SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C. 20549

                              FORM 10-QSB

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
    EXCHANGE ACT OF 1934.

    For the quarterly period ended    March 30, 2002

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
    EXCHANGE ACT OF 1934.

    For the transition period from _______________ to ________________


                    Commission File No. 0-2052

                      GODDARD INDUSTRIES, INC.

       (Exact name of registrant as specified in its charter)


        Massachusetts                              04-2268165

(State or other jurisdiction of       (I.R.S. Employer Identification No.)
 incorporation or organization)



        705 Plantation Street, Worcester, Massachusetts    01605

           (Address of principal executive office)       (Zip Code)

Registrant's telephone number, including area code:    (508)852-2435

Check whether the registrant (1) filed all reports required to be filed
by Section 13 or 15 (d) of the Exchange  Act during  the past 12 months
( or for such  shorter period that the  registrant was required to file
such reports), and (2) has been subject to such filing requirements for
requirements for the past 90 days.

            Yes  [X]                           No

State  the number of shares outstanding of each of the issuer's classes
of common equity, as of the latest practicable date.

 Title of Each Class of            Number of Shares Outstanding
Common Equity Outstanding               at March 30, 2002

Common Stock, $.01 par value               2,560,684

Transitional Small Business Disclosure Format

           Yes  [  ]              No  [ X ]


                         GODDARD INDUSTRIES, INC.

                           TABLE OF CONTENTS


                                                                   PAGE

PART I - FINANCIAL INFORMATION

Item 1     Financial Statements

     Consolidated Balance Sheet - March 30, 2002
     and March 31, 2001                                               3

     Consolidated Statement of Operations - Three and Six
     Months Ended March 30, 2002 and March 31, 2001                   5

     Consolidated Statement of Shareholders' Equity - Six Months
     Ended March 30, 2002                                             6

     Consolidated Statement of Cash Flows - Six Months Ended
     March 30, 2002 and March 30, 2001                                7

     Notes to Consolidated Financial Statements                       9


Item 2     Management Discussion and Analysis                        16



PART II - OTHER INFORMATION


Item 6     Exhibits and Reports on Form 8-K                          20




















                                 -2-






                GODDARD INDUSTRIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED BALANCE SHEETS

                                   	     March 30, 2002  September 29, 2001
               ASSETS                       Unaudited        Audited

CURRENT ASSETS:
   Cash and cash equivalents               $  605,431     $  815,704
   Accounts receivable, net of allowances     715,785      1,198,049
   Inventories                              2,713,062      2,645,007
   Refundable taxes on income                 387,564        222,672
   Prepaid expenses                            90,716        166,085
   Deferred income taxes                      294,972        283,943

     TOTAL CURRENT ASSETS                   4,807,530      5,331,460

NET PROPERTY, PLANT AND EQUIPMENT           1,659,474      1,732,675

OTHER ASSETS:
   Deferred charges                           108,706         83,084
   Deferred income taxes - long term          222,302        245,864
   Investment                                 250,000        250,000
   Deferred financing charges                 126,520         52,101
   Goodwill                                 2,335,585      2,239,917

     TOTAL OTHER ASSETS                     3,043,113      2,870,966

TOTAL ASSETS                               $9,510,117     $9,935,101


             LIABILITIES AND SHAREHOLDERS'EQUITY

CURRENT LIABILITIES:
   Current maturities of long-term debt    $  135,294     $2,040,771
   Accounts payable                           486,028        727,511
   Accrued expenses                           549,419        505,119
   Taxes payable                                 -            99,753
   Deferred compensation                       77,976         77,976

     TOTAL CURRENT LIABILITIES              1,248,717      3,451,130

LONG-TERM DEBT                              3,140,025      1,332,937
DEFERRED COMPENSATION                         426,055        439,863






                                -3-






SHAREHOLDERS' EQUITY:
   Capital Stock:
    Preferred stock - par value $.01 per share;
     3,000,000 shares authorized, none issued
     or outstanding at March 31, 2002.           -
    Common stock - par value $.01 per share;
     12,000,000 shares authorized, 2,560,684
     issued and outstanding at March 30, 2002;
     3,000,000 shares authorized, 2,160,684
     issued and outstanding at
     September 29, 2001.                       25,607         21,607
   Additional paid-in capital                 700,487        498,487
   Accumulated other comprehensive income      21,997        (67,971)
   Retained earnings                        3,947,229      4,259,048

     TOTAL SHAREHOLDERS'EQUITY              4,695,320      4,711,171

TOTAL LIABILITIES AND SHAREHOLDERS'EQUITY  $9,510,117     $9,935,101





























           The accompanying notes are an integral part
            of the consolidated financial statements

                                 -4-





                   GODDARD INDUSTRIES, INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                                       (UNAUDITED)

                        For the Three For the Six   For The Three  For the Six
                        Months Ended  Months Ended  Months Ended   Months Ended
                            March 30, 2002       	   March 31, 2001

NET SALES                 $1,430,608   $3,073,944     $1,995,920   $3,390,793

COST OF SALES                946,548    2,007,791      1,181,016    2,014,975

GROSS PROFIT                 484,060    1,066,153        814,904    1,375,818

SELLING AND ADMINISTRATIVE
  EXPENSES                   738,563    1,470,274        721,548    1,296,640

INCOME (LOSS) FROM
  OPERATIONS                (254,503)    (404,121)        93,356       79,178

OTHER INCOME (EXPENSE):
    Interest expense         (70,917)    (129,438)       (80,598)    (151,629)
    Other income, net         14,000       21,957         17,378       62,151
    (Loss)on foreign
      exchange                (3,194)      (6,617)          -         (75,200)

   TOTAL OTHER
    INCOME (EXPENSE)         (60,111)    (114,098)       (63,220)    (164,678)

INCOME (LOSS) BEFORE
  INCOME  TAXES             (314,614)    (518,219)        30,136      (85,500)


PROVISION FOR (BENEFIT
  FROM) INCOME TAXES        (125,800)    (206,400)         8,648      (32,500)



NET INCOME (LOSS)          $(188,814)   $(311,819)      $ 21,488     $(53,000)


EARNINGS PER SHARE:

  Net Income(loss):
    Basic                     $(0.07)      $(0.13)         $0.01     $  (0.02)
    Diluted                       N/A         N/A          $0.01          N/A


                 The accompanying notes are an integral part
                  of the consolidated financial statements

                                     -5-




                 GODDARD INDUSTRIES, INC. AND SUBSIDIARIES
               CONSOLIDATED STATEMENT OF SHAREHOLDERS'EQUITY
                       SIX MONTHS ENDED MARCH 30,2002
                                Unaudited
                                                             Accum
                           Additional  Compre-             Other Com-
                     Common  paid-in   hensive   Retained  prehensive
                     stock   capital   income    earnings    income    Total

Balance at
 September 29, 2001

 2,160,684 shares   $21,607  $498,487          $4,259,048  $(67,971) $4,711,171

Net loss               -         -    (311,819)  (311,819)     -       (311,819)

Other comprehensive
 income:
  Foreign currency
   translation, net of
   taxes of $60,000    -          -     89,968       -       89,968      89,968

Comprehensive income                  (221,851)

Proceeds from sale of
 common stock
   400,000 shares     4,000   396,000     -          -         -        400,000

Payment of private
 placement costs       -     (194,000)    -          -         -       (194,000)


Balance at
 March 30, 2002

 2,560,684 shares   $25,607  $700,487     -    $3,947,229   $21,997  $4,695,320













                 The accompanying notes are an integral part
                  of the consolidated financial statements

                                     -6-



                   GODDARD INDUSTRIES, INC. AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                               (UNAUDITED)
                                              For the Six Months Ended
                                          March 30, 2002    March 31, 2001
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net operating loss                        $ (311,819)       $  (53,000)
  Adjustments to reconcile net income
   to net cash provided by operating
   activities:
    Gain on disposal of assets                    -               (3,848)
    Depreciation and amortization              241,463           309,677
    Deferred income taxes                      (39,516)          (47,669)
    Changes in assets and liabilities:
      Accounts receivable                      519,019          (368,884)
      Inventories                               (2,715)          (64,591)
      Refundable income taxes                 (268,739)           15,260
      Prepaid expenses and other                77,517           (43,526)
      Accounts payable                        (261,747)          219,570
      Accrued expenses                          22,355           (68,113)
      Deferred compensation                    (15,515)          (12,718)

        NET CASH PROVIDED BY (USED IN)
         OPERATING ACTIVITIES                  (39,697)         (117,842)

CASH FLOWS FROM INVESTING ACTIVITIES:
  Deferred charges                             (24,856)           96,493
  Property, plant and equipment additions      (65,917)          (45,825)
  Proceeds from sale of equipment                 -               15,962
  Investment in net assets of
   subsidiary, net of cash                        -           (4,262,831)

    NET CASH USED IN INVESTING
     ACTIVITIES                                (90,773)       (4,196,201)

CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds from long term debt                  40,220         3,694,800
  Repayments of long term debt                (249,860)         (157,836)
  Financing Fees Deferred                      (92,721)          (59,892)
  Issuance of common stock                     206,000            10,273

    NET CASH PROVIDED BY
     FINANCING ACTIVITIES                      (96,361)        3,487,345

EFFECT OF EXCHANGE RATE CHANGES ON CASH         16,558            19,347

NET INCREASE (DECREASE) IN CASH               (210,273)         (807,351)

CASH AND EQUIVALENTS - BEGINNING               815,704         1,630,711
CASH AND EQUIVALENTS - ENDING               $  605,431        $  823,360




                                     -7-




     Supplemental Disclosures of Cash Flow Information

CASH PAID DURING THE PERIOD:
  Interest                                    $129,438          $151,629
  Income taxes                                $115,964              -











































                 The accompanying notes are an integral part
                  of the consolidated financial statements

                                     -8-



                     GODDARD INDUSTRIES, INC. AND SUBSIDIARIES
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               March 30, 2002
                                 (UNAUDITED)

NOTE 1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

General:
The financial statements included in this report have been prepared by the
Company pursuant to the rules and regulations of the United States Securities
and Exchange Commission for interim reporting and include all normal and
recurring adjustments that are, in the opinion of management, necessary for a
fair presentation.  These financial statements have not been audited.

Certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting principles
have been condensed or omitted pursuant to such rules and regulations for
interim reporting. These financial statements should be read in conjunction
with the financial statements and notes thereto included in the Company's
annual report for the year ended September 29, 2001 that is included in the
Company's Form 10-KSB. The Company believes the disclosures contained herein
are adequate to make the information presented not misleading.


Recent Accounting Pronouncements:
In June 2001, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standard (SFAS) No. 141 "Business Combinations" and
SFAS No. 142, "Goodwill and Other Intangible Assets."  SFAS No. 141 requires
that all business combinations initiated after June 30, 2001 be accounted
for under the purchase method of accounting and addresses the initial
recognition and measurement of goodwill and other intangible assets acquired
in a business combination.  SFAS No. 142 addresses the initial recognition
and measurement of intangible assets acquired outside of a business
combination and the accounting for goodwill and other intangible assets
subsequent to acquisition.  SFAS No. 142 provides that intangible assets
with finite lives be amortized, and that goodwill and intangible assets with
indefinite lives be tested at least annually for impairment, rather than
being amortized.  Upon adoption of SFAS Nos. 141 and 142 the Company will
stop amortization of goodwill that resulted from business combinations
completed prior to the adoption of SFAS No. 141.  The Company currently has
goodwill and other intangible assets on its balance sheet. The Company is
required to adopt SFAS Nos. 141, and 142, on October 1, 2002.  Management is
in the process of evaluating the impact of adopting the above standards.

In October 2001 the Financial Accounting Standards Board issued SFAS No. 144
"Accounting for the Impairment or Disposal of Long-Lived Assets." This
pronouncement supersedes SFAS No. 121. The Company is required to adopt SFAS
No. 144 on October 1, 2002. Management is in the process of evaluating the
impact of adopting the above standard.

In October 2001 the Financial Accounting Standards Board also issued SFAS
No. 143 "Accounting for Asset Retirement Obligations." The Company does not
hold any assets affected by this statement and it is not expected to have a
material impact on the Company's financial statements.

                                    -9-


Asset Impairment:
In accordance with SFAS No. 121, "Accounting for the Impairment of Long-
Lived Assets and for Long-Lived Assets to be Disposed Of", long-lived assets
to be held and used by the Company are reviewed to determine whether any
events or changes in circumstances indicate that the carrying amount of the
asset may not be recoverable.  For long-lived-assets to be held and used,
the Company bases its evaluation on such impairment indicators as the nature
of the assets, the future economic benefits of the assets, any historical or
future profitability measurements, as well as other external market
conditions or factors that may be present.  If such impairment indicators
are present or other factors exist that indicate that the carrying amount of
the asset may not be recoverable, the Company determines whether an
impairment has occurred through the use of an undiscounted cash flow
analysis of assets at the lowest level for which identifiable cash flows
exist.  If impairment has occurred, the Company recognizes a loss for the
difference between the carrying amount and the estimated value of the asset.
The fair value of the asset is measured using an estimate of discounted cash
flow analysis.


NOTE 2.  BASIS OF PRESENTATION:

The accompanying financial statements include the accounts of Goddard
Industries, Inc. (Industries), its wholly-owned subsidiaries Goddard Valve
Corporation (Goddard Valve), Goddard Management Company, Inc.,
incorporated on July 29, 1999, and Mack Valves Pty Ltd (Mack Valves),
acquired on November 1, 2000 (collectively, the Company).  The results of
Mack Valves operations are reported for the period beginning with the date
of its acquisition on November 1, 2000.

All material intercompany transactions have been eliminated.


NOTE 3.  INVENTORIES:

Consolidated inventories are comprised of:
                                            March 30,	     September 29,
                                              2002             2001

      Finished goods                       $2,187,953       $2,171,206
      Work in process                         137,480          109,169
      Raw materials                           387,629          364,632

                                           $2,713,062       $2,645,007








                                 -10-



NOTE 4.  LONG-TERM DEBT:

On March 22, 2002, the Company entered into a Loan Agreement with Commerce Bank
and Trust Company which includes a $1,550,000  revolving line of credit
("Revolver"); a $700,000 real estate mortgage loan ("Mortgage"); and a
$1,000,000 acquisition guidance line of credit ("Acquisition Loan"). These
facilities replaced all of the Company's previously existing facilities at
Fleet National Bank. The Revolver is committed for two years at a time with an
annual review, with a floating interest rate at the bank's prime rate plus 1.5%.
The Mortgage is for a ten year term with a twenty year amortization schedule.
Interest is fixed at 8% for the first five years, after which the rate reverts
to the bank's prime rate plus 1.5%. The terms of the Acquisition Loan are to be
negotiated at the time the loan is activated.  All loans are secured by
substantially all the properties of the Company and are subject to certain
covenant requirements, the most restrictive of which relate to minimum tangible
net worth and maximum leverage ratios.  On March 22, 2002, in a non-cash
transaction to the Company, the notes payable to Fleet National Bank, with
balances aggregating $1,798,333, were repaid from the proceeds of the Commerce
Bank and Trust Company financing.

At March 30, 2002 long-term debt consisted of the following:

                                                       LONG-TERM      CURRENT
Mortgage payable, Commerce Bank and Trust Company,
due in 120 monthly installments of approximately
$5,900 including interest at 8% for the first five
years and then at the bank's prime rate
plus 1.5% thereafter.                                  $ 685,000       $15,000

Revolving line of credit, Commerce Bank and Trust
Company, bearing interest at the bank's prime rate
plus 1.5%, due in March 2004.                          1,084,121          -

Note payable, National Australia Bank, due in
quarterly installments of approximately A$71,000
($36,000) including interest at 8.85% through
November 2005. (Denominated in AUD.)                     381,113       110,599

Revolving line of credit, National Australia Bank,
current rate of 5.9%, through October 2005.
Commencing November 1, 2005 quarterly payments
of principal plus interest in amounts sufficient
to amortize the then outstanding balance by
October 31, 2010.  Interest may not exceed 9.55%
for the life of the loan. (Denominated in AUD.)          959,940          -

Capital lease obligations for machinery.
(Denominated in AUD.)                                     29,851         9,695


                                                      $3,140,025     $ 135,294

All of the above bank debt is secured by substantially all assets of the
Company.
                                  -11-



NOTE 5.  INCOME TAXES:

The tax effects of the principal temporary differences giving rise to the
net current and non-current deferred tax assets are as follows:

                                          March 30,      September 29,
                                             2002           2001
   Deferred tax assets:
     Deferred compensation                $  198,000      $  198,000
     Capital loss carry forward              167,700         167,700
     Inventory valuation                     142,800         142,800
     Foreign currency exchange                  -             46,000
     Accrued salaries and long service leave 100,900         100,900
     Bad debts                                28,300          28,300
     Foreign tax credit carry forward        108,500          93,000
     Net operating loss carry forward         68,000          37,000
     Other                                     3,274           2,307

       Total gross deferred tax assets       817,474         816,007

   Deferred tax liabilities:
     Depreciation                            (88,300)        (88,300)
     Amortization                            (30,200)        (30,200)
     Foreign currency exchange               (14,000)           -

        Total gross deferred tax
         liabilities                        (132,500)       (118,500)

      Deferred tax asset before valuation
         allowance                           684,974         697,507

   Less valuation allowance                 (167,700)       (167,700)

                                            $517,274        $529,807

   Management has established a valuation allowance against the
   deferred tax asset attributable to the capital loss carry forward.




NOTE 6.  ENVIRONMENTAL MATTERS:

In 1998, the Company filed a Class "C" Response Action Outcome (RAO)
Statement with the Massachusetts Department of Environmental Protection
regarding its facility in Worcester, Massachusetts.  The Company has been
conducting periodic monitoring as required by the RAO.  No further action is
required at this time.




                              - 12 -




NOTE 7. EARNINGS PER SHARE:

The following data show the amounts used in computing earnings per share (EPS)
from continuing operations and the effects on income and the weighted average
number of shares of dilutive potential common stock.

                                        Six Months ended March 30,2002
                                        (Loss)     Common Shares    EPS

Basic EPS:
   Income available to common
      shareholders                    $(311,819)     2,362,882  $(0.13)

Diluted EPS are not applicable for a period in which a loss is reported.

                                      Three Months ended  March 30,2002
                                         (Loss)     Common Shares    EPS

Basic EPS:
   Income available to common
      shareholders                    $(188,814)     2,560,684   $(0.07)

Diluted EPS are not applicable for a period in which a loss is reported.

                                        Six Months ended March 31,2001
                                        (Loss)     Common Shares    EPS

Basic EPS:
   Income available to common
      shareholders                     $(53,000)     2,151,273   $(0.02)

Diluted EPS are not applicable for a period in which a loss is reported.

                                       Three Months ended March 30,2001
                                        Income     Common Shares    EPS
Basic EPS:
   Income available to common
      shareholders                     $ 21,488      2,157,309    $0.01

Dilutive effect of potential common
   stock:
      Stock options                        -               462

Diluted EPS:
   Income available to common
      shareholders after assuming
      exercise of dilutive securities  $ 21,488      2,157,771    $0.01





                             - 13 -



NOTE 8.  SEGMENT INFORMATION:

The Company conducts operations through business segments established along
the following geographic lines: Western Hemisphere, which is represented by
Goddard Valve, and Asia/Pacific, represented by Mack Valves.  Certain
expenses that are related to corporate activities, and unrelated to business
segment activities, are separately stated.

Summarized segment financial information for the six months ended March 30,
2002, in thousands of dollars, is as follows:
                                      Western
                         Corporate   Hemisphere   Asia/Pacific   Total

  Total sales                 -       $1,633        $1,486      $3,119
  Intercompany sales                       1            44          45

  Sales to external
    Customers                 -        1,632         1,442       3,074

  Operating profit          (282)        (43)          (79)       (404)

  Total interest (expense)   (17)         -           (112)       (129)

  Total other income (loss)    -          13             9          22

  Foreign exchange             -          (8)            1          (7)


  Segment net (loss)        (105)        (22)         (185)       (312)


  Segment assets           8,021       8,321         4,070      20,412

  Eliminations in
   consolidation          (6,690)     (4,129)          (83)    (10,902)

  Total assets            $1,331      $4,192         3,987      $9,510
















                                     - 14 -


Summarized segment financial information for the six months ended March 31,
2001, in thousands of dollars, is as follows:
                                        Western
                         Corporate   Hemisphere   Asia/Pacific   Total
                                                  (five months)
  Sales to external
    Customers                 -        $1,699         $1,691      $3,390

  Operating profit(loss)     $(78)        (31)           188          79

  Total interest (expense)    (19)         (1)          (131)       (151)

  Total other income (loss)     1          66             (5)         62

  Foreign exchange            (75)        -               -          (75)


  Segment net income          (60)         18             (12)       (53)
   (loss)

  Segment assets            5,724       7,975           4,130     17,829

  Eliminations in
   consolidation           (5,253)     (2,555)             -      (7,808)

  Total assets             $  471      $5,420           4,130    $10,021


NOTE 9  CAPITAL STOCK

On October 31, 2001, the stockholders of the Company approved resolutions to
amend the corporation's Restated Articles of Organization to increase the
number of shares of the Company's common stock authorized to be issued from
3,000,000 to 12,000,000 shares and to authorize 3,000,000 shares of a new
class of preferred stock, as yet undesignated as to series.

In December 2001, the Company initiated an offering of common stock, and
warrants to purchase common stock, on a private placement basis in order to
raise up to $3,000,000 of equity capital to fund its acquisition strategy
and working capital needs.  In the offering, each share of common stock and
each warrant, which is exercisable for an additional share of common stock,
comprise one unit (each a Unit).  Units are being offered at $1.00 per Unit,
with the warrants exercisable at $2.00 per share of common stock.  On
December 28, 2001, the Company consummated an initial closing of the private
placement at which certain executive officers and directors of the Company
purchased Units for an aggregate purchase price of $400,000.  Expenses
associated with the private placement, totaling $194,000, have been charged
to additional paid-in capital during the period ending December 29, 2001.


NOTE 10.  SUBSEQUENT EVENT:

On April 16, 2002, Mack Valves renewed its loan facility with National
Australia Bank Limited. This renewal resulted in an increase in the annual
interest rate from 8.55% per annum to 9.1% per annum and the addition of a
financial covenant on interest coverage.
                                 -15-





                      PART I - FINANCIAL INFORMATION

Item 2 - MANAGEMENT DISCUSSION AND ANALYSIS

RESULTS OF OPERATIONS

Three months ended March 30, 2002

Net sales for the second quarter ended March 30, 2002 were $1,431,000 with a
net loss of $189,000 or $.07 basic loss per share compared with net sales of
$1,996,000 and net income of $21,000 or $.01 basic earnings per share for the
same period last year. Lower net sales followed declines in new orders at both
subsidiary operations.

New orders received in the three months ended March 30, 2002 were 16% lower
than for the same period last year. This decrease was the result of an 18%
decrease in new orders at Goddard Valve and a 14% decrease in new orders at
Mack Valves compared with the same period last year. Goddard Valve's decrease
was the result of continuing lower levels of demand for cryogenic equipment in
the industrial gas industry. With only a part of its business dependent upon
the industrial gas industry, Mack Valves' new orders were less affected, but
also suffered from continuation of the effects of the global economic
slowdown, particularly in Australia and Southeast Asia.

At March 30, 2002 the backlog of orders was 8% lower than at the end of last
year's second quarter, with a decline of backlog at Goddard Valve of 21%
offsetting an increase of backlog at Mack Valves of 12%.

Pretax results declined by $345,000 in the second quarter of this year
compared with last year. Fully $331,000 of this decrease was caused by a
decline in gross margins, as a result of decreases normally expected from
lower volumes as well as increases in cost of goods resulting from under-
recovery of overheads. This was particularly true at Goddard Valve, where
margins, other than unrecovered overhead, have stabilized and have now begun
to improve due to development of alternate sources for basic castings and
machining. The remainder of the difference stems from a series of offsetting
increases and decreases, including the fact that this year's second quarter
expenses contained a full complement of costs for Goddard Industries Europe,
whereas last year's second quarter contained none of these costs since the
office did not open until May of 2001.

Six Months Ended March 30, 2002

Since Mack Valves was acquired on November 1, 2000, results for the six months
ended March 31, 2001 contain only five months of Mack Valves' operations,
whereas the six months ended March 30, 2002 contain six months of Mack Valves.



                               - 16-



Net sales for the six months ended March 30, 2002 were $3,074,000 with a net
loss of $312,000 or $.13 basic loss per share compared with net sales of
$3,391,000 with a net loss of $53,000 or $.02 basic loss per share for the
same period last year.

New orders received in the six months ended March 30, 2002 were 7% lower
than for the same period last year, with new orders at Goddard Valve 9% lower
than for the same period last year, and new orders at Mack Valves 6%
lower than for the same period last year.

Pretax results declined by $433,000 for the first six months of this year
compared with the same period last year. Of this amount, $310,000 is the
result of a decline in gross margins. As was the case with second quarter
results, year to date results were similarly affected by lower volumes and the
impact of  under-recovered overhead. The increase of $174,000 in selling,
general and  administrative expense was the direct result of the fact that
this year's results have six months of Mack Valves and European expenses,
whereas last year's results contain only five months of Mack Valves
and no expenses for the European office.

In an effort to return the Company to profitability in as prompt a manner as
possible, management is exploring plans to reduce operating expenses by an
annual rate of up to $500,000. The reductions could  take the form of
substitution of stock options in lieu of salary for certain senior members of
the management team; reduction of professional fees associated with being a
public company; and reduction of other administrative functions within the
company. No reductions are planned which would impair the Company's ability to
obtain and deliver new business, or which would impair the Company's ability to
produce the highest quality products and service that Goddard Industries is so
well known for.


LIQUIDITY AND CAPITAL RESOURCES

On March 22, 2002, the Company entered into an agreement with Commerce Bank and
Trust Company of Worcester, Massachusetts (Commerce Bank) which provides the
Company with working capital, long term capital, and acquisition standby funds.
This agreement replaces the agreement which had been in effect with Fleet
National Bank since the acquisition of Mack Valves on November 1, 2000. The
Mack Valves acquisition was financed through secured credit facilities
amounting to approximately $3,668,000 furnished by Fleet National Bank and
National Australia Bank Limited.

Under the new agreement with Commerce Bank, the Company may borrow up to
$1,550,000 on a revolving line of credit; has obtained a loan of $700,000
secured by a mortgage against its land and building in Worcester,
Massachusetts; and obtained a $1,000,000 guidance line of credit for approved
acquisitions.  All loans are secured by substantially all of the assets of the
Company, and are subject to certain covenants.

On April 16, 2002, Mack Valves renewed its agreement with National Australia
Bank Limited under substantially the same terms as its previous agreement, but
with slightly higher interest rates and a financial covenant added.

                                -17-


At March 30, 2002, consolidated long-term debt equaled $3,275,000 of which
$135,000 was short term and $3,140,000 was long-term. Commerce Bank accounts
for $15,000 short-term and $1,769,000 long-term debt while National Bank of
Australia Limited accounts for $111,000 short-term and $1,341,000 long-term
debt. The balance of long-term debt represents capital lease obligations.  At
March 30, 2002 cash and cash equivalents were $605,000 and working capital was
$3,559,000.

In December 2001, the Company initiated an offering of common stock and
warrants to purchase common stock on a private placement basis in
order to raise additional equity capital. These funds will be aimed
primarily at funding the Company's acquisition strategy and secondarily at
supplementing working capital for operations.  An initial closing of the
sale of common stock and warrants to certain executive officers and
directors of the Company was completed on December 28, 2001, with gross
proceeds to the Company of $400,000.  The securities offered in the private
placement have not been and will not be registered under the Securities Act
of 1933, as amended (Securities Act), and may not be offered or sold in the
United States absent registration under the Securities Act or an applicable
exemption from the registration requirements of the Securities Act.  The
private placement could be dilutive to existing stockholders of the Company
on a book value basis.  There is no guarantee that the Company will be
successful in completing the private placement.

Management believes that the new Commerce Bank facility described above and
the renewed facility with National Bank of Australia Limited will be
sufficient to provide normal working capital and debt service requirements
of the Company's current business on both a short-term and on a long-term
basis, as well as providing some degree of ability to fund expansion through
acquisition.

The Company has incurred debt, and therefore increased interest costs, as a
result of its acquisition of Mack Valves, and these increased costs could have
an effect on the Company's liquidity and capital resources.  Management of the
Company recognizes that it is necessary to return to profitability in the long
term to assure continued funding of its operations. The Company plans to do so
by increasing business levels, as well as by reducing its costs and expenses as
mentioned above.


CRITICAL ACCOUNTING POLICIES

Our significant accounting policies are more fully described in Note 1 to
our financial statements. However, certain of our accounting policies are
particularly important to the portrayal of our financial position and results
of operations and require the application of significant judgment by our
management; as a result, they are subject to an inherent degree of uncertainty.
In applying these policies, our management makes estimates and judgments that
affect the reported amounts of assets, liabilities, revenues and expenses and
related disclosures. Those estimates and judgments are based upon our
historical experience, the terms of existing contracts, our observance of
trends in the industry, information that we obtain from our customers and
outside sources, and various other assumptions that we believe

                                 -18-


to be reasonable and appropriate under the circumstances, the results of
which form the basis for making judgments about the carrying values of assets
and liabilities that are not readily apparent from other sources. Actual
results may differ form these estimates under different assumptions or
conditions. Our most significant accounting policies include:

Deferred Tax Assets:  Deferred tax assets arise from temporary differences
between recognition of certain expenses for financial reporting and income tax
purposes. Valuation allowances are established when realization of these tax
assets becomes doubtful. Periodically management reviews the components of the
deferred tax assets and records allowances based upon the nature of the items
giving rise to them, economic conditions, and management's plans related to
realization of the deferred tax assets.

Goodwill: Goodwill, created in connection with the acquisition of Mack Valves
on November 1, 2000, is stated at cost. Amortization is computed over an
estimated useful life of thirty years. In connection with periodic reviews
of this useful life, we consider changes in the economic environment,
technological advances, and management's assessment of future revenue potential.



FORWARD LOOKING INFORMATION

Information in this report includes various forward-looking statements
within the meaning of Section 27A of the Securities Act, and Section 21E of
the Securities Exchange Act of 1934, as amended (the "Exchange Act"),
including statements with words such as "believe," "may," "will,"
"estimate," "continue," "anticipate," "intend," "expect" and similar
expressions, as they relate to the Company, the Company's business or the
Company's management.  Forward-looking statements are based largely on the
Company's current expectations and projections about future events and
financial trends affecting the financial condition of the  business. These
forward-looking statements are subject to a number of risks, uncertainties
and assumptions about the Company, including, among other things, general
economic and business conditions, both nationally, internationally and in
the Company's markets; the Company's expectations and estimates concerning
the Company's future financial performance, financing plans and the effect
of competition; the ability of the Company to reduce expenses as planned;
capital expenditures by competitors; market acceptance of new products; the
development of new competitive technologies; the ability to satisfy demand
for the Company's products; the ability to achieve low cost sourcing; the
availability of key components for the Company's products; the availability
of qualified personnel; the impact of future acquisitions; international,
national, regional and local economic and political changes; and trends
affecting the cryogenic valve industry, the Company's financial condition or
the results of its operations.

Given the uncertainties that attach to the Company's forward-looking
statements, undue reliance should not be placed on them.  The Company's
actual results could differ materially from those anticipated in its
forward-looking statements.


                                 -19-



                        PART II - OTHER INFORMATION



Item 6 - Exhibits and Reports on Form 8-K

(a) Exhibits

          (10) Material Contracts
                 Loan Agreement, Security Agreement, and Mortgage and Security
                 Agreement dated March 22, 2002 between the Company and
                 Commerce Bank and Trust Company, Worcester, Massachusetts.

           (11)  Statement Re:  Computation of Per Share Earnings. The
                 information set forth in Note 7 to the Financial Statements
                 found in PART I hereof is hereby incorporated.

     (b)  The Company did not file any reports on Form 8-K during the
          quarter covered by this report.




SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

   Dated as of May 14, 2002


                         GODDARD INDUSTRIES, INC.




                         By:/s/Salvatore J. Vinciguerra
                            ----------------------------
                            Salvatore J. Vinciguerra
                            President,
                            Chief Executive Officer


                         By:/s/Kenneth E. Heyman
                            ----------------------------
                            Kenneth E. Heyman
                            Principal Financial and
				    Accounting Officer



                                 -20-