----

----

----

----

----

TABLE OF CONTENTS

Consolidated statements of financialcondition--

March 31, 2009, and December 31,2008   

Consolidated statements of income --

three months ended March 31, 2009 and 2008
 

Consolidated statements of changes in shareholders’equity

three months ended March 31, 2009 and 2008
 

Consolidated statements of cash flows--

three months ended March 31, 2009 and2008  

Notes to the Consolidated FinancialStatements  

Management’s Discussion and Analysis of FinancialCondition

and Results ofOperations 

Quantitative and Qualitative Disclosures About MarketRisk      

Controls andProcedures 

LegalProceedings

RiskFactors   

Unregistered Sales of Equity Securities and Use ofProceeds  

Defaults Upon SeniorSecurities

Submission of Matters to a Vote of SecurityHolders      

OtherInformation

Exhibits  

SIGNATURES

Exhibit 31.1

Exhibit 31.2

Exhibit32.1

Exhibit32.2

----

Table of Contents 

| 1st      SOURCE CORPORATION                                                                    |   |           |      |   |              |   |
|------------------------------------------------------------------------------------------------|--------|----------------|-----------|--------|-------------------|--------|
| CONSOLIDATED STATEMENTS OF      FINANCIAL CONDITION                                            |   |           |      |   |              |   |
| (Unaudited      - Dollars in thousands, except share amounts)                                  |   |           |      |   |              |   |
|                                                                                           |   |           |      |   |              |   |
|                                                                                           |   | March      31, |      |   | December      31, |   |
|                                                                                           |   | 2009           |      |   | 2008              |   |
| ASSETS                                                                                         |   |           |      |   |              |   |
| Cash      and due from banks                                                                   |   | $              | 60,444    |   |              | $      | 119,771 |   |
| Federal      funds sold and                                                                    |   |           |      |   |              |   |   |   |
|    interest      bearing deposits with other banks                              |   |           | 8,490     |   |              |   | 6,951 |   |
| Investment      securities available-for-sale                                                  |   |           |      |   |              |   |   |   |
|      (amortized      cost of $921,980 and $715,380                    |   |           |      |   |              |   |   |   |
|      at      March 31, 2009 and December 31, 2008, respectively)      |   |           | 929,982   |   |              |   | 724,754 |   |
| Other      investments                                                                         |   |           | 18,612    |   |              |   | 18,612 |   |
| Trading      account securities                                                                |   |           | 99        |   |              |   | 100 |   |
| Mortgages      held for sale                                                                   |   |           | 126,486   |   |              |   | 46,686 |   |
|                                                                                           |   |           |      |   |              |   |   |   |
| Loans      and leases - net of unearned discount                                               |   |           |      |   |              |   |   |   |
|    Commercial      and agricultural loans                                       |   |           | 622,533   |   |              |   | 643,440 |   |
|    Auto,      light truck and environmental equipment                           |   |           | 335,267   |   |              |   | 353,838 |   |
|    Medium      and heavy duty truck                                             |   |           | 228,092   |   |              |   | 243,375 |   |
|    Aircraft      financing                                                      |   |           | 633,372   |   |              |   | 632,121 |   |
|    Construction      equipment financing                                        |   |           | 354,667   |   |              |   | 375,983 |   |
|    Loans      secured by real estate                                            |   |           | 917,960   |   |              |   | 918,749 |   |
|    Consumer      loans                                                          |   |           | 122,834   |   |              |   | 130,706 |   |
| Total      loans and leases                                                                    |   |           | 3,214,725 |   |              |   | 3,298,212 |   |
|    Reserve      for loan and lease losses                                       |   |           | (84,357   | )      |              |   | (79,776 | ) |
| Net      loans and leases                                                                      |   |           | 3,130,368 |   |              |   | 3,218,436 |   |
| Equipment      owned under operating leases, net                                               |   |           | 80,224    |   |              |   | 83,062 |   |
| Net      premises and equipment                                                                |   |           | 39,755    |   |              |   | 40,491 |   |
| Goodwill      and intangible assets                                                            |   |           | 91,350    |   |              |   | 91,691 |   |
| Accrued      income and other assets                                                           |   |           | 115,471   |   |              |   | 113,620 |   |
| Total      assets                                                                              |   | $              | 4,601,281 |   |              | $      | 4,464,174 |   |
|                                                                                           |   |           |      |   |              |   |   |   |
| LIABILITIES                                                                                    |   |           |      |   |              |   |   |   |
| Deposits:                                                                                      |   |           |      |   |              |   |   |   |
|   Noninterest      bearing                                                           |   | $              | 435,482   |   |              | $      | 416,960 |   |
|   Interest      bearing                                                              |   |           | 3,112,386 |   |              |   | 3,097,582 |   |
| Total      deposits                                                                            |   |           | 3,547,868 |   |              |   | 3,514,542 |   |
| Federal      funds purchased and securities                                                    |   |           |      |   |              |   |   |   |
|   sold      under agreements to repurchase                                           |   |           | 275,407   |   |              |   | 272,529 |   |
| Other      short-term borrowings                                                               |   |           | 25,734    |   |              |   | 23,646 |   |
| Long-term      debt and mandatorily redeemable securities                                      |   |           | 20,132    |   |              |   | 29,832 |   |
| Subordinated      notes                                                                        |   |           | 89,692    |   |              |   | 89,692 |   |
| Accrued      expenses and other liabilities                                                    |   |           | 75,246    |   |              |   | 80,269 |   |
| Total      liabilities                                                                         |   |           | 4,034,079 |   |              |   | 4,010,510 |   |
|                                                                                           |   |           |      |   |              |   |   |   |
| SHAREHOLDERS'      EQUITY                                                                      |   |           |      |   |              |   |   |   |
| Preferred      stock; no par value                                                             |   |           |      |   |              |   |   |   |
|     Authorized      10,000,000 shares; issued 111,000 at March 31, 2009    |   |           |      |   |              |   |   |   |
|     and      none at December 31, 2008                                     |   |           | 103,990   |   |              |   | - |   |
| Common      stock; no par value                                                                |   |           |      |   |              |   |   |   |
|     Authorized      40,000,000 shares; issued 25,886,919 at March 31, 2009 |   |           |      |   |              |   |   |   |
|     and      25,895,505 at December 31, 2008, less unearned shares         |   |           |      |   |              |   |   |   |
|     (243,413      at March 31, 2009 and 251,999 at December 31, 2008)      |   |           | 350,260   |   |              |   | 342,982 |   |
| Retained      earnings                                                                         |   |           | 139,121   |   |              |   | 136,877 |   |
| Cost      of common stock in treasury (1,454,382 shares at March 31, 2009,      and            |   |           |      |   |              |   |   |   |
|      1,532,576      shares at December 31, 2008)                      |   |           | (31,140   | )      |              |   | (32,019 | ) |
| Accumulated      other comprehensive income                                                    |   |           | 4,971     |   |              |   | 5,824 |   |
| Total      shareholders' equity                                                                |   |           | 567,202   |   |              |   | 453,664 |   |
| Total      liabilities and shareholders' equity                                                |   | $              | 4,601,281 |   |              | $      | 4,464,174 |   |
|                                                                                           |   |           |      |   |              |   |   |   |
| The      accompanying notes are a part of the consolidated financial      statements.          |   |           |      |   |              |   |   |   |

----

Table of Contents 

| 1st      SOURCE CORPORATION                                                           |   |                    |       |   |   |   |
|---------------------------------------------------------------------------------------|--------|-------------------------|------------|--------|--------|--------|
| CONSOLIDATED STATEMENTS OF INCOME                                                     |   |                    |       |   |   |   |
| (Unaudited      - Dollars in thousands, except per share amounts)                     |   |                    |       |   |   |   |
|                                                                                  |   |                    |       |
|                                                                                  |   | Three      Months Ended |       |
|                                                                                  |   | March      31,          |       |
|                                                                                  |   | 2009                    |       |   | 2008   |   |
| Interest      income:                                                                 |   |                    |       |   |   |   |
| Loans      and leases                                                                 |   | $                       | 44,597     |   |   | $      | 53,263 |   |
| Investment      securities, taxable                                                   |   |                    | 4,036      |   |   |   | 6,447 |   |
| Investment      securities, tax-exempt                                                |   |                    | 1,710      |   |   |   | 2,105 |   |
| Other                                                                                 |   |                    | 333        |   |   |   | 309 |   |
| Total      interest income                                                            |   |                    | 50,676     |   |   |   | 62,124 |   |
| Interest      expense:                                                                |   |                    |       |   |   |   |   |   |
| Deposits                                                                              |   |                    | 17,606     |   |   |   | 25,120 |   |
| Short-term      borrowings                                                            |   |                    | 349        |   |   |   | 2,381 |   |
| Subordinated      notes                                                               |   |                    | 1,647      |   |   |   | 1,772 |   |
| Long-term      debt and mandatorily redeemable securities                             |   |                    | 352        |   |   |   | 554 |   |
| Total      interest expense                                                           |   |                    | 19,954     |   |   |   | 29,827 |   |
| Net      interest income                                                              |   |                    | 30,722     |   |   |   | 32,297 |   |
| Provision      for loan and lease losses                                              |   |                    | 7,785      |   |   |   | 1,539 |   |
| Net      interest income after provision for                                          |   |                    |       |   |   |   |   |   |
| loan      and lease losses                                                            |   |                    | 22,937     |   |   |   | 30,758 |   |
| Noninterest      income:                                                              |   |                    |       |   |   |   |   |   |
| Trust      fees                                                                       |   |                    | 3,804      |   |   |   | 4,262 |   |
| Service      charges on deposit accounts                                              |   |                    | 4,746      |   |   |   | 5,108 |   |
| Mortgage      banking income                                                          |   |                    | 2,570      |   |   |   | 1,117 |   |
| Insurance      commissions                                                            |   |                    | 1,516      |   |   |   | 1,946 |   |
| Equipment      rental income                                                          |   |                    | 6,147      |   |   |   | 5,749 |   |
| Other      income                                                                     |   |                    | 2,235      |   |   |   | 2,222 |   |
| Investment      securities and other investment (losses) gains                        |   |                    | (469       | )      |   |   | 623 |   |
| Total      noninterest income                                                         |   |                    | 20,549     |   |   |   | 21,027 |   |
| Noninterest      expense:                                                             |   |                    |       |   |   |   |   |   |
| Salaries      and employee benefits                                                   |   |                    | 20,086     |   |   |   | 20,634 |   |
| Net      occupancy expense                                                            |   |                    | 2,601      |   |   |   | 2,476 |   |
| Furniture      and equipment expense                                                  |   |                    | 3,481      |   |   |   | 3,978 |   |
| Depreciation      - leased equipment                                                  |   |                    | 4,956      |   |   |   | 4,616 |   |
| Professional      fees                                                                |   |                    | 1,062      |   |   |   | 1,158 |   |
| Supplies      and communication                                                       |   |                    | 1,567      |   |   |   | 1,669 |   |
| Other      expense                                                                    |   |                    | 4,887      |   |   |   | 3,370 |   |
| Total      noninterest expense                                                        |   |                    | 38,640     |   |   |   | 37,901 |   |
| Income      before income taxes                                                       |   |                    | 4,846      |   |   |   | 13,884 |   |
| Income      tax (benefit) expense                                                     |   |                    | (1,405     | )      |   |   | 4,530 |   |
|                                                                                  |   |                    |       |   |   |   |   |   |
| Net      income                                                                       |   |                    | 6,251      |   |   |   | 9,354 |   |
| Preferred      stock dividends and discount accretion                                 |   |                    | (1,313     | )      |   |   | - |   |
| Net      income available to common shareholders                                      |   | $                       | 4,938      |   |   | $      | 9,354 |   |
|                                                                                  |   |                    |       |   |   |   |   |   |
| Per      common share                                                                 |   |                    |       |   |   |   |   |   |
| Basic      net income per common share                                                |   | $                       | 0.20       |   |   | $      | 0.39 |   |
| Diluted      net income per common share                                              |   | $                       | 0.20       |   |   | $      | 0.38 |   |
| Dividends                                                                             |   | $                       | 0.14       |   |   | $      | 0.14 |   |
| Basic      weighted average common shares outstanding                                 |   |                    | 24,150,200 |   |   |   | 24,096,274 |   |
| Diluted      weighted average common shares outstanding                               |   |                    | 24,191,610 |   |   |   | 24,370,049 |   |
|                                                                                  |   |                    |       |   |   |   |   |   |
| The      accompanying notes are a part of the consolidated financial      statements. |   |                    |       |   |   |   |   |   |

----

Table of Contents 

| 1st      SOURCE CORPORATION                                                           |   |   |    |   |      |   |    |   |   |   |     |   |   |             |    |   |               |   |
|---------------------------------------------------------------------------------------|--------|--------|---------|--------|-----------|--------|---------|--------|--------|--------|----------|--------|--------|------------------|---------|--------|--------------------|--------|
| STATEMENT      OF CHANGES IN SHAREHOLDERS'    EQUITY                                  |   |   |    |   |      |   |    |   |   |   |     |   |   |             |    |   |
| (Unaudited      - Dollars in thousands, except per share amounts)                     |   |   |    |   |      |   |    |   |   |   |     |   |   |             |    |   |
|                                                                                  |   |   |    |   |      |   |    |   |   |   |     |   |   |             |    |   |               |   |
|                                                                                  |   |   |    |   |      |   |    |   |   |   |     |   |   |             |    |   | Net                |   |
|                                                                                  |   |   |    |   |      |   |    |   |   |   |     |   |   |             |    |   | Unrealized         |   |
|                                                                                  |   |   |    |   |      |   |    |   |   |   |     |   |   |             |    |   | Appreciation       |   |
|                                                                                  |   |   |    |   |      |   |    |   |   |   |     |   |   | Cost      of     |    |   | (Depreciation)     |   |
|                                                                                  |   |   |    |   |      |   |    |   |   |   |     |   |   | Common           |    |   | of      Securities |   |
|                                                                                  |   |   |    |   | Preferred |   |    | Common |   |   | Retained |   |   | Stock            |    |   | Available-         |   |
|                                                                                  |   | Total  |    |   | Stock     |   |    | Stock  |   |   | Earnings |   |   | in      Treasury |    |   | For-Sale           |   |
| Balance      at January 1, 2008                                                       |   | $      | 430,504 |   |      | $      | -       |   |   | $      | 342,840  |   |   | $                | 117,373 |   |               | $      | (32,231 | ) |   | $ | 2,522 |   |
| Comprehensive      Income, net of tax:                                                |   |   |    |   |      |   |    |   |   |   |     |   |   |             |    |   |               |   |   |   |   |   |   |   |
| Net      Income                                                                       |   |   | 9,354   |   |      |   | -       |   |   |   | -        |   |   |             | 9,354   |   |               |   | - |   |   |   | - |   |
|    Change      in unrealized appreciation                              |   |   |    |   |      |   |    |   |   |   |     |   |   |             |    |   |               |   |   |   |   |   |   |   |
|    of      available-for-sale securities, net of tax                   |   |   | 3,624   |   |      |   | -       |   |   |   | -        |   |   |             | -       |   |               |   | - |   |   |   | 3,624 |   |
| Total      Comprehensive Income                                                       |   |   | 12,978  |   |      |   | -       |   |   |   | -        |   |   |             | -       |   |               |   | - |   |   |   | - |   |
| Issuance      of 12,425 common shares                                                 |   |   |    |   |      |   |    |   |   |   |     |   |   |             |    |   |               |   |   |   |   |   |   |   |
|  under      stock based compensation awards,                                     |   |   |    |   |      |   |    |   |   |   |     |   |   |             |    |   |               |   |   |   |   |   |   |   |
|  including      related tax effects                                              |   |   | 214     |   |      |   | -       |   |   |   | -        |   |   |             | 74      |   |               |   | 140 |   |   |   | - |   |
| Cash      dividend ($0.14 per share)                                                  |   |   | (3,381  | )      |      |   | -       |   |   |   | -        |   |   |             | (3,381  | )      |               |   | - |   |   |   | - |   |
| Balance      at March 31, 2008                                                        |   | $      | 440,315 |   |      | $      | -       |   |   | $      | 342,840  |   |   | $                | 123,420 |   |               | $      | (32,091 | ) |   | $ | 6,146 |   |
|                                                                                  |   |   |    |   |      |   |    |   |   |   |     |   |   |             |    |   |               |   |   |   |   |   |   |   |
| Balance      at January 1, 2009                                                       |   | $      | 453,664 |   |      | $      | -       |   |   | $      | 342,982  |   |   | $                | 136,877 |   |               | $      | (32,019 | ) |   | $ | 5,824 |   |
| Comprehensive      Income, net of tax:                                                |   |   |    |   |      |   |    |   |   |   |     |   |   |             |    |   |               |   |   |   |   |   |   |   |
| Net      Income                                                                       |   |   | 6,251   |   |      |   | -       |   |   |   | -        |   |   |             | 6,251   |   |               |   | - |   |   |   | - |   |
|    Change      in unrealized appreciation                              |   |   |    |   |      |   |    |   |   |   |     |   |   |             |    |   |               |   |   |   |   |   |   |   |
|    of      available-for-sale securities, net of tax                   |   |   | (853    | )      |      |   | -       |   |   |   | -        |   |   |             | -       |   |               |   | - |   |   |   | (853 | ) |
| Total      Comprehensive Income                                                       |   |   | 5,398   |   |      |   | -       |   |   |   | -        |   |   |             | -       |   |               |   | - |   |   |   | - |   |
| Issuance      of 78,194 common shares                                                 |   |   |    |   |      |   |    |   |   |   |     |   |   |             |    |   |               |   |   |   |   |   |   |   |
|  under      stock based compensation awards,                                     |   |   |    |   |      |   |    |   |   |   |     |   |   |             |    |   |               |   |   |   |   |   |   |   |
|  including      related tax effects                                              |   |   | 1,566   |   |      |   | -       |   |   |   | -        |   |   |             | 687     |   |               |   | 879 |   |   |   | - |   |
| Issuance      of preferred stock                                                      |   |   | 103,725 |   |      |   | 103,990 |   |   |   | -        |   |   |             | (265    | )      |               |   | - |   |   |   | - |   |
| Issuance      of warrants to purchase common stock                                    |   |   | 7,275   |   |      |   | -       |   |   |   | 7,275    |   |   |             | -       |   |               |   | - |   |   |   | - |   |
| Preferred      stock dividend paid and/or accrued                                     |   |   | (1,048  | )      |      |   | -       |   |   |   | -        |   |   |             | (1,048  | )      |               |   | - |   |   |   | - |   |
| Common      stock dividend ($0.14 per share)                                          |   |   | (3,381  | )      |      |   | -       |   |   |   | -        |   |   |             | (3,381  | )      |               |   | - |   |   |   | - |   |
| Stock      based compensation                                                         |   |   | 3       |   |      |   | -       |   |   |   | 3        |   |   |             | -       |   |               |   | - |   |   |   | - |   |
| Balance      at March 31, 2009                                                        |   | $      | 567,202 |   |      | $      | 103,990 |   |   | $      | 350,260  |   |   | $                | 139,121 |   |               | $      | (31,140 | ) |   | $ | 4,971 |   |
|                                                                                  |   |   |    |   |      |   |    |   |   |   |     |   |   |             |    |   |               |   |   |   |   |   |   |   |
| The      accompanying notes are a part of the consolidated financial      statements. |   |   |    |   |      |   |    |   |   |   |     |   |   |             |    |   |               |

----

Table of Contents 

| 1st SOURCE CORPORATION                                                                |   |                              |     |   |   |   |
|---------------------------------------------------------------------------------------|--------|-----------------------------------|----------|--------|--------|--------|
| CONSOLIDATED STATEMENTS OF CASH FLOWS                                                 |   |                              |     |   |   |   |
| (Unaudited      - Dollars in thousands)                                               |   |                              |     |   |   |   |
|                                                                                  |   |                              |     |
|                                                                                  |   | Three      Months Ended March 31, |     |
|                                                                                  |   | 2009                              |     |   | 2008   |   |
| Operating      activities:                                                            |   |                              |     |   |   |   |
| Net      income                                                                       |   | $                                 | 6,251    |   |   | $      | 9,354 |   |
| Adjustments      to reconcile net income to net cash                                  |   |                              |     |   |   |   |   |   |
| provided      by operating activities:                                                |   |                              |     |   |   |   |   |   |
| Provision      for loan and lease losses                                              |   |                              | 7,785    |   |   |   | 1,539 |   |
| Depreciation      of premises and equipment                                           |   |                              | 1,226    |   |   |   | 1,470 |   |
| Depreciation      of equipment owned and leased to others                             |   |                              | 4,956    |   |   |   | 4,616 |   |
| Amortization      of investment security premiums                                     |   |                              |     |   |   |   |   |   |
| and      accretion of discounts, net                                                  |   |                              | 1,662    |   |   |   | 127 |   |
| Amortization      of mortgage servicing rights                                        |   |                              | 724      |   |   |   | 694 |   |
| Mortgage      servicing asset impairment                                              |   |                              | 565      |   |   |   | 587 |   |
| Deferred      income taxes                                                            |   |                              | (1,944   | )      |   |   | (1,515 | ) |
| Realized      investment securities losses(gains)                                     |   |                              | 469      |   |   |   | (623 | ) |
| Originations/purchases      of loans held for sale, net of principal collected        |   |                              | (195,322 | )      |   |   | (105,479 | ) |
| Proceeds      from the sales of loans held for sale                                   |   |                              | 117,411  |   |   |   | 94,173 |   |
| Net      gain on sale of loans held for sale                                          |   |                              | (1,888   | )      |   |   | (626 | ) |
| Change      in trading account securities                                             |   |                              | 1        |   |   |   | - |   |
| Change      in interest receivable                                                    |   |                              | (1,002   | )      |   |   | 162 |   |
| Change      in interest payable                                                       |   |                              | 2,165    |   |   |   | (2,055 | ) |
| Change      in other assets                                                           |   |                              | 665      |   |   |   | (1,635 | ) |
| Change      in other liabilities                                                      |   |                              | (7,896   | )      |   |   | 7,103 |   |
| Other                                                                                 |   |                              | 587      |   |   |   | 679 |   |
| Net      change in operating activities                                               |   |                              | (63,585  | )      |   |   | 8,571 |   |
|                                                                                  |   |                              |     |   |   |   |   |   |
| Investing      activities:                                                            |   |                              |     |   |   |   |   |   |
| Proceeds      from sales of investment securities                                     |   |                              | 98,945   |   |   |   | 5,579 |   |
| Proceeds      from maturities of investment securities                                |   |                              | 77,103   |   |   |   | 192,520 |   |
| Purchases      of investment securities                                               |   |                              | (384,778 | )      |   |   | (169,768 | ) |
| Net      change in short-term investments                                             |   |                              | (1,539   | )      |   |   | (64,534 | ) |
| Loans      sold or participated to others                                             |   |                              | 3,978    |   |   |   | - |   |
| Net      change in loans and leases                                                   |   |                              | 76,305   |   |   |   | 887 |   |
| Net      change in equipment owned under operating leases                             |   |                              | (2,119   | )      |   |   | (2,500 | ) |
| Purchases      of premises and equipment                                              |   |                              | (542     | )      |   |   | (880 | ) |
| Net      change in investing activities                                               |   |                              | (132,647 | )      |   |   | (38,696 | ) |
|                                                                                  |   |                              |     |   |   |   |   |   |
| Financing      activities:                                                            |   |                              |     |   |   |   |   |   |
| Net      change in demand deposits, NOW                                               |   |                              |     |   |   |   |   |   |
| accounts      and savings accounts                                                    |   |                              | 59,910   |   |   |   | (23,898 | ) |
| Net      change in certificates of deposit                                            |   |                              | (26,584  | )      |   |   | 59,359 |   |
| Net      change in short-term borrowings                                              |   |                              | 4,966    |   |   |   | (25,887 | ) |
| Proceeds      from issuance of long-term debt                                         |   |                              | 12       |   |   |   | 10,006 |   |
| Payments      on subordinated notes                                                   |   |                              | -        |   |   |   | (10,310 | ) |
| Payments      on long-term debt                                                       |   |                              | (10,186  | )      |   |   | (10,214 | ) |
| Net      proceeds from issuance of treasury stock                                     |   |                              | 1,566    |   |   |   | 214 |   |
| Proceeds      from issuance of preferred stock & common stock    warrants         |   |                              | 111,000  |   |   |   | - |   |
| Cash      dividends                                                                   |   |                              | (3,779   | )      |   |   | (3,438 | ) |
| Net      change in financing activities                                               |   |                              | 136,905  |   |   |   | (4,168 | ) |
|                                                                                  |   |                              |     |   |   |   |   |   |
| Net      change in cash and cash equivalents                                          |   |                              | (59,327  | )      |   |   | (34,293 | ) |
|                                                                                  |   |                              |     |   |   |   |   |   |
| Cash      and cash equivalents, beginning of year                                     |   |                              | 119,771  |   |   |   | 153,137 |   |
|                                                                                  |   |                              |     |   |   |   |   |   |
| Cash      and cash equivalents, end of period                                         |   | $                                 | 60,444   |   |   | $      | 118,844 |   |
|                                                                                  |   |                              |     |   |   |   |   |   |
| The      accompanying notes are a part of the consolidated financial      statements. |   |                              |     |   |   |   |   |   |

----

Table of Contents 

CONSOLIDATED FINANCIALSTATEMENTS

----

Table of Contents 

----

Table of Contents 

----

Table of Contents 

----

Table of Contents 

| Fair      values of derivative instruments as of March 31, 2009: |   |             |                   |                                                                     |                       |     |   |
|------------------------------------------------------------------|--------|------------------|------------------------|--------------------------------------------------------------------------|----------------------------|----------|--------|
|                                                             |   |             |                   |                                                                     |                       |     |   |   |   |   |
|                                                             |   |             |                   |                                                                     |                       |     |   |   |   |   |
| (Dollars      in thousands)                                      |   |             |                   |                                                                     |                       |     |   |   |   |   |
|                                                             |   |             | Asset      derivatives |                                                                     | Liability      derivatives |     |
|                                                             |   | Notional      or | Balance                |                                                                     |                       | Balance  |   |   |   |   |
|                                                             |   | contractual      | sheet                  | Fair                                                                     |                       | sheet    |   |   | Fair |   |
|                                                             |   | amount           | location               | value                                                                    |                       | location |   |   | value |   |
|                                                             |   |             |                   |                                                                     |                       |     |   |   |   |   |
| Derivatives      not designated as                               |   |             |                   |                                                                     |                       |     |   |   |   |   |
| hedging      instruments under                                   |   |             |                   |                                                                     |                       |     |   |   |   |   |
| SFAS      133                                                    |   |             |                   |                                                                     |                       |     |   |   |   |   |
|                                                             |   |             |                   |                                                                     |                       |     |   |   |   |   |
| Interest      rate swap contracts                                |   | $                | 442,479                |                Other assets | $                          | 21,370   |   |           Other liabilities |   |   | $ | 21,707 |   |
| Commitments                                                      |   |             | 165,690                | Mortgages      held for sale                                             |                       | 2,267    |   |   |        N/A |   |   |   | - |   |
| Forward      contracts                                           |   |             | 221,707                | Mortgages      held for sale                                             |                       | (2,692   |   |   |        N/A |   |   |   | - |   |
|                                                             |   |             |                   |                                                                     |                       |     |   |   |   |   |   |   |   |   |
| Total                                                            |   |             |                   |                                                                     | $                          | 20,945   |   |   |   |   |   | $ | 21,707 |   |

----

Table of Contents 

|                                               |   |                |   |   |     |   |   |            |   |   |            |   |
|----------------------------------------------------|--------|---------------------|--------|--------|----------|--------|--------|-----------------|--------|--------|-----------------|--------|
|                                               |   | March      31, 2009 |   |   |     |   |   |            |   |
|                                               |   |                |   |   |     |   |   | Average         |   |   |            |   |
|                                               |   |                |   |   | Weighted |   |   | Remaining       |   |   | Total           |   |
|                                               |   |                |   |   | Average  |   |   | Contractual     |   |   | Intrinsic       |   |
|                                               |   | Number      of      |   |   | Exercise |   |   | Term            |   |   | Value           |   |
|                                               |   | Shares              |   |   | Price    |   |   | (in      years) |   |   | (in      000's) |   |
|                                               |   |                |   |   |     |   |   |            |   |   |            |   |
| Options      outstanding, beginning of year        |   |                | 80,948 |   |     | $      | 18.51  |            |   |   |            |   |   |   |
| Granted                                            |   |                | -      |   |     |   | -      |            |   |   |            |   |   |   |
| Exercised                                          |   |                | -      |   |     |   | -      |            |   |   |            |   |   |   |
| Forfeited                                          |   |                | -      |   |     |   | -      |            |   |   |            |   |   |   |
| Options      outstanding, March 31, 2009           |   |                | 80,948 |   |     | $      | 18.51  |            |   |   | 2.59            |   |   | $ | 138 |   |
|                                               |   |                |   |   |     |   |   |            |   |   |            |   |   |   |   |   |
|                                               |   |                |   |   |     |   |   |            |   |   |            |   |   |   |   |   |
| Vested      and expected to vest at March 31, 2009 |   |                | 80,948 |   |     | $      | 19.25  |            |   |   | 2.42            |   |   | $ | 138 |   |
| Exercisable      at March 31, 2009                 |   |                | 72,698 |   |     | $      | 18.51  |            |   |   | 2.59            |   |   | $ | 88 |   |

|                  | Options      Outstanding                                                                        |        | Options      Exercisable |
|-----------------------|-------------------------------------------------------------------------------------------------|-------------|--------------------------|
|                  |                                                                                            |        |                     |   |   |   |
|                  |                                                                                            | Weighted    |                     |   |   |   |
|                  |                                                                                            | Average     | Weighted                 |   |   | Weighted |
| Range      of         | Number                                                                                          | Remaining   | Average                  |   | Number | Average |
| Exercise              | of      shares                                                                                  | Contractual | Exercise                 |   | of      shares | Exercise |
| Prices                | Outstanding                                                                                     | Life        | Price                    |   | Exercisable | Price |
| $12.04      to $17.99 |                   29,508            | 3.49        | $13.38                   |   |                21,258 |        $13.90 |
| $18.00      to $26.99 |              45,885            | 2.01        |        20.55        |   |           45,885 |          20.55 |
| $27.00      to $29.46 |                     5,555 | 2.57        |        28.95        |   |             5,555 |          28.95 |

----

Table of Contents

| §   | Level      1 – Quoted prices are available in active markets for identical assets or      liabilities as of the reporteddate. |
|--------------------|-------------------------------------------------------------------------------------------------------------------------------------|

| §   | Level      2 – Pricing inputs are other than quoted prices in active markets, which      are either directly or indirectly observable as of the reported date. The      nature of these assets and liabilities include items for which quoted      prices are available but traded less frequently, and items that are fair      valued using other financial instruments, the parameters of which can be      directly observed. |
|--------------------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| §   | Level      3 – Assets and liabilities that have little to no pricing observability as      of the reported date. These items do not have two-way markets and are      measured using management’s best estimate of fair value, where the inputs      into the determination of fair value require significant management      judgment or estimation. |
|--------------------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

Table of Contents 

|                                                                           |   |                                                                                                                                  |                                                                                                                            |                                                                                               |                                                                                                                             |
|--------------------------------------------------------------------------------|--------|---------------------------------------------------------------------------------------------------------------------------------------|---------------------------------------------------------------------------------------------------------------------------------|----------------------------------------------------------------------------------------------------|----------------------------------------------------------------------------------------------------------------------------------|
| (Dollars      in thousands)                                                    |   | Level      1                                                                                                                          | Level      2                                                                                                                    | Level      3                                                                                       | Total                                                                                                                            |
| Assets:                                                                        |   |                                                                                                                                  |                                                                                                                            |                                                                                               |                                                                                                                             |
| Investment      securities available for sale                                  |   |  $         83,590                                                                   |  $      816,160                                                                              |  $     30,232                                                        |  $         929,982                                                             |
| Trading      account securities                                                |   |                    99                  |                      - |  -                                                                                            |                      99 |
| Mortgages      held for sale                                                   |   |                       - |          126,486                                                                   |  -                                                                                            |             126,486                                                  |
| Accrued      income and other assets (Interest rate swap agreements)           |   |                       - |            21,370                                                        |  -                                                                                            |               21,370                                       |
| Total                                                                          |   |  $         83,689                                                                   |  $      964,016                                                                              |  $     30,232                                                        |  $      1,077,937                                                                             |
|                                                                           |   |                                                                                                                                  |                                                                                                                            |                                                                                               |                                                                                                                             |
| Liabilities                                                                    |   |                                                                                                                                  |                                                                                                                            |                                                                                               |                                                                                                                             |
| Accrued      expenses and other liabilities (Interest rate swap    agreements) |   |  $                   -            |  $        21,707                                                                   |  $               - |  $           21,707                                                  |
| Total                                                                          |   |  $                   -            |  $        21,707                                                                   |  $               - |  $           21,707                                                  |

| (Dollars      in thousands)                                                                             |   | Quarter      ended March 31, 2009             |   |
|---------------------------------------------------------------------------------------------------------|--------|-----------------------------------------------|--------|
|                                                                                                    |   | Investment      securities available for sale |   |
| Beginning      balance January 1, 2009                                                                  |   | $                                             | 19,416 |   |
|   Total      gains or losses (realized/unrealized):                                           |   |                                          |   |   |
|           Included      in earnings                   |   |                                          | -      |   |
|           Included      in other comprehensive income |   |                                          | (174   | ) |
|   Purchases      and issuances                                                                |   |                                          | 13,220 |   |
|   Settlements                                                                                 |   |                                          | -      |   |
|   Expirations                                                                                 |   |                                          | (2,230 | ) |
|   Transfers      in and/or out of Level 3                                                     |   |                                          | -      |   |
| Ending      balance March 31, 2009                                                                      |   | $                                             | 30,232 |   |

----

Table of Contents 

|                                                                                |   |         |   |   |         |   |   |         |   |   |   |   |
|-------------------------------------------------------------------------------------|--------|--------------|--------|--------|--------------|--------|--------|--------------|--------|--------|--------|--------|
|                                                                                |   |         |   |
| (Dollars      in thousands)                                                         |   | Level      1 |   |   | Level      2 |   |   | Level      3 |   |   | Total  |   |
|                                                                                |   |         |   |   |         |   |   |         |   |   |   |   |
| Loans                                                                               |   | $            | -      |   |         | $      | -      |         |   | $      | 53,270 |   |   | $ | 53,270 |   |
| Accrued      income and other assets (venture capital partnership      investments) |   |         | -      |   |         |   | -      |         |   |   | 2,083  |   |   |   | 2,083 |   |
| Accrued      income and other assets (mortgage servicing rights)                    |   |         | -      |   |         |   | -      |         |   |   | 5,397  |   |   |   | 5,397 |   |
| Goodwill      and intangible assets (goodwill)                                      |   |         | -      |   |         |   | 83,329 |         |   |   | -      |   |   |   | 83,329 |   |
| Accrued      income and other assets (repossessions)                                |   |         | -      |   |         |   | -      |         |   |   | 2,919  |   |   |   | 2,919 |   |
| Accrued      income and other assets (other real estate)                            |   |         | -      |   |         |   | -      |         |   |   | 4,851  |   |   |   | 4,851 |   |
|                                                                                |   | $            | -      |   |         | $      | 83,329 |         |   | $      | 68,520 |   |   | $ | 151,849 |   |

| (Dollars      in thousands)                                                                                                                                              |   | Fair      value carrying amount |    |   | Aggregate      unpaid principal |   |    | Excess      of fair value carrrying amount over (under) unpaid    principal |   |   |   |      |
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|---------------------------------|---------|--------|---------------------------------|--------|---------|-----------------------------------------------------------------------------|--------|--------|--------|-----------|
|                                                                                                                                                                     |   |                            |    |   |                            |   |    |                                                                        |   |   |   |      |
| Mortgages      held for sale reported at fair value:                                                                                                                     |   |                            |    |   |                            |   |    |                                                                        |   |   |   |      |
|   Total      loans                                                                                                                                             |   | $                               | 126,486 |   |                            | $      | 123,722 |                                                                        |   | $      | 2,764  |  (1) |   |   |  |   |
|   Nonaccrual      loans                                                                                                                                        |   |                            | -       |   |                            |   | -       |                                                                        |   |   | -      |      |   |   |   |   |
|   Loans      90 days or more past due and still accruing                                                                                                       |   |                            | -       |   |                            |   | -       |                                                                        |   |   | -      |      |   |   |   |   |
|                                                                                                                                                                     |   |                            |    |   |                            |   |    |                                                                        |   |   |   |      |   |   |   |   |
| (1)      The excess of fair value carrying amount over unpaid principal includes      changes in fair value recorded at and subsequent to funding, gains and      losses |   |                            |    |   |                            |
| on      the related loan commitment prior to funding, and premiums on acquired      loans.                                                                               |   |                            |    |   |                            |

----

Table of Contents 

CONDITION AND RESULTS OF OPERATIONS

----

Table of Contents 

| (Dollars      in Thousands)                         |   |           |    |
|-----------------------------------------------------|--------|----------------|---------|
|                                                |   |           |    |
|                                                |   | March      31, |    |   | December      31, |   |
|                                                |   | 2009           |    |   | 2008 |   |
| Accrued      income and other assets:               |   |           |    |   |   |   |
| Bank      owned life insurance cash surrender value |   | $              | 39,066  |   |   | $ | 38,837 |   |
| Accrued      interest receivable                    |   |           | 18,912  |   |   |   | 17,910 |   |
| Mortgage      servicing assets                      |   |           | 5,219   |   |   |   | 4,635 |   |
| Other      real estate                              |   |           | 1,495   |   |   |   | 1,381 |   |
| Former      bank premises held for sale             |   |           | 3,356   |   |   |   | 3,356 |   |
| Repossessions                                       |   |           | 2,919   |   |   |   | 1,669 |   |
| All      other assets                               |   |           | 44,504  |   |   |   | 45,832 |   |
| Total      accrued income and other assets          |   | $              | 115,471 |   |   | $ | 113,620 |   |

|                                           |   |   |    |   |                 |   |   |                   |   |   |    |   |   |                   |   |   |   |   |
|------------------------------------------------|--------|--------|---------|--------|----------------------|--------|--------|------------------------|--------|--------|---------|--------|--------|------------------------|--------|--------|--------|--------|
|                                           |   |   |    |   |                 |   |   |                   |   |   |    |   |   | To      Be Well        |   |
|                                           |   |   |    |   |                 |   |   |                   |   |   |    |   |   | Capitalized      Under |   |
|                                           |   |   |    |   | Minimum      Capital |   |   | Prompt      Corrective |   |
|                                           |   | Actual |    |   | Adequacy             |   |   | Action      Provisions |   |
| (Dollars      in thousands)                    |   | Amount |    |   | Ratio                |   |   | Amount                 |   |   | Ratio   |   |   | Amount                 |   |   | Ratio  |   |
| Total      Capital (To Risk-Weighted Assets):  |   |   |    |   |                 |   |   |                   |   |   |    |   |   |                   |   |   |   |   |
| 1st      Source Corporation                    |   | $      | 604,831 |   |                 |   | 16.48  | %                      |   | $      | 293,661 |   |   |                   | 8.00   | %      |   | $      | 367,076 |   |   |   | 10.00 |   |
| 1st      Source Bank                           |   |   | 569,249 |   |                 |   | 15.56  |                   |   |   | 292,656 |   |   |                   | 8.00   |   |   |   | 365,820 |   |   |   | 10.00 |   |
| Tier      1 Capital (to Risk-Weighted Assets): |   |   |    |   |                 |   |   |                   |   |   |    |   |   |                   |   |   |   |   |   |   |   |   |   |   |
| 1st      Source Corporation                    |   |   | 557,743 |   |                 |   | 15.19  |                   |   |   | 146,830 |   |   |                   | 4.00   |   |   |   | 220,245 |   |   |   | 6.00 |   |
| 1st      Source Bank                           |   |   | 523,026 |   |                 |   | 14.30  |                   |   |   | 146,328 |   |   |                   | 4.00   |   |   |   | 219,492 |   |   |   | 6.00 |   |
| Tier      1 Capital (to Average Assets):       |   |   |    |   |                 |   |   |                   |   |   |    |   |   |                   |   |   |   |   |   |   |   |   |   |   |
| 1st      Source Corporation                    |   |   | 557,743 |   |                 |   | 12.55  |                   |   |   | 177,799 |   |   |                   | 4.00   |   |   |   | 222,249 |   |   |   | 5.00 |   |
| 1st      Source Bank                           |   |   | 523,026 |   |                 |   | 11.81  |                   |   |   | 177,113 |   |   |                   | 4.00   |   |   |   | 221,391 |   |   |   | 5.00 |   |

----

Table of Contents 

----

Table of Contents 

----

Table of Contents

| DISTRIBUTION OF ASSETS, LIABILITIES AND SHAREHOLDERS'      EQUITY |   |                        |      |   |     |   |   |
|-------------------------------------------------------------------|--------|-----------------------------|-----------|--------|----------|--------|--------|
| INTEREST      RATES AND INTEREST DIFFERENTIAL                     |   |                        |      |   |     |   |   |
| (Dollars      in thousands)                                       |   |                        |      |   |     |   |   |
|                                                              |   | Three months ended March31, |      |
|                                                              |   |                        |      |   | 2009     |   |   |   |   |   |   |   |   | 2008 |   |   |   |   |
|                                                              |   |                        |      |   |     |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                              |   |                        |      |   | Interest |   |   |   |   |   |   |   |   | Interest |   |   |   |   |
|                                                              |   | Average                     |      |   | Income/  |   |   | Yield/ |   |   | Average |   |   | Income/ |   |   | Yield/ |   |
|                                                              |   | Balance                     |      |   | Expense  |   |   | Rate |   |   | Balance |   |   | Expense |   |   | Rate |   |
| ASSETS:                                                           |   |                        |      |   |     |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Investment      securities:                                       |   |                        |      |   |     |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Taxable                                                           |   | $                           | 569,103   |   |     | $      | 4,036  |   |   |   | 2.88 | % |   | $ | 528,043 |   |   | $ | 6,447 |   |   |   | 4.91 | % |
| Tax      exempt                                                   |   |                        | 209,289   |   |     |   | 2,461  |   |   |   | 4.77 | % |   |   | 236,082 |   |   |   | 2,895 |   |   |   | 4.93 | % |
| Mortgages      - held for sale                                    |   |                        | 76,186    |   |     |   | 987    |   |   |   | 5.25 | % |   |   | 32,361 |   |   |   | 484 |   |   |   | 6.02 | % |
| Net      loans and leases                                         |   |                        | 3,245,046 |   |     |   | 43,779 |   |   |   | 5.47 | % |   |   | 3,177,595 |   |   |   | 52,908 |   |   |   | 6.70 | % |
| Other      investments                                            |   |                        | 129,597   |   |     |   | 333    |   |   |   | 1.04 | % |   |   | 36,092 |   |   |   | 309 |   |   |   | 3.44 | % |
|                                                              |   |                        |      |   |     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Total      Earning Assets                                         |   |                        | 4,229,221 |   |     |   | 51,596 |   |   |   | 4.95 | % |   |   | 4,010,173 |   |   |   | 63,043 |   |   |   | 6.32 | % |
|                                                              |   |                        |      |   |     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Cash      and due from banks                                      |   |                        | 63,543    |   |     |   |   |   |   |   |   |   |   |   | 96,350 |   |   |   |   |   |   |   |   |   |
| Reserve      for loan and lease losses                            |   |                        | (81,781   | )      |     |   |   |   |   |   |   |   |   |   | (66,834 | ) |   |   |   |   |   |   |   |   |
| Other      assets                                                 |   |                        | 325,344   |   |     |   |   |   |   |   |   |   |   |   | 322,048 |   |   |   |   |   |   |   |   |   |
|                                                              |   |                        |      |   |     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Total                                                             |   | $                           | 4,536,327 |   |     |   |   |   |   |   |   |   |   | $ | 4,361,737 |   |   |   |   |   |   |   |   |   |
|                                                              |   |                        |      |   |     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| LIABILITIES      AND SHAREHOLDERS' EQUITY:                        |   |                        |      |   |     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Interest-bearing      deposits                                    |   | $                           | 3,180,899 |   |     | $      | 17,606 |   |   |   | 2.24 | % |   | $ | 3,007,404 |   |   | $ | 25,120 |   |   |   | 3.36 | % |
| Short-term      borrowings                                        |   |                        | 217,626   |   |     |   | 349    |   |   |   | 0.65 | % |   |   | 339,282 |   |   |   | 2,381 |   |   |   | 2.82 | % |
| Subordinated      notes                                           |   |                        | 89,692    |   |     |   | 1,647  |   |   |   | 7.45 | % |   |   | 94,790 |   |   |   | 1,772 |   |   |   | 7.52 | % |
| Long-term      debt and                                           |   |                        |      |   |     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| mandatorily      redeemable securities                            |   |                        | 21,815    |   |     |   | 352    |   |   |   | 6.54 | % |   |   | 34,089 |   |   |   | 554 |   |   |   | 6.54 | % |
|                                                              |   |                        |      |   |     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Total      Interest-Bearing Liabilities                           |   |                        | 3,510,032 |   |     |   | 19,954 |   |   |   | 2.31 | % |   |   | 3,475,565 |   |   |   | 29,827 |   |   |   | 3.45 | % |
| Noninterest-bearing      deposits                                 |   |                        | 406,174   |   |     |   |   |   |   |   |   |   |   |   | 370,320 |   |   |   |   |   |   |   |   |   |
| Other      liabilities                                            |   |                        | 76,613    |   |     |   |   |   |   |   |   |   |   |   | 76,103 |   |   |   |   |   |   |   |   |   |
| Shareholders'      equity                                         |   |                        | 543,508   |   |     |   |   |   |   |   |   |   |   |   | 439,749 |   |   |   |   |   |   |   |   |   |
|                                                              |   |                        |      |   |     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Total                                                             |   | $                           | 4,536,327 |   |     |   |   |   |   |   |   |   |   | $ | 4,361,737 |   |   |   |   |   |   |   |   |   |
|                                                              |   |                        |      |   |     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                              |   |                        |      |   |     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Net      Interest Income                                          |   |                        |      |   |     | $      | 31,642 |   |   |   |   |   |   |   |   |   |   | $ | 33,216 |   |   |   |   |   |
|                                                              |   |                        |      |   |     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                              |   |                        |      |   |     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Net      Yield on Earning Assets on a Taxable                     |   |                        |      |   |     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Equivalent      Basis                                             |   |                        |      |   |     |   |   |   |   |   | 3.03 | % |   |   |   |   |   |   |   |   |   |   | 3.33 | % |

----

Table of Contents 

| Summary      of Reserve for Loan and Lease Losses           |   |
|-------------------------------------------------------------|--------|
|                                                        |   |   |   |
|                                                        |   | (Dollars      in Thousands) |   |
|                                                        |   | Three      Months Ended |   |
|                                                        |   | March      31, |   |
|                                                        |   | 2009 |   |   | 2008 |   |
|                                                        |   |   |   |   |   |   |
|                                                        |   |   |   |   |   |   |
|                                                        |   |   |   |   |   |   |
| Reserve      for loan and lease losses - beginning balance  |   | $ | 79,776 |   |   | $ | 66,602 |   |
| Charge-offs                                                 |   |   | (4,677 | ) |   |   | (1,582 | ) |
| Recoveries                                                  |   |   | 1,473 |   |   |   | 869 |   |
| Net      (charge-offs)/recoveries                           |   |   | (3,204 | ) |   |   | (713 | ) |
|                                                        |   |   |   |   |   |   |   |   |
| Provision      for loan and lease losses                    |   |   | 7,785 |   |   |   | 1,539 |   |
|                                                        |   |   |   |   |   |   |   |   |
| Reserve      for loan and lease losses - ending balance     |   | $ | 84,357 |   |   | $ | 67,428 |   |
|                                                        |   |   |   |   |   |   |   |   |
| Loans      and leases outstanding at end of period          |   | $ | 3,214,725 |   |   | $ | 3,189,841 |   |
| Average      loans and leases outstanding during period     |   |   | 3,245,046 |   |   |   | 3,177,595 |   |
|                                                        |   |   |   |   |   |   |   |   |
|                                                        |   |   |   |   |   |   |   |   |
| Reserve      for loan and lease losses as a percentage of   |   |   |   |   |   |   |   |   |
| loans      and leases outstanding at end of period          |   |   | 2.62 | % |   |   | 2.11 | % |
| Ratio      of net charge-offs/(recoveries) during period to |   |   |   |   |   |   |   |   |
| average      loans and leases outstanding                   |   |   | 0.40 | % |   |   | 0.09 | % |

----

Table of Contents 

| (Dollars      in thousands)                       |   |           |   |   |              |   |   |           |   |
|---------------------------------------------------|--------|----------------|--------|--------|-------------------|--------|--------|----------------|--------|
|                                              |   | March      31, |   |   | December      31, |   |   | March      31, |   |
|                                              |   | 2009           |   |   | 2008              |   |   | 2008           |   |
|                                              |   |           |   |   |              |   |   |           |   |
| Loans      and leases past due 90 days or more    |   | $              | 678    |   |              | $      | 1,022  |           |   | $ | 1,072 |   |
| Nonaccrual      and restructured loans and leases |   |           | 60,297 |   |              |   | 36,555 |           |   |   | 10,966 |   |
| Other      real estate                            |   |           | 1,495  |   |              |   | 1,381  |           |   |   | 937 |   |
| Former      bank premises held for sale           |   |           | 3,356  |   |              |   | 3,356  |           |   |   | 3,805 |   |
| Repossessions                                     |   |           | 2,919  |   |              |   | 1,669  |           |   |   | 1,604 |   |
| Equipment      owned under operating leases       |   |           | 373    |   |              |   | 185    |           |   |   | 200 |   |
|                                              |   |           |   |   |              |   |   |           |   |   |   |   |
| Total      nonperforming assets                   |   | $              | 69,118 |   |              | $      | 44,168 |           |   | $ | 18,584 |   |

| (Dollars      in thousands)                        |   |                  |      |   | Nonaccrual              |   |   | Other      real estate |   |   | Year-to-date            |   |
|----------------------------------------------------|--------|-----------------------|-----------|--------|-------------------------|--------|--------|------------------------|--------|--------|-------------------------|--------|
|                                               |   | Loans      and leases |      |   | and                     |   |   | owned      and         |   |   | net      credit losses/ |   |
|                                               |   | outstanding           |      |   | restructured      loans |   |   | repossessions          |   |   | (recoveries)            |   |
|                                               |   |                  |      |   |                    |   |   |                   |   |   |                    |   |
| Commercial      and agricultural loans             |   | $                     | 622,533   |   |                    | $      | 11,919 |                   |   | $      | 261                     |   |   | $ | 636 |   |
| Auto,      light truck and environmental equipment |   |                  | 335,267   |   |                    |   | 5,605  |                   |   |   | 192                     |   |   |   | 668 |   |
| Medium      and heavy duty truck                   |   |                  | 228,092   |   |                    |   | 11,511 |                   |   |   | 1,917                   |   |   |   | 835 |   |
| Aircraft      financing                            |   |                  | 633,372   |   |                    |   | 9,053  |                   |   |   | 106                     |   |   |   | 130 |   |
| Construction      equipment financing              |   |                  | 354,667   |   |                    |   | 2,658  |                   |   |   | 393                     |   |   |   | 147 |   |
| Loans      secured by real estate                  |   |                  | 917,960   |   |                    |   | 19,370 |                   |   |   | 1,495                   |   |   |   | 134 |   |
| Consumer      loans                                |   |                  | 122,834   |   |                    |   | 181    |                   |   |   | 50                      |   |   |   | 633 |   |
|                                               |   |                  |      |   |                    |   |   |                   |   |   |                    |   |   |   |   |   |
| Total                                              |   | $                     | 3,214,725 |   |                    | $      | 60,297 |                   |   | $      | 4,414                   |   |   | $ | 3,183 |   |

----

Table of Contents 

| (Dollars      in thousands)                                                |   | Three      Months Ended |   |
|----------------------------------------------------------------------------|--------|-------------------------|--------|
|                                                                       |   | March      31,          |   |
|                                                                       |   | 2009                    |   |   | 2008 |   |
| Noninterest      income:                                                   |   |                    |   |   |   |   |
|   Trust      fees                                                |   | $                       | 3,804  |   |   | $ | 4,262 |   |
|   Service      charges on deposit accounts                       |   |                    | 4,746  |   |   |   | 5,108 |   |
|   Mortgage      banking income                                   |   |                    | 2,570  |   |   |   | 1,117 |   |
|   Insurance      commissions                                     |   |                    | 1,516  |   |   |   | 1,946 |   |
|   Equipment      rental income                                   |   |                    | 6,147  |   |   |   | 5,749 |   |
|   Other      income                                              |   |                    | 2,235  |   |   |   | 2,222 |   |
|   Investment      securities and other investment (losses) gains |   |                    | (469   | ) |   |   | 623 |   |
|                                                                       |   |                    |   |   |   |   |   |   |
| Total      noninterest income                                              |   | $                       | 20,549 |   |   | $ | 21,027 |   |
|                                                                       |   |                    |   |   |   |   |   |   |

----

Table of Contents 

| (Dollars      in thousands)                                         |   | Three      Months Ended |   |
|---------------------------------------------------------------------|--------|-------------------------|--------|
|                                                                |   | March      31,          |   |
|                                                                |   | 2009                    |   |   | 2008 |   |
| Noninterest      expense:                                           |   |                    |   |   |   |   |
|   Salaries      and employee benefits                     |   | $                       | 20,086 |   |   | $ | 20,634 |   |
|   Net      occupancy expense                              |   |                    | 2,601  |   |   |   | 2,476 |   |
|   Furniture      and equipment expense                    |   |                    | 3,481  |   |   |   | 3,978 |   |
|   Depreciation      - leased equipment                    |   |                    | 4,956  |   |   |   | 4,616 |   |
|   Professional      fees                                  |   |                    | 1,062  |   |   |   | 1,158 |   |
|   Supplies      and communication                         |   |                    | 1,567  |   |   |   | 1,669 |   |
|   Business      development and marketing expense         |   |                    | 485    |   |   |   | 643 |   |
|   Intangible      asset amortization                      |   |                    | 341    |   |   |   | 351 |   |
|   Loan      and lease collection and repossession expense |   |                    | 559    |   |   |   | 533 |   |
|   Insurance                                               |   |                    | 1,550  |   |   |   | 349 |   |
|   Other      expense                                      |   |                    | 1,952  |   |   |   | 1,494 |   |
|                                                                |   |                    |   |   |   |   |   |   |
| Total      noninterest expense                                      |   | $                       | 38,640 |   |   | $ | 37,901 |   |

----

Table of Contents 

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKETRISK

CONTROLS AND PROCEDURES

  

 LegalProceedings.

RiskFactors.

Unregistered Sales of Equity Securities and Use ofProceeds.

Defaults Upon Senior Securities.

----

Table of Contents 

Submission of Matters to a Vote of SecurityHolders.

|   |   None |
|--------|------------------|

 

Other Information.

Exhibits

|   | 31.2 |    Certification      of Chief Financial Officer required by Rule  13a-14(a). |
|--------|------|----------------------------------------------------------------------------------------------|

|   | 32.1 |    Certification      pursuant to 18 U.S.C. Section 1350 of Chief Executive    Officer. |
|--------|------|--------------------------------------------------------------------------------------------------------|

----

Table of Contents 

SIGNATURES

----