** **

**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

 

**FORM 10-Q**

 

**QUARTERLY REPORT**

 

**Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934**

 

**For the Quarter Ended December 31, 2010**

 

**1-8931**

**Commission File Number**

 

**CUBIC CORPORATION**

Exact Name of Registrant as Specified in its Charter

 

| **Delaware**           |   | **95-1678055**                  |
|------------------------|--------|---------------------------------|
| State of Incorporation |   | IRS Employer Identification No. |

 

**9333 Balboa Avenue**

**San Diego, California 92123**

**Telephone (858) 277-6780**

 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days.

 

Yes x  No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

 

Yes o  No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company (as defined in Rule 12b-2 of the Exchange Act).

 

| Large accelerated filer o |   | Accelerated filer x       |
|---------------------------|--------|---------------------------|
|                      |   |                      |
| Non-accelerated filer o   |   | Small Reporting Company o |

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12-b-2 of the Exchange Act). 

Yes o  No x

 

As of January 13, 2011, registrant had only one class of common stock of which there were 26,736,307 shares outstanding (after deducting 8,945,300 shares held as treasury stock).

 

 

 

----

 

**PART I - FINANCIAL INFORMATION**

ITEM 1 - FINANCIAL STATEMENTS

 

**CUBIC CORPORATION**

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(amounts in thousands, except per share data)

 
| ** **                                    | ** ** | **Three Months Ended** | ** ** |
|-----------------------------------------------|------------|----------------------------------|------------|
| ** **                                    | ** ** | **December 31,**            | ** ** |
| ** **                                    | ** ** | **2010**                         | ** ** | **2009** | ** ** |
|                                          |       |                             |       |   |   |
| Net sales:                                    |       |                             |       |   |   |
| Products                                      |       | $                                | 148,009    |   | $ | 132,785 |   |
| Services                                      |       | 136,411                          |       | 117,899 |   |
|                                          |       | 284,420                          |       | 250,684 |   |
|                                          |       |                             |       |   |   |
| Costs and expenses:                           |       |                             |       |   |   |
| Products                                      |       | 99,923                           |       | 94,855 |   |
| Services                                      |       | 111,975                          |       | 103,337 |   |
| Selling, general and administrative           |       | 37,030                           |       | 28,683 |   |
| Research and development                      |       | 6,255                            |       | 1,737 |   |
| Amortization of purchased intangibles         |       | 2,038                            |       | 1,698 |   |
|                                          |       | 257,221                          |       | 230,310 |   |
|                                          |       |                             |       |   |   |
| Operating income                              |       | 27,199                           |       | 20,374 |   |
|                                          |       |                             |       |   |   |
| Other income (expense):                       |       |                             |       |   |   |
| Interest and dividends                        |       | 864                              |       | 346 |   |
| Interest expense                              |       | (407                             | )          | (450 | ) |
| Other income (expense)                        |       | (227                             | )          | 593 |   |
|                                          |       |                             |       |   |   |
| Income before income taxes                    |       | 27,429                           |       | 20,863 |   |
|                                          |       |                             |       |   |   |
| Income taxes                                  |       | 7,400                            |       | 7,200 |   |
|                                          |       |                             |       |   |   |
| Net income                                    |       | 20,029                           |       | 13,663 |   |
|                                          |       |                             |       |   |   |
| Less noncontrolling interest in income of VIE |       | 121                              |       | — |   |
|                                          |       |                             |       |   |   |
| Net income attributable to Cubic              |       | $                                | 19,908     |   | $ | 13,663 |   |
|                                          |       |                             |       |   |   |
| Basic and diluted net income per common share |       | $                                | 0.74       |   | $ | 0.51 |   |
|                                          |       |                             |       |   |   |
| Average number of common shares outstanding   |       | 26,736                           |       | 26,732 |   |

 

*See accompanying notes.*

 

2

----

 

CUBIC CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

 
| ** **                                            | ** ** | **December 31,** | ** ** | **September 30,**         | ** ** |
|-------------------------------------------------------|------------|-----------------------|------------|--------------------------------|------------|
| ** **                                            | ** ** | **2010**              | ** ** | **2010**                       | ** ** |
| ** **                                            | ** ** | **(Unaudited)**       | ** ** | **(See note below)** | ** ** |
| **ASSETS**                                            |       |                  |       |                           |       |
| Current assets:                                       |       |                  |       |                           |       |
| Cash and cash equivalents                             |       | $                     | 214,271    |                           | $          | 295,434 |   |
| Short-term investments                                |       | 53,155                |       | 84,081                         |       |
| Accounts receivable - net                             |       | 207,260               |       | 210,284                        |       |
| Inventories - net                                     |       | 35,471                |       | 32,820                         |       |
| Deferred income taxes and other current assets        |       | 40,465                |       | 43,718                         |       |
| Total current assets                                  |       | 550,622               |       | 666,337                        |       |
|                                                  |       |                  |       |                           |       |
| Long-term contract receivables                        |       | 26,530                |       | 28,080                         |       |
| Property, plant and equipment - net                   |       | 47,210                |       | 47,469                         |       |
| Goodwill                                              |       | 150,291               |       | 64,142                         |       |
| Purchased intangibles                                 |       | 67,204                |       | 26,295                         |       |
| Other assets                                          |       | 15,271                |       | 23,766                         |       |
|                                                  |       | $                     | 857,128    |                           | $          | 856,089 |   |
| ** **                                            |       |                  |       |                           |       |
| **LIABILITIES AND SHAREHOLDERS’   EQUITY**       |       |                  |       |                           |       |
| Current liabilities:                                  |       |                  |       |                           |       |
| Trade accounts payable                                |       | $                     | 22,766     |                           | $          | 33,638 |   |
| Customer advances                                     |       | 160,830               |       | 139,723                        |       |
| Accrued compensation and other current liabilities    |       | 90,012                |       | 109,035                        |       |
| Income taxes payable                                  |       | 1,604                 |       | 11,787                         |       |
| Current portion of long-term debt                     |       | 4,541                 |       | 4,545                          |       |
| Total current liabilities                             |       | 279,753               |       | 298,728                        |       |
|                                                  |       |                  |       |                           |       |
| Long-term debt                                        |       | 11,786                |       | 15,949                         |       |
| Other long-term liabilities                           |       | 60,040                |       | 53,653                         |       |
|                                                  |       |                  |       |                           |       |
| Shareholders’ equity:                            |       |                  |       |                           |       |
| Common stock                                          |       | 12,574                |       | 12,574                         |       |
| Retained earnings                                     |       | 541,475               |       | 521,567                        |       |
| Accumulated other comprehensive loss                  |       | (11,980               | )          | (9,745                         | )          |
| Treasury stock at cost                                |       | (36,078               | )          | (36,074                        | )          |
| Shareholders’ equity related to Cubic            |       | 505,991               |       | 488,322                        |       |
| Noncontrolling interest in variable interest   entity |       | (442                  | )          | (563                           | )          |
| Total shareholders’ equity                       |       | 505,549               |       | 487,759                        |       |
|                                                  |       | $                     | 857,128    |                           | $          | 856,089 |   |

 

*Note: The balance sheet at September 30, 2010 has been derived from the audited financial statements at that date.*

*See accompanying notes.*

 

3

----

 

**CUBIC CORPORATION**

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(in thousands)

 
| ** **                                                                          | ** ** | **Three Months Ended** | ** ** |
|-------------------------------------------------------------------------------------|------------|----------------------------------|------------|
| ** **                                                                          | ** ** | **December 31,**            | ** ** |
| ** **                                                                          | ** ** | **2010**                         | ** ** | **2009** | ** ** |
| Operating Activities:                                                               |       |                             |       |   |   |
| Net income                                                                          |       | $                                | 20,029     |   | $ | 13,663 |   |
| Adjustments to reconcile net income to net cash provided   by operating activities: |       |                             |       |   |   |
| Depreciation and amortization                                                       |       | 3,868                            |       | 3,562 |   |
| Changes in operating assets and liabilities                                         |       | (7,744                           | )          | (5,881 | ) |
| NET CASH PROVIDED BY OPERATING ACTIVITIES                                           |       | 16,153                           |       | 11,344 |   |
|                                                                                |       |                             |       |   |   |
| Investing Activities:                                                               |       |                             |       |   |   |
| Acquisitions, net of cash acquired                                                  |       | (124,431                         | )          | (850 | ) |
| Net additions to property, plant and equipment                                      |       | (1,440                           | )          | (1,171 | ) |
| Proceeds from sales or maturities of short-term investments                         |       | 30,926                           |       | 76 |   |
| Purchases of short-term investments                                                 |       | —                           |       | (16,019 | ) |
| NET CASH USED IN INVESTING ACTIVITIES                                               |       | (94,945                          | )          | (17,964 | ) |
|                                                                                |       |                             |       |   |   |
| Financing Activities:                                                               |       |                             |       |   |   |
| Principal payments on long-term borrowings                                          |       | (4,137                           | )          | (4,214 | ) |
| Purchases of treasury stock                                                         |       | (4                               | )          | — |   |
| NET CASH USED IN FINANCING ACTIVITIES                                               |       | (4,141                           | )          | (4,214 | ) |
|                                                                                |       |                             |       |   |   |
| Effect of exchange rates on cash                                                    |       | 1,770                            |       | 892 |   |
|                                                                                |       |                             |       |   |   |
| NET DECREASE IN CASH AND CASH EQUIVALENTS                                           |       | (81,163                          | )          | (9,942 | ) |
|                                                                                |       |                             |       |   |   |
| Cash and cash equivalents at the beginning of the   period                          |       | 295,434                          |       | 244,074 |   |
|                                                                                |       |                             |       |   |   |
| CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD                                  |       | $                                | 214,271    |   | $ | 234,132 |   |

 

*See accompanying notes.*

 

4

----

** **

**CUBIC CORPORATION**

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

December 31, 2010

 

**Note 1 — Basis for Presentation**

 

We have prepared the accompanying unaudited condensed consolidated financial statements in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all information and footnotes required by accounting principles generally accepted in the United States for complete financial statements.

 

In our opinion, all adjustments necessary for a fair presentation of these financial statements have been included, and are of a normal and recurring nature. Operating results for the three month period ended December 31, 2010 are not necessarily indicative of the results that may be expected for the year ending September 30, 2011. For further information, refer to the consolidated financial statements and footnotes thereto included in our annual report on Form 10-K for the year ended September 30, 2010.

 

The preparation of the financial statements in conformity with U. S. generally accepted accounting principles requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

**Note 2 — Balance Sheet Details**

 

The components of accounts receivable are as follows (in thousands):

 
| ** **                               | ** ** | **December 31,** | ** ** | **September 30,** | ** ** |
|------------------------------------------|------------|-----------------------|------------|------------------------|------------|
| ** **                               | ** ** | **2010**              | ** ** | **2010**               | ** ** |
|                                     |       |                  |       |                   |       |
| Trade and other receivables              |       | $                     | 21,514     |                   | $          | 11,594 |   |
| Long-term contracts:                     |       |                  |       |                   |       |
| Billed                                   |       | 82,694                |       | 85,016                 |       |
| Unbilled                                 |       | 130,248               |       | 142,417                |       |
| Allowance for doubtful accounts          |       | (666                  | )          | (663                   | )          |
| Total accounts receivable                |       | 233,790               |       | 238,364                |       |
| Less estimated amounts not currently due |       | (26,530               | )          | (28,080                | )          |
| Current accounts receivable              |       | $                     | 207,260    |                   | $          | 210,284 |   |

 

The amount classified as not currently due is an estimate of the amount of long-term contract accounts receivable that will not be collected within one year from December 31, 2010 under transportation systems contracts in the U.S., Australia and the U.K., and a defense contract in Canada. The non-current balance at September 30, 2010 represented non-current amounts due from customers in the same countries.

 

5

----

 

**Note 2 — Balance Sheet Details - Continued**

 

Inventories consist of the following (in thousands):

 
| ** **                                                        | ** ** | **December 31,** | ** ** | **September 30,** | ** ** |
|-------------------------------------------------------------------|------------|-----------------------|------------|------------------------|------------|
| ** **                                                        | ** ** | **2010**              | ** ** | **2010**               | ** ** |
| Work in process and inventoried costs under   long-term contracts |       | $                     | 70,057     |                   | $          | 71,696 |   |
| Customer advances                                                 |       | (38,059               | )          | (41,575                | )          |
| Raw material and purchased parts                                  |       | 3,473                 |       | 2,699                  |       |
| Net inventories                                                   |       | $                     | 35,471     |                   | $          | 32,820 |   |

 

**Note 3 — Comprehensive Income**

 

Comprehensive income is as follows (in thousands): 

 
| ** **                                       | ** ** | **Three Months Ended** | ** ** |
|--------------------------------------------------|------------|----------------------------------|------------|
| ** **                                       | ** ** | **December 31,**            | ** ** |
| ** **                                       | ** ** | **2010**                         | ** ** | **2009** | ** ** |
|                                             |       |                             |       |   |   |
| Net income attributable to Cubic                 |       | $                                | 19,908     |   | $ | 13,663 |   |
| Foreign currency translation adjustments         |       | 1,428                            |       | 718 |   |
| Net unrealized gain (loss) from cash flow hedges |       | (3,663                           | )          | 9 |   |
| Comprehensive income                             |       | $                                | 17,673     |   | $ | 14,390 |   |

 

**Note 4 — Fair Value of Financial Instruments**

 

We carry financial instruments, including cash equivalents, accounts receivable, accounts payable and accrued liabilities at cost, which we believe approximates fair value because of the short-term maturity of these instruments.  The fair value of long-term debt is calculated by discounting the value of the note based on market interest rates for similar debt instruments and approximates the carrying value of the debt.  Receivables consist primarily of amounts due from U.S. and foreign governments for defense products and local government agencies for transportation systems.  Due to the nature of our customers, we generally do not require collateral.  We have limited exposure to credit risk as we have historically collected substantially all of our receivables from government agencies.  We generally record no allowance for doubtful accounts for these customers unless specific contractual circumstances warrant it.

 

The valuation techniques required for fair value accounting are based upon observable and unobservable inputs. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect internal market assumptions. The two types of inputs create the following fair value hierarchy:

 

6

----

 

·                  Level 1 - Quoted prices for identical instruments in active markets.

·                  Level 2 - Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.

·                  Level 3 - Significant inputs to the valuation model are unobservable.

 

The following table presents assets and liabilities measured and recorded at fair value on our Balance Sheet on a recurring basis (in thousands). The fair value of cash equivalents and short term investments approximates their cost. The maturity dates of certificates of deposit are within approximately one year. The maturity of U.S. government agency securities and tax exempt bonds are approximately two years. 

 
| ** **                                                   | ** ** | **December 31, 2010** | ** ** | **September 30,** | ** ** |
|--------------------------------------------------------------|------------|---------------------------------|------------|------------------------|------------|
| ** **                                                   | ** ** | **Level 1**                | ** ** | **Level 2**       | ** ** | **Total** | ** ** | **2010** | ** ** |
| Assets                                                       |       |                            |       |                   |       |   |   |   |   |
| Cash equivalents - money market funds                        |       | $                               | 118,800    |                   | $          | — |   | $ | 118,800 |   | $ | 129,756 |   |
| Short-term investments - U.S. government agency   securities |       | 15,000                          |       | —                 |       | 15,000 |   | 36,000 |   |
| Short-term investments - tax exempt bonds                    |       | 38,155                          |       | —                 |       | 38,155 |   | 48,081 |   |
| Current derivative assets                                    |       | —                          |       | 11,086                 |       | 11,086 |   | 11,428 |   |
| Noncurrent derivative assets                                 |       | —                          |       | 22                     |       | 22 |   | — |   |
| Total assets                                                 |       | $                               | 171,955    |                   | $          | 11,108 |   | $ | 183,063 |   | $ | 225,265 |   |
| Liabilities                                                  |       |                            |       |                   |       |   |   |   |   |
| Current derivative liabilities                               |       | $                               | —     |                   | $          | 4,257 |   | $ | 4,257 |   | $ | 3,193 |   |
| Noncurrent derivative liabilities                            |       | —                          |       | 10,063                 |       | 10,063 |   | 4,748 |   |
| Total liabilities                                            |       | $                               | —     |                   | $          | 14,320 |   | $ | 14,320 |   | $ | 7,941 |   |

 

**Note 5 — Financing Arrangements**

 

We have a committed three-year revolving credit agreement with a group of financial institutions in the amount of $150 million, expiring in December 2012. As of December 31, 2010, there were no borrowings under this agreement; however, there were letters of credit outstanding under the agreement totaling $67.4 million, which reduce the available line of credit to $82.6 million.

 

**Note 6 — Pension Plans**

 

The components of net periodic pension benefits costs are as follows (in thousands):

 
| ** **                     | ** ** | **Three Months Ended** | ** ** |
|--------------------------------|------------|----------------------------------|------------|
| ** **                     | ** ** | **December 31,**            | ** ** |
| ** **                     | ** ** | **2010**                         | ** ** | **2009** | ** ** |
| Service cost                   |       | $                                | 201        |   | $ | 947 |   |
| Interest cost                  |       | 2,331                            |       | 2,304 |   |
| Expected return on plan assets |       | (2,532                           | )          | (2,367 | ) |
| Amortization of actuarial loss |       | 213                              |       | 216 |   |
| Administrative expenses        |       | 25                               |       | 23 |   |
| Net pension cost               |       | $                                | 238        |   | $ | 1,123 |   |

 

7

----

 

**Note 7 — New Accounting Pronouncements**

 

New accounting pronouncements that are effective after December 31, 2010 are not expected to have a material impact on our results of operations, financial position or cash flows when implemented.

 

**Note 8 — Income Taxes**

 

Our effective tax rate for the three months ended December 31, 2010 is less than our effective tax rate for fiscal 2010 and our projected tax rate for fiscal 2011. In the quarter ended December 31, 2010 the U.S. Congress retroactively reinstated the research and development credit, which had expired in December 2009. Because the reinstatement was retroactive, the first quarter provision this year benefitted by an additional $1.5 million, which is the estimated additional credit we will realize in our fiscal 2010 tax return.

 

The amount of unrecognized tax benefits was $3.5 million at December 31, 2010 and $3.2 million at September 30, 2010, exclusive of interest. The total amount of unrecognized tax benefits that, if recognized, would favorably impact the effective tax rate is $3.5 million at December 31, 2010.

 

As of December 31, 2010, our open tax years in significant jurisdictions include 2006-2010 in the UK, and 2007-2010 in the U.S. We believe appropriate provisions for all outstanding issues have been made for all jurisdictions and all open years.

 

**Note 9 — Derivative Instruments and Hedging Activities**

 

We utilize derivative and nonderivative financial instruments, such as foreign currency forwards, foreign currency debt obligations and foreign currency cash balances, to manage our exposure to fluctuations in foreign currency exchange rates. We do not use any derivative financial instruments for trading or other speculative purposes. At December 31, 2010 and September 30, 2010, we had foreign exchange contracts with a notional value of $224.5 million and $232.5 million outstanding respectively.

 

All derivatives are recorded at fair value, however, the classification of gains and losses resulting from changes in the fair values of derivatives are dependent on the intended use of the derivative and its resulting designation. If a derivative is designated as a fair value hedge, then a change in the fair value of the derivative is offset against the change in the fair value of the underlying hedged item and only the ineffective portion of the hedge, if any, is recognized in earnings. If a derivative is designated as a cash flow hedge, then the effective portion of a change in the fair value of the derivative is recognized as a component of Accumulated Other Comprehensive Income until the underlying hedged item is recognized in earnings, or the forecasted transaction is no longer probable of occurring. If a derivative does not qualify as a highly effective hedge, any change in fair value is immediately recognized in earnings. We formally document all hedging relationships for all derivative hedges and the underlying hedged items, as well as the risk management objectives and strategies for undertaking the hedge transactions.

 

8

----

 

We classify the fair value of all derivative contracts as current or non-current assets or liabilities, depending on the realized and unrealized gain or loss position of the hedged contract at the balance sheet date, and the timing of future cash flows. The cash flows from derivatives treated as hedges are classified in the Consolidated Statements of Cash Flows in the same category as the item being hedged.

 

For the three months ended December 31, 2010, the amount of gains and losses from hedges classified as not highly effective was not significant. There are no significant credit risks related to contingent features in our derivative agreements. The amount of estimated unrealized net gains or losses from cash flow hedges which are expected to be reclassified to earnings in the next twelve months is $1.5 million, net of income taxes.

 

**Note 10 — Legal Matter**

 

In 1998, the Ministry of Defense for the Armed Forces of the Islamic Republic of Iran obtained a United States District Court judgment enforcing an arbitration award in its favor against us of $2.8 million, plus costs and interest related to a contract awarded to us by Iran in 1977.  Both parties appealed to the 9th Circuit Court of Appeals, and oral argument is scheduled to begin February 8, 2011. Several potential lienors of Iran’s judgment have filed liens but have not obtained valid court orders enforcing the liens.  We are not aware whether any such claimants against Iran’s judgment have received Terrorism Risk Insurance Act funds (which would make their claims unenforceable).  Under a 1979 Presidential executive order, all transactions by United States citizens with Iran are prohibited.  Therefore, even if Iran were to prevail in the 9th Circuit litigation, it is unlikely that we would be permitted to pay any amount to Iran.  Payments to valid lienors could potentially be enforced, so in a previous year we recorded a liability for the amount of the judgment and are continuing to accrue interest.

 

**Note 11 — Segment Information**

 

Business segment financial data is as follows (in millions):

 
| ** **                               | ** ** | **Three Months Ended** | ** ** |
|------------------------------------------|------------|----------------------------------|------------|
| ** **                               | ** ** | **December 31,**            | ** ** |
| ** **                               | ** ** | **2010**                         | ** ** | **2009** | ** ** |
| **Sales:**                               | ** ** | ** **                       | ** ** | ** ** | ** ** |
| Transportation Systems                   |       | $                                | 89.4       |   | $ | 74.3 |   |
| Defense Systems                          |       | 95.8                             |       | 75.6 |   |
| Mission Support Services                 |       | 98.8                             |       | 100.2 |   |
| Other                                    |       | 0.4                              |       | 0.6 |   |
| Total sales                              |       | $                                | 284.4      |   | $ | 250.7 |   |
|                                     |       |                             |       |   |   |
| **Operating income (loss):**             |       |                             |       |   |   |
| Transportation Systems                   |       | $                                | 15.1       |   | $ | 11.0 |   |
| Defense Systems                          |       | 8.3                              |       | 6.7 |   |
| Mission Support Services                 |       | 5.1                              |       | 4.0 |   |
| Unallocated corporate expenses and other |       | (1.3                             | )          | (1.3 | ) |
| Total operating income                   |       | $                                | 27.2       |   | $ | 20.4 |   |

 

9

----

 

**Note 12 - Acquisition**

 

On December 20, 2010 we acquired all of the outstanding capital stock of Abraxas Corporation (Abraxas), a Herndon, Virginia-based company that provides risk mitigation services, and subject matter and operational expertise for law enforcement and homeland security clients. The results of Abraxas’ operations have been included in our consolidated financial statements since the acquisition date and were not material to our consolidated results of operations for the three months ended December 31, 2010.

 

We paid $124.0 million in cash from our existing cash resources to acquire Abraxas. We have recorded a liability of approximately $2.2 million as an estimate of additional cash consideration that will be due to the selling stockholders of Abraxas in the quarter ended March 31, 2011 based upon a final calculation of the fair value of tangible assets acquired and liabilities assumed.

 

The total estimated purchase price of approximately $126.2 million has been allocated as follows to the tangible and intangible assets acquired and liabilities assumed based on their preliminary estimated fair values as of the acquisition date (in millions). The excess of the estimated purchase price over the identifiable assets and liabilities is recognized as goodwill.

 

| Goodwill                      |   | $    | 86.0   |   |
|-------------------------------|--------|------|--------|--------|
| Customer relationships        |   | 20.1 |   |
| Backlog                       |   | 11.5 |   |
| Corporate trade names         |   | 5.7  |   |
| Non-compete agreements        |   | 5.2  |   |
| Deferred tax liabilities, net |   | (8.5 | )      |
| Net tangible assets assumed   |   | 6.2  |   |
| Total                         |   | $    | 126.2  |   |

 

The allocation of the estimated purchase price including the fair value of purchased intangibles and the deferred tax liabilities is preliminary pending the finalization of our valuation analyses.

 

The goodwill resulting from the acquisition consists primarily of the synergies expected from combining the operations of Abraxas and our MSS business and the acquired assembled workforce. The anticipated synergies include the ability to expand services offerings and cost reductions. Also included in the opening balance sheet is an $8.5 million net deferred tax liability recorded to reflect the tax impact of the identified intangible assets that will not generate tax deductible amortization expense net of the future tax benefit of acquired net operating loss carryforwards. The amount recorded as goodwill will be allocated primarily to our MSS segment and is not expected to be deductible for tax purposes. The intangible assets, which include trade name, customer relationships, non-compete agreements and backlog, will be amortized using a combination of straight-line and accelerated methods based on the expected cash flows from the assets, over a weighted average useful life of 7 years from the date of acquisition.

 

10

----

 

Based upon the preliminary estimate of the fair value of identifiable intangible assets, the estimated amortization expense related to the intangible assets recorded in connection with our acquisition of Abraxas for fiscal years 2011 through 2015 is as follows (in millions):

 
| **Year Ended   September 30,** | ** ** | ** ** | ** ** |
|------------------------------------------|------------|------------|------------|
| 2011                                     |       | $          | 8.0        |   |
| 2012                                     |       | 9.3        |       |
| 2013                                     |       | 7.8        |       |
| 2014                                     |       | 6.3        |       |
| 2015                                     |       | 4.8        |       |
|                                          |            |            |            |  |

 

The preliminary estimated fair values of purchased intangibles were determined using the valuation methodology deemed to be the most appropriate for each type of asset being valued. Each of the valuation methodologies used were various methods under the income approach.  The trade names valuation used the relief from royalty approach.  The backlog and customer relationships valuation used the excess earnings approach and the non-compete agreements valuation used the with and without approach.

 

The following unaudited pro forma information presents our consolidated results of operations as if Abraxas had been included in our consolidated results since October 1, 2009 (in millions):

 
| ** **                       | ** ** | **Three Months Ended** | ** ** |
|----------------------------------|------------|----------------------------------|------------|
| ** **                       | ** ** | **December 31,**            | ** ** |
| ** **                       | ** ** | **2010**                         | ** ** | **2009** | ** ** |
|                             |       |                             |       |   |   |
| Net sales                        |       | $                                | 297.9      |   | $ | 265.0 |   |
|                             |       |                             |       |   |   |
| Net income attributable to Cubic |       | $                                | 20.0       |   | $ | 13.5 |   |

 

The pro forma information includes adjustments to give effect to pro forma events that are directly attributable to the merger and have a continuing impact including the amortization of purchased intangibles and the elimination of interest expense for the repayment of Abraxas’ debt. No adjustments were made for transaction expenses, other adjustments that do not reflect ongoing operations or for operating efficiencies or synergies. The pro forma financial information is not necessarily indicative of what the consolidated financial results of our operations would have been had the acquisition been completed on October 1, 2009, and it does not purport to project our future operating results.

 

**Note 13 — Subsequent Events**

 

We have completed an evaluation of all subsequent events through the issuance date of these consolidated financial statements and concluded no subsequent events have occurred that require recognition or disclosure.

 

11

----

 

**CUBIC CORPORATION**

ITEM 2 - MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL

CONDITION AND RESULTS OF OPERATIONS

 

December 31, 2010

 

Our three primary businesses are in the defense and transportation industries. These are high technology businesses that design, manufacture and integrate complex systems and provide essential services to meet the needs of various federal and regional government agencies in the U.S. and other nations around the world.

 

Cubic Transportation Systems (CTS) develops and delivers innovative fare collection systems for public transit authorities worldwide.  We provide hardware, software and multiagency, multimodal transportation integration technologies and a full scope of operational services that allow the agencies to efficiently collect fares, manage their operations, reduce shrinkage and make using public transit a more convenient and attractive option for commuters.

 

Cubic Defense Systems (CDS) is focused on two primary lines of business: Training Systems and Communications.  The segment is a diversified supplier of live and virtual military training systems, and communication systems and products to the U.S. Department of Defense, other government agencies and allied nations. We design instrumented range systems for fighter aircraft, armored vehicles and infantry force-on-force live training; weapons effects simulations; laser-based tactical and communication systems; and precision gunnery solutions. Our communications products are aimed at intelligence, surveillance, and search and rescue markets. In 2010, through two acquisitions, we added new product lines including multi-band communication tracking devices, and cross domain hardware solutions to address multi-level security requirements.

 

Mission Support Services (MSS) is a leading provider of highly specialized support services including live, virtual, and constructive training; real-world mission rehearsal exercises; professional military education; information technology, information assurance and related cyber support; development of military doctrine; consequence management, infrastructure protection, and force protection; as well as support to field operations, force deployment and redeployment, and logistics.

 

**Consolidated Overview**

 

Sales for the quarter ended December 31, 2010 increased to $284.4 million from $250.7 million last year, an increase of 13%. CDS sales increased 27% and CTS sales increased 20% compared to the first quarter of last year while MSS sales decreased slightly. The company we acquired in December 2010, Abraxas, added an immaterial amount to sales for the quarter, as we owned it for only the last eleven days of the quarter. See the segment discussions following for further analysis of segment sales.

 

Operating income increased 33% to $27.2 million in the quarter compared to $20.4 million in the first quarter of last year. The increase came from all three business segments. Corporate and other costs for the quarter were $1.3 million in both years. These costs include investment in the development and marketing of new security related technologies of $0.3 million in the first quarter of fiscal 2011 and $0.4 million in 2010. Also included in the results of operations for the quarter were expenses we incurred related to the Abraxas acquisition of $0.7 million. However, largely offsetting these expenses was a decrease of $0.6 million in our estimated liability for contingent consideration related to an acquisition we made in 2010. See the segment discussions following for further analysis of segment operating income.

 

12

----

 

Net income for the first quarter of fiscal 2010 increased to $19.9 million, or 74 cents per share, compared to $13.7 million, or 51 cents per share last year. Net income increased for the quarter primarily due to the increase in operating income. Net income in the first quarter this year also benefited from the retroactive reinstatement of the U.S. research and development credit, which reduced the income tax provision by $1.5 million. Other income included a net foreign currency exchange loss of $0.1 million in the first quarter of this year compared to a gain of $0.4 million last year, before applicable income taxes.

 

Selling, general and administrative (SG&A) expenses increased in the first quarter this year to $37.0 million compared to $28.7 million last year. As a percentage of sales, SG&A expenses were 13.0% for the first quarter compared to 11.4% last year. The increase was due primarily to higher selling expenses in CDS. Company funded research and development expenditures increased to $6.3 million for the first quarter compared to $1.7 million last year, which mainly related to new defense technologies we are developing.

 

Our projected effective tax rate for fiscal 2011 is 30.7% and is reflected in the tax provision for the first quarter. The projected effective rate for fiscal 2011 is lower than last year’s first quarter projected effective rate of 34.5% primarily because in the quarter ended December 31, 2010 the U.S. Congress reinstated the research and development credit, which had expired in December 2009. As mentioned above, because the reinstatement was retroactive, the first quarter provision this year also benefitted by an additional $1.5 million, which is the estimated additional credit we will realize in our fiscal 2010 tax return.  The effective rate for fiscal 2011 could be affected by, among other factors, the mix of business between the U.S. and foreign jurisdictions, our ability to take advantage of available tax credits and audits of our records by taxing authorities.

 

**Transportation Systems Segment (CTS)**

 
| ** **                                      | ** ** | **Three Months Ended** | ** ** |
|-------------------------------------------------|------------|----------------------------------|------------|
| ** **                                      | ** ** | **December 31,**            | ** ** |
| ** **                                      | ** ** | **2010**                         | ** ** | **2009** | ** ** |
| ** **                                      | ** ** | **(in millions)**           | ** ** |
|                                            |       |                             |       |   |   |
| Transportation Systems Segment Sales            |       | $                                | 89.4       |   | $ | 74.3 |   |
|                                            |       |                             |       |   |   |
| Transportation Systems Segment Operating Income |       | $                                | 15.1       |   | $ | 11.0 |   |

 

CTS sales increased 20% to $89.4 million compared to $74.3 million last year. Sales were higher from work on contracts in Australia, and our contract with Transport for London (TfL).  Partially offsetting these increases were lower sales from design and build projects in North America compared to the first quarter last year. The average exchange rates between the prevailing currency in our foreign operations and the U.S. Dollar did not have a material impact on sales when compared to the first quarter of 2010 exchange rates.

 

13

----

 

Operating income from CTS increased 37% in the first quarter this year to $15.1 million, compared to $11.0 million last year. Higher sales from contracts in Australia and London contributed to the increase, in addition to improved margins from contracts in North America. Operating income was not significantly impacted by the prevailing exchange rates in our foreign operations and the U.S. Dollar in the first quarter this year.

 

**Defense Systems Segment (CDS)**

 
| ** **                                     | ** ** | **Three Months Ended** | ** ** |
|------------------------------------------------|------------|----------------------------------|------------|
| ** **                                     | ** ** | **December 31,**            | ** ** |
| ** **                                     | ** ** | **2010**                         | ** ** | **2009** | ** ** |
| ** **                                     | ** ** | **(in millions)**           | ** ** |
| **Defense Systems Segment Sales**              |       |                             |       |   |   |
| Training systems                               |       | $                                | 82.0       |   | $ | 62.4 |   |
| Communications                                 |       | 11.8                             |       | 12.3 |   |
| Other                                          |       | 2.0                              |       | 0.9 |   |
|                                           |       | $                                | 95.8       |   | $ | 75.6 |   |
|                                           |       |                             |       |   |   |
| **Defense Systems Segment Operating   Income** |       |                             |       |   |   |
| Training systems                               |       | $                                | 9.8        |   | $ | 4.6 |   |
| Communications                                 |       | 0.8                              |       | 2.0 |   |
| Other                                          |       | (2.3                             | )          | 0.1 |   |
|                                           |       | $                                | 8.3        |   | $ | 6.7 |   |

 

**Training Systems**

 

Training systems sales increased 31% in the first quarter this year to $82.0 million compared to $62.4 million in the first quarter of last year. Air combat training sales to the U.S. government were higher in the first quarter this year. Sales were also higher in this year’s first quarter from a ground combat training system we are building for a customer in the Far East, from small arms training systems and from MILES (Multiple Integrated Laser Engagement Simulation) equipment. These increases were partially offset by lower sales from a ground combat training system in the Middle East.

 

Training systems operating income increased to $9.8 million in the first quarter this year from $4.6 million last year. Higher air combat training, small arms training and MILES sales contributed to the increase in operating income, in addition to improved margins from the ground combat training contract in the Far East.

 

**Communications**

 

Communications sales decreased 4% to $11.8 million in the first quarter this year, from $12.3 million in the same quarter last year. Sales were higher for the quarter from data links but were lower from personnel locator systems and power amplifiers.

 

Communications operating income for the first quarter was $0.8 million, compared to $2.0 million in the first quarter of last year. Lower sales of personnel locator systems and power amplifiers contributed to the lower operating income this quarter, more than offsetting an improvement in profitability from data links.

 

14

----

 

**Other**

 

In 2010, CDS added two new businesses through acquisitions that are developing cross domain and global asset tracking products. In the first quarter we continued to invest in the development and marketing of these products, resulting in an operating loss for the quarter, as reflected in the other caption in the table above. Also included in other for the first quarter this year was development expenses for combat identification technologies and an adjustment of $0.6 million that reduced our estimated liability for contingent consideration related to one of the acquisitions in 2010.

 

**Mission Support Services Segment (MSS)**

** **
| ** **                                        | ** ** | **Three Months Ended** | ** ** |
|---------------------------------------------------|------------|----------------------------------|------------|
| ** **                                        | ** ** | **December 31,**            | ** ** |
| ** **                                        | ** ** | **2010**                         | ** ** | **2009** | ** ** |
| ** **                                        | ** ** | **(in millions)**           | ** ** |
|                                              |       |                             |       |   |   |
| Mission Support Services Segment Sales            |       | $                                | 98.8       |   | $ | 100.2 |   |
|                                              |       |                             |       |   |   |
| Mission Support Services Segment Operating Income |       | $                                | 5.1        |   | $ | 4.0 |   |

 

Sales from MSS decreased 1% to $98.8 million in the first quarter this year, from $100.2 million last year. Activity at the Joint Readiness Training Center (JRTC) in Fort Polk, LA. was higher than last year; however, due to expanded U.S. Department of Defense in-sourcing policies, we have lost a number of individual positions on some of our other contracts, resulting in lower overall sales. The acquisition of Abraxas added only an immaterial amount of sales in the first quarter this year, but should add significantly to MSS sales in future quarters.

 

MSS operating income increased to $5.1 million in the first quarter this year from $4.0 million last year. Last year’s first quarter had included a provision of $2.0 million for a dispute with a customer over contract terms. We are continuing to pursue alternatives for a resolution to this matter that could lead to ultimate recovery of the full amount.  At this time, however, we cannot quantify or determine the likelihood of recovery. Partially offsetting the improvement in operating income for the quarter over last year were expenses of $0.7 million incurred related to the acquisition of Abraxas. Operating income for MSS is net of amortization of intangible assets of $1.2 million in the first quarter of both years.

 

15

----

 

**Backlog**

 
| ** **                     | ** ** | **December 31,**  | ** ** | **September 30,** | ** ** |
|--------------------------------|------------|------------------------|------------|------------------------|------------|
| ** **                     | ** ** | **2010**               | ** ** | **2010**               | ** ** |
| ** **                     | ** ** | **(in millions)** | ** ** |
| **Total backlog**              |       |                   |       |                   |       |
| Transportation Systems         |       | $                      | 1,399.2    |                   | $          | 1,112.6 |   |
| Mission Support Services       |       | 897.8                  |       | 850.3                  |       |
| Defense Systems:               |       |                   |       |                   |       |
| Training systems               |       | 495.4                  |       | 469.0                  |       |
| Communications and electronics |       | 38.6                   |       | 46.6                   |       |
| Other                          |       | 9.3                    |       | 7.8                    |       |
| Total Defense Systems          |       | 543.3                  |       | 523.4                  |       |
| Total                          |       | $                      | 2,840.3    |                   | $          | 2,486.3 |   |
|                           |       |                   |       |                   |       |
| **Funded backlog**             |       |                   |       |                   |       |
| Transportation Systems         |       | $                      | 1,399.2    |                   | $          | 1,112.6 |   |
| Mission Support Services       |       | 199.1                  |       | 236.3                  |       |
| Defense Systems:               |       |                   |       |                   |       |
| Training systems               |       | 495.4                  |       | 469.0                  |       |
| Communications and electronics |       | 38.6                   |       | 46.6                   |       |
| Other                          |       | 9.3                    |       | 7.8                    |       |
| Total Defense Systems          |       | 543.3                  |       | 523.4                  |       |
| Total                          |       | $                      | 2,141.6    |                   | $          | 1,872.3 |   |

 

As reflected in the table above, total backlog increased $354.0 million and funded backlog increased $269.3 million.  The majority of the CTS backlog increase was from a new contract awarded in Vancouver, which added $214.4 million. In addition, changes in exchange rates for the prevailing currency in our CTS foreign operations and the U.S. Dollar as of the end of the quarter increased backlog by approximately $22.0 million compared to September 30, 2010.  The acquisition of Abraxas added $107.7 million to our total backlog. In MSS, the difference between total backlog and funded backlog represents options under multi-year service contracts. Funding for these contracts comes from annual operating budgets of the U.S. government and the options are normally exercised annually. We do not include options for the purchase of additional systems or equipment in backlog until exercised, nor do we include indefinite delivery, indefinite quantity contracts until an order is received.

 

**Liquidity and Capital Resources**

 

Operating activities provided cash of $16.2 million for the first quarter of the fiscal year. In addition to net income for the period, reductions in accounts receivable and increases to customer advances contributed to the positive cash flows. The positive operating cash flows for the first quarter are net of a payment of $13.4 million in income taxes related to the wind-up of the PRESTIGE contract within TranSys, our 50% owned, consolidated variable interest entity (VIE). The positive operating cash flows came from CDS.

 

16

----

 

Investing activities for the three-month period included the acquisition of Abraxas for $124.0 million and one other small defense systems company for $0.4 million, capital expenditures of $1.4 million, and proceeds from marketable securities of $30.9 million. Financing activities for the three-month period consisted of scheduled payments on our long-term debt of $4.1 million. We have a committed three-year revolving credit agreement with a group of financial institutions in the amount of $150 million, expiring in December 2012. As of December 31, 2010, there were no borrowings under this agreement; however, there were letters of credit outstanding under the agreement totaling $67.4 million, which reduce the available line of credit to $82.6 million.

 

Our financial condition remains strong with working capital of $270.9 million and a current ratio of 2.0 to 1 at December 31, 2010. We expect that cash on hand, cash flows from operations, and our unused lines of credit will be adequate to meet our liquidity requirements for the foreseeable future.

 

**Critical Accounting Policies, Estimates and Judgments**

 

Our financial statements are prepared in accordance with accounting principles that are generally accepted in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. We continually evaluate our estimates and judgments, the most critical of which are those related to revenue recognition, income taxes, valuation of goodwill, purchased intangibles and pension costs. We base our estimates and judgments on historical experience and other factors that we believe to be reasonable under the circumstances. Materially different results can occur as circumstances change and additional information becomes known.

 

Besides the estimates identified above that are considered critical, we make many other accounting estimates in preparing our financial statements and related disclosures. All estimates, whether or not deemed critical affect reported amounts of assets, liabilities, revenues and expenses, as well as disclosures of contingent assets and liabilities. These estimates and judgments are also based on historical experience and other factors that are believed to be reasonable under the circumstances. Materially different results can occur as circumstances change and additional information becomes known, even for estimates and judgments that are not deemed critical.

 

For further information, refer to the consolidated financial statements and notes thereto included in our annual report on Form 10-K for the year ended September 30, 2010.

 

**CAUTIONARY STATEMENT ABOUT FORWARD-LOOKING INFORMATION**

 

This report, including the documents that we incorporate by reference, contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, that are subject to the “safe harbor” created by those sections. Any statements about our expectations, beliefs, plans, objectives, assumptions or future events or our future financial and/or operating performance are not historical and may be forward-looking. These statements are often, but not always, made through the use of words or phrases such as “may,” “will,” “anticipate,” “estimate,” “plan,” “project,” “continuing,” “ongoing,” “expect,” “believe,” “intend,” “predict,” “potential,” “opportunity” and similar words or phrases or the negatives of these words or phrases.  These statements involve estimates, assumptions and uncertainties, including those discussed in “Risk Factors” in our annual report on Form 10-K for the year ended September 30, 2010, and throughout this filing that could cause actual results to differ materially from those expressed in these statements.

 

17

----

 

Because the risk factors referred to above could cause actual results or outcomes to differ materially from those expressed in any forward-looking statements made by us or on our behalf, you should not place undue reliance on any forward-looking statements.  In addition, past financial and/or operating performance is not necessarily a reliable indicator of future performance and you should not use our historical performance to anticipate results or future period trends.  Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events. New factors emerge from time to time, and it is not possible for us to predict which factors will arise. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.

 

ITEM 4 - STATEMENT ON DISCLOSURE CONTROLS AND PROCEDURES

 

We maintain disclosure controls and procedures which are designed to ensure that information required to be disclosed in our periodic filings with the SEC is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Our disclosure controls and procedures are also designed to ensure that information is accumulated and communicated to our management, including our Chief Executive Officer (CEO) and Chief Financial Officer (CFO), as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating such controls and procedures, we recognize that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily is required to use its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

 

We performed an evaluation of the effectiveness of our disclosure controls and procedures as of December 31, 2010. The evaluation was performed with the participation of senior management of each business segment and key corporate functions, and under the supervision of the CEO and CFO. Based on our evaluation, we concluded that our disclosure controls and procedures were effective as of December 31, 2010.

 

We routinely review our system of internal control over financial reporting and make changes to our processes and systems to improve controls and increase efficiency, while ensuring that we maintain an effective internal control environment. Changes may include such activities as implementing new, more efficient systems and migrating certain processes from our operating units to our corporate shared service center. In addition, if we acquire new businesses, we will review the controls and procedures of the acquired business as part of our integration activities.

 

There were no changes in our internal control over financial reporting during the most recently completed fiscal quarter that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

18

----

 

**PART II - OTHER INFORMATION**

 

ITEM 6 - EXHIBITS

 

(a) The following exhibits are included herein:

 
| **Exhibit No.** | ** ** | **Description**                                                                                                                                                                           |
|----------------------|------------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| 3.1                  |       | Amended and Restated Certificate of Incorporation.   Incorporated by reference to Form 10-Q filed for the quarter ended June,   30, 2006, file No. 1-8931, Exhibit 3.1.    |
| 3.2                  |       | Amended and Restated Bylaws. Incorporated by   reference to Form 10-K filed for the fiscal year ended   September 30, 2010, file No. 1-8931, Exhibit 3.2.             |
| 10.1                 |       | 2005 Equity Incentive Plan. Incorporated by   reference to Form 10-K filed for the fiscal year ended   September 30, 2005, file No. 1-8931, Exhibit 10.1.             |
| 10.2                 |       | Amended Transition Protection Plan. Incorporated   by reference to Form 10-K filed for the fiscal year ended   September 30, 2007, file No. 1-8931, Exhibit 10.2.     |
| 10.3                 |       | Credit Agreement dated December 16, 2009.   Incorporated by reference from Form 10-Q for the quarter ended   December 31, 2009, file No. 001-08931, Exhibit 10.3 |
| 10.4                 |       | Revised Deferred Compensation Plan. Incorporated   by reference to Form 10-Q for the quarter ended March 31, 2008,   file No. 1-8931, Exhibit 10.4                    |
| 10.5                 |       | Compensatory Arrangements of Certain Officers.   Incorporated by reference to Form 8-K filed February 23, 2010, file   No. 001-08931                                       |
| 10.6                 |       | Agreement and Plan of Merger, as amended, among   Cubic Corporation, ABRX Acquisition Corp, Abraxas Corporation, Shareholders,   and Richard Helms attached hereto as Exhibit 10.6   |
| 15                   |       | Report of Independent Registered Public Accounting   Firm                                                                                                                                 |
| 31.1                 |       | Certification   of CEO                                                                                                                                                                    |
| 31.2                 |       | Certification   of CFO                                                                                                                                                                    |
| 32.1                 |       | CEO   Certification                                                                                                                                                                       |
| 32.2                 |       | CFO   Certification                                                                                                                                                                       |

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 
|   |                    | CUBIC   CORPORATION                       |
|--------|-------------------------|-------------------------------------------|
|   |                    |                                      |
|   |                    |                                      |
| Date   | February 1,   2011 |                                      | /s/ William W.   Boyle |
|   |                    | William   W. Boyle                        |
|   |                    | Senior   Vice President and CFO           |
|   |                    |                                      |
| Date   | February 1,   2011 |                                      | /s/ Mark A.   Harrison |
|   |                    | Mark   A. Harrison                        |
|   |                    | Vice   President and Corporate Controller |

 

19

----