Water and Evaporatively Cooled Equipment

Efficiency Improvement Level

Product lifetime (nearest full year; Max=21) 15

Shipment Scenario

Small 

Water

E/N

65-135

Small Water

O

65-135

Large Water

E/N

135-240

Large 

Water

O

135-240

NES (quads) 0.000005 0.0000005 0.00014 0.00001

E/N = electric resistance or no heating

O= other heating

Small 

Water

E/N

65-135

Small Water

O

65-135

Large Water

E/N

135-240

Large 

Water

O

135-240

NES (quads) 0.000121 0.0000137 0.00039 0.00005

E/N = electric resistance or no heating

O= other heating

Higher Efficiency Outputs by Product Class 

Model Inputs

ASHRAE Standard Level Outp

Max Tech

Based on historical trend
VL Water

E/N

240-760

VL Water

O

240-760

Small Evap

E/N

65-135

Small 

Evap

O

65-135

Large 

Evap

E/N

135-240

Large 

Evap

O

135-240

VL Evap

E/N

240-760

VL Evap

O

240-760

0.0002 0.002 0.00013 0.0011

VL Water

E/N

240-760

VL Water

O

240-760

Small Evap

E/N

65-135

Small 

Evap

O

65-135

Large 

Evap

E/N

135-240

Large 

Evap

O

135-240

VL Evap

E/N

240-760

VL Evap

O

240-760

0.00078 0.00754 0.00017 0.00186

Outputs by Product Class (Net of ASHRAE Standard Savings)

NO MODELS

HRAE Standard Level Outputs by Product Class

NO MODELS
Water and Evaporatively Cooled Shipments and Stock: ASHRAE Standards Case

Notes Year

New 

Shipment

Surviving 

Units Base UEC

Effic 

Improv. 

UEC

Annual Base 

Total Energy

Annual 

Effic 

Improv. 

Total 

Energy

unit unit

site 

kwh/yr/unit

site 

kwh/yr/unit source quads

source 

quads

ASHRAE (small) 2013 161 4954 15776 15776 0.0008450 0.0008450

ASHRAE (large) 2014 152 4677 15776 15309 0.0007958 0.0007951

2015 143 3361 15776 15309 0.0005687 0.0005673

2016 135 3128 15776 15309 0.0005287 0.0005266

Higher EE 2017 127 2935 15776 15309 0.0004952 0.000492379

2018 119 2796 15776 15309 0.0004712 0.0004678

2019 113 2647 15776 15309 0.0004454 0.0004415

2020 105 2583 15776 15309 0.0004340 0.0004295

2021 99 2432 15776 15309 0.0004083 0.0004034

2022 94 2241 15776 15309 0.0003754 0.0003700

2023 88 2049 15776 15309 0.0003426 0.0003368

2024 83 1968 15776 15309 0.0003277 0.0003216

2025 78 1852 15776 15309 0.0003080 0.0003015

2026 73 1742 15776 15309 0.0002885 0.0002816

2027 69 1639 15776 15309 0.0002708 0.0002636

2028 65 1543 15776 15309 0.0002543 0.0002468

2029 61 1452 15776 15309 0.0002387 0.0002317

2030 58 1367 15776 15309 0.0002245 0.0002179

2031 54 1286 15776 15309 0.0002108 0.0002046

2032 51 1210 15776 15309 0.0001980 0.0001922

2033 48 1139 15776 15309 0.0001860 0.0001805

2034 45 1071 15776 15309 0.0001747 0.0001695

2035 42 1008 15776 15309 0.0001641 0.0001592

2036 40 949 15776 15309 0.0001541 0.0001496

2037 38 893 15776 15309 0.0001447 0.0001405

2038 35 840 15776 15309 0.0001358 0.0001318

2039 33 790 15776 15309 0.0001275 0.0001237

2040 32 744 15776 15309 0.0001198 0.0001163

2041 30 701 15776 15309 0.0001126 0.0001093

END small 2042 28 660 15776 15309 0.0001058 0.0001027

END large 2043 26 621 15776 15309 0.0000994 0.0000964
E Standards Case

Annual Energy 

Savings

Cumulative 

Energy 

Savings

source quads

source 

quads

0.000000000 0.0000

0.00000076 0.0000

0.00000147 0.0000

0.00000215 0.0000

0.00000278 0.0000

0.00000337 0.0000

0.00000392 0.0000

0.00000444 0.0000

0.00000493 0.0000

0.00000538 0.0000

0.00000580 0.0000

0.00000619 0.0000

0.00000657 0.0000

0.00000690 0.0001

0.00000722 0.0001

0.00000751 0.0001

0.00000705 0.0001

0.00000663 0.0001

0.00000623 0.0001

0.00000585 0.0001

0.00000550 0.0001

0.00000516 0.0001

0.00000485 0.0001

0.00000455 0.0001

0.00000428 0.0001

0.00000401 0.0001

0.00000377 0.0001

0.00000354 0.0001

0.00000333 0.0001

0.00000313 0.0001

0.00000294 0.0001
Water and Evaporatively Cooled Shipments and Stock: Higher Standards Case

Notes Year

New 

Shipment

Surviving 

Units Base UEC

Effic 

Improv. 

UEC

Annual Base 

Total Energy

Annual 

Effic 

Improv. 

Total 

Energy

Annual 

Energy 

Savings

unit unit

site 

kwh/yr/unit

site 

kwh/yr/unit source quads

source 

quads

source 

quads

Higher EE 2017 127 2935 15776 13490 0.0004952 0.000492050 0.000003105

2018 119 2796 15776 13490 0.0004712 0.0004652 0.000006008

2019 113 2647 15776 13490 0.0004454 0.0004366 0.000008753

2020 105 2583 15776 13490 0.0004340 0.0004227 0.000011297

2021 99 2432 15776 13490 0.0004083 0.0003946 0.000013698

2022 94 2241 15776 13490 0.0003754 0.0003595 0.000015949

2023 88 2049 15776 13490 0.0003426 0.0003245 0.000018050

2024 83 1968 15776 13490 0.0003277 0.0003078 0.000019982

2025 78 1852 15776 13490 0.0003080 0.0002862 0.000021837

2026 73 1742 15776 13490 0.0002885 0.0002650 0.000023496

2027 69 1639 15776 13490 0.0002708 0.0002457 0.000025095

2028 65 1543 15776 13490 0.0002543 0.0002277 0.000026579

2029 61 1452 15776 13490 0.0002387 0.0002107 0.000027969

2030 58 1367 15776 13490 0.0002245 0.0001952 0.000029317

2031 54 1286 15776 13490 0.0002108 0.0001802 0.000030544

2032 51 1210 15776 13490 0.0001980 0.0001693 0.000028696

2033 48 1139 15776 13490 0.0001860 0.0001591 0.000026959

2034 45 1071 15776 13490 0.0001747 0.0001493 0.000025310

2035 42 1008 15776 13490 0.0001641 0.0001403 0.000023776

2036 40 949 15776 13490 0.0001541 0.0001318 0.000022336

2037 38 893 15776 13490 0.0001447 0.0001238 0.000020973

2038 35 840 15776 13490 0.0001358 0.0001162 0.000019685

2039 33 790 15776 13490 0.0001275 0.0001090 0.000018474

2040 32 744 15776 13490 0.0001198 0.0001024 0.000017361

2041 30 701 15776 13490 0.0001126 0.0000963 0.000016322

END small 2042 28 660 15776 13490 0.0001058 0.0000905 0.000015334

END large 2043 26 621 15776 13490 0.0000994 0.0000850 0.000014397
Cumulative 

Energy 

Savings

source 

quads

0.0000

0.0000

0.0000

0.0000

0.0000

0.0001

0.0001

0.0001

0.0001

0.0001

0.0002

0.0002

0.0002

0.0003

0.0003

0.0003

0.0003

0.0004

0.0004

0.0004

0.0004

0.0004

0.0005

0.0005

0.0005

0.0005

0.0005
Small 

Water

E/N

65-135

Small 

Water

O

65-135

Large 

Water

E/N

135-240

Large 

Water

O

135-240

VL Water

E/N

240-760

VL Water

O

240-760

Small 

Evap

E/N

65-135

Small 

Evap

O

65-135

Year 1 2 3 4 5 6 7 8

1989 1,293 144 714 79 162 1,460

1990 1,353 150 701 78 121 1,090

1991 996 111 559 62 91 817

1992 961 107 483 54 72 648

1993 887 98 468 52 67 601

1994 830 92 454 50 82 733

1995 1,009 112 444 49 81 724

1996 1,095 122 587 65 102 918

1997 890 99 470 52 122 1,094

1998 716 79 561 62 189 1,697

1999 787 87 429 48 90 808

2000 1,330 148 1,459 162 117 1,053

2001 545 61 368 41 76 686

2002 452 50 320 35 123 1,104

2003 351 39 258 29 74 666

2004 402 45 262 29 71 640

2005 159 18 169 19 86 775

2006 284 32 250 28 123 1,108

2007 323 36 285 32 123 1,108

2008 254 28 280 31 139 1,251

2009 137 15 164 18 59 526

2010 187 21 194 21 99 887

2011 170 19 183 20 98 884

2012 154 17 172 19 98 880

2013 139 15 161 18 97 877

2014 126 14 152 17 97 873

2015 113 13 143 16 97 868

2016 103 11 135 15 96 865

2017 93 10 127 14 96 861

2018 84 9 119 13 95 858

2019 77 8 113 12 95 854

2020 68 8 105 12 94 850

2021 62 7 99 11 94 846

2022 57 6 94 10 94 842

2023 51 6 88 10 93 839

2024 46 5 83 9 93 835

2025 41 5 78 9 92 831

2026 38 4 73 8 92 827

2027 34 4 69 8 92 823

2028 31 3 65 7 91 820

2029 28 3 61 7 91 816

2030 25 3 58 6 90 813

2031 23 2 54 6 90 808

2032 21 2 51 6 89 805

2033 19 2 48 5 89 801

2034 17 2 45 5 89 797

Product Class

NO MODELS
2035 15 2 42 5 88 794

2036 14 1 40 4 88 789

2037 13 1 38 4 87 786

2038 12 1 35 4 87 782

2039 10 1 33 4 87 778

2040 9 1 32 3 86 775

2041 8 1 30 3 86 770

2042 7 1 28 3 85 767

2043 7 1 26 3 85 763

2044 6 1 24 3 84 760

2045 5 1 23 3 84 756

2046 5 1 22 2 84 752

 1,384 151 2,164 239 2,728 24,536 - -

Small 

Fraction 

electric 

resistance 0.9

Large 

Fraction 

electric 

resistance 0.9

VL 

Fraction 

electric 

resistance 0.1

actual data

forecasted data

Note: The data in the large category provided by AHRI goes up to 249 instead of 240, as specified in the federal standards. Ne
Large 

Evap

E/N

135-240

Large 

Evap

O

135-240

VL Evap

E/N

240-760

VL Evap

O

240-760

9 10 11 12

 42 375 1437 793 1622

 31 280 1503 779 1211

 23 210 1107 621 908

 19 167 1068 537 720

 17 155 985 520 668

 21 188 922 504 815

 21 186 1121 493 805

 26 236 1217 652 1020

 31 281 989 522 1216

 49 436 795 623 1886

 23 208 874 477 898

 30 271 1478 1621 1170

 20 176 606 409 762

 32 284 502 355 1227

 19 171 390 287 740

 18 165 447 291 711

 22 199 177 188 861

 32 285 316 278 1231

 32 285 359 317 1231

 36 322 282 311 1390

 15 135 152 182 585

 25 228 208 215 986

 25 227 189 203 982

 25 226 171 191 978

 25 226 154 179 974

 25 224 140 169 970

 25 223 126 159 965

 25 222 114 150 961

 25 221 103 141 957

 24 221 93 132 953

 24 220 85 125 949

 24 219 76 117 944

 24 218 69 110 940

 24 217 63 104 936

 24 216 57 98 932

 24 215 51 92 928

 24 214 46 87 923

 24 213 42 81 919

 24 212 38 77 915

 23 211 34 72 911

 23 210 31 68 907

 23 209 28 64 903

 23 208 25 60 898

 23 207 23 57 894

 23 206 21 53 890

 23 205 19 50 886

AHRI Data

NO MODELS

Small AC 

Water-cooled 

(65 to 134.9 

kBtu/h)

Large AC WaterCooled (135 to 

249 kBtu/h)

Very Large AC 

Water-Cooled 

(250 & Over 

kBtu/h)
 23 204 17 47 882

 23 203 15 44 877

 22 202 14 42 873

 22 201 13 39 869

 22 200 11 37 865

 22 199 10 35 861

 22 198 9 33 856

 22 197 8 31 852

 22 196 8 29 848

 22 195 7 27 844

 22 194 6 26 840

 22 193 6 24 836

 - - 701 6,311

# very

large 

watercooled 

models 35

# very

large evapcooled 

models 9

Fraction 0.26

fied in the federal standards. Nevertheless, we rely on this data to represent the federal large category.
1 2 3 4

Small Water

E/N

65-135

Small Water

O

65-135

Large 

Water

E/N

135-240

Large Water

O

135-240

Representative Capacity (tons) 8 8 15 15

Baseline 9,199 9,322 17,838 17,838

ASHRAE Standard 8,855 8,966 16,206 16,402

13/12.5 EER 8,396 8,396 15,743 15,743

14 EER 7,953 7,953 14,911 14,911

15 EER 7,566 7,566 14,186 14,186

Max Tech 7,101 7,101 13,490 13,490

Baseline 6.7% 6.7% 28.6% 28.6%

ASHRAE Standard 26.7% 26.7% 21.4% 21.4%

13/12.5 EER 13.3% 13.3% 7.1% 7.1%

14 EER 13.3% 13.3% 7.1% 7.1%

15 EER 20.0% 20.0% 28.6% 28.6%

Max Tech 20.0% 20.0% 7.1% 7.1%

100% 100% 100% 100%

Baseline 8,088 8,126 15,776 15,818

ASHRAE Standard 8,065 8,102 15,309 15,407

13/12.5 EER 7,912 7,912 15,078 15,078

14 EER 7,705 7,705 14,602 14,602

15 EER 7,473 7,473 14,137 14,137

Max Tech 7,101 7,101 13,490 13,490

Baseline 11.5 11.3 11 11

ASHRAE Standard 12.1 11.9 12.5 12.3

13/12.5 EER 13 13 13 13

14 EER 14 14 14 14

15 EER 15 15 15 15

Max Tech 16.4 16.4 16.1 16.1

The published ASHRAE standard is 12.2, but this is to be corrected in an addendum.

Same EER as previous level due to Max Tech level.
5 6 7 8 9 10

VL Water

E/N

240-760

VL Water

O

240-760

Small 

Evap

E/N

65-135

Small 

Evap

O

65-135

Large 

Evap

E/N

135-240

Large 

Evap

O

135-240

35 35

 41,621 42,205

 38,041 38,504

 36,733 36,733

 34,793 34,793

 33,422 33,422

 33,422 33,422

17.1% 14.3%

20.0% 22.9%

28.6% 28.6%

14.3% 14.3%

20.0% 20.0%

0.0% 0.0%

100% 100%

 36,893 36,980

 36,279 36,452

 35,794 35,794

 34,518 34,518

 33,422 33,422

 33,422 33,422

11 10.8

12.4 12.2

13 13

14 14

14.8 14.8

14.8 14.8

Product Classes

UEC per standard level (kwh/yr)

Base Market Share

Average UEC of market at each level: Roll-up (kwh/yr)

NO MODELS

NO MODELS

NO MODELS

NO MODELS

EER for each Efficiency Level
11 12

VL Evap

E/N

240-760

VL Evap

O

240-760

40 40

 47,171 47,766

 44,732 45,243

 43,294 43,294

 41,983 41,983

 41,983 41,983

 41,983 41,983

64.8% 55.6%

26.9% 35.2%

6.0% 7.0%

2.2% 2.2%

0.0% 0.0%

0.0% 0.0%

100% 100%

 46,166 46,436

 44,584 45,033

 43,265 43,265

 41,983 41,983

 41,983 41,983

 41,983 41,983

11 10.8

11.9 11.7

12.5 12.5

13.1 13.1

13.1 13.1

13.1 13.1
Conversion factor for site kWh to primary Btu (Commercial Electricity)

Year

Conversion 

Factor 

(Source 

Btu/Site 

kWh)

Commerci

al Sector 

purchased 

electricity

(quadrillio

n btus)

Electricity

related losses 

(quadrillion 

btus)

Calculated 

Btu/kwh

2008 10804.6881 4.61 10.00 10805

2009 10875.5896 4.53 9.90 10876

2010 10917.9347 4.62 10.17 10918

2011 10876.9868 4.78 10.46 10877

2012 10818.0284 4.86 10.55 10818

2013 10811.7225 4.89 10.60 10812

2014 10786.0847 4.94 10.67 10786

2015 10726.6348 5.00 10.72 10727

2016 10715.0702 5.07 10.85 10715

2017 10694.1708 5.14 10.97 10694

2018 10682.8674 5.22 11.11 10683

2019 10665.6845 5.29 11.26 10666

2020 10649.9053 5.37 11.39 10650

2021 10642.7483 5.44 11.53 10643

2022 10618.7826 5.52 11.65 10619

2023 10598.5759 5.59 11.78 10599

2024 10556.4912 5.67 11.87 10556

2025 10543.2889 5.76 12.03 10543

2026 10498.6972 5.84 12.13 10499

2027 10474.8096 5.92 12.26 10475

2028 10446.3124 6.01 12.38 10446

2029 10421.5450 6.08 12.50 10422

2030 10409.4571 6.16 12.63 10409

2031 10389.6638 6.24 12.75 10390

2032 10374.1664 6.31 12.88 10374

2033 10353.6319 6.39 13.00 10354

2034 10337.5265 6.47 13.14 10338

2035 10318.0524 6.55 13.27 10318

2036 10295.7951 10296

2037 10273.5858 10274

2038 10251.4244 10251

2039 10229.3109 10229

2040 10207.2450 10207

2041 10185.2267 10185

2042 10163.2559 10163

2043 10141.3326 10141

2044 10119.4565 10119

2045 10097.6276 10098

2046 10075.8458 10076

2047 10054.1109 10054

AEO 2010 Final Release Reference 

Case (2011 Final Release Expected 

April 26, 2011)
2048 10032.4230 10032

2049 10010.7818 10011

2050 9989.1874 9989

2051 9967.6395 9968

2052 9946.1381 9946

2053 9924.6830 9925

2054 9903.2743 9903

2055 9881.9117 9882

2056 9860.5952 9861

2057 9839.3247 9839

2058 9818.1001 9818

2059 9796.9213 9797

2060 9775.7881 9776

calculated from AEO 2010

based on extrapolation of trend from 2025-2035
Emission Data

(convert from 2007$ to 2011$ using Chained GDP Price Index)

CO2 Marginal Emission Factor 87.5 (Mt/quad) Social Cost of CO2

NOx Marginal Emission Factor 70.2 (kt/quad) (1) (2) (3) (4)

5.0% 3.0% 2.5% 3.0%

(2011$ / ton)

2010 $5.0 $22.7 $37.2 $68.8

2011 $5.2 $23.2 $37.8 $70.5

2012 $5.4 $23.7 $38.6 $72.2

2013 $5.6 $24.2 $39.2 $73.7

2014 $5.8 $24.7 $39.9 $75.4

2015 $6.0 $25.2 $40.7 $77.1

2016 $6.3 $25.7 $41.3 $78.8

2017 $6.5 $26.3 $42.1 $80.5

2018 $6.7 $26.8 $42.8 $82.1

2019 $6.9 $27.3 $43.4 $83.8

2020 $7.2 $27.9 $44.2 $85.5

2021 $7.5 $28.6 $45.0 $87.5

2022 $7.8 $29.2 $46.0 $89.6

2023 $8.2 $30.0 $46.8 $91.6

2024 $8.4 $30.6 $47.7 $93.7

2025 $8.7 $31.4 $48.6 $95.8

2026 $9.0 $32.0 $49.5 $97.8

2027 $9.3 $32.7 $50.3 $99.8

2028 $9.6 $33.4 $51.3 $101.9

2029 $10.0 $34.0 $52.1 $103.9

2030 $10.3 $34.8 $53.0 $105.9

2031 $10.6 $35.4 $53.9 $108.1

2032 $10.9 $36.1 $54.8 $110.1

2033 $11.2 $36.8 $55.6 $112.1

2034 $11.5 $37.5 $56.6 $114.2

2035 $11.9 $38.1 $57.4 $116.2

2036 $12.2 $38.9 $58.3 $118.2

2037 $12.5 $39.5 $59.2 $120.4

2038 $12.8 $40.2 $60.1 $122.4

2039 $13.1 $40.9 $60.9 $124.4

2040 $13.5 $41.5 $61.9 $126.4

2041 $13.8 $42.2 $62.5 $128.2

2042 $14.1 $42.8 $63.3 $130.0

2043 $14.4 $43.3 $64.0 $131.8

2044 $14.7 $44.0 $64.6 $133.6

2045 $15.0 $44.6 $65.4 $135.4

2046 $15.4 $45.1 $66.1 $137.1

2047 $15.7 $45.8 $66.7 $138.9

2048 $16.0 $46.4 $67.5 $140.7

2049 $16.3 $47.0 $68.2 $142.5

2050 $16.6 $47.6 $68.9 $144.3

2051 $17.0 $48.2 $69.6 $146.1

2052 $17.3 $48.8 $70.3 $148.0

2053 $17.7 $49.5 $71.0 $149.9

2054 $18.0 $50.1 $71.8 $151.8

2055 $18.4 $50.7 $72.5 $153.8

2056 $18.7 $51.4 $73.2 $155.8

2057 $19.1 $52.0 $74.0 $157.8

2058 $19.5 $52.7 $74.8 $159.8
2059 $19.9 $53.4 $75.5 $161.8

2060 $20.3 $54.1 $76.3 $163.9

2061 $20.7 $54.8 $77.1 $166.0

2062 $21.1 $55.5 $77.9 $168.1

2063 $21.5 $56.2 $78.7 $170.3

2064 $22.0 $56.9 $79.5 $172.5

2065 $22.4 $57.6 $80.3 $174.7

2066 $22.8 $58.4 $81.2 $176.9

2067 $23.3 $59.1 $82.0 $179.2

2068 $23.8 $59.9 $82.8 $181.5

2069 $24.2 $60.7 $83.7 $183.8

2070 $24.7 $61.4 $84.5 $186.1

2071 $25.2 $62.2 $85.4 $188.5

2072 $25.7 $63.0 $86.3 $190.9

2073 $26.2 $63.8 $87.2 $193.4
ed GDP Price Index)

NOx Price Social Cost of CO2

(Low) (Med) (High) (Low) (Med) (High) (1) (2) (3) (4)

5.0% 3.0% 2.5% 3.0%

(2010$ / ton) (2007$ / ton)

$0.454 $2.563 $4.672 $0.449 $2.535 $4.621 $4.7 $21.4 $35.1 $64.9

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $4.9 $21.9 $35.7 $66.5

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $5.1 $22.4 $36.4 $68.1

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $5.3 $22.8 $37.0 $69.6

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $5.5 $23.3 $37.7 $71.2

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $5.7 $23.8 $38.4 $72.8

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $5.9 $24.3 $39.0 $74.4

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $6.1 $24.8 $39.7 $76.0

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $6.3 $25.3 $40.4 $77.5

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $6.5 $25.8 $41.0 $79.1

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $6.8 $26.3 $41.7 $80.7

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $7.1 $27.0 $42.5 $82.6

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $7.4 $27.6 $43.4 $84.6

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $7.7 $28.3 $44.2 $86.5

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $7.9 $28.9 $45.0 $88.4

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $8.2 $29.6 $45.9 $90.4

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $8.5 $30.2 $46.7 $92.3

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $8.8 $30.9 $47.5 $94.2

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $9.1 $31.5 $48.4 $96.2

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $9.4 $32.1 $49.2 $98.1

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $9.7 $32.8 $50.0 $100.0

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $10.0 $33.4 $50.9 $102.0

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $10.3 $34.1 $51.7 $103.9

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $10.6 $34.7 $52.5 $105.8

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $10.9 $35.4 $53.4 $107.8

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $11.2 $36.0 $54.2 $109.7

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $11.5 $36.7 $55.0 $111.6

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $11.8 $37.3 $55.9 $113.6

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $12.1 $37.9 $56.7 $115.5

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $12.4 $38.6 $57.5 $117.4

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $12.7 $39.2 $58.4 $119.3

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $13.0 $39.8 $59.0 $121.0

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $13.3 $40.4 $59.7 $122.7

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $13.6 $40.9 $60.4 $124.4

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $13.9 $41.5 $61.0 $126.1

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $14.2 $42.1 $61.7 $127.8

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $14.5 $42.6 $62.4 $129.4

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $14.8 $43.2 $63.0 $131.1

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $15.1 $43.8 $63.7 $132.8

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $15.4 $44.4 $64.4 $134.5

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $15.7 $44.9 $65.0 $136.2

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $16.0 $45.5 $65.7 $137.9

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $16.3 $46.1 $66.4 $139.7

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $16.7 $46.7 $67.1 $141.5

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $17.0 $47.3 $67.7 $143.3

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $17.3 $47.9 $68.4 $145.2

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $17.7 $48.5 $69.1 $147.0

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $18.0 $49.1 $69.9 $148.9

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $18.4 $49.8 $70.6 $150.8

NOx Price

(2011$ / ton)
$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $18.8 $50.4 $71.3 $152.7

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $19.1 $51.0 $72.0 $154.7

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $19.5 $51.7 $72.8 $156.7

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $19.9 $52.4 $73.5 $158.7

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $20.3 $53.0 $74.3 $160.7

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $20.7 $53.7 $75.0 $162.8

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $21.1 $54.4 $75.8 $164.9

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $21.6 $55.1 $76.6 $167.0

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $22.0 $55.8 $77.4 $169.1

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $22.4 $56.5 $78.2 $171.3

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $22.9 $57.3 $79.0 $173.5

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $23.3 $58.0 $79.8 $175.7

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $23.8 $58.7 $80.6 $177.9

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $24.3 $59.5 $81.5 $180.2

$0.452 $2.547 $4.642 $0.447 $2.519 $4.591 $24.8 $60.3 $82.3 $182.5
Discount Factor

3% 7% 5% 2.5%

2011 1.030 1.070 1.050 1.025

2012 1.000 1.000 1.000 1.000

2013 0.971 0.935 0.952 0.976

2014 0.943 0.873 0.907 0.952

2015 0.915 0.816 0.864 0.929

2016 0.888 0.763 0.823 0.906

2017 0.863 0.713 0.784 0.884

2018 0.837 0.666 0.746 0.862

2019 0.813 0.623 0.711 0.841

2020 0.789 0.582 0.677 0.821

2021 0.766 0.544 0.645 0.801

2022 0.744 0.508 0.614 0.781

2023 0.722 0.475 0.585 0.762

2024 0.701 0.444 0.557 0.744

2025 0.681 0.415 0.530 0.725

2026 0.661 0.388 0.505 0.708

2027 0.642 0.362 0.481 0.690

2028 0.623 0.339 0.458 0.674

2029 0.605 0.317 0.436 0.657

2030 0.587 0.296 0.416 0.641

2031 0.570 0.277 0.396 0.626

2032 0.554 0.258 0.377 0.610

2033 0.538 0.242 0.359 0.595

2034 0.522 0.226 0.342 0.581

2035 0.507 0.211 0.326 0.567

2036 0.492 0.197 0.310 0.553

2037 0.478 0.184 0.295 0.539

2038 0.464 0.172 0.281 0.526

2039 0.450 0.161 0.268 0.513

2040 0.437 0.150 0.255 0.501

2041 0.424 0.141 0.243 0.489

2042 0.412 0.131 0.231 0.477

2043 0.400 0.123 0.220 0.465

2044 0.388 0.115 0.210 0.454

2045 0.377 0.107 0.200 0.443

2046 0.366 0.100 0.190 0.432

2047 0.355 0.094 0.181 0.421

2048 0.345 0.088 0.173 0.411

2049 0.335 0.082 0.164 0.401

2050 0.325 0.076 0.157 0.391

2051 0.316 0.071 0.149 0.382

2052 0.307 0.067 0.142 0.372

2053 0.298 0.062 0.135 0.363

2054 0.289 0.058 0.129 0.354

2055 0.281 0.055 0.123 0.346

2056 0.272 0.051 0.117 0.337

2057 0.264 0.048 0.111 0.329

2058 0.257 0.044 0.106 0.321
2059 0.249 0.042 0.101 0.313

2060 0.242 0.039 0.096 0.306

2061 0.235 0.036 0.092 0.298

2062 0.228 0.034 0.087 0.291

2063 0.221 0.032 0.083 0.284

2064 0.215 0.030 0.079 0.277

2065 0.209 0.028 0.075 0.270

2066 0.203 0.026 0.072 0.264

2067 0.197 0.024 0.068 0.257

2068 0.191 0.023 0.065 0.251

2069 0.185 0.021 0.062 0.245

2070 0.180 0.020 0.059 0.239

2071 0.175 0.018 0.056 0.233

2072 0.170 0.017 0.054 0.227

2073 0.165 0.016 0.051 0.222
Annual Energy

Savings

(site trillion btu)

Small Water

E/N

65-135

Small Water

O

65-135

ASHRAE 1 2

2013 0.00000 0.00001 0.000001

2014 0.00107 0.00002 0.00000

2015 0.00214 0.00003 0.00000

2016 0.00320 0.00004 0.00000

Calibrated CO2 reduction 2017 0.00426 0.00004 0.00001

NEMS model 2018 0.00532 0.00005 0.00001

ASHRAE 0.10 0.10 2019 0.00637 0.00006 0.00001

Eff. Level 1 0.10 0.10 2020 0.00742 0.00006 0.00001

Eff. Level 2 0.25 0.25 2021 0.00846 0.00007 0.00001

Eff. Level 3 0.36 0.36 2022 0.00950 0.00007 0.00001

Eff. Level 4 0.37 0.37 2023 0.01054 0.00008 0.00001

2024 0.01157 0.00008 0.00001

Calibrated NOx reduction 2025 0.01259 0.00008 0.00001

NEMS model 2026 0.01361 0.00009 0.00001

ASHRAE 0.08 0.08 2027 0.01462 0.00009 0.00001

Eff. Level 1 0.08 0.08 2028 0.01563 0.00008 0.00001

Eff. Level 2 0.21 0.21 2029 0.01557 0.00007 0.00001

Eff. Level 3 0.30 0.30 2030 0.01550 0.00007 0.00001

Eff. Level 4 0.31 0.31 2031 0.01543 0.00006 0.00001

2032 0.01537 0.00005 0.00001

2033 0.01529 0.00005 0.00001

2034 0.01522 0.00004 0.00001

Calibration CO2 reduction 2035 0.01515 0.00004 0.00000

NEMS model scale 2036 0.01508 0.00004 0.00000

ASHRAE 0.10 0.09 1.11 2037 0.01501 0.00003 0.00000

Eff. Level 1 0.10 0.08 1.27 2038 0.01494 0.00003 0.00000

Eff. Level 2 0.25 0.21 1.17 2039 0.01486 0.00003 0.00000

Eff. Level 3 0.36 0.31 1.17 2040 0.01479 0.00002 0.00000

Eff. Level 4 0.37 0.32 1.17 2041 0.01472 0.00002 0.00000

2042 0.01465 0.00002 0.00000

Calibration NOx reduction 2043 0.01458 0.00002 0.00000

NEMS model scale 2044 0.01357 0.00002 0.00000

ASHRAE 0.08 0.07 1.10 2045 0.01257 0.00001 0.00000

Eff. Level 1 0.08 0.06 1.27 2046 0.01157 0.00001 0.00000

Eff. Level 2 0.21 0.17 1.22 2047 0.01058 0.00001 0.00000

Eff. Level 3 0.30 0.25 1.21 2048 0.00960 0.00001 0.00000

Eff. Level 4 0.31 0.25 1.23 2049 0.00862 0.00001 0.00000

2050 0.00764 0.00001 0.00000

To re-calibrate: 2051 0.00667 0.00001 0.00000

manually change the scales in pink to 1.0, 2052 0.00570 0.00000 0.00000

then copy and paste the model values in blue to 2053 0.00474 0.00000 0.00000

C28:C32 and C36:C40, 2054 0.00378 0.00000 0.00000

then put back the formula 2055 0.00283 0.00000 0.00000

to recalculate the scale with NEMS/model 2056 0.00188 0.00000 0.00000

2057 0.00094 0.00000 0.00000

2058 0.00000 0.00000 0.00000

2059 0.00000 0.00000 0.00000

2060 0.00000 0.00000 0.00000

2061 0.00000 0.00000 0.00000

2062 0.00000 0.00000 0.00000

2063 0.00000 0.00000 0.00000

2064 0.00000 0.00000 0.00000

2065 0.00000 0.00000 0.00000

2066 0.00000 0.00000 0.00000

2067 0.00000 0.00000 0.00000

MUST Re-Run When 

Shipment Scenario Is 

Changed
Annual Energy

Savings

(site trillion btu)

Small Water

E/N

65-135

Small Water

O

65-135

13 EER (Water)/12.5 

EER (Evap) 1 2

2013 0.0000 0.0000 0.0000

2014 -0.0011 0.0000 0.0000

2015 -0.0021 0.0000 0.0000

2016 -0.0032 0.0000 0.0000

2017 -0.0019 0.0000 0.0000

2018 -0.0005 0.0001 0.0000

2019 0.0008 0.0001 0.0000

2020 0.0021 0.0001 0.0000

2021 0.0034 0.0002 0.0000

2022 0.0047 0.0002 0.0000

2023 0.0060 0.0002 0.0000

2024 0.0073 0.0002 0.0000

2025 0.0086 0.0003 0.0000

2026 0.0099 0.0003 0.0000

2027 0.0112 0.0003 0.0000

2028 0.0125 0.0003 0.0000

2029 0.0148 0.0004 0.0000

2030 0.0171 0.0004 0.0001

2031 0.0195 0.0004 0.0001

2032 0.0194 0.0004 0.0000

2033 0.0193 0.0003 0.0000

2034 0.0192 0.0003 0.0000

2035 0.0191 0.0003 0.0000

2036 0.0190 0.0002 0.0000

2037 0.0189 0.0002 0.0000

2038 0.0188 0.0002 0.0000

2039 0.0187 0.0002 0.0000

2040 0.0186 0.0002 0.0000

2041 0.0186 0.0001 0.0000

2042 0.0185 0.0001 0.0000

2043 0.0184 0.0001 0.0000

2044 0.0171 0.0001 0.0000

2045 0.0158 0.0001 0.0000

2046 0.0146 0.0001 0.0000

2047 0.0133 0.0001 0.0000

2048 0.0121 0.0001 0.0000

2049 0.0109 0.0000 0.0000

2050 0.0096 0.0000 0.0000

2051 0.0084 0.0000 0.0000

2052 0.0072 0.0000 0.0000

2053 0.0060 0.0000 0.0000

2054 0.0048 0.0000 0.0000

2055 0.0036 0.0000 0.0000

2056 0.0024 0.0000 0.0000

2057 0.0012 0.0000 0.0000

2058 0.0000 0.0000 0.0000

2059 0.0000 0.0000 0.0000

2060 0.0000 0.0000 0.0000

2061 0.0000 0.0000 0.0000

2062 0.0000 0.0000 0.0000

2063 0.0000 0.0000 0.0000

2064 0.0000 0.0000 0.0000

2065 0.0000 0.0000 0.0000

2066 0.0000 0.0000 0.0000

2067 0.0000 0.0000 0.0000
Annual Energy

Savings

(site trillion btu)

Small Water

E/N

65-135

Small Water

O

65-135

14 EER (13.1 Evap) 1 2

2013 0.0000 0.0000 0.0000

2014 -0.0011 0.0000 0.0000

2015 -0.0021 0.0000 0.0000

2016 -0.0032 0.0000 0.0000

2017 -0.0009 0.0001 0.0000

2018 0.0014 0.0002 0.0000

2019 0.0037 0.0003 0.0000

2020 0.0060 0.0004 0.0000

2021 0.0082 0.0004 0.0001

2022 0.0105 0.0005 0.0001

2023 0.0127 0.0006 0.0001

2024 0.0150 0.0006 0.0001

2025 0.0172 0.0007 0.0001

2026 0.0194 0.0007 0.0001

2027 0.0216 0.0008 0.0001

2028 0.0238 0.0008 0.0001

2029 0.0271 0.0009 0.0001

2030 0.0303 0.0009 0.0001

2031 0.0336 0.0009 0.0001

2032 0.0334 0.0008 0.0001

2033 0.0333 0.0008 0.0001

2034 0.0331 0.0007 0.0001

2035 0.0329 0.0006 0.0001

2036 0.0328 0.0006 0.0001

2037 0.0326 0.0005 0.0001

2038 0.0325 0.0005 0.0001

2039 0.0323 0.0004 0.0000

2040 0.0322 0.0004 0.0000

2041 0.0320 0.0003 0.0000

2042 0.0318 0.0003 0.0000

2043 0.0317 0.0003 0.0000

2044 0.0295 0.0002 0.0000

2045 0.0273 0.0002 0.0000

2046 0.0252 0.0002 0.0000

2047 0.0230 0.0002 0.0000

2048 0.0209 0.0001 0.0000

2049 0.0187 0.0001 0.0000

2050 0.0166 0.0001 0.0000

2051 0.0145 0.0001 0.0000

2052 0.0124 0.0001 0.0000

2053 0.0103 0.0001 0.0000

2054 0.0082 0.0000 0.0000

2055 0.0062 0.0000 0.0000

2056 0.0041 0.0000 0.0000

2057 0.0020 0.0000 0.0000

2058 0.0000 0.0000 0.0000

2059 0.0000 0.0000 0.0000

2060 0.0000 0.0000 0.0000

2061 0.0000 0.0000 0.0000

2062 0.0000 0.0000 0.0000

2063 0.0000 0.0000 0.0000

2064 0.0000 0.0000 0.0000

2065 0.0000 0.0000 0.0000

2066 0.0000 0.0000 0.0000

2067 0.0000 0.0000 0.0000
Annual Energy

Savings

(site trillion btu)

Small Water

E/N

65-135

Small Water

O

65-135

15 EER (13.1 Evap, 

14.8 VL Water) 1 2

2013 0.0000 0.0000 0.0000

2014 -0.0011 0.0000 0.0000

2015 -0.0021 0.0000 0.0000

2016 -0.0032 0.0000 0.0000

2017 -0.0009 0.0002 0.0000

2018 0.0014 0.0003 0.0000

2019 0.0037 0.0005 0.0001

2020 0.0060 0.0006 0.0001

2021 0.0082 0.0007 0.0001

2022 0.0105 0.0009 0.0001

2023 0.0127 0.0010 0.0001

2024 0.0150 0.0010 0.0001

2025 0.0172 0.0011 0.0001

2026 0.0194 0.0012 0.0001

2027 0.0216 0.0013 0.0002

2028 0.0238 0.0014 0.0002

2029 0.0271 0.0014 0.0002

2030 0.0303 0.0015 0.0002

2031 0.0336 0.0015 0.0002

2032 0.0334 0.0014 0.0002

2033 0.0333 0.0013 0.0001

2034 0.0331 0.0011 0.0001

2035 0.0329 0.0010 0.0001

2036 0.0328 0.0009 0.0001

2037 0.0326 0.0008 0.0001

2038 0.0325 0.0008 0.0001

2039 0.0323 0.0007 0.0001

2040 0.0322 0.0006 0.0001

2041 0.0320 0.0006 0.0001

2042 0.0318 0.0005 0.0001

2043 0.0317 0.0005 0.0001

2044 0.0295 0.0004 0.0000

2045 0.0273 0.0004 0.0000

2046 0.0252 0.0003 0.0000

2047 0.0230 0.0003 0.0000

2048 0.0209 0.0002 0.0000

2049 0.0187 0.0002 0.0000

2050 0.0166 0.0002 0.0000

2051 0.0145 0.0001 0.0000

2052 0.0124 0.0001 0.0000

2053 0.0103 0.0001 0.0000

2054 0.0082 0.0001 0.0000

2055 0.0062 0.0000 0.0000

2056 0.0041 0.0000 0.0000

2057 0.0020 0.0000 0.0000

2058 0.0000 0.0000 0.0000

2059 0.0000 0.0000 0.0000

2060 0.0000 0.0000 0.0000

2061 0.0000 0.0000 0.0000

2062 0.0000 0.0000 0.0000

2063 0.0000 0.0000 0.0000

2064 0.0000 0.0000 0.0000

2065 0.0000 0.0000 0.0000

2066 0.0000 0.0000 0.0000

2067 0.0000 0.0000 0.0000
Annual Energy

Savings

(site trillion btu)

Small Water

E/N

65-135

Small Water

O

65-135

Max Tech 1 2

2013 0.0000 0.0000 0.0000

2014 -0.0011 0.0000 0.0000

2015 -0.0021 0.0000 0.0000

2016 -0.0032 0.0000 0.0000

2017 -0.0009 0.0003 0.0000

2018 0.0014 0.0005 0.0001

2019 0.0037 0.0008 0.0001

2020 0.0060 0.0010 0.0001

2021 0.0082 0.0012 0.0001

2022 0.0105 0.0014 0.0002

2023 0.0127 0.0016 0.0002

2024 0.0150 0.0017 0.0002

2025 0.0172 0.0019 0.0002

2026 0.0194 0.0020 0.0002

2027 0.0216 0.0021 0.0002

2028 0.0238 0.0022 0.0003

2029 0.0271 0.0023 0.0003

2030 0.0303 0.0024 0.0003

2031 0.0336 0.0025 0.0003

2032 0.0334 0.0023 0.0003

2033 0.0333 0.0020 0.0002

2034 0.0331 0.0018 0.0002

2035 0.0329 0.0017 0.0002

2036 0.0328 0.0015 0.0002

2037 0.0326 0.0014 0.0002

2038 0.0325 0.0012 0.0001

2039 0.0323 0.0011 0.0001

2040 0.0322 0.0010 0.0001

2041 0.0320 0.0009 0.0001

2042 0.0318 0.0008 0.0001

2043 0.0317 0.0007 0.0001

2044 0.0295 0.0007 0.0001

2045 0.0273 0.0006 0.0001

2046 0.0252 0.0005 0.0001

2047 0.0230 0.0004 0.0000

2048 0.0209 0.0004 0.0000

2049 0.0187 0.0003 0.0000

2050 0.0166 0.0003 0.0000

2051 0.0145 0.0002 0.0000

2052 0.0124 0.0002 0.0000

2053 0.0103 0.0001 0.0000

2054 0.0082 0.0001 0.0000

2055 0.0062 0.0001 0.0000

2056 0.0041 0.0000 0.0000

2057 0.0020 0.0000 0.0000

2058 0.0000 0.0000 0.0000

2059 0.0000 0.0000 0.0000

2060 0.0000 0.0000 0.0000

2061 0.0000 0.0000 0.0000

2062 0.0000 0.0000 0.0000

2063 0.0000 0.0000 0.0000

2064 0.0000 0.0000 0.0000

2065 0.0000 0.0000 0.0000

2066 0.0000 0.0000 0.0000

2067 0.0000 0.0000 0.0000
Large Water

E/N

135-240

Large Water

O

135-240

VL Water

E/N

240-760

VL Water

O

240-760

Small Evap

E/N

65-135

Small Evap

O

65-135

Large Evap

E/N

135-240

Large Evap

O

135-240

3 4 5 6 7 8 9 10

0.00000 0.00000 0.00000 0.00000 #VALUE! #NAME? 0.00000 0.00000

0.00024 0.00002 0.00020 0.00157 #VALUE! #NAME? #NAME? #NAME?

0.00047 0.00005 0.00041 0.00314 #VALUE! #NAME? #NAME? #NAME?

0.00068 0.00007 0.00061 0.00470 #VALUE! #NAME? #NAME? #NAME?

0.00089 0.00009 0.00081 0.00625 #VALUE! #NAME? #NAME? #NAME?

0.00108 0.00010 0.00101 0.00780 #VALUE! #NAME? #NAME? #NAME?

0.00125 0.00012 0.00121 0.00934 #VALUE! #NAME? #NAME? #NAME?

0.00142 0.00014 0.00140 0.01087 #VALUE! #NAME? #NAME? #NAME?

0.00158 0.00015 0.00160 0.01240 #VALUE! #NAME? #NAME? #NAME?

0.00173 0.00017 0.00180 0.01392 #VALUE! #NAME? #NAME? #NAME?

0.00187 0.00018 0.00199 0.01543 #VALUE! #NAME? #NAME? #NAME?

0.00200 0.00019 0.00219 0.01694 #VALUE! #NAME? #NAME? #NAME?

0.00212 0.00021 0.00238 0.01844 #VALUE! #NAME? #NAME? #NAME?

0.00224 0.00022 0.00257 0.01993 #VALUE! #NAME? #NAME? #NAME?

0.00235 0.00023 0.00276 0.02141 #VALUE! #NAME? #NAME? #NAME?

0.00245 0.00024 0.00295 0.02289 #VALUE! #NAME? #NAME? #NAME?

0.00231 0.00023 0.00294 0.02279 #VALUE! #NAME? #NAME? #NAME?

0.00217 0.00021 0.00293 0.02269 #VALUE! #NAME? #NAME? #NAME?

0.00205 0.00020 0.00292 0.02259 #VALUE! #NAME? #NAME? #NAME?

0.00192 0.00019 0.00290 0.02249 #VALUE! #NAME? #NAME? #NAME?

0.00181 0.00018 0.00289 0.02238 #VALUE! #NAME? #NAME? #NAME?

0.00170 0.00017 0.00288 0.02228 #VALUE! #NAME? #NAME? #NAME?

0.00160 0.00016 0.00286 0.02218 #VALUE! #NAME? #NAME? #NAME?

0.00151 0.00015 0.00285 0.02208 #VALUE! #NAME? #NAME? #NAME?

0.00142 0.00014 0.00284 0.02198 #VALUE! #NAME? #NAME? #NAME?

0.00134 0.00013 0.00282 0.02187 #VALUE! #NAME? #NAME? #NAME?

0.00126 0.00012 0.00281 0.02177 #VALUE! #NAME? #NAME? #NAME?

0.00118 0.00011 0.00280 0.02167 #VALUE! #NAME? #NAME? #NAME?

0.00111 0.00011 0.00279 0.02157 #VALUE! #NAME? #NAME? #NAME?

0.00105 0.00010 0.00277 0.02147 #VALUE! #NAME? #NAME? #NAME?

0.00099 0.00010 0.00276 0.02136 #VALUE! #NAME? #NAME? #NAME?

0.00089 0.00009 0.00257 0.01989 #VALUE! #NAME? #NAME? #NAME?

0.00080 0.00008 0.00238 0.01842 #VALUE! #NAME? #NAME? #NAME?

0.00071 0.00007 0.00219 0.01697 #VALUE! #NAME? #NAME? #NAME?

0.00063 0.00006 0.00200 0.01552 #VALUE! #NAME? #NAME? #NAME?

0.00056 0.00005 0.00182 0.01407 #VALUE! #NAME? #NAME? #NAME?

0.00048 0.00005 0.00163 0.01263 #VALUE! #NAME? #NAME? #NAME?

0.00042 0.00004 0.00145 0.01120 #VALUE! #NAME? #NAME? #NAME?

0.00035 0.00003 0.00126 0.00978 #VALUE! #NAME? #NAME? #NAME?

0.00029 0.00003 0.00108 0.00836 #VALUE! #NAME? #NAME? #NAME?

0.00024 0.00002 0.00090 0.00695 #VALUE! #NAME? #NAME? #NAME?

0.00018 0.00002 0.00072 0.00555 #VALUE! #NAME? #NAME? #NAME?

0.00013 0.00001 0.00054 0.00415 #VALUE! #NAME? #NAME? #NAME?

0.00009 0.00001 0.00036 0.00276 #VALUE! #NAME? #NAME? #NAME?

0.00004 0.00000 0.00018 0.00138 #VALUE! #NAME? #NAME? #NAME?

0.00000 0.00000 0.00000 0.00000 #VALUE! #NAME? #NAME? #NAME?

0.00000 0.00000 0.00000 0.00000 #VALUE! #NAME? #NAME? #NAME?

0.00000 0.00000 0.00000 0.00000 #VALUE! #NAME? #NAME? #NAME?

0.00000 0.00000 0.00000 0.00000 #VALUE! #NAME? #NAME? #NAME?

0.00000 0.00000 0.00000 0.00000 #VALUE! #NAME? #NAME? #NAME?

0.00000 0.00000 0.00000 0.00000 #VALUE! #NAME? #NAME? #NAME?

0.00000 0.00000 0.00000 0.00000 #VALUE! #NAME? #NAME? #NAME?

0.00000 0.00000 0.00000 0.00000 #VALUE! #NAME? #NAME? #NAME?

0.00000 0.00000 0.00000 0.00000 #VALUE! #NAME? #NAME? #NAME?

0.00000 0.00000 0.00000 0.00000 #VALUE! #NAME? #NAME? #NAME?
Large Water

E/N

135-240

Large Water

O

135-240

VL Water

E/N

240-760

VL Water

O

240-760

Small Evap

E/N

65-135

Small Evap

O

65-135

Large Evap

E/N

135-240

Large Evap

O

135-240

3 4 5 6 7 8 9 10

0.0000 0.0000 0.0000 0.0000 #VALUE! #NAME? 0.0000 0.0000

-0.0002 0.0000 -0.0002 -0.0016 #VALUE! #NAME? #NAME? #NAME?

-0.0005 0.0000 -0.0004 -0.0031 #VALUE! #NAME? #NAME? #NAME?

-0.0007 -0.0001 -0.0006 -0.0047 #VALUE! #NAME? #NAME? #NAME?

-0.0006 -0.0001 -0.0004 -0.0028 #VALUE! #NAME? #NAME? #NAME?

-0.0005 0.0000 -0.0003 -0.0008 #VALUE! #NAME? #NAME? #NAME?

-0.0004 0.0000 -0.0001 0.0011 #VALUE! #NAME? #NAME? #NAME?

-0.0003 0.0000 0.0000 0.0030 #VALUE! #NAME? #NAME? #NAME?

-0.0002 0.0000 0.0002 0.0049 #VALUE! #NAME? #NAME? #NAME?

-0.0002 0.0000 0.0003 0.0068 #VALUE! #NAME? #NAME? #NAME?

-0.0001 0.0000 0.0005 0.0087 #VALUE! #NAME? #NAME? #NAME?

0.0000 0.0000 0.0006 0.0105 #VALUE! #NAME? #NAME? #NAME?

0.0000 0.0000 0.0008 0.0124 #VALUE! #NAME? #NAME? #NAME?

0.0001 0.0001 0.0009 0.0143 #VALUE! #NAME? #NAME? #NAME?

0.0001 0.0001 0.0011 0.0161 #VALUE! #NAME? #NAME? #NAME?

0.0002 0.0001 0.0013 0.0179 #VALUE! #NAME? #NAME? #NAME?

0.0005 0.0001 0.0016 0.0213 #VALUE! #NAME? #NAME? #NAME?

0.0008 0.0001 0.0020 0.0247 #VALUE! #NAME? #NAME? #NAME?

0.0010 0.0002 0.0023 0.0281 #VALUE! #NAME? #NAME? #NAME?

0.0010 0.0002 0.0023 0.0280 #VALUE! #NAME? #NAME? #NAME?

0.0009 0.0001 0.0023 0.0279 #VALUE! #NAME? #NAME? #NAME?

0.0008 0.0001 0.0023 0.0277 #VALUE! #NAME? #NAME? #NAME?

0.0008 0.0001 0.0023 0.0276 #VALUE! #NAME? #NAME? #NAME?

0.0008 0.0001 0.0023 0.0275 #VALUE! #NAME? #NAME? #NAME?

0.0007 0.0001 0.0022 0.0274 #VALUE! #NAME? #NAME? #NAME?

0.0007 0.0001 0.0022 0.0272 #VALUE! #NAME? #NAME? #NAME?

0.0006 0.0001 0.0022 0.0271 #VALUE! #NAME? #NAME? #NAME?

0.0006 0.0001 0.0022 0.0270 #VALUE! #NAME? #NAME? #NAME?

0.0006 0.0001 0.0022 0.0268 #VALUE! #NAME? #NAME? #NAME?

0.0005 0.0001 0.0022 0.0267 #VALUE! #NAME? #NAME? #NAME?

0.0005 0.0001 0.0022 0.0266 #VALUE! #NAME? #NAME? #NAME?

0.0004 0.0001 0.0020 0.0248 #VALUE! #NAME? #NAME? #NAME?

0.0004 0.0001 0.0019 0.0229 #VALUE! #NAME? #NAME? #NAME?

0.0004 0.0001 0.0017 0.0211 #VALUE! #NAME? #NAME? #NAME?

0.0003 0.0000 0.0016 0.0193 #VALUE! #NAME? #NAME? #NAME?

0.0003 0.0000 0.0014 0.0175 #VALUE! #NAME? #NAME? #NAME?

0.0002 0.0000 0.0013 0.0157 #VALUE! #NAME? #NAME? #NAME?

0.0002 0.0000 0.0011 0.0139 #VALUE! #NAME? #NAME? #NAME?

0.0002 0.0000 0.0010 0.0122 #VALUE! #NAME? #NAME? #NAME?

0.0001 0.0000 0.0009 0.0104 #VALUE! #NAME? #NAME? #NAME?

0.0001 0.0000 0.0007 0.0086 #VALUE! #NAME? #NAME? #NAME?

0.0001 0.0000 0.0006 0.0069 #VALUE! #NAME? #NAME? #NAME?

0.0001 0.0000 0.0004 0.0052 #VALUE! #NAME? #NAME? #NAME?

0.0000 0.0000 0.0003 0.0034 #VALUE! #NAME? #NAME? #NAME?

0.0000 0.0000 0.0001 0.0017 #VALUE! #NAME? #NAME? #NAME?

0.0000 0.0000 0.0000 0.0000 #VALUE! #NAME? #NAME? #NAME?

0.0000 0.0000 0.0000 0.0000 #VALUE! #NAME? #NAME? #NAME?

0.0000 0.0000 0.0000 0.0000 #VALUE! #NAME? #NAME? #NAME?

0.0000 0.0000 0.0000 0.0000 #VALUE! #NAME? #NAME? #NAME?

0.0000 0.0000 0.0000 0.0000 #VALUE! #NAME? #NAME? #NAME?

0.0000 0.0000 0.0000 0.0000 #VALUE! #NAME? #NAME? #NAME?

0.0000 0.0000 0.0000 0.0000 #VALUE! #NAME? #NAME? #NAME?

0.0000 0.0000 0.0000 0.0000 #VALUE! #NAME? #NAME? #NAME?

0.0000 0.0000 0.0000 0.0000 #VALUE! #NAME? #NAME? #NAME?

0.0000 0.0000 0.0000 0.0000 #VALUE! #NAME? #NAME? #NAME?
Large Water

E/N

135-240

Large Water

O

135-240

VL Water

E/N

240-760

VL Water

O

240-760

Small Evap

E/N

65-135

Small Evap

O

65-135

Large Evap

E/N

135-240

Large Evap

O

135-240

3 4 5 6 7 8 9 10

0.0000 0.0000 0.0000 0.0000 #VALUE! #NAME? 0.0000 0.0000

-0.0002 0.0000 -0.0002 -0.0016 #VALUE! #NAME? #NAME? #NAME?

-0.0005 0.0000 -0.0004 -0.0031 #VALUE! #NAME? #NAME? #NAME?

-0.0007 -0.0001 -0.0006 -0.0047 #VALUE! #NAME? #NAME? #NAME?

-0.0004 0.0000 0.0000 0.0010 #VALUE! #NAME? #NAME? #NAME?

-0.0001 0.0000 0.0005 0.0066 #VALUE! #NAME? #NAME? #NAME?

0.0002 0.0000 0.0011 0.0123 #VALUE! #NAME? #NAME? #NAME?

0.0004 0.0001 0.0017 0.0179 #VALUE! #NAME? #NAME? #NAME?

0.0007 0.0001 0.0022 0.0235 #VALUE! #NAME? #NAME? #NAME?

0.0009 0.0001 0.0028 0.0290 #VALUE! #NAME? #NAME? #NAME?

0.0011 0.0002 0.0034 0.0345 #VALUE! #NAME? #NAME? #NAME?

0.0013 0.0002 0.0039 0.0401 #VALUE! #NAME? #NAME? #NAME?

0.0015 0.0002 0.0045 0.0455 #VALUE! #NAME? #NAME? #NAME?

0.0017 0.0002 0.0050 0.0510 #VALUE! #NAME? #NAME? #NAME?

0.0018 0.0003 0.0056 0.0564 #VALUE! #NAME? #NAME? #NAME?

0.0020 0.0003 0.0061 0.0618 #VALUE! #NAME? #NAME? #NAME?

0.0024 0.0003 0.0069 0.0688 #VALUE! #NAME? #NAME? #NAME?

0.0028 0.0004 0.0076 0.0757 #VALUE! #NAME? #NAME? #NAME?

0.0031 0.0004 0.0084 0.0826 #VALUE! #NAME? #NAME? #NAME?

0.0029 0.0004 0.0083 0.0822 #VALUE! #NAME? #NAME? #NAME?

0.0027 0.0003 0.0083 0.0819 #VALUE! #NAME? #NAME? #NAME?

0.0026 0.0003 0.0083 0.0815 #VALUE! #NAME? #NAME? #NAME?

0.0024 0.0003 0.0082 0.0811 #VALUE! #NAME? #NAME? #NAME?

0.0023 0.0003 0.0082 0.0807 #VALUE! #NAME? #NAME? #NAME?

0.0022 0.0003 0.0081 0.0804 #VALUE! #NAME? #NAME? #NAME?

0.0020 0.0003 0.0081 0.0800 #VALUE! #NAME? #NAME? #NAME?

0.0019 0.0002 0.0081 0.0796 #VALUE! #NAME? #NAME? #NAME?

0.0018 0.0002 0.0080 0.0792 #VALUE! #NAME? #NAME? #NAME?

0.0017 0.0002 0.0080 0.0789 #VALUE! #NAME? #NAME? #NAME?

0.0016 0.0002 0.0079 0.0785 #VALUE! #NAME? #NAME? #NAME?

0.0015 0.0002 0.0079 0.0781 #VALUE! #NAME? #NAME? #NAME?

0.0014 0.0002 0.0074 0.0727 #VALUE! #NAME? #NAME? #NAME?

0.0012 0.0002 0.0068 0.0674 #VALUE! #NAME? #NAME? #NAME?

0.0011 0.0001 0.0063 0.0620 #VALUE! #NAME? #NAME? #NAME?

0.0010 0.0001 0.0058 0.0567 #VALUE! #NAME? #NAME? #NAME?

0.0008 0.0001 0.0052 0.0515 #VALUE! #NAME? #NAME? #NAME?

0.0007 0.0001 0.0047 0.0462 #VALUE! #NAME? #NAME? #NAME?

0.0006 0.0001 0.0042 0.0410 #VALUE! #NAME? #NAME? #NAME?

0.0005 0.0001 0.0036 0.0358 #VALUE! #NAME? #NAME? #NAME?

0.0004 0.0001 0.0031 0.0306 #VALUE! #NAME? #NAME? #NAME?

0.0004 0.0000 0.0026 0.0254 #VALUE! #NAME? #NAME? #NAME?

0.0003 0.0000 0.0021 0.0203 #VALUE! #NAME? #NAME? #NAME?

0.0002 0.0000 0.0015 0.0152 #VALUE! #NAME? #NAME? #NAME?

0.0001 0.0000 0.0010 0.0101 #VALUE! #NAME? #NAME? #NAME?

0.0001 0.0000 0.0005 0.0050 #VALUE! #NAME? #NAME? #NAME?

0.0000 0.0000 0.0000 0.0000 #VALUE! #NAME? #NAME? #NAME?

0.0000 0.0000 0.0000 0.0000 #VALUE! #NAME? #NAME? #NAME?

0.0000 0.0000 0.0000 0.0000 #VALUE! #NAME? #NAME? #NAME?

0.0000 0.0000 0.0000 0.0000 #VALUE! #NAME? #NAME? #NAME?

0.0000 0.0000 0.0000 0.0000 #VALUE! #NAME? #NAME? #NAME?

0.0000 0.0000 0.0000 0.0000 #VALUE! #NAME? #NAME? #NAME?

0.0000 0.0000 0.0000 0.0000 #VALUE! #NAME? #NAME? #NAME?

0.0000 0.0000 0.0000 0.0000 #VALUE! #NAME? #NAME? #NAME?

0.0000 0.0000 0.0000 0.0000 #VALUE! #NAME? #NAME? #NAME?

0.0000 0.0000 0.0000 0.0000 #VALUE! #NAME? #NAME? #NAME?
Large Water

E/N

135-240

Large Water

O

135-240

VL Water

E/N

240-760

VL Water

O

240-760

Small Evap

E/N

65-135

Small Evap

O

65-135

Large Evap

E/N

135-240

Large Evap

O

135-240

3 4 5 6 7 8 9 10

0.0000 0.0000 0.0000 0.0000 #VALUE! #NAME? 0.0000 0.0000

-0.0002 0.0000 -0.0002 -0.0016 #VALUE! #NAME? #NAME? #NAME?

-0.0005 0.0000 -0.0004 -0.0031 #VALUE! #NAME? #NAME? #NAME?

-0.0007 -0.0001 -0.0006 -0.0047 #VALUE! #NAME? #NAME? #NAME?

-0.0002 0.0000 0.0003 0.0042 #VALUE! #NAME? #NAME? #NAME?

0.0003 0.0000 0.0013 0.0131 #VALUE! #NAME? #NAME? #NAME?

0.0008 0.0001 0.0022 0.0219 #VALUE! #NAME? #NAME? #NAME?

0.0012 0.0002 0.0031 0.0307 #VALUE! #NAME? #NAME? #NAME?

0.0016 0.0002 0.0040 0.0394 #VALUE! #NAME? #NAME? #NAME?

0.0019 0.0002 0.0049 0.0481 #VALUE! #NAME? #NAME? #NAME?

0.0023 0.0003 0.0058 0.0568 #VALUE! #NAME? #NAME? #NAME?

0.0026 0.0003 0.0067 0.0654 #VALUE! #NAME? #NAME? #NAME?

0.0029 0.0004 0.0076 0.0740 #VALUE! #NAME? #NAME? #NAME?

0.0032 0.0004 0.0085 0.0826 #VALUE! #NAME? #NAME? #NAME?

0.0035 0.0004 0.0094 0.0911 #VALUE! #NAME? #NAME? #NAME?

0.0038 0.0005 0.0103 0.0996 #VALUE! #NAME? #NAME? #NAME?

0.0043 0.0005 0.0114 0.1096 #VALUE! #NAME? #NAME? #NAME?

0.0047 0.0006 0.0125 0.1195 #VALUE! #NAME? #NAME? #NAME?

0.0051 0.0006 0.0136 0.1294 #VALUE! #NAME? #NAME? #NAME?

0.0048 0.0006 0.0135 0.1289 #VALUE! #NAME? #NAME? #NAME?

0.0046 0.0005 0.0134 0.1283 #VALUE! #NAME? #NAME? #NAME?

0.0043 0.0005 0.0134 0.1277 #VALUE! #NAME? #NAME? #NAME?

0.0040 0.0005 0.0133 0.1271 #VALUE! #NAME? #NAME? #NAME?

0.0038 0.0005 0.0133 0.1265 #VALUE! #NAME? #NAME? #NAME?

0.0036 0.0004 0.0132 0.1259 #VALUE! #NAME? #NAME? #NAME?

0.0034 0.0004 0.0131 0.1254 #VALUE! #NAME? #NAME? #NAME?

0.0032 0.0004 0.0131 0.1248 #VALUE! #NAME? #NAME? #NAME?

0.0030 0.0004 0.0130 0.1242 #VALUE! #NAME? #NAME? #NAME?

0.0028 0.0003 0.0130 0.1236 #VALUE! #NAME? #NAME? #NAME?

0.0026 0.0003 0.0129 0.1230 #VALUE! #NAME? #NAME? #NAME?

0.0025 0.0003 0.0128 0.1224 #VALUE! #NAME? #NAME? #NAME?

0.0022 0.0003 0.0120 0.1140 #VALUE! #NAME? #NAME? #NAME?

0.0020 0.0002 0.0111 0.1056 #VALUE! #NAME? #NAME? #NAME?

0.0018 0.0002 0.0102 0.0972 #VALUE! #NAME? #NAME? #NAME?

0.0016 0.0002 0.0093 0.0889 #VALUE! #NAME? #NAME? #NAME?

0.0014 0.0002 0.0085 0.0806 #VALUE! #NAME? #NAME? #NAME?

0.0012 0.0001 0.0076 0.0724 #VALUE! #NAME? #NAME? #NAME?

0.0010 0.0001 0.0067 0.0642 #VALUE! #NAME? #NAME? #NAME?

0.0009 0.0001 0.0059 0.0560 #VALUE! #NAME? #NAME? #NAME?

0.0007 0.0001 0.0050 0.0479 #VALUE! #NAME? #NAME? #NAME?

0.0006 0.0001 0.0042 0.0398 #VALUE! #NAME? #NAME? #NAME?

0.0005 0.0001 0.0033 0.0318 #VALUE! #NAME? #NAME? #NAME?

0.0003 0.0000 0.0025 0.0238 #VALUE! #NAME? #NAME? #NAME?

0.0002 0.0000 0.0017 0.0158 #VALUE! #NAME? #NAME? #NAME?

0.0001 0.0000 0.0008 0.0079 #VALUE! #NAME? #NAME? #NAME?

0.0000 0.0000 0.0000 0.0000 #VALUE! #NAME? #NAME? #NAME?

0.0000 0.0000 0.0000 0.0000 #VALUE! #NAME? #NAME? #NAME?

0.0000 0.0000 0.0000 0.0000 #VALUE! #NAME? #NAME? #NAME?

0.0000 0.0000 0.0000 0.0000 #VALUE! #NAME? #NAME? #NAME?

0.0000 0.0000 0.0000 0.0000 #VALUE! #NAME? #NAME? #NAME?

0.0000 0.0000 0.0000 0.0000 #VALUE! #NAME? #NAME? #NAME?

0.0000 0.0000 0.0000 0.0000 #VALUE! #NAME? #NAME? #NAME?

0.0000 0.0000 0.0000 0.0000 #VALUE! #NAME? #NAME? #NAME?

0.0000 0.0000 0.0000 0.0000 #VALUE! #NAME? #NAME? #NAME?

0.0000 0.0000 0.0000 0.0000 #VALUE! #NAME? #NAME? #NAME?
Large Water

E/N

135-240

Large Water

O

135-240

VL Water

E/N

240-760

VL Water

O

240-760

Small Evap

E/N

65-135

Small Evap

O

65-135

Large Evap

E/N

135-240

Large Evap

O

135-240

3 4 5 6 7 8 9 10

0.0000 0.0000 0.0000 0.0000 #VALUE! #NAME? 0.0000 0.0000

-0.0002 0.0000 -0.0002 -0.0016 #VALUE! #NAME? #NAME? #NAME?

-0.0005 0.0000 -0.0004 -0.0031 #VALUE! #NAME? #NAME? #NAME?

-0.0007 -0.0001 -0.0006 -0.0047 #VALUE! #NAME? #NAME? #NAME?

0.0001 0.0000 0.0003 0.0042 #VALUE! #NAME? #NAME? #NAME?

0.0008 0.0001 0.0013 0.0131 #VALUE! #NAME? #NAME? #NAME?

0.0015 0.0002 0.0022 0.0219 #VALUE! #NAME? #NAME? #NAME?

0.0022 0.0003 0.0031 0.0307 #VALUE! #NAME? #NAME? #NAME?

0.0028 0.0003 0.0040 0.0394 #VALUE! #NAME? #NAME? #NAME?

0.0034 0.0004 0.0049 0.0481 #VALUE! #NAME? #NAME? #NAME?

0.0039 0.0005 0.0058 0.0568 #VALUE! #NAME? #NAME? #NAME?

0.0045 0.0005 0.0067 0.0654 #VALUE! #NAME? #NAME? #NAME?

0.0049 0.0006 0.0076 0.0740 #VALUE! #NAME? #NAME? #NAME?

0.0054 0.0006 0.0085 0.0826 #VALUE! #NAME? #NAME? #NAME?

0.0058 0.0007 0.0094 0.0911 #VALUE! #NAME? #NAME? #NAME?

0.0062 0.0007 0.0103 0.0996 #VALUE! #NAME? #NAME? #NAME?

0.0068 0.0008 0.0114 0.1096 #VALUE! #NAME? #NAME? #NAME?

0.0074 0.0009 0.0125 0.1195 #VALUE! #NAME? #NAME? #NAME?

0.0080 0.0009 0.0136 0.1294 #VALUE! #NAME? #NAME? #NAME?

0.0075 0.0009 0.0135 0.1289 #VALUE! #NAME? #NAME? #NAME?

0.0071 0.0008 0.0134 0.1283 #VALUE! #NAME? #NAME? #NAME?

0.0067 0.0008 0.0134 0.1277 #VALUE! #NAME? #NAME? #NAME?

0.0063 0.0007 0.0133 0.1271 #VALUE! #NAME? #NAME? #NAME?

0.0059 0.0007 0.0133 0.1265 #VALUE! #NAME? #NAME? #NAME?

0.0055 0.0006 0.0132 0.1259 #VALUE! #NAME? #NAME? #NAME?

0.0052 0.0006 0.0131 0.1254 #VALUE! #NAME? #NAME? #NAME?

0.0049 0.0006 0.0131 0.1248 #VALUE! #NAME? #NAME? #NAME?

0.0046 0.0005 0.0130 0.1242 #VALUE! #NAME? #NAME? #NAME?

0.0044 0.0005 0.0130 0.1236 #VALUE! #NAME? #NAME? #NAME?

0.0041 0.0005 0.0129 0.1230 #VALUE! #NAME? #NAME? #NAME?

0.0039 0.0004 0.0128 0.1224 #VALUE! #NAME? #NAME? #NAME?

0.0035 0.0004 0.0120 0.1140 #VALUE! #NAME? #NAME? #NAME?

0.0031 0.0004 0.0111 0.1056 #VALUE! #NAME? #NAME? #NAME?

0.0028 0.0003 0.0102 0.0972 #VALUE! #NAME? #NAME? #NAME?

0.0025 0.0003 0.0093 0.0889 #VALUE! #NAME? #NAME? #NAME?

0.0022 0.0002 0.0085 0.0806 #VALUE! #NAME? #NAME? #NAME?

0.0019 0.0002 0.0076 0.0724 #VALUE! #NAME? #NAME? #NAME?

0.0016 0.0002 0.0067 0.0642 #VALUE! #NAME? #NAME? #NAME?

0.0014 0.0002 0.0059 0.0560 #VALUE! #NAME? #NAME? #NAME?

0.0011 0.0001 0.0050 0.0479 #VALUE! #NAME? #NAME? #NAME?

0.0009 0.0001 0.0042 0.0398 #VALUE! #NAME? #NAME? #NAME?

0.0007 0.0001 0.0033 0.0318 #VALUE! #NAME? #NAME? #NAME?

0.0005 0.0001 0.0025 0.0238 #VALUE! #NAME? #NAME? #NAME?

0.0003 0.0000 0.0017 0.0158 #VALUE! #NAME? #NAME? #NAME?

0.0002 0.0000 0.0008 0.0079 #VALUE! #NAME? #NAME? #NAME?

0.0000 0.0000 0.0000 0.0000 #VALUE! #NAME? #NAME? #NAME?

0.0000 0.0000 0.0000 0.0000 #VALUE! #NAME? #NAME? #NAME?

0.0000 0.0000 0.0000 0.0000 #VALUE! #NAME? #NAME? #NAME?

0.0000 0.0000 0.0000 0.0000 #VALUE! #NAME? #NAME? #NAME?

0.0000 0.0000 0.0000 0.0000 #VALUE! #NAME? #NAME? #NAME?

0.0000 0.0000 0.0000 0.0000 #VALUE! #NAME? #NAME? #NAME?

0.0000 0.0000 0.0000 0.0000 #VALUE! #NAME? #NAME? #NAME?

0.0000 0.0000 0.0000 0.0000 #VALUE! #NAME? #NAME? #NAME?

0.0000 0.0000 0.0000 0.0000 #VALUE! #NAME? #NAME? #NAME?

0.0000 0.0000 0.0000 0.0000 #VALUE! #NAME? #NAME? #NAME?
VL Evap

E/N

240-760

VL Evap

O

240-760

Annual Energy

Savings

(site trillion btu)

CO2

Reduction

(Mt)

NOx

Reduction

(kt)

11 12 TOTAL ASHRAE

0.00000 0.00000 0.000 2013 0.0000 0.0000

0.00013 0.00107 0.003 2014 0.0003 0.0003

0.00027 0.00214 0.007 2015 0.0006 0.0005

0.00040 0.00320 0.010 2016 0.0009 0.0008

0.00054 0.00426 0.013 2017 0.0012 0.0010

0.00067 0.00532 0.016 2018 0.0016 0.0012

0.00080 0.00637 0.019 2019 0.0019 0.0015

0.00093 0.00742 0.022 2020 0.0022 0.0017

0.00106 0.00846 0.025 2021 0.0025 0.0020

0.00119 0.00950 0.028 2022 0.0028 0.0022

0.00132 0.01054 0.031 2023 0.0030 0.0024

0.00145 0.01157 0.034 2024 0.0033 0.0027

0.00158 0.01259 0.037 2025 0.0036 0.0029

0.00171 0.01361 0.040 2026 0.0039 0.0031

0.00184 0.01462 0.043 2027 0.0042 0.0034

0.00196 0.01563 0.046 2028 0.0045 0.0036

0.00195 0.01557 0.046 2029 0.0044 0.0036

0.00194 0.01550 0.046 2030 0.0044 0.0035

0.00193 0.01543 0.045 2031 0.0044 0.0035

0.00192 0.01537 0.045 2032 0.0043 0.0035

0.00191 0.01529 0.045 2033 0.0043 0.0035

0.00191 0.01522 0.044 2034 0.0043 0.0034

0.00190 0.01515 0.044 2035 0.0043 0.0034

0.00189 0.01508 0.044 2036 0.0042 0.0034

0.00188 0.01501 0.043 2037 0.0042 0.0034

0.00187 0.01494 0.043 2038 0.0042 0.0033

0.00186 0.01486 0.043 2039 0.0041 0.0033

0.00185 0.01479 0.042 2040 0.0041 0.0033

0.00184 0.01472 0.042 2041 0.0041 0.0033

0.00183 0.01465 0.042 2042 0.0041 0.0032

0.00182 0.01458 0.042 2043 0.0040 0.0032

0.00170 0.01357 0.039 2044 0.0038 0.0030

0.00158 0.01257 0.036 2045 0.0035 0.0028

0.00145 0.01157 0.033 2046 0.0032 0.0026

0.00133 0.01058 0.030 2047 0.0029 0.0023

0.00120 0.00960 0.027 2048 0.0026 0.0021

0.00108 0.00862 0.024 2049 0.0024 0.0019

0.00096 0.00764 0.022 2050 0.0021 0.0017

0.00083 0.00667 0.019 2051 0.0018 0.0015

0.00071 0.00570 0.016 2052 0.0016 0.0013

0.00059 0.00474 0.013 2053 0.0013 0.0010

0.00047 0.00378 0.011 2054 0.0010 0.0008

0.00036 0.00283 0.008 2055 0.0008 0.0006

0.00024 0.00188 0.005 2056 0.0005 0.0004

0.00012 0.00094 0.003 2057 0.0003 0.0002

0.00000 0.00000 0.000 2058 0.0000 0.0000

0.00000 0.00000 0.000 2059 0.0000 0.0000

0.00000 0.00000 0.000 2060 0.0000 0.0000

0.00000 0.00000 0.000 2061 0.0000 0.0000

0.00000 0.00000 0.000 2062 0.0000 0.0000

0.00000 0.00000 0.000 2063 0.0000 0.0000

0.00000 0.00000 0.000 2064 0.0000 0.0000

0.00000 0.00000 0.000 2065 0.0000 0.0000

0.00000 0.00000 0.000 2066 0.0000 0.0000

0.00000 0.00000 0.000 2067 0.0000 0.0000
VL Evap

E/N

240-760

VL Evap

O

240-760

Annual Energy

Savings

(site trillion btu)

CO2

Reduction

(Mt)

NOx

Reduction

(kt)

11 12 TOTAL 13 EER (Water)/12.5 EER (Evap)

0.0000 0.0000 0.000 2013 0.0000 0.0000

-0.0001 -0.0011 -0.003 2014 -0.0004 -0.0003

-0.0003 -0.0021 -0.007 2015 -0.0007 -0.0006

-0.0004 -0.0032 -0.010 2016 -0.0011 -0.0009

-0.0003 -0.0019 -0.006 2017 -0.0007 -0.0005

-0.0002 -0.0005 -0.002 2018 -0.0003 -0.0002

-0.0001 0.0008 0.001 2019 0.0001 0.0001

0.0000 0.0021 0.005 2020 0.0006 0.0004

0.0001 0.0034 0.009 2021 0.0010 0.0008

0.0002 0.0047 0.012 2022 0.0014 0.0011

0.0004 0.0060 0.016 2023 0.0018 0.0014

0.0005 0.0073 0.019 2024 0.0021 0.0017

0.0006 0.0086 0.023 2025 0.0025 0.0020

0.0007 0.0099 0.026 2026 0.0029 0.0023

0.0008 0.0112 0.030 2027 0.0033 0.0026

0.0009 0.0125 0.033 2028 0.0037 0.0030

0.0011 0.0148 0.040 2029 0.0044 0.0036

0.0014 0.0171 0.047 2030 0.0052 0.0041

0.0016 0.0195 0.053 2031 0.0059 0.0047

0.0016 0.0194 0.053 2032 0.0059 0.0047

0.0016 0.0193 0.052 2033 0.0058 0.0047

0.0016 0.0192 0.052 2034 0.0058 0.0046

0.0016 0.0191 0.052 2035 0.0058 0.0046

0.0016 0.0190 0.051 2036 0.0057 0.0046

0.0016 0.0189 0.051 2037 0.0057 0.0046

0.0016 0.0188 0.051 2038 0.0057 0.0045

0.0016 0.0187 0.051 2039 0.0056 0.0045

0.0015 0.0186 0.050 2040 0.0056 0.0045

0.0015 0.0186 0.050 2041 0.0056 0.0044

0.0015 0.0185 0.050 2042 0.0055 0.0044

0.0015 0.0184 0.049 2043 0.0055 0.0044

0.0014 0.0171 0.046 2044 0.0051 0.0041

0.0013 0.0158 0.043 2045 0.0047 0.0038

0.0012 0.0146 0.039 2046 0.0044 0.0035

0.0011 0.0133 0.036 2047 0.0040 0.0032

0.0010 0.0121 0.032 2048 0.0036 0.0029

0.0009 0.0109 0.029 2049 0.0032 0.0026

0.0008 0.0096 0.026 2050 0.0029 0.0023

0.0007 0.0084 0.023 2051 0.0025 0.0020

0.0006 0.0072 0.019 2052 0.0021 0.0017

0.0005 0.0060 0.016 2053 0.0018 0.0014

0.0004 0.0048 0.013 2054 0.0014 0.0011

0.0003 0.0036 0.010 2055 0.0011 0.0008

0.0002 0.0024 0.006 2056 0.0007 0.0006

0.0001 0.0012 0.003 2057 0.0004 0.0003

0.0000 0.0000 0.000 2058 0.0000 0.0000

0.0000 0.0000 0.000 2059 0.0000 0.0000

0.0000 0.0000 0.000 2060 0.0000 0.0000

0.0000 0.0000 0.000 2061 0.0000 0.0000

0.0000 0.0000 0.000 2062 0.0000 0.0000

0.0000 0.0000 0.000 2063 0.0000 0.0000

0.0000 0.0000 0.000 2064 0.0000 0.0000

0.0000 0.0000 0.000 2065 0.0000 0.0000

0.0000 0.0000 0.000 2066 0.0000 0.0000

0.0000 0.0000 0.000 2067 0.0000 0.0000
VL Evap

E/N

240-760

VL Evap

O

240-760

Annual Energy

Savings

(site trillion btu)

CO2

Reduction

(Mt)

NOx

Reduction

(kt)

11 12 TOTAL 14 EER (13.1 Evap)

0.0000 0.0000 0.000 2013 0.0000 0.0000

-0.0001 -0.0011 -0.003 2014 -0.0003 -0.0003

-0.0003 -0.0021 -0.007 2015 -0.0007 -0.0006

-0.0004 -0.0032 -0.010 2016 -0.0010 -0.0008

-0.0002 -0.0009 0.000 2017 0.0000 0.0000

0.0000 0.0014 0.009 2018 0.0009 0.0007

0.0002 0.0037 0.018 2019 0.0018 0.0015

0.0005 0.0060 0.027 2020 0.0027 0.0023

0.0007 0.0082 0.036 2021 0.0037 0.0031

0.0009 0.0105 0.045 2022 0.0046 0.0038

0.0011 0.0127 0.054 2023 0.0055 0.0046

0.0013 0.0150 0.062 2024 0.0064 0.0054

0.0015 0.0172 0.071 2025 0.0073 0.0061

0.0017 0.0194 0.080 2026 0.0081 0.0068

0.0019 0.0216 0.089 2027 0.0090 0.0076

0.0022 0.0238 0.097 2028 0.0099 0.0083

0.0025 0.0271 0.109 2029 0.0111 0.0093

0.0028 0.0303 0.121 2030 0.0123 0.0103

0.0032 0.0336 0.132 2031 0.0135 0.0113

0.0031 0.0334 0.131 2032 0.0134 0.0113

0.0031 0.0333 0.130 2033 0.0133 0.0112

0.0031 0.0331 0.130 2034 0.0132 0.0111

0.0031 0.0329 0.129 2035 0.0131 0.0110

0.0031 0.0328 0.128 2036 0.0131 0.0110

0.0031 0.0326 0.127 2037 0.0130 0.0109

0.0031 0.0325 0.126 2038 0.0129 0.0108

0.0031 0.0323 0.126 2039 0.0128 0.0108

0.0030 0.0322 0.125 2040 0.0127 0.0107

0.0030 0.0320 0.124 2041 0.0127 0.0106

0.0030 0.0318 0.123 2042 0.0126 0.0106

0.0030 0.0317 0.123 2043 0.0125 0.0105

0.0028 0.0295 0.114 2044 0.0116 0.0098

0.0026 0.0273 0.106 2045 0.0108 0.0091

0.0024 0.0252 0.097 2046 0.0099 0.0083

0.0022 0.0230 0.089 2047 0.0091 0.0076

0.0020 0.0209 0.081 2048 0.0082 0.0069

0.0018 0.0187 0.072 2049 0.0074 0.0062

0.0016 0.0166 0.064 2050 0.0065 0.0055

0.0014 0.0145 0.056 2051 0.0057 0.0048

0.0012 0.0124 0.048 2052 0.0049 0.0041

0.0010 0.0103 0.040 2053 0.0041 0.0034

0.0008 0.0082 0.032 2054 0.0032 0.0027

0.0006 0.0062 0.024 2055 0.0024 0.0020

0.0004 0.0041 0.016 2056 0.0016 0.0014

0.0002 0.0020 0.008 2057 0.0008 0.0007

0.0000 0.0000 0.000 2058 0.0000 0.0000

0.0000 0.0000 0.000 2059 0.0000 0.0000

0.0000 0.0000 0.000 2060 0.0000 0.0000

0.0000 0.0000 0.000 2061 0.0000 0.0000

0.0000 0.0000 0.000 2062 0.0000 0.0000

0.0000 0.0000 0.000 2063 0.0000 0.0000

0.0000 0.0000 0.000 2064 0.0000 0.0000

0.0000 0.0000 0.000 2065 0.0000 0.0000

0.0000 0.0000 0.000 2066 0.0000 0.0000

0.0000 0.0000 0.000 2067 0.0000 0.0000
VL Evap

E/N

240-760

VL Evap

O

240-760

Annual Energy

Savings

(site trillion btu)

CO2

Reduction

(Mt)

NOx

Reduction

(kt)

11 12 TOTAL 15 EER (13.1 Evap, 14.8 VL Water)

0.0000 0.0000 0.000 2013 0.0000 0.0000

-0.0001 -0.0011 -0.003 2014 -0.0003 -0.0003

-0.0003 -0.0021 -0.007 2015 -0.0007 -0.0006

-0.0004 -0.0032 -0.010 2016 -0.0010 -0.0008

-0.0002 -0.0009 0.003 2017 0.0003 0.0003

0.0000 0.0014 0.016 2018 0.0017 0.0014

0.0002 0.0037 0.029 2019 0.0030 0.0025

0.0005 0.0060 0.042 2020 0.0043 0.0036

0.0007 0.0082 0.055 2021 0.0056 0.0047

0.0009 0.0105 0.068 2022 0.0069 0.0057

0.0011 0.0127 0.080 2023 0.0082 0.0068

0.0013 0.0150 0.093 2024 0.0094 0.0079

0.0015 0.0172 0.105 2025 0.0107 0.0089

0.0017 0.0194 0.117 2026 0.0120 0.0100

0.0019 0.0216 0.129 2027 0.0132 0.0110

0.0022 0.0238 0.142 2028 0.0144 0.0120

0.0025 0.0271 0.157 2029 0.0160 0.0133

0.0028 0.0303 0.172 2030 0.0176 0.0146

0.0032 0.0336 0.187 2031 0.0191 0.0159

0.0031 0.0334 0.186 2032 0.0190 0.0158

0.0031 0.0333 0.185 2033 0.0188 0.0157

0.0031 0.0331 0.183 2034 0.0187 0.0156

0.0031 0.0329 0.182 2035 0.0186 0.0155

0.0031 0.0328 0.181 2036 0.0185 0.0154

0.0031 0.0326 0.180 2037 0.0183 0.0153

0.0031 0.0325 0.179 2038 0.0182 0.0152

0.0031 0.0323 0.178 2039 0.0181 0.0151

0.0030 0.0322 0.176 2040 0.0180 0.0150

0.0030 0.0320 0.175 2041 0.0179 0.0149

0.0030 0.0318 0.174 2042 0.0178 0.0148

0.0030 0.0317 0.173 2043 0.0177 0.0147

0.0028 0.0295 0.161 2044 0.0164 0.0137

0.0026 0.0273 0.149 2045 0.0152 0.0127

0.0024 0.0252 0.137 2046 0.0140 0.0117

0.0022 0.0230 0.126 2047 0.0128 0.0107

0.0020 0.0209 0.114 2048 0.0116 0.0097

0.0018 0.0187 0.102 2049 0.0104 0.0087

0.0016 0.0166 0.090 2050 0.0092 0.0077

0.0014 0.0145 0.079 2051 0.0081 0.0067

0.0012 0.0124 0.067 2052 0.0069 0.0057

0.0010 0.0103 0.056 2053 0.0057 0.0048

0.0008 0.0082 0.045 2054 0.0046 0.0038

0.0006 0.0062 0.033 2055 0.0034 0.0028

0.0004 0.0041 0.022 2056 0.0023 0.0019

0.0002 0.0020 0.011 2057 0.0011 0.0009

0.0000 0.0000 0.000 2058 0.0000 0.0000

0.0000 0.0000 0.000 2059 0.0000 0.0000

0.0000 0.0000 0.000 2060 0.0000 0.0000

0.0000 0.0000 0.000 2061 0.0000 0.0000

0.0000 0.0000 0.000 2062 0.0000 0.0000

0.0000 0.0000 0.000 2063 0.0000 0.0000

0.0000 0.0000 0.000 2064 0.0000 0.0000

0.0000 0.0000 0.000 2065 0.0000 0.0000

0.0000 0.0000 0.000 2066 0.0000 0.0000

0.0000 0.0000 0.000 2067 0.0000 0.0000
VL Evap

E/N

240-760

VL Evap

O

240-760

Annual Energy

Savings

(site trillion btu)

CO2

Reduction

(Mt)

NOx

Reduction

(kt)

11 12 TOTAL Max Tech

0.0000 0.0000 0.000 2013 0.0000 0.0000

-0.0001 -0.0011 -0.003 2014 -0.0003 -0.0003

-0.0003 -0.0021 -0.007 2015 -0.0007 -0.0006

-0.0004 -0.0032 -0.010 2016 -0.0010 -0.0008

-0.0002 -0.0009 0.004 2017 0.0004 0.0003

0.0000 0.0014 0.017 2018 0.0018 0.0015

0.0002 0.0037 0.031 2019 0.0031 0.0026

0.0005 0.0060 0.044 2020 0.0045 0.0038

0.0007 0.0082 0.057 2021 0.0058 0.0049

0.0009 0.0105 0.070 2022 0.0072 0.0060

0.0011 0.0127 0.083 2023 0.0085 0.0071

0.0013 0.0150 0.095 2024 0.0098 0.0082

0.0015 0.0172 0.108 2025 0.0111 0.0093

0.0017 0.0194 0.121 2026 0.0124 0.0104

0.0019 0.0216 0.133 2027 0.0137 0.0114

0.0022 0.0238 0.145 2028 0.0149 0.0125

0.0025 0.0271 0.161 2029 0.0165 0.0138

0.0028 0.0303 0.176 2030 0.0181 0.0152

0.0032 0.0336 0.191 2031 0.0197 0.0165

0.0031 0.0334 0.190 2032 0.0195 0.0163

0.0031 0.0333 0.188 2033 0.0193 0.0162

0.0031 0.0331 0.187 2034 0.0192 0.0161

0.0031 0.0329 0.185 2035 0.0190 0.0160

0.0031 0.0328 0.184 2036 0.0189 0.0158

0.0031 0.0326 0.183 2037 0.0188 0.0157

0.0031 0.0325 0.181 2038 0.0186 0.0156

0.0031 0.0323 0.180 2039 0.0185 0.0155

0.0030 0.0322 0.179 2040 0.0184 0.0154

0.0030 0.0320 0.177 2041 0.0182 0.0153

0.0030 0.0318 0.176 2042 0.0181 0.0152

0.0030 0.0317 0.175 2043 0.0180 0.0151

0.0028 0.0295 0.163 2044 0.0167 0.0140

0.0026 0.0273 0.151 2045 0.0155 0.0130

0.0024 0.0252 0.139 2046 0.0142 0.0119

0.0022 0.0230 0.127 2047 0.0130 0.0109

0.0020 0.0209 0.115 2048 0.0118 0.0099

0.0018 0.0187 0.103 2049 0.0106 0.0089

0.0016 0.0166 0.091 2050 0.0094 0.0079

0.0014 0.0145 0.080 2051 0.0082 0.0068

0.0012 0.0124 0.068 2052 0.0070 0.0059

0.0010 0.0103 0.056 2053 0.0058 0.0049

0.0008 0.0082 0.045 2054 0.0046 0.0039

0.0006 0.0062 0.034 2055 0.0035 0.0029

0.0004 0.0041 0.022 2056 0.0023 0.0019

0.0002 0.0020 0.011 2057 0.0011 0.0010

0.0000 0.0000 0.000 2058 0.0000 0.0000

0.0000 0.0000 0.000 2059 0.0000 0.0000

0.0000 0.0000 0.000 2060 0.0000 0.0000

0.0000 0.0000 0.000 2061 0.0000 0.0000

0.0000 0.0000 0.000 2062 0.0000 0.0000

0.0000 0.0000 0.000 2063 0.0000 0.0000

0.0000 0.0000 0.000 2064 0.0000 0.0000

0.0000 0.0000 0.000 2065 0.0000 0.0000

0.0000 0.0000 0.000 2066 0.0000 0.0000

0.0000 0.0000 0.000 2067 0.0000 0.0000
ASHRAE Level 1 Level 2

Social Cost of CO2 Emissions (2013-2057)

at $5.4 per ton (5% discount rate) 0.00049 0.00049 0.00123

at $23.7 per ton (3% discount rate) 0.00244 0.00254 0.00627

at $38.6 per ton (2.5% discount rate) 0.00411 0.00430 0.01060

at $72.2 per ton (3% discount rate) 0.00745 0.00773 0.01909

Social Cost of NOx Emissions (2013-2057)

at (low) $452 per ton (3% discount rate) 0.00002 0.00002 0.00006

at (med) $2547 per ton (3% discount rate) 0.00014 0.00013 0.00035

at (high) $4642 per ton (3% discount rate) 0.00025 0.00024 0.00064

Social Cost of NOx Emissions (2013-2057)

at (low) $452 per ton (7% discount rate) 0.00001 0.00001 0.00003

at (med) $2547 per ton (7% discount rate) 0.00007 0.00005 0.00015

at (high) $4642 per ton (7% discount rate) 0.00012 0.00010 0.00028

Billion 2011$
Level 3 Level 4

0.00177 0.00181

0.00900 0.00923

0.01522 0.01561

0.02742 0.02812

0.00009 0.00009

0.00050 0.00052

0.00092 0.00095

0.00004 0.00004

0.00022 0.00023

0.00040 0.00042