FORM 10-Q

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
(Mark One)

[x]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2000

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to ___________

Commission file number 0-768

GARMENT CAPITOL ASSOCIATES
(Exact name of registrant as specified in its charter)

A New York Partnership	13-6083208
(State or other jurisdiction of 	(I.R.S. Employer
incorporation or organization)	Identification No.)

60 East 42nd Street, New York, New York 10165
(Address of principal executive offices)
(Zip Code)

(212) 687-8700
(Registrant's telephone number, including area code)

N/A
(Former name, former address and former fiscal year, if changed
since last report)

Indicate by check mark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the Registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes [ X ].  No [   ].

An Exhibit Index is located on Page 12 of this Report.
Number of pages (including exhibits) in this filing: 12




PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements.

Garment Capitol Associates
Condensed Statement of Income
(Unaudited)

For the Three Months
Ended March 31,
2000	1999
Income:
  Basic rent income, from a
   related party (Note B)	$     -0-	$      -0-
  Dividend income			    2,321	     2,301
  						---------	----------
		   Total income	    2,321	     2,301
						---------	----------
Expenses:
	Interest on mortgage		      -0-	       -0-
	Supervisory services, to a
    related party (Note C) 	      -0-	       -0-
	Amortization of mortgage
    refinancing costs		      -0-	       -0-
	Legal fees				    2,321	     2,301
						---------	----------
		Total expenses		    2,321    	     2,301
						---------	----------

Net loss for period			$     -0-	$      -0-
						=========	==========
Earnings per $5,000
	participation unit, based on
	1,050 participation units
	outstanding during the period	$     -0-	$      -0-
						=========	==========
Distributions per $5,000
	participation consisted of
	the following:

	Income					$     -0-	$      -0-
						=========	==========

As of March 31, 2000, the investment of the Participants had been
repaid in full but the Participants continue to hold pro rata
interests in Registrant based on the original participating interests




Garment Capitol Associates
Condensed Balance Sheet
(Unaudited)


Assets				March 31, 2000	December 31, 1999
Escrow Account held by
  Wien & Malkin LLP		$  172,340	$   173,327
					----------	-----------
  Total Assets			   172,340	    173,327
					==========	===========

Liabilities
  Accrued legal costs reserved
   re: pending litigation
   concerning sale of real estate	   172,340	    173,327
					----------	-----------
	Total liabilities	$  172,340	$   173,327
					==========	===========
Capital
  March 31, 2000 		       -0-	        -0-
  December 31, 1999		       -0-	        -0-
					----------	-----------
   Total liabilities and capital:
	March 31, 2000		   172,340	        -0-
	December 31, 1999	       -0-	    173,327
					==========	===========




Garment Capitol Associates
Condensed Statement of Cash Flow
(Unaudited)

January 1, 2000	January 1, 1999
through	through
March 31, 2000	March 31, 1999
Cash flows from operating
  activities:
	Net loss				$      -0-	$     -0-
	Adjustments to reconcile
	  net loss to cash used in
	  operating activities:
Amortization of mortgage
  refinancing costs				-0-		-0-
Gain on sale of property			-0-		-0-
Changes in operating liabilities:
Change in accrued legal cost reserve	      (987)	   (2,117)
						----------	---------
	Net cash used in
	  operating activities	      (987)	   (2,117)
						----------	---------

Cash flows from investing activities:
	Advances to lessee			-0-		-0-
	Payments from lessee		-0-		-0-
	Proceeds from sale of property		-0-		-0-
						----------	---------

	Net cash provided by investing
	  activities 				-0-		-0-
						----------	---------

Cash flows from financing activities:
	Cash distributions			-0-		-0-
	Principal payments on first mortgage	-0-		-0-
						----------	---------
	Net cash used in financing
       activities 				-0-		-0-
						----------	---------
	Net decrease in cash	      (987)	   (2,117)

Cash, beginning of period	   173,327	  207,983
						----------	---------
Cash, end of period			   172,340	  205,866
						==========	=========
January 1, 2000	January 1, 1999
through	through
March 31, 2000	March 31, 1999
Cash paid for:
	Interest				$	-0-	$	-0-
						==========	========

Notes to Condensed Financial Statements (Unaudited)

Note A Organization and basis of Presentation

		In the opinion of management, the accompanying
unaudited condensed financial statements reflect all adjustments,
consisting of normal recurring accruals, necessary to present fairly
the financial position of Registrant as of March 31, 2000, its results
of operations and cash flows for the three months ended March 31, 2000
and 1999 and its changes in Partners' capital for the three months
ended March 31, 2000.  Information included in the condensed balance
sheet as of December 31, 1999 has been derived from the audited
balance sheet included in Registrant's, Form 10-K for the year ended
December 31, 1999 (the "10-K") previously filed with the Securities
and Exchange Commission (the "SEC").  Pursuant to rules and
regulations of the SEC, certain information and disclosures normally
included in financial statements prepared in accordance with generally
accepted accounting principles have been condensed or omitted from
these financial statements unless significant changes have taken place
since the end of the most recent fiscal year.  Accordingly, these
unaudited condensed financial statements should be read in conjunction
with the financial statements, notes to financial statements and the
other information in the 10-K.  The results of operations for the
three months ended March 31, 2000 are not necessarily indicative of
the results to be expected for the full year.

Note B Interim Period Reporting


		Registrant was organized on January 10, 1957.  On May 1,
1957, Registrant acquired fee title to the Garment Capitol Building
(the "Building") and the land thereunder, located at 498 Seventh
Avenue, New York, New York (the "Property").  Registrant's partners
are Peter L. Malkin, Thomas N. Keltner, Jr. and Richard A. Shapiro
(collectively the "Partners"), each of whom also acts as an agent for
holders of participations in their respective partnership interests in
Registrant (the "Participants").  As described below, the Property has
been sold, Registrant has been terminated for tax purposes, and
distributions from sale proceeds have been made to the Participants.

		Registrant did not operate the Property.  Registrant leased
the Property to 498 Seventh Avenue Associates (the "Original Lessee")
under a net operating lease (the "Operating Lease") which commenced as
of May 1, 1957 and was scheduled to expire on April 30, 2007.

		In 1994 and 1995, the Original Lessee made capital calls on
its partners in the aggregate amount of $1,300,000 to defray certain
operating expenses and improvement costs at the Property.  Despite
these new capital infusions, however, the Original Lessee concluded
that to return the Property to profitability would require a very
large additional capital investment, estimated by the Original Lessee
to be as high as $16,000,000.  Therefore, on December 29, 1995, in
accordance with the terms of the Operating Lease, the Original Lessee
assigned the Operating Lease to 4987 Corporation (the "New Lessee"),
thereby effectively terminating the liability of the Original Lessee
and its partners under the Operating Lease.  The shares in the New
Lessee were owned by the partners in the Original Lessee, except that
a substantial portion of the shares originally owned by Peter L.
Malkin is held for the benefit of members of his family, as to which
shares he retains voting control.

		The New Lessee had paid basic rent under the Operating Lease
through March 27, 1997, the date of the sale of the Property, as
hereinafter described.  Registrant applied these rents to cover (1)
its monthly mortgage payments to the Apple Bank for Savings ("Apple
Bank") on Registrants' fee mortgage on the Property (the "Mortgage
Loan"), (2) its monthly fee for supervisory services and (3) its
distributions to the Participants in Registrant.  The New Lessee did
not pay the New York City real estate taxes and Business Improvement
District ("BID") assessments in the amounts of $936,180.00 and
$29,695.14, respectively, and certain other minor assessments and
charges aggregating less than $1,500, all of which were due on January
1, 1996 or shortly thereafter.  The New Lessee also failed to pay the
New York City real estate taxes and BID assessments in the amounts of
$1,053,254.50 and $28,529.26, respectively, which were due on July 1,
1996 and $740,845.50 and $28,529.26, respectively, which were due on
January 1, 1997.  As a result, although payment of the January 1, 1996
and July 1, 1996 and January 1, 1997 real estate taxes and BID
assessments has been made as described below, the New Lessee was in
default of the Operating Lease as of January 1, 1996.

		The New Lessee requested that Registrant forbear from
exercising its rights and remedies under the Operating Lease,
including termination of the Operating Lease, by reason of the failure
to pay the January 1, 1996 and July 1, 1996 real estate taxes and BID
assessments, while management of Registrant solicited the consent of
the Participants to a sale of the Property (the "Solicitation").  On
July 26, 1996, the Partners mailed to the Participants a STATEMENT
ISSUED BY THE AGENTS IN CONNECTION WITH THE SOLICITATION OF CONSENTS
OF THE PARTICIPANTS (the "Statement") requesting their authorization
for a sale of the Property and forbearance in favor of the New Lessee
in the form of the Definitive Proxy Statement which was filed with the
Securities and Exchange Commission as Schedule 14-A on July 25, 1996,
and is incorporated herein by reference.  If Registrant did forbear,
the New Lessee agreed to cooperate fully with Registrant in connection
with the sale of the Property and to continue to perform its other
obligations under the Operating Lease, including payment of Basic
Rent, to enable Registrant to continue its monthly distributions to
the Participants, pay its supervisory fee and pay its monthly mortgage
obligation.  The continuation of the Operating Lease was also to serve
to insulate Registrant from third party liabilities attendant on
property operations.  Because the consent solicitation program
included the continuation of the Operating Lease with the New Lessee,
Registrant did not send a notice of default under the Operating Lease
based on the failure of the New Lessee to pay the January 1, 1996 and
July 1, 1996 real estate taxes and BID assessments.

		Although the failure to pay the January 1, 1996, July 1,
1996 and January 1, 1997 real estate taxes and BID assessments also
constituted a breach of Registrant's obligations under the Mortgage
Loan, Apple Bank had agreed to forbear from exercising its rights and
remedies during the period of the solicitation of consents through a
sale of the Property based on arrangements consummated in March 1996
between the shareholders of the New Lessee (or designees on their
behalf) and Apple Bank to fund the January 1, 1996 real estate taxes
and BID assessments and certain future real estate taxes and BID
assessments on the Property (together with the January 1, 1996 real
estate taxes, the "Real Estate Taxes") through protective advances
under the Mortgage Loan.  The shareholders of the New Lessee (or
designees on their behalf) had personally borrowed from Apple Bank (a)
on April 2, 1996, the sum of $1,012,274.18, equal to the January 1,
1996 real estate taxes and BID assessments and interest thereon to the
date of the borrowing, and certain other minor city charges and
interest aggregating less than $1,500 and (b) on June 28, 1996, the
sum of $1,081,783.76 equal to the July 1, 1996 real estate taxes and
BID assessment and (c) on December 31, 1996, the sum of $769,374.76
equal to the January 1, 1997 real estate taxes and BID assessment.
The April 2, 1996 borrowing was used to fund a protective advance by
Apple Bank to pay the January 1, 1996 real estate taxes and BID
assessments, interest thereon and such minor charges, through the
purchase of a subordinate participating interest in the Mortgage Loan
in such amount.  The June 28, 1996 and December 31, 1996 borrowings
were used to fund protective advances by Apple Bank to pay,
respectively, the July 1, 1996 and January 1, 1997 Real Estate Taxes
and BID assessments through the purchase of additional subordinate
participating interests in the Mortgage Loan in such amounts.
Interest and principal required to be paid on the protective advances
and on any future protective advances have been paid by the New
Lessee.

		On January 29, 1997, Registrant received the consent of the
Participants for the sale and forbearance program and for the
liquidation of Registrant, as described in the Statement.  See Note C
and Item 2 hereof for a description of the services rendered by, and
compensation paid to, Supervisor and for a discussion of certain
relationships which may pose actual or potential conflicts of interest
among Registrant, Original Lessee, New Lessee and certain of their
respective affiliates.

		Registrant, together with the New Lessee, entered into a
contract with George Comfort & Sons, Inc., as Agent, and Tirrem
Management Company, Inc., collectively as Purchasers, to sell the
Property to the Purchasers for $42,000,000, subject to adjustments
(the "Contract of Sale").  The sale closed as of March 27, 1997.
After priority allocation for certain payments, as more particularly
described in the Statement, net sale proceeds of $34,885,810 were
allocated between Registrant and the New Lessee pursuant to the
formula described in the Statement, as approved by the Participants.
From its share of the proceeds, Registrant had made an initial
distribution on June 30, 1997 of $27,000,000 to the Participants, and
each holder of an original $10,000 Participation, as reduced to
$5,000, received an initial distribution of sale proceeds of $25,714,
which included the return of the Participant's remaining original
capital investment.  On July 23, 1997, an additional distribution of
$800,000 ($761.90 per $5,000 participation unit) was made to the
Participants out of the proceeds of sale.

		Based on advice from legal counsel, the partnership was
terminated for tax purposes on November 30, 1997.  At the time of
termination, Registrant was still involved in litigation.  In order to
provide for the anticipated costs of the litigation and for any other
post-closing expenses, an escrow account, in the amount of $172,340 is
being held by Supervisor.

Note C - Supervisory Services

		Registrant's supervisory fee arrangement with Supervisor
provided for (i) the basic payment of $42,500 per annum ("Basic
Payment"); (ii) an additional annual basic payment of the first
$37,500 of Additional Rent paid by Lessee in any lease year
("Additional Basic Payment"); and (iii) an additional payment of 10%
of all distributions to Participants in any year from Basic Rent and
Additional Rent in excess of the amount representing a return at the
rate of 18% per annum on their remaining cash investment in any year
(the "Additional Payment").  The Additional Basic Payment was payable
in each year only from Additional Rent received by Registrant from New
Lessee.  If Additional Rent in any year was inadequate to cover the
Additional Basic Payment, such deficiency was payable in the following
year in which Additional Rent was sufficient.

		No remuneration was paid during the current fiscal year by
Registrant to any of the Partners as such.  Legal fees for the period
ended March 31, 2000 included $2,321 for services rendered by Wien &
Malkin LLP.

		The supervisory services provided to Registrant by
Supervisor included legal, administrative and financial services.  The
legal and administrative services included acting as general
Supervisor to Registrant, maintaining all of its partnership and
Participant records, performing physical inspections of the Building,
reviewing insurance coverage and conducting annual partnership
meetings.  Financial services included monthly receipt of rent from
the New Lessee, payment of monthly and additional distributions to the
Participants, payment of all other disbursements, confirmation of the
payment of real estate taxes, active review of financial statements
submitted to Registrant by the New Lessee and financial statements
audited by and tax information prepared by Registrant's independent
certified public accountant, and distribution of such materials to the
Participants.  Supervisor also prepares quarterly, annual and other
periodic filings with the Securities and Exchange Commission and
applicable state authorities.

		Supervisor did not receive a Supervisory Fee based on sale
proceeds allocated to Registrant but has been paid for its legal
services in connection with the Statement and in connection with the
sale and other post-sale special legal services.  Supervisor has also
been paid legal fees by the New Lessee for various work during and
after the sale.

		The respective interests of Messrs. Malkin, Keltner, and
Shapiro, if any, in Registrant and New Lessee arose solely from the
ownership of their respective participations in Registrant and
Mr. Malkin's family's interests in New Lessee.  The Partners receive
no extra or special benefit not shared on a pro rata basis with all
other Participants in Registrant or partners in the New Lessee.
However, each of the Partners, by reason of his respective interest in
Supervisor, is entitled to receive his share of payments in respect of
supervisory services and in respect of any legal fees or other
remuneration paid to Supervisor for legal and supervisory services
rendered to Registrant and the New Lessee.

Item 2.	Management's Discussion and Analysis of
Financial Condition and Results of Operations.

		Registrant was organized solely for the purposes of
acquiring the Property subject to the Operating Lease.  Registrant was
required to pay from Basic Rent the mortgage charges and supervisory
services and to distribute the balance of such Basic Rent to the
Participants.  Pursuant to the Operating Lease, the holder of the
leasehold interest thereunder had sole responsibility for the
condition, operation, repair, maintenance and management of the
Property.  Registrant did not maintain substantial reserves or
otherwise maintain liquid assets to defray any operating expenses of
the Property.  Registrant's results of operations were affected
primarily by the amount of rent payable to it under the Operating
Lease.

		Registrant is aware of the following events.  The
Original Lessee operated the Property at a substantial loss during the
years ended December 31, 1995 and December 31, 1994.  In 1994 and
1995, the Original Lessee made capital calls on its partners in the
aggregate amount of $1,300,000 to defray certain operating expenses
and improvement costs at the Property.

		The downturn and changes in methods of operations in the
garment industry had a major impact on the Property and its operations
and profitability.  Registrant had been advised that the loss of
tenants at the Property and the related reduction in rent received
were primarily due to insolvencies affecting tenants in the garment
business and reduced demand for space.

		The New Lessee had the right to abandon or assign its
interest in the Operating Lease (see Item 1 above).

		As a result of the Sale, on July 23, 1997, Registrant made a
final distribution to the Participants of the remaining sales
proceeds.  At the closing of the sale pursuant to the Contract of
Sale, the interests of Registrant, as lessor, and the New Lessee, as
lessee, under the Operating Lease were assigned to the purchaser, and
the Operating Lease was terminated.  There were no additional regular
monthly distributions following the distribution on April 1, 1997 in
respect of March 1997 rent under the Operating Lease.


Liquidity and Capital Resources

N/A

Inflation

		Inflationary trends in the economy did not directly affect
Registrant's operations, since, as noted above, Registrant did not
actively engage in the operation of the Property.  Inflation may have
affected the operations of the New Lessee.  The New Lessee was
required to pay Basic Rent, regardless of the results of its
operations.  Inflation and other operating factors affected only the
amount of Additional Rent payable by the New Lessee, which was based
on the New Lessee's net operating profit.


PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings.

		The Property of Registrant is the subject of the following
pending litigation:

On October 4, 1996, the alleged holder of three
participation interests in Registrant brought suit in the U.S.
District Court for the Southern District of New York against the New
Lessee, the Original Lessee, the partners in Registrant, and
Supervisor.  Registrant was a nominal defendant.  The suit claims that
defendants violated the anti-fraud provisions of the federal
securities laws and committed breaches of fiduciary duty and fraud in
relation to the Solicitation.  The suit is a class action.  The suit
seeks to enjoin the allocation of sale proceeds to the New Lessee
approved by the Participants, money damages and related relief.
Defendants responded to the complaint with a motion seeking dismissal
of the action in its entirety.  The Court granted that motion and
dismissed the action by order and decision dated December 8, 1997.

Upon plaintiff's appeal of that order, the U.S. Court of
Appeals affirmed in part and reversed in part the dismissal of the
action.   The complaint does not seek any relief against Registrant,
and, accordingly, Registrant's litigation counsel is of the opinion
that no material loss or other unfavorable outcome of the action
against Registrant is anticipated.  In accordance with the
Solicitation, sale proceeds were allocated to repay the Fee Mortgagee
protective advances as well as all other sums then outstanding on the
Fee Mortgage.  Pursuant to an agreement between counsel for the
plaintiff in the 1996 proceeding and counsel for the defendants, net
sale proceeds allocated to the New Lessee in accordance with the
formula set forth in the Solicitation will not be distributed to the
New Lessee, except upon 30 days' notice to counsel for the plaintiff.
Such allocated proceeds are currently being held by Supervisor.

		On March 13, 1997, the alleged holder of a fractional
participation interest in Registrant brought suit in the U.S. District
Court for the Southern District of New York against New Lessee,
Original Lessee, Registrant's Partners and Supervisor.  Registrant was
a nominal defendant.  The suit is essentially similar to the legal
action described in the preceding paragraph, alleging that defendants
violated the Federal proxy rules, committed breaches of fiduciary duty
and fraud in relation to the Solicitation for the sale and forbearance
program and for liquidation of Registrant.  The suit seeks to enjoin
the allocation of sale proceeds to New Lessee approved by the
Participants, money damages and related relief.  Defendants responded
to the complaint with a motion seeking dismissal of the action in its
entirety.  The Court granted the motion and dismissed the action by
the same order and decision dated December 8, 1997 and referred to in
the preceding paragraph.  Upon plaintiff's appeal of the order, the
U.S. Court of Appeals affirmed in part and reversed in part the
dismissal of the action.  The complaint does not seek any relief
against Registrant, and, accordingly, Registrant's litigation counsel
is of the opinion that no loss or other unfavorable outcome of the
action against Registrant is anticipated.

		On July 24, 1997, a former holder of a 1.66% partnership
interest in the Original Lessee filed a complaint in New York Supreme
Court against Registrant, Original Lessee, New Lessee and Peter L.
Malkin, individually and as a partner or shareholder in those
entities.  As against Registrant, the complaint alleges a claim for
damages or other relief based on the sale of the Property and the
allocation of sale proceeds to Registrant.  An answer for Registrant
denying all allegations of liability and damages asserted by plaintiff
has been filed.  The claim against Registrant in this action has been
discontinued.

		Item 6.	Exhibits and Reports on Form 8-K.

	(a)	The exhibits hereto are being incorporated by reference.

	(b)	Registrant has not filed any report on Form 8-K during the
quarter for which this report is being filed.


SIGNATURES

		Pursuant to the requirements of the Securities Exchange Act
of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.

		The individual signing this report on behalf of Registrant
is Attorney-in-Fact for Registrant and each of the Partners in
Registrant, pursuant to Powers of Attorney, dated April 10, 1996 and
May 14, 1998 (collectively, the "Power").



GARMENT CAPITOL ASSOCIATES
(Registrant)



By:  /s/ Stanley Katzman
     Stanley Katzman, Attorney-in-fact*


Date: May 23, 2000


	Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed by the undersigned as Attorney-in-
Fact for each of the Partners in Registrant, pursuant to the Power, on
behalf of Registrant and as a Partner in Registrant on the date
indicated.



By:  /s/ Stanley Katzman
     Stanley Katzman, Attorney-in-fact*


Date: May 23, 2000








__________________________
*	Mr. Katzman supervises accounting functions for Registrant.


EXHIBIT INDEX


Number	Document	Page*

3 (a)	Registrant's Partnership Agreement, dated
January 10, 1957, which was filed as Exhibit
No. 1 to Registrant's Registration Statement
on Form S-1 as amended (the "Registration
Statement") effective February 13, 1957 and
assigned File No. 2-13034, is incorporated by
reference as an exhibit hereto.

3 (b)	Amended Business Certificate of Registrant
effective as of January 1, 1996, reflecting a
change in the partners of Registrant, which
was filed as Exhibit 3(b) to Registrant's
Annual Report on Form 10-K for the year ended
December 31, 1995 and is incorporated by
reference as an exhibit hereto.

24  		Powers of Attorney dated April 10, 1996
and May 14, 1998 between Partners of
Registrant and Stanley Katzman and Richard A.
Shapiro which were filed as Exhibit 24 to
Registrant's 10-Q for the quarter ended June
30, 1998 and is incorporated by reference as
an exhibit hereto.

















_____________________
*  Page references are based on a sequential numbering system.