|EXHIBIT 12(a)                                                                     
|----------------------------------------------------------------------------------
|FPL GROUP, INC. AND SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

|                                                                     | Nine Months Ended
September 30, 2001
|-------------------------------------------------------------------- | ------------------------------------
|                                                                    
|                                                                     | (millions)                          
|Earnings, as defined:                                                |                                     
|Net income                                                           | $                                   
|Income taxes                                                         |                                     
|Fixed charges, included in the determination of net income, as below |                                     
|Distributed income of independent power investments                  |                                     
|Less equity in earnings of independent power investments             |                                     
|                                                                     |                                     
|                                                                     |                                     
|Total earnings, as defined                                           | $                                   
|                                                                     |                                     
|                                                                     |                                     
|Fixed charges, as defined:                                           |                                     
|Interest charges                                                     | $                                   
|Rental interest factor                                               |                                     
|Fixed charges included in nuclear fuel cost                          |                                     
|                                                                     |                                     
|Fixed charges, included in the determination of net income           |                                     
|Capitalized interest                                                 |                                     
|                                                                     |                                     
|                                                                     |                                     
|Total fixed charges, as defined                                      | $                                   
|                                                                     |                                     
|                                                                     |                                     
|Ratio of earnings to fixed charges                                   |                                     
|                                                                     |