|Page 26
|-------

|EXHIBIT 32.2                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                
|CERTIFICATION OF CHIEF FINANCIAL OFFICERPURSUANT TO 18 U.S.C. SECTION 1350,AS ADOPTED PURSUANT TOSECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
        In connection with the Quarterly Report of First Real Estate Investment Trust of New Jersey (the Company) on Form 10-Q for the quarter ended April 30, 2005 (the Report), I, Donald W. Barney, President, Treasurer and Chief Financial Officer of the Company, do hereby certify, pursuant to 18 U.S.C.§ 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                

|(1) | the Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, 15 U.S.C. § 78m(a) or 78o(d), and,
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------
|    |                                                                                                                                                     
|(2) | the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

|                    |                                                                        
|------------------- | -----------------------------------------------------------------------
|                    |                                                                        
|Date:  June 9, 2005 | /s/ Donald W. Barney                                                   
|                    |                                                                        
|                    | Donald W. Barney
      President, Treasurer and Chief Financial Officer
|                    |                                                                        
|                    | Back To Index                                                          

|
|