##### Table of Contents

---



U.S. SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549



FORM 10-Q



(Mark One)



|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------



For the quarterly period ended March 31, 2005



OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------



For the transition period from
 to



Commission File Number 1-6436



FRAWLEY CORPORATION

(EXACT NAME OF
REGISTRANT AS SPECIFIED IN ITS CHARTER)



|                                                               |  |                   
|-------------------------------------------------------------- |  | ------------------
|Delaware                                                       |  | 95-2639686        
|(STATE OR OTHER JURISDICTION OF INCORPORATION OR ORGANIZATION) |  | (I.R.S. EMP ID NO)
|                                                               | 
|5737 Kanan Rd. PMB #188, Agoura Hills, California              |  | 91301             
|(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                       |  | (ZIP CODE)        



(818)735-6640

(REGISTRANTS TELEPHONE NUMBER, INCLUDING AREA CODE)





---

(FORMER NAME, ADDRESS AND FISCAL YEAR, IF CHANGED SINCE LAST REPORT)



Indicated by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.



YES   x     NO ̈



Indicate the number of shares outstanding of each of the issuers classes of common
stock, as of the close of the latest practicable date.



|                           |  |                                
|-------------------------- |  | -------------------------------
|Common stock, par value $1 |  | 1,222,905                      
|(Class)                    |  | (Outstanding at March 31, 2005)
|                           | 
|                           |  | Total Number of Pages 13       



---



---

##### Table of Contents

FRAWLEY CORPORATION AND SUBSIDIARIES



INDEX



|                                                                                              |  |         
|--------------------------------------------------------------------------------------------- |  | --------
|                                                                                              |  | PAGE NO.
|PART I: FINANCIAL INFORMATION                                                                 |  |         
|                                                                                              | 
|Item 1: Financial Statements                                                                  |  |         
|                                                                                              | 
|Consolidated Balance Sheets - March 31, 2005 and December 31, 2004                            |  | 3       
|                                                                                              | 
|Consolidated Statements of Operations - Three Months Ended March 31, 2005 and 2004            |  | 4       
|                                                                                              | 
|Consolidated Statements of Cash Flows - Three Months Ended March 31, 2005 and 2004            |  | 5       
|                                                                                              | 
|Notes to Consolidated Financial Statements                                                    |  | 6       
|                                                                                              | 
|Item 2:
Managements Discussion and Analysis of Financial Condition and Results of Operations |  | 7       
|                                                                                              | 
|PART II: OTHER INFORMATION                                                                    |  |         
|                                                                                              | 
|Item 1:
Legal Proceedings                                                                     |  | 8       
|                                                                                              | 
|Item 5:
Other Information                                                                     |  | 9       
|                                                                                              | 
|Item 6:
Exhibits 31.1, 32.1 and Reports on Form 8-K                                           |  | 9       
|                                                                                              | 
|SIGNATURES                                                                                    |  | 10      



2



---

##### Table of Contents

|ITEM I: | FINANCIAL STATEMENTS
|------- | --------------------



FRAWLEY CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS



|                                                                                            |  |               |             |   |                  |   |             |  
|------------------------------------------------------------------------------------------- |  | ------------- | ----------- | - | ---------------- | - | ----------- | -
|                                                                                            |  | MARCH 31,2005 |             |   | DECEMBER 31,2004 |  
|                                                                                            |  | (Unaudited)   |             |   |                  |  
|ASSETS                                                                                      |  |               |             |   |                  |   |             |  
|CURRENT ASSETS                                                                              |  |               |             |   |                  |   |             |  
|Cash                                                                                        |  | $             | 4,000       |   |                  | $ | 4,000       |  
|Accounts receivable, net                                                                    |  |               | 4,000       |   |                  |   |            |  
|Prepaid expenses and other current assets                                                   |  |               | 2,000       |   |                  |   | 30,000      |  
|                                                                                            |  |               |             |   |                  |   |             |  
|TOTAL CURRENT ASSETS                                                                        |  |               | 10,000      |   |                  |   | 34,000      |  
|Real estate investments, net                                                                |  |               | 812,000     |   |                  |   | 812,000     |  
|Investment in partnership                                                                   |  |               | 16,000      |   |                  |   | 16,000      |  
|                                                                                            |  |               |             |   |                  |   |             |  
|TOTAL ASSETS                                                                                |  | $             | 838,000     |   |                  | $ | 862,000     |  
|                                                                                            |  |               |             |   |                  |   |             |  
|LIABILITIES AND STOCKHOLDERS DEFICIT                                                       |  |               |             |   |                  |   |             |  
|CURRENT LIABILITIES                                                                         |  |               |             |   |                  |   |             |  
|Notes payable to stockholders                                                               |  | $             | 2,187,000   |   |                  | $ | 2,143,000   |  
|Accounts payable and accrued expenses                                                       |  |               | 267,000     |   |                  |   | 283,000     |  
|Environmental reserve                                                                       |  |               | 73,000      |   |                  |   | 73,000      |  
|Interest payable to related parties                                                         |  |               | 1,481,000   |   |                  |   | 1,427,000   |  
|Deposits                                                                                    |  |               | 383,000     |   |                  |   | 374,000     |  
|                                                                                            |  |               |             |   |                  |   |             |  
|TOTAL CURRENT LIABILITIES                                                                   |  |               | 4,391,000   |   |                  |   | 4,300,000   |  
|LONG TERM LIABILITIES                                                                       |  |               |             |   |                  |   |             |  
|Environmental reserve                                                                       |  |               | 1,274,000   |   |                  |   | 1,274,000   |  
|                                                                                            |  |               |             |   |                  |   |             |  
|TOTAL LIABILITIES                                                                           |  |               | 5,665,000   |   |                  |   | 5,574,000   |  
|                                                                                            |  |               |             |   |                  |   |             |  
|STOCKHOLDERS DEFICIT:                                                                      |  |               |             |   |                  |   |             |  
|Preferred stock, par value $1 per share: Authorized, 1,000,000 shares; none issued          |  |               |             |   |                  |   |             |  
|Common stock, par value $1 per share; Authorized, 6,000,000 shares, issued 1,414,217 shares |  |               | 1,414,000   |   |                  |   | 1,414,000   |  
|Capital surplus                                                                             |  |               | 17,209,000  |   |                  |   | 17,208,000  |  
|Accumulated deficit                                                                         |  |               | (22,689,000 | ) |                  |   | (22,573,000 | )
|                                                                                            |  |               |             |   |                  |   |             |  
|                                                                                            |  |               | (4,066,000  | ) |                  |   | (3,951,000  | )
|Less common stock in treasury, 191,312 shares (at cost)                                     |  |               | (761,000    | ) |                  |   | (761,000    | )
|                                                                                            |  |               |             |   |                  |   |             |  
|TOTAL STOCKHOLDERS DEFICIT                                                                 |  |               | (4,827,000  | ) |                  |   | (4,712,000  | )
|                                                                                            |  |               |             |   |                  |   |             |  
|TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT                                                 |  | $             | 838,000     |   |                  | $ | 862,000     |  
|                                                                                            |  |               |             |   |                  |   |             |  



See notes to
consolidated financial statements.



3



---

##### Table of Contents

FRAWLEY CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)



|                                                     |  |                             |           |   |      |   |           |  
|---------------------------------------------------- |  | --------------------------- | --------- | - | ---- | - | --------- | -
|                                                     |  | Three Months Ended March 31 |          
|                                                     |  | 2005                        |           |   | 2004 |  
|REVENUES:                                            |  |                             |           |   |      |   |           |  
|Net revenue                                          |  | $                           | 4,000     |   |      | $ |          |  
|                                                     |  |                             |           |   |      |   |           |  
|COSTS AND EXPENSES:                                  |  |                             |           |   |      |   |           |  
|Selling, general and administrative expenses         |  |                             | 66,000    |   |      |   | 74,000    |  
|Interest expense                                     |  |                             | 54,000    |   |      |   | 60,000    |  
|                                                     |  |                             |           |   |      |   |           |  
|TOTAL COSTS AND EXPENSES                             |  |                             | 120,000   |   |      |   | 134,000   |  
|                                                     |  |                             |           |   |      |   |           |  
|NET LOSS                                             |  | $                           | (116,000  | ) |      | $ | (134,000  | )
|                                                     |  |                             |           |   |      |   |           |  
|NET LOSS PER SHARE, COMMON                           |  | $                           | (0.09     | ) |      | $ | (0.11     | )
|                                                     |  |                             |           |   |      |   |           |  
|FULLY DILUTED                                        |  | $                           | (0.09     | ) |      | $ | (0.11     | )
|                                                     |  |                             |           |   |      |   |           |  
|Weighted average number of Common shares outstanding |  |                             | 1,222,905 |   |      |   | 1,222,905 |  
|                                                     |  |                             |           |   |      |   |           |  



See notes to
consolidated financial statements.



4



---

##### Table of Contents

FRAWLEY CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)



|                                              |  |                             |          |   |      |   |          |  
|--------------------------------------------- |  | --------------------------- | -------- | - | ---- | - | -------- | -
|                                              |  | Three Months EndedMarch 31, |         
|                                              |  | 2005                        |          |   | 2004 |  
|CASH FLOWS FROM OPERATING ACTIVITIES:         |  |                             |          |   |      |   |          |  
|Net loss                                      |  | $                           | (116,000 | ) |      | $ | (134,000 | )
|                                              |  |                             |          |   |      |   |          |  
|Changes in operating assets and liabilities:  |  |                             |          |   |      |   |          |  
|Short and long-term accounts receivable, net  |  |                             | (4,000   | ) |      |   |         |  
|Prepaid expenses and other current assets     |  |                             | 28,000   |   |      |   | 25,000   |  
|Accounts payable and accrued expenses         |  |                             | 47,000   |   |      |   | 88,000   |  
|                                              |  |                             |          |   |      |   |          |  
|TOTAL ADJUSTMENTS                             |  |                             | 71,000   |   |      |   | 113,000  |  
|                                              |  |                             |          |   |      |   |          |  
|NET CASH USED IN OPERATING ACTIVITIES         |  |                             | (45,000  | ) |      |   | (21,000  | )
|                                              |  |                             |          |   |      |   |          |  
|CASH FLOWS FROM FINANCING ACTIVITIES:         |  |                             |          |   |      |   |          |  
|Short-term debt borrowings from related party |  |                             | 44,000   |   |      |   |         |  
|Capital contributions                         |  |                             | 1,000    |   |      |   | 26,000   |  
|                                              |  |                             |          |   |      |   |          |  
|NET CASH PROVIDED BY FINANCING ACTIVITIES     |  |                             | 45,000   |   |      |   | 26,000   |  
|                                              |  |                             |          |   |      |   |          |  
|NET CHANGE IN CASH AND CASH EQUIVALENTS       |  |                             |         |   |      |   | 5,000    |  
|CASH, BEGINNING OF PERIOD                     |  |                             | 4,000    |   |      |   | 18,000   |  
|                                              |  |                             |          |   |      |   |          |  
|CASH, END OF PERIOD                           |  | $                           | 4,000    |   |      | $ | 23,000   |  
|                                              |  |                             |          |   |      |   |          |  



See notes to
consolidated financial statements.



5



---

##### Table of Contents

FRAWLEY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



|        |  |                                                                                                                                                                                                                                                                                 
|------- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|        | 
|NOTE 1: |  | In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments necessary to present fairly the financial position as of March 31, 2005, the
results of operations and changes in cash flows for the three months then ended.
|        | 
|NOTE 2: |  | The results of operations for the three months ended March 31, 2005 as compared to the results of 2004 are not necessarily indicative of results to be expected for the full
year.                                                                                              



6



---

##### Table of Contents

FRAWLEY CORPORATION AND SUBSIDIARIES



|ITEM 2: | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|------- | -------------------------------------------------------------------------------------



Real Estate



The real estate operating loss during the quarter ended March 31, 2005 was approximately $95,000 as compared to a loss of $84,000 for the same period in
2004. Real estate losses continue as the Company incurs carrying costs and costs of improvements required to sell the property.



In February 2004, the Company received notice from Los Angeles County that the County intends to severely restrict grading permits and may require
condition use permits for grading on the Companys property. In addition, the County of Los Angeles announced its intention to restrict the building of residences on three of the Companys eight parcels of land because of new ridgeline
building ordinances. Prior to the ordinance deadline, the Company received grandfathering status on three of its eight parcels. Because the grandfathering clause is conditional, it is unclear whether or not the Company will be able to take advantage
of this grandfathering status until the Company completes the permit process. The above regulations potentially require multi-year processing to reach the point that a parcel can be sold to a third party.



If an agreement cannot be reached with Los Angeles County, these new
regulations may force the Company to liquidate its real estate, make settlements with its lenders and close down its real estate development business. As of the report date, no decision has been made by management regarding liquidation, nor can they
determine the potential financial impact to the Company. Accordingly, the March 31, 2005 financial statements do not reflect any adjustments that might result from these new and more stringent regulations.



Liquidity and Capital Resources



The Companys recurring losses from continuing operations and
difficulties in generating cash flow sufficient to meet its obligations raise substantial doubt about its ability to continue as a going concern.



Real estate and corporate overhead are producing losses that the real-estate business is unable to absorb. The required investments in real estate are
currently funded from loans.



The Company intends to meet its
obligations through real estate sales. The limited resources available to the Company will be directed at reducing operating expenses and selling real estate.



The Company continues to incur legal expenses and has an obligation in 2005 to contribute to the Chatham Brothers toxic waste cleanup lawsuit.



7



---

##### Table of Contents

PART II - OTHER INFORMATION



|ITEM 1: | Legal Proceedings
|------- | -----------------



The Company
is named as a defendant in the Chatham Brothers Toxic Waste cleanup lawsuit. In February 1991, the Company was identified as one of many Potentially Responsible Parties (PRPS) in the Chatham Brothers toxic waste cleanup site case, filed
by the State of California  Environmental Protection Agency, Department of Toxic Substances Control (DTSC) and involved The Harley Pen Company previously owned by the Company.



On December 31, 1991, the Company and approximately 90 other companies were named in a formal complaint. The Company joined
a group of defendants, each of whom was so notified and which is referred to as Potentially Responsible Parties (PRPs) for the purpose of negotiating with the DTSC and for undertaking remediation of the site. Between 1995 and 1998, the State of
California adjusted the estimated Cost of remediation on several occasions. As a result, the Company has increased their recorded liability to reflect their share. In January, 1999, the PRPs consent decree was approved by the Court. As of
March 31, 2005 the Company had paid into the PRP Group approximately $840,000, which includes the assignment of a $250,000 note receivable with recourse, and had a cash call contribution payable of approximately $65,000. In addition, the Company has
accrued short-term and long-term undiscounted liabilities of $73,000 and $1,274,000 respectively, to cover future costs under the remediation plan.



During the past several years, the Company has requested a Hardship Withdrawal Settlement with the PRP group due to the Companys financial
condition. The PRP group has continually denied the Companys request. In December 2003, the Company again formally requested a Hardship Withdrawal Settlement with the PRP Group. The Companys proposal was for payment of $240,000 over four
years in exchange for complete release from all further legal and financial responsibility related to the environmental liability. On July 16, 2004, the Company entered in a settlement agreement note of $240,000 payment to be paid as follows:
$100,000 on December 31, 2004, $50,000 on December 31, 2005, $50,000 on December 31, 2006 and $40,000 on December 31, 2007. The Company will not be fully released from the environmental liability until the settlement agreement note of $240,000 and
the assigned note in the amount of $250,000 are paid in full. In 2004 the PRP Group received a principal payment of $50,000 and $16,000 in interest, compared to $50,000 principal payment and $20,000 in accrued interest in 2003. As of March 31, 2005,
the Company has not yet made the payment due on December 31, 2004 and is in default on the note. As result, the Company has not adjusted its long term or short term environmental liability as of March 31, 2005.



If Frawley Corporation complies with the terms of the notes, the Company will
not be responsible for any additional payments to the Chatham Site PRP Group for the financing of the remediation action plan approved by the State of California in 1999. However, the PRP Group refused to indemnify Frawley Corporation for any third
party lawsuit related to the Chatham Site Clean up Site that are not considered in the remediation action plan approved in 1999.



8



---

##### Table of Contents

In June 2004, the Corporation received a new environmental claim against its former Harley Pen division
in the amount of approximately $99,000. The claim has been made by the United States Environmental Toxic Agency concerning the Companys alleged responsibility for the Omega Chemical Superfund Site. The Company has recorded the liability in the
year ended December 31, 2004 as it is more likely than not that the Company will have to pay the claim.



The Company is in dispute with its 1988 licensee over the trademark Classics Illustrated. In 1998, the Company terminated its license
agreement for breach of contract. The licensee has objected to the termination stating that the Company failed to notify the licensee of a potential problem with the trademark in Greece. A Greek court has ruled against a sub licensee in Greece. The
Company believes that the license agreement supports that it adequately notified the licensee that the licensee would have to investigate the international trademark involving Classics Illustrated. Although the parent company of the
licensee has filed for Chapter 7 bankruptcy protection, management believes that there is no probable risk of loss related to this dispute.



|ITEM 5: | Other Information
|------- | -----------------



Related Party Transactions



During the
First Quarter ended March 31, 2005 the Company borrowed from Frawley Family Trust approximately $44,000 secured by Deeds of Trust on the Companys property.



The Company has charged its stockholders for any employee time spent on non-corporate matters. The Company has received $1,000 from the
Frawley Family Trust as reimbursement for payroll expenses during the First Quarter ended March 31, 2005. The funds do not have to be repaid and are accounted for as capital contributions in the financial statements.



|ITEM 6: | Exhibits and Reports on Form 8-K
|------- | --------------------------------



Exhibit 31.1, Sarbanes-Oxley Act Section 302 Certification

Exhibit 32.1, Certification of CEO and CFO



9



---

##### Table of Contents

SIGNATURES



Pursuant to the requirements of the
Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



FRAWLEY CORPORATION(REGISTRANT)




|                    |  |  |  |     |  |                                                       
|------------------- |  |  |  | --- |  | ------------------------------------------------------
|                    |  |  | 
|Date: June 23, 2005 |  |  |  | By: |  | /s/ Michael P. Frawley                                
|                    |  |  |  |     |  | (Authorized Officer and CEO and Chairman of the Board)



10