UNITED STATES
                     SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C. 20549

                                 FORM 10-QSB

         [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                       SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended December 30, 2000 Commission File Number 0-8936

                       DATAMARINE INTERNATIONAL, INC.
           (Exact name of registrant as specified in its charter)

            Washington                             04-2454559
     (State of Incorporation)        (I.R.S. Employer Identification Number)

             7030 220th SW, Mountlake Terrace, Washington 98043
                  (Address of principal executive offices)

                                (425)771-2182
            (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports to
be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months, and (2) has been subject to filing
requirements for the past 90 days.

                               Yes [X] No [ ]

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

                 Class                   Outstanding at December 30, 2000
     Common Stock, $.01 Par Value                  1,844,146


                       PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

               DATAMARINE INTERNATIONAL, INC. AND SUBSIDIARIES
              CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

<TABLE>
<CAPTION>

                                    Three Months Ended
                                --------------------------
                                December 30,    January 1,
                                    2000           2000
                                ------------    ----------

<S>                             <C>             <C>
Net sales                       $1,075,581      $2,003,080

Cost of products sold              783,946       1,294,563
                                --------------------------

Gross profit                       291,635         708,517

Operating expenses:
  Research and development         359,713         337,971
  Selling                          469,680         544,893
  General and administrative       317,166         290,009
  Narrowband operations             70,654          77,242
                                --------------------------
  Operating expenses             1,217,213       1,250,115
                                --------------------------

Operating loss                    (925,578)       (541,598)

Interest expense                    74,588         122,755
Other income, net                   (8,548)        (27,454)
                                --------------------------

Loss before income taxes          (991,618)       (636,899)

Income taxes                             -               -
                                --------------------------

Net loss                        $ (991,618)     $ (636,899)
                                ==========================

Loss per share, basic           $    (0.19)     $    (0.38)
Loss per share, diluted         $    (0.19)     $    (0.38)

Average shares outstanding,
 basic and diluted               5,237,957        1,693,834
</TABLE>


The accompanying notes are an integral part of these financial statements.


               DATAMARINE INTERNATIONAL, INC. AND SUBSIDIARIES
                        CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>

                                                                         (Unaudited)
                                                                         December 30,    September 30,
                                                                             2000            2000
                                                                         ------------    -------------

<S>                                                                      <C>              <C>
    ASSETS
Current assets:
  Cash and cash equivalents                                              $    24,807      $   209,813
  Accounts receivable, net of allowance of $180,846 and
   $175,471, respectively                                                    511,908          475,880
  Inventories                                                              3,727,886        3,557,410
  Prepaid expenses and other current assets                                  139,177          119,264
                                                                         ----------------------------
      Total current assets                                                 4,403,778        4,362,367

Property, plant and equipment                                              4,994,541        4,994,541
  Less accumulated depreciation                                            4,075,758        4,016,850
                                                                         ----------------------------
      Property, plant and equipment, net                                     918,783          977,691

Other assets, net                                                            377,277          386,190
                                                                         ----------------------------

      Total assets                                                       $ 5,699,838       $ 5,726,248
                                                                         =============================

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Note payable to bank                                                   $   343,013       $        -
  Notes payable to related parties and others                                905,030          912,000
  Accounts payable                                                         1,636,974        1,892,344
  Accrued expenses                                                         1,130,367        1,148,939
  Current maturities of long-term debt and capital lease obligations          33,701           33,598
                                                                         ----------------------------
      Total current liabilities                                            4,049,085        3,986,881

Long-term debt and capital lease obligations, less current maturities        102,165          111,555
                                                                         ----------------------------

      Total liabilities                                                    4,151,250        4,098,436
                                                                         ----------------------------

Redeemable preferred stock, $1 par value; none issued                              -                -

Stockholders' equity:
  Convertible preferred stock, $1 par value,
   Authorized 1,000,000 shares;
   including redeemable preferred stock; none issued                               -                -
  Common stock, $.01 par value,
   Authorized 20,000,000 shares; 1,844,146 and 1,808,213
   shares issued and outstanding, respectively                                18,441           18,082
  Capital in excess of par value                                           4,953,293        4,897,915
  Common stock subscribed, $0.8547 per share                               3,332,470        2,477,000
  Unearned compensation                                                       (8,792)          (9,979)
  Accumulated deficit                                                     (6,746,824)      (5,755,206)
                                                                         ----------------------------
      Total stockholders' equity                                           1,548,588        1,627,812
                                                                         ----------------------------

      Total liabilities and stockholders' equity                         $ 5,699,838      $ 5,726,248
                                                                         ============================
</TABLE>


The accompanying notes are an integral part of these financial statements.


               DATAMARINE INTERNATIONAL, INC. AND SUBSIDIARIES
              CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

<TABLE>
<CAPTION>

                                                                         Three Months Ended
                                                                     --------------------------
                                                                     December 30,    January 1,
                                                                         2000           2000
                                                                     ------------    ----------

<S>                                                                  <C>             <C>
OPERATING ACTIVITIES
  Net loss                                                           $  (991,618)    $  (636,899)
  Adjustments to reconcile net loss
   to net cash provided by (used in) operating activities:
    Depreciation and amortization                                         69,121          87,788
    Gain on asset dispositions                                                 -          (5,395)
    Warrants issued for financing                                         33,706          14,301
    Provision for losses on accounts receivable                            5,395           9,819
    Employee investment plan expense                                      19,432          19,998
    Amortization of unearned compensation                                  1,187           5,395
    Changes in operating assets and liabilities:
      Accounts receivable                                                (41,423)         17,979
      Inventories, prepaid expenses and other current assets            (190,389)        222,770
      Accounts payable and accrued expenses                             (273,942)        374,686
                                                                     ---------------------------
  Net cash provided by (used in) operating activities                 (1,368,531)        110,442

INVESTING ACTIVITIES
  Disposition of property, plant and equipment                                 -          12,015
  Other                                                                        -          (7,736)
                                                                     ---------------------------
  Net cash provided by investing activities                                    -           4,279

FINANCING ACTIVITIES
  Proceeds from sale of common stock                                       1,299           2,602
  Proceeds from bank borrowings, net                                     343,013          22,638
  Proceeds from common stock subscribed                                  855,470               -
  Repayment on notes payable to related parties and others                (6,970)              -
  Principal payments on capital lease
   obligations and long-term debt                                         (9,287)        (19,278)
                                                                     ---------------------------
  Net cash provided by financing activities                            1,183,525           5,962

  Increase (decrease) in cash and cash equivalents during period        (185,006)        120,683
  Cash and cash equivalents at beginning of period                       209,813          39,189
                                                                     ---------------------------

  Cash and cash equivalents at end of period                         $    24,807     $   159,872
                                                                     ===========================

  Supplementary Cash Flow Information
    Interest paid                                                    $    25,470     $    36,469
</TABLE>


The accompanying notes are an integral part of these financial statements.


            NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1. Basis of Presentation:

The accompanying unaudited, consolidated, condensed quarterly financial
statements have been prepared in accordance with instructions to Form 10-QSB
and, therefore, do not include all information and footnotes normally
included in financial statements prepared in conformity with Generally
Accepted Accounting Principles ("GAAP"). The information furnished reflects
all adjustments (consisting only of normal recurring adjustments) which are,
in the opinion of management, necessary for the fair statement of financial
position, results of operations and cash flows for the interim period. In
the opinion of management, they fairly represent the operating results of
the Company for the periods presented. The year-end condensed balance sheet
was derived from audited financial statements, but does not include all
disclosures required by GAAP. The results of operations for the periods
presented are not necessarily indicative of the results to be expected for
the full year. Accounting policies used in fiscal 2001 are consistent with
those used in fiscal 2000. These financial statements should be read in
conjunction with the financial statements and the notes thereto included in
the Company's annual report on Form 10-KSB for the year ended September 30,
2000.

2. Going Concern

As shown in the consolidated financial statements, the Company incurred a
net loss of $991,618 for the quarter compared to a loss of $636,899 in the
comparable quarter last year. The Company's ability to continue as a going
concern is dependant upon its ability to raise additional capital and
operate at a profit. Our plans with respect to these matters are described
below.

Losses incurred by the Company in recent years are primarily attributable to
maintaining land mobile engineering, manufacturing and marketing
capabilities despite significantly reduced revenues in this product line. We
believe that the FCC's 1999 issuance of Phase II licenses will result in
increased demand for the Company's land mobile products. Increased demand is
reflected in the Company's land mobile order backlog which has increased
from $2,151,000 at January 1, 2000 to $3,624,000 at December 30, 2000. The
recovery of land mobile revenues is currently being hindered by product
shortages due to the Company's working capital constraints.

In the event that land mobile revenues do not meet expectations, management
has a plan for significantly reducing land mobile related operating
expenses. The Company may elect to raise capital by selling 220 MHz licenses
and repeater equipment owned by its subsidiary, Narrowband Network Systems,
Inc. During the year ended September 30, 2000 the Company entered into
agreements to sell additional equipment and licenses for an aggregate
selling price of $568,000.

Losses have increased as a result of significantly reduced revenues due to
inventory shortages. Inventory shortages were caused by working capital
constraints, primarily due to reductions in bank credit facilities during
fiscal 2000. During October 2000 the Company entered into a new senior
revolving credit agreement with an asset based lender.

During September 2000 the Company commenced a $3,750,000 private placement
common stock offering. As of December 30, 2000 the Company had received
proceeds of $3,332,470 and has elected to extend the offering until March
31, 2001.

In order to operate at a profit the Company will need to increase sales
revenues. The Company must raise additional funding to be used to increase
inventory and production levels to sustainable levels. The Company is
currently evaluating market conditions with respect to raising an additional
$2,500,000 in debt and/or equity financing. No such funding is committed at
this time, and there is no assurance that the Company will be able to obtain
additional financing on acceptable terms.

3. Inventory Components:

Inventories consisted of the following at:

<TABLE>
<CAPTION>

                         December 30, 2000    September 30, 2000
                         -----------------    ------------------

      <S>                    <C>                  <C>
      Finished Goods         $  926,550           $  963,784
      Work-In-Process           139,528              128,508
      Raw Material            2,661,808            2,465,118
                             -------------------------------
                             $3,727,886           $3,557,410
                             ===============================
</TABLE>

4. Income Taxes:

Management has considered recent losses, the inability to predict with
certainty what land mobile sales will be in the post FCC auction period, and
uncertainties surrounding the Company's status as a going concern. Based on
the information available, management believes that a valuation allowance
equal to 100% of the deferred tax asset should continue to be established.
Until such time as future taxable income is more likely than not, the
Company will continue to reserve an appropriate portion of its deferred tax
asset.

5. Loss Per Share:

Basic net loss per common share is based on the weighted average number
of common shares outstanding during the year. For the quarter ended
December 30, 2000 basic and diluted loss per share was calculated on the
basis of 1,813,549 common shares outstanding and 3,424,408 common shares
subscribed. Diluted loss per share is based on the weighted average
number of common shares and common stock equivalents outstanding. Common
stock equivalents include shares which would be issued upon exercise of
stock options, warrants or conversion of debentures. Common stock
equivalents are excluded from the calculation when they are anti-dilutive.

Stock options for 260,136 shares, subordinated notes convertible into
164,990 shares and warrants for 134,378 common shares were not included in
the loss per share calculation for the quarter ended December 31, 2000
because they would be anti-dilutive.

6. Operating Segment Information:

The Company is organized into three primary operating segments according to
its primary product categories: "Land Mobile Communications", "Marine
Communications" and "Marine Instrumentation", and a less significant but
separately identifiable segment referred to as "Narrowband Operations." The
Company's reportable segments have been determined based on the nature of
its operations and products offered to customers.

<TABLE>
<CAPTION>

                                              Three Months Ended
                                     ------------------------------------
Net sales                            December 30, 2000    January 1, 2000
                                     -----------------    ---------------

<S>                                      <C>                 <C>
Land mobile communications               $  400,845          $  524,556
Marine communications                       416,468             930,543
Marine instrumentation                      258,268             474,919
Narrowband operations                             -              73,062
                                         ------------------------------
Total consolidated net sales             $1,075,581          $2,003,080
                                         ==============================

<CAPTION>

                                              Three Months Ended
                                     ------------------------------------
Operating (loss)                     December 30, 2000    January 1, 2000
                                     -----------------    ---------------

<S>                                      <C>                 <C>
Land mobile communications               $ (322,342)         $ (274,625)
Marine communications                      (367,101)           (162,748)
Marine instrumentation                      (67,768)            (37,180)
Narrowband operations                       (70,654)             (4,180)
All other                                   (97,713)            (62,865)
                                         ------------------------------
Total consolidated operating loss          (925,578)           (541,598)
Interest expense                             74,588             122,755
Other (income), net                          (8,548)            (27,454)
                                         ------------------------------
Total consolidated net loss              $ (991,618)         $ (636,899)
                                         ==============================
</TABLE>

Certain reclassifications have been made to the prior year financial
statements in order to conform to the current year's presentation, with no
impact on previously reported net loss or stockholders' equity.

Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations.

Statements included in this report which are not historical in nature are
forward-looking statements made pursuant to the safe harbor provisions of
the Private Securities Litigation Reform Act of 1995, and as such may
involve risks and uncertainties. This Quarterly Report on Form 10-QSB and
the Annual Report on Form 10-KSB contain certain detailed factors that could
cause the Company's actual results to materially differ from forward-looking
statements made by the Company.

Introduction

Datamarine International, Inc. and its subsidiaries ("we" or the "Company")
manufacture radio communications and navigation instrumentation products.
The Company is organized into three primary operating segments according to
its primary product categories: "Land Mobile Communications", "Marine
Communications" and "Marine Instrumentation." The Company also owns and
manages specialized mobile radio ("SMR") licenses in the 220 MHz radio
service, although revenues from such operations to date have been
immaterial. These operations are included in a segment referred to as
"Narrowband Operations."

Datamarine International, Inc. was incorporated in Massachusetts on April
23, 1969 and, effective April 11, 2000, changed its state of domicile to
Washington. All of the Company's product development and manufacturing
facilities are at its Mountlake Terrace, Washington location. The Company
has sales and service facilities on the east and west coasts of the United
States and in Chatswood, NSW, Australia. Marine communication products,
branded SEA, and marine instrumentation products, branded Datamarine, are
sold worldwide through approximately 500 dealers in the United States and
approximately 20 foreign countries.

Sales of narrowband communications products for the land mobile radio market
are made through the Company's wholly-owned subsidiary, SEA, Inc. ("SEA"),
to business users in the United States and Mexico. SEA has developed and
marketed narrowband radio equipment since 1984 and began selling its
narrowband equipment for use in the 220 MHz band in 1993.

On October 19,1992, the Federal Communications Commission ("FCC") conducted
a lottery which led to the issuance of approximately 3,500 Phase I licenses
for a new land mobile service in the 220-222 MHz band. The FCC adopted
challenging technical parameters for the equipment to be used in the 220 MHz
radio service. By establishing these parameters the FCC intended to
encourage the development of new spectrum-efficient technologies for land
mobile applications. This service is mandated to use narrowband technologies
which will result in a fivefold increase in the number of communications
channels as compared to conventional technologies. SEA was the first
manufacturer to receive FCC type acceptance for 220 MHz radio equipment. SEA
shipped its first 220 MHz radios in 1993.

As of September 30, 1996 ownership of Phase I licenses for locations which
had not met regulatory build-out requirements reverted to the Federal
government. The Federal Communications Commission ("FCC") conducted an
auction of Phase II licenses which commenced in September 1998 and concluded
in October 1998. The auction was for licenses covering "Economic Areas",
"Regions" and "Nationwide" areas as defined by the FCC. We expect the build-
out of Phase II licenses to increase demand for our higher margin 220 MHz
base station products.

During fiscal 1995 Narrowband Network Systems, Inc. ("NNS") was incorporated
in the state of Washington as a subsidiary of SEA, and SEA owns 97.5% of
NNS's outstanding stock. NNS was formed to participate in the business of
providing SMR services. NNS has entered into both "Management Agreements"
and "Operator Agreements" with the holders of 220 MHz licenses granted by
the FCC related to SMR services in approximately 47 market areas across the
United States. Management Agreements require NNS to construct, develop and
operate SMR systems in certain markets. Operator Agreements require NNS to
provide licenses, system facilities and "SMR Operators" in certain markets.
The Management Agreements typically allow NNS to acquire the license
holder's interest in exchange for a percentage of gross receipts from the
system and a percentage of any profit realized by NNS upon the system's
ultimate disposition. The Operator Agreements typically give NNS a
contractual percentage of system revenue based on the level of support
provided to each system. The Company has met all regulatory build-out
requirements related to its licenses. Because NNS has only limited
operations, revenues and associated cash expenses currently account for only
a small part of the Company's overall business.

Products and Marketing

Land Mobile Communications - The Company's narrowband land mobile radio
system products have been type accepted by the FCC for use in the 220 MHz
radio service. These products consist of hand held, mobile and base station
components, utilizing the narrowband technology, an enhanced form of single
sideband that is ideal for the 5 KHz channel width used in the 220 MHz radio
service, and were developed for sale to business users of private land
mobile radio services. The narrowband technology helps solve the problem of
frequency congestion by allowing five narrowband channels to be operated
within the same spectrum as would presently be utilized by one 25 KHz FM
channel.

Marine Communications - The SEA marine communications products are high
performance radios used on commercial vessels, fishing vessels and ocean-
going yachts. The product line currently consists of 28 products with
suggested list prices between $765 and $40,000. The SEA products include
HF/SSB and VHF/FM radios, Satcom C, Weather fax, Emergency distress radio
beacons (EPIRBS), Search and rescue transponders (SARTS) and Global Maritime
Distress and Safety Systems (GMDSS).

Marine Instrumentation - Marine instrumentation products are sold primarily
to the recreational boating market. The products are well established in the
marketplace with up-to-date instruments for each type of pleasure craft:
small boats and yachts; sail and power; inshore and offshore. The Datamarine
product line currently consists of 28 products sold under the DART, LINK,
Corinthian and ChartLINK names, with suggested list prices between $400 and
$6,000. The Datamarine products include depth sounders, knotmeters and water
temperature instruments, wind speed and direction instruments, integrated
instruments, and electronic chart plotters.

International Sales

Foreign sales account for approximately 10% of our revenue. Marine
communications revenues account for much of the foreign activity because
many of the Company's GMDSS products are sold outside the United States.
Sales of land mobile products are generally within the United States with
some sales to Mexico.

Results of Operations

The following table sets forth the components of sales and gross profit by
product line for the quarter ended December 30, 2000 and the comparable
quarter in the prior fiscal year.

<TABLE>
<CAPTION>

          Sales                                                    Gross Profit
--------------------------                                  --------------------------
December 30,    January 1,                                  December 30,    January 1,
    2000           2000                                         2000           2000
--------------------------------------------------------------------------------------

 <S>            <C>           <C>                             <C>            <C>
 $  400,845     $  524,556    Land Mobile Communications      $ 21,154       $ 82,905
    416,468        930,543    Marine Communications            160,849        379,551
    258,268        474,919    Marine Instrumentation           109,632        172,999
          -         73,062    Narrowband Operations                  -         73,062
 ------------------------------------------------------------------------------------
 $1,075,581     $2,003,080              Total                 $291,635       $708,517
 ====================================================================================
</TABLE>

Sales order backlogs at December 30, 2000 were as follows: Land Mobile
Communications $3,624,000, Marine Communications $829,000 and Marine
Instrumentation $175,000. The land mobile backlog includes orders for
repeater systems and new mobile radio products, deliveries of which are
expected to take place over an extended period of time. Approximately
$2,430,000 of the land mobile backlog represents orders for the Company's
model 604 mobile radio, deliveries of which are expected to take place
throughout the year.

The following table sets forth income and expense items as a percentage of
net sales for the quarter, and the percentage change in those items from the
comparable quarter in the previous two years.

<TABLE>
<CAPTION>

  Income and Expense Items                                   Percentage
as a Percentage of Net Sales                             Increase (Decrease)
----------------------------                             --------------------
                                                          2000         1999
December 30,      January 1,                               to           to
    2000             2000                                 2001         2000
-----------------------------------------------------------------------------

    <S>              <C>        <C>                      <C>           <C>
    100%             100%             Net sales          (46)%         (34)%
     73               65        Cost of products sold    (39)          (33)
     27               35            Gross profit         (59)          (35)
    113               62          Operating expenses      (3)           (9)
    (86)             (27)       Operating loss            71            90
     (7)              (6)          Interest expense      (39)          (48)
    (92)             (32)          Loss before taxes      56            31
    (92)%            (32)%             Net loss           56%           31%
</TABLE>

Net sales decreased by $927,499 or 46% compared to the same quarter in the
prior fiscal year. Net sales of the Company's land mobile products decreased
by $123,711 or 24%. Net sales of the Company's marine communications systems
decreased by $514,075 or 55%. Net sales of the Company's marine
instrumentation systems decreased by $216,651 or 46%. Working capital
constraints have caused raw material shortages throughout the Company's
product lines and contributed significantly to the decline in sales.

Land mobile revenues during the quarter were comprised primarily of mobile
radios, and management expects that trend will continue until Phase II
license holders begin to take delivery of repeater systems. The auction of
Phase II licenses concluded in October 1998 and successful bidders received
their licenses in March 1999. Although the Company's land mobile order
backlog continues to grow, customers have been slow to take delivery of new
repeater systems. Mobile radio sales decreased compared to the same quarter
last year because of product shortages. Orders for the model 604 radio are
very strong, and management expects the current backlog of approximately
6000 units to be delivered over the next year. Management continues to
believe that the build-out of Phase II licenses will provide an opportunity
for significant revenue growth in the narrowband product line.

Sales of marine communications products were significantly lower compared to
the comparable quarter in the prior year. Raw material shortages were the
primary reason for the decline in sales. Management originally expected to
replace declining GMDSS "A3" sales with the new SEA157 VHF radio, of which
deliveries in quantity are now expected to be made in the second quarter.

Marine instrumentation sales decreased compared to the comparable quarter in
the prior year, due primarily to working capital constraints and reduced
advertising and sales promotion.

There were no revenues from narrowband operations during the current
quarter. Narrowband revenues are derived from the Company's share of SMR
operations at those sites where the Company owns or has an ownership
interest in the license and/or base station equipment. Prior to the first
quarter of fiscal 2000, revenues were insignificant or collection was
uncertain so revenue recognition was deferred. During the first quarter of
fiscal 2000, management determined that certain revenues attributable to
operations from early 1997 through part of 1999 were due and collectible so
they were billed and recognized. Ongoing revenues of this type are currently
accruing at about $8,000 per quarter and will be recognized at such time as
the amounts and collectibility can be reasonably estimated.

Gross profit was $291,635 (27% of net sales), as compared to $708,517 (35%
of net sales) in the same quarter last year, a decrease of $416,882 or 59%.
The gross profit on land mobile products was $21,154 (5% of such sales), as
compared to $82,905 (16% of such sales) in the same quarter last year, a
decrease of $61,751 or 74%. Land mobile gross profit margin decreased because
sales were comprised primarily of lower margin mobile radios. The market for
communications products is very competitive and pressure on selling prices
for mobile radios is expected to keep margins low. We project that land
mobile margins will improve when shipments of base station products resume as
a result of Phase II licensees constructing new operating sites.

The gross profit on marine communications systems was $160,849 (39% of such
sales), as compared to $379,551 (41% of such sales) in the same quarter last
year, a decrease of $218,702 or 58%. Product mix was comparable to the prior
year, but profit margin decreased slightly due to higher costs attributable
to lower production rates.

The gross profit on marine instrumentation systems was $109,632 (42% of such
sales), as compared to $172,999 (36% of such sales) in the same quarter last
year, a decrease of $63,367 or 37%. Improvement in gross margin rates was due
to a more favorable product mix.

Operating expenses were $1,217,213 (113% of net sales), as compared to
$1,250,115 (62% of net sales) in the same quarter last year, a decrease of
$32,902 or 3%. Operating expenses were lower than last year, but constituted
a larger percentage of significantly lower net sales. Engineering expenses
increased 6%, with most of the increase in outside engineering services
related to new product development. Total selling expenses declined $75,213
or 14%. Expenses such as commissions and warranty provisions which are tied
closely to sales declined with the overall decrease in revenues. Marketing
department wages and product royalty expense also declined. Administrative
expenses increased $27,157 or 9%. Lower professional fees were offset by
increases in corporate administration expenses such as insurance, stock
transfer services and benefit plan administration. Narrowband expenses are
comprised primarily of site rental and depreciation. Site rental expense was
comparable to the same quarter last year and depreciation was lower as a
result of assets disposals during the prior year.

Interest expense decreased $48,167 or 39% from the same quarter last year.
Lower average loan balances on both bank and subordinated debt offset the
increased interest rate on bank borrowings. Common stock warrants are
typically issued in connection with the extension of the Company's senior and
subordinated debt. The fair value of common stock warrants is charged to
interest expense over the term of the extension.

Other income for the current quarter was $8,548 compared to $27,454 in the
comparable quarter last year. The current quarter included revenue from non-
recurring engineering services. The previous year included a gain on the
sale of narrowband site equipment.

Income taxes were zero for 2001 and 2000 because the Company fully reserves
its deferred tax asset.

Liquidity and Capital Resources

On December 30, 2000, the Company's principal sources of liquidity consisted
of approximately $25,000 in cash and equivalents. Net cash used in operating
activities for the three months ended December 30, 2000 was $1,368,531, a
decrease of $1,478,973 from net cash provided by operating activities for
the same period in the prior year. Net cash provided by financing activities
was $1,183,525, the source of which was new bank borrowings and common stock
subscriptions. At December 31, 2000 the sales order backlog stood at
$4,629,000. Of the total December 30, 2000 backlog, land mobile products
represented $3,624,000, marine communications products represented $829,000
and marine instrumentation products represented $175,000.

On November 1, 2000 the Company entered into an agreement for a variable
line of credit for up to $1,000,000 with interest payable monthly at 9.0%
over prime (18.5% at December 30, 2000). The agreement provides for advances
based on accounts receivable balances. At December 30, 2000 the balance
outstanding on the line was $343,013, the maximum amount available at that
time. The line is collateralized by all of the Company's assets.

Losses incurred by the Company in recent years are primarily attributable to
maintaining land mobile engineering, manufacturing and marketing
capabilities despite significantly reduced revenues in this product line. We
believe that the FCC's 1999 issuance of Phase II licenses will result in
increased demand for the Company's land mobile products. Increased demand is
reflected in the Company's land mobile order backlog which has increased
from $2,151,000 at January 1, 2000 to $3,624,000 at December 30, 2000. The
recovery of land mobile revenues is currently being hindered by product
shortages due to the Company's working capital constraints.

In the event that land mobile revenues do not meet expectations, management
has a plan for significantly reducing land mobile related operating
expenses. The Company may elect to raise capital by selling 220 MHz licenses
and repeater equipment owned by its subsidiary, Narrowband Network Systems,
Inc. During the year ended September 30, 2000 the Company entered into
agreements to sell additional equipment and licenses for an aggregate
selling price of $568,000.

Losses have increased as a result of significantly reduced revenues due to
inventory shortages. Inventory shortages were caused by working capital
constraints, primarily due to reductions in bank credit facilities during
fiscal 2000.

During September 2000 the Company commenced a $3,750,000 private placement
common stock offering. As of December 30, 2000 the Company had received
proceeds of $3,332,470 and has elected to extend the offering until March
31, 2001.

In order to operate at a profit the Company will need to increase sales
revenues. The Company must raise additional funding to be used to increase
inventory and production levels to sustainable levels. The Company is
currently evaluating market conditions with respect to raising an additional
$2,500,000 in debt and/or equity financing. No such funding is committed at
this time, and there is no assurance that the Company will be able to obtain
additional financing on acceptable terms.


                         PART II - OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K

(a)   Exhibits. The following exhibits are filed as a part of, or
      incorporated by reference into, this report on Form 10-QSB.

3.1   Articles of Incorporation, incorporated by reference to Exhibit 3.1 to
      the Company's Quarterly Report on Form 10-QSB for the quarter ended
      July 1, 2000, Commission File No. 0-8936.

3.2   Bylaws, incorporated by reference to Exhibit 3.2 to the Company's
      Quarterly Report on Form 10-QSB for the quarter ended July 1, 2000,
      Commission File No. 0-8936.

4     Subordinated Notes Agreement with exhibits, incorporated by reference
      to Annual Report on Form 10-K for the Fiscal Year Ended September 27,
      1997.

10.1  Datamarine International, Inc. 1991 Stock Option Plan, incorporated by
      reference to Registration Statement 33-48532 on Form S-8.

10.2  1992 Stock Option Plan for Non-employee Directors, incorporated by
      reference to Annual Report on Form 10-K for the Fiscal Year Ended
      October 1, 1994.

10.3  1995 Stock Option Plan for Non-employee Directors, incorporated by
      reference to Annual Report on Form 10-K for the Fiscal Year Ended
      September 28, 1996.

(b)   There were no reports on Form 8-K filed during the quarter ended
      December 30, 2000.


SIGNATURES
----------

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                       Datamarine International, Inc.
                                                (Registrant)

Date:  February 8, 2001                /s/ JAN KALLSHIAN
       ----------------                -----------------------
                                       Jan Kallshian
                                       Chief Financial Officer