##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549





FORM 10-Q







|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------

For the quarterly period ended March 31, 2011

or



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from  to

Commission File Number 001-14784





INCOME OPPORTUNITY REALTY INVESTORS, INC.

(Exact Name of Registrant as Specified in Its Charter)







|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Nevada                                                         |  | 75-2615944                          
|(State or Other Jurisdiction of Incorporation or Organization) |  | (I.R.S. Employer Identification No.)

1800 Valley View Lane, Suite 300, Dallas,
Texas 75234

(Address of principal executive offices)

(Zip Code)

(469) 522-4200

(Registrants telephone number, including area code)





Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90
days.        xYes         ̈No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every
Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such
files). *         ̈Yes         ̈No

* The registrant has not yet been phased into the interactive data requirements

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.



|                                                                        |  |  |                           |  |  |   |  | 
|----------------------------------------------------------------------- |  |  | ------------------------- |  |  | - |  | 
|Large accelerated filer   ̈                                              |  |  | Accelerated filer         |  |  |  ̈ |  | 
|                                                                        |  | 
|Non-accelerated filer     ̈ (Do not check if smaller reporting 
company) |  |  | Smaller reporting company |  |  | x |  | 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange
Act).     ̈Yes    xNo

Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.



|                             |  |                             
|---------------------------- |  | ----------------------------
|Common Stock, $.01 par value |  | 4,168,214                   
|(Class)                      |  | (Outstanding at May 5, 2011)









---

##### Table of Contents

INCOME OPPORTUNITY REALTY INVESTORS, INC.

FORM 10-Q

TABLE OF CONTENTS



|                              |  |                                                                                                      |    |  |    | 
|----------------------------- |  | ---------------------------------------------------------------------------------------------------- | -- |  | -- | 
|PART I. FINANCIAL INFORMATION |  |                                                                                                      |    | 
|                              |  |                                                                                                     
|Item 1.                       |  | Financial Statements                                                                                 |    |  |    | 
|                              |  | Consolidated Balance Sheets at March 31, 2011 (unaudited) and December 31, 2010                      |    |  | 3  | 
|                              |  | Consolidated Statements of Operations for the three months ended March 31, 2011 and 2010 (unaudited) |    |  | 4  | 
|                              |  | Consolidated Statement of Shareholders Equity for the three months ended March 31, 2011 (unaudited) |    |  | 5  | 
|                              |  | Consolidated Statements of Cash Flows for the three months ended March 31, 2011 and 2010 (unaudited) |    |  | 6  | 
|                              |  | Notes to Financial Statements                                                                        |    |  | 7  | 
|Item 2.                       |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                |    |  | 12 | 
|Item 3.                       |  | Quantitative and Qualitative Disclosures About Market Risk                                           |    |  | 18 | 
|Item 4.                       |  | Controls and Procedures                                                                              |    |  | 18 | 
|                              | 
|PART II. OTHER INFORMATION    |  |                                                                                                      |    | 
|                              |  |                                                                                                     
|Item 2.                       |  | Unregistered Sales of Equity Securities and Use of Proceeds                                          |    |  | 19 | 
|Item 6.                       |  | Exhibits                                                                                             |    |  | 20 | 
|SIGNATURES                    |  |                                                                                                      | 21 | 



2



---

##### Table of Contents

PART 1. FINANCIAL INFORMATION



|ITEM 1. | FINANCIAL STATEMENTS
|------- | --------------------

INCOME OPPORTUNITY REALTY INVESTORS, INC.

CONSOLIDATED BALANCE SHEETS

(unaudited)



|                                                                                                               |  |                                                           |         |  |                  |   |         | 
|-------------------------------------------------------------------------------------------------------------- |  | --------------------------------------------------------- | ------- |  | ---------------- | - | ------- | 
|                                                                                                               |  | March 31,2011                                             |         |  | December 31,2010 |  
|                                                                                                               |  | (dollars in thousands, exceptshare and par value amounts) |        
|                                                                                                              
|Assets                                                                                                         | 
|Real estate land holdings, at cost                                                                             |  | $                                                         | 24,511  |  |                  | $ | 24,511  | 
|Real estate subject to sales contracts, at cost                                                                |  |                                                           | 5,050   |  |                  |   | 5,050   | 
|                                                                                                               |  |                                                           |         |  |                  |   |         | 
|Total real estate                                                                                              |  |                                                           | 29,561  |  |                  |   | 29,561  | 
|                                                                                                               |  |                                                          
|Notes and interest receivable from related parties                                                             |  |                                                           | 35,820  |  |                  |   | 38,405  | 
|Less allowance for doubtful accounts                                                                           |  |                                                           | (1,826) |  |                  |   | (1,826) | 
|                                                                                                               |  |                                                           |         |  |                  |   |         | 
|Total notes and interest receivable                                                                            |  |                                                           | 33,994  |  |                  |   | 36,579  | 
|Cash and cash equivalents                                                                                      |  |                                                           | 35      |  |                  |   | 20      | 
|Investments in unconsolidated subsidiaries and investees, subject to sales contract                            |  |                                                           | 89      |  |                  |   | 89      | 
|Receivable and accrued interest from related parties                                                           |  |                                                           | 50,677  |  |                  |   | 48,598  | 
|Other assets                                                                                                   |  |                                                           | 2,249   |  |                  |   | 2,240   | 
|                                                                                                               |  |                                                           |         |  |                  |   |         | 
|Total assets                                                                                                   |  | $                                                         | 116,605 |  |                  | $ | 117,087 | 
|                                                                                                               |  |                                                           |         |  |                  |   |         | 
|                                                                                                              
|Liabilities and Shareholders Equity                                                                           | 
|Liabilities:                                                                                                   |  |                                                           |         |  |                  |   |         | 
|                                                                                                               |  |                                                          
|Notes and interest payable                                                                                     |  | $                                                         | 34,041  |  |                  | $ | 34,214  | 
|Notes and interest payable related to subject to sales contracts                                               |  |                                                           | 2,393   |  |                  |   | 2,390   | 
|Deferred revenue (from sales to related parties)                                                               |  |                                                           | 6,550   |  |                  |   | 6,550   | 
|Accounts payable and other liabilities (including $1 in 2011 and $1 in 2010 to affiliated and related parties) |  |                                                           | 396     |  |                  |   | 401     | 
|                                                                                                               |  |                                                           |         |  |                  |   |         | 
|                                                                                                               |  |                                                           | 43,380  |  |                  |   | 43,555  | 
|Commitments and contingencies:                                                                                 |  |                                                           |         |  |                  |   |         | 
|Shareholders equity:                                                                                          |  |                                                           |         |  |                  |   |         | 
|                                                                                                               |  |                                                          
|Common stock, $.01 par value, authorized 10,000,000 shares; issued
4,173,675 shares in 2011 and 2010           |  |                                                           | 42      |  |                  |   | 42      | 
|                                                                                                               |  |                                                          
|Treasury stock at cost, 5,461 in 2011 and 2010                                                                 |  |                                                           | (39)    |  |                  |   | (39)    | 
|Paid-in capital                                                                                                |  |                                                           | 61,955  |  |                  |   | 61,955  | 
|Retained earnings                                                                                              |  |                                                           | 11,267  |  |                  |   | 11,574  | 
|                                                                                                               |  |                                                           |         |  |                  |   |         | 
|Total shareholders equity                                                                                     |  |                                                           | 73,225  |  |                  |   | 73,532  | 
|                                                                                                               |  |                                                           |         |  |                  |   |         | 
|Total liabilities and shareholders equity                                                                     |  | $                                                         | 116,605 |  |                  | $ | 117,087 | 
|                                                                                                               |  |                                                           |         |  |                  |   |         | 

The accompanying notes are an integral part of these financial statements.



3



---

##### Table of Contents

INCOME OPPORTUNITY REALTY INVESTORS, INC

CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited)



|                                                                                                                                                     |  |                                                           |           |  |      |   |           | 
|---------------------------------------------------------------------------------------------------------------------------------------------------- |  | --------------------------------------------------------- | --------- |  | ---- | - | --------- | 
|                                                                                                                                                     |  | For the Three Months EndedMarch 31,                       |          
|                                                                                                                                                     |  | 2011                                                      |           |  | 2010 |  
|                                                                                                                                                     |  | (dollars in thousands, exceptshare and per share amounts) |          
|                                                                                                                                                     | 
|Revenues:                                                                                                                                            |  |                                                           |           | 
|Rental and other property revenues (including $77 and $61 for the three months ended 2011 and 2010 respectively from affiliates
and related parties) |  | $                                                         | 83        |  |      | $ | 61        | 
|                                                                                                                                                     |  |                                                          
|Expenses:                                                                                                                                            |  |                                                           |           |  |      |   |           | 
|Property operating expenses (including $2 and $0 for the three months ended 2011 and 2010 respectively from affiliates and
related parties)          |  |                                                           | 57        |  |      |   | 52        | 
|General and administrative (including $55 and $9 for the three months ended 2011 and 2010 respectively from affiliates and
related parties)          |  |                                                           | 97        |  |      |   | 56        | 
|Advisory fee to affiliates                                                                                                                           |  |                                                           | 221       |  |      |   | 218       | 
|                                                                                                                                                     |  |                                                           |           |  |      |   |           | 
|Total operating expenses                                                                                                                             |  |                                                           | 375       |  |      |   | 326       | 
|                                                                                                                                                     |  |                                                           |           |  |      |   |           | 
|Operating loss                                                                                                                                       |  |                                                           | (292)     |  |      |   | (265)     | 
|                                                                                                                                                     |  |                                                          
|Other income (expense):                                                                                                                              |  |                                                           |           |  |      |   |           | 
|Interest income (including $294 and $709 for the three months ended 2011 and 2010 respectively from affiliates and related
parties)                  |  |                                                           | 294       |  |      |   | 709       | 
|Mortgage and loan interest                                                                                                                           |  |                                                           | (309)     |  |      |   | (332)     | 
|Earnings from unconsolidated subsidiaries and investees                                                                                              |  |                                                           | -         |  |      |   | 3         | 
|                                                                                                                                                     |  |                                                           |           |  |      |   |           | 
|Total other income (expenses)                                                                                                                        |  |                                                           | (15)      |  |      |   | 380       | 
|                                                                                                                                                     |  |                                                           |           |  |      |   |           | 
|Income (loss) before gain on land sales, non-controlling interest, and taxes                                                                         |  |                                                           | (307)     |  |      |   | 115       | 
|                                                                                                                                                     |  |                                                           |           |  |      |   |           | 
|Income (loss) from continuing operations before tax                                                                                                  |  |                                                           | (307)     |  |      |   | 115       | 
|Income tax benefit                                                                                                                                   |  |                                                           | -         |  |      |   | 48        | 
|                                                                                                                                                     |  |                                                           |           |  |      |   |           | 
|Net income (loss)                                                                                                                                    |  |                                                           | (307)     |  |      |   | 163       | 
|                                                                                                                                                     |  |                                                           |           |  |      |   |           | 
|                                                                                                                                                     |  |                                                          
|Earnings per share - basic                                                                                                                           |  |                                                           |           |  |      |   |           | 
|Income (loss) from continuing operations                                                                                                             |  | $                                                         | (0.07)    |  |      | $ | 0.04      | 
|                                                                                                                                                     |  |                                                           |           |  |      |   |           | 
|Net income (loss) applicable to common shares                                                                                                        |  | $                                                         | (0.07)    |  |      | $ | 0.04      | 
|                                                                                                                                                     |  |                                                           |           |  |      |   |           | 
|                                                                                                                                                     |  |                                                          
|Earnings per share - diluted                                                                                                                         |  |                                                           |           |  |      |   |           | 
|Income (loss) from continuing operations                                                                                                             |  | $                                                         | (0.07)    |  |      | $ | 0.04      | 
|                                                                                                                                                     |  |                                                           |           |  |      |   |           | 
|Net income (loss) applicable to common shares                                                                                                        |  | $                                                         | (0.07)    |  |      | $ | 0.04      | 
|                                                                                                                                                     |  |                                                           |           |  |      |   |           | 
|Weighted average common share used in computing earnings per share                                                                                   |  |                                                           | 4,168,214 |  |      |   | 4,168,214 | 
|Weighted average common share used in computing diluted earnings per share                                                                           |  |                                                           | 4,168,214 |  |      |   | 4,168,214 | 

The accompanying notes
are an integral part of these financial statements.



4



---

##### Table of Contents

INCOME OPPORTUNITY REALTY INVESTORS, INC.

CONSOLIDATED STATEMENT OF SHAREHOLDERS EQUITY

For the Three Months Ended March 31, 2011

(unaudited)

(dollars in thousands)



|                           |       |   |        |        |              |  |           |               |  |   |                |  |  |                  |     |   |  |   |        |  |  |   |        |  
|-------------------------- | ----- | - | ------ | ------ | ------------ |  | --------- | ------------- |  | - | -------------- |  |  | ---------------- | --- | - |  | - | ------ |  |  | - | ------ | -
|                           |       |   |        |        | Common Stock |  |           | TreasuryStock |  |   | Paid-inCapital |  |  | RetainedEarnings |    
|                           | Total |   |        | Shares |              |  | Amount    |               |  |   |               
|                           |       |   |        |        |              | 
|Balance, December 31, 2010 |       | $ | 73,532 |        |              |  | 4,173,675 |               |  | $ | 42             |  |  | $                | (39 | ) |  | $ | 61,955 |  |  | $ | 11,574 |  
|                           |       |   |        |        |              | 
|Net income (loss)          |       |   | (307   | )      |              |  | -         |               |  |   | -              |  |  |                  | -   |   |  |   | -      |  |  |   | (307   | )
|                           |       |   |        |        |              |  |           |               |  |   |                |  |  |                  |     |   |  |   |        |  |  |   |        |  
|                           |       |   |        |        |              | 
|Balance, March 31, 2011    |       | $ | 73,225 |        |              |  | 4,173,675 |               |  | $ | 42             |  |  | $                | (39 | ) |  | $ | 61,955 |  |  | $ | 11,267 |  
|                           |       |   |        |        |              |  |           |               |  |   |                |  |  |                  |     |   |  |   |        |  |  |   |        |  

The accompanying notes are an integral part of these financial statements.



5



---

##### Table of Contents

INCOME OPPORTUNITY REALTY INVESTORS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)



|                                                                                                                 |  |                                      |         |  |      |   |       | 
|---------------------------------------------------------------------------------------------------------------- |  | ------------------------------------ | ------- |  | ---- | - | ----- | 
|                                                                                                                 |  | For the Three Months Ended March 31, |        
|                                                                                                                 |  | 2011                                 |         |  | 2010 |  
|                                                                                                                 |  | (dollars in thousands)               |        
|Cash Flow From Operating Activities:                                                                             |  |                                      |         |  |      |   |       | 
|Net income (loss) applicable to common shares                                                                    |  | $                                    | (307)   |  |      | $ | 163   | 
|Adjustments to reconcile net income (loss) applicable to common shares to net cash used in operating
activities: |  |                                      |         |  |      |   |       | 
|Earnings from unconsolidated subsidiaries and investees                                                          |  |                                      | -       |  |      |   | (3)   | 
|(Increase) decrease in assets:                                                                                   |  |                                      |         |  |      |   |       | 
|Accrued interest receivable                                                                                      |  |                                      | 1,959   |  |      |   | (251) | 
|Other assets                                                                                                     |  |                                      | (9)     |  |      |   | (67)  | 
|Increase (decrease) in liabilities:                                                                              |  |                                      |         |  |      |   |       | 
|Accrued interest payable                                                                                         |  |                                      | (16)    |  |      |   | -     | 
|Other liabilities                                                                                                |  |                                      | (5)     |  |      |   | (39)  | 
|                                                                                                                 |  |                                      |         |  |      |   |       | 
|Net cash provided by (used in) operating activities                                                              |  |                                      | 1,622   |  |      |   | (197) | 
|                                                                                                                 |  |                                     
|Cash Flow From Investing Activities:                                                                             |  |                                      |         |  |      |   |       | 
|Proceeds from notes receivable                                                                                   |  |                                      | 626     |  |      |   | 76    | 
|Affiliate receivable                                                                                             |  |                                      | (2,079) |  |      |   | 274   | 
|                                                                                                                 |  |                                      |         |  |      |   |       | 
|Net cash provided by (used in) investing activities                                                              |  |                                      | (1,453) |  |      |   | 350   | 
|                                                                                                                 |  |                                     
|Cash Flow From Financing Activities:                                                                             |  |                                      |         |  |      |   |       | 
|Payments on notes payable                                                                                        |  |                                      | (154)   |  |      |   | (159) | 
|Deferred financing costs                                                                                         |  |                                      | -       |  |      |   | 5     | 
|                                                                                                                 |  |                                      |         |  |      |   |       | 
|Net cash used in financing activities                                                                            |  |                                      | (154)   |  |      |   | (154) | 
|                                                                                                                 |  |                                      |         |  |      |   |       | 
|Net increase (decrease) in cash and cash equivalents                                                             |  |                                      | 15      |  |      |   | (1)   | 
|Cash and cash equivalents, beginning of period                                                                   |  |                                      | 20      |  |      |   | 2     | 
|                                                                                                                 |  |                                      |         |  |      |   |       | 
|Cash and cash equivalents, end of period                                                                         |  | $                                    | 35      |  |      | $ | 1     | 
|                                                                                                                 |  |                                      |         |  |      |   |       | 
|Supplemental disclosures of cash flow information:                                                               |  |                                      |         |  |      |   |       | 
|Cash paid for interest                                                                                           |  | $                                    | 305     |  |      | $ | 332   | 
|Cash received for income taxes                                                                                   |  | $                                    | -       |  |      | $ | (48)  | 

The accompanying notes
are an integral part of these financial statements.



6



---

##### Table of Contents

NOTES TO FINANCIAL STATEMENTS

NOTE 1. ORGANIZATION AND BASIS OF PRESENTATION

Organization

As used herein, the terms IOT, the Company,
we, our, us refer to Income Opportunity Realty Investors, Inc., a Nevada corporation, individually or together with its subsidiaries. Income Opportunity Realty Investors, Inc. is the successor to a California
business trust organized on December 14, 1984, which commenced operations on April 10, 1985. The Company is headquartered in Dallas, Texas and its common stock trades on the American Stock Exchange under the symbol AMEX: IOT.

Transcontinental Realty Investors, Inc. (TCI) owns approximately 85.2% of the Companys common stock. Effective
July 17, 2009, IOTs financial results were consolidated with those of American Realty Investors, Inc. (ARL) and TCI and their subsidiaries. IOT is a C Corporation for U.S. federal income tax purposes and files an
annual consolidated income tax return with ARL. ARL is the common parent for the consolidated group.

IOT invests in real estate through
direct ownership, leases and partnerships and it also invests in mortgage loans on real estate. Prime Income Asset Management, LLC (Prime) is the Companys external Advisor and Cash Manager. Prime also serves as an Advisor
and Cash Manager to ARL and TCI. Prior to December 31, 2010, Triad Realty Services, L.P. (Triad), managed the Companys commercial properties and Regis Realty I, LLC (Regis Realty), provided brokerage
services. Triad and Regis Realty are affiliates of Prime. Effective January 1, 2011, Regis Realty Prime, LLC (Regis), an affiliate of Prime, manages our commercial properties and provides brokerage services under the same
terms as the previous agreements with Triad and Regis Realty, for a term of five years. IOT engages third-party companies to lease and manage its apartment properties. We have no employees.

Our primary business is investing in real estate. Land held for development or sale is our sole operating segment. As of March 31, 2011, our land
consisted of 203.3 acres. There is a warehouse located on one of the land parcels that is used for storage. All of our land holdings are located in Texas. The principal source of revenue for the Company is interest income on over $35.8 million of
note receivables due from affiliated and/or related parties.

Basis of presentation

The accompanying unaudited financial statements have been prepared in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States, or GAAP, have been condensed or omitted in accordance with such rules
and regulations, although management believes the disclosures are adequate to prevent the information presented from being misleading. In the opinion of management, all adjustments (consisting of normal recurring matters) considered necessary for a
fair presentation have been included. The results of operations for the three months ended March 31, 2011, are not necessarily indicative of the results that may be expected for other interim periods or for the full fiscal year.

The year-end Balance Sheet at December 31, 2010, was derived from the audited financial statements at that date, but does not include all of the
information and disclosures required by GAAP for complete financial statements. For further information, refer to the financial statements and notes thereto included in the Companys Annual Report on Form 10-K for the year ended
December 31, 2010. Certain 2010 financial statement amounts have been reclassified to conform to the 2011 presentation, including adjustments for discontinued operations.

Principles of consolidation

The accompanying Consolidated Financial Statements
include our accounts, our subsidiaries, generally all of which are wholly-owned, and all entities in which we have a controlling interest. Arrangements that are not controlled through voting or similar rights are accounted for as a Variable Interest
Entity (VIE), in accordance with the provisions and guidance of ASC Topic 810 Consolidation, whereby we have determined that we are a primary beneficiary of the VIE and meet certain criteria of a sole general partner or
managing member as identified in accordance with Emerging Issues Task Force (EITF) Issue 04-5, Investors Accounting for an Investment in a Limited Partnership when the Investor is the Sole General Partner and the Limited Partners
have Certain Rights (EITF 04-5). VIEs are generally entities that lack sufficient equity to finance their activities without additional financial support from other parties or whose equity holders as a group lack adequate decision making
ability, the obligation to absorb expected losses or residual returns of the entity, or have voting rights that are not proportional to their economic interests. The primary beneficiary generally is the entity that provides financial support and
bears a majority of the financial risks, authorizes certain capital transactions, or makes operating decisions that materially affect the entitys financial results. All significant intercompany balances and transactions have been eliminated in
consolidation.

In determining whether we are the primary beneficiary of a VIE, we consider qualitative and quantitative factors, including,
but not limited to: the amount and characteristics of our investment; the obligation or likelihood for us or other investors to provide financial support; our and the other investors ability to control or significantly influence key decisions
for the VIE; and the similarity with and



7



---

##### Table of Contents

significance to the business activities of us and the other investors. Significant judgments related to these determinations include estimates about the current future fair values and performance
of real estate held by these VIEs and general market conditions. As of March 31, 2011, IOT was not the primary beneficiary of a VIE.

For
entities in which we have less than a controlling financial interest or entities where we are not deemed to be the primary beneficiary, the entities are accounted for using the equity method of accounting. Accordingly, our share of the net earnings
or losses of these entities is included in net income. Our investment in TCI Eton Square, LP is accounted for under the equity method.

Real estate, depreciation, and impairment

Real estate assets are stated at the lower of depreciated cost or fair value, if deemed impaired. Major replacements and betterments are capitalized and depreciated over their estimated useful lives.
Depreciation is computed on a straight-line basis over the useful lives of the properties (buildings and improvements  10-40 years; furniture, fixtures and equipment  5-10 years). We continually evaluate the recoverability of the
carrying value of our real estate assets using the methodology prescribed in ASC Topic 360, Property, Plant and Equipment. Factors considered by management in evaluating impairment of our existing real estate assets held for investment
include significant declines in property operating profits, annually recurring property operating losses and other significant adverse changes in general market conditions that are considered permanent in nature. Under ASC Topic 360, a real estate
asset held for investment is not considered impaired if the undiscounted, estimated future cash flows of an asset (both the annual estimated cash flow from future operations and the estimated cash flow from the theoretical sale of the asset) over
its estimated holding period are in excess of the assets net book value at the balance sheet date. If any real estate asset held for investment is considered impaired, a loss is provided to reduce the carrying value of the asset to its
estimated fair value.

Real estate held for sale

We periodically classify real estate assets as held for sale. An asset is classified as held for sale after the approval of our board of directors and after an active program to sell the asset
has commenced. Upon the classification of a real estate asset as held for sale, the carrying value of the asset is reduced to the lower of its net book value or its estimated fair value, less costs to sell the asset. Subsequent to the classification
of assets as held for sale, no further depreciation expense is recorded. Real estate assets held for sale are stated separately on the accompanying Consolidated Balance Sheets. Upon a decision to no longer market as an asset for sale, the asset is
classified as an operating asset and depreciation expense is reinstated. The operating results of real estate assets held for sale and sold are reported as discontinued operations in the accompanying statements of operations. Income from
discontinued operations includes the revenues and expenses, including depreciation and interest expense, associated with the assets. This classification of operating results as discontinued operations applies retroactively for all periods presented.
Additionally, gains and losses on assets designated as held for sale are classified as part of discontinued operations.

Cost
capitalization

Costs related to planning, developing, leasing and constructing a property are capitalized and classified as Real
Estate in the Consolidated Balance Sheets. We capitalize interest to qualifying assets under development based on average accumulated expenditures outstanding during the period. In capitalizing interest to qualifying assets, we first use the
interest incurred on specific project debt, if any, and next use the weighted average interest rate of non-project specific debt.

We
capitalize interest, real estate taxes and certain operating expenses until building construction is substantially complete and the building is ready for its intended use, but no later than one year from the cessation of major construction activity.

We capitalize leasing costs which include commissions paid to outside brokers, legal costs incurred to negotiate and document a lease
agreement and any internal costs that may be applicable. We allocate these costs to individual tenant leases and amortize them over the related lease term.

Fair value measurement

We apply the guidance in ASC Topic 820, Fair Value
Measurements and Disclosures, to the valuation of real estate assets. These provisions define fair value as the price that would be received to sell an asset or paid to transfer a liability in a transaction between market participants at the
measurement date, establish a hierarchy that prioritizes the information used in developing fair value estimates and require disclosure of fair value measurements by level within the fair value hierarchy. The hierarchy gives the highest priority to
quoted prices in active markets (Level 1 measurements) and the lowest priority to unobservable data (Level 3 measurements), such as the reporting entitys own data.

The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date and includes three levels defined as follows:



| |           |  |  |                                                                                                                    
| | --------- |  |  | -------------------------------------------------------------------------------------------------------------------
| | Level 1  |  |  | Unadjusted quoted prices for identical and unrestricted assets or liabilities in active markets.                   
| | Level 2  |  |  | Quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or



8



---

##### Table of Contents

|          |  |                                                                                                       
|--------- |  | ------------------------------------------------------------------------------------------------------
|          |  | liability, either directly or indirectly, for substantially the full term of the financial instrument.
|Level 3  |  | Unobservable inputs that are significant to the fair value measurement.                               

A financial instruments categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

Newly issued accounting pronouncements

We have considered all other newly issued accounting guidance that is applicable to our operations and the preparation of our statements, including that which we have not yet adopted. We do not believe
that any such guidance will have a material effect on our financial position or results of operation.

NOTE 2. REAL ESTATE ACTIVITY

Our properties consist of 203.3 acres of land held for future development or sale.

The properties that we have sold in prior periods to a related party under common control and have deferred the recognition of the sale are treated as
subject to sales contract on the Consolidated Balance Sheets and are listed in detail in Schedule III, Real Estate and Accumulated Depreciation in the Companys Annual Report on Form 10-K. These properties were sold to a
related party in order to help facilitate an appropriate debt or organizational restructure and may or may not be transferred back to the seller upon resolution. These properties have mortgages that are secured by the property and many have
corporate guarantees. According to the loan documents, we are currently in default on these mortgages primarily due to lack of payment although we are actively involved in discussions with every lender in order to settle or cure the default
situation. We have reviewed each asset and taken impairment to the extent we feel the value of the property was less than our current basis.

NOTE 3. DISCONTINUED OPERATIONS

We
apply the provisions of ASC Topic 360, Property, Plant and Equipment, which requires that long-lived assets that are to be disposed of by sale be measured at the lesser of (1) book value or (2) fair value less cost to sell. In
addition, it requires that one accounting model be used for long-lived assets to be disposed of by sale and broadens the presentation of discontinued operations to include more disposal transactions.

As of March 31, 2011, there were no properties held for sale, sold during the three months ended March 31, 2011, or sold subsequent to that
date.

NOTE 4. NOTES AND INTEREST RECEIVABLE FROM AFFILIATE

Junior Mortgage Loans.Junior mortgage loans are loans secured by mortgages that are subordinate to one or more prior liens on the underlying real estate. Recourse on the loans ordinarily
includes the real estate which secures the loan, other collateral and personal guarantees of the borrower.

At March 31, 2011, we had
junior mortgage loans and accrued interest receivable from affiliates, net of allowances, totaling $34.0 million. The loans mature at various dates through December 2027 with interest rates ranging from prime + 2% to 5.25%. Payments are due from
surplus cash flow or sale or refinancing of the underlying properties. These notes are cross collateralized to the extent that any surplus cash available from the sale or refinance of any of the properties underlying these notes will be used to
repay outstanding interest and principal for the remaining notes. The allowance on the notes was a purchase allowance that was netted against the notes when acquired (dollars in thousands):



|                                                       |  |              |       |  |              |  |         |        |  |   |          |   |  |                                                           
|------------------------------------------------------ |  | ------------ | ----- |  | ------------ |  | ------- | ------ |  | - | -------- | - |  | ----------------------------------------------------------
|Borrower                                               |  | MaturityDate |       |  | InterestRate |  |         | Amount |  |   | Security
|Performing loans:                                      |  |              |       |  |              |  |         |        |  |   |          |   |  |                                                           
|Transcontinental Realty Investors, Inc. (Centura Land) |  |              | 09/14 |  |              |  | prime+2 | %      |  | $ | 6,900    |   |  | 10 acres of Centura Land                                  
|Unified Housing Foundation, Inc. (Lakeshore Villas)    |  |              | 12/27 |  |              |  | 5.25    | %      |  |   | 2,000    |   |  | Unsecured                                                 
|Unified Housing Foundation, Inc. (Lakeshore Villas)    |  |              | 12/27 |  |              |  | 5.25    | %      |  |   | 6,363    |   |  | Membership interest in Housing for Seniors of Humble, LLC 
|United Housing Foundation, Inc. (Cliffs of El Dorado)  |  |              | 12/27 |  |              |  | 5.25    | %      |  |   | 2,990    |   |  | 100% Interest in Unified Housing of McKinney, LLC         
|United Housing Foundation, Inc. (Echo Station)         |  |              | 12/27 |  |              |  | 5.25    | %      |  |   | 1,481    |   |  | 100% Interest in Unified Housing of Temple, LLC           
|United Housing Foundation, Inc. (Limestone Canyon)     |  |              | 07/15 |  |              |  | 5.25    | %      |  |   | 3,057    |   |  | 100% Interest in Unified Housing of Austin, LLC           
|United Housing Foundation, Inc. (Limestone Ranch)      |  |              | 07/15 |  |              |  | 5.25    | %      |  |   | 2,250    |   |  | 100% Interest in Unified Housing of Vista Ridge, LLC      
|United Housing Foundation, Inc. (Parkside Crossing)    |  |              | 12/27 |  |              |  | 5.25    | %      |  |   | 1,936    |   |  | 100% Interest in Unified Housing of Parkside Crossing, LLC
|United Housing Foundation, Inc. (Sendero Ridge)        |  |              | 07/15 |  |              |  | 5.25    | %      |  |   | 5,174    |   |  | 100% Interest in Unified Housing of Sendero Ridge, LLC    
|United Housing Foundation, Inc. (Timbers of Terrell)   |  |              | 12/27 |  |              |  | 5.25    | %      |  |   | 1,323    |   |  | 100% Interest in Unified Housing of Terrell, LLC          
|United Housing Foundation, Inc. (Tivoli)               |  |              | 12/27 |  |              |  | 5.25    | %      |  |   | 1,826    |   |  | 100% Interest in Unified Housing of Tivoli, LLC           
|Accrued interest                                       |  |              |       |  |              |  |         |        |  |   | 520      |   |  |                                                           
|                                                       |  |              |       |  |              |  |         |        |  |   |          |   |  |                                                           
|Total Performing                                       |  |              |       |  |              |  |         |        |  | $ | 35,820   |   |  |                                                           
|                                                       |  |              |       | 
|Allowance for estimated losses                         |  |              |       |  |              |  |         |        |  |   | (1,826   | ) |  |                                                           
|                                                       |  |              |       |  |              |  |         |        |  |   |          |   |  |                                                           
|Total                                                  |  |              |       |  |              |  |         |        |  | $ | 33,994   |   |  |                                                           
|                                                       |  |              |       |  |              |  |         |        |  |   |          |   |  |                                                           
|All are related party notes.                           |  |              |       |  |              |  |         |        |  |   |          |   |  |                                                           

NOTE 5. NOTES AND INTEREST PAYABLE

The following table lists the mortgage notes payable as of March 31, 2011 (dollars in thousands):



|                                 |  |          |          |  |                  |   |        | 
|-------------------------------- |  | -------- | -------- |  | ---------------- | - | ------ | 
|Project                          |  | Maturity |          |  | PrincipalBalance |  
|Centura Land                     |  |          | 09/18/14 |  |                  | $ | 6,900  | 
|Eagle Crest                      |  |          | 11/01/11 |  |                  |   | 2,369  | 
|Three Hickory                    |  |          | 06/01/20 |  |                  |   | 5      | 
|Mercer Crossing/Travelers Land * |  |          | 08/10/11 |  |                  |   | 27,066 | 
|Accrued interest                 |  |          |          |  |                  |   | 94     | 
|                                 |  |          |          |  |                  | $ | 36,434 | 
|                                 |  |          |          |  |                  |   |        | 

* This mortgage note represents the allocation of a note with an aggregate outstanding balance of $35.2 million as of
March 31, 2011. The remaining balance of this note of $8.1 million is held on the books of Transcontinental Realty Investors, Inc., an affiliated entity. As a joint grantor of the mortgage loan, we have joint and several liability of the
obligations and liabilities of the loan in its entirety, which include but are not limited to payment of all unpaid and accrued interest and principal for the entire outstanding loan balance.

The properties that we have sold in prior periods to a related party under common control and have deferred the recognition of the sale are treated as subject to sales contract on the
Consolidated Balance Sheets and are listed in detail in Schedule III, Real Estate and Accumulated Depreciation in the Companys Annual Report on Form 10-K. These properties were sold to a related party in order to



9



---

##### Table of Contents

help facilitate an appropriate debt or organizational restructure and may or may not be transferred back to the seller upon resolution. These properties have mortgages that are secured by the
property and many have corporate guarantees. According to the loan documents, we are currently in default on these mortgages primarily due to lack of payment although we are actively involved in discussions with every lender in order to settle or
cure the default situation. We have reviewed each asset and taken impairment to the extent we feel the value of the property was less than our current basis.

NOTE 6. RECEIVABLE FROM AND PAYABLE TO AFFILIATES

From time to time, IOT and its
affiliates and related parties have made unsecured advances to each other which include transactions involving the purchase, sale, and financing of property. In addition, we have a cash management agreement with our advisor. The agreement provides
for excess cash to be invested in and managed by our advisor Prime, an affiliated entity. The table below reflects the various transactions between IOT, Prime, and TCI (dollars in thousands):



|                           |  |     |        |  |       |   |       |       |  |   |        | 
|-------------------------- |  | --- | ------ |  | ----- | - | ----- | ----- |  | - | ------ | 
|                           |  | TCI |        |  | Prime |   |       | Total | 
|Balance, December 31, 2010 |  | $   | 48,598 |  |       | $ | -     |       |  | $ | 48,598 | 
|Cash transfers             |  |     | -      |  |       |   | 2,494 |       |  |   | 2,494  | 
|Advisory fees              |  |     | -      |  |       |   | (221) |       |  |   | (221)  | 
|Cost reimbursements        |  |     | -      |  |       |   | (55)  |       |  |   | (55)   | 
|Expenses paid by advisor   |  |     | -      |  |       |   | (433) |       |  |   | (433)  | 
|Interest income            |  |     | 187    |  |       |   | 107   |       |  |   | 294    | 
|POA fees                   |  |     | -      |  |       |   | (2)   |       |  |   | (2)    | 
|Property transfers         |  |     | -      |  |       |   | 2     |       |  |   | 2      | 
|                           |  |     |        |  |       |   |       |       |  |   |        | 
|Balance, March 31, 2011    |  | $   | 48,785 |  |       | $ | 1,892 |       |  | $ | 50,677 | 
|                           |  |     |        |  |       |   |       |       |  |   |        | 

NOTE 7. OPERATING SEGMENTS

Our segments are based on our method of internal reporting which classifies our operations by property type. Our segments are land and other. Presented below is the operating segment information for the
three months ended March 31, 2011 and 2010 (dollars in thousands):



|                                          |  |      |        |  |       |   |     |       |  |   |        | 
|----------------------------------------- |  | ---- | ------ |  | ----- | - | --- | ----- |  | - | ------ | 
|For the Three Months Ended March 31, 2011 |  | Land |        |  | Other |   |     | Total | 
|Operating revenue                         |  | $    | 83     |  |       | $ | -   |       |  | $ | 83     | 
|Operating expenses                        |  |      | 52     |  |       |   | 5   |       |  |   | 57     | 
|Depreciation and amortization             |  |      | -      |  |       |   | -   |       |  |   | -      | 
|Mortgage and loan interest                |  |      | 309    |  |       |   | -   |       |  |   | 309    | 
|Interest income                           |  |      | -      |  |       |   | 294 |       |  |   | 294    | 
|Gain on land sales                        |  |      | -      |  |       |   | -   |       |  |   | -      | 
|                                          |  |      |        |  |       |   |     |       |  |   |        | 
|Segment operating income (loss)           |  | $    | (278)  |  |       | $ | 289 |       |  | $ | 11     | 
|                                          |  |      |        |  |       |   |     |       |  |   |        | 
|Capital expenditures                      |  |      | -      |  |       |   | -   |       |  |   | -      | 
|Assets                                    |  |      | 29,561 |  |       |   | -   |       |  |   | 29,561 | 
|                                          |  |      |       
|For the Three Months Ended March 31, 2010 |  | Land |        |  | Other |   |     | Total | 
|Operating revenue                         |  | $    | 61     |  |       | $ | -   |       |  | $ | 61     | 
|Operating expenses                        |  |      | 48     |  |       |   | 4   |       |  |   | 52     | 
|Depreciation and amortization             |  |      | -      |  |       |   | -   |       |  |   | -      | 
|Mortgage and loan interest                |  |      | 332    |  |       |   | -   |       |  |   | 332    | 
|Interest income                           |  |      | -      |  |       |   | 709 |       |  |   | 709    | 
|Gain on land sales                        |  |      | -      |  |       |   | -   |       |  |   | -      | 
|                                          |  |      |        |  |       |   |     |       |  |   |        | 
|Segment operating income (loss)           |  | $    | (319)  |  |       | $ | 705 |       |  | $ | 386    | 
|                                          |  |      |        |  |       |   |     |       |  |   |        | 
|Capital expenditures                      |  |      | -      |  |       |   | -   |       |  |   | -      | 
|Assets                                    |  |      | 29,503 |  |       |   | -   |       |  |   | 29,503 | 



10



---

##### Table of Contents

The table below reconciles the segment information to the corresponding amounts in the Statements of
Operations:



|                                            |  |                                     |       |  |      |   |       | 
|------------------------------------------- |  | ----------------------------------- | ----- |  | ---- | - | ----- | 
|                                            |  | For the Three MonthsEnded March 31, |      
|                                            |  | 2011                                |       |  | 2010 |  
|Segment operating income                    |  | $                                   | 11    |  |      | $ | 386   | 
|Other non-segment items of income (expense) |  |                                     |       |  |      |   |       | 
|General and administrative                  |  |                                     | (97)  |  |      |   | (56)  | 
|Advisory fee                                |  |                                     | (221) |  |      |   | (218) | 
|Equity in earnings of investees             |  |                                     | -     |  |      |   | 3     | 
|Deferred tax benefit                        |  |                                     | -     |  |      |   | 48    | 
|                                            |  |                                     |       |  |      |   |       | 
|Income (loss) from continuing operations    |  | $                                   | (307) |  |      | $ | 163   | 
|                                            |  |                                     |       |  |      |   |       | 

The table below reconciles the segment assets to total assets:



|                                        |  |           |         |  |      |   |         | 
|--------------------------------------- |  | --------- | ------- |  | ---- | - | ------- | 
|                                        |  | March 31, |        
|                                        |  | 2011      |         |  | 2010 |  
|Segment assets                          |  | $         | 29,561  |  |      | $ | 29,503  | 
|Investments in real estate partnerships |  |           | 89      |  |      |   | 95      | 
|Other assets and receivables            |  |           | 86,955  |  |      |   | 86,034  | 
|                                        |  |           |         |  |      |   |         | 
|Total assets                            |  | $         | 116,605 |  |      | $ | 115,632 | 
|                                        |  |           |         |  |      |   |         | 

NOTE 8. RELATED PARTY TRANSACTIONS

We have historically engaged in and will continue to engage in certain business transactions with related parties, including but not limited to asset acquisitions and dispositions. Transactions involving
related parties cannot be presumed to be carried out on an arms length basis due to the absence of free market forces that naturally exist in business dealings between two or more unrelated entities. Related party transactions may not always
be favorable to our business and may include terms, conditions and agreements that are not necessarily beneficial to or in the best interest of our company.

NOTE 9. COMMITMENTS AND CONTINGENCIES

Litigation. IOT is involved in
various lawsuits arising in the ordinary course of business. Management is of the opinion that the outcome of these lawsuits will have no material impact on the Companys financial condition, results of operations or liquidity.



11



---

##### Table of Contents

ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

The following discussion should be read in conjunction with the financial statements and notes thereto appearing
elsewhere in this report.

This Report on Form 10-Q may contain forward-looking statements within the meaning of the federal securities laws,
principally, but not only, under the caption Managements Discussion and Analysis of Financial Condition and Results of Operations. We caution investors that any forward-looking statements in this report, or which management may
make orally or in writing from time to time, are based on managements beliefs and on assumptions made by, and information currently available to, management. When used, the words anticipate, believe, expect,
intend, may, might, plan, estimate, project, should, will, result and similar expressions which do not relate solely to historical matters
are intended to identify forward-looking statements. These statements are subject to risks, uncertainties and assumptions and are not guarantees of future performance, which may be affected by known and unknown risks, trends, uncertainties and
factors that are beyond our control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated, or projected. We caution you
that, while forward-looking statements reflect our good faith beliefs when we make them, they are not guarantees of future performance and are impacted by actual events when they occur after we make such statements. We expressly disclaim any
responsibility to update our forward-looking statements, whether as a result of new information, future events or otherwise. Accordingly, investors should use caution in relying on past forward-looking statements, which are based on results and
trends at the time they are made, to anticipate future results or trends.

Some of the risks and uncertainties that may cause our actual
results, performance, or achievements to differ materially from those expressed or implied by forward-looking statements include, among others, the following:



| |  |  | general risks affecting the real estate industry (including, without limitation, the inability to enter into or renew leases, dependence on
tenants financial condition, and competition from other developers, owners and operators of real estate);
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | risks associated with the availability and terms of construction and mortgage financing and the use of debt to fund acquisitions and developments;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | demand for apartments and commercial properties in the Companys markets and the effect on occupancy and rental rates;
| | - |  | ----------------------------------------------------------------------------------------------------------------------



| |  |  | the Companys ability to obtain financing, enter into joint venture arrangements in relation to or self-fund the development or acquisition of
properties;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | risks associated with the timing and amount of property sales and the resulting gains/losses associated with such sales;
| | - |  | ------------------------------------------------------------------------------------------------------------------------



| |  |  | failure to manage effectively our growth and expansion into new markets or to integrate acquisitions successfully;
| | - |  | ------------------------------------------------------------------------------------------------------------------



| |  |  | risks and uncertainties affecting property development and construction (including, without limitation, construction delays, cost overruns, inability
to obtain necessary permits and public opposition to such activities);
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | risks associated with downturns in the national and local economies, increases in interest rates, and volatility in the securities markets;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | costs of compliance with the Americans with Disabilities Act and other similar laws and regulations;
| | - |  | ----------------------------------------------------------------------------------------------------



| |  |  | potential liability for uninsured losses and environmental contamination; and
| | - |  | -----------------------------------------------------------------------------



| |  |  | risks associated with our dependence on key personnel whose continued service is not guaranteed.
| | - |  | ------------------------------------------------------------------------------------------------

The risks included here are not exhaustive. Some of the risks and uncertainties that may cause our actual results, performance, or achievements to differ
materially from those expressed or implied by forward-looking statements, include among others, the factors listed and described in Part I, Item 1A. Risk Factors in the Companys Annual Report on Form 10-K, which investors
should review. There have been no changes from the risk factors previously described in the Companys Form 10-K for the fiscal year ended December 31, 2010.

Other sections of this report may also include suggested factors that could adversely affect our business and financial performance. Moreover, we operate in a very competitive and rapidly changing
environment. New risks emerge from time to time and it is not possible for management to predict all such matters; nor can we assess the impact of all such matters on our business or the extent to which any factor, or combination of factors, may
cause actual results to differ materially from those contained in any forward-looking statements. Given these risks and uncertainties, investors should not place undue reliance on forward-looking statements as a prediction of actual results.
Investors should also refer to our quarterly reports on Form 10-Q for future periods and to other materials we may furnish to the public from time to time through Forms 8-K or otherwise as we file them with the SEC.



12



---

##### Table of Contents

Overview

We are an externally advised and managed real estate investment company that currently owns land held for development or sale. As of March 31, 2011, we owned or had interests in 203.3 acres of land
held for future development or sale. There is a warehouse located on one of the land parcels that is used for storage and generates some revenues through the leasing of that storage space.

Our primary source of revenue is from the interest income on over $35.8 million of notes receivable due from affiliated and/or related parties.

We have historically engaged in and may continue to engage in certain business transactions with related parties, including but not limited to asset acquisition and dispositions. Transactions involving
related parties cannot be presumed to be carried out on an arms length basis due to the absence of free market forces that naturally exist in business dealings between two or more unrelated entities. Related party transactions may not always
be favorable to our business and may include terms, conditions and agreements that are not necessarily beneficial to or in our best interest.

Prime Income Asset Management, LLC (Prime) is our external Advisor and Cash Manager. Prime also serves as an Advisor and Cash Manager to ARL
and TCI. Prior to December 31, 2010, Triad Realty Services, L.P. (Triad), managed the Companys commercial properties and Regis Realty I, LLC (Regis Realty), provided brokerage services. Triad and Regis Realty are
affiliates of Prime. Effective January 1, 2011, Regis Realty Prime, LLC (Regis), an affiliate of Prime, manages our commercial properties and provides brokerage services under the same terms as the previous agreements with Triad and
Regis Realty. We engage third-party companies to lease and manage our apartment properties.

Critical Accounting Policies

We present our financial statements in accordance with generally accepted accounting principles in the United States (GAAP). In June 2009, the
Financial Accounting Standards Board (FASB) completed its accounting guidance codification project. The FASB Accounting Standards Codification (ASC) became effective for our financial statements issued subsequent to
June 30, 2009, and is the single source of authoritative accounting principles recognized by the FASB to be applied by nongovernmental entities in the preparation of financial statements in conformity with GAAP. As of the effective date, we no
longer refer to the authoritative guidance dictating our accounting methodologies under the previous accounting standards hierarchy. Instead, we refer to the ASC guidance as the sole source of authoritative literature.

The accompanying financial statements include our accounts, our subsidiaries, generally all of which are wholly-owned, and all entities in which we have
a controlling interest. Arrangements that are not controlled through voting or similar rights are accounted for as a Variable Interest Entity (VIE), in accordance with the provisions and guidance of ASC Topic 810
Consolidation, whereby we have determined that we are a primary beneficiary of the VIE and meet certain criteria of a sole general partner or managing member as identified in accordance with Emerging Issues Task Force (EITF)
Issue 04-5, Investors Accounting for an Investment in a Limited Partnership when the Investor is the Sole General Partner and the Limited Partners have Certain Rights (EITF 04-5). VIEs are generally entities that lack sufficient
equity to finance their activities without additional financial support from other parties or whose equity holders, as a group, lack adequate decision making ability, the obligation to absorb expected losses or residual returns of the entity, or
have voting rights that are not proportional to their economic interests. The primary beneficiary generally is the entity that provides financial support and bears a majority of the financial risks, authorizes certain capital transactions, or makes
operating decisions that materially affect the entitys financial results. All significant intercompany balances and transactions have been eliminated in consolidation.

In determining whether we are the primary beneficiary of a VIE, we consider qualitative and quantitative factors, including, but not limited to: the amount and characteristics of our investment; the
obligation or likelihood for us or other investors to provide financial support; our and the other investors ability to control or significantly influence key decisions for the VIE; and the similarity with and significance to the business
activities of us and the other investors. Significant judgments related to these determinations include estimates about the current future fair values and performance of real estate held by these VIEs and general market conditions.

For entities in which we have less than a controlling financial interest or entities where we are not deemed to be the primary beneficiary, the entities
are accounted for using the equity method of accounting. Accordingly, our share of the net earnings or losses of these entities are included in net income. Our investment in TCI Eton Square, LP is accounted for under the equity method.

Real Estate

Upon acquisitions of real
estate, we assess the fair value of acquired tangible and intangible assets, including land, buildings, tenant improvements, above-market and below-market leases, origination costs, acquired in-place leases, other identified
intangible assets and assumed liabilities in accordance with ASC Topic 805 Business Combinations, and allocate the purchase price to the acquired assets and assumed liabilities, including land at appraised value and buildings at
replacement cost.



13



---

##### Table of Contents

We assess and consider fair value based on estimated cash flow projections that utilize appropriate discount
and/or capitalization rates, as well as available market information. Estimates of future cash flows are based on a number of factors including the historical operating results, known and anticipated trends, and market and economic conditions. The
fair value of the tangible assets of an acquired property considers the value of the property as if it were vacant. We also consider an allocation of purchase price of other acquired intangibles, including acquired in-place leases that may have a
customer relationship intangible value, including (but not limited to) the nature and extent of the existing relationship with the tenants, the tenants credit quality and expectations of lease renewals. Based on our acquisitions to date, our
allocation to customer relationship intangible assets has been immaterial.

We record acquired above-market and
below-market leases at their fair values (using a discount rate which reflects the risks associated with the leases acquired) equal to the difference between (1) the contractual amounts to be paid pursuant to each in-place lease and
(2) managements estimate of fair market lease rates for each corresponding in-place lease, measured over a period equal to the remaining term of the lease for above-market leases and the initial term plus the term of any below-market
fixed rate renewal options for below-market leases.

Other intangible assets acquired include amounts for in-place lease values that are based
on our evaluation of the specific characteristics of each tenants lease. Factors to be considered include estimates of carrying costs during hypothetical expected lease-up periods considering current market conditions, and costs to execute
similar leases. In estimating carrying costs, we include real estate taxes, insurance and other operating expenses and estimates of lost rentals at market rates during the expected lease-up periods, depending on local market conditions. In
estimating costs to execute similar leases, we consider leasing commissions, legal and other related expenses.

Depreciation and Impairment

Real estate is stated at depreciated cost. The cost of buildings and improvements includes the purchase price of property, legal fees and
other acquisition costs. Costs directly related to the development of properties are capitalized. Capitalized development costs include interest, property taxes, insurance, and other project costs incurred during the period of development.

Management reviews its long-lived assets used in operations for impairment when there is an event or change in circumstances that indicates
impairment in value. An impairment loss is recognized if the carrying amount of its assets is not recoverable and exceeds its fair value. If such impairment is present, an impairment loss is recognized based on the excess of the carrying amount of
the asset over its fair value. The evaluation of anticipated cash flows is highly subjective and is based in part on assumptions regarding future occupancy, rental rates and capital requirements that could differ materially from actual results in
future periods.

ASC Topic 360 Property, Plant and Equipment requires that qualifying assets and liabilities and the results of
operations that have been sold, or otherwise qualify as held for sale, be presented as discontinued operations in all periods presented if the property operations are expected to be eliminated and we will not have significant continuing involvement
following the sale. The components of the propertys net income that is reflected as discontinued operations include the net gain (or loss) upon the disposition of the property held for sale, operating results, depreciation and interest expense
(if the property is subject to a secured loan). We generally consider assets to be held for sale when the transaction has been approved by our Board of Directors, or a committee there of, and there are no known significant contingencies relating to
the sale, such that the property sale within one year is considered probable. Following the classification of a property as held for sale, no further depreciation is recorded on the assets.

A variety of costs are incurred in the acquisition, development and leasing of properties. After determination is made to capitalize a cost, it is allocated to the specific component of a project that is
benefited. Determination of when a development project is substantially complete and capitalization must cease involves a degree of judgment. Our capitalization policy on development properties is guided by ASC Topic 835-20 Interest 
Capitalization of Interest and ASC Topic 970 Real Estate  General. The costs of land and buildings under development include specifically identifiable costs. The capitalized costs include pre-construction costs essential to
the development of the property, development costs, construction costs, interest costs, real estate taxes, salaries and related costs and other costs incurred during the period of development. We cease capitalization when a building is considered
substantially complete and ready for its intended use, but no later than one year from the cessation of major construction activity.

Recognition of Revenue

Our revenues are
composed largely of interest income on notes receivable and also include rents received on a storage warehouse. In accordance with ASC 805 Business Combinations, we recognize rental revenue of acquired in place and
above-market and below-market leases at their fair values over the terms of the respective leases, as applicable.

Revenue Recognition on the Sale of Real Estate

Sales and the associated gains or losses of real estate assets are recognized in accordance with the provisions of ASC Topic 360-20, Property, Plant and Equipment  Real Estate Sale. The
specific timing of a sale is measured against various criteria in ASC Topic



14



---

##### Table of Contents

360-20 related to the terms of the transaction and any continuing involvement in the form of management or financial assistance associated with the properties. If the sales criteria for the full
accrual method are not met, we defer some or all of the gain recognition and account for the continued operations of the property by applying the finance, leasing, deposit, installment or cost recovery methods, as appropriate, until the sales
criteria are met.

Non-performing Notes Receivable

We consider a note receivable to be non-performing when the maturity date has passed without principal repayment and the borrower is not making interest payments in accordance with the terms of the
agreement.

Interest Recognition on Notes Receivable

For notes other than surplus cash notes, we record interest income as earned in accordance with the terms of the related loan agreements. On cash flow notes where payments are based upon surplus cash from
operations, accrued but unpaid interest income is only recognized to the extent that cash is received.

Allowance for Estimated Losses

We assess the collectability of notes receivable on a periodic basis, of which the assessment consists primarily of an evaluation of cash
flow projections of the borrower to determine whether estimated cash flows are sufficient to repay principal and interest in accordance with the contractual terms of the note. We recognize impairments on notes receivable when it is probable that
principal and interest will not be received in accordance with the contractual terms of the loan. The amount of the impairment to be recognized generally is based on the fair value of the partnerships real estate that represents the primary
source of loan repayment. See Note 4 Notes and Interest Receivable Affiliated for details on our notes receivable.

Fair Value
of Financial Instruments

We apply the guidance in ASC Topic 820, Fair Value Measurements and Disclosures, to the valuation of
real estate assets. These provisions define fair value as the price that would be received to sell an asset or paid to transfer a liability in a transaction between market participants at the measurement date, establish a hierarchy that prioritizes
the information used in developing fair value estimates and require disclosure of fair value measurements by level within the fair value hierarchy. The hierarchy gives the highest priority to quoted prices in active markets (Level 1 measurements)
and the lowest priority to unobservable data (Level 3 measurements), such as the reporting entitys own data.

The valuation hierarchy is
based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date and includes three levels defined as follows:



|          |  |                                                                                                                                                                                                                           
|--------- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Level 1  |  | Unadjusted quoted prices for identical and unrestricted assets or liabilities in active markets.                                                                                                                          
|Level 2  |  | Quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially
the full term of the financial instrument.
|Level 3  |  | Unobservable inputs that are significant to the fair value measurement.                                                                                                                                                   

A financial instruments categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

Results of Operations

The following
discussion is based on our Statement of Operations for the three months ended March 31, 2011, as included in Part I, Item 1. Financial Statements of this report. It is not meant to be an all-inclusive discussion of
the changes in our net income applicable to common shares. Instead, we have focused on significant fluctuations within our operations that we feel are relevant to obtain an overall understanding of the change in income applicable to common
shareholders.

Our current operations consist of land held for future development or sale. There is a warehouse located on one of the land
parcels that is used for storage and generates some revenues through the leasing of that storage space. Our operating expenses relate mainly to the administration and maintenance costs associated with the land held for development or sale and
storage space.

We also have other income and expense items. We receive interest income from the funds deposited with our advisor at a rate of
prime plus 1%. We have receivables from our affiliates which also provide interest income. Our other significant expense item is from the mortgage expense which includes interest payments on the debt secured by our land portfolio.



15



---

##### Table of Contents

Comparison of the three months ended March 31, 2011 to the same period ended 2010

We had a net loss applicable to common shares of $307,000 or $0.07 per diluted earnings per share for the period ended March 31,
2011, as compared to a net gain applicable to common shares of $163,000 or $0.04 per diluted earnings per share for the same period ended 2010.

Revenues

Rental and other property
revenues were $83,000 for the three months ended March 31, 2011. This represents an increase of $22,000, as compared to the prior period revenues of $61,000, due to an increase in rental income received from the leasing of our storage
warehouse.

Expenses

Property operating expenses were $57,000 for the three months ended March 31, 2011. This represents an increase of $5,000, as compared to the prior
period operating expenses of $52,000. There was an increase in the expenses relating to the storage warehouse of $27,000, an increase in miscellaneous corporate expenses of $2,000, offset by a decrease in the Mercer Crossing land portfolio of
$24,000. The increase in expenses related to the storage warehouse was due to an adjustment to prior year taxes. The decrease in the land portfolio related to professional fees.

Other income (expense)

Interest income was $294,000 for the three months ended
March 31, 2011. This represents a decrease of $415,000 as compared to the prior period interest income of $709,000. The decrease is due to the receipt of cash on the receivables form Unified Housing Foundation, Inc. in the current period. The
notes are excess cash flow notes and interest on the notes is recorded as cash is received. Less cash was received in the current period as compared to the prior period.

Mortgage loan and interest expense was $309,000 for the three months ended March 31, 2011. This represents a decrease of $23,000 as compared to the prior period expense of $332,000. This decrease is
due to the modification of the Mercer Crossing/Travelers land loan, lowering the interest rate for the interest expense incurred in the current period.

Earnings from unconsolidated subsidiaries and investees relate to IOTs 10.0% investment in TCI Eton Square, LP. This investment is accounted for under the equity method and recognizes its portion of
the current period earnings.

Liquidity and Capital Resources

General

Our principal liquidity needs are:



| |  |  | meet debt service requirements including balloon payments;
| | - |  | ----------------------------------------------------------



| |  |  | fund normal recurring expenses;
| | - |  | -------------------------------



| |  |  | fund capital expenditures; and
| | - |  | ------------------------------



| |  |  | fund new property acquisitions.
| | - |  | -------------------------------

Our primary source of cash is from rents, collection on receivables, sale of assets, and the refinancing of existing mortgages. We will refinance debt obligations as they become due and generate cash from
interest payments on notes receivable, storage rents and sale of properties. However, if refinancing and excess cash from operations does not prove to be sufficient to satisfy all our obligations as they mature, we may sell real estate, refinance
real estate, and incur additional borrowings secured by real estate to meet our cash requirements.

Cash flow summary

The following summary discussion of our cash flows is based on the Statement of Cash Flows from Part I, Item 1. Financial Statements and
is not meant to be an all inclusive discussion of the changes in our cash flows (dollars in thousands):



|                                                    |  |           |         |  |      |   |       |          |  |   |         | 
|--------------------------------------------------- |  | --------- | ------- |  | ---- | - | ----- | -------- |  | - | ------- | 
|                                                    |  | March 31, |         |  |      |  
|                                                    |  | 2011      |         |  | 2010 |   |       | Variance | 
|Net cash provided by (used in) operating activities |  | $         | 1,622   |  |      | $ | (197) |          |  | $ | 1,819   | 
|Net cash provided by (used in) investing activities |  | $         | (1,453) |  |      | $ | 350   |          |  | $ | (1,803) | 
|Net cash used in financing activities               |  | $         | (154)   |  |      | $ | (154) |          |  | $ | -       | 

The variance in the operating cash is
due to proceeds received from surplus cash flow notes.

The variance in investing cash is due to the additional amount of cash that was
invested with our advisor. In the prior period, we had withdrawn amounts previously invested.

We did not pay quarterly dividends in 2011 or
2010.



16



---

##### Table of Contents

Environmental Matters

Under various federal, state and local environmental laws, ordinances and regulations, we may be potentially liable for removal or remediation costs, as well as certain other potential costs, relating to
hazardous or toxic substances (including governmental fines and injuries to persons and property) where property-level managers have arranged for the removal, disposal or treatment of hazardous or toxic substances. In addition, certain environmental
laws impose liability for release of asbestos-containing materials into the air and third parties may seek recovery for personal injury associated with such materials.

Management is not aware of any environmental liability relating to the above matters that would have a material adverse effect on our business, assets or results of operations.

Inflation

The effects of inflation on
our operations are not quantifiable. Revenues from apartment operations tend to fluctuate proportionately with inflationary increases and decreases in housing costs. Fluctuations in the rate of inflation also affect the sales value of properties and
the ultimate gain to be realized from property sales. To the extent that inflation affects interest rates, earnings from short-term investments and the cost of new financings, as well as the cost of variable interest rate debt, will be affected.

Tax Matters

Financial
statement income varies from taxable income principally due to the accounting for income and losses of investees, gains and losses from asset sales, depreciation on owned properties, amortization of discounts on notes receivable and payable and the
difference in the allowance for estimated losses. IOT has alternative minimum tax credit carryforwards available for 2011 and has a loss for federal income tax purposes after consolidation in the ARL group for the first three months of 2011;
therefore, it recorded no provision for income taxes.

At March 31, 2011, IOT had a net deferred tax asset of approximately $707,000 due
to tax deductions available to it in future years. However, as management cannot determine that it is more likely than not that IOT will realize the benefit of the deferred tax asset, a 100% valuation allowance has been established.



17



---

##### Table of Contents

|ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES REGARDING MARKET RISK
|------- | --------------------------------------------------------------

At March 31, 2011, IOTs exposure to a change in interest rates on its debt was as follows (dollars in thousands, except per share):

IOT VARIABLE INTEREST

AS OF March 31, 2011



|                                          |  |         |        |  |                              |  |      |                                   |  |   |      | 
|----------------------------------------- |  | ------- | ------ |  | ---------------------------- |  | ---- | --------------------------------- |  | - | ---- | 
|                                          |  | Balance |        |  | WeightedAverageInterest Rate |  |      | Effect of 1%Increase InBase Rates | 
|                                          |  |         |        | 
|Notes payable:                            |  |         |        |  |                              |  |      |                                   |  |   |      | 
|Variable rate                             |  | $       | 33,967 |  |                              |  | 4.71 | %                                 |  | $ | 340  | 
|                                          |  |         |        |  |                              |  |      |                                   |  |   |      | 
|Total decrease in IOTs annual net income |  |         |        |  |                              |  |      |                                   |  |   | 340  | 
|                                          |  |         |        |  |                              |  |      |                                   |  |   |      | 
|Per share                                 |  |         |        |  |                              |  |      |                                   |  | $ | 0.08 | 
|                                          |  |         |        |  |                              |  |      |                                   |  |   |      | 



|ITEM 4. | CONTROLS AND PROCEDURES
|------- | -----------------------

Based on an
evaluation by our management (with the participation of our Principal Executive Officer and Principal Financial Officer), as of the end of the period covered by this report, our Principal Executive Officer and Principal Financial Officer concluded
that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act), were effective to provide reasonable assurance that information required
to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and that such information is accumulated and communicated to our
management, including our Principal Executive Officer and Principal Financial Officer, to allow timely decisions regarding required disclosures.

There has been no change in our internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f)) during the most recent fiscal quarter that has materially affected, or is reasonably
likely to materially affect, our internal control over financial reporting.



18



---

##### Table of Contents

PART II. OTHER INFORMATION



|ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|------- | -----------------------------------------------------------

On December 5, 1989, the governing body of the predecessor of the Company approved a share repurchase program authorizing the repurchase of up to a total of 200,000 shares of the predecessor. In June
2000, the Board of Directors of the Company increased the authorization to 500,000 shares. With the 3-for-1 forward split of the Companys Common Stock in June 2005, such authorization would be appropriately increased to 1,500,000 shares and
the number of shares previously purchased would be appropriately increased by the same ratio. On August 10, 2010, the Board of Directors approved an increase in the share repurchase program for up to an additional 150,000 shares of common stock
which results in a total authorization under the repurchase program for up to 1,650,000 shares of our common stock. This repurchase program has no termination date. The following table represents shares repurchased on a monthly basis during the
first quarter of 2011:



|                                |  |                                 |   |  |                             |  |   |                                                                     |  |  |                                                                   |  |  |  |         | 
|------------------------------- |  | ------------------------------- | - |  | --------------------------- |  | - | ------------------------------------------------------------------- |  |  | ----------------------------------------------------------------- |  |  |  | ------- | 
|                                |  | Total Number ofShares Purchased |   |  | Average PricePaid per Share |  |   | Total Number ofShares Purchasedas Part of PubliclyAnnounced Program |  |  | Maximum Number ofShares that MayYet be PurchasedUnder the Program | 
|                                |  |                                 |   | 
|Period                          |  |                                 |   |  |                             |  |   |                                                                     |  |  |                                                                   |  |  |  |         | 
|Balance as of December 31, 2010 |  |                                 |   |  |                             |  |   |                                                                     |  |  | 1,034,761                                                         |  |  |  | 615,239 | 
|January 31, 2011                |  |                                 | - |  |                             |  | - |                                                                     |  |  | 1,034,761                                                         |  |  |  | 615,239 | 
|February 28, 2011               |  |                                 | - |  |                             |  | - |                                                                     |  |  | 1,034,761                                                         |  |  |  | 615,239 | 
|March 31, 2011                  |  |                                 | - |  |                             |  | - |                                                                     |  |  | 1,034,761                                                         |  |  |  | 615,239 | 
|                                |  |                                 |   |  |                             |  |   |                                                                     |  |  |                                                                   |  |  |  |         | 
|Total                           |  |                                 |   |  |                             |  |   |                                                                     |  |  |                                                                   |  |  |  |         | 
|                                |  |                                 |   |  |                             |  |   |                                                                     |  |  |                                                                   |  |  |  |         | 



19



---

##### Table of Contents

|ITEM 6. | EXHIBITS
|------- | --------

The following documents are
filed herewith as exhibits or incorporated by reference as indicated:



|              |      |   |             |                                                                                                                                                                                                                                                     
|------------- | ---- | - | ----------- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ExhibitNumber |      |   | Description
|              |     
|              | 3.0  |   |             | Articles of Incorporation of Income Opportunity Realty Investors, Inc., (incorporated by reference to Appendix C to the Registrants Registration Statement on Form S-4, dated
February 12, 1996).                                                  
|              |     
|              | 3.1  |   |             | Bylaws of Income Opportunity Realty Investors, Inc. (incorporated by reference to Appendix D to the Registrants Registration Statement on Forms S-4 dated February 12,
1996).                                                                      
|              |     
|              | 10.0 |   |             | Advisory Agreement dated as of July 1, 2009 between Income Opportunity Realty Investors, Inc. and Prime Income Asset Management, LLC (incorporated by reference to Exhibit 10.0 to
the registrants current on Form 10-Q for event of July 1, 2009).
|              |     
|              | 31.1 | * |             | Certification by the Principal Executive Officer pursuant to Rule 13a-14 and 15d-14 under the Securities Exchange Act of 1934, as amended.                                                                                                          
|              |     
|              | 31.2 | * |             | Certification by the Principal Financial Officer pursuant to Rule 13a-14 and 15d-14 under the Securities Exchange Act of 1934, as amended.                                                                                                          
|              |     
|              | 32.1 | * |             | Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.                                                                                                                              



|* | Filed herewith
|- | --------------



20



---

##### Table of Contents

SIGNATURE PAGE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



|                   |  |                                           |  |                                                                                  
|------------------ |  | ----------------------------------------- |  | ---------------------------------------------------------------------------------
|                   |  | INCOME OPPORTUNITY REALTY INVESTORS, INC.
|                   |  |                                          
|Date: May 13, 2011 |  | By:                                       |  | /s/ Daniel J. Moos                                                               
|                   |  |                                           |  | Daniel J. Moos                                                                   
|                   |  |                                           |  | President and Chief Executive Officer(Principal Executive Officer)               
|                   |  |                                          
|Date: May 13, 2011 |  | By:                                       |  | /s/ Gene S. Bertcher                                                             
|                   |  |                                           |  | Gene S. Bertcher                                                                 
|                   |  |                                           |  | Executive Vice President and Chief Financial Officer(Principal Financial Officer)



21



---

##### Table of Contents

INCOME OPPORTUNITY REALTY INVESTORS, INC.

EXHIBITS TO

QUARTERLY REPORT ON FORM 10-Q

For the Quarter Ended March 31, 2011

The following documents are filed herewith as
exhibits or incorporated by reference as indicated:



|              |      |   |             |                                                                                                                                           
|------------- | ---- | - | ----------- | ------------------------------------------------------------------------------------------------------------------------------------------
|ExhibitNumber |      |   | Description
|              |     
|              | 31.1 | * |             | Certification by the Principal Executive Officer pursuant to Rule 13a-14 and 15d-14 under the Securities Exchange Act of 1934, as amended.
|              |     
|              | 31.2 | * |             | Certification by the Principal Financial Officer pursuant to Rule 13a-14 and 15d-14 under the Securities Exchange Act of 1934, as amended.
|              |     
|              | 32.1 | * |             | Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.                    



|* | Filed herewith
|- | --------------



22