Schlemmer, Kevin (OST) 

From: 

Sent: 

To: 

Cc: 

Subject: 

Attachments: 

Hi Kevin, 

Tucker, Bill <tuckerb@co.chautauqua.ny.us> 

Thursday, May 21, 2015 4:16 PM 

Schlemmer, Kevin (OST) 

Spanos, George 

Jamestown preliminary assessment of Order 2015-5-14 

2014.10.01_2 FY14 Silver passenger data_JHW.xlsx; FY14 Monthly Station 

Reports_Silver.pdf 

We have received DOT EAS Order 2015-5-14 and show a difference between the DOT report and the numbers reported 

to us in Silver's monthly reports. I have attached an excel spreadsheet showing our calculations based on Silver's 

reported passenger numbers and comparing them to the DOT Order; the Silver reports show Jamestown {JHW) with an 

11.43 enplanement for the period Oct 1 2013 to Sept 30 2014. I have also attached a pdf file containing Silver's 12 

monthly reports to us for that period. 

We appreciate your consideration ofthis data and your recommendation to us as to how to proceed. 

Thank you, 

Bill Tucker 

Manager of Airports and Parks 

Chautauqua County, NY 

tuckerb@co.chautauqua.ny.us 

Cell: 716-450-2842 

Office: 716-484-0204 

1 
-------------- -- -----------

September 30, 2014 Silver Enplanement data (at JHW) 

Month Inbound Outbound Total #of Pax Half of Total Monthly (26 days) 

October 299 

November 249 

December 321 

January 165 

February 301 

March 321 

April 381 

May 282 

June 283 July 389 

August 379 

Septembe 167 

TOTAL 

ITo tal 

I pax per DOT: 

enplan. per DOT: 

317 

255 

306 

249 

325 338 369 

254 221 

414 

396 

175 

5813 (difference of 

R (=total pax ytd/2) 

2906.5 

Total EAS days YTD Y

less than Silver reported in mon

NOTES: 1. Uses Inbound and outbound pax numbers reported by Silver on Monthly Station Activity Report 

2. EAS formula is [(total inbound +total outbound/2)/313] 
October 1, 2014 Silver Scorecard 

1 Oct 2013-30 Sept 2014 

FY15 Goal: Average of 10 enplanements per day (requires 6260 total pax [522/mo] for 3130 enplanements) 

Historical: CY2011-11.13 enplanements per day (3483 enplanements per EAS formula) 

CY2012 -10.14 enplanements per day (3173 enplanements per EAS formula) 

CY2013 -10.59 enplanements per day (3315 enplanements per EAS formula) 

Current: FY2014- 11.43 enplanements per day (3578 enplanements per EAS formula) 

FY14Goal FY14 Actual FY14 DOT Report 

Total Pax (inbound +outbound) 6260 7156 5813 

Enplanement rate 10.00 11.43 2906.50 
JH\ft/ Sliver Landing Report 

Airline Silver Airways Coi'R Month October 

Aircraft Type Max Certified Gross Number of Actual Total Weight (LBS) 

Revenue 

Landing Aircraft Welgtlt Landfnas 

SAAB SF-3408 28,500 0 - Beech1900D 16,765 121 2,028,565 

GRAND TOTAL 121 

Revenue Passenget 

Deplaned (Inbound) 299 

Enplaned (Outbound) 317 

Total 616 

Date: 11/01/2013 Submitted By: Chris Vaillancourt Osborne _________ Title: Station Mamtger 

2,028,565 

This form is due on the 5th business day of the month immediately following the month in which 

activity is being reported. 
I. 

JHW Sliver Landing Report 

Airline Silver Airwavs CorQ Month November 

Aircraft Type Max Certified Gross Number of Actual Total Weight (LBS) 

Revenue 

Landing Aircraft Weight Landlnas 

SAAB SF-3408 28,500 0 . Beech19000. 16,765 106 1,777,090 

GRAND TOTAL 106 

Revenue Passengen 

Deplaned (Inbound) 249 

Enj)janed _(Outbound) 255 

Total 504 

Date: 12/02/2013 Submitted By: Chri~; Vaillancourt-Osborne _________ Title: Station Mana~Jer 

1,7n,oso 

This form is due on the 5th business day of the month immediately following the month in which 

activity is being reported. 
JHW Silver Landing Report 

Airline Silver Airways Corp Month December 

Aircraft Type Max Certified Gross Number of Actual Total Weight (LBS) 

Revenue 

Landing Aircraft Welgh1 Landlnas 

SAAB SF-3408 28,500 0 - Beech1900D 16,765 104 1,743,560 

GRAND TOTAL 104 

Revenue Passengers 

Deplaned (Inbound) 321 

Enplaned {Outbound) 306 

Total 627 

Date: 01/02/2014 Submitted By: Chris Vaillancourt-Osborne _________ Title: Station Managor 

1,743,560 

This form is due on the 5th business day of the month immediately following the month in which 

activity is being reported. 
JHW Silver Landing Report 

Airline Silver Ahways Com Month January 2014 

Aircraft Type Max Certified Gross Number of Actual Total Weight (LBS) 

Flevenue 

Landing Aircraft Weight Landings 

SAAB SF-3408 28,500 0 - Beech19000 16,765 84 1.408,260 

GRAND TOTAL 84 1.408,260 

Revenue Passengers 

Deplaned (Inbound) 165 

Enplaned(Outbound) 249 

Total 414 

Date: 02/03/2014 Submitted By: Cliris o/ai{{ancourt-Os6ome 

_________ Title: Station Manager 

This form is due on the 5th business day of the month immediately following the month in which 

activity is being reported. 
JHVII Sliver Landing Report 

Airline Sliver Airways Cor(:! Month FEBRUARY 

Aircraft Type Max Certified Gross Number of Actual Total Weight (LBS) 

Revenue 

Landing Aircraft Weight I s 

SAAB SF-3406 28,500 0 . Beech1900D 16,765 95 1,592,675 

GRAND TOTAL 

Revenue Passengen 

Deplaned (Inbound) 301 

Enplaned (Outbound) 325 

Total 626 

Date: 03/01/2013 Submitted By: Chriu Osborne _________ Title: Station Manauer 

95 1,592 675 

This form Is due on the 5th business day of the month immediately following the month In which 

activity is being reported. 
JHW Silver Landing Report 

Airline Silver Airways CorR Month MARCH 

Aircraft Type Max Certified Gross Number of Actual Total Weight (LBS) 

Revenue 

Landing Aircraft Weight Landtnas 

SAAB SF-3408 28,500 0 . Beech1900D 16,765 110 1,844,150 

GRAND TOTAL 110 1,844,150 

Revenue Pa88enger: F'L"TS SC..HE:D: 

Deplaned (Inbound) 321 C.XLD W )( : 

Enplaned (Outbound) 338 

Total 659 C.XL~ Q\) : 

4/1/2014 Submitted By: Chril; Valllancourt-Osborne _________ Title: Station Mana!Jer 

This form is due on the 5th business day of the month immediately following the month in which 

activity is being reported. 
JHW Sliver Landing Report 

Airline Sliver Airways Corp Month April 

Aircraft Type Max Certified Grona Number of Actual Total Weight (LBS) 

Revenue 

Landing Aircraft Weight Landlnas 

SAAB SF-3408 28,500 0 - Beech1900D 16,765 107 1,793,855 

GRAND TOTAL 107 

Revenue Passang 

Deplaned (Inbound) 381 

Enolaned (Outbound) 369 

Total 750 

Date: 5/1/2014 Submitted By: Chris Vaillancourt-Osborne _________ Title: Station Manager 

t_793,855 

This form is due on the 5th business day of tho month immediately following the month in which 

activity is being reported. 
JHV\f Silver Landing Report 

Airline Sliver Airways Corg, Month May-14 

Aircraft Type Max Certified Gross Number of Actual Total Weight (LBS) 

Revenue 

Landing Aircraft Weight Landlnas 

SAAB SF-3409 28,500 0 - Beech19000 16,765 108 1,810,620 

GRAND TOTAL 108 

Revenue Passenger: 

Deplaned (Inbound) 282 

Enplaned (Outbound) 254 

Total 536 

Date: 5/3/2014 Submitted By: Chri~; Vaillancourt-Osborne _________ Title: Station Mananer 

1,810,620 

This form is due on the 5th business day of the rnonth immediately following the month in which 

activity is being reported. 
JH\'If Silver Landing Report 

Airline Silver Airways CorJl Month 

Aircraft Type 

SAAB SF-3408 

Beech19000 

GRAND TOTAL 

De~laned (Inbound} 

Enplaned (Outbound) 

Total 

Date: 7/01/2014 

-------

Max Certified Gross Number of Actual 

Revenue 

Landlna Aircraft Weight L-' ..... __ .. 

28,500 1 

16,765 98 

99 

Revenue Passengers 

283 

221 

504 ] 

Submitted By: Chris V;!illancourt-Osborne 

Title: Station Manager 

Total Weight (LBS) 

28,500 

1,642,970 

1,671,470 

This form is due on the 5th business day of the month immediately following the month in which 

activity is being reported. 
JHW Sliver Landing Report 

Airline Sliver Airways Corp Month July-14 

Aircraft Type Max Certified Gross Number of Actual Total Weight (LBS) 

Revenue 

Landing Aircraft Weight Lanll nas 

SAAB SF-3406 28,500 0 - Beech19000 16,765 110 1,844,150 

GRAND TOTAL 110 

Revenue Passengers 

Deplaned (Inbound) 389 

Enplaned (Outbound) 414 

Total 803 

Date: 8/6/2014 Submitted By: Chris Vaillancourt-Osborne _________ Title: Station Manager/Airport OPS Trainer 

1,844,150 

This form is due on the 5th business day of the month immediately following the month in which 

activity is being reported. 
Silver Airways 

Monthly Station Activity Report 

STATION: MONTH; August-14 

Month Year to Date 

IN OUT IN OUT 

Flights Scheduled 109 109 731 731 

Flights Operated 101 100 631 628 

CompJetion Factor 93% 92% 86% 86% 

WX/ATC 1 1 46 52 

Flights Cancelled MX 7 8 26 17 

OTHER 38 36 

WX/ATC 0 0 

Flights Overflown MX 0 0 

OTHER 0 0 

Seats Available 1919 1900 11989 i 1932 

Passengers Carried 379 396 3058 3090 

Load Factor 20% 21% 26% 26% 

NonRevs Carried 16 17 96 108 

PDQ# of pcs/lbs 0 0 0 0 0 0 0 0 

Cargo# of pcs/lbs 0 0 0 0 0 0 0 0 

Ontime Performance 0 0 

0:05 0% 0% 0% 0% 

Ontime Performance 0 0 

A:14 0% 0% 0% 0% 
Silver Airways 

Monthly Station Activity Rf!port 

STATION: MONTH: 

Month Year to Date 

IN OUT IN OUT 

Flights Scheduled 108 108 730 730 

Flights Operated 107 107 637 635 

Completion Factor 99% 99% 87% 87% 

WX/ATC 0 0 45 51 

Flights Cancelled MX 1 1 19 10 

OTHER 38 36 

WX/ATC 0 0 

Flights Overflown MX 0 0 

OTHER 0 0 

Seats Available 2033 2033 12103 12065 

Passengers Carried 167 175 2846 2869 

Load Factor 8% 9% 24% 24% 

NonRevs Carried 12 13. 92 104 

PDQ # of pcs/lbs 0 0 0 0 0 0 0 0 

Cargo # of pcs/lbs 0 0 0 0 0 0 0 0 

Ontlme Performance 0 0 

D:05 0% 0% 0% 0% 

Ontime Performance 0 0 

A:14 0% 0% 0% 0%