UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                        -----------------------------------

                                    FORM 10-Q/A

                {X} QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                    FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1996

                                       OR

                  { } TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                 For the transition period from _______ to _______

                        Commission File Number: 0-26622

                       COMPUTER MANAGEMENT SCIENCES, INC.
             (Exact name of registrant as specified in its charter)

                  FLORIDA                            59-2264633
   (State or other jurisdiction of   (I.R.S. Employer Identification Number)
   incorporation or organization)

   8133 Baymeadows Way, Jacksonville, Florida          32256
   (Address of principal executive offices)         (zip code)

                                   (904) 737-8955
                (Registrant's telephone number, including area code)

N/A (Former name,  former  address and former fiscal year, if changed since last
report)
                      -----------------------------------

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934,
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.

                                  Yes X No ____

As of August 2, 1996  there were  8,254,618  shares of the  Registrant's  common
stock, $0.01 par value, outstanding.
<PAGE>

                       COMPUTER MANAGEMENT SCIENCES, INC.

                               Index to Form 10-Q/A
                       For the Quarter Ended June 30, 1996


PART I - FINANCIAL INFORMATION                                    Page

Item 1  Financial Statements

            Consolidated Balance Sheets                            3-4
            Consolidated Statements of Operations                   5
            Consolidated Statements of Cash Flows                   6
            Notes to Consolidated Financial Statements             7-8

Item 2  Management's Discussion and Analysis of Financial
      Condition and Results of Operations

            Results of Operations                                  8-9
            Liquidity and Capital Resources                        9-10


PART II - OTHER INFORMATION                                         11


SIGNATURES                                                          12

<PAGE>

COMPUTER MANAGEMENT SCIENCES, INC.
Consolidated Balance Sheets



                                        June 30, 1996      December 31, 1995
                                         (unaudited)          (restated)


Current assets:
   Cash and cash equivalents             $19,479,331          $30,068,844
   Accounts receivable, net                8,762,740            5,602,778
   Investments                             1,836,506               --
   Other receivables                         422,888               80,903
   Due from officers                         296,750               21,750
   Other current assets                       40,330               46,539
          Total current assets            30,838,545           35,820,814

Property and equipment:
   Land                                      222,000              168,000
   Buildings and improvements              1,638,656            1,516,356
   Computers and software                  1,406,104            1,044,050
   Office furniture and equipment            858,618              811,400
   Vehicles                                  199,235              169,883
   Investment in leased property               -                    5,116
                                           4,324,613            3,714,805
   Less accumulated depreciation           1,314,559            1,126,707
         Net property and equipment        3,010,054            2,588,098
Other assets:
   Intangible assets, net of accumulated
      amortization of $136,593 and $88,551   448,868              312,823
   Land held for investment, at cost         428,465              428,465
   Investments                             7,973,982              646,536
   Other                                     305,593              282,565
         Total other assets                9,156,908            1,670,389

         Total assets                    $43,005,507          $40,079,301


                                                                     (continued)
<PAGE>

COMPUTER MANAGEMENT SCIENCES, INC.
Consolidated Balance Sheets (cont'd)


                                            June 30, 1996    December 31, 1995
Liabilities and Shareholders' Equity         (unaudited)         (restated)

Current liabilities:
   Notes payable                             $       100         $    232,396
   Accounts payable                              173,474              236,278
   Accrued expenses                            2,178,953            1,720,826
   Unearned revenue                              238,411              531,913
   Income taxes payable                           52,899              181,760
   Deferred taxes payable                         33,763               75,425
       Total current liabilities               2,677,600            2,978,598

Long-term liabilities:
   Notes payable                                   --                  44,439
   Deferred income taxes                         140,468               57,666
       Total long term liabilities               140,468              102,105

Shareholders' equity:
   Common stock, $.01 par value;
      20,000,000 shares authorized,
      5,503,089 and 5,502,489 shares
      issued and outstanding in 1996 and 1995     55,031              55,025
   Common stock dividend distributable            27,515                 -
   Paid-in capital                            29,797,252          29,337,744
   Retained earnings                          10,270,917           7,565,688
   Unrealized gain on investments, net of
      income tax                                  36,724              40,141
         Total shareholders' equity           40,187,439          36,998,598

         Total liabilities and shareholders'
            equity                           $43,005,507         $40,079,301


                 (See accompanying notes to consolidated financial statements.)

<PAGE>

COMPUTER MANAGEMENT SCIENCES, INC.
Consolidated Statements of Operations
(Unaudited)

                               For the Three Month          For the Six Month
                              Period Ended June 30,       Period Ended June 30,
                               1996           1995         1996          1995
                                           (restated)                (restated)


Revenue                     $11,231,479   $7,715,523   $21,653,175  $15,292,755
Direct costs                  6,877,813    4,744,221    13,290,011    9,526,156
         Gross profit         4,353,666    2,971,302     8,363,164    5,766,599

Selling, general and
 administrative expenses      2,211,236    1,854,697     4,274,073    3,569,005
     Income from operations   2,142,430    1,116,605     4,089,091    2,197,594

Other income (expense):
  Investment and other
  income                        398,538       26,741       781,849       66,579
  Interest expense               (2,269)      (4,288)       (4,842)      (7,743)
                                396,269       22,453       777,007       58,836

      Income before income
      taxes                   2,538,699    1,139,058     4,866,098    2,256,430

Provision for income taxes      959,000      418,432     1,779,000      804,349

      Net income             $1,579,699     $720,626    $3,087,098   $1,452,081

Net income per share         $      .16     $    .12    $      .32   $      .24

Weighted average number of
common and common equivalent
shares outstanding            9,619,213    6,209,403     9,566,945    6,173,802

Pro Forma Information:
  Net income as reported     $1,579,699     $720,626    $3,087,098   $1,452,081
  Pro Forma charge in lieu
  of income taxes related
  to the acquisition of an
  S-Corporation accounted
  for as a
  pooling-of-interests           34,516       12,396       132,669       48,015
Pro Forma net income         $1,545,183     $708,230    $2,954,429   $1,404,065
Pro Forma net income
  per share                  $      .16     $    .11    $      .31   $      .23

                 (See accompanying notes to consolidated financial statements.)

<PAGE>

COMPUTER MANAGEMENT SCIENCES, INC.
Consolidated Statements of Cash Flows
(Unaudited)
                                         For The Six Months Ended June 30,
                                             1996                 1995
                                                                (restated)
Cash flow from operating activities:
Net income                                $3,087,098            $1,452,081
Adjustments to reconcile net income to
   net cash (used in) provided by
   operating activities:
     Depreciation and amortization           256,373               154,257
     Net gain on disposition of
     property and equipment                     (600)                 (490)
     Deferred income taxes                    43,308               (22,318)
  Change in assets and liabilities:
   Increase in accounts and other
   receivables                            (3,501,947)             (713,995)
   Decrease in refundable taxes                 -                   23,726
   Decrease (increase) in other current
   assets                                      6,209               (46,164)
   Increase in other assets                  (23,028)              (13,689)
   Increase in accounts payable and
     accrued expense                         395,323               210,307
   (Decrease) in unearned revenue           (293,502)             (101,282)
   (Decrease) increase in income taxes
   payable                                  (128,861)              101,196

   Net cash (used in) provided by operating
   activities                               (159,627)            1,043,629

Cash flow from investing activities:
  Purchases of property and equipment       (629,374)             (202,857)
  Proceeds from the sale of property
  and equipment                                  600                   490
  Purchase of investments, net            (9,169,537)              (55,635)
  Increase in intangible assets             (185,000)              (10,000)
  Increase in due from officers             (275,000)                  -

  Net cash used in investing activities  (10,258,311)             (268,002)

Cash flow from financing activities:
  Repayment of notes payable                (276,735)              (77,300)
  Proceeds from issuance of common stock     105,160                   651

     Net cash (used in) provided by
    financing activities                    (171,575)              (76,649)
        Net (decrease) increase in cash
      and cash equivalents               (10,589,513)              698,978

Cash and cash equivalents at beginning
of period                                 30,068,844             1,137,657

Cash and cash equivalents at end of
period                                   $19,479,331            $1,836,635

                 (See accompanying notes to consolidated financial statements.)

<PAGE>

COMPUTER MANAGEMENT SCIENCES, INC.
Notes to Consolidated Financial Statements
(1)  Organization and Basis of Presentation

     Computer Management Sciences, Inc. (the Company), provides computer systems
     and information technology consulting, project management, systems analysis
     and design,  and  programming  services to a broad range of industries  and
     software/hardware  platforms.  The  Company's  services  are  generally  an
     outside resource  supplementing a client's internal information  technology
     (IT) capabilities, and include a broad range of technical services, such as
     technology  support  services,  IT  solutions  services  and  strategic  IT
     consulting.

     The interim  financial  information  included herein is unaudited.  Certain
     information  and footnote  disclosures  normally  included in the financial
     statements  have  been  condensed  or  omitted  pursuant  to the  rules and
     regulations of the Securities and Exchange  Commission (SEC),  although the
     Company  believes  that  the  disclosures  made  are  adequate  to make the
     information presented not misleading.  These financial statements should be
     read in  conjunction  with  the  financial  statements  and  related  notes
     contained in the Company's annual report on Form 10-K filed with the SEC on
     March  29,  1996.  Other  than as  indicated  herein,  there  have  been no
     significant  changes from the financial data  published in that report.  In
     the  opinion  of  management,   such  unaudited  information  reflects  all
     adjustments,  consisting of normal recurring accruals and other adjustments
     necessary for a fair presentation of the unaudited information.

     The results of  operations  for such  interim  periods are not  necessarily
     indicative of the results for the full year.

(2)  Business Combination

     On April 30, 1996, the Company issued 411,037 shares of its common stock in
     exchange  for  all of the  outstanding  common  stock  of  Summit  Computer
     Services, Inc. (SCS), a Charlotte, North Carolina based computer consulting
     firm with concentrated expertise in client/server technology. This business
     combination  has been accounted for as a  pooling-of-interests  combination
     and, accordingly,  the consolidated  financial statements for periods prior
     to the  combination  have been restated to include the accounts and results
     of  operations of SCS.  Prior to its  acquisition  by the Company,  SCS had
     elected S Corporation status for federal and state income tax purposes.  As
     an S  Corporation,  SCS's  tax  liability  was  the  responsibility  of its
     stockholders.  To reflect the earnings of SCS on an after tax basis,  a pro
     forma  charge in lieu of income  taxes has been  included  for the  periods
     preceding the termination of S Corporation status.

(3)  Stock Split

     On June 7, 1996, the Company's Board of Directors  declared a 3-for-2 stock
     split,  effected in the form of a stock dividend,  of the Company's  common
     stock. The common stock dividend was distributed on July 5, 1996 to holders
     of record on June 21, 1996.  Retroactive  recognition has been given in the
     calculation  of  earnings  per share to the shares  issued in the  business
     combination (note 2) and stock split.


                                                       (continued)


<PAGE>

COMPUTER MANAGEMENT SCIENCES, INC.
Notes to Consolidated Financial Statements (Cont'd)

(4)  Subsequent Events

     In July 1996,  the Company  purchased  an  approximate  50,000  square foot
     facility in Atlanta,  Georgia. The Company intends to utilize 15,000 square
     feet of the  building to house its Atlanta  branch and Systems  Outsourcing
     Center  (SOC),  while the remaining  35,000 square feet will be leased.  In
     July 1996,  the  Company  purchased  an  approximately  8,500  square  foot
     facility in Tallahassee,  Florida in which the Company intends to house its
     Tallahassee branch and SOC.

     On July 31, 1996, the Company acquired  substantially  all of the assets of
     Pathways  Consulting,   Inc.  (Pathways),   an  Atlanta-based   information
     technology firm  specializing in providing systems  integration  consulting
     services  to the  public  utilities  industry.  The  purchase  price of the
     acquisition was $4,400,000 in cash of which  $2,300,000 was paid at closing
     and $2,100,000 is payable in equal  installments over approximately a three
     year period.

Management's Discussion and Analysis of Financial Condition
and Results of Operations

Results of Operations

     The  information in the following table is presented as a percentage of net
     sales for the period indicated:

                                    Percentage of Total Revenue
                             Three Months Ended     Six Months Ended
                                  June  30,            June 30,

                               1996       1995       1996       1995

Revenue.......................100.0%     100.0%     100.0%      100.0%
Direct Costs.................. 61.2%      61.5%      61.4%       62.3%
Gross Profit...................38.8%      38.5%      38.6%       37.7%
Selling, general, and
   administrative expenses.....19.7%      24.0%      19.7%       23.3%
Income from operations.........19.1%      14.5%      18.9%       14.4%
Other income, net...............3.5%       0.3%       3.6%        0.4%
Income before income taxes.....22.6%      14.8%      22.5%       14.8%
Provision for income taxes..... 8.5%       5.4%       8.2%        5.3%
Net income.....................14.1%       9.3%      14.3%        9.5%
Pro forma info:
   Net income as reported      14.1%       9.3%      14.3%        9.5%
   Charge in lieu of income
   taxes                        0.3%       0.1%       0.6%        0.3%
   Pro forma net income        13.8%       9.2%      13.7%        9.2%



                                                                     (continued)


<PAGE>

COMPUTER MANAGEMENT SCIENCES, INC.
Management's Discussion and Analysis of Financial Condition
and Results of Operations (Cont'd)

Revenue:

     Revenue for the second quarter ended June 30, 1996 was $11,231,479, a 45.6%
     increase over revenue of $7,715,523 recorded in the second quarter of 1995.
     Revenue  for  the  current  six-month  period  of  $21,653,175  was a 41.6%
     increase  over the  comparable  1995  period.  The  increase in revenue was
     attributable to the strong  performance of the Jacksonville  based Business
     Engineering  Services  Division  (BESD),  and the Greenville,  Hartford and
     Jacksonville  Branches.  The newly acquired Summit Computer Services,  Inc.
     also  contributed  to the  growth  in  revenue  with  strong  sales in both
     consulting services and software sales.

Gross Profits:

     1996 second quarter gross profit of $4,353,666 was a $1,382,364 improvement
     over the second  quarter of 1995.  This  increase was  attributable  to the
     strong  performance of the Strategic  Consulting Group, a larger percentage
     of fixed bid business,  and increased  revenue.  For the six-month  period,
     gross  profit of  $8,363,164  was a 45.0%  increase  over  results  for the
     comparable 1995 period.

SG & A Expenses:

     Selling,  general and  administrative  expenses totaled  $2,211,236 for the
     second  quarter of 1996, an increase of $356,539 over the second quarter of
     1995.  Expressed  as  a  percentage  of  revenue,  however,  SG&A  expenses
     decreased  from  24.0% in the second  quarter  1995 to 19.7% for the second
     quarter 1996. For the current six-month period,  SG&A expenses decreased as
     a  percentage  of  revenue  to 19.7%  from  23.3% for the  comparable  1995
     six-month  period.  The improved  percentage for both periods resulted from
     increased  volume  and  cost  containment  of  marketing  and  other  fixed
     expenses.

Net Income:

     Net income improved  $859,073 to $1,579,699 for the second quarter of 1996.
     For the current six- month period,  net income was $3,087,098,  an increase
     of $1,635,017.  This improved  performance  for both the second quarter and
     the six-month period was a result of increased revenue and cost containment
     of SG&A  expenses.  For the second  quarter of 1996, the effective tax rate
     decreased to 37.8%. The decrease in the effective tax rate is primarily due
     to the business  combination  with Summit  Computer  Services,  Inc.,  an S
     Corporation,   on  April  30,   1996,   which  was   accounted   for  as  a
     pooling-of-interests.

Liquidity and Capital Resources

     During the six months ended, June 30, 1996, cash decreased  $10,589,513 and
     working capital dropped  $4,681,271.  While a number of factors contributed
     to the change,  the main  components  were  increases  in  investments  and
     accounts receivables, as discussed below.

     As of December 31, 1995,  $28,515,745 was invested in funds maturing within
     ninety days and was  classified as cash  equivalents.  The drop in interest
     rates  experienced  during the first half of 1996  required  the Company to
     look for investments  with maturities  extending beyond 90 days to increase
     its yield.  By the end of the second  quarter,  $1,836,506  was invested in
     trading  securities and  $7,973,982  was invested in various  corporate and
     governmental bonds with maturities exceeding one year. (continued)


<PAGE>

COMPUTER MANAGEMENT SCIENCES, INC.
Management's Discussion and Analysis of Financial Condition and
Results of Operations (cont'd)

     Accounts  receivable  increased  $3,159,962  during the first six months of
     1996. The number days of sales outstanding  increased 10 days since the end
     of 1995  to 74  days  of  sales  outstanding.  Therefore,  the  bulk of the
     increase in accounts receivable is a reflection of increase in sales volume
     and increase in days of sales  outstanding  experienced  during the period.
     The amount of fixed bid business rose during the period by $1,866,095. Most
     of this business  requires payment after completion of particular phases of
     a project or upon completion of the entire project.  The amounts of revenue
     earned in excess of billings increased approximately $790,000 since the end
     of 1995.

     During the six months,  the Company  spent a total of $629,374  for capital
     expenditures,  of which  $348,953 was spent for computer  equipment for the
     SOCs and various  branch  locations.  The amount of  $175,000  was spent to
     acquire a building to house the Tallahassee, Florida branch.

     The  Company  maintains  a  $750,000   revolving  credit  facility  with  a
     commercial bank, permitting advances equal to the lesser of $750,000 or 75%
     of "qualified accounts" (defined as trade accounts receivables less than 90
     days old which  approximated  $5,410,741 as of June 30,  1996).  The credit
     facility  has been  inactive  during  1996.  The  Company  assumed  certain
     mortgage  obligations  totaling $55,321 in connection with its December 28,
     1995,  merger with MIS Software  Development,  Inc.,  and $221,414 in notes
     payable in connection  with its April 30, 1996 merger with Summit  Computer
     Services,  Inc. The mortgages and notes were paid off during the first half
     of 1996.

     The Company currently anticipates that its existing cash and operating cash
     flow are sufficient to meet both the Company's short and long-term  working
     capital requirements and to fund its expansion through the establishment of
     additional branch offices, SOC locations, and possible acquisitions.

<PAGE>

                       COMPUTER MANAGEMENT SCIENCES, INC.
                           Part II - Other Information


Item 1 -  Legal Proceedings - None

Item 2 - Changes in Securities - None

Item 3 - Defaults Upon Senior Securities - None

Item 4 - Submission of Matter to a Vote of Security Holders -

     An annual  meeting of the  shareholders  of the Company was held on June 7,
     1996,  at which three  Class I directors  were  nominated  for  election by
     management. The result of the vote were as follows:

                       Votes     Votes     Votes                    Broker
                       For       Against   Withheld  Abstentions    Non-Votes

David C. Minardi       3,914,442  N/A      7,500         0             0
Larry A. Longhi        3,914,967  N/A      6,975         0             0
Harry C. Stonecipher   3,915,367  N/A      6,575         0             0

Item 5 - Other Information - None

Item 6 - Exhibits and Reports on Form 8-K

      (a)    Exhibits -

             Exhibit 2.3 -  Registrant  filed an  Agreement  and Plan of Merger,
             dated April 30, 1996, by and among  Computer  Management  Sciences,
             Inc.,  Summit  Acquisition,  Inc., Summit Computer  Services,  Inc.
             ("SCS"),  and each of the shareholders of SCS on May 3, 1996, as an
             exhibit to its current report on Form 8-K.

             Exhibit 27 - Article 5 of Regulation  S-X  Financial  Data Schedule
             as of and for the six months ended June 30, 1996.

      (b)    Reports:  On May 3, 1996, the Registrant  filed a current report on
             Form 8-K describing its  acquisition of Summit  Computer  Services,
             Inc.


<PAGE>

                       COMPUTER MANAGEMENT SCIENCES, INC.
                                   Signatures



     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
     Registrant  has duly  caused  this report to be signed on its behalf by the
     undersigned thereunto duly authorized.


                                   COMPUTER MANAGEMENT SCIENCES, INC.
                                                        (Registrant)





Date:   October 23, 1996                  /s/ANTHONY V. WEIGHT
                                          Anthony V. Weight
                                          Senior Vice President and Chief
                                          Financial Officer