|Exhibit 12(a)                                                                     
|----------------------------------------------------------------------------------
|FPL GROUP, INC. AND SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

|                                                                     | Six Months Ended
June 30, 2003
|-------------------------------------------------------------------- | ------------------------------
|                                                                    
|                                                                     | (millions of dollars)         
|Earnings, as defined:                                                |                               
|Net income                                                           | $                             
|Income taxes                                                         |                               
|Fixed charges, included in the determination of net income, as below |                               
|Amortization of capitalized interest                                 |                               
|Distribution of earnings from equity method investees                |                               
|Less:  Equity in earnings of equity method investees                 |                               
|                                                                     |                               
|                                                                     |                               
|Total earnings, as defined                                           | $                             
|                                                                     |                               
|                                                                     |                               
|Fixed charges, as defined:                                           |                               
|Interest charges                                                     | $                             
|Rental interest factor                                               |                               
|Fixed charges included in nuclear fuel cost                          |                               
|                                                                     |                               
|Fixed charges, included in the determination of net income           |                               
|Capitalized interest                                                 |                               
|                                                                     |                               
|                                                                     |                               
|Total fixed charges, as defined                                      | $                             
|                                                                     |                               
|                                                                     |                               
|Ratio of earnings to fixed charges                                   |                               
|                                                                     |