|        |
|--------|
|        |
|   |

|        |
|--------|
|        |
|   |

|        |
|--------|
|        |
|   |

|        |
|--------|
|        |
|   |

|                            |
|----------------------------|
|                            |  |  |  |  |
| CommissionFile Number |   | Exact name of registrant as specified in its charter, address of principal executiveoffices, telephone numbers and states or other jurisdictions of incorporation or organization |   | I.R.S. EmployerIdentification Number |
| 814-00832                  |   | New Mountain Finance Corporation |   | 27-2978010 |
|                       |   | 787 Seventh Avenue, 48th FloorNew York, New York 10019Telephone: (212) 720-0300State of Incorporation: Delaware |   |   |

|        |
|--------|
|        |
|   |

|        |
|--------|
|        |  |  |  |  |
|   | Large accelerated filer ý |   | Accelerated filer o |   |
|   | Non-accelerated filer o (Do not check if a smaller reporting company) |   | Smaller reporting company o |   |
|   | Emerging growth company o |   |   |   |

|                                         |
|-----------------------------------------|
|                                         |  |  |
| Description                             |   | Shares as of November 7, 2017 |
| Common stock, par value $0.01 per share |   | 75,805,019 |

|        |
|--------|
|        |
|   |

----

Table of Contents

|                                         |
|-----------------------------------------|
|                                         |  |  |
|                                    | PAGE |
|                                    |   |
| PART I. FINANCIAL INFORMATION | 3 |
|                                    |   |
| Item 1.                            | Financial Statements | 3 |
|                                    |   |   |
|                                    | New Mountain Finance Corporation |   |
|                                    | Consolidated Statements of Assets and Liabilities as of September 30, 2017 (unaudited) and December 31, 2016 (unaudited) | 3 |
|                                    | Consolidated Statements of Operations for the three and nine months ended September 30, 2017 (unaudited) and September 30, 2016 (unaudited) | 4 |
|                                    | Consolidated Statements of Changes in Net Assets for the nine months ended September 30, 2017 (unaudited) and September 30, 2016 (unaudited) | 5 |
|                                    | Consolidated Statements of Cash Flows for the nine months ended September 30, 2017 (unaudited) and September 30, 2016 (unaudited) | 6 |
|                                    | Consolidated Schedule of Investments as of September 30, 2017 (unaudited) | 7 |
|                                    | Consolidated Schedule of Investments as of December 31, 2016 | 19 |
|                                    |   |   |
|                                    | Notes to the Consolidated Financial Statements of New Mountain Finance Corporation | 30 |
|                                    |   |   |
|                                    | Report of Independent Registered Public Accounting Firm | 63 |
|                                    |   |   |
| Item 2.                            | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 64 |
| Item 3.                            | Quantitative and Qualitative Disclosures About Market Risk | 91 |
| Item 4.                            | Controls and Procedures | 92 |
|                                    |   |
| PART II. OTHER INFORMATION    | 93 |
|                                    |   |
| Item 1.                            | Legal Proceedings | 93 |
| Item 1A.                           | Risk Factors | 93 |
| Item 2.                            | Unregistered Sales of Equity Securities and Use of Proceeds | 93 |
| Item 3.                            | Defaults Upon Senior Securities | 93 |
| Item 4.                            | Mine Safety Disclosures | 94 |
| Item 5.                            | Other Information | 94 |
| Item 6.                            | Exhibits | 95 |
|                                    | Signatures | 96 |

----

Table of Contents

|         |                      |
|---------|----------------------|
| Item 1. | Financial Statements |

|                                                                                                                                                                                               |
|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
|                                                                                                                                                                                               |  |  |  |  |  |  |  |
|                                                                                                                                                                                          | September 30, 2017 |   | December 31, 2016 |
| Assets                                                                                                                                                                                        |   |  |   |   |  |
| Investments at fair value                                                                                                                                                                     |   |  |   |   |  |
| Non-controlled/non-affiliated investments (cost of $1,480,226 and $1,379,603, respectively)                                                                                                   | $ | 1,501,544 |  |   | $ | 1,346,556 |  |
| Non-controlled/affiliated investments (cost of $175,576 and $54,996, respectively)                                                                                                            | 173,619 |  |   | 57,440 |  |
| Controlled investments (cost of $157,902 and $140,579, respectively)                                                                                                                          | 170,880 |  |   | 154,821 |  |
| Total investments at fair value (cost of $1,813,704 and $1,575,178, respectively)                                                                                                             | 1,846,043 |  |   | 1,558,817 |  |
| Securities purchased under collateralized agreements to resell (cost of $30,000 and $30,000 respectively)                                                                                     | 26,836 |  |   | 29,218 |  |
| Cash and cash equivalents                                                                                                                                                                     | 39,646 |  |   | 45,928 |  |
| Interest and dividend receivable                                                                                                                                                              | 27,800 |  |   | 17,833 |  |
| Receivable from unsettled securities sold                                                                                                                                                     | 3,496 |  |   | 990 |  |
| Receivable from affiliates                                                                                                                                                                    | 339 |  |   | 346 |  |
| Other assets                                                                                                                                                                                  | 6,455 |  |   | 2,886 |  |
| Total assets                                                                                                                                                                                  | $ | 1,950,615 |  |   | $ | 1,656,018 |  |
| Liabilities                                                                                                                                                                                   |   |  |   |   |  |
| Borrowings                                                                                                                                                                                    |   |   |   |
|      Holdings Credit Facility                                                                                                                                        | $ | 376,163 |  |   | $ | 333,513 |  |
|      Convertible Notes                                                                                                                                               | 155,440 |  |   | 155,523 |  |
|      Unsecured Notes                                                                                                                                                 | 145,000 |  |   | 90,000 |  |
|      SBA-guaranteed debentures                                                                                                                                       | 144,000 |  |   | 121,745 |  |
|      NMFC Credit Facility                                                                                                                                            | 19,000 |  |   | 10,000 |  |
|      Deferred financing costs (net of accumulated amortization of $15,333 and $12,279, respectively)                                                                 | (12,502 | ) |   | (14,041 | ) |
| Net borrowings                                                                                                                                                                                | 827,101 |  |   | 696,740 |  |
| Payable for unsettled securities purchased                                                                                                                                                    | 67,499 |  |   | 2,740 |  |
| Management fee payable                                                                                                                                                                        | 6,939 |  |   | 5,852 |  |
| Incentive fee payable                                                                                                                                                                         | 6,573 |  |   | 5,745 |  |
| Interest payable                                                                                                                                                                              | 6,098 |  |   | 3,172 |  |
| Payable to affiliates                                                                                                                                                                         | 786 |  |   | 136 |  |
| Deferred tax liability                                                                                                                                                                        | 509 |  |   | 1,034 |  |
| Other liabilities                                                                                                                                                                             | 3,027 |  |   | 2,037 |  |
| Total liabilities                                                                                                                                                                             | 918,532 |  |   | 717,456 |  |
| Commitments and contingencies (See Note 9)                                                                                                                                                    |   |  |   |   |  |
| Net assets                                                                                                                                                                                    |   |  |   |   |  |
| Preferred stock, par value $0.01 per share, 2,000,000 shares authorized, none issued                                                                                                          | — |  |   | — |  |
| Common stock, par value $0.01 per share, 100,000,000 shares authorized, 75,805,019 and 69,755,387 shares issued, respectively, and 75,805,019 and 69,717,814 shares outstanding, respectively | 758 |  |   | 698 |  |
| Paid in capital in excess of par                                                                                                                                                              | 1,087,474 |  |   | 1,001,862 |  |
| Treasury stock at cost, 0 and 37,573 shares held, respectively                                                                                                                                | — |  |   | (460 | ) |
| Accumulated undistributed net investment income                                                                                                                                               | 2,462 |  |   | 2,073 |  |
| Accumulated undistributed net realized losses on investments                                                                                                                                  | (76,790 | ) |   | (36,947 | ) |
| Net unrealized appreciation (depreciation) (net of provision for taxes of $509 and $1,034, respectively)                                                                                      | 18,179 |  |   | (28,664 | ) |
| Total net assets                                                                                                                                                                              | $ | 1,032,083 |  |   | $ | 938,562 |  |
| Total liabilities and net assets                                                                                                                                                              | $ | 1,950,615 |  |   | $ | 1,656,018 |  |
| Number of shares outstanding                                                                                                                                                                  | 75,805,019 |  |   | 69,717,814 |  |
| Net asset value per share                                                                                                                                                                     | $ | 13.61 |  |   | $ | 13.46 |  |

----

Table of Contents

|                                                                             |
|-----------------------------------------------------------------------------|
|                                                                             |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|                                                                        | Three Months Ended |   | Nine Months Ended |
|                                                                        | September 30, 2017 |   | September 30, 2016 |   | September 30, 2017 |   | September 30, 2016 |
| Investment income                                                      |   |   |   |   |   |   |   |
| From non-controlled/non-affiliated investments:                             |   |   |   |   |   |   |   |
| Interest income                                                             | $ | 38,511 |  |   | $ | 34,735 |  |   | $ | 107,905 |  |   | $ | 106,743 |  |
| Dividend income                                                             | — |  |   | 83 |  |   | 159 |  |   | 175 |  |
| Non-cash dividend income                                                    | 59 |  |   | — |  |   | 72 |  |   | — |  |
| Other income                                                                | 1,196 |  |   | 2,557 |  |   | 5,545 |  |   | 4,776 |  |
| From non-controlled/affiliated investments:                                 |   |   |   |   |   |   |   |
| Interest income                                                             | 718 |  |   | 720 |  |   | 2,077 |  |   | 3,929 |  |
| Dividend income                                                             | 816 |  |   | 1,061 |  |   | 2,662 |  |   | 2,868 |  |
| Non-cash dividend income                                                    | 3,994 |  |   | — |  |   | 8,625 |  |   | — |  |
| Other income                                                                | 294 |  |   | 284 |  |   | 888 |  |   | 902 |  |
| From controlled investments:                                                |   |   |   |   |   |   |   |
| Interest income                                                             | 409 |  |   | 462 |  |   | 1,293 |  |   | 1,447 |  |
| Dividend income                                                             | 3,659 |  |   | 1,151 |  |   | 11,739 |  |   | 1,151 |  |
| Non-cash dividend income                                                    | 1,342 |  |   | 768 |  |   | 3,016 |  |   | 2,229 |  |
| Other income                                                                | 238 |  |   | 13 |  |   | 581 |  |   | 80 |  |
| Total investment income                                                     | 51,236 |  |   | 41,834 |  |   | 144,562 |  |   | 124,300 |  |
| Expenses                                                                    |   |   |   |   |   |   |   |
| Incentive fee                                                               | 6,573 |  |   | 5,432 |  |   | 18,430 |  |   | 16,266 |  |
| Management fee                                                              | 8,422 |  |   | 6,883 |  |   | 24,311 |  |   | 20,537 |  |
| Interest and other financing expenses                                       | 9,509 |  |   | 7,171 |  |   | 26,930 |  |   | 20,544 |  |
| Professional fees                                                           | 819 |  |   | 723 |  |   | 2,391 |  |   | 2,461 |  |
| Administrative expenses                                                     | 652 |  |   | 586 |  |   | 2,022 |  |   | 2,054 |  |
| Other general and administrative expenses                                   | 346 |  |   | 390 |  |   | 1,214 |  |   | 1,206 |  |
| Total expenses                                                              | 26,321 |  |   | 21,185 |  |   | 75,298 |  |   | 63,068 |  |
| Less: management and incentive fees waived (See Note 5)                     | (1,483 | ) |   | (1,102 | ) |   | (6,124 | ) |   | (3,662 | ) |
| Less: expenses waived and reimbursed (See Note 5)                      | — |  |   | — |  |   | (474 | ) |   | (347 | ) |
| Net expenses                                                                | 24,838 |  |   | 20,083 |  |   | 68,700 |  |   | 59,059 |  |
| Net investment income before income taxes                                   | 26,398 |  |   | 21,751 |  |   | 75,862 |  |   | 65,241 |  |
| Income tax expense                                                          | 106 |  |   | 22 |  |   | 341 |  |   | 113 |  |
| Net investment income                                                       | 26,292 |  |   | 21,729 |  |   | 75,521 |  |   | 65,128 |  |
| Net realized (losses) gains:                                                |   |   |   |   |   |   |   |
| Non-controlled/non-affiliated investments                                   | (14,216 | ) |   | 1,150 |  |   | (39,843 | ) |   | 2,191 |  |
| Net change in unrealized appreciation (depreciation):                       |   |   |   |   |   |   |   |
| Non-controlled/non-affiliated investments                              | 19,755 |  |   | 3,837 |  |   | 54,365 |  |   | 2,955 |  |
| Non-controlled/affiliated investments                                       | (3,807 | ) |   | 109 |  |   | (4,401 | ) |   | 84 |  |
| Controlled investments                                                      | (1,305 | ) |   | (800 | ) |   | (1,264 | ) |   | 7,677 |  |
| Securities purchased under collateralized agreements to resell              | (1,549 | ) |   | (957 | ) |   | (2,382 | ) |   | (1,031 | ) |
| (Provision) benefit for taxes                                               | (394 | ) |   | 11 |  |   | 525 |  |   | 819 |  |
| Net realized and unrealized gains (losses)                                  | (1,516 | ) |   | 3,350 |  |   | 7,000 |  |   | 12,695 |  |
| Net increase in net assets resulting from operations                        | $ | 24,776 |  |   | $ | 25,079 |  |   | $ | 82,521 |  |   | $ | 77,823 |  |
| Basic earnings per share                                                    | $ | 0.33 |  |   | $ | 0.39 |  |   | $ | 1.12 |  |   | $ | 1.22 |  |
| Weighted average shares of common stock outstanding - basic (See Note 11)   | 75,688,429 |  |   | 63,758,062 |  |   | 73,618,794 |  |   | 63,843,730 |  |
| Diluted earnings per share                                                  | $ | 0.31 |  |   | $ | 0.37 |  |   | $ | 1.04 |  |   | $ | 1.14 |  |
| Weighted average shares of common stock outstanding - diluted (See Note 11) | 85,512,556 |  |   | 71,145,932 |  |   | 83,442,921 |  |   | 71,158,044 |  |
| Distributions declared and paid per share                                   | $ | 0.34 |  |   | $ | 0.34 |  |   | $ | 1.02 |  |   | $ | 1.02 |  |

----

Table of Contents

|                                                                                                                        |
|------------------------------------------------------------------------------------------------------------------------|
|                                                                                                                        |  |  |  |  |  |  |  |
|                                                                                                                   | Nine Months Ended |
|                                                                                                                   | September 30, 2017 |   | September 30, 2016 |
| Increase (decrease) in net assets resulting from operations:                                                           |   |   |   |
| Net investment income                                                                                                  | $ | 75,521 |  |   | $ | 65,128 |  |
| Net realized (losses) gains on investments                                                                             | (39,843 | ) |   | 2,191 |  |
| Net change in unrealized appreciation (depreciation) of investments                                                    | 48,700 |  |   | 10,716 |  |
| Net change in unrealized (depreciation) appreciation of securities purchased under collateralized agreements to resell | (2,382 | ) |   | (1,031 | ) |
| Benefit for taxes                                                                                                      | 525 |  |   | 819 |  |
| Net increase in net assets resulting from operations                                                                   | 82,521 |  |   | 77,823 |  |
| Capital transactions                                                                                                   |   |   |   |
| Net proceeds from shares sold                                                                                          | 81,478 |  |   | — |  |
| Deferred offering costs                                                                                                | (172 | ) |   | 38 |  |
| Distributions declared to stockholders from net investment income                                                      | (75,132 | ) |   | (65,095 | ) |
| Reinvestment of distributions                                                                                          | 4,907 |  |   | 1,486 |  |
| Repurchase of shares under repurchase program                                                                          | — |  |   | (2,948 | ) |
| Other                                                                                                                  | (81 | ) |   | — |  |
| Total net increase (decrease) in net assets resulting from capital transactions                                        | 11,000 |  |   | (66,519 | ) |
| Net increase in net assets                                                                                             | 93,521 |  |   | 11,304 |  |
| Net assets at the beginning of the period                                                                              | 938,562 |  |   | 836,908 |  |
| Net assets at the end of the period                                                                                    | $ | 1,032,083 |  |   | $ | 848,212 |  |
|                                                                                                                   |   |   |   |
| Capital share activity                                                                                                 |   |   |   |
| Shares sold                                                                                                            | 5,750,000 |  |   | — |  |
| Shares issued from the reinvestment of distributions                                                                   | 299,632 |  |   | — |  |
| Shares reissued from repurchase program in connection with the reinvestment of distributions                           | 37,573 |  |   | 107,970 |  |
| Shares repurchased under repurchase program                                                                            | — |  |   | (248,499 | ) |
| Net increase (decrease) in shares outstanding                                                                          | 6,087,205 |  |   | (140,529 | ) |

----

Table of Contents

|                                                                                                                                                       |
|-------------------------------------------------------------------------------------------------------------------------------------------------------|
|                                                                                                                                                       |  |  |  |  |  |  |  |
|                                                                                                                                                  | Nine Months Ended |
|                                                                                                                                                  | September 30, 2017 |   | September 30, 2016 |
| Cash flows from operating activities                                                                                                                  |   |   |   |
| Net increase in net assets resulting from operations                                                                                                  | $ | 82,521 |  |   | $ | 77,823 |  |
| Adjustments to reconcile net (increase) decrease in net assets resulting from operations to net cash provided by (used in) operating activities: |   |   |   |
| Net realized losses (gains) on investments                                                                                                            | 39,843 |  |   | (2,191 | ) |
| Net change in unrealized (appreciation) depreciation of investments                                                                                   | (48,700 | ) |   | (10,716 | ) |
| Net change in unrealized depreciation (appreciation) of securities purchased under collateralized agreements to resell                                | 2,382 |  |   | 1,031 |  |
| Amortization of purchase discount                                                                                                                     | (6,458 | ) |   | (2,342 | ) |
| Amortization of deferred financing costs                                                                                                              | 3,054 |  |   | 2,446 |  |
| Amortization of premium on Convertible Notes                                                                                                          | (83 | ) |   | — |  |
| Non-cash investment income                                                                                                                            | (6,236 | ) |   | (5,101 | ) |
| (Increase) decrease in operating assets:                                                                                                              |   |   |   |
| Purchase of investments and delayed draw facilities                                                                                                   | (810,119 | ) |   | (336,310 | ) |
| Proceeds from sales and paydowns of investments                                                                                                       | 542,563 |  |   | 352,607 |  |
| Cash received for purchase of undrawn portion of revolving credit or delayed draw facilities                                                          | 339 |  |   | 86 |  |
| Cash paid on drawn revolvers                                                                                                                          | (11,387 | ) |   | (10,899 | ) |
| Cash repayments on drawn revolvers                                                                                                                    | 12,929 |  |   | 8,111 |  |
| Interest and dividend receivable                                                                                                                      | (9,967 | ) |   | (2,822 | ) |
| Receivable from unsettled securities sold                                                                                                             | (2,506 | ) |   | — |  |
| Receivable from affiliates                                                                                                                            | 7 |  |   | (485 | ) |
| Other assets                                                                                                                                          | (2,954 | ) |   | (299 | ) |
| Increase (decrease) in operating liabilities:                                                                                                         |   |   |   |
| Payable for unsettled securities purchased                                                                                                            | 64,759 |  |   | 40,249 |  |
| Management fee payable                                                                                                                                | 1,087 |  |   | 315 |  |
| Incentive fee payable                                                                                                                                 | 828 |  |   | (190 | ) |
| Interest payable                                                                                                                                      | 2,926 |  |   | 2,027 |  |
| Payable to affiliates                                                                                                                                 | 650 |  |   | 3 |  |
| Deferred tax liability                                                                                                                                | (525 | ) |   | (819 | ) |
| Other liabilities                                                                                                                                     | 585 |  |   | 311 |  |
| Net cash flows (used in) provided by operating activities                                                                                             | (144,462 | ) |   | 112,835 |  |
| Cash flows from financing activities                                                                                                                  |   |   |   |
| Net proceeds from shares sold                                                                                                                         | 81,478 |  |   | — |  |
| Distributions paid                                                                                                                                    | (70,225 | ) |   | (63,609 | ) |
| Offering costs paid                                                                                                                                   | (441 | ) |   | (155 | ) |
| Proceeds from Holdings Credit Facility                                                                                                                | 435,750 |  |   | 128,500 |  |
| Repayment of Holdings Credit Facility                                                                                                                 | (393,100 | ) |   | (238,900 | ) |
| Proceeds from Convertible Notes                                                                                                                       | — |  |   | 40,552 |  |
| Proceeds from Unsecured Notes                                                                                                                         | 55,000 |  |   | 90,000 |  |
| Proceeds from SBA-guaranteed debentures                                                                                                               | 22,255 |  |   | 4,000 |  |
| Proceeds from NMFC Credit Facility                                                                                                                    | 251,100 |  |   | 156,500 |  |
| Repayment of NMFC Credit Facility                                                                                                                     | (242,100 | ) |   | (204,000 | ) |
| Other                                                                                                                                                 | (81 | ) |   | — |  |
| Deferred financing costs paid                                                                                                                         | (1,456 | ) |   | (3,083 | ) |
| Repurchase of shares under repurchase program                                                                                                         | — |  |   | (2,948 | ) |
| Net cash flows provided by (used in) financing activities                                                                                             | 138,180 |  |   | (93,143 | ) |
| Net (decrease) increase in cash and cash equivalents                                                                                                  | (6,282 | ) |   | 19,692 |  |
| Cash and cash equivalents at the beginning of the period                                                                                              | 45,928 |  |   | 30,102 |  |
| Cash and cash equivalents at the end of the period                                                                                                    | $ | 39,646 |  |   | $ | 49,794 |  |
| Supplemental disclosure of cash flow information                                                                                                      |   |   |   |
| Cash interest paid                                                                                                                                    | $ | 20,064 |  |   | $ | 15,975 |  |
| Income taxes paid                                                                                                                                     | 175 |  |   | 11 |  |
| Non-cash operating activities:                                                                                                                        |   |   |   |
| Non-cash activity on investments                                                                                                                      | $ | 12,858 |  |   | $ | 167 |  |
| Non-cash financing activities:                                                                                                                        |   |   |   |
| Value of shares issued in connection with the distribution reinvestment plan                                                                          | $ | 4,347 |  |   | $ | — |  |
| Value of shares reissued from repurchase program in connection with the distribution reinvestment plan                                                | 560 |  |   | 1,486 |  |
| Accrual for offering costs                                                                                                                            | 944 |  |   | 576 |  |
| Accrual for deferred financing costs                                                                                                                  | 158 |  |   | 371 |  |

----

Table of Contents

|                                                                        |
|------------------------------------------------------------------------|
|                                                                        |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Portfolio Company, Location and Industry (1)                           |   | Type of Investment |   | Interest Rate(9) |   | Maturity / Expiration Date |   |  Principal Amount, Par Value or Shares |   |  Cost |   |  Fair Value |   | Percent of NetAssets |
| Non-Controlled/Non-Affiliated Investments                              |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Funded Debt Investments - Luxembourg                                   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Pinnacle Holdco S.à.r.l. / Pinnacle (US) Acquisition Co Limited** |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Software                                                               |   | First lien (2) |   | 6.84% (L + 3.50% + 2.00% PIK/Q)* |   | 7/30/2019 |   | $ | 2,984 |  |   | $ | 2,616 |  |   | $ | 2,955 |  |   |   |
|                                                                   |   | First lien (3) |   | 6.84% (L + 3.50% + 2.00% PIK/Q)* |   | 7/30/2019 |   | 1,719 |  |   | 1,515 |  |   | 1,702 |  |   |   |
|                                                                   |   | Second lien (2) |   | 10.58% (L + 9.25%/Q) |   | 7/30/2020 |   | 24,630 |  |   | 24,381 |  |   | 23,275 |  |   |   |
|                                                                   |   | Second lien (3) |   | 10.58% (L + 9.25%/Q) |   | 7/30/2020 |   | 8,204 |  |   | 8,338 |  |   | 7,753 |  |   |   |
|                                                                   |   |   |   |   |   |   |   | 37,537 |  |   | 36,850 |  |   | 35,685 |  |   | 3.46 |  % |
| Total Funded Debt Investments - Luxembourg                             |   |   |   |   |   |   |   | $ | 37,537 |  |   | $ | 36,850 |  |   | $ | 35,685 |  |   | 3.46 |  % |
| Funded Debt Investments - Netherlands                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Eiger Acquisition B.V. (Eiger Co-Borrower, LLC)**                      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Software                                                               |   | First lien (2) |   | 6.52% (L + 5.25%/Q) |   | 2/18/2022 |   | $ | 14,274 |  |   | $ | 14,282 |  |   | $ | 14,372 |  |   |   |
|                                                                   |   | Second lien (3) |   | 10.40% (L + 9.13%/Q) |   | 2/17/2023 |   | 29,227 |  |   | 28,689 |  |   | 29,080 |  |   |   |
|                                                                   |   |   |   |   |   |   |   | 43,501 |  |   | 42,971 |  |   | 43,452 |  |   | 4.21 |  % |
| Total Funded Debt Investments - Netherlands                            |   |   |   |   |   |   |   | $ | 43,501 |  |   | $ | 42,971 |  |   | $ | 43,452 |  |   | 4.21 |  % |
| Funded Debt Investments - United Kingdom                               |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Air Newco LLC**                                                        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Software                                                               |   | Second lien (3) |   | 10.81% (L + 9.50%/Q) |   | 1/31/2023 |   | $ | 40,000 |  |   | $ | 38,998 |  |   | $ | 39,000 |  |   | 3.78 |  % |
| Shine Acquisition Co. S.à.r.l. / Boing US Holdco Inc.**           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Consumer Services                                                      |   | Second lien (3) |   | 8.73% (L+7.50%/M) |   | 10/3/2025 |   | 40,353 |  |   | 40,050 |  |   | 40,050 |  |   | 3.88 |  % |
| Total Funded Debt Investments - United Kingdom                         |   |   |   |   |   |   |   | $ | 80,353 |  |   | $ | 79,048 |  |   | $ | 79,050 |  |   | 7.66 |  % |
| Funded Debt Investments - United States                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| AmWINS Group, Inc.                                                     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Business Services                                                      |   | Second lien (3) |   | 7.99% (L + 6.75%/M) |   | 1/25/2025 |   | $ | 57,000 |  |   | $ | 56,800 |  |   | $ | 58,378 |  |   | 5.66 |  % |
| DigiCert Holdings, Inc.                                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Business Services                                                      |   | First lien (2) |   |  6.24% (L + 5.00%/M) |   | 10/21/2021 |   | 34,374 |  |   | 33,873 |  |   | 34,589 |  |   |   |
|                                                                   |   | Second lien (3) |   |  9.24% (L + 8.00%/M) |   | 10/31/2025 |   | 20,176 |  |   | 20,076 |  |   | 20,403 |  |   |   |
|                                                                   |   |   |   |   |   |   |   | 54,550 |  |   | 53,949 |  |   | 54,992 |  |   | 5.33 |  % |
| Alegeus Technologies, LLC                                              |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Healthcare Services                                                    |   | Second lien (3)(10) |   | 9.83% (L + 8.50%/Q) |   | 10/30/2023 |   | 23,500 |  |   | 23,500 |  |   | 23,500 |  |   |   |
|                                                                   |   | Second lien (4)(10) |   | 9.83% (L + 8.50%/Q) |   | 10/30/2023 |   | 22,500 |  |   | 22,500 |  |   | 22,500 |  |   |   |
|                                                                   |   |   |   |   |   |   |   | 46,000 |  |   | 46,000 |  |   | 46,000 |  |   | 4.46 |  % |
| Salient CRGT Inc.                                                      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Federal Services                                                       |   | First lien (2) |   | 6.99% (L + 5.75%/M) |   | 2/28/2022 |   | 41,766 |  |   | 41,258 |  |   | 41,662 |  |   | 4.04 |  % |
| Severin Acquisition, LLC                                               |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Software                                                               |   | Second lien (4)(10) |   | 9.99% (L + 8.75%/M) |   | 7/29/2022 |   | 15,000 |  |   | 14,887 |  |   | 15,000 |  |   |   |
|                                                                   |   | Second lien (3)(10) |   | 9.99% (L + 8.75%/M) |   | 7/29/2022 |   | 14,518 |  |   | 14,354 |  |   | 14,518 |  |   |   |
|                                                                   |   | Second lien (4)(10) |   | 9.99% (L + 8.75%/M) |   | 7/29/2022 |   | 4,154 |  |   | 4,122 |  |   | 4,154 |  |   |   |
|                                                                   |   | Second lien (4)(10) |   | 10.49% (L + 9.25%/M) |   | 7/29/2022 |   | 3,273 |  |   | 3,246 |  |   | 3,273 |  |   |   |
|                                                                   |   | Second lien (3)(10) |   | 10.24% (L + 9.00%/M) |   | 7/29/2022 |   | 2,361 |  |   | 2,340 |  |   | 2,361 |  |   |   |
|                                                                   |   | Second lien (3)(10) |   | 10.49% (L + 9.25%/M) |   | 7/29/2022 |   | 1,825 |  |   | 1,809 |  |   | 1,825 |  |   |   |
|                                                                   |   | Second lien (4)(10) |   | 10.49% (L + 9.25%/M) |   | 7/29/2022 |   | 300 |  |   | 297 |  |   | 300 |  |   |   |
|                                                                   |   |   |   |   |   |   |   | 41,431 |  |   | 41,055 |  |   | 41,431 |  |   | 4.01 |  % |

----

Table of Contents

|                                              |
|----------------------------------------------|
|                                              |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Portfolio Company, Location and Industry (1) |   | Type of Investment |   | Interest Rate(9) |   | Maturity / Expiration Date |   |  Principal Amount, Par Value or Shares |   |  Cost |   |  Fair Value |   | Percent of NetAssets |
| PetVet Care Centers LLC                      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Consumer Services                            |   | First lien (2)(10) |   | 7.33% (L + 6.00%/Q) |   | 6/8/2023 |   | $ | 34,613 |  |   | $ | 34,491 |  |   | $ | 34,486 |  |   |   |
|                                         |   | First lien (3)(10)(11) - Drawn |   | 7.32% (L + 6.00%/Q) |   | 6/8/2023 |   | 5,813 |  |   | 5,792 |  |   | 5,792 |  |   |   |
|                                         |   | First lien (3)(10)(11) - Drawn |   | 7.27% (L + 6.00%/Q) |   | 6/8/2023 |   | 605 |  |   | 603 |  |   | 603 |  |   |   |
|                                         |   |   |   |   |   |   |   | 41,031 |  |   | 40,886 |  |   | 40,881 |  |   | 3.96 |  % |
| Tenawa Resource Holdings LLC (13)            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Tenawa Resource Management LLC               |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Energy                                       |   | First lien (3)(10) |   | 10.50% (Base + 8.00%/Q) |   | 5/12/2019 |   | 39,900 |  |   | 39,831 |  |   | 39,900 |  |   | 3.87 |  % |
| Frontline Technologies Group Holdings, LLC   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Education                                    |   | First lien (2) |   | 7.82% (L+ 6.50%Q) |   | 9/18/2023 |   | 16,792 |  |   | 16,667 |  |   | 16,666 |  |   |   |
|                                         |   | First lien (4) |   | 7.82% (L+ 6.50%Q) |   | 9/18/2023 |   | 22,670 |  |   | 22,501 |  |   | 22,500 |  |   |   |
|                                         |   |   |   |   |   |   |   | 39,462 |  |   | 39,168 |  |   | 39,166 |  |   | 3.79 |  % |
| Kronos Incorporated                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Software                                     |   | Second lien (2) |   | 9.56% (L + 8.25%/Q) |   | 11/1/2024 |   | 36,000 |  |   | 35,495 |  |   | 37,233 |  |   | 3.61 |  % |
| VetCor Professional Practices LLC            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Consumer Services                            |   | First lien (4)(10) |   | 7.33% (L + 6.00%/Q) |   | 4/20/2021 |   | 19,160 |  |   | 19,036 |  |   | 19,160 |  |   |   |
|                                         |   | First lien (2)(10) |   | 7.33% (L + 6.00%/Q) |   | 4/20/2021 |   | 7,734 |  |   | 7,615 |  |   | 7,733 |  |   |   |
|                                         |   | First lien (3)(10)(11) - Drawn |   | 7.33% (L + 6.00%/Q) |   | 4/20/2021 |   | 2,721 |  |   | 2,669 |  |   | 2,721 |  |   |   |
|                                         |   | First lien (4)(10) |   | 7.33% (L + 6.00%/Q) |   | 4/20/2021 |   | 2,657 |  |   | 2,638 |  |   | 2,657 |  |   |   |
|                                         |   | First lien (2)(10) |   | 7.33% (L + 6.00%/Q) |   | 4/20/2021 |   | 1,636 |  |   | 1,608 |  |   | 1,636 |  |   |   |
|                                         |   | First lien (4)(10) |   | 7.33% (L + 6.00%/Q) |   | 4/20/2021 |   | 496 |  |   | 488 |  |   | 496 |  |   |   |
|                                         |   | First lien (3)(10)(11) - Drawn |   | 7.33% (L + 6.00%/Q) |   | 4/20/2021 |   | 180 |  |   | 178 |  |   | 180 |  |   |   |
|                                         |   |   |   |   |   |   |   | 34,584 |  |   | 34,232 |  |   | 34,583 |  |   | 3.35 |  % |
| Weston Solutions, Inc.                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Business Services                            |   | First lien (2)(10) |   | 10.74% (L + 9.50%/M) |   | 12/31/2020 |   | 33,214 |  |   | 33,214 |  |   | 34,211 |  |   | 3.31 |  % |
| Valet Waste Holdings, Inc.                   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Business Services                            |   | First lien (2)(10) |   | 8.24% (L + 7.00%/M) |   | 9/24/2021 |   | 29,400 |  |   | 29,138 |  |   | 29,400 |  |   |   |
|                                         |   | First lien (2)(10) |   | 8.24% (L + 7.00%/M) |   | 9/24/2021 |   | 3,741 |  |   | 3,705 |  |   | 3,741 |  |   |   |
|                                         |   |   |   |   |   |   |   | 33,141 |  |   | 32,843 |  |   | 33,141 |  |   | 3.21 |  % |
| Evo Payments International, LLC              |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Business Services                            |   | Second lien (2) |   | 10.24% (L + 9.00%/M) |   | 12/23/2024 |   | 25,000 |  |   | 24,821 |  |   | 25,218 |  |   |   |
|                                         |   | Second lien (3) |   | 10.24% (L + 9.00%/M) |   | 12/23/2024 |   | 5,000 |  |   | 5,052 |  |   | 5,044 |  |   |   |
|                                         |   |   |   |   |   |   |   | 30,000 |  |   | 29,873 |  |   | 30,262 |  |   | 2.93 |  % |
| Redbox Automated Retail, LLC                 |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Consumer Services                            |   | First lien (2) |   | 8.74% (L + 7.50%/M) |   | 9/27/2021 |   | 29,258 |  |   | 28,963 |  |   | 29,441 |  |   | 2.85 |  % |
| Integro Parent Inc.                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Business Services                            |   | First lien (2) |   | 7.06% (L + 5.75%/Q) |   | 10/31/2022 |   | 19,656 |  |   | 19,353 |  |   | 19,607 |  |   |   |
|                                         |   | Second lien (3) |   | 10.56% (L + 9.25%/Q) |   | 10/30/2023 |   | 10,000 |  |   | 9,917 |  |   | 9,800 |  |   |   |
|                                         |   |   |   |   |   |   |   | 29,656 |  |   | 29,270 |  |   | 29,407 |  |   | 2.85 |  % |
| Ansira Holdings, Inc.                        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Business Services                            |   | First lien (2) |   | 7.83% (L + 6.50%/Q) |   | 12/20/2022 |   | 25,985 |  |   | 25,869 |  |   | 25,920 |  |   |   |
|                                         |   | First lien (3)(11) - Drawn |   | 7.82% (L + 6.50%/Q) |   | 12/20/2022 |   | 2,113 |  |   | 2,102 |  |   | 2,107 |  |   |   |
|                                         |   |   |   |   |   |   |   | 28,098 |  |   | 27,971 |  |   | 28,027 |  |   | 2.72 |  % |
| Wirepath LLC                                 |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Distribution & Logistics                 |   | First lien (2) |   | 6.56% (L + 5.25%/Q) |   | 8/5/2024 |   | 27,800 |  |   | 27,663 |  |   | 27,948 |  |   | 2.71 |  % |

----

Table of Contents

|                                                                       |
|-----------------------------------------------------------------------|
|                                                                       |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Portfolio Company, Location and Industry (1)                          |   | Type of Investment |   | Interest Rate(9) |   | Maturity / Expiration Date |   |  Principal Amount, Par Value or Shares |   |  Cost |   |  Fair Value |   | Percent of NetAssets |
| TW-NHME Holdings Corp. (20)                                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| National HME, Inc.                                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Healthcare Services                                                   |   | Second lien (4)(10) |   | 10.59% (L + 9.25%/Q) |   | 7/14/2022 |   | $ | 21,500 |  |   | $ | 21,292 |  |   | $ | 21,690 |  |   |   |
|                                                                  |   | Second lien (3)(10) |   | 10.59% (L + 9.25%/Q) |   | 7/14/2022 |   | 5,800 |  |   | 5,734 |  |   | 5,852 |  |   |   |
|                                                                  |   |   |   |   |   |   |   | 27,300 |  |   | 27,026 |  |   | 27,542 |  |   | 2.67 |  % |
| Trader Interactive, LLC                                               |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Business Services                                                     |   | First lien (2)(10) |   | 7.48% (L + 6.25%/M) |   | 6/17/2024 |   | 27,259 |  |   | 27,061 |  |   | 27,054 |  |   | 2.62 |  % |
| Marketo, Inc.                                                         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Software                                                              |   | First lien (3)(10) |   | 10.83% (L + 9.50%/Q) |   | 8/16/2021 |   | 26,820 |  |   | 26,491 |  |   | 26,820 |  |   | 2.60 |  % |
| nThrive, Inc. (fka Precyse Acquisition Corp.)                         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Healthcare Services                                                   |   | Second lien (2)(10) |   | 10.99% (L + 9.75%/M) |   | 4/20/2023 |   | 25,000 |  |   | 24,628 |  |   | 24,808 |  |   | 2.40 |  % |
| Keystone Acquisition Corp.                                            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Healthcare Services                                                   |   | First lien (2) |   | 6.58% (L + 5.25%/Q) |   | 5/1/2024 |   | 20,000 |  |   | 19,808 |  |   | 20,017 |  |   |   |
|                                                                  |   | Second lien (3) |   | 10.58% (L + 9.25%/Q) |   | 5/1/2025 |   | 4,500 |  |   | 4,456 |  |   | 4,469 |  |   |   |
|                                                                  |   |   |   |   |   |   |   | 24,500 |  |   | 24,264 |  |   | 24,486 |  |   | 2.37 |  % |
| iPipeline, Inc. (Internet Pipeline, Inc.)                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Software                                                              |   | First lien (4)(10) |   | 8.49% (L + 7.25%/M) |   | 8/4/2022 |   | 17,589 |  |   | 17,458 |  |   | 17,589 |  |   |   |
|                                                                  |   | First lien (4)(10) |   | 7.48% (L + 6.25%/M) |   | 8/4/2022 |   | 4,589 |  |   | 4,567 |  |   | 4,566 |  |   |   |
|                                                                  |   | First lien (2)(10) |   | 7.48% (L + 6.25%/M) |   | 8/4/2022 |   | 1,164 |  |   | 1,158 |  |   | 1,158 |  |   |   |
|                                                                  |   | First lien (4)(10) |   | 7.48% (L + 6.25%/M) |   | 8/4/2022 |   | 512 |  |   | 510 |  |   | 509 |  |   |   |
|                                                                  |   |   |   |   |   |   |   | 23,854 |  |   | 23,693 |  |   | 23,822 |  |   | 2.31 |  % |
| AAC Holding Corp.                                                     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Education                                                             |   | First lien (2)(10) |   | 9.49% (L + 8.25%/M) |   | 9/30/2020 |   | 23,350 |  |   | 23,123 |  |   | 23,350 |  |   | 2.26 |  % |
| TWDiamondback Holdings Corp. (15)                                     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Diamondback Drugs of Delaware, L.L.C. (TWDiamondback II Holdings LLC) |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Distribution & Logistics                                          |   | First lien (4)(10) |   | 10.30% (L + 8.75%/Q) |   | 11/19/2019 |   | 19,895 |  |   | 19,895 |  |   | 20,094 |  |   |   |
|                                                                  |   | First lien (3)(10) |   | 10.09% (L + 8.75%/Q) |   | 11/19/2019 |   | 2,158 |  |   | 2,158 |  |   | 2,180 |  |   |   |
|                                                                  |   | First lien (4)(10) |   | 10.09% (L + 8.75%/Q) |   | 11/19/2019 |   | 605 |  |   | 605 |  |   | 611 |  |   |   |
|                                                                  |   |   |   |   |   |   |   | 22,658 |  |   | 22,658 |  |   | 22,885 |  |   | 2.22 |  % |
| BackOffice Associates Holdings, L.L.C.                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Business Services                                                     |   | First lien (2)(10) |   | 7.74% (L + 6.50%/M) |   | 8/25/2023 |   | 22,927 |  |   | 22,729 |  |   | 22,726 |  |   | 2.20 |  % |
| EN Engineering, LLC                                                   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Business Services                                                     |   | First lien (2)(10) |   | 7.33% (L + 6.00%/Q) |   | 6/30/2021 |   | 20,946 |  |   | 20,805 |  |   | 20,946 |  |   |   |
|                                                                  |   | First lien (2)(10) |   | 7.33% (L + 6.00%/Q) |   | 6/30/2021 |   | 1,211 |  |   | 1,202 |  |   | 1,211 |  |   |   |
|                                                                  |   |   |   |   |   |   |   | 22,157 |  |   | 22,007 |  |   | 22,157 |  |   | 2.15 |  % |
| DiversiTech Holdings, Inc.                                            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Distribution & Logistics                                          |   | Second lien (3) |   | 8.84% (L + 7.50%/Q) |   | 6/2/2025 |   | 19,500 |  |   | 19,310 |  |   | 19,817 |  |   | 1.92 |  % |
| DCA Investment Holding, LLC                                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Healthcare Services                                                   |   | First lien (2)(10) |   | 6.58% (L + 5.25%/Q) |   | 7/2/2021 |   | 17,498 |  |   | 17,381 |  |   | 17,498 |  |   |   |
|                                                                  |   | First lien (3)(10)(11) - Drawn |   | 8.50% (P + 4.25%/Q) |   | 7/2/2021 |   | 1,025 |  |   | 1,015 |  |   | 1,025 |  |   |   |
|                                                                  |   |   |   |   |   |   |   | 18,523 |  |   | 18,396 |  |   | 18,523 |  |   | 1.79 |  % |
| KeyPoint Government Solutions, Inc.                                   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Federal Services                                                      |   | First lien (2)(10) |   | 7.30% (L + 6.00%/Q) |   | 4/18/2024 |   | 18,652 |  |   | 18,475 |  |   | 18,465 |  |   | 1.79 |  % |
| AgKnowledge Holdings Company, Inc.                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Business Services                                                     |   | Second lien (2)(10) |   | 9.49% (L + 8.25%/M) |   | 7/23/2020 |   | 18,500 |  |   | 18,401 |  |   | 18,315 |  |   | 1.77 |  % |
| VF Holding Corp.                                                      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Software                                                              |   | Second lien (3)(10) |   | 10.24% (L + 9.00%/M) |   | 6/28/2024 |   | 17,086 |  |   | 17,404 |  |   | 17,598 |  |   | 1.71 |  % |

----

Table of Contents

|                                                    |
|----------------------------------------------------|
|                                                    |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Portfolio Company, Location and Industry (1)       |   | Type of Investment |   | Interest Rate(9) |   | Maturity / Expiration Date |   |  Principal Amount, Par Value or Shares |   |  Cost |   |  Fair Value |   | Percent of NetAssets |
| ProQuest LLC                                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Business Services                                  |   | Second lien (3) |   | 10.24% (L + 9.00%/M) |   | 12/15/2022 |   | $ | 17,220 |  |   | $ | 16,942 |  |   | $ | 17,220 |  |   | 1.67 |  % |
| TIBCO Software Inc.                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Software                                           |   | Subordinated (3) |   | 11.38%/S |   | 12/1/2021 |   | 15,000 |  |   | 14,700 |  |   | 16,463 |  |   | 1.60 |  % |
| American Tire Distributors, Inc.                   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Distribution & Logistics                       |   | Subordinated (3) |   | 10.25%/S |   | 3/1/2022 |   | 15,520 |  |   | 15,257 |  |   | 16,261 |  |   | 1.58 |  % |
| Hill International, Inc.**                         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Business Services                                  |   | First lien (2)(10) |   | 6.99% (L + 5.75%/M) |   | 6/21/2023 |   | 15,761 |  |   | 15,685 |  |   | 15,682 |  |   | 1.52 |  % |
| Netsmart Inc. / Netsmart Technologies, Inc.        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Healthcare Information Technology                  |   | Second lien (2) |   | 10.82% (L + 9.50%/Q) |   | 10/19/2023 |   | 15,000 |  |   | 14,676 |  |   | 15,075 |  |   | 1.46 |  % |
| Transcendia Holdings, Inc.                         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Packaging                                          |   | Second lien (3) |   | 9.24% (L + 8.00%/M) |   | 5/30/2025 |   | 14,500 |  |   | 14,304 |  |   | 14,391 |  |   | 1.39 |  % |
| SW Holdings, LLC                                   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Business Services                                  |   | Second lien (4)(10) |   | 10.08% (L + 8.75%/Q) |   | 12/30/2021 |   | 14,265 |  |   | 14,162 |  |   | 14,368 |  |   | 1.39 |  % |
| Amerijet Holdings, Inc.                            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Distribution & Logistics                       |   | First lien (4)(10) |   | 9.24% (L + 8.00%/M) |   | 7/15/2021 |   | 12,054 |  |   | 11,982 |  |   | 12,120 |  |   |   |
|                                               |   | First lien (4)(10) |   | 9.24% (L + 8.00%/M) |   | 7/15/2021 |   | 2,009 |  |   | 1,997 |  |   | 2,020 |  |   |   |
|                                               |   |   |   |   |   |   |   | 14,063 |  |   | 13,979 |  |   | 14,140 |  |   | 1.37 |  % |
| Poseidon Intermediate, LLC                         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Software                                           |   | Second lien (2)(10) |   | 9.81% (L + 8.50%/Q) |   | 8/15/2023 |   | 13,000 |  |   | 12,844 |  |   | 13,130 |  |   | 1.27 |  % |
| Ministry Brands, LLC                               |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Software                                           |   | First lien (3)(10) |   | 6.24% (L + 5.00%/M) |   | 12/2/2022 |   | 3,000 |  |   | 2,987 |  |   | 3,028 |  |   |   |
|                                               |   | Second lien (3)(10) |   | 10.49% (L + 9.25%/M) |   | 6/2/2023 |   | 7,840 |  |   | 7,787 |  |   | 7,841 |  |   |   |
|                                               |   | Second lien (3)(10) |   | 10.49% (L + 9.25%/M) |   | 6/2/2023 |   | 2,160 |  |   | 2,145 |  |   | 2,160 |  |   |   |
|                                               |   |   |   |   |   |   |   | 13,000 |  |   | 12,919 |  |   | 13,029 |  |   | 1.26 |  % |
| Peraton Holding Corp. (fka MHVC Acquisition Corp.) |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Federal Services                                   |   | First lien (2) |   | 6.49% (L + 5.25%/M) |   | 4/29/2024 |   | 12,569 |  |   | 12,509 |  |   | 12,662 |  |   | 1.23 |  % |
| FR Arsenal Holdings II Corp.                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Business Services                                  |   | First lien (2)(10) |   | 8.63% (L + 7.25%/Q) |   | 9/8/2022 |   | 12,388 |  |   | 12,279 |  |   | 12,388 |  |   | 1.20 |  % |
| Xactly Corporation                                 |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Software                                           |   | First lien (4)(10) |   | 8.49% (L + 7.25%/M) |   | 7/29/2022 |   | 11,600 |  |   | 11,487 |  |   | 11,484 |  |   | 1.11 |  % |
| Zywave, Inc.                                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Software                                           |   | Second lien (4)(10) |   | 10.31% (L + 9.00%/Q) |   | 11/17/2023 |   | 11,000 |  |   | 10,925 |  |   | 11,026 |  |   | 1.07 |  % |
| QC McKissock Investment, LLC (14)                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| McKissock, LLC                                     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Education                                          |   | First lien (2)(10) |   | 7.58% (L + 6.25%/Q) |   | 8/5/2021 |   | 6,431 |  |   | 6,401 |  |   | 6,431 |  |   |   |
|                                               |   | First lien (2)(10) |   | 7.58% (L + 6.25%/Q) |   | 8/5/2021 |   | 3,066 |  |   | 3,053 |  |   | 3,066 |  |   |   |
|                                               |   | First lien (2)(10) |   | 7.58% (L + 6.25%/Q) |   | 8/5/2021 |   | 989 |  |   | 985 |  |   | 989 |  |   |   |
|                                               |   |   |   |   |   |   |   | 10,486 |  |   | 10,439 |  |   | 10,486 |  |   | 1.02 |  % |
| Masergy Holdings, Inc.                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Business Services                                  |   | Second lien (2) |   | 9.83% (L + 8.50%/Q) |   | 12/16/2024 |   | 10,000 |  |   | 9,942 |  |   | 10,125 |  |   | 0.98 |  % |
| Quest Software US Holdings Inc.                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Software                                           |   | First lien (2) |   | 7.24% (L + 6.00%/M) |   | 10/31/2022 |   | 9,924 |  |   | 9,794 |  |   | 10,069 |  |   | 0.98 |  % |
| PowerPlan Holdings, Inc.                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Software                                           |   | Second lien (2)(10) |   | 10.24% (L + 9.00%/M) |   | 2/23/2023 |   | 10,000 |  |   | 9,924 |  |   | 10,000 |  |   | 0.97 |  % |
| Cvent, Inc.                                        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Software                                           |   | Second lien (3)(10) |   | 11.24% (L + 10.00%/M) |   | 5/29/2024 |   | 10,000 |  |   | 9,861 |  |   | 9,953 |  |   | 0.96 |  % |

----

Table of Contents

|                                                  |
|--------------------------------------------------|
|                                                  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Portfolio Company, Location and Industry (1)     |   | Type of Investment |   | Interest Rate(9) |   | Maturity / Expiration Date |   |  Principal Amount, Par Value or Shares |   |  Cost |   |  Fair Value |   | Percent of NetAssets |
| Idera, Inc.                                      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Software                                         |   | Second lien (4) |   | 10.24% (L + 9.00%/M) |   | 6/27/2025 |   | $ | 10,000 |  |   | $ | 9,853 |  |   | $ | 9,913 |  |   | 0.96 |  % |
| Pelican Products, Inc.                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Business Products                                |   | Second lien (2) |   | 9.58% (L + 8.25%/Q) |   | 4/9/2021 |   | 9,500 |  |   | 9,535 |  |   | 9,500 |  |   | 0.92 |  % |
| WD Wolverine Holdings, LLC                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Healthcare Services                              |   | First lien (2) |   | 6.83% (L + 5.50%/Q) |   | 8/16/2022 |   | 9,875 |  |   | 9,582 |  |   | 9,474 |  |   | 0.92 |  % |
| J.D. Power and Associates                        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Business Services                                |   | Second lien (3) |   | 9.83% (L + 8.50%/Q) |   | 9/7/2024 |   | 9,333 |  |   | 9,227 |  |   | 9,473 |  |   | 0.92 |  % |
| Harley Marine Services, Inc.                     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Distribution & Logistics                     |   | Second lien (2) |   | 10.50% (L + 9.25%/M) |   | 12/20/2019 |   | 9,000 |  |   | 8,920 |  |   | 8,955 |  |   | 0.87 |  % |
| MH Sub I, LLC (Micro Holding Corp.)              |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Software                                         |   | Second lien (3) |   | 8.82% (L + 7.50%/Q) |   | 9/15/2025 |   | 7,000 |  |   | 6,930 |  |   | 6,987 |  |   | 0.67 |  % |
| First American Payment Systems, L.P.             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Business Services                                |   | First lien (2) |   | 6.98% (L + 5.75%/M) |   | 1/5/2024 |   | 6,906 |  |   | 6,843 |  |   | 6,912 |  |   | 0.67 |  % |
| Solera LLC / Solera Finance, Inc.                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Software                                         |   | Subordinated (3) |   | 10.50%/S |   | 3/1/2024 |   | 5,000 |  |   | 4,785 |  |   | 5,717 |  |   | 0.55 |  % |
| Applied Systems, Inc.                            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Software                                         |   | Second lien (3) |   | 8.32% (L + 7.00%/Q) |   | 9/19/2025 |   | 4,923 |  |   | 4,923 |  |   | 5,065 |  |   | 0.49 |  % |
| ADG, LLC                                         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Healthcare Services                              |   | Second lien (3)(10) |   | 10.25% (L + 9.00%/M) |   | 3/28/2024 |   | 5,000 |  |   | 4,932 |  |   | 5,047 |  |   | 0.49 |  % |
| Vencore, Inc. (fka The SI Organization Inc.)     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Federal Services                                 |   | Second lien (3) |   | 10.08% (L + 8.75%/Q) |   | 5/23/2020 |   | 4,400 |  |   | 4,345 |  |   | 4,450 |  |   | 0.43 |  % |
| Affinity Dental Management, Inc.                 |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Healthcare Services                              |   | First lien (2) |   | 7.32% (L + 6.00%/Q) |   | 9/15/2023 |   | 4,344 |  |   | 4,301 |  |   | 4,301 |  |   | 0.41 |  % |
| York Risk Services Holding Corp.                 |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Business Services                                |   | Subordinated (3) |   | 8.50%/S |   | 10/1/2022 |   | 3,000 |  |   | 3,000 |  |   | 2,970 |  |   | 0.29 |  % |
| Ensemble S Merger Sub, Inc.                      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Software                                         |   | Subordinated (3) |   | 9.00%/S |   | 9/30/2023 |   | 2,000 |  |   | 1,944 |  |   | 2,083 |  |   | 0.20 |  % |
| Education Management Corporation (12)            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Education Management II LLC                      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Education                                        |   | First lien (2) |   | 5.80% (L + 4.50%/Q) |   | 7/2/2020 |   | 250 |  |   | 242 |  |   | 106 |  |   |   |
|                                             |   | First lien (3) |   | 5.80% (L + 4.50%/Q) |   | 7/2/2020 |   | 141 |  |   | 137 |  |   | 60 |  |   |   |
|                                             |   | First lien (2) |   | 8.80% (L + 7.50%/Q) |   | 7/2/2020 |   | 475 |  |   | 433 |  |   | 10 |  |   |   |
|                                             |   | First lien (3) |   | 8.80% (L + 7.50%/Q) |   | 7/2/2020 |   | 268 |  |   | 245 |  |   | 6 |  |   |   |
|                                             |   |   |   |   |   |   |   | 1,134 |  |   | 1,057 |  |   | 182 |  |   | 0.02 |  % |
| Total Funded Debt Investments - United States    |   |   |   |   |   |   |   | $ | 1,317,688 |  |   | $ | 1,306,942 |  |   | $ | 1,324,012 |  |   | 128.28 |  % |
| Total Funded Debt Investments                    |   |   |   |   |   |   |   | $ | 1,479,079 |  |   | $ | 1,465,811 |  |   | $ | 1,482,199 |  |   | 143.61 |  % |
| Equity - Hong Kong                               |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Bach Special Limited (Bach Preference Limited)** |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Education                                        |   | Preferred shares (3)(22) |   | — |   | — |   | 58,000 |  |   | $ | 5,720 |  |   | $ | 5,720 |  |   | 0.56 |  % |
| Total Shares - Hong Kong                         |   |   |   |   |   |   |   |   |   | $ | 5,720 |  |   | $ | 5,720 |  |   | 0.56 |  % |
| Equity - United States                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Tenawa Resource Holdings LLC (13)                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| QID NGL LLC                                      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Energy                                           |   | Ordinary shares (7)(10) |   | — |   | — |   | 5,290,997 |  |   | $ | 5,291 |  |   | $ | 7,759 |  |   | 0.75 |  % |

----

Table of Contents

|                                              |
|----------------------------------------------|
|                                              |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Portfolio Company, Location and Industry (1) |   | Type of Investment |   | Interest Rate(9) |   | Maturity / Expiration Date |   |  Principal Amount, Par Value or Shares |   |  Cost |   |  Fair Value |   | Percent of NetAssets |
| TWDiamondback Holdings Corp. (15)            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Distribution & Logistics                 |   | Preferred shares (4)(10) |   | — |   | — |   | 200 |  |   | $ | 2,000 |  |   | $ | 3,142 |  |   | 0.30 |  % |
| TW-NHME Holdings Corp. (20)                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Healthcare Services                          |   | Preferred shares (4)(10) |   | — |   | — |   | 100 |  |   | 1,000 |  |   | 1,336 |  |   |   |
|                                         |   | Preferred shares (4)(10) |   | — |   | — |   | 16 |  |   | 158 |  |   | 211 |  |   |   |
|                                         |   | Preferred shares (4)(10) |   | — |   | — |   | 6 |  |   | 68 |  |   | 81 |  |   |   |
|                                         |   |   |   |   |   |   |   |   |   | 1,226 |  |   | 1,628 |  |   | 0.16 |  % |
| Ancora Acquisition LLC                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Education                                    |   | Preferred shares (6)(10) |   | — |   | — |   | 372 |  |   | 83 |  |   | 393 |  |   | 0.04 |  % |
| Education Management Corporation (12)        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Education                                    |   | Preferred shares (2) |   | — |   | — |   | 3,331 |  |   | 200 |  |   |   |   |   |
|                                         |   | Preferred shares (3) |   | — |   | — |   | 1,879 |  |   | 113 |  |   |   |   |   |
|                                         |   | Ordinary shares (2) |   | — |   | — |   | 2,994,065 |  |   | 100 |  |   | 15 |  |   |   |
|                                         |   | Ordinary shares (3) |   | — |   | — |   | 1,688,976 |  |   | 56 |  |   | 8 |  |   |   |
|                                         |   |   |   |   |   |   |   |   |   | 469 |  |   | 23 |  |   | — |  % |
| Total Shares - United States                 |   |   |   |   |   |   |   |   |   | $ | 9,069 |  |   | $ | 12,945 |  |   | 1.25 |  % |
| Total Shares                                 |   |   |   |   |   |   |   |   |   | $ | 14,789 |  |   | $ | 18,665 |  |   | 1.81 |  % |
| Warrants - United States                     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| ASP LCG Holdings, Inc.                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Education                                    |   | Warrants (3)(10) |   | — |   | 5/5/2026 |   | 622 |  |   | $ | 37 |  |   | $ | 895 |  |   | 0.09 |  % |
| Ancora Acquisition LLC                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Education                                    |   | Warrants (6)(10) |   | — |   | 8/12/2020 |   | 20 |  |   | — |  |   | — |  |   | — |  % |
| YP Equity Investors, LLC                     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Media                                        |   | Warrants (5)(10) |   | — |   | 5/8/2022 |   | 5 |  |   | — |  |   | — |  |   | — |  % |
| Total Warrants - United States               |   |   |   |   |   |   |   |   |   | $ | 37 |  |   | $ | 895 |  |   | 0.09 |  % |
| Total Funded Investments                     |   |   |   |   |   |   |   |   |   | $ | 1,480,637 |  |   | $ | 1,501,759 |  |   | 145.51 |  % |
| Unfunded Debt Investments - United States    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| VetCor Professional Practices LLC            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Consumer Services                            |   | First lien (3)(10)(11) - Undrawn |   | — |   | 4/20/2021 |   | $ | 2,520 |  |   | $ | (25 | ) |   | $ | — |  |   |   |
|                                         |   | First lien (3)(10)(11) - Undrawn |   | — |   | 2/24/2019 |   | 3,291 |  |   | (66 | ) |   | — |  |   |   |
|                                         |   |   |   |   |   |   |   | 5,811 |  |   | (91 | ) |   | — |  |   | — |  % |
| DCA Investment Holding, LLC                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Healthcare Services                          |   | First lien (3)(10)(11) - Undrawn |   | — |   | 7/2/2021 |   | 1,075 |  |   | (11 | ) |   | — |  |   | — |  % |
| iPipeline, Inc. (Internet Pipeline, Inc.)    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Software                                     |   | First lien (3)(10)(11) - Undrawn |   | — |   | 8/4/2021 |   | 1,000 |  |   | (10 | ) |   | — |  |   | — |  % |
| Valet Waste Holdings, Inc.                   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Business Services                            |   | First lien (3)(10)(11) - Undrawn |   | — |   | 9/24/2021 |   | 3,750 |  |   | (47 | ) |   | — |  |   | — |  % |
| Marketo, Inc.                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Software                                     |   | First lien (3)(10)(11) - Undrawn |   | — |   | 8/16/2021 |   | 1,788 |  |   | (27 | ) |   | — |  |   | — |  % |
| Ministry Brands, LLC                         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Software                                     |   | First lien (3)(10)(11) - Undrawn |   | — |   | 12/2/2022 |   | 1,000 |  |   | (5 | ) |   | — |  |   | — |  % |

----

Table of Contents

|                                                 |
|-------------------------------------------------|
|                                                 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Portfolio Company, Location and Industry (1)    |   | Type of Investment |   | Interest Rate(9) |   | Maturity / Expiration Date |   |  Principal Amount, Par Value or Shares |   |  Cost |   |  Fair Value |   | Percent of NetAssets |
| Weston Solutions, Inc.                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Business Services                               |   | First lien (3)(10)(11) - Undrawn |   | — |   | 12/31/2020 |   | $ | 10,000 |  |   | $ | — |  |   | $ | — |  |   | — |  % |
| Ansira Holdings, Inc.                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Business Services                               |   | First lien (3)(11) - Undrawn |   | — |   | 12/20/2018 |   | 1,700 |  |   | (9 | ) |   | (4 | ) |   | — |  % |
| Xactly Corporation                              |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Software                                        |   | First lien (3)(10)(11) - Undrawn |   | — |   | 7/29/2022 |   | 992 |  |   | (10 | ) |   | (10 | ) |   | — |  % |
| Trader Interactive, LLC                         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Business Services                               |   | First lien (3)(10)(11) - Undrawn |   | — |   | 6/15/2023 |   | 1,673 |  |   | (13 | ) |   | (13 | ) |   | — |  % |
| Zywave, Inc.                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Software                                        |   | First lien (3)(10)(11) - Undrawn |   | — |   | 11/17/2022 |   | 2,000 |  |   | (15 | ) |   | (15 | ) |   | — |  % |
| PetVet Care Centers LLC                         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Consumer Services                               |   | First lien (3)(10)(11) - Undrawn |   | — |   | 6/8/2019 |   | 7,287 |  |   | (27 | ) |   | (27 | ) |   |   |
|                                            |   | First lien (3)(10)(11) - Undrawn |   | — |   | 6/8/2023 |   | 1,595 |  |   | (6 | ) |   | (6 | ) |   |   |
|                                            |   |   |   |   |   |   |   | 8,882 |  |   | (33 | ) |   | (33 | ) |   | — |  % |
| BackOffice Associates Holdings, LLC             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Business Services                               |   | First lien (3)(10)(11) - Undrawn |   | — |   | 8/24/2018 |   | 3,447 |  |   | (13 | ) |   | (13 | ) |   |   |
|                                            |   | First lien (3)(10)(11) - Undrawn |   | — |   | 8/25/2023 |   | 2,586 |  |   | (23 | ) |   | (23 | ) |   |   |
|                                            |   |   |   |   |   |   |   | 6,033 |  |   | (36 | ) |   | (36 | ) |   | — |  % |
| Affinity Dental Management, Inc.                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Healthcare Services                             |   | First lien (3)(11) - Undrawn |   | — |   | 3/15/2019 |   | 11,584 |  |   | (29 | ) |   | (29 | ) |   |   |
|                                            |   | First lien (3)(11) - Undrawn |   | — |   | 3/15/2023 |   | 1,737 |  |   | (17 | ) |   | (17 | ) |   |   |
|                                            |   |   |   |   |   |   |   | 13,321 |  |   | (46 | ) |   | (46 | ) |   | (0.01 | )% |
| Frontline Technologies Group Holdings, LLC      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Education                                       |   | First lien (3)(11) - Undrawn |   | — |   | 9/18/2019 |   | 7,738 |  |   | (58 | ) |   | (58 | ) |   | (0.01 | )% |
| Total Unfunded Debt Investments - United States |   |   |   |   |   |   |   | $ | 66,763 |  |   | $ | (411 | ) |   | $ | (215 | ) |   | (0.02 | )% |
| Total Non-Controlled/Non-Affiliated Investments |   |   |   |   |   |   |   |   |   | $ | 1,480,226 |  |   | $ | 1,501,544 |  |   | 145.49 |  % |
| Non-Controlled/Affiliated Investments (23)      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Funded Debt Investments - United States         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Edmentum Ultimate Holdings, LLC (16)            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Education                                       |   | Subordinated (3)(10) |   | 8.50% PIK/Q* |   | 6/9/2020 |   | $ | 4,395 |  |   | $ | 4,390 |  |   | $ | 4,395 |  |   |   |
|                                            |   | Subordinated (2)(10) |   | 10.00% PIK/Q* |   | 6/9/2020 |   | 16,342 |  |   | 16,342 |  |   | 13,075 |  |   |   |
|                                            |   | Subordinated (3)(10) |   | 10.00% PIK/Q* |   | 6/9/2020 |   | 4,020 |  |   | 4,020 |  |   | 3,216 |  |   |   |
|                                            |   |   |   |   |   |   |   | 24,757 |  |   | 24,752 |  |   | 20,686 |  |   | 2.00 |  % |
| Permian Holdco 1, Inc.                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Permian Holdco 2, Inc.                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Energy                                          |   | Subordinated (3)(10) |   | 14.00% PIK/Q* |   | 10/15/2021 |   | 1,939 |  |   | 1,939 |  |   | 1,939 |  |   | 0.19 |  % |
| Total Funded Debt Investments - United States   |   |   |   |   |   |   |   | $ | 26,696 |  |   | $ | 26,691 |  |   | $ | 22,625 |  |   | 2.19 |  % |

----

Table of Contents

|                                                               |
|---------------------------------------------------------------|
|                                                               |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Portfolio Company, Location and Industry (1)                  |   | Type of Investment |   | Interest Rate(9) |   | Maturity / Expiration Date |   |  Principal Amount, Par Value or Shares |   |  Cost |   |  Fair Value |   | Percent of NetAssets |
| Equity - United States                                        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| HI Technology Corp.                                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Business Services                                             |   | Preferred shares (3)(10)(21) |   | — |   | — |   | 2,768,000 |  |   | $ | 105,155 |  |   | $ | 105,155 |  |   | 10.19 |  % |
| NMFC Senior Loan Program I LLC**                              |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Investment Fund                                               |   | Membership interest (3)(10) |   | — |   | — |   | — |  |   | 23,000 |  |   | 23,000 |  |   | 2.23 |  % |
| Sierra Hamilton Holdings Corporation                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Energy                                                        |   | Ordinary shares (2)(10) |   | — |   | — |   | 25,000,000 |  |   | 11,501 |  |   | 10,911 |  |   |   |
|                                                          |   | Ordinary shares (3)(10) |   | — |   | — |   | 2,786,000 |  |   | 1,281 |  |   | 1,216 |  |   |   |
|                                                          |   |   |   |   |   |   |   |   |   | 12,782 |  |   | 12,127 |  |   | 1.18 |  % |
| Permian Holdco 1, Inc.                                        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Energy                                                        |   | Preferred shares (3)(10)(17) |   | — |   | — |   | 1,523,520 |  |   | 6,578 |  |   | 8,379 |  |   |   |
|                                                          |   | Ordinary shares (3)(10) |   | — |   | — |   | 1,366,452 |  |   | 1,350 |  |   | 1,682 |  |   |   |
|                                                          |   |   |   |   |   |   |   |   |   | 7,928 |  |   | 10,061 |  |   | 0.97 |  % |
| Edmentum Ultimate Holdings, LLC (16)                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Education                                                     |   | Ordinary shares (3)(10) |   | — |   | — |   | 123,968 |  |   | 11 |  |   | 349 |  |   |   |
|                                                          |   | Ordinary shares (2)(10) |   | — |   | — |   | 107,143 |  |   | 9 |  |   | 302 |  |   |   |
|                                                          |   |   |   |   |   |   |   |   |   | 20 |  |   | 651 |  |   | 0.06 |  % |
| Total Shares - United States                                  |   |   |   |   |   |   |   |   |   | $ | 148,885 |  |   | $ | 150,994 |  |   | 14.63 |  % |
| Total Funded Investments                                      |   |   |   |   |   |   |   |   |   | $ | 175,576 |  |   | $ | 173,619 |  |   | 16.82 |  % |
| Unfunded Debt Investments - United States                     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Edmentum Ultimate Holdings, LLC (16)                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Edmentum, Inc. (fka Plato, Inc.) (Archipelago Learning, Inc.) |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Education                                                     |   | Second lien (3)(10)(11) - Undrawn |   | — |   | 6/9/2020 |   | $ | 4,881 |  |   | $ | — |  |   | $ | — |  |   | — |  % |
| Permian Holdco 1, Inc.                                        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Permian Holdco 2, Inc.                                        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Energy                                                        |   | Subordinated (3)(10)(11) - Undrawn |   | — |   | 10/15/2021 |   | 1,025 |  |   | — |  |   | — |  |   | — |  % |
| Total Unfunded Debt Investments - United States               |   |   |   |   |   |   |   | $ | 5,906 |  |   | $ | — |  |   | $ | — |  |   | — |  % |
| Total Non-Controlled/Affiliated Investments                   |   |   |   |   |   |   |   |   |   | $ | 175,576 |  |   | $ | 173,619 |  |   | 16.82 |  % |
| Controlled Investments (24)                                   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Funded Debt Investments - United States                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| UniTek Global Services, Inc.                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Business Services                                             |   | First lien (2)(10) |   | 9.84% (L + 8.50%/Q) |   | 1/13/2019 |   | $ | 10,846 |  |   | $ | 10,846 |  |   | $ | 10,846 |  |   |   |
|                                                          |   | First lien (2)(10) |   | 9.84% (L + 7.50% + 1.00% PIK/Q)* |   | 1/13/2019 |   | 795 |  |   | 795 |  |   | 795 |  |   |   |
|                                                          |   | Subordinated (2)(10) |   | 15.00% PIK/Q* |   | 7/13/2019 |   | 1,929 |  |   | 1,929 |  |   | 1,929 |  |   |   |
|                                                          |   | Subordinated (3)(10) |   | 15.00% PIK/Q* |   | 7/13/2019 |   | 1,154 |  |   | 1,154 |  |   | 1,154 |  |   |   |
|                                                          |   |   |   |   |   |   |   | 14,724 |  |   | 14,724 |  |   | 14,724 |  |   | 1.43 |  % |
| Total Funded Debt Investments - United States                 |   |   |   |   |   |   |   | $ | 14,724 |  |   | $ | 14,724 |  |   | $ | 14,724 |  |   | 1.43 |  % |
| Equity - Canada                                               |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| NM APP Canada Corp.**                                         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Net Lease                                                     |   | Membership interest (8)(10) |   | — |   | — |   | — |  |   | $ | 7,345 |  |   | $ | 7,685 |  |   | 0.74 |  % |
| Total Shares - Canada                                         |   |   |   |   |   |   |   |   |   | $ | 7,345 |  |   | $ | 7,685 |  |   | 0.74 |  % |

----

Table of Contents

|                                                 |
|-------------------------------------------------|
|                                                 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Portfolio Company, Location and Industry (1)    |   | Type of Investment |   | Interest Rate(9) |   | Maturity / Expiration Date |   |  Principal Amount, Par Value or Shares |   |  Cost |   |  Fair Value |   | Percent of NetAssets |
| Equity - United States                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| NMFC Senior Loan Program II LLC**               |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Investment Fund                                 |   | Membership interest (3)(10) |   | — |   | — |   | — |  |   | $ | 79,400 |  |   | $ | 79,400 |  |   | 7.69 |  % |
| UniTek Global Services, Inc.                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Business Services                               |   | Preferred shares (2)(10)(18) |   | — |   | — |   | 21,042,904 |  |   | 18,663 |  |   | 18,228 |  |   |   |
|                                            |   | Preferred shares (3)(10)(18) |   | — |   | — |   | 5,815,258 |  |   | 5,158 |  |   | 5,038 |  |   |   |
|                                            |   | Preferred shares (3)(10)(19) |   | — |   | — |   | 10,370,962 |  |   | 10,371 |  |   | 10,371 |  |   |   |
|                                            |   | Ordinary shares (2)(10) |   | — |   | — |   | 2,096,477 |  |   | 1,925 |  |   | 7,940 |  |   |   |
|                                            |   | Ordinary shares (3)(10) |   | — |   | — |   | 1,993,749 |  |   | 531 |  |   | 7,552 |  |   |   |
|                                            |   |   |   |   |   |   |   |   |   | 36,648 |  |   | 49,129 |  |   | 4.76 |  % |
| NM KRLN LLC                                     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Net Lease                                       |   | Membership interest (8)(10) |   | — |   | — |   | — |  |   | 7,510 |  |   | 7,510 |  |   | 0.73 |  % |
| NM DRVT LLC                                     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Net Lease                                       |   | Membership interest (8)(10) |   | — |   | — |   | — |  |   | 5,152 |  |   | 5,152 |  |   | 0.50 |  % |
| NM APP US LLC                                   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Net Lease                                       |   | Membership interest (8)(10) |   | — |   | — |   | — |  |   | 5,080 |  |   | 5,119 |  |   | 0.50 |  % |
| NM JRA LLC                                      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Net Lease                                       |   | Membership interest (8)(10) |   | — |   | — |   | — |  |   | 2,043 |  |   | 2,161 |  |   | 0.21 |  % |
| Total Shares - United States                    |   |   |   |   |   |   |   |   |   | $ | 135,833 |  |   | $ | 148,471 |  |   | 14.39 |  % |
| Total Shares                                    |   |   |   |   |   |   |   |   |   | $ | 143,178 |  |   | $ | 156,156 |  |   | 15.13 |  % |
| Warrants - United States                        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| UniTek Global Services, Inc.                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Business Services                               |   | Warrants (3)(10) |   | — |   | 12/31/2018 |   | 526,925 |  |   | $ | — |  |   | $ | — |  |   | — |  % |
| Total Warrants - United States                  |   |   |   |   |   |   |   |   |   | $ | — |  |   | $ | — |  |   | — |  % |
| Total Funded Investments                        |   |   |   |   |   |   |   |   |   | $ | 157,902 |  |   | $ | 170,880 |  |   | 16.56 |  % |
| Unfunded Debt Investments - United States       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| UniTek Global Services, Inc.                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Business Services                               |   | First lien (3)(10)(11) - Undrawn |   | — |   | 1/13/2019 |   | $ | 2,048 |  |   | $ | — |  |   | $ | — |  |   |   |
|                                            |   | First lien (3)(10)(11) - Undrawn |   | — |   | 1/13/2019 |   | 758 |  |   | — |  |   | — |  |   |   |
|                                            |   |   |   |   |   |   |   | 2,806 |  |   | — |  |   | — |  |   | — |  % |
| Total Unfunded Debt Investments - United States |   |   |   |   |   |   |   | $ | 2,806 |  |   | $ | — |  |   | $ | — |  |   | — |  % |
| Total Controlled Investments                    |   |   |   |   |   |   |   |   |   | $ | 157,902 |  |   | $ | 170,880 |  |   | 16.56 |  % |
| Total Investments                               |   |   |   |   |   |   |   |   |   | $ | 1,813,704 |  |   | $ | 1,846,043 |  |   | 178.87 |  % |

|        |
|--------|
|        |
|   |

|     |                                                                                                                                                                                                                                                                                                                                                                                                   |
|-----|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (1) | New Mountain Finance Corporation (the “Company”) generally acquires its investments in private transactions exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”). These investments are generally subject to certain limitations on resale, and may be deemed to be “restricted securities” under the Securities Act. |

|     |                                                                                                                                                                                                                                                                                                                                                                                                                            |
|-----|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (2) | Investment is pledged as collateral for the Holdings Credit Facility, a revolving credit facility among the Company as Collateral Manager, New Mountain Finance Holdings, L.L.C. (“NMF Holdings”) as the Borrower, Wells Fargo Securities, LLC as the Administrative Agent, and Wells Fargo Bank, National Association, as the Lender and Collateral Custodian. See Note 7. Borrowings, for details. |

----

Table of Contents

|     |                                                                                                                                                                                                                                                                                                                                                              |
|-----|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (3) | Investment is pledged as collateral for the NMFC Credit Facility, a revolving credit facility among the Company as the Borrower and Goldman Sachs Bank USA as the Administrative Agent and the Collateral Agent and Goldman Sachs Bank USA, Morgan Stanley Bank, N.A. and Stifel Bank & Trust as Lenders. See Note 7. Borrowings, for details. |

|     |                                                            |
|-----|------------------------------------------------------------|
| (4) | Investment is held in New Mountain Finance SBIC, L.P. |

|     |                                                  |
|-----|--------------------------------------------------|
| (5) | Investment is held in NMF YP Holdings, Inc. |

|     |                                                      |
|-----|------------------------------------------------------|
| (6) | Investment is held in NMF Ancora Holdings, Inc. |

|     |                                                       |
|-----|-------------------------------------------------------|
| (7) | Investment is held in NMF QID NGL Holdings, Inc. |

|     |                                                           |
|-----|-----------------------------------------------------------|
| (8) | Investment is held in New Mountain Net Lease Corporation. |

|     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |
|-----|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (9) | All interest is payable in cash unless otherwise indicated.  A majority of the variable rate debt investments bear interest at a rate that may be determined by reference to the London Interbank Offered Rate (L), the Prime Rate (P) and the alternative base rate (Base) and which resets monthly (M), quarterly (Q), semi-annually (S) or annually (A).  For each investment the current interest rate provided reflects the rate in effect as of September 30, 2017. |

|      |                                                                                                                                                                                     |
|------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (10) | The fair value of the Company's investment is determined using unobservable inputs that are significant to the overall fair value measurement. See Note 4. Fair Value, for details. |

|      |                                                                                                                                                                                                                                                                                              |
|------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (11) | Par Value amounts represent the drawn or undrawn (as indicated in type of investment) portion of revolving credit facilities or delayed draws. Cost amounts represent the cash received at settlement date net of the impact of paydowns and cash paid for drawn revolvers or delayed draws. |

|      |                                                                                                                                                                                                                                                                                                                                                                                                                                  |
|------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (12) | The Company holds investments in Education Management Corporation and one related entity of Education Management Corporation. The Company holds series A-1 convertible preferred stock and common stock in Education Management Corporation and holds a tranche A first lien term loan and a tranche B first lien term loan in Education Management II LLC, which is an indirect subsidiary of Education Management Corporation. |

|      |                                                                                                                                                                                                                                                                                                                                                                                                                      |
|------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (13) | The Company holds investments in two related entities of Tenawa Resource Holdings LLC. The Company holds 4.77% of the common units in QID NGL LLC (which at closing represented 98.1% of the ownership in the common units in Tenawa Resource Holdings LLC) and holds a first lien investment in Tenawa Resource Management LLC, a wholly-owned subsidiary of Tenawa Resource Holdings LLC. |

|      |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |
|------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (14) | The Company holds investments in QC McKissock Investment, LLC and one related entity of QC McKissock Investment, LLC. The Company holds a first lien term loan in QC McKissock Investment, LLC (which at closing represented 71.1% of the ownership in the Series A common units of McKissock Investment Holdings, LLC) and holds a first lien term loan and a delayed draw term loan in McKissock, LLC, a wholly-owned subsidiary of McKissock Investment Holdings, LLC. |

|      |                                                                                                                                                                                                                                                                                                                                                                     |
|------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (15) | The Company holds investments in TWDiamondback Holdings Corp. and one related entity of TWDiamondback Holdings Corp. The Company holds preferred equity in TWDiamondback Holdings Corp. and holds a first lien last out term loan and a delayed draw term loan in Diamondback Drugs of Delaware LLC, a wholly-owned subsidiary of TWDiamondback Holdings Corp. |

|      |                                                                                                                                                                                                                                                                                                                                                        |
|------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (16) | The Company holds investments in Edmentum Ultimate Holdings, LLC and its related entities. The Company holds subordinated notes and ordinary equity in Edmentum Ultimate Holdings, LLC and holds a second lien revolver in Edmentum, Inc. and Archipelago Learning, Inc., which are wholly-owned subsidiaries of Edmentum Ultimate Holdings, LLC. |

|      |                                                                                                                                                                                       |
|------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (17) | The Company holds preferred equity in Permian Holdco 1, Inc. that is entitled to receive cumulative preferential dividends at a rate of 12.0% per annum payable in additional shares. |

|      |                                                                                                                                                                                                  |
|------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (18) | The Company holds preferred equity in UniTek Global Services, Inc. that is entitled to receive cumulative preferential dividends at a rate of 13.5% per annum payable in additional shares. |

|      |                                                                                                                                                                                                  |
|------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (19) | The Company holds preferred equity in UniTek Global Services, Inc. that is entitled to receive cumulative preferential dividends at a rate of 19.0% per annum payable in additional shares. |

|      |                                                                                                                                                                                         |
|------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (20) | The Company holds equity investments in TW-NHME Holdings Corp., and holds a second lien term loan investment in National HME, Inc., a wholly-owned subsidiary of TW-NHME Holdings Corp. |

|      |                                                                                                                               |
|------|-------------------------------------------------------------------------------------------------------------------------------|
| (21) | The Company holds convertible preferred equity in HI Technology Corp that is accruing dividends at a rate of 15.0% per annum. |

|      |                                                                                                                                                                                                                |
|------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (22) | The Company holds preferred equity in Bach Special Limited (Bach Preference Limited) that is entitled to receive cumulative preferential dividends at a rate of 12.25% per annum payable in additional shares. |

----

Table of Contents

|      |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             |
|------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (23) | Denotes investments in which the Company is an “Affiliated Person”, as defined in the Investment Company Act of 1940, as amended (the "1940 Act"), due to owning or holding the power to vote 5.0% or more of the outstanding voting securities of the investment but not controlling the company. Fair value as of September 30, 2017 and December 31, 2016, along with transactions during the nine months ended September 30, 2017 in which the issuer was a non-controlled/affiliated investment, is as follows: |

|                                                 |
|-------------------------------------------------|
|                                                 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Portfolio Company                          |   | Fair Value atDecember 31, 2016 |   | GrossAdditions(A) |   | GrossRedemptions(B) |   | NetRealizedGains(Losses) |   | Net Change InUnrealizedAppreciation(Depreciation) |   | Fair Value atSeptember 30, 2017 |   | InterestIncome |   | DividendIncome |   | OtherIncome |
| Edmentum Ultimate Holdings, LLC/Edmentum Inc.   |   | $ | 23,247 |  |   | $ | 7,123 |  |   | $ | (5,381 | ) |   | $ | — |  |   | $ | (3,652 | ) |   | $ | 21,337 |  |   | $ | 1,887 |  |   | $ | — |  |   | $ | — |  |
| HI Technology Corp.                             |   | — |  |   | 105,155 |  |   | — |  |   | — |  |   | — |  |   | 105,155 |  |   | — |  |   | 7,917 |  |   | — |  |
| NMFC Senior Loan Program I LLC             |   | 23,000 |  |   | — |  |   | — |  |   | — |  |   | — |  |   | 23,000 |  |   | — |  |   | 2,662 |  |   | 865 |  |
| Permian Holdco 1, Inc. / Permian Holdco 2, Inc. |   | 11,193 |  |   | 901 |  |   | — |  |   | — |  |   | (94 | ) |   | 12,000 |  |   | 190 |  |   | 708 |  |   | 23 |  |
| Sierra Hamilton Holdings Corporation            |   | — |  |   | 12,782 |  |   | — |  |   | — |  |   | (655 | ) |   | 12,127 |  |   | — |  |   | — |  |   | — |  |
| Total Non-Controlled/Affiliated Investments     |   | $ | 57,440 |  |   | $ | 125,961 |  |   | $ | (5,381 | ) |   | $ | — |  |   | $ | (4,401 | ) |   | $ | 173,619 |  |   | $ | 2,077 |  |   | $ | 11,287 |  |   | $ | 888 |  |

|        |
|--------|
|        |
|   |

|     |                                                                                                                                                                                                                                                                                                                              |
|-----|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (A) | Gross additions include increases in the cost basis of investments resulting from new portfolio investments, payment-in-kind ("PIK") interest or dividends, the amortization of discounts, reorganizations or restructurings and the movement of an existing portfolio company into this category from a different category. |

|     |                                                                                                                                                                                                                                                                                          |
|-----|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (B) | Gross redemptions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, reorganizations or restructurings and the movement of an existing portfolio company out of this category into a different category. |

|      |                                                                                                                                                                                                                                                                                                                                                                                                                                                  |
|------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (24) | Denotes investments in which the Company is in “Control”, as defined in the 1940 Act, due to owning or holding the power to vote 25.0% or more of the outstanding voting securities of the investment. Fair value as of September 30, 2017 and December 31, 2016, along with transactions during the nine months ended September 30, 2017 in which the issuer was a controlled investment, is as follows: |

|                                    |
|------------------------------------|
|                                    |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Portfolio Company             |   | Fair Value atDecember 31, 2016 |   | GrossAdditions(A) |   | GrossRedemptions(B) |   | Net RealizedGains(Losses) |   | Net Change InUnrealizedAppreciation(Depreciation) |   | Fair Value atSeptember 30, 2017 |   | InterestIncome |   | DividendIncome |   | OtherIncome |
| New Mountain Net Lease Corporation |   | $ | 27,000 |  |   | $ | — |  |   | $ | (27,000 | ) |   | $ | — |  |   | $ | — |  |   | $ | — |  |   | $ | — |  |   | $ | — |  |   | $ | — |  |
| NM APP Canada Corp.                |   | — |  |   | 7,345 |  |   | — |  |   | — |  |   | 340 |  |   | 7,685 |  |   | — |  |   | 662 |  |   | — |  |
| NM APP US LLC                      |   | — |  |   | 5,080 |  |   | — |  |   | — |  |   | 39 |  |   | 5,119 |  |   | — |  |   | 424 |  |   | — |  |
| NM DRVT LLC                        |   | — |  |   | 5,152 |  |   | — |  |   | — |  |   | — |  |   | 5,152 |  |   | — |  |   | 350 |  |   | — |  |
| NM JRA LLC                         |   | — |  |   | 2,043 |  |   | — |  |   | — |  |   | 118 |  |   | 2,161 |  |   | — |  |   | 150 |  |   | — |  |
| NM KRLN LLC                        |   | — |  |   | 7,510 |  |   | — |  |   | — |  |   | — |  |   | 7,510 |  |   | — |  |   | 526 |  |   | — |  |
| NMFC Senior Loan Program II LLC    |   | 71,460 |  |   | 7,940 |  |   | — |  |   | — |  |   | — |  |   | 79,400 |  |   | — |  |   | 9,627 |  |   | — |  |
| UniTek Global Services, Inc.       |   | 56,361 |  |   | 13,259 |  |   | (4,006 | ) |   | — |  |   | (1,761 | ) |   | 63,853 |  |   | 1,293 |  |   | 3,016 |  |   | 581 |  |
| Total Controlled Investments       |   | $ | 154,821 |  |   | $ | 48,329 |  |   | $ | (31,006 | ) |   | $ | — |  |   | $ | (1,264 | ) |   | $ | 170,880 |  |   | $ | 1,293 |  |   | $ | 14,755 |  |   | $ | 581 |  |

|        |
|--------|
|        |
|   |

|     |                                                                                                                                                                                                                                                                                                          |
|-----|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (A) | Gross additions include increases in the cost basis of investments resulting from new portfolio investments, PIK interest or dividends, the amortization of discounts, reorganizations or restructurings and the movement of an existing portfolio company into this category from a different category. |

|     |                                                                                                                                                                                                                                                                                          |
|-----|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (B) | Gross redemptions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, reorganizations or restructurings and the movement of an existing portfolio company out of this category into a different category. |

|   |                                                     |
|---|-----------------------------------------------------|
| * | All or a portion of interest contains PIK interest. |

|    |                                                                                                                                                                                                                                                                                                                                                                                                        |
|----|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| ** | Indicates assets that the Company deems to be “non-qualifying assets” under Section 55(a) of the 1940 Act. Qualifying assets must represent at least 70.0% of the Company’s total assets at the time of acquisition of any additional non-qualifying assets. As of September 30, 2017, 14.9% of the Company’s total investments were non-qualifying assets. |

----

Table of Contents

|                      |
|----------------------|
|                      |  |  |  |
|                 |   | September 30, 2017 |
| Investment Type |   | Percent of TotalInvestments at Fair Value |
| First lien           |   | 41.72 | % |
| Second lien          |   | 36.83 | % |
| Subordinated         |   | 3.75 | % |
| Equity and other     |   | 17.70 | % |
| Total investments    |   | 100.00 | % |

|                                   |
|-----------------------------------|
|                                   |  |  |  |
|                              |   | September 30, 2017 |
| Industry Type                |   | Percent of TotalInvestments at Fair Value |
| Business Services                 |   | 33.41 | % |
| Software                          |   | 21.12 | % |
| Healthcare Services               |   | 8.76 | % |
| Consumer Services                 |   | 7.85 | % |
| Distribution & Logistics      |   | 6.13 | % |
| Investment Fund                   |   | 5.55 | % |
| Education                         |   | 5.50 | % |
| Federal Services                  |   | 4.18 | % |
| Energy                            |   | 3.89 | % |
| Net Lease                         |   | 1.50 | % |
| Healthcare Information Technology |   | 0.82 | % |
| Packaging                         |   | 0.78 | % |
| Business Products                 |   | 0.51 | % |
| Total investments                 |   | 100.00 | % |

|                              |
|------------------------------|
|                              |  |  |  |
|                         |   | September 30, 2017 |
| Interest Rate Type |   | Percent of TotalInvestments at Fair Value |
| Floating rates               |   | 87.97 | % |
| Fixed rates                  |   | 12.03 | % |
| Total investments            |   | 100.00 | % |

----

Table of Contents

|                                                                                          |
|------------------------------------------------------------------------------------------|
|                                                                                          |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Portfolio Company, Location and Industry(1)                                              |   | Type ofInvestment |   | Interest Rate(9) |   | Maturity/ExpirationDate |   | PrincipalAmount,Par Valueor Shares |   | Cost |   | Fair Value |   | Percent ofNetAssets |
| Non-Controlled/Non-Affiliated Investments                                                |   |   |   |   |   |   |   |   |  |   |   |  |   |   |  |   |   |  |
| Funded Debt Investments - Australia                                                      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    Project Sunshine IV Pty Ltd**                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Media                                                |   | First lien (2) |   |  8.00% (L + 7.00%/M) |   | 9/23/2019 |   | $ | 6,012 |  |   | $ | 5,992 |  |   | $ | 6,005 |  |   | 0.64 |  % |
| Total Funded Debt Investments - Australia                                                |   |   |   |   |   |   |   | $ | 6,012 |  |   | $ | 5,992 |  |   | $ | 6,005 |  |   | 0.64 |  % |
| Funded Debt Investments - Luxembourg                                                     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    Pinnacle Holdco S.à.r.l. / Pinnacle (US) Acquisition Co Limited** |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Software                                             |   | Second lien (2) |   |  10.50% (L + 9.25%/Q) |   | 7/30/2020 |   | $ | 24,630 |  |   | $ | 24,362 |  |   | $ | 18,103 |  |   |   |
|                                                                                     |   | Second lien (3) |   |  10.50% (L + 9.25%/Q) |   | 7/30/2020 |   | 8,204 |  |   | 8,332 |  |   | 6,030 |  |   |   |
|                                                                                     |   |   |   |   |   |   |   | 32,834 |  |   | 32,694 |  |   | 24,133 |  |   | 2.57 |  % |
| Total Funded Debt Investments - Luxembourg                                               |   |   |   |   |   |   |   | $ | 32,834 |  |   | $ | 32,694 |  |   | $ | 24,133 |  |   | 2.57 |  % |
| Funded Debt Investments - Netherlands                                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    Eiger Acquisition B.V. (Eiger Co-Borrower, LLC)**                      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Software                                             |   | Second lien (3) |   |  10.13% (L + 9.13%/Q) |   | 2/17/2023 |   | $ | 10,000 |  |   | $ | 9,371 |  |   | $ | 9,799 |  |   | 1.04 |  % |
| Total Funded Debt Investments - Netherlands                                              |   |   |   |   |   |   |   | $ | 10,000 |  |   | $ | 9,371 |  |   | $ | 9,799 |  |   | 1.04 |  % |
| Funded Debt Investments - United Kingdom                                                 |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    Air Newco LLC**                                                        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Software                                             |   | Second lien (3) |   |  10.50% (L + 9.50%/Q) |   | 1/31/2023 |   | $ | 32,500 |  |   | $ | 31,814 |  |   | $ | 29,514 |  |   | 3.14 |  % |
| Total Funded Debt Investments - United Kingdom                                           |   |   |   |   |   |   |   | $ | 32,500 |  |   | $ | 31,814 |  |   | $ | 29,514 |  |   | 3.14 |  % |
| Funded Debt Investments - United States                                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    TIBCO Software Inc.                                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Software                                             |   | First lien (2) |   | 6.50% (L + 5.50%/M) |   | 12/4/2020 |   | $ | 29,475 |  |   | $ | 28,444 |  |   | $ | 29,634 |  |   |   |
|                                                                                     |   | Subordinated (3) |   | 11.38%/S |   | 12/1/2021 |   | 15,000 |  |   | 14,659 |  |   | 15,038 |  |   |   |
|                                                                                     |   |   |   |   |   |   |   | 44,475 |  |   | 43,103 |  |   | 44,672 |  |   | 4.76 |  % |
|    Navex Global, Inc.                                                     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Software                                             |   | First lien (4) |   | 5.99% (L + 4.75%/Q) |   | 11/19/2021 |   | 4,563 |  |   | 4,530 |  |   | 4,540 |  |   |   |
|                                                                                     |   | First lien (2) |   | 5.99% (L + 4.75%/Q) |   | 11/19/2021 |   | 2,583 |  |   | 2,563 |  |   | 2,570 |  |   |   |
|                                                                                     |   | Second lien (4) |   | 10.31% (L + 8.75%/Q) |   | 11/18/2022 |   | 18,187 |  |   | 17,984 |  |   | 17,823 |  |   |   |
|                                                                                     |   | Second lien (3) |   | 10.31% (L + 8.75%/Q) |   | 11/18/2022 |   | 19,813 |  |   | 19,282 |  |   | 19,417 |  |   |   |
|                                                                                     |   |   |   |   |   |   |   | 45,146 |  |   | 44,359 |  |   | 44,350 |  |   | 4.73 |  % |
|    Hill International, Inc.                                               |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services                                    |   | First lien (2)(10) |   | 7.75% (L + 6.75%/Q) |   | 9/28/2020 |   | 41,544 |  |   | 41,150 |  |   | 41,543 |  |   | 4.43 |  % |
|    AssuredPartners, Inc.                                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services                                    |   | Second lien (3) |   | 10.00% (L + 9.00%/M) |   | 10/20/2023 |   | 20,200 |  |   | 19,480 |  |   | 20,394 |  |   |   |
|                                                                                     |   | Second lien (2) |   | 10.00% (L + 9.00%/M) |   | 10/20/2023 |   | 20,000 |  |   | 19,282 |  |   | 20,192 |  |   |   |
|                                                                                     |   |   |   |   |   |   |   | 40,200 |  |   | 38,762 |  |   | 40,586 |  |   | 4.32 |  % |
|    Tenawa Resource Holdings LLC (13)                                      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    Tenawa Resource Management LLC                                         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Energy                                               |   | First lien (3)(10) |   | 10.50% (Base + 8.00%/Q) |   | 5/12/2019 |   | 40,000 |  |   | 39,903 |  |   | 39,825 |  |   | 4.24 |  % |
|    Kronos Incorporated                                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Software                                             |   | Second lien (2) |   | 9.25% (L + 8.25%/Q) |   | 11/1/2024 |   | 36,000 |  |   | 35,458 |  |   | 37,159 |  |   | 3.96 |  % |

----

Table of Contents

|                                                       |
|-------------------------------------------------------|
|                                                       |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Portfolio Company, Location and Industry(1)           |   | Type ofInvestment |   | Interest Rate(9) |   | Maturity/ExpirationDate |   | PrincipalAmount,Par Valueor Shares |   | Cost |   | Fair Value |   | Percent ofNetAssets |
|    PetVet Care Centers LLC             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Consumer Services |   | Second lien (3)(10) |   | 10.25% (L + 9.25%/Q) |   | 6/17/2021 |   | $ | 24,000 |  |   | $ | 23,820 |  |   | $ | 24,240 |  |   |   |
|                                                  |   | Second lien (3)(10) |   | 10.50% (L + 9.50%/Q) |   | 6/17/2021 |   | 6,500 |  |   | 6,444 |  |   | 6,565 |  |   |   |
|                                                  |   | Second lien (3)(10) |   | 9.50% (L + 8.50%/Q) |   | 6/17/2021 |   | 6,000 |  |   | 5,910 |  |   | 5,910 |  |   |   |
|                                                  |   |   |   |   |   |   |   | 36,500 |  |   | 36,174 |  |   | 36,715 |  |   | 3.91 |  % |
|    Ascend Learning, LLC                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Education         |   | Second lien (3) |   | 9.50% (L + 8.50%/Q) |   | 11/30/2020 |   | 35,227 |  |   | 34,895 |  |   | 34,963 |  |   | 3.73 |  % |
|    Weston Solutions, Inc.              |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services |   | First lien (2)(10) |   | 10.50% (L + 9.50%/M) |   | 12/31/2020 |   | 34,821 |  |   | 34,821 |  |   | 34,821 |  |   | 3.71 |  % |
|    Redbox Automated Retail, LLC        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Consumer Services |   | First lien (2) |   | 8.50% (L + 7.50%/Q) |   | 9/27/2021 |   | 33,469 |  |   | 32,987 |  |   | 32,601 |  |   | 3.47 |  % |
|    Valet Waste Holdings, Inc.          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services |   | First lien (2)(10) |   | 8.00% (L + 7.00%/Q) |   | 9/24/2021 |   | 29,625 |  |   | 29,320 |  |   | 29,625 |  |   |   |
|                                                  |   | First lien (3)(10)(11) - Drawn |   | 8.00% (L + 7.00%/Q) |   | 9/24/2021 |   | 2,250 |  |   | 2,222 |  |   | 2,250 |  |   |   |
|                                                  |   |   |   |   |   |   |   | 31,875 |  |   | 31,542 |  |   | 31,875 |  |   | 3.40 |  % |
|    VetCor Professional Practices LLC   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Consumer Services |   | First lien (4)(10) |   | 7.25% (L + 6.25%/Q) |   | 4/20/2021 |   | 19,306 |  |   | 19,159 |  |   | 19,306 |  |   |   |
|                                                  |   | First lien (2)(10) |   | 7.25% (L + 6.25%/Q) |   | 4/20/2021 |   | 7,793 |  |   | 7,652 |  |   | 7,793 |  |   |   |
|                                                  |   | First lien (4)(10) |   | 7.25% (L + 6.25%/Q) |   | 4/20/2021 |   | 2,677 |  |   | 2,655 |  |   | 2,677 |  |   |   |
|                                                  |   | First lien (4)(10)(11) - Drawn |   | 7.25% (L + 6.25%/Q) |   | 4/20/2021 |   | 373 |  |   | 365 |  |   | 373 |  |   |   |
|                                                  |   |   |   |   |   |   |   | 30,149 |  |   | 29,831 |  |   | 30,149 |  |   | 3.21 |  % |
|    Integro Parent Inc.                 |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services |   | First lien (2) |   | 6.75% (L + 5.75%/Q) |   | 10/31/2022 |   | 19,806 |  |   | 19,463 |  |   | 19,607 |  |   |   |
|                                                  |   | Second lien (3) |   | 10.25% (L + 9.25%/Q) |   | 10/30/2023 |   | 10,000 |  |   | 9,910 |  |   | 9,750 |  |   |   |
|                                                  |   |   |   |   |   |   |   | 29,806 |  |   | 29,373 |  |   | 29,357 |  |   | 3.13 |  % |
|    ProQuest LLC                        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services |   | Second lien (3) |   | 10.00% (L + 9.00%/M) |   | 12/15/2022 |   | 28,700 |  |   | 28,188 |  |   | 28,700 |  |   | 3.06 |  % |
|    CRGT Inc.                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Federal Services  |   | First lien (2) |   | 7.50% (L + 6.50%/M) |   | 12/19/2020 |   | 27,409 |  |   | 27,252 |  |   | 27,478 |  |   | 2.93 |  % |
|    Evo Payments International, LLC     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services |   | First lien (2) |   | 6.00% (L + 5.00%/M) |   | 12/22/2023 |   | 2,500 |  |   | 2,487 |  |   | 2,515 |  |   |   |
|                                                  |   | Second lien (2) |   | 10.00% (L + 9.00%/M) |   | 12/23/2024 |   | 25,000 |  |   | 24,813 |  |   | 24,813 |  |   |   |
|                                                  |   |   |   |   |   |   |   | 27,500 |  |   | 27,300 |  |   | 27,328 |  |   | 2.91 |  % |
|    Severin Acquisition, LLC            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Software          |   | Second lien (4)(10) |   | 9.75% (L + 8.75%/Q) |   | 7/29/2022 |   | 15,000 |  |   | 14,873 |  |   | 15,000 |  |   |   |
|                                                  |   | Second lien (4)(10) |   | 9.75% (L + 8.75%/Q) |   | 7/29/2022 |   | 4,154 |  |   | 4,118 |  |   | 4,154 |  |   |   |
|                                                  |   | Second lien (4)(10) |   | 10.25% (L + 9.25%/Q) |   | 7/29/2022 |   | 3,273 |  |   | 3,243 |  |   | 3,305 |  |   |   |
|                                                  |   | Second lien (3)(10) |   | 10.00% (L + 9.00%/Q) |   | 7/29/2022 |   | 2,361 |  |   | 2,338 |  |   | 2,384 |  |   |   |
|                                                  |   | Second lien (3)(10) |   | 10.25% (L + 9.25%/Q) |   | 7/29/2022 |   | 1,825 |  |   | 1,807 |  |   | 1,843 |  |   |   |
|                                                  |   | Second lien (4)(10) |   | 10.25% (L + 9.25%/Q) |   | 7/29/2022 |   | 300 |  |   | 297 |  |   | 303 |  |   |   |
|                                                  |   |   |   |   |   |   |   | 26,913 |  |   | 26,676 |  |   | 26,989 |  |   | 2.88 |  % |
|    Marketo, Inc.                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Software          |   | First lien (3)(10) |   | 10.50% (L + 9.50%/Q) |   | 8/16/2021 |   | 26,820 |  |   | 26,442 |  |   | 26,418 |  |   | 2.81 |  % |
|    Ansira Holdings, Inc.               |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services |   | First lien (2) |   | 7.50% (L + 6.50%/Q) |   | 12/20/2022 |   | 26,182 |  |   | 26,051 |  |   | 26,051 |  |   | 2.78 |  % |

----

Table of Contents

|                                                                                         |
|-----------------------------------------------------------------------------------------|
|                                                                                         |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Portfolio Company, Location and Industry(1)                                             |   | Type ofInvestment |   | Interest Rate(9) |   | Maturity/ExpirationDate |   | PrincipalAmount,Par Valueor Shares |   | Cost |   | Fair Value |   | Percent ofNetAssets |
|    Pelican Products, Inc.                                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Products                                   |   | Second lien (3) |   | 9.25% (L + 8.25%/Q) |   | 4/9/2021 |   | $ | 15,500 |  |   | $ | 15,506 |  |   | $ | 15,170 |  |   |   |
|                                                                                    |   | Second lien (2) |   | 9.25% (L + 8.25%/Q) |   | 4/9/2021 |   | 10,000 |  |   | 10,107 |  |   | 9,788 |  |   |   |
|                                                                                    |   |   |   |   |   |   |   | 25,500 |  |   | 25,613 |  |   | 24,958 |  |   | 2.66 |  % |
|    DigiCert Holdings, Inc.                                               |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Software                                            |   | First lien (2) |   | 6.00% (L + 5.00%/Q) |   | 10/21/2021 |   | 24,750 |  |   | 24,134 |  |   | 24,719 |  |   | 2.63 |  % |
|    nThrive, Inc. (fka Precyse Acquisition Corp.)                         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Healthcare Services                                 |   | Second lien (2)(10) |   | 10.75% (L + 9.75%/M) |   | 4/20/2023 |   | 25,000 |  |   | 24,593 |  |   | 24,711 |  |   | 2.63 |  % |
|    AAC Holding Corp.                                                     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Education                                           |   | First lien (2)(10) |   | 8.25% (L + 7.25%/M) |   | 9/30/2020 |   | 23,918 |  |   | 23,637 |  |   | 23,918 |  |   | 2.55 |  % |
|    Ryan, LLC                                                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services                                   |   | First lien (2) |   | 6.75% (L + 5.75%/M) |   | 8/7/2020 |   | 23,927 |  |   | 23,656 |  |   | 23,785 |  |   | 2.53 |  % |
|    EN Engineering, LLC                                                   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services                                   |   | First lien (2)(10) |   | 7.00% (L + 6.00%/Q) |   | 6/30/2021 |   | 21,107 |  |   | 20,940 |  |   | 21,107 |  |   |   |
|                                                                                    |   | First lien (2)(10) |   | 7.78% (Base + 5.55%/Q) |   | 6/30/2021 |   | 2,189 |  |   | 2,170 |  |   | 2,189 |  |   |   |
|                                                                                    |   |   |   |   |   |   |   | 23,296 |  |   | 23,110 |  |   | 23,296 |  |   | 2.48 |  % |
|    TWDiamondback Holdings Corp. (15)                                     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    Diamondback Drugs of Delaware, L.L.C. (TWDiamondback II Holdings LLC) |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Distribution & Logistics                        |   | First lien (4)(10) |   | 9.75% (L + 8.75%/Q) |   | 11/19/2019 |   | 19,895 |  |   | 19,895 |  |   | 19,895 |  |   |   |
|                                                                                    |   | First lien (3)(10) |   | 9.75% (L + 8.75%/Q) |   | 11/19/2019 |   | 2,158 |  |   | 2,158 |  |   | 2,158 |  |   |   |
|                                                                                    |   | First lien (4)(10) |   | 9.75% (L + 8.75%/Q) |   | 11/19/2019 |   | 605 |  |   | 605 |  |   | 605 |  |   |   |
|                                                                                    |   |   |   |   |   |   |   | 22,658 |  |   | 22,658 |  |   | 22,658 |  |   | 2.41 |  % |
|    Vision Solutions, Inc.                                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Software                                            |   | First lien (2) |   | 7.50% (Base + 6.50%/Q) |   | 6/16/2022 |   | 22,359 |  |   | 22,153 |  |   | 22,317 |  |   | 2.38 |  % |
|    KeyPoint Government Solutions, Inc.                                   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Federal Services                                    |   | First lien (2) |   | 7.75% (L + 6.50%/Q) |   | 11/13/2017 |   | 22,411 |  |   | 22,312 |  |   | 22,299 |  |   | 2.38 |  % |
|    TW-NHME Holdings Corp. (20)                                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    National HME, Inc.                                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Healthcare Services                                 |   | Second lien (4)(10) |   | 10.25% (L + 9.25%/Q) |   | 7/14/2022 |   | 21,500 |  |   | 21,268 |  |   | 21,500 |  |   |   |
|                                                                                    |   | Second lien (3)(10) |   | 10.25% (L + 9.25%/Q) |   | 7/14/2022 |   | 500 |  |   | 494 |  |   | 500 |  |   |   |
|                                                                                    |   |   |   |   |   |   |   | 22,000 |  |   | 21,762 |  |   | 22,000 |  |   | 2.34 |  % |
|    IT'SUGAR LLC                                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Retail                                              |   | First lien (4)(10) |   | 10.50% (L + 9.50%/Q) |   | 10/23/2019 |   | 20,790 |  |   | 20,189 |  |   | 20,467 |  |   | 2.18 |  % |
|    First American Payment Systems, L.P.                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services                                   |   | Second lien (2) |   | 10.75% (L + 9.50%/M) |   | 4/12/2019 |   | 18,643 |  |   | 18,483 |  |   | 18,643 |  |   | 1.99 |  % |
|    DCA Investment Holding, LLC                                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Healthcare Services                                 |   | First lien (2)(10) |   | 6.25% (L + 5.25%/Q) |   | 7/2/2021 |   | 17,632 |  |   | 17,493 |  |   | 17,632 |  |   |   |
|                                                                                    |   | First lien (3)(10)(11) - Drawn |   | 8.00% (P + 4.25%/Q) |   | 7/2/2021 |   | 752 |  |   | 744 |  |   | 752 |  |   |   |
|                                                                                    |   |   |   |   |   |   |   | 18,384 |  |   | 18,237 |  |   | 18,384 |  |   | 1.96 |  % |
|    AgKnowledge Holdings Company, Inc.                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services                                   |   | Second lien (2)(10) |   | 9.25% (L + 8.25%/M) |   | 7/23/2020 |   | 18,500 |  |   | 18,379 |  |   | 18,046 |  |   | 1.92 |  % |
|    Project Alpha Intermediate Holding, Inc.                              |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Software                                            |   | First lien (2)(10) |   | 9.25% (L + 8.25%/M) |   | 8/22/2022 |   | 17,955 |  |   | 17,784 |  |   | 17,775 |  |   | 1.89 |  % |
|    iPipeline, Inc. (Internet Pipeline, Inc.)                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Software                                            |   | First lien (4)(10) |   | 8.25% (L + 7.25%/Q) |   | 8/4/2022 |   | 17,775 |  |   | 17,626 |  |   | 17,775 |  |   | 1.89 |  % |

----

Table of Contents

|                                                                               |
|-------------------------------------------------------------------------------|
|                                                                               |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Portfolio Company, Location and Industry(1)                                   |   | Type ofInvestment |   | Interest Rate(9) |   | Maturity/ExpirationDate |   | PrincipalAmount,Par Valueor Shares |   | Cost |   | Fair Value |   | Percent ofNetAssets |
|    Sierra Hamilton LLC / Sierra Hamilton Finance, Inc.         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Energy                                    |   | First lien (2)(10) |   | 12.25%/S (8) |   | 12/15/2018 |   | $ | 25,000 |  |   | $ | 25,000 |  |   | $ | 16,012 |  |   |   |
|                                                                          |   | First lien (3)(10) |   | 12.25%/S (8) |   | 12/15/2018 |   | 2,660 |  |   | 2,231 |  |   | 1,704 |  |   |   |
|                                                                          |   |   |   |   |   |   |   | 27,660 |  |   | 27,231 |  |   | 17,716 |  |   | 1.89 |  % |
|    Greenway Health, LLC (fka Vitera Healthcare Solutions, LLC) |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Software                                  |   | First lien (2) |   | 6.00% (L + 5.00%/Q) |   | 11/4/2020 |   | 1,891 |  |   | 1,880 |  |   | 1,865 |  |   |   |
|                                                                          |   | Second lien (2) |   | 9.25% (L + 8.25%/Q) |   | 11/4/2021 |   | 14,000 |  |   | 13,448 |  |   | 13,650 |  |   |   |
|                                                                          |   |   |   |   |   |   |   | 15,891 |  |   | 15,328 |  |   | 15,515 |  |   | 1.65 |  % |
|    YP Holdings LLC / Print Media Holdings LLC (12)             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    YP LLC / Print Media LLC                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Media                                     |   | First lien (2) |   | 12.25% (L + 11.00%/M) |   | 6/4/2018 |   | 15,267 |  |   | 15,197 |  |   | 15,191 |  |   | 1.62 |  % |
|    Netsmart Inc. / Netsmart Technologies, Inc.                 |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Healthcare Information Technology         |   | Second lien (2) |   | 10.50% (L + 9.50%/Q) |   | 10/19/2023 |   | 15,000 |  |   | 14,648 |  |   | 14,944 |  |   | 1.59 |  % |
|    Cvent, Inc.                                                 |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Software                                  |   | First lien (3) |   | 6.00% (L + 5.00%/Q) |   | 11/29/2023 |   | 5,000 |  |   | 4,963 |  |   | 5,064 |  |   |   |
|                                                                          |   | Second lien (3)(10) |   | 11.00% (L + 10.00%/Q) |   | 5/29/2024 |   | 10,000 |  |   | 9,851 |  |   | 9,850 |  |   |   |
|                                                                          |   |   |   |   |   |   |   | 15,000 |  |   | 14,814 |  |   | 14,914 |  |   | 1.59 |  % |
|    Amerijet Holdings, Inc.                                     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Distribution & Logistics              |   | First lien (4)(10) |   | 9.00% (L + 8.00%/M) |   | 7/15/2021 |   | 12,536 |  |   | 12,449 |  |   | 12,442 |  |   |   |
|                                                                          |   | First lien (4)(10) |   | 9.00% (L + 8.00%/M) |   | 7/15/2021 |   | 2,089 |  |   | 2,075 |  |   | 2,074 |  |   |   |
|                                                                          |   |   |   |   |   |   |   | 14,625 |  |   | 14,524 |  |   | 14,516 |  |   | 1.55 |  % |
|    SW Holdings, LLC                                            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services                         |   | Second lien (4)(10) |   | 9.75% (L + 8.75%/Q) |   | 12/30/2021 |   | 14,265 |  |   | 14,147 |  |   | 14,265 |  |   | 1.52 |  % |
|    Poseidon Intermediate, LLC                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Software                                  |   | Second lien (2)(10) |   | 9.50% (L + 8.50%/Q) |   | 8/15/2023 |   | 13,000 |  |   | 12,829 |  |   | 13,000 |  |   | 1.39 |  % |
|    Zywave, Inc.                                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Software                                  |   | Second lien (4) |   | 10.00% (L + 9.00%/Q) |   | 11/17/2023 |   | 11,000 |  |   | 10,918 |  |   | 10,918 |  |   | 1.16 |  % |
|    Aricent Technologies                                        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services                         |   | Second lien (2) |   | 9.50% (L + 8.50%/Q) |   | 4/14/2022 |   | 12,500 |  |   | 12,316 |  |   | 10,719 |  |   | 1.14 |  % |
|    QC McKissock Investment, LLC (14)                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    McKissock, LLC                                              |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Education                                 |   | First lien (2)(10) |   | 7.50% (L + 6.50%/Q) |   | 8/5/2019 |   | 6,463 |  |   | 6,421 |  |   | 6,463 |  |   |   |
|                                                                          |   | First lien (2)(10) |   | 7.50% (L + 6.50%/Q) |   | 8/5/2019 |   | 3,081 |  |   | 3,064 |  |   | 3,081 |  |   |   |
|                                                                          |   | First lien (2)(10) |   | 7.50% (L + 6.50%/Q) |   | 8/5/2019 |   | 994 |  |   | 988 |  |   | 994 |  |   |   |
|                                                                          |   |   |   |   |   |   |   | 10,538 |  |   | 10,473 |  |   | 10,538 |  |   | 1.12 |  % |
|    Quest Software US Holdings Inc.                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Software                                  |   | First lien (2) |   | 7.00% (L + 6.00%/Q) |   | 10/31/2022 |   | 10,000 |  |   | 9,854 |  |   | 10,152 |  |   | 1.08 |  % |
|    Masergy Holdings, Inc.                                      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services                         |   | Second lien (2) |   | 9.50% (L + 8.50%/Q) |   | 12/16/2024 |   | 10,000 |  |   | 9,938 |  |   | 10,000 |  |   | 1.07 |  % |
|    PowerPlan Holdings, Inc.                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Software                                  |   | Second lien (2)(10) |   | 10.00% (L + 9.00%/M) |   | 2/23/2023 |   | 10,000 |  |   | 9,916 |  |   | 10,000 |  |   | 1.07 |  % |
|    FR Arsenal Holdings II Corp.                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services                         |   | First lien (2)(10) |   | 8.25% (L + 7.25%/Q) |   | 9/8/2022 |   | 9,975 |  |   | 9,879 |  |   | 9,875 |  |   | 1.05 |  % |
|    American Tire Distributors, Inc.                            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Distribution & Logistics              |   | Subordinated (3) |   | 10.25%/S |   | 3/1/2022 |   | 9,700 |  |   | 9,523 |  |   | 9,353 |  |   | 1.00 |  % |
|    Harley Marine Services, Inc.                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Distribution & Logistics              |   | Second lien (2) |   | 10.50% (L + 9.25%/Q) |   | 12/20/2019 |   | 9,000 |  |   | 8,897 |  |   | 8,640 |  |   | 0.92 |  % |

----

Table of Contents

|                                                                                                  |
|--------------------------------------------------------------------------------------------------|
|                                                                                                  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Portfolio Company, Location and Industry(1)                                                      |   | Type ofInvestment |   | Interest Rate(9) |   | Maturity/ExpirationDate |   | PrincipalAmount,Par Valueor Shares |   | Cost |   | Fair Value |   | Percent ofNetAssets |
|    Ministry Brands, LLC                                                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Software                                                     |   | First lien (3)(11) - Drawn |   | 6.00% (L + 5.00%/Q) |   | 12/2/2022 |   | $ | 350 |  |   | $ | 348 |  |   | $ | 348 |  |   |   |
|                                                                                             |   | Second lien (3) |   | 10.25% (L + 9.25%/Q) |   | 6/2/2023 |   | 7,840 |  |   | 7,782 |  |   | 7,781 |  |   |   |
|                                                                                             |   |   |   |   |   |   |   | 8,190 |  |   | 8,130 |  |   | 8,129 |  |   | 0.87 |  % |
|    Lonestar Intermediate Super Holdings, LLC                                      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services                                            |   | Subordinated (3) |   | 10.00% (L + 9.00%/M) |   | 8/31/2021 |   | 7,000 |  |   | 6,934 |  |   | 7,210 |  |   | 0.77 |  % |
|    J.D. Power and Associates                                                      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services                                            |   | Second lien (3) |   | 9.50% (L + 8.50%/Q) |   | 9/7/2024 |   | 7,000 |  |   | 6,898 |  |   | 7,035 |  |   | 0.75 |  % |
|    Confie Seguros Holding II Co.                                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Consumer Services                                            |   | Second lien (2) |   | 10.25% (L + 9.00%/M) |   | 5/8/2019 |   | 6,957 |  |   | 6,952 |  |   | 6,919 |  |   | 0.74 |  % |
|    Sotera Defense Solutions, Inc. (Global Defense Technology & Systems, Inc.) |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Federal Services                                             |   | First lien (2) |   | 9.00% (L + 7.50%/Q) |   | 4/21/2017 |   | 6,396 |  |   | 6,389 |  |   | 6,300 |  |   | 0.67 |  % |
|    Solera LLC / Solera Finance, Inc.                                              |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Software                                                     |   | Subordinated (3) |   | 10.50%/S |   | 3/1/2024 |   | 5,000 |  |   | 4,768 |  |   | 5,650 |  |   | 0.60 |  % |
|    VF Holding Corp.                                                               |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Software                                                     |   | Second lien (3) |   | 10.00% (L + 9.00%/Q) |   | 6/28/2024 |   | 5,000 |  |   | 4,952 |  |   | 4,950 |  |   | 0.53 |  % |
|    ADG, LLC                                                                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Healthcare Services                                          |   | Second lien (3)(10) |   | 10.00% (L + 9.00%/Q) |   | 3/28/2024 |   | 5,000 |  |   | 4,926 |  |   | 4,925 |  |   | 0.53 |  % |
|    Vencore, Inc. (fka The SI Organization Inc.)                                   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Federal Services                                             |   | Second lien (3) |   | 9.75% (L + 8.75%/Q) |   | 5/23/2020 |   | 4,000 |  |   | 3,928 |  |   | 4,039 |  |   | 0.43 |  % |
|    Transtar Holding Company                                                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Distribution & Logistics                                 |   | Second lien (3) |   | 13.50% (P + 9.75%/Q) (8) |   | 10/9/2019 |   | 36,112 |  |   | 3,155 |  |   | 2,167 |  |   |   |
|                                                                                             |   | Second lien (2) |   | 13.50% (P + 9.75%/Q) (8) |   | 10/9/2019 |   | 28,300 |  |   | 28,011 |  |   | 1,698 |  |   |   |
|                                                                                             |   |   |   |   |   |   |   | 64,412 |  |   | 31,166 |  |   | 3,865 |  |   | 0.41 |  % |
|    York Risk Services Holding Corp.                                               |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services                                            |   | Subordinated (3) |   | 8.50%/S |   | 10/1/2022 |   | 3,000 |  |   | 3,000 |  |   | 2,520 |  |   | 0.27 |  % |
|    Ensemble S Merger Sub, Inc.                                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Software                                                     |   | Subordinated (3) |   | 9.00%/S |   | 9/30/2023 |   | 2,000 |  |   | 1,939 |  |   | 2,135 |  |   | 0.23 |  % |
|    Education Management Corporation (19)                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    Education Management II LLC                                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Education                                                    |   | First lien (2) |   | 5.50% (L + 4.50%/Q) |   | 7/2/2020 |   | 250 |  |   | 239 |  |   | 61 |  |   |   |
|                                                                                             |   | First lien (3) |   | 5.50% (L + 4.50%/Q) |   | 7/2/2020 |   | 141 |  |   | 136 |  |   | 35 |  |   |   |
|                                                                                             |   | First lien (2) |   | 8.50% (L + 1.00% + 6.50% PIK/Q)* |   | 7/2/2020 |   | 467 |  |   | 416 |  |   | 22 |  |   |   |
|                                                                                             |   | First lien (3) |   | 8.50% (L + 1.00% + 6.50% PIK/Q)* |   | 7/2/2020 |   | 263 |  |   | 235 |  |   | 12 |  |   |   |
|                                                                                             |   |   |   |   |   |   |   | 1,121 |  |   | 1,026 |  |   | 130 |  |   | 0.01 |  % |
| Total Funded Debt Investments - United States                                                    |   |   |   |   |   |   |   | $ | 1,339,099 |  |   | $ | 1,290,033 |  |   | $ | 1,261,394 |  |   | 134.41 |  % |
| Total Funded Debt Investments                                                                    |   |   |   |   |   |   |   | $ | 1,420,445 |  |   | $ | 1,369,904 |  |   | $ | 1,330,845 |  |   | 141.80 |  % |
| Equity - United States                                                                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    Tenawa Resource Holdings LLC (13)                                              |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    QID NGL LLC                                                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Energy                                                       |   | Ordinary shares (7)(10) |   | — |   | — |   | 5,290,997 |  |   | $ | 5,291 |  |   | $ | 6,434 |  |   | 0.69 |  % |
|    TWDiamondback Holdings Corp. (15)                                              |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Distribution & Logistics                                 |   | Preferred shares (4)(10) |   | — |   | — |   | 200 |  |   | 2,000 |  |   | 2,664 |  |   | 0.28 |  % |

----

Table of Contents

|                                                                   |
|-------------------------------------------------------------------|
|                                                                   |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Portfolio Company, Location and Industry(1)                       |   | Type ofInvestment |   | Interest Rate(9) |   | Maturity/ExpirationDate |   | PrincipalAmount,Par Valueor Shares |   | Cost |   | Fair Value |   | Percent ofNetAssets |
|    TW-NHME Holdings Corp. (20)                     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Healthcare Services           |   | Preferred shares (4)(10) |   | — |   | — |   | 100 |  |   | $ | 1,000 |  |   | $ | 1,497 |  |   |   |
|                                                              |   | Preferred shares (4)(10) |   | — |   | — |   | 16 |  |   | 158 |  |   | 236 |  |   |   |
|                                                              |   | Preferred shares (4)(10) |   | — |   | — |   | 6 |  |   | 68 |  |   | 91 |  |   |   |
|                                                              |   |   |   |   |   |   |   |   |   | 1,226 |  |   | 1,824 |  |   | 0.19 |  % |
|    Ancora Acquisition LLC                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Education                     |   | Preferred shares (6)(10) |   | — |   | — |   | 372 |  |   | 83 |  |   | 393 |  |   | 0.04 |  % |
|    Education Management Corporation (19)           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Education                     |   | Preferred shares (2) |   | — |   | — |   | 3,331 |  |   | 200 |  |   | 1 |  |   |   |
|                                                              |   | Preferred shares (3) |   | — |   | — |   | 1,879 |  |   | 113 |  |   | 1 |  |   |   |
|                                                              |   | Ordinary shares (2) |   | — |   | — |   | 2,994,065 |  |   | 100 |  |   | 18 |  |   |   |
|                                                              |   | Ordinary shares (3) |   | — |   | — |   | 1,688,976 |  |   | 56 |  |   | 10 |  |   |   |
|                                                              |   |   |   |   |   |   |   |   |   | 469 |  |   | 30 |  |   | — |  % |
| Total Shares - United States                                      |   |   |   |   |   |   |   |   |   | $ | 9,069 |  |   | $ | 11,345 |  |   | 1.20 |  % |
| Warrants - United States                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    YP Holdings LLC / Print Media Holdings LLC (12) |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    YP Equity Investors LLC                         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Media                         |   | Warrants (5)(10) |   | — |   | 5/8/2022 |   | 5 |  |   | $ | — |  |   | $ | 2,966 |  |   | 0.32 |  % |
|    IT'SUGAR LLC                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Retail                        |   | Warrants (3)(10) |   | — |   | 10/23/2025 |   | 94,672 |  |   | 817 |  |   | 549 |  |   | 0.06 |  % |
|    ASP LCG Holdings, Inc.                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Education                     |   | Warrants (3)(10) |   | — |   | 5/5/2026 |   | 622 |  |   | 37 |  |   | 949 |  |   | 0.10 |  % |
|    Ancora Acquisition LLC                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Education                     |   | Warrants (6)(10) |   | — |   | 8/12/2020 |   | 20 |  |   | — |  |   | — |  |   | — |  % |
| Total Warrants - United States                                    |   |   |   |   |   |   |   |   |   | $ | 854 |  |   | $ | 4,464 |  |   | 0.48 |  % |
| Total Funded Investments                                          |   |   |   |   |   |   |   |   |   | $ | 1,379,827 |  |   | $ | 1,346,654 |  |   | 143.48 |  % |
| Unfunded Debt Investments - United States                         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    Mister Car Wash Holdings, Inc.                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Consumer Services             |   | First lien (3)(11) - Undrawn |   | — |   | 12/14/2017 |   | $ | 1,667 |  |   | $ | (13 | ) |   | $ | 8 |  |   | — |  % |
|    DCA Investment Holding, LLC                     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Healthcare Services           |   | First lien (3)(10)(11) - Undrawn |   | — |   | 7/2/2021 |   | 1,348 |  |   | (13 | ) |   | — |  |   | — |  % |
|    iPipeline, Inc. (Internet Pipeline, Inc.)       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Software                      |   | First lien (3)(10)(11) - Undrawn |   | — |   | 8/4/2021 |   | 1,000 |  |   | (10 | ) |   | — |  |   | — |  % |
|    Valet Waste Holdings, Inc.                      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services             |   | First lien (3)(10)(11) - Undrawn |   | — |   | 9/24/2021 |   | 1,500 |  |   | (19 | ) |   | — |  |   | — |  % |
|    VetCor Professional Practices LLC               |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Consumer Services             |   | First lien (3)(10)(11) - Undrawn |   | — |   | 4/20/2021 |   | 2,700 |  |   | (27 | ) |   | — |  |   |   |
|                                                              |   | First lien (4)(10)(11) - Undrawn |   | — |   | 3/30/2018 |   | 127 |  |   | (3 | ) |   | — |  |   |   |
|                                                              |   | First lien (2)(10)(11) - Undrawn |   | — |   | 6/22/2018 |   | 1,644 |  |   | (33 | ) |   | — |  |   |   |
|                                                              |   |   |   |   |   |   |   | 4,471 |  |   | (63 | ) |   | — |  |   | — |  % |
|    Weston Solutions, Inc.                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services             |   | First lien (3)(10)(11) - Undrawn |   | — |   | 12/31/2020 |   | 10,000 |  |   | — |  |   | — |  |   | — |  % |

----

Table of Contents

|                                                        |
|--------------------------------------------------------|
|                                                        |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Portfolio Company, Location and Industry(1)            |   | Type ofInvestment |   | Interest Rate(9) |   | Maturity/ExpirationDate |   | PrincipalAmount,Par Valueor Shares |   | Cost |   | Fair Value |   | Percent ofNetAssets |
|    Zywave, Inc.                         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Software           |   | First lien (3)(11) - Undrawn |   | — |   | 11/17/2022 |   | $ | 2,000 |  |   | $ | (15 | ) |   | $ | (15 | ) |   | — |  % |
|    Ansira Holdings, Inc.                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services  |   | First lien (3)(11) - Undrawn |   | — |   | 12/20/2018 |   | 3,818 |  |   | (19 | ) |   | (19 | ) |   | — |  % |
|    Marketo, Inc.                        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Software           |   | First lien (3)(10)(11) - Undrawn |   | — |   | 8/16/2021 |   | 1,788 |  |   | (27 | ) |   | (27 | ) |   | — |  % |
|    Ministry Brands, LLC                 |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Software           |   | First lien (3)(11) - Undrawn |   | — |   | 12/2/2022 |   | 650 |  |   | (3 | ) |   | (3 | ) |   |   |
|                                                   |   | First lien (3)(11) - Undrawn |   | — |   | 12/2/2017 |   | 5,169 |  |   | (26 | ) |   | (26 | ) |   |   |
|                                                   |   | Second lien (3)(11) - Undrawn |   | — |   | 12/2/2017 |   | 2,160 |  |   | (16 | ) |   | (16 | ) |   |   |
|                                                   |   |   |   |   |   |   |   | 7,979 |  |   | (45 | ) |   | (45 | ) |   | (0.01 | )% |
| Total Unfunded Debt Investments - United States        |   |   |   |   |   |   |   | $ | 35,571 |  |   | (224 | ) |   | $ | (98 | ) |   | (0.01 | )% |
| Total Non-Controlled/Non-Affiliated Investments        |   |   |   |   |   |   |   |   |   | $ | 1,379,603 |  |   | $ | 1,346,556 |  |   | 143.47 |  % |
| Non-Controlled/Affiliated Investments(22)              |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Funded Debt Investments - United States                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    Edmentum Ultimate Holdings, LLC (16) |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Education          |   | Subordinated (3)(10) |   | 8.50% PIK/Q* |   | 6/9/2020 |   | $ | 4,124 |  |   | $ | 4,118 |  |   | $ | 4,124 |  |   |   |
|                                                   |   | Subordinated (2)(10) |   | 10.00% PIK/Q* |   | 6/9/2020 |   | 15,163 |  |   | 15,163 |  |   | 12,814 |  |   |   |
|                                                   |   | Subordinated (3)(10) |   | 10.00% PIK/Q* |   | 6/9/2020 |   | 3,730 |  |   | 3,730 |  |   | 3,152 |  |   |   |
|                                                   |   |   |   |   |   |   |   | 23,017 |  |   | 23,011 |  |   | 20,090 |  |   | 2.14 |  % |
|    Permian Holdco 1, Inc. (21)          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    Permian Holdco 2, Inc.               |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Energy             |   | Subordinated (3)(10) |   | 14.00% PIK/Q* |   | 10/15/2021 |   | 1,749 |  |   | 1,749 |  |   | 1,749 |  |   | 0.19 |  % |
| Total Funded Debt Investments - United States          |   |   |   |   |   |   |   | $ | 24,766 |  |   | $ | 24,760 |  |   | $ | 21,839 |  |   | 2.33 |  % |
| Equity - United States                                 |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    NMFC Senior Loan Program I LLC**     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Investment Fund    |   | Membership interest (3)(10) |   | — |   | — |   | — |  |   | $ | 23,000 |  |   | $ | 23,000 |  |   | 2.45 |  % |
|    Permian Holdco 1, Inc. (21)          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Energy             |   | Preferred shares (3)(10)(17) |   | — |   | — |   | 1,394,237 |  |   | 5,866 |  |   | 7,668 |  |   |   |
|                                                   |   | Ordinary shares (3)(10) |   | — |   | — |   | 1,366,452 |  |   | 1,350 |  |   | 1,776 |  |   |   |
|                                                   |   |   |   |   |   |   |   |   |   | 7,216 |  |   | 9,444 |  |   | 1.00 |  % |
|    Edmentum Ultimate Holdings, LLC (16) |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Education          |   | Ordinary shares (3)(10) |   | — |   | — |   | 123,968 |  |   | 11 |  |   | 1,693 |  |   |   |
|                                                   |   | Ordinary shares (2)(10) |   | — |   | — |   | 107,143 |  |   | 9 |  |   | 1,464 |  |   |   |
|                                                   |   |   |   |   |   |   |   |   |   | 20 |  |   | 3,157 |  |   | 0.34 |  % |
| Total Shares - United States                           |   |   |   |   |   |   |   |   |   | $ | 30,236 |  |   | $ | 35,601 |  |   | 3.79 |  % |

----

Table of Contents

|                                                                                 |
|---------------------------------------------------------------------------------|
|                                                                                 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Portfolio Company, Location and Industry(1)                                     |   | Type ofInvestment |   | Interest Rate(9) |   | Maturity/ExpirationDate |   | PrincipalAmount,Par Valueor Shares |   | Cost |   | Fair Value |   | Percent ofNetAssets |
| Unfunded Debt Investments - United States                                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    Edmentum Ultimate Holdings, LLC (16)                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    Edmentum, Inc. (fka Plato, Inc.) (Archipelago Learning, Inc.) |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Education                                   |   | Second lien (3)(10)(11) - Undrawn |   | — |   | 6/9/2020 |   | $ | 4,881 |  |   | $ | — |  |   | $ | — |  |   | — |  % |
|    Permian Holdco 1, Inc. (21)                                   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    Permian Holdco 2, Inc.                                        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Energy                                      |   | Subordinated (3)(10)(11) - Undrawn |   | — |   | 10/15/2021 |   | 1,025 |  |   | — |  |   | — |  |   | — |  % |
| Total Unfunded Debt Investments - United States                                 |   |   |   |   |   |   |   | $ | 5,906 |  |   | $ | — |  |   | $ | — |  |   | — |  % |
| Total Non-Controlled/Affiliated Investments                                     |   |   |   |   |   |   |   |   |   | $ | 54,996 |  |   | $ | 57,440 |  |   | 6.12 |  % |
| Controlled Investments(23)                                                      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Funded Debt Investments - United States                                         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    UniTek Global Services, Inc.                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services                           |   | First lien (2)(10) |   | 8.50% (L + 7.50%/Q) |   | 1/13/2019 |   | $ | 10,846 |  |   | $ | 10,846 |  |   | $ | 11,063 |  |   |   |
|                                                                            |   | First lien (2)(10) |   | 9.50% (L + 7.50% + 1.00% PIK/Q)* |   | 1/13/2019 |   | 4,784 |  |   | 4,784 |  |   | 4,879 |  |   |   |
|                                                                            |   | Subordinated (2)(10) |   | 15.00% PIK/Q* |   | 7/13/2019 |   | 1,726 |  |   | 1,726 |  |   | 1,760 |  |   |   |
|                                                                            |   | Subordinated (3)(10) |   | 15.00% PIK/Q* |   | 7/13/2019 |   | 1,032 |  |   | 1,032 |  |   | 1,054 |  |   |   |
|                                                                            |   |   |   |   |   |   |   | 18,388 |  |   | 18,388 |  |   | 18,756 |  |   | 2.00 |  % |
| Total Funded Debt Investments - United States                                   |   |   |   |   |   |   |   | $ | 18,388 |  |   | $ | 18,388 |  |   | $ | 18,756 |  |   | 2.00 |  % |
| Equity - United States                                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    NMFC Senior Loan Program II LLC**                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Investment Fund                             |   | Membership interest (3)(10) |   | — |   | — |   | — |  |   | $ | 71,460 |  |   | $ | 71,460 |  |   | 7.61 |  % |
|    UniTek Global Services, Inc.                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services                           |   | Preferred shares (2)(10)(18) |   | — |   | — |   | 19,048,426 |  |   | 16,668 |  |   | 17,207 |  |   |   |
|                                                                            |   | Preferred shares (3)(10)(18) |   | — |   | — |   | 5,264,079 |  |   | 4,606 |  |   | 4,755 |  |   |   |
|                                                                            |   | Ordinary shares (2)(10) |   | — |   | — |   | 2,096,477 |  |   | 1,925 |  |   | 12,256 |  |   |   |
|                                                                            |   | Ordinary shares (3)(10) |   | — |   | — |   | 579,366 |  |   | 532 |  |   | 3,387 |  |   |   |
|                                                                            |   |   |   |   |   |   |   |   |   | 23,731 |  |   | 37,605 |  |   | 4.01 |  % |
|    New Mountain Net Lease Corporation                            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Net Lease                                   |   | Ordinary shares (3)(10) |   | — |   | — |   | 270,000 |  |   | 27,000 |  |   | 27,000 |  |   | 2.88 |  % |
| Total Shares - United States                                                    |   |   |   |   |   |   |   |   |   | $ | 122,191 |  |   | $ | 136,065 |  |   | 14.50 |  % |
| Total Funded Investments                                                        |   |   |   |   |   |   |   |   |   | $ | 140,579 |  |   | $ | 154,821 |  |   | 16.50 |  % |
| Unfunded Debt Investments - United States                                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|    UniTek Global Services, Inc.                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Business Services                           |   | First lien (3)(10)(11) - Undrawn |   | — |   | 1/13/2019 |   | $ | 2,048 |  |   | $ | — |  |   | $ | — |  |   |   |
|                                                                            |   | First lien (3)(10)(11) - Undrawn |   | — |   | 1/13/2019 |   | 758 |  |   | — |  |   | — |  |   |   |
|                                                                            |   |   |   |   |   |   |   | 2,806 |  |   | — |  |   | — |  |   | — |  % |
| Total Unfunded Debt Investments - United States                                 |   |   |   |   |   |   |   | $ | 2,806 |  |   | $ | — |  |   | $ | — |  |   | — |  % |
| Total Controlled Investments                                                    |   |   |   |   |   |   |   |   |   | $ | 140,579 |  |   | $ | 154,821 |  |   | 16.50 |  % |
| Total Investments                                                               |   |   |   |   |   |   |   |   |   | $ | 1,575,178 |  |   | $ | 1,558,817 |  |   | 166.09 |  % |

----

Table of Contents

|     |                                                                                                                                                                                                                                                                                                                                                               |
|-----|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (1) | New Mountain Finance Corporation (the "Company") generally acquires its investments in private transactions exempt from registration under the Securities Act of 1933, as amended (the "Securities Act"). These investments are generally subject to certain limitations on resale, and may be deemed to be "restricted securities" under the Securities Act. |

|     |                                                                                                                                                                                                                                                                                                                                                                                                                |
|-----|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (2) | Investment is pledged as collateral for the Holdings Credit Facility, a revolving credit facility among the Company as Collateral Manager, New Mountain Finance Holdings, L.L.C. ("NMF Holdings") as the Borrower, Wells Fargo Securities, LLC as the Administrative Agent, and Wells Fargo Bank, National Association, as the Lender and Collateral Custodian. See Note 7. Borrowings, for details. |

|     |                                                                                                                                                                                                                                                                                                                                                         |
|-----|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (3) | Investment is pledged as collateral for the NMFC Credit Facility, a revolving credit facility among the Company as the Borrower and Goldman Sachs Bank USA as the Administrative Agent and the Collateral Agent and Goldman Sachs Bank USA, Morgan Stanley Bank, N.A. and Stifel Bank & Trust as Lenders. See Note 7. Borrowings, for details. |

|     |                                                            |
|-----|------------------------------------------------------------|
| (4) | Investment is held in New Mountain Finance SBIC, L.P. |

|     |                                                  |
|-----|--------------------------------------------------|
| (5) | Investment is held in NMF YP Holdings, Inc. |

|     |                                                      |
|-----|------------------------------------------------------|
| (6) | Investment is held in NMF Ancora Holdings, Inc. |

|     |                                                  |
|-----|--------------------------------------------------|
| (7) | Investment is held in NMF QID NGL Holdings, Inc. |

|     |                                                                                                                |
|-----|----------------------------------------------------------------------------------------------------------------|
| (8) | Investment or a portion of the investment is on non-accrual status. See Note 3. Investments, for details. |

|     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |
|-----|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (9) | All interest is payable in cash unless otherwise indicated.  A majority of the variable rate debt investments bear interest at a rate that may be determined by reference to the London Interbank Offered Rate (L), the Prime Rate (P) and the alternative base rate (Base) and which resets monthly (M), quarterly (Q), semi-annually (S) or annually (A).  For each investment the current interest rate provided reflects the rate in effect as of December 31, 2016. |

|      |                                                                                                                                                                                     |
|------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (10) | The fair value of the Company's investment is determined using unobservable inputs that are significant to the overall fair value measurement. See Note 4. Fair Value, for details. |

|      |                                                                                                                                                                                                                                                                                           |
|------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (11) | Par Value amounts represent the drawn or undrawn (as indicated in type of investment) portion of revolving credit facilities or delayed draws. Cost amounts represent the cash received at settlement date net the impact of paydowns and cash paid for drawn revolvers or delayed draws. |

|      |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |
|------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (12) | The Company holds investments in three related entities of YP Holdings LLC/Print Media Holdings LLC. The Company directly holds warrants to purchase a 4.96% membership interest of YP Equity Investors, LLC (which at closing represented an indirect 1.0% equity interest in YP Holdings LLC) and holds an investment in the Term Loan B loans issued by YP LLC and Print Media LLC, wholly-owned subsidiaries of YP Holdings LLC and Print Media Holdings LLC, respectively. |

|      |                                                                                                                                                                                                                                                                                                                                                                                                                      |
|------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (13) | The Company holds investments in two related entities of Tenawa Resource Holdings LLC. The Company holds 4.77% of the common units in QID NGL LLC (which at closing represented 98.1% of the ownership in the common units in Tenawa Resource Holdings LLC) and holds a first lien investment in Tenawa Resource Management LLC, a wholly-owned subsidiary of Tenawa Resource Holdings LLC. |

|      |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |
|------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (14) | The Company holds investments in QC McKissock Investment, LLC and one related entity of QC McKissock Investment, LLC. The Company holds a first lien term loan in QC McKissock Investment, LLC (which at closing represented 71.1% of the ownership in the Series A common units of McKissock Investment Holdings, LLC) and holds a first lien term loan and a delayed draw term loan in McKissock, LLC, a wholly-owned subsidiary of McKissock Investment Holdings, LLC. |

|      |                                                                                                                                                                                                                                                                                                                                                                     |
|------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (15) | The Company holds investments in TWDiamondback Holdings Corp. and one related entity of TWDiamondback Holdings Corp. The Company holds preferred equity in TWDiamondback Holdings Corp. and holds a first lien last out term loan and a delayed draw term loan in Diamondback Drugs of Delaware LLC, a wholly-owned subsidiary of TWDiamondback Holdings Corp. |

|      |                                                                                                                                                                                                                                                                                                                                                        |
|------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (16) | The Company holds investments in Edmentum Ultimate Holdings, LLC and its related entities. The Company holds subordinated notes and ordinary equity in Edmentum Ultimate Holdings, LLC and holds a second lien revolver in Edmentum, Inc. and Archipelago Learning, Inc., which are wholly-owned subsidiaries of Edmentum Ultimate Holdings, LLC. |

|      |                                                                                                                                                                                       |
|------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (17) | The Company holds preferred equity in Permian Holdco 1, Inc. that is entitled to receive cumulative preferential dividends at a rate of 12.0% per annum payable in additional shares. |

|      |                                                                                                                                                                                                  |
|------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (18) | The Company holds preferred equity in UniTek Global Services, Inc. that is entitled to receive cumulative preferential dividends at a rate of 13.5% per annum payable in additional shares. |

|      |                                                                                                                                                                                                                                                                                                                                                                                                                                  |
|------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (19) | The Company holds investments in Education Management Corporation and one related entity of Education Management Corporation. The Company holds series A-1 convertible preferred stock and common stock in Education Management Corporation and holds a tranche A first lien term loan and a tranche B first lien term loan in Education Management II LLC, which is an indirect subsidiary of Education Management Corporation. |

|      |                                                                                                                                                                                           |
|------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (20) | The Company holds an equity investment in TW-NHME Holdings Corp., and holds a second lien term loan investment in National HME, Inc., a wholly-owned subsidiary of TW-NHME Holdings Corp. |

|      |                                                                                                                                                                                       |
|------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (21) | The Company holds preferred and common equity in Permian Holdco 1, Inc., as well as subordinated notes in Permian Holdco 2, Inc., a wholly-owned subsidiary of Permian Holdco 1, Inc. |

----

Table of Contents

|      |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |
|------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (22) | Denotes investments in which the Company is an “Affiliated Person”, as defined in the Investment Company Act of 1940, as amended (the "1940 Act"), due to owning or holding the power to vote 5.0% or more of the outstanding voting securities of the investment but not controlling the company. Fair value as of December 31, 2015 and December 31, 2016, along with transactions during the year ended December 31, 2016 in which the issuer was a non-controlled/affiliated investment, is as follows: |

|                                                 |
|-------------------------------------------------|
|                                                 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Portfolio Company                          |   | Fair Value at December 31, 2015 |   | GrossAdditions(A) |   | GrossRedemptions(B) |   | NetRealizedGains(Losses) |   | Net Change InUnrealizedAppreciation(Depreciation) |   | Fair Value at December 31, 2016 |   | InterestIncome |   | DividendIncome |   | OtherIncome |
| Edmentum Ultimate Holdings, LLC/Edmentum Inc.   |   | $ | 22,782 |  |   | $ | 6,147 |  |   | $ | (4,002 | ) |   | $ | — |  |   | $ | (1,680 | ) |   | $ | 23,247 |  |   | $ | 2,254 |  |   | $ | — |  |   | $ | — |  |
| NMFC Senior Loan Program I LLC             |   | 21,914 |  |   | — |  |   | — |  |   | — |  |   | 1,086 |  |   | 23,000 |  |   | — |  |   | 3,728 |  |   | 1,163 |  |
| Permian Holdco 1, Inc. / Permian Holdco 2, Inc. |   | — |  |   | 8,965 |  |   | — |  |   | — |  |   | 2,228 |  |   | 11,193 |  |   | 41 |  |   | 156 |  |   | 5 |  |
| Tenawa Resource Holdings LLC               |   | 42,591 |  |   | 16 |  |   | (42,288 | ) |   | — |  |   | (319 | ) |   | — |  |   | 2,243 |  |   | — |  |   | 25 |  |
| Total Non-Controlled/Affiliated Investments     |   | $ | 87,287 |  |   | $ | 15,128 |  |   | $ | (46,290 | ) |   | $ | — |  |   | $ | 1,315 |  |   | $ | 57,440 |  |   | $ | 4,538 |  |   | $ | 3,884 |  |   | $ | 1,193 |  |

|     |                                                                                                                                                                                                                                                                                                                                                        |
|-----|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (A) | Gross additions include increases in the cost basis of investments resulting from new portfolio investments, payment-in-kind (“PIK”) interest or dividends, the amortization of discounts, reorganizations or restructurings and the movement at fair value of an existing portfolio company into this category from a different category. |

|     |                                                                                                                                                                                                                                                                                          |
|-----|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (B) | Gross redemptions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, reorganizations or restructurings and the movement of an existing portfolio company out of this category into a different category. |

|      |                                                                                                                                                                                                                                                                                                                                                                                                                             |
|------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (23) | Denotes investments in which the Company is in “Control”, as defined in the 1940 Act, due to owning or holding the power to vote 25.0% or more of the outstanding voting securities of the investment. Fair value as of December 31, 2015 and December 31, 2016, along with transactions during the year ended December 31, 2016 in which the issuer was a controlled investment, is as follows: |

|                                      |
|--------------------------------------|
|                                      |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Portfolio Company               |   | Fair Value atDecember 31, 2015 |   | GrossAdditions(A) |   | GrossRedemptions(B) |   | Net RealizedGains(Losses) |   | Net Change InUnrealizedAppreciation(Depreciation) |   | Fair Value at December 31, 2016 |   | InterestIncome |   | DividendIncome |   | OtherIncome |
| New Mountain Net Lease Corporation   |   | $ | — |  |   | $ | 27,000 |  |   | $ | — |  |   | $ | — |  |   | $ | — |  |   | $ | 27,000 |  |   | $ | — |  |   | $ | 540 |  |   | $ | — |  |
| NMFC Senior Loan Program II LLC |   | — |  |   | 71,460 |  |   | — |  |   | — |  |   | — |  |   | 71,460 |  |   | — |  |   | 3,533 |  |   | — |  |
| UniTek Global Services, Inc.    |   | 47,422 |  |   | 3,464 |  |   | (2,599 | ) |   | — |  |   | 8,074 |  |   | 56,361 |  |   | 1,904 |  |   | 3,023 |  |   | 558 |  |
| Total Controlled Investments         |   | $ | 47,422 |  |   | $ | 101,924 |  |   | $ | (2,599 | ) |   | $ | — |  |   | $ | 8,074 |  |   | $ | 154,821 |  |   | $ | 1,904 |  |   | $ | 7,096 |  |   | $ | 558 |  |

|     |                                                                                                                                                                                                                                                                                                                        |
|-----|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (A) | Gross additions include increases in the cost basis of investments resulting from new portfolio investments, PIK interest or dividends, the amortization of discounts, reorganizations or restructurings and the movement at fair value of an existing portfolio company into this category from a different category. |

|     |                                                                                                                                                                                                                                                                                          |
|-----|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (B) | Gross redemptions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, reorganizations or restructurings and the movement of an existing portfolio company out of this category into a different category. |

|   |                                                     |
|---|-----------------------------------------------------|
| * | All or a portion of interest contains PIK interest. |

|    |                                                                                                                                                                                                                                                                                                                                                                                                  |
|----|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| ** | Indicates assets that the Company deems to be “non-qualifying assets” under Section 55(a) of the 1940 Act. Qualifying assets must represent at least 70.0% of the Company’s total assets at the time of acquisition of any additional non-qualifying assets. As of December 31, 2016, 9.9% of the Company’s total investments were non-qualifying assets. |

----

Table of Contents

|                      |
|----------------------|
|                      |  |  |  |
|                 |   | December 31, 2016 |
| Investment Type |   | Percent of TotalInvestments at Fair Value |
| First lien           |   | 44.94 | % |
| Second lien          |   | 38.76 | % |
| Subordinated         |   | 4.27 | % |
| Equity and other     |   | 12.03 | % |
| Total investments    |   | 100.00 | % |

|                                   |
|-----------------------------------|
|                                   |  |  |  |
|                              |   | December 31, 2016 |
| Industry Type                |   | Percent of TotalInvestments at Fair Value |
| Business Services                 |   | 29.64 | % |
| Software                          |   | 27.00 | % |
| Consumer Services                 |   | 6.82 | % |
| Investment Fund                   |   | 6.06 | % |
| Education                         |   | 6.04 | % |
| Energy                            |   | 4.82 | % |
| Healthcare Services               |   | 4.61 | % |
| Distribution & Logistics      |   | 3.96 | % |
| Federal Services                  |   | 3.86 | % |
| Net Lease                         |   | 1.73 | % |
| Business Products                 |   | 1.60 | % |
| Media                             |   | 1.55 | % |
| Retail                            |   | 1.35 | % |
| Healthcare Information Technology |   | 0.96 | % |
| Total investments                 |   | 100.00 | % |

|                              |
|------------------------------|
|                              |  |  |  |
|                         |   | December 31, 2016 |
| Interest Rate Type |   | Percent of TotalInvestments at Fair Value |
| Floating rates               |   | 93.16 | % |
| Fixed rates                  |   | 6.84 | % |
| Total investments            |   | 100.00 | % |

----

Table of Contents

----

Table of Contents

|     |                                                                                                                                                                                           |
|-----|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (1) | Investments for which market quotations are readily available on an exchange are valued at such market quotations based on the closing price indicated from independent pricing services. |

|     |                                                                                                                                                                                                                                                                                         |
|-----|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (2) | Investments for which indicative prices are obtained from various pricing services and/or brokers or dealers are valued through a multi-step valuation process, as described below, to determine whether the quote(s) obtained is representative of fair value in accordance with GAAP. |

|    |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |
|----|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| a. | Bond quotes are obtained through independent pricing services. Internal reviews are performed by the investment professionals of the Investment Adviser to ensure that the quote obtained is representative of fair value in accordance with GAAP and, if so, the quote is used. If the Investment Adviser is unable to sufficiently validate the quote(s) internally and if the investment’s par value or its fair value exceeds the materiality threshold, the investment is valued similarly to those assets with no readily available quotes (see (3) below); and |

|    |                                                                                                                                      |
|----|--------------------------------------------------------------------------------------------------------------------------------------|
| b. | For investments other than bonds, the Company looks at the number of quotes readily available and performs the following procedures: |

|    |                                                                                                                                                               |
|----|---------------------------------------------------------------------------------------------------------------------------------------------------------------|
| i. | Investments for which two or more quotes are received from a pricing service are valued using the mean of the mean of the bid and ask of the quotes obtained. |

|     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |
|-----|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| ii. | Investments for which one quote is received from a pricing service are validated internally. The investment professionals of the Investment Adviser analyze the market quotes obtained using an array of valuation methods (further described below) to validate the fair value. If the Investment Adviser is unable to sufficiently validate the quote internally and if the investment’s par value or its fair value exceeds the materiality threshold, the investment is valued similarly to those assets with no readily available quotes (see (3) below). |

|     |                                                                                                                                                                        |
|-----|------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (3) | Investments for which quotations are not readily available through exchanges, pricing services, brokers, or dealers are valued through a multi-step valuation process: |

----

Table of Contents

|    |                                                                                                                                                           |
|----|-----------------------------------------------------------------------------------------------------------------------------------------------------------|
| a. | Each portfolio company or investment is initially valued by the investment professionals of the Investment Adviser responsible for the credit monitoring; |

|    |                                                                                                                     |
|----|---------------------------------------------------------------------------------------------------------------------|
| b. | Preliminary valuation conclusions will then be documented and discussed with the Company’s senior management; |

|    |                                                                                                                                                                                                                                                                                                                                                                                                                                          |
|----|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| c. | If an investment falls into (3) above for four consecutive quarters and if the investment’s par value or its fair value exceeds the materiality threshold, then at least once each fiscal year, the valuation for each portfolio investment for which the Company does not have a readily available market quotation will be reviewed by an independent valuation firm engaged by the Company’s board of directors; and |

|    |                                                                                                                                                                                                                                                                                                                                                         |
|----|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| d. | When deemed appropriate by the Company’s management, an independent valuation firm may be engaged to review and value investment(s) of a portfolio company, without any preliminary valuation being performed by the Investment Adviser. The investment professionals of the Investment Adviser will review and validate the value provided. |

|                     |
|---------------------|
|                     |  |  |  |  |  |  |  |  |  |  |  |  |
|                |   |   |   | Lease |   |   |   | Total |   | Fair Value as of |
| Portfolio Company   |   | Tenant |   | Expiration Date |   | Location |   | Square Feet |   | September 30, 2017 |
| NM APP Canada Corp. |   | A.P. Plasman, Inc. |   | 9/30/2031 |   | Ontario, Canada |   | 436 |   | $ | 7,685 |  |
| NM APP US LLC       |   | Plasman Corp, LLC / A-Brite LP |   | 9/30/2033 |   | Fort Payne, AL |   | 261 |   | 5,119 |  |
|                |   |   |   |   |   | Cleveland, OH |   |   |   |   |
| NM DRVT LLC         |   | FMH Conveyors, LLC |   | 10/31/2031 |   | Jonesboro, AR |   | 195 |   | 5,152 |  |
| NM JRA LLC          |   | J.R. Automation Technologies, LLC |   | 1/31/2031 |   | Holland, MI |   | 88 |   | 2,161 |  |
| NM KRLN LLC         |   | Kirlin Group, LLC |   | 6/30/2029 |   | Rockville, MD |   | 95 |   | 7,510 |  |
|                |   |   |   |   |   |   |   |   |   | $ | 27,627 |  |

----

Table of Contents

----

Table of Contents

----

Table of Contents

|                   |
|-------------------|
|                   |  |  |  |  |  |  |  |
|              | Cost |   | Fair Value |
| First lien        | $ | 764,281 |  |   | $ | 770,238 |  |
| Second lien       | 673,074 |  |   | 679,893 |  |
| Subordinated      | 69,460 |  |   | 69,202 |  |
| Equity and other  | 306,889 |  |   | 326,710 |  |
| Total investments | $ | 1,813,704 |  |   | $ | 1,846,043 |  |

----

Table of Contents

|                                   |
|-----------------------------------|
|                                   |  |  |  |  |  |  |  |
|                              | Cost |   | Fair Value |
| Business Services                 | $ | 598,620 |  |   | $ | 616,763 |  |
| Software                          | 383,779 |  |   | 389,935 |  |
| Healthcare Services               | 160,298 |  |   | 161,763 |  |
| Consumer Services                 | 144,007 |  |   | 144,922 |  |
| Distribution & Logistics      | 109,787 |  |   | 113,148 |  |
| Investment Fund                   | 102,400 |  |   | 102,400 |  |
| Education                         | 104,810 |  |   | 101,494 |  |
| Federal Services                  | 76,587 |  |   | 77,239 |  |
| Energy                            | 67,771 |  |   | 71,786 |  |
| Net Lease                         | 27,130 |  |   | 27,627 |  |
| Healthcare Information Technology | 14,676 |  |   | 15,075 |  |
| Packaging                         | 14,304 |  |   | 14,391 |  |
| Business Products                 | 9,535 |  |   | 9,500 |  |
| Total investments                 | $ | 1,813,704 |  |   | $ | 1,846,043 |  |

|                   |
|-------------------|
|                   |  |  |  |  |  |  |  |
|              | Cost |   | Fair Value |
| First lien        | $ | 706,140 |  |   | $ | 700,580 |  |
| Second lien       | 638,347 |  |   | 604,203 |  |
| Subordinated      | 68,341 |  |   | 66,559 |  |
| Equity and other  | 162,350 |  |   | 187,475 |  |
| Total investments | $ | 1,575,178 |  |   | $ | 1,558,817 |  |

|                                   |
|-----------------------------------|
|                                   |  |  |  |  |  |  |  |
|                              | Cost |   | Fair Value |
| Business Services                 | $ | 446,008 |  |   | $ | 461,997 |  |
| Software                          | 424,965 |  |   | 420,896 |  |
| Consumer Services                 | 105,868 |  |   | 106,392 |  |
| Investment Fund                   | 94,460 |  |   | 94,460 |  |
| Education                         | 93,651 |  |   | 94,168 |  |
| Energy                            | 81,390 |  |   | 75,168 |  |
| Healthcare Services               | 70,731 |  |   | 71,844 |  |
| Distribution & Logistics      | 88,768 |  |   | 61,696 |  |
| Federal Services                  | 59,881 |  |   | 60,116 |  |
| Net Lease                         | 27,000 |  |   | 27,000 |  |
| Business Products                 | 25,613 |  |   | 24,958 |  |
| Media                             | 21,189 |  |   | 24,162 |  |
| Retail                            | 21,006 |  |   | 21,016 |  |
| Healthcare Information Technology | 14,648 |  |   | 14,944 |  |
| Total investments                 | $ | 1,575,178 |  |   | $ | 1,558,817 |  |

----

Table of Contents

----

Table of Contents

----

Table of Contents

|                                                                                   |
|-----------------------------------------------------------------------------------|
|                                                                                   |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Portfolio Company and Type of Investment                                          |   | Industry |   | Interest Rate (1) |   | Maturity Date |   |  Principal Amount or Par Value |   |  Cost |   | Fair Value (2) |
| Funded Investments - First lien:                                                  |   |   |   |   |   |   |   |   |   |   |   |   |
| ADG, LLC                                                                          |   | Healthcare Services |   |  6.00% (L + 4.75%) |   | 9/28/2023 |   | $ | 17,077 |  |   | $ | 16,927 |  |   | $ | 16,992 |  |
| ASG Technologies Group, Inc.                                                      |   | Software |   |  6.06% (L + 4.75%) |   | 7/31/2024 |   | 7,500 |  |   | 7,463 |  |   | 7,594 |  |
| Beaver-Visitec International Holdings, Inc.                                       |   | Healthcare Products |   |  6.33% (L + 5.00%) |   | 8/21/2023 |   | 14,850 |  |   | 14,721 |  |   | 14,850 |  |
| Cvent, Inc.                                                                       |   | Software |   |  5.24% (L + 4.00%) |   | 11/29/2023 |   | 9,950 |  |   | 9,860 |  |   | 10,037 |  |
| DigiCert Holdings, Inc.                                                           |   | Business Services |   |  6.24% (L + 5.00%) |   | 10/21/2021 |   | 14,739 |  |   | 14,666 |  |   | 14,831 |  |
| DigiCert Holdings, Inc.                                                           |   | Business Services |   |  5.98% (L + 4.75%) |   | 10/31/2024 |   | 10,000 |  |   | 9,950 |  |   | 10,109 |  |
| Eiger Acquisition B.V. (Eiger Co-Borrower, LLC)                                   |   | Software |   |  6.52% (L + 5.25%) |   | 2/18/2022 |   | 14,886 |  |   | 14,753 |  |   | 14,988 |  |
| Emerald 2 Limited                                                                 |   | Business Services |   |  5.33% (L + 4.00%) |   | 5/14/2021 |   | 1,266 |  |   | 1,207 |  |   | 1,241 |  |
| Evo Payments International, LLC                                                   |   | Business Services |   |  6.24% (L + 5.00%) |   | 12/22/2023 |   | 17,413 |  |   | 17,333 |  |   | 17,649 |  |
| Explorer Holdings, Inc.                                                           |   | Healthcare Services |   |  5.06% (L + 3.75%) |   | 5/2/2023 |   | 2,948 |  |   | 2,923 |  |   | 2,968 |  |
| Globallogic Holdings Inc.                                                         |   | Business Services |   |  5.83% (L + 4.50%) |   | 6/20/2022 |   | 9,701 |  |   | 9,632 |  |   | 9,780 |  |
| Greenway Health, LLC                                                              |   | Software |   |  5.58% (L + 4.25%) |   | 2/16/2024 |   | 14,963 |  |   | 14,893 |  |   | 15,025 |  |
| Hyperion Insurance Group Limited                                                  |   | Business Services |   |  5.25% (L + 4.00%) |   | 4/29/2022 |   | 10,694 |  |   | 10,550 |  |   | 10,834 |  |
| Idera, Inc.                                                                       |   | Software |   |  6.24% (L + 5.00%) |   | 6/28/2024 |   | 12,650 |  |   | 12,526 |  |   | 12,655 |  |
| J.D. Power and Associates                                                         |   | Business Services |   |  5.58% (L + 4.25%) |   | 9/7/2023 |   | 13,391 |  |   | 13,340 |  |   | 13,466 |  |
| Keystone Acquisition Corp.                                                        |   | Healthcare Services |   |  6.58% (L + 5.25%) |   | 5/1/2024 |   | 5,400 |  |   | 5,348 |  |   | 5,404 |  |
| Market Track, LLC                                                                 |   | Business Services |   |  5.58% (L + 4.25%) |   | 6/5/2024 |   | 11,970 |  |   | 11,912 |  |   | 11,970 |  |
| McGraw-Hill Global Education Holdings, LLC                                        |   | Education |   |  5.24% (L + 4.00%) |   | 5/4/2022 |   | 9,875 |  |   | 9,836 |  |   | 9,716 |  |
| Medical Solutions Holdings, Inc.                                                  |   | Healthcare Services |   |  5.58% (L + 4.25%) |   | 6/14/2024 |   | 6,983 |  |   | 6,949 |  |   | 7,044 |  |
| Ministry Brands, LLC                                                              |   | Software |   |  6.24% (L + 5.00%) |   | 12/2/2022 |   | 2,143 |  |   | 2,133 |  |   | 2,163 |  |
| Ministry Brands, LLC                                                              |   | Software |   |  6.24% (L + 5.00%) |   | 12/2/2022 |   | 7,787 |  |   | 7,753 |  |   | 7,859 |  |
| Navex Global, Inc.                                                                |   | Software |   |  5.49% (L + 4.25%) |   | 11/19/2021 |   | 14,935 |  |   | 14,751 |  |   | 14,991 |  |
| Peraton Corp. (fka MHVC Acquisition Corp.)                                        |   | Federal Services |   |  6.49% (L + 5.25%) |   | 4/29/2024 |   | 10,474 |  |   | 10,424 |  |   | 10,552 |  |
| Poseidon Intermediate, LLC                                                        |   | Software |   |  5.49% (L + 4.25%) |   | 8/15/2022 |   | 14,909 |  |   | 14,906 |  |   | 14,984 |  |
| Quest Software US Holdings Inc.                                                   |   | Software |   |  7.24% (L + 6.00%) |   | 10/31/2022 |   | 9,924 |  |   | 9,794 |  |   | 10,069 |  |
| Salient CRGT Inc.                                                                 |   | Federal Services |   |  6.99% (L + 5.75%) |   | 2/28/2022 |   | 14,741 |  |   | 14,608 |  |   | 14,704 |  |
| Severin Acquisition, LLC                                                          |   | Software |   |  5.99% (L + 4.75%) |   | 7/30/2021 |   | 14,925 |  |   | 14,860 |  |   | 14,850 |  |
| Shine Acquisitoin Co. S.à.r.l / Boing US Holdco Inc.                         |   | Consumer Services |   |  4.73% (L + 3.50%) |   | 10/3/2024 |   | 15,000 |  |   | 14,963 |  |   | 15,061 |  |
| TMK Hawk Parent, Corp.                                                            |   | Distribution & Logistics |   |  4.77% (L + 3.50%) |   | 8/28/2024 |   | 1,675 |  |   | 1,671 |  |   | 1,689 |  |
| University Support Services LLC (St. George's University Scholastic Services LLC) |   | Education |   |  5.49% (L + 4.25%) |   | 7/6/2022 |   | 1,928 |  |   | 1,928 |  |   | 1,936 |  |
| Vencore, Inc. (fka SI Organization, Inc., The)                                    |   | Federal Services |   |  6.08% (L + 4.75%) |   | 11/23/2019 |   | 10,715 |  |   | 10,700 |  |   | 10,877 |  |
| WP CityMD Bidco LLC                                                               |   | Healthcare Services |   |  5.33% (L + 4.00%) |   | 6/7/2024 |   | 15,000 |  |   | 14,964 |  |   | 15,094 |  |
| Zywave, Inc.                                                                      |   | Software |   |  6.32% (L + 5.00%) |   | 11/17/2022 |   | 17,369 |  |   | 17,293 |  |   | 17,282 |  |
| Total Funded Investments                                                          |   |   |   |   |   |   |   | $ | 357,781 |  |   | $ | 355,537 |  |   | $ | 359,264 |  |
| Unfunded Investments - First lien:                                                |   |   |   |   |   |   |   |   |   |   |   |   |
| TMK Hawk Parent, Corp.                                                            |   | Distribution & Logistics |   | — |   | 3/28/2018 |   | $ | 75 |  |   | $ | — |  |   | $ | 1 |  |
| Total Unfunded Investments                                                        |   |   |   |   |   |   |   | $ | 75 |  |   | $ | — |  |   | $ | 1 |  |
| Total Investments                                                                 |   |   |   |   |   |   |   | $ | 357,856 |  |   | $ | 355,537 |  |   | $ | 359,265 |  |

|        |
|--------|
|        |
|   |

|     |                                                                                                                                                                                                                                                                                                                                                                        |
|-----|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (1) | All interest is payable in cash unless otherwise indicated. A majority of the variable rate debt investments bear interest at a rate that may be determined by reference to the LIBOR (L), the Prime Rate (P) and the alternative base rate (Base). For each investment, the current interest rate provided reflects the rate in effect as of September 30, 2017. |

|     |                                                                                                                                                                                                                                                                           |
|-----|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (2) | Represents the fair value in accordance with Accounting Standards Codification Topic 820, Fair Value Measurements and Disclosures (“ASC 820”). The Company's board of directors does not determine the fair value of the investments held by SLP II. |

----

Table of Contents

|                                                 |
|-------------------------------------------------|
|                                                 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Portfolio Company and Type of Investment        |   | Industry |   | Interest Rate (1) |   | Maturity Date |   |  Principal Amount or Par Value |   |  Cost |   | Fair Value (2) |
| Funded Investments - First lien:                |   |   |   |   |   |   |   |   |   |   |   |   |
| ADG, LLC                                        |   | Healthcare Services |   |  5.75% (L + 4.75%) |   | 9/28/2023 |   | $ | 17,207 |  |   | $ | 17,040 |  |   | $ | 17,121 |  |
| AssuredPartners, Inc.                           |   | Business Services |   |  5.25% (L + 4.25%) |   | 10/21/2022 |   | 11,862 |  |   | 11,847 |  |   | 12,058 |  |
| Beaver-Visitec International Holdings, Inc.     |   | Healthcare Products |   |  6.00% (L + 5.00%) |   | 8/21/2023 |   | 14,962 |  |   | 14,819 |  |   | 14,963 |  |
| Coinstar, LLC                                   |   | Consumer Services |   |  5.25% (L + 4.25%) |   | 9/27/2023 |   | 4,987 |  |   | 4,963 |  |   | 5,054 |  |
| Cvent, Inc.                                     |   | Software |   |  6.00% (L + 5.00%) |   | 11/29/2023 |   | 10,000 |  |   | 9,901 |  |   | 10,125 |  |
| DigiCert Holdings, Inc.                         |   | Software |   |  6.00% (L + 5.00%) |   | 10/21/2021 |   | 14,900 |  |   | 14,814 |  |   | 14,881 |  |
| Eiger Acquisition B.V. (Eiger Co-Borrower, LLC) |   | Software |   |  6.25% (L + 5.25%) |   | 2/18/2022 |   | 10,507 |  |   | 10,350 |  |   | 10,402 |  |
| Emerald 2 Limited                               |   | Business Services |   |  5.00% (L + 4.00%) |   | 5/14/2021 |   | 1,277 |  |   | 1,206 |  |   | 1,174 |  |
| Engility Corporation (fka TASC, Inc.)           |   | Federal Services |   |  5.81% (Base + 4.72%) |   | 8/14/2023 |   | 13,860 |  |   | 13,793 |  |   | 14,080 |  |
| Evo Payments International, LLC                 |   | Business Services |   |  6.00% (L + 5.00%) |   | 12/22/2023 |   | 17,500 |  |   | 17,413 |  |   | 17,602 |  |
| Explorer Holdings, Inc.                         |   | Healthcare Services |   |  6.00% (L + 5.00%) |   | 5/2/2023 |   | 4,975 |  |   | 4,929 |  |   | 5,028 |  |
| Globallogic Holdings Inc.                       |   | Business Services |   |  5.50% (L + 4.50%) |   | 6/20/2022 |   | 10,000 |  |   | 9,900 |  |   | 10,013 |  |
| GOBP Holdings Inc.                              |   | Retail |   |  5.00% (L + 4.00%) |   | 10/21/2021 |   | 14,955 |  |   | 14,816 |  |   | 14,985 |  |
| Hyperion Insurance Group Limited                |   | Business Services |   |  5.50% (L + 4.50%) |   | 4/29/2022 |   | 14,401 |  |   | 14,179 |  |   | 14,476 |  |
| J.D. Power and Associates                       |   | Business Services |   |  5.25% (L + 4.25%) |   | 9/7/2023 |   | 9,975 |  |   | 9,927 |  |   | 10,075 |  |
| Kronos Incorporated                             |   | Software |   |  5.00% (L + 4.00%) |   | 11/1/2023 |   | 10,000 |  |   | 9,951 |  |   | 10,105 |  |
| Masergy Holdings, Inc.                          |   | Business Services |   |  5.50% (L + 4.50%) |   | 12/15/2023 |   | 7,500 |  |   | 7,463 |  |   | 7,563 |  |
| McGraw-Hill Global Education Holdings, LLC      |   | Education |   |  5.00% (L + 4.00%) |   | 5/4/2022 |   | 9,950 |  |   | 9,905 |  |   | 9,971 |  |
| Ministry Brands, LLC                            |   | Software |   |  6.00% (L + 5.00%) |   | 12/2/2022 |   | 7,846 |  |   | 7,807 |  |   | 7,807 |  |
| Mister Car Wash Holdings, Inc.                  |   | Consumer Services |   |  5.25% (L + 4.25%) |   | 8/20/2021 |   | 8,312 |  |   | 8,250 |  |   | 8,354 |  |
| Navex Global, Inc.                              |   | Software |   |  5.99% (L + 4.75%) |   | 11/19/2021 |   | 14,933 |  |   | 14,718 |  |   | 14,858 |  |
| nThrive, Inc. (fka Precyse Acquisition Corp.)   |   | Healthcare Services |   |  6.50% (L + 5.50%) |   | 10/20/2022 |   | 9,950 |  |   | 9,813 |  |   | 10,083 |  |
| Poseidon Intermediate, LLC                      |   | Software |   |  5.25% (L + 4.25%) |   | 8/15/2022 |   | 14,962 |  |   | 14,962 |  |   | 15,055 |  |
| Quest Software US Holdings Inc.                 |   | Software |   |  7.00% (L + 6.00%) |   | 10/31/2022 |   | 10,000 |  |   | 9,853 |  |   | 10,153 |  |
| Rocket Software, Inc.                           |   | Software |   |  5.25% (L + 4.25%) |   | 10/14/2023 |   | 14,962 |  |   | 14,817 |  |   | 15,129 |  |
| SolarWinds Holdings, Inc.                       |   | Software |   |  5.50% (L + 4.50%) |   | 2/3/2023 |   | 14,688 |  |   | 14,697 |  |   | 14,852 |  |
| TTM Technologies, Inc.                          |   | Business Products |   |  5.25% (L + 4.25%) |   | 5/31/2021 |   | 13,548 |  |   | 13,444 |  |   | 13,599 |  |
| Vencore, Inc. (fka SI Organization, Inc., The)  |   | Federal Services |   |  5.75% (L + 4.75%) |   | 11/23/2019 |   | 10,801 |  |   | 10,780 |  |   | 10,942 |  |
| Vision Solutions, Inc.                          |   | Software |   |  7.50% (Base + 6.50%) |   | 6/16/2022 |   | 9,938 |  |   | 9,845 |  |   | 9,919 |  |
| Vivid Seats LLC                                 |   | Business Services |   |  6.75% (L + 5.75%) |   | 10/12/2022 |   | 4,000 |  |   | 3,922 |  |   | 3,985 |  |
| WD Wolverine Holdings, LLC                      |   | Healthcare Services |   |  6.50% (L + 5.50%) |   | 10/17/2023 |   | 10,200 |  |   | 9,900 |  |   | 9,894 |  |
| Zywave, Inc.                                    |   | Software |   |  6.00% (L + 5.00%) |   | 11/17/2022 |   | 17,500 |  |   | 17,414 |  |   | 17,413 |  |
| Total Investments                               |   |   |   |   |   |   |   | $ | 360,458 |  |   | $ | 357,438 |  |   | $ | 361,719 |  |

|        |
|--------|
|        |
|   |

|     |                                                                                                                                                                                                                                                                                                                                                                       |
|-----|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (1) | All interest is payable in cash unless otherwise indicated. A majority of the variable rate debt investments bear interest at a rate that may be determined by reference to the LIBOR (L), the Prime Rate (P) and the alternative base rate (Base). For each investment, the current interest rate provided reflects the rate in effect as of December 31, 2016. |

|     |                                                                                                                                                             |
|-----|-------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (2) | Represents the fair value in accordance with ASC 820. The Company's board of directors does not determine the fair value of the investments held by SLP II. |

----

Table of Contents

|                                                                         |
|-------------------------------------------------------------------------|
|                                                                         |  |  |  |  |  |  |  |
| Selected Balance Sheet Information:                                     | September 30, 2017 |   | December 31, 2016 |
| Investments at fair value (cost of $355,537 and $357,438, respectively) | $ | 359,265 |  |   | $ | 361,719 |  |
| Receivable from unsettled securities sold                               | — |  |   | 1,007 |  |
| Cash and other assets                                                   | 6,838 |  |   | 10,138 |  |
| Total assets                                                            | $ | 366,103 |  |   | $ | 372,864 |  |
|                                                                    |   |   |   |
| Credit facility                                                         | $ | 229,460 |  |   | $ | 249,960 |  |
| Deferred financing costs                                                | (2,117 | ) |   | (2,565 | ) |
| Payable for unsettled securities purchased                              | 28,080 |  |   | 24,862 |  |
| Distribution payable                                                    | 3,800 |  |   | 3,000 |  |
| Other liabilities                                                       | 2,792 |  |   | 3,350 |  |
| Total liabilities                                                       | 262,015 |  |   | 278,607 |  |
|                                                                    |   |   |   |
| Members' capital                                                        | $ | 104,088 |  |   | $ | 94,257 |  |
| Total liabilities and members' capital                                  | $ | 366,103 |  |   | $ | 372,864 |  |

|                                                                     |
|---------------------------------------------------------------------|
|                                                                     |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Selected Statement of                                               | Three Months Ended |   | Nine Months Ended |
| Operations Information:                                             | September 30, 2017 |   | September 30, 2016 |   | September 30, 2017 |   | September 30, 2016(1) |
| Interest income                                                     | $ | 5,858 |  |   | $ | 2,698 |  |   | $ | 16,661 |  |   | $ | 3,326 |  |
| Other income                                                        | 27 |  |   | 114 |  |   | 343 |  |   | 163 |  |
| Total investment income                                             | 5,885 |  |   | 2,812 |  |   | 17,004 |  |   | 3,489 |  |
|                                                                |   |   |   |   |   |   |   |
| Interest and other financing expenses                               | 2,185 |  |   | 1,398 |  |   | 6,108 |  |   | 1,931 |  |
| Other expenses                                                      | 159 |  |   | 134 |  |   | 533 |  |   | 463 |  |
| Total expenses                                                      | 2,344 |  |   | 1,532 |  |   | 6,641 |  |   | 2,394 |  |
| Net investment income                                               | 3,541 |  |   | 1,280 |  |   | 10,363 |  |   | 1,095 |  |
|                                                                |   |   |   |   |   |   |   |
| Net realized gains on investments                                   | 223 |  |   | 229 |  |   | 2,145 |  |   | 263 |  |
| Net change in unrealized appreciation (depreciation) of investments | 88 |  |   | 1,863 |  |   | (553 | ) |   | 1,978 |  |
| Net increase in members' capital                                    | $ | 3,852 |  |   | $ | 3,372 |  |   | $ | 11,955 |  |   | $ | 3,336 |  |

|        |
|--------|
|        |
|   |

|     |                                                |
|-----|------------------------------------------------|
| (1) | SLP II commenced operations on April 12, 2016. |

----

Table of Contents

|         |                                                                    |
|---------|--------------------------------------------------------------------|
| • | Quoted prices for similar assets or liabilities in active markets; |

|         |                                                                                                                                                                |
|---------|----------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | Quoted prices for identical or similar assets or liabilities in non-active markets (examples include corporate and municipal bonds, which trade infrequently); |

|         |                                                                                                                                                                                                              |
|---------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | Pricing models whose inputs are observable for substantially the full term of the asset or liability (examples include most over-the-counter derivatives, including foreign exchange forward contracts); and |

|         |                                                                                                                                                                                                  |
|---------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | Pricing models whose inputs are derived principally from or corroborated by observable market data through correlation or other means for substantially the full term of the asset or liability. |

----

Table of Contents

|                   |
|-------------------|
|                   |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|              | Total |   | Level I |   | Level II |   | Level III |
| First lien        | $ | 770,238 |  |   | $ | — |  |   | $ | 235,351 |  |   | $ | 534,887 |  |
| Second lien       | 679,893 |  |   | — |  |   | 305,125 |  |   | 374,768 |  |
| Subordinated      | 69,202 |  |   | — |  |   | 43,494 |  |   | 25,708 |  |
| Equity and other  | 326,710 |  |   | 23 |  |   | — |  |   | 326,687 |  |
| Total investments | $ | 1,846,043 |  |   | $ | 23 |  |   | $ | 583,970 |  |   | $ | 1,262,050 |  |

|                   |
|-------------------|
|                   |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|              | Total |   | Level I |   | Level II |   | Level III |
| First lien        | $ | 700,580 |  |   | $ | — |  |   | $ | 169,979 |  |   | $ | 530,601 |  |
| Second lien       | 604,203 |  |   | — |  |   | 280,026 |  |   | 324,177 |  |
| Subordinated      | 66,559 |  |   | — |  |   | 41,906 |  |   | 24,653 |  |
| Equity and other  | 187,475 |  |   | 28 |  |   | — |  |   | 187,447 |  |
| Total investments | $ | 1,558,817 |  |   | $ | 28 |  |   | $ | 491,911 |  |   | $ | 1,066,878 |  |

|                                                                                                                                                                                      |
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
|                                                                                                                                                                                      |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|                                                                                                                                                                                 | Total |   | First Lien |   | Second Lien |   | Subordinated |   | Equity and other |
| Fair value, June 30, 2017                                                                                                                                                            | $ | 1,240,023 |  |   | $ | 502,263 |  |   | $ | 402,565 |  |   | $ | 26,677 |  |   | $ | 308,518 |  |
| Total gains or losses included in earnings:                                                                                                                                          |   |  |   |   |  |   |   |  |   |   |  |   |   |  |
| Net realized (losses) gains on investments                                                                                                                                           | (14,273 | ) |   | (14,433 | ) |   | 160 |  |   | — |  |   | — |  |
| Net change in unrealized appreciation(depreciation)                                                                                                                                  | 17,054 |  |   | 15,910 |  |   | 4,825 |  |   | (1,749 | ) |   | (1,932 | ) |
| Purchases, including capitalized PIK and revolver fundings (1)                                                                                                                  | 114,959 |  |   | 94,085 |  |   | — |  |   | 780 |  |   | 20,094 |  |
| Proceeds from sales and paydowns of investments (1)                                                                                                                                  | (65,229 | ) |   | (26,505 | ) |   | (38,724 | ) |   | — |  |   | — |  |
| Transfers into Level III(2)                                                                                                                                                          | 49,805 |  |   | 23,942 |  |   | 25,856 |  |   | — |  |   | 7 |  |
| Transfers out of Level III(2)                                                                                                                                                        | (80,289 | ) |   | (60,375 | ) |   | (19,914 | ) |   | — |  |   | — |  |
| Fair Value, September 30, 2017                                                                                                                                                  | $ | 1,262,050 |  |   | $ | 534,887 |  |   | $ | 374,768 |  |   | $ | 25,708 |  |   | $ | 326,687 |  |
| Unrealized appreciation (depreciation) for the period relating to those Level III assets that were still held by the Company at the end of the period: | $ | 2,394 |  |   | $ | 1,370 |  |   | $ | 4,705 |  |   | $ | (1,749 | ) |   | $ | (1,932 | ) |

|        |
|--------|
|        |
|   |

|     |                                              |
|-----|----------------------------------------------|
| (1) | Includes reorganizations and restructurings. |

|     |                                                                                                                                                                                                                               |
|-----|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (2) | As of September 30, 2017, portfolio investments were transferred into Level III from Level II and out of Level III into Level II at fair value as of the beginning of the period in which the reclassification occurred. |

----

Table of Contents

|                                                                                                                                                                                      |
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
|                                                                                                                                                                                      |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|                                                                                                                                                                                 | Total |   | First Lien |   | Second Lien |   | Subordinated |   | Equity and other |
| Fair value, June 30, 2016                                                                                                                                                            | $ | 820,742 |  |   | $ | 331,531 |  |   | $ | 288,137 |  |   | $ | 41,734 |  |   | $ | 159,340 |  |
| Total gains or losses included in earnings:                                                                                                                                          |   |  |   |   |  |   |   |  |   |   |  |   |   |  |
| Net realized gains (losses) on investments                                                                                                                                           | 888 |  |   | (1,122 | ) |   | 42 |  |   | — |  |   | 1,968 |  |
| Net change in unrealized (depreciation)appreciation                                                                                                                                  | (7,697 | ) |   | (246 | ) |   | (5,245 | ) |   | 171 |  |   | (2,377 | ) |
| Purchases, including capitalized PIK and revolver fundings                                                                                                                           | 124,859 |  |   | 73,280 |  |   | 13,556 |  |   | 643 |  |   | 37,380 |  |
| Proceeds from sales and paydowns of investments                                                                                                                                      | (45,409 | ) |   | (33,861 | ) |   | (9,002 | ) |   | — |  |   | (2,546 | ) |
| Transfers into Level III(1)                                                                                                                                                          | 87,768 |  |   | 87,768 |  |   | — |  |   | — |  |   | — |  |
| Fair Value, September 30, 2016                                                                                                                                                  | $ | 981,151 |  |   | $ | 457,350 |  |   | $ | 287,488 |  |   | $ | 42,548 |  |   | $ | 193,765 |  |
| Unrealized (depreciation) appreciation for the period relating to those Level III assets that were still held by the Company at the end of the period: | $ | (7,020 | ) |   | $ | (1,562 | ) |   | $ | (5,203 | ) |   | $ | 171 |  |   | $ | (426 | ) |

|        |
|--------|
|        |
|   |

|     |                                                                                                                                                                                            |
|-----|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (1) | As of September 30, 2016, portfolio investments were transferred into Level III from Level II at fair value as of the beginning of the period in which the reclassification occurred. |

|                                                                                                                                                                                      |
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
|                                                                                                                                                                                      |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|                                                                                                                                                                                 | Total |   | First Lien |   | Second Lien |   | Subordinated |   | Equity and other |
| Fair value, December 31, 2016                                                                                                                                                   | $ | 1,066,878 |  |   | $ | 530,601 |  |   | $ | 324,177 |  |   | $ | 24,653 |  |   | $ | 187,447 |  |
| Total gains or losses included in earnings:                                                                                                                                          |   |  |   |   |  |   |   |  |   |   |  |   |   |  |
| Net realized (losses) gains on investments                                                                                                                                           | (40,577 | ) |   | (13,877 | ) |   | (27,108 | ) |   | — |  |   | 408 |  |
| Net change in unrealized appreciation (depreciation)                                                                                                                                 | 42,375 |  |   | 12,352 |  |   | 36,523 |  |   | (1,201 | ) |   | (5,299 | ) |
| Purchases, including capitalized PIK and revolver fundings(1)                                                                                                                        | 484,630 |  |   | 217,592 |  |   | 118,614 |  |   | 2,756 |  |   | 145,668 |  |
| Proceeds from sales and paydowns of investments(1)                                                                                                                                   | (243,879 | ) |   | (147,376 | ) |   | (94,466 | ) |   | (500 | ) |   | (1,537 | ) |
| Transfers into Level III(2)                                                                                                                                                          | 68,484 |  |   | 19,608 |  |   | 48,876 |  |   | — |  |   | — |  |
| Transfers out of Level III(2)                                                                                                                                                        | (115,861 | ) |   | (84,013 | ) |   | (31,848 | ) |   | — |  |   | — |  |
| Fair Value, September 30, 2017                                                                                                                                                  | $ | 1,262,050 |  |   | $ | 534,887 |  |   | $ | 374,768 |  |   | $ | 25,708 |  |   | $ | 326,687 |  |
| Unrealized appreciation (depreciation) for the period relating to those Level III assets that were still held by the Company at the end of the period: | $ | 5,019 |  |   | $ | 2,847 |  |   | $ | 8,939 |  |   | $ | (1,201 | ) |   | $ | (5,566 | ) |

|        |
|--------|
|        |
|   |

|     |                                              |
|-----|----------------------------------------------|
| (1) | Includes reorganizations and restructurings. |

|     |                                                                                                                                                                                                                               |
|-----|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (2) | As of September 30, 2017, portfolio investments were transferred into Level III from Level II and out of Level III into Level II at fair value as of the beginning of the period in which the reclassification occurred. |

----

Table of Contents

|                                                                                                                                                                                      |
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
|                                                                                                                                                                                      |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|                                                                                                                                                                                 | Total |   | First Lien |   | Second Lien |   | Subordinated |   | Equity and other |
| Fair value, December 31, 2015                                                                                                                                                   | $ | 699,987 |  |   | $ | 340,890 |  |   | $ | 182,758 |  |   | $ | 53,459 |  |   | $ | 122,880 |  |
| Total gains or losses included in earnings:                                                                                                                                          |   |  |   |   |  |   |   |  |   |   |  |   |   |  |
| Net realized gains (losses) on investments                                                                                                                                           | 2,396 |  |   | (582 | ) |   | 891 |  |   | 119 |  |   | 1,968 |  |
| Net change in unrealized appreciation (depreciation)                                                                                                                                 | 1,808 |  |   | 6,433 |  |   | (10,813 | ) |   | 2,104 |  |   | 4,084 |  |
| Purchases, including capitalized PIK and revolver fundings                                                                                                                           | 266,509 |  |   | 112,351 |  |   | 84,913 |  |   | 1,866 |  |   | 67,379 |  |
| Proceeds from sales and paydowns of investments                                                                                                                                      | (145,166 | ) |   | (84,451 | ) |   | (43,169 | ) |   | (15,000 | ) |   | (2,546 | ) |
| Transfers into Level III(1)                                                                                                                                                          | 179,931 |  |   | 107,023 |  |   | 72,908 |  |   | — |  |   | — |  |
| Transfers out of Level III(1)                                                                                                                                                        | (24,314 | ) |   | (24,314 | ) |   | — |  |   | — |  |   | — |  |
| Fair Value, September 30, 2016                                                                                                                                                  | $ | 981,151 |  |   | $ | 457,350 |  |   | $ | 287,488 |  |   | $ | 42,548 |  |   | $ | 193,765 |  |
| Unrealized (depreciation) appreciation for the period relating to those Level III assets that were still held by the Company at the end of the period: | $ | (1,923 | ) |   | $ | 3,621 |  |   | $ | (12,887 | ) |   | $ | 2,224 |  |   | $ | 5,119 |  |

|        |
|--------|
|        |
|   |

|     |                                                                                                                                                                                                                               |
|-----|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (1) | As of September 30, 2016, portfolio investments were transferred into Level III from Level II and out of Level III into Level II at fair value as of the beginning of the period in which the reclassification occurred. |

----

Table of Contents

|                  |
|------------------|
|                  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|             |   |   |   |   |   |   | Range |
| Type             | Fair Value as of September 30, 2017 |   | Approach |   | Unobservable Input |   | Low |   | High |   | WeightedAverage |
| First lien       | $ | 467,260 |  |   | Market & income approach |   | EBITDA multiple |   | 2.0x |  |   | 17.0x |  |   | 10.8x |  |
|             |   |   |   |   | Revenue multiple |   | 0.8x |  |   | 8.0x |  |   | 3.9x |  |
|             |   |  |   |   |   | Discount rate |   | 6.0 | % |   | 11.9 | % |   | 8.7 | % |
|             | 24,264 |  |   | Market quote |   | Broker quote |   | N/A |  |   | N/A |  |   | N/A |  |
|             | 43,363 |  |   | Other |   | N/A(1) |   | N/A |  |   | N/A |  |   | N/A |  |
| Second lien      | 249,219 |  |   | Market & income approach |   | EBITDA multiple |   | 8.5x |  |   | 17.0x |  |   | 11.6x |  |
|             |   |   |   |   | Revenue multiple |   | 5.3x |  |   | 6.2x |  |   | 5.8x |  |
|             |   |  |   |   |   | Discount rate |   | 9.4 | % |   | 12.5 | % |   | 10.4 | % |
|             | 125,549 |  |   | Market quote |   | Broker quote |   | N/A |  |   | N/A |  |   | N/A |  |
| Subordinated     | 25,708 |  |   | Market & income approach |   | EBITDA multiple |   | 4.0x |  |   | 10.5x |  |   | 8.7x |  |
|             |   |   |   |   | Revenue multiple |   | 0.5x |  |   | 1.0x |  |   | 0.8x |  |
|             |   |  |   |   |   | Discount rate |   | 9.1 | % |   | 15.0 | % |   | 12.1 | % |
| Equity and other | 320,072 |  |   | Market & income approach |   | EBITDA multiple |   | 2.5x |  |   | 15.0x |  |   | 10.4x |  |
|             |   |   |   |   | Revenue multiple |   | 0.5x |  |   | 1.0x |  |   | 0.7x |  |
|             |   |  |   |   |   | Discount rate |   | 7.3 | % |   | 23.9 | % |   | 12.8 | % |
|             | 895 |  |   | Black Scholes analysis |   | Expected life in years |   | 8.5 |  |   | 8.5 |  |   | 8.5 |  |
|             |   |  |   |   |   | Volatility |   | 39.4 | % |   | 39.4 | % |   | 39.4 | % |
|             |   |  |   |   |   | Discount rate |   | 2.1 | % |   | 2.1 | % |   | 2.1 | % |
|             | 5,720 |  |   | Other |   | N/A(1) |   | N/A |  |   | N/A |  |   | N/A |  |
|             | $ | 1,262,050 |  |   |   |   |   |   |   |  |   |   |  |   |   |  |

|        |
|--------|
|        |
|   |

|     |                                                                                                                                                                                                                            |
|-----|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (1) | Fair value was determined based on transaction pricing or recent acquisition or sale as the best measure of fair value with no material changes in operations of the related portfolio company since the transaction date. |

----

Table of Contents

|                  |
|------------------|
|                  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|             |   |   |   |   |   |   | Range |
| Type             | Fair Value as of December 31, 2016 |   | Approach |   | Unobservable Input |   | Low |   | High |   | WeightedAverage |
| First lien       | $ | 417,464 |  |   | Market & income approach |   | EBITDA multiple |   | 2.0x |  |   | 15.0x |  |   | 10.2x |  |
|             |   |  |   |   |   | Revenue multiple |   | 0.5x |  |   | 8.0x |  |   | 3.0x |  |
|             |   |   |   |   | Discount rate |   | 7.2 | % |   | 12.3 | % |   | 9.7 | % |
|             | 86,801 |  |   | Market quote |   | Broker quote |   | N/A |  |   | N/A |  |   | N/A |  |
|             | 26,336 |  |   | Other |   | N/A(1) |   | N/A |  |   | N/A |  |   | N/A |  |
| Second lien      | 191,419 |  |   | Market & income approach |   | EBITDA multiple |   | 5.3x |  |   | 16.0x |  |   | 11.7x |  |
|             |   |  |   |   |   | Discount rate |   | 8.7 | % |   | 13.0 | % |   | 11.3 | % |
|             | 96,315 |  |   | Market quote |   | Broker quote |   | N/A |  |   | N/A |  |   | N/A |  |
|             | 36,443 |  |   | Other |   | N/A(1) |   | N/A |  |   | N/A |  |   | N/A |  |
| Subordinated     | 24,653 |  |   | Market & income approach |   | EBITDA multiple |   | 4.5x |  |   | 8.5x |  |   | 7.1x |  |
|             |   |  |   |   |   | Revenue multiple |   | 0.5x |  |   | 1.0x |  |   | 0.8x |  |
|             |  |  |   |  |   | Discount rate |   | 8.7 | % |   | 15.8 | % |   | 13.6 | % |
| Equity and other | 158,947 |  |   | Market & income approach |   | EBITDA multiple |   | 2.5x |  |   | 13.0x |  |   | 5.9x |  |
|             |   |  |   |   |   | Revenue multiple |   | 0.5x |  |   | 1.0x |  |   | 0.8x |  |
|             |   |   |   |   | Discount rate |   | 8.0 | % |   | 18.9 | % |   | 14.5 | % |
|             | 1,498 |  |   | Black Scholes analysis |   | Expected life in years |   | 8.8 |  |   | 9.3 |  |   | 9.1 |  |
|             |   |  |   |   |   | Volatility |   | 32.2 | % |   | 43.8 | % |   | 36.4 | % |
|             |   |  |   |   |   | Discount rate |   | 2.5 | % |   | 2.5 | % |   | 2.5 | % |
|             | 2 |  |   | Market quote |   | Broker quote |   | N/A |  |   | N/A |  |   | N/A |  |
|             | 27,000 |  |   | Other |   | N/A(1) |   | N/A |  |   | N/A |  |   | N/A |  |
|             | $ | 1,066,878 |  |   |   |   |   |   |   |  |   |   |  |   |   |  |

|        |
|--------|
|        |
|   |

|     |                                                                                                                                                                                                                            |
|-----|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (1) | Fair value was determined based on transaction pricing or recent acquisition or sale as the best measure of fair value with no material changes in operations of the related portfolio company since the transaction date. |

----

Table of Contents

----

Table of Contents

|         |                                                                                                                                                                                                                                                                   |
|---------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | No incentive fee is payable to the Investment Adviser in any calendar quarter in which the Company’s Pre-Incentive Fee Adjusted Net Investment Income does not exceed the hurdle rate of 2.0% (the “preferred return” or “hurdle”). |

|         |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |
|---------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | 100.0% of the Company’s Pre-Incentive Fee Adjusted Net Investment Income with respect to that portion of such Pre-Incentive Fee Adjusted Net Investment Income, if any, that exceeds the hurdle rate but is less than or equal to 2.5% in any calendar quarter (10.0% annualized) is payable to the Investment Adviser. This portion of the Company’s Pre-Incentive Fee Adjusted Net Investment Income (which exceeds the hurdle rate but is less than or equal to 2.5%) is referred to as the “catch-up”. The catch-up provision is intended to provide the Investment Adviser with an incentive fee of 20.0% on all of the Company’s Pre-Incentive Fee Adjusted Net Investment Income as if a hurdle rate did not apply when the Company’s Pre-Incentive Fee Adjusted Net Investment Income exceeds 2.5% in any calendar quarter. |

|         |                                                                                                                                                                                                                                                                 |
|---------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | 20.0% of the amount of the Company’s Pre-Incentive Fee Adjusted Net Investment Income, if any, that exceeds 2.5% in any calendar quarter (10.0% annualized) is payable to the Investment Adviser once the hurdle is reached and the catch-up is achieved. |

|                                                               |
|---------------------------------------------------------------|
|                                                               |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|                                                          | Three Months Ended |   | Nine Months Ended |
|                                                          | September 30, 2017 |   | September 30, 2016 |   | September 30, 2017 |   | September 30, 2016 |
| Management fee                                           | $ | 8,422 |  |   | $ | 6,883 |  |   | $ | 24,311 |  |   | $ | 20,537 |  |
| Less: management fee waiver                                   | (1,483 | ) |   | (1,102 | ) |   | (4,324 | ) |   | (3,662 | ) |
| Total management fee                                          | 6,939 |  |   | 5,781 |  |   | 19,987 |  |   | 16,875 |  |
| Incentive fee, excluding accrued capital gains incentive fees | $ | 6,573 |  |   | $ | 5,432 |  |   | $ | 18,430 |  |   | $ | 16,266 |  |
| Less: incentive fee waiver                                    | — |  |   | — |  |   | (1,800 | ) |   | — |  |
| Total incentive fee                                           | 6,573 |  |   | 5,432 |  |   | 16,630 |  |   | 16,266 |  |
| Accrued capital gains incentive fees(1)                       | $ | — |  |   | $ | — |  |   | $ | — |  |   | $ | — |  |

|        |
|--------|
|        |
|   |

|     |                                                                                                                                                                                                                                                                                               |
|-----|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (1) | As of September 30, 2017 and September 30, 2016, no actual capital gains incentive fee was owed under the Investment Management Agreement by the Company, as cumulative net Adjusted Realized Capital Gains did not exceed cumulative Adjusted Unrealized Capital Depreciation. |

----

Table of Contents

|                                                                                                                        |
|------------------------------------------------------------------------------------------------------------------------|
|                                                                                                                        |  |  |  |  |  |  |  |  |  |  |  |
|                                                                                                                   | Three MonthsEnded September 30, 2017 |   | Stepped-upCost BasisAdjustments |   | Adjusted Three Months Ended September 30, 2017 |
| Investment income                                                                                                      |   |  |   |   |  |   |   |  |
| Interest income(1)                                                                                                     | $ | 39,638 |  |   | $ | — |  |   | $ | 39,638 |  |
| Total dividend income(2)                                                                                               | 9,870 |  |   | — |  |   | 9,870 |  |
| Other income                                                                                                           | 1,728 |  |   | — |  |   | 1,728 |  |
| Total investment income(3)                                                                                             | 51,236 |  |   | — |  |   | 51,236 |  |
| Total expenses pre-incentive fee(4)                                                                                    | 18,371 |  |   | — |  |   | 18,371 |  |
| Pre-Incentive Fee Net Investment Income                                                                                | 32,865 |  |   | — |  |   | 32,865 |  |
| Incentive fee(5)                                                                                                       | 6,573 |  |   | — |  |   | 6,573 |  |
| Post-Incentive Fee Net Investment Income                                                                               | 26,292 |  |   | — |  |   | 26,292 |  |
| Net realized losses on investments(6)                                                                                  | (14,216 | ) |   | — |  |   | (14,216 | ) |
| Net change in unrealized appreciation (depreciation) of investments(6)                                                 | 14,643 |  |   | — |  |   | 14,643 |  |
| Net change in unrealized (depreciation) appreciation of securities purchased under collateralized agreements to resell | (1,549 | ) |   | — |  |   | (1,549 | ) |
| Provision for taxes                                                                                                    | (394 | ) |   | — |  |   | (394 | ) |
| Net increase in net assets resulting from operations                                                                   | $ | 24,776 |  |   |   |   | $ | 24,776 |  |

|        |
|--------|
|        |
|   |

|     |                                                                    |
|-----|--------------------------------------------------------------------|
| (1) | Includes $1,552 in PIK and non-cash interest from investments. |

|     |                                                                     |
|-----|---------------------------------------------------------------------|
| (2) | Includes $5,395 in PIK and non-cash dividends from investments. |

|     |                                                                                                                                   |
|-----|-----------------------------------------------------------------------------------------------------------------------------------|
| (3) | Includes income from non-controlled/non-affiliated investments, non-controlled/affiliated investments and controlled investments. |

|     |                                                                                                                                                     |
|-----|-----------------------------------------------------------------------------------------------------------------------------------------------------|
| (4) | Includes management fee waivers of $1,483. There were no expense waivers and reimbursements for the three months ended September 30, 2017. |

|     |                                                                                                                                                                                                                        |
|-----|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (5) | For the three months ended September 30, 2017, the Company incurred total incentive fees of $6,573, of which none was related to the capital gains incentive fee accrual on a hypothetical liquidation basis. |

|     |                                                                                                                                                                                                                                                 |
|-----|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (6) | Includes net realized gains and losses on investments and net change in unrealized appreciation (depreciation) of investments from non-controlled/non-affiliated investments, non-controlled/affiliated investments and controlled investments. |

----

Table of Contents

|                                                                                                                        |
|------------------------------------------------------------------------------------------------------------------------|
|                                                                                                                        |  |  |  |  |  |  |  |  |  |  |  |
|                                                                                                                   | Nine Months EndedSeptember 30, 2017 |   | Stepped-upCost BasisAdjustments |   | AdjustedNine Months EndedSeptember 30, 2017 |
| Investment income                                                                                                      |   |  |   |   |  |   |   |  |
| Interest income(1)                                                                                                     | $ | 111,275 |  |   | $ | — |  | (7) | $ | 111,275 |  |
| Total dividend income(2)                                                                                               | 26,273 |  |   | — |  |   | 26,273 |  |
| Other income                                                                                                           | 7,014 |  |   | — |  |   | 7,014 |  |
| Total investment income(3)                                                                                             | 144,562 |  |   | — |  |   | 144,562 |  |
| Total expenses pre-incentive fee(4)                                                                                    | 52,411 |  |   | — |  |   | 52,411 |  |
| Pre-Incentive Fee Net Investment Income                                                                                | 92,151 |  |   | — |  |   | 92,151 |  |
| Incentive fee(5)                                                                                                       | 16,630 |  |   | — |  |   | 16,630 |  |
| Post-Incentive Fee Net Investment Income                                                                               | 75,521 |  |   | — |  |   | 75,521 |  |
| Net realized losses on investments(6)                                                                                  | (39,843 | ) |   | — |  |   | (39,843 | ) |
| Net change in unrealized appreciation (depreciation) of investments(6)                                                 | 48,700 |  |   | — |  | (7) | 48,700 |  |
| Net change in unrealized (depreciation) appreciation of securities purchased under collateralized agreements to resell | (2,382 | ) |   | — |  |   | (2,382 | ) |
| Benefit for taxes                                                                                                      | 525 |  |   | — |  |   | 525 |  |
| Net increase in net assets resulting from operations                                                                   | $ | 82,521 |  |   |   |   | $ | 82,521 |  |

|        |
|--------|
|        |
|   |

|     |                                                                    |
|-----|--------------------------------------------------------------------|
| (1) | Includes $4,747 in PIK and non-cash interest from investments. |

|     |                                                                      |
|-----|----------------------------------------------------------------------|
| (2) | Includes $11,713 in PIK and non-cash dividends from investments. |

|     |                                                                                                                                   |
|-----|-----------------------------------------------------------------------------------------------------------------------------------|
| (3) | Includes income from non-controlled/non-affiliated investments, non-controlled/affiliated investments and controlled investments. |

|     |                                                                                               |
|-----|-----------------------------------------------------------------------------------------------|
| (4) | Includes expense waivers and reimbursements of $474 and management fee waivers of $4,324. |

|     |                                                                                                                                                                                                                                                                   |
|-----|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (5) | For the nine months ended September 30, 2017, the Company incurred total incentive fees of $16,630, net of the incentive fee waiver of $1,800, of which none was related to the capital gains incentive fee accrual on a hypothetical liquidation basis. |

|     |                                                                                                                                                                                                                                                 |
|-----|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (6) | Includes net realized gains and losses on investments and net change in unrealized appreciation (depreciation) of investments from non-controlled/non-affiliated investments, non-controlled/affiliated investments and controlled investments. |

|     |                                                                                         |
|-----|-----------------------------------------------------------------------------------------|
| (7) | For the nine months ended September 30, 2017, the adjustment was less than $1. |

----

Table of Contents

|                                                                                                                        |
|------------------------------------------------------------------------------------------------------------------------|
|                                                                                                                        |  |  |  |  |  |  |  |  |  |  |  |
|                                                                                                                   | Three Months Ended September 30, 2016 |   | Stepped-upCost BasisAdjustments |   | Adjusted Three Months Ended September 30, 2016 |
| Investment income                                                                                                      |   |  |   |   |  |   |   |  |
| Interest income(1)                                                                                                     | $ | 35,917 |  |   | $ | (1 | ) |   | $ | 35,916 |  |
| Total dividend income(2)                                                                                               | 3,063 |  |   | — |  |   | 3,063 |  |
| Other income                                                                                                           | 2,854 |  |   | — |  |   | 2,854 |  |
| Total investment income(3)                                                                                             | 41,834 |  |   | (1 | ) |   | 41,833 |  |
| Total expenses pre-incentive fee(4)                                                                                    | 14,673 |  |   | — |  |   | 14,673 |  |
| Pre-Incentive Fee Net Investment Income                                                                                | 27,161 |  |   | (1 | ) |   | 27,160 |  |
| Incentive fee(5)                                                                                                       | 5,432 |  |   | — |  |   | 5,432 |  |
| Post-Incentive Fee Net Investment Income                                                                               | 21,729 |  |   | (1 | ) |   | 21,728 |  |
| Net realized gains (losses) on investments(6)                                                                          | 1,150 |  |   | (27 | ) |   | 1,123 |  |
| Net change in unrealized appreciation (depreciation) of investments(6)                                                 | 3,146 |  |   | 28 |  |   | 3,174 |  |
| Net change in unrealized (depreciation) appreciation of securities purchased under collateralized agreements to resell | (957 | ) |   | — |  |   | (957 | ) |
| Benefit for taxes                                                                                                      | 11 |  |   | — |  |   | 11 |  |
| Net increase in net assets resulting from operations                                                                   | $ | 25,079 |  |   |   |   | $ | 25,079 |  |

|        |
|--------|
|        |
|   |

|     |                                                     |
|-----|-----------------------------------------------------|
| (1) | Includes $947 in PIK interest from investments. |

|     |                                                      |
|-----|------------------------------------------------------|
| (2) | Includes $768 in PIK dividends from investments. |

|     |                                                                                                                                   |
|-----|-----------------------------------------------------------------------------------------------------------------------------------|
| (3) | Includes income from non-controlled/non-affiliated investments, non-controlled/affiliated investments and controlled investments. |

|     |                                                                                                                                                     |
|-----|-----------------------------------------------------------------------------------------------------------------------------------------------------|
| (4) | Includes management fee waivers of $1,102. There were no expense waivers and reimbursements for the three months ended September 30, 2016. |

|     |                                                                                                                                                                                                                        |
|-----|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (5) | For the three months ended September 30, 2016, the Company incurred total incentive fees of $5,432, of which none was related to the capital gains incentive fee accrual on a hypothetical liquidation basis. |

|     |                                                                                                                                                                                                                                                 |
|-----|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (6) | Includes net realized gains and losses on investments and net change in unrealized appreciation (depreciation) of investments from non-controlled/non-affiliated investments, non-controlled/affiliated investments and controlled investments. |

----

Table of Contents

|                                                                                                                        |
|------------------------------------------------------------------------------------------------------------------------|
|                                                                                                                        |  |  |  |  |  |  |  |  |  |  |  |
|                                                                                                                   | Nine Months EndedSeptember 30, 2016 |   | Stepped-upCost BasisAdjustments |   | AdjustedNine Months EndedSeptember 30, 2016 |
| Investment income                                                                                                      |   |  |   |   |  |   |   |  |
| Interest income(1)                                                                                                     | $ | 112,119 |  |   | $ | (65 | ) |   | $ | 112,054 |  |
| Total dividend income(2)                                                                                               | 6,423 |  |   | — |  |   | 6,423 |  |
| Other income                                                                                                           | 5,758 |  |   | — |  |   | 5,758 |  |
| Total investment income(3)                                                                                             | 124,300 |  |   | (65 | ) |   | 124,235 |  |
| Total expenses pre-incentive fee(4)                                                                                    | 42,906 |  |   | — |  |   | 42,906 |  |
| Pre-Incentive Fee Net Investment Income                                                                                | 81,394 |  |   | (65 | ) |   | 81,329 |  |
| Incentive fee(5)                                                                                                       | 16,266 |  |   | — |  |   | 16,266 |  |
| Post-Incentive Fee Net Investment Income                                                                               | 65,128 |  |   | (65 | ) |   | 65,063 |  |
| Net realized gains (losses) on investments(6)                                                                          | 2,191 |  |   | (151 | ) |   | 2,040 |  |
| Net change in unrealized appreciation (depreciation) of investments(6)                                                 | 10,716 |  |   | 216 |  |   | 10,932 |  |
| Net change in unrealized (depreciation) appreciation of securities purchased under collateralized agreements to resell | (1,031 | ) |   | — |  |   | (1,031 | ) |
| Benefit for taxes                                                                                                      | 819 |  |   | — |  |   | 819 |  |
| Net increase in net assets resulting from operations                                                                   | $ | 77,823 |  |   |   |   | $ | 77,823 |  |

|        |
|--------|
|        |
|   |

|     |                                                       |
|-----|-------------------------------------------------------|
| (1) | Includes $2,850 in PIK interest from investments. |

|     |                                                        |
|-----|--------------------------------------------------------|
| (2) | Includes $2,229 in PIK dividends from investments. |

|     |                                                                                                                                   |
|-----|-----------------------------------------------------------------------------------------------------------------------------------|
| (3) | Includes income from non-controlled/non-affiliated investments, non-controlled/affiliated investments and controlled investments. |

|     |                                                                                               |
|-----|-----------------------------------------------------------------------------------------------|
| (4) | Includes expense waivers and reimbursements of $347 and management fee waivers of $3,662. |

|     |                                                                                                                                                                                                                        |
|-----|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (5) | For the nine months ended September 30, 2016, the Company incurred total incentive fees of $16,266, of which none was related to the capital gains incentive fee accrual on a hypothetical liquidation basis. |

|     |                                                                                                                                                                                                                                                 |
|-----|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (6) | Includes net realized gains and losses on investments and net change in unrealized appreciation (depreciation) of investments from non-controlled/non-affiliated investments, non-controlled/affiliated investments and controlled investments. |

----

Table of Contents

----

Table of Contents

|                                 |
|---------------------------------|
|                                 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|                            | Three Months Ended |   | Nine Months Ended |
|                            | September 30, 2017 |   | September 30, 2016 |   | September 30, 2017 |   | September 30, 2016 |
| Interest expense                | $ | 3,081 |  |   | $ | 2,243 |  |   | $ | 8,684 |  |   | $ | 7,237 |  |
| Non-usage fee                   | $ | 179 |  |   | $ | 223 |  |   | $ | 536 |  |   | $ | 531 |  |
| Amortization of financing costs | $ | 406 |  |   | $ | 406 |  |   | $ | 1,204 |  |   | $ | 1,209 |  |
| Weighted average interest rate  | 3.4 | % |   | 2.8 | % |   | 3.3 | % |   | 2.7 | % |
| Effective interest rate         | 4.1 | % |   | 3.6 | % |   | 4.0 | % |   | 3.4 | % |
| Average debt outstanding        | $ | 352,372 |  |   | $ | 318,368 |  |   | $ | 351,594 |  |   | $ | 353,577 |  |

----

Table of Contents

|                                 |
|---------------------------------|
|                                 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|                            | Three Months Ended |   | Nine Months Ended |
|                            | September 30, 2017 |   | September 30, 2016 |   | September 30, 2017 |   | September 30, 2016 |
| Interest expense                | $ | 205 |  |   | $ | 684 |  |   | $ | 1,278 |  |   | $ | 1,911 |  |
| Non-usage fee                   | $ | 97 |  |   | $ | 32 |  |   | $ | 212 |  |   | $ | 78 |  |
| Amortization of financing costs | $ | 99 |  |   | $ | 98 |  |   | $ | 293 |  |   | $ | 279 |  |
| Weighted average interest rate  | 3.6 | % |   | 3.0 | % |   | 3.5 | % |   | 3.0 | % |
| Effective interest rate         | 7.3 | % |   | 3.6 | % |   | 5.0 | % |   | 3.6 | % |
| Average debt outstanding        | $ | 21,670 |  |   | $ | 89,375 |  |   | $ | 48,030 |  |   | $ | 84,996 |  |

|                                              |
|----------------------------------------------|
|                                              |  |  |  |
|                                         | September 30, 2017 |
| Initial conversion premium                   | 12.5 | % |
| Initial conversion rate(1)                   | 62.7746 |  |
| Initial conversion price                     | $ | 15.93 |  |
| Conversion premium at September 30, 2017     | 11.7 | % |
| Conversion rate at September 30, 2017(1)(2)  | 63.2794 |  |
| Conversion price at September 30, 2017(2)(3) | $ | 15.80 |  |
| Last conversion price calculation date       | June 3, 2017 |  |

|        |
|--------|
|        |
|   |

|     |                                                                                                                    |
|-----|--------------------------------------------------------------------------------------------------------------------|
| (1) | Conversion rates denominated in shares of common stock per $1 principal amount of the Convertible Notes converted. |

|     |                                                                                                                                                              |
|-----|--------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (2) | Represents conversion rate and conversion price, as applicable, taking into account certain de minimis adjustments that will be made on the conversion date. |

|     |                                                                                                                                                                                                                                                                   |
|-----|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (3) | The conversion price in effect at September 30, 2017 was calculated on the last anniversary of the issuance and will be calculated again on the next anniversary, unless the exercise price shall have changed by more than 1.0% before the anniversary. |

----

Table of Contents

|                                 |
|---------------------------------|
|                                 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|                            | Three Months Ended |   | Nine Months Ended |
|                            | September 30, 2017 |   | September 30, 2016 |   | September 30, 2017 |   | September 30, 2016 |
| Interest expense                | $ | 1,941 |  |   | $ | 1,443 |  |   | $ | 5,822 |  |   | $ | 4,318 |  |
| Amortization of financing costs | $ | 300 |  |   | $ | 188 |  |   | $ | 890 |  |   | $ | 559 |  |
| Amortization of premium         | $ | (28 | ) |   | $ | — |  |   | $ | (83 | ) |   | $ | — |  |
| Effective interest rate         | 5.7 | % |   | 5.6 | % |   | 5.7 | % |   | 5.7 | % |
| Average debt outstanding        | $ | 155,250 |  |   | $ | 155,438 |  |   | $ | 155,250 |  |   | $ | 115,147 |  |

----

Table of Contents

|                                 |
|---------------------------------|
|                                 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|                            | Three Months Ended |   | Nine Months Ended |
|                            | September 30, 2017 |   | September 30, 2016 |   | September 30, 2017 |   | September 30, 2016(1) |
| Interest expense                | $ | 1,850 |  |   | $ | 670 |  |   | $ | 4,248 |  |   | $ | 1,076 |  |
| Amortization of financing costs | $ | 145 |  |   | $ | 62 |  |   | $ | 349 |  |   | $ | 99 |  |
| Effective interest rate         | 5.5 | % |   | 5.8 | % |   | 5.7 | % |   | 5.8 | % |
| Average debt outstanding        | $ | 145,000 |  |   | $ | 50,435 |  |   | $ | 108,736 |  |   | $ | 50,270 |  |

|        |
|--------|
|        |
|   |

|     |                                                                                                                                                                             |
|-----|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (1) | For the nine months ended September 30, 2016, amounts reported relate to the period from May 6, 2016 (issuance of the Unsecured Notes) to September 30, 2016. |

|                                    |
|------------------------------------|
|                                    |  |  |  |  |  |  |  |  |  |  |  |  |
| Issuance Date                 |   | Maturity Date |   | Debenture Amount |   | Interest Rate |   | SBA Annual Charge |
| Fixed SBA-guaranteed debentures:   |   |   |   |   |  |   |   |  |   |   |  |
| March 25, 2015                |   | March 1, 2025 |   | $ | 37,500 |  |   | 2.517 | % |   | 0.355 | % |
| September 23, 2015                 |   | September 1, 2025 |   | 37,500 |  |   | 2.829 | % |   | 0.355 | % |
| September 23, 2015                 |   | September 1, 2025 |   | 28,795 |  |   | 2.829 | % |   | 0.742 | % |
| March 23, 2016                     |   | March 1, 2026 |   | 13,950 |  |   | 2.507 | % |   | 0.742 | % |
| September 21, 2016                 |   | September 1, 2026 |   | 4,000 |  |   | 2.051 | % |   | 0.742 | % |
| September 20, 2017                 |   | September 1, 2027 |   | 13,000 |  |   | 2.518 | % |   | 0.742 | % |
| Interim SBA-guaranteed debentures: |   |   |   |   |   |   |   |   |
|                               |   | March 1, 2028(1) |   | 9,255 |  |   | 1.769 | % |   | 0.742 | % |
| Total SBA-guaranteed debentures    |   |   |   | $ | 144,000 |  |   |   |  |   |   |  |

|        |
|--------|
|        |
|   |

|     |                                                                                                  |
|-----|--------------------------------------------------------------------------------------------------|
| (1) | Estimated maturity date as interim SBA-guaranteed debentures are expected to pool in March 2018. |

----

Table of Contents

|                                 |
|---------------------------------|
|                                 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|                            | Three Months Ended |   | Nine Months Ended |
|                            | September 30, 2017 |   | September 30, 2016 |   | September 30, 2017 |   | September 30, 2016 |
| Interest expense                | $ | 1,056 |  |   | $ | 964 |  |   | $ | 2,988 |  |   | $ | 2,784 |  |
| Amortization of financing costs | $ | 114 |  |   | $ | 103 |  |   | $ | 319 |  |   | $ | 300 |  |
| Weighted average interest rate  | 3.1 | % |   | 3.1 | % |   | 3.1 | % |   | 3.1 | % |
| Effective interest rate         | 3.4 | % |   | 3.5 | % |   | 3.5 | % |   | 3.5 | % |
| Average debt outstanding        | $ | 134,890 |  |   | $ | 121,745 |  |   | $ | 127,028 |  |   | $ | 119,172 |  |

----

Table of Contents

|                                                                                |
|--------------------------------------------------------------------------------|
|                                                                                |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|                                                                           | Common Stock |   | Treasury Stock |   | Paid inCapital in |   | Accumulated UndistributedNet Investment |   | AccumulatedUndistributed Net Realized  |   | Net Unrealized(Depreciation) |   | Total |
|                                                                           | Shares |   | Par Amount |   | at Cost |   | Excess of Par |   | Income |   | (Losses) Gains |   | Appreciation |   | Net Assets |
| Balance at December 31, 2016                                              | 69,717,814 |  |   | $ | 698 |  |   | $ | (460 | ) |   | $ | 1,001,862 |  |   | $ | 2,073 |  |   | $ | (36,947 | ) |   | $ | (28,664 | ) |   | $ | 938,562 |  |
| Issuances of common stock                                                 | 6,049,632 |  |   | 60 |  |   | — |  |   | 85,765 |  |   | — |  |   | — |  |   | — |  |   | 85,825 |  |
| Reissuance of common stock                                                     | 37,573 |  |   | — |  |   | 460 |  |   | 100 |  |   | — |  |   | — |  |   | — |  |   | 560 |  |
| Deferred offering costs                                                        | — |  |   | — |  |   | — |  |   | (172 | ) |   | — |  |   | — |  |   | — |  |   | (172 | ) |
| Other                                                                          | — |  |   | — |  |   | — |  |   | (81 | ) |   | — |  |   | — |  |   | — |  |   | (81 | ) |
| Distributions declared                                                         | — |  |   | — |  |   | — |  |   | — |  |   | (75,132 | ) |   | — |  |   | — |  |   | (75,132 | ) |
| Net increase (decrease) in net assets resulting from operations | — |  |   | — |  |   | — |  |   | — |  |   | 75,521 |  |   | (39,843 | ) |   | 46,843 |  |   | 82,521 |  |
| Balance at September 30, 2017                                             | 75,805,019 |  |   | $ | 758 |  |   | $ | — |  |   | $ | 1,087,474 |  |   | $ | 2,462 |  |   | $ | (76,790 | ) |   | $ | 18,179 |  |   | $ | 1,032,083 |  |

|                                                                           |
|---------------------------------------------------------------------------|
|                                                                           |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|                                                                      | Three Months Ended |   | Nine Months Ended |
|                                                                      | September 30, 2017 |   | September 30, 2016 |   | September 30, 2017 |   | September 30, 2016 |
| Earnings per share—basic                                            |   |  |   |   |  |   |   |  |   |   |  |
| Numerator for basic earnings per share:                                   | $ | 24,776 |  |   | $ | 25,079 |  |   | $ | 82,521 |  |   | $ | 77,823 |  |
| Denominator for basic weighted average share:                             | 75,688,429 |  |   | 63,758,062 |  |   | 73,618,794 |  |   | 63,843,730 |  |
| Basic earnings per share:                                                 | $ | 0.33 |  |   | $ | 0.39 |  |   | $ | 1.12 |  |   | $ | 1.22 |  |
| Earnings per share—diluted(1)                                       |   |   |   |   |   |  |   |   |  |
| Numerator for increase in net assets per share                            | $ | 24,776 |  |   | $ | 25,079 |  |   | $ | 82,521 |  |   | $ | 77,823 |  |
| Adjustment for interest on Convertible Notes and incentive fees, net | 1,553 |  |   | 1,154 |  |   | 4,658 |  |   | 3,454 |  |
| Numerator for diluted earnings per share:                                 | $ | 26,329 |  |   | $ | 26,233 |  |   | $ | 87,179 |  |   | $ | 81,277 |  |
| Denominator for basic weighted average share                              | 75,688,429 |  |   | 63,758,062 |  |   | 73,618,794 |  |   | 63,843,730 |  |
| Adjustment for dilutive effect of Convertible Notes                       | 9,824,127 |  |   | 7,387,870 |  |   | 9,824,127 |  |   | 7,314,314 |  |
| Denominator for diluted weighted average share                            | 85,512,556 |  |   | 71,145,932 |  |   | 83,442,921 |  |   | 71,158,044 |  |
| Diluted earnings per share                                                | $ | 0.31 |  |   | $ | 0.37 |  |   | $ | 1.04 |  |   | $ | 1.14 |  |

|        |
|--------|
|        |
|   |

|     |                                                                                                                                                           |
|-----|-----------------------------------------------------------------------------------------------------------------------------------------------------------|
| (1) | In applying the if-converted method, conversion is not assumed for purposes of computing diluted earnings per share if the effect would be anti-dilutive. |

----

Table of Contents

|                                                                                 |
|---------------------------------------------------------------------------------|
|                                                                                 |  |  |  |  |  |  |  |
|                                                                            | Nine Months Ended |
|                                                                            | September 30, 2017 |   | September 30, 2016 |
| Per share data(1):                                                              |   |  |   |   |  |
| Net asset value, January 1, 2017 and January 1, 2016, respectively    | $ | 13.46 |  |   | $ | 13.08 |  |
| Net investment income                                                           | 1.03 |  |   | 1.02 |  |
| Net realized and unrealized gains (losses)(2)                                   | 0.14 |  |   | 0.20 |  |
| Total net increase                                                              | 1.17 |  |   | 1.22 |  |
| Distributions declared to stockholders from net investment income               | (1.02 | ) |   | (1.02 | ) |
| Net asset value, September 30, 2017 and September 30, 2016, respectively   | $ | 13.61 |  |   | $ | 13.28 |  |
| Per share market value, September 30, 2017 and September 30, 2016, respectively | $ | 14.25 |  |   | $ | 13.76 |  |
| Total return based on market value(3)                                           | 8.31 | % |   | 14.07 | % |
| Total return based on net asset value(4)                                        | 8.91 | % |   | 9.68 | % |
| Shares outstanding at end of period                                             | 75,805,019 |  |   | 63,864,858 |  |
| Average weighted shares outstanding for the period                              | 73,618,794 |  |   | 63,843,730 |  |
| Average net assets for the period                                               | $ | 1,003,672 |  |   | $ | 837,887 |  |
| Ratio to average net assets:                                                    |   |  |   |   |  |
| Net investment income                                                           | 10.06 | % |   | 10.38 | % |
| Total expenses, before waivers/reimbursements                                   | 10.08 | % |   | 10.07 | % |
| Total expenses, net of waivers/reimbursements                                   | 9.20 | % |   | 9.43 | % |
| Average debt outstanding—Holdings Credit Facility                         | $ | 351,594 |  |   | $ | 353,577 |  |
| Average debt outstanding—Convertible Notes                                | 155,250 |  |   | 115,147 |  |
| Average debt outstanding—SBA-guaranteed debentures                        | 127,028 |  |   | 119,172 |  |
| Average debt outstanding—Unsecured Notes(5)                               | 108,736 |  |   | 50,270 |  |
| Average debt outstanding—NMFC Credit Facility                             | 48,030 |  |   | 84,996 |  |
| Asset coverage ratio(6)                                                         | 248.37 | % |   | 242.09 | % |
| Portfolio turnover                                                              | 29.67 | % |   | 22.38 | % |

|        |
|--------|
|        |
|   |

|     |                                                                                                                                                                                        |
|-----|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (1) | Per share data is based on weighted average shares outstanding for the respective period (except for distributions declared to stockholders, which is based on actual rate per share). |

|     |                                                                                                                                                                                  |
|-----|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (2) | Includes the accretive effect of common stock issuances per share, which for the nine months ended September 30, 2017 and September 30, 2016 were $0.05 and $0.00, respectively. |

|     |                                                                                                                                                                                                                                                                                                                                                           |
|-----|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (3) | Total return is calculated assuming a purchase of common stock at the opening of the first day of the year and a sale on the closing of the last business day of the period. Dividends and distributions, if any, are assumed for purposes of this calculation, to be reinvested at prices obtained under the Company’s dividend reinvestment plan. |

|     |                                                                                                                                                                                                                                                                                                                                                  |
|-----|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (4) | Total return is calculated assuming a purchase at net asset value on the opening of the first day of the year and a sale at net asset value on the last day of the period. Dividends and distributions, if any, are assumed for purposes of this calculation, to be reinvested at the net asset value on the last day of the respective quarter. |

|     |                                                                                                                                                                        |
|-----|------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (5) | For the nine months ended September 30, 2016, average debt outstanding represents the period from May 6, 2016 (issuance of the Unsecured Notes) to September 30, 2016. |

|     |                                                                                                                                                                                                            |
|-----|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (6) | On November 5, 2014, the Company received exemptive relief from the SEC allowing the Company to modify the asset coverage requirement to exclude the SBA-guaranteed debentures from this calculation. |

----

Table of Contents

----

Table of Contents

|  |
|--|
|  |  |
|  |  Deloitte & Touche LLP 30 Rockefeller PlazaNew York, NY 10112USA Tel:    212 436 2000Fax:   212 436 5000www.deloitte.com |

----

Table of Contents

|         |                                                                                                  |
|---------|--------------------------------------------------------------------------------------------------|
| Item 2. |  Management’s Discussion and Analysis of Financial Condition and Results of Operations |

|         |                                                                                              |
|---------|----------------------------------------------------------------------------------------------|
| • | statements concerning the impact of a protracted decline in the liquidity of credit markets; |

|         |                                                                                                                   |
|---------|-------------------------------------------------------------------------------------------------------------------|
| • | the general economy, including interest and inflation rates, and its impact on the industries in which we invest; |

|         |                                                                                                                  |
|---------|------------------------------------------------------------------------------------------------------------------|
| • | our future operating results, our business prospects and the adequacy of our cash resources and working capital; |

|         |                                                                     |
|---------|---------------------------------------------------------------------|
| • | the ability of our portfolio companies to achieve their objectives; |

|         |                                                                                                                                                     |
|---------|-----------------------------------------------------------------------------------------------------------------------------------------------------|
| • | our ability to make investments consistent with our investment objectives, including with respect to the size, nature and terms of our investments; |

|         |                                                                                                                                                            |
|---------|------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | the ability of New Mountain Finance Advisers BDC, L.L.C. (the "Investment Adviser") or its affiliates to attract and retain highly talented professionals; |

|         |                                                                                                                                                                                                        |
|---------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | actual and potential conflicts of interest with the Investment Adviser and New Mountain Capital L.L.C. ("New Mountain Capital", defined as New Mountain Capital Group, L.L.C. and its affiliates); and |

|         |                                                                                                                                                           |
|---------|-----------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | the risk factors set forth in Item 1A.—Risk Factors contained in our annual report on Form 10-K for the year ended December 31, 2016. |

----

Table of Contents

----

Table of Contents

|     |                                                                                                                                                                                           |
|-----|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (1) | Investments for which market quotations are readily available on an exchange are valued at such market quotations based on the closing price indicated from independent pricing services. |

|     |                                                                                                                                                                                                                                                                                         |
|-----|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (2) | Investments for which indicative prices are obtained from various pricing services and/or brokers or dealers are valued through a multi-step valuation process, as described below, to determine whether the quote(s) obtained is representative of fair value in accordance with GAAP. |

|    |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |
|----|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| a. | Bond quotes are obtained through independent pricing services. Internal reviews are performed by the investment professionals of the Investment Adviser to ensure that the quote obtained is representative of fair value in accordance with GAAP and, if so, the quote is used. If the Investment Adviser is unable to sufficiently validate the quote(s) internally and if the investment's par value or its fair value exceeds the materiality threshold, the investment is valued similarly to those assets with no readily available quotes (see (3) below); and |

|    |                                                                                                                           |
|----|---------------------------------------------------------------------------------------------------------------------------|
| b. | For investments other than bonds, we look at the number of quotes readily available and perform the following procedures: |

|    |                                                                                                                                                               |
|----|---------------------------------------------------------------------------------------------------------------------------------------------------------------|
| i. | Investments for which two or more quotes are received from a pricing service are valued using the mean of the mean of the bid and ask of the quotes obtained; |

|     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |
|-----|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| ii. | Investments for which one quote is received from a pricing service are validated internally. The investment professionals of the Investment Adviser analyze the market quotes obtained using an array of valuation methods (further described below) to validate the fair value. If the Investment Adviser is unable to sufficiently validate the quote internally and if the investment's par value or its fair value exceeds the materiality threshold, the investment is valued similarly to those assets with no readily available quotes (see (3) below). |

|     |                                                                                                                                                                        |
|-----|------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (3) | Investments for which quotations are not readily available through exchanges, pricing services, brokers, or dealers are valued through a multi-step valuation process: |

|    |                                                                                                                                                           |
|----|-----------------------------------------------------------------------------------------------------------------------------------------------------------|
| a. | Each portfolio company or investment is initially valued by the investment professionals of the Investment Adviser responsible for the credit monitoring; |

|    |                                                                                                     |
|----|-----------------------------------------------------------------------------------------------------|
| b. | Preliminary valuation conclusions will then be documented and discussed with our senior management; |

|    |                                                                                                                                                                                                                                                                                                                                                                                                    |
|----|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| c. | If an investment falls into (3) above for four consecutive quarters and if the investment's par value or its fair value exceeds the materiality threshold, then at least once each fiscal year, the valuation for each portfolio investment for which we do not have a readily available market quotation will be reviewed by an independent valuation firm engaged by our board of directors; and |

----

Table of Contents

|    |                                                                                                                                                                                                                                                                                                                                    |
|----|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| d. | When deemed appropriate by our management, an independent valuation firm may be engaged to review and value investment(s) of a portfolio company, without any preliminary valuation being performed by the Investment Adviser. The investment professionals of the Investment Adviser will review and validate the value provided. |

|         |                                                                    |
|---------|--------------------------------------------------------------------|
| • | Quoted prices for similar assets or liabilities in active markets; |

|         |                                                                                                                                                                |
|---------|----------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | Quoted prices for identical or similar assets or liabilities in non-active markets (examples include corporate and municipal bonds, which trade infrequently); |

|         |                                                                                                                                                                                                              |
|---------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | Pricing models whose inputs are observable for substantially the full term of the asset or liability (examples include most over-the-counter derivatives, including foreign exchange forward contracts); and |

|         |                                                                                                                                                                                                  |
|---------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | Pricing models whose inputs are derived principally from or corroborated by observable market data through correlation or other means for substantially the full term of the asset or liability. |

|                     |
|---------------------|
|                     |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| (in thousands) |   | Total |   | Level I |   | Level II |   | Level III |
| First lien          |   | $ | 770,238 |  |   | $ | — |  |   | $ | 235,351 |  |   | $ | 534,887 |  |
| Second lien         |   | 679,893 |  |   | — |  |   | 305,125 |  |   | 374,768 |  |
| Subordinated        |   | 69,202 |  |   | — |  |   | 43,494 |  |   | 25,708 |  |
| Equity and other    |   | 326,710 |  |   | 23 |  |   | — |  |   | 326,687 |  |
| Total investments   |   | $ | 1,846,043 |  |   | $ | 23 |  |   | $ | 583,970 |  |   | $ | 1,262,050 |  |

----

Table of Contents

----

Table of Contents

|                  |
|------------------|
|                  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| (in thousands)   |   |   |   |   |   |   | Range |   |
| Type             | Fair Value as of September 30, 2017 |   | Approach |   | Unobservable Input |   | Low |   | High |   | WeightedAverage |   |
| First lien       | $ | 467,260 |  |   | Market & income approach |   | EBITDA multiple |   | 2.0x |  |   | 17.0x |  |   | 10.8x |  |   |
|             |   |   |   |   | Revenue multiple |   | 0.8x |  |   | 8.0x |  |   | 3.9x |  |   |
|             |   |  |   |   |   | Discount rate |   | 6.0 | % |   | 11.9 | % |   | 8.7 | % |   |
|             | 24,264 |  |   | Market quote |   | Broker quote |   | N/A |  |   | N/A |  |   | N/A |  |   |
|             | 43,363 |  |   | Other |   | N/A(1) |   | N/A |  |   | N/A |  |   | N/A |  |   |
| Second lien      | 249,219 |  |   | Market & income approach |   | EBITDA multiple |   | 8.5x |  |   | 17.0x |  |   | 11.6x |  |   |
|             |   |   |   |   | Revenue multiple |   | 5.3x |  |   | 6.2x |  |   | 5.8x |  |   |
|             |   |  |   |   |   | Discount rate |   | 9.4 | % |   | 12.5 | % |   | 10.4 | % |   |
|             | 125,549 |  |   | Market quote |   | Broker quote |   | N/A |  |   | N/A |  |   | N/A |  |   |
| Subordinated     | 25,708 |  |   | Market & income approach |   | EBITDA multiple |   | 4.0x |  |   | 10.5x |  |   | 8.7x |  |   |
|             |   |   |   |   | Revenue multiple |   | 0.5x |  |   | 1.0x |  |   | 0.8x |  |   |
|             |   |  |   |   |   | Discount rate |   | 9.1 | % |   | 15.0 | % |   | 12.1 | % |   |
| Equity and other | 320,072 |  |   | Market & income approach |   | EBITDA multiple |   | 2.5x |  |   | 15.0x |  |   | 10.4x |  |   |
|             |   |   |   |   | Revenue multiple |   | 0.5x |  |   | 1.0x |  |   | 0.7x |  |   |
|             |   |  |   |   |   | Discount rate |   | 7.3 | % |   | 23.9 | % |   | 12.8 | % |   |
|             | 895 |  |   | Black Scholes analysis |   | Expected life in years |   | 8.5 |  |   | 8.5 |  |   | 8.5 |  |   |
|             |   |  |   |   |   | Volatility |   | 39.4 | % |   | 39.4 | % |   | 39.4 | % |   |
|             |   |  |   |   |   | Discount rate |   | 2.1 | % |   | 2.1 | % |   | 2.1 | % |   |
|             | 5,720 |  |   | Other |   | N/A(1) |   | N/A |  |   | N/A |  |   | N/A |  |   |
|             | $ | 1,262,050 |  |   |   |   |   |   |   |  |   |   |  |   |   |  |   |

|        |
|--------|
|        |
|   |

|     |                                                                                                                                                                                                                            |
|-----|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (1) | Fair value was determined based on transaction pricing or recent acquisition or sale as the best measure of fair value with no material changes in operations of the related portfolio company since the transaction date. |

----

Table of Contents

----

Table of Contents

|                                                                                   |
|-----------------------------------------------------------------------------------|
|                                                                                   |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Portfolio Company and Type of Investment                                          |   | Industry |   | Interest Rate (1) |   | Maturity Date |   |  Principal Amount or Par Value |   |  Cost |   | Fair Value (2) |
| Funded Investments - First lien:                                                  |   |   |   |   |   |   |   | (in thousands) |   | (in thousands) |   | (in thousands) |
| ADG, LLC                                                                          |   | Healthcare Services |   |  6.00% (L + 4.75%) |   | 9/28/2023 |   | $ | 17,077 |  |   | $ | 16,927 |  |   | $ | 16,992 |  |
| ASG Technologies Group, Inc.                                                      |   | Software |   |  6.06% (L + 4.75%) |   | 7/31/2024 |   | 7,500 |  |   | 7,463 |  |   | 7,594 |  |
| Beaver-Visitec International Holdings, Inc.                                       |   | Healthcare Products |   |  6.33% (L + 5.00%) |   | 8/21/2023 |   | 14,850 |  |   | 14,721 |  |   | 14,850 |  |
| Cvent, Inc.                                                                       |   | Software |   |  5.24% (L + 4.00%) |   | 11/29/2023 |   | 9,950 |  |   | 9,860 |  |   | 10,037 |  |
| DigiCert Holdings, Inc.                                                           |   | Business Services |   |  6.24% (L + 5.00%) |   | 10/21/2021 |   | 14,739 |  |   | 14,666 |  |   | 14,831 |  |
| DigiCert Holdings, Inc.                                                           |   | Business Services |   |  5.98% (L + 4.75%) |   | 10/31/2024 |   | 10,000 |  |   | 9,950 |  |   | 10,109 |  |
| Eiger Acquisition B.V. (Eiger Co-Borrower, LLC)                                   |   | Software |   |  6.52% (L + 5.25%) |   | 2/18/2022 |   | 14,886 |  |   | 14,753 |  |   | 14,988 |  |
| Emerald 2 Limited                                                                 |   | Business Services |   |  5.33% (L + 4.00%) |   | 5/14/2021 |   | 1,266 |  |   | 1,207 |  |   | 1,241 |  |
| Evo Payments International, LLC                                                   |   | Business Services |   |  6.24% (L + 5.00%) |   | 12/22/2023 |   | 17,413 |  |   | 17,333 |  |   | 17,649 |  |
| Explorer Holdings, Inc.                                                           |   | Healthcare Services |   |  5.06% (L + 3.75%) |   | 5/2/2023 |   | 2,948 |  |   | 2,923 |  |   | 2,968 |  |
| Globallogic Holdings Inc.                                                         |   | Business Services |   |  5.83% (L + 4.50%) |   | 6/20/2022 |   | 9,701 |  |   | 9,632 |  |   | 9,780 |  |
| Greenway Health, LLC                                                              |   | Software |   |  5.58% (L + 4.25%) |   | 2/16/2024 |   | 14,963 |  |   | 14,893 |  |   | 15,025 |  |
| Hyperion Insurance Group Limited                                                  |   | Business Services |   |  5.25% (L + 4.00%) |   | 4/29/2022 |   | 10,694 |  |   | 10,550 |  |   | 10,834 |  |
| Idera, Inc.                                                                       |   | Software |   |  6.24% (L + 5.00%) |   | 6/28/2024 |   | 12,650 |  |   | 12,526 |  |   | 12,655 |  |
| J.D. Power and Associates                                                         |   | Business Services |   |  5.58% (L + 4.25%) |   | 9/7/2023 |   | 13,391 |  |   | 13,340 |  |   | 13,466 |  |
| Keystone Acquisition Corp.                                                        |   | Healthcare Services |   |  6.58% (L + 5.25%) |   | 5/1/2024 |   | 5,400 |  |   | 5,348 |  |   | 5,404 |  |
| Market Track, LLC                                                                 |   | Business Services |   |  5.58% (L + 4.25%) |   | 6/5/2024 |   | 11,970 |  |   | 11,912 |  |   | 11,970 |  |
| McGraw-Hill Global Education Holdings, LLC                                        |   | Education |   |  5.24% (L + 4.00%) |   | 5/4/2022 |   | 9,875 |  |   | 9,836 |  |   | 9,716 |  |
| Medical Solutions Holdings, Inc.                                                  |   | Healthcare Services |   |  5.58% (L + 4.25%) |   | 6/14/2024 |   | 6,983 |  |   | 6,949 |  |   | 7,044 |  |
| Ministry Brands, LLC                                                              |   | Software |   |  6.24% (L + 5.00%) |   | 12/2/2022 |   | 2,143 |  |   | 2,133 |  |   | 2,163 |  |
| Ministry Brands, LLC                                                              |   | Software |   |  6.24% (L + 5.00%) |   | 12/2/2022 |   | 7,787 |  |   | 7,753 |  |   | 7,859 |  |
| Navex Global, Inc.                                                                |   | Software |   |  5.49% (L + 4.25%) |   | 11/19/2021 |   | 14,935 |  |   | 14,751 |  |   | 14,991 |  |
| Peraton Corp. (fka MHVC Acquisition Corp.)                                        |   | Federal Services |   |  6.49% (L + 5.25%) |   | 4/29/2024 |   | 10,474 |  |   | 10,424 |  |   | 10,552 |  |
| Poseidon Intermediate, LLC                                                        |   | Software |   |  5.49% (L + 4.25%) |   | 8/15/2022 |   | 14,909 |  |   | 14,906 |  |   | 14,984 |  |
| Quest Software US Holdings Inc.                                                   |   | Software |   |  7.24% (L + 6.00%) |   | 10/31/2022 |   | 9,924 |  |   | 9,794 |  |   | 10,069 |  |
| Salient CRGT Inc.                                                                 |   | Federal Services |   |  6.99% (L + 5.75%) |   | 2/28/2022 |   | 14,741 |  |   | 14,608 |  |   | 14,704 |  |
| Severin Acquisition, LLC                                                          |   | Software |   |  5.99% (L + 4.75%) |   | 7/30/2021 |   | 14,925 |  |   | 14,860 |  |   | 14,850 |  |
| Shine Acquisitoin Co. S.à.r.l / Boing US Holdco Inc.                         |   | Consumer Services |   |  4.73% (L + 3.50%) |   | 10/3/2024 |   | 15,000 |  |   | 14,963 |  |   | 15,061 |  |
| TMK Hawk Parent, Corp.                                                            |   | Distribution & Logistics |   |  4.77% (L + 3.50%) |   | 8/28/2024 |   | 1,675 |  |   | 1,671 |  |   | 1,689 |  |
| University Support Services LLC (St. George's University Scholastic Services LLC) |   | Education |   |  5.49% (L + 4.25%) |   | 7/6/2022 |   | 1,928 |  |   | 1,928 |  |   | 1,936 |  |
| Vencore, Inc. (fka SI Organization, Inc., The)                                    |   | Federal Services |   |  6.08% (L + 4.75%) |   | 11/23/2019 |   | 10,715 |  |   | 10,700 |  |   | 10,877 |  |
| WP CityMD Bidco LLC                                                               |   | Healthcare Services |   |  5.33% (L + 4.00%) |   | 6/7/2024 |   | 15,000 |  |   | 14,964 |  |   | 15,094 |  |
| Zywave, Inc.                                                                      |   | Software |   |  6.32% (L + 5.00%) |   | 11/17/2022 |   | 17,369 |  |   | 17,293 |  |   | 17,282 |  |
| Total Funded Investments                                                          |   |   |   |   |   |   |   | $ | 357,781 |  |   | $ | 355,537 |  |   | $ | 359,264 |  |
| Unfunded Investments - First lien:                                                |   |   |   |   |   |   |   |   |   |   |   |   |
| TMK Hawk Parent, Corp.                                                            |   | Distribution & Logistics |   | — |   | 3/28/2018 |   | $ | 75 |  |   | $ | — |  |   | $ | 1 |  |
| Total Unfunded Investments                                                        |   |   |   |   |   |   |   | $ | 75 |  |   | $ | — |  |   | $ | 1 |  |
|                                                                              |   |   |   |   |   |   |   | $ | 357,856 |  |   | $ | 355,537 |  |   | $ | 359,265 |  |

|        |
|--------|
|        |
|   |

|     |                                                                                                                                                                                                                                                                                                                                                                        |
|-----|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (1) | All interest is payable in cash unless otherwise indicated. A majority of the variable rate debt investments bear interest at a rate that may be determined by reference to the LIBOR (L), the Prime Rate (P) and the alternative base rate (Base). For each investment, the current interest rate provided reflects the rate in effect as of September 30, 2017. |

|     |                                                                                                                                                   |
|-----|---------------------------------------------------------------------------------------------------------------------------------------------------|
| (2) | Represents the fair value in accordance with ASC 820. Our board of directors does not determine the fair value of the investments held by SLP II. |

----

Table of Contents

|                                                 |
|-------------------------------------------------|
|                                                 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Portfolio Company and Type of Investment        |   | Industry |   | Interest Rate (1) |   | Maturity Date |   |  Principal Amount or Par Value |   |  Cost |   | Fair Value (2) |
| Funded Investments - First lien:                |   |   |   |   |   |   |   | (in thousands) |   | (in thousands) |   | (in thousands) |
| ADG, LLC                                        |   | Healthcare Services |   |  5.75% (L + 4.75%) |   | 9/28/2023 |   | $ | 17,207 |  |   | $ | 17,040 |  |   | $ | 17,121 |  |
| AssuredPartners, Inc.                           |   | Business Services |   |  5.25% (L + 4.25%) |   | 10/21/2022 |   | 11,862 |  |   | 11,847 |  |   | 12,058 |  |
| Beaver-Visitec International Holdings, Inc.     |   | Healthcare Products |   |  6.00% (L + 5.00%) |   | 8/21/2023 |   | 14,962 |  |   | 14,819 |  |   | 14,963 |  |
| Coinstar, LLC                                   |   | Consumer Services |   |  5.25% (L + 4.25%) |   | 9/27/2023 |   | 4,987 |  |   | 4,963 |  |   | 5,054 |  |
| Cvent, Inc.                                     |   | Software |   |  6.00% (L + 5.00%) |   | 11/29/2023 |   | 10,000 |  |   | 9,901 |  |   | 10,125 |  |
| DigiCert Holdings, Inc.                         |   | Software |   |  6.00% (L + 5.00%) |   | 10/21/2021 |   | 14,900 |  |   | 14,814 |  |   | 14,881 |  |
| Eiger Acquisition B.V. (Eiger Co-Borrower, LLC) |   | Software |   |  6.25% (L + 5.25%) |   | 2/18/2022 |   | 10,507 |  |   | 10,350 |  |   | 10,402 |  |
| Emerald 2 Limited                               |   | Business Services |   |  5.00% (L + 4.00%) |   | 5/14/2021 |   | 1,277 |  |   | 1,206 |  |   | 1,174 |  |
| Engility Corporation (fka TASC, Inc.)           |   | Federal Services |   |  5.81% (Base + 4.72%) |   | 8/14/2023 |   | 13,860 |  |   | 13,793 |  |   | 14,080 |  |
| Evo Payments International, LLC                 |   | Business Services |   |  6.00% (L + 5.00%) |   | 12/22/2023 |   | 17,500 |  |   | 17,413 |  |   | 17,602 |  |
| Explorer Holdings, Inc.                         |   | Healthcare Services |   |  6.00% (L + 5.00%) |   | 5/2/2023 |   | 4,975 |  |   | 4,929 |  |   | 5,028 |  |
| Globallogic Holdings Inc.                       |   | Business Services |   |  5.50% (L + 4.50%) |   | 6/20/2022 |   | 10,000 |  |   | 9,900 |  |   | 10,013 |  |
| GOBP Holdings Inc.                              |   | Retail |   |  5.00% (L + 4.00%) |   | 10/21/2021 |   | 14,955 |  |   | 14,816 |  |   | 14,985 |  |
| Hyperion Insurance Group Limited                |   | Business Services |   |  5.50% (L + 4.50%) |   | 4/29/2022 |   | 14,401 |  |   | 14,179 |  |   | 14,476 |  |
| J.D. Power and Associates                       |   | Business Services |   |  5.25% (L + 4.25%) |   | 9/7/2023 |   | 9,975 |  |   | 9,927 |  |   | 10,075 |  |
| Kronos Incorporated                             |   | Software |   |  5.00% (L + 4.00%) |   | 11/1/2023 |   | 10,000 |  |   | 9,951 |  |   | 10,105 |  |
| Masergy Holdings, Inc.                          |   | Business Services |   |  5.50% (L + 4.50%) |   | 12/15/2023 |   | 7,500 |  |   | 7,463 |  |   | 7,563 |  |
| McGraw-Hill Global Education Holdings, LLC      |   | Education |   |  5.00% (L + 4.00%) |   | 5/4/2022 |   | 9,950 |  |   | 9,905 |  |   | 9,971 |  |
| Ministry Brands, LLC                            |   | Software |   |  6.00% (L + 5.00%) |   | 12/2/2022 |   | 7,846 |  |   | 7,807 |  |   | 7,807 |  |
| Mister Car Wash Holdings, Inc.                  |   | Consumer Services |   |  5.25% (L + 4.25%) |   | 8/20/2021 |   | 8,312 |  |   | 8,250 |  |   | 8,354 |  |
| Navex Global, Inc.                              |   | Software |   |  5.99% (L + 4.75%) |   | 11/19/2021 |   | 14,933 |  |   | 14,718 |  |   | 14,858 |  |
| nThrive, Inc. (fka Precyse Acquisition Corp.)   |   | Healthcare Services |   |  6.50% (L + 5.50%) |   | 10/20/2022 |   | 9,950 |  |   | 9,813 |  |   | 10,083 |  |
| Poseidon Intermediate, LLC                      |   | Software |   |  5.25% (L + 4.25%) |   | 8/15/2022 |   | 14,962 |  |   | 14,962 |  |   | 15,055 |  |
| Quest Software US Holdings Inc.                 |   | Software |   |  7.00% (L + 6.00%) |   | 10/31/2022 |   | 10,000 |  |   | 9,853 |  |   | 10,153 |  |
| Rocket Software, Inc.                           |   | Software |   |  5.25% (L + 4.25%) |   | 10/14/2023 |   | 14,962 |  |   | 14,817 |  |   | 15,129 |  |
| SolarWinds Holdings, Inc.                       |   | Software |   |  5.50% (L + 4.50%) |   | 2/3/2023 |   | 14,688 |  |   | 14,697 |  |   | 14,852 |  |
| TTM Technologies, Inc.                          |   | Business Products |   |  5.25% (L + 4.25%) |   | 5/31/2021 |   | 13,548 |  |   | 13,444 |  |   | 13,599 |  |
| Vencore, Inc. (fka SI Organization, Inc., The)  |   | Federal Services |   |  5.75% (L + 4.75%) |   | 11/23/2019 |   | 10,801 |  |   | 10,780 |  |   | 10,942 |  |
| Vision Solutions, Inc.                          |   | Software |   |  7.50% (Base + 6.50%) |   | 6/16/2022 |   | 9,938 |  |   | 9,845 |  |   | 9,919 |  |
| Vivid Seats LLC                                 |   | Business Services |   |  6.75% (L + 5.75%) |   | 10/12/2022 |   | 4,000 |  |   | 3,922 |  |   | 3,985 |  |
| WD Wolverine Holdings, LLC                      |   | Healthcare Services |   |  6.50% (L + 5.50%) |   | 10/17/2023 |   | 10,200 |  |   | 9,900 |  |   | 9,894 |  |
| Zywave, Inc.                                    |   | Software |   |  6.00% (L + 5.00%) |   | 11/17/2022 |   | 17,500 |  |   | 17,414 |  |   | 17,413 |  |
| Total Investments                               |   |   |   |   |   |   |   | $ | 360,458 |  |   | $ | 357,438 |  |   | $ | 361,719 |  |

|        |
|--------|
|        |
|   |

|     |                                                                                                                                                                                                                                                                                                                                                                       |
|-----|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (1) | All interest is payable in cash unless otherwise indicated. A majority of the variable rate debt investments bear interest at a rate that may be determined by reference to the LIBOR (L), the Prime Rate (P) and the alternative base rate (Base). For each investment, the current interest rate provided reflects the rate in effect as of December 31, 2016. |

|     |                                                                                                                                                   |
|-----|---------------------------------------------------------------------------------------------------------------------------------------------------|
| (2) | Represents the fair value in accordance with ASC 820. Our board of directors does not determine the fair value of the investments held by SLP II. |

----

Table of Contents

|                                                                         |
|-------------------------------------------------------------------------|
|                                                                         |  |  |  |  |  |  |  |
| Selected Balance Sheet Information:                                     | September 30, 2017 |   | December 31, 2016 |
|                                                                    | (in thousands) |   | (in thousands) |
| Investments at fair value (cost of $355,537 and $357,438, respectively) | $ | 359,265 |  |   | $ | 361,719 |  |
| Receivable from unsettled securities sold                               | — |  |   | 1,007 |  |
| Cash and other assets                                                   | 6,838 |  |   | 10,138 |  |
| Total assets                                                            | $ | 366,103 |  |   | $ | 372,864 |  |
|                                                                    |   |   |   |
| Credit facility                                                         | $ | 229,460 |  |   | $ | 249,960 |  |
| Deferred financing costs                                                | (2,117 | ) |   | (2,565 | ) |
| Payable for unsettled securities purchased                              | 28,080 |  |   | 24,862 |  |
| Distribution payable                                                    | 3,800 |  |   | 3,000 |  |
| Other liabilities                                                       | 2,792 |  |   | 3,350 |  |
| Total liabilities                                                       | 262,015 |  |   | 278,607 |  |
|                                                                    |   |   |   |
| Members' capital                                                        | $ | 104,088 |  |   | $ | 94,257 |  |
| Total liabilities and members' capital                                  | $ | 366,103 |  |   | $ | 372,864 |  |

|                                                                     |
|---------------------------------------------------------------------|
|                                                                     |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|                                                                | Three Months Ended |   | Nine Months Ended |
| Selected Statement of Operations Information:                       | September 30, 2017 |   | September 30, 2016 |   | September 30, 2017 |   | September 30, 2016(1) |
|                                                                | (in thousands) |   | (in thousands) |   | (in thousands) |   | (in thousands) |
| Interest income                                                     | $ | 5,858 |  |   | $ | 2,698 |  |   | $ | 16,661 |  |   | $ | 3,326 |  |
| Other income                                                        | 27 |  |   | 114 |  |   | 343 |  |   | 163 |  |
| Total investment income                                             | 5,885 |  |   | 2,812 |  |   | 17,004 |  |   | 3,489 |  |
|                                                                |   |   |   |   |   |   |   |
| Interest and other financing expenses                               | 2,185 |  |   | 1,398 |  |   | 6,108 |  |   | 1,931 |  |
| Other expenses                                                      | 159 |  |   | 134 |  |   | 533 |  |   | 463 |  |
| Total expenses                                                      | 2,344 |  |   | 1,532 |  |   | 6,641 |  |   | 2,394 |  |
| Net investment income                                               | 3,541 |  |   | 1,280 |  |   | 10,363 |  |   | 1,095 |  |
|                                                                |   |   |   |   |   |   |   |
| Net realized gains on investments                                   | 223 |  |   | 229 |  |   | 2,145 |  |   | 263 |  |
| Net change in unrealized appreciation (depreciation) of investments | 88 |  |   | 1,863 |  |   | (553 | ) |   | 1,978 |  |
| Net increase in members' capital                                    | $ | 3,852 |  |   | $ | 3,372 |  |   | $ | 11,955 |  |   | $ | 3,336 |  |

|        |
|--------|
|        |
|   |

|     |                                                |
|-----|------------------------------------------------|
| (1) | SLP II commenced operations on April 12, 2016. |

----

Table of Contents

|                     |
|---------------------|
|                     |  |  |  |  |  |  |  |  |  |  |  |  |
|                |   |   |   | Lease |   |   |   | Total |   | Fair Value as of |
| Portfolio Company   |   | Tenant |   | Expiration Date |   | Location |   | Square Feet |   | September 30, 2017 |
|                |   |   |   |   |   |   |   | (in thousands) |   | (in thousands) |
| NM APP Canada Corp. |   | A.P. Plasman, Inc. |   | 9/30/2031 |   | Ontario, Canada |   | 436 |   | $ | 7,685 |  |
| NM APP US LLC       |   | Plasman Corp, LLC / A-Brite LP |   | 9/30/2033 |   | Fort Payne, AL |   | 261 |   | 5,119 |  |
|                |   |   |   |   |   | Cleveland, OH |   |   |   |   |
| NM DRVT LLC         |   | FMH Conveyors, LLC |   | 10/31/2031 |   | Jonesboro, AR |   | 195 |   | 5,152 |  |
| NM JRA LLC          |   | J.R. Automation Technologies, LLC |   | 1/31/2031 |   | Holland, MI |   | 88 |   | 2,161 |  |
| NM KRLN LLC         |   | Kirlin Group, LLC |   | 6/30/2029 |   | Rockville, MD |   | 95 |   | 7,510 |  |
|                |   |   |   |   |   |   |   |   |   | $ | 27,627 |  |

----

Table of Contents

|         |                                                                                   |
|---------|-----------------------------------------------------------------------------------|
| • | Investment Rating 1—Investment is performing materially above expectations; |

|         |                                                                                                                                         |
|---------|-----------------------------------------------------------------------------------------------------------------------------------------|
| • | Investment Rating 2—Investment is performing materially in-line with expectations. All new loans are rated 2 at initial purchase; |

|         |                                                                                                                                                                                                |
|---------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | Investment Rating 3—Investment is performing materially below expectations and while significant loss is not expected, the risk of loss has increased since the original investment; and |

|         |                                                                                                                                                                                                                                                                                                                                       |
|---------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | Investment Rating 4—Investment is performing substantially below expectations and risks have increased substantially since the original investment. Payments may be delinquent. There is meaningful possibility that we will not recoup our original cost basis in the investment and may realize a substantial loss upon exit. |

|                        |
|------------------------|
|                        |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| (in millions)     |   | As of September 30, 2017 |
| Investment Rating |   | Par Value(1) |   | Percent |   | Fair Value |   | Percent |
| Investment Rating 1    |   | $ | 134.5 |  |   | 8.4 | % |   | $ | 139.1 |  |   | 7.5 | % |
| Investment Rating 2    |   | 1,461.5 |  |   | 91.6 | % |   | 1,706.5 |  |   | 92.5 | % |
| Investment Rating 3    |   | — |  |   | — | % |   | — |  |   | — | % |
| Investment Rating 4    |   | — |  |   | — | % |   | 0.4 |  |   | — | % |
|                   |   | $ | 1,596.0 |  |   | 100.0 | % |   | $ | 1,846.0 |  |   | 100.0 | % |

|        |
|--------|
|        |
|   |

|     |                               |
|-----|-------------------------------|
| (1) | Excludes shares and warrants. |

----

Table of Contents

|                                                                                  |
|----------------------------------------------------------------------------------|
|                                                                                  |  |  |  |  |  |  |  |  |
|                                                                             |   | Nine Months Ended |
| (in millions)                                                               |   | September 30, 2017 |   | September 30, 2016 |
| New investments in 51 and 32 portfolio companies, respectively                   |   | $ | 809.8 |  |   | $ | 336.2 |  |
| Debt repayments in existing portfolio companies                                  |   | 483.6 |  |   | 310.3 |  |
| Sales of securities in 16 and 7 portfolio companies, respectively                |   | 58.9 |  |   | 42.3 |  |
| Change in unrealized appreciation on 55 and 61 portfolio companies, respectively |   | 61.6 |  |   | 50.1 |  |
| Change in unrealized depreciation on 34 and 24 portfolio companies, respectively |   | (12.9 | ) |   | (39.4 | ) |

----

Table of Contents

|                                                                                                                        |
|------------------------------------------------------------------------------------------------------------------------|
|                                                                                                                        |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| (in thousands)                                                                                                    |   | Three MonthsEnded September 30, 2017 |   | Stepped-upCost BasisAdjustments |   | Incentive FeeAdjustments(1) |   | Adjusted ThreeMonth EndedSeptember 30, 2017 |
| Investment income                                                                                                      |   |   |  |   |   |  |   |   |  |   |   |  |
| Interest income                                                                                                        |   | $ | 39,638 |  |   | $ | — |  |   | $ | — |  |   | $ | 39,638 |  |
| Total dividend income                                                                                                  |   | 9,870 |  |   | — |  |   | — |  |   | 9,870 |  |
| Other income                                                                                                           |   | 1,728 |  |   | — |  |   | — |  |   | 1,728 |  |
| Total investment income(2)                                                                                             |   | 51,236 |  |   | — |  |   | — |  |   | 51,236 |  |
| Total expenses pre-incentive fee(3)                                                                                    |   | 18,371 |  |   | — |  |   | — |  |   | 18,371 |  |
| Pre-Incentive Fee Net Investment Income                                                                                |   | 32,865 |  |   | — |  |   | — |  |   | 32,865 |  |
| Incentive fee                                                                                                          |   | 6,573 |  |   | — |  |   | — |  |   | 6,573 |  |
| Post-Incentive Fee Net Investment Income                                                                               |   | 26,292 |  |   | — |  |   |   |   | 26,292 |  |
| Net realized losses on investments(4)                                                                                  |   | (14,216 | ) |   | — |  |   | — |  |   | (14,216 | ) |
| Net change in unrealized appreciation (depreciation) of investments(4)                                                 |   | 14,643 |  |   | — |  |   | — |  |   | 14,643 |  |
| Net change in unrealized (depreciation) appreciation of securities purchased under collateralized agreements to resell |   | (1,549 | ) |   | — |  |   | — |  |   | (1,549 | ) |
| Provision for taxes                                                                                                    |   | (394 | ) |   | — |  |   | — |  |   | (394 | ) |
| Capital gains incentive fees                                                                                           |   | — |  |   | — |  |   | — |  |   | — |  |
| Net increase in net assets resulting from operations                                |   | $ | 24,776 |  |   |   |   |   |   | $ | 24,776 |  |

|        |
|--------|
|        |
|   |

|     |                                                                                                                                                                                                                     |
|-----|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (1) | For the three months ended September 30, 2017, we incurred total incentive fees of $6.6 million, of which none was related to the capital gains incentive fee accrual on a hypothetical liquidation basis. |

|     |                                                                                                                                   |
|-----|-----------------------------------------------------------------------------------------------------------------------------------|
| (2) | Includes income from non-controlled/non-affiliated investments, non-controlled/affiliated investments and controlled investments. |

|     |                                                                                                                                                           |
|-----|-----------------------------------------------------------------------------------------------------------------------------------------------------------|
| (3) | Includes management fee waivers of $1.5 million. There were no expense waivers and reimbursements for the three months ended September 30, 2017. |

|     |                                                                                                                                                                                                                                                 |
|-----|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (4) | Includes net realized gains and losses on investments and net change in unrealized appreciation (depreciation) of investments from non-controlled/non-affiliated investments, non-controlled/affiliated investments and controlled investments. |

----

Table of Contents

|                                                                                                                        |
|------------------------------------------------------------------------------------------------------------------------|
|                                                                                                                        |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| (in thousands)                                                                                                    |   | Nine Months EndedSeptember 30, 2017 |   | Stepped-upCost BasisAdjustments |   | Incentive FeeAdjustments(1) |   | Adjusted Nine Months EndedSeptember 30, 2017 |
| Investment income                                                                                                      |   |   |  |   |   |  |   |   |  |   |   |  |
| Interest income                                                                                                        |   | $ | 111,275 |  |   | $ | — |  | (2) | $ | — |  |   | $ | 111,275 |  |
| Total dividend income                                                                                                  |   | 26,273 |  |   | — |  |   | — |  |   | 26,273 |  |
| Other income                                                                                                           |   | 7,014 |  |   | — |  |   | — |  |   | 7,014 |  |
| Total investment income(3)                                                                                             |   | 144,562 |  |   | — |  |   | — |  |   | 144,562 |  |
| Total expenses pre-incentive fee(4)                                                                                    |   | 52,411 |  |   | — |  |   | — |  |   | 52,411 |  |
| Pre-Incentive Fee Net Investment Income                                                                                |   | 92,151 |  |   | — |  |   | — |  |   | 92,151 |  |
| Incentive fee                                                                                                          |   | 16,630 |  |   | — |  |   | — |  |   | 16,630 |  |
| Post-Incentive Fee Net Investment Income                                                                               |   | 75,521 |  |   | — |  |   | — |  |   | 75,521 |  |
| Net realized losses on investments(5)                                                                                  |   | (39,843 | ) |   | — |  |   | — |  |   | (39,843 | ) |
| Net change in unrealized appreciation (depreciation) of investments(5)                                                 |   | 48,700 |  |   | — |  | (2) | — |  |   | 48,700 |  |
| Net change in unrealized (depreciation) appreciation of securities purchased under collateralized agreements to resell |   | (2,382 | ) |   | — |  |   | — |  |   | (2,382 | ) |
| Benefit for taxes                                                                                                      |   | 525 |  |   | — |  |   | — |  |   | 525 |  |
| Capital gains incentive fees                                                                                           |   | — |  |   | — |  |   | — |  |   | — |  |
| Net increase in net assets resulting from operations                                |   | $ | 82,521 |  |   |   |   |   |   | $ | 82,521 |  |

|        |
|--------|
|        |
|   |

|     |                                                                                                                                                                                                                                                                      |
|-----|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (1) | For the nine months ended September 30, 2017, we incurred total incentive fees of $16.6 million, net of the incentive fee waiver of $1.8 million, of which none was related to the capital gains incentive fee accrual on a hypothetical liquidation basis. |

|     |                                                                                                  |
|-----|--------------------------------------------------------------------------------------------------|
| (2) | For the nine months ended September 30, 2017, the adjustment was less than $1 thousand. |

|     |                                                                                                                                   |
|-----|-----------------------------------------------------------------------------------------------------------------------------------|
| (3) | Includes income from non-controlled/non-affiliated investments, non-controlled/affiliated investments and controlled investments. |

|     |                                                                                                             |
|-----|-------------------------------------------------------------------------------------------------------------|
| (4) | Includes expense waivers and reimbursements of $0.5 million and management fee waivers of $4.3 million. |

|     |                                                                                                                                                                                                                                                 |
|-----|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (5) | Includes net realized gains and losses on investments and net change in unrealized appreciation (depreciation) of investments from non-controlled/non-affiliated investments, non-controlled/affiliated investments and controlled investments. |

----

Table of Contents

|                         |
|-------------------------|
|                         |  |  |  |  |  |  |  |  |
|                    |   | Three Months Ended |
| (in thousands)     |   | September 30, 2017 |   | September 30, 2016 |
| Interest income         |   | $ | 39,638 |  |   | $ | 35,917 |  |
| Total dividend income   |   | 9,870 |  |   | 3,063 |  |
| Other income            |   | 1,728 |  |   | 2,854 |  |
| Total investment income |   | $ | 51,236 |  |   | $ | 41,834 |  |

|                                           |
|-------------------------------------------|
|                                           |  |  |  |  |  |  |  |  |
|                                      |   | Three Months Ended |
| (in thousands)                       |   | September 30, 2017 |   | September 30, 2016 |
| Management fee                            |   | $ | 8,422 |  |   | $ | 6,883 |  |
| Less: management fee waiver               |   | (1,483 | ) |   | (1,102 | ) |
| Total management fee                      |   | 6,939 |  |   | 5,781 |  |
| Incentive fee                             |   | 6,573 |  |   | 5,432 |  |
| Capital gains incentive fee(1)            |   | — |  |   | — |  |
| Interest and other financing expenses     |   | 9,509 |  |   | 7,171 |  |
| Professional fees                         |   | 819 |  |   | 723 |  |
| Administrative expenses                   |   | 652 |  |   | 586 |  |
| Other general and administrative expenses |   | 346 |  |   | 390 |  |
| Total expenses                            |   | 24,838 |  |   | 20,083 |  |
| Less: expenses waived and reimbursed      |   | — |  |   | — |  |
| Net expenses before income taxes          |   | 24,838 |  |   | 20,083 |  |
| Income tax expense                        |   | 106 |  |   | 22 |  |
| Net expenses after income taxes           |   | $ | 24,944 |  |   | $ | 20,105 |  |

|        |
|--------|
|        |
|   |

|     |                                                                               |
|-----|-------------------------------------------------------------------------------|
| (1) | Capital gains incentive fee accrual assumes a hypothetical liquidation basis. |

----

Table of Contents

|                                                                                                                     |
|---------------------------------------------------------------------------------------------------------------------|
|                                                                                                                     |  |  |  |  |  |  |  |  |
|                                                                                                                |   | Three Months Ended |
| (in thousands)                                                                                                 |   | September 30, 2017 |   | September 30, 2016 |
| Net realized (losses) gains on investments                                                                          |   | $ | (14,216 | ) |   | $ | 1,150 |  |
| Net change in unrealized appreciation (depreciation) of investments                                                 |   | 14,643 |  |   | 3,146 |  |
| Net change in unrealized (depreciation) appreciation securities purchased under collateralized agreements to resell |   | (1,549 | ) |   | (957 | ) |
| (Provision) benefit for taxes                                                                                       |   | (394 | ) |   | 11 |  |
| Net realized and unrealized gains (losses)                                                                          |   | $ | (1,516 | ) |   | $ | 3,350 |  |

|                         |
|-------------------------|
|                         |  |  |  |  |  |  |  |  |
|                    |   | Nine Months Ended |
| (in thousands)     |   | September 30, 2017 |   | September 30, 2016 |
| Interest income         |   | $ | 111,275 |  |   | $ | 112,119 |  |
| Total dividend income   |   | 26,273 |  |   | 6,423 |  |
| Other income            |   | 7,014 |  |   | 5,758 |  |
| Total investment income |   | $ | 144,562 |  |   | $ | 124,300 |  |

----

Table of Contents

|                                           |
|-------------------------------------------|
|                                           |  |  |  |  |  |  |  |  |
|                                      |   | Nine Months Ended |
| (in thousands)                       |   | September 30, 2017 |   | September 30, 2016 |
| Management fee                            |   | $ | 24,311 |  |   | $ | 20,537 |  |
| Less: management fee waiver               |   | (4,324 | ) |   | (3,662 | ) |
| Total management fee                      |   | 19,987 |  |   | 16,875 |  |
| Incentive fee                             |   | 18,430 |  |   | 16,266 |  |
| Less: incentive fee waiver                |   | (1,800 | ) |   | — |  |
| Total incentive fee                       |   | 16,630 |  |   | 16,266 |  |
| Capital gains incentive fee(1)            |   | — |  |   | — |  |
| Interest and other financing expenses     |   | 26,930 |  |   | 20,544 |  |
| Professional fees                         |   | 2,391 |  |   | 2,461 |  |
| Administrative expenses                   |   | 2,022 |  |   | 2,054 |  |
| Other general and administrative expenses |   | 1,214 |  |   | 1,206 |  |
| Total expenses                            |   | 69,174 |  |   | 59,406 |  |
| Less: expenses waived and reimbursed      |   | (474 | ) |   | (347 | ) |
| Net expenses before income taxes          |   | 68,700 |  |   | 59,059 |  |
| Income tax expense                        |   | 341 |  |   | 113 |  |
| Net expenses after income taxes           |   | $ | 69,041 |  |   | $ | 59,172 |  |

|        |
|--------|
|        |
|   |

|     |                                                                               |
|-----|-------------------------------------------------------------------------------|
| (1) | Capital gains incentive fee accrual assumes a hypothetical liquidation basis. |

|                                                                                                                     |
|---------------------------------------------------------------------------------------------------------------------|
|                                                                                                                     |  |  |  |  |  |  |  |  |
|                                                                                                                |   | Nine Months Ended |
| (in thousands)                                                                                                 |   | September 30, 2017 |   | September 30, 2016 |
| Net realized (losses) gains on investments                                                                          |   | $ | (39,843 | ) |   | $ | 2,191 |  |
| Net change in unrealized appreciation (depreciation) of investments                                                 |   | 48,700 |  |   | 10,716 |  |
| Net change in unrealized (depreciation) appreciation securities purchased under collateralized agreements to resell |   | (2,382 | ) |   | (1,031 | ) |
| Benefit for taxes                                                                                                   |   | 525 |  |   | 819 |  |
| Net realized and unrealized gains (losses)                                                                          |   | $ | 7,000 |  |   | $ | 12,695 |  |

----

Table of Contents

----

Table of Contents

|                                 |
|---------------------------------|
|                                 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|                            |   | Three Months Ended |   | Nine Months Ended |
| (in millions)              |   | September 30, 2017 |   | September 30, 2016 |   | September 30, 2017 |   | September 30, 2016 |
| Interest expense                |   | $ | 3.1 |  |   | $ | 2.2 |  |   | $ | 8.7 |  |   | $ | 7.2 |  |
| Non-usage fee                   |   | $ | 0.1 |  |   | $ | 0.2 |  |   | $ | 0.5 |  |   | $ | 0.5 |  |
| Amortization of financing costs |   | $ | 0.4 |  |   | $ | 0.4 |  |   | $ | 1.2 |  |   | $ | 1.2 |  |
| Weighted average interest rate  |   | 3.4 | % |   | 2.8 | % |   | 3.3 | % |   | 2.7 | % |
| Effective interest rate         |   | 4.1 | % |   | 3.6 | % |   | 4.0 | % |   | 3.4 | % |
| Average debt outstanding        |   | $ | 352.4 |  |   | $ | 318.4 |  |   | $ | 351.6 |  |   | $ | 353.6 |  |

|                                 |
|---------------------------------|
|                                 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|                            |   | Three Months Ended |   | Nine Months Ended |   |
| (in millions)              |   | September 30, 2017 |   | September 30, 2016 |   | September 30, 2017 |   | September 30, 2016 |   |
| Interest expense                |   | $ | 0.2 |  |   | $ | 0.7 |  |   | $ | 1.3 |  |   | $ | 1.9 |  |   |
| Non-usage fee                   |   | $ | 0.1 |  |   | $ | 0.1 |  |   | $ | 0.2 |  |   | $ | 0.1 |  |   |
| Amortization of financing costs |   | $ | 0.1 |  |   | $ | 0.1 |  |   | $ | 0.3 |  |   | $ | 0.3 |  |   |
| Weighted average interest rate  |   | 3.6 | % |   | 3.0 | % |   | 3.5 | % |   | 3.0 | % |   |
| Effective interest rate         |   | 7.3 | % |   | 3.6 | % |   | 5.0 | % |   | 3.6 | % |   |
| Average debt outstanding        |   | $ | 21.7 |  |   | $ | 89.4 |  |   | $ | 48.0 |  |   | $ | 85.0 |  |   |

----

Table of Contents

|                                              |
|----------------------------------------------|
|                                              |  |  |  |
|                                         | September 30, 2017 |
| Initial conversion premium                   | 12.5 | % |
| Initial conversion rate(1)                   | 62.7746 |  |
| Initial conversion price                     | $ | 15.93 |  |
| Conversion premium at September 30, 2017     | 11.7 | % |
| Conversion rate at September 30, 2017(1)(2)  | 63.2794 |  |
| Conversion price at September 30, 2017(2)(3) | $ | 15.80 |  |
| Last conversion price calculation date       | June 3, 2017 |  |

|        |
|--------|
|        |
|   |

|     |                                                                                                                               |
|-----|-------------------------------------------------------------------------------------------------------------------------------|
| (1) | Conversion rates denominated in shares of common stock per $1.0 thousand principal amount of the Convertible Notes converted. |

|     |                                                                                                                                                              |
|-----|--------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (2) | Represents conversion rate and conversion price, as applicable, taking into account certain de minimis adjustments that will be made on the conversion date. |

|     |                                                                                                                                                                                                                                                                   |
|-----|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (3) | The conversion price in effect at September 30, 2017 was calculated on the last anniversary of the issuance and will be calculated again on the next anniversary, unless the exercise price shall have changed by more than 1.0% before the anniversary. |

----

Table of Contents

|                                 |
|---------------------------------|
|                                 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|                            |   | Three Months Ended |   | Nine Months Ended |
| (in millions)              |   | September 30, 2017 |   | September 30, 2016 |   | September 30, 2017 |   | September 30, 2016 |
| Interest expense                |   | $ | 1.9 |  |   | $ | 1.4 |  |   | $ | 5.8 |  |   | $ | 4.3 |  |
| Amortization of financing costs |   | $ | 0.3 |  |   | $ | 0.2 |  |   | $ | 0.9 |  |   | $ | 0.6 |  |
| Amortization of premium         |   | $ | — |  | (1) | $ | — |  |   | $ | (0.1 | ) |   | $ | — |  |
| Effective interest rate         |   | 5.7 | % |   | 5.6 | % |   | 5.7 | % |   | 5.7 | % |
| Average debt outstanding        |   | $ | 155.3 |  |   | $ | 155.4 |  |   | $ | 155.3 |  |   | $ | 115.1 |  |

|        |
|--------|
|        |
|   |

|     |                                                                                                                       |
|-----|-----------------------------------------------------------------------------------------------------------------------|
| (1) | For the three months ended September 30, 2017, the total amortization of premium was less than $50 thousand. |

----

Table of Contents

|                                 |
|---------------------------------|
|                                 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|                            |   | Three Months Ended |   | Nine Months Ended |   |
| (in millions)              |   | September 30, 2017 |   | September 30, 2016 |   | September 30, 2017 |   | September 30, 2016(1) |   |
| Interest expense                |   | $ | 1.8 |  |   | $ | 0.7 |  |   | $ | 4.2 |  |   | $ | 1.1 |  |   |
| Amortization of financing costs |   | $ | 0.1 |  |   | $ | 0.1 |  |   | $ | 0.3 |  |   | $ | 0.1 |  |   |
| Effective interest rate         |   | 5.5 | % |   | 5.8 | % |   | 5.7 | % |   | 5.8 | % |   |
| Average debt outstanding        |   | $ | 145.0 |  |   | $ | 50.4 |  |   | $ | 108.7 |  |   | $ | 50.3 |  |   |

|        |
|--------|
|        |
|   |

|     |                                                                                                                                                                             |
|-----|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (1) | For the nine months ended September 30, 2016, amounts reported relate to the period from May 6, 2016 (issuance of the Unsecured Notes) to September 30, 2016. |

|                                    |
|------------------------------------|
|                                    |  |  |  |  |  |  |  |  |  |  |  |  |
| (in millions)                 |   |   |   |   |   |   |   |   |
| Issuance Date                 |   | Maturity Date |   | Debenture Amount |   | Interest Rate |   | SBA Annual Charge |
| Fixed SBA-guaranteed debentures:   |   |   |   |   |  |   |   |  |   |   |  |
| March 25, 2015                |   | March 1, 2025 |   | $ | 37.5 |  |   | 2.517 | % |   | 0.355 | % |
| September 23, 2015                 |   | September 1, 2025 |   | 37.5 |  |   | 2.829 | % |   | 0.355 | % |
| September 23, 2015                 |   | September 1, 2025 |   | 28.8 |  |   | 2.829 | % |   | 0.742 | % |
| March 23, 2016                     |   | March 1, 2026 |   | 13.9 |  |   | 2.507 | % |   | 0.742 | % |
| September 21, 2016                 |   | September 1, 2026 |   | 4.0 |  |   | 2.051 | % |   | 0.742 | % |
| September 20, 2017                 |   | September 1, 2027 |   | 13.0 |  |   | 2.518 | % |   | 0.742 | % |
| Interim SBA-guaranteed debentures: |   |   |   |   |   |   |   |   |
|                               |   | March 1, 2028(1) |   | 9.3 |  |   | 1.769 | % |   | 0.742 | % |
| Total SBA-guaranteed debentures    |   |   |   | $ | 144.0 |  |   |   |  |   |   |  |

|        |
|--------|
|        |
|   |

|     |                                                                                                  |
|-----|--------------------------------------------------------------------------------------------------|
| (1) | Estimated maturity date as interim SBA-guaranteed debentures are expected to pool in March 2018. |

----

Table of Contents

|                                 |
|---------------------------------|
|                                 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|                            |   | Three Months Ended |   | Nine Months Ended |
| (in millions)              |   | September 30, 2017 |   | September 30, 2016 |   | September 30, 2017 |   | September 30, 2016 |
| Interest expense                |   | $ | 1.1 |  |   | $ | 1.0 |  |   | $ | 3.0 |  |   | $ | 2.8 |  |
| Amortization of financing costs |   | $ | 0.1 |  |   | $ | 0.1 |  |   | $ | 0.3 |  |   | $ | 0.3 |  |
| Weighted average interest rate  |   | 3.1 | % |   | 3.1 | % |   | 3.1 | % |   | 3.1 | % |
| Effective interest rate         |   | 3.4 | % |   | 3.5 | % |   | 3.5 | % |   | 3.5 | % |
| Average debt outstanding        |   | $ | 134.9 |  |   | $ | 121.7 |  |   | $ | 127.0 |  |   | $ | 119.2 |  |

----

Table of Contents

|                               |
|-------------------------------|
|                               |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|                          |   | Contractual Obligations Payments Due by Period |
| (in millions)                 |   | Total |   | Less than1 Year |   | 1 - 3 Years |   | 3 - 5 Years |   | More than5 Years |
| Holdings Credit Facility(1)   |   | $ | 376.2 |  |   | $ | — |  |   | $ | 376.2 |  |   | $ | — |  |   | $ | — |  |
| Convertible Notes(2)          |   | 155.3 |  |   | — |  |   | 155.3 |  |   | — |  |   | — |  |
| Unsecured Notes(3)            |   | 145.0 |  |   | — |  |   | — |  |   | 145.0 |  |   | — |  |
| SBA-guaranteed debentures(4)  |   | 144.0 |  |   | — |  |   | — |  |   | — |  |   | 144.0 |  |
| NMFC Credit Facility(5)       |   | 19.0 |  |   | — |  |   | 19.0 |  |   | — |  |   | — |  |
| Total Contractual Obligations |   | $ | 839.5 |  |   | $ | — |  |   | $ | 550.5 |  |   | $ | 145.0 |  |   | $ | 144.0 |  |

|        |
|--------|
|        |
|   |

|     |                                                                                                                                                                                                                                                                                                                                                                        |
|-----|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (1) | Under the terms of the $495.0 million Holdings Credit Facility, all outstanding borrowings under that facility ($376.2 million as of September 30, 2017) must be repaid on or before December 18, 2019. As of September 30, 2017, there was approximately $118.8 million of possible capacity remaining under the Holdings Credit Facility. |

|     |                                                                                                                                                  |
|-----|--------------------------------------------------------------------------------------------------------------------------------------------------|
| (2) | The $155.3 million Convertible Notes will mature on June 15, 2019 unless earlier converted or repurchased at the holder’s option. |

|     |                                                                                                                                                                                               |
|-----|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (3) | $90.0 million 2016 Unsecured Notes will mature on May 15, 2021 unless earlier repurchased and $55.0 million of 2017A Unsecured Notes will mature on July 15, 2022 unless earlier repurchased. |

|     |                                                                      |
|-----|----------------------------------------------------------------------|
| (4) | Our SBA-guaranteed debentures will begin to mature on March 1, 2025. |

|     |                                                                                                                                                                                                                                                                                                                                                          |
|-----|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (5) | Under the terms of the $122.5 million NMFC Credit Facility, all outstanding borrowings under that facility ($19.0 million as of September 30, 2017) must be repaid on or before June 4, 2019. As of September 30, 2017, there was approximately $103.5 million of possible capacity remaining under the NMFC Credit Facility. |

----

Table of Contents

|                             |
|-----------------------------|
|                             |  |  |  |  |  |  |  |  |  |  |
| Fiscal Year Ended |   | Date Declared |   | Record Date |   | Payment Date |   | Per ShareAmount (1) |
| December 31, 2017      |   |   |   |   |   |   |   |   |
| Third Quarter               |   | August 4, 2017 |   | September 15, 2017 |   | September 29, 2017 |   | $ | 0.34 |  |
| Second Quarter              |   | May 4, 2017 |   | June 16, 2017 |   | June 30, 2017 |   | 0.34 |  |
| First Quarter               |   | February 23, 2017 |   | March 17, 2017 |   | March 31, 2017 |   | 0.34 |  |
|                        |   |   |   |   |   |   |   | $ | 1.02 |  |
| December 31, 2016      |   |   |   |   |   |   |   |   |  |
| Fourth Quarter              |   | November 4, 2016 |   | December 15, 2016 |   | December 29, 2016 |   | $ | 0.34 |  |
| Third Quarter               |   | August 2, 2016 |   | September 16, 2016 |   | September 30, 2016 |   | 0.34 |  |
| Second Quarter              |   | May 3, 2016 |   | June 16, 2016 |   | June 30, 2016 |   | 0.34 |  |
| First Quarter               |   | February 22, 2016 |   | March 17, 2016 |   | March 31, 2016 |   | 0.34 |  |
|                        |   |   |   |   |   |   |   | $ | 1.36 |  |
| December 31, 2015      |   |   |   |   |   |   |   |   |  |
| Fourth Quarter              |   | November 3, 2015 |   | December 16, 2015 |   | December 30, 2015 |   | $ | 0.34 |  |
| Third Quarter               |   | August 4, 2015 |   | September 16, 2015 |   | September 30, 2015 |   | 0.34 |  |
| Second Quarter              |   | May 5, 2015 |   | June 16, 2015 |   | June 30, 2015 |   | 0.34 |  |
| First Quarter               |   | February 23, 2015 |   | March 17, 2015 |   | March 31, 2015 |   | 0.34 |  |
|                        |   |   |   |   |   |   |   | $ | 1.36 |  |

|        |
|--------|
|        |
|   |

|     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |
|-----|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (1) | Tax characteristics of all distributions paid are reported to stockholders on Form 1099 after the end of the calendar year. For the years ended December 31, 2016 and December 31, 2015, total distributions were $88.8 million and $81.0 million, respectively, of which the distributions were comprised of approximately 89.46% and 99.96%, respectively, of ordinary income, 0.00% and 0.00%, respectively, of long-term capital gains and approximately 10.54% and 0.04%, respectively, of a return of capital. Future quarterly distributions, if any, will be determined by our board of directors. |

|         |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |
|---------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | We have entered into the Investment Management Agreement with the Investment Adviser, a wholly-owned subsidiary of New Mountain Capital. Therefore, New Mountain Capital is entitled to any profits earned by the Investment Adviser, which includes any fees payable to the Investment Adviser under the terms of the Investment Management Agreement, less expenses incurred by the Investment Adviser in performing its services under the Investment Management Agreement. |

|         |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |
|---------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | We have entered into the Administration Agreement with the Administrator, a wholly-owned subsidiary of New Mountain Capital. The Administrator arranges our office space and provides office equipment and administrative services necessary to conduct our respective day-to-day operations pursuant to the Administration Agreement. We reimburse the Administrator for the allocable portion of overhead and other expenses incurred by it in performing its obligations to us under the Administration Agreement, which includes the fees and expenses associated with performing administrative, finance, and compliance functions, and the compensation of our chief financial officer and chief compliance officer and their respective staffs. Pursuant to the Administration Agreement and further restricted by us, the Administrator may, in its own discretion, submit to us for reimbursement some or all of the expenses that the Administrator has incurred on our behalf during any quarterly period. As a result, the amount of |

----

Table of Contents

|         |                                                                                                                                                                                                                                                                                                                                                                    |
|---------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| • | We, the Investment Adviser and the Administrator have entered into a royalty-free Trademark License Agreement, as amended, with New Mountain Capital, pursuant to which New Mountain Capital has agreed to grant us, the Investment Adviser and the Administrator a non-exclusive, royalty-free license to use the name "New Mountain" and "New Mountain Finance". |

----

Table of Contents

|         |                                                                 |
|---------|-----------------------------------------------------------------|
| Item 3. |  Quantitative and Qualitative Disclosures About Market Risk |

|                                         |
|-----------------------------------------|
|                                         |  |  |  |  |  |
| Change in Interest Rates |   | EstimatedPercentageChange in InterestIncome Net ofInterest Expense (unaudited) |   |   |
| -25 Basis Points                        |   | 0.66 | % |   | (1) |
| Base Interest Rate                      |   | — | % |   |   |
| +100 Basis Points                       |   | 8.00 | % |   |   |
| +200 Basis Points                       |   | 16.10 | % |   |   |
| +300 Basis Points                       |   | 24.19 | % |   |   |

|        |
|--------|
|        |
|   |

|     |                                                                                                        |
|-----|--------------------------------------------------------------------------------------------------------|
| (1) | Limited to the lesser of the September 30, 2017 LIBOR rates or a decrease of 25 basis points. |

----

Table of Contents

|         |                              |
|---------|------------------------------|
| Item 4. |  Controls and Procedures |

|     |                                                        |
|-----|--------------------------------------------------------|
| (a) | Evaluation of Disclosure Controls and Procedures  |

|     |                                                       |
|-----|-------------------------------------------------------|
| (b) | Changes in Internal Controls Over Financial Reporting |

----

Table of Contents

|         |                   |
|---------|-------------------|
| Item 1. | Legal Proceedings |

|         |                                                             |
|---------|-------------------------------------------------------------|
| Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |

|         |                                      |
|---------|--------------------------------------|
| Item 3. |  Defaults Upon Senior Securities |

----

Table of Contents

|              |                         |
|--------------|-------------------------|
| Item 4. | Mine Safety Disclosures |

|              |                   |
|--------------|-------------------|
| Item 5. | Other Information |

----

Table of Contents

|         |               |
|---------|---------------|
| Item 6. |  Exhibits |

|     |          |
|-----|----------|
| (a) | Exhibits |

|               |
|---------------|
|               |  |  |  |
| ExhibitNumber |   | Description |
| 3.1(a)        |  |   | Amended and Restated Certificate of Incorporation of New Mountain Finance Corporation(2) |
|          |   |   |
| 3.1(b)        |  |   | Certificate of Change of Registered Agent and/or Registered Office of New Mountain Finance Corporation(3) |
|          |   |   |
| 3.2           |  |   | Amended and Restated Bylaws of New Mountain Finance Corporation(2) |
|          |   |   |
| 4.1           |  |   | Form of Stock Certificate of New Mountain Finance Corporation(1) |
|          |   |   |
| 11.1          |  |   | Computation of Per Share Earnings for New Mountain Finance Corporation (included in the notes to the financial statements contained in this report) |
|          |   |   |
| 31.1          |  |   | Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended |
|          |   |   |
| 31.2          |  |   | Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended |
|          |   |   |
| 32.1          |  |   | Certification of Chief Executive Officer pursuant to Section 906 of The Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350) |
|          |   |   |
| 32.2          |  |   | Certification of Chief Financial Officer pursuant to Section 906 of The Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350) |

|        |
|--------|
|        |
|   |

|     |                                                                                                                                                                                                                                    |
|-----|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (1) | Previously filed in connection with New Mountain Finance Holdings, L.L.C.’s registration statement on Form N-2 Pre-Effective Amendment No. 3 (File Nos. 333-168280 and 333-172503) filed on May 9, 2011. |

|     |                                                                                                                                                |
|-----|------------------------------------------------------------------------------------------------------------------------------------------------|
| (2) | Previously filed in connection with New Mountain Finance Corporation’s quarterly report on Form 10-Q filed on August 11, 2011. |

|     |                                                                                                                                                                               |
|-----|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (3) | Previously filed in connection with New Mountain Finance Corporation and New Mountain Finance AIV Holdings Corporation report on Form 8-K filed on August 25, 2011. |

----

Table of Contents

|        |
|--------|
|        |  |  |
|   | NEW MOUNTAIN FINANCE CORPORATION |
|   |   |
|   | By: | /s/ ROBERT A. HAMWEE |
|   |   | Robert A. Hamwee |
|   |   | Chief Executive Officer |
|   |   | (Principal Executive Officer) |
|   |   |
|   | By: | /s/ SHIRAZ Y. KAJEE |
|   |   | Shiraz Y. Kajee |
|   |   | Chief Financial Officer and Treasurer |
|   |   | (Principal Financial and Accounting Officer) |