##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549





FORM 10-Q





(Mark One)

|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------

For the quarterly period ended December 31, 2009

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from
 to

Commission file number: 001-34249





FARMER BROS. CO.

(exact name of registrant as specified in its charter)







|                                                  |  |                                     
|------------------------------------------------- |  | ------------------------------------
|Delaware                                          |  | 95-0725980                          
|(State of Incorporation)                          |  | (I.R.S. Employer Identification No.)
|                                                  | 
|20333 South Normandie Avenue Torrance, California |  | 90502                               
|(address of principal executive offices)          |  | (Zip Code)                          

Registrants telephone number, including area code:(310) 787-5200





Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90
days.    YES  x    NO   ̈

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such
files).    YES   ̈    NO   ̈

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller
reporting company. See definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act (Check one):



|                        |  |                                                   |  |                           |  |  
|----------------------- |  | ------------------------------------------------- |  | ------------------------- |  | -
|Large accelerated filer |  |  ̈                                                 |  | Accelerated filer         |  | x
|Non-accelerated filer   |  |  ̈   (Do not check if a smaller reporting company) |  | Smaller reporting company |  |  ̈

Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).    YES   ̈    NO  x

On February 8, 2010, the registrant had 16,167,301 shares outstanding of its common stock, par value $1.00 per share, which is the
registrants only class of common stock.









---

##### Table of Contents

FARMER BROS. CO.

FORM 10-Q QUARTERLY REPORT

TABLE OF CONTENTS



|                                                                                                                 |  |     
|---------------------------------------------------------------------------------------------------------------- |  | ----
|                                                                                                                 |  | Page
|                                                                                                                 | 
|PART I FINANCIAL INFORMATION                                                                                     |  |     
|                                                                                                                 | 
|Item 1. Financial Statements                                                                                     |  |     
|                                                                                                                 | 
|Consolidated Balance Sheets at December 31, 2009 (unaudited) and June 30, 2009                                   |  | 1   
|                                                                                                                 | 
|Consolidated Statements of Operations for the Three and Six Months Ended December 
31, 2009 and 2008 (unaudited) |  | 2   
|                                                                                                                 | 
|Consolidated Statements of Cash Flows for the Six Months Ended December 31, 2009 and 2008
(unaudited)            |  | 3   
|                                                                                                                 | 
|Notes to Consolidated Financial Statements (unaudited)                                                           |  | 4   
|                                                                                                                 | 
|Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations                    |  | 16  
|                                                                                                                 | 
|Item 3. Quantitative and Qualitative Disclosures About Market Risk                                               |  | 18  
|                                                                                                                 | 
|Item 4. Controls and Procedures                                                                                  |  | 19  
|                                                                                                                 | 
|Item 4T. Controls and Procedures                                                                                 |  | 20  
|                                                                                                                 | 
|PART II OTHER INFORMATION                                                                                        |  |     
|                                                                                                                 | 
|Item 4. Submission of Matters to a Vote of Security Holders                                                      |  | 20  
|                                                                                                                 | 
|Item 6. Exhibits                                                                                                 |  | 20  
|                                                                                                                 | 
|SIGNATURES                                                                                                       |  | 21  
|                                                                                                                 | 
|EXHIBIT INDEX                                                                                                    |  | 22  



---

##### Table of Contents

PART I - FINANCIAL INFORMATION



|Item 1. | Financial Statements
|------- | --------------------

FARMER BROS. CO.

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except share and per share data)



|                                                                                                                                                                          |  |                  |         |   |              |   |         |  
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------- | ------- | - | ------------ | - | ------- | -
|                                                                                                                                                                          |  | December 31,2009 |         |   | June 30,2009 |  
|                                                                                                                                                                          | 
|                                                                                                                                                                          |  | (Unaudited)      |         |   |              |  
|ASSETS                                                                                                                                                                    |  |                  |         |  
|Current Assets:                                                                                                                                                           |  |                  |         |   |              |   |         |  
|Cash and cash equivalents                                                                                                                                                 |  | $                | 1,791   |   |              | $ | 20,038  |  
|Short term investments                                                                                                                                                    |  |                  | 52,674  |   |              |   | 42,926  |  
|Accounts and notes receivable, net                                                                                                                                        |  |                  | 50,756  |   |              |   | 45,744  |  
|Inventories                                                                                                                                                               |  |                  | 79,934  |   |              |   | 68,961  |  
|Income tax receivable                                                                                                                                                     |  |                  | 6,549   |   |              |   | 4,163   |  
|Deferred income taxes                                                                                                                                                     |  |                  | 1,089   |   |              |   | 1,089   |  
|Prepaid expenses                                                                                                                                                          |  |                  | 5,450   |   |              |   | 3,625   |  
|                                                                                                                                                                          |  |                  |         |   |              |   |         |  
|Total current assets                                                                                                                                                      |  |                  | 198,243 |   |              |   | 186,546 |  
|                                                                                                                                                                          |  |                  |         |   |              |   |         |  
|Property, plant and equipment, net                                                                                                                                        |  |                  | 115,634 |   |              |   | 112,063 |  
|Goodwill and other intangible assets, net                                                                                                                                 |  |                  | 27,089  |   |              |   | 28,758  |  
|Other assets                                                                                                                                                              |  |                  | 1,726   |   |              |   | 1,758   |  
|Deferred income taxes                                                                                                                                                     |  |                  | 892     |   |              |   | 892     |  
|                                                                                                                                                                          |  |                  |         |   |              |   |         |  
|Total assets                                                                                                                                                              |  |                  | 343,584 |   |              |   | 330,017 |  
|                                                                                                                                                                          |  |                  |         |   |              |   |         |  
|LIABILITIES AND STOCKHOLDERS EQUITY                                                                                                                                      |  |                  |         |   |              |   |         |  
|Current liabilities:                                                                                                                                                      |  |                  |         |   |              |   |         |  
|Accounts payable                                                                                                                                                          |  |                  | 34,662  |   |              |   | 34,627  |  
|Accrued payroll expenses                                                                                                                                                  |  |                  | 13,490  |   |              |   | 13,121  |  
|Short-term borrowings under revolving credit facility                                                                                                                     |  |                  | 22,411  |   |              |   | 16,182  |  
|Short-term obligations under capital leases                                                                                                                               |  |                  | 706     |   |              |   | 908     |  
|Deferred state taxes                                                                                                                                                      |  |                  | 2,198   |   |              |   | 2,198   |  
|Other                                                                                                                                                                     |  |                  | 9,300   |   |              |   | 9,421   |  
|                                                                                                                                                                          |  |                  |         |   |              |   |         |  
|Total current liabilities                                                                                                                                                 |  |                  | 82,767  |   |              |   | 76,457  |  
|                                                                                                                                                                          |  |                  |         |   |              |   |         |  
|Accrued postretirement benefits                                                                                                                                           |  |                  | 18,172  |   |              |   | 18,259  |  
|Long-term obligations under capital leases                                                                                                                                |  |                  | 102     |   |              |   | 344     |  
|Accrued pension liabilities                                                                                                                                               |  |                  | 43,101  |   |              |   | 38,468  |  
|                                                                                                                                                                          |  |                  |         |   |              |   |         |  
|Total liabilities                                                                                                                                                         |  |                  | 144,142 |   |              |   | 133,528 |  
|                                                                                                                                                                          |  |                  |         |   |              |   |         |  
|Commitments and contingencies                                                                                                                                             |  |                  |         |   |              |   |         |  
|Stockholders equity:                                                                                                                                                     |  |                  |         |   |              |   |         |  
|Preferred stock, $1.00 par value, 500,000 shares authorized and none issued                                                                                               |  |                  |        |   |              |   |        |  
|Common stock, $1.00 par value, 25,000,000 shares authorized; 16,167,301 and 16,078,111 shares issued and outstanding at
December 31, 2009 and June 30, 2009, respectively |  |                  | 16,167  |   |              |   | 16,078  |  
|Additional paid-in capital                                                                                                                                                |  |                  | 31,365  |   |              |   | 31,135  |  
|Retained earnings                                                                                                                                                         |  |                  | 217,992 |   |              |   | 217,792 |  
|Unearned ESOP shares                                                                                                                                                      |  |                  | (31,170 | ) |              |   | (33,604 | )
|Less accumulated comprehensive income                                                                                                                                     |  |                  | (34,912 | ) |              |   | (34,912 | )
|                                                                                                                                                                          |  |                  |         |   |              |   |         |  
|Total stockholders equity                                                                                                                                                |  |                  | 199,442 |   |              |   | 196,489 |  
|                                                                                                                                                                          |  |                  |         |   |              |   |         |  
|Total liabilities and stockholders equity                                                                                                                                |  | $                | 343,584 |   |              | $ | 330,017 |  
|                                                                                                                                                                          |  |                  |         |   |              |   |         |  

The accompanying notes are an integral part of these financial statements.



1



---

##### Table of Contents

FARMER BROS. CO.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Dollars in thousands, except share and per share data)

(Unaudited)



|                                                     |  |                                |            |   |                              |   |            |      |  |   |            |   |  |   |            |  
|---------------------------------------------------- |  | ------------------------------ | ---------- | - | ---------------------------- | - | ---------- | ---- |  | - | ---------- | - |  | - | ---------- | -
|                                                     |  | Three Months EndedDecember 31, |            |   | Six Months EndedDecember 31, |  
|                                                     |  | 2009                           |            |   | 2008                         |   |            | 2009 |  |   | 2008       |  
|Net sales                                            |  | $                              | 120,225    |   |                              | $ | 76,530     |      |  | $ | 232,352    |   |  | $ | 143,053    |  
|Cost of goods sold                                   |  |                                | 69,133     |   |                              |   | 39,212     |      |  |   | 126,956    |   |  |   | 74,784     |  
|                                                     |  |                                |            |   |                              |   |            |      |  |   |            |   |  |   |            |  
|Gross profit                                         |  |                                | 51,092     |   |                              |   | 37,318     |      |  |   | 105,396    |   |  |   | 68,269     |  
|                                                     |  |                                |            |   |                              |   |            |      |  |   |            |   |  |   |            |  
|Selling expenses                                     |  |                                | 44,668     |   |                              |   | 30,193     |      |  |   | 88,966     |   |  |   | 58,197     |  
|General and administrative expenses                  |  |                                | 11,526     |   |                              |   | 6,912      |      |  |   | 24,031     |   |  |   | 14,114     |  
|                                                     |  |                                |            |   |                              |   |            |      |  |   |            |   |  |   |            |  
|Operating expenses                                   |  |                                | 56,194     |   |                              |   | 37,105     |      |  |   | 112,997    |   |  |   | 72,311     |  
|                                                     |  |                                |            |   |                              |   |            |      |  |   |            |   |  |   |            |  
|(Loss) income from operations                        |  |                                | (5,102     | ) |                              |   | 213        |      |  |   | (7,601     | ) |  |   | (4,042     | )
|                                                     |  |                                |            |   |                              |   |            |      |  |   |            |   |  |   |            |  
|Other income (expense)                               |  |                                |            |   |                              |   |            |      |  |   |            |   |  |   |            |  
|Dividend income                                      |  |                                | 854        |   |                              |   | 902        |      |  |   | 1,533      |   |  |   | 1,949      |  
|Interest income                                      |  |                                | 935        |   |                              |   | 461        |      |  |   | 1,028      |   |  |   | 938        |  
|Interest expense                                     |  |                                | (1,026     | ) |                              |   |           |      |  |   | (1,165     | ) |  |   |           |  
|Other, net income (expense)                          |  |                                | 2,905      |   |                              |   | (812       | )    |  |   | 7,366      |   |  |   | (10,662    | )
|                                                     |  |                                |            |   |                              |   |            |      |  |   |            |   |  |   |            |  
|Total other income (expense)                         |  |                                | 3,668      |   |                              |   | 551        |      |  |   | 8,762      |   |  |   | (7,775     | )
|                                                     |  |                                |            |   |                              |   |            |      |  |   |            |   |  |   |            |  
|(Loss) income before taxes                           |  |                                | (1,434     | ) |                              |   | 764        |      |  |   | 1,161      |   |  |   | (11,817    | )
|Income tax (benefit) expense                         |  |                                | (2,851     | ) |                              |   | 870        |      |  |   | (2,455     | ) |  |   | (5,627     | )
|                                                     |  |                                |            |   |                              |   |            |      |  |   |            |   |  |   |            |  
|Net income (loss)                                    |  | $                              | 1,417      |   |                              | $ | (106       | )    |  | $ | 3,616      |   |  | $ | (6,190     | )
|                                                     |  |                                |            |   |                              |   |            |      |  |   |            |   |  |   |            |  
|Basic net income (loss) per share                    |  | $                              | 0.10       |   |                              | $ | (0.01      | )    |  | $ | 0.25       |   |  | $ | (0.43      | )
|                                                     |  |                                |            |   |                              |   |            |      |  |   |            |   |  |   |            |  
|Diluted net income (loss) per share                  |  | $                              | 0.10       |   |                              | $ | (0.01      | )    |  | $ | 0.25       |   |  | $ | (0.43      | )
|                                                     |  |                                |            |   |                              |   |            |      |  |   |            |   |  |   |            |  
|Weighted average common shares outstanding - basic   |  |                                | 14,721,740 |   |                              |   | 14,480,971 |      |  |   | 14,692,164 |   |  |   | 14,455,023 |  
|Weighted average common shares outstanding - diluted |  |                                | 14,723,380 |   |                              |   | 14,480,971 |      |  |   | 14,694,059 |   |  |   | 14,455,023 |  
|Cash dividends declared per common share             |  | $                              | 0.115      |   |                              | $ | 0.115      |      |  | $ | 0.230      |   |  | $ | 0.230      |  

The accompanying notes
are an integral part of these financial statements.



2



---

##### Table of Contents

FARMER BROS. CO.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in thousands)

(Unaudited)



|                                                                                                   |  |                              |         |   |      |   |         |  
|-------------------------------------------------------------------------------------------------- |  | ---------------------------- | ------- | - | ---- | - | ------- | -
|                                                                                                   |  | Six Months EndedDecember 31, |        
|                                                                                                   |  | 2009                         |         |   | 2008 |  
|Cash flows from operating activities:                                                              |  |                              |         |   |      |   |         |  
|Net income (loss)                                                                                  |  | $                            | 3,616   |   |      | $ | (6,190  | )
|Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities: |  |                              |         |   |      |   |         |  
|Depreciation and amortization                                                                      |  |                              | 12,385  |   |      |   | 7,256   |  
|Deferred income taxes                                                                              |  |                              |        |   |      |   | (4,969  | )
|Loss on sales of assets                                                                            |  |                              | 339     |   |      |   | 372     |  
|ESOP and share based compensation expense                                                          |  |                              | 2,753   |   |      |   | 2,680   |  
|Net (gain) loss on investments                                                                     |  |                              | (7,007  | ) |      |   | 10,792  |  
|Change in operating assets and liabilities:                                                        |  |                              |         |   |      |   |         |  
|Short term investments                                                                             |  |                              | (2,741  | ) |      |   | 58,521  |  
|Accounts and notes receivable                                                                      |  |                              | (5,011  | ) |      |   | (4,708  | )
|Inventories                                                                                        |  |                              | (10,973 | ) |      |   | (1,618  | )
|Income tax receivable                                                                              |  |                              | (2,386  | ) |      |   | (634    | )
|Prepaid expenses and other assets                                                                  |  |                              | (1,794  | ) |      |   | (3,805  | )
|Accounts payable                                                                                   |  |                              | 316     |   |      |   | (3,808  | )
|Accrued payroll expenses and other liabilities                                                     |  |                              | 151     |   |      |   | 818     |  
|Accrued postretirement benefits                                                                    |  |                              | (87     | ) |      |   | (112    | )
|Other long-term liabilities                                                                        |  |                              | 4,392   |   |      |   | 2,311   |  
|                                                                                                   |  |                              |         |   |      |   |         |  
|Total adjustments                                                                                  |  |                              | (9,663  | ) |      |   | 63,096  |  
|                                                                                                   |  |                              |         |   |      |   |         |  
|Net cash (used in) provided by operating activities                                                |  |                              | (6,047  | ) |      |   | 56,906  |  
|                                                                                                   |  |                              |         |   |      |   |         |  
|Cash flows from investing activities:                                                              |  |                              |         |   |      |   |         |  
|Purchases of property, plant and equipment                                                         |  |                              | (14,753 | ) |      |   | (22,522 | )
|Proceeds from sales of property, plant and equipment                                               |  |                              | 127     |   |      |   | 20      |  
|                                                                                                   |  |                              |         |   |      |   |         |  
|Net cash used in investing activities                                                              |  |                              | (14,626 | ) |      |   | (22,502 | )
|                                                                                                   |  |                              |         |   |      |   |         |  
|Cash flows from financing activities:                                                              |  |                              |         |   |      |   |         |  
|Borrowings on revolving credit line, net                                                           |  |                              | 6,228   |   |      |   |        |  
|Payments on capital lease obligations                                                              |  |                              | (386    | ) |      |   |        |  
|Dividends paid                                                                                     |  |                              | (3,416  | ) |      |   | (3,551  | )
|                                                                                                   |  |                              |         |   |      |   |         |  
|Net cash provided by (used in) financing activities                                                |  |                              | 2,426   |   |      |   | (3,551  | )
|                                                                                                   |  |                              |         |   |      |   |         |  
|Net (decrease) increase in cash and cash equivalents                                               |  |                              | (18,247 | ) |      |   | 30,853  |  
|Cash and cash equivalents at beginning of period                                                   |  |                              | 20,038  |   |      |   | 9,973   |  
|                                                                                                   |  |                              |         |   |      |   |         |  
|Cash and cash equivalents at end of period                                                         |  | $                            | 1,791   |   |      | $ | 40,826  |  
|                                                                                                   |  |                              |         |   |      |   |         |  

The accompanying notes are an integral part of these financial statements.



3



---

##### Table of Contents

FARMER BROS. CO.

Notes to Consolidated Financial Statements

(Unaudited)

Note 1. Farmer Bros. Co. and Summary of Significant Accounting Policies

The Company

Farmer Bros. Co. is a manufacturer, wholesaler and distributor of coffee and non-coffee (allied) products to the institutional food service segment. The Company was incorporated in California
in 1923, and reincorporated in Delaware in 2004.

Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles
for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the
United States (GAAP) for complete consolidated financial statements. In the opinion of management, all adjustments (consisting only of normal recurring accruals, unless otherwise indicated) considered necessary for a fair presentation of
the interim financial data have been included. Operating results for the three and six months ended December 31, 2009 are not necessarily indicative of the results that may be expected for the fiscal year ending June 30, 2010.

These accompanying unaudited interim consolidated financial statements should be read in conjunction with the consolidated financial
statements and related notes included in the Companys Annual Report on Form 10-K, as amended, for the fiscal year ended June 30, 2009, filed with the Securities and Exchange Commission (the SEC) on September 15,
2009.

The Company considered events through February 9, 2010, the date the accompanying unaudited consolidated financial
statements were issued, for purposes of determining whether any event warranted recognition or disclosure in its quarterly financial statements as of and for the three and six months ended December 31, 2009.

Use of Estimates

The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and
accompanying notes. Actual results may differ from those estimates.

Reclassifications

Certain reclassifications have been made to prior year balances to conform to the current year presentation.

Fair Value Measurements

Effective July 1, 2009, the Company implemented the requirements of ASC 820-10 Fair Value Measurements of the Financial Accounting Standards Board (the FASB) Accounting
Standards Codification (ASC) for its financial assets and liabilities. Fair value is the price that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction between market participants. The Company
maximizes the use of observable market inputs, minimizes the use of unobservable market inputs and discloses in the form of an outlined hierarchy the details of such fair value measurements. See Note 3 for additional information.

Coffee Brewing Equipment and Service

The Company records expenses related to coffee brewing equipment provided to customers in cost of goods sold. These costs include depreciation on capitalized equipment and the cost of servicing that
equipment (including service employees salaries, cost of transportation and the cost of supplies and parts). Cost of coffee brewing equipment and service included in the accompanying financial statements for the fiscal quarters ended
December 31, 2009 and 2008 is $4.8 million and $2.3 million, respectively. Cost of coffee brewing equipment and service included in the accompanying financial statements for the six months ended December 31, 2009 and 2008 is $10.3 million
and $4.5 million, respectively. The Company capitalized coffee brewing equipment in the amounts of $6.5 million and $3.9 million during the six months ended December 31, 2009 and 2008, respectively. Depreciation expense related



4



---

##### Table of Contents

FARMER BROS. CO.

Notes to Consolidated Financial Statements(Continued)

(Unaudited)



to capitalized coffee brewing equipment reported as cost of goods sold was $1.4 million and $0.2 million in the fiscal quarters ended December 31, 2009 and 2008, respectively. Depreciation
expense related to capitalized coffee brewing equipment reported as cost of goods sold was $2.5 million and $0.3 million in the six months ended December 31, 2009 and 2008, respectively.

Revenue Recognition

Most products are sold and delivered to the Companys customers at their places of business by the Companys route sales employees. Revenue is recognized at the time the Companys sales
representatives physically deliver products to customers and title passes or upon acceptance by the customer when shipped by third party delivery.

In connection with the acquisition of the DSD Coffee Business described in Note 2, the Company entered into an agreement with Sara Lee Corporation (Sara Lee) pursuant to which the Company
performs co-packing services for Sara Lee as Sara Lees agent. The Company recognizes revenue from this arrangement on a net basis, net of direct costs of revenue. As of December 31, 2009, the Company had $9.0 million of receivables from
Sara Lee related to this arrangement, which are included in Other receivables, net (see Note 4).

Net Income
(Loss) Per Common Share

Basic earnings (loss) per share (EPS) is computed by dividing net income (loss) by
the weighted average common shares outstanding, including unvested share payment awards that contain rights to receive non-forfeitable dividends but excluding unallocated shares held by the Companys Employee Stock Ownership Plan. Diluted EPS
includes the effect of any potential shares outstanding, which for the Company consists of dilutive stock options. The dilutive effect of stock options (see Note 10) is calculated using the treasury stock method in which the denominator to compute
diluted EPS includes potential additional shares from expected proceeds upon deemed exercise of the in-the-money stock options as of the end of the reporting period.

Effective July 1, 2009, the Company began using the Two-Class Method to compute EPS. The Two-Class Method considers unvested restricted stock with a right to receive non-forfeitable
dividends as participating securities and allocates earnings to participating securities in the computation of EPS. The Company computed EPS using the Two-Class Method for all periods presented. For the three and six months ended December 31,
2009, net income attributable to unvested restricted shares was approximately $8,000 and $20,000, respectively. For the three and six months ended December 31, 2009, 1,640 and 1,895 dilutive shares, respectively, issuable under stock options,
were included in the computation of diluted EPS. For the three and six months ended December 31, 2008, the Company incurred a net loss and, therefore, potentially dilutive shares issuable under stock options were excluded from the computation
of EPS since including them would be antidilutive.

Dividends Declared

The following dividends were declared in the first six months of fiscal 2010 on the dates indicated (in thousands, except per share amounts):



|                 |  |                  |  |                 |       |           |   |      
|---------------- |  | ---------------- |  | --------------- | ----- | --------- | - | -----
|                 |  |                  |  | Dividend amount
|Record date      |  | Payment date     |  | Total           |       | Per share
|October 23, 2009 |  | November 9, 2009 |  | $               | 1,855 |           | $ | 0.115
|January 22, 2010 |  | February 8, 2010 |  | $               | 1,859 |           | $ | 0.115

Impairment of
Goodwill and Intangible Assets

The Company performs an annual goodwill and indefinite-lived intangible assets
impairment test as of June 30 of each fiscal year. Goodwill and other indefinite lived intangible assets are not amortized but instead are reviewed for impairment annually and on an interim basis if events or changes in circumstances between
annual tests indicate that an asset might be impaired. Indefinite lived intangible assets are tested for impairment by comparing their fair values to their carrying values. Testing for impairment of goodwill is a two-step process. The first step
requires the Company to compare the fair value of its reporting units to the carrying value of the net assets of the respective reporting units, including goodwill. If the fair value of the reporting unit is less than the carrying value, goodwill of
the reporting unit is potentially impaired and the Company then completes step two to measure the impairment loss, if



5



---

##### Table of Contents

FARMER BROS. CO.

Notes to Consolidated Financial Statements(Continued)

(Unaudited)



any. The second step requires the calculation of the implied fair value of goodwill by deducting the fair value of all tangible and intangible net assets of the reporting unit from the fair value
of the reporting unit. If the implied fair value of goodwill is less than the carrying amount of goodwill, an impairment loss is recognized equal to the difference. In addition to an annual test, goodwill and indefinite lived intangible assets must
also be tested on an interim basis if events or circumstances indicate that the estimated fair value of such assets has decreased below their carrying value. There were no such events or circumstances during the six months ended December 31,
2009.

Recently Adopted Accounting Standards

Effective July 1, 2009, the FASB issued SFAS No. 168, The FASB Accounting Standards Codification and the Hierarchy of
Generally Accepted Accounting Principles  a replacement of FASB Statement No. 162 (SFAS No. 168). Under SFAS No. 168, the historical GAAP hierarchy was eliminated and the Accounting Standards Codification
(ASC) became the single official source of authoritative, non-governmental GAAP, other than guidance issued by the SEC. All other literature became non-authoritative. SFAS No. 168 became effective for financial statements issued for
interim and annual periods ending after September 15, 2009. It has been codified within ASC 105, Generally Accepted Accounting Principles (Topic 105). The Company adopted Topic 105 on July 1, 2009. Since Topic 105
does not change GAAP, the standard did not impact the Companys financial statements.

In December 2008, the FASB issued
FSP SFAS 132(R)-1, Employers Disclosures about Postretirement Benefit Plan Assets (FSP SFAS 132(R)-1). FSP SFAS 132(R)-1 amends SFAS No. 132(R), Employers Disclosures about Pensions and Other
Postretirement Benefits, to require additional disclosures about assets held in an employers defined benefit pension or other postretirement plan. FSP SFAS 132(R)-1 is effective for fiscal years ending after December 15, 2009 and is
effective for the Company in fiscal 2010. FSP SFAS 132(R)-1 was codified within Topic 715 Compensation-Retirement Benefits.

In June 2008, the FASB issued FSP No. EITF 03-6-1, Determining Whether Instruments Granted in Share Based Payment Transactions Are Participating Securities (FSP No. EITF 03-6-1).
FSP No. EITF 03-6-1 clarifies that share based payment awards that entitle their holders to receive non-forfeitable dividends before vesting should be considered participating securities and included in the calculation of basic EPS. The Company
adopted FSP No. EITF 03-06-1 on July 1, 2009. Adoption of the standard did not have a material impact on the Companys consolidated financial statements. FSP No. EITF 03-6-1 was codified within ASC 260, Earnings Per Share.

In April 2008, the FASB issued FSP No. FAS 142-3, Determination of the Useful Life of Intangible Assets
(FSP No. FAS 142-3). FSP No. FAS 142-3 amends the factors that should be considered in developing renewal or extension assumptions used to determine the useful life of a recognized intangible asset under SFAS No. 142, Goodwill
and Other Intangible Assets. The Company adopted FSP No. FAS 142-3 on July 1, 2009 on a prospective basis. Adoption of the standard did not have a material impact on the Companys consolidated financial statements. FSP No. FAS 142-3
was codified within ASC 275, Risks and Uncertainties, and ASC 350, Intangibles-Goodwill and Other.

In
December 2007, the FASB issued SFAS No. 141 (Revised), Business Combinations (SFAS 141(R)), replacing SFAS No. 141, Business Combinations (SFAS 141), and SFAS No. 160,
Noncontrolling Interests in Consolidated Financial StatementsAn Amendment of ARB No. 51 (SFAS 160). SFAS 141(R) retains the fundamental requirements of SFAS 141, broadens its scope by applying the acquisition
method to all transactions and other events in which one entity obtains control over one or more other businesses, and requires, among other things, that assets acquired and liabilities assumed be measured at fair value as of the acquisition date,
that liabilities related to contingent considerations be recognized at the acquisition date and re-measured at fair value in each subsequent reporting period, that acquisition related costs be expensed as incurred, and that income be recognized if
the fair value of the net assets acquired exceeds the fair value of the consideration transferred. SFAS 160 establishes accounting and reporting standards for noncontrolling interests (i.e., minority interests) in a subsidiary, including changes in
a parents ownership interest in a subsidiary and requires, among other things, that noncontrolling interests in subsidiaries be classified as a separate component of equity. Except for the presentation and disclosure requirements of SFAS 160,
which are to be applied retrospectively for all periods presented, SFAS 141(R) and SFAS 160 are to be applied prospectively in financial statements issued for fiscal years beginning after December 15, 2008. SFAS 141(R) and SFAS 160 were
effective for the Company beginning July 1, 2009. Although the accounting on future transactions is expected to be impacted, the Company did not have any material impact to its historical financial statements from the adoption of SFAS 141(R)
and SFAS 160.



6



---

##### Table of Contents

FARMER BROS. CO.

Notes to Consolidated Financial Statements(Continued)

(Unaudited)



Additionally, for business combinations for which the acquisition date occurs prior to
the effective date of SFAS 141(R), the acquirer is required to apply the requirements of ASC 740, Income Taxes, as amended by SFAS 141(R), prospectively. After the effective date of SFAS 141(R), changes in the valuation allowance for
acquired deferred tax assets and dispositions of uncertain income tax positions must be recognized as an adjustment to income tax expense, rather than through goodwill. The impact of the adoption of SFAS 141(R) on the Companys consolidated
financial statements will largely be dependent on the size and nature of the business combinations completed after July 1, 2009. SFAS 141(R) was codified within Topic 805, Business Combinations (Topic 805).

In April 2009, the FASB issued FSP No. 141R-1 Accounting for Assets Acquired and Liabilities Assumed in a Business Combination
That Arise from Contingencies (FSP No. 141R-1). FSP No. 141R-1 amends the provisions in SFAS 141(R) for the initial recognition and measurement, subsequent measurement and accounting, and disclosures for assets and
liabilities arising from contingencies in business combinations. FSP No. 141R-1 eliminates the distinction between contractual and non-contractual contingencies, including the initial recognition and measurement criteria in SFAS 141(R), and
instead carries forward most of the provisions in SFAS 141(R) for acquired contingencies. FSP No. 141R-1 is effective for contingent assets and contingent liabilities acquired in business combinations for which the acquisition date is on or
after the beginning of the first annual reporting period beginning on or after December 15, 2008. The Company adopted FSP141R-1 on July 1, 2009. Adoption of the standard did not have a material impact on the Companys consolidated
financial statements. FSP No. 141R-1 was codified within Topic 805.

In April 2009, the FASB issued FSP No. 107-1
and Accounting Principles Board Opinion (APB) No. 28-1, Interim Disclosures about Fair Value of Financial Instruments (FSP FAS No. 107-1 and APB No. 28-1). FSP FAS No. 107-1 and APB
No. 28-1 amend SFAS No. 107, Disclosures about Fair Value of Financial Instruments, to require disclosures about the fair value of financial instruments for interim reporting periods ending after June 15, 2009. The Company
adopted FSP FAS No. 107-1 and APB No. 28-1 on July 1, 2009. Adoption of the standards did not have an impact on the Companys financial statement disclosures. FSP FAS No. 107-1 and APB No. 28-1 were codified within ASC
825, Financial Instruments.

In August 2009, the FASB issued ASU No. 2009-5, which amends ASC 820,
Fair Value Measurements and Disclosures (Topic 820) as it relates to the fair value measurement of liabilities. ASU No. 2009-5 provides clarification that in circumstances in which a quoted price in an active market for
the identical liability is not available, an entity is required to measure fair value utilizing one or more of the following techniques: (1) a valuation technique that uses the quoted market price of an identical liability or similar
liabilities when traded as assets; or (2) another valuation technique that is consistent with the principles of Topic 820, such as a present value technique. The Company adopted ASU No. 2009-5 on October 1, 2009. Adoption of ASU
No. 2009-5 did not impact the Companys financial statements.

New Accounting Pronouncements

In June 2008, the FASB released a proposed SFAS, Disclosure of Certain Loss Contingencies, an amendment of
FASB Statements No. 5 and 141 (the Proposed Statement), for a comment period that ended during August 2008. The Proposed Statement would (a) expand the population of loss contingencies that are required to be
disclosed, (b) require disclosure of specific quantitative and qualitative information about those loss contingencies, (c) require a tabular reconciliation of recognized loss contingencies and (d) provide an exemption from disclosing
certain required information if disclosing that information would be prejudicial to an entitys position in a dispute. The Proposed Statement would be effective for financial statements issued for fiscal years ending after December 15,
2008, and for interim and annual periods in subsequent fiscal years. Following the effective date of the ASC, SFAS No. 5 was codified within Topic 450, Contingencies. When and if the Proposed Statement is approved in final form by
the FASB, the Company will evaluate whether the adoption of the Proposed Statement will have any material impact on its financial position or results of operations.

Note 2. Acquisition

Effective as of February 28, 2009, the Company
completed the acquisition from Sara Lee Corporation, a Maryland corporation (Seller), and Saramar, L.L.C., a Delaware limited liability company (Saramar and collectively with Seller, Seller Parties) of certain
assets used in connection with Seller Parties direct store delivery coffee business in the United States (the DSD Coffee Business). The acquired business generally consists of manufacturing and selling coffee, tea and related
products through a network



7



---

##### Table of Contents

FARMER BROS. CO.

Notes to Consolidated Financial Statements(Continued)

(Unaudited)



of facilities and vehicles which was acquired to complement and expand the Companys previously existing operations. This business also includes the distribution, sale and service of brewed
and liquid coffee equipment, as well as the right to distribute sauces and dressings to customers of the DSD Coffee Business. The results of operations of the DSD Coffee Business were included in the Companys consolidated financial statements
beginning on March 1, 2009.

The assets purchased include, among other things, the following:
(i) a manufacturing plant in Houston, Texas, a spice plant in Oklahoma City, Oklahoma, and a warehouse in Indianapolis, Indiana; (ii) 64 leased branch facilities in 31 states; (iii) a vehicle fleet consisting of 431 owned and leased
vehicles; (iv) certain tangible personal property; (v) inventories of raw materials, work in process, finished goods and packaging; (vi) certain contracts, permits, books and records; (vii) prepaid expenses relating to the DSD
Coffee Business; and (viii) all goodwill relating to the DSD Coffee Business. The Company also acquired Seller Parties rights (including related goodwill) in the trademarks and trade names relating to the SUPERIOR®, MCGARVEY®, CAINS®, IRELAND®, JUSTIN LLOYD®, METROPOLITAN®, PREBICA®, WECHSLER®, WORLDS FINEST® and
CAFÉ ROYAL® brands.

Subject to certain post-closing adjustments relating to the amount of consumable inventory and prepaid expenses at closing, and after giving effect to certain reimbursement obligations of the parties
relating to accounting costs, IT carve-out costs, and transfer taxes and fees, as well as real and personal property tax and utility prorations, the amount paid to Seller was $45.6 million, which consisted of $16.1 million of Company cash
and proceeds of a bank loan of $29.5 million. The Company paid approximately $2.7 million of acquisition related expenses. At closing, the Company assumed certain liabilities, including obligations under contracts, environmental
liabilities with respect to the transferred facilities, pension liabilities, advertising and trade promotion accruals, and accrued vacation as of the closing for hired personnel. As of December 31, 2009, these liabilities are estimated to be a
total of $2.0 million consisting of $1.3 million for costs related to exiting certain acquired operations, $0.6 million for accrued vacation and $0.1 million in other estimated liabilities. Seller Parties retained all liabilities that were not
specifically assumed by the Company. The Company re-financed and replaced certain leases relating to the DSD Coffee Business vehicles in the fourth quarter of fiscal 2009. Additionally, the Company assumed lease liabilities for sixty-four branch
facility leases with lease terms that generally do not exceed three years.

In connection with the closing, Seller Parties and
the Company entered into certain operational agreements, including trademark and formula license agreements, co-pack agreements, a liquid coffee distribution agreement, a transition services agreement, and a green coffee and tea purchase agreement.
One of the co-pack agreements provides that Seller will manufacture branded products for the Company for a period of three years. Under this agreement the Company has agreed to purchase certain minimum product quantities from Seller subject to
certain permitted reductions. The transition services agreement provides that Seller will perform a number of services for the Company on an interim basis, including hosting, maintaining and supporting IT infrastructure and communications for up to
eighteen months.

The accompanying consolidated financial statements do not include pro-forma historical information, as if
the results of the DSD Coffee Business had been included from the beginning of the periods presented, since the use of forward-looking information would be necessary in order to meaningfully present the effects of the acquisition. Forward-looking
information, rather than historical information, would be required since the DSD Coffee Business was operated as part of a larger business within Seller and there will be a different operating cost structure and different operations support under
the Companys ownership. Net revenue of the DSD Coffee Business for the eight months ended February 28, 2009 (the effective date of the acquisition) was approximately $134 million, and approximately $228 million for the fiscal
year ended June 30, 2008. Net revenue for the DSD Coffee Business for the six months ended December 27, 2008 was approximately $101.5 million. However, the Company has not provided forward-looking information with respect to incremental
costs and expenses to be incurred because such information is not determinable.

The acquisition has been accounted for as an
asset purchase. The total purchase price has been allocated to tangible and intangible assets based on their estimated fair values as of February 28, 2009 as determined by management based upon a third-party valuation. The purchase price
allocation has not been finalized, since it is possible that certain adjustments may be made if additional facts or circumstances become known that impact the estimates. Revisions to the allocation, which may be significant, and relate primarily to
exit activities, will be reported as changes to various assets and liabilities. The purchase price allocation is expected to be finalized during fiscal 2010.



8



---

##### Table of Contents

FARMER BROS. CO.

Notes to Consolidated Financial Statements(Continued)

(Unaudited)



The following table summarizes the estimated fair values of the assets acquired and
liabilities assumed at the date of acquisition, based on the preliminary purchase price allocation:



|                              |  |   |        |   |                              |           
|----------------------------- |  | - | ------ | - | ---------------------------- | ----------
|Fair Value of Assets Acquired |  |   |        |   | Estimated UsefulLife
(years)
|Inventory                     |  | $ | 16,437 |   |                              |           
|Prepaid expense               |  |   | 1,138  |   |                              |           
|                              |  |   |        |   |                              |           
|Current assets                |  |   | 17,575 |   |                              |           
|Vehicles                      |  |   | 1,044  |   |                              | 5         
|Machinery                     |  |   | 10,954 |   |                              | 3-5       
|Property, plant & equipment   |  |   | 5,577  |   |                              | 30        
|Land                          |  |   | 1,945  |   |                              |           
|                              |  |   |        |   |                              |           
|Fixed assets                  |  |   | 19,520 |   |                              |           
|Trademarks                    |  |   | 2,115  |   |                              | indefinite
|Customer relationships        |  |   | 7,855  |   |                              | 8         
|Distribution agreement        |  |   | 2,493  |   |                              | 10        
|Co-pack agreement             |  |   | 755    |   |                              | 6         
|                              |  |   |        |   |                              |           
|Intangible assets             |  |   | 13,218 |   |                              |           
|                              |  |   |        |   |                              |           
|Total assets acquired         |  |   | 50,313 |   |                              |           
|Liabilities                   |  |   | (2,026 | ) |                              |           
|                              |  |   |        |   |                              |           
|Net assets acquired           |  | $ | 48,287 |   |                              |           
|                              |  |   |        |   |                              |           

Intangible assets consist of trademarks, customer relationships, and service
agreements with a gross carrying value and accumulated amortization as of December 31, 2009 of $13.2 million and $1.1 million, respectively. The accumulated amortization represents aggregate amortization for the ten months ended
December 31, 2009 from February 28, 2009, the date of acquisition.

Estimated aggregate amortization of intangible assets for each
of the following five years based on the estimated fair values of the intangible assets is expected to be approximately $1.4 million.

Note 3. Investments and Derivative Instruments

The Company purchases various derivative instruments as
investments or to create economic hedges of its interest rate risk and commodity price risk. At December 31, 2009 and June 30, 2009, derivative instruments are not designated as accounting hedges. The fair value of derivative instruments
is based upon broker quotes. The Company records unrealized gains and losses on trading securities and changes in the market value of certain coffee contracts meeting the definition of derivatives in Other, net income (expense).

The Company groups its assets and liabilities at fair value in three levels, based on the markets in which the assets and
liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:



| |  |  | Level 1  Valuation is based upon quoted prices for identical instruments traded in active markets.
| | - |  | ---------------------------------------------------------------------------------------------------



| |  |  | Level 2  Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in
markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Level 3  Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable
assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



9



---

##### Table of Contents

FARMER BROS. CO.

Notes to Consolidated Financial Statements(Continued)

(Unaudited)



The Companys preferred stock investments have been grouped as follows at
December 31, 2009:



|                |  |             |        |         |   |         |  |         |        |  |   |  
|--------------- |  | ----------- | ------ | ------- | - | ------- |  | ------- | ------ |  | - | -
|(In thousands)  |  | Total       |        | Level 1 |   | Level 2 |  | Level 3
|                |  | (Unaudited)
|Preferred stock |  | $           | 52,576 |         | $ | 15,413  |  | $       | 37,163 |  | $ | 

Investments, consisting of marketable debt and equity securities, money market
instruments and various derivative instruments, are held for trading purposes and are stated at fair value. Investments are as follows:



|                                       |  |                  |        |              |   |       
|-------------------------------------- |  | ---------------- | ------ | ------------ | - | ------
|(In thousands)                         |  | December 31,2009 |        | June 30,2009
|                                       | 
|                                       |  | (Unaudited)      |        |             
|Trading securities at fair value       |  |                  |        |              |   |       
|Preferred stock                        |  | $                | 52,576 |              | $ | 42,466
|Futures, options and other derivatives |  |                  | 98     |              |   | 460   
|                                       |  |                  |        |              |   |       
|                                       |  | $                | 52,674 |              | $ | 42,926
|                                       |  |                  |        |              |   |       

Gains and losses, both realized and unrealized, are included in Other, net
income (expense). Net realized and unrealized gains and losses are as follows:



|                                           |  |                                |       |      |                              |        |      |  |      |       |  |   |         |  
|------------------------------------------ |  | ------------------------------ | ----- | ---- | ---------------------------- | ------ | ---- |  | ---- | ----- |  | - | ------- | -
|                                           |  | Three Months EndedDecember 31, |       |      | Six Months EndedDecember 31, |       
|(In thousands)                             |  | 2009                           |       | 2008 |                              |        | 2009 |  | 2008 |      
|                                           |  | (Unaudited)                    |       |      | (Unaudited)                  |       
|Net realized gains                         |  | $                              | 269   |      | $                            | 219    |      |  | $    | 324   |  | $ | 238     |  
|Net unrealized gains (losses)              |  |                                | 2,509 |      |                              | (1,140 | )    |  |      | 6,683 |  |   | (11,030 | )
|                                           |  |                                |       |      |                              |        |      |  |      |       |  |   |         |  
|Net realized and unrealized gains (losses) |  | $                              | 2,778 |      | $                            | (921   | )    |  | $    | 7,007 |  | $ | (10,792 | )
|                                           |  |                                |       |      |                              |        |      |  |      |       |  |   |         |  

Preferred stock investments as of December 31, 2009 consisted of securities with
a fair value of $31.8 million in an unrealized gain position and securities with a fair value of $20.8 million in an unrealized loss position. Preferred stock investments as of June 30, 2009 consisted of securities with a fair value of $16.5
million in an unrealized gain position and securities with a fair value of $26.0 million in an unrealized loss position. The following table shows gross unrealized losses and fair value for those investments that were in an unrealized loss position
as of December 31, 2009 and June 30, 2009, aggregated by the length of time those investments have been in a continuous loss position:



|                |  |                               |       |                 |       |     |            |  |                 |        |  |   |        |  
|--------------- |  | ----------------------------- | ----- | --------------- | ----- | --- | ---------- |  | --------------- | ------ |  | - | ------ | -
|                |  | December 31, 2009 (Unaudited) |      
|                |  | Less than 12 Months           |       |                 | Total |    
|(In thousands)  |  | Fair Value                    |       | Unrealized Loss |       |     | Fair Value |  | Unrealized Loss |       
|Preferred stock |  | $                             | 2,773 |                 | $     | (41 | )          |  | $               | 20,796 |  | $ | (7,793 | )



|                |  |                           |       |                 |       |      |            |  |                 |        |  |   |         |  
|--------------- |  | ------------------------- | ----- | --------------- | ----- | ---- | ---------- |  | --------------- | ------ |  | - | ------- | -
|                |  | June 30, 2009 (Unaudited) |      
|                |  | Less than 12 Months       |       |                 | Total |     
|(In thousands)  |  | Fair Value                |       | Unrealized Loss |       |      | Fair Value |  | Unrealized Loss |       
|Preferred stock |  | $                         | 3,438 |                 | $     | (714 | )          |  | $               | 26,009 |  | $ | (11,718 | )



10



---

##### Table of Contents

FARMER BROS. CO.

Notes to Consolidated Financial Statements(Continued)

(Unaudited)



Note 4. Accounts Receivable, net



|                                |  |                  |        |   |              |   |        |  
|------------------------------- |  | ---------------- | ------ | - | ------------ | - | ------ | -
|(In thousands)                  |  | December 31,2009 |        |   | June 30,2009 |  
|                                |  | (Unaudited)      |        |   |              |  
|Trade receivables               |  | $                | 43,960 |   |              | $ | 37,076 |  
|Other receivables, net          |  |                  | 7,921  |   |              |   | 9,841  |  
|Allowance for doubtful accounts |  |                  | (1,125 | ) |              |   | (1,173 | )
|                                |  |                  |        |   |              |   |        |  
|                                |  | $                | 50,756 |   |              | $ | 45,744 |  
|                                |  |                  |        |   |              |   |        |  

Note 5. Inventories



|                         |  |                |        |             |   |        |  |   |       
|------------------------ |  | -------------- | ------ | ----------- | - | ------ |  | - | ------
|December 31, 2009        |  | Processed      |        | Unprocessed |   | Total 
|(Unaudited)              |  | (In thousands)
|Coffee                   |  | $              | 19,735 |             | $ | 17,146 |  | $ | 36,881
|Allied products          |  |                | 31,201 |             |   | 3,758  |  |   | 34,959
|Coffee brewing equipment |  |                | 6,317  |             |   | 1,777  |  |   | 8,094 
|                         |  |                |        |             |   |        |  |   |       
|                         |  | $              | 57,253 |             | $ | 22,681 |  | $ | 79,934
|                         |  |                |        |             |   |        |  |   |       



|                         |  |                |        |             |   |        |  |   |       
|------------------------ |  | -------------- | ------ | ----------- | - | ------ |  | - | ------
|June 30, 2009            |  | Processed      |        | Unprocessed |   | Total 
|                         |  | (In thousands)
|Coffee                   |  | $              | 15,612 |             | $ | 19,816 |  | $ | 35,428
|Allied products          |  |                | 20,760 |             |   | 4,686  |  |   | 25,446
|Coffee brewing equipment |  |                | 4,745  |             |   | 3,342  |  |   | 8,087 
|                         |  |                |        |             |   |        |  |   |       
|                         |  | $              | 41,117 |             | $ | 27,844 |  | $ | 68,961
|                         |  |                |        |             |   |        |  |   |       

Inventories are valued at the lower of cost or market. Costs of coffee and allied
products are determined on the last in, first out (LIFO) basis. Costs of coffee brewing equipment manufactured are accounted for on the first in, first out (FIFO) basis. An actual valuation of inventory under the LIFO method is made only at the end
of each fiscal year based on the inventory levels and costs at that time. Accordingly, interim LIFO calculations must necessarily be based on managements estimates of expected fiscal year-end inventory levels and costs. Because these estimates
are subject to many forces beyond managements control, interim results are subject to the final fiscal year-end LIFO inventory valuation.

Note 6. Employee Benefit Plans

The Company provides pension plans for most full time employees. Generally the
plans provide benefits based on years of service and/or a combination of years of service and earnings. Retirees are also eligible for medical and life insurance benefits.



11



---

##### Table of Contents

FARMER BROS. CO.

Notes to Consolidated Financial Statements(Continued)

(Unaudited)



Company Pension Plans

The Company has a contributory defined benefit plan for the majority of its employees not covered under a collective bargaining agreement
(Farmer Bros. Co. Plan) and non-contributory defined benefit pension plan for certain hourly employees covered under a collective bargaining agreement (Brewmatic Plan). The net periodic benefit costs for the defined benefit plans were as follows:

Components of net periodic benefit cost



|                                               |  |                                |        |   |                              |   |        |      |  |   |        |   |  |   |        |  
|---------------------------------------------- |  | ------------------------------ | ------ | - | ---------------------------- | - | ------ | ---- |  | - | ------ | - |  | - | ------ | -
|                                               |  | Three Months EndedDecember 31, |        |   | Six Months EndedDecember 31, |  
|                                               |  | 2009                           |        |   | 2008                         |   |        | 2009 |  |   | 2008   |  
|(Unaudited)                                    |  | (In thousands)                 |        |   | (In thousands)               |  
|Service cost                                   |  | $                              | 1,097  |   |                              | $ | 615    |      |  | $ | 2,195  |   |  | $ | 1,230  |  
|Interest cost                                  |  |                                | 1,527  |   |                              |   | 1,477  |      |  |   | 3,054  |   |  |   | 2,954  |  
|Expected return on plan assets                 |  |                                | (1,204 | ) |                              |   | (1,769 | )    |  |   | (2,409 | ) |  |   | (3,538 | )
|Amortization of net (gain)/loss*               |  |                                | 856    |   |                              |   | 145    |      |  |   | 1,711  |   |  |   | 290    |  
|Amortization of transition (asset)/obligation* |  |                                |       |   |                              |   |       |      |  |   |       |   |  |   |       |  
|Amortization of prior service cost/(credit)*   |  |                                | 41     |   |                              |   | 50     |      |  |   | 83     |   |  |   | 101    |  
|                                               |  |                                |        |   |                              |   |        |      |  |   |        |   |  |   |        |  
|Net periodic benefit (credit) cost             |  | $                              | 2,317  |   |                              | $ | 518    |      |  | $ | 4,634  |   |  | $ | 1,037  |  
|                                               |  |                                |        |   |                              |   |        |      |  |   |        |   |  |   |        |  



|* | These amounts represent the estimated portion of the net (gain)/loss and net prior service cost/(credit) remaining in accumulated other comprehensive income that is
expected to be recognized as a component of net periodic benefit cost over the current fiscal year.
|- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Weighted-average assumptions used to determine net periodic benefit cost



|                                  |  |        |   |  |      |  
|--------------------------------- |  | ------ | - |  | ---- | -
|                                  |  | Fiscal |  
|                                  |  | 2010   |   |  | 2009 |  
|Discount rate                     |  | 6.25   | % |  | 6.80 | %
|Expected long-term rate of return |  | 8.25   | % |  | 8.25 | %
|Rate of compensation increase     |  | 3.00   | % |  | 3.00 | %

Basis used to determine expected long-term return on plan assets

Historical and future expected rates of return of multiple asset classes were analyzed to develop a risk-free real
rate of return and risk premiums for each asset class. The overall rate for each asset class was developed by combining a long-term inflation component, the risk-free real rate of return, and the associated risk premium. A weighted average rate of
return was developed based on those overall rates of return and the target asset allocation of the plans.

Note 7. Bank Loan

On March 2, 2009 the Company and its wholly owned subsidiary, Coffee Bean International, Inc. (CBI),
as Borrowers, entered into a Loan and Security Agreement (the Loan Agreement), with Wachovia Bank, National Association, as Lender, providing for a $50 million senior secured revolving credit facility expiring in February 2012 to
help finance the DSD Coffee Business acquisition and for general corporate purposes. The Loan Agreement contains a variety of restrictive covenants customary in an asset-based lending facility, including a cash flow coverage requirement, and it
places limits on capital expenditures and dividends. All outstanding obligations under the Loan Agreement are collateralized by perfected security interests in the assets of the Company and CBI, excluding the preferred stock held in investment
accounts. The revolving line provides for advances of 85% of eligible accounts receivable and 65% of eligible inventory, as defined. The agreement has an unused commitment fee of 0.375%. The interest rate varies based upon line usage, borrowing base
availability and market conditions. The range is PRIME + 0.25% to PRIME + 0.75% or LIBOR + 2.25% to LIBOR + 2.75%, subject to a minimum for LIBOR based advances of 3.25%. The interest rate on the borrowings was 3.5% at December 31, 2009. Due to
the short-term nature of the credit facility and the variable interest rate, fair value of the balance outstanding approximates carrying value. The Company is in compliance with all restrictive covenants of the Loan Agreement as of December 31,
2009.



12



---

##### Table of Contents

FARMER BROS. CO.

Notes to Consolidated Financial Statements(Continued)

(Unaudited)



On December 31, 2009, the Company was eligible to borrow up to a total of $44.8
million under the credit facility. As of December 31, 2009, the Company had borrowed $22.4 million of this amount, utilized $3.1 million of its letters of credit sub-limit, and had excess availability of $19.3 million under the credit facility.

Note 8. Stock-Based Compensation

Stock Options

On December 10, 2009, the Company granted
198,789 shares issuable upon exercise of non-qualified stock options with an exercise price of $18.41 per share to eligible employees, officers and directors under the Farmer Bros. Co. 2007 Omnibus Plan (the Plan). Shares under the
options ratably vest over a three-year period. Following are the weighted average assumptions used in the Black-Scholes Merton valuation model for the grants issued during the six months ended December 31, 2009 and 2008:



|                                       |  |                               |  |           
|-------------------------------------- |  | ----------------------------- |  | ----------
|                                       |  | Six Months Ended December 31,
|                                       |  | 2009                          |  | 2008      
|Weighted average fair value of options |  | $  6.14                       |  | $  6.68   
|Pre-vest forfeiture rate               |  | 6.50%                         |  |          
|Risk-free interest rate                |  | 2.57%                         |  | 5.45%     
|Dividend yield                         |  | 2.50%                         |  | 2.20%     
|Average expected life                  |  | 6.00 years                    |  | 5.00 years
|Expected stock price volatility        |  | 41.20%                        |  | 32.40%    

The Company estimates
forfeitures based on its historical pre-vest forfeiture rate and will revise those estimates in subsequent periods if actual forfeitures differ from those estimates. The Companys assumption regarding expected stock price volatility is based on
the historical volatility of its stock price. The risk-free interest rate is based on U.S. Treasury zero-coupon issues at the date of grant with a remaining term equal to the expected life of the stock options.

The following table summarizes stock option activity for six months ended December 31, 2009:



|                                               |  |                                         |   |  |                               |       |                           |   |                                      |  |                                        |  |   |    
|---------------------------------------------- |  | --------------------------------------- | - |  | ----------------------------- | ----- | ------------------------- | - | ------------------------------------ |  | -------------------------------------- |  | - | ---
|(Unaudited)                                    |  | Number of SharesUnderlyingStock Options |   |  | WeightedAverageExercise Price |       | WeightedAverageFair Value |   | WeightedAverageRemainingLife (Years) |  | AggregateIntrinsic Value(In thousands)
|Balance, June 30, 2009                         |  | 239,000                                 |   |  | $                             | 22.22 |                           | $ | 6.41                                 |  | 6.1                                    |  | $ | 610
|Granted                                        |  | 198,789                                 |   |  | $                             | 18.41 |                           | $ | 6.14                                 |  |                                        |  |   |    
|Cancelled/forfeited                            |  | (19,002                                 | ) |  | $                             | 22.45 |                           | $ | 6.30                                 |  |                                        |  | $ | 0  
|                                               |  |                                         |   |  |                               |       |                           |   |                                      |  |                                        |  |   |    
|Balance, December 31, 2009                     |  | 418,787                                 |   |  | $                             | 20.44 |                           | $ | 6.35                                 |  | 6.2                                    |  | $ | 262
|                                               |  |                                         |   |  |                               |       |                           |   |                                      |  |                                        |  |   |    
|Vested and exercisable, December 31, 2009      |  | 74,982                                  |   |  | $                             | 22.24 |                           | $ | 6.41                                 |  | 5.5                                    |  | $ | 0  
|Vested and expected to vest, December 31, 2009 |  | 385,755                                 |   |  | $                             | 20.52 |                           | $ | 6.37                                 |  | 6.2                                    |  | $ | 210

The aggregate intrinsic
value in the table above represents the total pretax intrinsic value, based on the Companys closing stock price of $19.73 at December 31, 2009, representing the last trading day of the quarter, which would have been received by award
holders had all award holders exercised their awards that were in-the-money as of that date. As of December 31, 2009, there was approximately $1.8 million of unamortized compensation expense related to stock options and 35,158 shares vested
during the six months ended December 31, 2009. Compensation expense recognized in general and administrative expenses for the three month periods ended December 31, 2009 and 2008 was $0.1 million and $60,000, respectively, and $0.3 million
and $0.1 million, respectively, for the six months ended December 31, 2009 and 2008.



13



---

##### Table of Contents

FARMER BROS. CO.

Notes to Consolidated Financial Statements(Continued)

(Unaudited)



Restricted Stock

On December 10, 2009, the Company granted 45,722 shares of restricted stock to eligible employees, officers and directors under the
Plan. Shares of restricted stock issued to eligible employees generally vest at the end of three years from the grant date. Shares of restricted stock issued to non-employee officers and directors vest ratably over three years. Restricted
stock-based compensation expense is recognized on a straight-line basis over the service period based on the estimated fair value of the restricted stock that is ultimately expected to vest. Restricted stock based compensation expense recognized in
general and administrative expenses for the three months ended December 31, 2009 and 2008 was $0.1 million and $48,000, respectively. Restricted stock based compensation expense recognized in general and administrative expenses for the six
months ended December 31, 2009 and 2008 was $0.2 million and $0.1 million, respectively. As of December 31, 2009, there was approximately $1.2 million of unamortized compensation expense related to restricted stock, and 3,262 shares vested
during the six months ended December 31, 2009.

The following table summarizes the status of the Companys
restricted stock as of December 31, 2009:



|                                    |  |               |   |  |                           |       |                                         |     |                                       |   |      
|----------------------------------- |  | ------------- | - |  | ------------------------- | ----- | --------------------------------------- | --- | ------------------------------------- | - | -----
|(Unaudited)                         |  | SharesAwarded |   |  | WeightedAverageFair Value |       | WeightedAverageRemaining Life(in years) |     | AggregateIntrinsicValue(in thousands)
|Unvested at June 30, 2009           |  | 48,169        |   |  | $                         | 22.19 |                                         | 2.1 |                                       | $ | 1,072
|Granted                             |  | 45,722        |   |  | $                         | 18.41 |                                         |     |                                       | $ | 842  
|Vested                              |  | (3,262        | ) |  | $                         | 21.76 |                                         |     |                                       | $ | 60   
|Cancelled/forfeited                 |  | (4,701        | ) |  | $                         | 22.41 |                                         |     |                                       | $ | 105  
|                                    |  |               |   |  |                           |       |                                         |     |                                       |   |      
|Unvested at December 31, 2009       |  | 85,928        |   |  | $                         | 22.20 |                                         | 2.3 |                                       | $ | 1,695
|                                    |  |               |   |  |                           |       |                                         |     |                                       |   |      
|Expected to vest, December 31, 2009 |  | 75,618        |   |  | $                         | 20.29 |                                         | 2.2 |                                       | $ | 1,492

Note 9. Income Taxes

The Company adjusts its effective tax rate each quarter based on its current estimated annual effective tax rate. The Company also records
the tax impact of certain discrete items, unusual or infrequently occurring tax events and the effects of changes in tax laws or rates, in the interim period in which they occur. In addition, the Company evaluates its deferred tax assets quarterly
to determine if a valuation allowance is required.

Consideration of whether a valuation allowance should be recorded against
deferred tax assets is based on the likelihood that the benefits of the deferred tax assets will or will not ultimately be realized in future periods. In making such assessment, significant weight is to be given to evidence that can be objectively
verified such as recent operating results and less consideration is to be given to less objective indicators such as future earnings projections. In the fourth quarter of fiscal 2009, the Company evaluated its deferred tax assets in accordance with
these requirements.

A significant negative factor was the Companys three year historical cumulative loss as of the end
of the fourth quarter of fiscal 2009, compared to the size of deferred tax assets. The deferred tax assets in fiscal 2009 increased to $41.4 million as compared to $21.6 million in fiscal 2008. This increase primarily resulted from decreased pension
asset values which in turn created increased pension plan contribution obligations. These considerations outweighed the Companys ability to rely on projections of future taxable income and future appreciation of pension assets as of
June 30, 2009. Accordingly, as of June 30, 2009, a valuation allowance of $33.3 million was recorded to offset this deferred tax asset. Of this amount, $19.7 million was recorded as tax expense and $13.6 million was recorded as a reduction
in other comprehensive income.

As a result of recent federal legislation allowing a five year net operating loss carryback
period for net operating losses incurred in tax years ending in 2008 or 2009, the Company increased its income tax receivable and recorded a corresponding decrease in its deferred tax assets (relating to net operating loss carryovers) during the
three months ended December 31, 2009. The offsetting reduction in valuation allowance resulted in an income tax benefit of $2.5 million in the three months ended December 31, 2009.



14



---

##### Table of Contents

FARMER BROS. CO.

Notes to Consolidated Financial Statements(Continued)

(Unaudited)



At December 31, 2009, the Company cannot conclude that it is more likely than not
that the remaining deferred tax assets will be realized due to the recent history of losses. A summary of the income tax (benefit) expense recorded in the three and six months ended December 31, 2009 and 2008 is as follows:



|                                                                        |  |                                |        |   |                              |   |      |      |  |   |        |   |  |   |         |  
|----------------------------------------------------------------------- |  | ------------------------------ | ------ | - | ---------------------------- | - | ---- | ---- |  | - | ------ | - |  | - | ------- | -
|(In thousands)                                                          |  | Three Months EndedDecember 31, |        |   | Six Months EndedDecember 31, |  
|(Unaudited)                                                             |  | 2009                           |        |   | 2008                         |   |      | 2009 |  |   | 2008   |  
|(Loss) income before income taxes                                       |  | $                              | (1,434 | ) |                              | $ | 764  |      |  | $ | 1,161  |   |  | $ | (11,817 | )
|                                                                        |  |                                |        |   |                              |   |      |      |  |   |        |   |  |   |         |  
|Income tax provision at federal statutory rate                          |  |                                | (488   | ) |                              |   | 260  |      |  |   | 395    |   |  |   | (4,018  | )
|State income taxes and credits                                          |  |                                | 91     |   |                              |   | (79  | )    |  |   | 222    |   |  |   | (835    | )
|Dividends received deduction                                            |  |                                | 34     |   |                              |   | 501  |      |  |   | (345   | ) |  |   | (690    | )
|Valuation allowance                                                     |  |                                | 135    |   |                              |   | 433  |      |  |   | (311   | ) |  |   | 433     |  
|Change in valuation allowance from refund as a result of tax law change |  |                                | (2,504 | ) |                              |   |     |      |  |   | (2,504 | ) |  |   |        |  
|Other permanent items                                                   |  |                                | (119   | ) |                              |   | (245 | )    |  |   | 88     |   |  |   | (517    | )
|                                                                        |  |                                |        |   |                              |   |      |      |  |   |        |   |  |   |         |  
|Income tax (benefit) expense                                            |  | $                              | (2,851 | ) |                              | $ | 870  |      |  | $ | (2,455 | ) |  | $ | (5,627  | )
|                                                                        |  |                                |        |   |                              |   |      |      |  |   |        |   |  |   |         |  

As of December 31, 2009 and June 30, 2009, the Company had not recognized the following tax
benefits in its consolidated financial statements:



|                                                                                            |  |              |       |          |   |      
|------------------------------------------------------------------------------------------- |  | ------------ | ----- | -------- | - | -----
|                                                                                            |  | December 31, |       | June 30,
|(In thousands)                                                                              |  | 2009         |       | 2009    
|                                                                                            |  | (Unaudited)  |       |         
|Total unrecognized tax benefits*                                                            |  | $            | 4,382 |          | $ | 4,382
|Unrecognized tax benefits that would affect the Companys effective tax rate if recognized* |  | $            | 4,117 |          | $ | 4,117



|* | Excluding interest and penalties
|- | --------------------------------

The Internal Revenue Service is currently conducting an audit of the Companys amended federal tax returns filed in September 2009, and California is conducting a state examination of the Companys open tax return years. The
Company believes it is reasonably possible that a portion of its total unrecognized tax benefits will decrease in the next twelve months upon the conclusion of these examinations. However, it is premature to assess the range of the reasonably
possible changes to the Companys unrecognized tax benefits.

Note 10. Net Income (Loss) Per Share

The following table sets forth the calculation of basic and diluted net income (loss) per share:



|                                                                   |  |                                |            |      |                              |            |      |  |      |            |  |   |            |  
|------------------------------------------------------------------ |  | ------------------------------ | ---------- | ---- | ---------------------------- | ---------- | ---- |  | ---- | ---------- |  | - | ---------- | -
|                                                                   |  | Three Months EndedDecember 31, |            |      | Six Months EndedDecember 31, |           
|(In thousands, except per share data)                              |  | 2009                           |            | 2008 |                              |            | 2009 |  | 2008 |           
|                                                                   |  | (Unaudited)                    |            |      | (Unaudited)                  |           
|Net income (loss) attributable to common stockholders - basic      |  | $                              | 1,409      |      | $                            | (106       | )    |  | $    | 3,596      |  | $ | (6,190     | )
|Effect of dilutive securities:                                     |  |                                |            |      |                              |            |      |  |      |            |  |   |            |  
|Net income (loss) attributable to unvested restricted stockholders |  |                                | 8          |      |                              |           |      |  |      | 20         |  |   |           |  
|                                                                   |  |                                |            |      |                              |            |      |  |      |            |  |   |            |  
|Total net income (loss)                                            |  | $                              | 1,417      |      | $                            | (106       | )    |  | $    | 3,616      |  | $ | (6,190     | )
|                                                                   |  |                                |            |      |                              |            |      |  |      |            |  |   |            |  
|Weighted average common shares outstanding - basic                 |  |                                | 14,721,740 |      |                              | 14,480,971 |      |  |      | 14,692,164 |  |   | 14,455,023 |  
|Effect of dilutive securities:                                     |  |                                |            |      |                              |            |      |  |      |            |  |   |            |  
|Shares issuable under stock options                                |  |                                | 1,640      |      |                              |           |      |  |      | 1,895      |  |   |           |  
|                                                                   |  |                                |            |      |                              |            |      |  |      |            |  |   |            |  
|Weighted average common shares outstanding - diluted               |  |                                | 14,723,380 |      |                              | 14,480,971 |      |  |      | 14,694,059 |  |   | 14,455,023 |  
|                                                                   |  |                                |            |      |                              |            |      |  |      |            |  |   |            |  
|Basic net income (loss) per common share                           |  | $                              | 0.10       |      | $                            | (0.01      | )    |  | $    | 0.25       |  | $ | (0.43      | )
|                                                                   |  |                                |            |      |                              |            |      |  |      |            |  |   |            |  
|Diluted net income (loss) per common share                         |  | $                              | 0.10       |      | $                            | (0.01      | )    |  | $    | 0.25       |  | $ | (0.43      | )
|                                                                   |  |                                |            |      |                              |            |      |  |      |            |  |   |            |  



15



---

##### Table of Contents

|Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations
|------- | -------------------------------------------------------------------------------------

Forward-Looking Statements

Certain statements contained in this Quarterly Report on Form 10-Q regarding the risks, circumstances and financial trends that may affect our future operating results, financial position and cash
flows are not based on historical fact and are forward-looking statements within the meaning of federal securities laws and regulations. These statements are based on managements current expectations, assumptions, estimates and observations of
future events and include any statements that do not directly relate to any historical or current fact. These forward-looking statements can be identified by the use of words like anticipates, feels, estimates,
projects, expects, plans, believes, intends, will, assumes and other words of similar meaning. Owing to the uncertainties inherent in forward-looking statements,
actual results could differ materially from those set forth in forward-looking statements. We intend these forward-looking statements to speak only at the time of this report and do not undertake to update or revise these statements as more
information becomes available except as required under federal securities laws and the rules and regulations of the SEC. Factors that could cause actual results to differ materially from those in forward-looking statements include, but are not
limited to, fluctuations in availability and cost of green coffee, competition, organizational changes, our ability to successfully integrate the CBI and DSD Coffee Business acquisitions, the impact of a weaker economy, business conditions in the
coffee industry and food industry in general, our continued success in attracting new customers, variances from budgeted sales mix and growth rates, weather and special or unusual events, and changes in the quality or dividend stream of third
parties securities and other investment vehicles in which we have invested our assets, as well as other risks described in this report, and other factors described from time to time in our filings with the SEC.

Liquidity and Capital Resources

Credit Facility

On March 2, 2009 we entered into a Loan and Security
Agreement (the Loan Agreement), with Wachovia Bank, National Association, as Lender, providing for a $50 million senior secured revolving credit facility expiring in February 2012 to help finance the DSD Coffee Business acquisition
and for general corporate purposes. The Loan Agreement contains a variety of restrictive covenants customary in an asset based lending facility, including a fixed charge coverage requirement, and it places limits on capital expenditures and
dividends. The Loan Agreement allows us to pay dividends at the current rate, subject to certain cash flow and liquidity requirements.

All outstanding obligations under the Loan Agreement are collateralized by perfected security interests in our assets, excluding the preferred stock held in investment accounts. The revolving line provides for advances of 85% of eligible
accounts receivable and 65% of eligible inventory, as defined. The Loan Agreement has an unused commitment fee of 0.375%. The interest rate varies based upon line usage, borrowing base availability and market conditions. The range is PRIME + 0.25%
to PRIME + 0.75% or LIBOR + 2.25% to LIBOR + 2.75%, subject to a minimum for LIBOR based advances of 3.25%. The interest rate was 3.5% at December 31, 2009. Due to the short-term nature of the credit facility and the variable interest rate,
fair value of the balance outstanding approximates carrying value. As of December 31, 2009 we were in compliance with all restrictive covenants of the Loan Agreement.

On December 31, 2009, we were eligible to borrow up to a total of $44.8 million under the credit facility. As of December 31,
2009, we had borrowed $22.4 million, utilized $3.1 million of our letters of credit sub-limit, and had excess availability under the credit facility of $19.3 million. As of February 1, 2010, approximately $28.6 million of borrowings were
outstanding under the credit facility.

Liquidity

During the first six months of fiscal 2010 we continued to finalize our planning and begin the integration of the DSD Coffee Business into
our existing operations. This is a broad based effort that is expected to include SKU optimization, branch and route consolidation, conversion to the Companys IT systems, including implementation of our mobile sales software across the DSD
Coffee Business sales network, and supply chain and manufacturing streamlining. We currently estimate that total integration expenses during fiscal 2010 will be approximately $13.0 million, of which approximately $5.0 million is expected to be
capitalized. During the three and six months ended December 31, 2009, we incurred and charged to expense $2.5 million and $3.8 million, respectively, in integration expenses related to the DSD Coffee Business acquisition and incurred and
capitalized $1.7 million and $3.4 million, respectively, in integration expenses related to the DSD Coffee Business acquisition. During fiscal 2010 we expect to incur approximately $6.8 million in expenditures associated with the installation of two
roasters and other production equipment at our Torrance facility and expenditures to replace normal wear and tear of coffee brewing equipment, vehicles and machinery and equipment. During the six months ended December 31, 2009, we have
capitalized approximately $14.8 million in total capital expenditures. This included $10.1 million for machinery and equipment, including machinery and equipment for the DSD Coffee Business, and $0.6 million for vehicles.



16



---

##### Table of Contents

As described above, we maintain a $50 million senior secured revolving line of credit with
Wachovia Bank. Although we expect cost reductions and other positive synergies from integrating the DSD Coffee Business with our operations, the timing of these improvements is uncertain. We believe this credit facility, in addition to our other
liquid assets, provides sufficient capital resources and flexibility to allow us to make investments in the DSD Coffee Business, fund integration expenses, meet necessary working capital requirements and implement our business plan without relying
solely on cash flows from operations.

Our working capital is composed of the following:



|                      |  |                        |         |                    |   |        
|--------------------- |  | ---------------------- | ------- | ------------------ | - | -------
|(In thousands)        |  | As of December 31,2009 |         | As of June 30,2009
|                      |  | (Unaudited)            |         |                   
|Current assets        |  | $                      | 198,243 |                    | $ | 186,546
|Current liabilities   |  |                        | 82,767  |                    |   | 76,457 
|                      |  |                        |         |                    |   |        
|Working capital       |  | $                      | 115,476 |                    | $ | 110,089
|                      |  |                        |         |                    |   |        
|Liquidity Information |  |                        |         |                    |   |        
|Capital expenditures  |  | $                      | 14,753  |                    | $ | 38,901 
|Purchase of business  |  | $                      |        |                    | $ | 48,287 
|Dividends paid        |  | $                      | 3,416   |                    | $ | 6,631  
|Dividends payable     |  | $                      | 1,859   |                    | $ | 1,849  

As of
December 31, 2009 we had no material commitments for capital expenditures other than those described above.

Results of Operations

Our net sales in the three months ended December 31, 2009 increased $43.7
million, or 57%, to $120.2 million as compared to $76.5 million during the three months ended December 31, 2008. Our net sales in the first half of fiscal 2010 increased $89.3 million, or 62%, to $232.4 million as compared to $143.1 million in
the first half of fiscal 2009. These increases are primarily due to the acquisition of the DSD Coffee Business. Although our net sales increased and our geographic reach widened, our net sales for the three and six months ended December 31,
2009 were affected by the economic downturn. We expect that the ongoing weakness in the economy and reduced consumer spending will continue to impact our sales through the remainder of fiscal 2010, particularly in some of the new regions we now
serve, for example Michigan and Ohio.

Gross profit in the three months ended December 31, 2009 increased $13.8 million,
or 37%, to $51.1 million, as compared to $37.3 million during the three months ended December 31, 2008, however, gross margin decreased to 42% in the three months ended December 31, 2009 from 49% in the comparable period in the prior
fiscal year. Gross profit during the first half of fiscal 2010 increased $37.1 million, or 54%, to $105.4 million, as compared to $68.3 million during the first half of fiscal 2009, however, gross margin decreased to 45% in the first half of fiscal
2010 from 48% in the first half of fiscal 2009. As with net sales, the increase in gross profit is directly attributable to the acquisition of the DSD Coffee Business. The decrease in gross margin noted above, is primarily due to the addition of a
new class of DSD Coffee Business customers who require a different mix of products. In addition, total coffee brewing equipment and service costs included in cost of goods sold increased to $4.8 million and $10.3 million, respectively, in the three
and six months ended December 31, 2009, from $2.3 million and $4.5 million, respectively, in the comparable periods of the prior fiscal year.

Operating expenses in the three months ended December 31, 2009 increased $19.1 million, or 51%, to $56.2 million, or 47% of sales, from $37.1 million, or 48% of sales, in the comparable period of
fiscal 2009. Operating expenses during the three months ended December 31, 2009 include $14.4 million in operating expenses associated with the DSD Coffee Business and $2.3 million in higher pension expense. During the first half of fiscal
2010, operating expenses increased $40.7 million, or 56%, to $113.0 million, or 49% of sales, from $72.3 million, or 51% of sales, in the comparable period of fiscal 2009. Operating expenses in the first half of fiscal 2010 include $32.7 million in
operating expenses associated with the DSD Coffee Business and $4.5 million in higher pension expense.

Loss from operations
in the three months ended December 31, 2009 was ($5.1) million as compared to income from operations of $0.2 million during the three months ended December 31, 2008. Loss from operations in the first half of fiscal 2010 was ($7.6) million
as compared to ($4.0) million during the same period in fiscal 2009.



17



---

##### Table of Contents

Total other income in the three and six months ended December 31, 2009 was $3.7 million
and $8.8 million, respectively, as compared to total other income of $0.6 million in the three months ended December 31, 2008, and total other expense of ($7.8) million in the six months ended December 31, 2008. These changes were
primarily due to improved results from our preferred stock portfolio which recorded net realized and unrealized gains in the three and six months ended December 31, 2009, as compared to net realized and unrealized losses in the three and six
months ended December 31, 2008.

Income tax benefit for the three and six month periods ended December 31, 2009 is
primarily attributable to recent federal legislation allowing a five year net operating loss carryback period for net operating losses incurred in tax years ending in 2008 and 2009. This legislation allows us to claim additional income tax
receivable and record a corresponding decrease in our deferred tax assets relating to our net operating loss carryovers, thereby reducing the valuation allowance recorded as of June 30, 2009 and resulting in an income tax benefit in the current
fiscal period.

As a result of the forgoing factors, net income in the three months ended December 31, 2009 was $1.4
million, or $0.10 per common share, as compared to a net loss of ($0.1) million, or ($0.01) per common share during the same period in the prior fiscal year. Net income in the first half of fiscal 2010 was $3.6 million, or $0.25 per share, as
compared to net loss of ($6.2) million, or ($0.43) per share, in the first half of fiscal 2009.



|Item 3. | Qualitative and Quantitative Disclosures About Market Risk
|------- | ----------------------------------------------------------

Interest Rate Risk

We are exposed to market value risk arising from
changes in interest rates on our securities portfolio. Our portfolio of preferred securities has sometimes included investments in derivatives that provide a natural economic hedge of interest rate risk. We review the interest rate sensitivity of
these securities and (a) may enter into short positions in futures contracts on U.S. Treasury securities or (b) may hold put options on such futures contracts in order to reduce the impact of certain interest rate changes on
such preferred stocks. Specifically, we attempt to manage the risk arising from changes in the general level of interest rates. We do not transact in futures contracts or put options for speculative purposes.

The number and type of futures and options contracts entered into depends on, among other items, the specific maturity and issuer redemption
provisions for each preferred stock held, the slope of the U.S. Treasury yield curve, the expected volatility of U.S. Treasury yields, and the costs of using futures and/or options.

As of December 31, 2009 there were no futures or options contracts in place as an interest rate hedge. The following table demonstrates
the impact of varying interest rate changes based on the preferred stock holdings, futures and options positions, and market yield and price relationships at December 31, 2009. This table is predicated on an instantaneous change in the general
level of interest rates and assumes predictable relationships between the prices of preferred securities holdings, the yields on U.S. Treasury securities and related futures and options.



|                      |  |                                   |        |                                          |   |                |  |   |        |  |   |        |  
|--------------------- |  | --------------------------------- | ------ | ---------------------------------------- | - | -------------- |  | - | ------ |  | - | ------ | -
|                      |  | Market Value at December 31, 2009 |        | Changes in MarketValue of TotalPortfolio |  
|Interest Rate Changes |  | PreferredSecurities               |        | Futures andOptions                       |   | TotalPortfolio | 
|                      |  | (In thousands)                    |       
|150 basis points     |  | $                                 | 55,143 |                                          | $ |               |  | $ | 55,143 |  | $ | 2,567  |  
|100 basis points     |  | $                                 | 54,743 |                                          | $ |               |  | $ | 54,743 |  | $ | 2,166  |  
|Unchanged             |  | $                                 | 52,576 |                                          | $ |               |  | $ | 52,576 |  | $ |       |  
|+100 basis points     |  | $                                 | 49,344 |                                          | $ |               |  | $ | 49,344 |  | $ | (3,232 | )
|+150 basis points     |  | $                                 | 47,545 |                                          | $ |               |  | $ | 47,545 |  | $ | (5,031 | )

Our revolving line of credit with Wachovia Bank is at a variable rate. The interest
rate varies based upon line usage, borrowing base availability and market conditions. The range is PRIME + 0.25% to PRIME + 0.75% or LIBOR + 2.25% to LIBOR + 2.75%, subject to a minimum for LIBOR based
advances of 3.25%. The balance outstanding as of December 31, 2009 was $22.4 million and the interest rate on the borrowings at December 31, 2009 was 3.5%.



18



---

##### Table of Contents

The following table demonstrates the impact of interest rate changes on our interest expense
under the revolving credit facility for a full year based on the outstanding balance and interest rate as of December 31, 2009:



|                      |  |              |   |  |                       |      
|--------------------- |  | ------------ | - |  | --------------------- | -----
|Interest Rate Changes |  | InterestRate |   |  | AnnualInterestExpense
|                      |  |              |   |  | (In thousands)       
|150 basis points     |  | 2.00         | % |  | $                     | 448  
|100 basis points     |  | 2.50         | % |  | $                     | 560  
|Unchanged             |  | 3.50         | % |  | $                     | 784  
|+100 basis points     |  | 4.50         | % |  | $                     | 1,008
|+150 basis points     |  | 5.00         | % |  | $                     | 1,120

Commodity Price
Risk

We are exposed to commodity price risk arising from changes in the market price of green coffee. We price green
coffee inventory on the last-in, first-out (LIFO) basis. In the normal course of business we hold a large green coffee inventory and enter into forward commodity purchase agreements with suppliers. We are subject to price risk resulting from the
volatility of green coffee prices. Due to competition and market conditions, volatile price increases cannot always be passed on to our customers. From time to time we may hold a mix of futures contracts and options to help hedge against volatile
green coffee price decreases. Gains and losses on these derivative instruments are realized immediately in Other, net income (expense).

On December 31, 2009 we had no open hedge derivative contracts, and our entire exposure to commodity risk was in the potential change of our inventory value resulting from changes in the market price
of green coffee. The following table demonstrates the impact of changes in the market value of coffee cost on the market value of coffee forward purchase contracts as of December 31, 2009:



|                   |  |                 |        |                        |   |     |       |  |             |        |  |           |     |   |  |   |        |  
|------------------ |  | --------------- | ------ | ---------------------- | - | --- | ----- |  | ----------- | ------ |  | --------- | --- | - |  | - | ------ | -
|                   |  | Market Value    |        | Change in Market Value |  
|Coffee Cost Change |  | CoffeeInventory |        | Futures &Options       |   |     | Total |  | Derivatives |        |  | Inventory |    
|                   |  | (In thousands)  |       
|10%               |  | $               | 33,000 |                        | $ | (41 | )     |  | $           | 32,959 |  | $         | (41 | ) |  | $ | (3,880 | )
|Unchanged          |  | $               | 36,881 |                        | $ | 98  |       |  | $           | 36,979 |  | $         |    |   |  | $ |       |  
|10%                |  | $               | 41,000 |                        | $ | 41  |       |  | $           | 41,041 |  | $         | 41  |   |  | $ | 4,120  |  



|Item 4. | Controls and Procedures
|------- | -----------------------

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934, as amended
(the Exchange Act), is recorded, processed, summarized and reported, within the time periods specified in the rules and forms of the SEC. Disclosure controls and procedures include, without limitation, controls and procedures
designed to ensure that information we are required to disclose in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our principal executive and principal financial officers, or
persons performing similar functions, as appropriate to allow timely decisions regarding required disclosures. In January 2010, we adopted Disclosure Controls and Procedures that included the organization of a Disclosure Committee designed to
enhance our process of documenting our compliance with Rule 13a-15(e) promulgated under the Exchange Act. The Disclosure Committee performed its duties as prescribed by our Disclosure Controls and Procedures in preparing this Quarterly Report on
Form 10-Q for the fiscal period ended December 31, 2009.

As of December 31, 2009, our management, with the
participation of our principal executive and principal financial officers, or persons performing similar functions, carried out an evaluation of the effectiveness of our disclosure controls and procedures pursuant to
Rule 13a-15(e) promulgated under the Exchange Act. Based upon this evaluation, our Chief Executive Officer and Chief Financial Officer (Interim) concluded that, as of December 31, 2009, our disclosure controls and procedures were
effective.

Changes in Internal Control over Financial Reporting

Management has determined that there has been no change in our internal control over financial reporting (as defined in
Rules 13a-15(f) and 15d-15(f) promulgated under the Exchange Act) during our fiscal quarter ended December 31, 2009 that has materially affected, or is reasonably likely to materially affect, our internal control over financial
reporting.



19



---

##### Table of Contents

During the fiscal quarter ended March 31, 2009, the Company entered into a transition
services agreement with Sara Lee to host, maintain and support the IT infrastructure of the DSD Coffee Business for up to eighteen months. This change in our internal operations is reasonably likely to affect our internal controls. IT support is
critical to the ongoing operation of the DSD Coffee Business during the transition period. Managements ability to maintain our internal control over financial reporting depends significantly on the reliability of these systems for which we
will rely on Sara Lee for up to eighteen months under the transition services agreement.



|Item 4T. | Controls and Procedures
|-------- | -----------------------

Not applicable.

PART II - OTHER INFORMATION



|Item 4. | Submission of Matters to a Vote of Security Holders
|------- | ---------------------------------------------------

On December 10, 2009, the Company held its Annual Meeting. Of the 16,123,580 shares of common stock outstanding and entitled to vote at the Annual Meeting, 15,746,917 or 98% were represented at the
meeting, which represented a quorum.

At the Annual Meeting, stockholders:

1. Elected each of the following two (2) individuals to the Board of Directors to serve a three-year term as Class III
directors until the Annual Meeting of Stockholders in 2012 and until their successors have been duly elected and qualified:



|                       |  |                |  |               
|---------------------- |  | -------------- |  | --------------
|Director Nominee       |  | Votes Cast For |  | Votes Withheld
|John H. Merrell        |  | 14,398,011     |  | 1,348,906     
|Jeanne Farmer Grossman |  | 15,219,524     |  | 527,393       



| | The other directors whose term of office as a director continued after the meeting are: Roger M. Laverty III; Martin A. Lynch; James J. McGarry; Guenter W. Berger; and
Thomas A. Maloof.
| | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

2. Ratified the selection of Ernst & Young LLP as the Companys
independent registered public accounting firm for the fiscal year ending June 30, 2010. There were 15,027,736 votes for the appointment, 631,246 votes against the appointment, 87,935 abstentions and no broker non-votes.



|Item 6. | Exhibits
|------- | --------

See
Exhibit Index.



20



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.



|                                                 |  |                                                                     |  |                 
|------------------------------------------------ |  | ------------------------------------------------------------------- |  | ----------------
|Name                                             |  | Title                                                               |  | Date            
|                                                 |  |                                                                    
|/s/    ROGER M. LAVERTY
III Roger M. Laverty III |  | President and Chief Executive Officer (principal executive officer) |  | February 9, 2010
|                                                 |  |                                                                    
|/S/    PETER B.
KNEPPER Peter B. Knepper         |  | Chief Financial Officer (Interim) (principal financial officer)     |  | February 9, 2010



21



---

##### Table of Contents

EXHIBIT INDEX



|     |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
|---- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|     | 
|3.1  |  | Certificate of Incorporation (filed as Exhibit 3.1 to the Companys Quarterly Report on Form 10-Q for the quarter ended March 31, 2009 filed with the SEC on
May 11, 2009 and incorporated herein by reference).                                                                                                                                                                                                                                                                       
|     | 
|3.2  |  | Amended and Restated Bylaws (filed as Exhibit 3.2 to the Companys Current Report on Form 8-K filed with the SEC on June 8, 2006 and incorporated herein by
reference).                                                                                                                                                                                                                                                                                                                
|     | 
|4.1  |  | Certificate of Designation, Preferences and Rights of Series A Junior Participating Preferred Stock (filed as Exhibit 3.1 to the Companys Current Report on
Form 8-K filed with the SEC on March 17, 2005 and incorporated herein by reference).                                                                                                                                                                                                                                      
|     | 
|4.2  |  | Rights Agreement, dated March 17, 2005, by and between Farmer Bros. Co. and Wells Fargo Bank, N.A., as Rights Agent (filed as Exhibit 4.1 to the Companys
Current Report on Form 8-K filed with the SEC on March 18, 2005 and incorporated herein by reference).                                                                                                                                                                                                                      
|     | 
|4.3  |  | Specimen Stock Certificate (filed as Exhibit 4.1 to the Companys Form 8-A/A filed with the SEC on February 6, 2009 and incorporated herein by
reference).                                                                                                                                                                                                                                                                                                                             
|     | 
|10.1 |  | Asset Purchase Agreement dated as of December 2, 2008, by and among Sara Lee Corporation, Saramar, LLC and Farmer Bros. Co. (filed as Exhibit 10.1 to the
Companys Quarterly Report on Form 10-Q for the quarter ended December 31, 2008 filed with the SEC on February 10, 2009 and incorporated herein by reference).                                                                                                                                                               
|     | 
|10.2 |  | Amendment No. 1 to Asset Purchase Agreement, dated February 27, 2009, by and among Sara Lee Corporation, Saramar, LLC and Farmer Bros. Co. (filed as
Exhibit 10.2 to the Companys Annual Report on Form 10-K/A for the fiscal year ended June 30, 2009 filed with the SEC on September 15, 2009 and incorporated herein by reference).                                                                                                                                                
|     | 
|10.3 |  | Second Amendment to Asset Purchase Agreement, dated December 17, 2009, by and among Sara Lee Corporation, Saramar, LLC and Farmer Bros. Co. (filed
herewith).                                                                                                                                                                                                                                                                                                                          
|     | 
|10.4 |  | Stock Purchase Agreement, dated April 27, 2007, by and among Farmer Bros. Co., Coffee Bean Holding Co., Inc., and the Stockholders of Coffee Bean
Holding Co., Inc. (filed as Exhibit 10.1 to the Companys Current Report on Form 8-K filed with the SEC on May 1, 2007 and incorporated herein by reference).                                                                                                                                                                        
|     | 
|10.5 |  | Loan and Security Agreement, dated March 2, 2009, by and among Farmer Bros. Co. and Coffee Bean International, Inc., as Borrowers, Coffee Bean
Holding Co., Inc., FBC Finance Company and SL Realty, LLC, as Guarantors, and Wachovia Bank, National Association, as Lender (filed as Exhibit 10.1 to the Companys Quarterly Report on Form 10-Q for the quarter ended
December 31, 2008 filed with the SEC on February 10, 2009 and incorporated herein by reference).               
|     | 
|10.6 |  | Amendment No. 1 to Loan and Security Agreement and Consent, dated March 2, 2009, by and among Farmer Bros. Co. and Coffee Bean International, Inc., as Borrowers,
Coffee Bean Holding Co., Inc. and FBC Finance Company, as Guarantors, and Wachovia Bank, National Association, as Lender (filed as Exhibit 10.5 to the Companys Annual Report on Form 10-K/A for the fiscal year ended
June 30, 2009 filed with the SEC on September 15, 2009 and incorporated herein by reference).
|     | 
|10.7 |  | Amendment No. 2 to Loan and Security Agreement and Consent, dated July 27, 2009, by and among Farmer Bros. Co. and Coffee Bean International, Inc., as Borrowers,
Coffee Bean Holding Co., Inc. and FBC Finance Company, as Guarantors, and Wachovia Bank, National Association, as Lender (filed as Exhibit 10.6 to the Companys Quarterly Report on Form 10-Q for the quarter ended September 30, 2009
filed with the SEC on November 9, 2009 and incorporated herein by reference).
|     | 
|10.8 |  | Amendment No. 3 to Loan and Security Agreement and Consent, dated November 20, 2009, by and among Farmer Bros. Co. and Coffee Bean International, Inc., as Borrowers,
Coffee Bean Holding Co., Inc. and FBC Finance Company, as Guarantors, and Wachovia Bank, National Association, as Lender (filed herewith).                                                                                                                                                                       



22



---

##### Table of Contents

|      |  |                                                                                                                                                                                                                                                                                                                                                                                                                               
|----- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|      | 
|10.9  |  | Farmer Bros. Co. Pension Plan for Salaried Employees (filed as Exhibit 10.1 to the Companys Annual Report on Form 10-K for the fiscal year ended June 30,
2007 filed with the SEC on September 13, 2007 and incorporated herein by reference).*                                                                                                                                                                              
|      | 
|10.10 |  | Farmer Bros. Co. 2005 Incentive Compensation Plan (Amended and Restated as of December 31, 2008) (filed as Exhibit 10.4 to the Companys Quarterly Report on
Form 10-Q for the quarter ended December 31, 2008 filed with the SEC on February 10, 2009 and incorporated herein by reference).*                                                                                                                                
|      | 
|10.11 |  | Farmer Bros. Co. Amended and Restated Employee Stock Ownership Plan (filed as Exhibit 10.5 to the Companys Annual Report on Form 10-K for the fiscal year ended
June 30, 2007 filed with the SEC on September 13, 2007 and incorporated herein by reference).*                                                                                                                                                               
|      | 
|10.12 |  | ESOP Loan Agreement No. 2, dated July 21, 2003 between Farmer Bros. Co. and Wells Fargo Bank, N.A., Trustee for the Farmer Bros Co. Employee Stock Ownership Plan
(filed as Exhibit 10.6 to the Companys Quarterly Report on Form 10-Q for the quarter ended December 31, 2008 filed with the SEC on February 10, 2009 and incorporated herein by reference).                                                                
|      | 
|10.13 |  | Amendment 2008-1 to the Farmer Bros. Co. Amended and Restated Employee Stock Ownership Plan (filed as Exhibit 10.30 to the Companys Quarterly Report on
Form 10-Q for the quarter ended December 31, 2008 filed with the SEC on February 10, 2009 and incorporated herein by reference).*                                                                                                                                    
|      | 
|10.14 |  | Good Faith Amendment to comply with Code Section 401(a)(31)(B) as amended by the Economic Growth and Tax Relief Reconciliation Act of 2001 (EGTRRA) for the Farmer
Bros. Co. Amended and Restated Employee Stock Ownership Plan (filed as Exhibit 10.31 to the Companys Quarterly Report on Form 10-Q for the quarter ended December 31, 2008 filed with the SEC on February 10, 2009 and
incorporated herein by reference).*
|      | 
|10.15 |  | Employment Agreement, dated as of June 2, 2006, by and between Farmer Bros. Co. and Roger M. Laverty III (filed as Exhibit 10.1 to the Companys
Current Report on Form 8-K filed with the SEC on June 8, 2006 and incorporated herein by reference).*                                                                                                                                                                        
|      | 
|10.16 |  | Amendment No. 1 to Employment Agreement, dated as of December 5, 2007, by and between Farmer Bros. Co. and Roger M. Laverty III (filed as Exhibit 10.1 to the
Companys Current Report on Form 8-K/A filed with the SEC on December 11, 2007 and incorporated herein by reference).*                                                                                                                                          
|      | 
|10.17 |  | Amendment No. 2 to Employment Agreement, dated as of December 31, 2008, by and between Farmer Bros. Co. and Roger M. Laverty III (filed as Exhibit 10.13 to the
Companys Quarterly Report on Form 10-Q for the quarter ended December 31, 2008 filed with the SEC on February 10, 2009 and incorporated herein by reference).*                                                                                               
|      | 
|10.18 |  | Employment Agreement, dated as of March 3, 2008, by and between Farmer Bros. Co. and Drew H. Webb (filed as Exhibit 10.1 to the Companys Current Report on
Form 8-K filed with the SEC on March 7, 2008 and incorporated herein by reference).*                                                                                                                                                                              
|      | 
|10.19 |  | Amendment No. 1 to Employment Agreement, dated as of December 31, 2008, by and between Farmer Bros. Co. and Drew H. Webb (filed as Exhibit 10.15 to the
Companys Quarterly Report on Form 10-Q for the quarter ended December 31, 2008 filed with the SEC on February 10, 2009 and incorporated herein by reference).*                                                                                                       
|      | 
|10.20 |  | Employment Agreement, dated as of March 14, 2009, by and between Farmer Bros. Co. and Heidi L. Modaro (filed as Exhibit 10.15 to the Companys Annual Report on
Form 10-K/A for the fiscal year ended June 30, 2009 filed with the SEC on September 15, 2009 and incorporated herein by reference).*                                                                                                                          
|      | 
|10.21 |  | Consulting Agreement, dated as of March 2, 2009, by and between Farmer Bros. Co. and Michael J. King (filed as Exhibit 10.16 to the Companys Annual Report on
Form 10-K/A for the fiscal year ended June 30, 2009 filed with the SEC on September 15, 2009 and incorporated herein by reference).*                                                                                                                           
|      | 
|10.22 |  | 2007 Omnibus Plan (filed as Exhibit 10.1 to the Companys Current Report on Form 8-K filed with the SEC on August 29, 2007 and incorporated herein by reference)
*                                                                                                                                                                                                                                                            



23



---

##### Table of Contents

|      |  |                                                                                                                                                                                                                                                                                                                                               
|----- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|      | 
|10.23 |  | Form of 2007 Omnibus Plan Stock Option Grant Notice and Stock Option Agreement (filed as Exhibit 10.1 to the Companys Current Report on Form 8-K filed with the
SEC on February 26, 2008 and incorporated herein by reference).*                                                                                                             
|      | 
|10.24 |  | Form of 2007 Omnibus Plan Restricted Stock Award Grant Notice and Restricted Stock Award Agreement (filed as Exhibit 10.2 to the Companys Current Report on
Form 8-K filed with the SEC on February 26, 2008 and incorporated herein by reference).*                                                                                         
|      | 
|10.25 |  | Stock Ownership Guidelines for Directors and Executive Officers (filed as Exhibit 10.3 to the Companys Current Report on Form 8-K filed with the SEC on
February 26, 2008 and incorporated herein by reference).*                                                                                                                            
|      | 
|10.26 |  | Form of Target Award Notification Letter (Fiscal 2010) under Farmer Bros. Co. 2005 Incentive Compensation Plan (filed as Exhibit 10.2 to the Companys Current
Report on Form 8-K filed with the SEC on December 16, 2009 and incorporated herein by reference). *                                                                            
|      | 
|10.27 |  | Form of Fiscal 2008 Award Letter under Farmer Bros. Co. 2005 Incentive Compensation Plan (filed as Exhibit 10.1 to the Companys Current Report on Form 8-K
filed with the SEC on October 3, 2008 and incorporated herein by reference).*                                                                                                     
|      | 
|10.28 |  | Form of Change in Control Severance Agreement for Executive Officers of the Company (with schedule of executive officers attached) (filed as Exhibit 10.28 to the Companys
Quarterly Report on Form 10-Q for the quarter ended September 30, 2009 filed with the SEC on November 9, 2009 and incorporated herein by reference).*             
|      | 
|10.29 |  | Form of Indemnification Agreement for Directors and Officers of the Company, as adopted on May 18, 2006 and as amended on December 31, 2008 (with updated schedule of
indemnitees attached) (filed as Exhibit 10.1 to the Companys Current Report on Form 8-K filed with the SEC on December 16, 2009 and incorporated herein by reference).*
|      | 
|14.1  |  | Farmer Bros. Co. Code of Conduct and Ethics adopted on August 26, 2009 (filed as Exhibit 14.1 to the Companys Current Report on Form 8-K filed with the SEC
on August 31, 2009 and incorporated herein by reference).                                                                                                                        
|      | 
|31.1  |  | Principal Executive Officer Certification Pursuant to Securities Exchange Act Rules 13a-14 and 15d-14 as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
(filed herewith).                                                                                                                                                  
|      | 
|31.2  |  | Principal Financial and Accounting Officer Certification Pursuant to Securities Exchange Act Rules 13a-14 and 15d-14 as Adopted Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002 (filed herewith).                                                                                                                                   
|      | 
|32.1  |  | Principal Executive Officer Certification Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith).                                                                                                                                                                       
|      | 
|32.2  |  | Principal Financial and Accounting Officer Certification Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished
herewith).                                                                                                                                                        



|* | Management contract or compensatory plan or arrangement.
|- | --------------------------------------------------------



24