U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

[X]
        
        QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


For the quarterly period ended September 30, 2007

or

o
        
        TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


For the transition period fromto

Commission File Number: 000-24684

ADUDDELL INDUSTRIES, INC.

(Exact name of registrant as specified in its charter)

Oklahoma(State or other jurisdiction ofincorporation or organization)
        
        73-1587867(I.R.S. EmployerIdentification No.)




14220 S MeridianOklahoma City, Oklahoma(Address of principal executive offices)
        
        73173(Zip Code)


(405) 810-2969

(Registrants telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.



Yes ? Noo



Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer.  See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act.



Large Accelerated Filero
        Accelerated Filero
        Non-accelerated Filer [X]




Indicate by check mark whether the registrant is a shell company as defined in Rule 12b-2 of the Exchange Act.



YesoNo ?



On November 14, 2007, we had outstanding 53,965,854 shares of our common stock, $.001 par value.











---





ADUDDELL INDUSTRIES, INC.

QUARTERLY REPORT ON FORM 10-Q

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2007

Table of Contents

PagePart I  Financial Information
        
        
        1Item 1. Financial Statements
        
        
        1Consolidated Balance Sheets
        
        
        1Consolidated Statements of Operations
        
        
        3Consolidated Statements of Cash Flows
        
        
        4Notes to Consolidated Financial Statements
        
        
        6Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
        
        
        19Item 3. Quantitative and Qualitative Disclosures About Market Risk
        
        
        27Item 4. Controls and Procedures
        
        
        27Part II  Other Information
        
        
        27Item 1. Legal Proceedings
        
        
        27Item 1A. Risk Factors
        
        
        28Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
        
        
        28Item 3. Defaults Upon Senior Securities
        
        
        28Item 4. Submission of Matters to a Vote of Security Holders
        
        
        28Item 5. Other Information
        
        
        29Item 6. Exhibits
        
        
        29












---





Cautionary Statement Regarding Forward-Looking Information





This quarterly report on Form 10-Q includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act), which can be identified by the use of forward-looking terminology such as may, might, could, would, believe, expect, intend, plan, seek, anticipate, estimate, project or continue or the negative thereof or other variations thereon or comparable terminology. All statements other than statements of historical fact included in this report on Form 10-Q, including without limitation, the statements under Item 2. Managements Discussion and Analysis of
Financial Condition and Results of Operations and located elsewhere herein regarding our financial position and liquidity are forward-looking statements. These forward-looking statements also include, but are not limited to:




        our ability to expand our markets and maintain or increase profit margins;
        actions of our competitors;
        statements regarding our anticipated revenues, expense levels, liquidity and capital resources and projections of positive operating cash flow; and the matters described under Part II  Item 1A  Risk Factors and in our 2006 Form 10-K.




Although we believe the expectations reflected in such forward-looking statements are reasonable, we can give no assurance such expectations will prove to be correct.



These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. All subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by these cautionary statements. We assume no duty to update or revise our forward-looking statements based on changes in our internal estimates or expectations or otherwise.









---



PART I  FINANCIAL INFORMATION

Item 1.






ADUDDELL INDUSTRIES, INC.

CONSOLIDATED BALANCE SHEETS

_________________________________________________





September 30,2007
        December 31,(Unaudited)
        2006AssetsCurrent AssetsCash
        $786,026
        $-Contract and trade receivable, net of allowance
        13,974,440
        13,662,030Costs and estimated earnings in excess ofbillings on uncompleted contracts
        4,538,362
        2,298,191Inventory
        482,134
        472,588Income tax receivable
        376,469
        2,254,469Prepaid expenses
        147,606
        268,108Related party receivable
        15,189
        60,088Deposits
        224,218
        252,710Employee and other receivables, net ofallowance for doubtful accounts
        710
        32,48420,545,154
        19,300,668Property and EquipmentField and shop equipment
        4,396,215
        4,023,879Office furniture and equipment
        1,157,103
        1,263,131Transportation equipment
        4,000,677
        3,931,118Land
        138,239
        -Leasehold improvements
        233,253
        203,8969,925,487
        9,422,024Less:  accumulated depreciation
        (2,842,348)
        (1,584,170)7,083,139
        7,837,854OtherIntangible asset  customer lists, net
        5,311,889
        6,112,054Deferred tax
        2,814,815
        66,000Investments
        8,651
        24,1568,135,355
        6,202,210$35,763,648
        $33,340,732








---



ADUDDELL INDUSTRIES, INC.

CONSOLIDATED BALANCE SHEETS

_________________________________________________



September 30,2007
        December 31,(Unaudited)
        2006Liabilities and Shareholders' EquityCurrent portion of long-term debt
        $280,111
        $214,343Current portion of long-term acquisition payable
        162,166
        816,667Advances on line of credit
        9,734,933
        9,407,272Bank overdraft
        -
        732,778Accounts and subcontract payables
        14,523,437
        7,122,863Accrued liabilities
        2,200,230
        812,779Billings in excess of costs and estimatedEarnings on uncompleted contracts
        1,878,780
        1,058,16828,779,657
        20,164,870Long-Term Debt (Net of Current Portion)
        452,657
        539,975Long-Term Acquisition Payable (Net of Current Portion)
        816,667
        978,833Shareholders' EquityPreferred stock ($0.001 par value, 20,000,000shares authorized, 10,000 issued and
        10
        -outstanding at September 30, 2007and no shares at December 31, 2006)Common stock ($0.001  par value, 100,000,000shares authorized, 53,965,854 and 52,799,191shares issued and outstanding at September 30, 2007and December 31, 2006)
        53,966
        52,799Paid-in capital
        6,514,721
        4,699,230Unrealized gain (loss) on available-for-sale securities
        (14,803)
        703Retained earnings
        (839,227)
        6,904,3225,714,667
        11,657,054$35,763,648
        $33,340,732






The accompanying notes are an integral part of these financial statements.



---



ADUDDELL INDUSTRIES, INC.CONSOLIDATED STATEMENTS OF OPERATIONSFor Three Months EndedSeptember 30
        
        For Nine Months EndedSeptember 302007
        
        2006
        
        2007
        
        2006(unaudited)
        
        (unaudited)
        
        (unaudited)
        
        (unaudited)Revenues
        $12,472,735
        
        $11,574,763
        
        $36,859,353
        
        $23,947,068Operating ExpensesCost of sales
        15,479,328
        
        10,174,307
        
        36,390,215
        
        20,924,829Selling, general and administrative
        3,591,146
        
        1,344,290
        
        11,036,417
        
        3,232,753Warranty expense
        7,882
        
        34,966
        
        198,284
        
        121,74919,078,356
        
        11,533,563
        
        47,624,916
        
        24,279,331Operating Income (Loss)
        (6,605,621)
        
        21,200
        
        (10,765,563)
        
        (332,263)Other IncomeInterest and dividend income
        4,626
        
        18,145
        
        89,253
        
        300,102Gain(loss) on sale of equipment
        -
        
        2,500
        
        (5,340)
        
        28,739Other income
        129,646
        
        32,498
        
        189,319
        
        79,798134,272
        
        53,143
        
        273,232
        
        408,639Net Income (Loss) from OperationsBefore Income Taxes
        (6,471,349)
        
        74,343
        
        (10,492,331)
        
        76,376Provision (Benefit) for Income Taxes:Current
        (2,562,904)
        
        (46,800)
        
        (4,130,000)
        
        (41,000)Deferred
        473,108
        
        58,000
        
        1,381,219
        
        36,000(2,089,796)
        
        11,200
        
        (2,748,781)
        
        (5,000)Net Income (Loss)
        (4,381,553)
        
        
        
        (7,743,550)
        
        81,376Other Comprehensive Income
        
        
        63,143Unrealized holding gains (losses)
        (17,588)
        
        (45,010)
        
        (15,506)
        
        9,225Reclassification adjustment
        -
        
        -
        
        -
        
        -Comprehensive Income (Loss)
        $(4,399,141)
        
        $18,133
        
        $(7,759,056)
        
        $90,601Basic Net Income (Loss) perCommon Share
        $(.08)
        
        $-
        
        $(.14)
        
        $-Diluted Net Income (Loss) perCommon Share
        $  N/A
        
        $-
        
        $  N/A
        
        $-Weighted Average Common SharesBasic
        53,965,854
        
        50,187,921
        
        53,965,854
        
        50,187,921Weighted Average Common SharesAssuming Dilution
        N/A
        
        79,853,005
        
        N/A
        
        79,853,005The accompanying notes are an integral part of these financial statements






---



ADUDDELL INDUSTRIES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

_________________________________________________





Nine Months EndedSeptember 30,
        
        September 30,2007
(Unaudited)
        
        2006
(Unaudited)Cash Flows from Operating ActivitiesNet income  (loss)
        $
        (7,743,550)
        $
        81,376Reconciliation of net income (loss) to net cashProvided (used) by operating activities:Depreciation and amortization
        
        2,256,191
        
        472,620Bad Debt Expense
        
        -
        
        119,215Issuance of debt for interest expense
        
        -
        
        -(Gain)  Loss on sale of property and equip
        
        5,340
        
        (28,739)(Increase) Decrease from changes in:Accounts receivable
        
        (312,410)
        
        (2,118,648)Costs and estimated earnings in excess ofbillings on uncompleted contracts
        
        (2,240,171)
        
        (3,559,579)Inventory
        
        (9,546)
        
        -Income tax receivable
        
        1,878,000
        
        (401,191)Related party receivable
        
        44,899
        
        (40,787)Deposits
        
        28,492
        
        -Deferred taxes
        
        (2,748,815)
        
        -Prepaid expenses
        
        120,502
        
        (172,347)Employee and other receivables
        
        31,774
        
        (15,557)Intangible asset customer list
        
        -
        
        (392,537)Increase (Decrease) from changes in:Bank overdraft
        
        (732,778)
        
        -Accounts payable
        
        7,400,574
        
        (8,342,622)Accrued liabilities
        
        1,387,451
        
        481,015Income tax payable
        
        -
        
        (5,349,105)Billings in excess of costs and estimatedearnings on uncompleted contracts
        
        820,612
        
        (2,892)Deferred taxes
        
        -
        
        36,000Net adjustments to net income (loss)
        
        7,930,115
        
        (19,315,154)Net cash provided (used) by operating activities
        
        186,565
        
        (19,233,778)








---





ADUDDELL INDUSTRIES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

_________________________________________________



Nine Months EndedSeptember 30,
        
        September 30,2007
(Unaudited)
        
        2006
(Unaudited)Cash Flows from Investing ActivitiesPurchase of Investments
        
        -
        
        (146,276)Proceeds from sale of property and equipment
        
        7,000
        
        37,863Purchase of property and equipment
        
        (567,210)
        
        (3,247,759)Net cash used by investing activities
        
        (560,210)
        
        (3,356,172)Cash Flows from Financing ActivitiesNet change in line of credit
        
        327,661
        
        1,170,567Retirement of long-term debt
        
        (167,990)
        
        (308,101)Proceeds from issuance of stock
        
        1,000,000
        
        120,000Net cash provided by financing activities
        
        1,159,671
        
        982,466Net Increase (Decrease) in Cash
        
        786,026
        
        (21,607,484)Cash at Beginning of Period
        
        -
        
        22,330,751Cash at End of Period
        $
        786,026
        $
        723,267Supplemental Disclosure of Cash FlowInformationCash paid for:Interest
        $
        786,400
        $
        30,902Taxes
        $
        -
        $
        252,450Supplemental Schedule of Non-CashInvesting and Financing ActivitiesFixed asset additions
        $
        146,440
        $
        135,220Liabilities assumed or incurred
        $
        146,440
        $
        135,220Common stock issued for acquisition payable
        
        816,667
        
        -Common stock issued for services
        $
        -
        $
        205,000






The accompanying notes are an integral part of these financial statements.



---



ADUDDELL INDUSTRIES, INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2007

(UNAUDITED)



NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization and Nature of Business

Aduddell Industries, Inc. is engaged in the commercial and industrial roofing and re-roofing, specialty- roofing metals, waterproofing and concrete restoration and consulting businesses through our subsidiaries, Aduddell Roofing, Inc., Aduddell Restoration and Waterproofing, Inc., and Global Specialty Group, Inc. In addition we provide pre-event planning, event management and post-event recovery services for disaster related activities through our subsidiary, Aduddell Enviro & Emergency Management Services, Inc (E2MS). We provide internal corporate transportation services through our subsidiary, Aduddell Financial Services, Inc., as well as marketing services through our EyeOpener Division. We were originally incorporated on March 4, 1991, in the state of Colorado. On June 7, 2006, we changed our name from Zenex International, Inc. to Aduddell Industries, Inc. and our
state of incorporation from Colorado to Oklahoma.

Our revenues are derived from comprehensive commercial roofing services, including re-roofing, restoration and repair, new roof construction, sheet metal fabrication, concrete restoration and waterproofing, and emergency pre- and post-event response services. We also offer maintenance services, which provide recurring revenues and ongoing interaction with our customers, including a new online roof asset management service.

Cost of revenues consists primarily of compensation and benefits to field staff, materials, subcontracted services, parts and supplies, depreciation, fuel and other vehicle expenses and equipment rentals.   Our gross profit percentage, which is gross profit expressed as a percentage of revenues, depends primarily on the relative proportions of costs related to labor and materials. On jobs in which a higher percentage of the cost of revenues consists of labor costs, we typically achieve higher gross margins than on jobs where materials represent more of the cost of revenues. Margins are also affected by the competitive bidding process and the technical difficulty of the project. New roof construction work is more likely to be competitively bid than re-roofing, restoration and repair.



Basis of Presentation



The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, Aduddell Roofing, Inc., Aduddell Restoration and Waterproofing, Inc., Global Specialty Group, E2MS and Aduddell Financial Services.  The accompanying financial statements of the Company have been prepared without audit pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). Certain information and footnote disclosures normally included in the financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations. The Company believes that the disclosures made are adequate to make the information presented not misleading. These financial statements should be read in conjunction with the Company's year end audited
financial statements and related footnotes included in the annual 10-K filing. In the opinion of management, all adjustments, consisting only of normal recurring adjustments, necessary to present fairly the financial position of the Company as of September 30, 2007, and the statements of its operations and accumulated deficit and cash flows for the nine months ended September 30, 2007 and 2006 have been included. All significant inter-company accounts and transactions have been eliminated in the consolidation.  The results of operations for interim periods may not be indicative of the results which may be realized for the full year.



Revenue Recognition

The Company recognizes fixed-price contract revenues on the percentage-of-completion method of accounting, measured by the percentage of cost incurred to date to the estimated total cost for each contract.  Management uses this method because total cost is considered to be the best available measure of progress on the contracts.  Revenues from cost-plus-fee contracts are recognized on the basis of costs incurred during the period plus the fee earned, measured by the cost-to-cost method.



---



Contract costs include all direct material and labor costs and those indirect costs related to contract performance such as indirect labor, interest, depreciation and supplies.  General and administrative costs are charged to expense as incurred.  Provisions for estimated losses on uncompleted contracts are made in the period in which such losses are determined.  Changes in job performance, job conditions, and estimated profitability may result in revisions to costs and income, which are recognized in the period in which the revisions are determined. The asset "Costs and estimated earnings in excess of billings on uncompleted contracts" represents revenues recognized in excess of amounts billed.  The liability "Billings in excess of costs and estimated earnings on uncompleted contracts" represents billings in excess of revenues recognized.

Cash and Cash Equivalents

For purposes of the Consolidated Statement of Cash Flows, short-term investments, which have maturities of ninety days or less, are considered cash equivalents.

Inventory

Inventories consist of construction materials and are stated at the lower of cost (first-in, first-out) or market (net realizable value).

Investments

The Company accounts for its investments in marketable securities usingStatement of Financial Accounting Standards No. 115 Accounting for Certain Investments in Debt and Equity Securities (SFAS No. 115).This standard requires that investments in equity securities that have a readily determinable fair value and all investments in debt securities be adjusted to market value at the end of each accounting period.  Unrealized market value gains and losses are charged to earnings if the securities are traded for short-term profit.  Otherwise, such unrealized gains and losses are charged or credited to a separate component of shareholders equity.

Management determines the proper classification of investments in obligations with fixed maturities and marketable equity securities at the time of purchase and reevaluates such designations as of each balance sheet date.  At September 30, 2007 and December 31, 2006, all securities covered bySFAS No. 115were designated as available-for-sale.  Accordingly, these securities are stated at fair value, with unrealized gains and losses reported in a separate component of shareholders equity.  Any realized gains and losses on sales of investments, as determined on a specific identification basis, would be included in the Consolidated Statement of Operations.

Intangible Assets

The Company accounts for intangible assets underStatement of Financial Accounting Standards No. 142, Goodwill and OtherIntangible Assets, (SFAS No. 142) which primarily addresses accounting for goodwill and intangible assets subsequent to acquisition.  UnderSFAS No. 142, goodwill and separately identified intangible assets with indefinite lives are no longer amortized, but reviewed annually (or more frequently if impairment indicators arise) for impairment.   In accordance withSFAS No. 142, intangibles with finite useful lives, which include customer lists, continue to be amortized over their estimated useful life. The Company amortizes customer lists and organization costs
using the straight-line method with an estimated useful life of five years. Impairment, if any, is calculated for all intangibles as the excess of the asset carrying value over its fair value and is charged to expense when discovered.    No impairment was recorded for the quarter ended September 30, 2007.  Accumulated amortization at September 30, 2007 totaled $1,076,857.  Amortization expense for the nine months ended September 30, 2007 and September 30, 2006 was $987,227 and $59,574 respectively.  The estimated amortization expense of intangible assets for 2007 and 2008 is $1,289,784 with amortization of $1,274,740, $1,259,632, and $1,165,222 in years 2009, 2010, and 2011 respectively.



Fair Value of Financial Instruments

The Companys financial instruments include cash, receivables, notes receivable, marketable securities, short-term payables and notes payable.  The carrying amounts of cash, receivables, and short-term payables approximate fair value due to their short-term nature.  Marketable equity securities fair values are estimates based



---



on quoted market prices or approximate fair values.  The carrying amounts of notes receivable and payable approximate fair value based on interest rates currently available.

Share-Based Compensation



The Company recognizes expense for its share-based compensation based on the fair value of awards that are granted in accordance withStatement of Financial Accounting Standards No. 123R, Share-Based Payments.  The fair value of common stock options is estimated at the date of grant using the Black-Scholes-Merton option valuation model which was developed for use in estimating the fair value of exchange-traded stock options that have no vesting restrictions and are fully transferable, and takes into consideration several criteria, including volatility, expected term, dividend yield, and risk-free rate of return. Option valuation methods require the input of highly subjective assumptions, including the expected stock price volatility.  The measured compensation cost is recognized ratably over the vesting period of the related share-based
compensation award.



Depreciation

Depreciation for financial statement purposes is provided on the straight-line method over the estimated useful lives of the various assets.  Depreciation expense for the nine months ended September 30, 2007 and 2006 was $1,268,964 and $412,866 respectively.   For income tax purposes, accelerated methods of depreciation are used with recognition of deferred income taxes for the resulting temporary differences.   Estimated useful lives for financial statement reporting purposes are as follows:



Classification
        EstimatedUsefulLifeField and shop equipment
        5  - 7
        YearsOffice furniture and equipment
        5  - 10
        YearsTransportation equipment
        3  - 7
        YearsLeasehold improvements
        15  39
        Years


Income Taxes

The Company accounts for income taxes in accordance withStatement of Financial Accounting Standards No. 109, Accounting for Income Taxes (SFAS No. 109).SFAS No. 109requires the recognition of deferred tax assets and liabilities for the estimated future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases.  In addition,SFAS No. 109requires the recognition of future tax benefits, such as net operating loss carry-forwards, to the extent that realization of such benefits is more likely than not.  The amount of deferred tax liabilities or assets is calculated using tax rates in effect for the year in which those temporary
differences are expected to be recovered or settled.  The effect on deferred tax assets and liabilities of a change in tax rate is recognized in income in the period that includes the enactment date. Valuation allowances are established when necessary to reduce deferred tax assets to the amounts more likely than not to be realized.

In determining the quarterly provision for income taxes, the Company uses an annual effective tax rate based on expected annual income and statutory tax rates.  Significant discreet items are separately recognized in the income tax provision in the quarter in which they occur.

The determination of the Companys provision for income taxes requires significant judgment, the use of estimates, and the interpretation and application of complex tax laws.  Significant judgment is required in assessing the timing and amounts of deductible and taxable items.



---



Net Income (Loss) Per Common Share

The Company computes net income (loss) per share in accordance withSFAS No. 128,Earnings per ShareandSEC Staff Accounting Bulletin No. 98 (SAB 98).Under the provisions ofSFAS No. 128andSAB 98,basic net income (loss) per share is calculated by dividing net income (loss) available to common shareholders for the period by the weighted average number of common shares outstanding during the period.

Use of Estimates

The preparation of consolidated financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.



NOTE 2 - ACQUISITIONS

On April 1, 2006, Aduddell Roofing acquired certain operating assets of Merit Construction Services, a privately held concrete restoration company.  As a result of the acquisition, the Company established its restoration division, eliminated our need to outsource restoration projects, increased restorations market opportunity through our bonding capacity, and allowed us to cross sell services to customers.

The aggregate purchase price of $1,085,000 consisted of $880,000 in cash and 250,000 shares of Company common stock valued at $205,000.  The value of the common shares issued was determined based on the closing market price of the Companys common shares on the immediately preceding day of closing.  Based on the fair value of the acquired assets, the Company allocated $487,463 of the purchase price to tangible property and equipment and $597,537 to intangible assets.   The intangible asset represents the benefit the Company expects to realize from the existing customer relationships and is considered to have an estimated useful life of fiveyears.

In September 2006, we purchased the assets of EyeOpener Creative Communications, LLC, (EyeOpener) an integrated marketing company, to help develop and brand Aduddells operating business units. EyeOpener provides the Company with professional and targeted marketing and sales support through strategic advertising, branding, web-based communications, sales tools, and market research. EyeOpener has in house media, photography and video capabilities that will be beneficial to all of our operating units. The aggregate purchase price of $212,550 consisted of $20,000 in cash, $103,800 in repayment of loans and 125,000 shares of Company common stock valued at $88,750.  The value of the common shares issued was determined based on the closing market price of the Companys common shares from the previous day.

On December 1, 2006 the Company purchased Brent Anderson Associates, Inc., a Minnesota-based restoration, roofing and waterproofing company, adding significant resources, including below grade waterproofing, to our service offerings. The aggregate purchase price of $9,222,415 consisted of $2,000,000 in cash, with $150,000 subject to an escrow agreement, $4,026,915 repayment of loans, and $2,000,000 of Company common stock with a minimum conversion value of $1.00 per share valued at $1,400,000 (Actual value of the common shares issued was determined based on the closing market price of the Companys common shares from the day previous to closing) and the right to earn an additional $2,565,000 of shares of the Companys common stock with a minimum conversion price of $1.00 per share (Valued at $1,795,500 based on the share price at the day previous to closing).   Based on the
fair value of the acquired assets, the Company allocated $3,618,268 of the purchase price to tangible property and equipment and $5,604,147 to intangible assets.  The intangible asset represents the benefit the Company expects to realize from the existing customer relationships and is considered to have an estimated useful life of five years.

At 2006 year end, we signed a definitive purchase agreement to acquire Hayden Building Maintenance, Inc. as well as Hudson Valley Roofing and Sheet Metal, Inc., privately held commercial roofing companies in New York.  We terminated our plans for these acquisitions in August 2007.



---



NOTE 3 - CONTRACTS RECEIVABLE

Contracts receivable consist of the following:



September 30,2007
        
        December 31,2006Completed contracts
        $   1,648,071
        
        $   2,465,564Contracts in progress
        9,756,716
        
        9,139,408Retainage
        2,221,853
        
        2,057,05813,626,640
        
        13,662,030Less allowance for doubtful amounts
        -
        
        -$  13,626,640
        
        $  13,662,030






NOTE 4 - UNCOMPLETED CONTRACTS

Costs, estimated earnings, and billings on uncompleted contracts, are as follows:

September 30,
2007
        
        December 31,
2006Costs incurred on uncompleted contracts
        $  53,182,272
        
        $29,126,527Estimated earnings
        (191,871)
        
        145,50852,990,401
        
        29,272,035Billings to date
        50,330,819
        
        28,032,012$2,659,582
        
        $1,240,023




Included in the accompanying balance sheets under the following captions:

September 30,
2007
        
        December 31,
2006Costs and estimated earnings in excess of billings on uncompleted contracts
        $4,538,362
        
        $2,298,191Billings in excess of costs and estimated earnings on uncompleted contracts
        (1,878,780)
        
        (1,058,168)$2,659,582
        
        $1,240,023




NOTE 5 - LETTER OF CREDIT

At September 30, 2007, the Company had a $175,000 letter of credit issued to its insurance carrier that matures on February 24, 2008.



---



NOTE 6 - LINE OF CREDIT

The Company has a $10,000,000 revolving line of credit.  The line bears interest at 3.375% over the published LIBOR Rate (currently 5.72%) and is secured by all accounts, property and equipment.  The line matures on December 15, 2007.   The outstanding balance at September 30, 2007 and December 31, 2006 was $9,734,933 and $9,407,272 respectively.



NOTE 7 - LONG-TERM DEBT

The Company has the following long-term debt as of:



September 30,2007
        
        December 31,20066.63% to 21% notes payable secured by equipment, due in varying monthly installments through May 2010
        $53,445
        
        $68,1246% to 8.25% notes payable secured by transportation equipment, due in varying monthly installments through January  2012
        679,323
        
        686,194732,768
        
        754,318Less: current portion of long-term debt
        280,111
        
        214,343$452,657
        
        $539,975




Maturities of long-term debt as of September 30, 2007, are as follows:



Year
        Amount2009
        $260,7712010
        139,6382011
        42,3552012
        9,893$452,657




Interest expense was $786,400 and $46,481 for the nine months ended September 30, 2007 and 2006, respectively.




NOTE 8  PREFERRED STOCK



In September of 2007, Aduddell Industries signed an agreement for the placement of $2,000,000 of preferred stock.  This transaction was finalized in October with the private placement of 20,000 shares of its Series A Preferred



---



Stock, par value $.001 per share, for $100 per share, or total gross proceeds of $2,000,000.  The Series A Preferred Stock carries a cash dividend of 14% per annum payable monthly.  Each share of Series A Preferred Stock is convertible into Aduddell common stock at any time after the tenth anniversary of the date of issuance.  The conversion price per share for the Series A Preferred Stock is the weighted (based on daily trading volume) average closing price per share of Aduddell common stock as reported in the public trading markets for the twenty trading days immediately preceding the date of conversion.  The Company may redeem the Series A Preferred Stock at any time at a price equal to the per share liquidation value of $100 plus any accrued and unpaid dividends.  The Company received gross proceeds from this placement in September in the amount of $1,000,000.



NOTE 9 - PENSION PLAN

The Company sponsors a defined contribution plan that covers all non-union employees.  Employees who are twenty-one years of age and have completed one year of service are eligible to participate.  Employees may contribute from one to eighty percent of eligible salary limited to the amount allowed under theInternal Revenue Code. Company profit sharing contributions are discretionary each year.  Currently the Company is matching contributions up to 4%. Employees are vested 100% in salary deferral contributions.  Company contributions vest immediately.  Company contributions for the nine months ended September 30, 2007, and 2006, totaled $94,401 and $45,396, respectively.

NOTE 10  STOCK OPTIONS



Common Stock Options and Other Warrants



The following table summarizes the Company's stock option activity for the quarters ended September 30, 2007 and 2006:



September 30,2007
        
        Weighted Average Exercise Price
        
        September 30,2006
        
        Weighted Average Exercise PriceOptions outstandingbeginning of quarter
        32,333,818
        
        $   .12
        
        32,278,818
        
        $   .12Options issued during the quarter
        -
        
        -
        
        25,000
        
        1.02Options exercised during the quarter
        -
        
        -
        
        -
        
        -Options cancelled during the quarter
        -
        
        -
        
        -
        
        -Options expired during the quarter
        -
        
        -
        
        -
        
        -Options outstandingend of quarter
        32,333,818
        
        $  .12
        
        32,303,818
        
        $   .12






---



Options Issued Under 2005 Stock Incentive Plan

The Companys 2005 Stock Incentive Plan (the Plan) was adopted on October 17, 2005.   The Plan is administered by the Board of Directors.  All officers, employees, directors and individual consultants of the Company are allowed to participate in the Plan.  The Plan has a term of ten years.  Accordingly, no grants may be made under the Plan after October 17, 2015, but the Plan will continue thereafter while previous grants remain subject to the Plan.   The aggregate number of shares of common stock available under the Plan is five million shares.  The Plan authorizes the Board of Directors to grant options that are incentive stock options within the meaning ofSection 422of theInternal Revenue Code of 1986, as amended, non statutory stock options, and restricted stock.  All
grants under the Plan will be made at the discretion of the Board of Directors.



On October 17, 2005, the Company granted options exercisable for a total of 1,000,000 shares to Ron Carte in his role as President, and options exercisable for a total of 500,000 shares each to David Aduddell, Ron Carte, Tom Parrish and Jerry Whitlock in their roles as Directors at an exercise price of $0.78 per share.  On April 1, 2006 the Company granted options exercisable for a total of 500,000 shares to Stan Genega in his role as a director, with an exercise price of $0.80 per share.  Of the 1,000,000 options issued to Ron Carte as President, 500,000 options have vested with 500,000 rescinded with his resignation as President.   The 500,000 options granted to each of Messrs. Aduddell, Carte, Parrish, Whitlock and Genega vest in five equal annual installments.

In connection with a consulting agreement dated November 21, 2005, the Company granted options to purchase 100,000 shares of common stock for $0.70 per share, vesting in one year.

On January 1, 2006, the Company granted options to purchase 250,000 shares of common stock for $0.49 per share, vesting in 5 equal annual installments, to the Chief Financial Officer.



In connection with a consulting agreement dated January 15, 2006, the Company granted options to purchase 200,000 shares of common stock for $0.66 per share, vesting 100,000 per year.

In connection with an employment agreement dated May 1, 2006, the Company granted options to purchase 25,000 shares of common stock for $1.38 per share, vesting in 5 equal annual installments.

In connection with an employment agreement dated September 1, 2006, the Company granted options to purchase 25,000 shares of common stock for $1.02 per share, vesting in 5 equal annual installments.

In connection with an employment agreement dated October 16, 2006, the Company granted options to purchase 25,000 shares of common stock for $.74 per share, vesting in 5 equal annual installments.



Options Issued Prior to the 2005 Stock Incentive Plan



In connection with the terms of the Agreement and Plan of Split Off and Merger, signed September 27, 2002, Tim Aduddell was granted an option to purchase 30 million shares of common stock for $0.04 per share. On June 7, 2006, 1,471,182 of these options were exercised, and the underlying shares were redeemed in payment of his note receivable, leaving 28,528,818 options outstanding.



---



Following is a summary of stock options outstanding and exercisable at September 30, 2007:



Options Outstanding
        
        Options ExercisableRange of Exercise Prices
        
        Number Outstanding at 9/30/07
        
        Weighted-Average Remaining Contractual Life
        
        Weighted Average Exercise Price
        
        Number Exercisable at 9/30/07
        
        Weighted Average Exercise Price.04
        
        28,528,818
        
        No term
        
        .04
        
        28,528,818
        
        .04.08 - .10
        
        200,000
        
        No term
        
        .10
        
        200,000
        
        .10.70  1.38
        
        3,605,000
        
        10 year
        
        .78
        
        1,255,000
        
        .7832,333,818
        
        
        
        .12
        
        29,983,818
        
        .12




NOTE 11 - INCOME TAXES

The income tax provision (benefit) consists of the following:



Three Months EndedSeptember 30,
        Nine Months EndedSeptember 30,2007
        2006
        2007
        2006Current tax provision (benefit)
        $ (2,562,904)
        $ ( 46,800)
        $ (4,130,000)
        $ (41,000)Deferred tax provision (benefit)
        473,108
        58,000
        1,381,219
        36,000Total provision (benefit) for income taxes
        $  (2,089,796)
        $ 11,200
        $ (2,748,781)
        $   (5,000)






---



A reconciliation of the current provision (benefit) for income taxes with amounts determined by applying the statutory U.S. federal (34%) and state (5%) income tax rates to income before income taxes is as follows:



September 30, 2007
        
        September 30, 2006Statutory federal income tax rate
        34.0%
        
        34.0%State tax effective rate
        5.0%
        
        5.0%Temporary differences
        .3%
        
        14.0%Benefit of graduated tax rates
        -
        
        -Prior year assessments finalized
        -
        
        -Increase in valuation allowance
        -
        
        -Other
        -
        
        -39.3%
        
        53.0%




At September 30, 2007, the Company had net operating loss carry forwards of approximately $11.4 million available to reduce future federal and state taxable income.  Unless utilized, the carry forward amounts will begin to expire in 2012.  For federal and state tax purposes, approximately $800,000 of the Companys net operating loss carry forward amounts is subject to an annual limitation due to a greater than 50% change in stock ownership which occurred in 2002, as defined by federal and state tax law.

Taxable temporary differences result principally from the excess of depreciation for tax purposes over the amount deducted for financial reporting purposes.  Deductible temporary differences from the share based compensation deduction and the operating loss carry forward, giving rise to deferred tax assets, are reduced by a valuation allowance.   The Company has established a valuation allowance for a portion of its net deferred tax assets due to the ownership change limitation on the use of the loss carry forward.

The net deferred tax asset consisted of the following components:



September 30,2007
        
        December 31,2006Deferred tax liability on depreciation
        $  (1,089,000)
        
        $(150,000)Deferred tax asset for loss carry forward and share-based compensation
        4,106,815
        
        419,000Deferred tax asset
        3,017,815
        
        269,000Less: valuation allowance
        203,000
        
        203,000Net deferred tax asset
        $2,814,815
        
        $  66,000






---



NOTE 12 - RELATED PARTY TRANSACTIONS

The Company engaged in certain transactions with Tim Aduddell, a majority shareholder of the Company, and entities owned by Tim Aduddell.

The Company had a note receivable from an entity owned by Tim Aduddell.  The loan was secured by marketable securities and a personal guaranty.  Interest was accrued quarterly based on the federal mid-term rate and added to the note principal.  Accrued interest income amounted to $40,787, $ 70,793 and $60,007 for the years ended December 31, 2006, 2005 and 2004, respectively.  The balance of the note receivable totaled $1,801,133 at December 31, 2005 and $1,841,920 on June 6, 2006. On June 6, 2006, the Board of Directors voted to collect the receivable by redemption of a certain portion of Tim Aduddells stock options in an amount sufficient to satisfy the outstanding note principal, which included unpaid accrued interest. For purposes of determining the redemption value of Mr. Aduddells options, the options were valued at the prior twenty day trading average ($1.52)
discounted by 15% ($1.292), less the exercise price of the options ($.04) for a total value of $1.252 per option.  Based upon this valuation, the Company accepted Tim Aduddells surrender of 1,471,182 options in satisfaction of the debt.

The Company leases its office, warehouse and yard facilities from Aduddell Holdings, Inc., a corporation wholly-owned by Tim Aduddell.  The lease agreement is for one year and expires on September 30, 2008, with monthly rentals of $16,250.   The Company is responsible for all taxes, insurance, maintenance and utilities on the leased premises.  Rental expense under this lease amounted to $146,250, and $146,250 for the nine months ended September 30, 2007 and 2006, respectively.

NOTE 13 - BACKLOG

The amount of revenue the Company expects to realize from work to be performed on uncompleted contracts in progress and from contractual agreements on which work had not yet begun at September 30, 2007, and September 30 2006, was approximately $15,003,754 and $8,037,676 respectively.

NOTE 14 - SHARE BASED COMPENSATION

The fair value of each option grant is estimated on the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions used for grants in 2005 and 2006, risk-free interest rates of 5.5%, no dividend yield or assumed forfeitures; expected lives of 10.0 years; and volatility of 54%. The amounts above are not likely to be representative of future years because there is no assurance that additional awards will be made each year.



NOTE 15 - EARNINGS PER SHARE



September 30,2007
        
        September 30,2006Basic net income (loss) per share:Common shares outstanding
        53,965,854
        
        50,187,921Weighted average shares outstanding
        53,965,854
        
        50,187,921Net Income (Loss)  per share
        $         (0.08)
        
        $         0.00Diluted net income (loss) per common share:Common shares outstanding
        N/A
        
        79,853,005Weighted average shares outstanding
        N/A
        
        79,853,005Net Income (Loss)  per share
        $       N/A
        
        $        0.00






---



At September 30, 2006, all options to purchase shares of common stock were included in the computation of income per common share-assuming dilution because all options were dilutive.

NOTE 16 - LEASES

In December 2005, the Company leased a storage facility under an operating lease which expires in October 2008.  Rent expense under the lease totaled $17,633 for the nine months ended September 30, 2007 and $17,633 for the nine months ended September 30, 2006.

In March 2006, the Company leased its corporate office facilities under an operating lease which expires April 30, 2010.  Under the terms of the lease, the Company is responsible for its share of common area maintenance and operating expenses.  Rent expense under the lease totaled $91,377 for the nine months ended September 30, 2007 and $27,991 for the nine months ended September 30, 2006.

In November 2006, the Company leased office facilities for its EyeOpener Division under an operating lease which expires in November 2008.   Rent expense under the lease totaled $18,900 for the nine months ended September 30, 2007.

As of   September 30, 2007, the future minimum lease commitments under all noncancellable operating leases were as follows:



Year
        Amount2008
        $170,5862009
        127,9992010
        71,071$340,257




The Company leases its office, warehouse and yard facilities from Aduddell Holdings, Inc., a corporation wholly owned by Tim Aduddell.  The lease agreement is for one year and expires on September 30, 2008, with monthly rentals of $16,250.   The Company is responsible for all taxes, insurance, maintenance and utilities on the leased premises.  Rental expense under this lease amounted to $146,250 for each of the nine month periods ended September 30, 2007, and 2006, respectively.

Aduddell Restoration & Waterproofing, Inc. leases its office and shop space in Minnesota under an operating lease expiring in October 2007 with a monthly lease payment of $16,500.

In June 2007, the Company leased office facilities for its Florida roofing division under an operating lease which expires in August 2008.  Rent expense under the lease totaled $21,817 for the nine months ended September 30, 2007

NOTE 17 - COMMITMENTS AND CONTINGENCIES

The Company warrants its work in the normal course of business.  In management's opinion, there were no outstanding claims which would have a material effect on the Company's operations or financial position at September 30, 2007.

The Company maintains cash balances at several financial institutions.  Accounts at each institution are insured by theFederal Deposit Insurance Corporationup to $100,000, and any amounts in excess of this would not be insured if the institution should fail.  At times, cash in the deposit accounts may exceed the federally insured limits. The Company has not experienced any losses in such accounts and believes that it is not exposed to any significant risk.



---



In regard to the sale of assets and liquidation of Zenex Communications in 2002, we were a guarantor to the purchaser on notes with a remaining balance of $161,030 at September 30, 2007, with approximately $6,353 in monthly principal and interest payments.  The purchaser is currently in default on the required payment obligations.

Lawsuit

Eric Beitchman v. Timothy Aduddell, et al., Case No. 5:05-cv-01465-HE, United States District Court for the Western District of Oklahoma. On December 19, 2005, a shareholders derivative action was filed, claiming that we entered into certain non-arms length transactions with certain of our officers and/or directors. Among the transactions complained of is one in which we allegedly entered into a Telecommunications Equipment and Software Upgrade Agreement with a company partially owned and controlled by one of our officers/directors. In addition, the plaintiff complained of our contracting with and making payments to Oklahoma Development Group, LLC (ODG) in connection with our outsourcing of emergency response services to ODG in 2005. Based on these and other allegations in the Complaint, the plaintiff claimed that the individual defendants breached their fiduciary duties
to us, that they abused control of us, that they engaged in gross mismanagement, and, with respect to certain officers/director defendants, that they engaged in unjust enrichment. Plaintiff sought damages, imposition of a constructive trust, restitution and attorneys fees.  We and the individual defendants denied the substantive allegations of the Complaint. On February 9, 2007, the parties participated in a mediation that resulted in a settlement of the lawsuit.  Final documentation has not yet occurred; however, the settlement terms include payment by us of a nonmaterial amount along with certain non-monetary relief.



We have been sued by First Bankcentre (the "Bank") in the Oklahoma District Court of Tulsa County, Oklahoma Case No. CJ-2006-03621.  The Petition was filed on June 7, 2006.  Plaintiff claims that we must issue 500,000 shares of our common stock at a purchase price of $.01 per share pursuant to a warrant held by the Bank.  We believe the warrant is unenforceable.  We have filed an Answer setting forth our defenses. Among them are that the warrant was issued without corporate authority, that the warrant violated the anti-tying restrictions of the Bank Holding Company Act and that the warrant represents a clog on our equity of redemption from the Bank under a prior loan that was repaid in full. A scheduling order has been entered in the case. Although a trial date has not been set, we anticipate trial in the spring of 2008. Written discovery has been issued to the Bank, and its responses are
due November 30, 2007. We intend to vigorously defend this lawsuit.



In addition, we are, from time to time, parties to various litigation matters arising in the normal course of our business, most of which involve claims for personal injury and property damage incurred in connection with our operations. We are not currently involved in any litigation of this nature that we believe, based on our examination of such matters, are likely to have a material adverse effect on our financial condition or results of operations.



NOTE 18 - CONCENTRATIONS



In connection with providing service to customers, Aduddell Industries does not have contractual agreements with suppliers.  The material and supplies used in the business are readily available from several vendors.

Aduddell Industries had a significant number of customers for the period ended September 30, 2007 with no customer accounting for 10% or more of total revenue. In the period ended September 30, 2006, one customer accounted for 41% of the total revenue.

The Companys contract receivables at September 30, 2007 and December 31, 2006 are from a small number of companies in various industries which could be subject to business cycle variations. As of September 30, 2007, the Company had no customer that accounted for 10% or more of contract receivables.  As of December 31, 2006, the Company had one customer that accounted for 40% of contract receivables.





---











Item 2.
        Managements Discussion and Analysis of Financial Condition and Results of Operations.




The following discussion should be read in conjunction with our financial statements and notes thereto.



Introduction



Aduddell Industries, Inc. is engaged in the commercial and industrial roofing and re-roofing, specialty roofing metals, waterproofing and concrete restoration and consulting businesses through our subsidiaries Aduddell Roofing, Inc., Aduddell Restoration and Waterproofing, Inc., and Global Specialty Group, Inc. In addition we provide pre-event planning, event management and post-event recovery services for disaster related activities through our subsidiary Aduddell Enviro & Emergency Management Services, Inc. (E2MS), as well as marketing services through our EyeOpener Division. We were originally incorporated on March 4, 1991, in the state of Colorado. On June 7, 2006, we changed our name from Zenex International, Inc. to Aduddell Industries, Inc. and our state of incorporation from Colorado to Oklahoma.

Our revenues were historically derived from comprehensive commercial roofing services, including re-roofing, restoration and repair, new roof construction, sheet metal fabrication, waterproofing, and emergency post-event response services. In 2007 we have focused on integration of our acquisitions, cost control and operations. While we have implemented a number of cost reduction initiatives and function consolidations that are in effect in the third quarter, the full effect of these actions will not be evident until the fourth quarter and the first quarter of next year.  In addition we expect continued increase in our sales volume and improvement in our divisional gross margins.



In the second quarter of 2006, we increased our focus on providing services to the total exterior shell of a building through the asset purchase of Merit Construction, a concrete restoration company and expanded our roofing business to include standing seam and specialty metals. In the third quarter of 2006 we focused on the organic growth of these business areas, increased our marketing capability with the purchase of EyeOpener Creative Communications, LLC., and continued to execute our business plan by searching for acquisitions in key markets. On October 20, 2006, we signed a letter of intent to acquire Brent Anderson & Associates, Inc., a Minnesota-based restoration, roofing and waterproofing company. This transaction closed in December 2006 adding significant resources, including below grade waterproofing to our service offerings. At year end we signed a definitive purchase
agreement to acquire Hayden Building Maintenance, Inc. as well as Hudson Valley Roofing and Sheet Metal, Inc., privately held commercial roofing companies in New York. Hayden Building Maintenance has an additional office in New Orleans that is currently actively involved in commercial roofing related to disaster response. We have terminated our plans to proceed with these acquisitions, but we plan to maintain the relationship that we have had with them.



Cost of revenues consists primarily of compensation and benefits to field staff, materials, subcontracted services, parts and supplies, depreciation, fuel and other vehicle expenses and equipment rentals. Our gross profit percentage, which is gross profit expressed as a percentage of revenues, depends primarily on the relative proportions of costs related to labor and materials. On jobs in which a higher percentage of the cost of revenues consists of labor costs, we typically achieve higher gross margins than on jobs where materials represent more of the cost of revenues. Margins are also affected by the competitive bidding process and the technical difficulty of the project. New roof construction work is more likely to be competitively bid than re-roofing, restoration and repair. Typically, re-roofing, restoration and repair jobs are more labor intensive and have higher margins than new
roof construction.



In the execution of our 2006 business plan we spent $1,410,686 in our roofing subsidiary and $1,286,641 in our corporate office in the pursuit of national accounts and acquisitions. These expenditures resulted in a number of national accounts such as, U.S. Communities and Anheuser Busch and others as well as the acquisitions of Merit Construction, EyeOpener Creative Communications, and Brent Anderson Associates. The full value and effect of these accounts and acquisitions should become evident over the next several years as we integrate them into our business model and take advantage of the economies of scale as well as synergistic reduction of cost. In addition we should have increased sales and customer penetration as we cross sell our product offerings.



In addition to the acquisition and national account expenditures we significantly expanded our corporate,



---



roofing and restoration staff, opened three new operating locations, and expanded our corporate governance and compliance activities. These additional general and administrative costs of approximately $2.9 million were required to support our expanding business from anticipated acquisitions as well as organic growth. The increased infrastructure will provide most of the support for our targeted sales revenues for 2007.



The following table sets forth information used by management to assess our results of operations of the current quarter over the same quarter in the prior year in aggregate amounts:



Three monthsended
        Three monthsended
        
        Nine months
ended
        Nine monthsendedSeptember 30,2007
        September 30,2006
        
        September 30,2007
        September 30,2006Total Revenue
        $ 12,472,735
        $ 11,574,763
        
        $36,859,353
        $  23,947,068Total Gross Margin
        $  2,079,480
        $  1,400,456
        
        $     469,138
        $   3,022,239Cash Flow from Operations
        $   (312,244)
        $(1,364,168)
        
        $     186,565
        $(19,233,778)EBITDA
        $ (5,403,937)
        $    250,444
        
        $(7,549,004)
        $     887,062Net Income (Loss)
        $ (4,399,141)
        $      18,133
        
        $(7,759,056)
        $       90,601Free Cash Flow
        $    (410,715)
        $(1,978,894)
        
        $   (380,860)
        $(22,481,537)




The following table sets forth the reconciliation of our free cash flow to our cash flow from operations:





Three monthsendedSeptember 30,2007
        
        Three monthsendedSeptember 30,2006
        
        Nine monthsendedSeptember 30,2007
        
        Nine monthsendedSeptember 30,2006Cash Flow from Operations
        $  (312,244)
        
        $(1,364,168)
        
        $ 186,565
        
        $(19,233,778)Capital Expenditures
        98,471
        
        614,726
        
        567,425
        
        3,247,759Free Cash Flow
        (410,715)
        
        (1,978,894)
        
        (380,860)
        
        (22,481,537)








---



The following table reconciles our EBITDA to our net income:





Three monthsendedSeptember 30,2007
        
        Three monthsendedSeptember 30,2006
        
        Nine monthsendedSeptember 30,2007
        
        Nine monthsendedSeptember 30,2006Net Income
        $  (4,399,141)
        
        $    18,133
        
        $   (7,759,056)
        
        $   90,601Interest (Income)
        302,746
        
        18,145
        
        697,087
        
        300,102(Gain) Loss on Sale of Equipment
        5,340
        
        (2,500)
        
        5,555
        
        28,739Provision (Benefit) for Income Taxes
        (2,089,796)
        
        11,200
        
        (2,748,781)
        
        (5,000)Depreciation
        784,340
        
        200,466
        
        2,256,191
        
        472,620EBITDA
        (5,403,937)
        
        250,444
        
        (7,549,004)
        
        887,062






Our EBITDA is determined by adding the following to net income: net interest income, (gain) loss on sale of equipment, provision (benefit) for income taxes, investment loss and depreciation. We calculate free cash flow by subtracting capital expenditures from cash flow from operations. The table above reconciles EBITDA to net income, and free cash flow to cash flow from operations.



We present EBITDA and free cash flow because we believe that each provides useful information regarding our continuing operating results. We rely on EBITDA and free cash flow as primary measures to review and assess our operating performance and our management teams performance in connection with our executive compensation and bonus plans. We also review EBITDA and free cash flow to compare our current operating results with corresponding periods, and as an assessment of our overall liquidity and our ability to meet our debt service obligations.



We believe that EBITDA and free cash flow are useful to investors to provide disclosures of our operating results on the same basis as that used by our management. We also believe that these measures can assist investors in comparing our performance to that of other companies on a consistent basis without regard to certain items, which do not directly affect our ongoing operating performance or cash flows. EBITDA and free cash flow, which are non-GAAP financial measures, have limitations as analytical tools, and you should not consider them in isolation, or as a substitute for net income, cash flows from operating activities and other consolidated income or cash flows statement data prepared in accordance with accounting principles generally accepted in the United States. Because of these limitations, EBITDA and free cash flow should neither be considered as measures of discretionary cash
available to us to invest in the growth of our business, nor as replacements for net income. We compensate for these limitations by relying primarily on our GAAP results and using EBITDA and free cash flow as supplemental information.



---



Critical Accounting Policies and Estimates



Basis of Presentation



The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, Aduddell Roofing, Inc., Aduddell Restoration and Waterproofing, Inc., Global Specialty Group, E2MS and Aduddell Financial Services.  The accompanying financial statements of the Company have been prepared without audit pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). Certain information and footnote disclosures normally included in the financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations. The Company believes that the disclosures made are adequate to make the information presented not misleading. These financial statements should be read in conjunction with the Company's year end audited
financial statements and related footnotes included in the annual 10-K filing. In the opinion of management, all adjustments, consisting only of normal recurring adjustments, necessary to present fairly the financial position of the Company as of September 30, 2007, and the statements of its operations and accumulated deficit and cash flows for the nine month periods ended September 30, 2007 and 2006 have been included. All significant inter-company accounts and transactions have been eliminated in the consolidation.  The results of operations for interim periods may not be indicative of the results which may be realized for the full year.



Revenue Recognition

The Company recognizes fixed-price contract revenues on the percentage-of-completion method of accounting, measured by the percentage of cost incurred to date to the estimated total cost for each contract.  Management uses this method because total cost is considered to be the best available measure of progress on the contracts.  Revenues from cost-plus-fee contracts are recognized on the basis of costs incurred during the period plus the fee earned, measured by the cost-to-cost method.

Contract costs include all direct material and labor costs and those indirect costs related to contract performance such as indirect labor, interest, depreciation and supplies.  General and administrative costs are charged to expense as incurred.  Provisions for estimated losses on uncompleted contracts are made in the period in which such losses are determined.  Changes in job performance, job conditions, and estimated profitability may result in revisions to costs and income, which are recognized in the period in which the revisions are determined. The asset "Costs and estimated earnings in excess of billings on uncompleted contracts" represents revenues recognized in excess of amounts billed.  The liability "Billings in excess of costs and estimated earnings on uncompleted contracts" represents billings in excess of revenues recognized.



Cash and Cash Equivalents

For purposes of the Consolidated Statement of Cash Flows, short-term investments, which have maturities of ninety days or less, are considered cash equivalents.



Investments

The Company accounts for its investments in marketable securities usingStatement of Financial Accounting Standards No. 115 Accounting for Certain Investments in Debt and Equity Securities (SFAS No. 115).This standard requires that investments in equity securities that have a readily determinable fair value and all investments in debt securities be adjusted to market value at the end of each accounting period.  Unrealized market value gains and losses are charged to earnings if the securities are traded for short-term profit.  Otherwise, such unrealized gains and losses are charged or credited to a separate component of shareholders equity.



---



Management determines the proper classification of investments in obligations with fixed maturities and marketable equity securities at the time of purchase and reevaluates such designations as of each balance sheet date.  At September 30, 2007 and December 31, 2006, all securities covered bySFAS No. 115were designated as available-for-sale.  Accordingly, these securities are stated at fair value, with unrealized gains and losses reported in a separate component of shareholders equity.  Any realized gains and losses on sales of investments, as determined on a specific identification basis, are included in the Consolidated Statement of Operations.



Fair Value of Financial Instruments

The Companys financial instruments include cash, receivables, notes receivable, marketable securities, short-term payables and notes payable.  The carrying amounts of cash, receivables, and short-term payables approximate fair value due to their short-term nature.  Marketable equity securities fair values are estimates based on quoted market prices or approximate fair values.  The carrying amounts of notes receivable and payable approximate fair value based on interest rates currently available.

Share-Based Compensation



The Company recognizes expense for its share-based compensation based on the fair value of awards that are granted in accordance withStatement of Financial Accounting Standards No. 123R, Share-Based Payments.  The fair value of common stock options  is estimated at the date of grant using the Black-Scholes-Merton option valuation model which was developed for use in estimating the fair value of exchange-traded stock options that have no vesting restrictions and are fully transferable, and takes into consideration several criteria, including volatility, expected term, dividend yield, and risk-free rate of return. Option valuation methods require the input of highly subjective assumptions, including the expected stock price volatility.  The measured compensation cost is recognized ratably over the vesting period of the related share-based
compensation award.

Income Taxes

The Company accounts for income taxes in accordance withStatement of Financial Accounting Standards No. 109, Accounting for Income Taxes (SFAS No. 109).SFAS No. 109requires the recognition of deferred tax assets and liabilities for the estimated future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases.  In addition,SFAS No. 109requires the recognition of future tax benefits, such as net operating loss carry-forwards, to the extent that realization of such benefits is more likely than not.  The amount of deferred tax liabilities or assets is calculated using tax rates in effect for the year in which those temporary
differences are expected to be recovered or settled.  The effect on deferred tax assets and liabilities of a change in tax rate is recognized in income in the period that includes the enactment date. Valuation allowances are established when necessary to reduce deferred tax assets to the amounts more likely than not to be realized.

In determining the quarterly provision for income taxes, the Company uses an annual effective tax rate based on expected annual income and statutory tax rates.  Significant discreet items are separately recognized in the income tax provision in the quarter in which they occur.

The determination of the Companys provision for income taxes requires significant judgment, the use of estimates, and the interpretation and application of complex tax laws.  Significant judgment is required in assessing the timing and amounts of deductible and taxable items.



Net Income (Loss) Per Common Share



The Company computes net income (loss) per share in accordance withSFAS No. 128,Earnings per ShareandSEC Staff Accounting Bulletin No. 98 (SAB 98).Under the provisions ofSFAS No. 128andSAB 98,basic net income (loss) per share is calculated by dividing net income (loss) available to common shareholders for the period by the weighted average number of common shares outstanding during the period.



---



Property and Equipment



Property and equipment are stated at cost, net of accumulated depreciation and amortization. Property and equipment are depreciated using straight-line and accelerated methods over the estimated useful lives of the assets, which range from five to thirty nine years.



Changes from the Prior Period



We have not made any material changes to our critical accounting estimates or assumptions or the judgments affecting the application of those estimates or assumptions.



Results of Operations



Comparison of 3rd Quarter 2007 and 2006



Revenues. Revenues increased from $11,574,763 for the three months ended September 30, 2006 to $12,472,735for the three months ended September 30, 2007, which represents and increase of 7.8%.    We had no revenues for emergency services in either the of third quarters of 2007 or 2006.  Our emergency services revenues are significantly affected by the presence or absence of natural disaster related work such as tornados, hurricanes and other windstorms.  Revenues for the three months ended September 30, 2007 were higher as a result of  the additional sales associated with our acquisition efforts.  We expect revenues to continue to grow in 2007.



Operating Expenses. Operating expenses for the three months ended September 30, 2007, were $19,078,356 or 153% of revenue, compared to $11,533,563 or 99% of revenue, for the three months ended September 30, 2006. Cost of Sales for the three months ended September 30, 2007 as a percentage of revenue increased from 89% of revenues to 124% of revenues.  Selling, general, and administrative expenses increased to $3,591,146in the third quarter of 2007 compared to $1,344,290 in the third quarter of 2006 primarily as a result of an increase in corporate overhead, manpower, operating and travel expense related to implementing our growth strategy. While we have implemented a number of cost reduction initiatives and function consolidations that are in effect in our third quarter, the full effect of these actions will not be evident
until fourth quarter and the first quarter of next year. Based on those third quarter changes and other recent initiatives, we expect administrative cost to decrease quarterly by over $250,000 during the fourth quarter and first quarter of 2008.



Income (Loss) before Provision for Income Taxes. Operating income (loss) before taxes for the quarter ended September 30, 2007, was $(6,471,349) compared to $74,343 for the quarter ended September 30, 2006. The decrease in our 2007 operating income was attributable to higher cost of sales and selling, general, and administrative costs of $3,591,146 partially offset by our increased sales volume. Our cost reduction initiatives when fully implemented coupled with higher sales volume and increased margin should support our continuing selling, general and administrative costs and increase our profitability.



Net Income (Loss).The net loss for the quarter ended September 30, 2007, was $(4,381,553), compared to net income of $63,143 for the quarter ended September 30, 2006. These results were influenced by the factors identified above under Revenues and Operating Expenses.



Comparison of nine months ended September 30, 2007 and 2006



Revenues. Revenues increased from $23,947,068 for the nine months ended September 30, 2006 to $36,859,353for the nine months ended September 30, 2007, which represents an increase of 53.9%.    We had no revenues for emergency services in either the first three quarters of 2007 or 2006.  Our emergency services revenues are significantly affected by the presence or absence of natural disaster related work such as tornados, hurricanes and other windstorms.  Revenues for the nine months ended September 30, 2007 were higher as a result of  the additional sales associated with our acquisition efforts  We expect revenues to continue to grow in 2007.



---



Operating Expenses. Operating expenses for the nine months ended September 30, 2007, were $47,624,916, or 129% of revenue, compared to $24,279,331, or 101% of revenue, for the nine months ended September 30, 2006. Cost of Sales for the nine months ended September 30, 2007 as a percentage of revenue increased from 87% of revenues to 99% of revenues.   Selling, general and administrative expenses increased to $11,036,417in the first nine months of 2007 compared to $3,232,753 in the first nine months of 2006 primarily as a result of an increase in corporate overhead, manpower, operating and travel expense related to implementing our growth strategy. While we have implemented a number of cost reduction initiatives and function consolidations that are in effect in our third quarter, the
full effect of these actions will not be evident until the fourth quarter and the first quarter of next year. Based on those second quarter changes and other recent initiatives we expect administrative cost to decrease quarterly by over $250,000 during the fourth quarter and first quarter of 2008.



Income (Loss) before Provision for Income Taxes. Operating income (loss) before taxes for the nine months ended September 30, 2007, was $(10,492,331)compared to $76,376 for the nine months ended September 30, 2006. The decrease in our 2007 operating income was attributable to higher cost of sales and higher selling, general and administrative expenses of $11,036,417 partially offset by our increased sales volume. Our cost reduction initiatives when fully implemented coupled with higher sales volume and increased margin should support our continuing selling, general and administrative costs and increase our profitability.



Net Income (Loss).The net loss for the nine months ended September 30, 2007, was $(7,743,550), compared to net income of $81,376 for the nine months ended September 30, 2006. These results were influenced by the factors identified above under Revenues and Operating Expenses.



Off-Balance Sheet Arrangements



We have operating leases and guaranties that are not accrued on the balance sheet. The payments due under the leases are disclosed in footnote 6 of our consolidated financial statements and the contingent loan guaranty is disclosed below and in footnote 7 of our consolidated financial statements. Other than the lease and note guaranty, we have no contractual commitments that do not appear on the balance sheet as of September 30, 2007.



Seasonality



The construction industry, including the roofing industry, is influenced by seasonal factors, as construction activities are usually lower during winter months than other periods. We attempt to increase winter productivity by concentrating our business in the southern half of the United States and by expanding our sales and marketing efforts to control project scheduling. Nevertheless, our revenues and operating results potentially will be lower in the first and fourth quarters.



The roofing industry is also affected by natural disasters, such as tornadoes, hurricanes and other windstorms. Because of the need for immediate repairs and since the costs of repair are typically covered by insurance, the margins are higher on disaster-related work than on discretionary work. Since disaster-related work requires an immediate response, we maintain a capacity that is scalable to respond to these needs. The absence of natural disasters will result in lower revenues and higher relative administrative expenses per revenue dollar.



Commitments and Contingencies



In regard to the sale of assets and liquidation of Zenex Communications in 2002, we are a guarantor on notes with an outstanding balance of $161,030 at September 30, 2007, with approximately $6,353 in monthly principal and interest payments. The purchaser is currently in default on the required payment obligations.



We warrant our work in the normal course of business. In managements opinion, there were no outstanding



---



claims which would have a material effect on our operations or financial position.



Information regarding our legal proceedings are discussed later in this document under, Part II, Item 1. Legal Proceedings.



Liquidity and Capital Resources



Total assets increased from $33,340,732 to $35,763,648, liabilities increased from $21,683,678 to $30,048,981 and shareholders equity decreased from $11,657,054 to $5,714,667 from December 31, 2006, to September 30, 2007. The increase in assets comes from higher receivables and fixed assets and with more cash. The increase in liabilities results primarily from an increase in our accounts and subcontract payables.



Our net cash at September 30, 2007 is $786,026. We are using our credit line primarily due to the financing of our acquisition and capital expenditures. We secured financing in September that will be utilized as working capital.  For the nine months ended September, 2007, net cash provided by operating activities was $186,565 compared to $19,233,778 used for the quarter ended September 30, 2006. Net cash used by investing activities during this period was $560,210 compared to $3,356,172 used by investing activities for the nine months ended September 30, 2006. Net cash provided by financing activities during this period was $1,159,671 compared to $982,466 for the nine months ended September 30, 2006. At September 30, 2007, we had negative working capital of $8,234,503 compared to a negative working capital at December 31, 2006 of $864,202.



We have a $10,000,000 revolving line of credit. The line bears interest at 3.375% over LIBOR (currently 5.72%) and is secured by all accounts, property and equipment. The line matures on December 15, 2007. There were no outstanding advances at September 30, 2006 and the outstanding advance at September 30, 2007 was $9,734,933.



At September 30, 2007, we had $1,269,324 of long-term debt as compared to $135,742 of long-term debt at September 30, 2006. The increase in the amount of long-term debt outstanding was due to the earn out portion of our Brent Anderson acquisition and capital investments.



Adequacy of Current Liquidity



We meet all of our funding needs for ongoing operations with internally generated cash flows from operations, access to our line of credit, with existing cash and short-term investment balances and with additional term debt or equity.





---



Item 3.   Quantitative and Qualitative Disclosures About Market Risk



Our primary market risk relates to changes in interest rates. Market risk is the potential loss arising from adverse changes in market prices and rates, including interest rates. We do not enter into derivatives or other financial instruments for trading or speculative purposes.



At September 30, 2007, we had $9.7 million drawn on revolving line of credit. Interest on the revolving line of credit is variable and is equal to LIBOR plus 3.375%. Amounts drawn of the revolving line of credit are the only variable rate debt we have outstanding. A one-percentage point change in the interest rate for our revolving line of credit would change our cash interest payments on an annual basis by approximately $97,000.



>Item 4.
        Controls and Procedures




It is the responsibility of our chief executive officer and our chief financial officer to ensure that we maintain controls and other procedures designed to ensure that the information required to be disclosed by us in reports that we file with the Commission under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported, within the time periods specified by in the Commissions rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Act is accumulated and communicated to the issuers management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.



As of September 30, 2007, management, including the chief executive officer and interim chief financial officer, conducted an evaluation of disclosure controls and procedures pursuant to Exchange Act Rule 13a-15 as of the end of the period covered by this report. Based on that evaluation, the chief executive officer and chief financial officer have concluded the disclosure controls and procedures currently in place are effective. There have been no significant changes in internal controls, or in factors that could significantly affect internal controls, subsequent to the date the chief executive officer and chief financial officer completed their evaluation.



PART II    OTHER INFORMATION



Item 1.
        Legal Proceedings




Eric Beitchman v. Timothy Aduddell, et al., Case No. 5:05-cv-01465-HE, United States District Court for the Western District of Oklahoma. On December 19, 2005, a shareholders derivative action was filed, claiming that we entered into certain non-arms length transactions with certain of our officers and/or directors. Among the transactions complained of is one in which we allegedly entered into a Telecommunications Equipment and Software Upgrade Agreement with a company partially owned and controlled by one of our officers/directors. In addition, the plaintiff complained of our contracting with and making payments to Oklahoma Development Group, LLC (ODG) in connection with our outsourcing of emergency response services to ODG in 2005. Based on these and other allegations in the Complaint, the plaintiff claimed that the individual defendants breached their fiduciary duties
to us, that they abused control of us, that they engaged in gross mismanagement, and, with respect to certain officers/director defendants, that they engaged in unjust enrichment. Plaintiff sought damages, imposition of a constructive trust, restitution and attorneys fees.  We and the individual defendants denied the substantive allegations of the Complaint. On February 9, 2007, the parties participated in a mediation that resulted in a settlement of the lawsuit.  Final documentation has not yet occurred; however, the settlement terms include payment by us of a nonmaterial amount along with certain non-monetary relief.



We have been sued by First Bankcentre (the "Bank") in the Oklahoma District Court of Tulsa County, Oklahoma Case No. CJ-2006-03621.  The Petition was filed on June 7, 2006.  Plaintiff claims that we must issue 500,000 shares of our common stock at a purchase price of $.01 per share pursuant to a warrant held by the Bank.



---



We believe the warrant is unenforceable.  We have filed an Answer setting forth our defenses. Among them are that the warrant was issued without corporate authority, that the warrant violated the anti-tying restrictions of the Bank Holding Company Act and that the warrant represents a clog on our equity of redemption from the Bank under a prior loan that was repaid in full. A scheduling order has been entered in the case. Although a trial date has not been set, we anticipate trial in the spring of 2008. Written discovery has been issued to the Bank, and its responses are due November 30, 2007. We intend to vigorously defend this lawsuit.



In addition, we are, from time to time, parties to various litigation matters arising in the normal course of our business, most of which involve claims for personal injury and property damage incurred in connection with our operations. We are not currently involved in any litigation of this nature that we believe, based on our examination of such matters, are likely to have a material adverse effect on our financial condition or results of operations.



Item 1A.
        Risk Factors




There have been no material changes from the risk factors previously disclosed in our annual report on Form 10-K for the year ended December 31, 2006.



Item 2.
        Unregistered Sales of Equity Securities and Use of Proceeds




None.



Item 3.
        Defaults Upon Senior Securities




None.



Item 4.
        Submission of Matters to a Vote of Security Holders




None.



Item 5.
        Other Information




None.



Item 6.
        Exhibits




Exhibit No.
        Description of Exhibit31.1
        Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes Oxley Act of 200231.2
        Certification of Interim Chief Financial Officer pursuant to Section 302 of the Sarbanes Oxley Act of 200232.1
        Section 1350 Certification of Chief Executive Officer32.2
        Section 1350 Certification of Chief Financial Officer






---



SIGNATURES



In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



ADUDDELL INDUSTRIES, INC.November 19, 2007
        By:
        /s/  Tim AduddellTim Aduddell, PresidentNovember 19, 2007
        By:
        /s/ Josh BrockJosh Brock, Interim ChiefFinancial Officer (Principal Accounting Officer)






---



EXHIBIT INDEX





Exhibit No.
        Description of Exhibit>
        Method of Filing31.1
        Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002
        Filed herewith electronically31.2
        Certification of Interim Chief Financial Officer pursuant to Section 302 of the Sarbanes Oxley Act of 2002
        Filed herewith electronically32.1
        Section 1350 Certification of Chief Executive Officer
        Filed herewith electronically32.2
        Section 1350 Certification of Chief Financial Officer
        Filed herewith electronically