**EXHIBIT      12.1**

| **Statement                Re Computation Of Ratios**                                                                                                                                                                                                                      |   |                             |   |                             |
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|----------------------------------|--------|----------------------------------|
|                                                                                                                                                                                                                                                                       |   |                             |   |                             |
| This                schedule contains financial information extracted from the Registrant's                Financial Statements as of December 31, 2005 and 2004 and is qualified                in                its entirety by reference to such Financial Statements: |
|                                                                                                                                                                                                                                                                       |   |                             |   |                             |
|                                                                                                                                                                                                                                                                       |   | December                31, 2005 |   | December                31, 2004 |
| **Current                Ratio:**                                                                                                                                                                                                                                          |   |                             |   |                             |
|                                                                                                                                                                                                                                                                       |   |                             |   |                             |
| The                ratio of current assets divided by current liabilities -                                                                                                                                                                                                |   |                             |   |                             |
|                                                                                                                                                                                                                                                                       |   |                             |   |                             |
| Current                assets (numerator)                                                                                                                                                                                                                                  |   | $11,687,247                      |   | $7,531,272                       |
| Current                liabilities (denominator)                                                                                                                                                                                                                           |   | 6,862,766                        |   | 4,171,431                        |
|                                                                                                                                                                                                                                                                       |   |                             |   |                             |
| ***Current                ratio***                                                                                                                                                                                                                                         |   | 1.70                             |   | 1.81                             |
|                                                                                                                                                                                                                                                                       |   |                             |   |                             |
| **Working                Capital:**                                                                                                                                                                                                                                        |   |                             |   |                             |
|                                                                                                                                                                                                                                                                       |   |                             |   |                             |
| Current                Assets minus Current Liabilities                                                                                                                                                                                                                    |   |                             |   |                             |
|                                                                                                                                                                                                                                                                       |   |                             |   |                             |
| Current                assets                                                                                                                                                                                                                                              |   | $11,687,247                      |   | $7,531,272                       |
| Current                liabilities                                                                                                                                                                                                                                         |   | 6,862,766                        |   | 4,171,431                        |
|                                                                                                                                                                                                                                                                       |   |                             |   |                             |
| ***Working                Capital***                                                                                                                                                                                                                                       |   | 4,824,481                        |   | 3,359,841                        |

----