<PAGE>
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                            ------------------------


                                  FORM 10-Q/A



                          AMENDMENT NO. 1 TO FORM 10-Q


            QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934
                  FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2000
                         COMMISSION FILE NUMBER 1-11512

                            ------------------------

                         SATCON TECHNOLOGY CORPORATION

             (Exact name of registrant as specified in its charter)

                            ------------------------

     State of Incorporation: DELAWARE    I.R.S. Employer ID. No.: 04-2857552

                                161 FIRST STREET
                            CAMBRIDGE, MA 02142-1221
                    (Address of principal executive offices)

                                 (617) 661-0540
              (Registrant's telephone number, including area code)

    Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

Yes X   No

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

                         Common Stock, $0.01 Par Value,
              13,707,549 shares outstanding as of August 4, 2000.

--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
<PAGE>
                               TABLE OF CONTENTS

                         PART I: FINANCIAL INFORMATION


<TABLE>
<CAPTION>
                                                                PAGE
                                                              --------
<S>                                                           <C>
ITEM 1: RESTATED FINANCIAL STATEMENTS

Consolidated Balance Sheets (As restated) (Unaudited).......      1
Consolidated Statements of Operations (As restated)
  (Unaudited)...............................................      2
Consolidated Statement of Changes in Stockholders' Equity
  (As restated) (Unaudited).................................      3
Consolidated Statements of Cash Flows (As restated)
  (Unaudited)...............................................      4
Notes to Interim Consolidated Financial Statements
  (Unaudited)...............................................      5

ITEM 2: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
       CONDITION AND RESULTS OF OPERATIONS..................     15

ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
  MARKET RISK...............................................     21

                      PART II: OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS...................................     22
ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS...........     22
ITEM 3. DEFAULTS UPON SENIOR SECURITIES.....................     22
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY
  HOLDERS...................................................     22
ITEM 5. OTHER INFORMATION...................................     22
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K....................     22

SIGNATURE...................................................     24
EXHIBIT INDEX...............................................     25
</TABLE>

<PAGE>
                         PART I: FINANCIAL INFORMATION


ITEM 1: RESTATED FINANCIAL STATEMENTS


                         SATCON TECHNOLOGY CORPORATION

                          CONSOLIDATED BALANCE SHEETS


                                 (AS RESTATED)



<TABLE>
<CAPTION>
                                                                JUNE 30,     SEPTEMBER 30,
                                                                  2000           1999
                                                              ------------   -------------
                                                              (UNAUDITED)
<S>                                                           <C>            <C>
                           ASSETS
Current assets:
  Cash and cash equivalents.................................  $  9,576,144   $  2,533,072
  Accounts receivable, net of allowance of $450,938, at
    June 30, 2000 and $386,686 at September 30, 1999........     6,245,472      2,799,143
  Unbilled contract costs and fees, net of allowance of
    $746,121 at June 30, 2000 and September 30, 1999........       428,809      1,462,201
  Inventory.................................................     8,038,428      3,697,972
  Prepaid expenses and other current assets.................       646,320        349,070
                                                              ------------   ------------
    Total current assets....................................    24,935,173     10,841,458
Investment in Beacon Power Corporation......................            --        414,729
Warrants to purchase Mechanical Technology Incorporated
  common stock..............................................     3,502,423             --
Property and equipment, net.................................     5,040,888      3,260,632
Intangibles, net............................................     9,417,068      3,194,609
Other long-term assets......................................       599,848        103,675
                                                              ------------   ------------
    Total assets............................................  $ 43,495,400   $ 17,815,103
                                                              ============   ============
  LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND
                     STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable..........................................  $  1,914,230   $  1,563,605
  Accrued payroll and payroll related expenses..............     1,004,978        479,888
  Deferred revenue..........................................       965,757        113,179
  Funding commitment to Beacon Power Corporation............            --        333,333
  Other accrued expenses....................................     1,369,370        620,874
  Current portion of long-term debt.........................        17,168         16,226
                                                              ------------   ------------
    Total current liabilities...............................     5,271,503      3,127,105
Long-term debt, net of current portion......................        20,874         33,871
Other long-term liabilities.................................        29,735         29,735
Contingent obligation to Class D preferred stockholders of
  Beacon Power Corporation..................................     5,722,629      5,309,115
Redeemable convertible preferred stock......................            --      4,894,112
Stockholders' equity:
  Preferred stock; $0.01 par value, 1,000,000 shares
    authorized; none and 8,000 shares Series A redeemable
    convertible preferred stock issued and outstanding at
    June 30, 2000 and September 30, 1999, respectively......            --             --
  Common stock, $0.01 par value, 25,000,000 shares
    authorized; 13,706,550 and 9,617,009 shares issued at
    June 30, 2000 and September 30, 1999, respectively......       137,065         96,170
  Additional paid-in capital................................    71,254,765     37,074,161
  Shares held in escrow, at market value; none and
    42,860 shares at June 30, 2000 and
    September 30, 1999, respectively........................            --       (428,600)
  Amounts receivable from exercise of stock options.........      (700,001)    (1,816,667)
  Accumulated deficit.......................................   (37,959,946)   (30,254,195)
  Accumulated other comprehensive loss......................       (31,520)            --
  Treasury stock, at cost; 44,500 shares at June 30, 2000
    and September 30, 1999..................................      (249,704)      (249,704)
                                                              ------------   ------------
    Total stockholders' equity..............................    32,450,659      4,421,165
                                                              ------------   ------------
      Total liabilities, redeemable convertible preferred
        stock and stockholders' equity......................  $ 43,495,400   $ 17,815,103
                                                              ============   ============
</TABLE>


   The accompanying notes are an integral part of the consolidated financial
                                  statements.

                                       1
<PAGE>
                         SATCON TECHNOLOGY CORPORATION

                     CONSOLIDATED STATEMENTS OF OPERATIONS


                                 (AS RESTATED)


                                  (UNAUDITED)


<TABLE>
<CAPTION>
                                              THREE MONTHS ENDED            NINE MONTHS ENDED
                                                   JUNE 30,                     JUNE 30,
                                           -------------------------   ---------------------------
                                              2000          1999           2000           1999
                                           -----------   -----------   ------------   ------------
<S>                                        <C>           <C>           <C>            <C>
Product revenue..........................  $ 5,459,224   $ 2,622,440   $ 14,269,299   $  6,389,193
Funded research and development
  revenue................................    3,235,274     1,469,139      6,526,033      5,089,705
                                           -----------   -----------   ------------   ------------
  Total revenue..........................    8,694,498     4,091,579     20,795,332     11,478,898
Cost of product revenue..................    4,598,916     3,287,919     12,486,079      6,726,740
                                           -----------   -----------   ------------   ------------
Gross margin.............................    4,095,582       803,660      8,309,253      4,752,158
                                           -----------   -----------   ------------   ------------
Research and development expenses........    3,943,890     2,135,166      7,559,907      5,029,541
Selling, general and administrative
  expenses...............................    2,555,302     5,176,010      7,008,006      7,194,338
Amortization of intangibles..............      323,192       101,047        894,755        272,840
                                           -----------   -----------   ------------   ------------
Total operating expenses.................    6,822,384     7,412,223     15,462,668     12,496,719
                                           -----------   -----------   ------------   ------------
Operating loss...........................   (2,726,802)   (6,608,563)    (7,153,415)    (7,744,561)
Loss from Beacon Power Corporation.......     (116,639)   (1,005,578)      (828,243)    (3,828,541)
Other income/(loss)......................       (9,100)     (141,452)         2,425       (150,464)
Interest income..........................      155,823           596        275,979         32,666
Interest expense.........................         (442)      (46,268)        (2,497)       (74,816)
                                           -----------   -----------   ------------   ------------
Net loss.................................   (2,697,160)   (7,801,265)    (7,705,751)   (11,765,716)
Accretion of redeemable convertible
  preferred stock discount...............           --            --     (3,105,888)            --
                                           -----------   -----------   ------------   ------------
Net loss attributable to common
  stockholders...........................  $(2,697,160)  $(7,801,265)  $(10,811,639)  $(11,765,716)
                                           ===========   ===========   ============   ============
Net loss per weighted average share,
  basic and diluted......................  $     (0.20)  $     (0.85)  $      (0.88)  $      (1.30)
                                           ===========   ===========   ============   ============
Weighted average number of common shares,
  basic and diluted......................   13,642,323     9,176,849     12,277,950      9,072,060
                                           ===========   ===========   ============   ============
</TABLE>


   The accompanying notes are an integral part of the consolidated financial
                                  statements.

                                       2
<PAGE>

                         SATCON TECHNOLOGY CORPORATION
           CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
                    FOR THE NINE MONTHS ENDED JUNE 30, 2000
                                 (AS RESTATED)
                                  (UNAUDITED)


<TABLE>
<CAPTION>
                                                                                                  AMOUNTS
                                                                                                RECEIVABLE
                                                                        COMMON      COMMON         FROM
                                                         ADDITIONAL     SHARES       STOCK      EXERCISE OF
                                   COMMON      COMMON      PAID-IN     HELD IN      HELD IN        STOCK      ACCUMULATED
                                   SHARES      STOCK       CAPITAL      ESCROW      ESCROW        OPTIONS       DEFICIT
                                 ----------   --------   -----------   --------   -----------   -----------   ------------
<S>                              <C>          <C>        <C>           <C>        <C>           <C>           <C>
Balance, September 30, 1999
  (As restated)................   9,617,009   $96,170    $37,074,161    42,860    $  (428,600)  $(1,816,667)  $(30,254,195)
Net loss.......................          --        --             --        --             --            --    (7,705,751)
Common stock issued in
  connection with Ling
  acquisition..................     770,000     7,700      7,748,656        --             --            --            --
Common stock issued in
  connection with MTI
  investment...................   1,030,000    10,300      6,964,926        --             --            --            --
MTI warrant received in
  connection with MTI
  investment...................          --        --      3,495,438        --             --            --            --
Valuation adjustment for MTI
  warrant......................          --        --             --        --             --            --            --
Common stock issued in
  connection with NGC
  acquisition of assets........     578,761     5,788      5,465,770        --             --            --            --
Conversion of redeemable
  preferred stock into common
  stock........................   1,025,641    10,256      7,989,744        --             --            --            --
Exercise of common stock
  options......................     667,139     6,671      5,224,578        --             --     1,116,666            --
Exercise of common stock
  warrants.....................      18,000       180        140,220        --             --            --            --
Valuation adjustment for common
  stock held in escrow.........          --        --        257,160        --       (257,160)           --            --
Common stock released from
  escrow.......................          --        --             --   (42,860)       685,760            --            --
Accretion of redeemable
  convertible preferred stock
  discount.....................          --        --     (3,105,888)       --             --            --            --
Foreign currency translation
  adjustment...................          --        --             --        --             --            --            --
                                 ----------   --------   -----------   -------    -----------   -----------   ------------
Balance, June 30, 2000.........  13,706,550   $137,065   $71,254,765        --             --   $  (700,001)  $(37,959,946)
                                 ==========   ========   ===========   =======    ===========   ===========   ============

<CAPTION>

                                  ACCUMULATED
                                     OTHER                                   TOTAL
                                 COMPREHENSIVE    TREASURY   TREASURY    STOCKHOLDERS'
                                 INCOME/(LOSS)     SHARES      STOCK        EQUITY
                                 --------------   --------   ---------   -------------
<S>                              <C>              <C>        <C>         <C>
Balance, September 30, 1999
  (As restated)................           --       44,500    $(249,704)   $ 4,421,165
Net loss.......................           --           --           --     (7,705,751)
Common stock issued in
  connection with Ling
  acquisition..................           --           --           --      7,756,356
Common stock issued in
  connection with MTI
  investment...................           --           --           --      6,975,226
MTI warrant received in
  connection with MTI
  investment...................           --           --           --      3,495,438
Valuation adjustment for MTI
  warrant......................        6,985           --           --          6,985
Common stock issued in
  connection with NGC
  acquisition of assets........           --           --           --      5,471,558
Conversion of redeemable
  preferred stock into common
  stock........................           --           --           --      8,000,000
Exercise of common stock
  options......................           --           --           --      6,347,915
Exercise of common stock
  warrants.....................           --           --           --        140,400
Valuation adjustment for common
  stock held in escrow.........           --           --           --             --
Common stock released from
  escrow.......................           --           --           --        685,760
Accretion of redeemable
  convertible preferred stock
  discount.....................           --           --           --     (3,105,888)
Foreign currency translation
  adjustment...................      (38,505)          --           --        (38,505)
                                    --------       ------    ---------    -----------
Balance, June 30, 2000.........     $(31,520)      44,500    $(249,704)   $32,450,659
                                    ========       ======    =========    ===========
</TABLE>


   The accompanying notes are an integral part of the consolidated financial
                                  statements.

                                       3
<PAGE>
                         SATCON TECHNOLOGY CORPORATION

                     CONSOLIDATED STATEMENTS OF CASH FLOWS


                                 (AS RESTATED)


                                  (UNAUDITED)


<TABLE>
<CAPTION>
                                                              NINE MONTHS ENDED JUNE 30,
                                                              ---------------------------
                                                                  2000           1999
                                                              ------------   ------------
<S>                                                           <C>            <C>
Cash flows from operating activities:
  Net loss..................................................  $(7,705,751)   $(11,765,716)
    Adjustments to reconcile net loss to net cash used in
      operating activities:
      Depreciation and amortization.........................    1,499,041         744,486
      Allowance for unbilled contract costs and fees........           --         630,299
      Allowance for doubtful accounts.......................       64,252         187,970
      Allowance for inventory excess and obsolescence.......      300,000         714,536
      Loss from Beacon Power Corporation....................      828,243       3,828,541
      Loss on sale of marketable securities.................           --          87,535
      Write-off of impaired assets..........................           --         260,790
      Non-cash compensation expense related to issuance of
        common stock options to non-employees...............           --       2,183,373
      Non-cash compensation expense related to issuance of
        common stock in exchange for consulting services....      348,260              --
    Changes in operating assets and liabilities, net of
      effects of acquisitions:
      Accounts receivable...................................   (1,573,558)         12,954
      Unbilled contract costs and fees......................    1,033,392        (285,748)
      Prepaid expenses and other current assets.............      112,989         (63,949)
      Inventory.............................................     (306,465)       (754,876)
      Other long-term assets................................       10,485         558,739
      Accounts payable......................................     (291,062)        284,122
      Accrued expenses and payroll..........................      271,512         322,194
      Other liabilities.....................................      839,078          43,721
                                                              ------------   ------------
    Total adjustments.......................................    3,136,167       8,754,687
                                                              ------------   ------------
Net cash used in operating activities.......................   (4,569,584)     (3,011,029)
                                                              ------------   ------------

Cash flows from investing activities:
  Sales and maturities of marketable securities.............           --         580,144
  Patent and intangible expenditures........................      (90,123)        (51,333)
  Purchase of property and equipment........................   (1,033,657)       (170,574)
  Cash used in acquisitions.................................      (24,054)       (995,876)
  Investment in Beacon Power Corporation....................     (333,333)       (155,000)
                                                              ------------   ------------
Net cash used in investing activities.......................   (1,481,167)       (792,639)
                                                              ------------   ------------

Cash flows from financing activities:
  Borrowings under line of credit...........................           --       2,617,296
  Repayment of borrowings...................................      (12,055)       (100,000)
  Net proceeds from issuance of common stock................    6,975,226              --
  Proceeds from exercise of stock options and warrants......    6,488,315         678,000
  Purchase of treasury stock................................           --         (76,628)
  Deferred financing fees...................................     (319,158)             --
                                                              ------------   ------------
Net cash provided by financing activities...................   13,132,328       3,118,668
                                                              ------------   ------------
Effect of foreign currency exchange rates on cash and cash
  equivalents...............................................      (38,505)             --
Net increase/(decrease) in cash and cash equivalents........    7,043,072        (685,000)
Cash and cash equivalents at beginning of period............    2,533,072       1,201,610
                                                              ------------   ------------
Cash and cash equivalents at end of period..................  $ 9,576,144    $    516,610
                                                              ============   ============
</TABLE>


   The accompanying notes are an integral part of the consolidated financial
                                  statements.

                                       4
<PAGE>
                         SATCON TECHNOLOGY CORPORATION

         NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

NOTE A.  BASIS OF PRESENTATION


    The accompanying unaudited consolidated financial statements include the
accounts of SatCon Technology Corporation and its majority-owned subsidiaries
(collectively, the "Company") as of June 30, 2000 and have been prepared by the
Company in accordance with generally accepted accounting principles for interim
financial reporting and with the instructions to Form 10-Q and Rule 10-01 of
Regulation S-X. Accordingly, they do not include all of the information and
footnotes required by generally accepted accounting principles for complete
financial statements. All intercompany accounts and transactions have been
eliminated. These consolidated financial statements, which in the opinion of
management reflect all adjustments (including normal recurring adjustments)
necessary for a fair presentation, should be read in conjunction with the
financial statements and notes thereto included in the Company's Amendment
No. 2 to its Annual Report on Form 10-K for the year ended September 30, 1999.
Operating results for the three-month and nine-month periods ended June 30, 2000
are not necessarily indicative of the results that may be expected for any
future interim period or for the entire fiscal year.



    The financial statements as of September 30, 1999 and for the three and nine
month periods ended June 30, 1999 and 2000 have been restated. The Company has
determined that the recapitalization of Beacon Power Corporation on
December 24, 1997 did not qualify as a divestiture of a subsidiary for
accounting purposes in accordance with SEC Staff Accounting Bulletin
No. 30/Topic 5E (SAB 30) "Accounting for Divestiture of a Subsidiary or Other
Business Operation" as the Company had not transferred risks and other incidents
of ownership of Beacon Power with sufficient certainty. In accordance with SAB
30, the Company has included 100% of Beacon Power's net loss in its statements
of operations from December 24, 1997 to May 1999 in a manner similar to the
equity method of accounting and has included the assets and liabilities
transferred to Beacon Power as separate components in its September 30, 1998
balance sheet. In June 1999, in connection with a bridge note financing at
Beacon Power, the Company determined that risks and other incidents of ownership
of Beacon Power had passed with sufficient certainty to other investors and the
Company began accounting for its investment in Beacon Power under the equity
method of accounting. The Company has recorded the face value of and cumulative
dividends on Beacon Power's Class D preferred stock issued on October 23, 1998
as an additional investment in Beacon Power. The Class D preferred stockholders
of Beacon Power have the right to require the Company to purchase their shares
of Class D preferred stock in certain events. While the Company currently
believes that the Class D preferred stockholders will not exercise this right,
the Company has recorded the face value and the cumulative dividends as a
liability.



    In addition as of June 30, 2000, the Company has restated its balance sheet
to record the fair value of warrants received from Mechanical Technology
Incorporated in connection with the Company's October 1999 and January 2000
issuance of common stock to Mechanical Technology Incorporated. See Note C for
additional discussion.



    The financial statements reflect the following changes:



    - As of September 30, 1999, the Company recorded its net investment balance
      in Beacon Power of $414,729 and its contingent obligation to the Class D
      preferred stockholders of Beacon Power of $5,309,115.



    - The Company's share of Beacon Power's net loss for the three and nine
      months ended June 30, 2000 and 1999 increased by $116,639, $5,578,
      $828,243 and $2,798,541, respectively.



    - As of June 30, 2000, the Company has recorded the contingent obligation to
      the Class D preferred stockholders of Beacon Power of $5,722,629.


                                       5
<PAGE>
                         SATCON TECHNOLOGY CORPORATION

   NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)


    - As of June 30, 2000, the Company has recorded the fair value of the
      warrants to purchase Mechanical Technology Incorporated common stock of
      $3,502,423 and has recorded an unrealized gain of $6,985.



    The as restated and as reported consolidated statements of operations data
and consolidated balance sheet data follows:



CONSOLIDATED STATEMENTS OF OPERATIONS DATA:



<TABLE>
<CAPTION>
                                                                 THREE MONTHS ENDED
                                                                    JUNE 30, 2000
                                                              -------------------------
                                                              AS RESTATED   AS REPORTED
                                                              -----------   -----------
<S>                                                           <C>           <C>
Loss from Beacon Power Corporation..........................  $  (116,639)  $        --
Net loss attributable to common stockholders................   (2,697,160)   (2,580,521)
Net loss per weighted average share, basic and diluted......        (0.20)        (0.19)
</TABLE>



<TABLE>
<CAPTION>
                                                                  THREE MONTHS ENDED
                                                                    JUNE 30, 1999
                                                              --------------------------
                                                              AS RESTATED    AS REPORTED
                                                              ------------   -----------
<S>                                                           <C>            <C>
Loss from Beacon Power Corporation..........................  $ (1,005,578)  $(1,000,000)
Net loss attributable to common stockholders................    (7,801,265)   (7,795,687)
Net loss per weighted average share, basic and diluted......         (0.85)        (0.85)
</TABLE>



<TABLE>
<CAPTION>
                                                                  NINE MONTHS ENDED
                                                                    JUNE 30, 2000
                                                              --------------------------
                                                              AS RESTATED    AS REPORTED
                                                              ------------   -----------
<S>                                                           <C>            <C>
Loss from Beacon Power Corporation..........................  $   (828,243)  $        --
Net loss....................................................    (7,705,751)   (6,877,508)
Net loss attributable to common stockholders................   (10,811,639)   (9,983,396)
Net loss per weighted average share, basic and diluted......         (0.88)        (0.81)
</TABLE>



<TABLE>
<CAPTION>
                                                                  NINE MONTHS ENDED
                                                                    JUNE 30, 1999
                                                              --------------------------
                                                              AS RESTATED    AS REPORTED
                                                              ------------   -----------
<S>                                                           <C>            <C>
Loss from Beacon Power Corporation..........................  $ (3,828,541)  $(1,030,000)
Net loss attributable to common stockholders................   (11,765,716)   (8,967,175)
Net loss per weighted average share, basic and diluted......         (1.30)        (0.99)
</TABLE>


                                       6
<PAGE>
                         SATCON TECHNOLOGY CORPORATION

   NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

CONSOLIDATED BALANCE SHEET DATA:


<TABLE>
<CAPTION>
                                                     JUNE 30, 2000              SEPTEMBER 30, 1999
                                              ---------------------------   ---------------------------
                                              AS RESTATED    AS REPORTED    AS RESTATED    AS REPORTED
                                              ------------   ------------   ------------   ------------
<S>                                           <C>            <C>            <C>            <C>
Investment in Beacon Power Corporation.....   $         --   $         --   $    414,729   $         --
Warrants to purchase Mechanical Technology
 Incorporated common stock.................      3,502,423             --             --             --
Total assets...............................     43,495,400     39,992,977     17,815,103     17,400,374
Funding commitment to Beacon Power
 Corporation...............................             --             --        333,333        333,333
Contingent obligation to Class D preferred
 stockholders of Beacon Power
 Corporation...............................      5,722,629             --      5,309,115             --
Additional paid-in capital.................     71,254,765     67,759,327     37,074,161     37,074,161
Accumulated deficit........................    (37,959,946)   (32,237,317)   (30,254,195)   (25,359,809)
                                              ------------   ------------   ------------   ------------
Accumulated other comprehensive loss.......        (31,520)       (38,505)            --             --
Total liabilities, redeemable convertible
 preferred stock and stockholders'
 equity....................................     43,495,400     39,992,977     17,815,103     17,400,374
</TABLE>



    The financial statements for fiscal 1997, 1998 and 1999 had previously been
restated in connection with the initial audit of Beacon Power. For a discussion
of that restatement, see Management's Discussion and Analysis of Financial
Condition and Results of Operations and the financial statements and notes
thereto included in the Company's Amendment No. 1 to the Annual Report on
Form 10-K as filed on August 15, 2000. The financial statements for the three
and nine months ended June 30, 1999 have also been previously restated. For a
discussion of that restatement, see Management's Discussion and Analysis of
Financial Condition and Results of Operations and the financial statements and
notes thereto included in the Company's Form 10-Q for the quarterly period ended
June 30, 2000 as filed on August 14, 2000. The as reported financial information
presented here includes the effects of the August 14 and 15, 2000 restatements.


NOTE B.  SIGNIFICANT ACCOUNTING POLICIES

REVENUE RECOGNITION

    Revenue from manufactured products is recognized upon shipment, or if the
product requires installation, then revenue is recognized upon installation of
the product. The Company provides for a warranty reserve at the time the product
revenue is recognized.


    The Company performs funded research and development in collaboration with
third parties under both cost reimbursement and fixed-price contracts. Cost
reimbursement contracts provide for the reimbursement of allowable costs and, in
some situations, the payment of a fee. These contracts may contain incentive
clauses providing for increases or decreases in the fee depending on how costs
compare with budget. On fixed-price contracts, revenue is generally recognized
on the percentage of completion method based upon the proportion of costs
incurred to the total estimated costs for the contract. Revenue from
reimbursement contracts is recognized as services are performed. In each type of
contract, the Company receives periodic progress payments or payment upon
reaching interim milestones. All payments to the Company for work performed on
contracts with agencies of the U.S. government are subject to audit and
adjustment by the Defense Contract Audit Agency. Adjustments are recognized in
the period made. When the current estimates of total contract revenue and
contract costs indicate a loss, a provision for the entire


                                       7
<PAGE>
                         SATCON TECHNOLOGY CORPORATION

   NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)


loss on the contract is recorded. As of June 30, 2000, the Company has accrued
$150,000 for anticipated contract losses. There were no anticipated contract
losses at September 30, 1999.


    Deferred revenue consists of payments received from customers in advance of
services performed, product shipped or installation completed.

    Unbilled contract costs and fees represent revenue recognized in excess of
amounts billed due to contractual provisions or deferred costs that have not yet
been recognized as revenue or billed to the customer. These amounts included
retained fee and unliquidated costs totaling $191,049 and $282,746 at June 30,
2000 and September 30, 1999, respectively.

RECLASSIFICATIONS

    Certain prior year balances have been reclassified to conform to current
year presentations. For all periods presented, expenses associated with funded
research and development activities have been reclassified as research and
development expenses from cost of revenue.

NOTE C.  SIGNIFICANT EVENTS

INVESTMENT IN BEACON POWER CORPORATION


    The Company accounts for its investment in Beacon Power under the equity
method of accounting. During the three and nine months ended June 30, 2000, the
Company recorded its share of Beacon Power's losses of $116,639 and $828,243,
respectively. The Company's investment in Beacon Power was reduced to zero as of
December 31, 1999. The Company will continue to record additional losses from
Beacon Power to the extent of additional dividends accrued on the contingent
obligation to the Class D preferred stockholders of Beacon Power. At June 30,
2000, the contingent obligation to the Class D preferred stockholders is
$5,722,629 consisting of $4,750,000 face value and $972,629 of cumulative
dividends. During the three and nine months ended June 30, 1999, the Company
accounted for its investment in accordance with SAB 30 and included 100% of
Beacon Power's losses in its results of operations in a manner similar to the
equity method of accounting through May 1999. In June 1999, in connection with a
bridge note financing at Beacon Power, the Company determined that risks and
other incidents of ownership of Beacon Power had passed with sufficient
certainty to other investors and the Company began to account for its investment
in Beacon Power under the equity method of accounting.


    On January 7, 2000, the Company purchased from Beacon Power a convertible
promissory note with a principal amount of $200,000. The note bore interest at
12% per annum and was repaid on February 14, 2000. On February 25, 2000, the
Company purchased from Beacon Power a convertible promissory note with a
principal amount of $300,000. The note bore interest at 12% per annum and was
repaid on April 27, 2000.


    On April 7, 2000, Beacon Power issued 1,226,141 shares of its Class E
preferred stock and 306,535 Class E warrants in exchange for the conversion of
all of its outstanding bridge notes of which the Company received 347,407 shares
of Beacon Power's Class E preferred stock and 86,852 Class E warrants.


INVESTMENT FROM MECHANICAL TECHNOLOGY INCORPORATED


    On October 21, 1999, the Company received a $7,070,000 investment from
Mechanical Technology Incorporated ("MTI"). In consideration for MTI's
investment, MTI received 1,030,000 shares of the Company's Common Stock, $0.01
par value per share (the "Common Stock"), at a discounted price of approximately
$6.80 per share, and warrants to purchase an additional 100,000 shares of the
Company's


                                       8
<PAGE>
                         SATCON TECHNOLOGY CORPORATION

   NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)


Common Stock at an exercise price of $8.80 per share and an expiration date four
years from the date of issuance. MTI funded $2,570,000 of its investment in the
Company on October 21, 1999 and received 370,800 of the 1,030,000 shares of the
Company's Common Stock and a warrant to purchase 36,000 of the 100,000 shares of
the Company's Common Stock. MTI made the remaining investment on January 31,
2000 of $4,500,000 and received the remaining 659,200 shares of the Company's
Common Stock and a warrant to purchase the remaining 64,000 shares of the
Company's Common Stock. The Company incurred approximately $95,000 of legal,
accounting, consultation and filing fees in connection with this transaction.
The Company has determined the value of the warrants issued to MTI on
October 21, 1999 and January 31, 2000 to be $231,912 and $1,273,509,
respectively using the Black-Scholes option pricing model.



    In addition, the Company received a warrant to purchase 108,000 shares of
MTI's common stock on October 21, 1999 and a warrant to purchase 192,000 shares
of MTI's common stock on January 31, 2000 at exercise prices of $12.56 per
share, as adjusted to reflect a 3:1 stock split in April 2000, and expiration
dates four years from the date of issuance. The Company has valued the warrant
received on October 21, 1999 and January 31, 2000 at $568,553 and $2,926,885,
respectively, using the Black-Scholes option pricing model and has recorded the
warrants as an asset and additional paid in capital. In accordance with EITF
96-11 "Accounting for Forward Contracts and Purchased Options to Acquire
Securities Covered by FASB Statement No. 115", the Company has marked to market
the fair value of the warrant at each reporting period date and has recorded any
unrealized gains and losses as a component of other comprehensive income/(loss)
included in stockholders' equity. At June 30, 2000, the warrants have an
unrealized gain of $6,985 which is included in other comprehensive
income/(loss). Upon the adoption of SFAS No 133, the warrants will be considered
derivatives and the Company will be required to record unrealized gains or
losses in its statement of operations.


ACQUISITIONS

    On October 21, 1999, the Company acquired Ling Electronics, Inc. and Ling
Electronics, Ltd. (collectively, "Ling Electronics") from MTI. In consideration
for the acquisition of Ling Electronics, MTI received $70,000 and 770,000 shares
of the Company's Common Stock valued at $9.8438 per share or $7,579,726. In
addition, the Company has incurred approximately $177,000 of legal, accounting,
consultation and filing fees as a cost of this transaction. The purchase price
of the acquisition has been allocated as follows:

<TABLE>
<S>                                                           <C>
Cash and cash equivalents...................................  $   45,946
Accounts receivable.........................................   1,937,023
Inventory...................................................   3,127,991
Prepaid expenses and other assets...........................     260,239
Property and equipment......................................     250,000
Intangibles.................................................   3,754,910
Accounts payable............................................     641,687
Accrued payroll and payroll related expenses................     334,129
Deferred revenue............................................      13,500
Other accrued expenses......................................     560,437
</TABLE>

    The following unaudited pro forma financial information combines the
Company's and Ling Electronics' results of operations as if the acquisition had
taken place on October 1, 1998. The pro forma results are not necessarily
indicative of what the results of operations actually would have been if the
transaction had

                                       9
<PAGE>
                         SATCON TECHNOLOGY CORPORATION

   NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

occurred on the applicable dates indicated and are not intended to be indicative
of future results of operations.


<TABLE>
<CAPTION>
                                              THREE MONTHS ENDED            NINE MONTHS ENDED
                                                   JUNE 30,                     JUNE 30,
                                           -------------------------   ---------------------------
                                              2000          1999           2000           1999
                                           -----------   -----------   ------------   ------------
<S>                                        <C>           <C>           <C>            <C>
Revenue..................................  $ 8,694,498   $ 5,881,579   $ 20,934,921   $ 17,380,898
Operating loss...........................  $(2,726,807)  $(7,006,563)  $ (7,473,620)  $ (8,709,769)
Net loss (as restated)...................  $(2,697,160)  $(8,802,645)  $ (8,024,635)  $(11,879,121)
Net loss attributable to common
  stockholders (as restated).............  $(2,697,160)  $(8,802,645)  $(11,130,523)  $(11,879,121)
Net loss per share, basic and diluted
  (as restated)..........................  $     (0.20)  $     (0.88)  $      (0.90)  $      (1.21)
</TABLE>


    On November 16, 1999, the Company purchased certain intellectual property,
equipment and other assets from Northrop Grumman Corporation ("NGC"). These
assets were used by NGC in connection with its power electronics product
business. The Company also entered into (i) a sublease with NGC pursuant to
which it agreed to a five-year sublease for approximately 14,863 square feet of
rentable space in the Baltimore, Maryland area and (ii) a three-year Transition
Services Agreement providing the Company access to certain test facilities and
personnel of NGC on a fee basis. In consideration for these foregoing assets and
agreements, NGC received 578,761 shares of the Company's Common Stock valued at
$8.3438 per share or $4,829,066. In addition, the Company issued to NGC a
warrant to purchase an additional 100,000 shares of the Company's Common Stock
at an exercise price of $9.725 per share. The Company has recorded the fair
value of this warrant, as determined by the Black-Scholes option pricing model,
of approximately $631,000 and approximately $119,000 of legal, accounting,
consultation and filing fees as a cost of this transaction. On February 4, 2000,
the Company issued to NGC an additional warrant to purchase 100,000 shares of
the Company's Common Stock at an exercise price of $9.725 per share. This
warrant is exercisable upon the occurrence of certain defined events. As of
June 30, 2000, this warrant is not yet exercisable. The purchase price of the
asset purchase has been allocated as follows:

<TABLE>
<S>                                                           <C>
Inventory...................................................  $1,206,000
Property and equipment......................................   1,091,643
Intangibles.................................................   3,281,423
</TABLE>

    The pro forma financial information has not been presented, as the Company
views this transaction as the purchase of assets rather than as a business
combination.

PREFERRED STOCK CONVERSION

    On March 7, 2000, the preferred stockholders elected to convert all 8,000
shares of the redeemable preferred stock into 1,025,641 shares of the Company's
Common Stock, which resulted in the accretion of the remaining discount of
$2,789,031 on redeemable preferred stock.

SHARES RELEASED FROM ESCROW


    On April 26, 2000, the Company released 42,860 shares of common stock that
were held in escrow for Albert R. Snider that had been issued on March 9, 1999
in exchange for consulting, advisory and related services the Company may
reasonably request from time to time between October 1, 1999 and September 30,
2002. The Company marked to market these securities until they were released
from escrow at a


                                       10
<PAGE>
                         SATCON TECHNOLOGY CORPORATION

   NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)


market price of $16.00 per share or $685,760. The Company determined that the
fair market value of these securities exceeded the net realizable value of the
underlying services to be received by $235,760. The Company has charged this
amount to selling, general and administrative expenses during the three months
ended June 30, 2000. The Company is amortizing the realizable asset of $450,000
over the period of service through September 30, 2002. At June 30, 2000, the
unamortized value of this asset is $337,500.


NOTE D.  LOSS PER SHARE

    The following is the reconciliation of the numerators and denominators of
the basic and diluted per share computations of net loss:


<TABLE>
<CAPTION>
                                                THREE MONTHS ENDED               NINE MONTHS ENDED
                                                     JUNE 30,                        JUNE 30,
                                           -----------------------------   -----------------------------
                                               2000            1999            2000            1999
                                           -------------   -------------   -------------   -------------
                                           (AS RESTATED)   (AS RESTATED)   (AS RESTATED)   (AS RESTATED)
<S>                                        <C>             <C>             <C>             <C>
Net loss attributable to common
  stockholders...........................   $(2,697,160)    $(7,801,265)   $(10,811,639)   $(11,765,716)
                                            ===========     ===========    ============    ============
BASIC AND DILUTED:
Common shares outstanding, beginning of
  period.................................    13,578,022       9,074,049       9,529,649       8,990,249
Weighted average common shares issued
  during the period......................        64,301         102,800       2,748,301          95,378
Weighted average shares repurchased
  during the period......................            --              --              --         (13,567)
                                            -----------     -----------    ------------    ------------
Weighted average shares
  outstanding--basic and diluted.........    13,642,323       9,176,849      12,277,950       9,072,060
                                            ===========     ===========    ============    ============
Net loss per weighted average share,
  basic and diluted......................        $(0.20)         $(0.85)         $(0.88)         $(1.30)
                                            ===========     ===========    ============    ============
</TABLE>



    As of June 30, 2000 and 1999, 2,946,906 and 1,327,951 common stock
equivalents, respectively, were excluded from the diluted weighted average
common shares outstanding as their effect would be antidilutive.


NOTE E.  INVENTORY

    Inventory consists of the following:

<TABLE>
<CAPTION>
                                                               JUNE 30,    SEPTEMBER 30,
                                                                 2000          1999
                                                              ----------   -------------
<S>                                                           <C>          <C>
Raw material................................................  $3,680,799    $1,139,064
Work-in-process.............................................   3,466,694     2,199,199
Finished goods..............................................     890,935       359,709
                                                              ----------    ----------
                                                              $8,038,428    $3,697,972
                                                              ==========    ==========
</TABLE>

                                       11
<PAGE>
                         SATCON TECHNOLOGY CORPORATION

   NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)


NOTE F.  COMPREHENSIVE INCOME/(LOSS)



    The Company's total comprehensive income/(loss) is as follows:



<TABLE>
<CAPTION>
                                                  THREE MONTHS ENDED               NINE MONTHS ENDED
                                                       JUNE 30,                        JUNE 30,
                                             -----------------------------   -----------------------------
                                                 2000            1999            2000            1999
                                             -------------   -------------   -------------   -------------
                                             (AS RESTATED)   (AS RESTATED)   (AS RESTATED)   (AS RESTATED)
<S>                                          <C>             <C>             <C>             <C>
Net loss...................................   $(2,697,160)    $(7,801,265)    $(7,705,751)   $(11,765,716)

Other comprehensive income/(loss), net of
  tax:
  Unrealized gains on securities...........            --          15,085              --          10,380
  Valuation adjustment for MTI warrants....    (2,206,526)             --           6,985              --
  Foreign currency translation
    adjustment.............................       (19,171)             --         (38,505)             --
                                              -----------     -----------     -----------    ------------
Other comprehensive income/(loss)..........    (2,225,697)         15,085         (31,520)         10,380
                                              -----------     -----------     -----------    ------------
Comprehensive loss.........................   $(4,922,857)    $(7,786,180)    $(7,737,271)   $(11,755,336)
                                              ===========     ===========     ===========    ============
</TABLE>


NOTE G.  SEGMENT DISCLOSURES

    As of October 1, 1998, the Company adopted SFAS No. 131, "Disclosure about
Segments of an Enterprise and Related Information." SFAS No. 131 establishes
annual and interim reporting standards for an enterprise's operating segments
and related disclosures about its products and services, geographical areas and
major customers. Operating segments are defined as components of an enterprise
about which separate financial information is available that is evaluated
regularly by the chief operating decision maker, or decision making group, in
deciding how to allocate resources and assess their performance.

    The Company's organizational structure is based on strategic business units
that offer various products to the principal markets in which the Company's
products are sold. These business units equate to three reportable segments:
research and development, power electronic products and motion control products.

    The Company provides research and development services in collaboration with
third-parties. Film Microelectronics, Inc designs and manufactures power
electronics products. The MagMotor Division and Ling Electronics specialize in
the engineering and manufacturing of motion control products.


    The Company evaluates performance based on revenue and profit and loss from
operations before income taxes, interest income, interest expense, other income
and losses and loss from Beacon Power Corporation, excluding the effects of
amortization of intangible assets associated with acquisitions. Common costs not
directly attributable to a particular segment are allocated among segments based
on management's estimates.


                                       12
<PAGE>
                         SATCON TECHNOLOGY CORPORATION

   NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

    The following is a summary of the Company's operations by operating segment:

<TABLE>
<CAPTION>
                                                 THREE MONTHS ENDED           NINE MONTHS ENDED
                                                      JUNE 30,                    JUNE 30,
                                              -------------------------   -------------------------
                                                 2000          1999          2000          1999
                                              -----------   -----------   -----------   -----------
<S>                                           <C>           <C>           <C>           <C>
Research and development:
  Product revenue...........................  $    14,000   $        --   $    76,486   $        --
  Funded research and development revenue...    3,235,274     1,469,139     6,526,033     5,089,705
                                              -----------   -----------   -----------   -----------
    Total revenue...........................    3,249,274   $ 1,469,139     6,602,519   $ 5,089,705
                                              -----------   -----------   -----------   -----------
  Loss from operations, net of amortization
    of intangibles..........................  $(1,287,250)  $(5,163,562)  $(2,834,148)  $(5,367,417)
                                              ===========   ===========   ===========   ===========

Power electronic products:
  Product revenue...........................    2,426,929   $ 2,058,987     5,936,330   $ 4,547,803
                                              -----------   -----------   -----------   -----------
  Loss from operations, net of amortization
    of intangibles..........................  $  (527,559)  $  (994,420)  $(1,911,135)  $(1,668,190)
                                              ===========   ===========   ===========   ===========

Motion control products:
  Product revenue...........................    3,018,295   $   563,453     8,256,483   $ 1,841,390
                                              -----------   -----------   -----------   -----------
  Loss from operations, net of amortization
    of intangibles..........................  $  (588,801)  $  (349,534)  $(1,513,377)  $  (436,114)
                                              ===========   ===========   ===========   ===========
</TABLE>


    The following is a summary of the Company's long-lived assets excluding
investment in Beacon Power Corporation and warrants to purchase Mechanical
Technology Incorporated common stock, by operating segment:


<TABLE>
<CAPTION>
                                                       JUNE 30,    SEPTEMBER 30,
                                                         2000          1999
                                                      ----------   -------------
<S>                                                   <C>          <C>
Research and development:
  Long-lived assets.................................  $6,234,921    $1,717,228
                                                      ----------    ----------
Power electronic products:
  Long-lived assets.................................  $4,338,258    $3,978,027
                                                      ----------    ----------
Motion control products:
  Long-lived assets.................................  $4,484,625    $  863,661
                                                      ----------    ----------
</TABLE>

                                       13
<PAGE>
                         SATCON TECHNOLOGY CORPORATION

   NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (CONTINUED)

    The Company operates and markets its services and products on a worldwide
basis with its principal markets as follows:

<TABLE>
<CAPTION>
                                                THREE MONTHS ENDED          NINE MONTHS ENDED
                                                     JUNE 30,                    JUNE 30,
                                             ------------------------   --------------------------
                                                2000          1999          2000          1999
                                             -----------   ----------   ------------   -----------
<S>                                          <C>           <C>          <C>            <C>
Revenue by geographic region:
  United States............................  $ 8,497,792   $4,091,579   $ 19,645,417   $11,478,898
  Asia.....................................      176,239           --        602,480            --
  Europe...................................       20,467           --        399,867            --
  Rest of world............................           --           --        147,568            --
                                             -----------   ----------   ------------   -----------
    Total revenue..........................  $ 8,694,498   $4,091,579   $ 20,795,332   $11,478,898
                                             ===========   ==========   ============   ===========
</TABLE>

NOTE H.  LEGAL MATTERS

    On November 6, 1999, APACE, Inc. commenced an action against the Company in
the Supreme Court of the State of New York claiming the Company had been awarded
a prime contract by the U.S. Department of Energy and that the Company had
failed or refused to negotiate a subcontract with APACE, allegedly in breach of
a contract between the Company and APACE. APACE is seeking in excess of
$1,000,000 in damages. The Company denied the allegations, moved to stay the
action and filed for arbitration with the American Arbitration Association in
Boston, Massachusetts. The American Arbitration Association decided that the
arbitration would go forward in Boston. In the meantime, APACE requested that
the court permit the action to go forward and for the arbitration to be stayed.
On March 21, 2000, the Supreme Court of the State of New York issued an order
compelling arbitration and staying APACE's action pending arbitration to be
conducted by the American Arbitration Association in Boston.


    On June 26, 2000, APACE served the Company with an amended answering
statement and counterclaim, including additional allegations that the Company
has engaged in unfair and deceptive trade practices and that the Company's
actions were willful and knowing. Based on these allegations, APACE is seeking
multiple damages, as well as attorneys' fees and expenses. On July 19, 2000, the
Company filed an answer to APACE's amended answering statement and counterclaim,
denying the allegations and asserting various defenses.



    At this time, the arbitration is scheduled to go forward in Boston, and an
arbitrator has been selected. The parties have exchanged discovery. The
arbitration is scheduled to commence on September 18, 2000 and proceed for nine
days during September and October 2000.



    The final outcome of this matter is not presently determinable and
therefore, no provision for any liability that may result has been recorded in
the Company's financial statements.


                                       14
<PAGE>
ITEM 2:  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS


    This Quarterly Report on Form 10-Q contains forward-looking statements
within the meaning of Section 21E of the Securities Exchange Act of 1934, as
amended, and Section 27A of the Securities Act of 1933, as amended. For this
purpose, any statements contained herein that are not statements of historical
fact may be deemed to be forward-looking statements. Without limiting the
foregoing, the words "believes," "anticipates," "plans," "expects," and similar
expressions are intended to identify forward-looking statements. There are a
number of important factors that could cause the Company's actual results to
differ materially from those indicated by such forward-looking statements. The
factors include, without limitation, those set forth in Exhibit 99 to the
Quarterly Report on Form 10-Q for the period ended June 30, 2000, which are
expressly incorporated by reference herein.



    The financial statements as of September 30, 1999 and for the three and nine
month periods ended June 30, 1999 and 2000 have been restated. The Company has
determined that the recapitalization of Beacon Power Corporation on
December 24, 1997 did not qualify as a divestiture of a subsidiary for
accounting purposes in accordance with SEC Staff Accounting Bulletin
No. 30/Topic 5E (SAB 30) "Accounting for Divestiture of a Subsidiary or Other
Business Operation" as the Company had not transferred risks and other incidents
of ownership of Beacon Power with sufficient certainty. In accordance with SAB
30, the Company has included 100% of Beacon Power's net loss in its statements
of operations from December 24, 1997 to May 1999 in a manner similar to the
equity method of accounting and has included the assets and liabilities
transferred to Beacon Power as separate components in its September 30, 1998
balance sheet. In June 1999, in connection with a bridge note financing at
Beacon Power, the Company determined that risks and other incidents of ownership
of Beacon Power has passed with sufficient certainty to other investors and the
Company began accounting for its investment in Beacon Power under the equity
method of accounting. The Company has recorded the face value of and cumulative
dividends on Beacon Power's Class D preferred stock issued on October 23, 1998
as an additional investment in Beacon Power. The Class D preferred stockholders
of Beacon Power have the right to require the Company to purchase their shares
of Class D preferred stock in certain events. While the Company currently
believes that the Class D preferred stockholders will not exercise this right,
the Company has recorded the face value and the cumulative dividends as a
liability.



    In addition as of June 30, 2000, the Company has restated its balance sheet
to record the fair value of warrants received from Mechanical Technology
Incorporated in connection with the Company's October 1999 and January 2000
issuance of common stock to Mechanical Technology Incorporated. See Note C to
the financial statements for additional discussion.



    The financial statements reflect the following changes:



    - As of September 30, 1999, the Company recorded its net investment balance
      of Beacon Power of $415,000 and its contingent obligation to the Class D
      preferred stockholders of Beacon Power of $5.3 million.



    - The Company's share of Beacon Power's net loss for the three and nine
      months ended June 30, 2000 and 1999 increased by $117,000, $6,000,
      $828,000 and $2.8 million, respectively.



    - As of June 30, 2000, the Company has recorded the contingent obligation to
      the Class D preferred stockholders of Beacon Power of $5.7 million.



    - As of June 30, 2000, the Company has recorded the fair value of the
      warrants to purchase Mechanical Technology Incorporated common stock of
      $3.5 million and has recorded an unrealized gain of $7,000.



    The financial statements for fiscal 1997, 1998 and 1999 had previously been
restated in connection with the initial audit of Beacon Power. For a discussion
of that restatement, see Management's Discussion and Analysis of Financial
Condition and Results of Operations and the financial statements and notes
thereto included in the Company's Amendment No. 1 to its Annual Report on
Form 10-K as filed on


                                       15
<PAGE>

August 15, 2000. The financial statements for the three and nine months ended
June 30, 1999 have also been previously restated. For a discussion of that
restatement, see Management's Discussion and Analysis of Financial Condition and
Results of Operations and the financial statements and notes thereto included in
the Company's Form 10-Q for the quarterly period ended June 30, 2000 as filed on
August 14, 2000. The financial information presented here includes the effects
of the August 14 and 15, 2000 restatements.


OVERVIEW

    SatCon develops enabling technologies for the emerging distributed power
generation and power quality markets. SatCon also manufactures power and energy
management products that convert, condition, store and manage electricity for
businesses and consumers that require high-quality, uninterruptible power.
SatCon is utilizing its engineering and manufacturing expertise to develop
products to serve the distributed power generation and power quality markets,
including products for fuel cell and microturbine power generation systems,
hybrid-electric vehicles and flywheel energy storage systems. SatCon believes
the family of products it is developing will be integral components of
distributed power generation and power quality systems.

    In the past three years, SatCon has expanded its business and capabilities
through the following acquisitions:

    - K&D MagMotor Corp.--a manufacturer of custom electric motors, acquired in
      January 1997.

    - Film Microelectronics, Inc.--a manufacturer of hybrid microelectronics,
      acquired in April 1997.

    - Inductive Components, Inc.--a value-added supplier of customized electric
      motors, acquired in January 1999.

    - Lighthouse Software, Inc.--a supplier of control software for machine
      tools, acquired in January 1999.

    - HyComp, Inc.--a manufacturer of electronic multi-chip modules, acquired in
      April 1999.

    - Ling Electronics, Inc.--a manufacturer of test equipment, power
      converters, amplifiers and converters, acquired in October 1999.

All of these acquisitions were accounted for using the purchase method of
accounting. In addition, in November 1999, the Company acquired intellectual
property, tooling and other assets from Northrop Grumman Corporation enabling
the Company to manufacture and sell electric drivetrains.


    On May 20, 1997, the Company formed Beacon Power. On October 23, 1998,
Beacon Power completed a $4.8 million private placement of its Class D preferred
stock and warrants to third-party investors, and the Company relinquished
significant control of Beacon Power. From June 1999 through March 31, 2000,
Beacon Power was financed through the issuance of approximately $4.7 million of
bridge notes and warrants to its investors, including $1.0 million from the
Company. On April 7, 2000, Beacon Power issued 1,226,141 shares of its Class E
preferred stock and 306,535 Class E warrants in exchange for the conversion of
all of its outstanding bridge notes of which the Company received 347,407 shares
of Beacon Power's Class E preferred stock and 86,852 Class E warrants. On
April 21, 2000, Beacon Power raised an additional $4.1 million through the sale
of additional bridge notes that are convertible into Beacon Power's Class F
preferred stock. The Company did not participate in this financing. On May 23,
2000, Beacon Power raised $28.5 million through the sale of Beacon Power's
Class F preferred stock. The Company did not participate in this financing.



    The results of the Company's operations include $3.1 million loss of Beacon
Power from May 8, 1997 to December 24, 1997 under the consolidation method of
accounting. On December 24, 1997, the Company began accounting for its
investment in Beacon Power in accordance with SAB 30 and has included 100% of
Beacon Power's $7.1 million loss for the period from December 25, 1997 through
May 1999 in a manner similar to the equity method of accounting, at which time,
the Company's initial


                                       16
<PAGE>

investment of $1.9 million and the additional deemed investment of $4.8 million
and accrued dividends of $410,000 had been written down to zero. In June 1999
the Company committed up to $1.0 million of additional financing to Beacon
Power, representing a minority share of a funding commitment received by Beacon
Power and the Company began accounting for its investment in Beacon Power under
the equity method of accounting and has included in its results through
June 30, 2000 its share of Beacon Power's losses of $1.6 million. As of
December 31, 1999, the Company's additional investment in Beacon Power had been
reduced to zero and the Company's contingent obligation to Beacon Power's
Class D preferred stockholders at June 30, 2000 was $5.7 million. The Company
will continue to record additional losses from Beacon Power to the extent of
additional dividends accrued on the contingent obligation to the Class D
preferred stockholders of Beacon Power.


    The Company performs funded research and development in collaboration with
third parties under both cost reimbursement and fixed-price contracts. Cost
reimbursement contracts provide for the reimbursement of allowable costs, an in
some situations, the payment of a fee. These contracts may contain incentive
clauses providing for increases or decreases in fees depending on how costs
compare with a budget. On fixed-price contracts, revenue is recognized on the
percentage of completion method based upon the proportion of costs incurred to
the total estimated costs for the contract. Revenue from reimbursement contracts
is recognized as services are performed. Revenue from manufactured products is
recognized upon shipment, or, if the product requires installation, the revenue
is recognized upon installation of the product.


    The Company has incurred significant costs to develop its technology and
products. These cost have exceeded total revenue. As a result, the Company has
incurred net losses in each of the past five fiscal years and for the nine
months ended June 30, 2000. As of June 30, 2000, the Company had an accumulated
deficit of $38.0 million. The Company intends to significantly increase its
capital expenditures and operating expenses to rapidly expand its manufacturing
capabilities and for general corporate purposes, including product development
activities, sales and marketing and administrative activities. Because the
Company expects to continue to invest in its business ahead of anticipated
future revenues, the Company expects to incur operating losses for at least the
next two years.


RESULTS OF OPERATIONS


    COMPARISON OF THREE MONTHS ENDED JUNE 30, 2000 (AS RESTATED) AND JUNE 30,
     1999 (AS RESTATED)


    PRODUCT REVENUE.  Product revenue increased by $2.8 million or 108% from
$2.6 million to $5.5 million. This increase was attributable to $1.7 million in
revenue from Ling Electronics and a $1.1 million increase in revenue from the
Company's microelectronics products, high performance motors and magnetic
levitation products.

    FUNDED RESEARCH AND DEVELOPMENT REVENUE.  Funded research and development
revenue increased by $1.8 million or 120% from $1.5 million to $3.2 million.
This increase was primarily attributable to $1.7 million funded research and
development revenue from a Department of Energy program to develop low-cost
power conversion modules for electric and hybrid-electric vehicles.


    GROSS MARGIN.  Gross margin increased by $3.3 million or 410% from $804,000
to $4.1 million. Gross margin from products increased by $1.5 million and funded
research and development increased by $1.8 million. Gross margin from product
revenue as a percentage of product revenue increased to 16% from (25%). The
improvement in gross margin from product revenue as a percentage of revenue is
due to improved plant utilization at MagMotor and Film Microelectronics and also
to higher revenue and gross margin from Ling Electronics.



    SELLING, GENERAL AND ADMINISTRATIVE EXPENSES.  Selling, general and
administrative expenses decreased by $2.6 million or 51% from $5.2 million to
$2.6 million. The decrease was primarily due to the recording of $2.2 million of
non-cash stock-based compensation expense related to the issuance of stock
options and


                                       17
<PAGE>

warrants to consultants and $1.0 million of additional reserves for unbilled
contract costs and fees and accounts receivable in 1999. These decreases were
offset by the inclusion of $728,000 of costs from Ling Electronics.


    RESEARCH AND DEVELOPMENT EXPENSES.  Research and development expenses
increased by $1.8 million or 85% from $2.1 million to $3.9 million. The increase
was attributable to the $1.9 million increase in funded research and development
revenue as well as the Company's increased focus on internally funded research
and development projects including the development of power conversion products
for the distributed power generation market.


    AMORTIZATION OF INTANGIBLES.  Amortization of intangibles increased by
$222,000 or 220% from $101,000 to $323,000. This increase was the result of
amortization of intangibles recorded in connection with the acquisitions of Ling
Electronics in October 1999 and certain intellectual property and other
intangible assets from Northrop Grumman in November 1999.



    LOSS FROM BEACON POWER CORPORATION.  Loss from Beacon Power decreased by
$889,000 or 88% from $1.0 million to $117,000. During the three months ended
June 30, 2000, the Company recorded $117,000 of its share of Beacon Power's
losses under the equity method of accounting. As of December 31, 1999, the
Company's investment in Beacon Power had been reduced to zero, however, the
Company continues to record losses from Beacon Power to the extent of additional
dividends accrued on the contingent obligation of the Class D preferred
stockholders of Beacon Power. During April and May 1999, the Company recorded
100% of Beacon Power's losses of $734,000 in accordance with SAB 30, in a manner
similar to the equity method of accounting. Beginning in June 1999, the Company
began accounting for its investment in Beacon Power under the equity method and
recorded its share of Beacon Power's losses of $272,000 in its statement of
operations during June 1999.


    OTHER INCOME (EXPENSE), NET.  Other income, net increased to $146,000 from
$187,000 of other expense, net. The increase was the result of an increase in
cash and cash equivalents being maintained in interest bearing accounts and a
decrease of interest expense associated with the Company's line of credit.


    COMPARISON OF NINE MONTHS ENDED JUNE 30, 2000 (AS RESTATED) AND JUNE 30,
     1999 (AS RESTATED)


    PRODUCT REVENUE.  Product revenue increased by $7.9 million or 123% from
$6.4 million to $14.3 million. This increase was attributable to $5.2 million in
revenue from Ling Electronics and a $2.7 million increase in revenue from the
Company's microelectronics products, high performance motors and magnetic
levitation products.


    FUNDED RESEARCH AND DEVELOPMENT REVENUE.  Funded research and development
revenue increased by $1.4 million or 28% from $5.1 million to $6.5 million. This
increase was attributable to $3.2 million funded research and development
revenue from a Department of Energy program to develop low-cost power conversion
modules for electric and hybrid-electric vehicles and was partially offset by
the Company's increased focus on internally funded research projects including
the development of power conversion products for the distributed power
generation market.



    GROSS MARGIN.  Gross margin increased by $3.6 million or 75% from
$4.8 million to $8.3 million. Gross margin from products increased by
$2.1 million and funded research and development increased by $1.4 million.
Gross margin from product revenue as a percentage of product revenue increased
to 13% from (5%). The improvement in gross margin from product revenue as a
percentage of product revenue is due to improved plant utilization at MagMotor
and Film Microelectronics and also to higher revenue and gross margin from Ling
Electronics.



    SELLING, GENERAL AND ADMINISTRATIVE EXPENSES.  Selling, general and
administrative expenses decreased by $186,000 or 3% from $7.2 million to
$7.0 million. The decrease was primarily due to the recording of $2.2 million of
non-cash stock-based compensation expense related to the issuance of stock
options and


                                       18
<PAGE>

warrants to consultants and $1.0 million of additional reserves for unbilled
contract costs and fees and accounts receivable in 1999. These decreases were
offset by the inclusion of $1.9 million of costs from Ling Electronics and
$900,000 of costs for facilities and staffing in an effort to meet expected
growth and demand for our products.


    RESEARCH AND DEVELOPMENT EXPENSES.  Research and development expenses
increased by $2.5 million or 50% from $5.0 million to $7.6 million. The increase
was attributable to the $1.4 million increase in funded research and development
revenue as well as the Company's increased focus on internally funded research
projects including the development of power conversion products for the
distributed power generation market.


    AMORTIZATION OF INTANGIBLES.  Amortization of intangibles increased $622,000
or 228% from $273,000 to $895,000. This increase was the result of amortization
of intangibles recorded in connection with the acquisitions of Inductive and
Lighthouse in January 1999, Ling Electronics in October 1999 and certain
intellectual property and other intangible assets from Northrop Grumman in
November 1999.



    LOSS FROM BEACON POWER CORPORATION.  Loss from Beacon Power decreased by
$3.0 million or 78% from $3.8 million to $828,000. During the nine months ended
June 30, 2000, the Company recorded $828,000 of its share of Beacon Power's
losses under the equity method of accounting. As of December 31, 1999, the
Company's investment in Beacon Power had been reduced to zero, however, the
Company continues to record losses from Beacon Power to the extent of additional
dividends accrued on the contingent obligation of the Class D preferred
stockholders of Beacon Power. During the nine months ended June 30, 1999, the
Company recorded 100% of Beacon Power's losses of $3.6 million in accordance
with SAB 30, in a manner similar to the equity method of accounting through May
1999 and in June 1999, the Company began accounting for its investment in Beacon
Power under the equity method and recorded its share of Beacon Power's losses of
$272,000.


    OTHER INCOME (EXPENSE), NET.  Other income, net increased to $276,000 from
$193,000 of other expense, net. The increase was the result of an increase in
cash and cash equivalents being maintained in interest bearing accounts and a
decrease of interest expense associated with the Company's line of credit.

LIQUIDITY AND CAPITAL RESOURCES

    Since inception, the Company has financed its operations and met its capital
expenditure requirements primarily through the sale of private equity
securities, public security offerings, borrowings on its line of credit and
capital equipment leases.

    As of June 30, 2000, the Company's cash and cash equivalents were
$9.6 million, an increase of $7.0 million from September 30, 1999. Cash used in
operating activities for the nine months ended June 30, 2000 was $4.6 million as
compared to $3.0 million in 1999. Cash used in operating activities during the
nine months ended June 30, 2000 was primarily attributable to the Company's net
loss and an increase in accounts receivable partially offset by depreciation and
amortization.


    Cash used in investing activities during the nine months ended June 30, 2000
was $1.5 million as compared to $793,000 in 1999. Net cash used in investing
activities during the nine months ended June 30, 2000 included capital
expenditures of $1.0 million and an investment in Beacon Power of $333,000. The
Company estimates that it will spend an additional $2.0 million on capital
expenditures during the next 12 months primarily at its Advanced Fuel Cell
Division to expand its capacity to manufacture its power conversion products.
The Company expects these additions will be financed from cash on hand and from
lease financing.


    Cash provided by financing activities for the nine months ended June 30,
2000 was $13.1 million as compared to $3.1 million in 1999. Net cash provided by
financing activities during the nine months ended June 30, 2000 includes net
proceeds of $7.0 million from the sale of the Company's common stock and
$6.5 million from the exercise of common stock options and warrants.

                                       19
<PAGE>

    On October 23, 1998, the Company granted the purchasers of Beacon Power's
Class D redeemable preferred stock the right to cause the Company under certain
circumstances to purchase all of Beacon Power's shares of Class D redeemable
preferred stock issued to those purchasers and upon exercise of this put right,
the Company must pay $4.8 million plus cumulative dividends at 12.5% per year
since October 23, 1998 through May 22, 2000, and 6% per year thereafter, in its
common stock. The Company has recorded as of June 30, 2000, the face value of
the put right of $4.8 million plus cumulative dividends of $973,000 as a
liability. If the put right is exercised, the Company would reclassify the value
of the contingent obligation to the Class D preferred stockholders of Beacon
Power to common stock and additional paid in capital.


    The Company anticipates that the existing $9.6 million in cash and cash
equivalents will be sufficient to fund operations for at least the next twelve
months. However, there can be no assurance that the Company will not require
additional financings within this time frame or that any additional financing,
if needed, will be available to the Company on terms acceptable to the Company,
if at all.

EFFECTS OF INFLATION

    The Company believes that inflation and changing prices over the past three
years have not had a significant impact on its net revenue or on its income from
continuing operations.

RECENT ACCOUNTING PRONOUNCEMENTS


    In June 1999, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 137 (SFAS No. 137), "Accounting for
Derivative Instruments and Hedging Activities-Deferral of the Effective Date of
FASB Statement No. 133," which defers the effective date of Statement of
Financial Accounting Standards No. 133 (SFAS No. 133), "Accounting for
Derivative Instruments and Hedging Activities" to all fiscal quarters of all
fiscal years beginning after June 15, 2000. SFAS No. 133 establishes a new model
for accounting for derivatives and hedging activities. It requires an entity to
recognize all derivatives as either assets or liabilities in the statement of
financial position and measure these instruments at fair value. The Company will
adopt SFAS No. 133 beginning in the first quarter of the fiscal year ending
September 30, 2001. Upon adoption of SFAS No. 133, the Company will be required
to record any unrealized gains or losses on the fair value of its investment in
derivatives in its results of operations and will record a cumulative adjustment
to reflect the impact of adopting this accounting standard. The Company
currently does not expect that the adoption of SFAS No. 133 will have a material
impact on its financial condition or results of operations.



    In December 1999, the Securities and Exchange Commission issued Staff
Bulletin No. 101 (SAB No. 101), "Revenue Recognition." This bulletin, as
amended, establishes guidelines for revenue recognition and is effective for
fiscal 2000. The Company does not expect that the adoption of the guidance
required by SAB No. 101 will have a material impact on its financial condition
or results of operations.


    In March 2000, the FASB issued Interpretation No. 44 "Accounting for Certain
Transactions involving Stock Compensation, an interpretation of APB Opinion
No. 25." This interpretation clarifies the application of Opinion No. 25,
including (a) the definition of employees for purposes of applying Opinion
No. 25, (b) the criteria for determining whether a plan qualifies as a
noncompensatory plan, (c) the accounting consequences of various modifications
to the terms of a previously fixed stock option or award, and (d) the accounting
for an exchange of stock compensation awards in a business combination. The
Interpretation is effective July 1, 2000 and the effects of applying the
Interpretation are recognized on a prospective basis. The Company does not
expect that the adoption of this Interpretation will have a material impact on
its financial condition or results of operations.

                                       20
<PAGE>
ITEM 3:  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

    The Company develops products in the United States and sells them worldwide.
As a result, the Company's financial results could be affected by factors such
as changes in foreign exchange rates or weak economic conditions in foreign
markets. Since the Company's sales are currently priced in U.S. dollars and are
translated to local currency amounts, a strengthening of the dollar could make
the Company's products less competitive in foreign markets. Interest income and
expense are sensitive to changes in the general level of U.S. interest rates,
particularly since the Company's investments are in short-term instruments and
the Company's available line of credit requires interest payments calculated at
variable rates. Based on the nature and current levels of the Company's
investments and debt, however, the Company has concluded that there is no
material market risk exposure.

                                       21
<PAGE>
                          PART II:  OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS:

    On November 6, 1999, APACE, Inc. commenced an action against the Company in
the Supreme Court of the State of New York claiming the Company had been awarded
a prime contract by the U.S. Department of Energy and that the Company had
failed or refused to negotiate a subcontract with APACE, allegedly in breach of
a contract between the Company and APACE. APACE is seeking in excess of
$1,000,000 in damages. The Company denied the allegations, moved to stay the
action and filed for arbitration with the American Arbitration Association in
Boston, Massachusetts. The American Arbitration Association decided that the
arbitration would go forward in Boston. In the meantime, APACE requested that
the court permit the action to go forward and for the arbitration to be stayed.
On March 21, 2000, the Supreme Court of the State of New York issued an order
compelling arbitration and staying APACE's action pending arbitration to be
conducted by the American Arbitration Association in Boston.

    At this time, the arbitration is scheduled to go forward in Boston, and an
arbitrator has been selected. The parties have exchanged discovery. The
arbitration is scheduled to commence on September 18, 2000 and proceed for nine
days during September and October 2000.

    On June 26, 2000, APACE served the Company with an amended answering
statement and counterclaim, including additional allegations that the Company
has engaged in unfair and deceptive trade practices and that the Company's
actions were willful and knowing. Based on these allegations, APACE is seeking
multiple damages, as well as attorneys' fees and expenses. On July 19, 2000, the
Company filed an answer to APACE's amended answering statement and counterclaim,
denying the allegations and asserting various defenses.

    Disclosure relating to this matter was previously set forth in the Company's
Quarterly Report on Form 10-Q for the quarterly period ended December 31, 1999
and the Company's Quarterly Report on Form 10-Q for the quarterly period ended
March 31, 2000.

    From time to time, the Company is a party to routine litigation and
proceedings in the ordinary course of business. The Company is not aware of any
current or pending litigation to which the Company is or may be a party that the
Company believes could materially adversely affect its results of operations or
financial condition.

ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS:

    Not applicable.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES:

    Not applicable.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS:

    Not applicable.

ITEM 5.  OTHER INFORMATION:

    Not applicable.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K:

(A)  EXHIBITS


<TABLE>
<S>          <C>
27           Financial Data Schedule.
</TABLE>


                                       22
<PAGE>

<TABLE>
<S>          <C>
10.1         Consulting Agreement, dated July 19, 2000, between the
             Registrant and Marshall J. Armstrong is incorporated herein
             by reference to Exhibit 10.1 to the Registrant's Quarterly
             Report on Form 10-Q for the period ended June 30, 2000.

99           Risk Factors are incorporated herein by reference to
             Exhibit 99 to the Registrant's Quarterly Report on
             Form 10-Q for the period ended June 30, 2000.
</TABLE>


(B)  REPORTS ON FORM 8-K

    On June 7, 2000, the Company filed a Current Report on Form 8-K, dated
May 23, 2000, in connection with Beacon Power Corporation's completion of a
$28.5 million private placement of Beacon Power's Class F Preferred Stock and
warrants to purchase shares of Beacon Power's common stock with Perseus Capital
L.L.C., DQE Enterprises, Inc., Micro-Generation Technology Fund L.L.C., GE
Capital Equity Investments, Inc., Mechanical Technology Incorporated, Penske
Corporation and The Beacon Group Energy Investment Fund II, L.P.

                                       23
<PAGE>
                                   SIGNATURE

    PURSUANT TO THE REQUIREMENTS OF THE SECURITIES EXCHANGE ACT OF 1934, THE
REGISTRANT HAS DULY CAUSED THIS REPORT TO BE SIGNED ON ITS BEHALF BY THE
UNDERSIGNED THEREUNTO DULY AUTHORIZED.


<TABLE>
<S>                                                    <C>  <C>
                                                       SATCON TECHNOLOGY CORPORATION

                                                       By:              /s/ SEAN F. MORAN
                                                            -----------------------------------------
                                                              SEAN F. MORAN, CHIEF FINANCIAL OFFICER
                                                               (PRINCIPAL FINANCIAL AND ACCOUNTING
Date: September 18, 2000                                                     OFFICER)
</TABLE>


                                       24
<PAGE>
                                 EXHIBIT INDEX


<TABLE>
<CAPTION>
EXHIBIT
NUMBER       EXHIBIT
-------      ------------------------------------------------------------
<S>          <C>

27           Financial Data Schedule.

10.1         Consulting Agreement, dated July 19, 2000, between the
             Registrant and Marshall J. Armstrong is incorporated herein
             by reference to Exhibit 10.1 to the Registrant's Quarterly
             Report on Form 10-Q for the period ended June 30, 2000.

99           Risk Factors are incorporated herein by reference to the
             Registrant's Quarterly Report on Form 10-Q for the period
             ended June 30, 2000.
</TABLE>


                                       25