##### Table of Contents

---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549



---

FORM 10-Q/A

Amendment No. 1



---

(Mark One)

|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------

For the quarterly period ended June 30, 2006

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition from  to

Commission File No. 0-27222



---

CFC INTERNATIONAL, INC.

(Exact name of Registrant as specified in its charter)



---



|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Delaware                                                       |  | 36-3434526                          
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification No.)

500 State Street, Chicago Heights, Illinois 60411

(Address of Principal Executive Offices)

Registrants telephone number, including area code: (708) 891-3456



---

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    YES  x    NO ̈

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer. (See definition of accelerated
filer and large accelerated filer in Rule 12b-2 of the Exchange Act). (Check one):

Large Accelerated
Filer ̈Accelerated Filer ̈Non-Accelerated Filer  x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange
Act).    YES ̈NO  x

As of August 14, 2006, the Registrant had issued and outstanding 4,029,049 shares of Common Stock, par
value $.01 per share, and 512,989 shares of Class B Common Stock, par value $.01 per share.



---



---

##### Table of Contents

EXPLANATORY NOTE

This Amendment No. 1 to the Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2006 filed by CFC International, Inc. (the Company) is being filed to reflect adjustments to certain
amounts on the Consolidated Statement of Cash Flows for the six months ended June 30, 2006 and changes to Managements Discussion and Analysis of Financial Condition and Results of Operations in Part I, Item 2. In addition, the following
sentence was added to the first paragraph of Note 1 to the Consolidated Financial Statements: The year-end condensed balance sheet data was derived from audited financial statements, but does not include all disclosures required by accounting
principles generally accepted in the United States of America.

Each of the Companys Chief Executive Officer and Chief Financial Officer has
executed certifications in connection with the filing of this Amendment No. 1, and copies of these certifications have been filed as exhibits to this Amendment No. 1.

CFC INTERNATIONAL, INC.

INDEX TO FORM 10-Q



|                                |  |                                                                                                                         |  |                                                                                       |  |      
|------------------------------- |  | ----------------------------------------------------------------------------------------------------------------------- |  | ------------------------------------------------------------------------------------- |  | -----
|                                |  |                                                                                                                         |  |                                                                                       |  | Pages
|Part I - Financial Information: |  |                                                                                                                        
|                                |  |                                                                                                                         | 
|                                |  | Item 1.                                                                                                                 |  | Financial Statements                                                                  |  |      
|                                |  |                                                                                                                        
|                                |  | Consolidated Balance Sheets  June 30, 2006 and December 31, 2005                                                       |  | 5                                                                                    
|                                |  |                                                                                                                        
|                                |  | Consolidated Statements of Operations for the three months and for the six months ended June 30, 2006 and June 30, 2005 |  | 6                                                                                    
|                                |  |                                                                                                                        
|                                |  | Consolidated Statements of Cash Flows for the six months ended June 30, 2006 and June 30, 2005                          |  | 7                                                                                    
|                                |  |                                                                                                                        
|                                |  | Notes to Consolidated Financial Statements                                                                              |  | 8-13                                                                                 
|                                |  |                                                                                                                         | 
|                                |  | Item 2.                                                                                                                 |  | Managements Discussion and Analysis of Financial Condition and Results of Operations |  | 14-19
|                                |  |                                                                                                                         | 
|                                |  | Item 3.                                                                                                                 |  | Quantitative and Qualitative Disclosures about Market Risk                            |  | 19   
|                                |  |                                                                                                                         | 
|                                |  | Item 4.                                                                                                                 |  | Controls and Procedures                                                               |  | 20   
|                                | 
|Part II  Other Information     |  |                                                                                                                        
|                                |  |                                                                                                                         | 
|                                |  | Item 1.                                                                                                                 |  | Legal Proceedings                                                                     |  | 21   
|                                |  |                                                                                                                         | 
|                                |  | Item 1A.                                                                                                                |  | Risk Factors                                                                          |  | 21   
|                                |  |                                                                                                                         | 
|                                |  | Item 4.                                                                                                                 |  | Submission of Matters to a Vote of Security Holders                                   |  | 21   
|                                |  |                                                                                                                         | 
|                                |  | Item 5.                                                                                                                 |  | Other Information                                                                     |  | 22   
|                                |  |                                                                                                                         | 
|                                |  | Item 6.                                                                                                                 |  | Exhibits                                                                              |  | 22   
|                                |  |                                                                                                                        
|                                |  | Signatures                                                                                                              |  | 23                                                                                   



2



---

##### Table of Contents

SPECIAL NOTE ON FORWARD-LOOKING STATEMENTS

The Company believes that certain statements contained in this report and in the future filings by the Company with the Securities and Exchange Commission and in the
Companys written and oral statements made by or with the approval of an authorized executive officer that are not historical facts constitute forward-looking statements within the meaning of Section 27A of the Securities Act
of 1933 and Section 21E of the Securities Exchange Act of 1934, and the Company intends that such forward-looking statements be subject to the safe harbors created thereby.

The words and phrases looking ahead, is confident, should be, will, predicted, believe, plan, intend,
estimates, likely, expect and anticipate and similar expressions identify forward-looking statements.

These forward-looking statements reflect the Companys current views with respect to future events and financial performance, but are subject to many uncertainties and factors relating to the Companys operations and business
environment which may affect the accuracy of forward-looking statements and cause the actual results of the Company to be materially different from any future results expressed or implied by such forward-looking statements. As a result, in some
future quarter the Companys operating results may fall below the expectations of securities analysts and investors. In such an event, the trading price of the Companys common stock would likely be materially and adversely affected. Many
of the factors that will determine results of operations are beyond the Companys ability to control or predict.

Any forward-looking statements
should be considered in light of the risks set forth above, in Part I. Item 1A. Risk Factors of the Companys Annual Report on Form 10-K for the year ended December 31, 2005 and elsewhere in this report.

Some of the factors that could cause or contribute to such differences include:



| |  | The effect of continuing unfavorable economic conditions on market growth trends, in particular higher energy costs, in general and the impact on the Companys customers, the
demand for the Companys products and services, and the Companys ordinary sources of supply in particular;
|- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | Risks inherent in international operations, including possible economic, political or monetary instability and its impact on the level and profitability of foreign sales;
|- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | Uncertainties relating to the Companys ability to consummate its business strategy, including the Companys inability to successfully realize synergies and cost savings
from the integration of previously acquired businesses;
|- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | Changes in the costs and availability of raw materials and the Companys ability to adjust selling prices to reflect those changes;
|- |  | -----------------------------------------------------------------------------------------------------------------------------------



3



---

##### Table of Contents

| |  | The Companys reliance on existing senior management and the impact of the loss of any of those persons or its inability to continue to identify, hire and retain qualified
management personnel;
|- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | Uncertainties relating to the Companys ability to develop and distribute new proprietary products to respond to market needs in a timely manner and the Companys ability
to continue to protect its proprietary product information and technology;
|- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | The Companys ability to continue to successfully identify and implement productivity improvements and cost reduction initiatives;
|- |  | ----------------------------------------------------------------------------------------------------------------------------------



| |  | The Companys reliance on a small number of significant customers;
|- |  | ------------------------------------------------------------------



| |  | Uncertainties relating to the Companys ability to continue to compete effectively with other producers of specialty transferable coatings and producers of alternative products
with greater financial and management resources;
|- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | Control of the Company by a principal stockholder; and
|- |  | ------------------------------------------------------



| |  | The effects of acts of terrorism and armed conflicts on the Companys operations, demands for products and sources of supply.
|- |  | -----------------------------------------------------------------------------------------------------------------------------

The risks included here are not exhaustive. The Company operates in a very competitive and rapidly changing environment. New risk factors emerge from time to time and it
is not possible for the Company to predict all such risk factors, nor can the Company assess the impacts of all such risk factors on its business or the extent to which any factor, or combination of factors, may cause actual results to differ
materially from those contained in any forward-looking statements. Given these risks and uncertainties, investors should not place undue reliance on forward-looking statements as a prediction of actual results. The Company has no obligation to
revise or update these forward-looking statements to reflect events or circumstances that arise after the date of this report or to reflect the occurrence of anticipated events.

Investors should also be aware that while the Company does, from time to time, communicate with securities analysts, it is against the Companys policy to disclose to them any material non-public information or
other confidential commercial information. Accordingly, investors should not assume that the Company agrees with any statement or report issued by any analyst irrespective of the content of the statement or report. Thus, to the extent that reports
issued by securities analysts contain any projections, forecasts or opinions, such reports are not the Companys responsibility.



4



---

##### Table of Contents

Part I  Financial Information

Item 1. Financial Statements

CFC INTERNATIONAL, INC.

CONSOLIDATED BALANCE SHEETS AT

JUNE 30, 2006 AND DECEMBER 31, 2005



|                                                                                                                          |  |               |            |   |                  |   |            |  
|------------------------------------------------------------------------------------------------------------------------- |  | ------------- | ---------- | - | ---------------- | - | ---------- | -
|                                                                                                                          |  | June 30, 2006 |            |   | December 31,2005 |  
|                                                                                                                          |  | (Unaudited)   |            |   |                  |  
|ASSETS                                                                                                                    |  |               |            |   |                  |   |            |  
|CURRENT ASSETS:                                                                                                           |  |               |            |   |                  |   |            |  
|Cash and cash equivalents                                                                                                 |  | $             | 4,521,758  |   |                  | $ | 5,013,772  |  
|Restricted cash                                                                                                           |  |               | 471,596    |   |                  |   | 365,683    |  
|Accounts receivable, less allowance for doubtful accounts and customer credits of $2,026,000 (2006) and $1,803,000 (2005) |  |               | 13,249,207 |   |                  |   | 14,188,067 |  
|Inventories:                                                                                                              |  |               |            |   |                  |   |            |  
|Raw materials                                                                                                             |  |               | 3,854,636  |   |                  |   | 3,471,999  |  
|Work in process                                                                                                           |  |               | 2,277,880  |   |                  |   | 2,111,314  |  
|Finished goods                                                                                                            |  |               | 11,225,831 |   |                  |   | 11,736,034 |  
|                                                                                                                          |  |               |            |   |                  |   |            |  
|                                                                                                                          |  |               | 17,358,347 |   |                  |   | 17,319,347 |  
|Prepaid expenses and other current assets                                                                                 |  |               | 823,596    |   |                  |   | 528,073    |  
|Deferred income tax assets                                                                                                |  |               | 1,550,415  |   |                  |   | 1,486,717  |  
|                                                                                                                          |  |               |            |   |                  |   |            |  
|Total current assets                                                                                                      |  |               | 37,974,919 |   |                  |   | 38,901,659 |  
|                                                                                                                          |  |               |            |   |                  |   |            |  
|Property, plant and equipment, net                                                                                        |  |               | 26,003,159 |   |                  |   | 26,300,422 |  
|Deferred income tax assets                                                                                                |  |               | 2,456,870  |   |                  |   | 2,129,417  |  
|Goodwill                                                                                                                  |  |               | 1,029,462  |   |                  |   | 1,029,462  |  
|Intangible assets, net                                                                                                    |  |               | 2,038,815  |   |                  |   | 2,157,032  |  
|Other assets                                                                                                              |  |               | 214,194    |   |                  |   | 214,194    |  
|Fair value of interest rate swap                                                                                          |  |               | 118,104    |   |                  |   | 110,950    |  
|                                                                                                                          |  |               |            |   |                  |   |            |  
|Total assets                                                                                                              |  | $             | 69,835,523 |   |                  | $ | 70,843,136 |  
|                                                                                                                          |  |               |            |   |                  |   |            |  
|LIABILITIES AND STOCKHOLDERS EQUITY                                                                                      |  |               |            |   |                  |   |            |  
|CURRENT LIABILITIES:                                                                                                      |  |               |            |   |                  |   |            |  
|Current portion of long-term debt                                                                                         |  | $             | 6,412,224  |   |                  | $ | 6,412,224  |  
|Accounts payable                                                                                                          |  |               | 5,425,359  |   |                  |   | 6,540,465  |  
|Accrued compensation and benefits                                                                                         |  |               | 1,292,327  |   |                  |   | 1,254,142  |  
|Accrued bonuses                                                                                                           |  |               | 96,959     |   |                  |   | 327,000    |  
|Income taxes payable  current and deferred                                                                               |  |               | 109,604    |   |                  |   | 1,006,931  |  
|Accrued expenses and other current liabilities                                                                            |  |               | 4,485,700  |   |                  |   | 4,566,955  |  
|                                                                                                                          |  |               |            |   |                  |   |            |  
|Total current liabilities                                                                                                 |  |               | 17,822,173 |   |                  |   | 20,107,717 |  
|                                                                                                                          |  |               |            |   |                  |   |            |  
|Deferred income tax liabilities                                                                                           |  |               | 2,532,675  |   |                  |   | 2,558,294  |  
|                                                                                                                          |  |               |            |   |                  |   |            |  
|Long-term debt, net of current portion                                                                                    |  |               | 13,045,338 |   |                  |   | 12,824,896 |  
|                                                                                                                          |  |               |            |   |                  |   |            |  
|Total liabilities                                                                                                         |  |               | 33,400,186 |   |                  |   | 35,490,907 |  
|                                                                                                                          |  |               |            |   |                  |   |            |  
|COMMITMENTS AND CONTINGENCIES (Note 5)                                                                                    |  |               |            |   |                  |   |            |  
|                                                                                                                          |  |              
|STOCKHOLDERS EQUITY:                                                                                                     |  |               |            |   |                  |   |            |  
|Voting Preferred Stock, par value $.01 per share, 750 shares authorized, no shares issued and outstanding                 |  |               |           |   |                  |   |           |  
|Common stock, $.01 par value, 10,000,000 shares authorized; shares issued of 4,612,885 (2006) and 4,581,776 (2005)        |  |               | 46,128     |   |                  |   | 45,818     |  
|Class B common stock, $.01 par value, 750,000 shares authorized;                                                          |  |               |            |   |                  |   |            |  
|512,989 shares issued and outstanding                                                                                     |  |               | 5,130      |   |                  |   | 5,130      |  
|Additional paid-in capital                                                                                                |  |               | 14,346,263 |   |                  |   | 13,892,398 |  
|Retained earnings                                                                                                         |  |               | 24,246,585 |   |                  |   | 24,224,322 |  
|Accumulated other comprehensive income                                                                                    |  |               | 732,727    |   |                  |   | 126,057    |  
|                                                                                                                          |  |               |            |   |                  |   |            |  
|                                                                                                                          |  |               | 39,376,833 |   |                  |   | 38,293,725 |  
|Less  582,727 (2006 and 2005) treasury shares of common stock, at cost                                                   |  |               | (2,941,496 | ) |                  |   | (2,941,496 | )
|                                                                                                                          |  |               |            |   |                  |   |            |  
|                                                                                                                          |  |               | 36,435,337 |   |                  |   | 35,352,229 |  
|                                                                                                                          |  |               |            |   |                  |   |            |  
|Total liabilities and stockholders equity                                                                                |  | $             | 69,835,523 |   |                  | $ | 70,843,136 |  
|                                                                                                                          |  |               |            |   |                  |   |            |  

The accompanying notes are an integral part of the consolidated financial statements.



5



---

##### Table of Contents

CFC INTERNATIONAL, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE THREE MONTHS AND SIX MONTHS ENDED

JUNE 30, 2006 AND 2005



|                                                                         |  |                             |            |   |                           |   |            |      |  |   |            |   |  |   |            |  
|------------------------------------------------------------------------ |  | --------------------------- | ---------- | - | ------------------------- | - | ---------- | ---- |  | - | ---------- | - |  | - | ---------- | -
|                                                                         |  | Three Months Ended June 30, |            |   | Six Months Ended June 30, |  
|                                                                         |  | 2006                        |            |   | 2005                      |   |            | 2006 |  |   | 2005       |  
|                                                                         |  | (Unaudited)                 |            |   | (Unaudited)               |  
|Net sales                                                                |  | $                           | 18,486,869 |   |                           | $ | 22,227,720 |      |  | $ | 40,906,231 |   |  | $ | 45,216,558 |  
|                                                                         |  |                             |            |   |                           |   |            |      |  |   |            |   |  |   |            |  
|Cost of goods sold (excluding depreciation and amortization shown below) |  |                             | 13,467,928 |   |                           |   | 14,548,516 |      |  |   | 28,120,160 |   |  |   | 28,951,897 |  
|Selling, general and administrative expenses                             |  |                             | 4,112,930  |   |                           |   | 3,840,920  |      |  |   | 7,691,029  |   |  |   | 7,763,223  |  
|Research and development expenses                                        |  |                             | 682,953    |   |                           |   | 708,768    |      |  |   | 1,360,139  |   |  |   | 1,412,798  |  
|Depreciation and amortization                                            |  |                             | 1,218,090  |   |                           |   | 1,169,513  |      |  |   | 2,411,081  |   |  |   | 2,343,945  |  
|Transaction expenses                                                     |  |                             | 707,670    |   |                           |   | 434,038    |      |  |   | 1,160,748  |   |  |   | 434,038    |  
|                                                                         |  |                             |            |   |                           |   |            |      |  |   |            |   |  |   |            |  
|Total operating expenses                                                 |  |                             | 20,189,571 |   |                           |   | 20,701,755 |      |  |   | 40,743,157 |   |  |   | 40,905,901 |  
|                                                                         |  |                             |            |   |                           |   |            |      |  |   |            |   |  |   |            |  
|Operating (loss) income                                                  |  |                             | (1,702,702 | ) |                           |   | 1,525,965  |      |  |   | 163,074    |   |  |   | 4,310,657  |  
|                                                                         |  |                             |            |  
|Other (income) expenses:                                                 |  |                             |            |   |                           |   |            |      |  |   |            |   |  |   |            |  
|Interest expense                                                         |  |                             | 272,882    |   |                           |   | 268,899    |      |  |   | 544,450    |   |  |   | 547,882    |  
|Interest income                                                          |  |                             | (63,005    | ) |                           |   | (3,929     | )    |  |   | (101,946   | ) |  |   | (9,195     | )
|Other income (rental income)                                             |  |                             | (3,600     | ) |                           |   | (35,106    | )    |  |   | (9,000     | ) |  |   | (68,412    | )
|Interest rate swap valuation provision (benefit)                         |  |                             | 1,489      |   |                           |   | 33,735     |      |  |   | (7,154     | ) |  |   | (31,586    | )
|Foreign currency exchange (gain) loss                                    |  |                             | (159,658   | ) |                           |   | 488,088    |      |  |   | (297,830   | ) |  |   | 765,544    |  
|                                                                         |  |                             |            |   |                           |   |            |      |  |   |            |   |  |   |            |  
|Total other expenses, net                                                |  |                             | 48,108     |   |                           |   | 751,687    |      |  |   | 128,520    |   |  |   | 1,204,233  |  
|                                                                         |  |                             |            |   |                           |   |            |      |  |   |            |   |  |   |            |  
|(Loss) income before income taxes                                        |  |                             | (1,750,810 | ) |                           |   | 774,278    |      |  |   | 34,554     |   |  |   | 3,106,424  |  
|(Benefit) provision for income taxes                                     |  |                             | (621,601   | ) |                           |   | 276,014    |      |  |   | 12,291     |   |  |   | 1,108,000  |  
|                                                                         |  |                             |            |   |                           |   |            |      |  |   |            |   |  |   |            |  
|Net (loss) income                                                        |  | $                           | (1,129,209 | ) |                           | $ | 498,264    |      |  | $ | 22,263     |   |  | $ | 1,998,424  |  
|                                                                         |  |                             |            |   |                           |   |            |      |  |   |            |   |  |   |            |  
|Basic (loss) earnings per share                                          |  | $                           | (0.25      | ) |                           | $ | 0.11       |      |  | $ | 0.01       |   |  | $ | 0.44       |  
|                                                                         |  |                             |            |  
|Diluted (loss) earnings per share                                        |  | $                           | (0.25      | ) |                           | $ | 0.11       |      |  | $ | 0.01       |   |  | $ | 0.43       |  

The accompanying notes are an integral part of the consolidated financial statements.



6



---

##### Table of Contents

CFC INTERNATIONAL, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE SIX MONTHS ENDED

JUNE 30,
2006 AND 2005



|                                                                                  |  |                           |            |   |      |   |            |  
|--------------------------------------------------------------------------------- |  | ------------------------- | ---------- | - | ---- | - | ---------- | -
|                                                                                  |  | Six Months Ended June 30, |           
|                                                                                  |  | 2006                      |            |   | 2005 |  
|                                                                                  |  | (Unaudited)               |           
|Cash flow from operating activities:                                              |  |                           |            |   |      |   |            |  
|Net income                                                                        |  | $                         | 22,263     |   |      | $ | 1,998,424  |  
|Adjustments to reconcile net income to net cash provided by operating activities: |  |                           |            |   |      |   |            |  
|Depreciation and amortization                                                     |  |                           | 2,503,884  |   |      |   | 2,436,750  |  
|Interest swap valuation                                                           |  |                           | (7,154     | ) |      |   | (31,586    | )
|Stock based compensation expense                                                  |  |                           | 54,632     |   |      |   |           |  
|Loss on disposition of assets                                                     |  |                           |           |   |      |   | 32,704     |  
|Tax benefit of stock options                                                      |  |                           |           |   |      |   | 220,700    |  
|Deferred income taxes                                                             |  |                           | (383,827   | ) |      |   | 32,554     |  
|Changes in assets and liabilities:                                                |  |                           |            |   |      |   |            |  
|Accounts receivable                                                               |  |                           | 911,377    |   |      |   | (376,273   | )
|Inventories                                                                       |  |                           | 278,462    |   |      |   | (152,760   | )
|Prepaid and other current assets                                                  |  |                           | (164,535   | ) |      |   | 219,634    |  
|Other assets                                                                      |  |                           |           |   |      |   | (17,019    | )
|Accounts payable                                                                  |  |                           | (1,241,130 | ) |      |   | (1,863,883 | )
|Accrued compensation and benefits                                                 |  |                           | (48,856    | ) |      |   | 479,931    |  
|Accrued bonus                                                                     |  |                           | (169,000   | ) |      |   | (1,626,778 | )
|Income taxes payable                                                              |  |                           | (805,122   | ) |      |   | 84,010     |  
|Accrued expenses and other current liabilities                                    |  |                           | (124,771   | ) |      |   | 455,645    |  
|                                                                                  |  |                           |            |   |      |   |            |  
|Net cash provided by operating activities                                         |  | $                         | 826,223    |   |      | $ | 1,892,053  |  
|                                                                                  |  |                           |            |   |      |   |            |  
|Cash flows from investing activities:                                             |  |                           |            |   |      |   |            |  
|Additions to property, plant and equipment                                        |  |                           | (1,221,909 | ) |      |   | (1,535,193 | )
|Change in restricted cash                                                         |  |                           | (105,913   | ) |      |   |           |  
|                                                                                  |  |                           |            |   |      |   |            |  
|Cash used in investing activities                                                 |  |                           | (1,327,822 | ) |      |   | (1,535,193 | )
|                                                                                  |  |                           |            |   |      |   |            |  
|Cash flows from financing activities:                                             |  |                           |            |   |      |   |            |  
|Repayment of revolver                                                             |  |                           | (110,352   | ) |      |   | (762,349   | )
|Proceeds from revolver                                                            |  |                           | 515,536    |   |      |   | 771,714    |  
|Proceeds from term loan                                                           |  |                           | 2,744,100  |   |      |   |           |  
|Repayments of term loan                                                           |  |                           | (3,694,023 | ) |      |   | (900,395   | )
|Tax benefit from stock option exercises                                           |  |                           | 102,996    |   |      |   |           |  
|Proceeds from exercise of stock options                                           |  |                           | 290,439    |   |      |   | 342,616    |  
|Repurchase of treasury shares                                                     |  |                           |           |   |      |   | (163,883   | )
|                                                                                  |  |                           |            |   |      |   |            |  
|Net cash used in financing activities                                             |  |                           | (151,304   | ) |      |   | (712,297   | )
|                                                                                  |  |                           |            |   |      |   |            |  
|Effect of exchange rate changes on cash and cash equivalents                      |  |                           | (160,889   | ) |      |   | 6,293      |  
|                                                                                  |  |                           |            |   |      |   |            |  
|Decrease in cash and cash equivalents                                             |  |                           | (492,014   | ) |      |   | (349,144   | )
|                                                                                  |  |                          
|Cash and cash equivalents:                                                        |  |                           |            |   |      |   |            |  
|Beginning of period                                                               |  |                           | 5,013,772  |   |      |   | 4,554,699  |  
|                                                                                  |  |                           |            |   |      |   |            |  
|End of period                                                                     |  | $                         | 4,521,758  |   |      | $ | 4,205,555  |  
|                                                                                  |  |                           |            |   |      |   |            |  

The accompanying notes are an integral part of the consolidated financial statements.



7



---

##### Table of Contents

CFC INTERNATIONAL, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2006 AND 2005

(Unaudited)

Note 1. Basis of Presentation

In the opinion of
management, the accompanying interim unaudited consolidated financial statements contain all adjustments (consisting of only normal recurring adjustments) necessary to present fairly the financial position of the Company as of June 30, 2006 and
December 31, 2005, the results of operations for the three months and six months ended June 30, 2006 and 2005, and statements of cash flows for the six months ended June 30, 2006 and 2005. The year-end condensed balance sheet data was
derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America.

The unaudited interim consolidated financial statements included herein have been prepared pursuant to the rules and regulations for reporting on Form 10-Q. Accordingly, certain information and footnote disclosures
normally accompanying the annual consolidated financial statements have been omitted. The interim consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the
Companys latest annual report on Form 10-K.

Results for an interim period are not necessarily indicative of results for the entire year and such
results are subject to year-end adjustments and an independent audit.

Note 2. Earnings Per Share

The table below provides the reconciliation of the numerator and denominator in computing earnings (loss) per share.



|                                               |  |                    |            |   |               |           |           |   |       |        |  |        |           |           |           |  |   |       |  
|---------------------------------------------- |  | ------------------ | ---------- | - | ------------- | --------- | --------- | - | ----- | ------ |  | ------ | --------- | --------- | --------- |  | - | ----- | -
|                                               |  | Three Months Ended |           
|                                               |  | June 30, 2006      |            |   | June 30, 2005 |          
|                                               |  | Income             |            |   | Shares        |           | Per Share |   |       | Income |  | Shares |           | Per Share |          
|Basic (Loss) Earnings Per Share:               |  |                    |            |   |               |           |           |   |       |        |  |        |           |           |           |  |   |       |  
|(Loss) income available to Common Stockholders |  | $                  | (1,129,209 | ) |               | 4,542,879 |           | $ | (0.25 | )      |  | $      | 498,264   |           | 4,511,432 |  | $ | 0.11  |  
|Effect of Dilutive Securities:                 |  |                    |            |   |               |           |           |   |       |        |  |        |           |           |           |  |   |       |  
|Options exercisable                            |  |                    |            |   |               |          |           |   |      |        |  |        |           |           | 122,924   |  |   |      |  
|                                               |  |                    |            |   |               |           |           |   |       |        |  |        |           |           |           |  |   |       |  
|Diluted (Loss) Earnings per Share              |  | $                  | (1,129,209 | ) |               | 4,542,879 |           | $ | (0.25 | )      |  | $      | 498,264   |           | 4,634,356 |  | $ | 0.11  |  
|                                               |  |                    |            |   |               |           |           |   |       |        |  |        |           |           |           |  |   |       |  
|                                               | 
|                                               |  | Six Months Ended   |           
|                                               |  | June 30, 2006      |            |   | June 30, 2005 |          
|                                               |  | Income             |            |   | Shares        |           | Per Share |   |       | Income |  | Shares |           | Per Share |          
|Basic Earnings Per Share:                      |  |                    |            |   |               |           |           |   |       |        |  |        |           |           |           |  |   |       |  
|Income available to Common Stockholders        |  | $                  | 22,263     |   |               | 4,542,458 |           | $ | 0.01  |        |  | $      | 1,998,424 |           | 4,511,078 |  | $ | 0.44  |  
|Effect of Dilutive Securities:                 |  |                    |            |   |               |           |           |   |       |        |  |        |           |           |           |  |   |       |  
|Options exercisable                            |  |                    |            |   |               | 84,731    |           |   |      |        |  |        |           |           | 117,322   |  |   | (0.01 | )
|                                               |  |                    |            |   |               |           |           |   |       |        |  |        |           |           |           |  |   |       |  
|Diluted Earnings per Share                     |  | $                  | 22,263     |   |               | 4,626,189 |           | $ | 0.01  |        |  | $      | 1,998,532 |           | 4,629,194 |  | $ | 0.43  |  
|                                               |  |                    |            |   |               |           |           |   |       |        |  |        |           |           |           |  |   |       |  



8



---

##### Table of Contents

Note 3. Business Segments and International Operations

The Company operates a single business segment, which is the formulating and manufacturing of chemically complex, multi-layered functional coatings. The Company produces
five primary types of coating products. Net sales for each of these products (in thousands) for the three months and six months ended June 30, 2006 and 2005 were as follows:



|                                                       |  |                             |      |                           |       |      |   |      |  |       |  |   |      |      |       |   |   |      |  |      
|------------------------------------------------------ |  | --------------------------- | ---- | ------------------------- | ----- | ---- | - | ---- |  | ----- |  | - | ---- | ---- | ----- | - | - | ---- |  | -----
|                                                       |  | Three Months Ended June 30, |      | Six Months Ended June 30,
|                                                       |  | 2006                        |      | %                         |       | 2005 |   | %    |  | 2006  |  | % |      | 2005 |       | %
|Holographic Products                                   |  | $                           | 4.3  |                           | 23.0  |      | $ | 6.5  |  | 29.4  |  | $ | 10.1 |      | 24.8  |   | $ | 10.9 |  | 24.3 
|Printed Products                                       |  |                             | 6.7  |                           | 36.5  |      |   | 7.3  |  | 32.9  |  |   | 14.6 |      | 35.6  |   |   | 16.0 |  | 35.5 
|Pharmaceutical Products                                |  |                             | 3.4  |                           | 18.7  |      |   | 3.6  |  | 16.0  |  |   | 7.8  |      | 19.1  |   |   | 7.5  |  | 16.5 
|Security Products                                      |  |                             | 1.5  |                           | 8.0   |      |   | 2.0  |  | 9.0   |  |   | 3.1  |      | 7.6   |   |   | 4.7  |  | 10.3 
|Specialty Pigmented and Other Simulated Metal Products |  |                             | 2.6  |                           | 13.9  |      |   | 2.8  |  | 12.7  |  |   | 5.3  |      | 12.9  |   |   | 6.1  |  | 13.4 
|                                                       |  |                             |      |                           |       |      |   |      |  |       |  |   |      |      |       |   |   |      |  |      
|Total                                                  |  | $                           | 18.5 |                           | 100.0 |      | $ | 22.2 |  | 100.0 |  | $ | 40.9 |      | 100.0 |   | $ | 45.2 |  | 100.0
|                                                       |  |                             |      |                           |       |      |   |      |  |       |  |   |      |      |       |   |   |      |  |      

The following is sales information by geographic area for the three months and six months ended June 30, 2006
and 2005, and long lived asset information as of June 30, 2006 and December 31, 2005:



|                         |  |                            |        |                          |   |        |  |      |        |  |   |       
|------------------------ |  | -------------------------- | ------ | ------------------------ | - | ------ |  | ---- | ------ |  | - | ------
|                         |  | Three months endedJune 30, |        | Six months endedJune 30,
|Net Sales (In Thousands) |  | 2006                       |        | 2005                     |   | 2006   |  | 2005
|United States            |  | $                          | 7,880  |                          | $ | 12,137 |  | $    | 20,194 |  | $ | 24,497
|Europe                   |  |                            | 6,777  |                          |   | 6,993  |  |      | 13,127 |  |   | 14,180
|Other Foreign            |  |                            | 3,830  |                          |   | 3,098  |  |      | 7,585  |  |   | 6,540 
|                         |  |                            |        |                          |   |        |  |      |        |  |   |       
|Total                    |  | $                          | 18,487 |                          | $ | 22,228 |  | $    | 40,906 |  | $ | 45,217
|                         |  |                            |        |                          |   |        |  |      |        |  |   |       



|                                 |  |              |        |                  |   |       
|-------------------------------- |  | ------------ | ------ | ---------------- | - | ------
|Long-Lived Assets (In Thousands) |  | June 30,2006 |        | December 31,2005
|United States                    |  | $            | 17,980 |                  | $ | 18,683
|Europe                           |  |              | 11,306 |                  |   | 11,018
|                                 |  |              |        |                  |   |       
|Total                            |  | $            | 29,286 |                  | $ | 29,701
|                                 |  |              |        |                  |   |       

Europe and other foreign revenue are based upon the country in which the customer
is domiciled.

Note 4. Comprehensive Income

The Companys total comprehensive (loss) income was as follows:



|                                        |  |                            |            |   |                          |   |          |      |  |      |         |  |   |           |  
|--------------------------------------- |  | -------------------------- | ---------- | - | ------------------------ | - | -------- | ---- |  | ---- | ------- |  | - | --------- | -
|                                        |  | Three Months EndedJune 30, |            |   | Six Months EndedJune 30, |  
|                                        |  | 2006                       |            |   | 2005                     |   |          | 2006 |  | 2005 |        
|Net (loss) income                       |  | $                          | (1,129,209 | ) |                          | $ | 498,264  |      |  | $    | 22,263  |  | $ | 1,998,424 |  
|Foreign currency translation adjustment |  |                            | 309,430    |   |                          |   | (535,999 | )    |  |      | 606,670 |  |   | (819,676  | )
|                                        |  |                            |            |   |                          |   |          |      |  |      |         |  |   |           |  
|Total comprehensive (loss) income       |  | $                          | (819,779   | ) |                          | $ | (37,735  | )    |  | $    | 628,933 |  | $ | 1,178,748 |  
|                                        |  |                            |            |   |                          |   |          |      |  |      |         |  |   |           |  



9



---

##### Table of Contents

Note 5. Contingencies and Commitments

From time to time, the Company is subject to legal proceedings and claims that arise in the normal course of business. In the opinion of management, the amount of ultimate liability with respect to these actions will
not have a material adverse effect on the Companys consolidated financial condition, results of operations or cash flows. On June 22, 2006, the Pennsylvania Event Driven Fund, a holder of 500 Shares, filed a punitive class action
complaint in the Circuit Court of Cook County, Illinois (Case No. 06 CH 1264), against us and each of our directors. The complaint disclaims any request for damages and seeks only declaratory and injunctive relief. Specifically, the complaint
seeks a declaration that non-solicitation, expense reimbursement and termination fee provisions in the merger agreement between the Company and Illinois Tool Works Inc. (see Note 9) ostensibly were entered into in breach of the boards
fiduciary duty. The complaint also seeks a multi-faceted injunction requiring the defendants to comply with certain conditions (including a condition that the merger be approved by a majority of the minority of our stockholders) before the merger,
or any acquisition, can be consummated. The Company has reached an agreement in principle with the plaintiff in connection with the settlement of this litigation. Although the settlement is subject to additional documentation,
confirmatory discovery, and court approval, the basic terms of the settlement are expected to include certain additional disclosures that have been reflected in the Information Statement, which has been filed with the SEC and mailed to the
Companys stockholders and which describes the merger, the grant of mutual releases of all claims (excluding appraisal rights), dismissal of the lawsuit, and the payment to plaintiffs counsel by the Company of attorneys fees and
expenses. In the event that this settlement is not ultimately concluded, the Company intends to defend the suit vigorously. The Company does not expect that the ultimate resolution of this matter will have any material impact on the Companys
financial condition, results of operations or cash flows.

Note 6. Derivative Instruments

On April 4, 2003, the Company executed two interest rate swap agreements to fix the interest rates on the Companys U.S. term loans. The Company entered into
these agreements to reduce the risk of adverse changes in variable interest rates. The notional amounts were $4,606,324 (with a fixed rate of 4.43%), and $2,303,840 (with a fixed rate of 4.82%) on April 4, 2003. The swap agreements terminate on
January 31, 2008. These derivatives do not qualify for hedge accounting and, accordingly, the Company has recorded these derivative instruments and the associated assets or liabilities at their fair values with the related gains or losses
recorded as other income or expense in the consolidated statements of operations.

Note 7. Supplemental Pro Forma Information and Disclosures of Stock
Based Compensation

The Company has a non-qualified stock option plan for its employees and directors (the Stock Option Plan) and a
directors stock option plan for its non-employee directors (the Directors Stock Option Plan).

Stock Option Plan. The
Stock Option Plan consists of two arrangements  the 1995 Plan and the 2000 Plan. A total of 400,000 shares of common stock are reserved for issuance under these plans, subject to anti-dilution and adjustment provisions.
No options may be granted after August 15, 2005 (1995 Plan), or after November 6, 2009 (2000 Plan). If an option expires or is terminated or cancelled unexercised, the shares related to such options are returned to total shares reserved
for issuance. Options granted under the Stock Option Plan have a term of ten years and generally vest over a four year period.



10



---

##### Table of Contents

Director Stock Option Plan. The Companys Director Stock Option Plan consists of two arrangements
 the 1995 Plan and the 2000 Plan. A total of 100,000 shares of common stock are reserved for issuance under these plans, subject to anti-dilution and other adjustment provisions. Options granted under these plans have a
term of ten years subject to earlier termination if the optionees service as a director terminates and vest over a four year period.

In
December 2004, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 123 (revised 2004), Share-Based Payment (SFAS 123R). This Statement requires companies to expense the
estimated fair value of stock options and similar equity instruments issued to employees over the requisite service period. SFAS 123R eliminates the alternative to use the intrinsic method of accounting provided for in Accounting Principles Board
Opinion No. 25, Accounting for Stock Issued to Employees (APB 25), which generally resulted in no compensation expense recorded in the financial statements related to the grant of stock options to employees if certain conditions
were met.

On January 1, 2006, the Company adopted SFAS 123R using the modified prospective method, which requires the Company to record compensation
expense for all awards granted after the date of adoption, and for the unvested portion of previously granted awards that remain outstanding at the date of adoption. Accordingly, prior period amounts presented herein have not been restated to
reflect the adoption of SFAS 123R.

Prior to the adoption of SFAS 123R, the Company included all tax benefits resulting from the exercise of stock options
in operating cash flows in its consolidated statements of cash flows. In accordance with SFAS 123R, for the period beginning with first quarter of fiscal 2006, the Company includes the tax benefits from the exercise of stock options in financing
cash flows in its consolidated statement of cash flows.

The Company determines fair value of such awards using the Black-Scholes option-pricing model.
There were no grants during the first and second quarters of 2006.

The expected term of the awards was determined using the simplified method
as stated in SEC Staff Accounting Bulletin No. 107 that utilizes the following formula: ((vesting term + original contract term)/2). Expected stock volatility was determined based on historical volatility for the 6.25 year-period preceding
the measurement date. The risk-free rate was based on the yield curve in effect at the time options were granted, using U.S. Treasury constant maturities over the expected life of the option. Expected forfeitures were determined based on the
Companys expectations and past experiences. Expected dividend yield was based on the Companys dividend policy at the time the options were granted.

Under the fair value recognition provisions of SFAS 123R, stock-based compensation is measured at the grant date based on the value of the award and is recognized as expense over the vesting period. Stock-based compensation expense was
$37,427 ($24,140 net of income taxes) and the related tax benefit for non-qualified stock options was $13,287 for the first half of 2006.

Prior to the
adoption of SFAS 123R, the Company accounted for stock-based awards to employees using the intrinsic method in accordance with APB 25. The following table illustrates the effect on net income for the quarter and six months ended June 30, 2005
and earnings per share if the Company had applied the fair value recognition provisions of SFAS 123R.



11



---

##### Table of Contents

|                                                                                                        |  |                              |         |   |                             |   |           |  
|------------------------------------------------------------------------------------------------------- |  | ---------------------------- | ------- | - | --------------------------- | - | --------- | -
|                                                                                                        |  | ThreeMonthsEndedJune 30,2005 |         |   | Six MonthsEndedJune 30,2005 |  
|Net (loss) income as reported                                                                           |  | $                            | 498,264 |   |                             | $ | 1,998,424 |  
|Add: compensation expense net recorded                                                                  |  |                              |        |   |                             |   |          |  
|Less  additional compensation expense had SFAS No. 123 been adopted, net of tax, as of January 1, 2005 |  |                              | (14,833 | ) |                             |   | (29,936   | )
|                                                                                                        |  |                              |         |   |                             |   |           |  
|Pro forma net (loss) income                                                                             |  | $                            | 483,431 |   |                             | $ | 1,968,488 |  
|                                                                                                        |  |                              |         |   |                             |   |           |  
|Basic (loss) earnings per share as reported                                                             |  | $                            | 0.11    |   |                             | $ | 0.44      |  
|Pro forma effect of compensation expense                                                                |  |                              | 0.00    |   |                             |   | (0.01     | )
|                                                                                                        |  |                              |         |   |                             |   |           |  
|Pro forma basic (loss) earnings per share                                                               |  | $                            | 0.11    |   |                             | $ | 0.43      |  
|                                                                                                        |  |                             
|Diluted (loss) earnings per share as reported                                                           |  | $                            | 0.11    |   |                             | $ | 0.43      |  
|Pro forma effect of compensation expense                                                                |  |                              | 0.00    |   |                             |   | (0.01     | )
|                                                                                                        |  |                              |         |   |                             |   |           |  
|Pro forma diluted (loss) earnings per share                                                             |  | $                            | 0.11    |   |                             | $ | 0.42      |  

Activity in the Companys stock option plans for the first half of 2006 was as follows:



|                               |  |         |  |                                 |      |                                             |     |                           |   |          
|------------------------------ |  | ------- |  | ------------------------------- | ---- | ------------------------------------------- | --- | ------------------------- | - | ---------
|Options                        |  | Shares  |  | Weighted Average Exercise Price |      | Weighted Average Remaining Contractual
Term |     | Aggregate Intrinsic Value
|Outstanding, beginning of year |  | 246,241 |  | $                               | 7.11 |                                             | 4.6 |                           | $ | 1,709,000
|Activity:                      |  |         |  |                                 |      |                                             |     |                           |   |          
|                               |  |         |  |                                
|Granted                        |  |        |  |                                 |     |                                             |    |                           |   |         
|Exercised                      |  | 31,000  |  | $                               | 9.37 |                                             | 0.2 |                           | $ | 219,000  
|Cancelled                      |  | 875     |  | $                               | 5.54 |                                             | 5.8 |                           | $ | 9,500    
|                               |  |         |  |                                 |      |                                             |     |                           |   |          
|Outstanding, end of period     |  | 214,366 |  | $                               | 6.81 |                                             | 4.3 |                           | $ | 2,064,000
|                               |  |         |  |                                 |      |                                             |     |                           |   |          
|Exercisable, end of period     |  | 160,803 |  | $                               | 6.47 |                                             | 3.1 |                           | $ | 1,603,000
|                               |  |         |  |                                 |      |                                             |     |                           |   |          

There were no options granted and there were 31,000 options exercised in the first half of 2006. As of
June 30, 2006, there was $124,444 of total unrecognized compensation cost related to non-vested share-based compensation arrangements granted under the Companys stock option plans. The Company expects to recognize that cost over a
weighted average period of 2.2 years. The total fair value of shares vested during the period was $37,427.



12



---

##### Table of Contents

Note 8. Net Operating Loss Tax Asset

The Companys German business has generated cumulative tax net operating loss carry forwards (NOLs) totaling 5.6 million Euros at June 30, 2006. These NOLs are being carried forward to offset future
taxable income in Germany. The Company has recorded cumulative deferred tax assets of $2.4 million as of June 30, 2006 relating to the benefit of these NOLs. At present time the unused NOLs have no expiration date. Although realization of the
deferred tax asset is not assured, the Company has concluded that it is more likely than not that the tax asset will be realized, and accordingly no valuation allowance has been provided. If the Company concludes that as a result of actions planned
or taken, the German business cannot maintain profitability, or if there are changes to the German tax law, the Company may need to adjust the value of the Companys deferred tax assets resulting in a reduction to income in the period in which
such determination is made.

Note 9. Pending Acquisition of the Company By Illinois Tool Works Inc.

On June 19, 2006 the Company entered into a definitive agreement to be acquired by an affiliate of Illinois Tool Works Inc. (NYSE: ITW) for $16.75 in cash per share.
The price represents a premium of approximately 48% over the closing price of $11.30 per share of the Companys common stock as of June 19, 2006.

Under the terms of the agreement, which was recommended by a special committee comprised entirely of independent directors of the Company and unanimously approved by the Companys Board of Directors, ITW, through a subsidiary, will
acquire all outstanding shares of common stock of the Company for $16.75 per share. The Companys Board of Directors has received an opinion from Houlihan Lokey Howard & Zukin Financial Advisors, Inc. that $16.75 per share is fair,
from a financial point of view, to the public stockholders of the Company. The transaction is currently expected to close in the third quarter of 2006.

For further information, please see the Definitive Information Statement on Schedule 14C that the Company filed with the Securities and Exchange Commission on August 8, 2006, and mailed to its stockholders on or about that date.

Note 10. Recent Accounting Pronouncement

In July
2006, the Financial Accounting Standards Board (FASB) issued FASB Interpretation (FIN) No. 48, Accounting for Uncertainty in Income Taxes  an interpretation of FASB Statement No. 109. This
Interpretation prescribes a recognition threshold and measurable attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return, and provides guidance on derecognition,
classification, interest and penalties, accounting in interim periods, disclosure, and transition. This Interpretation will be effective for the Company on January 1, 2007, with the cumulative effect of the change in accounting principle
recorded as an adjustment to opening retained earnings. The Company is currently assessing the impact of the adoption of the Interpretation on its financial statements.



13



---

##### Table of Contents

Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Overview

The Company formulates, manufactures and sells chemically-complex, transferable, multi-layer coatings for use in many diversified markets, such as
holographic packaging and authentication seals, furniture and building products, pharmaceutical products and transaction cards (including credit cards, debit cards, ATM cards and access cards), and intaglio printing.

The Companys cost of goods sold reflects all direct product costs and direct labor, quality control, shipping and receiving, maintenance, process engineering and
plant management, but excludes depreciation and amortization. Selling, general and administrative expenses are primarily composed of sales representatives salaries and related expenses, commissions to sales representatives, advertising costs,
management compensation, and corporate audit and legal expense. Research and development expenses include salaries of technical personnel and experimental materials.

Results of Operations

The
following table sets forth certain items from the Companys consolidated financial statements as a percentage of net sales for the periods presented:



|                                                                         |  |                            |    |  |                          |   |  |       |   |  |       |  
|------------------------------------------------------------------------ |  | -------------------------- | -- |  | ------------------------ | - |  | ----- | - |  | ----- | -
|                                                                         |  | Three Months EndedJune 30, |    |  | Six Months EndedJune 30, |  
|                                                                         |  | 2006                       |    |  | 2005                     |   |  | 2006  |   |  | 2005  |  
|                                                                         |  | (Unaudited)                |    |  | (Unaudited)              |  
|Net sales                                                                |  | 100.0                      | %  |  | 100.0                    | % |  | 100.0 | % |  | 100.0 | %
|                                                                         |  |                            |    |  |                          |   |  |       |   |  |       |  
|Cost of goods sold (excluding depreciation and amortization shown below) |  | 72.9                       |    |  | 65.4                     |   |  | 68.8  |   |  | 64.0  |  
|Selling, general and administrative                                      |  | 22.2                       |    |  | 17.2                     |   |  | 18.8  |   |  | 17.2  |  
|Research and development                                                 |  | 3.7                        |    |  | 3.2                      |   |  | 3.3   |   |  | 3.1   |  
|Depreciation and amortization                                            |  | 6.6                        |    |  | 5.3                      |   |  | 5.9   |   |  | 5.2   |  
|Transaction expenses                                                     |  | 3.8                        |    |  | 2.0                      |   |  | 2.8   |   |  | 1.0   |  
|                                                                         |  |                            |    |  |                          |   |  |       |   |  |       |  
|Total operating expenses                                                 |  | 109.2                      |    |  | 93.1                     |   |  | 99.6  |   |  | 90.5  |  
|                                                                         |  |                            |    |  |                          |   |  |       |   |  |       |  
|Operating (loss) income                                                  |  | (9.2                       | )  |  | 6.9                      |   |  | 0.4   |   |  | 9.5   |  
|Interest expense                                                         |  | 1.5                        |    |  | 1.3                      |   |  | 1.3   |   |  | 1.2   |  
|Interest income                                                          |  | (0.3                       | )  |  |                         |   |  | (0.3  | ) |  |      |  
|Other income (rental income)                                             |  |                           |    |  | (0.2                     | ) |  |      |   |  | (0.2  | )
|Interest rate swap valuation provision (benefit)                         |  |                           |    |  | 0.2                      |   |  |      |   |  | (0.1  | )
|Foreign currency exchange (gain) loss                                    |  | (0.9                       | )  |  | 2.2                      |   |  | (0.7  | ) |  | 1.7   |  
|                                                                         |  |                            |    |  |                          |   |  |       |   |  |       |  
|(Loss) income before taxes                                               |  | (9.5                       | )  |  | 3.5                      |   |  | 0.1   |   |  | 6.9   |  
|(Benefit) provision for income taxes                                     |  | (3.4                       | )  |  | 1.3                      |   |  | 0.0   |   |  | 2.5   |  
|                                                                         |  |                            |    |  |                          |   |  |       |   |  |       |  
|Net (loss) income                                                        |  | (6.1                       | )% |  | 2.2                      | % |  | 0.1   | % |  | 4.4   | %
|                                                                         |  |                            |    |  |                          |   |  |       |   |  |       |  



14



---

##### Table of Contents

Quarter Ended June 30, 2006 Compared to Quarter Ended June 30,
2005

Net sales for the quarter ended June 30, 2006 decreased 16.8 percent to $18.5 million, from $22.2 million for the quarter ended
June 30, 2005. Holographic products sales decreased 34.9 percent to $4.3 million for the quarter ended June 30, 2006, from $6.5 million for the quarter ended June 30, 2005. This decrease was primarily due to a decrease in sales for
the Visa credit card holographic magnetic stripe attributable to Visa Internationals March 2006 directive to its member financial institutions and authorized credit card manufacturers to cease producing and issuing Visa credit cards
incorporating the holographic magnetic stripe that we had been providing to credit card manufacturers, due to reported electro-static discharge anomalies with the magnetic stripe. Printed products sales in the second quarter of 2006 decreased 7.9
percent to $6.7 million, down from $7.3 million for the second quarter of 2005, primarily due to softness in the consumer furniture market. Pharmaceutical product sales decreased 2.9 percent to $3.4 million in the quarter ended June 30, 2006,
from $3.6 million in the same period in 2005, primarily due to general market conditions. Security products (magnetic stripes, signature panels and tipping products for credit cards, intaglio-printed products and gift cards) sales decreased 25.9
percent to $1.5 million in the second quarter of 2006, down from $2.0 million during the same period in 2005. This decrease was primarily a result of an earlier startup of gift card production in 2005, as compared to the same period in 2006. Sales
of simulated metal and other pigmented products decreased 9.4 percent to $2.6 million for the quarter ended June 30, 2006, down from $2.8 million for the quarter ended June 30, 2005, primarily due to soft European sales.

Cost of goods sold for the quarter ended June 30, 2006, decreased 7.4 percent to $13.5 million, down from $14.5 million for the quarter ended June 30, 2005.
This decrease was primarily due to the impact of lower sales as discussed above of $3.7 million, plus higher material costs of $500,000. Cost of goods sold for the quarter ended June 30, 2006, increased as a percentage of net sales to 72.9
percent, from 65.4 percent for the quarter ended June 30, 2005, primarily due to lower sales and higher material scrap and production costs.

Selling,
general, and administrative expenses for the quarter ended June 30, 2006, increased 6.7 percent to $4.1 million, up from $3.8 million for the quarter ended June 30, 2005. This increase was primarily due to a net increase in employee
headcount. Selling, general, and administrative expenses for the quarter ended June 30, 2006, increased as a percentage of net sales to 22.2 percent, up from 17.2 percent for the quarter ended June 30, 2005, primarily due to lower sales as
described above and higher selling expenses.

Research and development expenses for the quarter ended June 30, 2006, decreased 3.6 percent to $683,000
from $709,000 for the quarter ended June 30, 2005. Research and development expenses for the quarter ended June 30, 2006, increased as a percentage of net sales to 3.7 percent, from 3.2 percent for the quarter ended June 30, 2005 due
primarily to lower sales.

Depreciation and amortization expenses for the quarter ended June 30, 2006, increased 4.2 percent to $1,218,000, from
$1,170,000 for the quarter ended June 30, 2005. This increase was primarily due to capital expenditures. Depreciation and amortization expenses as a percentage of net sales increased to 6.6 percent, from 5.3 percent for the quarter ended
June 30, 2005 due to lower sales.



15



---

##### Table of Contents

Transaction expenses incurred in the quarter ended June 30, 2006 in connection with the proposed sale of the Company
were $708,000, a $274,000 increase from $434,000 for the quarter ended June 30, 2005.

Operating (loss) income for the quarter ended June 30,
2006, decreased to a loss of ($1.7) million, from $1.5 million in income for the quarter ended June 30, 2005. The decrease in operating income is primarily a result of the reasons noted above.

Interest expense for the quarter ended June 30, 2006, increased 1.5 percent to $273,000, from $269,000 for the quarter ended June 30, 2005. This increase was
due to rising interest rates.

Interest income for the quarter ended June 30, 2006, increased to $63,000, from $4,000 for the quarter ended
June 30, 2005. This increase was primarily related to interest received on overnight investments.

Other income for the quarter ended June 30,
2006, decreased to $4,000, from $35,000 for the quarter ended June 30, 2005. This decrease is attributable to the decrease in rental income associated with the tenant in the adjacent Chicago Heights facility vacating the property under the
terms of the lease agreement.

Interest rate swap valuation (benefit) provision for the quarter ended June 30, 2006, decreased to a provision of
$1,000, from $34,000 for the quarter ended June 30, 2005. This represents the change in the fair value of the swap agreement.

There was a foreign
currency exchange gain of $160,000 for the quarter ended June 30, 2006 compared to a loss of $488,000 for the quarter ended June 30, 2005. This was a result of the weakening of the U.S. dollar against the Euro in 2006 related to
intercompany liabilities.

Income taxes (benefits) for the quarter ended June 30, 2006 was ($622,000), compared to a provision of $276,000 for the
quarter ended June 30, 2005. The effective tax rate remained unchanged at 35.5% for the quarter ended June 30, 2006 and the quarter ended June 30, 2005.

Net (loss) income was ($1,129,000) in the quarter ended June 30, 2006, compared to income of $498,000 in the quarter ended June 30, 2005. This decrease in net income is primarily due to the reasons described
above.



16



---

##### Table of Contents

Six Months Ended June 30, 2006 Compared to Six Months Ended June 30,
2005

Net sales for the six months ended June 30, 2006, decreased 9.5 percent to $40.9 million, from $45.2 million for the six months ended
June 30, 2005. Holographic product sales decreased 7.6 percent to $10.1 million for the six months ended June 30, 2006, from $10.9 million for the six months ended June 30, 2005. This decrease was primarily due to softness in
holographic product sales. Printed product sales for these periods decreased 9.3 percent to $14.6 million, from $16.0 million primarily due to softness in the furniture market. Pharmaceutical product sales for these periods increased 4.6 percent to
$7.8 million, up from $7.5 million. This increase is primarily the result of continued penetration on a global basis. Security products (magnetic stripe, signature panels and tipping products for credit cards, intaglio-printed products and gift
cards) sales decreased 33.0 percent to $3.1 million for the six months ended June 30, 2006, from $4.7 million in the first half of 2005. This decrease was primarily due to earlier start up of the gift card business in 2005, and a spillover of
the tail end gift card business in late 2004 into early 2005. Sales of simulated metal and other pigmented products decreased 12.9 percent to $5.3 million for the six months ended June 30, 2006, from $6.1 million for the six months ended
June 30, 2005. This decrease is primarily due to soft European sales of $1.0 million, offset by stronger domestic sales of $200,000. The Euro appreciated in value by an average of 4.3 percent compared to the U.S. dollar, and as a result sales
increased approximately $456,000 in the first half of 2006.

Cost of goods sold for the six months ended June 30, 2006, decreased 2.9 percent to $28.1
million, from $29.0 million for the six months ended June 30, 2005. This decrease was primarily due to lower sales levels and higher material costs of $700,000. Cost of goods sold for the six months ended June 30, 2006, increased as a
percent of net sales to 68.8 percent, from 64.0 percent for the six months ended June 30, 2005. This increase in percentage was primarily due to higher scrap costs and decreased leverage of fixed manufacturing overhead costs.

Selling, general, and administrative expenses for the six months ended June 30, 2006, decreased 1.1 percent to $7.7 million, from $7.8 million for the six months
ended June 30, 2005. This decrease was primarily due to lower incentive compensation earned. Selling, general, and administrative expenses for the six months ended June 30, 2006, increased as a percent of net sales to 18.8 percent, from
17.2 percent for the six months ended June 30, 2005. This increase in percentage was primarily due to lower sales.

Research and development expenses
for the six months ended June 30, 2006, decreased 3.7 percent to $1,360,000, from $1,413,000 for the six months ended June 30, 2005, primarily due to the decrease of incentive compensation earned based on the decrease in sales as described
above. Research and development expense for the six months ended June 30, 2006, increased as a percentage of net sales to 3.3 percent, from 3.1 percent for the six months ended June 30, 2005. This increase in expense as a percentage of net
sales was primarily due to lower sales.

Depreciation and amortization expenses for the six months ended June 30, 2006, increased 2.9 percent to $2.4
million, from $2.3 million for the six months ended June 30, 2005. Depreciation and amortization expense for the six months ended June 30, 2006, increased as a percentage of net sales, to 5.9 percent, from 5.2 percent for the six months
ended June 30, 2005, primarily due to lower sales.

Transaction expenses incurred in the six months ended June 30, 2006 in connection with the
possible sale of the Company were $1.2 million, compared to $434,000 for the six months ended June 30, 2005.



17



---

##### Table of Contents

Operating income for the six months ended June 30, 2006, decreased 96.2 percent to $163,000, down from $4.3 million
for the six months ended June 30, 2005. The decrease in operating income is primarily due to the reasons noted above. Operating income for the six months ended June 30, 2006, decreased as a percentage of net sales to 0.4 percent, down from
9.5 percent for the six months ended June 30, 2005. This decrease is primarily due to the reasons noted above.

Interest expense for the six months
ended June 30, 2006, decreased 0.6 percent to $544,000, down from $548,000 for the six months ended June 30, 2005. This decrease was attributable to less interest paid due to scheduled principal payments.

Interest income for the six months ended June 30, 2006, increased to $102,000, from $9,000 for the six months ended June 30, 2005. This increase was primarily
related to interest received on overnight investments.

Other income for the six months ended June 30, 2006 decreased to $9,000, from $68,000 for the
six months ended June 30, 2005. This decrease is attributable to the decrease in rental income associated with the tenant in the adjacent Chicago Heights facility vacating the property under the terms of the lease agreement.

Interest rate swap valuation provision (benefit) for the six months ended June 30, 2006, decreased to a (benefit) of $7,000, from a (benefit) of $32,000 for the six
months ended June 30, 2006. This decrease represents the current period change in the value of the swap agreement.

There was a foreign currency
exchange gain of ($298,000) for the six months ended June 30, 2006, and a loss of $766,000 for the six months ended June 30, 2005. This change was a result of the weakening of the U.S. dollar against the Euro in 2006 related to
intercompany liabilities.

Income taxes for the six months ended June 30, 2006, decreased 98.9 percent to $13,000, from $1.1 million for the six
months ended June 30, 2005. The decrease in income taxes was primarily caused by the decrease in pretax income as the effective tax rate remained constant.

Net income decreased for the six months ended June 30, 2006, to $22,000, from $2.0 million for the six months ended June 30, 2005. This decrease in net income is primarily due to the reasons noted above.

Liquidity and Capital Resources

The Companys cash flow
provided from operations decreased by $1,066,000 to $826,000 in the six months ended June 30, 2006 from $1,892,000 in the six months ended June 30, 2005, primarily due to a decrease in net income of $1.9 million offset by improved working
capital management.

At June 30, 2006, the Company had available $10.0 million under the revolving credit agreement maintained with the Companys
primary bank. This agreement, which matures on April 1, 2007, is collateralized by the Companys trade accounts receivables and inventories. The Company believes that the net cash provided by operating activities and amounts available
under the revolving credit agreement are sufficient to finance the Companys growth and future capital requirements. The Company had no material commitments to purchase capital assets as of June 30, 2006.



18



---

##### Table of Contents

Euro Conversion

Member countries of the European Union have established fixed conversion rates between their existing currencies (legacy currencies) and one common currency,
the Euro. Since January 1, 2002, the new Euro-denominated notes and coins are in circulation and legacy currencies have been withdrawn from circulation. The Company has a manufacturing facility located in a member country (Germany), and the
conversion to the Euro has eliminated currency exchange rate risk for transactions between parties located in the member countries, which for the Company primarily consists of payments to suppliers. In addition, because the Company uses
foreign-denominated debt to meet its foreign financial requirements and to reduce its foreign currency risks, certain of these financial instruments are denominated in Euro to finance European activities. The Company addressed all issues involved
with converting to the new currency, and the conversion did not have a significant impact on its financial position, results of operations or cash flows. At June 30, 2006, the Company had total assets of $25.9 million and net assets of $9.0
million invested in Europe.

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS

The following methods and assumptions were used to
estimate the fair value of each class of financial instruments held by the Company for which it is practicable to estimate that value. The carrying amount of cash equivalents approximates their fair value because of the short maturity of those
instruments. The estimated fair value of accounts receivable approximated its carrying value at June 30, 2006 and December 31, 2005 based upon analysis of their collectability and net realizable value. The estimated fair value of the
Companys long-term debt approximated its carrying value at June 30, 2006 and December 31, 2005, based upon market prices for the same or similar type of financial instrument. The Company attempts to minimize its exposure to the
impact of fluctuation in foreign exchange rates in situations for certain sales for products sold in Europe but manufactured in the U.S. through the movement of production of those products to Europe. There are no other activities of the Company for
which management believes exchange rates have a material impact with respect to the underlying transactions. In January 2003, the Company renewed its main loan agreements. The two main domestic loans, Term Loan A and Term Loan B were renewed at a
floating prime rate of interest with a one-time option to lock the interest rate at LIBOR plus 1.5%. The Company executed two interest rate swap agreements to fix the interest rate on Term Loan A at 4.82% on the principal balance of $2,303,840, and
Term Loan B at 4.43% on the principal balance of $4,606,324 on April 4, 2003. The swap agreements terminate on January 31, 2008. These derivatives do not qualify for hedge accounting and accordingly, the Company will record these
derivative instruments and the associated assets or liabilities at their fair values with the related gains or losses recorded as other income or expense in the consolidated statements of income. The Company does not use derivative financial
instruments to address currency or commodity pricing risks.



19



---

##### Table of Contents

Item 4. CONTROLS AND PROCEDURES

The Company maintains disclosure controls and procedures that are designed to ensure that
information required to be disclosed in reports filed with the SEC pursuant to the Securities Exchange Act of 1934, as amended (the Exchange Act), is recorded, processed, summarized and reported within the time periods specified in the rules and
forms of the Commission and that such information is accumulated and communicated to the Companys Chief Executive Officer (CEO) and Chief Financial Officer (CFO), as appropriate, to allow timely decisions regarding required disclosure. Under
the supervision and with the participation of the Companys management, including the CEO and CFO, the Company conducted an evaluation of the overall effectiveness of the Companys disclosure controls and procedures, as such term is
defined under Rule 13a-15(e) promulgated under the Exchange Act, as of the end of the period covered by this report. Based on that evaluation, management including the CEO and CFO, concluded that the Companys disclosure controls and procedures
were effective as of June 30, 2006.

The evaluation of the Companys disclosure controls and procedures by the CEO and the CFO included a review
of the controls objectives and design, the operation of the controls, and the effect of the controls on the information presented in this Quarterly Report. The Companys management, including the CEO and CFO, does not expect that
disclosure controls and procedures can or will prevent or detect all errors and all fraud, if any, because there are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human
error and the circumvention or overriding of the controls and procedures. As a result, a control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are
met. Also, projections of any evaluation of the disclosure controls and procedures to future periods are subject to the risk that the disclosure controls and procedures may become inadequate because of changes in conditions, or that the degree of
compliance with the policies or procedures may deteriorate.

As disclosed in the Companys Annual Report on Form 10-K for the year ended
December 31, 2005, the Company identified a material weakness in its internal controls over financial reporting at December 31, 2005. A material weakness is a control deficiency, or combination of control deficiencies, that results in more
than a remote likelihood that a material misstatement of the annual or interim financial statements will not be prevented or detected. At December 31, 2005, the Company did not maintain effective controls over the completeness, accuracy and
presentation and disclosure of stock-based compensation expense. Specifically, the Company did not maintain effective controls to ensure that stock compensation expense was recorded upon modification of director stock options to extend the term of
the awards. During the quarter ended March 31, 2006, the Company remediated the material weakness by implementing the remediation plan described in the 2005 Form 10-K. As a result, stock compensation expense was properly recorded in the
Quarterly Report on Form 10-Q for the quarter ended March 31, 2006.

There has not been any change in the Companys internal control over
financial reporting identified in connection with the evaluation described above that occurred during the quarter ended March 31, 2006 that has materially affected, or is reasonably like to materially affect, the Companys internal control
over financial reporting.



20



---

##### Table of Contents

Part II  Other Information

Item 1. LEGAL PROCEEDINGS

On June 22, 2006, the Pennsylvania Avenue Funds filed a punitive class action complaint in
the Circuit Court of Cook County, Illinois (Case No. 06 CH 1264), against the Company and its directors, as well as former director William G. Brown.

The complaint disclaims any request for damages and seeks only declaratory and injunctive relief. Specifically, the complaint seeks a declaration that any non-solicitation, expense reimbursement and termination fee provisions in the merger
agreement were entered into in breach of the director defendants fiduciary duties. The complaint also seeks a multi-faceted injunction requiring the defendants to comply with certain conditions (including the condition that the merger be
approved by the majority of the minority of our stockholders) before the ITW merger, or any acquisition, could be consummated. The Company has reached an agreement in principle with the plaintiff in connection with the settlement of this
litigation. Although the settlement is subject to additional documentation, confirmatory discovery, and court approval, the basic terms of the settlement are expected to include certain additional disclosures that have been reflected in this
Information Statement, the grant of mutual releases of all claims (excluding appraisal rights), dismissal of the lawsuit, and the payment to plaintiffs counsel by the Company of attorneys fees and expenses. In the event that this
settlement is not ultimately concluded, we intend to defend the suit vigorously.

Item 1A. RISK FACTORS

There were no material changes in the second quarter of 2006 from
the previously reported 2005 Form 10-K risk factors.

Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

(a) The 2006 Annual Meeting of Stockholders
of the Company was held on May 15, 2006.

(b) The following matter was voted upon at the Annual Meeting and received the following
votes:

Election of Directors as follows:



|                   |  |           |  |               
|------------------ |  | --------- |  | --------------
|Name               |  | Votes For |  | Votes Withheld
|Roger F. Hruby     |  | 2,072,469 |  | 203,908       
|William G. Brown   |  | 2,233,188 |  | 43,189        
|Robert B. Covalt   |  | 2,233,188 |  | 43,189        
|Gregory M. Jehlik  |  | 2,233,188 |  | 43,689        
|Dennis W. Lakomy   |  | 2,233,188 |  | 43,189        
|Richard Pierce     |  | 2,233,188 |  | 43,189        
|David D. Wesselink |  | 2,233,188 |  | 43,189        



21



---

##### Table of Contents

Item 5. OTHER INFORMATION

The following chart summarizes Common Stock repurchases for
the three months ended June 30, 2006:



|                                         |  |                                        |  |                                  |  |                                                                         |  |                                                                               
|---------------------------------------- |  | -------------------------------------- |  | -------------------------------- |  | ----------------------------------------------------------------------- |  | ------------------------------------------------------------------------------
|For the three months ended June 30, 2006 |  | (a) Total number of shares repurchased |  | (b) Average price paid per share |  | (c) Total number of shares purchased as part of
publicly announced plan |  | (d) Maximum number of shares that may yet be purchased
under plans or programs
|April 1, 2006 to April 30, 2006          |  |                                       |  |                                 |  |                                                                        |  |                                                                              
|May 1, 2006 to May 31, 2006              |  |                                       |  |                                 |  |                                                                        |  |                                                                              
|June 1, 2006 to June 30, 2006            |  |                                       |  |                                 |  |                                                                        |  |                                                                              
|                                         |  |                                        |  |                                  |  |                                                                         |  |                                                                               
|Total                                    |  |                                       |  |                                 |  |                                                                        |  |                                                                              
|                                         |  |                                        |  |                                  |  |                                                                         |  |                                                                               

Item 6. EXHIBITS



| | a. | Exhibits
| | -- | --------



| | 2.1 | Agreement and Plan of Merger, dated as of June 19, 2006 (incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K filed on June 22, 2006).
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------------------



| | 10.1 | Principal Stockholders Agreement, dated as of June 19, 2006 (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on June 22, 2006).
| | ---- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | 10.2 | Stockholder Agreement, dated as of June 19, 2006 (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed on June 22, 2006).
| | ---- | ------------------------------------------------------------------------------------------------------------------------------------------------------



| | 31.1 | Certification of CEO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
| | ---- | -------------------------------------------------------------------------------



| | 31.2 | Certification of CFO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
| | ---- | -------------------------------------------------------------------------------



| | 32.1 | Certification of CEO pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
| | ---- | -------------------------------------------------------------------------------



| | 32.2 | Certification of CFO pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
| | ---- | -------------------------------------------------------------------------------



22



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to
be signed on its behalf by the undersigned, thereunto duly authorized, on August 14, 2006.



CFC INTERNATIONAL, INC./s/ Dennis W. LakomyDennis W. LakomyExecutive Vice President,Chief Financial Officer,Secretary, and Treasurer(Principal Financial Officer)




23