<PAGE>

================================================================================
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549


                                    FORM 10-Q

[ X ]      Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
               Exchange Act of 1934

For the period ended:  July 1, 2000
                     --------------
                                       or

[   ]      Transition Report Pursuant to Section 13 or 15(d) of the Securities
               Exchange Act of 1934

For the period from ____________________ to _______________.


Commission File Number:  1-14725
                         -------



                            MONACO COACH CORPORATION

                                                       35-1880244
          Delaware                                   (I.R.S. Employer
    (State of Incorporation)                        Identification No.)

                              91320 Industrial Way
                              Coburg, Oregon 97408
                    (Address of principal executive offices)

        Registrant's telephone number, including area code (541) 686-8011

        Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

YES   X             NO
   -------            -------


         The number of shares outstanding of common stock, $.01 par value, as of
July 1, 2000: 18,913,863

================================================================================
================================================================================
<PAGE>


                            MONACO COACH CORPORATION

                                    FORM 10-Q

                                  JULY 1, 2000

                                      INDEX





<TABLE>
<CAPTION>
                                                                                             Page
PART I - FINANCIAL INFORMATION                                                             Reference
------------------------------                                                             ---------
<S>                                                                                       <C>
     ITEM 1.  FINANCIAL STATEMENTS.

      Condensed Consolidated Balance Sheets as of
           January 1, 2000 and July 1, 2000.                                                   4

      Condensed Consolidated Statements of Income
           for the quarters and six-month periods ended
           July 3, 1999 and July 1, 2000.                                                      5

      Condensed Consolidated Statements of Cash
           Flows for the six-month periods ended
           July 3, 1999 and July 1, 2000.                                                      6

      Notes to Condensed Consolidated Financial Statements.                                  7 - 8


     ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                     CONDITION AND RESULTS OF OPERATIONS.                                    9 - 14

     ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.                      14


PART II - OTHER INFORMATION

     ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.                             15

     ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.                                                15


     SIGNATURES                                                                                16
</TABLE>




                                                                               2
<PAGE>











                         PART I - FINANCIAL INFORMATION

                          ITEM 1. FINANCIAL STATEMENTS

                                                                               3

<PAGE>

                            MONACO COACH CORPORATION
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                        (UNAUDITED: DOLLARS IN THOUSANDS)


<TABLE>
<CAPTION>
                                                                                   JANUARY 1,         JULY 1,
                                                                                      2000              2000
                                                                                ----------------- -----------------
<S>                                                                             <C>               <C>
ASSETS
Current assets:
   Trade receivables, net                                                       $         36,538  $         59,634
   Inventories                                                                            87,596           104,821
   Prepaid expenses                                                                          322             2,655
   Deferred income taxes                                                                  13,490            13,087
                                                                                ----------------- -----------------
            Total current assets                                                         137,946           180,197

Property, plant and equipment, net                                                        89,439            95,950
Debt issuance costs, net of accumulated amortization
     of $1,999 and $2,045, respectively                                                      114                68
Goodwill, net of accumulated amortization of $4,029
     and $4,352, respectively                                                             19,228            18,905
                                                                                ----------------- -----------------
            Total assets                                                        $        246,727  $        295,120
                                                                                ================= =================

LIABILITIES
Current liabilities:
   Book overdraft                                                               $         12,478  $          6,727
   Line of credit                                                                          7,853            11,579
   Accounts payable                                                                       36,912            62,648
   Income taxes payable                                                                    1,406
   Accrued expenses and other liabilities                                                 40,409            40,671
                                                                                ----------------- -----------------
            Total current liabilities                                                     99,058           121,625


Deferred income taxes                                                                      4,330             5,736
                                                                                ----------------- -----------------
                                                                                         103,388           127,361
                                                                                ----------------- -----------------

Commitments and contingencies (Note 6)


STOCKHOLDERS' EQUITY
Common stock, $.01 par value; 50,000,000 shares
     authorized, 18,871,084 and 18,913,863 issued
     and outstanding respectively                                                            189               189
Additional paid-in capital                                                                46,268            46,622
Retained earnings                                                                         96,882           120,948
                                                                                ----------------- -----------------
            Total stockholders' equity                                                   143,339           167,759
                                                                                ----------------- -----------------
            Total liabilities and stockholders' equity                          $        246,727  $        295,120
                                                                                ================= =================
</TABLE>


See accompanying notes.


                                                                               4
<PAGE>




                            MONACO COACH CORPORATION
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
       (UNAUDITED: DOLLARS IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)



<TABLE>
<CAPTION>
                                                           QUARTER ENDED                   SIX MONTHS ENDED
                                                  --------------------------------- -------------------------------
                                                     JULY 3,           JULY 1,         JULY 3,         JULY 1,
                                                       1999             2000             1999            2000
                                                  ---------------  ---------------- --------------- ---------------
<S>                                               <C>              <C>              <C>             <C>
Net sales                                         $      199,178   $       226,091  $      392,379  $      464,074
Cost of sales                                            167,831           193,974         331,868         394,643
                                                  ---------------  ---------------- --------------- ---------------
            Gross profit                                  31,347            32,117          60,511          69,431

Selling, general and administrative expenses              12,266            13,738          23,969          29,516
Amortization of goodwill                                     162               162             323             323
                                                  ---------------  ---------------- --------------- ---------------
            Operating income                              18,919            18,217          36,219          39,592

Other income, net                                             56                62              65              63
Interest expense                                             (23)             (127)         (1,006)           (239)
                                                  ---------------  ---------------- --------------- ---------------
            Income before income taxes                    18,952            18,152          35,278          39,416

Provision for income taxes                                 7,495             7,004          13,943          15,350
                                                  ---------------  ---------------- --------------- ---------------

            Net income                            $       11,457    $       11,148  $       21,335  $       24,066
                                                  ===============  ================ =============== ===============


Earnings per common share:
            Basic                                      $ .61             $ .59           $ 1.14         $ 1.27
            Diluted                                    $ .59             $ .58           $ 1.10         $ 1.25

Weighted average common shares outstanding:
            Basic                                   18,785,290        18,902,592       18,791,185     18,894,620
            Diluted                                 19,346,131        19,276,722       19,316,293     19,322,434
</TABLE>



See accompanying notes.


                                                                               5
<PAGE>



                            MONACO COACH CORPORATION
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                        (UNAUDITED: DOLLARS IN THOUSANDS)




<TABLE>
<CAPTION>
                                                                                          SIX MONTHS ENDED
                                                                                  ---------------------------------
                                                                                      JULY 3,          JULY 1,
                                                                                       1999             2000
                                                                                  ---------------- ----------------
<S>                                                                               <C>              <C>
INCREASE (DECREASE) IN CASH:

Cash flows from operating activities:
   Net income                                                                     $        21,335  $        24,066
   Adjustments to reconcile net income to net cash
        provided (used) by operating activities:
      Depreciation and amortization                                                         2,989            3,056
      Deferred income taxes                                                                (1,797)           1,809
      Changes in working capital accounts:
         Trade receivables, net                                                           (13,313)         (23,096)
         Inventories                                                                       (8,976)         (17,225)
         Prepaid expenses                                                                      48           (2,333)
         Accounts payable                                                                  19,410           25,736
         Income taxes payable                                                              (2,601)             262
         Accrued expenses and other liabilities                                             6,657           (1,406)
                                                                                  ---------------- ----------------
            Net cash provided by operating activities                                      23,752           10,869
                                                                                  ---------------- ----------------
Cash flows from investing activities:
   Additions to property, plant and equipment                                             (20,279)          (9,198)
   Proceeds from collections on notes receivable                                              910
                                                                                  ---------------- ----------------
            Net cash used in investing activities                                         (19,369)          (9,198)
                                                                                  ---------------- ----------------
 Cash flows from financing activities:
   Book overdraft                                                                           1,567           (5,751)
   Borrowings (payments) on lines of credit, net                                            3,856            3,726
   Payments on long-term note payable                                                     (10,400)
   Issuance of common stock                                                                   594              354
                                                                                  ---------------- ----------------
            Net cash used in financing activities                                          (4,383)          (1,671)
                                                                                  ---------------- ----------------
Net change in cash                                                                              0                0
Cash at beginning of period                                                                     0                0
                                                                                  ---------------- ----------------
Cash at end of period                                                             $             0  $             0
                                                                                  ================ ================
</TABLE>


See accompanying notes.


                                                                               6
<PAGE>



                            MONACO COACH CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


1.   BASIS OF PRESENTATION

     The interim condensed consolidated financial statements have been prepared
     by Monaco Coach Corporation (the "Company") without audit. In the opinion
     of management, the accompanying unaudited financial statements contain all
     adjustments necessary, consisting only of normal recurring adjustments, to
     present fairly the financial position of the Company as of January 1, 2000
     and July 1, 2000, and the results of its operations for the quarters and
     six-month periods ended July 3, 1999 and July 1, 1999, and cash flows of
     the Company for the six-month periods ended July 3, 1999 and July 1, 2000.
     The condensed consolidated financial statements include the accounts of the
     Company and its wholly-owned subsidiaries, and all significant intercompany
     accounts and transactions have been eliminated in consolidation. The
     balance sheet data as of January 1, 2000 was derived from audited financial
     statements, but does not include all disclosures contained in the Company's
     Annual Report to Stockholders. These interim condensed consolidated
     financial statements should be read in conjunction with the audited
     financial statements and notes thereto appearing in the Company's Annual
     Report to Stockholders for the year ended January 1, 2000.

2.   INVENTORIES

     Inventories are stated at lower of cost (first-in, first-out) or market.
     The composition of inventory is as follows:

<TABLE>
<CAPTION>
                                                                                          (IN THOUSANDS)
                                                                                   JANUARY 1,         JULY 1,
                                                                                     2000              2000
                                                                                ----------------- -----------------
<S>                                                                             <C>               <C>
        Raw materials                                                           $         48,300  $         45,828
        Work-in-process                                                                   26,743            38,444
        Finished units                                                                    12,553            20,549
                                                                                ----------------- -----------------
                                                                                $         87,596  $        104,821
                                                                                ================= =================
</TABLE>

3.   GOODWILL

     Goodwill, which represents the excess of the cost of acquisition over the
     fair value of net assets acquired, is being amortized on a straight-line
     basis over 20 and 40 years. Management assesses whether there has been
     permanent impairment in the value of goodwill and the amount of such
     impairment by comparing anticipated undiscounted future cash flows from
     operating activities with the carrying value of the goodwill. The factors
     considered by management in performing this assessment include current
     operating results, trends and prospects, as well as the effects of
     obsolescence, demand, competition and other economic factors.

4.   LINE OF CREDIT

     The Company has a bank line of credit consisting of a revolving line of
     credit of up to $20.0 million, with interest payable monthly at varying
     rates based on the Company's interest coverage ratio and interest payable
     monthly on the unused available portion of the line at 0.375%. Outstanding
     borrowings under the line of credit were $11.6 million at July 1, 2000. The
     revolving line of credit expires March 1, 2001 and is collateralized by all
     the assets of the Company. The Company has received a waiver from the
     lender for capital expenditures in 2000 that exceeded the restrictive
     covenant that was established in the 1996 credit agreement.

                                                                               7
<PAGE>


5.   EARNINGS PER COMMON SHARE

     Basic earnings per common share is based on the weighted average number of
     shares outstanding during the period. Diluted earnings per common share is
     based on the weighted average number of shares outstanding during the
     period, after consideration of the dilutive effect of stock options. The
     weighted average number of common shares used in the computation of
     earnings per common share are as follows:

<TABLE>
<CAPTION>
                                                       QUARTER ENDED                   SIX MONTHS ENDED
                                              --------------------------------  -------------------------------
                                                 JULY 3,          JULY 1,          JULY 3,         JULY 1,
                                                   1999             2000            1999            2000
                                              ---------------  ---------------  -------------- ----------------
<S>                                           <C>              <C>              <C>            <C>
BASIC
Issued and outstanding shares                     18,785,290       18,902,592      18,791,185       18,894,620
(weighted average)

EFFECT OF DILUTIVE SECURITIES
Stock Options                                        560,841          374,130         525,108          427,814
                                              ---------------  ---------------  -------------- ----------------
DILUTED                                           19,346,131       19,276,722      19,316,293       19,322,434
                                              ===============  ===============  ============== ================
</TABLE>



6.   COMMITMENTS AND CONTINGENCIES

     REPURCHASE AGREEMENTS

     Substantially all of the Company's sales to independent dealers are made on
     terms requiring cash on delivery. However, most dealers finance units on a
     "floor plan" basis with a bank or finance company lending the dealer all or
     substantially all of the wholesale purchase price and retaining a security
     interest in the vehicles. Upon request of a lending institution financing a
     dealer's purchases of the Company's product, the Company will execute a
     repurchase agreement. These agreements provide that, for varying periods of
     up to 15 months after a unit is shipped, the Company will repurchase its
     products from the financing institution in the event that they have
     repossessed them upon a dealer's default. The risk of loss resulting from
     these agreements is further reduced by the resale value of the products
     repurchased. The Company's contingent obligations under repurchase
     agreements vary from period to period and totaled approximately $294.5
     million as of July 1, 2000, with approximately 6.2% concentrated with one
     dealer.


     LITIGATION

     The Company is involved in legal proceedings arising in the ordinary course
     of its business, including a variety of product liability and warranty
     claims typical in the recreational vehicle industry. The Company does not
     believe that the outcome of its pending legal proceedings will have a
     material adverse effect on the business, financial condition, or results of
     operations of the Company.


7.   NEW ACCOUNTING PRONOUNCEMENTS

     In December 1999, SEC Staff Accounting Bulletin (SAB) No. 101 - Revenue
     Recognition in Financial Statements (SAB 101), was issued. This
     pronouncement summarizes certain of the SEC Staff's views on applying
     generally accepted accounting principles to revenue recognition. In March
     2000, SAB 101A was issued to defer the implementation date to the second
     quarter of 2000. In June 2000, SAB 101B was issued to defer the
     implementation date to the fourth quarter of 2000. The Company is currently
     reviewing the requirements of SAB 101 and assessing the impact on the
     financial statements.

                                                                               8
<PAGE>

       ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended. These statements
include, but are not limited to, those below that have been marked with an
asterisk (*). In addition, the Company may from time to time make
forward-looking statements through statements that include the words "believes",
"expects", "anticipates" or similar expressions. Such forward-looking statements
involve known and unknown risks, uncertainties and other factors that may cause
actual results, performance or achievements of the Company to differ materially
from those expressed or implied by such forward-looking statements, including
those set forth below under the caption "Factors That May Affect Future
Operating Results" and elsewhere in this Quarterly Report on Form 10-Q. The
reader should carefully consider, together with the other matters referred to
herein, the factors set forth under the caption "Factors That May Affect Future
Operating Results". The Company cautions the reader, however, that these factors
may not be exhaustive.

GENERAL

Monaco Coach Corporation is a leading manufacturer of premium Class A motor
coaches and towable recreational vehicles ("towables"). The Company's product
line currently consists of a broad line of motor coaches, fifth wheel trailers
and travel trailers under the "Monaco", "Holiday Rambler", "Royale Coach", and
"McKenzie Towables" brand names. The Company's products, which are typically
priced at the high end of their respective product categories, range in
suggested retail price from $70,000 to $900,000 for motor coaches and from
$18,000 to $70,000 for towables.

RESULTS OF OPERATIONS

QUARTER ENDED JULY 1, 2000 COMPARED TO QUARTER ENDED JULY 3, 1999

Second quarter net sales increased 13.5% to $226.1 million compared to $199.2
million for the same period last year. Gross sales dollars on motorized products
were up 13.5%, reflecting a strong showing by the Company's Monaco brand
high-end diesel models as well as sales from three new motorized products
produced in late 1999. The Company's gross towable sales were up 18.3% as both
the Holiday Rambler and McKenzie towable operations reported increases. The
Company's overall unit sales were up 8.0% in the second quarter of 2000 with
motorized and towable unit sales being up 5.0% and 14.0% respectively. The
Company's average unit selling price increased slightly in the second quarter of
2000 to $87,000 from $82,000 in the comparable 1999 quarter as the Company's
strong mix of diesel motor coaches offset the increases in the lower priced
towable products. The Company's continued push into the less expensive diesel
and gasoline motor coach market as well as the recent repositioning of some of
its existing towable models into slightly lower price points are expected to
keep the overall average selling price below $100,000.*

Gross profit for the second quarter of 2000 increased to $32.1 million, up
$770,000, from $31.3 million in 1999, and gross margin decreased from 15.7% in
the second quarter of 1999 to 14.2% in the second quarter of 2000. Gross margin
declined in the second quarter of 2000 due to a combination of factors. Above
normal sales discounts, which net against gross sales, accounted for roughly
half the decrease as the combination of a challenging market and the need to
sell through the remaining 2000 model year products prior to model change put
the Company in a position to offer additional incentives to get dealers to take
this product. A shift in the mix of our products, as well as shifting volume
among production lines in the plants accounted for about a quarter of the
decrease, with the remainder due to a combination of extra costs in our plants
related partly to model change and partly to adding features and floor plans to
end of the model year units to make them more attractive to our dealers. The
Company's overall gross margin may fluctuate in future periods if the mix of
products shifts from higher to lower gross margin units or if the Company
encounters unexpected manufacturing difficulties or competitive pressures.

Selling, general, and administrative expenses increased by $1.5 million to $13.7
million in the second quarter of 2000 but decreased as a percentage of sales
from 6.2% in 1999 to 6.1% in 2000. The Company's selling, general, and
administrative expense may increase in future periods if the Company is forced
to increase its selling and promotional expenses as a result of difficult market
conditions or competitive pressures.

                                                                               9
<PAGE>

Amortization of goodwill was $162,000 in both the second quarter of 2000 and the
same period of 1999. At July 1, 2000, goodwill, net of accumulated amortization
was $18.9 million.

Operating income was $18.2 million in the second quarter of 2000 compared to
$18.9 million in the similar 1999 period. The Company's operating margin was
negatively impacted by the decline in gross margin resulting in a reduction in
operating margin to 8.1% in the second quarter of 2000 compared to 9.5% in the
second quarter of 1999.

Net interest expense was $127,000 in the second quarter of 2000 compared to
$23,000 in the comparable 1999 period. The Company capitalized $51,000 of
interest expense in the second quarter of 1999 relating to the construction in
progress at our Coburg, Oregon facility. Second quarter interest expense
included $23,000 in 2000 and 1999 related to the amortization of debt issuance
costs associated with the credit facilities.

The Company reported a provision for income taxes of $7.0 million, or an
effective tax rate of 38.6% in the third quarter of 2000, compared to $7.5
million, or an effective tax rate of 39.5% for the comparable 1999 period.

Net income declined slightly from $11.5 million in the second quarter of 1999 to
$11.1 million in 2000 due to the increase in sales being more than offset by the
decline in gross margin.

SIX MONTHS ENDED JULY 1, 2000 COMPARED TO SIX MONTHS ENDED JULY 3, 1999

Net sales increased $71.7 million, or 18.3%, to $464.1 million for the first six
months of 2000, compared to the similar year earlier period. Gross sales dollars
on motorized and towable products were up 18.0% and 21.3%, respectively for the
first six months of 2000. Overall unit sales for the Company were up 13.0% in
the first six months of 2000 compared to the similar period in 1999 with
motorized and towable unit sales up 9.5% and 19.9%, respectively. The Company's
average unit selling price increased in the first six months of 2000 to $86,000
compared to $82,000 in the first six months of 1999.

Gross profit for the six-month period ended July 1, 2000 was up $8.9 million to
$69.4 million and gross margin decreased to 15.0% in 2000 from 15.4% in 1999.
Gross margin in the first six months of 2000 was negatively impacted by the
discounting, product mix, and model change issues discussed in the second
quarter comparison. Gross margin for the first six months of 1999 benefited from
a strong mix of motorized products along with manufacturing efficiencies created
from an increase in production volume in all of the Company's manufacturing
plants.

Selling, general, and administrative expenses increased by $5.5 million to $29.5
million in the first six months of 2000 and increased as a percentage of sales
from 6.1% in 1999 to 6.4% in 2000. Selling, general, and administrative expenses
benefited in the first six months of 1999 from a $1.75 million reduction in the
estimated accrual for 1998 incentive based compensation. Without this benefit
selling, general, and administrative expenses in the first nine months of 1999
would have been 6.6% of sales.

Amortization of goodwill was $323,000 in both the first six months of 2000 and
the same period of 1999.

Operating income increased $3.4 million in the first six months of 2000 to $39.6
million, compared to $36.2 million in the year earlier period. The Company's
higher selling, general, and administrative expense as a percentage of sales
combined with the decline in the Company's gross margin, resulted in a decrease
in operating margin to 8.5% in the first six months of 2000 compared to 9.2% in
the first six months of 1999. The Company's operating margin in the first six
months of 1999 was positively affected by the $1.75 million reduction of
incentive based compensation accrued for 1998. Without this benefit operating
margin in the first six months of 1999 would have been 8.8%.

Net interest expense declined in the first six months of 2000 to $239,000 from
$1,006,000 in the comparable 1999 period. The Company capitalized $51,000 of
interest expense in the first six months of 1999 relating to the construction in
progress in Coburg, Oregon. The Company's interest expense included $46,000 in
the first six months of 2000 and $130,000 in the first six months of 1999
related to the amortization of debt issuance costs recorded in conjunction with
the Company's credit facilities. Additionally, interest expense in the first six
months of 1999 included $639,000 from accelerated amortization of debt issuance
costs related to the credit facilities. The

                                                                              10
<PAGE>

Company paid off its long term debt of approximately $10 million at the end of
the first quarter of 1999 and also reduced the amount of availability on its
revolving line of credit. See "Liquidity and Capital Resources".

The Company reported a provision for income taxes of $15.4 million, or an
effective tax rate of 38.9% for the first six months of 2000, compared to $13.9
million, or an effective tax rate of 39.5% for the comparable 1999 period.

Net income increased to $24.1 million in the first six months of 2000 from $21.3
million in the first six months of 1999, due to the increase in net sales and
reduction in interest expense more than compensating for the decline in
operating margin.

LIQUIDITY AND CAPITAL RESOURCES

The Company's primary sources of liquidity are internally generated cash from
operations and available borrowings under its credit facilities. During the
first six months of 2000, the Company had cash flows of $10.9 million from
operating activities. The Company generated $27.1 million from net income and
non-cash expenses such as depreciation and amortization. This was reduced by
increases to accounts receivable and inventories which were not completely
offset by an increase in accounts payable.

The Company has credit facilities consisting of a revolving line of credit of up
to $20.0 million (the "Revolving Loans"). At the election of the Company, the
Revolving Loans bear interest at variable interest rates based on the Prime Rate
or Eurodollar. The Revolving Loans are due and payable in full on March 1, 2001,
and require monthly interest payments. The balance outstanding under the
Revolving Loans at July 1, 2000 was $11.6 million. The Revolving Loans are
collateralized by a security interest in all of the assets of the Company and
include various restrictions and financial covenants. The Company utilizes "zero
balance" bank disbursement accounts in which an advance on the line of credit is
automatically made for checks clearing each day. Since the balance of the
disbursement account at the bank returns to zero at the end of each day the
outstanding checks of the Company are reflected as a liability. The outstanding
check liability is combined with the Company's positive cash balance accounts to
reflect a net book overdraft or a net cash balance for financial reporting.

The Company's principal working capital requirements are for purchases of
inventory and, to a lesser extent, financing of trade receivables. The Company's
dealers typically finance product purchases under wholesale floor plan
arrangements with third parties as described below. At July 1, 2000, the Company
had working capital of approximately $58.6 million, an increase of $19.7 million
from working capital of $38.9 million at January 1, 2000. The Company has been
using short-term credit facilities and cash flow to finance its construction of
facilities and other capital expenditures.

The Company believes that cash flow from operations and funds available under
its credit facilities will be sufficient to meet the Company's liquidity
requirements for the next 12 months.* The Company's capital expenditures were
$9.2 million in the first half of 2000, primarily for the expansion of
facilities which began in late 1999 including the new diesel manufacturing
facility in Elkhart, Indiana. The Company anticipates that capital expenditures
for all of 2000 will be approximately $20 million, which includes expansion and
upgrading our service and warranty facilities in both Oregon and Indiana as well
as a new service center in Florida, as well as $4 to $5 million of maintenance
capital expenditures for computer system upgrades and additions, smaller scale
plant remodeling projects and normal replacement of outdated or worn-out
equipment.* The Company may require additional equity or debt financing to
address working capital and facilities expansion needs, particularly if the
Company further expands its operations to address greater than anticipated
growth in the market for its products. The Company may also from time to time
seek to acquire businesses that would complement the Company's current business,
and any such acquisition could require additional financing. There can be no
assurance that additional financing will be available if required or on terms
deemed favorable by the Company.

As is common in the recreational vehicle industry, the Company enters into
repurchase agreements with the financing institutions used by its dealers to
finance their purchases. These agreements obligate the Company to repurchase a
dealer's inventory under certain circumstances in the event of a default by the
dealer to its lender. If the Company were obligated to repurchase a significant
number of its products in the future, it could have a material adverse effect on
the Company's financial condition, business and results of operations. The
Company's contingent obligations under repurchase agreements vary from period to
period and totaled approximately $294.5 million as of July 1, 2000, with
approximately 6.2% concentrated with one dealer.

                                                                              11
<PAGE>

FACTORS THAT MAY AFFECT FUTURE OPERATING RESULTS

        POTENTIAL FLUCTUATIONS IN OPERATING RESULTS The Company's net sales,
gross margin and operating results may fluctuate significantly from period to
period due to factors such as the mix of products sold, the ability to utilize
and expand manufacturing resources efficiently, material shortages, the
introduction and consumer acceptance of new models offered by the Company,
competition, the addition or loss of dealers, the timing of trade shows and
rallies, and factors affecting the recreational vehicle industry as a whole. In
addition, the Company's overall gross margin on its products may decline in
future periods to the extent the Company increases its sales of lower gross
margin towable products or if the mix of motor coaches sold shifts to lower
gross margin units. Due to the relatively high selling prices of the Company's
products (in particular, its High-Line Class A motor coaches), a relatively
small variation in the number of recreational vehicles sold in any quarter can
have a significant effect on sales and operating results for that quarter.
Demand in the overall recreational vehicle industry generally declines during
the winter months, while sales and revenues are generally higher during the
spring and summer months.* With the broader range of recreational vehicles now
offered by the Company, seasonal factors could have a significant impact on the
Company's operating results in the future. In addition, unusually severe weather
conditions in certain markets could delay the timing of shipments from one
quarter to another.

        CYCLICALITY The recreational vehicle industry has been characterized by
cycles of growth and contraction in consumer demand, reflecting prevailing
economic, demographic and political conditions that affect disposable income for
leisure-time activities. Unit sales of recreational vehicles (excluding
conversion vehicles) reached a peak of approximately 259,000 units in 1994 and
declined to approximately 247,000 units in 1996. Although unit sales of
High-Line Class A motor coaches have increased in each year since 1989, there
can be no assurance that this trend will continue. Furthermore, the Company now
offers a much broader range of recreational vehicle products and will likely be
more susceptible to recreational vehicle industry cyclicality than in the past.
Factors affecting cyclicality in the recreational vehicle industry include fuel
availability and fuel prices, prevailing interest rates, the level of
discretionary spending, the availability of credit and overall consumer
confidence. In particular, a decline in consumer confidence and/or a slowing of
the overall economy has had a material adverse effect on the recreational
vehicle market in the past. Recurrence of these conditions could have a material
adverse effect on the Company's business, results of operations and financial
condition.

        MANAGEMENT OF GROWTH Over the past four years the Company has
experienced significant growth in the number of its employees and the scope of
its business. This growth has resulted in the addition of new management
personnel and increased responsibilities for existing management personnel, and
has placed added pressure on the Company's operating, financial and management
information systems. While management believes it has been successful in
managing this expansion there can be no assurance that the Company will not
encounter problems in the future associated with the continued growth of the
Company. Failure to adequately support and manage the growth of its business
could have a material adverse effect on the Company's business, results of
operations and financial condition.

        MANUFACTURING EXPANSION The Company has significantly increased its
manufacturing capacity over the last few years and recently announced plans for
additional expansion of manufacturing facilities. The integration of the
Company's facilities and the expansion of the Company's manufacturing operations
involve a number of risks including unexpected building and production
difficulties. In the past the Company experienced startup inefficiencies in
manufacturing a new model and also has experienced difficulty in increasing
production rates at a plant. There can be no assurance that the Company will
successfully integrate its manufacturing facilities or that it will achieve the
anticipated benefits and efficiencies from its expanded manufacturing
operations. In addition, the Company's operating results could be materially and
adversely affected if sales of the Company's products do not increase at a rate
sufficient to offset the Company's increased expense levels resulting from this
expansion.

        The setup of new models and scale-up of production facilities involve
various risks and uncertainties, including timely performance of a large number
of contractors, subcontractors, suppliers and various government agencies that
regulate and license construction, each of which is beyond the control of the
Company. The setup of production for new models involves risks and costs
associated with the development and acquisition of new production lines, molds
and other machinery, the training of employees, and compliance with
environmental, health and safety and other regulatory requirements. The
inability of the Company to complete the scale-up of its facilities and to
commence full-scale commercial production in a timely manner could have a
material adverse effect on the

                                                                              12
<PAGE>

Company's business, results of operations and financial condition. In addition,
the Company may from time to time experience lower than anticipated yields or
production constraints that may adversely affect its ability to satisfy customer
orders. Any prolonged inability to satisfy customer demand could have a material
adverse effect on the Company's business, results of operations and financial
condition.

        CONCENTRATION OF SALES TO CERTAIN DEALERS Although the Company's
products were offered by 294 dealerships located primarily in the United States
and Canada at the end of 1999, a significant percentage of the Company's sales
have been and will continue to be concentrated among a relatively small number
of independent dealers. Although no single dealer accounted for as much as 10.0%
of the Company's net sales in 1998, in 1999, concentration of sales was 10.0%
for one of the Company's dealers. The loss of a significant dealer or a
substantial decrease in sales by such a dealer could have a material adverse
effect on the Company's business, results of operations and financial condition.

        POTENTIAL LIABILITY UNDER REPURCHASE AGREEMENTS As is common in the
recreational vehicle industry, the Company enters into repurchase agreements
with the financing institutions used by its dealers to finance their purchases.
These agreements obligate the Company to repurchase a dealer's inventory under
certain circumstances in the event of a default by the dealer to its lender. If
the Company were obligated to repurchase a significant number of its products in
the future, it could have a material adverse effect on the Company's financial
condition, business and results of operations. The Company's contingent
obligations under repurchase agreements vary from period to period and totaled
approximately $294.5 million as of July 1, 2000, with approximately 6.2%
concentrated with one dealer. See "Liquidity and Capital Resources" and Note 6
of Notes to the Company's Condensed Consolidated Financial Statements.

        AVAILABILITY AND COST OF FUEL An interruption in the supply, or a
significant increase in the price or tax on the sale, of diesel fuel or gasoline
on a regional or national basis could have a material adverse effect on the
Company's business, results of operations and financial condition. Diesel fuel
and gasoline have, at various times in the past, been difficult to obtain, and
there can be no assurance that the supply of diesel fuel or gasoline will
continue uninterrupted, that rationing will not be imposed, or that the price of
or tax on diesel fuel or gasoline, which have recently increased in price, will
not significantly increase in the future, any of which could have a material
adverse effect on the Company's business, results of operations and financial
condition.

        DEPENDENCE ON CERTAIN SUPPLIERS A number of important components for
certain of the Company's products are purchased from single or limited sources,
including its turbo diesel engines (Cummins), substantially all of its
transmissions (Allison), axles (Dana) for all diesel motor coaches other than
the Holiday Rambler Endeavor Diesel model and chassis (Workhorse, Ford and
Freightliner) for certain of its motorhome products. The Company has no long
term supply contracts with these suppliers or their distributors, and there can
be no assurance that these suppliers will be able to meet the Company's future
requirements for these components. In 1997, Allison put all chassis
manufacturers on allocation with respect to one of the transmissions the Company
uses, and in 1999 Ford indicated it might need to put its gasoline powered
chassis on allocation. The Company presently believes that its allocation by
suppliers of all components is sufficient to enable the unit volume increases
that are planned for models, and the Company does not foresee any operating
difficulties as a result of vendor supply issues.* Nevertheless, there can be no
assurance that Allison, Ford, or any of the Company's other suppliers will be
able to meet the Company's future requirements for transmissions, chassis or
other key components. An extended delay or interruption in the supply of any
components obtained from a single or limited source supplier could have a
material adverse effect on the Company's business, results of operations and
financial condition.

        NEW PRODUCT INTRODUCTIONS The Company believes that the introduction of
new features and new models will be critical to its future success. Delays in
the introduction of new models or product features or a lack of market
acceptance of new models or features and/or quality problems with new models or
features could have a material adverse effect on the Company's business, results
of operations and financial condition. For example unexpected costs associated
with model changes have adversely affected the Company's gross margin in the
past. Future product introductions could divert revenues from existing models
and adversely affect the Company's business, results of operations and financial
condition.

        COMPETITION The market for the Company's products is highly competitive.
The Company currently competes with a number of other manufacturers of motor
coaches, fifth wheel trailers and travel trailers, many of which have
significant financial resources and extensive distribution capabilities. There
can be no assurance that either existing or new competitors will not develop
products that are superior to, or that achieve better consumer acceptance than,
the Company's products, or that the Company will continue to remain competitive.

                                                                              13
<PAGE>

        RISKS OF LITIGATION The Company is subject to litigation arising in the
ordinary course of its business, including a variety of product liability and
warranty claims typical in the recreational vehicle industry. Although the
Company does not believe that the outcome of any pending litigation, net of
insurance coverage, will have a material adverse effect on the business, results
of operations or financial condition of the Company, due to the inherent
uncertainties associated with litigation there can be no assurance in this
regard.*

        To date, the Company has been successful in obtaining product liability
insurance on terms the Company considers acceptable. The Company's current
policies jointly provide coverage against claims based on occurrences within the
policy periods up to a maximum of $41.0 million for each occurrence and $42.0
million in the aggregate. There can be no assurance that the Company will be
able to obtain insurance coverage in the future at acceptable levels or that the
costs of insurance will be reasonable. Furthermore, successful assertion against
the Company of one or a series of large uninsured claims, or of one or a series
of claims exceeding any insurance coverage, could have a material adverse effect
on the Company's business, results of operations and financial condition.


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

         Not applicable.

                                                                              14
<PAGE>

PART II - OTHER INFORMATION


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     At the Annual Meeting of Stockholders of the Company, held on May 18, 2000
     in Coburg, Oregon, the Stockholders (i) elected three Class I directors to
     serve on the Company's Board of Directors, (ii) amended the Company's
     Director Option Plan to (a) set initial option grants at 8,000 shares, (b)
     remove current limitation on certain directors from participating in the
     plan, and (c) provide that a stock split will not result in an adjustment
     of the number of shares subject to automatic option grants occurring after
     the date of the stock split, and (iii) ratified the Company's appointment
     of PricewaterhouseCoopers L.L.P. as independent auditors.

<TABLE>
<CAPTION>
                               Nominee                             For                    Withheld
                    -------------------------------           --------------            -------------
<S>                                                          <C>                         <C>
                    Kay L. Toolson                               17,071,888                  129,357
                    Michael J. Kluger                            16,846,230                  355,015
                    Lee Posey                                    17,068,755                  132,490
</TABLE>

     The vote for amending the Company's Director Option Plan was as follows:

<TABLE>
<CAPTION>
                                          For                    Against                 Abstained
                                     --------------           --------------            -------------
                                     <S>                      <C>                       <C>
                                        15,983,858                1,046,748                  170,639
</TABLE>

     The vote for ratifying the appointment of PricewaterhouseCoopers L.L.P. was
as follows:

<TABLE>
<CAPTION>
                                          For                    Against                 Abstained
                                     --------------           --------------            -------------
                                     <S>                      <C>                       <C>
                                        17,173,061                   13,770                   14,414
</TABLE>



ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K

     (a)     Exhibits

             27.1  Financial data schedule.

     (b)     Reports on Form 8-K

             No reports on Form 8-K were required to be filed during the quarter
             ended July 1, 2000, for which this report is filed.


                                                                              15
<PAGE>

                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                                MONACO COACH CORPORATION



Dated:       August 15, 2000                    /s/:   John W. Nepute
      -----------------------------             -----------------------------
                                                John W. Nepute
                                                Vice President of Finance and
                                                Chief Financial Officer (Duly
                                                Authorized Officer and Principal
                                                Financial Officer)

                                                                              16