##### Table of Contents

---

UNITED STATESSECURITIES AND EXCHANGE COMMISSION

Washington, D.C.
20549

FORM 10-Q

| | x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
| | - | ---------------------------------------------------------------------------------------

For the quarterly period ended June 30, 2002

OR

| | o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
| | - | ----------------------------------------------------------------------------------------

Commission file number 1-1405





| | Delaware and Virginia (States of incorporation) |  | 51 - 0084283 (I.R.S. Employer Identification No.) | 
| | ----------------------------------------------- |  | ------------------------------------------------- | 

| | 800 King Street, P.O. Box 231, Wilmington, Delaware (Address of principal executive offices) |  | 19899 (Zip Code) | 
| | -------------------------------------------------------------------------------------------- |  | ---------------- | 

| | Registrants telephone number, including area code |  | 302 - 429 - 3018 | 
| | -------------------------------------------------- |  | ---------------- | 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.

All 1,000 issued
and outstanding shares of Delmarva Power & Light Company common stock, $2.25 per share par value, are owned by Conectiv.

---



---

##### Table of Contents



DELMARVA POWER & LIGHT COMPANY

Table of Contents

|         |  |                                                                                                         | Page No.
|-------- |  | ------------------------------------------------------------------------------------------------------- | --------
|PART I.  |  | FINANCIAL INFORMATION                                                                                   |         
|         |  |                                                                                                         |         
|Item 1.  |  | Financial Statements                                                                                    |         
|         |  |                                                                                                         |         
|         |  | Consolidated Statements of Income for the three and six months    ended June 30, 2002 and June 30, 2001 | 1       
|         |  |                                                                                                         |         
|         |  | Consolidated Balance Sheets as of June 30, 2002 and December    31, 2001                                | 2 - 3   
|         |  |                                                                                                         |         
|         |  | Consolidated Statements of Cash Flows for the six months    ended June 30, 2002, and June 30, 2001      | 4       
|         |  |                                                                                                         |         
|         |  | Notes to Consolidated Financial Statements                                                              | 5 - 8   
|         |  |                                                                                                         |         
|Item 2.  |  | Managements Discussion and Analysis of Financial Condition    and Results of Operations                | 9 - 14  
|         |  |                                                                                                         |         
|Item 3.  |  | Quantitative and Qualitative Disclosures About Market Risk                                              | 14      
|         |  |                                                                                                         |         
|         |  |                                                                                                         |         
|         |  |                                                                                                         |         
|PART II. |  | OTHER INFORMATION                                                                                       |         
|         |  |                                                                                                         |         
|Item 5.  |  | Other Information                                                                                       | 15      
|         |  |                                                                                                         |         
|Item 6.  |  | Exhibits and Reports on Form 8-K                                                                        | 15      

|          |   
|--------- | --
|          |   
|SIGNATURE | 16
|          |   
|          |   



---

##### Table of Contents

Part 1. FINANCIAL INFORMATION

Item 1. Financial Statements

DELMARVA POWER & LIGHT COMPANYCONSOLIDATED STATEMENTS OF INCOME(Dollars in Thousands)(Unaudited)

|                                                                                      |  | Three Months EndedJune 30, |         | Six Months EndedJune 30, |  
|------------------------------------------------------------------------------------- |  | -------------------------- | ------- | ------------------------ | -
|                                                                                      |  |                            |         |                          |  
|                                                                                      |  | 2002                       |         | 2001                     |  
|                                                                                      |  |                            |         |                          |  
|OPERATING REVENUES                                                                    |  |                            |         |                          |  
|Electric                                                                              |  | $                          | 247,378 |                          | $
|Gain on sale of electric plants                                                       |  |                            |        |                          |  
|Gas                                                                                   |  |                            | 35,873  |                          |  
|Other services                                                                        |  |                            | 3,171   |                          |  
|                                                                                      |  |                            |         |                          |  
|                                                                                      |  |                            | 286,422 |                          |  
|                                                                                      |  |                            |         |                          |  
|OPERATING EXPENSES                                                                    |  |                            |         |                          |  
|Electric fuel and purchased energy and capacity                                       |  |                            | 161,204 |                          |  
|Gas purchased                                                                         |  |                            | 26,120  |                          |  
|Other services cost of sales                                                         |  |                            | 2,904   |                          |  
|Operation and maintenance                                                             |  |                            | 41,602  |                          |  
|Depreciation and amortization                                                         |  |                            | 20,933  |                          |  
|Taxes other than income taxes                                                         |  |                            | 8,517   |                          |  
|                                                                                      |  |                            |         |                          |  
|                                                                                      |  |                            | 261,280 |                          |  
|                                                                                      |  |                            |         |                          |  
|OPERATING INCOME                                                                      |  |                            | 25,142  |                          |  
|                                                                                      |  |                            |         |                          |  
|OTHER INCOME                                                                          |  |                            | 2,489   |                          |  
|                                                                                      |  |                            |         |                          |  
|INTEREST EXPENSE                                                                      |  |                            |         |                          |  
|Interest charges                                                                      |  |                            | 12,350  |                          |  
|Allowance for borrowed funds used during construction and        capitalized interest |  |                            | (450    | )                        |  
|                                                                                      |  |                            |         |                          |  
|                                                                                      |  |                            | 11,900  |                          |  
|                                                                                      |  |                            |         |                          |  
|PREFERRED DIVIDEND REQUIREMENT ON     PREFERRED SECURITIES OF A SUBSIDIARY TRUST      |  |                            | 1,422   |                          |  
|                                                                                      |  |                            |         |                          |  
|INCOME BEFORE INCOME TAXES                                                            |  |                            | 14,309  |                          |  
|INCOME TAXES                                                                          |  |                            | 5,989   |                          |  
|                                                                                      |  |                            |         |                          |  
|NET INCOME                                                                            |  |                            | 8,320   |                          |  
|DIVIDENDS ON PREFERRED STOCK                                                          |  |                            | 409     |                          |  
|                                                                                      |  |                            |         |                          |  
|EARNINGS APPLICABLE TO COMMON STOCK                                                   |  | $                          | 7,911   |                          | $
|                                                                                      |  |                            |         |                          |  

See accompanying Notes to Consolidated Financial Statements.



---

##### Table of Contents

DELMARVA POWER & LIGHT COMPANYCONSOLIDATED BALANCE SHEETS(Dollars in Thousands)(Unaudited)

|                                                                                  |  | June 30,2002 |           | December 31,2001 |  
|--------------------------------------------------------------------------------- |  | ------------ | --------- | ---------------- | -
|                                                                                  |  |              |           |                  |  
|ASSETS                                                                            |  |              |           |                  |  
|Current Assets                                                                    |  |              |           |                  |  
|Cash and cash equivalents                                                         |  | $            | 226,688   |                  | $
|Accounts receivable, net of allowances of $16,117 and $17,270,       respectively |  |              | 177,765   |                  |  
|Inventories, at average cost                                                      |  |              |           |                  |  
|Fuel (coal, oil and gas)                                                          |  |              | 11,453    |                  |  
|Materials and supplies                                                            |  |              | 14,755    |                  |  
|Prepayments                                                                       |  |              | 3,849     |                  |  
|Deferred energy supply costs                                                      |  |              |          |                  |  
|                                                                                  |  |              |           |                  |  
|                                                                                  |  |              | 434,510   |                  |  
|                                                                                  |  |              |           |                  |  
|Investments                                                                       |  |              | 4,176     |                  |  
|                                                                                  |  |              |           |                  |  
|Property, Plant and Equipment                                                     |  |              |           |                  |  
|Electric transmission and distribution                                            |  |              | 1,546,447 |                  |  
|Gas transmission and distribution                                                 |  |              | 298,043   |                  |  
|Other electric and gas facilities                                                 |  |              | 166,572   |                  |  
|Other property, plant and equipment                                               |  |              | 5,256     |                  |  
|                                                                                  |  |              |           |                  |  
|                                                                                  |  |              | 2,016,318 |                  |  
|Less: Accumulated depreciation                                                    |  |              | 795,731   |                  |  
|                                                                                  |  |              |           |                  |  
|Net plant in service                                                              |  |              | 1,220,587 |                  |  
|Construction work-in-progress                                                     |  |              | 72,274    |                  |  
|Goodwill, net                                                                     |  |              | 48,459    |                  |  
|                                                                                  |  |              |           |                  |  
|                                                                                  |  |              | 1,341,320 |                  |  
|                                                                                  |  |              |           |                  |  
|Deferred Charges and Other Assets                                                 |  |              |           |                  |  
|Regulatory assets                                                                 |  |              |           |                  |  
|Deferred recoverable stranded costs                                               |  |              | 64,281    |                  |  
|Other regulatory assets                                                           |  |              | 44,709    |                  |  
|Prepaid employee benefits costs                                                   |  |              | 194,158   |                  |  
|Unamortized debt expense                                                          |  |              | 10,166    |                  |  
|Other                                                                             |  |              | 1,306     |                  |  
|                                                                                  |  |              |           |                  |  
|                                                                                  |  |              | 314,620   |                  |  
|                                                                                  |  |              |           |                  |  
|Total Assets                                                                      |  | $            | 2,094,626 |                  | $
|                                                                                  |  |              |           |                  |  

See accompanying Notes to Consolidated Financial Statements.



---

##### Table of Contents

DELMARVA POWER & LIGHT COMPANYCONSOLIDATED BALANCE SHEETS(Dollars in Thousands)(Unaudited)

|                                                                                                                           |  | June 30,2002 |           | December 31,2001 |  
|-------------------------------------------------------------------------------------------------------------------------- |  | ------------ | --------- | ---------------- | -
|                                                                                                                           |  |              |           |                  |  
|CAPITALIZATION AND LIABILITIES                                                                                             |  |              |           |                  |  
|Current Liabilities                                                                                                        |  |              |           |                  |  
|Long-term debt due within one year                                                                                         |  | $            | 48,193    |                  | $
|Variable rate demand bonds                                                                                                 |  |              | 104,830   |                  |  
|Accounts payable                                                                                                           |  |              | 67,004    |                  |  
|Accounts payable to affiliated companies                                                                                   |  |              | 31,807    |                  |  
|Taxes accrued                                                                                                              |  |              | 137,926   |                  |  
|Interest accrued                                                                                                           |  |              | 9,455     |                  |  
|Other                                                                                                                      |  |              | 72,006    |                  |  
|                                                                                                                           |  |              |           |                  |  
|                                                                                                                           |  |              | 471,221   |                  |  
|                                                                                                                           |  |              |           |                  |  
|Deferred Credits and Other Liabilities                                                                                     |  |              |           |                  |  
|Deferred income taxes, net                                                                                                 |  |              | 285,748   |                  |  
|Deferred investment tax credits                                                                                            |  |              | 14,031    |                  |  
|Above-market purchased energy contracts and other electric restructuring       liabilities                                 |  |              | 59,622    |                  |  
|Other                                                                                                                      |  |              | 15,077    |                  |  
|                                                                                                                           |  |              |           |                  |  
|                                                                                                                           |  |              | 374,478   |                  |  
|                                                                                                                           |  |              |           |                  |  
|Capitalization                                                                                                             |  |              |           |                  |  
|Common stock, $2.25 par value;1,000,000 shares authorized; 1,000 shares        outstanding                                 |  |              | 2         |                  |  
|Additional paid-in-capital                                                                                                 |  |              | 213,405   |                  |  
|Retained earnings                                                                                                          |  |              | 368,307   |                  |  
|                                                                                                                           |  |              |           |                  |  
|Total common stockholders equity                                                                                          |  |              | 581,714   |                  |  
|Preferred stock not subject to mandatory redemption                                                                        |  |              | 29,583    |                  |  
|Company obligated mandatorily redeemable preferred securities of subsidiary trust        holding solely company debentures |  |              | 70,000    |                  |  
|Long-term debt                                                                                                             |  |              | 567,630   |                  |  
|                                                                                                                           |  |              |           |                  |  
|                                                                                                                           |  |              | 1,248,927 |                  |  
|                                                                                                                           |  |              |           |                  |  
|Commitments and Contingencies (Note 7)                                                                                     |  |              |           |                  |  
|Total Capitalization and Liabilities                                                                                       |  | $            | 2,094,626 |                  | $
|                                                                                                                           |  |              |           |                  |  

See accompanying Notes to Consolidated Financial Statements.



---

##### Table of Contents

DELMARVA POWER & LIGHT COMPANYCONSOLIDATED STATEMENTS OF CASH FLOWS(Dollars in Thousands)(Unaudited)

|                                                                                  |  | Six Months EndedJune 30, |        
|--------------------------------------------------------------------------------- |  | ------------------------ | -------
|                                                                                  |  |                          |        
|                                                                                  |  | 2002                     |        
|                                                                                  |  |                          |        
|CASH FLOWS FROM OPERATING ACTIVITIES                                              |  |                          |        
|Net income                                                                        |  | $                        | 29,175 
|Adjustments to reconcile net income to net cash provided by operating activities: |  |                          |        
|Gain on sales of electric generating plants                                       |  |                          | (11,600
|Depreciation and amortization                                                     |  |                          | 41,912 
|Deferred income taxes, net                                                        |  |                          | (5,039 
|Investment tax credit adjustments, net                                            |  |                          | (473   
|Deferred energy supply costs                                                      |  |                          | 30,579 
|Net change in:                                                                    |  |                          |        
|Accounts receivable                                                               |  |                          | 8,779  
|Inventories                                                                       |  |                          | 3,781  
|Accounts payable                                                                  |  |                          | 6,191  
|Taxes accrued                                                                     |  |                          | 46,964 
|Other current assets and liabilities (1)                                          |  |                          | 237    
|Other, net                                                                        |  |                          | (7,332 
|                                                                                  |  |                          |        
|Net cash provided by operating activities                                         |  |                          | 143,174
|                                                                                  |  |                          |        
|CASH FLOWS FROM INVESTING ACTIVITIES                                              |  |                          |        
|Capital expenditures                                                              |  |                          | (44,045
|Proceeds from sales of electric generating plants                                 |  |                          | 10,000 
|Proceeds from other assets sold                                                   |  |                          | 324    
|Refunding bond proceeds invested by trustee                                       |  |                          |       
|Other, net                                                                        |  |                          | 217    
|                                                                                  |  |                          |        
|Net cash used by investing activities                                             |  |                          | (33,504
|                                                                                  |  |                          |        
|CASH FLOWS FROM FINANCING ACTIVITIES                                              |  |                          |        
|Common dividends paid                                                             |  |                          | (24,921
|Preferred dividends paid                                                          |  |                          | (408   
|Long-term debt issued                                                             |  |                          | 46,000 
|Long-term debt redeemed                                                           |  |                          | (75,461
|Other, net                                                                        |  |                          | (3,068 
|                                                                                  |  |                          |        
|Net cash used by financing activities                                             |  |                          | (57,858
|                                                                                  |  |                          |        
|Net change in cash and cash equivalents                                           |  |                          | 51,812 
|Cash and cash equivalents at beginning of period                                  |  |                          | 174,876
|                                                                                  |  |                          |        
|Cash and cash equivalents at end of period                                        |  | $                        | 226,688
|                                                                                  |  |                          |        

______________

| | (1) |  | Other than debt and deferred income taxes classified as current.
| | --- |  | ----------------------------------------------------------------

See accompanying Notes to Consolidated Financial Statements.



---

##### Table of Contents

DELMARVA POWER & LIGHT COMPANYNOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Unaudited)

Note 1.   Financial Statement Presentation

The consolidated condensed interim financial statements contained herein include the accounts of Delmarva Power & Light Company (DPL) and its wholly owned subsidiary and reflect all adjustments, consisting of only normal
recurring adjustments, necessary in the opinion of management for a fair presentation of interim results. In accordance with regulations of the Securities and Exchange Commission (SEC), disclosures that would substantially duplicate the disclosures
in DPLs 2001 Annual Report on Form 10-K have been omitted. Accordingly, DPLs consolidated condensed interim financial statements contained herein should be read in conjunction with DPLs 2001 Annual Report on Form 10-K.

The following information updates the disclosure Note 1 to the Consolidated Financial Statements included in Item 8 of Part II of DPLs 2001 Annual Report on Form 10-K concerning the Agreement and Plan of Merger among
Pepco Holdings, Inc. (formerly New RC, Inc.), Conectiv and Potomac Electric Power Company (Pepco) (the Conectiv/Pepco Merger Agreement). On August 1, 2002, Conectiv was acquired by Pepco Holdings, Inc. in a transaction pursuant to the Conectiv/Pepco
Merger Agreement, in which Pepco and Conectiv merged with subsidiaries of Pepco Holdings, Inc. (the Conectiv/Pepco Merger). As a result of the Conectiv/Pepco Merger, Pepco and Conectiv and their respective subsidiaries (including DPL) each became
subsidiaries of Pepco Holdings, Inc. DPL continues as a wholly-owned, direct subsidiary of Conectiv.

The Maryland Public Service Commission (MPSC) and the Delaware Public Service Commission (DPSC) issued orders
on April 11 and 16, 2002, respectively, approving the Conectiv/Pepco Merger. The orders issued by the DPSC and MPSC require approximately $1.5 million of contributions to certain funds. For additional information concerning the terms of the MPSC and
DPSC orders, see Note 7 to the Consolidated Financial Statements included in Item 8 of Part II of DPLs 2001 Annual Report on Form 10-K.

On April 30, 2002, the Financial Accounting Standards Board (FASB)
issued Statement of Financial Accounting Standards (SFAS) No. 145, Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections. SFAS No. 145 rescinds SFAS No. 4, Reporting Gains
and Losses from Extinguishment of Debt (an amendment of APB Opinion No. 30). SFAS No. 4 had required that material gains and losses on extinguishment of debt be classified as an extraordinary item. Under SFAS No. 145, SFAS No. 4 is rescinded
effective for fiscal years beginning after May 15, 2002. Due to the rescission of SFAS No. 4, it is less likely that a gain or loss on extinguishment of debt would be classified as an extraordinary item in DPLs Consolidated Statement of
Income. Among other things, SFAS No. 145 also amends SFAS No. 13, Accounting for Leases, to require that certain lease modifications that have economic effects similar to sale-leaseback transactions be accounted for in the same manner as
sale-leaseback transactions.

On July 30, 2002, the FASB issued SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities. The standard requires companies to recognize costs
associated with exit or disposal costs when they are incurred rather than at the date of a commitment to an exit or disposal plan. The primary effect of applying SFAS No. 146 will be on the timing of recognition of costs associated with exit or
disposal activities. In many cases, those costs will be recognized as liabilities in periods following

-5-



---

##### Table of Contents

a commitment to a plan, not at the date of the commitment. SFAS No. 146 is to be applied prospectively to exit or disposal activities initiated after December 31, 2002.

Effective January 1, 2002, DPL implemented SFAS No. 142, Goodwill and Other Intangible Assets (SFAS No. 142). Under SFAS No. 142, goodwill that has not been included in the rates of a regulated utility subject to
SFAS No. 71, Accounting for the Effects of Certain Types of Regulation, is no longer amortized. The portion of goodwill included in regulated utility rates ($16.1 million as of June 30, 2002 and $17.5 million as of December 31, 2001) has
been reclassified from goodwill to other non-current regulatory assets and continues to be amortized as a regulatory asset.

For the three months ended June 30, 2001, net income was $147.3 million
and net income adjusted to exclude the $0.2 million charge for goodwill amortization was $147.5 million. For the six months ended June 30, 2001, net income was $186.3 million and net income adjusted to exclude the $0.4 million charge for goodwill
amortization was $186.7 million.

DPLs goodwill balance of $48.5 million as of June 30, 2002 and December 31, 2001 is associated with Conectivs Power Delivery business segment. Effective January 1,
2002, Conectiv redefined its business segments. Conectivs Power Delivery business segment, which had previously included the operating results for delivering electricity to DPLs customers now also includes the operating results for
supplying electricity to DPLs customers. As a result, all material aspects of DPLs operations are conducted in Conectivs Power Delivery business segment.

Based on the requirements of SFAS No.
142, DPL conducted a test for the impairment of goodwill as of January 1, 2002, by comparing the fair value of its Power Delivery business to its book value carrying amount, including goodwill. The test resulted in no impairment of goodwill, as of
January 1, 2002, because the fair value of DPLs Power Delivery business exceeded its book value carrying amount, including goodwill.

Note 2.   Related Party
Transactions

For background information concerning DPLs contracts with Conectiv Energy Supply, Inc. (CESI) for the purchase of electric energy and capacity, see Note 2 to the Consolidated
Financial Statements included in Item 8 of Part II to DPLs 2001 Annual Report on Form 10-K.

DPLs operating expenses and revenues include amounts for transactions with CESI and other Conectiv
subsidiaries. DPL purchased electric energy and capacity from CESI in the amounts of $148.9 million and $286.2 million during the three- and six-months ended June 30, 2002, respectively, and $13.4 million and $21.3 million during the three- and
six-months ended June 30, 2001, respectively. DPL also leased certain assets to other Conectiv subsidiaries, and operating revenues included $2.9 million and $5.2 million for the three- and six-months ended June 30, 2002, respectively, and $4.3
million and $9.8 million for the three- and six-months ended June 30, 2001, respectively, for these transactions.

-6-



---

##### Table of Contents

Note 3.   Supplemental Cash Flow Information

|                                     |  | Six Months EndedJune 30, |        
|------------------------------------ |  | ------------------------ | -------
|                                     |  |                          |        
|                                     |  | 2002                     |        
|                                     |  |                          |        
|                                     |  | (Dollars in thousands)   |        
|Cash paid (received) for:            |  |                          |        
|Interest, net of amounts capitalized |  | $                        | 21,415 
|Income taxes, net of refunds         |  | $                        | (23,088

Note 4.   Income Taxes

The amounts computed by multiplying Income before income
taxes by the federal statutory rate is reconciled in the table below to income tax expense on continuing operations.

|                                               |  | Three Months Ended June 30, |       | Six Months Ended June 30, | 
|---------------------------------------------- |  | --------------------------- | ----- | ------------------------- | 
|                                               |  |                             |       |                           | 
|                                               |  | 2002                        |       | 2001                      | 
|                                               |  |                             |       |                           | 
|                                               |  | Amount                      |       | Rate                      | 
|                                               |  |                             |       |                           | 
|                                               |  | (Dollars in thousands)      |      
|Statutory federal income tax     expense       |  | $                           | 5,008 |                           | 
|State income taxes, net of federal     benefit |  |                             | 988   |                           | 
|Depreciation                                   |  |                             | 500   |                           | 
|Regulatory asset basis difference              |  |                             |      |                           | 
|Investment tax credit   amortization           |  |                             | (237  | )                         | 
|Other, net                                     |  |                             | (270  | )                         | 
|                                               |  |                             |       |                           | 
|                                               |  | $                           | 5,989 |                           | 
|                                               |  |                             |       |                           | 

Note 5.   Gains on Sales of Electric Generating Plants

As disclosed in
Note 8 to the Consolidated Financial Statements included in Item 8 of Part II of DPLs 2001 Annual Report on Form 10-K, DPL realized a gain on June 22, 2001 on the sale of ownership interests in fossil fuel-fired electric generating plants (954
megawatts (MW) of capacity), including the Indian River electric generating plant. The $221.2 million pre-tax gain ($129.4 million after taxes) recorded in the second quarter of 2001 is included in operating revenues in the Consolidated Statements
of Income for the three and six months ended June 30, 2001.

The second quarter 2001 gain on the sale of electric generating plants was recorded net of estimated selling expenses, including anticipated
environmental clean-up costs for the Indian River electric generating plant. In the first quarter of 2002, DPL reached an agreement with an insurer to settle DPLs insurance claim for environmental clean-up costs associated with the Indian
River electric generating plant. Due to DPLs insurance claim settlement and revised estimates of selling expenses, the gain on the sale of the plants increased by $11.6 million before income taxes ($6.9 million after income taxes) in the first
quarter of 2002 and is included in operating revenues for the six months ended June 30, 2002.

-7-



---

##### Table of Contents

Note 6.   Debt

On February 1, 2002, DPL redeemed $27.5 million of 8.5% First Mortgage Bonds, due
February 1, 2022.

On behalf of DPL, the Delaware Economic Development Authority issued $46 million of long-term bonds and loaned the proceeds to DPL on May 30, 2002. The bonds issued included $15.0 million of
variable rate Exempt Facilities Refunding Bonds, due May 1, 2032, and $31.0 million of 5.2% Pollution Control Refunding Revenue Bonds, due February 1, 2019. The bonds that were issued are not secured by a mortgage or security interest in property of
DPL. On June 3, 2002, DPL used the proceeds to redeem $46.0 million of bonds outstanding, including $15.0 million of 6.85% bonds, due May 1, 2022, and $31.0 million of 6.75% bonds, due May 1, 2019.

On June 1,
2002, DPL redeemed $2.0 million of 6.95% Amortizing First Mortgage Bonds.

Effective with the Conectiv/Pepco Merger, Pepco Holdings, Inc. entered into a $1.5 billion credit agreement for general corporate
purposes, including commercial paper back-up. Under the Pepco Holdings, Inc. credit agreement, a borrowing sublimit of $1.0 billion exists for Pepco Holdings Inc. and a borrowing sublimit of $500 million exists for aggregate borrowings by Pepco,
DPL, and Atlantic City Electric Company (ACE), limited to $300 million for each such borrower. DPLs previous credit agreement of $105 million was terminated.

Note 7.   Contingencies

DPL is subject to regulation with respect to the environmental effect of its operations, including air and water quality control, solid and hazardous waste disposal, and limitation on
land use by various federal, regional, state, and local authorities. Federal and state statutes authorize governmental agencies to compel responsible parties to clean up certain abandoned or uncontrolled hazardous waste sites. Costs may be incurred
to clean up facilities found to be contaminated due to past disposal practices. DPLs liability for clean-up costs is affected by the activities of these governmental agencies and private land-owners, the nature of past disposal practices, the
activities of others (including whether they are able to contribute to clean-up costs), and the scientific and other complexities involved in resolving clean up-related issues (including whether DPL or a corporate predecessor is responsible for
conditions on a particular parcel).

DPL is currently a potentially responsible party at three federal superfund sites. At one of these sites, DPL has resolved its liability for clean up costs through a de
minimis settlement with the government. At this site, DPL may be liable for a claim by the state or federal government for natural resource damages. DPL also is alleged to be a third-party contributor at three other federal superfund sites. In
addition, DPL has two former coal gasification sites in Delaware and one former coal gasification site in Maryland, each of which is a state superfund site. Also, the Delaware Department of Natural Resources and Environmental Control (DNREC)
notified DPL in 1998 that it is a potentially responsible party liable for clean-up of the Wilmington Public Works Yard as a former owner of the property. DPLs current liabilities included $15.6 million as of June 30, 2002 ($14.5 million as of
December 31, 2001) for clean-up and other potential costs related to these sites. The accrued liability as of June 30, 2002 includes $10.5 million for remediation and other costs associated with environmental contamination that resulted from an oil
release at the Indian River power plant (which was sold on June 22, 2001) and reflects the terms of a related consentagreement reached with DNREC during 2001. DPL does not expect such future costs to have a material effect on
DPLs financial position or results of operations.



---

##### Table of Contents

ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSISOF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Acquisition of Conectiv

The following information updates the disclosure Note 1 to the Consolidated Financial Statements included in Item 8 of Part II of DPLs 2001 Annual Report on Form 10-K concerning the Agreement and Plan of Merger among
Pepco Holdings, Inc. (formerly New RC, Inc.), Conectiv and Potomac Electric Power Company (Pepco) (the Conectiv/Pepco Merger Agreement). On August 1, 2002, Conectiv was acquired by Pepco Holdings, Inc. in a transaction pursuant to the Conectiv/Pepco
Merger Agreement, in which Pepco and Conectiv merged with subsidiaries of Pepco Holdings, Inc. (the Conectiv/Pepco Merger). As a result of the Conectiv/Pepco Merger, Pepco and Conectiv and their respective subsidiaries (including DPL) each became
subsidiaries of Pepco Holdings, Inc. DPL continues as a wholly-owned, direct subsidiary of Conectiv.

The MPSC and the DPSC issued orders on April 11 and 16, 2002, respectively, approving the Conectiv/Pepco
Merger. The orders issued by the DPSC and MPSC require approximately $1.5 million of contributions to certain funds. For additional information concerning the terms of the MPSC and DPSC orders, see Note 7 to the Consolidated Financial Statements
included in Item 8 of Part II of DPLs 2001 Annual Report on Form 10-K.

Gains on Sales of Electric Generating Plants

As disclosed in Note 8 to the
Consolidated Financial Statements included in Item 8 of Part II of DPLs 2001 Annual Report on Form 10-K, DPL realized a gain on June 22, 2001 on the sale of ownership interests in fossil fuel-fired electric generating plants (954 megawatts
(MW) of capacity), including the Indian River electric generating plant. The $221.2 million pre-tax gain ($129.4 million after taxes) recorded in the second quarter of 2001 is included in operating revenues in the Consolidated Statements of Income
for the three and six months ended June 30, 2001.

The second quarter 2001 gain on the sale of electric generating plants was recorded net of estimated selling expenses, including anticipated environmental
clean-up costs for the Indian River electric generating plant. In the first quarter of 2002, DPL reached an agreement with an insurer to settle DPLs insurance claim for environmental clean-up costs associated with the Indian River electric
generating plant. Due to DPLs insurance claim settlement and revised estimates of selling expenses, the gain on the sale of the plants increased by $11.6 million before income taxes ($6.9 million after income taxes) in the first quarter of
2002 and is included in operating revenues for the six months ended June 30, 2002.

Related Party Transactions

For background information concerning
DPLs contracts with CESI for the purchase of electric energy and capacity, see Note 2 to the Consolidated Financial Statements included in Item 8 of Part II to DPLs 2001 Annual Report on Form 10-K.

DPLs operating expenses and revenues include amounts for transactions with CESI and other Conectiv subsidiaries. DPL purchased electric energy and capacity from CESI in the amounts of $148.9 million and $286.2 million during the three-
and six-months ended June 30, 2002, respectively, and $13.4 million and $21.3 million during the three- and six-months ended June 30, 2001, respectively. DPL also leased certain assets to other Conectiv subsidiaries, and operating revenues included
$2.9 million and $5.2

-9-



---

##### Table of Contents

million for the three- and six-months ended June 30, 2002, respectively, and $4.3 million and $9.8 million for the three- and six-months ended June 30, 2001 for these
transactions.

Earnings Results Summary

Earnings applicable to common stock decreased $138.3 million to $7.9 million for the second quarter of 2002, from
$146.2 million for the second quarter of 2001. After excluding the $129.4 million after-tax gain from the sale of electric generating plants included in earnings for the second quarter of 2001, earnings decreased $8.9 million in the second quarter
of 2002 primarily due to the sale of electric generating plants on June 22, 2001. Operating results were unfavorably affected by the sale of the plants due to the cost of replacing the electricity produced by the plants and lower interchange sales,
partly offset by lower operating and maintenance, depreciation, and interest costs.

Earnings applicable to common stock decreased $155.4 million to $28.4 million for the six months ended June 30, 2002, from
$183.8 million for the six months ended June 30, 2001. After excluding after-tax gains from the sale of electric generating plants of $6.9 million and $129.4 million for the six months ended June 30, 2002 and 2001, respectively, earnings decreased
$32.9 million primarily due to the sale of electric generating plants on June 22, 2001. Operating results were unfavorably affected by the sale of the plants due to the cost of replacing the electricity produced by the plants and lower interchange
sales, partly offset by lower operating and maintenance, depreciation, and interest costs. The adjusted earnings decrease of $32.9 million also includes $9.8 million for the first quarter of 2001 gain on the termination of DPLs membership in a
nuclear mutual insurance company, as discussed in Note 9 to the Consolidated Financial Statements included in Item 8 of Part II of DPLs 2001 Annual Report on Form 10-K.

Electric Revenues

Electric revenues decreased by $7.2 million to $247.4 million for the second quarter of 2002, from $254.6 million for the second quarter of 2001. Electric revenues decreased by $30.8 million to $484.5
million for the six months ended June 30, 2002, from $515.3 million for the six months ended June 30, 2001. These decreases were primarily attributed to lower interchange and resale sales due to the sale of electric generating plants, partly offset
by an increase in retail revenues due to less use of alternative suppliers by customers and other retail variances. For the six months ended June 30, 2002, retail revenues also reflect the effect of lower customer usage of electricity due to warmer
winter weather in 2002.

The gross margin earned from total electric revenues is equal to electric revenues less electric fuel and purchased energy and capacity. The gross margin earned from electric
revenues decreased $32.6 million to $86.2 million for the second quarter of 2002, from $118.8 million for the second quarter of 2001. The gross margin earned from electric revenues decreased $65.8 million to $173.7 million for the six months ended
June 30, 2002, from $239.5 million for the six months ended June 30, 2001. The decreases in gross margin were attributed to the unfavorable revenue variances discussed above and the cost of replacing the electricity produced by DPLs electric
generating plants.

Gas Revenues

|                           |  | Three Months EndedJune 30, |      | Six Months EndedJune 30, |  
|-------------------------- |  | -------------------------- | ---- | ------------------------ | -
|                           |  |                            |      |                          |  
|                           |  | 2002                       |      | 2001                     |  
|                           |  |                            |      |                          |  
|                           |  | (Dollars in millions)      |     
|Regulated gas revenues     |  | $                          | 27.8 |                          | $
|Non-regulated gas revenues |  |                            | 8.1  |                          |  
|                           |  |                            |      |                          |  
|Total gas revenues         |  | $                          | 35.9 |                          | $
|                           |  |                            |      |                          |  

-10-



---

##### Table of Contents

The table above shows the amounts of gas revenues from sources which were subject to price regulation (regulated) and which were not subject to price regulation (non-regulated). DPLs
on-system sales and transportation of natural gas are generally subject to price regulation.

The gross margin (gas revenues less gas purchased) from total gas revenues was $9.8 million for the second quarter of
2002, compared to $9.0 million for the second quarter of 2001. The gross margin from total gas revenues decreased $2.3 million to $29.5 for the six months ended June 30, 2002, from $31.8 million for the six months ended June 30, 2001. The $2.3
million decrease was mainly due to lower volumes of regulated gas delivered due to warmer winter weather.

Regulated gas revenues decreased by $3.4 million for the second quarter of 2002 and by $12.0
million for the six months ended June 30, 2002, primarily due to lower volumes of natural gas sold to retail customers due to warmer winter weather in 2002.

Non-regulated gas revenues decreased by
$16.3 million to $8.1 million for the second quarter of 2002, from $24.4 million for the second quarter of 2001. Non-regulated gas revenues decreased by $38.0 million to $16.7 million for the six months ended June 30, 2002, from $54.7
million for the six months ended June 30, 2001. These revenue decreases were mainly due to reduced off-system sales opportunities due to the warmer winter weather. The gross margin earned from non-regulated gas revenues was insignificant
and the decrease in revenues had little effect on earnings.

Operating Expenses

Electric Fuel and Purchased Energy and Capacity

Electric fuel and purchased energy and capacity increased by $25.4 million to $161.2 million for the second quarter of 2002, from $135.8 million for the second quarter of 2001. Electric fuel and purchased
energy and capacity increased by $35.1 million to $310.9 million for the six months ended June 30, 2002, from $275.8 million for the six months ended June 30, 2001. These increases were primarily due to the cost of replacing the electricity
produced by DPLs electric generating plants that were sold on June 22, 2001.

Gas Purchased

Gas purchased decreased by $20.5 million to $26.1 million for the
second quarter of 2002, from $46.6 million for the second quarter of 2001. Gas purchased decreased by $47.7 million to $78.6 million for the six months ended June 30, 2002, from $126.3 million for the six months ended June 30, 2001. These decreases
were attributed to lower volumes of gas purchased, primarily related to off-system non-regulated sales, due to the reduction in demand attributed to warmer winter weather.

Operation and Maintenance Expenses

Operation and maintenance expenses decreased by $6.5 million for the second quarter of 2002 mainly due the sale of electric generating plants on June 22, 2001, partly offset by higher pension and other
postretirement benefits expense. Operation and maintenance expenses increased $10.5 million for the six months ended June 30, 2002, mainly due to $16.3 million received by DPL in the first quarter of 2001 for termination of its membership in a
nuclear mutual insurance company and higher pension and other postretirement benefits expense, partly offset by decreases from the sale of electric generating plants.

-11-



---

##### Table of Contents

Depreciation and Amortization

Depreciation and amortization expenses decreased $5.7 million for the second quarter of 2002 and $11.5 million
for the six months ended June 30, 2002 primarily due to the sale of electric generating plants.

Other Income

Other income decreased $3.2 million for the
second quarter of 2002 and $4.0 million for the six months ended June 30, 2002 mainly due to lower interest income and a prior-year gain on the sale of property.

Income Taxes

Income taxes decreased $98.6 million to $6.0 million for the second quarter of 2002, from $104.5 million for the second quarter of 2001, mainly due to lower income before income taxes. Income taxes decreased $110.7 million to
$20.6 million for the six months ended June 30, 2002, from $131.3 million for the six months ended June 30, 2001, mainly due to lower income before income taxes.

Liquidity and Capital Resources

Due to $143.2 million of cash provided by operating activities, $33.5 million of cash used by investing activities, and $57.9 million of cash used by financing activities, cash and cash equivalents
increased by $51.8 million during the six months ended June 30, 2002.

The net cash provided by operating activities decreased by $17.8 million to $143.2 million for the six months ended June 30, 2002, from
$161.0 million for the six months ended June 30, 2001. The decrease in cash flow was primarily due to lower electric and gas revenues and the sale of the electric generating plants, which caused more electricity to be purchased, partly offset by
positive cash flow variances that resulted from collection of deferred purchased gas costs from customers, lower income tax payments, and lower interest expense payments.

DPLs capital expenditures for the
six months ended June 30, 2002 of $44.0 million were primarily for the electric transmission and distribution systems of DPL. Cash flows from investing activities for the six months ended June 30, 2002 also include $10.0 million from an insurance
claim settlement for environmental clean-up costs associatedwith the Indian River electric generating plant, which was sold June 22, 2001, and is classified as proceeds from sales of electric generating
plants.

The items that resulted in $57.9 million of net cash used by financing activities for the six months ended June 30, 2002 included the following (i) $24.9 million of cash used for common stock
dividends paid to Conectiv; (ii) $46.0 million of cash proceeds from bonds issued on behalf of DPL, including $15.0 million of variable rate bonds due May 1, 2032 and $31.0 million of 5.2% bonds due February 1, 2019; (iii) $75.5 million of cash used
to redeem long-term debt, including $27.5 million of 8.5% First Mortgage Bonds redeemed on February 1, 2002, $46.0 million of other long-term bonds (6.78% average fixed rate) redeemed on June 3, 2002, and $2.0 million of 6.95% Amortizing First
Mortgage Bonds redeemed on June 1, 2002; and (iv) $3.5 million of other uses of cash.

-12-



---

##### Table of Contents

DPLs capital structure expressed as a percentage of total capitalization, is shown below as of June 30, 2002, and December 31, 2001.

|                                              |  | June 30,2002 |       | December 31,2001 | 
|--------------------------------------------- |  | ------------ | ----- | ---------------- | 
|                                              |  |              |       |                  | 
|Common stockholders equity                   |  |              | 41.5% |                  | 
|Preferred stock                               |  |              | 2.1%  |                  | 
|Preferred trust securities                    |  |              | 5.0%  |                  | 
|Long-term debt and variable rate demand bonds |  |              | 48.0% |                  | 
|Current maturities of long-term debt          |  |              | 3.4%  |                  | 

DPLs ratio of earnings to fixed charges and ratio of earnings to fixed charges and preferred dividends under the SEC Methods are shown below. See Exhibit 12-A, Ratio of Earnings
to Fixed Charges, and Exhibit 12-B, Ratio of Earnings to Fixed Charges and Preferred Dividends, for additional information.

|                                                                                  |  | Six MonthsEndedJune 30, |      | Year Ended December 31, | 
|--------------------------------------------------------------------------------- |  | ----------------------- | ---- | ----------------------- | 
|                                                                                  |  |                         |      |                        
|                                                                                  |  | 2002                    |      | 2001                    | 
|                                                                                  |  |                         |      |                         | 
|Ratio of Earnings to Fixed Charges (SEC Method)                                   |  |                         | 2.75 |                         | 
|Ratio of Earnings to Fixed Charges and Preferred Stock     Dividends (SEC Method) |  |                         | 2.62 |                         | 

Effective with the Conectiv/Pepco Merger, Pepco Holdings, Inc. entered into a $1.5 billion credit agreement for general corporate purposes, including commercial paper back-up. Under
the Pepco Holdings, Inc. credit agreement, a borrowing sublimit of $1.0 billion exists for Pepco Holdings Inc. and a borrowing sublimit of $500 million exists for aggregate borrowings by Pepco, DPL, and ACE, limited to $300 million for each such
borrower. DPLs previous credit agreement of $105 million was terminated.

On May 8, 2002, Moodys Investor Service (Moodys) issued a press release confirming the securities ratings of DPL. On May
14, 2002, Standard & Poors (S&P) issued a press release lowering the corporate credit ratings of DPL and announcing ratings actions for DPLs securities, some of which included downgrades.

The credit ratings assigned to securities of DPL are shown in the table below:

|Type of Security           |  | Moodys |      | S&P | 
|-------------------------- |  | ------- | ---- | --- | 
|                           |  |         |      |     | 
|Corporate credit rating    |  |         | A3   |     | 
|Senior secured debt        |  |         | A2   |     | 
|Senior unsecured debt      |  |         | A3   |     | 
|Short-term debt            |  |         | P-1  |     | 
|Preferred stock            |  |         | Baa2 |     | 
|Preferred trust securities |  |         | Baa1 |     | 

The previous ratings for securities of DPL can be found in Item 7 of Part II of DPLs 2001 Annual Report on Form 10-K. Securities ratings are not a recommendation to buy,
sell or hold securities. Ratings are subject to revision orwithdrawal at any time by the respective rating agencies. Each rating should be evaluated independently of any other rating. Changes in credit ratings could affect
DPLs cost of capital and access to capital markets.

-13-



---

##### Table of Contents

Forward-Looking Statements

The Private Securities Litigation Reform Act of 1995 (the Litigation Reform Act) provides a
safe harbor for forward-looking statements to encourage such disclosures without the threat of litigation, provided those statements are identified as forward-looking and are accompanied by meaningful, cautionary statements identifying
important factors that could cause the actual results to differ materially from those projected in the statements. Forward-looking statements have been made in this Report. Such statements are based on beliefs of DPLs management
(Management) as well as assumptions made by and information currently available to Management. When used herein, the words will, anticipate, estimate, expect, objective, and
similar expressions are intended to identify forward-looking statements. In addition to any assumptions and other factors referred to specifically in connection with such forward-looking statements, factors that could cause actual results to differ
materially from those contemplated in any forward-looking statements include, among other, the following: prevailing federal and state governmental policies and regulatory actions affecting the energy industry, including without limitation with
respect to allowed rates of return, industry and rate structures, acquisition and disposal of assets and facilities, operation and construction of plant facilities, recovery of purchased power expenses, deregulation of energy supply, unbundling of
delivery services, and present or prospective wholesale and retail competition (including without limitation retail wheeling and transmission costs); an increasingly competitive and volatile energy marketplace, including without limitation
volatility in market demand and prices for energy, capacity and fuel and competition for new energy development opportunities and other opportunities; potential negative impacts resulting from an economic downturn; ability to secure electric and
natural gas supply to fulfill sales commitments at favorable prices; operating performance of power plants; sales retention and growth; population growth rates and demographic patterns; growth in demand, sales and capacity to fulfill demand; the
effects of weather; changes in construction or project costs; unanticipated changes in operating expenses and capital expenditures; operating restrictions; increased costs and construction delays attributable to environmental and safety laws,
regulations and policies; legal and administrative proceedings (whether civil or criminal) and settlements that influence the companys business and profitability; changes in tax rates or policies or in rates of inflation; restrictions on the
ability to obtain financing and other restrictions imposed by the Public Utility Holding Company Act of 1935; capital market conditions; interest rate fluctuations and credit market concerns; and effects of geopolitical events, including the threat
of domestic terrorism.

Any forward-looking statements speak only as of the date of this Report and DPL undertakes no obligation to publicly update or revise any forward-looking statements to reflect events or
circumstances after the date on which such statements are made or to reflect the occurrence of unanticipated events. New factors emerge from time to time and it is not possible for DPL to predict all such factors, nor can it assess the impact of any
such factor on DPLs business or the extent to which any factor, or combination of factors, may cause results to differ materially from those contained in any forward-looking statements. The foregoing list of factors pursuant to the Litigation
Reform Act should not be construed as exhaustive or as admission regarding the adequacy of disclosures made prior to the effective date of theLitigation Reform Act.

Item 3.   Quantitative and Qualitative Disclosures About Market Risk

As previously disclosed under Quantitative and
Qualitative Disclosures About Market Risk beginning on page II-13 to DPLs 2001 Annual Report on Form 10-K, DPL is subject to certain market risks. There were no material changes in DPLs level of market risks as of June 30, 2002
compared to December 31, 2001.



---

##### Table of Contents

PART II. OTHER INFORMATION

Item 5.   Other Information

The following information updates the disclosure in Part I of DPLs 2001 Annual Report on Form 10-K
concerning the PJM Interconnection, L.L.C. (PJM). On April 1, 2002, the transmission system of Allegheny Power began operating under the PJMs functional control as PJM West. Allegheny Power operates in parts of Maryland, Ohio, Pennsylvania,
Virginia, and West Virginia. On June 26, 2002, American Electric Power, Commonwealth Edison, Illinois Power, and National Grid signed a memorandum of understanding with PJM to develop an independent transmission company that would operate as part of
PJM West and expand the size of PJM West. On June 25, 2002, Dominion and PJM signed an agreement, which is subject to regulatory approvals, for Dominions transmission lines to be operated on a regional basis by PJM, as PJM South.

With the exception of Thomas S. Shaw, DPLs Board of Directors, as reported in Item 10 of Part III of DPLs 2001 Annual Report on Form 10-K, were replaced in connection with the change in control that resulted from
the Conectiv/Pepco Merger. The following persons were named to the new Board of Directors effective August 1, 2002:



John M. Derrick, Jr. is Chairman and Chief Executive Officer of PHI. Dennis R. Wraase is President and
Chief Operating Officer of PHI. Andrew W. Williams is Senior Vice President and Chief Financial Officer of PHI. Thomas S. Shaw is Executive Vice President of PHI. Joseph M. Rigby is President of DPL.

The
executive officers of DPL, as previously reported on page I-6 in Part I of DPLs 2001 Annual Report on Form 10-K changed as a result of the Conectiv/Pepco Merger, effective August 1, 2002. Howard E. Cosgrove and John C. Van Roden were replaced.
Thomas S. Shaw was elected Chief Executive Officer of DPL. Joseph M. Rigby was elected President of DPL. James P. Lavin was elected Senior Vice President and Chief Financial Officer of DPL through and including August 14, 2002. After August 14,
2002, Andrew W. Williams is expected to be Senior Vice President and Chief Financial Officer of DPL and James P. Lavin is expected to be Vice President and Controller of DPL. Barbara S. Graham is Senior Vice President of DPL.

Item 6.   Exhibits and Reports on Form 8-K

(a)    Exhibits

Exhibit 12-A,
Ratio of Earnings to Fixed Charges

Exhibit 12-B, Ratio of Earnings to Fixed Charges and Preferred Dividends

Exhibit 99, Certificate of Chief Executive Officer and Chief
Financial Officer

(b)    Reports on Form 8-K

None.



---

##### Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly
authorized.

|                       |  |  | DELMARVA POWER & LIGHT COMPANY
                                (Registrant)
|---------------------- |  |  | ---------------------------------------------------------------------------
|Date:  August 14, 2002 |  |  | /s/ Thomas S. Shaw                                                         
|                       |  |  |                                                                            
|                       |  |  | Thomas S. Shaw, Chief Executive Officer                                    
|                       |  |  |                                                                            
|                       |  |  |                                                                            
|                       |  |  |                                                                            
|                       |  |  |                                                                            
|                       |  |  | /s/ James P. Lavin                                                         
|                       |  |  |                                                                            
|                       |  |  | James P. Lavin, Senior Vice President and Chief Financial Officer