|Exhibit 12(a)                                                                     
|----------------------------------------------------------------------------------
|FPL GROUP, INC. AND SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

|                                                                     | Three Months Ended
March 31, 2003
|-------------------------------------------------------------------- | ---------------------------------
|                                                                    
|                                                                     | (millions of dollars)            
|Earnings, as defined:                                                |                                  
|Net income                                                           | $                                
|Income taxes                                                         |                                  
|Fixed charges, included in the determination of net income, as below |                                  
|Amortization of capitalized interest                                 |                                  
|Distributed income of independent power investments                  |                                  
|Less:  Equity in earnings of equity method investees                 |                                  
|                                                                     |                                  
|                                                                     |                                  
|Total earnings, as defined                                           | $                                
|                                                                     |                                  
|                                                                     |                                  
|Fixed charges, as defined:                                           |                                  
|Interest charges                                                     | $                                
|Rental interest factor                                               |                                  
|Fixed charges included in nuclear fuel cost                          |                                  
|                                                                     |                                  
|Fixed charges, included in the determination of net income           |                                  
|Capitalized interest                                                 |                                  
|                                                                     |                                  
|                                                                     |                                  
|Total fixed charges, as defined                                      | $                                
|                                                                     |                                  
|                                                                     |                                  
|Ratio of earnings to fixed charges                                   |                                  
|                                                                     |