U. S. SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D. C. 20549





FORM 10-Q







|x | QUARTERLY REPORT UNDER SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------

FOR THE QUARTERLY PERIOD ENDED: MARCH 31, 2008

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | -----------------------------------------------------------------------------------------

COMMISSION FILE NUMBER: 33-94288





THE FIRST BANCSHARES, INC.

(EXACT NAME OF ISSUER AS SPECIFIED IN ITS CHARTER)







|                         |  |                                     
|------------------------ |  | ------------------------------------
|MISSISSIPPI              |  | 64-0862173                          
|(STATE OF INCORPORATION) |  | (I.R.S. EMPLOYER IDENTIFICATION NO.)



|                                                   |  |           
|-------------------------------------------------- |  | ----------
|6480 U.S. HIGHWAY 98 WEST HATTIESBURG, MISSISSIPPI |  | 39402     
|(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)           |  | (ZIP CODE)

(601) 268-8998

(ISSUERS TELEPHONE NUMBER, INCLUDING AREA CODE)

NONE

(FORMER NAME, ADDRESS AND FISCAL YEAR, IF CHANGED SINCE LAST REPORT)





INDICATE BY CHECK MARK WHETHER THE ISSUER: (1) HAS FILED ALL REPORTS REQUIRED TO BE FILED BY SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934 DURING THE PRECEDING 12 MONTHS (OR FOR SUCH SHORTER
PERIOD THAT THE REGISTRANT WAS REQUIRED TO FILE SUCH REPORTS), AND (2) HAS BEEN SUBJECT TO SUCH FILING REQUIREMENTS FOR THE PAST 90 DAYS.    YES  x    NO   ̈

INDICATE BY CHECK MARK WHETHER THE REGISTRANT IS
A LARGE ACCELERATED FILER, AN ACCELERATED FILER, OR A NON-ACCELERATED FILER. SEE DEFINITION OF ACCELERATED FILER AND LARGE ACCELERATED FILER IN RULE 12B-2 OF THE EXCHANGE ACT.

LARGE ACCELERATED FILER   ̈    ACCELERATED FILER   ̈    NON-ACCELERATED FILER  x

ON MARCH 31, 2008, 2,989,401
SHARES OF THE ISSUERS COMMON STOCK, PAR VALUE $1.00 PER SHARE, WERE ISSUED AND OUTSTANDING.

TRANSITIONAL DISCLOSURE FORMAT (CHECK
ONE):    YES   ̈    NO  x

INDICATE BY CHECK MARK WHETHER THE REGISTRANT IS A SHELL COMPANY (AS DEFINED IN RULE 12B-2 OF THE EXCHANGE ACT):    YES   ̈    NO  x









---

PART I - FINANCIAL INFORMATION

ITEM NO. 1. FINANCIAL STATEMENTS

THE FIRST BANCSHARES, INC.

CONSOLIDATED BALANCE SHEETS

($ amounts in thousands)



|                                                                                                                                                     |  |                          |         |   |                  |   |         |  
|---------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------------------ | ------- | - | ---------------- | - | ------- | -
|                                                                                                                                                     |  | (Unaudited)March 31,2008 |         |   | December 31,2007 |  
|ASSETS                                                                                                                                               |  |                          |         |   |                  |   |         |  
|Cash and due from banks                                                                                                                              |  | $                        | 13,666  |   |                  | $ | 10,890  |  
|Interest-bearing deposits with banks                                                                                                                 |  |                          | 391     |   |                  |   | 228     |  
|Federal funds sold                                                                                                                                   |  |                          | 39,180  |   |                  |   | 223     |  
|                                                                                                                                                     |  |                          |         |   |                  |   |         |  
|Total cash and cash equivalents                                                                                                                      |  |                          | 53,237  |   |                  |   | 11,341  |  
|                                                                                                                                                     |  |                         
|Securities held-to-maturity, at amortized cost                                                                                                       |  |                          | 13      |   |                  |   | 13      |  
|Securities available-for-sale, at fair value                                                                                                         |  |                          | 86,981  |   |                  |   | 84,319  |  
|Other securities                                                                                                                                     |  |                          | 2,743   |   |                  |   | 2,720   |  
|Loans held for sale                                                                                                                                  |  |                          | 4,494   |   |                  |   | 5,664   |  
|Loans                                                                                                                                                |  |                          | 361,031 |   |                  |   | 365,559 |  
|Allowance for loan losses                                                                                                                            |  |                          | (4,431  | ) |                  |   | (4,221  | )
|                                                                                                                                                     |  |                          |         |   |                  |   |         |  
|LOANS, NET                                                                                                                                           |  |                          | 356,600 |   |                  |   | 361,338 |  
|                                                                                                                                                     |  |                         
|Premises and equipment                                                                                                                               |  |                          | 15,913  |   |                  |   | 15,622  |  
|Interest receivable                                                                                                                                  |  |                          | 3,022   |   |                  |   | 3,539   |  
|Cash surrender value                                                                                                                                 |  |                          | 5,498   |   |                  |   | 5,462   |  
|Goodwill                                                                                                                                             |  |                          | 702     |   |                  |   | 702     |  
|Other assets                                                                                                                                         |  |                          | 3,683   |   |                  |   | 5,336   |  
|                                                                                                                                                     |  |                          |         |   |                  |   |         |  
|                                                                                                                                                     |  | $                        | 532,886 |   |                  | $ | 496,056 |  
|                                                                                                                                                     |  |                          |         |   |                  |   |         |  
|LIABILITIES AND SHAREHOLDERS EQUITY                                                                                                                 |  |                          |         |   |                  |   |         |  
|                                                                                                                                                     |  |                         
|LIABILITIES:                                                                                                                                         |  |                          |         |   |                  |   |         |  
|Deposits:                                                                                                                                            |  |                          |         |   |                  |   |         |  
|Noninterest-bearing                                                                                                                                  |  | $                        | 60,350  |   |                  | $ | 55,349  |  
|Time, $100,000 or more                                                                                                                               |  |                          | 97,271  |   |                  |   | 104,454 |  
|Interest-bearing                                                                                                                                     |  |                          | 274,245 |   |                  |   | 226,364 |  
|                                                                                                                                                     |  |                          |         |   |                  |   |         |  
|TOTAL DEPOSITS                                                                                                                                       |  |                          | 431,866 |   |                  |   | 386,167 |  
|                                                                                                                                                     |  |                         
|Interest payable                                                                                                                                     |  |                          | 1,380   |   |                  |   | 1,285   |  
|Borrowed funds                                                                                                                                       |  |                          | 49,720  |   |                  |   | 60,773  |  
|Subordinated debentures                                                                                                                              |  |                          | 10,310  |   |                  |   | 10,310  |  
|Other liabilities                                                                                                                                    |  |                          | 2,125   |   |                  |   | 1,241   |  
|                                                                                                                                                     |  |                          |         |   |                  |   |         |  
|TOTAL LIABILITIES                                                                                                                                    |  |                          | 495,401 |   |                  |   | 459,776 |  
|                                                                                                                                                     |  |                         
|SHAREHOLDERS EQUITY:                                                                                                                                |  |                          |         |   |                  |   |         |  
|Common stock, $1 par value. Authorized 10,000,000 shares; 3,015,895 shares issued at March 31, 2008 and 3,015,045 shares issued at
December 31, 2007 |  |                          | 3,016   |   |                  |   | 3,015   |  
|Preferred stock, par value $1 per share, 10,000,000 shares authorized; no shares issued and outstanding                                              |  |                          |        |   |                  |   |        |  
|Treasury stock, at cost, 26,494 shares at March 31, 2008 and December 31, 2007                                                                       |  |                          | (464    | ) |                  |   | (464    | )
|Additional paid-in capital                                                                                                                           |  |                          | 22,937  |   |                  |   | 22,929  |  
|Retained earnings                                                                                                                                    |  |                          | 10,872  |   |                  |   | 10,306  |  
|Accumulated other comprehensive income                                                                                                               |  |                          | 1,124   |   |                  |   | 494     |  
|                                                                                                                                                     |  |                          |         |   |                  |   |         |  
|TOTAL SHAREHOLDERS EQUITY                                                                                                                           |  |                          | 37,485  |   |                  |   | 36,280  |  
|                                                                                                                                                     |  |                          |         |   |                  |   |         |  
|                                                                                                                                                     |  | $                        | 532,886 |   |                  | $ | 496,056 |  
|                                                                                                                                                     |  |                          |         |   |                  |   |         |  



---

THE FIRST BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF INCOME

($ amounts in thousands except earnings per share)



|                                                    |  |                                        |       |      |   |      
|--------------------------------------------------- |  | -------------------------------------- | ----- | ---- | - | -----
|                                                    |  | (Unaudited)Three Months EndedMarch 31,
|                                                    |  | 2008                                   |       | 2007
|INTEREST INCOME:                                    |  |                                        |       |      |   |      
|Loans, including fees                               |  | $                                      | 7,530 |      | $ | 6,188
|Securities:                                         |  |                                        |       |      |   |      
|Taxable                                             |  |                                        | 833   |      |   | 972  
|Tax exempt                                          |  |                                        | 198   |      |   | 155  
|Federal funds sold                                  |  |                                        | 121   |      |   | 198  
|                                                    |  |                                        |       |      |   |      
|TOTAL INTEREST INCOME                               |  |                                        | 8,682 |      |   | 7,513
|                                                    |  |                                       
|INTEREST EXPENSE:                                   |  |                                        |       |      |   |      
|Deposits                                            |  |                                        | 3,285 |      |   | 2,915
|Other borrowings                                    |  |                                        | 705   |      |   | 429  
|                                                    |  |                                        |       |      |   |      
|TOTAL INTEREST EXPENSE                              |  |                                        | 3,990 |      |   | 3,344
|                                                    |  |                                        |       |      |   |      
|NET INTEREST INCOME                                 |  |                                        | 4,692 |      |   | 4,169
|PROVISION FOR LOAN LOSSES                           |  |                                        | 366   |      |   | 330  
|                                                    |  |                                        |       |      |   |      
|NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES |  |                                        | 4,326 |      |   | 3,839
|                                                    |  |                                       
|NONINTEREST INCOME:                                 |  |                                        |       |      |   |      
|Service charges on deposit accounts                 |  |                                        | 510   |      |   | 450  
|Other service charges, commissions and fees         |  |                                        | 252   |      |   | 204  
|                                                    |  |                                        |       |      |   |      
|TOTAL NONINTEREST INCOME                            |  |                                        | 762   |      |   | 654  
|                                                    |  |                                        |       |      |   |      
|NONINTEREST EXPENSES:                               |  |                                        |       |      |   |      
|Salaries and employee benefits                      |  |                                        | 2,427 |      |   | 2,114
|Occupancy and equipment expense                     |  |                                        | 490   |      |   | 446  
|Other operating expenses                            |  |                                        | 1,046 |      |   | 946  
|                                                    |  |                                        |       |      |   |      
|TOTAL NONINTEREST EXPENSES                          |  |                                        | 3,963 |      |   | 3,506
|                                                    |  |                                        |       |      |   |      
|INCOME BEFORE INCOME TAXES                          |  |                                        | 1,125 |      |   | 987  
|                                                    |  |                                       
|INCOME TAXES                                        |  |                                        | 335   |      |   | 276  
|                                                    |  |                                        |       |      |   |      
|NET INCOME                                          |  | $                                      | 790   |      | $ | 711  
|                                                    |  |                                        |       |      |   |      
|EARNINGS PER SHARE - BASIC                          |  | $                                      | .26   |      | $ | .24  
|EARNINGS PER SHARE - ASSUMING DILUTION              |  |                                        | .26   |      |   | .23  
|DIVIDENDS PER SHARE                                 |  |                                        | .075  |      |   | .30  



---

THE FIRST BANCSHARES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY



|                                                                                  |  |             |       |                          |   |                  |  |   |                                     |   |  |               |       |   |       |   |      |   |  |   |        |  
|--------------------------------------------------------------------------------- |  | ----------- | ----- | ------------------------ | - | ---------------- |  | - | ----------------------------------- | - |  | ------------- | ----- | - | ----- | - | ---- | - |  | - | ------ | -
|                                                                                  |  | CommonStock |       | AdditionalPaid-inCapital |   | RetainedEarnings |  |   | AccumulatedOtherComprehensiveIncome |   |  | TreasuryStock |       |   | Total |  
|Balance,                                                                          |  |             |       |                          |   |                  |  |   |                                     |   |  |               |       |   |       |   |      |   |  |   |        |  
|January 1, 2007                                                                   |  |             | 2,885 |                          |   | 22,345           |  |   | 7,629                               |   |  |               | (30   | ) |       |   | (464 | ) |  |   | 32,365 |  
|Net earnings                                                                      |  |             |      |                          |   |                 |  |   | 711                                 |   |  |               |      |   |       |   |     |   |  |   | 711    |  
|Net change in Unrealized gain (loss) on available-for-sale securities, net of tax |  |             |      |                          |   |                 |  |   |                                    |   |  |               | 73    |   |       |   |     |   |  |   | 73     |  
|Other                                                                             |  |             |      |                          |   | 2                |  |   |                                    |   |  |               |      |   |       |   |     |   |  |   | 2      |  
|Exercise of stock options                                                         |  |             | 125   |                          |   | 547              |  |   |                                    |   |  |               |      |   |       |   |     |   |  |   | 672    |  
|Cash dividend declared $.30 per share                                             |  |             |      |                          |   |                 |  |   | (892                                | ) |  |               |      |   |       |   |     |   |  |   | (892   | )
|                                                                                  |  |             |       |                          |   |                  |  |   |                                     |   |  |               |       |   |       |   |      |   |  |   |        |  
|Balance,                                                                          |  |             |       |                          |   |                  |  |   |                                     |   |  |               |       |   |       |   |      |   |  |   |        |  
|March 31, 2007                                                                    |  | $           | 3,010 |                          | $ | 22,894           |  | $ | 7,448                               |   |  | $             | 43    |   |       | $ | (464 | ) |  | $ | 32,931 |  
|                                                                                  |  |             |       |                          |   |                  |  |   |                                     |   |  |               |       |   |       |   |      |   |  |   |        |  
|Balance,                                                                          |  |             |       |                          |   |                  |  |   |                                     |   |  |               |       |   |       |   |      |   |  |   |        |  
|January 1, 2008                                                                   |  |             | 3,015 |                          |   | 22,929           |  |   | 10,306                              |   |  |               | 494   |   |       |   | (464 | ) |  |   | 36,280 |  
|Net earnings                                                                      |  |             |      |                          |   |                 |  |   | 790                                 |   |  |               |      |   |       |   |     |   |  |   | 790    |  
|Net change in Unrealized gain (loss) on available-for-sale securities, net of tax |  |             |      |                          |   |                 |  |   |                                    |   |  |               | 630   |   |       |   |     |   |  |   | 630    |  
|Other                                                                             |  |             |      |                          |   | 2                |  |   |                                    |   |  |               |      |   |       |   |     |   |  |   | 2      |  
|Exercise of stock options                                                         |  |             | 1     |                          |   | 6                |  |   |                                    |   |  |               |      |   |       |   |     |   |  |   | 7      |  
|Cash dividend declared $.075 per share                                            |  |             |      |                          |   |                 |  |   | (224                                | ) |  |               |      |   |       |   |     |   |  |   | (224   | )
|                                                                                  |  |             |       |                          |   |                  |  |   |                                     |   |  |               |       |   |       |   |      |   |  |   |        |  
|Balance,                                                                          |  |             |       |                          |   |                  |  |   |                                     |   |  |               |       |   |       |   |      |   |  |   |        |  
|March 31, 2008                                                                    |  | $           | 3,016 |                          | $ | 22,937           |  | $ | 10,872                              |   |  | $             | 1,124 |   |       | $ | (464 | ) |  | $ | 37,485 |  
|                                                                                  |  |             |       |                          |   |                  |  |   |                                     |   |  |               |       |   |       |   |      |   |  |   |        |  



---

THE FIRST BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

($ Amounts in Thousands)



|                                                                                            |  |                                        |         |   |      |   |         |  
|------------------------------------------------------------------------------------------- |  | -------------------------------------- | ------- | - | ---- | - | ------- | -
|                                                                                            |  | (Unaudited)Three Months EndedMarch
31, |        
|                                                                                            |  | 2008                                   |         |   | 2007 |  
|CASH FLOWS FROM OPERATING ACTIVITIES:                                                       |  |                                        |         |   |      |   |         |  
|NET INCOME                                                                                  |  | $                                      | 790     |   |      | $ | 711     |  
|Adjustments to reconcile net income to net cash provided by (used in) operating activities: |  |                                        |         |   |      |   |         |  
|Depreciation and amortization                                                               |  |                                        | 320     |   |      |   | 341     |  
|Provision for loan losses                                                                   |  |                                        | 366     |   |      |   | 330     |  
|Increase in cash value of life insurance                                                    |  |                                        | (36     | ) |      |   | (50     | )
|Changes in:                                                                                 |  |                                        |         |   |      |   |         |  
|Interest receivable                                                                         |  |                                        | 517     |   |      |   | 16      |  
|Loans held for sale                                                                         |  |                                        | 1,170   |   |      |   | (2,532  | )
|Interest payable                                                                            |  |                                        | 95      |   |      |   | 363     |  
|Other, net                                                                                  |  |                                        | 2,415   |   |      |   | (149    | )
|                                                                                            |  |                                        |         |   |      |   |         |  
|NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES                                         |  |                                        | 5,637   |   |      |   | (970    | )
|                                                                                            |  |                                        |         |   |      |   |         |  
|CASH FLOWS FROM INVESTING ACTIVITIES:                                                       |  |                                        |         |   |      |   |         |  
|Maturities and calls of securities available-for-sale                                       |  |                                        | 7,340   |   |      |   | 6,471   |  
|Purchases of securities available-for-sale                                                  |  |                                        | (9,370  | ) |      |   | (18,553 | )
|Net (increase) decrease in loans                                                            |  |                                        | 4,372   |   |      |   | (17,411 | )
|Purchases of premises and equipment                                                         |  |                                        | (489    | ) |      |   | (361    | )
|Increase in other securities                                                                |  |                                        | (23     | ) |      |   | (23     | )
|                                                                                            |  |                                        |         |   |      |   |         |  
|NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES                                         |  |                                        | 1,830   |   |      |   | (29,877 | )
|                                                                                            |  |                                       
|CASH FLOWS FROM FINANCING ACTIVITIES:                                                       |  |                                        |         |   |      |   |         |  
|Increase in deposits                                                                        |  |                                        | 45,699  |   |      |   | 34,208  |  
|Net decrease in borrowed funds                                                              |  |                                        | (11,053 | ) |      |   | (913    | )
|Dividend paid on common stock                                                               |  |                                        | (224    | ) |      |   | (892    | )
|Retirement of subordinated debentures                                                       |  |                                        |        |   |      |   | (7,217  | )
|Exercise of stock options                                                                   |  |                                        | 7       |   |      |   | 672     |  
|                                                                                            |  |                                        |         |   |      |   |         |  
|NET CASH PROVIDED BY FINANCING ACTIVITIES                                                   |  |                                        | 34,429  |   |      |   | 25,858  |  
|                                                                                            |  |                                        |         |   |      |   |         |  
|NET INCREASE (DECREASE) IN CASH                                                             |  |                                        | 41,896  |   |      |   | (4,989  | )
|                                                                                            |  |                                       
|CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                                            |  |                                        | 11,341  |   |      |   | 19,187  |  
|                                                                                            |  |                                        |         |   |      |   |         |  
|CASH AND CASH EQUIVALENTS AT END OF PERIOD                                                  |  | $                                      | 53,237  |   |      | $ | 14,198  |  
|                                                                                            |  |                                        |         |   |      |   |         |  
|CASH PAYMENTS FOR INTEREST                                                                  |  | $                                      | 3,895   |   |      | $ | 2,981   |  
|CASH PAYMENTS FOR INCOME TAXES                                                              |  |                                        | 566     |   |      |   | 517     |  



---

THE FIRST BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

NOTE A - BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial
statements and with the instructions to Form 10-Q of the Securities and Exchange Commission. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial
statements. However, in the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the three months ended March 31, 2008, are
not necessarily indicative of the results that may be expected for the year ending December 31, 2008. For further information, please refer to the consolidated financial statements and footnotes thereto included in the Companys Form 10-K
for the year ended December 31, 2007.



---

NOTE B - SUMMARY OF ORGANIZATION

The First Bancshares, Inc., Hattiesburg, Mississippi (the Company), was incorporated June 23, 1995, under the laws of the State of Mississippi for the purpose of operating as a bank holding company. The Companys
primary asset is its interest in its wholly-owned subsidiary, The First, A National Banking Association.

At March 31, 2008, the Company had
approximately $532.9 million in assets, $365.5 million in loans, $431.9 million in deposits, and $37.5 million in shareholders equity. For the three months ended March 31, 2008, the Company reported a net income of $790,000.

In the first quarter of 2007 the Company declared and paid an annual dividend of $.30 per common share.

In the first quarter of 2008 the Company declared and paid a quarterly dividend of $.075 per common share.

NOTE C -
EARNINGS PER COMMON SHARE

Basic per share data is calculated based on the weighted-average number of common shares outstanding during the reporting period.
Diluted per share data includes any dilution from potential common stock outstanding, such as exercise of stock options.



|                           |  |                                          |         |                     |           |               |   |    
|-------------------------- |  | ---------------------------------------- | ------- | ------------------- | --------- | ------------- | - | ---
|                           |  | For the Three Months EndedMarch 31, 2008
|                           |  | Net Income(Numerator)                    |         | Shares(Denominator) |           | Per ShareData
|Basic per share            |  | $                                        | 790,000 |                     | 2,989,259 |               | $ | .26
|                           |  |                                          |         |                     |           |               |   |    
|Effect of dilutive shares: |  |                                          |         |                     |           |               |   |    
|Stock options              |  |                                          |         |                     | 74,390    |               |   |    
|                           |  |                                          |         |                     |           |               |   |    
|Diluted per share          |  | $                                        | 790,000 |                     | 3,063,649 |               | $ | .26
|                           |  |                                          |         |                     |           |               |   |    
|                           | 
|                           |  | For the Three Months EndedMarch 31, 2007
|                           |  | Net Income(Numerator)                    |         | Shares(Denominator) |           | Per ShareData
|Basic per share            |  | $                                        | 711,000 |                     | 2,960,059 |               | $ | .24
|                           |  |                                          |         |                     |           |               |   |    
|Effect of dilutive shares: |  |                                          |         |                     |           |               |   |    
|Stock options              |  |                                          |        |                     | 84,462    |               |   |    
|                           |  |                                          |         |                     |           |               |   |    
|Diluted per share          |  | $                                        | 711,000 |                     | 3,044,521 |               | $ | .23
|                           |  |                                          |         |                     |           |               |   |    



---

NOTE D - STOCK-BASED COMPENSATION

Prior to January 1, 2006, the Companys stock option plans were accounted for under the recognition and measurement provisions of APB Opinion No. 25 (Opinion 25), Accounting for Stock Issued to Employees,and related
Interpretations, as permitted by FASB Statement No. 123, Accounting for Stock-Based Compensation (as amended by SFAS No. 148, Accounting for Stock-Based Compensation Transition and Disclosure) (collectively SFAS 123). No
stock-based employee compensation cost was recognized in the Companys consolidated statements of income through December 31, 2005, as all options granted under the plans had an exercise price equal to the market value of the underlying
common stock on the date of grant. Effective January 1, 2006, the Company adopted the fair value recognition provisions of FASB Statement No. 123(R), Share-Based Payment(SFAS 123R), using the modified-prospective-transition method.
Under that transition method, compensation cost recognized in 2006 included: (a) compensation cost for all share-based payments granted prior to, but not yet vested as of January 1, 2006, based on the grant fair value calculated in
accordance with the original provisions of SFAS 123, and (b) compensation cost for all share-based payments granted subsequent to December 31, 2005, based on the grant-date fair value estimated in accordance with the provisions of SFAS
123(R). As of March 31, 2008, only 2,308 stock options were not fully vested and no stock options were granted during the three months ended March 31, 2008.

NOTE E - COMPREHENSIVE INCOME

The following table discloses Comprehensive Income for the periods reported in the
Consolidated Statements of Income:

(In thousands)



|                                                         |  |                        |       |      |   |    
|-------------------------------------------------------- |  | ---------------------- | ----- | ---- | - | ---
|                                                         |  | Quarter EndedMarch 31,
|                                                         |  | 2008                   |       | 2007
|Net Income                                               |  | $                      | 790   |      | $ | 711
|                                                         |  |                       
|Other Comprehensive Income, net of tax:                  |  |                        |       |      |   |    
|Unrealized holding gains on securities during the period |  |                        | 630   |      |   | 73 
|                                                         |  |                        |       |      |   |    
|Comprehensive Income                                     |  | $                      | 1,420 |      | $ | 784
|                                                         |  |                        |       |      |   |    
|Accumulated Other Comprehensive Income                   |  | $                      | 1,124 |      | $ | 43 
|                                                         |  |                        |       |      |   |    



|ITEM NO. 2 | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|---------- | ------------------------------------------------------------------------------------

FINANCIAL CONDITION

The following discussion contains forward-looking statements relating to, without
limitation, future economic performance, plans and objectives of management for future operations, and projections of revenues and other financial items that are based on the beliefs of the Companys management, as well as assumptions made by
and information currently available to the Companys management. The words expect, estimate, anticipate, and believe, as well as similar expressions, are intended to identify forward-looking
statements. The Companys actual results may differ materially from the results discussed in the forward-looking statements, and the Companys operating performance each quarter is subject to various risks and uncertainties that are
discussed in detail in the



---

Companys filings with the Securities and Exchange Commission, including the Risk Factors section in the Companys Registration
Statement on Form SB-2 (Registration Number 333-61081) as filed with and declared effective by the Securities and Exchange Commission.

The First
represents the primary asset of the Company. The First reported total assets of $531.6 million at March 31, 2008, compared to $494.6 million at December 31, 2007. Loans decreased $5.7 million, or 1.5%, during the first three months of
2008. Deposits at March 31, 2008, totaled $432.9 million compared to $387.1 million at December 31, 2007. For the three month period ended March 31, 2008, The First reported net income of $913,000 compared to $874,000 for the three
months ended March 31, 2007.

NONPERFORMING ASSETS AND RISK ELEMENTS. Diversification within the loan portfolio is an important means of reducing
inherent lending risks. At March 31, 2008, The First had no concentrations of ten percent or more of total loans in any single industry or any geographical area outside its immediate market areas.

At March 31, 2008, The First had loans past due as follows:



|                                            |  |                  |      
|------------------------------------------- |  | ---------------- | -----
|                                            |  | ($ In Thousands)
|Past due 30 through 89 days                 |  | $                | 3,795
|Past due 90 days or more and still accruing |  |                  | 344  

The accrual of interest is discontinued on loans which become ninety days past due (principal and/or interest),
unless the loans are adequately secured and in the process of collection. Nonaccrual loans totaled $2,408,000 at March 31, 2008. Any other real estate owned is carried at fair value, determined by an appraisal. Other real estate owned totaled
$1,402,000 at March 31, 2008. A loan is classified as a restructured loan when the interest rate is materially reduced or the term is extended beyond the original maturity date because of the inability of the borrower to service the debt under
the original terms. The First had no restructured loans at March 31, 2008.

LIQUIDITY AND CAPITAL RESOURCES

Liquidity is adequate with cash and cash equivalents of $53.2 million as of March 31, 2008. In addition, loans and investment securities repricing or maturing within
one year or less exceed $206.0 million at March 31, 2008. Approximately $50.8 million in loan commitments are expected to be funded within the next six months and other commitments, primarily standby letters of credit, totaled $1.3 million at
March 31, 2008.

There are no known trends or any known commitments or uncertainties that will result in The Firsts liquidity increasing or
decreasing in a material way.

Total consolidated equity capital at March 31, 2008, is $37.5 million, or approximately 7% of total assets. The Company
currently has adequate capital positions to meet the minimum capital requirements for all regulatory agencies. The Companys capital ratios as of March 31, 2008, were as follows:



|                  |  |       |  
|----------------- |  | ----- | -
|Tier 1 leverage   |  | 8.91  | %
|Tier 1 risk-based |  | 11.58 | %
|Total risk-based  |  | 12.71 | %

The Company issued $7,217,000 of floating rate junior subordinated deferrable interest debentures to The First
Bancshares Statutory Trust I, a Connecticut business trust, in which the Company owns all of the common equity. The debentures are the sole asset of



---

the Trust. The Trust issued $7,000,000 of Trust Preferred Securities (TPSs) to investors. The Companys obligations under the debentures and related
documents, taken together, constitute a full and unconditional guarantee by the Company of the Trusts obligations under the preferred securities. These debentures were called on March 26, 2007. On June 30, 2006, The Company issued
$4,124,000 of floating rate junior subordinated deferrable interest debentures to The First Bancshares Statutory Trust 2 in which the Company owns all of the common equity. The debentures are the sole asset of the Trust. The Trust issued $4,000,000
of Trust Preferred Securities (TPSs) to investors. The Companys obligations under the debentures and related documents, taken together, constitute a full and unconditional guarantee by the Company of the Trusts obligations under the
preferred securities. The preferred securities are redeemable by the Company in 2011, or earlier in the event the deduction of related interest for federal income taxes is prohibited, treatment as Tier 1 capital is no longer permitted, or certain
other contingencies arise. The preferred securities must be redeemed upon maturity of the debentures in 2036. Interest on the preferred securities is the three month London Interbank Offer Rate (LIBOR) plus 1.65% and is payable quarterly. The terms
of the subordinated debentures are identical to those of the preferred securities. On July 27, 2007, The Company issued $6,186,000 of floating rate junior subordinated deferrable interest debentures to The First Bancshares Statutory Trust 3 in
which the Company owns all of the common equity. The debentures are the sole asset of Trust 3. The Trust issued $6,000,000 of Trust Preferred Securities (TPSs) to investors. The Companys obligations under the debentures and related documents,
taken together, constitute a full and unconditional guarantee by the Company of the Trusts obligations under the preferred securities. The preferred securities are redeemable by the Company in 2012, or earlier in the event the deduction of
related interest for federal income taxes is prohibited, treatment as Tier 1 capital is no longer permitted, or certain other contingencies arise. The preferred securities must be redeemed upon maturity of the debentures in 2037. Interest on the
preferred securities is the three month LIBOR plus 1.40% and is payable quarterly. The terms of the subordinated debentures are identical to those of the preferred securities. In accordance with the provisions of FASB Interpretation No. 46R
(FIN 46R), Consolidation of Variable Interest Entities, An Interpretation of ARB No. 51, the trusts are not included in the consolidated financial statements.

RESULTS OF OPERATIONS

The Company had a net income of $790,000 for the three months ended March 31, 2008, compared
with consolidated net income of $711,000 for the same period in 2007.

Net interest income increased to $4,692,000 from $4,169,000 for the first three
months ended March 31, 2008, or an increase of 12.5% as compared to the same period in 2007. Earning assets through March 31, 2008, increased $78.9 million and interest-bearing liabilities also increased $86.2 million when compared to
March 31, 2007, reflecting an increase of 19% and 25%, respectively.

Noninterest income for the three months ended March 31, 2008, was $762,000
compared to $654,000 for the same period in 2007, reflecting an increase of $108,000, or 16.5%. Included in noninterest income is service charges on deposit accounts, which for the three months ended March 31, 2008, totaled $490,000 compared to
$450,000 for the same period in 2007.



---

The provision for loan losses was $366,000 in the first three months of 2008 compared with $330,000 for the same period
in 2007. The allowance for loan losses of $4.4 million at March 31, 2008 (approximately 1.21% of loans) is considered by management to be adequate to cover losses inherent in the loan portfolio. The level of this allowance is dependent upon a
number of factors, including the total amount of past due loans, general economic conditions, and managements assessment of potential losses. This evaluation is inherently subjective as it requires estimates that are susceptible to significant
change. Ultimately, losses may vary from current estimates and future additions to the allowance may be necessary. Thus, there can be no assurance that charge-offs in future periods will not exceed the allowance for loan losses or that additional
increases in the loan loss allowance will not be required. Management evaluates the adequacy of the allowance for loan losses quarterly and makes provisions for loan losses based on this evaluation.

Noninterest expenses increased by $457,000 or 13% for the three months ended March 31, 2008, when compared with the same period in 2007. This increase is primarily
due to the continued growth and the opening of our Gulfport, MS location.



|ITEM NO. 3. | CONTROLS AND PROCEDURES
|----------- | -----------------------

As of March 31, 2008, (the Evaluation
Date), we carried out an evaluation, under the supervision and with the participation of our Chief Executive Officer and our Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures,
as such term is defined under Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended, as of the end of the period covered by this report. Based on this evaluation, our Chief Executive Officer and our Chief Financial Officer
concluded that our disclosure controls and procedures are effective to ensure that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time
periods specified in SEC rules and forms.

There have been no changes, significant or otherwise, in our internal controls over financial reporting that
occurred during the quarter ended March 31, 2008, that have materially affected, or are reasonably likely to affect, our internal control over financial reporting.



|ITEM NO. 4. | RECENT ACCOUNTING PRONOUNCEMENTS
|----------- | --------------------------------

In February 2007, the Financial
Accounting Standards Board (FASB) issued Statement No. 159, The Fair Value Option for Financial Assets and Financial LiabilitiesIncluding an Amendment of FASB Statement No. 115 (SFAS No. 159) which
permits an entity to choose to measure many financial instruments and certain other items at fair value. Most of the provisions in SFAS No. 159 are elective; however, the amendment to FASB Statement No. 115, Accounting for Certain
Investments in Debt and Equity Securities, applies to all entities with available-for-sale and trading securities. The FASBs stated objective in issuing this standard is as follows: to improve financial reporting by providing
entities with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions.

The fair value option established by SFAS No. 159 permits all entities to choose to measure eligible items at fair value at specified election dates. A business
entity will report unrealized gains and losses on items for which the fair value option has been elected in earnings at each subsequent reporting date. The fair value option: (a) may be applied instrument by instrument, with a few exceptions,
such as investments otherwise accounted for by the equity method; (b) is irrevocable (unless a new election date occurs); and (c) is applied only to entire instruments and not to portions of instruments. We have not adopted the provisions
of SFAS No. 159 with regard to any assets or liabilities as of March 31, 2008.



---

In September 2006, the FASB issued Statement No. 157, Fair Value Measurements (SFAS
No. 157) which defines fair value, establishes a framework for measuring fair value under accounting principles generally accepted in the United States of America, and expands disclosures about fair value measurements. SFAS No. 157
applies to other accounting pronouncements that require or permit fair value measurements. This Statement is effective for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. We adopted SFAS
No. 157 as of January 1, 2008, however, there was no significant impact on the consolidated financial statements.

Issues Task Force
(EITF) Issue No. 06-4, Accounting for Deferred Compensation and Postretirement Benefit Aspects of Endorsement Split-Dollar Life Insurance Arrangements (EITF 06-4) requires the recognition of a liability and related
compensation expense for endorsement split-dollar life insurance policies that provide a benefit to an employee that extends to post-retirement periods. Under EITF 06-4, life insurance policies purchased for the purpose of providing such benefits do
not effectively settle an entitys obligation to the employee. Accordingly, the entity must recognize a liability and related compensation expense during the employees active service period based on the future cost of insurance to be
incurred during the employees retirement. If the entity has agreed to provide the employee with a death benefit, then the liability for the future death benefit should be recognized by following the guidance in SFAS No. 106,
Employers Accounting for Postretirement Benefits Other Than Pensions.The Company has reviewed its arrangements and determined that the EITF 06-4 was not applicable.

PART II  OTHER INFORMATION



|ITEM 1. | LEGAL PROCEEDINGS
|------- | -----------------

On October 8, 2007 The First Bancshares, Inc. (the
Company) and its subsidiary, The First, A National Banking Association (the Bank) were formally named as defendants and served with a First Amended Complaint in litigation styled Nick D. Welch v. Oak Grove Land Company, Inc.,
Fred McMurry, David E. Johnson, J. Douglas Seidenburg, The First, a National Banking Association, The First Bancshares, Inc., and John Does 1 through 10, Civil Action No. 2006-236-CV4, pending in the Circuit Court of Jones County, Mississippi,
Second Judicial District (the First Amended Complaint).

The allegations by Welch against the Company and the Bank include counts of 1)
Intentional Misrepresentation and Omission; 2) Negligent Misrepresentation and/or Omission; 3) Breach of Fiduciary Duty; 4) Breach of Duty of Good Faith and Fair Dealing; and 5) Civil Conspiracy. The First Amended Complaint served by Welch on
October 8, 2007 added the Company and the Bank as defendants in this ongoing litigation. The First Amended Complaint seeks damages from all the defendants, including $2,420,775.00, annual dividends for the year 2006 in the amount of $.30 per
share, punitive damages, and attorneys fees and costs, and is more fully described in Form 8-K filed by the Company on October 10, 2007. Each of the Company and the Bank deny any liability to Welch, and they intend to defend vigorously
against this lawsuit.



|ITEM 1A. | RISK FACTORS
|-------- | ------------

There are no material changes in the
Companys risk factors since December 31, 2007. Please refer to the Annual Report on Form 10-K of The First Bancshares, Inc., filed with the Securities and Exchange Commission on March 28, 2008.



---

|ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITY AND USE OF PROCEEDS
|------- | ---------------------------------------------------------

Not Applicable



|ITEM 3. | DEFAULTS UPON SENIOR SECURITIES
|------- | -------------------------------

Not Applicable



|ITEM 4. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
|------- | ---------------------------------------------------

Not
Applicable



|ITEM 5. | OTHER INFORMATION
|------- | -----------------

Not Applicable



---

|ITEM 6. | EXHIBITS
|------- | --------



| | (a) | Exhibits
| | --- | --------



|            |  |                                                                                                                                                         
|----------- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit No. |  |                                                                                                                                                         
|31.1        |  | Certification of principal executive officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                                                 
|            | 
|31.2        |  | Certification of principal financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                                                 
|            | 
|32.1        |  | Certification of principal executive officer pursuant to 18 U. S. C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|            | 
|32.2        |  | Certification of principal financial officer pursuant to 18 U. S. C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.



| | b) | The Company filed two reports on Form 8-K during the quarter ended March 31, 2008.
| | -- | ----------------------------------------------------------------------------------

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report
to be signed on its behalf by the undersigned thereunto duly authorized.



|             |  |  |  |                                           
|------------ |  |  |  | ------------------------------------------
|             |  |  |  | THE FIRST BANCSHARES, INC.                
|             |  |  |  | (Registrant)                              
|             |  | 
|             |  |  |  | /s/ DAVID E. JOHNSON                      
|May 13,2008  |  |  |  | David E. Johnson,                         
|(Date)       |  |  |  | Chief Executive Officer                   
|             |  | 
|             |  |  |  | /s/ DEEDEE LOWERY                         
|May 13, 2008 |  |  |  | DeeDee Lowery, Executive                  
|(Date)       |  |  |  | Vice President and Chief Financial Officer