EX-10.26.1





 Exhibit 10.26.1 

CERTAIN IDENTIFIED INFORMATION HAS BEEN EXCLUDED FROM THE EXHIBIT BECAUSE IT IS BOTH NOT MATERIAL AND WOULD LIKELY CAUSE COMPETITIVE HARM TO
THE REGISTRANT IF PUBLICLY DISCLOSED. [***] INDICATES THAT INFORMATION HAS BEEN REDACTED. 
  

 
  

LOANDEPOT GMSR MASTER TRUST, 
 as
Issuer 
 and 
 CITIBANK, N.A.,

 as Indenture Trustee, Calculation Agent, Paying Agent and Securities Intermediary 

and 
 LOANDEPOT.COM, LLC, 

as Servicer and Administrator 
 and

 CREDIT SUISSE FIRST BOSTON MORTGAGE CAPITAL LLC, 

as Administrative Agent 
 and 

PENTALPHA SURVEILLANCE LLC, 
 as
Credit Manager 
  
  

AMENDMENT NO. 1 
 Dated as of
October 29, 2019 
 to the 

Amended and Restated Base Indenture 

Dated as of October 31, 2018 
  

 
  












 This Amendment No. 1 (this “Amendment”) to the Amended and
Restated Base Indenture (as defined below) is entered into as of October 29, 2019, by and among LOANDEPOT GMSR MASTER TRUST, as issuer (the “Issuer”), CITIBANK, N.A., as indenture trustee (the “Indenture
Trustee”), LOANDEPOT.COM, LLC (“loanDepot”), as administrator (in such capacity, the “Administrator”) and as servicer (in such capacity, the “Servicer”) and
CREDIT SUISSE FIRST BOSTON MORTGAGE CAPITAL LLC (“CSFB”), as administrative agent (the “Administrative Agent”), and is acknowledged and agreed to by PENTALPHA SURVEILLANCE LLC, as credit manager (the
“Credit Manager”). Capitalized terms used but not otherwise defined herein shall have the meanings assigned to them in the Existing Base Indenture (as defined below). 

W I T N E S S E T H: 
 WHEREAS,
the Issuer, Citibank, as Indenture Trustee, as calculation agent (in such capacity, the “Calculation Agent”), as paying agent (in such capacity, the “Paying Agent”) and as securities intermediary (in
such capacity, the “Securities Intermediary”), the Administrator, the Servicer, and the Administrative Agent are parties to that certain Amended and Restated Base Indenture dated as of October 31, 2018 (as amended,
restated, supplemented, or otherwise modified from time to time, the “Existing Base Indenture”), as consented to by the Credit Manager and Credit Suisse AG, Cayman Islands Branch, as Noteholder of 100% of the Outstanding
VFNs; 
 WHEREAS, the Issuer, the Indenture Trustee, the Administrator, the Servicer and the Administrative Agent have agreed, subject to
the terms and conditions of this Amendment, that the Existing Base Indenture be amended to reflect certain agreed upon revisions to the terms of the Existing Base Indenture; 

WHEREAS, pursuant to Section 12.1(b) of the Existing Base Indenture, the Issuer, the Administrator, the Servicer, the Administrative
Agent and the Indenture Trustee may amend the Existing Base Indenture for the purpose of adding any provisions to, or changing in any manner or eliminating any of the provisions of the Existing Base Indenture, without the consent of any of the
Noteholders or any other Person, upon (i) delivery of an Issuer Tax Opinion, (ii) delivery to the Indenture Trustee of an Officer’s Certificate to the effect that the Issuer reasonably believes that such amendment could not have a
material Adverse Effect on any Outstanding Notes and is not reasonably expected to have a material Adverse Effect at any time in the future, and (iii) each Note Rating Agency currently rating the Outstanding Notes confirms in writing to the
Indenture Trustee that such amendment will not cause a Ratings Effect on any Outstanding Notes; 
 WHEREAS, as of the date hereof and prior
to the execution of this Amendment, there is no Note Rating Agency; 
 WHEREAS, pursuant to Section 12.3 of the Existing Base
Indenture, the Issuer shall also deliver to the Indenture Trustee an Opinion of Counsel stating that the execution of such amendment to the Existing Base Indenture is authorized and permitted by the Existing Base Indenture and that all conditions
precedent thereto have been satisfied (the “Authorization Opinion”), and pursuant to Section 1.3 of the Existing Base Indenture, the Issuer shall deliver an Officer’s Certificate stating that all conditions
precedent, if any, provided for in the Existing Base Indenture relating to a proposed action have been complied with and (2) an Opinion of Counsel stating that in the opinion of such counsel all such conditions precedent, if any, have been
complied with; and 

  
 - 2 - 













 WHEREAS, pursuant to Section 11.1 of the Trust Agreement, prior to the execution of any
amendment to any Transaction Documents to which the Trust is a party, the Owner Trustee shall be entitled to receive and rely upon an Opinion of Counsel stating that the execution of such amendment is authorized or permitted by the Trust Agreement
and that all conditions precedent have been met. 
 NOW THEREFORE, in consideration of the premises and mutual agreements herein and for
other good and valuable consideration, the receipt and sufficiency of which is hereby acknowledged, the Issuer, the Indenture Trustee, the Administrator, the Servicer and the Administrative Agent hereby agree as follows: 

SECTION 1. Amendments to the Existing Base Indenture. 

(a) The Existing Base Indenture is hereby amended by deleting the definitions of “Borrowing Base Determination Date,”
“Interim Borrowing Base Determination Date,” “Interim Borrowing Base Payment Date,” “Market Value Percentage,” “Modified Valuation” and “Modified Valuation Trigger”
from Section 1.1 thereof in their entirety and replacing them with the following: 
 Borrowing Base Determination
Date: The Business Day of the month on which the interest rate indices were quoted and that will subsequently be used by the MSR Valuation Agent to prepare its Market Value Report based on the information contained in the MSR Monthly Report.

 Interim Borrowing Base Determination Date: Provided that the applicable Modified Valuation Trigger is outstanding
on such date, the Business Day following the day in which a Modified Valuation Trigger has occurred. 
 Interim Borrowing
Base Payment Date: Provided that the applicable Modified Valuation Trigger is outstanding on such date, the fifth (5th) Business Day following an Interim Borrowing Base Determination Date; provided, however, an Interim Borrowing Base Payment
Date shall not occur if the Modified Valuation relates to an immediately preceding Market Value Report and a Payment Date using a new Market Value Report occurs on or prior to the Interim Borrowing Base Payment Date. 

Market Value Percentage: Means: 

(a) for funding purposes (and for the purpose of calculating the Collateral Value used in connection with such determination of
a funding) from time to time, as of any date of determination, the lesser of (i) the fair value percentage (carried out to four decimals and unrounded) of the MSR determined by the Servicer as of the most recent date of determination or
(ii) the valuation percentage (carried out to four decimals and unrounded), including any Modified Valuation as applicable, of the MSR from the most recently delivered Market Value Report; 

  
 - 3 - 













 (b) for purposes of determining the Borrowing Base (and for the purpose of
calculating the Collateral Value used in connection with such determination of the Borrowing Base) from time to time, as of any date of determination, the greater of (i) the Market Value Percentage calculated for funding purposes pursuant to
clause (a) above, and (ii) the lower of (x) the product of (1) the valuation percentage (carried out to four decimals and unrounded) of the MSR from the most recently delivered Market Value Report and (2) [***]% or (y) the
product of (1) the average of each valuation percentage (carried out to four decimals and unrounded) in effect (including the Modified Valuation, if applicable) (a) on such date of determination, (b) on the Business Day prior to the
date on which the most recent Market Value Report was delivered in connection with the current Payment Date and (c) on the Business Day prior to the date on which the Market Value Report was delivered in connection with the prior Payment Date
and (2) [***]%; or 
 (c) for purposes of determining the Interim Borrowing Base (and for the purpose of calculating the
Collateral Value used in connection with such determination of the Interim Borrowing Base, for purposes of determining the Borrowing Base in connection with any Payment Date that is also an Interim Borrowing Base Payment Date or any Payment Date
when a Modified Valuation is in effect and for the purpose of calculating the Collateral Value used in connection with such determination of the Borrowing Base for any Payment Date that is also an Interim Borrowing Base Payment Date) from time to
time, as of any date of determination, the greater of (i) the Market Value Percentage calculated for funding purposes pursuant to clause (a) above which shall represent the Modified Valuation applicable to the Interim Borrowing Base
Determination Date, and (ii) the lower of (x) the product of (1) the valuation percentage (carried out to four decimals and unrounded), which shall represent the applicable Modified Valuation, of the MSR from the most recently
delivered Market Value Report and (2) [***]% or (y) the product of (1) the average of each valuation percentage (carried out to four decimals and unrounded) in effect (including the Modified Valuation, if applicable) (a) on such date
of determination, (b) on the Business Day prior to the date on which the most recent Market Value Report was delivered in connection with the current Payment Date and (c) on the Business Day prior to the date on which the Market Value
Report was delivered in connection with the prior Payment Date, and (2) [***]%. 
 Modified Valuation: The fair market
values and the valuation percentages of the Portfolio provided by the MSR Valuation Agent in the Market Value Report assuming that a Modified Valuation Trigger has occurred; provided, however, that in the event that a Modified Valuation Trigger is
no longer in effect, the Modified Valuation shall be the fair market values and valuation percentages of the Portfolio used by the MSR Valuation Agent in the most recent Market Value Report for such Borrowing Base Determination Date assuming that no
Modified Valuation Trigger is applicable. 

  
 - 4 - 













 Modified Valuation Trigger: Occurs when the 10-year U.S. Treasury rate (mid-mark) as compared to the 10-year U.S. Treasury rate (mid-mark)
used by the MSR Valuation Agent as of the Borrowing Base Determination Date relating to the most recent Market Value Report (i) declines by more than [***]% or (ii) increases by more than [***]%; provided, however, that a Modified
Valuation Trigger shall no longer be in effect if the 10-year U.S. Treasury rate (mid-mark) increases or decreases such that the condition that gave rise to such
Modified Valuation Trigger (as described in either (i) or (ii) above, as applicable) is no longer outstanding; provided, further, if a new Market Value Report is delivered when a Modified Valuation Trigger is presently in effect, such Modified
Valuation Trigger will remain in effect based on the values set forth in the immediately preceding Market Value Report unless a Modified Valuation Trigger would also be in effect based on the new Market Value Report, in which case, the valuations
associated with the Modified Valuation Trigger from the new Market Value Report shall apply. 
 (b) The Existing Base Indenture is hereby
amended by deleting “(“Modified Valuation”)” from Section 3.3(g) thereof. 
 (c) The Existing Base Indenture is
hereby amended by deleting clause (ii) of Section 10.3 (g) and replacing it with the following: 
 (ii) other than
in accordance with the Transaction Documents, amend, amend and restate, supplement or otherwise modify any Transaction Document, other than an amendment of a Guaranty Agreement that is done unilaterally by Ginnie Mae, 

SECTION 2. Conditions to Effectiveness of this Amendment. This Amendment shall become effective upon the latest to occur of the following:

 (a) the execution and delivery of this Amendment by all parties hereto; 

(b) the delivery of an Authorization Opinion; 

(c) the delivery of an Issuer Tax Opinion; 

(d) the Administrative Agent shall have provided its prior written consent to this Amendment; 

(e) the Issuer shall have furnished to the Indenture Trustee (1) an Officer’s Certificate stating that (A) all conditions
precedent, if any, provided for in the Existing Base Indenture relating to the proposed action have been complied with and (B) the Issuer reasonably believes that such amendment could not have a material Adverse Effect on any Outstanding Notes
and is not reasonably expected to have a material Adverse Effect at any time in the future and (2) an Opinion of Counsel stating that in the opinion of such counsel all such conditions precedent, if any, have been complied with; and 

(f) the delivery of an Opinion of Counsel stating that the execution of such amendment is authorized or permitted by the Trust Agreement and
that all conditions precedent have been met. 

  
 - 5 - 













 SECTION 3. No Default; Representations and Warranties. loanDepot and the Issuer
hereby represents and warrants to the Indenture Trustee and the Administrative Agent that as of the date hereof it is in compliance with all the terms and provisions set forth in the Existing Base Indenture on its part to be observed or performed
and remains bound by the terms thereof, and that no Event of Default has occurred or is continuing on the date hereof, and hereby confirms and reaffirms the representations and warranties contained in Section 9.1 of the Existing Base Indenture.

 SECTION 4. Single Agreement. Except as expressly amended and modified by this Amendment, all of the terms and conditions of the
Existing Base Indenture remain in full force and effect and are hereby reaffirmed. 
 SECTION 5. Successors and Assigns. This
Amendment shall be binding upon the parties hereto and their respective successors and assigns. 
 SECTION 6. Severability. Each
provision and agreement herein shall be treated as separate and independent from any other provision or agreement herein and shall be enforceable notwithstanding the unenforceability of any such other provision or agreement. 

SECTION 7. GOVERNING LAW. THIS AMENDMENT AND ANY CLAIM, CONTROVERSY OR DISPUTE ARISING UNDER OR RELATED TO OR IN CONNECTION WITH THIS
BASE INDENTURE, THE RELATIONSHIP OF THE PARTIES HERETO, AND/OR THE INTERPRETATION AND ENFORCEMENT OF THE RIGHTS AND DUTIES OF THE PARTIES HERETO WILL BE CONSTRUED IN ACCORDANCE WITH AND GOVERNED BY THE LAWS OF THE STATE OF NEW YORK (WITHOUT
REFERENCE TO THE CONFLICT OF LAW PRINCIPLES THEREOF OTHER THAN SECTIONS 5-1401 AND 5-1402 OF THE NEW YORK GENERAL OBLIGATIONS LAW) AND THE OBLIGATIONS, RIGHTS AND
REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS. 
 SECTION 8. Counterparts. This Amendment may be
executed simultaneously in any number of counterparts. Each counterpart shall be deemed to be an original, and all such counterparts shall constitute one and the same instrument. Delivery of an executed counterpart of a signature page by facsimile
or other electronic means shall be effective as delivery of a manually executed counterpart of this Amendment. 
 SECTION 9. Owner
Trustee Limitation of Liability. It is expressly understood and agreed by the parties hereto that (a) this Amendment is executed and delivered by Wilmington Savings Fund Society, FSB (formerly known as Christiana Trust)
(“WSFS”), not individually or personally but solely as trustee of the Issuer, in the exercise of the powers and authority conferred and vested in it, (b) each of the representations, warranties, undertakings and agreements
herein made on the part of the Issuer is made and intended not as personal representations, warranties, undertakings and agreements by WSFS but is made and intended for the purpose of binding only the Issuer, (c) nothing herein contained shall
be construed as creating any liability on WSFS, individually or personally, to perform any covenant either expressed or implied contained herein, all such liability, if any, being expressly waived by the parties hereto and by any Person claiming by,
through or under the parties hereto, (d) WSFS has made no 

  
 - 6 - 













 
investigation as to the accuracy or completeness of any representations or warranties made by the Issuer in this Amendment and (e) under no circumstances shall WSFS be personally liable for
the payment of any indebtedness or expenses of the Issuer or be liable for the breach or failure of any obligation, representation, warranty or covenant made or undertaken by the Issuer under this Amendment or any other related documents. 

[Signatures appear on the following pages] 

  
 - 7 -