Exhibit 99.2
  ESTIMATED RESERVES AND NON ESCALATED
 FUTURE NET REVENUE
 AS OF DECEMBER 31, 2010
 
 RALPH E. DAVIS ASSOCIATES, INC.




---



##### 



DOMINION BLACK WARRIOR TRUST 1994-1
TABLE OF CONTENTS
 ENGINEERING LETTER
RESERVE SUMMARIES
      PROVED RESERVES
ONE LINE SUMMARY
QUALIFICATIONS OF TECHNICAL PERSON
 
 RALPH
E. DAVIS ASSOCIATES, INC.




---



##### 



Attn:
    
    Mr. Ron E. Hooper 
Sr. Vice President, Trustee
 Re: Estimated Reserves and Non Escalated Future
Net Revenue Remaining as of December 31, 2010
Dominion Black Warrior Trust 1994-1
     RALPH
E. DAVIS ASSOCIATES, INC.




---



##### 



Non Escalated Pricing Scenario  Estimated Reserves and Future Net Income
Net to Dominion Black Warrior Basin Trust 1994-1
As of December 31, 2010
 Total ProvedNet Remaining Sales Gas Reserves:Gas: Mcf
    
    
    14,689,997Future Revenue:Sales Revenue
    
    $
    64,160,156Tax Credit Revenue
    
    
    0Total Revenue
    
    $
    64,160,156Production Taxes
    
    $
    3,849,610Other Deductions
    
    
    0Future Net Income
    
    $
    60,310,551Future Net Income Discounted @ 10%
    
    $
    36,496,504
   DATA SOURCE
  RALPH E. DAVIS ASSOCIATES, INC.




---



##### 



RESERVE ESTIMATES
    PRODUCING RATES
   RALPH
E. DAVIS ASSOCIATES, INC.




---



##### 



PRICING PROVISIONS
  Natural Gas
 FUTURE NET INCOME
   GENERAL
    RALPH E. DAVIS ASSOCIATES, INC.




---



##### 



Very truly yours,RALPH E. DAVIS ASSOCIATES, INC.(SIGNATURE)Allen C. Barron, P.E.



President RALPH E. DAVIS ASSOCIATES, INC.




---



##### 



SECURITIES AND EXCHANGE COMMISSION
 DEFINITIONS OF RESERVES
  PART 210FORM AND CONTENT OF AND REQUIREMENTS FOR FINANCIAL STATEMENTS, SECURITIES ACT OF
1933, SECURITIES EXCHANGE ACT OF 1934, PUBLIC UTILITY HOLDING COMPANY ACT OF 1935, INVESTMENT
COMPANY ACT OF 1940, INVESTMENT ADVISERS ACT OF 1940, AND ENERGY POLICY AND CONSERVATION ACT OF
1975
 Rules of General Application
 § 210.4-10 Financial accounting and reporting for oil and gas producing activities pursuant
to the Federal securities laws and the Energy Policy and Conservation Act of 1975.
 Reserves
  i.e. i.e.
 Proved Oil and Gas Reserves
  (i)
    
    The area of the reservoir considered as proved includes:
 (A)
    
    The area identified by drilling and limited by fluid contacts, if any, and(B)
    
    Adjacent undrilled portions of the reservoir that can, with reasonable certainty, be
judged to be continuous with it and to contain economically producible oil or gas on the basis
of available geoscience and engineering data.
 (ii) In the absence of data on fluid contacts, proved quantities in a reservoir are limited by
the lowest known hydrocarbons (LKH) as seen in a well penetration unless geoscience,
engineering, or performance data and reliable technology establishes a lower contact with
reasonable certainty.
 RALPH E. DAVIS ASSOCIATES, INC.




---



##### 



Reasonable certainty.
 Reliable technology.
 Probable Reserves
     Possible Reserves
    RALPH E. DAVIS ASSOCIATES, INC.




---



##### 



Developed Oil and Gas Reserves
    Undeveloped Oil and Gas Reserves
      Deterministic Estimate
  Probabilistic Estimate
 RALPH E. DAVIS ASSOCIATES, INC.




---



##### 



Reasonable Certainty
  RALPH E. DAVIS ASSOCIATES, INC.