed funds to pay distributions to shareholders nor do we expect our shareholders to incur a return of capital on a tax basis in connection with paid distributions. We routinely disclose the sources of paid
distributions to our shareholders on periodic reports that accompany (i) quarterly account statements and (ii) monthly distribution checks that are prepared and sent directly by our transfer agent to our shareholders.

Results of Operations

COMPARISONS FOR THE THREE
MONTHS ENDED JUNE 30, 2014 AND 2013

Set forth below are our results of operations for the three months ended June 30, 2014
and 2013. The growth of our Investment Portfolio since June 30, 2013 was primarily due to the increase in equity capital from our Offerings, and this increase in invested capital contributed to significant increases in investment income,
operating expenses, net investment income and net assets between the comparative periods, as discussed below.

Investment income

Investment income for the three months ended June 30, 2014 and 2013 was $49.36 million and $20.53 million, respectively. The largest
component of investment income was interest income of $47.69 million and $19.50 million for the three months ended June 30, 2014 and 2013, respectively. The increase in investment income is due primarily to the growth of our Investment
Portfolio, which has increased by 84% since June 30, 2013. We also generated fee income of $1.09 million and $0.93 million during the three months ended June 30, 2014 and 2013, respectively. We expect that our Investment Portfolio will
continue to grow during 2014 and, accordingly, we expect further moderate increases in investment income in future periods due to (i) a growing base of portfolio company investments that we expect to result from the expected increases in equity
capital from our Follow-On Offering and borrowed capital and (ii) additional structuring service fees earned on Co-Investment Transactions. The interest income earned by TRS assets is not included in investment income in the condensed
consolidated statements of operations, but rather it is included in the TRS fair value and eventually recorded as part of realized gain or loss on derivative instruments in connection with quarterly TRS settlement payments.

Operating expenses

Our total
operating expenses were $22.83 million and $6.97 million for the three months ended June 30, 2014 and 2013, respectively. Our operating expenses included $11.26 million and $6.49 million in base management fees attributed to the investment
advisory services of our Advisors for the three months ended June 30, 2014 and 2013, respectively. Our Advisors are also eligible to receive incentive fees based on performance. We recorded performance-based incentive fee expense of $1.82
million for the three months ended June 30, 2014 and a reduction in performance-based incentive fee expense of $4.07 million for the three months ended June 30, 2013. The performance-based incentive fee expense for the three months ended
June 30, 2014 and 2013 is comprised entirely of incentive fees on capital gains. The incentive fees on capital gains were directly attributable to our net realized and unrealized gains of $9.82 million and net realized and unrealized losses of
$10.17 million in the three months ended June 30, 2014 and 2013, respectively, since our accrual for incentive fees on capital gains tracks the overall changes in our realized and unrealized gains (losses). As discussed in Note 6.
Agreements and Related Party Transactions in our condensed consolidated financial statements, the calculation of performance-based incentive fees disregards any net realized and unrealized gains associated with the TRS interest spread. A
portion of performance-based incentive fees on capital gains is accrued with respect to net unrealized appreciation in our Investment Portfolio and derivative instruments. However, the performance-based incentive fee on capital gains with respect to
such net unrealized appreciation is not payable by us unless and until the net unrealized appreciation is actually realized in a cumulative amount that exceeds any unrealized depreciation that is recorded in our Investment Portfolio, TRS Portfolio
and other derivatives. See Results of Operations  Comparison for the Six Months Ended June 30, 2014 and 2013 for a discussion of whether the cumulative performance-based incentive fees on capital gains were earned and payable
to our Advisors.



66



---

##### Table of Contents

We recorded interest expense of $5.73 million and $1.54 million for the three months ended
June 30, 2014 and 2013, respectively, primarily in connection with borrowings under our revolving credit facilities and term loan. The increase in interest expense is primarily attributable to (i) the increase in our weighted average debt
outstanding to $493.56 million during the three months ended June 30, 2014 as compared to $218.89 million the three months ended June 30, 2013 and (ii) an increase in deferred financing costs and unused commitment fees due to an
increase in borrowing capacity. The components of interest expense for the three months ended June 30, 2014 and 2013 were as follows:



|                                         |  |                                                     |       |  |      |   |       | 
|---------------------------------------- |  | --------------------------------------------------- | ----- |  | ---- | - | ----- | 
|                                         |  | For the Three Months Ended June 30,($ in thousands) |      
|                                         |  | 2014                                                |       |  | 2013 |  
|Direct interest expense                  |  | $                                                   | 3,692 |  |      | $ | 1,133 | 
|Unused commitment fees                   |  |                                                     | 1,269 |  |      |   | 173   | 
|Amortization of deferred financing costs |  |                                                     | 731   |  |      |   | 232   | 
|Accretion of discount on term loan       |  |                                                     | 38    |  |      |   |      | 
|                                         |  |                                                     |       |  |      |   |       | 
|Total Interest Expense                   |  | $                                                   | 5,730 |  |      | $ | 1,538 | 
|                                         |  |                                                     |       |  |      |   |       | 

Our other operating expenses for the three months ended June 30, 2014 and 2013 include $1.80 million and
$1.55 million in offering expense, $0.71 million and $0.48 million in administrative services expenses, $0.53 million and $0.32 million in professional services expense, $0.18 million and $0.13 million in custodian and accounting fees, $0.12 million
and $0.08 million in director fees and expenses and $0.67 million and $0.45 million in other expenses, respectively.

Netinvestmentincome

Our net investment income totaled $26.53 million ($0.16 per share) and $13.57
million ($0.15 per share) for the three months ended June 30, 2014 and 2013, respectively. Variations in net investment income per share can be caused by the impact of unearned performance-based incentive fees. The table below shows net
investment income and net investment income per share for the three months ended June 30, 2014 and 2013, before the effects of unearned performance-based incentive fees, which we refer to as adjusted net investment income (non-GAAP).



|                                                    |  |                                                                               |       |  |      |   |       |  
|--------------------------------------------------- |  | ----------------------------------------------------------------------------- | ----- |  | ---- | - | ----- | -
|                                                    |  | For the Three Months Ended June 30,($ in millions, except per share 
amounts) |      
|                                                    |  | 2014                                                                          |       |  | 2013 |  
|Net Investment Income (GAAP)                        |  | $                                                                             | 26.53 |  |      | $ | 13.57 |  
|Estimated unearned performance-based incentive fees |  |                                                                               | 2.86  |  |      |   | (4.07 | )
|                                                    |  |                                                                               |       |  |      |   |       |  
|Adjusted Net Investment Income (non-GAAP)           |  | $                                                                             | 29.39 |  |      | $ | 9.50  |  
|                                                    |  |                                                                               |       |  |      |   |       |  
|Net Investment Income Per Share                     |  | $                                                                             | 0.16  |  |      | $ | 0.15  |  
|Adjusted Net Investment Income Per Share            |  | $                                                                             | 0.18  |  |      | $ | 0.10  |  

The increase in adjusted net investment income per share can be partly attributed to the decrease of the TRS
Portfolio, which is not a contributor to GAAP net investment income. The TRS Portfolio accrued interest income and financing charges are included in the TRS fair value and are eventually recorded as realized gain or loss on derivative instruments in
connection with quarterly TRS settlement payments. If the TRS assets had instead been included in our Investment Portfolio, the interest income and financing charges would have been included in net investment income. The following table shows the
TRS interest income and financing charges for the three months ended June 30, 2014 and 2013.



|                                                       |  |                                                                               |       |   |      |   |       |  
|------------------------------------------------------ |  | ----------------------------------------------------------------------------- | ----- | - | ---- | - | ----- | -
|                                                       |  | For the Three Months Ended June 30,($ in millions, except per share 
amounts) |      
|                                                       |  | 2014                                                                          |       |   | 2013 |  
|Interest and fee income included in TRS fair value     |  | $                                                                             | 0.99  |   |      | $ | 5.78  |  
|Financing charges included in TRS fair value           |  |                                                                               | (0.07 | ) |      |   | (0.51 | )
|                                                       |  |                                                                               |       |   |      |   |       |  
|Subtotal                                               |  |                                                                               | 0.92  |   |      |   | 5.27  |  
|Interest and fee income recorded as TRS realized gains |  |                                                                               | 0.75  |   |      |   | 4.933 |  
|Financing charges recorded as TRS realized gains       |  |                                                                               | (0.09 | ) |      |   | (0.51 | )
|Less: amounts included in prior period fair value      |  |                                                                               | (0.84 | ) |      |   | (3.45 | )
|                                                       |  |                                                                               |       |   |      |   |       |  
|TRS Net Interest Spread                                |  | $                                                                             | 0.74  |   |      | $ | 6.24  |  
|                                                       |  |                                                                               |       |   |      |   |       |  
|TRS Net Interest Spread Per Share                      |  | $                                                                             | 0.00  |   |      | $ | 0.07  |  



Net realized gain

We sold investments and received principal payments of $90.05 million and $126.57 million, respectively, during the three months ended
June 30, 2014, from which we realized net gains of $2.13 million. Our net realized loss on derivative instruments was $0.59 million for the three months ended June 30, 2014. This realized loss was comprised of a $0.53 million realized gain
on the TRS and a $1.12 million realized loss on foreign currency forward contracts. The net realized loss on foreign currency transactions was $1.32 million for the three months ended June 30, 2014, which was primarily driven by losses realized
upon repayments of foreign currency borrowings.



67



---

##### Table of Contents

We sold investments and received principal payments of $238.98 million and $17.68 million,
respectively, during the three months ended June 30, 2013, from which we realized net gains of $3.58 million. Our net realized gain on derivative instruments of $1.78 million for the three months ended June 30, 2013 was comprised of a
$2.29 million realized gain on the TRS and a $0.51 million realized loss on foreign currency forward contracts. We also realized a net loss on foreign currency transactions of $0.41 million during the three months ended June 30, 2013.

Net unrealized appreciation or depreciation

For the three months ended June 30, 2014, net unrealized appreciation on investments increased by $9.57 million, net unrealized
appreciation/depreciation on derivative instruments decreased by $3.13 million and net unrealized appreciation/ depreciation on foreign currency translation increased by $3.16 million. The increase in net unrealized appreciation on investments
consisted of net unrealized appreciation on originated investments of $9.74 million and net unrealized appreciation on the remainder of the Investment Portfolio of $6.59 million, offset by a reduction of $6.76 million for investments owned as of
March 31, 2014 that were sold or paid down during the three months ended June 30, 2014. The net change in unrealized appreciation/depreciation on derivative instruments consisted of net unrealized depreciation on the TRS Portfolio of $0.28
million and net unrealized depreciation on foreign currency forward contracts of $2.85 million. The net change in TRS unrealized depreciation consisted of (i) an increase in spread interest income of $0.08 million, (ii) realized gain on
the TRS assets of $0.20 million and (iii) unrealized depreciation on the TRS assets of $0.56 million. The net change in unrealized depreciation on foreign currency translation consisted of the reversal of $3.20 million of net unrealized
depreciation upon repayment of the portion of the Senior Secured Revolving Credit Facility that is denominated in foreign currencies and $0.04 million of net unrealized depreciation on the foreign currency translation of other trade receivables and
payables.

For the three months ended June 30, 2013, the net change in unrealized appreciation on investments was $14.47 million,
the net change in unrealized appreciation on derivative instruments was $0.63 million and the net change in unrealized depreciation on foreign currency translation was $0.02 million. The change in unrealized appreciation on investments was primarily
driven by the appreciation in fair values on debt investments, including tighter credit spreads, as recorded in several investment positions held in our Investment Portfolio. The net change in unrealized appreciation on derivative instruments
consisted of net unrealized appreciation on the TRS Portfolio of $1.87 million and net unrealized depreciation on foreign currency forward contracts of $1.24 million. The net change in TRS unrealized depreciation consisted of (i) spread
interest income of $1.82 million, (ii) an increase in realized gains on the TRS reference assets of $2.87 million and (iii) unrealized depreciation on the TRS assets of $6.56 million.

Net increase in net assets resulting from operations

For the three months ended June 30, 2014 and 2013, the net increase in net assets resulting from operations was $36.36 million ($0.22 per
share) and $3.39 million ($0.04 per share), respectively.

COMPARISON FOR THE SIX MONTHS ENDED JUNE 30, 2014 AND 2013

Set forth below are our results of operations for the six months ended June 30, 2014 and 2013. The growth of our Investment Portfolio
since June 30, 2013 is primarily due to the increase in equity capital from our Offerings, and this increase in invested capital contributed to significant increases in investment income, operating expenses, net investment income and net assets
between the comparative periods, as discussed below.

Investment income

Investment income for the six months ended June 30, 2014 and 2013 was $99.29 million and $35.88 million, respectively. The largest
component of investment income was interest income of $97.34 million and $34.74 million for the six months ended June 30, 2014 and 2013, respectively. The increase in investment income is due primarily to the growth of our Investment Portfolio,
which has increased by 84% since June 30, 2013. We also generated fee income of $1.36 million during the six months ended June 30, 2014, as compared to $0.95 million during the six months ended June 30, 2013. We expect that our
Investment Portfolio will continue to grow during 2014 and, accordingly, we expect further moderate increases in investment income in future periods due to (i) a growing base of portfolio company investments that we expect to result from the
expected increases in equity capital from our Follow-On Offering and borrowed capital and (ii) additional structuring service fees earned on Co-Investment Transactions. The interest income earned by TRS assets is not included in investment
income in the condensed consolidated statements of operations, but rather it is included in the TRS fair value, and eventually recorded as part of realized gain or loss on derivative instruments in connection with quarterly TRS settlement payments.



Operating expenses

Our total operating expenses were $52.05 million and $19.78 million for the six months ended June 30, 2014 and 2013, respectively. Our
operating expenses included $21.95 million and $11.35 million in base management fees attributed to the investment advisory services of our Advisors for the six months ended June 30, 2014 and 2013, respectively. Our Advisors are also eligible
to receive incentive fees based on performance. We recorded performance-based incentive fee expense of $11.60 million and $0.14 million for the six months ended June 30, 2014 and 2013, respectively. The performance-based incentive fee expense
for the six



68



---

##### Table of Contents

months ended June 30, 2014 is comprised of subordinated incentive fees on income of $5.16 million and incentive fees on capital gains of $6.44 million. The subordinated incentive fees on
income were incurred only during the first three months ended March 31, 2014. The performance-based incentive fee expense for the six months ended June 30, 2013 is comprised entirely of incentive fees on capital gains. The incentive fees
on capital gains were directly attributable to our net realized and unrealized gains of $33.60 million and $11.87 million in the six months ended June 30, 2014 and 2013, respectively, since our accrual for incentive fees on capital gains tracks
the overall changes in our realized and unrealized gains (losses). As discussed in Note 6. Agreements and Related Party Transactions in our condensed consolidated financial statements, the calculation of performance-based incentive fees
disregards any net realized and unrealized gains associated with the TRS interest spread. A portion of performance-based incentive fees on capital gains is accrued with respect to net unrealized appreciation in our Investment Portfolio and
derivative instruments. However, the performance-based incentive fee on capital gains with respect to such net unrealized appreciation is not payable by us unless and until the net unrealized appreciation is actually realized in a cumulative amount
that exceeds any unrealized depreciation that is recorded in our Investment Portfolio, TRS Portfolio and other derivatives.

The
following table illustrates the calculation of the incentive fees on income for the three months ended March 31, 2014. The Advisors did not earn any incentive fees on income for the three months ended June 30, 2014 nor the six months ended
June 30, 2013.



|                                           |  |                                                          |          |   |                                    |  |       |  
|------------------------------------------ |  | -------------------------------------------------------- | -------- | - | ---------------------------------- |  | ----- | -
|                                           |  | For the Three Months Ended March 31, 2014($ in millions) |         
|                                           |  | Amount                                                   |          |   | Percent of AverageAdjusted Capital | 
|Average Adjusted Capital                   |  | $                                                        | 1,467.66 |   |                                    |  |       |  
|                                           |  |                                                         
|Net Investment Income                      |  | $                                                        | 20.71    |   |                                    |  |       |  
|Add Back: Performance-Based Incentive Fees |  |                                                          | 9.78     |   |                                    |  |       |  
|                                           |  |                                                          |          |   |                                    |  |       |  
|Pre-Incentive Fees Net Investment Income   |  |                                                          | 30.49    |   |                                    |  | 2.08  | %
|Subordinated Incentive Fees on Income      |  |                                                          | (5.16    | ) |                                    |  | (0.35 | )
|                                           |  |                                                          |          |   |                                    |  |       |  
|Preference Return to Shareholders (1)      |  | $                                                        | 25.33    |   |                                    |  | 1.73  | %
|                                           |  |                                                          |          |   |                                    |  |       |  



|(1) | Preference return rate is 1.7260% = 7%*(90 days/365 days)
|--- | ---------------------------------------------------------

The actual amount of incentive
fees on capital gains that are due and payable to the Advisors is determined at the end of the calendar year. The following table illustrates the amount of the recorded incentive fee on capital gains that would potentially be payable to the Advisors
if (i) the cumulative net realized gains were to remain unchanged and (ii) the unrealized depreciation in the investment portfolio was to remain unchanged through the end of the current year. However, the relativity between cumulative net
realized gains and unrealized depreciation has the potential to change materially based on (i) subsequent investment disposition activity and (ii) changes in market values of investments contributing to unrealized depreciation in the
portfolio.



|                                                                                               |  |                       |        |  
|---------------------------------------------------------------------------------------------- |  | --------------------- | ------ | -
|As of June 30, 2014                                                                            |  | Amount($ in millions) |       
|Cumulative net realized gains since inception (a)                                              |  | $                     | 31.94  |  
|Less: Unrealized depreciation in Investment Portfolio, TRS Portfolio and other derivatives (b) |  |                       | (17.03 | )
|                                                                                               |  |                       |        |  
|Excess cumulative net realized gains eligible for earned incentive fees                        |  | $                     | 14.91  |  
|                                                                                               |  |                       |        |  
|Earned performance-based incentive fee on net realized gains at 20% (1)                        |  | $                     | 2.98   |  
|Prior period paid incentive fees                                                               |  |                       | (2.32  | )
|                                                                                               |  |                       |        |  
|Potential earned performance-based incentive fee on net realized gains                         |  | $                     | 0.66   |  
|                                                                                               |  |                       |        |  



|(1) | The actual incentive fee on capital gains earned and payable to the Advisors, as determined at the end of the year, is 20% of the excess of (a) over (b), less any prior period payments of incentive fees on capital
gain, if any.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

See Contractual Obligations, Investment Advisory Agreements, below for further
details about the performance-based incentive fees.



69



---

##### Table of Contents

We recorded interest expense of $10.21 million and $2.85 million for the six months ended
June 30, 2014 and 2013, respectively, primarily in connection with borrowings under our revolving credit facilities and term loan. The increase in interest expense is attributable to (i) the increase in our weighted average debt
outstanding to $538.99 million during the six months ended June 30, 2014 as compared to $217.53 million the six months ended June 30, 2013 and (ii) an increase in deferred financing costs and unused commitment fees due to an increase
in borrowing capacity. The components of interest expense for the six months ended June 30, 2014 and 2013 were as follows:



|                                         |  |                                                   |        |  |      |   |       | 
|---------------------------------------- |  | ------------------------------------------------- | ------ |  | ---- | - | ----- | 
|                                         |  | For the Six Months Ended June 30,($ in thousands) |       
|                                         |  | 2014                                              |        |  | 2013 |  
|Direct interest expense                  |  | $                                                 | 7,288  |  |      | $ | 2,317 | 
|Unused commitment fees                   |  |                                                   | 1,635  |  |      |   | 174   | 
|Amortization of deferred financing costs |  |                                                   | 1,250  |  |      |   | 364   | 
|Accretion of discount on term loan       |  |                                                   | 38     |  |      |   |      | 
|                                         |  |                                                   |        |  |      |   |       | 
|Total Interest Expense                   |  | $                                                 | 10,211 |  |      | $ | 2,855 | 
|                                         |  |                                                   |        |  |      |   |       | 

Our other operating expenses for the six months ended June 30, 2014 and 2013 include $3.67 million and
$2.65 million in offering expense, $1.39 million and $0.90 million in administrative services expenses, $1.05 million and $0.67 million in professional services expense, $0.38 million and $0.21 million in custodian and accounting fees, $0.29 million
and $0.15 million in director fees and expenses and $1.50 million and $0.86 million in other expenses, respectively.

As our asset base
and number of shareholders have grown, our general and administrative expenses have increased, but at a slower rate compared to the growth rate in the asset base. We expect certain variable operating expenses to continue to increase because of the
anticipated growth in the size of our asset base and the number of open shareholder accounts. During the six months ended June 30, 2014, the ratio of annualized core operating expenses (excluding investment advisory fees, interest expense and
reimbursement of organization and offering expenses, and including net expense support) to average net assets was 0.59%, as compared to 0.98% for the six months ended June 30, 2013. We generally expect core operating expenses to decline as a
percentage of our net assets during periods of asset growth over the next several calendar quarters. Incentive fees and interest expense, among other things, may also increase or decrease our overall operating expenses and expense ratios relative to
comparative periods depending on portfolio performance, an increase or reduction in borrowed funds and borrowing commitments and changes in benchmark interest rates such as LIBOR, among other factors.

Expense Support Reimbursement Payments - During the six months ended June 30, 2013, we accrued $1.14 million as probable
Reimbursement Payment obligation to the Advisors. Accordingly, our payments and accrual of reimbursement of Expense Support Payments equaled 100% of cumulative Expense Support Payments as of June 30, 2013. The final reimbursement payment to the
Advisors was made during the three months ended March 31, 2014. (See Contractual Obligations, Expense Support Agreement, below for further details about the Expense Support Agreement. Also see Note 6. Agreements
and Related Party Transactions included within our condensed consolidated financial statements for additional disclosures regarding the Expense Support Payments and Reimbursement Payments.)

Net investment income

Our net
investment income totaled $47.24 million ($0.30 per share) and $14.97 million ($0.18 per share) for the six months ended June 30, 2014 and 2013, respectively. Variations in net investment income per share can be caused by (i) the impact of
unearned performance-based incentive fees and (ii) accrued reimbursement of expense support payable to the Advisors in the six months ended June 30, 2013. The table below shows net investment income and net investment income per share for
the six months ended June 30, 2014 and 2013 before the effects of unearned performance-based incentive fees and expense support, which we refer to as adjusted net investment income (non-GAAP).



|                                                    |  |                                                  |       |  |      |   |       | 
|--------------------------------------------------- |  | ------------------------------------------------ | ----- |  | ---- | - | ----- | 
|                                                    |  | For the Six Months Ended June 30,($ in millions) |      
|                                                    |  | 2014                                             |       |  | 2013 |  
|Net Investment Income (GAAP)                        |  | $                                                | 47.24 |  |      | $ | 14.97 | 
|Estimated unearned performance-based incentive fees |  |                                                  | 5.78  |  |      |   | 0.13  | 
|Reimbursement of expense support                    |  |                                                  |      |  |      |   | 1.14  | 
|                                                    |  |                                                  |       |  |      |   |       | 
|Adjusted Net Investment Income (non-GAAP)           |  | $                                                | 53.02 |  |      | $ | 16.24 | 
|                                                    |  |                                                  |       |  |      |   |       | 
|Net Investment Income Per Share                     |  | $                                                | 0.30  |  |      | $ | 0.18  | 
|Adjusted Net Investment Income Per Share            |  | $                                                | 0.34  |  |      | $ | 0.20  | 



70



---

##### Table of Contents

The increase in net investment income per share can also be partly attributed to the decrease of
the TRS Portfolio, which is not a contributor to GAAP net investment income. The TRS Portfolio accrued interest income and financing charges are included in the TRS fair value and are eventually recorded as realized gain or loss on derivative
instruments in connection with quarterly TRS settlement payments. If the TRS assets had instead been included in our Investment Portfolio, the interest income and financing charges would have been included in net investment income. The following
table shows the TRS interest income and financing charges for the six months ended June 30, 2014 and 2013.



|                                                       |  |                                                  |       |   |      |   |       |  
|------------------------------------------------------ |  | ------------------------------------------------ | ----- | - | ---- | - | ----- | -
|                                                       |  | For the Six Months Ended June 30,($ in millions) |      
|                                                       |  | 2014                                             |       |   | 2013 |  
|Interest and fee income included in TRS fair value     |  | $                                                | 0.99  |   |      | $ | 5.78  |  
|Financing charges included in TRS fair value           |  |                                                  | (0.07 | ) |      |   | (0.51 | )
|                                                       |  |                                                  |       |   |      |   |       |  
|Subtotal                                               |  |                                                  | 0.92  |   |      |   | 5.27  |  
|Interest and fee income recorded as TRS realized gains |  |                                                  | 2.43  |   |      |   | 5.722 |  
|Financing charges recorded as TRS realized gains       |  |                                                  | (0.24 | ) |      |   | (0.72 | )
|Less: amounts included in prior period fair value      |  |                                                  | (1.70 | ) |      |   | (0.94 | )
|                                                       |  |                                                  |       |   |      |   |       |  
|TRS Net Interest Spread                                |  | $                                                | 1.41  |   |      | $ | 9.33  |  
|                                                       |  |                                                  |       |   |      |   |       |  
|TRS Net Interest Spread Per Share                      |  | $                                                | 0.01  |   |      | $ | 0.11  |  

Net realized gain

We sold investments and received principal payments of $394.56 million and $249.47 million, respectively, during the six months ended
June 30, 2014, from which we realized net gains of $14.33 million. Our net realized loss on derivative instruments was $0.78 million for the six months ended June 30, 2014. This realized loss was comprised of a $2.39 million realized gain
on the TRS and a $3.17 million realized loss on foreign currency forward contracts. The net realized loss on foreign currency transactions was $2.35 million for the six months ended June 30, 2014, which was primarily driven by losses realized
upon repayments of foreign currency borrowings.

We sold investments and received principal payments of $288.50 million and $59.70
million, respectively, during the six months ended June 30, 2013, from which we realized net gains of $4.59 million. Our net realized gain on derivative instruments of $2.65 million for the six months ended June 30, 2013 was comprised of a
$2.53 million realized gain on the TRS and a $0.12 million realized gain on foreign currency forward contracts. We also realized a net loss on foreign currency transactions of $0.40 million during the six months ended June 30, 2013.

Net unrealized appreciation or depreciation

For the six months ended June 30, 2014, net unrealized appreciation on investments increased by $24.15 million, net unrealized
appreciation/depreciation on derivative instruments decreased by $3.30 million and net unrealized appreciation/ depreciation on foreign currency translation increased by $1.55 million. The increase in net unrealized appreciation on investments
consisted of net unrealized appreciation on originated investments of $20.56 million and net unrealized appreciation on the remainder of the Investment Portfolio of $11.46 million, offset by a reduction of $7.87 million for investments owned as of
December 31, 2013 that were sold or paid down during the six months ended June 30, 2014. The net change in unrealized appreciation/depreciation on derivative instruments consisted of net unrealized depreciation on the TRS Portfolio of
$1.37 million and net unrealized depreciation on foreign currency forward contracts of $1.93 million. The net change in TRS unrealized depreciation consisted of (i) a decrease in spread interest income of $0.78 million, (ii) realized gain
on the TRS assets of $0.14 million and (iii) unrealized depreciation on the TRS assets of $0.72 million. The net change in unrealized depreciation on foreign currency translation consisted of the reversal of $1.61 million of net unrealized
depreciation upon repayment of the portion of the Senior Secured Revolving Credit Facility that is denominated in foreign currencies and $0.06 million of net unrealized appreciation on the foreign currency translation of other trade receivables and
payables.

For the six months ended June 30, 2013, the net change in unrealized appreciation on investments was $0.97 million, the
net change in unrealized appreciation on derivative instruments was $6.00 million and the net change in unrealized depreciation on foreign currency translation was $0.01 million. The change in unrealized appreciation on investments was primarily
driven by the appreciation in fair values on debt investments, including tighter credit spreads, as recorded in several investment positions held in our Investment Portfolio. The net change in unrealized appreciation on derivative instruments
consisted of net unrealized appreciation on the TRS Portfolio of $4.61 million and net unrealized depreciation on foreign currency forward contracts of $1.39 million. The net change in TRS unrealized appreciation consisted of (i) spread
interest income of $4.33 million, (ii) realized gains on the TRS assets of $3.19 million and (iii) unrealized appreciation on the TRS assets of $2.91 million.

Net Increase in Net Assets Resulting from Operations

For the six months ended June 30, 2014 and 2013, the net increase in net assets resulting from operations was $80.85 million ($0.51 per
share) and $26.84 million ($0.33 per share), respectively.



71



---

##### Table of Contents

NET ASSETS, NET ASSET VALUE PER SHARE, ANNUAL INVESTMENT RETURN AND TOTAL RETURN SINCE INCEPTION

Net assets increased $359.01 million during the six months ended June 30, 2014. The most significant increase in net assets
during the six months ended June 30, 2014 was attributable to capital transactions including (i) new issuance of shares of common stock and (ii) reinvestment of distributions in the combined amount of $344.44 million. Net investment
income contributed $47.24 million to the growth in net assets during the six months ended June 30, 2014. Other increases in net assets were attributable to (i) unrealized appreciation on investments, derivative instruments and foreign
currency translation of $22.40 million and (ii) net realized gains of $11.21 million. Distributions to shareholders in the amount of $59.93 million and the repurchase of shares of common stock in the amount of $6.35 million contributed to a
reduction in net assets during the six months ended June 30, 2014.

Net assets increased $400.54 million during the six months ended
June 30, 2013. The most significant increase in net assets during the million during the six months ended June 30, 2013 was attributable to capital transactions including (i) new issuance of shares of common stock and
(ii) reinvestment of distributions in the combined amount of $406.74 million. Net investment income contributed $14.97 million to the growth in net assets during the six months ended June 30, 2013. Other increases in net assets were
attributable to (i) unrealized appreciation on investments, derivative instruments and foreign currency translation of $5.03 million and (ii) net realized gains of $6.84 million. Distributions to shareholders in the amount of $31.54
million and the repurchase of shares of common stock in the amount of $1.50 million contributed to a reduction in net assets during the six months ended June 30, 2013.

Our net asset value per share was $10.15 and $9.78 on June 30, 2014 and 2013, respectively. After considering (i) the overall
changes in net asset value per share, (ii) paid distributions of approximately $0.38 and $0.39 per share during the six months ended June 30, 2014 and 2013, respectively, and (iii) the assumed reinvestment of those distributions at
90% of the prevailing offering price per share, then the total investment return was 5.35% and 4.30% for shareholders who held our shares over the entire six-month period ending June 30, 2014 and 2013, respectively.

Initial shareholders who subscribed to the Initial Offering in June 2011 with an initial investment of $10,000 and an initial purchase price
equal to $9.00 per share (public offering price net of sales load) have seen the value of their investment grow by 42.9% (see first chart below), or an annualized return of 12.5% (see second chart below). Initial shareholders who subscribed to the
Initial Offering in June 2011 with an initial investment of $10,000 and an initial purchase price equal to $10.00 per share (the initial public offering price) have registered a total investment return of 28.6% (see first chart below), or an
annualized return of 8.6% (see second chart below). The S&P/LSTA Leveraged Loan Index, a primary measure of senior debt covering the U.S. leveraged loan market, which currently consists of approximately 1,100 credit facilities throughout
numerous industries, and the Merrill Lynch US High Yield Master II Index, a primary measure of subordinated debt consisting of approximately 2,000 high yield corporate bonds, registered cumulative total returns of approximately 17.3% and 31.0%,
respectively, in the period from June 17, 2011 to June 30, 2014.



72



---

##### Table of Contents



LOGO

The calculations for the Growth of $10,000 Initial Investment are based upon (i) an initial
investment of $10,000 in our common stock at the beginning of the period at a share price of $10.00 per share (including sales load) and $9.00 per share (excluding sales load), (ii) assumed reinvestment of monthly distributions in accordance
with our distribution reinvestment plan (iii) the sale of the entire investment position at the net asset value per share on the last day of the period; and (iv) the cash payment for distributions payable to shareholders, if any, on the
last day of the period.





LOGO



|                            |  |         |  |   |       |  |  |   |       | 
|--------------------------- |  | ------- |  | - | ----- |  |  | - | ----- | 
|Public Offering Price/Share |  | $10.00  |  | $ | 10.85 |  |  | $ | 11.10 | 
|Net Offering Price/Share    |  | $  9.00 |  | $ | 9.765 |  |  | $ | 9.990 | 
|Terminal Value/Share (NAV)  |  | $10.15  |  | $ | 10.15 |  |  | $ | 10.15 | 



73



---

##### Table of Contents

In the chart above, we also present the average annual returns for the trailing 24 months and
trailing 12 months, in each case assuming the purchase of shares of common stock at the public offering price and net offering price (90% of public offering price) at the beginning of the period, reinvestment of distributions in the common stock and
a terminal value at June 30, 2014 equal to net asset value of $10.15 per share.

Our shares are illiquid investments for which there
is not a secondary market, and we do not expect a secondary market in our shares to develop in the future. You should not expect to be able to resell your shares regardless of how we perform. If you are able to sell your shares, you will likely
receive less than your purchase price. Our net asset value and annualized returns  which are based in part upon determinations of fair value of Level 3 investments by our board of directors, not active market quotations  are inherently
uncertain. Past performance is not a guarantee of future results.

Off-Balance Sheet Arrangements

We had no off-balance sheet arrangements as of June 30, 2014.

Contractual Obligations

Investment Advisory Agreements  We have entered into the Investment Advisory Agreement with CNL for the overall management
of our investment activities. We and CNL have also entered into the Sub-Advisory Agreement with KKR, under which KKR is responsible for the day-to-day management of our Investment Portfolio. CNL compensates KKR for advisory services that it provides
to us with 50% of the base management fees and performance-based incentive fees that CNL receives under the Investment Advisory Agreement. Pursuant to the Investment Advisory Agreement, CNL earns a management fee equal to an annual rate of 2% of our
average gross assets (including assets purchased with borrowed funds and unsettled trades, unrealized appreciation or depreciation on total return swaps and collateral posted with custodian in connection with TRS, but excluding deferred offering
expense), and an incentive fee based on our performance. The incentive fee is comprised of the following two parts:



| | (i) | a subordinated incentive fee on pre-incentive fee net investment income, paid quarterly, if earned, computed as the sum of (a) 100% of quarterly pre-incentive fee net investment income in excess of 1.75% of average
adjusted capital up to a limit of 0.4375% of average adjusted capital, and (b) 20% of pre-incentive fee net investment income in excess of 2.1875% of average adjusted capital, and
| | --- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (ii) | an incentive fee on capital gains paid annually, if earned, equal to 20% of (A) all realized gains on a cumulative basis from inception, net of (1) all realized losses on a cumulative basis,
(2) unrealized depreciation at year-end and (3) disregarding any net realized gains associated with the TRS interest spread, (which represents the difference between (a) the interest and fees received on total return swaps, and
(b) the financing fees paid to the total return swaps counterparty), and subtracting (B) the aggregate amount of any previously paid incentive fee on capital gains.
| | ---- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The terms of the Investment Advisory Agreement entitle CNL (and indirectly KKR) to receive up to 5% of gross proceeds in connection with the
Offerings as reimbursement for organization and offering expenses incurred by the Advisors on our behalf. During the six months ended June 30, 2014, the reimbursement rate was 1% of gross offering proceeds. Through the completion of the Initial
Offering, the Advisors were reimbursed $0.90 million for organization expenses and $10.84 million for offering expenses. There are no remaining unreimbursed organization and offering expenses from the Initial Offering. The final reimbursement rate
was 0.8% of gross offering proceeds from the Initial Offering. As of June 30, 2014, the Advisors have been reimbursed in the amounts of $3.63 million for offering expenses from the Follow-On Offering, including any payable balances for
reimbursement of offering expenses. As of June 30, 2014, the Advisors carried a balance of approximately $0.56 million for expenses incurred on our behalf in connection with the Follow-On Offering, net of (i) incremental offering expenses
incurred by the Advisors on our behalf and (ii) our reimbursement payments to the Advisors and any payable balances for reimbursement of offering expenses.

The Advisors are expected to continue to incur offering expenses on our behalf throughout the remainder of the Follow-On Offering period and
the reimbursement of the Advisor for offering expenses they incur on our behalf is expected to continue through the termination date of the Follow-On Offering. We expect the reimbursement rate to remain at or below 1.0% of gross offering proceeds
for the remainder of the Follow-On Offering. See Note 6. Agreements and Related Party Transactions in our condensed consolidated financial statements for expanded discussion of the Investment Advisory Agreements.

Borrowings As discussed above under Financial Condition, Liquidity and Capital Resources  Credit
Facilities, we, either directly or through our wholly-owned subsidiaries, have entered into several revolving credit facilities and the term loan. As of June 30, 2014, the credit facilities and term loan provided for borrowings in an
aggregate amount up to $1.43 billion on a committed basis and $499.45 million was borrowed and outstanding under the credit facilities and term loan. (See  Liquidity and Capital Resources  Credit Facilities above and
Note 11. Borrowings in our condensed consolidated financial statements for expanded discussion of the revolving credit facilities and the term loan.)



74



---

##### Table of Contents

A summary of our significant contractual payment obligations for the repayment of outstanding
borrowings and interest expense and other fees related to the credit facilities and term loan at June 30, 2014 is as follows (in millions):



|                                          |  |       |        |  |          |   |        |           |  |   |           |  |  |               |        |  |  |   |   | 
|----------------------------------------- |  | ----- | ------ |  | -------- | - | ------ | --------- |  | - | --------- |  |  | ------------- | ------ |  |  | - | - | 
|                                          |  | Total |        |  | < 1 year |   |        | 1-3 years |  |   | 3-5 years |  |  | After 5 years |       
|BNP Credit Facility                       |  | $     | 100.45 |  |          | $ | 100.45 |           |  | $ |          |  |  | $             |       |  |  | $ |  | 
|2014 Senior Secured Term Loan             |  |       | 399.00 |  |          |   | 4.00   |           |  |   | 12.00     |  |  |               | 383.00 |  |  |   |  | 
|Interest and Credit Facility Fees Payable |  |       | 0.19   |  |          |   | 0.19   |           |  |   |          |  |  |               |       |  |  |   |  | 
|                                          |  |       |        |  |          |   |        |           |  |   |           |  |  |               |        |  |  |   |   | 
|TOTAL                                     |  | $     | 499.64 |  |          | $ | 104.64 |           |  | $ | 12.00     |  |  | $             | 383.00 |  |  | $ |  | 
|                                          |  |       |        |  |          |   |        |           |  |   |           |  |  |               |        |  |  |   |   | 



|Item 3. | Quantitative and Qualitative Disclosures About Market Risk
|------- | ----------------------------------------------------------

Interest Rate Risk

We are subject to financial market risks, in particular changes in interest rates. Future changes in interest rates will likely have effects
on the interest income we earn on our portfolio investments, the fair value of our fixed income investments, the interest rates and interest expense associated with the money we borrow and the fair value of loan balances.

Subject to the requirements of the 1940 Act, we may hedge against interest rate fluctuations by using standard hedging instruments such as
futures, options and forward contracts. Although hedging activities may insulate us against adverse changes in interest rates, they may also limit our ability to participate in the benefits of lower interest rates. During the six months ended
June 30, 2014 and 2013, we did not engage in interest rate hedging activities.

As of June 30, 2014, approximately 62.5% of our
portfolio of debt investments, or approximately $1.31 billion measured at par value, featured floating or variable interest rates. The variable interest rate debt investments are usually based on three-month LIBOR (the base rate) and typically have
durations of three months after which the base rates are reset to then prevailing three-month LIBOR. At June 30, 2014, approximately 98.9% of our portfolio of variable interest rate debt investments, or approximately $1.30 billion measured at
par value, featured minimum base rates, or base rate floors, and the weighted average base rate floor for such investments was 1.1%. Variable interest rate investments that feature a base rate floor generally reset to the then prevailing three-month
LIBOR only if the reset base rate exceeds the base rate floor on the applicable interest rate reset date, in which cases we may benefit through an increase in interest income from such interest rate adjustments. At June 30, 2014, we held an
aggregate investment position of $14.91 million at par value in variable interest rate debt investments that featured variable interest rates without any minimum base rates, or approximately 1.1% of our portfolio of variable interest rate debt
investments. In the case of these no base rate floor variable interest debt investments held in our portfolio, we may benefit from increases in the base rates that may subsequently result in an increase in interest income from such
interest rate adjustments.

Because we borrow money to make investments, our net investment income is partially dependent upon the
difference between the interest rate at which we invest borrowed funds and the interest rate at which we borrow funds. In periods of rising interest rates and when we have borrowed capital with floating interest rates, then our interest expense
would increase, which could increase our financing costs and reduce our net investment income, especially to the extent we continue to acquire and hold fixed-rate debt investments. As a result, there can be no assurance that a significant change in
market interest rates will not have a material adverse effect on our net investment income. Pursuant to the terms of our Deutsche Bank Credit Facility as discussed above (see  Financial Condition, Liquidity and Capital Resources 
Credit Facilities), CCT Funding borrows at a floating base rate of (i) three-month LIBOR plus 1.80% to 2.325% ($340 million unused commitment as of June 30, 2014). Pursuant to the terms of our BNP Credit Facility, Paris
Funding borrows at a floating base rate of one-month LIBOR plus 1.10% for the credit facility borrowings ($100.45 million loan balance outstanding and $99.55 million unused commitment as of June 30, 2014). Pursuant to the terms of our Senior
Secured Revolving Credit Facility, we borrow at a rate based on LIBOR plus an applicable spread of 2.50% or on an alternate base rate (which is the highest of a prime rate, the federal funds rate plus 0.50%, or one-month LIBOR plus
1.00%) plus an applicable spread of 1.50%, or, with respect to borrowings in non-LIBOR currencies, on a rate applicable to such currency plus an applicable spread of 2.50% ($490 million unused commitment as of June 30, 2014). Pursuant to the
terms of our 2014 Senior Secured Term Loan, we borrow at a rate of LIBOR plus 3.25%, with a LIBOR floor of 0.75% ($399 million balance outstanding as of June 30, 2014). Therefore, if we were to completely draw down the unused commitment amounts
in our Deutsche Bank facility, the maximum commitment amount in our BNP facility and the maximum commitment in our Senior Secured Revolving Credit Facility under an interest election of LIBOR plus 2.50%, we expect that our weighted average direct
interest rate will decrease by approximately 7 bps, as compared to our current weighted average direct interest cost for borrowed funds. We expect that any further expansion of the current revolving credit facilities, or any future credit facilities
that we or any subsidiary may enter into, will also be based on a floating base rate. As a result, we are subject to continuous risks relating to changes in market interest rates.

Under the terms of the TRS Agreements between Halifax Funding and BNS, Halifax Funding pays interest to BNS at a floating rate based on
three-month LIBOR in exchange for the right to receive the economic benefits of a portfolio of TRS assets having a maximum aggregate notional amount of $500 million.

Assuming the consolidated schedule of investments as of June 30, 2014 was to remain constant with regards to the Investment Portfolio
and no actions were taken to alter the existing interest rate sensitivity or Investment Portfolio allocations, the upper section of the table below presents an estimated and hypothetical increase in interest income for a 12-month period due to an
immediate and persistent increase in the base rates associated with our debt investments featuring variable interest rates.



75



---

##### Table of Contents

The middle section of the table below also presents sensitivity analysis for a 12-month period
due to a persistent increase in the base interest rates that apply to our floating rate credit facilities and term loan and the associated increase in interest expense, as well as the net effect of change in interest rates on the TRS unrealized
appreciation (depreciation). For persistent LIBOR increases of less than 150 basis points, the increase in interest expense eclipses the hypothetical increase in interest income associated with our floating rate debt investments; for a persistent
LIBOR increase greater than 150 basis points, the hypothetical increase in interest income associated with our floating rate debt investments begins to provide a positive contribution to net interest income, in both cases assuming that the
consolidated schedule of investments as of June 30, 2014 was to remain constant with regards to the Investment Portfolio and no actions were taken to alter the existing interest rate sensitivity or Investment Portfolio allocations.



|                                                                                      |  |           |          |  |                                               |          |         |                    |          |   |        |          |  |   |        |   |  |   |        |   |  |   |        |  
|------------------------------------------------------------------------------------- |  | --------- | -------- |  | --------------------------------------------- | -------- | ------- | ------------------ | -------- | - | ------ | -------- |  | - | ------ | - |  | - | ------ | - |  | - | ------ | -
|                                                                                      |  |           |          |  | ($ amounts in millions except per share data) |         
|                                                                                      |  | ParAmount |          |  | WeightedAvg. Floor                            |          |         | Increases in LIBOR |         
|                                                                                      |  |           | +50 bps  |  |                                               | +100 bps |         |                    | +150 bps |   |        | +200 bps | 
|                                                                                      |  |           |          |  |                                               |         
|No base rate floor                                                                    |  | $         | 14.91    |  |                                               |          |         |                    |          | $ | 0.060  |          |  | $ | 0.119  |   |  | $ | 0.179  |   |  | $ | 0.239  |  
|Base rate floor                                                                       |  | $         | 1,298.98 |  |                                               |          | 1.1     | %                  |          |   |       |          |  |   | 1.656  |   |  |   | 7.064  |   |  |   | 12.784 |  
|                                                                                      |  |           |          |  |                                               |          |         |                    |          |   |        |          |  |   |        |   |  |   |        |   |  |   |        |  
|Increase in Floating Rate Interest Income                                             |  |           |          |  |                                               |          |         |                    |          | $ | 0.060  |          |  | $ | 1.775  |   |  | $ | 7.243  |   |  | $ | 13.023 |  
|                                                                                      |  |           |          |  |                                               |          |         |                    |          |   |        |          |  |   |        |   |  |   |        |   |  |   |        |  
|                                                                                      |  |           |          |  |                                               |         
|                                                                                      |  |           |          |  | Base Rate Spread                              |          |         |                    |          |   |        |          |  |   |        |   |  |  
|BNP Credit Facility                                                                   |  | $         | 100.45   |  |                                               |          | 110 bps |                    |          | $ | (0.502 | )        |  | $ | (1.005 | ) |  | $ | (1.507 | ) |  | $ | (2.009 | )
|2014 Senior Secured Term Loan                                                         |  | $         | 399.00   |  |                                               |          | 325 bps |                    |          |   |       |          |  |   | (1.918 | ) |  |   | (3.913 | ) |  |   | (5.908 | )
|                                                                                      |  |           |          |  |                                               |          |         |                    |          |   |        |          |  |   |        |   |  |   |        |   |  |   |        |  
|Increase to Floating Rate Interest Expense                                            |  |           |          |  |                                               |          |         |                    |          |   | (0.502 | )        |  |   | (2.923 | ) |  |   | (5.420 | ) |  |   | (7.917 | )
|                                                                                      |  |           |          |  |                                               |          |         |                    |          |   |        |          |  |   |        |   |  |   |        |   |  |   |        |  
|Change in Floating Rate Net Interest Income, before TRS                               |  |           |          |  |                                               |          |         |                    |          |   | (0.442 | )        |  |   | (1.148 | ) |  |   | 1.823  |   |  |   | 5.106  |  
|Net change in TRS unrealized appreciation (depreciation) (1)                          |  |           |          |  |                                               |          |         |                    |          |   | (0.577 | )        |  |   | (1.016 | ) |  |   | (1.187 | ) |  |   | (1.322 | )
|                                                                                      |  |           |          |  |                                               |          |         |                    |          |   |        |          |  |   |        |   |  |   |        |   |  |   |        |  
|Overall Change in Floating Rate Net Interest Income, including TRS                    |  |           |          |  |                                               |          |         |                    |          | $ | (1.019 | )        |  | $ | (2.164 | ) |  | $ | 0.636  |   |  | $ | 3.784  |  
|                                                                                      |  |           |          |  |                                               |          |         |                    |          |   |        |          |  |   |        |   |  |   |        |   |  |   |        |  
|Change in Floating Rate Net Interest Income Per Share Outstanding as of June 30, 2014 |  |           |          |  |                                               |          |         |                    |          | $ | (0.01  | )        |  | $ | (0.01  | ) |  | $ | 0.00   |   |  | $ | 0.02   |  



|(1) | Pursuant to the TRS Agreements, Halifax Funding receives from BNS all collected interest and fees derived from the TRS assets and pays to BNS interest at a rate equal to three-month LIBOR+80 bps per annum on the settled
notional amount of TRS assets. As of June 30, 2014, 91.2% of the TRS assets, or approximately $108.09 million measured at par value, featured floating or variable interest rates. At June 30, 2014, 96.3% of the TRS assets with variable
interest rates featured minimum base rate floors, or approximately $104.08 million measured at par value, and the weighted average base rate floor for such TRS assets was 1.2%. As of June 30, 2014, the total notional amount of the portfolio of
TRS assets was $118.94 million, and the settled notional amount was $59.94 million. For the purpose of presenting this net interest sensitivity analysis, we have assumed that all TRS assets are settled as of June 30, 2014 and that the TRS
notional amount would equal $118.94 million upon which the financing payments to BNS are based.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The interest rate
sensitivity analysis presented above does not consider the potential impact of the changes in value of our debt investments and the net asset value of our common stock in the event of sudden increases in interest rates associated with high yield
corporate bonds. Approximately 37.5% of our debt Investment Portfolio was invested in fixed interest rate, high yield corporate debt investments as of June 30, 2014. Rising market interest rates will most likely lead to value declines for high
yield corporate bonds and a decline in the net asset value of our common stock, while declining market interest rates will most likely lead to an increase in bond values.

As of June 30, 2014, approximately 40.1% of our fixed interest rate debt investments, or approximately $303.57 million measured at fair
value have prices that are generally available from third party pricing services. We consider these debt investments to be one of the more liquid subsets of our Investment Portfolio since these types of assets are generally broadly syndicated and
owned by a wide group of institutional investors and investment funds. Additionally, this group of assets is susceptible to revaluation, or changes in bid-ask values, in response to sudden changes in expected rates of return associated with these
investments. We have other fixed interest rate investments in the less liquid subset of our Investment Portfolio that are not included in this analysis.

We have computed a duration of approximately 4.5 for this liquid/fixed subset of our total portfolio. This implies that a sudden increase in
the markets expected rate of return of 100 basis points for this subset of our Investment Portfolio may result in a reduction in value of approximately 4.5%, all other financial and market factors assuming to remain unchanged. A 4.5% decrease
in the valuation of this Investment Portfolio subset would equate to a decrease of $13.59, or a 0.8% decline in net asset value relative to $10.15 net asset value per share as of June 30, 2014.

Foreign Currency Risk

From time to
time, we may make investments that are denominated in a foreign currency through which we may be subject to foreign currency exchange risk. As of June 30, 2014, 20.5% of our portfolio of debt investments, or approximately $430.12 million
measured at par value was denominated in foreign currencies, of which 62.0% was denominated in Euros. The remaining



76



---

##### Table of Contents

foreign currency investments are denominated in British Pound Sterling and New Zealand dollars. We may use derivative instruments from time to time, including foreign currency forward
contracts, to manage the impact of fluctuations in foreign currency exchange rates. As of June 30, 2014, the net contractual notional balance of our foreign currency forward contracts totaled $434.10 million, all of which related to
certain of our foreign currency denominated debt investments. In order to further reduce our exposure to fluctuations in exchange rates, we also have the ability to borrow in foreign currencies under our Senior Secured Revolving Credit Facility.
Fluctuations in exchange rates therefore impact our financial condition and results of operations, as reported in U.S. dollars. We did not have any outstanding foreign currency borrowings as of June 30, 2014. During the six months ended
June 30, 2014, our foreign currency transactions and foreign currency translation adjustment recorded in our condensed consolidated statements of operations resulted in a net realized and unrealized loss of $0.80 million. Our foreign currency
forward contracts generated a net realized and unrealized loss of $5.10 million during the six months ended June 30, 2014. We do not isolate that portion of the results of operations resulting from changes in foreign exchange rates on
investments from the fluctuations arising from changes in fair values of investments held; therefore the fluctuations related to foreign exchange rate conversion are included with the net realized gain (loss) and unrealized appreciation
(depreciation) on investments.



|Item 4. | Controls and Procedures
|------- | -----------------------

Evaluation of Disclosure Controls and Procedures

Pursuant to Rule 13a-15(b) under the Exchange Act, under the supervision and with the participation of our management, including our
principal executive officer and principal financial officer, we conducted an evaluation of the effectiveness of our disclosure controls and procedures (as defined under Rule 13a-15(e) under the Exchange Act) as of the end of the period covered
by this report. Based upon that evaluation, our management, including our principal executive officer and principal financial officer, concluded that our disclosure controls and procedures are effective as of the end of the period covered by this
report.

Changes in Internal Control over Financial Reporting

During the most recent fiscal quarter, there was no change in our internal controls over financial reporting (as defined under
Rule 13a-15(f) under the Exchange Act) that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.

PART II. OTHER INFORMATION



|Item 1. | Legal Proceedings - None
|------- | ------------------------



|Item 1A. | Risk Factors  There have been no material changes to the risk factors previously disclosed in response to Item 1A. to Part I. of our Annual Report on Form 10-K for the fiscal year ended
December 31, 2013, except for the following:
|-------- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Risk Factors Risks Related to our Investments We are exposed to
risks associated with changes in interest rates

We are subject to financial market risks, including changes in interest rates.
Because we borrow money to finance a portion of our Investment Portfolio, our net investment income depends, in part, upon the difference between the rate at which we borrow funds and the rate at which we invest those funds. As a result, we can
offer no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income. In periods of rising interest rates when we have debt outstanding, our cost of funds will increase, which
could reduce our net investment income.

Moderate increases in interest rates may reduce our net investment income, depending on the types
of credit facilities we employ to borrow funds for investment purposes. Several of our credit facilities that enable us to borrow capital from lenders feature floating interest rate provisions and no base interest rate floors. Meanwhile, a
substantial portion of our debt investment portfolio features variable interest rates coupled with base interest rate floors (e.g. a base interest rate of 3-month LIBOR plus a margin of 450 basis points with a base interest rate floor of 75 basis
points results in an overall daily coupon rate of 5.25%/360 as long as 3-month LIBOR is below 0.75%). As a result, the first leg of interest rate increases from prevailing interest rate levels will likely result in nearly immediate increases in the
cost of our borrowings while a substantial portion of our variable interest rate debt investment portfolio will not experience any increase in interest income unless and until the LIBOR reference rates that predominantly apply to our debt investment
portfolio increase materially above 1.0%.

In addition, interest rates have recently been at or near historic lows. In the event of a
significant rising interest rate environment, our portfolio companies with adjustable-rate loans could see their interest payments increase and there may be a significant increase in the number of our portfolio companies who are unable or unwilling
to pay interest and repay their loans. Our investment portfolio of adjustable-rate loans may also decline in value in response to rising interest rates if the adjustable interest rates do not rise as much, or as quickly, as market interest rates in
general. Similarly, during periods of rising interest rates, our investments with fixed interest rates will likely decline in value.



77



---

##### Table of Contents

The Board of Governors of the Federal Reserve System has indicated that it intends to taper its
quantitative easing program, which potentially could lead to a general rise in interest rates and/or market volatility. In periods of market volatility, the market values of (i) fixed income securities; and (ii) portfolio
companies with adjustable-rate loans, may be more sensitive to changes in interest rates.

We may use interest rate risk management
techniques in an effort to limit our exposure to interest rate fluctuations. These techniques may include various interest rate hedging activities to the extent such activities are not prohibited by the 1940 Act. These activities may limit our
ability to participate in the benefits of lower interest rates with respect to the hedged portfolio. Adverse developments resulting from changes in interest rates or hedging transactions could have a material adverse effect on our business,
financial condition and results of operations.



|Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds
|------- | -----------------------------------------------------------



| | (a) | None
| | --- | ----



| | (b) | None
| | --- | ----



| | (c) | The information required by this Item 2(c) is set forth in Note 9Share Transactions to the unaudited condensed consolidated financial statements included in Item 1 of this Quarterly Report on Form 10-Q
and is incorporated by reference herein.
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|Item 3. | Defaults Upon Senior Securities-None
|------- | ------------------------------------



|Item 4. | Mine Safety DisclosuresNot applicable
|------- | --------------------------------------



|Item 5. | Other Information-None
|------- | ----------------------



|Item 6. | Exhibits
|------- | --------

The exhibits required by this item are set forth in the Exhibit Index
attached hereto and are filed or incorporated as part of this report.



78



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized, on the 13th day of August 2014.



CORPORATE CAPITAL TRUST, INC.By:

/s/    Andrew A.
HyltinANDREW A. HYLTINChief Executive Officer(Principal Executive Officer)By:

/s/    Paul S.
Saint-PierrePAUL S. SAINT-PIERREChief Financial Officer(Principal Financial Officer)




79



---

##### Table of Contents

EXHIBIT INDEX

The following exhibits are filed or incorporated as part of this report.



|      |  |                                                                                                                                                                                                                                                                                                                                                                                                             
|----- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|3.1   |  | Second Amended and Restated Articles of Incorporation of the Registrant. (Incorporated by reference to Exhibit 3.1 to the Companys Current Report on Form 8-K filed on May 8, 2012.)                                                                                                                                                                                                                       
|      | 
|3.2   |  | Amended and Restated Bylaws of the Registrant. (Incorporated by reference to Exhibit 2(b) filed with Pre-Effective Amendment No. 3 to the Companys registration statement on Form N-2 (File No. 333-167730) filed on
March 29, 2011.)                                                                                                                                                                      
|      | 
|10.1  |  | Form of Managing Dealer Agreement by and between the Registrant and CNL Securities Corp. (Incorporated by reference to Exhibit 2(h)(1) filed with Pre-Effective Amendment No. 1 to the Companys registration statement on Form
N-2 (File No. 333-189544) filed on October 16, 2013.)                                                                                                                       
|      | 
|10.2  |  | Form of Participating Broker Agreement. (Incorporated by reference to Exhibit 2(h)(2) filed with Pre-Effective Amendment No. 1 to the Companys registration statement on Form N-2 (File No. 333-189544) filed on October
16, 2013.)                                                                                                                                                                        
|      | 
|10.3  |  | Form of Distribution Reinvestment Plan. (Incorporated by reference to Exhibit 2(e) filed with Pre-Effective Amendment No. 2 to the Companys registration statement on Form N-2 (File No. 333-167730) filed on
February 18, 2011.)                                                                                                                                                                          
|      | 
|10.4  |  | Form of Intellectual Property License Agreement by and between the Registrant and CNL Intellectual Properties, Inc. (Incorporated by reference to Exhibit 2(k)(3) filed with Pre-Effective Amendment No. 2 to the Companys
registration statement on Form N-2 (File No. 333-167730) filed on February 18, 2011.)                                                                                           
|      | 
|10.5  |  | Administrative Services Agreement by and between the Registrant and CNL Fund Advisors Company. (Incorporated by reference to Exhibit 2(k)(2) filed with Pre-Effective Amendment No. 3 to the Companys registration statement on
Form N-2 (File No. 333-167730) filed on March 29, 2011.)                                                                                                                   
|      | 
|10.6  |  | Custodian Agreement. (Incorporated by reference to Exhibit 2(j) filed with Pre-Effective Amendment No. 3 to the Companys registration statement on Form N-2 (File No. 333-167730) filed on March 29,
2011.)                                                                                                                                                                                                
|      | 
|10.7  |  | Investment Advisory Agreement by and between the Registrant and CNL Fund Advisors Company. (Incorporated by reference to Exhibit 2(g)(1) filed with Pre-Effective Amendment No. 3 to the Companys registration statement on
Form N-2 (File No. 333-167730) filed on March 29, 2011.)                                                                                                                       
|      | 
|10.8  |  | Sub-Advisory Agreement by and among the Registrant, CNL Fund Advisors Company and KKR Asset Management LLC. (Incorporated by reference to Exhibit 2(g)(2) filed with Pre-Effective Amendment No. 3 to the Companys registration
statement on Form N-2 (File No. 333-167730) filed on March 29, 2011.)                                                                                                      
|      | 
|10.9  |  | Amended and Restated Escrow Agreement by and among the Registrant, UMB Bank N.A., and CNL Securities Corp. (Incorporated by reference to Exhibit 10.10 to the Companys Quarterly Report on Form 10-Q filed on August 12,
2011.)                                                                                                                                                                            
|      | 
|10.10 |  | Limited Liability Company Agreement of CCT Funding LLC.(Incorporated by reference to Exhibit 10.13 to the Companys Quarterly Report on Form 10-Q filed on November 10, 2011.)                                                                                                                                                                                                                              
|      | 
|10.11 |  | Credit Agreement between CCT Funding LLC and Deutsche Bank AG, New York Branch. (Incorporated by reference to Exhibit 10.14 to the Companys Quarterly Report on Form 10-Q filed on November 10, 2011.) (Confidential portions
of this exhibit have been omitted pursuant to a request for confidential treatment and filed separately with the SEC.)                                                       
|      | 
|10.12 |  | Custodial Agreement among the Registrant, CCT Funding LLC, Deutsche Bank AG, New York Branch and Deutsche Bank Trust Company Americas. (Incorporated by reference to Exhibit 10.15 to the Companys Quarterly Report on Form
10-Q filed on November 10, 2011.) (Confidential portions of this exhibit have been omitted pursuant to a request for confidential treatment and filed separately with the SEC.)
|      | 
|10.13 |  | Asset Contribution Agreement between the Registrant and CCT Funding LLC.(Incorporated by reference to Exhibit 10.16 to the Companys Quarterly Report on Form 10-Q filed on November 10, 2011.)                                                                                                                                                                                                             
|      | 
|10.14 |  | Security Agreement between CCT Funding LLC and Deutsche Bank AG, New York Branch. (Incorporated by reference to Exhibit 10.17 to the Companys Quarterly Report on Form 10-Q filed on November 10,
2011.)                                                                                                                                                                                                   



80



---

##### Table of Contents

|      |  |                                                                                                                                                                                                                                                                                                                                                                                                      
|----- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|      | 
|10.15 |  | Investment Management Agreement between the Registrant and CCT Funding LLC. (Incorporated by reference to Exhibit 10.18 to the Companys Quarterly Report on Form 10-Q filed on November 10, 2011.)                                                                                                                                                                                                  
|      | 
|10.16 |  | First Amendment to Credit Agreement between CCT Funding LLC and Deutsche Bank AG, New York Branch. (Incorporated by reference to Exhibit 10.17 to the Companys Annual Report on Form 10-K filed on March 16, 2012.)
(Confidential portions of this exhibit have been omitted pursuant to a request for confidential treatment and filed separately with the SEC.)                                   
|      | 
|10.17 |  | Amended and Restated Expense Support and Conditional Reimbursement Agreement by and among the Registrant, CNL Fund Advisors Company and KKR Asset Management LLC. (Incorporated by reference to Exhibit 10.18 to the Companys
Annual Report on Form 10-K filed on March 16, 2012.)                                                                                                                  
|      | 
|10.18 |  | Amendment No. 1 to Investment Advisory Agreement by and between the Registrant and CNL Fund Advisors Company. (Incorporated by reference to Exhibit 10.19 to the Companys Annual Report on Form 10-K filed on March 16,
2012.)                                                                                                                                                                      
|      | 
|10.19 |  | Second Amendment to Credit Agreement between CCT Funding LLC and Deutsche Bank AG, New York Branch. (Incorporated by reference to Exhibit 10.1 to the Companys Current Report on Form 8-K filed on August 24, 2012.)
(Confidential portions of this exhibit have been omitted pursuant to a request for confidential treatment and filed separately with the SEC.)                                  
|      | 
|10.20 |  | ISDA 2002 Master Agreement, together with the Schedule thereto and Credit Support Annex to such Schedule, each dated as of November 15, 2012, by and between Halifax Funding LLC and The Bank of Nova Scotia. (Incorporated by
reference to Exhibit 10.1 to the Companys Current Report on Form 8-K filed on November 21, 2012.)                                                                    
|      | 
|10.21 |  | Confirmation Letter Agreement, dated as of November 15, 2012, by and between Halifax Funding LLC and The Bank of Nova Scotia. (Incorporated by reference to Exhibit 10.2 to the Companys Current Report on Form 8-K filed on
November 21, 2012.)                                                                                                                                                    
|      | 
|10.22 |  | Amendment to Amended and Restated Expense Support and Conditional Reimbursement Agreement by and among the Registrant, CNL Fund Advisors Company and KKR Asset Management LLC. (Incorporated by reference to Exhibit 10.1 to the
Companys Current Report on Form 8-K filed on January 7, 2013.)                                                                                                     
|      | 
|10.23 |  | Third Amendment to Credit Agreement between CCT Funding LLC, the lenders referred to therein and Deutsche Bank AG, New York Branch. (Incorporated by reference to Exhibit 10.1 to the Companys Current Report on Form 8-K filed
on February 14, 2013.) (Confidential portions of this exhibit have been omitted pursuant to a request for confidential treatment and filed separately with the SEC.)
|      | 
|10.24 |  | U.S. PB Agreement, dated as of June 4, 2013, by and between the Registrant and BNP Paribas Prime Brokerage, Inc. (Incorporated by reference to Exhibit 10.2 to the Companys Current Report on Form 8-K filed on June 18,
2013.)                                                                                                                                                                     
|      | 
|10.25 |  | Special Custody and Pledge Agreement, dated as of June 4, 2013, by and between the Registrant, BNP Paribas Prime Brokerage, Inc. and State Street Bank and Trust Company. (Incorporated by reference to Exhibit 10.3 to the
Companys Current Report on Form 8-K filed on June 18, 2013.)                                                                                                            
|      | 
|10.26 |  | Control Agreement, dated as of July 22, 2013, by and among Halifax Funding LLC, The Bank of Nova Scotia, and State Street Bank and Trust Company(Incorporated by reference to Exhibit 10.1 to the Companys Current Report on
Form 8-K filed on July 26, 2013.)                                                                                                                                      
|      | 
|10.27 |  | Amending Agreement, dated as of July 22, 2013, by and among the Registrant, Halifax Funding LLC, The Bank of Nova Scotia, and The Bank of Nova Scotia Trust Company of New York(Incorporated by reference to Exhibit 10.2 to the
Companys Current Report on Form 8-K filed on July 26, 2013.)                                                                                                       
|      | 
|10.28 |  | Amended and Restated Committed Facility Agreement, dated as of August 29, 2013, by and between Paris Funding LLC and BNP Paribas Prime Brokerage, Inc.(Incorporated by reference to Exhibit 10.1 to the Companys Current
Report on Form 8-K filed on September 5, 2013.)                                                                                                                            



81



---

##### Table of Contents

|      |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            
|----- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|      | 
|10.29 |  | Senior Secured Revolving Credit Agreement, dated as of September 4, 2013, among the Registrant, as borrower, the lenders from time to time party thereto, JPMorgan Chase Bank, N.A., as administrative agent, and ING Capital LLC
as syndication agent (Incorporated by reference to Exhibit 10.1 to the Companys Current Report on Form 8-K filed on September 10, 2013.)                                                                                                                                                                                                                                                
|      | 
|10.30 |  | Guarantee and Security Agreement, dated as of September 4, 2013, and entered into among the Registrant, as borrower, and JPMorgan Chase Bank, N.A., as administrative agent and as collateral agent, and the other parties thereto(Incorporated by reference to Exhibit 10.1 to the Companys Current Report on Form 8-K filed on September 10, 2013.)                                                                                                                                                                                                                                                                     
|      | 
|10.31 |  | Control Agreement, dated as of September 4, 2013, among the Registrant, as borrower, JPMorgan Chase Bank, N.A., as collateral agent, and State Street Bank and Trust Company, as custodian(Incorporated by reference to Exhibit 10.1
to the Companys Current Report on Form 8-K filed on September 10, 2013.)                                                                                                                                                                                                                                                                                                             
|      | 
|10.32 |  | Amending Agreement, dated as of November 12, 2013, by and between Halifax Funding LLC and The Bank of Nova Scotia. (Incorporated by reference to Exhibit 10.32 to the Companys Quarterly Report on Form 10-Q filed on
November 14, 2013.)                                                                                                                                                                                                                                                                                                                                                                                 
|      | 
|10.33 |  | Fourth Amendment to Credit Agreement between CCT Funding LLC, the lenders referred to therein and Deutsche Bank AG, New York Branch. (Incorporated by reference to Exhibit 10.26 to the Companys Current Report on Form 8-K
filed on January 31, 2014.) (Confidential portions of this exhibit have been omitted pursuant to a request for confidential treatment and filed separately with the SEC.)                                                                                                                                                                                                                     
|      | 
|10.34 |  | Selected Dealer Agreement among the Registrant, CNL Securities Corp., CNL Fund Advisors Company, CNL Financial Group, LLC, KKR Asset Management LLC and Ameriprise Financial Services, Inc.(Incorporated by reference to
Exhibit 10.34 to the Companys Annual Report on Form 10-K filed on March 20, 2014.) (Confidential portions of this exhibit have been omitted pursuant to a request for confidential treatment and filed separately with the SEC.)                                                                                                                                                                 
|      | 
|10.35 |  | Commitment Increase Agreement between the Registrant and JPMorgan Chase Bank, N.A., as administrative agent for the lenders party to the Credit Agreement.(Incorporated by reference to Exhibit 10.1 to the Companys Current
Report on Form 8-K filed on April 10, 2014.)                                                                                                                                                                                                                                                                                                                                                 
|      | 
|10.36 |  | Omnibus Amendment to the Senior Secured Term Loan Agreement, dated as of May 19, 2014, among the Registrant, as borrower, the subsidiary guarantor party thereto the lenders party thereto and JPMorgan Chase Bank, N.A., as
administrative agent and collateral agent. (Incorporated by reference to Exhibit 10.1 to the Companys Current Report on Form 8-K filed on May 22, 2014.)                                                                                                                                                                                                                                     
|      | 
|10.37 |  | Senior Secured Term Loan Agreement, dated as of May 20, 2014, among the Registrant, as borrower, the lenders from time to time party thereto, JPMorgan Chase Bank, N.A., as administrative agent and collateral agent, J.P. Morgan
Securities LLC, Mizuho Bank, Ltd., HSBC Securities (USA) Inc., Merrill Lynch, Pierce, Fenner & Smith Incorporated and Barclays Bank PLC as co-syndication agents, joint bookrunners and joint lead arrangers and Greensledge Capital Markets LLC as
co-syndication agent. (Incorporated by reference to Exhibit 10.2 to the Companys Current Report on Form 8-K filed on May 22, 2014.)
|      | 
|31.1  |  | Certification of Chief Executive Officer of Corporate Capital Trust, Inc., Pursuant to Rule 13a-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. (Filed herewith.)                                                                                                                                                                                                                                                                                                                                                                                                                             
|      | 
|31.2  |  | Certification of Chief Financial Officer of Corporate Capital Trust, Inc., Pursuant to Rule 13a-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. (Filed herewith.)                                                                                                                                                                                                                                                                                                                                                                                                                             
|      | 
|32.1  |  | Certification of Chief Executive Officer and Chief Financial Officer of Corporate Capital Trust, Inc., Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (Filed
herewith.)                                                                                                                                                                                                                                                                                                                                                                                         



82