|UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549                                                                                                                                                                                                               
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|FORM 10-Q

(Mark One)                                                                                                                                                                                                                                                               
|[X]                                                                                                                                                                                                                                                                                 
|For the quarterly period ended September 29, 2001
or                                                                                                                                                                                                                                
|[                                                                                                                                                                                                                                                                                   
|For the transition period from __________to __________                                                                                                                                                                                                                              
|Commission File Number  1-6720

A. T. CROSS COMPANY(Exact name of registrant as specified in its charter)                                                                                                                                                                           
|Rhode Island
(State or other jurisdiction of
 incorporation or organization)                                                                                                                                                                                                        
|One Albion Road, Lincoln, Rhode Island(Address of principal executive offices)                                                                                                                                                                                                      
|Registrant's telephone number, including area code (401) 333-1200                                                                                                                                                                                                                   
|Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days.  YesX  No_____
|Indicate the number of shares outstanding of each of the issuer's classes of common stock as of September 29, 2001:                                                                                                                                                                 
|                                                                                                                                                                                                                                                                                    



|PART I.  FINANCIAL INFORMATION                           
|---------------------------------------------------------
|                                                         
|ITEM 1.  FINANCIAL STATEMENTS                            
|                                                         
|A. T. CROSS COMPANY AND SUBSIDIARIES                     
|CONDENSED CONSOLIDATED BALANCE SHEETS                    
|                                                         
|                                                         
|                                                         
|                                                         
|ASSETS                                                   
|CURRENT ASSETS                                           
|                                                         
|                                                         
|                                                         
|                                                         
|                                                         
|                                                         
|                                                         
|                                                         
|                                                         
|                                                         
|                                                         
|                                                         
|PROPERTY, PLANT AND EQUIPMENT                            
|                                                         
|                                                         
|INVESTMENTS                                              
|DEFERRED INCOME TAXES                                    
|INTANGIBLES AND OTHER ASSETS                             
|TOTAL ASSETS                                             
|                                                         
|LIABILITIES AND SHAREHOLDERS' EQUITY                     
|CURRENT LIABILITIES                                      
|                                                         
|                                                         
|                                                         
|                                                         
|                                                         
|                                                         
|                                                         
|                                                         
|ACCRUED WARRANTY COSTS                                   
|COMMITMENTS AND CONTINGENCIES (NOTE J)                   
|SHAREHOLDERS' EQUITY                                     
|                                                         
|                                                         
|                                                         
|                                                         
|                                                         
|                                                         
|                                                         
|                                                         
|                                                         
|                                                         
|                                                         
|                                                         
|                                                         
|                                                         
|                                                         
|                                                         
|TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY               
|                                                         
|See notes to condensed consolidated financial statements.



|A. T. CROSS COMPANY AND SUBSIDIARIES                                                                                             
|---------------------------------------------------------------------------------------------------------------------------------
|CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS                                                                                  
|(UNAUDITED)                                                                                                                      
|                                                                                                                                 
|                                                                                                                                 
|                                                                                                                                 
|                                                                                                                                 
|                                                                                                                                 
|                                                                                                                                 
|                                                                                                                                 
|                                                                                                                                 
|Net Sales                                                                                                                        
|Cost of Goods Sold                                                                                                               
|Gross Profit                                                                                                                     
|                                                                                                                                 
|Selling, General and Administrative Expenses                                                                                     
|Research and Development Expenses                                                                                                
|Service and Distribution Costs                                                                                                   
|Restructuring Charges and Loss on Impairment of Assets                                                                           
|Operating Income (Loss)                                                                                                          
|                                                                                                                                 
|Interest and Other                                                                                                               
|                                                                                                                                 
|Income (Loss) from Continuing Operations                                                                                         
|Before Income Taxes                                                                                                              
|                                                                                                                                 
|Income Tax Expense (Benefit)                                                                                                     
|                                                                                                                                 
|Income (Loss) from Continuing Operations                                                                                         
|                                                                                                                                 
|Income from Discontinued Operations                                                                                              
|(Net of Income Taxes)                                                                                                            
|                                                                                                                                 
|Net Income (Loss)                                                                                                                
|                                                                                                                                 
|                                                                                                                                 
|Basic and Diluted Earnings (Loss) Per Share:                                                                                     
|                                                                                                                                 
|                                                                                                                                 
|Net Income (Loss) Per Share                                                                                                      
|                                                                                                                                 
|                                                                                                                                 
|Weighted Average Shares Outstanding:                                                                                             
|                                                                                                                                 
|Effect of Dilutive Securities:                                                                                                   
|                                                                                                                                 
|Denominator for Diluted Earnings (Loss) Per Share                                                                                
|                                                                                                                                 
|                                                                                                                                 
|(A) No incremental shares related to options or restricted stock granted are included due to the loss from continuing operations.
|                                                                                                                                 
|See notes to condensed consolidated financial statements.                                                                        





|A. T. CROSS COMPANY AND SUBSIDIARIES                        
|------------------------------------------------------------
|CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS             
|(UNAUDITED)                                                 
|                                                            
|                                                            
|                                                            
|                                                            
|                                                            
|                                                            
|Cash Provided By (Used In):                                 
|                                                            
|Operating Activities:                                       
|                                                            
|                                                            
|                                                            
|                                                            
|Investing Activities:                                       
|                                                            
|                                                            
|                                                            
|                                                            
|                                                            
|                                                            
|                                                            
|                                                            
|Financing Activities:                                       
|                                                            
|                                                            
|                                                            
|                                                            
|                                                            
|                                                            
|Effect of Exchange Rate Changes on Cash and Cash Equivalents
|                                                            
|Decrease in Cash and Cash Equivalents                       
|                                                            
|Cash and Cash Equivalents at Beginning of Period            
|                                                            
|Cash and Cash Equivalents at End of Period                  
|                                                            
|                                                            
|See notes to condensed consolidated financial statements.   



A. T. CROSS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 29, 2001

NOTE A - Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X.  Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for financial statements.  In the opinion of management, all adjustments (consisting of normal recurring and restructuring accruals) considered necessary for a fair presentation have been included.  Operating results for the nine months ended September 29, 2001 are not necessarily indicative of the results that may be expected for the twelve months ending December 29, 2001.  The Company has historically recorded its highest sales in the fourth quarter.  For further information, refer to the consolidated financial statements and footnotes thereto included in the Company's annual report on Form 10-K for the year ended December 30, 2000.

NOTE B - Restructuring Charges and Loss on Impairment of Assets

In fiscal 2000, the Company's Board of Directors approved a plan to restructure the Company's domestic and international quality writing instrument operations.  As part of this restructuring plan, the Company consolidated all writing instrument manufacturing and distribution at its headquarters in Lincoln, Rhode Island, closed its Irish manufacturing and distribution facility and reorganized its European operations.

In the third quarter of 2001, the Company recorded an unfavorable change of approximately $10,000 in the estimated liabilities of the restructuring plan.

The following is a tabular presentation of the Restructuring Liabilities:

|(In Thousands)                | Severance                                        | Professional |             |      
|----------------------------- | ------------------------------------------------ | ------------ | ----------- | -----
|                              | & Related                                        | Fees         | Contractual |      
|                              | Expenses                                         | & Other      | Obligations | Total
|Balance at December 30, 2000  | $   5,854                                        |              | $  1,524    |      
|                              | Changes in Estimate and Foreign Exchange Effects | ( 397        | )           | 4    
|                              | Cash Payments                                    | ( 663        | )           | ( 156
|Balance at March 31, 2001     | 4,794                                            |              | 1,372       |      
|                              | Changes in Estimate and Foreign Exchange Effects | ( 25         | )           | ( 236
|                              | Cash Payments                                    | ( 2,916      | )           | ( 349
|Balance at June 30, 2001      | 1,853                                            |              | 787         |      
|                              | Changes in Estimate and Foreign Exchange Effects | 42           |             | 74   
|                              | Cash Payments                                    | ( 550        | )           | ( 410
|Balance at September 29, 2001 | $  1,345                                         |              | $     451   |      

NOTE C - Comprehensive Income (Loss)

Comprehensive income (loss) for the three and nine month periods ended September 29, 2001 and September 30, 2000 follows:

|                                                | Three Months                             | Three Months  | Nine Months   | Nine Months  
|----------------------------------------------- | ---------------------------------------- | ------------- | ------------- | -------------
|(In Thousands)                                  | Ended                                    | Ended         | Ended         | Ended        
|                                                | September 29,                            | September 30, | September 29, | September 30,
|                                                | 2001                                     | 2000          | 2001          | 2000         
|Net Income (Loss)                               | $   1,018                                |               | $   2,130     |              
|Other Comprehensive Income (Loss) (Net of Tax): |                                          |               |               |              
|                                                | Unrealized Gain (Loss) on Investment     | ( 222         | )             | 86           
|                                                | Foreign Currency Translation Adjustments | 176           |               | ( 124        
|Comprehensive Income (Loss)                     | $      972                               |               | $   2,092     |              

NOTE D - Marketable Equity Securities and Investments

NeoMedia Technologies, Inc. ("NeoMedia")In the second quarter of 2001, the Company recorded a pre-tax loss of approximately$914,000relating to its investment in NeoMedia.  The Company believed that its investment experienced a decline in value that, in the Company's opinion, was other than temporary.  This belief was due to unfavorable market conditions for such technology stocks.  In the third quarter of 2001, the Company sold approximately 18,000 shares of NeoMedia, generating approximately $22,000 of proceeds and a pre-tax loss of approximately $13,000.  The loss from the sale of these shares as well as the loss from the other than temporary decline in value was recorded in Interest and Other and included in the Pen Computing Group segment.  At September 29, 2001, the Company had 232,797 shares of NeoMedia common stock at a market value of approximately $51,000.  These securities are classified as available-for-sale and are included in Other Current Assets.  The unrealized loss in the third quarter of 2001 on the Company's investment in Neomedia has been recorded, net of tax, as part of Accumulated Other Comprehensive Loss.

DigitalConvergence.:Com Inc. ("DCCI")In the second quarter of 2000, the Company invested $5 million in DCCI, a privately held internet technology company that was planning an initial public offering ("IPO").  On March 21, 2001, DCCI withdrew the S-1 Registration Statement previously filed with the Securities and Exchange Commission on April 28, 2000 and amendments to such Registration Statement on September 26, 2000 and November 13, 2000.  In the second quarter of 2001, the Company believed that its investment experienced a decline in value that, in its opinion, was other than temporary.  This belief was due to the uncertainty surrounding DCCI's ability to secure sufficient additional funding or to complete an IPO.  As such, in the second quarter of 2001, the Company recorded a loss provision equal to its initial investment.  The loss has been recorded in Interest and Other and included in the Pen Computing Group segment.

NOTE E - Discontinued Operations

Timepieces:In 1999, the Company discontinued operations of its timepiece segment when it entered into a license agreement with a third party for the worldwide distribution of the Cross brand of timepieces.  The Company terminated this license agreement on or about July 18, 2000.

NOTE F - Segment Information

The Company has two reportable segments, Quality Writing Instruments ("QWI") and Pen Computing Group ("PCG").  The Company evaluates segment performance based upon profit or loss from operations before income taxes.  For further information, refer to notes A and L in the Company's annual report on Form 10-K for the year ended December 30, 2000.  Following is the segment information for the Company for the three and nine month periods ended September 29, 2001 and September 30, 2000:



|                                  | Three Months  | Three Months  | Nine Months   | Nine Months  
|--------------------------------- | ------------- | ------------- | ------------- | -------------
|(In Thousands)                    | Ended         | Ended         | Ended         | Ended        
|                                  | September 29, | September 30, | September 29, | September 30,
|                                  | 2001          | 2000          | 2001          | 2000         
|Revenues from External Customers: |               |               |               |              
|Quality Writing Instruments       | $   27,202    |               | $   30,523    |              
|Pen Computing Group               | 603           |               | 704           |              
|Total                             | $   27,805    |               | $   31,227    |              
|                                  |               |               |               |              
|Segment Profit (Loss):            |               |               |               |              
|Quality Writing Instruments       | $     2,335   |               | $     3,424   |              
|Pen Computing Group               | ( 483         | )             | ( 17          | )            
|Total                             | $     1,852   |               | $     3,407   |              
|                                  |               |               |               |              
|Segment Assets:                   |               |               |               |              
|Quality Writing Instruments       |               |               |               |              
|Pen Computing Group               |               |               |               |              

The decrease in QWI segment assets since December 30, 2000 was due largely to a reduction in trade accounts receivable.

The decrease in PCG segment assets since December 30, 2000 was due primarily to the write down of investments in DCCI and NeoMedia.

NOTE G - Line of Credit

The Company currently has a $25 million unsecured line of credit with a bank.  The Company is required to meet certain liquidity levels and covenants.  The most restrictive covenant is to maintain a consolidated cash, cash equivalents and short-term investments balance of not less than $15 million at the end of each quarter.  There is also a restriction on the Company's ability to grant a security interest in its assets.  Any amounts borrowed under this agreement are payable on demand and bear interest at either the bank's prime lending rate or at one percent per annum (1.0%) in excess of the London Interbank Offering Rate ("LIBOR").

NOTE H - New Accounting Pronouncements

During 1998, the Financial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standards ("SFAS") No. 133, "Accounting for Derivative Instruments and Hedging Activities."  The Company implemented this statement in fiscal year 2001.  This statement requires companies to record derivatives on the balance sheet as assets and liabilities, measured at fair value.  Gains and losses resulting from changes in the values of those derivatives are accounted for depending on the use of the derivative and whether it qualifies for hedge accounting.  The adoption of SFAS No. 133 has not had a material impact on the Company's consolidated financial position or results of operations.

In June 2001, the FASB issued SFAS No. 141, "Business Combinations."  SFAS No. 141 requires that the purchase method of accounting be used for all business combinations initiated after June 30, 2001, and eliminates the pooling of interests method.  The Company implemented SFAS No. 141 on July 1, 2001.  The adoption of SFAS No. 141 did not impact the Company's consolidated financial position or results of operations.

In June 2001, the FASB issued SFAS No. 142, "Goodwill and Other Intangible Assets."  SFAS No. 142 changes the accounting for goodwill from an amortization method to an impairment-only approach. Goodwill and certain intangible assets will remain on the balance sheet and not be amortized.  On an annual basis, and when there is reason to suspect that their values have been diminished or impaired, these assets must be tested for impairment, and write downs may be necessary.  The Company is required to implement SFAS No. 142 on January 1, 2002, and it has not determined the impact that this statement will have on its consolidated financial position or results of operations.

In August 2001, the FASB issued SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets."  SFAS No. 144 supersedes FASB Statement No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of," and the accounting and reporting provisions of Accounting Principles Board ("APB") Opinion No. 30, "Reporting the Results of Operations - Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions," for the disposal of a segment of a business (as previously defined in that opinion).  SFAS No. 144 requires that one accounting model be used for long-lived assets to be disposed of by sale, whether previously held and used or newly acquired, and broadens the presentation of discontinued operations to include more disposal transactions than were included under the previous standards.  The Company is required to implement SFAS No. 144 on January 1, 2002, and it has not determined the impact, if any, that this statement will have on its consolidated financial position or results of operations.

NOTE I - Stock Repurchase Plan

On April 26, 2001, the Company's Board of Directors authorized the repurchase of up to 10% of the Company's outstanding Class A common stock.  The Company plans to purchase up to approximately 1.5 million shares of stock on the open market, from time to time, depending on market conditions.  Repurchased shares will be held as treasury stock and will be available for general corporate purposes.  At September 29, 2001, the Company had repurchased 297,000 shares of stock for approximately $2.2 million under this plan.

NOTE J - Contingencies

On or about April 21, 2000, the Company, certain officers and directors of the Company and others were named as defendants in an action filed in the United States District Court for the District of Rhode Island.  The suit, which is brought by a purchaser of the Company's Class A common stock, alleges that the defendants violated Federal securities laws by making material misstatements and omissions in the Company's public filings and statements relating to the Company's Pen Computing Group business.  The suit seeks class action status including all purchasers of the Company's Class A common stock between September 17, 1997 and April 22, 1999.  The damages sought are unspecified.

On June 30, 2000, the Company filed a Motion to Dismiss the action in the United States District Court in Rhode Island.  The United States District Court for the District of Rhode Island granted the Company's Motion to Dismiss in June 2001.  In July 2001, the Plaintiff filed an appeal with the First Circuit Court of Appeals.  The Plaintiff's appeal is still pending.

In 1998, the Company received a Letter of Responsibility ("LOR") from the Rhode Island Department of Environmental Management ("DEM").  The LOR stated that analytical results indicated elevated levels of volatile organic compounds at several sites on the Company's property and requested that the Company conduct a site investigation to identify the source.  The Company retained an environmental consulting firm to perform the site investigation and develop remedial action alternatives.  The DEM has accepted these remediation proposals and remediation activities began in the second quarter of 2001.  Subsequent quarterly remediation testing is currently being performed per the approved remediation proposal.

In 2000, the Company was advised by its environmental consultants that elevated levels of certain contaminants were found in soil and ground water at the Company's Irish facility.  These conditions were reported to the regulatory authorities in Ireland and an investigation commenced.  A proposed remediation program was developed and presented to the Irish EPA in the third quarter of 2001.  The Irish EPA has determined that soil remediation is unlikely to be necessary.  At the request of the Irish EPA the Company is conducting pilot testing for approval of a remediation program for ground water contamination.

At September 29, 2001, there was approximately $1.5 million in Accrued Expenses and Other Liabilities for these remediation programs.

In August 2001, a dissolved subsidiary of the Company was named as a defendant in the Superior Court of the State of California in an action by the California Consumer Justice Center, a not-for-profit corporation.  The suit alleges that the dissolved subsidiary of the Company affixed an improper label to certain non-Cross products sold in the State of California.  The remedies sought are unspecified.

The Company is involved in various litigation and legal matters, which have arisen in the ordinary course of business.  Management believes that the ultimate resolution of any existing matter will not have a material adverse effect on the Company's consolidated financial results.

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Results of Operations Third Quarter 2001 Compared to Third Quarter 2000

Net sales for the third quarter of 2001 were $27.8 million, a decrease of 11.0% as compared to the third quarter of 2000.  Total Quality Writing Instrument ("QWI") sales for the quarter of $27.2 million decreased 10.9% from the prior year.  Domestic writing instrument sales were $13.0 million, a decreaseof 15.5% as compared to the third quarter of 2000, and international writing instrument sales of $14.2 million decreased 6.2% as compared to the 2000 period.  Sales by the Pen Computing Group ("PCG") during the third quarter of 2001 were $603,000 compared to $704,000 in the third quarter of 2000.

Domestic retail writing instrument sales declined 6.7% in the quarter due to a slowing U.S. economy and a delay in the timing of some holiday orders.  In the Company's special markets division (sales to corporate and recognition accounts), sales decreased 21.5% as many corporations reduced their discretionary spending.  OEM revenue declined 67.4%, the result of a substantial reduction in demand that the Company's primary customer in this business has experienced.

The third quarter decrease in international writing instrument sales was largely the result of a 10.6% decrease in sales to the Asian markets and a 6.9% decrease in the Europe, Middle East and Africa ("EMEA") region sales.  The Asian markets continued to be adversely affected by poor economic conditions as well as declining tourist travel in certain areas that has adversely impacted the region's duty free business.  The adverse effect of foreign exchange had the effect of lowering Asian sales by 5.6 percentage points as compared to the third quarter of 2000.  The EMEA decrease was due, in part, to the unrest in the Middle East markets, a slowdown in corporate gift business and a delay in timing of holiday orders.  Latin America sales were down 4.1% in the quarter while sales to the Canadian markets were up 11.2% as compared to the third quarter of 2000.

PCG revenue declined 14.3% in the third quarter of 2001 as compared to the same period last year.  Revenue was primarily OEM orders for digital pens whereas there were some sales of discontinued PCG products in the third quarter of 2000.

The gross profit margin for the third quarter of 2001 was 51.2%, 3.6 percentage points higher than the 47.6% margin for the comparable period last year.  Writing instruments margins were 5.1 percentage points higher, while PCG margins were substantially lower as compared to the third quarter of 2000.  The improvement in writing instrument margins in the quarter was due largely to the impact of consolidating writing instrument manufacturing in the U.S. and the effect of strict cost controls.  PCG gross margins were negative, due to the effect of certain fixed manufacturing expenses in the quarter combined with the low sales volume.

Selling, general and administrative ("SG&A") expenses for the third quarter of 2001 were 5.9% below third quarter 2000, also a result of cost controls.

Research and development ("R&D") expenses were 5.8% lower than the third quarter of 2000, due to a reduction in R&D spending in the PCG segment, offset by an 8.1% increase in QWI R&D spending.

Service and distribution ("S&D") expenses of approximately $1.2 million were approximately $685,000 higher than the comparable period last year.  Due to the closure of the manufacturing and distribution facility in Ireland, QWI products are now distributed into Europe entirely from the U.S.

In the third quarter of 2001, the Company recorded an unfavorable change of $10,000 in the estimated liabilities of the restructuring plan as compared to a favorable change of $555,000 in the estimate recorded in last year's third quarter.

In the third quarter of 2001, Interest and other income was $146,000 as compared to income of $524,000 in the third quarter of 2000.  The lower income was due to lower interest income and lower unrealized gains on trading securities in the third quarter of 2001 as compared to the third quarter of 2000.

The Company recorded income tax expense at a rate of 45% on the income from continuing operations in the third quarter of 2001 as compared to 38% in the same period of 2000.  For further discussion of the Company's income tax rate refer to "Results of Operations Nine Months Ended September 29, 2001 Compared to September 30, 2000."

Results of Operations Nine Months Ended September 29, 2001 Compared to September 30, 2000

Net sales for the nine month period ended September 29, 2001 were $85.3 million, a decrease of 3.0% as compared to the nine month period in 2000.  Total QWI sales of $83.2 million decreased 2.3% compared to the prior year.  Domestic writing instrument sales were $39.1 million for the first nine months, 4.0% lower than the comparable period last year.  International writing instrument sales of $44.1 million were 0.8% lower than the comparable period in 2000.  Sales by PCG were $2.1 million for the nine months ended September 29, 2001 or 24.3% lower than the 2000 period.

The Company's retail division sales were 2.8% higher than last year due largely to the favorable impact of new products such as MorphTM, ionTM, and ATXTM, this year.  Offsetting this was an approximate 51% decline in OEM revenue and an 8.5% decrease in sales by the Company's special markets division.  The OEM revenue decline was the result of a substantial reduction in demand that the Company's primary customer in this business has experienced.

International revenues for the nine months ended September 29, 2001, were down by less than one percent compared to the same period last year.  Asia sales declined 4.2% for the nine months ended September 29, 2001 and EMEA sales were 2.1% lower than in 2000.  Canada and Latin America sales increased by 18.1% and 5.5%, respectively.  Excluding the unfavorable impact of exchange due to a stronger U.S. dollar, international sales would have been approximately 3.6% higher than last year.

The 24.3% decline in year to date PCG revenue from the prior year was due primarily to a large OEM order for CrossPads in 2000, a product that was discontinued in 1999.  In light of the continued poor performance of the PCG segment, the Company continues to evaluate the long term prospects of this business.

The gross profit margins for the first nine months of 2001 were 52.3%, 2.5 percentage points higher than the 49.8% gross margin for the comparable period last year.  QWI gross margins were higher by 3.8 percentage points, due largely to the impact of consolidating writing instrument manufacturing in the U.S. and the effect of strict cost controls.  PCG gross margins were negative for the nine months due to the effect of certain fixed manufacturing expenses and the low sales volume.

SG&A expenses for the first nine months of 2001 were 1.7% lower than the prior year.

R&D expenses in the first nine months of 2001 were higher than the 2000 period by 11.4%.  This was due largely to the approximate 81% increase in year to date expenditures for the development of PCG products this year as compared to last year.

S&D expenses were 54.1% above the same period last year.  Due to the closure of the manufacturing and distribution facility in Ireland, QWI products are now distributed into Europe entirely from the U.S.

In the first nine months of 2001, the Company recorded a favorable change of $33,000 in the estimated liabilities of the restructuring plan.  This change consisted of a $62,000 reduction to Restructuring Charges, offset by a $29,000 inventory write down charged to Cost of Goods Sold.  In the first nine months of 2000, the Company recorded $14.7 million of Restructuring Charges and Loss on Impairment of Assets.  Approximately $14.2 million related to severance and related expenses, impairment of assets and other, while approximately $500,000 of inventory write down was charged to Cost of Goods Sold.

Interest and other for the first nine months of 2001 was an expense of $5.2 million as compared to income of $4.7 million in 2000.  This was due almost entirely to activity relating to the Company's investments.  In the second quarter of 2001, the Company recorded losses of approximately $5.9 million due to the other than temporary decline in value of DCCI and NeoMedia.  In the third quarter of 2001 the Company recorded a $13,000 loss on the sale of a portion of the Company's shares in NeoMedia.  In the first nine months of 2000, the Company recorded an approximate $3.3 million gain on the sale of a portion of the Company's investment in NeoMedia.  Interest income was 54.6% lower than 2000, due to lower average levels of invested funds and lower interest rates as compared to 2000.

The Company recorded an income tax benefit of 45% on the loss from continuing operations in the first nine months of 2001 as compared to the 2000 income tax benefit of 10%.  This is the Company's best estimate of the effective tax rate for the full year 2001.  The full year estimated tax rate reflects the unfavorable tax treatment of the $5.9 million loss provision recorded on the investments in DCCI and NeoMedia in 2001, as both investments utilized offshore funds that were held in a tax-favored jurisdiction.

Liquidity and Sources of Capital

Cash, cash equivalents and short-term investments ("cash") decreased approximately $3.4 million from December 30, 2000 to $21.3 million at September 29, 2001.  Cash available for domestic operations approximated $2.5 million, while cash held offshore approximated $18.8 million at September 29, 2001.  In 1999, the Company determined that approximately $15.0 million in undistributed foreign earnings were no longer considered invested indefinitely and recorded a provision for deferred taxes of approximately $5.3 million.  This represented the estimated tax associated with these undistributed earnings.  As of September 29, 2001, approximately $9.4million of these earnings had been repatriated to the U.S.  At present, management continues to believe that the unremitted foreign earnings for which deferred taxes have not been provided will continue to be permanently invested in the growth of business outside of the U.S.; hence, no additional deferred taxes were recorded during the first nine months of 2001.

Accounts receivable decreased since the end of 2000 by $9.0 million to $21.1 million, primarily due to cash collected in January 2001 from customers who took advantage of the Company's 2000 extended dating program.  This program allowed domestic customers to defer payments on certain 2000 purchases to 2001.  This program was similar to holiday season extended dating programs that have been offered in past years and that will be offered in 2001.

The Company currently has available a $25 million unsecured line of credit with a bank that provides an additional source of working capital on a short-term basis.  At September 29, 2001, there was $1.5 million outstanding under this line.

In the first nine months of 2001, approximately $5.0 million of restructuring charges were paid.  Total cash payments to date through September 29, 2001, related to the restructuring plan, approximated $12.1 million.  The total cash portion of the restructuring is expected to approximate $15 million.  The Company expects that cash payments will be substantially completed in 2001.

On April 26, 2001, the Company's Board of Directors authorized the repurchase of up to 10% of the Company's outstanding Class A common stock.  The Company plans to purchase up to approximately 1.5 million shares of stock on the open market, from time to time, depending on market conditions.  Repurchased shares will be held as treasury stock and will be available for general corporate purposes.  At September 29, 2001, the Company had repurchased 297,000 shares of stock for approximately $2.2 million under this plan.  Subsequent to September 29, 2001, up to the date of this filing the Company repurchased an additional 263,000 shares of stock for approximately $1.6 million.

The Company believes that its current level of working capital, along with the funds available from the line of credit, will be sufficient to meet the Company's normal operating needs and the cash requirements of the restructuring plan and the stock repurchase plan.

New Accounting Pronouncements

During 1998, the FASB issued SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities."  The Company implemented this statement in fiscal year 2001.  This statement requires companies to record derivatives on the balance sheet as assets and liabilities, measured at fair value.  Gains and losses resulting from changes in the values of those derivatives are accounted for depending on the use of the derivative and whether it qualifies for hedge accounting.  The adoption of SFAS No. 133 has not had a material impact on the Company's consolidated financial position or results of operations.

In June 2001, the FASB issued SFAS No. 141, "Business Combinations."  SFAS No. 141 requires that the purchase method of accounting be used for all business combinations initiated after June 30, 2001, and eliminates the pooling of interests method.  The Company implemented SFAS No. 141 on July 1, 2001.  The adoption of SFAS No. 141 did not impact the Company's consolidated financial position or results of operations.

In June 2001, the FASB issued SFAS No. 142, "Goodwill and Other Intangible Assets."  SFAS No. 142 changes the accounting for goodwill from an amortization method to an impairment-only approach. Goodwill and certain intangible assets will remain on the balance sheet and not be amortized.  On an annual basis, and when there is reason to suspect that their values have been diminished or impaired, these assets must be tested for impairment, and write downs may be necessary.  The Company is required to implement SFAS No. 142 on January 1, 2002, and it has not determined the impact that this statement will have on its consolidated financial position or results of operations.

In August 2001, the FASB issued SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets."  SFAS No. 144 supersedes FASB Statement No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of," and the accounting and reporting provisions of APB Opinion No. 30, "Reporting the Results of Operations - Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions," for the disposal of a segment of a business (as previously defined in that opinion).  SFAS No. 144 requires that one accounting model be used for long-lived assets to be disposed of by sale, whether previously held and used or newly acquired, and broadens the presentation of discontinued operations to include more disposal transactions than were included under the previous standards.  The Company is required to implement SFAS No. 144 on January 1, 2002, and it has not determined the impact, if any, that this statement will have on its consolidated financial position or results of operations.

Forward-Looking Statements

Statements contained in this Form 10-Q that are not historical facts are forward-looking statements that are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 (including but not limited to the expected results of litigation, the anticipated benefits of strict cost controls and statements related to available working capital).  In addition, use of words such as "believes," "anticipates," "expects," "will" and similar expressions are intended to identify forward-looking statements.  The Company cautions that a number of important factors could cause actual results for 2001 and beyond to differ materially from those expressed in any forward-looking statements made by, or on behalf of, the Company.  Such statements contain a number of risks and uncertainties, including, but not limited to, risks associated with the uncertainty of the domestic and foreign economies, the inherent uncertainty of foreign markets, the uncertainty related to litigation, consumer acceptance of the Company's new and existing product lines, the successful development and performance of new technology in connection with certain of such new products, the Company's other strategic initiatives, and customer and consumer support for such initiatives and changes.  See the Company's Form 10-K for a more detailed discussion of certain of these factors.  The Company cannot assure that it will be able to anticipate or respond timely to changes which could adversely affect its operating results in one or more fiscal quarters.  Results of operations in any past period should not be considered indicative of results to be expected in future periods.  Fluctuations in operating results may result in fluctuations in the price of the Company's common stock.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Refer to the Company's annual report on Form 10-K for the twelve month period ended December 30, 2000 for a complete discussion of the Company's market risk.  There have been no material changes to the market risk information included in the Company's 2000 annual report on Form 10-K.



PART II.  OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

On or about April 21, 2000, the Company, certain officers and directors of the Company and others were named as defendants in an action filed in the United States District Court for the District of Rhode Island.  The suit, which is brought by a purchaser of the Company's Class A common stock, alleges that the defendants violated Federal securities laws by making material misstatements and omissions in the Company's public filings and statements relating to the Company's Pen Computing Group business.  The suit seeks class action status including all purchasers of the Company's Class A common stock between September 17, 1997 and April 22, 1999.  The damages sought are unspecified.

On June 30, 2000, the Company filed a Motion to Dismiss the action in the United States District Court in Rhode Island.  The United States District Court for the District of Rhode Island granted the Company's Motion to Dismiss in June 2001.  In July 2001, the Plaintiff filed an appeal with the First Circuit Court of Appeals. The Plaintiff's appeal is still pending.

In August 2001, a dissolved subsidiary of the Company was named as a defendant in the Superior Court of the State of California in an action by the California Consumer Justice Center, a not-for-profit corporation.  The suit alleges that the dissolved subsidiary of the Company affixed an improper label to certain non-Cross products sold in the State of California.  The remedies sought are unspecified.

ITEM 5.  OTHER INFORMATION

None

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

a) Exhibits

None

b) Reports on Form 8-K

There were no reports on Form 8-K filed during the period covered by this report.



SIGNATURES

Pursuant to the requirement of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

|                       | A. T. CROSS COMPANY                                                                 
|---------------------- | ------------------------------------------------------------------------------------
|                       |                                                                                     
|Date: November 9, 2001 | By:  DAVID G. WHALEN
David G. Whalen
Chief Executive Officer                        
|                       |                                                                                     
|Date: November 9, 2001 | By:  JOHN T. RUGGIERI
John T. Ruggieri
Senior Vice President
Chief Financial Officer
|                       |