UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q
Mark One

[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

                For the quarterly period ended September 6, 2008

                                       OR

[   ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

                  For the transition period from _____ to _____

                          Commission File Number 1-4141

                 THE GREAT ATLANTIC & PACIFIC TEA COMPANY, INC.
                 ----------------------------------------------
               (Exact name of registrant as specified in charter)

             Maryland                                  13-1890974
  -------------------------------            -------------------------------
  (State or other jurisdiction of                   (I.R.S. Employer
   incorporation or organization)                  Identification No.)
                                 2 Paragon Drive
                           Montvale, New Jersey 07645
                    ----------------------------------------
                    (Address of principal executive offices)

                                 (201) 573-9700
                    ----------------------------------------
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
                                                      YES [X]           NO [   ]

Indicate by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or smaller reporting company. See
definitions of "large accelerated filer," "accelerated filer" and "smaller
reporting company" in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer  [   ]                             Accelerated filer [X]
Non-accelerated filer    [   ] (Do not check if smaller reporting company)
                                                 Smaller reporting company [   ]

Indicate by check mark whether the Registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).
                                                              YES [  ]    NO [X]

As of October 10, 2008 the Registrant had a total of 57,663,217 shares of common
stock - $1 par value outstanding.


<PAGE>


                         PART I - FINANCIAL INFORMATION
ITEM 1 - Financial Statements

                 The Great Atlantic & Pacific Tea Company, Inc.
                      Consolidated Statements of Operations
           (Dollars in thousands, except share and per share amounts)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                        12 Weeks Ended                            28 Weeks Ended
                                            --------------------------------------    -------------------------------------
                                               Sept. 6, 2008       Sept. 8, 2007         Sept. 6, 2008       Sept. 8, 2007
                                            ------------------  ------------------    ------------------  -----------------
<S>                                              <C>               <C>                   <C>                 <C>
Sales                                            $  2,182,636      $    1,274,338        $    5,105,301      $   2,953,507
Cost of merchandise sold                           (1,531,093)           (875,701)           (3,570,172)        (2,031,888)
                                                 ------------      --------------        --------------      -------------
Gross margin                                          651,543             398,637             1,535,129            921,619
Store operating, general and administrative
    expense                                          (663,066)           (391,247)           (1,544,561)          (920,603)
                                                 ------------      --------------        --------------      -------------
(Loss) income from operations                         (11,523)              7,390                (9,432)             1,016
Loss on sale of Canadian operations                         -                  (5)                    -               (286)
Gain on sale of shares of Metro, Inc.                       -                   -                     -             78,388
Nonoperating income                                    42,895                   -                91,492                  -
Interest expense                                      (33,945)            (14,594)              (79,894)           (34,307)
Interest and dividend income                               57               3,655                   467              8,321
Equity in earnings of Metro, Inc.                           -                   -                     -              7,869
                                                 ------------      --------------        --------------      -------------
(Loss) income from continuing operations
    before income taxes                                (2,516)             (3,554)                2,633             61,001
(Provision for) benefit from income taxes              (1,038)                615                (2,422)            (2,534)
                                                 ------------      --------------        --------------      -------------
(Loss) income from continuing operations               (3,554)             (2,939)                  211             58,467
Discontinued operations:
    Loss from operations of discontinued
       businesses, net of tax provision of $0 for the
       12 and 28 weeks ended 9/6/08 and 9/8/07,
       respectively                                   (13,995)            (86,347)              (18,158)          (166,127)
    Gain (loss) on disposal of discontinued
       businesses, net of tax provision of $0 for
       the 12 and 28 weeks ended 9/6/08 and
       9/8/07, respectively                               183              (2,036)                2,822            (48,804)
                                                -------------      --------------        --------------      -------------
    Loss from discontinued operations                 (13,812)            (88,383)              (15,336)          (214,931)
                                                 ------------      --------------        --------------      -------------
Net loss                                         $    (17,366)     $      (91,322)       $      (15,125)     $    (156,464)
                                                 ============      ==============        ==============      =============

Net (loss) income per share - basic:
    Continuing operations                        $      (0.07)     $        (0.07)       $         0.00      $        1.39
    Discontinued operations                             (0.28)              (2.11)                (0.31)             (5.13)
                                                 ------------      --------------        --------------      -------------
Net loss per share - basic                       $      (0.35)     $        (2.18)       $        (0.31)     $       (3.74)
                                                 ============      ==============        ==============      =============

Net (loss) income per share - diluted:
    Continuing operations                        $      (1.50)     $        (0.07)       $        (1.96)     $        1.38
    Discontinued operations                             (0.25)              (2.11)                (0.26)             (5.08)
                                                 ------------      --------------        --------------      -------------
Net loss per share - diluted                     $      (1.75)     $        (2.18)       $        (2.22)     $       (3.70)
                                                 ============      ==============        ==============      =============

Weighted average number of common
   shares outstanding
        Basic                                      49,520,525          41,933,470            49,493,271         41,857,990
                                                 ============      ==============        ==============      =============
        Diluted                                    55,823,900          42,358,715            58,358,809         42,284,488
                                                 ============      ==============        ==============      =============
</TABLE>


                          See Notes to Quarterly Report

                                       2

<PAGE>


                 The Great Atlantic & Pacific Tea Company, Inc.
 Consolidated Statements of Stockholders' Equity and Comprehensive (Loss) Income
                             (Dollars in thousands)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                          Common Stock             Additional                  Accumulated Other        Total
                                 -----------------------------      Paid-in       Retained       Comprehensive      Stockholders'
                                     Shares         Amount          Capital       Earnings       (Loss) Income          Equity
                                 --------------  -------------  -------------   -------------  -----------------   ---------------

28 Week Period Ended September 6, 2008
--------------------------------------
<S>                                <C>             <C>            <C>             <C>            <C>                 <C>
Balance at beginning of period       57,100,955    $    57,101    $   373,594     $    16,423    $       (28,975)    $     418,143
Net loss                                                                              (15,125)                             (15,125)
Other comprehensive loss                                                                                    (590)             (590)
Financing warrants and conversion
     features related to convertible debt                              57,422                                               57,422
Stock options exercised                 106,309            106          2,095                                                2,201
Other share based awards                455,936            456          6,549                                                7,005
                                   ------------    -----------    -----------     -----------    ---------------     -------------
Balance at end of period             57,663,200    $    57,663    $   439,660     $     1,298    $       (29,565)    $     469,056
                                   ============    ===========    ===========     ===========    ===============     =============

28 Week Period Ended September 8, 2007
--------------------------------------
Balance at February 24, 2007,
     as previously reported          41,589,195    $    41,589    $   212,868     $   153,325    $        22,888     $     430,670
Impact of the adoption of change
     in measurement date under
     FAS 158                                                                             (643)                                (643)
Cumulative impact of
     the adoption of FIN 48                                                            24,421                               24,421
                                   ------------    -----------    -----------     -----------    ---------------     -------------
Balance at beginning of period,
     as adjusted                     41,589,195         41,589        212,868         177,103             22,888           454,448
Net loss                                                                             (156,464)                            (156,464)
Other comprehensive income                                                                               139,185           139,185
Stock options exercised                 363,023            363          5,734                                                6,097
Tax benefit on stock options                                            1,776                                                1,776
Other share based awards                  6,597              7          5,297                                                5,304
                                   ------------    -----------    -----------     -----------    ---------------     -------------
Balance at end of period             41,958,815    $    41,959    $   225,675     $    20,639    $       162,073           450,346
                                   ============    ===========    ===========     ===========    ===============     =============
</TABLE>

Comprehensive (Loss) Income
---------------------------
<TABLE>
<CAPTION>
                                                        12 Weeks Ended                            28 Weeks Ended
                                            --------------------------------------    -------------------------------------
                                               Sept. 6, 2008       Sept. 8, 2007         Sept. 6, 2008       Sept. 8, 2007
                                            ------------------  ------------------    ------------------  -----------------
<S>                                              <C>                 <C>                    <C>                <C>
Net loss                                         $    (17,366)       $    (91,322)          $   (15,125)       $  (156,464)
                                                 ------------        ------------           ------------       ------------
Foreign currency translation adjustment, net
    of tax                                                  -               8,513                     -             24,558
Net unrealized (loss) gain on investment
    securities, net of tax                                  -              (6,355)                    -            115,385
Net unrealized gain on marketable securities,
    net of tax                                              -                   -                     -                 22
Pension and other post-retirement benefits,
    net of tax                                           (250)               (381)                 (590)              (780)
                                                 ------------        ------------           -----------        -----------
Other comprehensive (loss) income, net of tax            (250)              1,777                  (590)           139,185
                                                 ------------        ------------           -----------        -----------
Total comprehensive (loss) income                $    (17,616)       $    (89,545)          $   (15,715)       $   (17,279)
                                                 ============        ============           ===========        ===========
</TABLE>


Accumulated Other Comprehensive (Loss) Income Balances
------------------------------------------------------
<TABLE>
<CAPTION>
                                                                 Net Unrealized   Net Unrealized       Pension         Accumulated
                                                   Foreign          Gain on        (Loss) Gain         & Other            Other
                                                  Currency         Investment      on Marketable    Post-retirement   Comprehensive
                                                 Translation       Securities       Securities         Benefits       (Loss) Income
                                               ---------------  ----------------  ---------------  ----------------  ---------------
<S>                                            <C>                <C>               <C>              <C>               <C>
Balance at February 23, 2008                   $             -    $         -       $        -       $   (28,975)      $   (28,975)
Current period change                                        -              -                -              (590)             (590)
                                               ---------------    -----------       ----------       -----------       -----------
Balance at September 6, 2008                   $             -    $         -       $        -       $   (29,565)      $   (29,565)
                                               ===============    ===========       ==========       ===========       ===========

Balance at February 24, 2007                   $         9,710    $         -       $      (22)      $    13,200       $    22,888
Current period change                                   24,558        115,385               22              (780)          139,185
                                               ---------------    -----------       ----------       -----------       -----------
Balance at September 8, 2007                   $        34,268    $   115,385       $        -       $    12,420       $   162,073
                                               ===============    ===========       ==========       ===========       ===========
</TABLE>


                          See Notes to Quarterly Report

                                       3

<PAGE>


                 The Great Atlantic & Pacific Tea Company, Inc.
                           Consolidated Balance Sheets
            (Dollars in thousands except share and per share amounts)

<TABLE>
<CAPTION>
                                                                             September 6, 2008              February 23, 2008
                                                                           --------------------           --------------------
ASSETS                                                                         (Unaudited)
Current assets:
<S>                                                                               <C>                           <C>
      Cash and cash equivalents                                                   $     131,041                 $      100,733
      Restricted cash                                                                     2,674                          3,713
      Restricted marketable securities                                                    3,003                          6,796
      Accounts receivable, net of allowance for doubtful accounts of $10,324
         and $6,152 at September 6, 2008 and February 23, 2008, respectively            186,193                        173,203
      Inventories                                                                       525,872                        505,012
      Prepaid expenses and other current assets                                          93,615                         94,969
                                                                                  -------------                 --------------
         Total current assets                                                           942,398                        884,426
                                                                                  -------------                 --------------
Non-current assets:
      Property:
         Property owned, net                                                          1,683,732                      1,751,440
         Property leased under capital leases, net                                      140,073                        149,363
                                                                                  -------------                 --------------
      Property - net                                                                  1,823,805                      1,900,803
      Goodwill                                                                          447,635                        387,546
      Intangible assets, net                                                            229,106                        234,086
      Other assets                                                                      258,013                        241,057
                                                                                  -------------                 --------------
Total assets                                                                      $   3,700,957                 $    3,647,918
                                                                                  =============                 ==============

LIABILITIES & STOCKHOLDERS' EQUITY
Current liabilities:
      Current portion of long-term debt                                           $      11,662                 $       11,875
      Current portion of obligations under capital leases                                11,706                         11,344
      Current portion of other financial liabilities                                          -                         44,539
      Accounts payable                                                                  262,068                        216,703
      Book overdrafts                                                                    71,556                         36,435
      Accrued salaries, wages and benefits                                              143,275                        169,552
      Accrued taxes                                                                      48,742                         46,156
      Other accruals                                                                    239,078                        230,733
                                                                                  -------------                 --------------
         Total current liabilities                                                      788,087                        767,337
                                                                                  -------------                 --------------
Non-current liabilities:
      Long-term debt                                                                    883,182                        758,886
      Long-term obligations under capital leases                                        151,883                        157,430
      Long-term real estate liabilities                                                 345,765                        346,110
      Deferred real estate income                                                        78,637                         81,110
      Other financial liabilities                                                        30,138                        180,250
      Other non-current liabilities                                                     954,209                        938,652
                                                                                  -------------                 --------------
Total liabilities                                                                     3,231,901                      3,229,775
                                                                                  -------------                 --------------
      Commitments and contingencies
Stockholders' equity:
      Preferred stock--no par value; authorized - 3,000,000 shares; issued - none             -                              -
      Common stock--$1 par value; authorized - 160,000,000 shares; issued and
         outstanding - 57,663,200 and 57,100,955 shares at September 6, 2008
         and February 23, 2008, respectively                                             57,663                         57,101
      Additional paid-in capital                                                        439,660                        373,594
      Accumulated other comprehensive loss                                              (29,565)                       (28,975)
      Retained earnings                                                                   1,298                         16,423
                                                                                  -------------                 --------------
Total stockholders' equity                                                              469,056                        418,143
                                                                                  -------------                 --------------
Total liabilities and stockholders' equity                                        $   3,700,957                 $    3,647,918
                                                                                  =============                 ==============
</TABLE>

                          See Notes to Quarterly Report

                                       4

<PAGE>

                 The Great Atlantic & Pacific Tea Company, Inc.
                      Consolidated Statements of Cash Flows
                             (Dollars in thousands)
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                                                28 Weeks Ended
                                                                             --------------------------------------------------
                                                                                  Sept. 6, 2008              Sept. 8, 2007
                                                                             -----------------------    -----------------------
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                                                   <C>                       <C>
   Net loss                                                                           $    (15,125)             $  (156,464)
   Adjustments to reconcile net loss to net cash (used in) provided by operating activities:
       Asset disposition initiatives                                                         4,918                  (20,985)
       Depreciation and amortization                                                       140,824                   89,960
       (Gain) loss on disposal of owned property and write-down of property, net              (441)                   1,221
       (Gain) loss on disposal of discontinued operations                                   (2,822)                  48,804
       Other property impairments                                                            1,785                    1,114
       Loss on sale of Canadian operations                                                       -                      286
       Nonoperating income                                                                 (91,492)                       -
       Other share based awards                                                              7,005                    5,304
       Equity in earnings of Metro, Inc.                                                         -                   (7,869)
       Gain on sale of shares of Metro, Inc.                                                     -                  (78,388)
   Other changes in assets and liabilities:
       (Increase) decrease in receivables                                                  (15,587)                  33,004
       (Increase) decrease in inventories                                                  (20,624)                  71,560
       Increase in prepaid expenses and other current assets                               (18,998)                 (10,795)
       Increase in other assets                                                             (9,019)                  (9,024)
       Increase (decrease) in accounts payable                                              50,468                  (29,589)
       Decrease in accrued salaries, wages, benefits and taxes                             (23,658)                 (16,151)
       Increase in other accruals                                                            8,130                    8,962
       (Decrease) increase in other non-current liabilities                                (51,456)                  70,009
       Other operating activities, net                                                       5,268                    1,040
                                                                                      ------------              -----------
Net cash (used in) provided by operating activities                                        (30,824)                   1,999
                                                                                      ------------              -----------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Expenditures for property                                                               (59,447)                 (79,760)
   Proceeds from disposal of property                                                        6,133                   74,355
   Disposal related expenditures for sale of Canadian operations                                 -                     (286)
   Decrease (increase) in restricted cash                                                    1,039                 (142,723)
   Proceeds from the sale of shares of Metro, Inc.                                               -                  203,492
   Proceeds from maturities of restricted marketable securities                              7,050                   20,446
                                                                                      ------------              -----------
Net cash (used in) provided by investing activities                                        (45,225)                  75,524
                                                                                      ------------              -----------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Proceeds under revolving lines of credit                                              1,378,940                  388,700
   Principal payments on revolving lines of credit                                      (1,270,957)                (451,900)
   Proceeds under line of credit                                                            54,805                        -
   Principal payments on line of credit                                                    (55,020)                       -
   Proceeds from promissory note                                                            10,000                        -
   Payments on long term borrowings                                                           (161)                 (31,955)
   Settlement of Series A warrants                                                         (45,735)                       -
   Long term real estate liabilities                                                            25                    3,670
   Principal payments on capital leases                                                     (4,248)                    (620)
   Increase (decrease) in book overdrafts                                                   35,121                   (3,142)
   Deferred financing fees                                                                   1,414                     (142)
   Tax benefit on stock options                                                                  -                    1,776
   Proceeds from exercises of stock options                                                  2,201                    6,097
                                                                                      ------------              -----------
Net cash provided by (used in) financing activities                                        106,385                  (87,516)
   Effect of exchange rate changes on cash and cash equivalents                                (28)                       7
                                                                                      ------------              -----------
Net increase (decrease) in cash and cash equivalents                                        30,308                   (9,986)
Cash and cash equivalents at beginning of period                                           100,733                   86,194
                                                                                      ------------              -----------
Cash and cash equivalents at end of period                                            $    131,041              $    76,208
                                                                                      ============              ===========
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Cash paid during the year for interest                                                $     67,002              $    34,502
Cash paid during the year for income taxes                                            $      1,996              $     1,658
</TABLE>
                          See Notes to Quarterly Report

                                       5

<PAGE>


                 The Great Atlantic & Pacific Tea Company, Inc.
                   Notes to Consolidated Financial Statements
           (Dollars in thousands, except share and per share amounts)
                                   (Unaudited)

1.   Basis of Presentation

The accompanying Consolidated Statements of Operations for the 12 and 28 weeks
ended September 6, 2008 and September 8, 2007, Consolidated Statements of
Stockholders' Equity and Comprehensive Income and Consolidated Statements of
Cash Flows for the 28 weeks ended September 6, 2008 and September 8, 2007, and
the Consolidated Balance Sheets at September 6, 2008 and February 23, 2008 of
The Great Atlantic & Pacific Tea Company, Inc. ("We," "Our," "Us" or "Our
Company"), are unaudited and, in the opinion of management, contain all
adjustments that are of a normal and recurring nature necessary for a fair
statement of financial position and results of operations for such periods. The
consolidated financial statements should be read in conjunction with the
consolidated financial statements and related notes contained in our Fiscal 2007
Annual Report on Form 10-K. Interim results are not necessarily indicative of
results for a full year.

The consolidated financial statements include the accounts of our Company and
all subsidiaries. All intercompany accounts and transactions have been
eliminated.

As discussed in Note 8 - Discontinued Operations, the criteria necessary to
classify the operations for the Midwest and the Greater New Orleans area as
discontinued were satisfied during fiscal 2007 and as such, have been
reclassified in our Consolidated Statements of Operations for all periods
presented.

Certain reclassifications have been made to prior year amounts to conform to
current year presentation.


2.   Impact of New Accounting Pronouncements

In September 2006, the FASB issued SFAS No. 157, "Fair Value Measurements"
("SFAS 157"). SFAS 157 defines fair value, establishes a framework for measuring
fair value in accordance with generally accepted accounting principles, and
expands disclosures about fair value measurements. The provisions of SFAS 157
are effective for fiscal years beginning after November 15, 2007 (our year
ending February 28, 2009). In February 2008, the FASB also issued Staff Position
No. 157-1, "Application of FASB Statement No. 157 to FASB Statement No. 13 and
Other Accounting Pronouncements That Address Fair Value Measurements for
Purposes of Lease Classification or Measurement under Statement 13" ("FSP FAS
157-1"). FSP FAS 157-1 excludes FASB Statement No. 13, "Accounting for Leases"
("SFAS 13"), as well as other accounting pronouncements that address fair value
measurements on lease classification or measurement under Statement 13, from the
scope of SFAS 157. FSP FAS 157-1 is effective upon the initial adoption of SFAS
157.

In addition, in February 2008, the FASB issued FASB Staff Position No. 157-2,
"Effective Date of FASB Statement No. 157" ("FSP FAS 157-2"). FSP FAS 157-2
delays the effective date of SFAS 157 for all nonrecurring fair value
measurements of nonfinancial assets and nonfinancial liabilities until fiscal
years beginning after November 15, 2008. FSP FAS 157-2 states that a measurement
is recurring if it happens at least annually and defines nonfinancial assets and
nonfinancial liabilities as all assets and liabilities other than those meeting
the definition of a financial asset or financial liability in FASB Statement No.
159, "The

                                       6

<PAGE>

Fair Value Option for Financial Assets and Financial Liabilities." FSP FAS 157-2
is effective upon issuance. Our Company adopted SFAS No. 157 as of February 24,
2008, with the exception of the application of the statement to nonrecurring
nonfinancial assets and nonfinancial liabilities. Refer to Note 6 - Fair Value
Measurements for further discussion.

In February 2007, the FASB issued SFAS No. 159, "The Fair Value Option for
Financial Assets and Financial Liabilities--including an amendment of FASB
Statement No. 115" ("SFAS 159"). SFAS 159 permits entities to choose to measure
many financial instruments and certain other items at fair value. Unrealized
gains and losses on items for which the fair value option has been elected will
be recognized in earnings at each subsequent reporting date. The provisions of
SFAS 159 are effective for fiscal years beginning after November 15, 2007 (our
year ending February 28, 2009). The adoption of the provisions of SFAS 159 had
no effect on our Company's consolidated financial statements.

In March 2008, the FASB issued Statement of Financial Accounting Standard No.
161, "Disclosures about Derivative Instruments and Hedging Activities, an
amendment of FASB Statement No. 133" ("SFAS 161"). SFAS 161 amends and expands
the disclosure requirements of FASB Statement No. 133 with the intent to provide
users of financial statement with an enhanced understanding of (i.) how and why
an entity uses derivative instruments, (ii.) how derivative instruments and the
related hedged items are accounted for under FASB Statement No. 133 and its
related interpretations, and (iii.) how derivative instruments and related
hedged items affect an entity's financial position, financial performance and
cash flows. SFAS 161 is effective for financial statements issued for years and
interim periods beginning after November 15, 2008 (our year ended February 27,
2010). The effect of adopting SFAS 161 is not expected to have a significant
effect on our reported financial position or earnings.

In April 2008, the FASB issued FSP 142-3, "Determining the Useful Life of
Intangible Assets" ("FSP 142-3"). FSP 142-3 amends the factors to be considered
in determining the useful life of intangible assets. Its intent is to improve
the consistency between the useful life of an intangible asset and the period of
expected cash flows used to measure its fair value. FSP 142-3 is effective for
fiscal years beginning after December 15, 2008 (our year ended February 27,
2010). Our Company is currently assessing the impact of FSP 142-3 on our
consolidated financial statements.

In May 2008, the FASB issued Statement No. 162, "The Hierarchy of Generally
Accepted Accounting Principles" ("SFAS 162"). The new standard is intended to
improve financial reporting by identifying a consistent framework, or hierarchy,
for selecting accounting principles to be used in preparing financial statements
that are presented in conformity with U.S. generally accepted accounting
principles ("GAAP") for nongovernmental entities. Prior to the issuance of SFAS
162, GAAP hierarchy was defined in the American Institute of Certified Public
Accountants ("AICPA") Statement on Auditing Standards (SAS) No. 69, The Meaning
of Present Fairly in Conformity With Generally Accepted Accounting Principles.
SAS 69 has been criticized because it is directed to the auditor rather than the
entity. SFAS 162 addresses these issues by establishing that the GAAP hierarchy
should be directed to entities because it is the entity, not its auditor, that
is responsible for selecting accounting principles for financial statements that
are presented in conformity with GAAP. SFAS 162 is effective 60 days following
the SEC's approval of the Public Company Accounting Oversight Board Auditing
amendments to AU Section 411, The Meaning of Present Fairly in Conformity with
Generally Accepted Accounting Principles. It is only effective for
nongovernmental entities; therefore, the GAAP hierarchy will remain in SAS 69
for state and local governmental entities and federal governmental entities. We
have evaluated the provisions of SFAS 162 and the guidance will not have an
impact on our Company's financial condition or results of operations.

                                       7

<PAGE>

In May 2008, the FASB issued Staff Position No. APB 14-1, Accounting for
Convertible Debt Instruments that May be Settled in Cash Upon Conversion ("FSP
APB 14-1"). FSP APB 14-1 requires that the liability and equity components of
convertible debt instruments that may be settled in cash upon conversion
(including partial cash settlement) be separately accounted for in a manner that
reflects an issuer's nonconvertible debt borrowing rate. FSP APB 14-1 is
effective for financial statements issued for fiscal years beginning after
December 15, 2008 (our year ended February 27, 2010), and interim periods within
those fiscal years; however, early adoption is not permitted. Retrospective
application to all periods presented is required except for instruments that
were not outstanding during any of the periods that will be presented in the
annual financial statements for the period of adoption but were outstanding
during an earlier period. We are currently assessing the impact of adopting FSP
APB 14-1 on our financial condition and results of operations.


3.   Acquisition of Pathmark Stores, Inc.

On December 3, 2007, our Company completed the acquisition of 100% of Pathmark
for $1.4 billion in cash, stock, assumed or retired debt, warrants and options,
in a transaction accounted for under SFAS No. 141 "Business Combinations" ("SFAS
141"). Pathmark is a regional supermarket chain with supermarkets in the New
York, New Jersey and Philadelphia metropolitan areas.

Consent Agreement
-----------------
On November 27, 2007, our Company announced that the Federal Trade Commission
("FTC") accepted a proposed consent agreement relating to our acquisition of
Pathmark. The terms of the consent agreement required the divestiture of six
stores located in the state of New York which were subsequently sold for a gain
of $19.4 million in fiscal 2007.

Included in the Consolidated Statements of Operations for the 12 and 28 weeks
ended September 8, 2007 are the sales and operating results of the five A&P
stores that were divested. The sixth divested store was a Pathmark location and
accordingly the results of operations of that store were not included in our
results of operations. There were no such results for the 12 and 28 weeks ended
September 6, 2008. The results of the five A&P store operations are as follows:

<TABLE>
<CAPTION>
                                      12 weeks ended    28 weeks ended
                                      --------------    --------------
                                       Sept. 8, 2007     Sept. 8, 2007
                                      --------------    --------------

      <S>                                <C>              <C>
      Sales                              $    25,302      $     59,359
                                         ===========      ============

      Income from operations             $       134      $        477
                                         ===========      ============
</TABLE>

                                       8

<PAGE>

Preliminary Purchase Price Allocation
-------------------------------------
The application of purchase accounting under SFAS 141 requires that the purchase
price paid is allocated to the tangible and identifiable intangible assets
acquired and liabilities assumed on the basis of their fair values on the
transaction date. The allocation of the purchase price and its impact on the
Consolidated Statements of Operations may differ depending on the final fair
values assigned to amortizing assets and liabilities and their related actual
remaining useful lives. Identified intangible assets, which are included in the
consolidated balance sheets, consisted of the following:

<TABLE>
<CAPTION>
                                                                   At September 6, 2008
                                                          ------------------------------------
                                           Weighted
                                            Average          Gross
                                         Amortization       Carrying             Accumulated
                                        Period (years)       Amount              Amortization
                                        --------------       ------              ------------

<S>                                        <C>            <C>                   <C>
Loyalty card customer relationships                 7     $    19,200           $        2,110
In-store advertiser relationships                  20          14,720                      566
Pharmacy payor relationships                       13          75,000                    4,438
Pathmark trade name                        Indefinite         127,300                        -
                                                          -----------           --------------
       Total                                              $   236,220           $        7,114
                                                          ===========           ==============
</TABLE>


Amortization of intangible assets for the 12 and 28 weeks ended September 6,
2008 was approximately $2.2 million and $5.0 million, respectively.

The following table summarizes the estimated future amortization expense:

<TABLE>
                   <S>                                            <C>
                   2008                                           $   4,268
                   2009                                               9,248
                   2010                                               9,248
                   2011                                               9,248
                   2012                                               9,248
                   Thereafter                                        60,546
</TABLE>

We have determined that the Pathmark trade name has an indefinite life, and
accordingly, is not subject to amortization. The allocation of the purchase
price to assets which will not be amortized may also impact classification on
the balance sheet depending on the final fair values assigned.

Under the purchase method of accounting, the assets and liabilities of Pathmark
were recorded at their respective fair values at the date of acquisition.
Simultaneously, we recorded a preliminary amount to goodwill of $380.0 million.
During the 28 weeks ended September 6, 2008, we increased our preliminary amount
of goodwill from $380.0 million to $440.0 million at September 6, 2008. This
increase primarily related to a Pathmark transportation agreement which is
unfavorable to market based upon information which existed as of the
acquisition. As a result, we recorded adjustments of approximately $63.3 million
to our preliminary amount of goodwill. These adjustments resulted in a $0.1
million and $2.3 million reduction of operating expense during the 12 and 28
weeks ended September 6, 2008, respectively, relating to prior year.

We have preliminarily valued property, net, intangible assets, and certain other
assets and liabilities. As we are finalizing these analyses, changes to the
valuation of property may result in adjustments to the fair value of certain
identifiable intangible assets acquired, and when finalized, adjustments to
goodwill may result.

                                       9
<PAGE>

The following table summarizes the preliminary estimated fair values of the
Pathmark assets acquired and liabilities assumed at the date of acquisition:

<TABLE>
             <S>                                                  <C>
             Current assets                                       $        352.0
             Goodwill                                                      440.0
             Intangible assets                                             236.2
             Property, net*                                              1,199.3
             Other assets                                                  150.1
                                                                  --------------
               Total assets acquired                              $      2,377.6

             Current liabilities                                         (320.8)
             Long-term debt                                                (1.2)
             Long-term obligations under capital leases                  (130.5)
             Long-term financing liabilities                              (64.1)
             Deferred taxes**                                             (58.6)
             Other non-current liabilities                               (389.9)
                                                                  --------------
               Total liabilities assumed                          $      (965.1)
                                                                   -------------
             Net assets acquired                                  $      1,412.5
                                                                  ==============
</TABLE>

     *   In fiscal 2007, we acquired net favorable lease rights relating to the
         acquisition of Pathmark in the amount of $452.6 million which is
         included in Property, net and other non-current liabilities in our
         Consolidated Balance Sheet at September 6, 2008. The Company's net
         favorable lease rights are amortized on a straight-line basis until the
         end of the lease options but not more than 25 years. The weighted
         average life remaining of the net favorable lease rights at September
         6, 2008 is 18.9 years. Amortization expense related to the net
         favorable lease rights was $4.7 million and $11.1 million for the 12
         and 28 weeks ended September 6, 2008, respectively.
     **  The estimated fair values reflect recognition of a significant portion
         of A&P's net deferred tax assets, including net operating loss carry
         forwards, which existed at the date of acquisition.

The preliminary amount of goodwill and intangibles are approximately $440.0
million and $236.2 million, respectively, resulting from the Pathmark
acquisition. The goodwill is not deductible for tax purposes. We are in the
process of determining the allocation of goodwill related to the Pathmark
acquisition to our reporting units.


4.   Earnings Per Share

Basic (loss) earnings per share is computed by dividing net (loss) income by the
weighted average shares outstanding for the reporting period. Diluted (loss)
earnings per share reflects the potential dilution, using the treasury stock
method, and assumes that the convertible debt, stock options, restricted stock,
warrants, and other potentially dilutive financial instruments were converted
into common stock upon issuance, if dilutive.

Weighted average common shares of 1,767,767 and 1,157,173 for the 12 and 28
weeks ended September 6, 2008, respectively, and 78,257 for both the 12 and 28
weeks ended September 8, 2007, respectively, related to options outstanding
under our Company's stock award plan were excluded from the computation of
diluted earnings per share as the effect would be antidilutive.

                                       10
<PAGE>

Weighted average common shares of 524,843 and 10,000 for the 12 and 28 weeks
ended September 6, 2008, respectively, related to restricted stock units
outstanding under our Company's stock option plans were excluded from the
computation of diluted earnings per share as the effect would be antidilutive.

Weighted average common shares of 686,277 for both the 12 and 28 weeks ended
September 6, 2008, related to warrants outstanding under our Company's stock
award plan were excluded from the computation of diluted earnings per share as
the effect would be antidilutive.

Weighted average common shares of 11,278,988 for both the 12 and 28 weeks ended
September 6, 2008, respectively, related to the financing warrants outstanding
were excluded from the computation of diluted earnings per share as the effect
would be antidilutive.

Weighted average common shares of 8,134,002 for the 12 and 28 weeks ended
September 6, 2008 related to the share lending agreement were excluded from the
computation of earnings per share. On September 15, 2008, Lehman Brothers
Holdings Inc. ("Lehman") and certain of its subsidiaries, including, Lehman
Brothers International (Europe) ("Lehman Europe") filed a petition under Chapter
11 of the U.S Bankruptcy Code with the United States Bankruptcy Court. Lehman
Europe is party to a 3,206,058 million share lending agreement with our Company.
Due to the circumstances of the Lehman bankruptcy, it is likely we will record
the loaned shares as issued and outstanding starting on September 15, 2008, for
purposes of computing and reporting our Company's basic and diluted weighted
average shares and earnings per share.


The following table sets forth the calculation of basic and diluted earnings per
share:

<TABLE>
<CAPTION>
                                                                         12 Weeks Ended             12 Weeks Ended
                                                                          Sept. 6, 2008             Sept. 8, 2007
                                                                     ---------------------     ----------------------
<S>                                                                       <C>                       <C>
Loss from continuing operations                                           $       (3,554)           $        (2,939)
Adjustments on Convertible Debt                                                  (31,295)                         -
Adjustments on Convertible Warrants                                              (48,846)                         -
                                                                          ---------------           ----------------
Loss from continuing operations-diluted                                   $      (83,695)           $        (2,939)
                                                                          ===============           ================

Weighted average common shares outstanding                                    57,654,527                 41,933,470
Share lending agreement                                                       (8,134,002)                         -
                                                                          ---------------           ---------------
Common shares outstanding-basic                                               49,520,525                 41,933,470

Effect of dilutive securities:
Options to purchase common stock                                                       -                    425,245
Convertible debt                                                              11,278,988                          -
Convertible warrants                                                          (4,975,613)                         -
                                                                          ---------------           ---------------
Common shares outstanding-diluted                                             55,823,900                 42,358,715
                                                                          ===============           ===============
</TABLE>

                                       11
<PAGE>

<TABLE>
<CAPTION>
                                                                         28 Weeks Ended             28 Weeks Ended
                                                                          Sept. 6 2008              Sept. 8, 2007
                                                                     ---------------------     ----------------------
<S>                                                                       <C>                       <C>
Income from continuing operations                                         $          211            $        58,467
Adjustments on Convertible Debt                                                  (38,777)                         -
Adjustments on Convertible Warrants                                              (75,964)                         -
                                                                          ---------------           ---------------
Loss from continuing operations-diluted                                   $     (114,530)           $        58,467
                                                                          ===============           ===============

Weighted average common shares outstanding                                    57,627,273                 41,857,990
Share lending agreement                                                       (8,134,002)                         -
                                                                          ---------------           ---------------
Common shares outstanding-basic                                               49,493,271                 41,857,990

Effect of dilutive securities:
Options to purchase common stock                                                 211,732                    426,498
Restricted stock units                                                           347,040                          -
Convertible debt                                                              11,278,988                          -
Convertible warrants                                                          (2,972,222)                         -
                                                                          ---------------           ---------------
Common shares outstanding-diluted                                             58,358,809                 42,284,488
                                                                          ===============           ===============
</TABLE>


5.   Cash, Cash Equivalents, Restricted Cash and Available-for-sale Securities

At September 6, 2008 and February 23, 2008, we had $2.7 million and $3.7
million, respectively, in restricted cash which represented monies held in
escrow for services which our Company is required to perform in connection with
the sale of our real estate properties.

At September 6, 2008 and February 23, 2008, our restricted marketable securities
of $12.0 million and $19.4 million, respectively, were held by Bank of America
in the Columbia Fund. On December 6, 2007, Bank of America froze the Columbia
Fund as a result of the increased risk in subprime asset backed securities.
During the 12 and 28 weeks ended September 6, 2008, we received distributions
from the Columbia Fund in the amount of $6.1 million and $7.1 million,
respectively, at an amount less than 100% of the net asset value of the fund
resulting in realized losses of $0.2 million for both the 12 and 28 weeks ended
September 6, 2008, respectively.

In addition, we recorded a realized gain of $0.2 million for the 12 weeks ended
September 6, 2008 as our realized losses on our redemptions were less than our
unrealized losses recorded on these shares previously. For the 28 weeks ended
September 6, 2008, we recorded a realized loss of $0.1 million based on the
ending net asset value of the Columbia Fund as the decline in net asset value is
considered other than temporary at September 6, 2008 and will not be recovered
in future distributions from the fund.


                                       12
<PAGE>

The following is a summary of cash, cash equivalents, restricted cash, and
restricted marketable securities as of September 6, 2008 and February 23, 2008:

<TABLE>
<CAPTION>
                                                                                At September 6, 2008
                                                              -----------------------------------------------------------
                                                                                  Gross          Gross         Estimated
                                                                 Amortized     Unrealized     Unrealized         Fair
                                                                   Costs          Gains         Losses           Value
                                                              -------------  -------------   -------------  -------------
Classified as:
<S>                                                           <C>            <C>             <C>            <C>
Cash                                                          $   128,659    $         -     $         -    $   128,659
Cash equivalents:
     Money market funds                                             2,382              -               -          2,382
                                                              -----------    -----------     -----------    -----------
Total cash and cash equivalents                                   131,041              -               -        131,041
                                                              -----------    -----------     -----------    -----------

Restricted cash                                                     2,674              -               -          2,674
Restricted marketable securities                                    3,003              -               -          3,003
Restricted marketable securities
     included in other assets                                       9,009              -               -          9,009
                                                              -----------    -----------     -----------    -----------
Total cash, cash equivalents, restricted cash and
     restricted marketable securities                         $   145,727    $         -     $         -    $   145,727
                                                              ===========    ===========     ===========    ===========
Securities available-for-sale:
     Maturing within one year                                 $     3,003                                   $     3,003
                                                              ===========                                   ===========
     Maturing greater than one year                           $     9,009                                   $     9,009
                                                              ===========                                   ===========
</TABLE>


<TABLE>
<CAPTION>
                                                                                At February 23, 2008
                                                              -----------------------------------------------------------
                                                                                  Gross          Gross         Estimated
                                                                 Amortized     Unrealized     Unrealized         Fair
                                                                   Costs          Gains         Losses           Value
                                                              -------------  -------------   -------------  -------------
Classified as:
<S>                                                           <C>            <C>             <C>            <C>
Cash                                                          $    98,382    $    -          $         -    $    98,382
Cash equivalents:
     Money market funds                                             2,351              -               -          2,351
                                                              -----------    -----------     -----------    -----------
Total cash and cash equivalents                                   100,733              -               -        100,733
                                                              -----------    -----------     -----------    -----------

Restricted cash                                                     3,713              -               -          3,713
Restricted marketable securities                                    6,796              -               -          6,796
Restricted marketable securities
     included in other assets                                      12,622              -               -         12,622
                                                              -----------    -----------     -----------    -----------
Total cash, cash equivalents, restricted cash and
     restricted marketable securities                         $   123,864    $         -     $         -    $   123,864
                                                              ===========    ===========     ===========    ===========

Securities available-for-sale:
     Maturing within one year                                 $     6,796                                   $     6,796
                                                              ===========                                   ===========
     Maturing greater than one year                           $    12,622                                   $    12,622
                                                              ===========                                   ===========
</TABLE>

Gross realized losses on sales of investments were $0.2 million for both the 12
and 28 weeks ended September 6, 2008, respectively, and gross realized gains on
sales of investments were nil and $78.5 million for the 12 and 28 weeks ended
September 8, 2007, respectively.


                                       13
<PAGE>

6.   Fair Value Measurements

SFAS 157 defines and establishes a framework for measuring fair value and
expands related disclosures. This Statement applies to all assets and
liabilities that are being measured and reported on a fair value basis. Our
Company adopted SFAS 157 for our financial assets and financial liabilities
beginning in fiscal 2008. As discussed in Note 2 - Impact of New Accounting
Pronouncements, SFAS 157-2 deferred the effective date of SFAS 157 for all
nonfinancial assets and nonfinancial liabilities recorded at fair value on a
nonrecurring basis to fiscal years beginning after November 15, 2008 (our year
ended February 27, 2010).

SFAS 157 establishes a three-tier fair value hierarchy, which classifies the
inputs used in measuring fair value. These tiers include:

Level 1 - Quoted prices in active markets for identical assets or liabilities.
Our Company's Level 1 assets and liabilities include cash equivalents that are
traded in an active exchange market.

Level 2 - Observable inputs other than Level 1 prices, such as quoted prices for
similar assets or liabilities; or other inputs that are observable or can be
corroborated by observable market data for substantially the full term of the
assets or liabilities. Our Company's Level 2 liabilities include warrants whose
value is determined using the Black Scholes pricing model with inputs that are
observable in the market or can be derived principally from or corroborated by
observable market data.

Level 3 - Unobservable inputs that are supported by little or no market activity
and that are financial instruments whose value is determined using pricing
models, discounted cash flows, or similar methodologies, as well as instruments
for which the determination of fair value requires significant judgment or
estimation. Our Company's Level 3 assets include restricted marketable
securities for which there is limited market activity.

A financial asset or liability's classification within the hierarchy is
determined based on the lowest level input that is significant to the fair value
measurement.

The following table provides the assets and liabilities carried at fair value
measured on a recurring basis as of September 6, 2008:

<TABLE>
<CAPTION>
                                                                        Fair Value Measurements at Sept. 6, 2008 Using
                                                                        ----------------------------------------------
                                                                                          Significant
                                                                       Quoted Prices         Other          Significant
                                                   Total Carrying        in Active        Observable       Unobservable
                                                      Value at            Markets           Inputs            Inputs
                                                    Sept. 6, 2008        (Level 1)         (Level 2)         (Level 3)
                                                 -----------------     -------------    -------------     -------------
Assets:
<S>                                              <C>                   <C>              <C>               <C>
Cash equivalents                                 $           2,382     $       2,382    $           -     $           -
Restricted marketable securities                            12,012                 -                -            12,012
                                                 -----------------     -------------    -------------     -------------
     Total                                       $          14,394     $       2,382    $           -     $      12,012
                                                 =================     =============    =============     =============

Liabilities:
Warrant Series B                                 $          30,138     $           -    $      30,138     $           -
                                                 =================     =============    =============     =============
</TABLE>

                                       14
<PAGE>

Level 3 Valuation Techniques:
-----------------------------
Financial assets are considered Level 3 when their fair values are determined
using pricing models, discounted cash flows or similar techniques and at least
one significant model assumption or input is unobservable. Level 3 financial
assets include our restricted marketable securities for which there is limited
market activity such that the determination of fair value requires significant
judgment or estimation. At September 6, 2008, these securities were valued
primarily using broker pricing models that incorporate transaction details such
as contractual terms, maturity, timing and amount of future cash inflows, as
well as assumptions about liquidity.

The table below provides a summary of the changes in fair value, including net
transfers in and/or out, of all financial assets measured at fair value on a
recurring basis using significant unobservable inputs (Level 3) for the period
February 24, 2008 to September 6, 2008:

<TABLE>
<CAPTION>
                                                                                 Fair Value Measurements Using
                                                                                Significant Unobservable Inputs
                                                                                          (Level 3)
                                                                                -------------------------------

                                                                                         Restricted
                                                                                         Marketable
                                                                                         Securities
                                                                                        -------------
<S>                                                                                     <C>
Beginning Balance                                                                       $    19,418
     Total realized and unrealized losses included in:
         Earnings (1)                                                                          (304)
         Comprehensive income                                                                     -
     Settlements                                                                             (7,102)
     Transfers in and/or out of Level 3                                                           -
                                                                                        -------------
Ending Balance                                                                          $    12,012
                                                                                        =============

Losses recorded in Earnings attributable to the change
     in unrealized losses relating to Level 3 assets still
     held at September 6, 2008                                                          $       (72)
                                                                                        =============
</TABLE>

(1) Amounts are recorded in Store operating, general and administrative expense
in the Consolidated Statements of Operations.

As discussed in Note 5 - Cash, Cash Equivalents, Restricted Cash and Restricted
Marketable Securities, on September 6, 2008, we had $12.0 million invested in a
short-term fixed income fund held by Bank of America (the "Columbia Fund"). Due
to market liquidity conditions, cash redemptions from the Columbia Fund were
restricted. As a result of this restriction on cash redemptions, we did not
consider the Columbia Fund to be traded in an active market with observable
pricing on February 24, 2008 and these amounts were categorized as Level 3.


7.  Valuation of Long-Lived Assets

In accordance with SFAS 144, we review the carrying values of our long-lived
assets for possible impairment whenever events or changes in circumstances
indicate that the carrying amount of assets may not be recoverable. Such review
is primarily based upon groups of assets and the undiscounted estimated future
cash flows from such assets to determine if the carrying value of such assets is
recoverable from their respective cash flows. If such review indicates an
impairment exists, we measure such impairment on a discounted basis using a
probability-weighted approach and a 7 year U.S. Treasury risk-free rate.

                                       15
<PAGE>

During the 12 and 28 weeks ended September 6, 2008, we recorded impairment
losses on long-lived assets of $1.0 million and $1.8 million, respectively.
During the 12 and 28 weeks ended September 8, 2007 we recorded impairment losses
on long-lived assets of $2.9 million and $53.1 million, respectively.

Impairments due to closure or conversion in the normal course of business
-------------------------------------------------------------------------
We review assets in stores planned for closure or conversion for impairment upon
determination that such assets will not be used for their intended useful life.
During the 12 and 28 weeks ended September 6, 2008, we recorded impairment
losses on property of $1.0 million and $1.8 million, respectively, related to
stores that were or will be closed or converted in the normal course of
business, as compared to $0.6 million and $1.1 million in impairment losses on
property related to stores that were closed or converted in the normal course of
business during the 12 and 28 weeks ended September 8, 2007, respectively. These
amounts were included in "Store operating, general and administrative expense"
in our Consolidated Statements of Operations.

Impairments related to our discontinued operations
--------------------------------------------------
During the 12 and 28 weeks ended September 8, 2007, we recorded impairment
losses of $2.3 million and $52.0 million, respectively, related to our
discontinued operations as a result of our exit of the Greater New Orleans and
Midwest markets as discussed in Note 8 - Discontinued Operations. These amounts
were included in our Consolidated Statements of Operations under the caption
"Gain (loss) on disposal of discontinued operations, net of tax" for the 12 and
28 weeks ended September 8, 2007. There were no such charges for the 12 and 28
weeks ended September 6, 2008.

The effects of changes in estimates of useful lives were not material to ongoing
depreciation expense.


8.  Discontinued Operations

We have had multiple transactions throughout the years which met the criteria
for discontinued operations. These events are described based on the year the
transaction was initiated.

2007 Events
-----------
On May 30, 2007, our Company announced advanced negotiations for the sale of our
non-core stores located within the Greater New Orleans area, including inventory
related to these stores. Our Company ceased sales operations in all stores not
sold as of November 1, 2007. Planned sale transactions for these stores have
been completed resulting in a loss on disposal of $16.5 million.

On April 24, 2007, based upon unsatisfactory operating trends and the need to
devote resources to our expanding Northeast core business, our Company announced
negotiations for the sale of our non-core stores within our Midwest operations,
including inventory related to these stores. Our Company ceased sales operations
in all stores not sold as of July 7, 2007. Planned sale transactions for these
stores have been completed resulting in a loss on disposal of $34.3 million.

2005 Event
----------
During the first quarter of fiscal 2005, we announced plans for a major
strategic restructuring that would consolidate efforts in the Midwest. Thus, we
initiated efforts to close a total of 35 stores in the Midwest. All of which
were closed as of February 25, 2006.
2003 Events
-----------

                                       16
<PAGE>

During fiscal 2003, we adopted a formal plan to exit the Wisconsin markets
through the sale and/or disposal of these assets. In February 2003, we announced
the sale of a portion of our non-core assets, including seven stores in Madison,
Wisconsin and 23 stores in Milwaukee, Wisconsin. Also in fiscal 2003, we
announced an initiative to close 6 stores and convert 13 stores to our Food
Basics banner in the Detroit, Michigan and Toledo, Ohio markets.

Summarized below are the operating results for these discontinued businesses,
which are included in our Consolidated Statements of Operations, under the
captions "Loss from operations of discontinued businesses, net of tax" and "Gain
(loss) on disposal of discontinued businesses, net of tax" for the 12 and 28
weeks ended September 6, 2008 and September 8, 2007.

<TABLE>
<CAPTION>
                                                      For the 12 weeks ended                 For the 28 weeks ended
                                            --------------------------------------     ------------------------------------
                                               Sept. 6, 2008       Sept. 8, 2007         Sept. 6, 2008       Sept. 8, 2007
                                            ------------------  ------------------    ------------------  -----------------
Loss from operations of
    discontinued businesses
<S>                                              <C>               <C>                   <C>                 <C>
Sales                                            $          -      $      105,192        $            -      $     527,519
                                                 ============      ==============        ==============      =============
 Loss from operations of
    discontinued businesses, before tax               (13,995)            (86,347)              (18,158)          (166,127)
Tax benefit                                                 -                   -                     -                  -
                                                 ------------      --------------        --------------      -------------
Loss from operations of
    discontinued operations, net of tax          $    (13,995)     $      (86,347)       $      (18,158)     $    (166,127)
                                                 =============     ===============       ===============     ==============

Gain (loss) on disposal of
    discontinued operations
Property impairments                             $          -      $       (2,311)       $            -      $     (52,014)
Gain on sale of fixed assets                              183                 275                 2,822              3,210
                                                 ------------      --------------        --------------      -------------
 Gain (loss) on disposal of
    discontinued operations, before tax                   183              (2,036)                2,822            (48,804)
Tax benefit                                                 -                   -                     -                  -
                                                 ------------      --------------        --------------      -------------
 Gain (loss) on disposal of
    discontinued operations, net of tax          $        183      $       (2,036)       $        2,822      $     (48,804)
                                                 ============      ===============       ==============      ==============
</TABLE>

                                       17
<PAGE>

Summarized below is a reconciliation of the liabilities related to restructuring
obligations resulting from these activities, pursuant to SFAS No. 146,
"Accounting for Costs Associated with Exit or Disposal Activities" and SFAS No.
112, "Employers' Accounting for Postemployment Benefits."

<TABLE>
<CAPTION>
                                                                   For the 28 weeks ended September 6, 2008
                                        ----------------------------------------------------------------------------------------
                                           Balance at        Interest                                               Balance at
                                           2/23/2008       Accretion (1)    Adjustments(2)     Utilization(3)        9/6/2008
                                        ---------------   --------------   ---------------   -----------------   ---------------
2007 Events
-----------
<S>                                     <C>               <C>              <C>               <C>                 <C>
Occupancy                               $        62,873   $        5,078   $         2,422   $        (16,744)   $        53,629
Severance and pension withdrawal
  payments                                       58,520              291             3,730             (2,362)            60,179
                                        ---------------   --------------   ---------------   -----------------   ---------------
   2007 events total                            121,393            5,369             6,152            (19,106)           113,808

2005 Event
----------
Occupancy                                        66,882            1,787             (180)             (5,519)            62,970

2003 Events
-----------
Occupancy                                        21,579              687             (691)             (1,653)            19,922
                                        ---------------   --------------   ---------------   -----------------   ---------------
   Fiscal 2008 total                    $       209,854   $        7,843   $         5,281   $        (26,278)   $       196,700
                                        ===============   ==============   ===============   =================   ===============
</TABLE>


<TABLE>
<CAPTION>
                                                                                Fiscal 2007
                                        ----------------------------------------------------------------------------------------
                                           Balance at        Interest                                              Balance at
                                           2/24/2007      Accretion (1)    Adjustments(2)     Utilization(3)        2/23/2008
                                        ---------------   --------------   ---------------   -----------------   ---------------
2007 Events
-----------
<S>                                     <C>               <C>              <C>               <C>                 <C>
Occupancy                               $             -   $        2,865   $        81,234   $        (21,226)   $        62,873
Severance and pension withdrawal
  payments                                            -                -            81,642            (23,122)            58,520
                                        ---------------   --------------   ---------------   -----------------   ---------------
   2007 events total                                  -            2,865           162,876            (44,348)           121,393

2005 Event
----------
Occupancy                                        83,111            3,457           (7,117)            (12,569)            66,882

2003 Events
-----------
Occupancy                                        22,262            1,269             1,141             (3,093)            21,579
                                        ---------------   --------------   ---------------   -----------------   ---------------
   Fiscal 2007 total                    $       105,373   $        7,591   $       156,900   $        (60,010)   $       209,854
                                        ===============   ==============   ===============   =================   ===============
</TABLE>

     (1) The additions to occupancy and severance represents the interest
         accretion on future occupancy costs and future obligations for early
         withdrawal from multi-employer union pension plans which were recorded
         at present value at the time of the original charge. Interest accretion
         is recorded as a component of "Loss from operations of discontinued
         business" on the Consolidated Statements of Operations.

     (2) At each balance sheet date, we assess the adequacy of the balance of
         the remaining liability to determine if any adjustments are required as
         a result of changes in circumstances and/or estimates. Adjustments are
         recorded as a component of "Loss from operations of discontinued
         business" on the Consolidated Statements of Operations.

         For the 28 weeks ended September 6, 2008
         ----------------------------------------
         The charge to occupancy for the 2007 events represents adjustments for
         additional occupancy related costs for our properties of $2.4 million
         due to changes in our estimation of such future costs. The charge to
         severance for the 2007 events represents an adjustment of $3.7 million
         for future obligations for early withdrawal from multi-employer union

                                       18
<PAGE>

         pension plans. We also recorded adjustments for a reduction in
         occupancy related costs of $0.2 million and $0.7 million for the 2005
         event and the 2003 events, respectively, due to changes in our
         estimation of such future costs.

         Fiscal 2007
         -----------
         The charge to occupancy for the 2007 events represents charges related
         to the closures of 39 stores in fiscal 2007 in conjunction with our
         decision to close and/or sell stores in the Midwest and the Greater New
         Orleans area. The charge to severance and benefits of $81.6 million for
         the 2007 events related to (i.) individual severings and retention
         incentives that were accrued as earned of $24.6 million as a result of
         the sale or closing of these facilities and (ii.) future obligations
         for early withdrawal from multi-employer union pension plans of $57.0
         million. During fiscal 2007, we also recorded adjustments for the 2005
         event for a reduction in occupancy related costs for our properties of
         $7.1 million due to (i.) changes in our estimation of such future costs
         of $6.4 million and (ii.) a new sublease agreement for one property of
         $0.7 million. We recorded adjustments for the 2003 events for
         additional occupancy related costs for our properties of $1.1 million
         due to changes in our estimation of such future costs.

     (3) Occupancy utilization represents payments made during those periods for
         rent, common area maintenance and real estate taxes. Severance
         utilization represents payments made to terminated employees during the
         period.

Summarized below are the payments made to date from the time of the original
charge and expected future payments related to these events:

<TABLE>
<CAPTION>
                                                               2007              2005             2003
                                                              Events            Event            Events
                                                          --------------   ---------------   -------------

<S>                                                       <C>              <C>                     <C>
Total severance payments made to date                     $       25,484   $         2,650   $      22,528
Expected future severance and pension withdrawal payments         60,179                 -               -
                                                          --------------   ---------------   -------------
   Total severance payments expected to be incurred               85,663             2,650   $      22,528
                                                          --------------   ---------------   -------------

Total occupancy payments made to date                             37,970            41,691          27,979
Expected future occupancy payments,
  excluding interest accretion                                    53,629            62,970          19,922
   Total occupancy payments expected to be incurred,
                                                          --------------   ---------------   -------------
     excluding interest accretion                                 91,599           104,661          47,901
                                                          --------------   ---------------   -------------

Total severance and occupancy payments made to date               63,454            44,341          50,507
Expected future severance, pension withdrawal and
  occupancy payments,   excluding interest accretion             113,808            62,970          19,922
                                                          --------------   ---------------   -------------
   Total severance, pension withdrawal and occupancy
    payments expected to be incurred, excluding interest
    accretion                                             $      177,262   $       107,311   $      70,429
                                                          ==============   ===============   =============
</TABLE>

Payments to date were primarily for occupancy related costs such as rent, common
area maintenance, real estate taxes, lease termination costs, severance, and
benefits. The remaining obligation relates to expected future payments under
long term leases and expected future payments for early withdrawal from
multi-employer union pension plans. The expected completion dates for the 2007,
2005, and 2003 events are 2028, 2022, and 2022, respectively.


                                       19
<PAGE>

Summarized below are the amounts included in our balance sheet captions on our
Company's Consolidated Balance Sheets related to these events:

<TABLE>
<CAPTION>
                                                                                   September 6, 2008
                                                          -----------------------------------------------------------------
                                                               2007              2005             2003
                                                              Events             Event           Events             Total
                                                          ---------------  ---------------   ---------------  ---------------
<S>                                                       <C>              <C>               <C>              <C>
Accrued salaries, wages and benefits                      $            43  $             -   $             -  $            43
Other accruals                                            $        22,996  $        10,731   $         3,248  $        36,975
Other non-current liabilities                             $        90,769  $        52,239   $        16,674  $       159,682

<CAPTION>
                                                                                   February 23, 2008
                                                          -----------------------------------------------------------------
                                                               2007              2005             2003
                                                              Events             Event           Events             Total
                                                          ---------------  ---------------   ---------------  ---------------
<S>                                                       <C>              <C>               <C>              <C>
Accrued salaries, wages and benefits                      $         1,513  $             -   $             -  $         1,513
Other accruals                                            $        24,733  $        10,985   $         3,241  $        38,959
Other non-current liabilities                             $        95,147  $        55,897   $        18,338  $       169,382
</TABLE>

We evaluated the reserve balances as of September 6, 2008 based on current
information and have concluded that they are adequate to cover future costs. We
will continue to monitor the status of the vacant and subsidized properties,
severance and benefits, and pension withdrawal liabilities. Adjustments to the
reserve balances may be recorded in the future, if necessary.

9.  Asset Disposition Initiatives

In addition to the events described in Note 8 - Discontinued Operations, there
were restructuring transactions which were not primarily related to our
discontinued operations businesses. These events are referred to based on the
year the transaction was initiated, as described below.

Restructuring charges relate principally to employee severance and occupancy
costs resulting from the closure of facilities and other workforce reductions
attributable to our efforts to reduce costs. The costs of these reductions have
been and will be funded through cash from operations. Occupancy costs represent
facility consolidation and lease termination costs associated with our decision
to consolidate and close duplicative or excess warehouse and office facilities,
unproductive and excess facilities and the continued softening of real estate
markets, which resulted in lower than expected sublease income.

2005 Event
----------
During fiscal 2005, our Company sold our U.S. distribution operations and some
warehouse facilities and related assets to C&S Wholesale Grocers, Inc. The Asset
Purchase Agreement included the assignment of our leases in Central Islip, New
York and Baltimore, Maryland, and a warranty deed for our owned facilities in
Dunmore, Pennsylvania.

2001 Event
----------
During the third quarter of fiscal 2001, our Company determined that certain
underperforming operations, including 39 stores (30 in the United States and 9
in Canada) and 3 warehouses (2 in the United States and 1 in Canada) should be
closed and/or sold, and certain administrative streamlining should take place.


                                       20
<PAGE>

1998 Event
----------

In May 1998, we initiated an assessment of our business operations in order to
identify the factors that were impacting our performance. As a result of this
assessment, in fiscal 1998 and 1999, we announced a plan to close two warehouse
facilities and a coffee plant in the U.S., a bakery plant in Canada and 166
stores (156 in the United States and 10 in Canada) including the exit of the
Richmond, Virginia and Atlanta, Georgia markets.

Summarized below is a reconciliation of the liabilities related to restructuring
obligations resulting from these activities, pursuant to SFAS No. 146,
"Accounting for Costs Associated with Exit or Disposal Activities" and SFAS No.
112, "Employers' Accounting for Postemployment Benefits."

<TABLE>
<CAPTION>
                                                                  For the 28 weeks ended September 6, 2008
                                        ----------------------------------------------------------------------------------------
                                           Balance at        Interest                                               Balance at
                                           2/23/2008       Accretion (1)    Adjustments(2)     Utilization(3)        9/6/2008
                                        ---------------   ---------------  ---------------   -----------------   ---------------
2005 Event
----------
Continuing Operations
<S>                                     <C>               <C>              <C>               <C>                 <C>
Occupancy                               $         1,231   $           26   $          (91)   $            (64)   $         1,102
Severance                                         1,686                -                 -               (503)             1,183
                                        ---------------   --------------   ---------------   -----------------   ---------------
   2005 event total                               2,917               26              (91)               (567)             2,285

2001 Event
----------
Continuing Operations
Occupancy                                         6,755              193             (306)               (330)             6,312
Discontinued Operations
Occupancy                                        12,281              378             (166)               (814)            11,679
                                        ---------------   --------------   ---------------   -----------------   ---------------
   2001 event total                              19,036              571             (472)             (1,144)            17,991

1998 Event
----------
Continuing Operations
Occupancy                                         6,958              183               268             (1,506)             5,903
Severance                                         1,000                -                 -                (93)               907
Discontinued Operations
Occupancy                                         1,093               30               (8)               (318)               797
                                        ---------------   --------------   ---------------   -----------------   ---------------
   1998 event total                               9,051              213               260             (1,917)             7,607

                                        ---------------   --------------   ---------------   -----------------   ---------------
   Fiscal 2008 total                    $        31,004   $          810   $         (303)   $         (3,628)   $        27,883
                                        ===============   ==============   ===============   =================   ===============

</TABLE>

                                       21
<PAGE>

<TABLE>
<CAPTION>
                                                                            Fiscal 2007
                                        ----------------------------------------------------------------------------------------
                                           Balance at        Interest                                              Balance at
                                            2/24/2007      Accretion (1)    Adjustments(2)     Utilization(3)      2/23/2008
                                        ---------------   --------------   ---------------   -----------------   ---------------

2005 Event
----------
Continuing Operations
<S>                                     <C>               <C>              <C>               <C>                 <C>
Occupancy                               $         1,453   $           51   $          200    $           (473)   $         1,231
Severance                                           876                -            2,366              (1,556)             1,686
Discontinued Operations
Occupancy                                         3,997               92           (3,197)               (892)                 -
                                        ---------------   --------------   ---------------   -----------------   ---------------
   2005 event total                               6,326              143             (631)             (2,921)             2,917

2001 Event
----------
Continuing Operations
Occupancy                                         7,338              401               10                (994)             6,755

Discontinued Operations
Occupancy                                        13,248              747                -              (1,714)            12,281
                                        ---------------   --------------   ---------------   -----------------   ---------------

   2001 event total                              20,586            1,148               10              (2,708)            19,036

1998 Event
----------
Continuing Operations
Occupancy                                         9,438              429             (351)             (2,558)             6,958
Severance                                         1,210                -                -                (210)             1,000

Discontinued Operations
Occupancy                                         1,598               79                -                (584)             1,093
                                        ---------------   --------------   ---------------   -----------------   ---------------
   1998 event total                              12,246              508             (351)             (3,352)             9,051

                                        ---------------   --------------   ---------------   -----------------   ---------------
   Fiscal 2007 total                    $        39,158   $        1,799   $         (972)   $         (8,981)   $        31,004
                                        ===============   ==============   ===============   =================   ===============
</TABLE>

     (1) Represents the interest accretion on future occupancy costs which were
         recorded at present value at the time of the original charge. These
         adjustments are recorded to "Store operating, general and
         administrative expense" for continuing operations and "Loss from
         operations of discontinued operations" for discontinued operations on
         our Consolidated Statements of Operations.

     (2) At each balance sheet date, we assess the adequacy of the balance to
         determine if any adjustments are required as a result of changes in
         circumstances and/or estimates. These adjustments are recorded to
         "Store operating, general and administrative expense" for continuing
         operations and "Loss from operations of discontinued operations" as
         noted for discontinued operations on our Consolidated Statements of
         Operations.

         For the 28 weeks ended September 6, 2008
         ----------------------------------------
         For the 28 weeks ended September 6, 2008, we recorded adjustments for a
         reduction in occupancy related costs of $0.1 million and $0.5 million
         for the 2005 event and the 2001 event, respectively, due to changes in
         our estimation of such future costs. We also recorded an adjustment for
         additional occupancy related costs of $0.3 million for the 1998 event
         due to changes in our estimation of such future costs.

         Fiscal 2007
         -----------
         During fiscal 2007, adjustments to occupancy costs related to changes
         in our estimation of such future costs. We recorded additions to
         severance of $2.4 million for the 2005 event for health and welfare
         benefits for warehouse retirees of $1.7 million and pension withdrawal
         costs of $0.7 million.

                                       22
<PAGE>

     (3) Occupancy utilization represents payments made during those periods for
         rent. Severance and benefits utilization represents payments made to
         terminated employees during the period.

Summarized below are the payments made to date from the time of the original
charge and expected future payments related to these events:

<TABLE>
<CAPTION>
                                              2005              2001             1998
                                             Event             Event            Event            Total
                                        ---------------   --------------   ---------------   -------------

<S>                                     <C>               <C>              <C>               <C>
Total severance payments made to date   $        48,436   $       28,205   $        30,557   $     107,198
Expected future severance payments                1,183                -               907           2,090
                                        ---------------   --------------   ---------------   -------------
   Total severance payments expected
      to be incurred                             49,619           28,205            31,464         109,288
                                        ---------------   --------------   ---------------   -------------

Total occupancy payments made to date            13,841           60,164           113,769         187,774
Expected future occupancy payments,
   excluding interest accretion                   1,102           17,991             6,700          25,793
                                        ---------------   --------------   ---------------   -------------
   Total occupancy payments expected
      to be incurred, excluding interest
       accretion                                 14,943           78,155           120,469         213,567
                                        ---------------   --------------   ---------------   -------------

Total severance and occupancy
   payments made to date                $        62,277   $       88,369   $       144,326   $     294,972
Expected future severance and
   occupancy payments, excluding
   interest accretion                             2,285           17,991             7,607          27,883
                                        ---------------   --------------   ---------------   -------------
   Total severance and occupancy
      payments expected to be incurred,
       excluding interest accretion     $        64,562   $      106,360   $       151,933   $     322,855
                                        ===============   ==============   ===============   =============
</TABLE>

Payments to date were primarily for occupancy related costs such as rent, common
area maintenance, real estate taxes, lease termination costs, severance, and
benefits. The remaining obligation relates to expected future payments under
long-term leases and expected future payments for early withdrawal from
multi-employer union pension plans. The expected completion dates for the 2005,
2001 and 1998 events are 2021, 2022 and 2020, respectively.

Summarized below are the amounts included in our balance sheet captions on our
Company's Consolidated Balance Sheets related to these events:

<TABLE>
<CAPTION>
                                                                   September 6, 2008
                                        ---------------------------------------------------------------------
                                              2005             2001              1998
                                              Event            Event             Event            Total
                                        ---------------   ---------------  ---------------   ----------------
<S>                                     <C>               <C>              <C>               <C>
Other accruals                          $           526   $         2,804  $         2,785   $          6,115
Other non-current liabilities           $         1,759   $        15,187  $         4,822   $         21,768

                                                                  February 23, 2008
                                        ---------------------------------------------------------------------
                                              2005             2001              1998
                                              Event            Event             Event            Total
                                        ---------------   ---------------  ---------------   ----------------
Other accruals                          $           434   $         2,754  $         2,827   $          6,015
Other non-current liabilities           $         2,483   $        16,282  $         6,224   $         24,989
</TABLE>


                                       23
<PAGE>

We evaluated the reserve balances as of September 6, 2008 based on current
information and have concluded that they are adequate to cover future costs. We
will continue to monitor the status of the vacant and subsidized properties,
severance and benefits, and pension withdrawal liabilities. Adjustments to the
reserve balances may be recorded in the future, if necessary.


10.   Indebtedness and Other Financial Liabilities

Series A and B Warrants
-----------------------
As part of the acquisition of Pathmark on December 3, 2007, we issued 4,657,378
and 6,965,858 roll-over stock warrants in exchange for Pathmark's 2005 Series A
and Series B warrants, respectively. The number of warrants issued was computed
based on the conversion factor of 0.46296. The Series A warrants were
exercisable at $18.36 and expired on June 9, 2008 and the Series B warrants are
exercisable at $32.40 and expire on June 9, 2015. These warrants were originally
valued using the price of A&P common stock of $30.05 per common share, the
quoted market price of A&P common stock on November 30, 2007, the last trading
day before the transaction closing date. The Tengelmann stockholders have the
right to approve any issuance of common stock under these warrants upon exercise
(assuming Tengelmann's outstanding interest is at least 25% and subject to
liquidity impairments defined within the Tengelmann Stockholder Agreement). In
addition, Tengelmann has the ability to exercise a "Put Right" whereby it has
the ability to require A&P to purchase A&P stock held by Tengelmann to settle
these warrants. Based on the rights provided to Tengelmann, A&P does not have
sole discretion to determine whether the payment upon exercise of these warrants
will be settled in cash or through issuance of an equivalent portion of A&P
shares. Therefore, these warrants are recorded as liabilities and
marked-to-market each reporting period based on A&P's current stock price.

On May 7, 2008, the 4,657,378 Series A warrants were exercised by Yucaipa
Corporate Initiatives Fund I, L.P., Yucaipa American Alliance Fund I, L.P. and
Yucaipa American Alliance (Parallel) Fund I, L.P. We opted to settle the Series
A warrants in cash totaling $45.7 million rather than issuing additional common
shares.

Included in "Nonoperating Income" on our Consolidated Statements of Operations
for the 12 and 28 weeks ended September 6, 2008, is a loss of nil and $1.2
million, respectively, for the Series A warrants through the settlement date of
May 7, 2008 and a gain of $48.8 million and $76.0 million, respectively, for the
Series B warrants market value adjustment. The value of the Series B warrants
were $30.1 million as of September 6, 2008 and is included in "Other financial
liabilities" on our Consolidated Balance Sheets. The following assumptions and
estimates were used in the Black-Scholes model for the Series B warrants:

<TABLE>
<CAPTION>
                                                         For the 28 weeks
                                                               ended
                                                          September 6, 2008
                                                          -----------------
         <S>                                                <C>
         Expected life                                      6.8 years
         Volatility                                           53.0%
         Dividend yield                                        0%
         Risk-free interest rate                               3.24%
</TABLE>


                                       24
<PAGE>

Public Debt Obligations
-----------------------
On December 18, 2007, we completed a public offering and issued $165 million
5.125% convertible senior notes due 2011 and $255 million 6.75% convertible
senior notes due 2012. The 2011 notes are not redeemable at our option at any
time. The 2012 notes are redeemable at our option on or after December 15, 2010,
at a redemption price of 102.70% and on or after December 15, 2011, at a
redemption price of 101.35%. The initial conversion price of the 2011 notes is
$36.40 representing a 30.0% premium to the offering price of $28.00 and the
initial conversion price of the 2012 notes is $37.80 representing a 35.0%
premium to the offering price of $28.00 at maturity, and at our option, the
notes are convertible into shares of our stock, cash, or a combination of stock
and cash.

Concurrent with this offering, we entered into call options and financing
warrant transactions with financial institutions that are affiliates of the
underwriters of the notes to effectively increase the conversion price of these
notes and to reduce the potential dilution upon future conversion. Conversion
prices were effectively increased to $46.20 or a 65% premium and $49.00 or a 75%
premium for the 2011 and 2012 notes, respectively. We understand that on or
about October 3, 2008, Lehman Brothers OTC Derivatives, Inc. or "LBOTC" who
accounts for 50% of the call option and financing warrant transactions filed for
bankruptcy protection, which is an event of default under such transactions. We
are carefully monitoring the developments affecting LBOTC and we may, among
other things, terminate the call option and financing warrant transactions with
LBOTC and seek to effect similar transactions with a new counterparty. Unless we
enter into new call option and warrant transactions, the impact of the LBOTC
bankruptcy effectively reduced conversion prices to their stated prices of
$36.40 for the 2011 notes and $37.80 for the 2012 notes.

As of December 18, 2007, our Company did not have sufficient authorized shares
to provide for all potential issuances of common stock. Therefore, in accordance
with SFAS No. 133, "Accounting for Derivative Instruments and Hedging
Activities," our Company accounted for the conversion features as freestanding
instruments. The notes were recorded with a discount equal to the value of the
conversion features at the transaction date and will be accreted to the par
value of the notes over the life of the notes. The value of the conversion
features were determined utilizing the Black-Scholes option pricing model and
recorded as a long term liability. The portion of the conversion features for
which there was not shares available for settlement of conversions were marked
to market each balance sheet date. On June 26, 2008, at a special meeting of
shareholders, the number of shares of common stock our Company has authority to
issue was increased to 160,000,000 based on a majority vote by our shareholders.
During the 12 and 28 weeks ended September 6, 2008, we recorded a loss of $1.7
million and a gain of $9.4 million, respectively, in "Nonoperating Income" on
our Consolidated Statements of Operations for the conversion features of the
5.125% convertible senior notes. During the 12 and 28 weeks ended September 6,
2008, the gain that was recorded in "Nonoperating Income" on our Consolidated
Statements of Operations for the conversion features of the 6.75% convertible
senior notes was nil and $5.1 million, respectively. Based on an increase in
available shares primarily due to the exercise of our Series A warrants during
the first quarter of fiscal 2008 and the increase in authorized shares during
the second quarter of fiscal 2008, the fair value of the conversion features of
the 5.125% and 6.75% convertible senior notes of $13.8 million and $14.7 million
as of June 26, 2008, respectively, were reclassified to "Additional
paid-in-capital" on our Consolidated Statements of Stockholder's Equity and
Comprehensive (Loss) Income. Thus, the fair value of the conversion features for
the 5.125% and 6.75% convertible notes are no longer classified as a liability
at September 6, 2008. The following assumptions and estimates were used in the
Black-Scholes model:


                                       25
<PAGE>

<TABLE>
<CAPTION>
                                      As of
                                                           June 26, 2008
                                                           -------------
         <S>                                                 <C>
         Expected life                                       3.0 years
         Volatility                                            33.4%
         Dividend yield                                          0%
         Risk-free interest rate                               3.11%
</TABLE>

Financing Warrants
------------------
Concurrent with the issuance of the convertible senior notes, our Company issued
financing warrants in conjunction with the call options recorded as equity in
the Consolidated Balance Sheet to effectively increase the conversion price of
these notes and reduce the potential dilution upon future conversion. The
financing warrants allow holders to purchase common shares at $46.20 with
respect to the 5.125% notes and $49.00 with respect to the 6.75% notes. The
financing warrants were valued at $36.8 million at the issuance date. At the
issuance date, our Company did not have sufficient authorized shares to provide
all potential issuances of common stock. Therefore, the financing warrants were
accounted for as freestanding derivatives, required to be settled in cash until
sufficient shares were available and were recorded as a long-term liability in
the Consolidated Balance Sheet. On June 26, 2008, at a special meeting of
shareholders, the number of shares of common stock our Company has authority to
issue was increased to 160,000,000 based on a majority vote by our shareholders.
Thus, the financing warrants were marked to market through June 26, 2008
utilizing the Black-Scholes option pricing model and $28.9 million was
reclassified to "Additional paid-in-capital" on our Consolidated Statements of
Stockholder's Equity and Comprehensive (Loss) Income as of June 26, 2008. These
financing warrants are no longer classified as a liability at September 6, 2008.
During the 12 and 28 weeks ended September 6, 2008, we recorded a loss of $4.2
million and a gain of $2.3 million, respectively, relating to these warrants,
which is included in "Nonoperating income" on our Consolidated Statements of
Operations. The following assumptions and estimates were used in the
Black-Scholes model:
<TABLE>
<CAPTION>
                                                               As of
                                                           June 26, 2008
                                                           -------------
         <S>                                           <C>
         Expected life                                 3.3 years - 4.8 years
         Volatility                                            33.4%
         Dividend yield                                         0%
         Risk-free interest rate range                     3.11% - 3.54%
</TABLE>

On September 15, 2008, Lehman and certain of its subsidiaries, including, Lehman
Europe filed a petition under Chapter 11 of the U.S Bankruptcy Code with the
United States Bankruptcy Court. Lehman Europe is party to a 3,206,058 million
share lending agreement with our Company. Due to the circumstances of the Lehman
bankruptcy, it is likely we will record the loaned shares as issued and
outstanding starting on September 15, 2008, for purposes of computing and
reporting our Company's basic and diluted weighted average shares and earnings
per share.


                                       26
<PAGE>

11.  Interest Expense

Interest expense is comprised of the following:

<TABLE>
<CAPTION>
                                                          For the 12 weeks ended                 For the 28 weeks ended
                                                    ----------------------------------     ----------------------------------
                                                     Sept. 6, 2008      Sept. 8, 2007       Sept. 6, 2008     Sept. 8, 2007
                                                    ---------------    ---------------     ---------------   ----------------

<S>                                                 <C>                <C>                 <C>               <C>
Credit Agreement                                    $       3,520      $        276        $      6,934      $     1,186
7.75% Notes, due April 15, 2007                                 -                 -                   -              342
9.125% Senior Notes, due December 15, 2011                    270               270                 630              630
5.125% Convertible Senior Notes,
     due June 15, 2011                                      1,946                 -               4,541                -
6.750% Convertible Senior Notes,
     due December 15, 2012                                  3,961                 -               9,243                -
9.375% Notes, due August 1, 2039                            4,315             4,315              10,068           10,068
Capital Lease Obligations and
     Real Estate Liabilities                               10,975             7,974              28,054           18,214
Amortization of Deferred Financing Fees
      and Discounts                                         4,578               183              10,430              429
Other                                                       4,380             1,576               9,994            3,438
                                                    ---------------    ---------------     ---------------   ----------------
     Total                                          $      33,945      $     14,594        $     79,894      $    34,307
                                                    ===============    ===============     ===============   ================
</TABLE>


12.  Retirement Plans and Benefits

Defined Benefit Plans
We provide retirement benefits to certain non-union and union employees under
various defined benefit plans. Our defined benefit pension plans are
non-contributory and benefits under these plans are generally determined based
upon years of service and, for salaried employees, compensation. We fund these
plans in amounts consistent with the statutory funding requirements. The
components of net pension cost were as follows:

<TABLE>
<CAPTION>
                                                                            For the 12 Weeks Ended
                                                                        -------------------------------
                                                                        September 6,       September 8,
                                                                            2008               2007
                                                                        ------------       ------------
<S>                                                                       <C>                <C>
Service cost                                                              $  1,960           $  1,137
Interest cost                                                                6,279              2,800
Expected return on plan assets                                              (7,496)            (3,031)
Amortization of unrecognized net prior service cost                             63                 59
Amortization of unrecognized net loss                                           27                 23
                                                                          --------           --------
     Net pension cost                                                     $    833           $    988
                                                                          ========           ========

<CAPTION>
                                                                            For the 28 Weeks Ended
                                                                        -------------------------------
                                                                        September 6,       September 8,
                                                                            2008               2007
                                                                        ------------       ------------
<S>                                                                       <C>                <C>
Service cost                                                              $  3,494           $  2,652
Interest cost                                                               13,869              6,534
Expected return on plan assets                                             (16,562)            (7,072)
Amortization of unrecognized net prior service cost                            137                138
Amortization of unrecognized net loss                                           63                 53
                                                                          --------           --------
     Net pension cost                                                     $  1,001           $  2,305
                                                                          ========           ========
</TABLE>




                                       27
<PAGE>

Contributions

We previously disclosed in our consolidated financial statements for the year
ended February 23, 2008, that we expected to contribute $4.5 million in cash to
our defined benefit plans in fiscal 2008. As of September 6, 2008, we
contributed approximately $3.9 million to our defined benefit plans. We have
revised our expected contributions to our defined benefit plans in fiscal 2008
to $7.2 million and plan to contribute approximately $3.3 million to our plans
during the remainder of fiscal 2008.

Postretirement Benefits
We provide postretirement health care and life benefits to certain union and
non-union employees. We recognize the cost of providing postretirement benefits
during employees' active service periods. We use a December 31 measurement date
for our postretirement benefits. The components of net postretirement benefits
cost (income) were as follows:

<TABLE>
<CAPTION>
                                                                            For the 12 Weeks Ended
                                                                        -------------------------------
                                                                        September 6,       September 8,
                                                                            2008               2007
                                                                        ------------       ------------
<S>                                                                       <C>                <C>
Service cost                                                              $    234           $     76
Interest cost                                                                  529                242
Amortization of gain                                                             -               (105)
Prior service gain                                                            (311)              (310)
Curtailment gain                                                                 -             (3,000)
                                                                          --------           --------
     Net postretirement benefits cost (income)                            $    452           $ (3,097)
                                                                          ========           ========


<CAPTION>
                                                                            For the 28 Weeks Ended
                                                                        -------------------------------
                                                                        September 6,       September 8,
                                                                            2008               2007
                                                                        ------------       ------------
<S>                                                                       <C>                <C>
Service cost                                                              $    546           $    176
Interest cost                                                                1,234                566
Amortization of gain                                                             -               (245)
Prior service gain                                                            (725)              (725)
Curtailment gain                                                                 -             (3,000)
                                                                          --------           --------
     Net postretirement benefits cost (income)                            $  1,055           $ (3,228)
                                                                          ========           ========
</TABLE>


13.  Stock Based Compensation

During the 12 and 28 weeks ended September 6, 2008, compensation expense related
to share-based incentive plans was $2.1 million and $7.0 million, after tax,
respectively, compared to $2.4 million and $5.3 million, after tax, during the
12 and 28 weeks ended September 8, 2007, respectively. Included in share-based
compensation expense recorded during the 12 and 28 weeks ended September 6, 2008
was $0.2 million and $0.8 million, respectively, related to expensing of stock
options, $1.8 million and $5.9 million, respectively, relating to expensing of
restricted stock, and $0.1 million and $0.3 million, respectively, relating to
expensing of common stock granted to our Board of Directors at the Annual
Meeting of Stockholders. Included in share-based compensation expense recorded
during the 12 and 28 weeks ended September 8, 2007 was $0.1 million and $0.3
million, respectively, related to expensing of stock options, $2.2 million and
$4.7 million, respectively, relating to expensing of restricted stock, and $0.1
million and $0.3 million, respectively, relating to expensing of common stock
granted to our Board of Directors at the Annual Meeting of Stockholders.

                                       28
<PAGE>

At September 6, 2008, we had two stock-based compensation plans, the 1998 Long
Term Incentive and Share Award Plan ("1998 Plan") and the 2004 Non-Employee
Director Compensation Plan. The general terms of each plan are reported in our
Fiscal 2007 Annual Report on Form 10-K. The 1998 Plan expired on July 14, 2008.
On June 26, 2008, at a special meeting of shareholders, our shareholders
approved our Company's 2008 Long Term Incentive and Share Award Plan ("2008
Plan".) The 2008 Plan provides for the same types of awards and is otherwise
similar to the 1998 Plan and will replace the 1998 Plan.

Stock options
-------------

The following is a summary of the stock option activity during the 28 weeks
ended September 6, 2008:
<TABLE>
<CAPTION>
                                                                                               Weighted
                                                                             Weighted           Average
                                                                              Average          Remaining        Aggregate
                                                                             Exercise         Contractual       Intrinsic
                                                             Shares            Price          Term (years)        Value
                                                          -------------    -------------     -------------    -------------
         <S>                                              <C>              <C>               <C>              <C>
         Outstanding at February 23, 2008                     1,827,529    $       24.21
             Granted                                            128,434            26.07
             Canceled or expired                               (150,106)           33.66
             Exercised                                         (106,309)           20.71
                                                          --------------   -------------
         Outstanding at September 6, 2008                     1,699,548    $       23.74               3.6    $         2.1
                                                          =============    =============     =============    =============

         Exercisable at September 6, 2008                     1,472,735    $       23.07               2.7    $         2.1
                                                                                             =============    =============
         Nonvested at September 6, 2008                         226,813    $       28.06               8.9    $         -
                                                                                             =============    =============
</TABLE>

Fair values for each stock option grant were estimated using a Black-Scholes
valuation model which utilized assumptions as detailed in the following table
for expected life based upon historical option exercise patterns, historical
volatility for a period equal to the stock option's expected life, and risk-free
rate based on the U.S. Treasury constant maturities in effect at the time of
grant. Our stock options have a contractual term of 10 years. The following
assumptions were in place for grants that occurred during the 28 weeks ended
September 6, 2008 and September 8, 2007:

<TABLE>
<CAPTION>
                                                 28 weeks ended          28 weeks ended
                                                  Sept. 6, 2008          Sept. 8, 2007
                                               ------------------      -----------------
                  <S>                                <C>                  <C>
                  Expected life                      7 years                 7 years
                  Volatility                            52%                 54% - 55%
                  Risk-free interest rate              2.96%              4.46% - 4.57%
</TABLE>

The weighted average grant date fair value of stock options granted during the
28 weeks ended September 6, 2008 and September 8, 2007 was $14.64 and $19.47,
respectively.

As of September 6, 2008, approximately $2.6 million, after tax, of total
unrecognized compensation expense related to unvested stock option awards will
be recognized over a weighted average period of 2.9 years.

The total intrinsic value of options exercised during the 28 weeks ended
September 6, 2008 and September 8, 2007 was $0.5 million and $5.7 million,
respectively.

The amount of cash received from the exercise of stock options during the 28
weeks ended September 6, 2008 was approximately $2.2 million.


                                       29
<PAGE>

Performance Restricted Stock Units
----------------------------------

The following is a summary of the performance restricted stock units activity
during the 28 weeks ended September 6, 2008:
<TABLE>
<CAPTION>
                                                                              Weighted
                                                                               Average
                                                                             Grant Date
                                                              Shares         Fair Value
                                                          --------------   -------------
         <S>                                              <C>              <C>
         Nonvested at February 23, 2008                       1,905,427    $    22.60
             Granted                                            471,731         26.60
             Canceled or expired                                (83,333)        22.70
             Vested                                            (435,600)        12.47
                                                          --------------   -------------
         Nonvested at September 6, 2008                       1,858,225    $    25.98
                                                          =============    =============
</TABLE>

Performance restricted stock units are granted at the fair market value of the
Company's common stock at the date of grant, adjusted by an estimated forfeiture
rate.

During the first quarter of fiscal 2008, fifty percent of our performance
restricted units granted in fiscal 2005, vested on February 24, 2008 (the first
day of our fiscal year) and the remaining fifty percent will vest on the first
day of fiscal 2009, in accordance with and subject to all other terms,
conditions, limitations, restrictions and eligibility requirements. No units
vested under our 2006, 2007, and 2008 grants during the 28 weeks ended September
6, 2008.

During the second quarter of fiscal 2008, an additional 46,949 performance
restricted stock units under our non-executive Integration Program were
considered granted as one of the performance targets as described in the plan
was exceeded based on actual performance. These performance restricted stock
units will vest subject to the achievement of certain Company stock price
targets over a performance period comprised of the 24 month period following the
closing of the Pathmark transaction on December 3, 2007 and other
terms, conditions, limitations, restrictions and eligibility requirements as
described in the Integration Program.

The total fair value of shares vested during the 28 weeks ended September 6,
2008 was $12.1 million. No shares vested during the 28 weeks ended September 8,
2007.

Performance restricted stock units issued during fiscal 2008 are earned based on
our Company achieving certain operating targets in fiscal 2010 and are 100%
vested in fiscal 2010, respectively, upon achievement of those targets.

During the 12 and 28 weeks ended September 6, 2008, our Company granted 46,949
and 471,731 shares, respectively, of performance restricted stock units to
selected employees for a total grant date fair value of $1.4 million and $11.1
million, respectively. Approximately $21.1 million of unrecognized fair value
compensation expense relating to these performance restricted stock units and
those issued in the previous year are expected to be recognized through fiscal
2011 based on estimates of attaining vesting criteria.


                                       30
<PAGE>

14.  Income Taxes

The income tax provisions recorded for the 12 and 28 weeks ended September 6,
2008 and September 8, 2007 reflects our estimated expected annual tax rates
applied to our respective domestic and foreign financial results.

SFAS No. 109 "Accounting for Income Taxes" ("SFAS 109") provides that a deferred
tax asset is recognized for temporary differences that will result in deductible
amounts in future years and for carryforwards. In addition, SFAS 109 requires
that a valuation allowance be recognized if, based on existing facts and
circumstances, it is more likely than not that some portion or all of the
deferred tax asset will not be realized. Based upon our continued assessment of
the realization of our net deferred tax asset and our historic cumulative
losses, we concluded that it was appropriate to record a valuation allowance in
an amount that would reduce our net deferred tax asset to zero. For the 12 and
28 weeks ended September 6, 2008, the valuation allowance increased by $32.9
million and $79.1 million, respectively, to reflect the increase in deferred
income tax assets recorded relating to the purchase price allocation adjustment
discussed in Note 3 - Acquisition of Pathmark Stores, Inc., as well as
generation of additional net operating losses. For the 12 and 28 weeks ended
September 8, 2007, the valuation allowance increased by $48.1 million and $41.1
million, respectively. To the extent that our operations generate sufficient
taxable income in future periods, we will reverse the income tax valuation
allowance. In future periods, we will continue to record a valuation allowance
against net deferred tax assets that are created by losses until such time as
the certainty of future tax benefits can be reasonably assured.

As of September 6, 2008, there have been no material changes to the Company's
uncertain tax positions disclosures as discussed in Note 11 of the Company's
Fiscal 2007 Annual Report on Form 10-K. The Company does not anticipate that
total unrecognized tax benefits will significantly change in the next 12 months.

For the 12 and 28 weeks ended September 6, 2008 and September 8, 2007, no
amounts were recorded for interest and penalties within "Provision for income
taxes" in our Consolidated Statements of Operations.

Our Company is subject to U.S. federal income tax, as well as income tax in
multiple state and foreign jurisdictions. As of September 6, 2008, we were
subject to examination in the U.S. federal tax jurisdiction for the 1997 to 2006
tax years and we were also subject to examination in most state jurisdictions
for the 1997 to 2006 tax years.

The effective tax rate on continuing operations of 41.3% for the 12 weeks ended
September 6, 2008 varied from the statutory rate of 35% primarily due to the
recording of state and local income taxes, recording additional valuation
allowance offset by a permanent difference related to nonoperating income from
the fair value adjustments related to the conversion features, financing
warrants and Series B warrants.

The effective tax rate on continuing operations of 17.3% for the 12 weeks ended
September 8, 2007 varied from the statutory rate of 35% primarily due to state
and local income taxes and an increase to our valuation allowance as a result of
losses not benefited because of a lack of history of earnings.

The effective tax rate on continuing operations of 92.0% for the 28 weeks ended
September 6, 2008 varied from the statutory rate of 35% primarily due to the
recording of state and local income taxes, recording additional valuation
allowance offset by a permanent difference related to nonoperating income from
the fair value adjustments related to the conversion features, financing
warrants and Series A and B warrants.

                                       31
<PAGE>

The effective tax rate on continuing operations of 4.2% for the 28 weeks ended
September 8, 2007 varied from the statutory rate of 35% primarily due to state
and local income taxes and a decrease to our valuation allowance as a result of
the utilization of loss carryforwards that were not previously tax benefited.

As of September 6, 2008, we had $480.1 million in federal NOL carryforwards that
expire beginning in 2023, some of which are subject to an annual limitation.
Management believes such limitations will not have a material impact on the
Company's ability to utilize such losses.

At September 6, 2008 and February 23, 2008, we had a net current deferred tax
asset which is included in "Prepaid expenses and other current assets" on our
Consolidated Balance Sheets of $45.5 million and $64.8 million, respectively, a
net non-current deferred tax asset, which is included in "Other Assets" on our
Consolidated Balance Sheets of $57.4 million and $38.0 million, respectively,
and a non-current tax liability for uncertain tax positions, which is included
in "Other non-current liabilities" on our Consolidated Balance Sheets of $156.3
million and $156.3 million, respectively.

On July 30, 2008, The Housing Assistance Act of 2008 ("the Act") was signed into
law. The Act contains a provision allowing corporate taxpayers to make an
election to treat certain unused research and AMT credit carryforwards as
refundable in lieu of claiming bonus and accelerated depreciation for "eligible
qualified property." We are currently evaluating the impact of making this
election; however, we do not expect that making such election will have a
material impact on our consolidated financial statements.


15.  Operating Segments

Operating segments are defined as components of an enterprise about which
separate financial information is available that is evaluated regularly by the
chief operating decision maker in deciding how to allocate resources and in
assessing performance. Our chief operating decision maker is our President and
Chief Executive Officer.

Through the first quarter ended June 14, 2008, we operated under seven
reportable segments: North, Central, South, Price Impact, Gourmet, Other and our
investment in Metro, Inc. During the second quarter ended September 6, 2008, our
chief operating decision maker changed the manner by which results are
evaluated, therefore, our reportable segments have been revised to be consistent
with the way our chief operating decision maker currently manages our business.
Accordingly, we have revised our segment reporting to report five operating
segments: Fresh, Price Impact, Gourmet, Other and our investment in Metro, Inc.
The Other segment includes our Food Basics and Liquor businesses. Our investment
in Metro, Inc. represents our former economic interest in Metro, Inc. and is
required to be reported as an operating segment in accordance with SFAS No. 131,
"Disclosure about Segments of an Enterprise and Related Information" as our
investment was greater than 10% of our Company's combined assets of all
operating segments and the investment generated operating income during the 12
and 28 weeks ended September 8, 2007. The criteria necessary to classify the
Midwest and Greater New Orleans areas as discontinued were satisfied in fiscal
2007 and these operations have been reclassified as such in our Consolidated
Statements of Operations for all periods presented. Refer to Note 8 -
Discontinued Operations for further discussion. Prior year information has been
restated to conform to current year presentation.

The accounting policies for these segments are the same as those described in
the summary of significant accounting policies included in our Fiscal 2007
Annual Report. We measure segment performance based upon segment income (loss).
Reconciling amounts between segment income (loss) and income (loss) from

                                       32
<PAGE>

operations include corporate-level activity not specifically attributed to a
segment, which includes 1) the purchase of all merchandise (including the design
and production of private label merchandise sold in our retail stores), 2) real
estate management and 3) information technology, finance and other corporate
administrative personnel, as well as, other reconciling items primarily
attributed to nonrecurring activities.

Assets and capital expenditures are not allocated to segments for internal
reporting presentations.

Certain segment reclassifications have been made to segment information
disclosed previously to conform to how our chief operating decision maker
currently manages our business.

Interim information on segments is as follows:

<TABLE>
<CAPTION>
                                                             For the 12 weeks ended September 6, 2008
                                        --------------------------------------------------------------------------------------
                                           Grocery (1)        Meat (2)         Produce (3)       Other (4)           Total
                                        ---------------    ---------------  ---------------   ---------------  ---------------

<S>                                     <C>                <C>              <C>               <C>              <C>
Sales by Category                       $     1,502,879    $      419.488   $       260,269   $           -    $     2,182,636
                                        ===============    ==============   ===============   ==============   ===============

<CAPTION>
                                                             For the 12 weeks ended September 8, 2007
                                        --------------------------------------------------------------------------------------
                                           Grocery (1)        Meat (2)         Produce (3)       Other (4)           Total
                                        ---------------    ---------------  ---------------   ---------------  ---------------

<S>                                     <C>                <C>              <C>               <C>              <C>
Sales by Category                       $       843,279    $      256,348   $       173,690   $       1,021    $     1,274,338
                                        ===============    ==============   ===============   ==============   ===============
</TABLE>


<TABLE>
<CAPTION>
                                                                               For the 12 weeks ended
                                                                  ------------------------------------------------
                                                                     September 6, 2008          September 8, 2007
                                                                  ----------------------     ---------------------
Sales
<S>                                                               <C>                        <C>
    Fresh                                                         $          1,153,389       $         1,168,101
    Price Impact                                                               913,197                         -
    Gourmet                                                                     56,717                    51,534
    Other                                                                       59,333                    53,682
    Investment in Metro, Inc.                                                        -                     1,021
                                                                  ----------------------     ---------------------
Total sales                                                       $          2,182,636       $         1,274,338
                                                                  ======================     =====================

Segment income (loss)
    Fresh                                                         $             28,565       $            22,201
    Price Impact                                                                (2,447)                        -
    Gourmet                                                                      2,475                       710
    Other                                                                          641                      (313)
                                                                  ----------------------     ---------------------
Total segment income                                                            29,234                    22,598
    Corporate                                                                  (22,961)                  (28,954)
    Reconciling items *                                                        (17,796)                   13,746
                                                                  ----------------------     ---------------------
(Loss) income from operations                                                  (11,523)                    7,390
    Loss on sale of Canadian operations                                              -                        (5)
    Nonoperating income                                                         42,895                         -
    Interest expense                                                           (33,945)                  (14,594)
    Interest and dividend income                                                    57                     3,655
                                                                  ----------------------     ---------------------
Loss from continuing operations before income taxes               $             (2,516)      $            (3,554)
                                                                  ======================     =====================
<CAPTION>
                                                                               For the 12 weeks ended
                                                                  ------------------------------------------------
                                                                     September 6, 2008          September 8, 2007
                                                                  ----------------------     ---------------------
Segment depreciation and amortization - continuing operations
<S>                                                               <C>                        <C>
    Fresh                                                         $             21,698       $            23,759
</TABLE>

                                       33
<PAGE>

<TABLE>
<S>                                                               <C>                        <C>
    Price Impact                                                                22,824                         -
    Gourmet                                                                      2,387                     2,309
    Other                                                                          853                       983
                                                                  ----------------------     ---------------------
Total segment depreciation and amortization                                     47,762                    27,051
    Corporate                                                                   13,035                     6,560
                                                                  ----------------------     ---------------------
Total company depreciation and amortization                       $             60,797       $            33,611
                                                                  ======================     =====================
</TABLE>

<TABLE>
<CAPTION>
                                                             For the 28 weeks ended September 6, 2008
                                        -------------------------------------------------------------------------------------
                                           Grocery (1)        Meat (2)        Produce (3)       Other (4)           Total
                                        ---------------   ---------------  ---------------   ---------------  ---------------

<S>                                     <C>               <C>              <C>               <C>              <C>
Sales by Category                       $     3,538,728   $      969,243   $       597,330   $           -    $     5,105,301
                                        ===============   ==============   ===============   ==============   ===============

<CAPTION>
                                                             For the 28 weeks ended September 8, 2007
                                        -------------------------------------------------------------------------------------
                                           Grocery (1)        Meat (2)        Produce (3)       Other (4)           Total
                                        ---------------   ---------------  ---------------   ---------------  ---------------

<S>                                     <C>               <C>              <C>               <C>              <C>
Sales by Category                       $     1,959,614   $      584,581   $       403,536   $       5,776    $     2,953,507
                                        ===============   ==============   ===============   ==============   ===============
</TABLE>

(1)      The grocery category includes grocery, frozen foods, dairy, general
         merchandise/health and beauty aids, liquor and pharmacy.
(2)      The meat category includes meat, deli, bakery and seafood.
(3)      The produce category includes produce and floral.
(4)      Other includes sales from an information technology services agreement
         with Metro, Inc.

<TABLE>
<CAPTION>
                                                                               For the 28 weeks ended
                                                                  -------------------------------------------------
                                                                     September 6, 2008          September 8, 2007
                                                                  ----------------------     ----------------------
Sales
<S>                                                               <C>                        <C>
    Fresh                                                         $          2,663,216       $         2,696,766
    Price Impact                                                             2,167,392                         -
    Gourmet                                                                    141,745                   129,474
    Other                                                                      132,948                   121,491
    Investment in Metro, Inc.                                                        -                     5,776
                                                                  ----------------------     ----------------------
Total sales                                                       $          5,105,301       $         2,953,507
                                                                  ======================     ======================
Segment income (loss)
    Fresh                                                         $             64,112       $            51,676
    Price Impact                                                                18,577                         -
    Gourmet                                                                      9,890                     5,586
    Other                                                                        1,305                    (1,614)
                                                                  ----------------------     ----------------------
Total segment income                                                            93,884                    55,648
    Corporate                                                                  (71,424)                  (70,273)
    Reconciling items *                                                        (31,892)                   15,641
                                                                  ----------------------     ----------------------
(Loss) income from operations                                                   (9,432)                    1,016
    Loss on sale of Canadian operations                                              -                      (286)
    Gain on sale of Metro, Inc.                                                      -                    78,388
    Nonoperating income                                                         91,492                         -
    Interest expense                                                           (79,894)                  (34,307)
    Interest and dividend income                                                   467                     8,321
    Equity earnings in Metro, Inc.                                                   -                     7,869
                                                                  ----------------------     ----------------------
Income from continuing operations before income taxes             $              2,633       $            61,001
                                                                  ======================     ======================

* Reconciling items which are not included in segment income (loss) include LIFO
reserve adjustment, stock awards expense, restructuring events, real-estate
related activity, integration costs and other nonrecurring adjustments.

</TABLE>

                                       34
<PAGE>

<TABLE>
<CAPTION>
                                                                               For the 28 weeks ended
                                                                  -------------------------------------------------
                                                                     September 6, 2008          September 8, 2007
                                                                  ----------------------     ----------------------
Segment depreciation and amortization - continuing operations
<S>                                                               <C>                        <C>
    Fresh                                                         $             51,134       $            55,298
    Price Impact                                                                52,203                         -
    Gourmet                                                                      5,570                     5,283
    Other                                                                        1,981                     2,287
                                                                  ----------------------     ----------------------
Total segment depreciation and amortization - continuing                       110,888                    62,868
    operations
    Corporate                                                                   29,936                    18,455
                                                                  ----------------------     ----------------------
Total depreciation and amortization - continuing operations                    140,824                    81,323
    Discontinued operations                                                          -                     8,637
                                                                  ----------------------     ----------------------
Total depreciation and amortization                               $            140,824       $            89,960
                                                                  ======================     ======================
</TABLE>


16.  Related Party Transaction

On September 2, 2008, our Company issued a three year, unsecured promissory note
in the amount of $10 million to Erivan Karl Haub. Erivan Haub is the father of
Christian W. E. Haub, our Executive Chairman, and is a limited partner, of
Tengelmann which owns an interest in our Company's stock. The principal is due
in a lump sum payment on August 18, 2011 and will bear interest at a rate of 6%
per year, payable in twelve equal payments of $0.15 million over the term of the
note.


17.  Investment in Metro, Inc.

On March 13, 2007, in connection with our agreement to acquire Pathmark Stores,
Inc., our Company sold 6,350,000 shares of our holdings in Metro, Inc. for
proceeds of approximately $203.5 million resulting in a net gain of $78.4
million. Of the proceeds received, $190 million was held as restricted cash
collateralizing letters of credit under our Letter of Credit Agreement and was
designated to be used to fund a portion of our acquisition of Pathmark Stores,
Inc.

On November 26, 2007, also in connection with our agreement to acquire Pathmark
Stores, Inc., our Company sold the remaining 11,726,645 shares of our holdings
in Metro, Inc. for proceeds of approximately $345.3 million, resulting in a net
gain of $103.6 million. The proceeds were held to fund a portion of our
acquisition of Pathmark Stores, Inc. As a result of these sales, our Company no
longer holds Class A subordinate shares of Metro, Inc.

Through March 13, 2007, we recorded our pro-rata equity earnings relating to our
equity investment in Metro, Inc. on about a three-month lag period as permitted
by APB 18, "The Equity Method of Accounting for Investments in Common Stock."
Thus, during the 28 weeks ended September 8, 2007, we recorded $7.9 million in
equity earnings relating to our equity investment in Metro, Inc. and included
this amount in "Equity in earnings of Metro, Inc." on our Consolidated
Statements of Operations. In accordance with SFAS 115, we recorded dividend
income of $1.3 million based on Metro, Inc.'s dividend declaration on April 17,
2007 and included this amount in "Interest and dividend income" on our
Consolidated Statements of Operations for the 28 weeks ended September 8, 2007.

Metro, Inc.'s summarized financial information, derived from its unaudited
second quarter ended March 17, 2007 financial statements, is as follows (in
millions):


                                       35
<PAGE>


<TABLE>
<CAPTION>
                                                      12 Weeks Ended
                                                      March 17, 2007
                                                      --------------
<S>                                                   <C>
        Income statement:
        Net sales                                     $      2,096.5
                                                      ==============
        Cost of sales and operating expenses          $      1,967.1
                                                      ==============
        Net income                                    $         55.0
                                                      ==============
</TABLE>

18.  Commitments and Contingencies

Lease Assignment
----------------
On August 14, 2007, Pathmark entered into a leasehold assignment contract for
the sale of its leasehold interests in one of its stores to CPS Operating
Company LLC, a Delaware limited liability company ("CPS"). Pursuant to the terms
of the agreement, Pathmark was to receive $87 million for assigning and
transferring to CPS all of Pathmark's interest in the lease and CPS was to have
assumed all of the duties and obligations of Pathmark under the lease. CPS
deposited $6 million in escrow as a deposit against the purchase price for the
lease, which is non-refundable to CPS, except as otherwise expressly provided in
the agreement. The assignment of the lease was scheduled to close on December
28, 2007. On December 27, 2007, CPS issued a notice terminating the agreement
for reason of a purported breach of the agreement, which, if proven, would
require the return of the escrow. We are disputing the validity of CPS's notice
of termination as we believe CPS's position is without merit. Because we are
challenging the validity of CPS's December 27, 2007 notice of termination, we
issued our own notice to CPS on December 31, 2007, asserting CPS's breach of the
agreement as a result of their failure to close on December 28, 2007. CPS's
breach, if proven, would entitle us to keep the escrow. Both parties have taken
legal action to obtain the $6 million deposit held in escrow.

LaMarca et al v. The Great Atlantic & Pacific Tea Company, Inc ("Defendants")
------------------------------------------------------------------------------
On June 24, 2004, a class action complaint was filed in the Supreme Court of the
State of New York against The Great Atlantic & Pacific Tea Company, Inc., d/b/a
A&P, The Food Emporium, and Waldbaum's alleging violations of the overtime
provisions of the New York Labor Law. Three named plaintiffs, Benedetto Lamarca,
Dolores Guiddy, and Stephen Tedesco, alleged on behalf of a class that our
Company failed to pay overtime wages to full-time hourly employees who were
either required or permitted to work more than 40 hours per week.

In April 2006, the plaintiffs filed a motion for class certification. In July
2007, the Court granted the plaintiffs' motion and certified the class as
follows: All full-time hourly employees of Defendants who were employed in
Defendants' supermarket stores located in the State of New York, for any of the
period from June 24, 1998 through the date of the commencement of the action,
whom Defendants required or permitted to perform work in excess of 40 hours per
week without being paid overtime wages. The Court also ruled that the issue of
whether to include an "opt-in" or "opt-out" provision is premature and can be
decided after discovery.

As discovery on the prospective plaintiffs comprising the class has yet to be
conducted, neither the number of class participants nor the sufficiency of their
respective claims can be determined at this time.


Other
-----
We are subject to various legal proceedings and claims, either asserted or
unasserted, which arise in the ordinary course of business. We are also subject
to certain environmental claims. While the outcome of


                                       36
<PAGE>

these claims cannot be predicted with certainty, Management does not believe
that the outcome of any of these legal matters will have a material adverse
effect on our consolidated results of operations, financial position or cash
flows.


19.  Subsequent Events

As discussed in Footnote 4 - Earnings Per Share, on September 15, 2008, Lehman
and certain of its subsidiaries, including, Lehman Europe filed a petition under
Chapter 11 of the U.S Bankruptcy Code with the United States Bankruptcy Court.
Lehman Europe is party to a 3,206,058 million share lending agreement with our
Company. Due to the circumstances of the Lehman bankruptcy, it is likely we will
record the loaned shares as issued and outstanding starting on September 15,
2008, for purposes of computing and reporting our Company's basic and diluted
weighted average shares and earnings per share.

We understand that on or about October 3, 2008, Lehman Brothers OTC Derivatives,
Inc. or "LBOTC" who accounts for 50% of the call option and financing warrant
transactions filed for bankruptcy protection, which is an event of default under
such transactions. We are carefully monitoring the developments affecting LBOTC
and we may, among other things, terminate the call option and financing warrant
transactions with LBOTC and seek to effect similar transactions with a new
counterparty. In the event we terminate these transactions, we would have the
right to monetary damages from LBOTC in an amount equal to the present value of
our cost to replace the transactions with another party for the same period and
on the same terms. Unless we enter into new call option and warrant
transactions, the impact of the LBOTC bankruptcy effectively reduced conversion
prices to their stated prices of $36.40 for the 2011 notes and $37.80 for the
2012 notes.

On September 27, 2008, our Company agreed to sell C&S Wholesale Grocers, Inc.
("C&S") all general merchandise, heath beauty and cosmetics, seasonal grocery
and other such merchandise warehoused at our distribution center located in
Edison, New Jersey. The purchase price of this inventory was approximately $29.9
million and we agreed to repurchase all of the inventory by the end of our third
quarter of fiscal 2008. No gain or loss was recorded on the sale.



ITEM 2 - Management's Discussion and Analysis of Financial Condition and Results
of Operations

INTRODUCTION
------------
The following Management's Discussion and Analysis is intended to help the
reader understand the financial position, operating results, and cash flows of
The Great Atlantic and Pacific Tea Company, Inc. It should be read in
conjunction with our financial statements and the accompanying notes ("Notes").
It discusses matters that Management considers relevant to understanding the
business environment, financial


                                       37
<PAGE>

position, results of operations and our Company's liquidity and capital
resources. These items are presented as follows:

o    Basis of Presentation - a discussion of our Company's results during the 12
     and 28 weeks ended September 6, 2008 and September 8, 2007.
o    Overview - a general description of our business; the value drivers of our
     business; measurements; opportunities; challenges and risks; and
     initiatives.
o    Outlook - a discussion of certain trends or business initiatives for the
     remainder of fiscal 2008 to assist in understanding the business.
o    Review of Continuing Operations and Liquidity and Capital Resources -- a
     discussion of results for the 12 weeks ended September 6, 2008 compared to
     the 12 weeks ended September 8, 2007; results for the 28 weeks ended
     September 6, 2008 compared to the 28 weeks ended September 8, 2007; current
     and expected future liquidity; and the impact of various market risks on
     our Company.
o    Critical Accounting Estimates -- a discussion of significant estimates made
     by Management.
o    Market Risk - a discussion of the impact of market changes on our
     consolidated financial statements.


BASIS OF PRESENTATION
---------------------
The accompanying consolidated financial statements of The Great Atlantic &
Pacific Tea Company, Inc. for the 12 and 28 weeks ended September 6, 2008 and
September 8, 2007 are unaudited and, in the opinion of management, contain all
adjustments that are of a normal and recurring nature necessary for a fair
statement of financial position and results of operations for such periods. The
consolidated financial statements should be read in conjunction with the
consolidated financial statements and related notes contained in our revised
Fiscal 2007 Annual Report to Stockholders on Form 10-K. Interim results are not
necessarily indicative of results for a full year.

The consolidated financial statements include the accounts of our Company and
all subsidiaries.


OVERVIEW
--------
The Great Atlantic & Pacific Tea Company, Inc., based in Montvale, New Jersey,
operates conventional supermarkets, combination food and drug stores and
discount food stores in 8 U.S. states and the District of Columbia. Our
Company's business consists strictly of our retail operations, which totaled 445
stores as of September 6, 2008.

During the second quarter ended September 6, 2008, our chief operating decision
maker changed the manner by which results are evaluated, therefore, our
reportable segments have been revised to be consistent with the way our chief
operating decision maker currently manages our business. Accordingly, we have
revised our segment reporting to report five operating segments: Fresh,
Price Impact, Gourmet, Other and our investment in Metro, Inc. The Other segment
includes our Food Basics and Liquor businesses. Our investment in Metro, Inc.
represents our former economic interest in Metro, Inc. The criteria necessary to
classify the Midwest and Greater New Orleans area as discontinued were satisfied
in fiscal 2007 and these operations have been reclassified as such in our
Consolidated Statements of Operations for the 12 and 28 weeks ended September 6,
2008 and September 8, 2007.

                                       38
<PAGE>

RECENT ANNOUNCEMENTS
--------------------
On March 7, 2008, our Company entered into a definitive agreement with C&S
Wholesale Grocers, Inc. ("C&S") whereby C&S will provide warehousing, logistics,
procurement and purchasing services (the "Services") in support of the Company's
entire supply chain. This agreement replaces and supersedes three (3) separate
wholesale supply agreements under which the parties have been operating. The
term of the agreement is ten and one-half (10-1/2) years, which includes a
six-month "ramp-up" period during which the parties will transition to the new
contractual terms and conditions. The agreement provides that the actual costs
of performing the services shall be reimbursed to C&S on an "open-book" or
"cost-plus" basis, whereby the parties will negotiate annual budgets that will
be reconciled against actual costs on a periodic basis. The parties will also
annually negotiate services specifications and performance standards that will
govern warehouse operations. The agreement defines the parties' respective
responsibilities for the procurement and purchase of merchandise intended for
use or resale at the Company's stores, as well as the parties' respective
remuneration for warehousing and procurement/purchasing activities. In
consideration for the services it provides under the agreement, C&S will be paid
an annual fee and will have incentive income opportunities based upon A&P's cost
savings and increases in retail sales volume.

On May 7, 2008, the 4,657,378 Series A warrants, scheduled to expire on June 9,
2008, were exercised by Yucaipa Corporate Initiatives Fund I, L.P., Yucaipa
American Alliance Fund I, L.P. and Yucaipa American Alliance (Parallel) Fund I,
L.P. Our Company opted to settle the Series A warrants in cash totaling $45.7
million rather than issuing additional common shares.


OPERATING RESULTS
-----------------
The second quarter of fiscal 2008 produced mixed results. Although revenues and
retail fundamentals such as market share and comparable store sales were quite
favorable in all formats, overall earnings were below management expectations
driven by issues in our Price Impact format. As evidenced in the segment
reporting results, the Fresh, Gourmet and Discount formats showed very strong
growth, both in sales and segment income. Price Impact results were mixed with
very strong sales momentum, contrasted with a sharp decline in segment income.
During the second quarter of fiscal 2008, we grew market share in each of our
three major metropolitan markets, New York, Philadelphia and Baltimore.

We made significant progress toward our synergy goals with the annualized run
rate of synergies approximating $120 million at the end of the second quarter of
fiscal 2008. We realized approximately $25 million of synergies during the
second quarter of fiscal 2008, comprised of reduced administrative costs ($16
million), reduced merchandise costs ($5 million), as well as reductions in store
operating and marketing and advertising costs ($4 million).

We maintained all necessary liquidity during the second quarter of fiscal 2008
with availability of $167.5 million under our Credit Agreement as of September
6, 2008.

Fresh Format
(A&P, Waddbaum's and Super Fresh)

We advanced our Fresh format in the second quarter of fiscal 2008 with segment
income improving by almost 30%, driven by an improvement in private label, fresh
mix, and pricing strategies. Several new projects were completed during the
quarter including the Branford and Greenwich, CT. locations. We now have 256
stores operating under our Fresh format, approximately 57% of our total
operating stores.

                                       39
<PAGE>

Price Impact
(Pathmark and Pathmark Sav-A-Center)

Price Impact stores experienced significant comparable store sales and improved
market share. However, Pathmark earnings were below management's expectation as
we experienced issues which negatively impacted our gross margin rate. More
specifically, we experienced the following:

     o    Inflationary cost increases - Supplier cost inflation continued to
          increase significantly. The transition challenges of assuming the
          Pathmark business initially masked the impact of these increases to
          that business. Toward the end of the second quarter of fiscal 2008, we
          changed our strategy and processes for passing on these increases and
          have realized margin improvement since then.

     o    Change in ordering processes - Prior to the close of the acquisition,
          Pathmark had initiated certain changes in store level processes
          resulting in declines in certain vendor funding and creating
          out-of-stock issues, most significantly during the second quarter of
          fiscal 2008.  We modified these processes effective after the end of
          the second quarter and have since experienced significantly improved
          results.

On a positive note, our first Price Impact renovations have been completed and
we commenced our Philadelphia initiative converting our first Super Fresh store
to Pathmark Sav-A-Center. Several other Pathmark renovations in this market have
also been completed and the total Philadelphia conversion/refresh strategy
should be accomplished by year end.

Gourmet
(The Food Emporium)

Gourmet stores located in Manhattan continues with significant growth in sales
and segment income. We have completed a full merchandise mix revamp, driving
innovation and quality new merchandise lines. The newly merchandised stores
combined with the local economic downturn experienced by Manhattan residents is
causing a shift in resident buying patterns toward grocery shopping instead of
restaurant dining.

Other
(Food Basics, Best Cellars and A&P Liquors)

Our Discount business operating under the Food Basics banner is realizing growth
in both sales and segment income. We have refined the concept and have taken
severely underperforming stores with negative cash flows and consistently moved
them to profitability. The current economic environment is helping to drive this
format, as it realizes continued year over year double digit comparable store
sales growth. We are currently in the planning stages for more store conversions
to this format as well as new sites in urban markets.

Additionally we have opened our first A&P Best Cellars stand alone liquor store
in Westwood, N.J. with more in-store renovations to come. We have also grown our
portfolio of Starbucks in-store locations.


OUTLOOK
-------
Cost inflation advanced to the highest level in recent history. In addition, the
economic environment is experiencing instability in the financial markets and
tightened credit markets. This environment will result in a continuing shift in
consumer buying patterns towards more highly promoted and temporarily price


                                       40
<PAGE>

reduced items and away from regular retail and higher margin goods. We believe
this will be partially mitigated by a shift to higher margin private label
merchandise.

In light of the deteriorating economic environment, we have shifted more of our
capital dollars towards the Discount and Price Impact conversions, refreshes and
new store initiatives. We are proceeding with a very conservative capital
spending plan and are managing our liquidity very closely. Going forward we
intend to leverage our various strategic formats in response to economic impacts
and local market demographics in the most cost efficient and least capital
intensive fashion possible.

Based on our performance during the early part of the third quarter of fiscal
2008, we believe most of the Pathmark related issues have been successfully
addressed which should positively impact results. Further, we believe we are
very well positioned with our diverse and strategically targeted retail formats
to react and compete effectively in most economic environments.

Various factors could have a negative effect on our Company's financial position
and results of operations. These include, among others, the following:

o    Our retail food business and the grocery retailing industry continues to
     experience aggressive competition from mass merchandisers, warehouse clubs,
     drug stores, convenience stores, discount merchandisers, dollar stores,
     restaurants, other retail chains, nontraditional competitors and emerging
     alternative formats in the markets where we have retail operations.
     Competition with these outlets is based on price, store location,
     advertising and promotion, product mix, quality and service. Some of these
     competitors may have greater financial resources, lower merchandise
     acquisition costs and lower operating expenses than we do, and we may be
     unable to compete successfully in the future. Price-based competition has
     also, from time to time, adversely affected our operating margins.
     Competitors' greater financial strengths enable them to participate in
     aggressive pricing strategies selling inventory below costs to drive
     overall increased sales. Our continued success is dependent upon our
     ability to effectively compete in this industry and to reduce operating
     expenses, including managing health care and pension costs contained in our
     collective bargaining agreements. The competitive practices and pricing in
     the food industry generally and particularly in our principal markets may
     cause us to reduce our prices in order to gain or maintain our market share
     of sales, thus reducing margins.

o    Our in-store pharmacy business is also subject to intense competition. In
     particular, an adverse trend for drug retailing has been significant growth
     in mail-order and internet-based prescription processors. Pharmacies are
     exposed to risks inherent in the packaging and distribution of
     pharmaceuticals and other healthcare products. In addition, the conversion
     of various prescription drugs to over-the-counter medications, the
     withdrawal of certain drugs from the market and changes in third party
     reimbursement levels for prescription drugs, including changes in Medicare
     Part D or state Medicaid programs, may have a material adverse effect on
     our business. Failure to properly adhere to Federal, State and local
     government rules and regulations, applicable Medicare and Medicaid
     regulations could result in the imposition of civil as well as criminal
     penalties.

o    The retail food and food distribution industries, and the operation of our
     businesses, specifically in the New York -- New Jersey and Philadelphia
     regions, are sensitive to a number of economic conditions and other factors
     such as (i.) food price deflation or inflation, (ii.) softness in local and
     national economies, (iii.) increases in commodity prices, (iv.) the
     availability of favorable credit and trade terms, (v.) changes in business
     plans, operations, results and prospects, (vi.) potential delays in the
     development, construction or start-up of planned projects, and (vii.) other
     economic conditions that may


                                       41
<PAGE>

     affect consumer buying habits. Any one or more of these economic conditions
     can affect our retail sales, the demand for products we distribute to our
     retail customers, our operating costs and other aspects of our business.

o    Acts of war, threats of terror, acts of terror or other criminal activity
     directed at the grocery or drug store industry, the transportation
     industry, or computer or communications systems, could increase security
     costs, adversely affect our operations, or impact consumer behavior and
     spending as well as customer orders. Other events that give rise to actual
     or potential food contamination, drug contamination, or food-borne illness
     could have an adverse effect on our operating results.

o    We could be adversely affected if consumers lose confidence in the safety
     and quality of the food supply chain. Adverse publicity about these types
     of concerns, whether or not valid, could discourage consumers from buying
     products in our stores. The real or perceived sale of contaminated food
     products by us could result in a loss of consumer confidence and product
     liability claims, which could have a material adverse effect on our sales
     and operations.

o    Our operations subject us to various laws and regulations relating to the
     protection of the environment, including those governing the management and
     disposal of hazardous materials and the cleanup of contaminated sites.
     Under some environmental laws, such as the Comprehensive Environmental
     Response, Compensation, and Liability Act of 1980, also known as CERCLA or
     the Superfund law, and similar state statues, responsibility for the entire
     cost of cleanup of a contaminated site can be imposed upon any current or
     former site owners or operators, or upon any party who sent waste to the
     site, regardless of the lawfulness of the original activities that led to
     the contamination. From time to time we have been named as one of many
     potentially responsible parties at Superfund sites, although our share of
     liability has typically been de minimis. Although we believe that we are
     currently in substantial compliance with applicable environmental
     requirements, future developments such as more aggressive enforcement
     policies, new laws or discoveries of unknown conditions may require
     expenditures that may have a material adverse effect on our business and
     financial condition.

o    Our capital expenditures could differ from our estimate if development and
     remodel costs vary from those budgeted, or if performance varies
     significantly from expectations or if we are unsuccessful in acquiring
     suitable sites for new stores.

o    Our ability to achieve our profit goals will be affected by (i.) our
     success in executing category management and purchasing programs that we
     have underway, which are designed to improve our gross margins and reduce
     product costs while making our product selection more attractive to
     consumers, (ii.) our ability to achieve productivity improvements and
     reduce shrink in our stores, (iii.) our success in generating efficiencies
     in our supporting activities, and (iv.) our ability to eliminate or
     maintain a minimum level of supply and/or quality control problems with our
     vendors.

o    The majority of our employees are members of labor unions. While we believe
     that our relationships with union leaderships and our employees are
     satisfactory, we operate under collective bargaining agreements which
     periodically must be renegotiated. In the coming year, we have several
     contracts expiring and under negotiation. In each of these negotiations,
     rising health care and pension costs will be an important issue, as will
     the nature and structure of work rules. We are hopeful, but cannot be
     certain, that we can reach satisfactory agreements without work stoppages
     in these markets. However, the actual terms of the renegotiated collective
     bargaining agreements, our future relationships with our


                                       42
<PAGE>

     employees and/or a prolonged work stoppage affecting a substantial number
     of stores could have a material effect on our results.

o    The amount of contributions made to our pension and multi-employer plans
     will be affected by the performance of investments made by the plans and
     the extent to which trustees of the plans reduce the costs of future
     service benefits.

o    Our Company is currently required to acquire a majority of our saleable
     inventory from one supplier, C&S Wholesale Grocers, Inc. Although there are
     a limited number of distributors that can supply our stores, we believe
     that other suppliers could provide similar product on reasonable terms.
     However, a change in suppliers could cause a delay in distribution and a
     possible loss of sales, which would affect operating results adversely.

o    We have estimated our exposure to claims, administrative proceedings and
     litigation and believe we have made adequate provisions for them, where
     appropriate. Unexpected outcomes in both the costs and effects of these
     matters could result in an adverse effect on our earnings.

o    The success of the merger with Pathmark will depend, in part, on the
     combined company's ability to realize the anticipated benefits from
     combining the businesses of A&P and Pathmark, including, anticipated annual
     integration synergies within two years, through cost reductions in
     overhead, greater efficiencies, increased utilization of support facilities
     and the adoption of mutual best practices between the two companies. These
     integration matters could have a material adverse effect on our business.

o    Following the closing of the acquisition of Pathmark, Tengelmann, A&P's
     former majority stockholder, owned beneficially and of record a substantial
     percentage of our common stock on a fully diluted basis. As a result of
     this equity ownership and our stockholder agreement with Tengelmann,
     Tengelmann has the power to significantly influence the results of
     stockholder votes and the election of our board of directors, as well as
     transactions involving a potential change of control of our Company.
     Tengelmann may support strategies and directions for our Company which are
     in its best interests but which are opposed to other stockholder interests.

o    Our substantial indebtedness could impair our financial condition and our
     ability to fulfill our debt obligations. Our indebtedness could make it
     more difficult for us to satisfy our obligations, which could in turn
     result in an event of default on our obligations, require us to dedicate a
     substantial portion of our cash flow from operations to debt service
     payments, thereby reducing the availability of cash for working capital,
     capital expenditures, acquisitions, general corporate purposes or other
     purposes, impair our ability to obtain additional financing in the future
     for working capital, capital expenditures, acquisitions, general corporate
     purposes or other purposes, diminish our ability to withstand a downturn in
     our business, the industry in which we operate or the economy generally,
     limit our flexibility in planning for, or reacting to, changes in our
     business and the industry in which we operate, and place us at a
     competitive disadvantage compared to certain competitors that have
     proportionately less debt. Our New Credit Agreement ("Credit Agreement")
     contains restrictive covenants customary for facilities of that type which
     limit our ability to incur additional debt, pay dividends, grant additional
     liens, make investments and take other actions. These restrictions may
     limit our flexibility to undertake future financings and take other
     actions. If we are unable to meet our debt service obligations, we could be
     forced to restructure or refinance our indebtedness, seek additional equity
     capital or sell assets. We may be unable to obtain financing or sell assets
     on satisfactory terms, or at all. In addition, our Credit Agreement bears
     interest at a variable rate. If market interest rates increase, such
     variable-rate debt will


                                       43
<PAGE>

     have higher debt service requirements, which could adversely affect our
     cash flow. While we may enter into agreements limiting our exposure to
     higher interest rates, any such agreements may not offer complete
     protection from this risk.

o    We are the primary obligor for a significant number of closed stores and
     warehouses under long-term leases. Our ability to sublet or assign these
     leases depends on the economic conditions of the real estate markets in
     which these leases are located. We have estimated our obligation under
     these leases, net of expected subleases and we have reserved for them,
     where appropriate. Unexpected changes in the marketplace or with individual
     sublessors could result in an adverse effect on our cash flow and earnings.

o    Fluctuating fuel costs may adversely affect our operating costs since we
     incur the cost of fuel in connection with the transportation of goods from
     our warehouse and distribution facilities to our stores. In addition,
     operations at our stores are sensitive to rising utility fuel costs due to
     the amount of electricity and gas required to operate our stores. We may
     not be able to recover these rising utility and fuel costs through
     increased prices charged to our customers. Our profitability is
     particularly sensitive to the cost of oil. Oil prices directly affect our
     product transportation costs and fuel costs due to the amount of
     electricity and gas required to operate our stores as well as our utility
     and petroleum-based supply costs; including plastic bags for example.

o    We are subject to federal, state and local laws and regulations relating to
     zoning, land use, environmental protection, work place safety, public
     health, community right-to-know, beer and wine sales, pharmaceutical sales
     and gasoline station operations. A number of states and local jurisdictions
     regulate the licensing of supermarkets, including beer and wine license
     grants. In addition, under certain local regulations, we are prohibited
     from selling beer and wine in certain of our stores. Employers are also
     subject to laws governing their relationship with employees, including
     minimum wage requirements, overtime, working conditions, disabled access
     and work permit requirements. Compliance with these laws could reduce the
     revenue and profitability of our supermarkets and could otherwise adversely
     affect our business, financial condition or results of operations. In
     addition, any changes in these laws or regulations could significantly
     increase our compliance costs and adversely affect our results of
     operations, financial condition and liquidity.

o    We have large, complex information technology systems that are important to
     business operations. We could encounter difficulties developing new systems
     and encounter difficulties maintaining, upgrading or securing our existing
     systems. Such difficulties could lead to significant expenses or losses due
     to disruption in our business operations.

o    Our articles of incorporation permit our board of directors to issue
     preferred shares without first obtaining stockholder approval. If we issued
     preferred shares, these additional securities may have dividend or
     liquidation preferences senior to our common stock. If we issue convertible
     preferred shares, a subsequent conversion may dilute the current common
     stockholders' interest. Issuance of such preferred stock could adversely
     affect the price of our common stock.

o    Lehman Brothers Holdings Inc. ("Lehman") and certain of its subsidiaries,
     including, Lehman Brothers International (Europe) ("Lehman Europe") filed a
     petition under Chapter 11 of the U.S Bankruptcy Code with the United States
     Bankruptcy Court. Lehman Europe is party to a 3,206,058 million share
     lending agreement with our Company. Due to the circumstances of the Lehman
     bankruptcy, it is likely we will record the loaned shares as issued and
     outstanding starting on September 15, 2008, for purposes of computing and
     reporting our Company's basic and diluted weighted average shares and
     earnings per share.

                                      44

<PAGE>



o    We understand that on or about October 3, 2008, Lehman Brothers OTC
     Derivatives, Inc. or "LBOTC" who accounts for 50% of the call option and
     financing warrant transactions filed for bankruptcy protection, which is an
     event of default under such transactions. We are carefully monitoring the
     developments affecting LBOTC and we may, among other things, terminate the
     call option and financing warrant transactions with LBOTC and seek to
     effect similar transactions with a new counterparty. In the event we
     terminate these transactions, we would have the right to monetary damages
     from LBOTC in an amount equal to the present value of our cost to replace
     the transactions with another party for the same period and on the same
     terms. Unless we enter into new call option and warrant transactions, the
     impact of the LBOTC bankruptcy effectively reduced conversion prices to
     their stated prices of $36.40 for the 2011 notes and $37.80 for the 2012
     notes.

o    Current economic conditions have been, and continue to be volatile, and in
     recent weeks the volatility has reached unprecedented levels.  As a result
     of concern about the stability of the markets and the strength of
     counterparties, many financial institutions have reduced and, in some
     cases, ceased to provide funding to borrowers. Based on information
     available to us, we have no indication that the financial institutions
     syndicated under our Credit Agreement would be unable to fulfill their
     commitments as of our filing date. Continued turbulence in the global
     credit markets and U.S. economy may adversely affect our results
     of operations, financial condition and liquidity.

Other factors and assumptions not identified above could also cause actual
results to differ materially from those set forth in the forward-looking
information. Accordingly, actual events and results may vary significantly from
those included in or contemplated or implied by forward-looking statements made
by us or our representatives.


RESULTS OF CONTINUING OPERATIONS AND LIQUIDITY AND CAPITAL RESOURCES
--------------------------------------------------------------------

Our consolidated financial information presents the results related to our
operations of discontinued businesses separate from the results of our
continuing operations. The discussion and analysis that follows focus on
continuing operations. All amounts are in millions, except share and per share
amounts.

12 WEEKS ENDED SEPTEMBER 6, 2008 COMPARED TO THE 12 WEEKS ENDED SEPTEMBER 8,
----------------------------------------------------------------------------
2007
----

OVERALL
-------
Sales for the second quarter of fiscal 2008 were $2,182.6 million compared to
$1,274.3 million for the second quarter of fiscal 2007 due primarily to the
acquisition of Pathmark; comparable store sales, which include stores that have
been in operation for two full fiscal years and replacement stores, increased
2.8%. Loss from continuing operations increased from $2.9 million for the second
quarter of fiscal 2007 to $3.6 million for the second quarter of fiscal 2008.
Loss from discontinued operations of $88.4 million for the second quarter of
fiscal 2007 decreased to a loss from discontinued operations of $13.8 million
for the


                                       45
<PAGE>

second quarter of fiscal 2008 due to the absence of the sale and closure of
stores in the Midwest and the sale of our stores in the Greater New Orleans
area. Net loss per share - basic for the second quarter of fiscal 2008 was $0.35
and net loss per share - diluted for the second quarter of fiscal 2008 was
$1.75, compared to net loss per share - basic & diluted of $2.18 for the second
quarter of fiscal 2007.

<TABLE>
<CAPTION>
                                       12 Weeks         12 Weeks
                                        Ended            Ended         Favorable /
                                    Sept. 6, 2008    Sept. 8, 2007    (Unfavorable)   % Change
                                    -------------    -------------    ------------   -----------
<S>                                  <C>              <C>               <C>            <C>
Sales                                $ 2,182.6        $ 1,274.3         $ 908.3         71.3%
Increase in comparable store sales         2.8%             3.2%           NA           NA
Loss from continuing operations           (3.6)            (2.9)           (0.7)       (24.1%)
Loss from discontinued operations        (13.8)           (88.4)           74.6         84.4
Net loss                                 (17.4)           (91.3)           73.9         80.9%
Net loss per share - basic               (0.35)           (2.18)           1.83         83.9%
Net loss per share - diluted             (1.75)           (2.18)           0.45         20.6%
</TABLE>

Average weekly sales per supermarket were approximately $428,000 for the second
quarter of fiscal 2008 versus $353,700 for the corresponding period of the prior
year, an increase of 21.0% primarily due to the acquisition of Pathmark's larger
supermarkets in the fourth quarter of fiscal 2007.


SALES
-----

<TABLE>
<CAPTION>
                                               For the 12 weeks ended
                                            ------------------------------
                                            Sept. 6, 2008    Sept. 8, 2007
                                            -------------    -------------
<S>                                         <C>             <C>
   Fresh                                    $   1,153,389    $   1,168,101
   Price Impact                                   913,197                -
   Gourmet                                         56,717           51,534
   Other                                           59,333           53,682
   Investment in Metro, Inc.                            -            1,021
                                            -------------    -------------
Total sales                                 $   2,182,636    $   1,274,338
                                            =============    =============
</TABLE>

Sales increased from $1,274.3 million for the 12 weeks ended September 8, 2007
to $2,182.6 million for the 12 weeks ended September 6, 2008 primarily due to
the acquisition of Pathmark in the fourth quarter of fiscal 2007 contributing
$913.2 million in sales as well as an increase in comparable stores sales of
$38.4 million, offset by the absence of sales from store closures of $48.4
million. The decrease in sales in our Fresh segment of $14.7 million is
primarily due to the absence of sales from store closures of $46.0, offset by an
increase in comparable store sales of $26.9 million and an increase in sales
related to the opening of new stores of $4.4 million. The increase in sales in
our Gourmet segment of $5.2 million is primarily due to comparable store sales
increases. The sales increase of $5.7 million, or 10.5%, in our Other segment,
representing Discount and Liquor, is primarily due to an increase in comparable
store sales driven by our remodel program and our acquisition of Best Cellars,
offset partially by store closures. The decrease in sales of $1.0 million, or
100%, in our Metro segment is due to the expiration of our information
technology agreement with Metro, Inc. during fiscal 2007.


GROSS MARGIN
------------
Gross margin of $651.5 million decreased 143 basis points as a percentage of
sales to 29.85% for the second quarter of fiscal 2008 from gross margin of
$398.6 million or 31.28% for the second quarter of fiscal 2007 driven primarily
by the inclusion of Pathmark in the second quarter of fiscal 2008 (136 basis
points) and the expiration of our information technology agreement with Metro,
Inc. (8 basis points.) Excluding


                                       46
<PAGE>

the impact of the Pathmark acquisition, we achieved gross margin of $396.3
million or 31.22% as a percentage of sales in the second quarter of fiscal 2008,
which represents an increase of 1 basis point from the second quarter of fiscal
2007, after excluding the margin related to our information technology agreement
with Metro, Inc.

The following table details the dollar impact of several items affecting the
gross margin dollar increase (decrease) from the second quarter of fiscal 2007
to the second quarter of fiscal 2008:

<TABLE>
<CAPTION>
                     Sales Volume         Gross Margin Rate           Total
                   ---------------        -----------------       --------------
<S>                  <C>                    <C>                     <C>
Total Company        $    284.1             $     (31.2)            $   252.9
</TABLE>

STORE OPERATING, GENERAL AND ADMINISTRATIVE EXPENSE
---------------------------------------------------
Store operating, general and administrative expense ("SG&A") was $663.1 million
or 30.38% as a percentage of sales for the second quarter of fiscal 2008
compared to $391.2 million or 30.70% as a percentage of sales for the second
quarter of fiscal 2007.

Included in SG&A for the second quarter of fiscal 2008 were certain charges as
follows:

o    occupancy related costs of $0.2 million (1 basis point) due to changes in
     our estimates of future costs for stores closed as part of our asset
     disposition initiatives as discussed in Note 9 - Asset Disposition
     Initiatives;
o    restructuring costs of $0.4 million (2 basis points);
o    net real estate activity of $5.4 million (25 basis points) during the
     second quarter of fiscal 2008; and
o    Pathmark acquisition related costs of $10.6 million (48 basis points).

Included in SG&A for the second quarter of fiscal 2007 were certain charges as
follows:

o    costs relating to a voluntary retirement buyout program of $0.6 million (4
     basis points);
o    net real estate activity of $0.7 million (5 basis points); and
o    Pathmark acquisition related costs of $1.9 million (15 basis points).

Partially offset by:

o    reversal of costs relating to the consolidation of our operating offices in
     line with our smaller operations of $0.9 million (7 basis points);
o    gain on the sale of our owned warehouse in Edison, New Jersey of $14.2
     million (112 basis points) that was closed and not sold as part of the sale
     of our U.S. distribution operations and some warehouse facilities and
     related assets to C&S Wholesale Grocers, Inc. as discussed in Note 9 -
     Asset Disposition Initiatives; and
o    reversal of occupancy related costs of $0.8 million (7 basis points) due to
     changes in our estimates of future costs for stores closed as part of our
     asset disposition initiatives as discussed in Note 9 - Asset Disposition
     Initiatives.

Excluding the items listed above, SG&A as a percentage of sales decreased by 208
basis points during the second quarter of fiscal 2008 as compared to the second
quarter of fiscal 2007 primarily due to the acquisition of Pathmark which
contributed higher sales productivity.


                                       47
<PAGE>

During the 12 weeks ended September 6, 2008 and September 8, 2007, we recorded
impairment losses on long-lived assets due to expected closure, closure or
conversion in the normal course of business of $1.0 million and $0.6 million,
respectively.

The effects of changes in estimates of useful lives were not material to ongoing
depreciation expense. If current operating levels do not continue to improve,
there may be additional future impairments on long-lived assets, including the
potential for impairment of assets that are held and used.


SEGMENT INCOME

<TABLE>
<CAPTION>
                                       For the 12 weeks ended
                                    -----------------------------
                                    Sept. 6, 2008   Sept. 8, 2007
                                    -------------   -------------
<S>                                 <C>             <C>
   Fresh                            $      28,565   $      22,201
   Price Impact                            (2,447)              -
   Gourmet                                  2,475             710
   Other                                      641            (313)
                                    -------------   -------------
Total segment income                $      29,234   $      22,598
                                    =============   =============
</TABLE>

Segment income increased $6.6 million from $22.6 million for the 12 weeks ended
September 8, 2007 to $29.2 million for the 12 weeks ended September 6, 2008.
Second quarter of fiscal 2008 results include segment loss of $2.4 million from
the Pathmark business acquired in the fourth quarter of fiscal 2007. Our Fresh
segment experienced an increase in segment income of $6.4 million from decreased
costs, mainly in labor and administration. Segment income from our Gourmet
business improved by $1.8 million primarily as a result of an improved gross
margin rate partially offset by additional operating and administrative costs.
The increase in segment income of $1.0 million in our Other segment,
representing Discount and Liquor, is primarily due to improving sales and margin
rates in both businesses and our acquisition of Best Cellars. Refer to Note 15 -
Operating Segments for further discussion of our reportable operating segments.


INTEREST EXPENSE
----------------
Interest expense of $33.9 million for the second quarter of 2008 increased from
the prior year amount of $14.6 million due primarily to the higher level of
indebtedness related to our acquisition of Pathmark, including the issuance of
$165 million 5.125% convertible senior notes due 2011 and $255 million 6.75%
convertible senior notes due 2012 resulting in an increase in interest expense
of $8.7 million ($2.8 million of which were non-cash costs), increased
borrowings on our Line of Credit and Credit Agreement resulting in interest
expense of $5.6 million and an increase in interest expense related to Pathmark
of $3.9 million primarily due to interest on capital leases.


NONOPERATING INCOME
-------------------
During the second quarter of fiscal 2008, we recorded $42.9 million in fair
value adjustments for (i.) our Series B warrants acquired in connection with our
purchase of Pathmark, (ii.) our conversion feature of the 5.125% convertible
senior notes and (iii.) our financing warrants recorded in connection with the
issuance of our convertible senior notes. There were no such gains during the
second quarter of fiscal 2007.


INCOME TAXES
------------
The provision for income taxes from continuing operations for the second quarter
of fiscal 2008 was $1.0 million compared to a benefit from income taxes from
continuing operations of $0.6 million for the second


                                       48
<PAGE>

quarter of fiscal 2007. Consistent with the prior year, we continue to record a
valuation allowance against our net deferred tax assets.

The effective tax rate on continuing operations of 41.3% for the 12 weeks ended
September 6, 2008 varied from the statutory rate of 35% primarily due to the
recording of state and local income taxes, recording additional valuation
allowance offset by a permanent difference related to nonoperating income from
the fair value adjustments related to the conversion features, financing
warrants and Series B warrants.

The effective tax rate on continuing operations of 17.3% for the 12 weeks ended
September 8, 2007 varied from the statutory rate of 35% primarily due to state
and local income taxes and an increase to our valuation allowance as a result of
losses not benefited because of a lack of history of earnings.


DISCONTINUED OPERATIONS
-----------------------
Beginning in the fourth quarter of fiscal year 2002 and in the early part of the
first quarter of fiscal 2003, we decided to sell our operations located in
Northern New England and Wisconsin, as well as our Eight O'Clock Coffee
business. These asset sales are now complete. However, our Company continues to
pay occupancy costs for operating leases on closed locations.

On April 24, 2007, based upon unsatisfactory operating trends and the need to
devote resources to our expanding Northeast core business, our Company announced
negotiations for the sale of our non-core stores within our Midwest operations,
including inventory related to these stores. Our Company ceased sales operations
in all stores as of July 7, 2007. Planned sale transactions for these stores
have been completed.

On May 30, 2007, our Company announced advanced negotiation for the sale of our
non-core stores located within the Greater New Orleans area, including inventory
related to these stores. Our Company ceased sales operations in all stores not
sold as of November 1, 2007. Planned sale transactions for these stores have
been completed.

The loss from operations of discontinued businesses, net of tax, for the second
quarter of fiscal 2008 of $14.0 million decreased from a loss from operations of
discontinued businesses, net of tax, of $86.3 million for the second quarter of
fiscal 2007 primarily due to a decrease in vacancy related costs that were
recorded in the second quarter of fiscal 2007 due to the closure of stores in
the Midwest. The gain on disposal of discontinued operations of $0.2 million for
the 12 weeks ended September 6, 2008 increased from the loss on disposal of
discontinued operations in the prior year of $2.0 million primarily due to the
absence of impairment losses recorded on the property, plant and equipment in
the Greater New Orleans area and Midwest as we recorded the assets' fair market
value based upon proceeds received and expected proceeds less costs to sell.


28 WEEKS ENDED SEPTEMBER 6, 2008 COMPARED TO THE 28 WEEKS ENDED SEPTEMBER 8,
----------------------------------------------------------------------------
2007
----

OVERALL
-------
Sales for the 28 weeks ended September 6, 2008 were $5,105.3 million compared to
$2,953.5 million for the 28 weeks ended September 8, 2007 due primarily to the
acquisition of Pathmark; comparable store sales, which includes stores that have
been in operation for two full fiscal years and replacement stores, increased
3.0%. Income from continuing operations of $0.2 million for the 28 weeks ended
September 6,


                                       49
<PAGE>

2008 decreased from income from continuing operations of $58.5 million for the
28 weeks ended September 8, 2007 primarily due to the absence of the gain on
sale of shares of Metro, Inc. of $78.4 million. Loss from discontinued
operations of $214.9 million for the 28 weeks ended September 8, 2007 decreased
to a loss from discontinued operations of $15.3 million for the 28 weeks ended
September 6, 2008 due to the absence of the sale and closure of stores in the
Midwest and the sale of our stores in the Greater New Orleans area. Net loss per
share - basic for the 28 weeks ended September 6, 2008 was $0.31 compared to a
net loss per share - basic of $3.74 for the 28 weeks ended September 8, 2007.
Net loss per share - diluted for the 28 weeks ended September 6, 2008 was $2.22
compared to a net loss per share - diluted of $3.70 for the 28 weeks ended
September 8, 2007.

<TABLE>
<CAPTION>
                                         28 Weeks         28 Weeks
                                          Ended            Ended         Favorable /
                                      Sept. 6, 2008    Sept. 8, 2007    (Unfavorable)      % Change
                                     ---------------  ---------------  ---------------    -----------
<S>                                     <C>              <C>              <C>               <C>
Sales                                   $ 5,105.3        $ 2,953.5        $ 2,151.8          72.9%
Increase in comparable store sales            3.0%             1.9%              NA            NA
Income from continuing operations             0.2             58.5            (58.3)        (99.7%)
Loss from discontinued operations           (15.3)          (214.9)           199.6          92.9%
Net loss                                    (15.1)          (156.4)           141.3          90.3%
Net loss per share - basic                  (0.31)           (3.74)            3.43          91.7%
Net loss per share - diluted                (2.22)           (3.70)            1.48          40.0%
</TABLE>

Average weekly sales per supermarket were approximately $429,100 for the 28
weeks ended September 6, 2008 versus $350,800 for the corresponding period of
the prior year, an increase of 22.3% primarily due to the acquisition of
Pathmark's larger supermarkets in the fourth quarter of fiscal 2007.


SALES
-----
                                      For the 28 weeks ended
                                   ------------------------------
                                   Sept. 6, 2008    Sept. 8, 2007
                                   ------------     -------------
   Fresh                           $   2,663,216    $   2,696,766
   Price Impact                        2,167,392                -
   Gourmet                               141,745          129,474
   Other                                 132,948          121,491
   Investment in Metro, Inc.                   -            5,776
                                   -------------    -------------
Total sales                        $   5,105,301    $   2,953,507
                                   =============    =============

Sales increased from $2,953.5 million for the 28 weeks ended September 8, 2007
to $5,105.3 million for the 28 weeks ended September 6, 2008 primarily due to
the acquisition of Pathmark in the fourth quarter of fiscal 2007 contributing
$2,167.4 million in sales as well as an increase in comparable stores sales of
$89.9 million, offset by the absence of sales from store closures of $116.6
million. The decrease in sales in our Fresh segment of $33.6 million is
primarily due to the absence of sales from store closures of $111.0, offset by
an increase in comparable store sales of $65.7 million and an increase in sales
related to the opening of new stores of $11.7 million. The increase in sales in
our Gourmet segment of $12.3 million is primarily due to comparable store sales
increases. The sales increase of $11.4 million, or 9.4%, in our Other segment,
representing Discount and Liquor, is primarily due to an increase in comparable
store sales driven by our


                                       50
<PAGE>



remodel program and our acquisition of Best Cellars, offset partially by store
closures. The decrease in sales of $5.8 million, or 100%, in our Metro segment
is due to the expiration of our information technology agreement with Metro,
Inc. during fiscal 2007.


GROSS MARGIN
------------
Gross margin of $1,535.1 million decreased 113 basis points to 30.07% as
a percentage of sales for the 28 weeks ended September 6, 2008 from $921.6
million or 31.20% as a percentage of sales for the 28 weeks ended September 8,
2007 driven primarily by the inclusion of Pathmark in the 28 weeks ended
September 6, 2008 (116 basis points) and the expiration of our information
technology agreement with Metro, Inc. (20 basis points.) Excluding the impact of
the Pathmark acquisition, we achieved gross margin of $917.8 million or 31.24%
as a percentage of sales for the 28 weeks ended September 6, 2008, which
represents an increase of 23 basis points from the 28 weeks ended September 8,
2007, after excluding the margin related to our information technology agreement
with Metro, Inc.

The following table details the dollar impact of several items affecting the
gross margin dollar increase (decrease) from the 28 weeks ended September 8,
2007 to the 28 weeks ended September 6, 2008:

<TABLE>
<CAPTION>
                      Sales Volume        Gross Margin Rate          Total
                     --------------      -------------------      ------------
<S>                    <C>                 <C>                     <C>
Total Company          $    671.4          $        (57.9)         $   613.5
</TABLE>

STORE OPERATING, GENERAL AND ADMINISTRATIVE EXPENSE
---------------------------------------------------
SG&A expense was $1,544.6 million or 30.25% as a percentage of sales for the 28
weeks ended September 6, 2008 as compared to $920.6 million or 31.17% as a
percentage of sales for the 28 weeks ended September 8, 2007.

Included in SG&A for the 28 weeks ended September 6, 2008 were certain charges
as follows:

o    restructuring costs of $0.4 million (1 basis point);
o    net real estate activity of $6.5 million (13 basis points) during the
     second quarter of fiscal 2008; and
o    Pathmark acquisition related costs of $24.6 million (48 basis points).

Included in SG&A for the 28 weeks ended September 8, 2007 were certain charges
as follows:

o    costs relating to a voluntary retirement buyout program of $0.5 million (2
     basis points);
o    net real estate activity of $3.0 million (10 basis points); and
o    Pathmark acquisition related costs of $2.4 million (8 basis points).

Partially offset by:

o    reversal of costs relating to the consolidation of our operating offices in
     line with our smaller operations of $0.9 million (3 basis points);
o    gain on the sale of our owned warehouse in Edison, New Jersey of $13.4
     million (45 basis points) that was closed and not sold as part of the sale
     of our U.S. distribution operations and some warehouse facilities and
     related assets to C&S Wholesale Grocers, Inc. as discussed in Note 9 -
     Asset Disposition Initiatives; and


                                       51
<PAGE>

o    reversal of occupancy related costs of $1.4 million (5 basis points) due to
     changes in our estimates of future costs for stores closed as part of our
     asset disposition initiatives as discussed in Note 9 - Asset Disposition
     Initiatives.

Excluding the items listed above, SG&A as a percentage of sales decreased by 187
basis points during the 28 weeks ended September 6, 2008 as compared
to the 28 weeks ended September 8, 2007 primarily due to the acquisition of
Pathmark which contributed higher sales productivity.

During the 28 weeks ended September 6, 2008 and September 8, 2007, we recorded
impairment losses on long-lived assets for impairments due to expected closure,
closure or conversion of stores in the normal course of business of $1.8 million
and $1.1 million, respectively.

The effects of changes in estimates of useful lives were not material to ongoing
depreciation expense. If current operating levels do not continue to improve,
there may be additional future impairments on long-lived assets, including the
potential for impairment of assets that are held and used.


SEGMENT INCOME
--------------

<TABLE>
<CAPTION>
                                           For the 28 weeks ended
                                      -------------------------------
                                      Sept. 6, 2008     Sept. 8, 2007
                                      -------------     -------------
<S>                                   <C>               <C>
   Fresh                              $      64,112     $      51,676
   Price Impact                              18,577                 -
   Gourmet                                    9,890             5,586
   Other                                      1,305            (1,614)
                                      -------------     -------------
Total segment income                  $      93,884     $      55,648
                                      =============     =============
</TABLE>

Segment income increased $38.3 million from $55.6 million for the 28 weeks ended
September 8, 2007 to $93.9 million for the 28 weeks ended September 6, 2008.
Second quarter of fiscal 2008 results include segment income of $18.6 million
from the Pathmark business acquired in the fourth quarter of fiscal 2007. Our
Fresh segment experienced an increase in segment income of $12.4 million from
decreased costs, mainly in labor and administration. Segment income from our
Gourmet business improved by $4.3 million primarily as a result of an improved
gross margin rate partially offset by additional operating and administrative
costs. The increase in segment income of $2.9 million in our Other segment,
representing Discount and Liquor, is primarily due to improving sales and margin
rates in both businesses and our acquisition of Best Cellars. Refer to Note 15 -
Operating Segments for further discussion of our reportable operating segments.


INTEREST EXPENSE
----------------
Interest expense of $79.9 million for the 28 weeks ended September 6, 2008
increased from the prior year amount of $34.3 million due primarily to the
higher level of indebtedness related to our acquisition of Pathmark, including
the issuance of $165 million 5.125% convertible senior notes due 2011 and $255
million 6.75% convertible senior notes due 2012 resulting in an increase in
interest expense of $20.3 million ($6.5 million of which were non-cash costs),
increased borrowings on our Line of Credit and Credit Agreement resulting in an
increase in interest expense of $11.3 million and an increase in interest
expense related to Pathmark of $11.3 million primarily due to interest on
capital leases.


                                       52
<PAGE>

NONOPERATING INCOME
-------------------
During the 28 weeks ended September 6, 2008, we recorded $91.5 million in fair
value adjustments for (i.) our Series A and Series B warrants acquired in
connection with our purchase of Pathmark, (ii.) our conversion feature of the
5.125% convertible senior notes and the 6.75% convertible senior notes, and
(iii.) our financing warrants recorded in connection with the issuance of our
convertible senior notes. There were no such gains during the 28 weeks ended
September 8, 2007.


EQUITY IN EARNINGS OF METRO, INC.
---------------------------------
We used the equity method of accounting to account for our investment in Metro,
Inc., through March 13, 2007, because we exerted significant influence over
substantive operating decisions made by Metro, Inc. through our membership on
Metro, Inc.'s Board of Directors and its committees and through an information
technology services agreement with Metro, Inc. During the 28 weeks ended
September 8, 2007, we recorded $7.9 million in equity earnings relating to our
equity investment in Metro, Inc.

During fiscal 2007, we sold all of our holdings in Metro, Inc. Thus, there were
no such equity earnings during the 28 weeks ended September 6, 2008.


INCOME TAXES
------------
The provision for income taxes from continuing operations for the 28 weeks ended
September 6, 2008 was $2.4 million compared to $2.5 million for the 28 weeks
ended September 8, 2007. Consistent with prior year, we continue to record a
valuation allowance against our net deferred tax assets.

The effective tax rate on continuing operations of 92.0% for the 28 weeks ended
September 6, 2008 varied from the statutory rate of 35% primarily due to the
recording of state and local income taxes, recording additional valuation
allowance offset by a permanent difference related to nonoperating income from
the fair value adjustments related to the conversion features, financing
warrants and Series A and B warrants.

The effective tax rate on continuing operations of 4.2% for the 28 weeks ended
September 8, 2007 varied from the statutory rate of 35% primarily due to state
and local income taxes and a decrease to our valuation allowance as a result of
the utilization of loss carryforwards that were not previously tax benefited.


DISCONTINUED OPERATIONS
-----------------------
Beginning in the fourth quarter of fiscal year 2002 and in the early part of the
first quarter of fiscal 2003, we decided to sell our operations located in
Northern New England and Wisconsin, as well as our Eight O'Clock Coffee
business. These asset sales are now complete. However, our Company continues to
pay occupancy costs for operating leases on closed locations.

On April 24, 2007, based upon unsatisfactory operating trends and the need to
devote resources to our expanding Northeast core business, our Company announced
negotiations for the sale of our non-core stores within our Midwest operations,
including inventory related to these stores. Our Company ceased sales operations
in all stores as of July 7, 2007. Planned sale transactions for these stores
have been completed. On May 30, 2007, our Company announced advanced negotiation
for the sale of our non-core stores located within the Greater New Orleans area,
including inventory related to these stores. Our Company ceased sales operations
in all stores not sold as of November 1, 2007. Planned sale transactions for
these stores have been completed.


                                       53
<PAGE>

The loss from operations of discontinued businesses, net of tax, for the 28
weeks ended September 6, 2008 of $18.2 million decreased from a loss from
operations of discontinued businesses, net of tax, of $166.1 million for the 28
weeks ended September 8, 2007 primarily due to a decrease in vacancy related
costs that were recorded in the first and second quarters of fiscal 2007 due to
the closure of stores in the Midwest and the Greater New Orleans area. The gain
on disposal of discontinued operations of $2.8 million for the 28 weeks ended
September 6, 2008 increased from the loss on disposal of discontinued operations
in the prior year of $48.8 million primarily due to the absence of impairment
losses recorded on the property, plant and equipment in the Greater New Orleans
area and Midwest as we recorded the assets' fair market value based upon
proceeds received and expected proceeds less costs to sell.


LIQUIDITY AND CAPITAL RESOURCES
-------------------------------

CASH FLOWS
----------

The following table presents excerpts from our Consolidated Statements of Cash
Flows:

<TABLE>
<CAPTION>
                                                                   28 Weeks Ended
                                                          ---------------------------------
                                                          Sept. 6, 2008       Sept. 8, 2007
                                                          -------------       -------------
<S>                                                       <C>                 <C>
Net cash (used in) provided by operating activities       $     (30,824)      $       1,999
                                                          ---------------     -------------

Net cash (used in) provided by investing activities       $     (45,225)      $      75,524
                                                          ---------------     -------------

Net cash provided by (used in) financing activities       $     106,385       $     (87,516)
                                                          ---------------     -------------
</TABLE>

Net cash used in operating activities of $30.8 million for the 28 weeks ended
September 6, 2008 primarily reflected our net loss of $15.1 million, adjusted
for non-cash charges for (i.) depreciation and amortization of $140.8 million,
(ii.) charges related to our asset disposition initiatives of $4.9 million,
(iii.) other share based awards of $7.0 million, partially offset by, (iv.) gain
on disposal of discontinued operations of $2.8 million, and (v.) nonoperating
income related to marked to market adjustments for financial instruments of
$91.5 million. Further, cash was provided by an increase in accounts payable of
$50.5 million mainly due to the timing of payments partially offset by an
increase in inventories of $20.6 million, an increase in prepaid expenses and
other current assets of $19.0 million, an increase in other assets of $9.0
million, a decrease in accrued salaries, wages and benefits, and taxes of $23.7
million, a decrease in other non-current liabilities of $51.5 million primarily
due to payments on closed locations. Refer to Working Capital below for
discussion of changes in working capital items. Net cash provided by operating
activities of $2.0 million for the 28 weeks ended September 8, 2007 primarily
reflected our net loss of $156.5 million, adjusted for non-cash charges for (i.)
depreciation and amortization of $90.0 million, (ii.) losses on the disposal of
owned property of $1.2 million, (iii.) loss on disposal of discontinued
operations of $48.8 million, (iv) other property impairments of $1.1 million
partially offset by (v.) income from our asset disposition initiatives,
primarily related to real estate gains, of $21.0 million, (vi.) our equity in
earnings of Metro, Inc. of $7.9 million, and (vii.) the gain on sale of shares
of Metro, Inc. of $78.4 million. Further, cash was provided by a decrease in
accounts receivable of $33.0 million, a decrease in inventories of $71.6
million, an increase in other non-current liabilities of $70.0 million due to an
increase in our store closing reserves, partially offset by an increase in
prepaid expenses and other current assets of $10.8 million, an increase in other
assets of $9.0 million and a decrease in accounts payable of $29.6 million
mainly due to the timing of payments.


                                       54
<PAGE>

Net cash used in investing activities of $45.2 million for the 28 weeks ended
September 6, 2008 primarily reflected property expenditures totaling $59.4
million, which included 2 new liquor stores, 3 major remodels, 1 major
enlargement, 4 Pathmark Price Impact remodels and 3 Starbucks remodels partially
offset by proceeds from disposal of property of $6.1 million and proceeds from
maturities of restricted marketable securities of $7.1 million. For fiscal 2008,
we have reduced our planned capital expenditures from approximately $200 million
to an approximate range of $100 million to $125 million mainly due to a shift to
lower cost Pathmark Price Impact remodels as well as our intention to limit
capital expenditures in light of the difficult economic environment. Net cash
provided by investing activities of $75.5 million for the 28 weeks ended
September 8, 2007 primarily reflected proceeds from the sale of assets of $74.4
million ($22.9 million in the Northeast, $51.1 million in the Midwest and $0.4
million in the Greater New Orleans area), cash received from the sale of shares
of Metro, Inc. of $203.5 million, and net sales of marketable securities of
$20.4 million partially offset by an increase in restricted cash of $142.7
million and property expenditures totaling $79.8 million, which included 3 new
supermarkets, 6 major remodels and 2 minor remodels.

Net cash provided by financing activities of $106.4 million for the 28 weeks
ended September 6, 2008 primarily reflected net proceeds under our revolving
lines of credit of $108.0 million, proceeds from a promissory note of $10.0
million, an increase in book overdrafts of $35.1 million, partially offset by
the settlement of Series A warrants of $45.7 million. Net cash used in financing
activities of $87.5 million for the 28 weeks ended September 8, 2007 primarily
reflected principal payments on long-term borrowings of $32.0 million and net
principal payments on revolving lines of credit of $63.2 million partially
offset by proceeds from the exercise of stock options of $6.1 million.

We operate under an annual operating plan which is reviewed and approved by our
Board of Directors and incorporates the specific operating initiatives we expect
to pursue and the anticipated financial results of our Company. Our plan for
fiscal 2008 at this time has been approved and we believe that our present cash
resources, including invested cash on hand, available borrowings from our Credit
Agreement and other sources, are sufficient to meet our needs. Based on
information available to us, we have no indication that the financial
institutions syndicated under our Credit Agreement would be unable to fulfill
their commitments as of our filing date. However, given the current economic
environment and credit risk market crisis there is no assurance that this may
not change in the foreseeable future.

Profitability, cash flow, asset sale proceeds and timing can be impacted by
certain external factors such as unfavorable economic conditions, competition,
labor relations and fuel and utility costs which could have a significant impact
on cash generation. If our profitability and cash flow do not improve in line
with our plans or if the taxing authorities do not affirm the adequacy of our
Company's Domestic Reinvestment Plan, we anticipate that we would be able to
modify the operating plan in order to ensure that we have appropriate resources.


WORKING CAPITAL
---------------
We had working capital of $154.3 million at September 6, 2008 compared to
working capital of $117.1 million at February 23, 2008. We had cash and cash
equivalents aggregating $131.0 million at September 6, 2008 compared to $100.7
million at February 23, 2008. The increase in working capital was attributable
primarily to the following:

o    An increase in cash and cash equivalents as detailed in the Consolidated
     Statements of Cash Flows;
o    An increase in inventories due to seasonality;


                                       55
<PAGE>

o    A decrease in current portion of other financial liabilities due to the
     exercise of Series A warrants by Yucaipa Corporate Initiatives Fund I,
     L.P., Yucaipa American Alliance Fund I, L.P. and Yucaipa American Alliance
     (Parallel) Fund I, L.P., and
o    A decrease in accrued salaries, wages and benefits primarily due to
     payments made in connection with our annual incentive programs.

Partially offset by the following:

o    An increase in accounts payable (inclusive of book overdrafts) due to the
     timing of payments.


LINE OF CREDIT
--------------
On January 16, 2008, we entered into a secured line of credit agreement with
Blue Ridge Investments, L.L.C. This agreement enables us to borrow funds on a
revolving basis subject to invested cash balances. Each borrowing bears interest
at a rate per annum equal to the BBA Libor Daily Floating Rate plus 0.10%. At
September 6, 2008 and February 23, 2008, we had borrowings outstanding under
this line of credit agreement of $11.4 million and $11.6 million, respectively.
This agreement expires December 31, 2008. These loans are collateralized by a
first priority perfected security interest in our ownership interest in the
Columbia Fund. See Note 5 - Cash, Cash Equivalents, Restricted Cash and
Restricted Marketable Securities, for further discussion on the Columbia Fund.


CREDIT AGREEMENT
----------------
On December 3, 2007, the 2005 Revolving Credit Agreement and Letter of Credit
Agreement were refinanced pursuant to a new $675 million Credit Agreement
("Credit Agreement"). Our Credit Agreement is syndicated by various financial
institutions with Banc of America Securities LLC and Bank of America, N.A. as
the lead arranger. Subject to borrowing base requirements, the Credit Agreement
provides for a five-year term loan of $82.9 million and a five-year revolving
credit facility of $592.1 million enabling us to borrow funds and issue letters
of credit on a revolving basis. The Credit Agreement includes a $100 million
accordion feature which gives us the ability to increase commitments from $675
million to $775 million. The Credit Agreement is collateralized by all assets of
the company, including, but not limited to, inventory, certain accounts
receivable, pharmacy scripts, owned real estate and certain Pathmark leaseholds.
Borrowings under the Credit Agreement bear interest based on LIBOR or Prime
interest rate pricing. Subject to certain conditions, we are permitted to pay
cumulative cash dividends on common shares as well as make bond repurchases. At
September 6, 2008, there were $277.9 million of loans and $229.6 million in
letters of credit outstanding under this agreement. As of September 6, 2008,
after reducing availability for borrowing base requirements, we had $167.5
million available under the Credit Agreement.

On December 27, 2007, in order to facilitate the syndication of the Credit
Agreement under current market conditions, we entered into an Amended and
Restated Credit Agreement, whereby a portion of the revolving commitment was
converted into a $50 million term loan tranche which was collateralized by
certain real estate assets at an increased margin rate. This agreement expires
in December 2012.

Based on information available to us, we have no indication that the financial
institutions syndicated under our Credit Agreement would be unable to fulfill
their commitments as of our filing date.


                                       56
<PAGE>

PROMISSORY NOTE
---------------
On September 2, 2008, our Company issued a three year, unsecured promissory note
in the amount of $10 million to Erivan Karl Haub. Erivan Haub is the father of
Christian W. E. Haub, our Executive Chairman, and is a limited partner, of
Tengelmann which owns an interest in our Company's stock. The principal is due
in a lump sum payment on August 18, 2011 and will bear interest at a rate of 6%
per year, payable in twelve equal payments of $0.15 million over the term of the
note.


SERIES A AND SERIES B WARRANTS
------------------------------
As part of the acquisition of Pathmark on December 3, 2007, we issued 4,657,378
and 6,965,858 roll-over stock warrants in exchange for Pathmark's 2005 Series A
and Series B warrants, respectively. The number of warrants issued was computed
based on the conversion factor of 0.46296. The Series A warrants were
exercisable at $18.36 and expired on June 9, 2008 and the Series B warrants are
exercisable at $32.40 and expire on June 9, 2015. These warrants were originally
valued using the price of A&P common stock of $30.05 per common share, the
quoted market price of A&P common stock on November 30, 2007, the last trading
day before the transaction closing date. The Tengelmann stockholders have the
right to approve any issuance of common stock under these warrants upon exercise
(assuming Tengelmann's outstanding interest is at least 25% and subject to
liquidity impairments defined within the Tengelmann Stockholder Agreement). In
addition, Tengelmann has the ability to exercise a "Put Right" whereby it has
the ability to require A&P to purchase A&P stock held by Tengelmann to settle
these warrants. Based on the rights provided to Tengelmann, A&P does not have
sole discretion to determine whether the payment upon exercise of these warrants
will be settled in cash or through issuance of an equivalent portion of A&P
shares. Therefore, these warrants are recorded as liabilities and
marked-to-market each reporting period based on A&P's current stock price.

On May 7, 2008, the 4,657,378 Series A warrants were exercised by Yucaipa
Corporate Initiatives Fund I, L.P., Yucaipa American Alliance Fund I, L.P. and
Yucaipa American Alliance (Parallel) Fund I, L.P. We opted to settle the Series
A warrants in cash totaling $45.7 million rather than issuing additional common
shares.

Included in "Nonoperating Income" on our Consolidated Statements of Operations
for the 12 and 28 weeks ended September 6, 2008, is a loss of nil and $1.2
million, respectively, for the Series A warrants through the settlement date of
May 7, 2008 and a gain of $48.8 million and $76.0 million, respectively, for the
Series B warrants market value adjustment. The value of the Series B warrants
were $30.1 million as of September 6, 2008 and is included in "Other financial
liabilities" on our Consolidated Balance Sheets. The following assumptions and
estimates were used in the Black-Scholes model for the Series B warrants:

<TABLE>
<CAPTION>
                                 For the 28 weeks
                                       ended
                                 September 6, 2008
                                 -----------------
<S>                                   <C>
    Expected life                     6.8 years
    Volatility                         53.0%
    Dividend yield                      0%
    Risk-free interest rate            3.24%
</TABLE>

PUBLIC DEBT OBLIGATIONS
-----------------------
Outstanding notes totaling $593.2 million at September 6, 2008 consisted of
$12.8 million of 9.125% Senior Notes due December 15, 2011, $144.2 million of
5.125% Convertible Senior Notes due June 15,


                                       57
<PAGE>

2011, $236.2 million of 6.75% Convertible Senior Notes due December 15, 2012 and
$200.0 million of 9.375% Notes due August 1, 2039. Interest is payable quarterly
on the 9.375% Notes and semi-annually on the 9.125%, 5.125% and 6.75% Notes. The
9.375% Notes are now callable at par ($25 per bond) and the 9.125% Notes are
callable at a premium to par (103.042%). The 9.375% Notes are unsecured
obligations and were issued under the terms of our senior debt securities
indenture, which contains among other provisions, covenants restricting the
incurrence of secured debt. The 9.375% Notes are effectively subordinate to the
Credit Agreement and do not contain cross default provisions. All covenants and
restrictions for the 9.125% Senior Notes have been eliminated in connection with
the cash tender offer in fiscal 2005. Our notes are not guaranteed by any of our
subsidiaries.

During the 28 weeks ended September 8, 2007, the outstanding principal amount of
our 7.75% Notes of $31.9 million due April 15, 2007 matured and was paid in
full.

On December 18, 2007, we completed a public offering and issued $165 million
5.125% convertible senior notes due 2011 and $255 million 6.75% convertible
senior notes due 2012. The 2011 notes are not redeemable at our option at any
time. The 2012 notes are redeemable at our option on or after December 15, 2010,
at a redemption price of 102.70% and on or after December 15, 2011, at a
redemption price of 101.35%. The initial conversion price of the 2011 notes is
$36.40 representing a 30.0% premium to the offering price of $28.00 and the
initial conversion price of the 2012 notes is $37.80 representing a 35.0%
premium to the offering price of $28.00 at maturity, and at our option, the
notes are convertible into shares of our stock, cash, or a combination of stock
and cash.

Concurrent with this offering, we entered into call options and financing
warrant transactions with financial institutions that are affiliates of the
underwriters of the notes to effectively increase the conversion price of these
notes and to reduce the potential dilution upon future conversion. Conversion
prices were effectively increased to $46.20 or a 65% premium and $49.00 or a 75%
premium for the 2011 and 2012 notes, respectively. We understand that on or
about October 3, 2008, Lehman Brothers OTC Derivatives, Inc. or "LBOTC" who
accounts for 50% of the call option and financing warrant transactions filed for
bankruptcy protection, which is an event of default under such transactions. We
are carefully monitoring the developments affecting LBOTC and we may, among
other things, terminate the call option and financing warrant transactions with
LBOTC and seek to effect similar transactions with a new counterparty. Unless we
enter into new call option and warrant transactions, the impact of the LBOTC
bankruptcy effectively reduced conversion prices to their stated prices of
$36.40 for the 2011 notes and $37.80 for the 2012 notes.

As of December 18, 2007, our Company did not have sufficient authorized shares
to provide for all potential issuances of common stock. Therefore, in accordance
with SFAS No. 133, "Accounting for Derivative Instruments and Hedging
Activities," our Company accounted for the conversion features as freestanding
instruments. The notes were recorded with a discount equal to the value of the
conversion features at the transaction date and will be accreted to the par
value of the notes over the life of the notes. The value of the conversion
features were determined utilizing the Black-Scholes option pricing model and
recorded as a long term liability. The portion of the conversion features for
which there are not shares available for settlement of conversions is marked to
market each balance sheet date. On June 26, 2008, at a special meeting of
shareholders, the number of shares of common stock our Company has authority to
issue was increased to 160,000,000 based on a majority vote by our shareholders.
During the 12 and 28 weeks ended September 6, 2008, we recorded a loss of $1.7
million and a gain of $9.4 million, respectively, in "Nonoperating Income" on
our Consolidated Statements of Operations for the conversion features of the
5.125% convertible senior notes. During the 12 and 28 weeks ended September 6,
2008, the gain that was recorded in "Nonoperating Income" on our Consolidated
Statements of Operations for the conversion


                                       58
<PAGE>

features of the 6.75% convertible senior notes was nil and $5.1 million,
respectively. Based on an increase in available shares primarily due to the
exercise of our Series A warrants during the first quarter of fiscal 2008 and
the increase in authorized shares during the second quarter of fiscal 2008, the
fair value of the conversion features of the 5.125% and 6.75% convertible senior
notes of $13.8 million and $14.7 million as of June 26, 2008, respectively, were
reclassified to "Additional paid-in-capital" on our Consolidated Statements of
Stockholder's Equity and Comprehensive (Loss) Income. Thus, the fair value of
the conversion features for the 5.125% and 6.75% convertible notes are no longer
classified as a liability at September 6, 2008. The following assumptions and
estimates were used in the Black-Scholes model:

<TABLE>
<CAPTION>
                                      As of
                                  June 26, 2008
                                  -------------
<S>                                  <C>
     Expected life                   3.0 years
     Volatility                       33.4%
     Dividend yield                     0%
     Risk-free interest rate           3.11%
</TABLE>

SHARE LENDING AGREEMENTS
------------------------
We have entered into share lending agreements, dated December 12, 2007, with
certain financial institutions, under which we have agreed to loan up to
11,278,988 shares of our common stock (subject to certain adjustments set forth
in the share lending agreements). These borrowed shares must be returned to us
no later than December 15, 2012 or sooner if certain conditions are met. If an
event of default should occur under the stock lending agreement and a legal
obstacle exists that prevents the Borrower from returning the shares, the
Borrower shall, upon written request of our Company, pay our Company, using
available funds, in lieu of the delivery of loaned shares, to settle its
obligation. On June 26, 2008, security holders approved to loan up to an
additional 1,577,569 shares of our Company's common stock pursuant to the share
lending agreement.

These financial institutions will sell the "borrowed shares" to investors to
facilitate hedging transactions relating to the issuance of our 5.125% and 6.75%
Convertible Notes. Pursuant to these agreements, we loaned 8,134,002 shares of
our stock of which 6,300,752 shares were sold to the public on December 18, 2007
in a public offering. We did not receive any proceeds from the sale of the
borrowed shares. We received a nominal lending fee from the financial
institutions pursuant to the share lending agreements.

Any shares we loan will be issued and outstanding. Investors that purchase
borrowed shares will be entitled to the same voting and dividend rights as any
other holders of our common stock; however, the financial institutions will not
have such rights pursuant to the share lending agreements. The obligation of the
financial institutions to return the borrowed shares has been accounted for as a
prepaid forward contract and, accordingly, shares underlying this contract are
removed from the computation of basic and dilutive earnings per share. On a net
basis, this transaction will have no impact on earnings per share.

On September 15, 2008, Lehman and certain of its subsidiaries, including, Lehman
Europe filed a petition under Chapter 11 of the U.S Bankruptcy Code with the
United States Bankruptcy Court. Lehman Europe is party to a 3,206,058 million
share lending agreement with our Company. Due to the circumstances of the Lehman
bankruptcy, it is likely we will record the loaned shares as issued and
outstanding starting on September 15, 2008, for purposes of computing and
reporting our Company's basic and diluted weighted average shares and earnings
per share.

                                       59
<PAGE>

CALL OPTION AND FINANCING WARRANT
---------------------------------
Concurrent with our issuance of the convertible senior notes, we entered into
call option and financing warrant transactions with financial institutions that
are affiliates of the underwriters to reduce the potential dilution upon future
conversion of the notes and to effectively increase the conversion price of the
notes. The call options allow our Company to purchase common shares at $36.40
with respect to the 5.125% notes and $37.80 with respect to the 6.75% notes.
These purchased shares would be used to satisfy the conversion of the
convertible senior notes. The call options are accounted for as free standing
derivatives and $73.5 million is recorded as equity in the Consolidated Balance
Sheet. The financing warrants allow holders to purchase common shares at $46.20
with respect to the 5.125% notes and $49.00 with respect to the 6.75% notes. The
financing warrants were valued at $36.8 million at the issuance date. At the
issuance date, our Company did not have sufficient authorized shares to provide
all potential issuances of common stock. Therefore, the financing warrants were
accounted for as freestanding derivatives, required to be settled in cash until
sufficient shares were available and were recorded as a long-term liability in
the Consolidated Balance Sheet. On June 26, 2008, at a special meeting of
shareholders, the number of shares of common stock our Company has authority to
issue was increased to 160,000,000 based on a majority vote by our shareholders.
Thus, the financing warrants were marked to market through June 26, 2008
utilizing the Black-Scholes option pricing model and $28.9 million was
reclassified to "Additional paid-in-capital" on our Consolidated Statements of
Stockholder's Equity and Comprehensive (Loss) Income as of June 26, 2008. These
financing warrants are no longer classified as a liability at September 6, 2008.
During the 12 and 28 weeks ended September 6, 2008, we recorded a loss of $4.2
million and a gain of $2.3 million, respectively, relating to these warrants,
which is included in "Nonoperating income" on our Consolidated Statements of
Operations. The following assumptions and estimates were used in the
Black-Scholes model:

<TABLE>
<CAPTION>
                                                As of
                                            June 26, 2008
                                        ---------------------
<S>                                     <C>
     Expected life                      3.3 years - 4.8 years
     Volatility                                33.4%
     Dividend yield                             0%
     Risk-free interest rate range          3.11% - 3.54%
</TABLE>

We understand that on or about October 3, 2008, Lehman Brothers OTC Derivatives,
Inc. or "LBOTC" who accounts for 50% of the call option and financing warrant
transactions filed for bankruptcy protection, which is an event of default under
such transactions. We are carefully monitoring the developments affecting LBOTC
and we may, among other things, terminate the call option and financing warrant
transactions with LBOTC and seek to effect similar transactions with a new
counterparty. In the event we terminate these transactions, we would have the
right to monetary damages from LBOTC in an amount equal to the present value of
our cost to replace the transactions with another party for the same period and
on the same terms.


OTHER
-----
We are the guarantor of a loan of $1.2 million related to a shopping center,
which will expire in 2011.

In the normal course of business, we have assigned to third parties various
leases related to former operating stores (the "Assigned Leases"). When the
Assigned Leases were assigned, we generally


                                       60
<PAGE>

remained secondarily liable with respect to these lease obligations. As such, if
any of the assignees were to become unable to continue making payments under the
Assigned Leases, we could be required to assume the lease obligation. As of
September 6, 2008, 229 Assigned Leases remain in place. Assuming that each
respective assignee became unable to continue to make payments under an Assigned
Lease, an event we believe to be remote, we estimate our maximum potential
obligation with respect to the Assigned Leases to be approximately $697.2
million, which could be partially or totally offset by reassigning or subletting
such leases.

Our existing senior debt rating was Caa1 with stable outlook with Moody's
Investors Service ("Moody's") as of September 6, 2008. Our existing senior debt
rating was B with positive outlook with Standard & Poor's Ratings Group ("S&P")
as of September 6, 2008. Also S&P assigned B- ratings to our $165 million 5.125%
convertible senior notes due 2011 and our $255 million 6.75% convertible senior
notes due 2012. Moody's assigned a Caa1 rating to our $165 million 5.125%
convertible senior notes due 2011 and our $255 million 6.75% convertible senior
notes due 2012.

Our liquidity rating was SGL3 with Moody's as of September 6, 2008. Our recovery
rating was 5 with S&P as of September 6, 2008 indicating a modest expectation of
10%-30% recovery of our senior debt to our lenders. Future rating changes could
affect the availability and cost of financing to our Company.


CRITICAL ACCOUNTING ESTIMATES
-----------------------------
Critical accounting estimates are those accounting estimates that we believe are
important to the portrayal of our financial condition and results of operations
and require our most difficult, subjective or complex judgments, often as a
result of the need to make estimates about the effect of matters that are
inherently uncertain.

The preparation of financial statements in conformity with accounting principles
generally accepted in the United States of America ("U.S. GAAP") requires us to
make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosures of contingent assets and liabilities at the date of
the financial statements, and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.

Self-Insurance Reserves
Our Consolidated Balance Sheets include liabilities with respect to self-insured
workers' compensation and general liability claims. We estimate the required
liability of such claims on a discounted basis, utilizing an actuarial method,
which is based upon various assumptions, which include, but are not limited to,
our historical loss experience, projected loss development factors, actual
payroll, legal costs and other data. Legal expenses incurred in connection with
workers' compensation and general liability claims are charged to the specific
claim to which costs pertain. The required liability is also subject to
adjustment in the future based upon the changes in claims experience, including
changes in the number of incidents (frequency) and changes in the ultimate cost
per incident (severity).

Long-Lived Assets
We review assets in stores planned for closure or conversion for impairment upon
determination that such assets will not be used for their intended useful life.
The value of the assets is determined based on estimates of future cash flows.
Any impairment amounts are included in SG&A in our Consolidated Statements of
Operations. The effects of changes in estimates of useful lives were not
material to ongoing depreciation expense. If current operating levels do not
improve, there may be a need to take further


                                       61
<PAGE>



actions which may result in future impairments on long-lived assets, including
the potential for impairment of assets that are held and used.

Closed Store and Closed Warehouse Reserves
For closed stores and warehouses that are under long-term leases, we adjust the
charges originally accrued for these events for 1) interest accretion, 2)
settlements on leases or sold properties, and 3) changes in estimates in future
sublease rental assumptions. Net adjustments, all of which have been disclosed
in the Notes to the Consolidated Financial Statements, for changes have been
cumulatively approximately 5% from the date of inception, with the most
significant adjustments being made prior to 2000. Adjustments are predominantly
due to fluctuations in the real estate market from the time the original charges
are incurred until the properties were actually settled.

As of September 6, 2008, we had recorded liabilities for estimated probable
obligations of $183 million. Of this amount, $21 million relates to stores
closed in the normal course of business, $26 million relates to stores and
warehouses closed as part of the asset disposition initiatives (see Note 9 of
our Consolidated Financial Statements), and $136 million relates to stores
closed as part of our discontinued operations (see Note 8 of our Consolidated
Financial Statements). Due to the long-term nature of the lease commitments, it
is possible that current accruals, which are based on estimates of vacancy costs
and sublease income, will change in the future as economic conditions change in
the real estate market; however, we are unable to estimate the impact of such
changes at this time and the existing obligations are management's best estimate
of these obligations at this time.

Warrant Liability
We have warrants which are recorded as liabilities in our financial statements
and marked to market each reporting period using the Black-Scholes option
pricing model. The value of these liabilities may change as a result of changes
in A&P's stock price, the remaining time until maturity, and the current
interest rate.

Employee Benefit Plans
The determination of our obligation and expense for pension and other
postretirement benefits is dependent, in part, on our selection of certain
assumptions used by our actuaries in calculating these amounts. These
assumptions include the weighted average discount rate at which obligations can
be effectively settled, the anticipated rate of future increases in compensation
levels, the expected long-term rate of return on assets, increases or trends in
health care cost, and certain employee related factors, such as turnover,
retirement age and mortality.

The discount rate is determined by taking into account the actual pattern of
maturity of the benefit obligations. To generate the year-end discount rate, a
single rate is developed using a yield curve which is derived from multiple high
quality corporate bonds, discounting each future year's projected cash flow, and
determining the equivalent single discount rate. A discount rate of 5.75% was
selected for the February 23, 2008 disclosures. We use independent actuaries to
assist us in determining the discount rate assumption and measuring our plans'
obligations.

The rate of compensation increase is determined based upon a scale of merit and
promotional increases according to duration plus an economic increase per year.

Our long-term rate of return is developed by taking into account the target
allocations contained in each plan's investment policy, as of the beginning of
the year, and reflecting long term historical data, with greater weight given to
recent years. Under this approach, separate analyses are performed to determine
the


                                       62
<PAGE>

expected long-term rate of inflation, real rates of return for each asset class,
and the correlations among the returns for the various asset classes. We use
independent actuaries to assist us in determining our long-term rate of return
assumptions.

We believe that our current assumptions used to estimate plan obligations and
annual expense are appropriate in the current economic environment. However, if
economic conditions change, we may need to change some of our assumptions, and
the resulting changes may materially affect our pension and other postretirement
obligations in the Consolidated Balance Sheets and our future expense in the
Consolidated Statement of Operations. Actual results that differ from our
Company's assumptions are accumulated and amortized over future periods into the
Consolidated Statement of Operations.

Inventories
We evaluate inventory shrinkage throughout the year based on actual physical
counts and record reserves based on the results of these counts to provide for
estimated shrinkage between the store's last inventory and the balance sheet
date. Physical inventory counts are taken every period for fresh inventory,
approximately twice per fiscal year on a staggered basis for the remaining
merchandise inventory in stores, and annually for inventory in distribution
centers and supplies. The average shrinkage rate resulting from the physical
inventory counts is applied to the ending inventory balance in each store as of
the balance sheet date to provide for estimated shrinkage from the date of the
last physical inventory count for that location. Adjustments to the stock loss
reserve based on physical inventories have not been material.

Income Taxes
As discussed in Note 14 of the Consolidated Financial Statements, our Company
recorded a valuation allowance for the entire U.S. net deferred tax asset since,
in accordance with SFAS 109, it was more likely than not that the net deferred
tax asset would not be utilized based on historical cumulative losses. Under
SFAS 109, this valuation allowance could be reversed in future periods if our
Company experiences improvement in our U.S. operations.

We adopted the provisions of Financial Accounting Standards Board ("FASB")
Interpretation No. 48, Accounting for Uncertainty in Income Taxes--an
Interpretation of FASB Statement 109 ("FIN 48") as of February 25, 2007. The
cumulative effect of the adoption of the recognition and measurement provisions
of FIN 48 resulted in a $24.4 million increase to the February 25, 2007 balance
of retained earnings. Results of prior periods have not been restated. FIN 48
prescribes a recognition threshold and measurement attribute for the financial
statement recognition and measurement of a tax position taken or expected to be
taken in a tax return. FIN 48 requires that we determine whether the benefits of
our tax positions are more likely than not of being sustained upon audit based
on the technical merits of the tax position. For tax positions that are more
likely than not of being sustained upon audit, we recognize the largest amount
of the benefit that is more likely than not of being sustained in our
Consolidated Financial Statements.

For tax positions that are not more likely than not of being sustained upon
audit, we do not recognize any portion of the benefit in our Consolidated
Financial Statements. Our policy for interest and penalties under FIN 48 related
to income tax exposures was not impacted as a result of the adoption of the
recognition and measurement provisions of FIN 48. Therefore, we continue to
recognize interest and penalties as incurred within "(Provision for) benefit
from income taxes" in our Consolidated Statements of Operations.

Our Company makes estimates of the potential liability based on its assessment
of all potential tax exposures. In addition, we use factors such as applicable
tax laws and regulations, current information and past experience with similar
issues to make these adjustments. The increase in our liabilities for


                                       63
<PAGE>

unrecognized tax benefits as of the date of adoption of approximately $165
million was due mostly to our assessment of potential exposure concerning a
deduction taken in the Company's fiscal 2005 federal income tax return. Despite
the Company's belief that its tax return position is supportable, the Company
believes that the position may not be fully sustained upon review by tax
authorities. Such amount was adjusted to approximately $154 million in the
fourth quarter of fiscal 2007 in connection with the Company's fiscal 2006 tax
return to provision reconciliation. As we were in a full valuation allowance
position, the approximate $11 million adjustment had no effect on the Company's
earnings. In addition, the acquisition of Pathmark Stores Inc. increased this
balance to the current $164 million. Our Consolidated Balance Sheet has been
adjusted to reflect the liabilities for uncertain tax positions and deferred tax
assets for net operating losses, since such losses are available to absorb the
taxable income attributable to the unrecognized tax benefits. Thus, there was no
impact on the Company's retained earnings resulting from the increase in the
liability for unrecognized tax benefits.


ITEM 3 - Quantitative and Qualitative Disclosures About Market Risk


MARKET RISK
-----------
Market risk represents the risk of loss from adverse market changes that may
impact our consolidated financial position, results of operations or cash flows.
Among other possible market risks, we are exposed to such risk in the areas of
interest rates and foreign currency exchange rates.

From time to time, we may enter hedging agreements in order to manage risks
incurred in the normal course of business including forward exchange contracts
to manage our exposure to fluctuations in foreign exchange rates.

Interest Rates
--------------
Our exposure to market risk for changes in interest rates relates primarily to
our debt obligations. We do not have cash flow exposure due to rate changes on
all of our Notes as of September 6, 2008 of $605.5 million because they are at
fixed interest rates. However, we do have cash flow exposure on our committed
bank lines of credit of $289.3 million due to our variable floating rate
pricing. Accordingly, during the 12 and 28 weeks ended September 6, 2008, a
presumed 1% change in the variable floating rate would have impacted interest
expense by $0.7 million and $1.3 million, respectively. A presumed 1% change in
the variable floating rate during the 12 and 28 weeks ended September 8, 2007,
would have impacted interest expense by $0.04 million and $0.14 million,
respectively.


Foreign Exchange Risk
---------------------
We are exposed to foreign exchange risk to the extent of adverse fluctuations in
the Canadian dollar. As we have approximately $1.0 million in assets denominated
in foreign currency, we do not believe that a change in the Canadian currency of
10% will have a material effect on our Consolidated Statements of Operations or
Cash Flows.


ITEM 4 - Controls and Procedures

We have established and maintained disclosure controls and procedures that are
designed to ensure that


                                       64
<PAGE>

information required to be disclosed in our Company's Exchange Act reports is
recorded, processed, summarized and reported within the time periods specified
in the SEC's rules and forms, and that such information is accumulated and
communicated to our Company's management, including our President and Chief
Executive Officer and Senior Vice President, Chief Financial Officer, as
appropriate, to allow timely decisions regarding required disclosure.

We carried out an evaluation, under the supervision and with the participation
of our Company's management, including our Company's President and Chief
Executive Officer along with our Company's Senior Vice President, Chief
Financial Officer, of the effectiveness of the design and operation of our
Company's disclosure controls and procedures pursuant to Exchange Act Rule
13a-15(b). Based upon the foregoing, our Company's President and Chief Executive
Officer along with our Company's Senior Vice President, Chief Financial Officer,
concluded that our Company's disclosure controls and procedures were effective
as of the period covered by this report.

There have been no changes during our Company's fiscal quarter ended September
6, 2008 in our Company's internal control over financial reporting that has
materially affected, or are reasonably likely to materially affect, our
Company's internal control over financial reporting.


CAUTIONARY NOTE
---------------
This presentation may contain forward-looking statements about the future
performance of our Company, and is based on our assumptions and beliefs in light
of information currently available. We assume no obligation to update this
information. These forward-looking statements are subject to uncertainties and
other factors that could cause actual results to differ materially from such
statements including but not limited to: competitive practices and pricing in
the food industry generally and particularly in our principal markets; our
relationships with our employees; the terms of future collective bargaining
agreements; the costs and other effects of lawsuits and administrative
proceedings; the nature and extent of continued consolidation in the food
industry; changes in the financial markets which may affect our cost of capital
or the ability to access capital; supply or quality control problems with our
vendors; and changes in economic conditions, which may affect the buying
patterns of our customers.

PART II.  OTHER INFORMATION

ITEM 1 - Legal Proceedings

Refer to Note 18 - Commitments and Contingencies for discussion of our legal
proceedings.


ITEM 1A - Risk Factors

Refer to Item 1A - Risk Factors in our Fiscal 2007 Form 10-K


ITEM 2 - Unregistered Sales of Equity Securities and Use of Proceeds

None


                                       65
<PAGE>

ITEM 3 - Defaults Upon Senior Securities

None


ITEM 4 - Submission of Matters to a Vote of Security Holders

At our special meeting of shareholders, held June 26, 2008, there were
44,005,421 shares or 76.35% of the 57,634,195 shares outstanding and entitled to
vote represented either in person or by proxy.

Of the total shares cast, 74.49% of the shares were voted in favor of Proposal
1, which represents more than a two-thirds majority of the votes cast in person
or by proxy, for an amendment to our Company's charter to increase the total
number of shares of common stock which our Company has authority to issue from
80,000,000 to 160,000,000 shares.

More than a majority of the shares were voted in favor of Proposals 2 though 5:
76.24% of the shares voted to approve the issuance of our Company's common stock
pursuant to a net share settlement of the warrants described in the special
meeting proxy statement; 76.22% of the shares voted to approve the issuance of
an additional 1,577,569 shares of our Company's common stock pursuant to the
share lending agreements described in the special meeting proxy statement;
63.67% of the shares voted to approve the adoption of our Company's 2008 Long
Term Incentive and Share Award Plan; and 54.68% of the shares voted to approve a
proposal to adjourn or postpone the Special Meeting, if necessary, to solicit
additional proxies.

At our Annual Meeting of shareholders, held July 17, 2008, there were 48,852,383
shares or 84.76% of the 57,632,929 shares outstanding and entitled to vote
represented either in person or by proxy.

Of the total shares cast, an affirmative vote of a majority of the votes cast at
the Annual Meeting, or 83.86%, voted in favor of Proposal 1, for the election of
nine directors.

ITEM 5 - Other Information

None


ITEM 6 - Exhibits

(a) Exhibits required by Item 601 of Regulation S-K

<TABLE>
<CAPTION>
         EXHIBIT NO.           DESCRIPTION
         -----------           -----------
<S>                            <C>
           10.50               Warehousing, Distribution and Related Services
                               Agreement dated March 7, 2008 by and between the
                               Company and C&S Wholesale Grocers, Inc.
                               (incorporated herein by reference to Exhibit
                               10.50 to Form 10-Q filed on July 21, 2008)
</TABLE>


                                       66
<PAGE>

<TABLE>
<S>                            <C>
            31.1*              Certification of the Chief Executive Officer
                               Pursuant to Section 302 of the Sarbanes-Oxley
                               Act of 2002

            31.2*              Certification of the Chief Financial Officer
                               Pursuant to Section 302 of the Sarbanes-Oxley
                               Act of 2002

            32*                Certification Pursuant to 18 U.S.C. Section 1350,
                               as Adopted Pursuant to Section 906 of the
                               Sarbanes-Oxley Act of 2002
</TABLE>



            *                  Filed with this 10-Q


                                       67
<PAGE>

                 The Great Atlantic & Pacific Tea Company, Inc.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


THE GREAT ATLANTIC & PACIFIC TEA COMPANY, INC.


Dated:  October 14, 2008      By:           /s/ Melissa E. Sungela
                                 -----------------------------------------------
                                      Melissa E. Sungela, Vice President,
                                 Corporate Controller (Chief Accounting Officer)


                                       68