##### Table of Contents

---



SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



---



FORM 10-Q



Quarterly Report under Section 13 or 15(d)

of the Securities Exchange Act of 1934



|For Quarter Ended February 28, 2003 |  | Commission File Number 0-1738
|----------------------------------- |  | -----------------------------



---



GENERAL KINETICS INCORPORATED

(Exact Name of Registrant as Specified in Its Charter)



|Virginia                                                       |  | 54-0594435                          
|-------------------------------------------------------------- |  | ------------------------------------
|(State or Other Jurisdiction of Incorporation or Organization) |  | (I.R.S. Employer Identification No.)



|10688-D Crestwood Drive, Manassas, VA    |  | 20109     
|---------------------------------------- |  | ----------
|(Address of Principal Executive Offices) |  | (Zip Code)



Registrants Telephone Number, including Area Code

703-331-8033



Indicate by checkmark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.



Yes  x    No ̈



Indicate by checkmark whether the Registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act)



Yes ̈No  x



The number of shares of the Registrants Common Stock outstanding as of
April 4, 2003



7,118,925 Shares



---



---

##### Table of Contents

INDEX



|                               |  |                                                                                                |  |                                                                                                                 |  | Page No.
|------------------------------ |  | ---------------------------------------------------------------------------------------------- |  | --------------------------------------------------------------------------------------------------------------- |  | --------
|                              
|                               |  |                                                                                                |  | Cautionary Statement Regarding Forward Looking Statements                                                       |  | 3       
|                              
|Part I 
Financial Information |  |                                                                                               
|                              
|                               |  | Item 1 
Financial Statements                                                                  |  |                                                                                                                
|                              
|                               |  |                                                                                                |  | Condensed Balance Sheets  February 28, 2003 and May 31, 2002                                                   |  | 5       
|                              
|                               |  |                                                                                                |  | Condensed Statements of Operations  Three Months and Nine months Ended
February 28, 2003 and February 28, 2002 |  | 6       
|                              
|                               |  |                                                                                                |  | Condensed Statements of Cash Flows  Nine months Ended February 28, 2003 and
February 28, 2002                  |  | 7       
|                              
|                               |  |                                                                                                |  | Notes to Condensed Financial Statements                                                                         |  | 8       
|                              
|                               |  | Item 2 
Managements Discussion and Analysis of Financial Condition and Results of Operations |  | 11                                                                                                             
|                              
|                               |  | Item 3 
Quantitative and Qualitative Disclosures About Market Risk                            |  | 17                                                                                                             
|                              
|                               |  | Item 4 
Controls and Procedures                                                               |  | 17                                                                                                             
|                              
|Part II 
Other Information    |  |                                                                                               
|                              
|                               |  | Item 6 
Exhibits and Reports on Form 8-K                                                      |  | 18                                                                                                             



2



---

##### Table of Contents



CAUTIONARY STATEMENT REGARDING FORWARD LOOKING STATEMENTS



Statements contained in this Quarterly Report on Form 10-Q, including, without limitation, as set forth under the caption Managements Discussion and Analysis of Financial Condition and Results of
Operations, as well as oral statements that may be made by the Company or by officers, directors or employees of the Company acting on the Companys behalf, that are not historical fact, may contain forward-looking statements.
Forward-looking statements involve risks and uncertainties. They are not historical facts or guarantees of future performance or events. They are based on current expectations, estimates, beliefs, assumptions, goals and objectives, and are subject
to uncertainties that are difficult to predict. In particular, certain risks and uncertainties may include, but are not limited to, the risk that the Company may not be able to obtain and complete sufficient new orders to maintain positive cash
flow; the risk that the Company may not maintain its present financing facility or obtain additional financing, if necessary; the risk that the Company may not be able to continue the necessary development of its operations, including maintaining or
increasing sales and production levels, on a profitable basis; the risk the Company may in the future have to comply with more stringent environmental laws or regulations or more vigorous enforcement policies of regulatory agencies, and that such
compliance could require substantial expenditures by the Company; the risk that U.S. defense spending may be substantially reduced; and the risk that the Companys Common Stock will not continue to be quoted on the NASD OTC Bulletin Board
services. Forward-looking statements included in this report are based on information known to the Company as of the date of this report and the Company accepts no obligation (and expressly disclaims any obligation) to update these forward-looking
statements and does not intend to do so. Certain of these risks and uncertainties are described in the Companys reports and statements filed from time to time with the Securities and Exchange Commission, including this report.



3



---

##### Table of Contents



PART I    FINANCIAL INFORMATION



Item 1  Financial Statements



The
unaudited financial statements of General Kinetics Incorporated (GKI or the Company) set forth below have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and
note disclosures normally included in the annual financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to those rules and regulations. Revenues, expenses, assets and
liabilities vary during the year and generally accepted accounting principles require the Company to make estimates and assumptions in preparing the interim financial statements. The Company has made its best effort in establishing good faith
estimates and assumptions. However, actual results may differ. The Company believes that the disclosures made are adequate to make the information presented not misleading.



4



---

##### Table of Contents



GENERAL KINETICS INCORPORATED



BALANCE SHEETS

February 28, 2003 and May 31, 2002



|                                                                                                                                 |  | February 28, 2003 |             |   | May 31, 2002 |  
|-------------------------------------------------------------------------------------------------------------------------------- |  | ----------------- | ----------- | - | ------------ | -
|                                                                                                                                 |  | (Unaudited)       |             |   | (Audited)    |  
|Assets                                                                                                                           |  |                   |             |   |              |  
|Current Assets:                                                                                                                  |  |                   |             |   |              |  
|Cash and cash equivalents                                                                                                        |  | $                 | 625,500     |   |              | $
|Marketable securities                                                                                                            |  |                   | 32,600      |   |              |  
|Accounts receivable, net of allowance of $71,500 and $70,900                                                                     |  |                   | 357,200     |   |              |  
|Inventories                                                                                                                      |  |                   | 472,600     |   |              |  
|Prepaid expenses and other                                                                                                       |  |                   | 26,500      |   |              |  
|                                                                                                                                 |  |                   |             |   |              |  
|Total Current Assets                                                                                                             |  |                   | 1,514,400   |   |              |  
|                                                                                                                                 |  |                   |             |   |              |  
|                                                                                                                                
|Property, Plant and Equipment                                                                                                    |  |                   | 2,958,400   |   |              |  
|Less: Accumulated Depreciation                                                                                                   |  |                   | (2,227,300  | ) |              |  
|                                                                                                                                 |  |                   |             |   |              |  
|                                                                                                                                 |  |                   | 731,100     |   |              |  
|                                                                                                                                 |  |                   |             |   |              |  
|Other Assets                                                                                                                     |  |                   | 15,000      |   |              |  
|                                                                                                                                 |  |                   |             |   |              |  
|Total Assets                                                                                                                     |  | $                 | 2,260,500   |   |              | $
|                                                                                                                                 |  |                   |             |   |              |  
|Liabilities and Stockholders Deficit                                                                                            |  |                   |             |   |              |  
|Current Liabilities:                                                                                                             |  |                   |             |   |              |  
|Current maturities of long-term debt                                                                                             |  |                   | 90,000      |   |              |  
|Current maturities of capital lease                                                                                              |  |                   | 18,500      |   |              |  
|Accounts payable, trade                                                                                                          |  |                   | 222,800     |   |              |  
|Accrued expenses and other payables                                                                                              |  |                   | 383,000     |   |              |  
|Deferred Revenue                                                                                                                 |  |                   | 81,700      |   |              |  
|                                                                                                                                 |  |                   |             |   |              |  
|                                                                                                                                 |  |                   |             |   |              |  
|Total Current Liabilities                                                                                                        |  |                   | 796,000     |   |              |  
|                                                                                                                                 |  |                   |             |   |              |  
|Long-Term Debtless current maturities (including $8,704,300 and $8,855,800 of
convertible debentures)                           |  |                   | 9,038,200   |   |              |  
|Capital leaseless current maturities                                                                                            |  |                   | 67,800      |   |              |  
|Other long-term liabilities                                                                                                      |  |                   | 256,600     |   |              |  
|                                                                                                                                 |  |                   |             |   |              |  
|Total Long-Term Liabilities                                                                                                      |  |                   | 9,362,600   |   |              |  
|                                                                                                                                 |  |                   |             |   |              |  
|Total Liabilities                                                                                                                |  |                   | 10,158,600  |   |              |  
|                                                                                                                                 |  |                   |             |   |              |  
|Stockholders Deficit:                                                                                                           |  |                   |             |   |              |  
|Common Stock, $0.25 par value, 50,000,000 shares authorized, 7,645,557 shares issued,
7,118,925 and 6,718,925 shares outstanding |  |                   | 1,911,500   |   |              |  
|Additional Contributed Capital                                                                                                   |  |                   | 7,337,300   |   |              |  
|Accumulated Deficit                                                                                                              |  |                   | (16,696,700 | ) |              |  
|                                                                                                                                 |  |                   |             |   |              |  
|                                                                                                                                 |  |                   | (7,447,900  | ) |              |  
|Less: Treasury Stock, at cost (526,632 shares)                                                                                   |  |                   | (450,200    | ) |              |  
|                                                                                                                                 |  |                   |             |   |              |  
|Total Stockholders Deficit                                                                                                      |  |                   | (7,898,100  | ) |              |  
|                                                                                                                                 |  |                   |             |   |              |  
|Total Liabilities and Stockholders Deficit                                                                                      |  | $                 | 2,260,500   |   |              | $
|                                                                                                                                 |  |                   |             |   |              |  



The accompanying notes
are an integral part of the financial statements.



5



---

##### Table of Contents



GENERAL KINETICS INCORPORATED



STATEMENTS OF OPERATIONS

(Unaudited)



|                                                                              |  | Nine Months Ended |            |   | Three Months Ended |  
|----------------------------------------------------------------------------- |  | ----------------- | ---------- | - | ------------------ | -
|                                                                              |  | 28-Feb 2003       |            |   | 28-Feb 2002        |  
|Net Sales                                                                     |  | $                 | 5,488,800  |   |                    | $
|Cost of Sales                                                                 |  |                   | 4,345,100  |   |                    |  
|                                                                              |  |                   |            |   |                    |  
|Gross Profit                                                                  |  |                   | 1,143,700  |   |                    |  
|                                                                              |  |                   |            |   |                    |  
|Selling, General & Administrative                                             |  |                   | 955,600    |   |                    |  
|Manufacturing Start Up Costs                                                  |  |                   |           |   |                    |  
|Product Research, Development & Improvement                                   |  |                   | 3,500      |   |                    |  
|                                                                              |  |                   |            |   |                    |  
|Total Operating Expenses                                                      |  |                   | 959,100    |   |                    |  
|                                                                              |  |                   |            |   |                    |  
|Operating Income (Loss)                                                       |  |                   | 184,600    |   |                    |  
|Interest Expense                                                              |  |                   | (149,100   | ) |                    |  
|                                                                              |  |                   |            |   |                    |  
|Net Income (Loss)                                                             |  |                   | 35,500     |   |                    |  
|                                                                              |  |                   |            |   |                    |  
|Basic Earnings (Loss) per Share:                                              |  |                   |            |   |                    |  
|Basic Earnings (Loss) per Share                                               |  | $                 | 0.005      |   |                    | $
|Weighted Average Number of Common Shares Outstanding                          |  |                   | 7,118,925  |   |                    |  
|Diluted Earnings (Loss) per Share:                                            |  |                   |            |   |                    |  
|Diluted Earnings (Loss) per Share                                             |  | $                 | 0.004      |   |                    | $
|Weighted Average Number of Common Shares and Dilutive Equivalents
Outstanding |  |                   | 24,708,925 |   |                    |  



The accompanying notes
are an integral part of the financial statements.



6



---

##### Table of Contents



GENERAL KINETICS INCORPORATED



STATEMENTS OF CASH FLOWS

(Unaudited)

|                                                                                            |  | Nine Months Ended |         
|------------------------------------------------------------------------------------------- |  | ----------------- | --------
|                                                                                            |  | February 28, 2003 |         
|Cash Flows From Operating Activities:                                                       |  |                   |         
|Net Income                                                                                  |  | $                 | 35,500  
|Adjustments to reconcile net income to net cash provided by (used in) operating
activities: |  |                   |         
|Unealized loss on marketable securities                                                     |  |                   | 4,800   
|Depreciation and amortization                                                               |  |                   | 102,600 
|Amortization of bond discount                                                               |  |                   | 46,400  
|Bad debt provision                                                                          |  |                   | (600    
|(Increase) Decrease in Assets:                                                              |  |                   |         
|Accounts Receivable                                                                         |  |                   | 515,500 
|Inventories                                                                                 |  |                   | 433,700 
|Prepaid Expenses                                                                            |  |                   | 30,300  
|Other assets                                                                                |  |                   | 44,400  
|Increase (Decrease) in Liabilities:                                                         |  |                   |         
|Accounts PayableTrade                                                                      |  |                   | (543,100
|Accrued Expenses                                                                            |  |                   | (194,500
|Deferred Revenue                                                                            |  |                   | 81,700  
|Other Long Term Liabilities                                                                 |  |                   | (1,800  
|                                                                                            |  |                   |         
|Net cash provided by (used in) Operating Activites                                          |  |                   | 554,900 
|                                                                                            |  |                   |         
|Cash Flows from Investing Activities:                                                       |  |                   |         
|Acquisition of property, plant and equipment                                                |  |                   | (33,300 
|Collection of notes receivable                                                              |  |                   |        
|                                                                                            |  |                   |         
|Net cash provided by (used in) Investing Activities                                         |  |                   | (33,300 
|                                                                                            |  |                   |         
|Cash Flows from Financing Activities:                                                       |  |                   |         
|Advances from Factor/Borrowings on Demand Notes Payable                                     |  |                   | 55,300  
|Repayments of advances from Factor/                                                         |  |                   |         
|Demand Notes Payable                                                                        |  |                   | (55,300 
|Principal payments under capital lease                                                      |  |                   | (14,200 
|Repayments on Long Term Debt                                                                |  |                   | (67,000 
|                                                                                            |  |                   |         
|Net cash used in Financing Activities                                                       |  |                   | (81,200 
|                                                                                            |  |                   |         
|Net increase in cash and cash equivalents                                                   |  |                   | 440,400 
|Cash and Cash Equivalents: Beginning of Period                                              |  |                   | 185,100 
|                                                                                            |  |                   |         
|Cash and Cash Equivalents: End of Period                                                    |  | $                 | 625,500 
|                                                                                            |  |                   |         
|Supplemental Disclosures of Cash Flow Information:                                          |  |                   |         
|Cash paid during the period for:                                                            |  |                   |         
|Interest                                                                                    |  | $                 | 149,100 



The accompanying notes
are an integral part of the financial statements.



7



---

##### Table of Contents



GENERAL KINETICS INCORPORATED



Notes to Condensed Financial Statements

(Unaudited)



Note 1  Basis of Presentation



The unaudited condensed financial statements at February 28, 2003, and for the
three months and nine months ended February 28, 2003 and February 28, 2002, include the accounts of General Kinetics Incorporated (GKI or the Company).



The financial information included herein is unaudited. In addition, the financial information does not include all
disclosures required under generally accepted accounting principles in that certain note information included in the Companys Annual Report has been omitted; however, such information reflects all adjustments which are, in the opinion of
management, necessary to a fair presentation of the results of the interim periods.



The results of operations for the three-month and nine-month periods ended February 28, 2003, are not necessarily indicative of the results to be expected for the full year.



Note 2  Earnings Per Share



Earnings per share is based on the weighted average number of shares of common
stock and dilutive common stock equivalents outstanding. Basic earnings per share includes no dilution and is computed by dividing income available to common shareholders by the weighted average number of common shares outstanding for the period.
Diluted earnings per share reflects the potential dilution of securities that could share in the earnings of an entity. Due to losses in the quarter ended February 28, 2003, and the quarter and nine months ended February 28, 2002, diluted earnings
per share is the same as basic earnings per share for those periods. The following tables presents a reconciliation between the weighted average shares outstanding for basic and diluted earnings per share for the nine months ended February 28, 2003:



|Nine months ended Feb 28, 2003:                                    |  | Income |         | Shares |            | Per Share Amount
|------------------------------------------------------------------ |  | ------ | ------- | ------ | ---------- | ----------------
|Basic earnings per share                                           |  |        |         |        |            |                 
|Income available to common shareholders                            |  | $      | 35,500  |        | 7,118,925  |                 
|Effect of assumed conversion of convertible debentures, net of tax |  |        | 65,962  |        | 17,590,000 |                 
|                                                                   |  |        |         |        |            |                 
|Dilutive earnings per share                                        |  | $      | 101,462 |        | 24,708,925 |                 



8



---

##### Table of Contents



Note 3  Notes Payable



At February 28, 2003 and May 31, 2002, convertible debentures
initially issued to clients of Gutzwiller & Partner, AG (Gutzwiller), now known as Rabo Investment Management Ltd., are outstanding in an aggregate principal amount of approximately $9.0 million, mature in August 2004, are
convertible into common stock at a conversion price of $0.50 per share, and bear interest at 1% per annum, which is payable annually. Shares issuable upon conversion are also subject to certain registration rights under the Securities Act of 1933,
as amended.



On March 12, 2003, Manassas Partners LLC, a Delaware
limited liability company of which Larry Heimendinger is the managing member, purchased from third parties a portion of the Companys outstanding convertible debentures in a principal amount of $5,800,000.



Note 4  Related Party Transactions



In August 2001, Link2It Corporation (Link2It), a company formed by
Larry Heimendinger and Richard McConnell, both GKI board members, entered into a factoring agreement with the Company, intended to supplement or replace the Companys prior agreement with Reservoir Capital Corporation (Reservoir).
The new agreement, which was negotiated at arms length and approved by unanimous vote of the Companys Board of Directors, is on terms substantially similar to those of the Reservoir facility, but more favorable to the Company in certain
respects. A new factoring agreement with Link2It, on similar terms, was entered into in April 2002. There were no outstanding advances under the factoring agreement at February 28, 2003. At some point during fiscal 2003 the factoring of accounts
receivable may no longer be available from Link2It. The Company believes that a facility similar to that previously provided by Reservoir should be available from third-party commercial factors provided the Company generates sufficient receivables;
however, there can be no assurance whether, or on what terms, the Company can obtain such a facility in the future.



Manassas Partners LLC, which on March 12, 2003, purchased from third parties $5,800,000 principal amount of the Companys already outstanding
convertible debentures, is a Delaware limited liability company of which Larry Heimendinger, the chairman of the Companys Board of Directors, is the managing member and of which Richard McConnell, a director of the Company, and Richard
Munczenski, an officer of the Company, are members. By their terms the debentures held by Manassas Partners LLC would be immediately convertible, in whole or in part, into an aggregate of up to 11,600,000 shares of the Companys common stock.



9



---

##### Table of Contents



Note 5  Income Taxes



The Companys estimated effective tax rate for fiscal 2003
is 0%. This estimated effective tax rate is lower than the statutory rate due to the existence of net operating loss carryforwards.



Note 6  Recent Accounting Pronouncements



In June 2002, the Financial Accounting Standards Board (FASB) issued Statement No. 146, Accounting for Costs Associated with Exit or Disposal
Activities. The standard requires companies to recognize cost associated with exit or disposal activities when they are incurred rather than at the date of commitment to an exit or disposal plan. Examples of costs covered by the standard
include lease termination cost and certain employee severance costs that are associated with a restructuring, discontinued operations, plant closing, or other exit or disposal activity. Previous accounting guidance provided by EITF Issue No. 94-3,
Liability Recognition for Certain Employee Termination Benefits and Other Cost to Exit an Activity (including Certain Costs Incurred in a Restructuring) is replaced by this statement. Statement 146 is to be applied prospectively to exit
or disposal activities initiated after December 31, 2002. Management does not anticipate that the adoption of this statement will have a significant effect on the Companys financial statements.



In December 2002, FASB issued SFAS No. 148, Accounting for Stock-Based
Compensation Transition and Disclose. SFAS No. 148 amends SFAS No. 123 Accounting for Stock-Based Compensation. SFAS No. 148 provides alternative methods of transition for a voluntary change to the fair value method of
accounting for stock-based compensation and requires pro forma disclosures of the effect on net income had the fair value method been used to be included in the financial statements and disclosure of the effect of the transition method used if the
accounting method was changed, among other things. SFAS No. 148 is effective for fiscal years beginning after December 15, 2002. The Company plans to continue using the intrinsic value method of accounting for stock based compensation and therefore
the new rule will have no effect on the Companys financial condition or results of operation. The Company will adopt the new standard related to disclosure effective June 1, 2003.



10



---

##### Table of Contents



GENERAL KINETICS INCORPORATED



Item 2  Managements Discussion and Analysis of Financial Condition and Results of Operations



Three Months Ended February 28, 2003 Compared to Three Months Ended February 28, 2002



Net sales for the three months ended February 28, 2003 were approximately $1.24 million compared to net sales of
approximately $2.05 million for the quarter ended February 28, 2002. The decrease in sales was due primarily to a decrease in orders under a large blanket contract with a prime contractor to the U.S. Navy, in addition to an overall slowdown of
orders from customers involved in projects related to the U.S. Navy.



The gross margin percentage increased to 4.8% for the quarter ended February 28, 2003 from 2.6% for the quarter ended February 28, 2002. The primary reason for the increase in gross profit margins was changes in the mix of jobs
produced in the quarter ended February 28, 2003 as compared to the job mix in the quarter ended February 28, 2002.



Selling, General & Administrative costs were approximately $232,300 in the third quarter of fiscal 2003 as compared to approximately $340,200 in the
corresponding quarter of the prior fiscal year. The reduction was principally due to cost reduction measures during the third quarter of fiscal 2003, including salary decreases, put into place by management in response to the reduced backlog and
shipping levels.



The Company recognized $265,100 in
manufacturing start-up costs related to a large blanket contract with a U.S. Navy prime contractor in the third quarter of the prior fiscal year.



For the three months ended February 28, 2003, the Company had an operating loss of $173,300 compared to an operating loss of $552,600 for the comparable
quarter of the prior fiscal year. The decrease was due primarily to the manufacturing start-up costs recorded in the prior fiscal year, and the increase in gross profit margins and decreases in selling, general, and administrative costs described
above.



Interest expense was $45,400 in the third quarter of
fiscal 2003 compared to $60,000 in the third quarter of fiscal 2002. The decrease was due to a decrease in the factoring of accounts receivable in the quarter ended February 28, 2003 as compared to the quarter ended February 28, 2002.



The Companys estimated effective tax rate for fiscal 2003 is 0%. This
estimated effective tax rate is lower than the statutory rate due to the existence of net operating loss carryforwards.



11



---

##### Table of Contents



Nine Months Ended February
28, 2003 Compared to Nine Months Ended February 28, 2002



Net
sales for the nine months ended February 28, 2003 were approximately $5.5 million, as compared to net sales of approximately $6.7 million for the nine months ended February 28, 2002. The decrease in sales was due primarily to a decrease in orders
under a large blanket contract with a prime contractor to the U.S. Navy, in addition to an overall slowdown of orders from customers involved in projects related to the U.S. Navy.



The gross margin percentage increased from 14.5% for the nine months ended February 28, 2002 to 20.8% for the nine months
ended February 28, 2003. The primary reasons for the increase in the gross profit percentage were the mix of jobs for the current fiscal year as compared to the same nine months of the prior fiscal year, along with improved scheduling and planning
procedures implemented during the prior fiscal year. The Company continues to address production issues through plant supervision and regular updating of scheduling and planning procedures. The Company is trying to stabilize the level of shipments
at a profitable level through these changes and a focused sales effort.



Selling, General & Administrative costs were approximately $955,600 in the first nine months of fiscal 2003 as compared to approximately $1.12 million in the first nine months of the prior fiscal year. The reduction was
principally due to cost reduction measures during the third quarter of fiscal 2003, including salary decreases, put into place by management in response to reduced backlog and shipping levels.



The Company recognized $265,100 in manufacturing start-up costs related to a
large blanket contract with a U.S. Navy prime contractor in the third quarter of the prior fiscal year.



For the nine months ended February 28, 2003, the Company had operating income of $184,600 compared to an operating loss of $408,700 for the comparable nine months of the prior fiscal year. The
improvement was due primarily to the increase in gross profit margins and decrease in selling, general, and administrative costs described above, and to the manufacturing start-up costs recorded in the prior fiscal year.



Interest expense was $149,100 in the first nine months of fiscal 2003 compared
to $176,700 in the first nine months of fiscal 2002. The decrease was due to a decrease in the factoring of accounts receivable in the nine months ended February 28, 2003 as compared to the nine months ended February 28, 2002.



12



---

##### Table of Contents



Liquidity and Capital
Resources



The Company relies upon internally generated funds
and accounts receivable financing to finance its operations. Although the Company had net income of $35,500 during the first nine months of fiscal 2003, there was a loss of approximately $218,700 during the current fiscal quarter. During fiscal
years 2002 and 2001, the Company showed a net loss of approximately $835,400 and $129,800, respectively. In order to generate the working capital required for operations, the Company must generate orders, maintain or increase its gross margins, and
effectively manage operating expenses during the remainder of fiscal 2003.



The Company must continue to market electronic enclosure products to government and commercial markets, enter into contracts which the Company can complete with favorable profit margins, ship the orders in a timely manner, and
control its operating costs in order to recover from its liquidity problems and seek to operate profitably for the remainder of fiscal 2003.



The backlog at February 28, 2003 was $497,000, as compared to $1.6 million at February 28, 2002. The decrease in backlog is primarily due to a decrease in
orders under a large blanket contract with a prime contractor to the US Navy, in addition to an overall slowdown of orders from customers involved in projects related to the U.S. Navy. The Company must increase its level of sales under other
contracts in order to make up for the reduction in orders under this contract, and to maintain a sales level that will provide positive cash flow for the remainder of the fiscal year. However, there is no assurance the Company will be successful in
its efforts to obtain an adequate level of new contracts to maintain positive cash flow or profitable operations.



In recent months, the Company and, the Company understands, its customers have experienced significant delays in the release of orders under awarded
programs, and there can be no assurance that such delays will not continue or become more severe. In the absence of orders released against these rewards or other new business, the Company could experience a material decrease in its level of
business, revenues and cash flows.



As of February 28, 2003, the
Company had cash and marketable securities totaling $658,100. The Company has faced production issues that have contributed to losses from operations in the prior three fiscal years. The Company has taken and is continuing to take steps to address
these production issues through changes and additions to plant supervision, regularly updating scheduling and planning procedures, and adding new production machinery. The Company is trying to stabilize the level of shipments at a profitable level
through these changes. However, during the current quarter management implemented cost reductions, including salary reductions, in response to low net sales and order backlog.



13



---

##### Table of Contents



Management believes that
unless there is an increase in the shippable order backlog, the Company may not be able to meet its cash requirements through the current fiscal quarter with cash on hand and borrowings from the factoring of accounts receivable. Meeting the
Companys cash requirements through the next twelve months will also require an increase in the current order backlog, as well as profitable production and shipment of those orders. However, there is no assurance the Company will be successful
in pursuing its plans or in obtaining additional financing to meet those cash requirements. The Company must increase its current level of sales, consistently make timely shipments and produce its products at adequate profit margins, or the Company
will continue to face liquidity problems and may be left without sufficient cash to meet its ongoing requirements.



The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. The Company sustained operating
losses in the current quarter and in fiscal years 2002, 2001 and 2000, and in addition, the Company has significant short-term cash commitments, the funding of which is limited to cash flow from operations and the factoring of certain accounts
receivable, if available. These factors, in addition to an overall slowdown of orders from customers involved in projects related to the U.S. Navy raise significant doubt about the Companys ability to continue as a going concern. The financial
statements do not contain any adjustment that might result from the outcome of these uncertainties.



In recent years, the Company had been party to a factoring agreement with Reservoir Capital Corporation (Reservoir) that provides for advances (or loans) of up to 80% of specified accounts
receivable. In August 2001, Link2It Corporation, a company formed by Larry Heimendinger and Richard McConnell, both directors of the Company, entered into a new factoring agreement with the Company on terms substantially similar to those of the
Reservoir facility, but more favorable to the Company in certain respects, including provision for advances at a rate of up to 85% of specified accounts receivable. A new factoring agreement with Link2It Corporation, on similar terms, was entered
into in April 2002. The Company expects to draw on this facility, or a similar facility, during fiscal 2003 as necessary to help alleviate liquidity problems, although, as discussed above, the Company will also need to control expenses, maintain the
sales backlog at appropriate levels, and keep shipment levels in line with booked orders in order to meet these requirements. At February 28, 2003, there were no outstanding advances due to Link2It Corporation. At some point during fiscal 2003 the
factoring of accounts receivable may no longer be available from Link2It Corporation. The Company believes that a facility similar to that previously provided by Reservoir should be available from third-party commercial factors provided the Company
generates sufficient receivables; however, there can be no assurance whether, or on what terms, the Company can obtain such a facility in the future.



14



---

##### Table of Contents



The Company had significant
amounts payable to trade creditors at February 28, 2003. Current maturities of long-term debt and capital lease obligations amount to $108,500 in fiscal 2003.



The Company has outstanding debentures originally issued to clients of Gutzwiller & Partner, now known as Rabo Investment Management Ltd. (the
Manager), totaling approximately $9.0 million. The debentures mature in August 2004, are convertible into common stock at a conversion price of $0.50 per share, and bear interest at 1% per annum payable annually. In a filing with the SEC
dated November 9, 2001, the Manager indicated that it might be deemed to be the beneficial owner of debentures having an aggregate principal amount of $7,885,000, including debentures in the principal amount of $585,000 which were purchased by the
Manager as to which the Manager was the economic beneficial owner and held sole voting and dispositive power, and debentures in a principal amount of $7,300,000 held in client accounts managed by the Manager on behalf of various clients who held
beneficial economic ownership thereof for which the Manager held voting and dispositive power. On March 12, 2003, Manassas Partners LLC, a Delaware limited liability company of which Larry Heimendinger is the managing member, purchased from third
parties a portion of the Companys outstanding convertible debentures in a principal amount of $5,800,000.



The Company does not expect that its cash flow and capital resources will be sufficient to repay or refinance in full the approximately $9.0 million principal amount of outstanding convertible
debentures currently scheduled to mature in August 2004. At present, the Company has decided on no specific plans with respect to the maturity of the debentures, but it expects to continue to review the situation and consider its potential
alternatives during the coming fiscal year.



Analysis of Cash
Flows



Operating activities provided $554,900 in cash in the
first nine months of fiscal 2003. This reflects net income of $35,500, $153,200 in non-cash expenses, and $366,200 in cash to fund changes in working capital items. The cash generated by changes in working capital items includes a decrease in
inventories of $433,700 and a decrease in accounts receivable of $515,500, partially offset by an decrease in accounts payable of $543,100 and a decrease in accrued expenses of $194,500. The decrease in inventories and accounts receivable was
primarily due to the reduction in sales and order backlog.



Investing activities used $33,300 in the first three quarters of fiscal 2003. These activities consisted of acquired property, plant and equipment.



Financing activities used $81,200 in the first three quarters of fiscal 2003. These activities consisted primarily of the
repayment of certain long-term debt.



15



---

##### Table of Contents



Contractual Obligations and
Commercial Commitments



The Companys commitments
through May 31, 2007 are comprised of the following at February 28, 2003 (in thousands):



|                       |  | Through May 31,
|---------------------- |  | ---------------
|                       |  | 2003           
|Convertible debentures |  | $              
|Other notes payable    |  |                
|Real estate mortgage   |  |                
|Capital leases         |  |                
|Operating leases       |  |                
|                      
|Total                  |  | $              
|                       |  |                



Inflation



The Company believes the effects of inflation currently do
not have a material impact on its operations, financial position, or cash flows.



Critical Accounting Policies



The
Companys significant accounting policies are more fully described in the notes to the financial statements. The preparation of financial statements in conformity with accounting principles generally accepted within the United States requires
management to make estimates and assumptions in certain circumstances that affect amounts reported in the accompanying financial statements and related notes. In preparing these financial statements, management has made its best estimates and
judgments of certain amounts included in the financial statements, giving due consideration to materiality. The Company does not believe there is a great likelihood that materially different amounts would be reported related to the accounting
policies described below; however, application of these accounting policies involves the exercise of judgment and the use of assumptions as to future uncertainties and, as a result, actual results could differ from these estimates.



Work in process inventory represents actual production costs, including
manufacturing overhead costs incurred to date, reduced by amounts identified with revenue recognized on units delivered. The costs attributable to units delivered are based on the estimated average costs of all units expected to be produced under
multi-unit orders. Estimated costs



16



---

##### Table of Contents

to complete are based on historical experience and knowledge of building similar products. On an on-going basis, the Company evaluates the
estimates of total costs to complete a multi-unit order. Work in process is reduced by charging any amounts in excess of estimated net realizable value to cost of sales as soon as they become known. Interim inventories are determined by application
of estimated gross profit margins to sales.



The Company provides
an allowance for uncollectible receivables based on experience with customers and individual review of any past due accounts. Although it is reasonably possible that managements estimate could change in the near future, management is not aware
of any events that would result in a change to its estimate which would be material to the Companys financial position or its results of operations. At February 28, 2003, the Company had an allowance for doubtful accounts of $71,500.



Item 3  Quantitative and Qualitative Disclosures About Market Risk



Market Risk  The Company is exposed to market risk from adverse changes in interest rates.



Interest Rate Risks  The Company is exposed to risk from changes in interest rates as a result of its borrowing activities. At February 28, 2003,
the Company had total debt of $9.22 million, of which $0.38 million represents borrowing for its real estate mortgage, which is at a variable interest rate. Interest on that portion of the Companys debt is directly affected by changes in the
prime interest rate, and therefore fluctuations may have an adverse impact on the Companys financial results.



Item 4  Controls and Procedures



Within the 90 days prior to the filing date of this report, the Company carried out an evaluation, under the supervision and with the participation of the Companys management, including the Companys acting Chief Executive
Officer and the Companys Chief Financial Officer, of the effectiveness of the Companys disclosure controls and procedures pursuant to Exchange Act Rule 13a-14. Based upon that evaluation, the Chief Executive Officer and Chief Financial
Officer concluded that the Companys disclosure controls and procedures are effective in timely alerting them to material information relating to the Company required to be disclosed by the Company in reports that are filed or submitted under
the Exchange Act.



17



---

##### Table of Contents

PART II    OTHER INFORMATION



Item 6  Exhibits and Reports on Form 8-K



(a) Exhibits



3.1    Amended and Restated By-Laws



99.1    Certification of the Chief Executive Officer of the Company pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.



99.2    Certification of the Chief Financial Officer of
the Company pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.



(b)    Reports on Form 8-K



None



18



---

##### Table of Contents

SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this
report to be signed on its behalf by the undersigned thereunto duly authorized.



GENERAL KINETICS INCORPORATED



|      |  |                |  | 
|----- |  | -------------- |  | 
|     
|Date: |  | April 14, 2003 |  | 
|      |  |                |  | 
|     
|Date: |  | April 14, 2003 |  | 
|      |  |                |  | 



19



---

##### Table of Contents



CERTIFICATIONS



I, Larry M. Heimendinger, certify that:



1. I have reviewed this quarterly report on Form 10-Q of General Kinetics
Incorporated;



2. Based on my knowledge, this quarterly report
does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered
by this quarterly report;



3. Based on my knowledge, the
financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in
this quarterly report;



4. The registrants other certifying
officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:



a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including
its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;



b) evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior
to the filing date of this quarterly report (the Evaluation Date); and



c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;



5. The registrants other certifying officers and I have disclosed, based
on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function):



a) all significant deficiencies in the design or operation of internal controls which could adversely affect the
registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and



b) any fraud, whether or not material, that involves management or other employees who have a significant role in the
registrants internal controls; and



6. The
registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date
of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.



Date: April 14, 2003



/s/    Larry M. Heimendinger

Chief Executive Officer



20



---

##### Table of Contents



I, Sandy B. Sewitch, certify
that:



1. I have reviewed this quarterly report on Form 10-Q of
General Kinetics Incorporated;



2. Based on my knowledge, this
quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the
period covered by this quarterly report;



3. Based on my
knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the
periods presented in this quarterly report;



4. The
registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:



a) designed such disclosure controls and procedures to ensure that material
information relating to the registrant, including its consolidated subsidiaries, is made known to us, by others within those entities, particularly during the period in which this quarterly report is being prepared;



b) evaluated the effectiveness of the registrants disclosure controls
and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and



c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the
Evaluation Date;



5. The registrants other certifying
officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function):



a) all significant deficiencies in the design or operation of internal
controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and



b) any fraud, whether or not material, that involves management or other
employees who have a significant role in the registrants internal controls; and



6. The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal
controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.



Date: April 14, 2003



/s/    Sandy B. Sewitch

Chief Financial Officer



21



---

##### Table of Contents

INDEX TO EXHIBITS



|Exhibit Number |  | Description                                                                                                                                                          
|-------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------
|              
|3.1            |  | Amended and Restated By-Laws                                                                                                                                         
|              
|99.1           |  | Certification of the Chief Executive Officer of the Company pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002.
|              
|99.2           |  | Certification of the Chief Financial Officer of the Company pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002.



22