|
|



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549










Form 10-K










(Mark One)

| | x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
| | - | ------------------------------------------------------------------------------------



For the fiscal year ended December 31,
2013



OR



| |  ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
| | - | ----------------------------------------------------------------------------------------



COMMISSION FILE NUMBER: 814-00813










OFS Capital Corporation

(EXACT NAME OF REGISTRANT AS SPECIFIED
IN ITS CHARTER)










|Delaware                                                         | 46-1339639                                  
|---------------------------------------------------------------- | --------------------------------------------
|(State or jurisdiction of
        incorporation or organization) | (I.R.S. Employer
        Identification No.)
|                                                                 |                                             
|2850 West Golf Road, 5th Floor
        Rolling Meadows, Illinois | 60008                                       
|(Address of principal executive office)                          | (Zip Code)                                  



REGISTRANT’S TELEPHONE NUMBER,
INCLUDING AREA CODE:

(847) 734-2060



SECURITIES REGISTERED PURSUANT TO SECTION 12(b)
OF THE ACT:





|Title of Each Class                     |  | Name of Each Exchange on
        Which Registered
|--------------------------------------- |  | -------------------------------------------------
|Common Stock, par value $0.01 per share |  | The Nasdaq Global Select Market                  



SECURITIES REGISTERED PURSUANT TO SECTION 12(g)
OF THE ACT:

None










Indicate by check mark if the registrant
is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    YES   ̈    No  x



Indicate by check mark if the registrant
is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    YES   ̈    No  x



Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter periods as the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.    YES  x    NO   ̈



Indicate by check mark whether the registrant
has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted
and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant
was required to submit and post such files).    Yes   ̈    No   ̈



Indicate by check mark if disclosure of
delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best
of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this
Form 10-K or any amendment to this Form 10-K.    x



Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions
of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2
of the Exchange Act. (Check one):



|Large accelerated filer |  ̈                                              | Accelerated filer         | x
|----------------------- | ---------------------------------------------- | ------------------------- | -
|                        |                                                |                           |  
|Non-accelerated filer   |  ̈(Do not check if a smaller reporting company) | Smaller reporting company |  ̈



Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Act)    YES   ̈    NO  
x



The aggregate market value of the common
stock held by non-affiliates of the registrant as of June 28, 2013 based on the closing price on that date of $11.90 on the
NASDAQ Global Market was approximately $79.5 million. For the purpose of calculating this amount only, all directors and executive
officers of the registrant have been treated as affiliates. On March 14, 2014, there were 9,632,453 shares outstanding of the Registrant’s
common stock, $0.01 par value.



DOCUMENTS INCORPORATED BY REFERENCE



Portions of the registrant’s definitive Proxy Statement
relating to the registrant’s 2014 Annual Meeting of Stockholders, to be filed with the Securities and Exchange Commission
within 120 days following the end of the Company’s fiscal year, are incorporated by reference in Part III of this Annual
Report on Form 10-K as indicated herein.



|
|











TABLE OF CONTENTS



|           |                                                                                                              | Page
|---------- | ------------------------------------------------------------------------------------------------------------ | ----
|PART I    
|Item 1.    | Business                                                                                                     | 3   
|Item 1A.   | Risk Factors                                                                                                 | 29  
|Item 1B.   | Unresolved Staff Comments                                                                                    | 50  
|Item 2.    | Properties                                                                                                   | 50  
|Item 3.    | Legal Proceedings                                                                                            | 50  
|Item 4.    | Mine Safety Disclosures                                                                                      | 50  
|          
|PART II   
|Item 5.    | Market for Registrant’s Common Equity,
Related Stockholder Matters and Issuer Purchases of Equity Securities | 51  
|Item 6.    | Selected Consolidated Financial Data                                                                         | 54  
|Item 7.    | Management’s Discussion and Analysis of Financial Condition and Results of Operations                        | 55  
|Item 7A.   | Quantitative and Qualitative Disclosures about Market Risk                                                   | 72  
|Item 8.    | Financial Statements and Supplementary Data                                                                  | 73  
|Item 9.    | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure                         | 123 
|Item 9A.   | Controls and Procedures                                                                                      | 123 
|Item 9B.   | Other Information                                                                                            | 123 
|          
|PART III  
|Item 10.   | Directors, Executive Officers and Corporate Governance                                                       | 124 
|Item 11.   | Executive Compensation                                                                                       | 124 
|Item 12.   | Security Ownership of Certain Beneficial
Owners and Management and Related Stockholder Matters               | 124 
|Item 13.   | Certain Relationships and Related Transactions, and Director Independence                                    | 124 
|Item 14.   | Principal Accounting Fees and Services                                                                       | 124 
|          
|PART IV   
|Item 15.   | Exhibits and Financial Statement Schedules                                                                   | 125 
|Signatures | 129                                                                                                         



OFS Capital Corporation, our logo and other
trademarks of OFS Capital Corporation are the property of OFS Capital Corporation. All other trademarks or trade names referred
to in this annual report on Form 10-K are the property of their respective owners.











PART I



As used in this annual report on Form
10-K, except as otherwise indicated, the terms “OFS Capital,” “the Company,” “we,” “us,”
and “our” refer to OFS Capital Corporation and its consolidated subsidiaries for the periods after the consummation
of the BDC Conversion (as defined below), and refer to OFS Capital, LLC, a Delaware limited liability company, and its consolidated
subsidiaries for the periods prior to consummation of the BDC Conversion.



On November 7, 2012, we converted
from a limited liability company into a corporation. In this conversion, or the BDC Conversion, OFS Capital succeeded to the business
of OFS Capital, LLC and its consolidated subsidiaries, and the sole member of OFS Capital, LLC became the sole shareholder of OFS
Capital. Thereafter, we filed an election to be regulated as a business development company, or BDC, under the Investment Company
Act of 1940, as amended, or the 1940 Act. Unless otherwise indicated, the disclosure in this annual report on Form 10-K gives effect
to the BDC Conversion.



| | Item 1. | Business
| | ------- | --------



General



We are an externally managed, closed-end,
non-diversified management investment company. Our investment objective is to provide our shareholders with both current income
and capital appreciation primarily through debt investments and, to a lesser extent, equity investments. Our investment strategy
focuses primarily on investments in middle-market companies in the United States. We use the term “middle-market” to
refer to companies that may exhibit one or more of the following characteristics: number of employees between 150 and 2,000; revenues
between $15 million and $300 million; annual earnings before interest, taxes, depreciation and amortization, or EBITDA, between
$3 million and $50 million; generally, private companies owned by private equity firms or owners/operators; and enterprise value
between $10 million and $500 million. For additional information about how we define the middle-market, see “General—Investment
Criteria/Guidelines.”



As of December 31, 2013, our investment
portfolio consisted of outstanding loans of approximately $237.7 million in aggregate principal amount in 58 portfolio companies,
of which $49.0 million in aggregate principal amount was held by OFS SBIC I, LP (formerly known as Tamarix Capital Partners, L.P.),
or SBIC I LP, our wholly-owned small business investment company, or SBIC, subsidiary, in eight portfolio companies. As of December
31, 2013, 93% of our investment portfolio was comprised of senior secured loans, 4% of subordinated loans and 3% of equity investments,
at fair value.



While our investment strategy
focuses primarily on middle-market companies in the United States, including senior secured loans, which includes first-lien,
second-lien and unitranche loans as well as subordinated loans and, to a lesser extent, warrants and other minority equity
securities, we also may invest up to 30% of our portfolio in opportunistic investments of non-eligible portfolio companies.
Specifically, as part of this 30% basket, we may consider investments in investment funds that are operating pursuant to
certain exceptions to the 1940 Act and in advisers to similar investment funds, as well as in debt of middle-market companies
located outside of the United States and debt and equity of public companies that do not meet the definition of eligible
portfolio companies because their market capitalization of publicly traded equity securities exceeds the levels provided for
in the 1940 Act.



Our investment strategy includes
SBIC I LP, which received an SBIC license from the U.S. Small Business Administration, or SBA, in May 2012. On December 4,
2013, we received approval from the SBA to acquire all of the limited partnership interests in SBIC I LP and all of the
ownership interests of its general partner, OFS SBIC I GP, LLC (formerly known as Tamarix Capital G.P. LLC), or SBIC I GP,
that were owned or subscribed for by other persons. We acquired the interests on December 4, 2013, which resulted in SBIC I
LP becoming a wholly-owned subsidiary. The transaction was finalized in January 2014. For additional information on the
acquisition of SBIC I LP and SBIC I GP, see “Item 8 – Financial Statements and Supplementary Data - Note
4.” The SBIC license allows SBIC I LP to receive SBA-guaranteed debenture funding, subject to the issuance of a
leverage commitment by the SBA and other customary procedures. SBA leverage funding is subject to SBIC I LP’s payment
of certain fees to the SBA, and the ability of SBIC I LP to draw on the leverage commitment is subject to its compliance with
SBA regulations and policies, including an audit by the SBA. For additional information regarding the regulation of SBIC I
LP, see “- Regulation—Small Business Investment Company Regulations.”



On November 26, 2013, we received an exemptive
order from the SEC to permit us to exclude the debt of SBIC I LP guaranteed by the SBA from the definition of senior securities
in the statutory 200% asset coverage ratio under the 1940 Act.



Our investment activities are
managed by OFS Capital Management, LLC, or OFS Advisor, and supervised by our board of directors, a majority of whom are
independent of us, OFS Advisor and its affiliates. Under the investment advisory agreement between us and OFS Advisor, or the
Investment Advisory Agreement, we have agreed to pay OFS Advisor an annual base management fee based on the average value of
our total assets (other than cash and cash equivalents but including assets purchased with borrowed amounts and including
assets owned by any consolidated entity) as well as an incentive fee based on our investment performance. We have elected to
exclude from the base management fee calculation any base management fee that would be owed in respect of the intangible
asset and goodwill resulting from our acquisitions of the remaining ownership interests in SBIC I LP and SBIC I GP on
December 4, 2013. We have also entered into an administration agreement, or Administration Agreement, with OFS Capital
Services, LLC, or OFS Services, our Administrator. Under our Administration Agreement, we have agreed to reimburse OFS
Services for our allocable portion (subject to the review and approval of our independent directors) of overhead and other
expenses incurred by OFS Services in performing its obligations under the Administration Agreement.



3







As a BDC, we must not acquire any assets
other than “qualifying assets” specified in the 1940 Act unless, at the time the acquisition is made, at least 70%
of our total assets are qualifying assets (with certain limited exceptions). Qualifying assets include investments in “eligible
portfolio companies.” Under the relevant SEC rules, the term “eligible portfolio company” includes all private
companies, companies whose securities are not listed on a national securities exchange, and certain public companies that have
listed their securities on a national securities exchange and have a market capitalization of less than $250 million, in each case
organized in the United States.



We are permitted to borrow money from time
to time within the levels permitted by the 1940 Act (which generally allows us to incur leverage for up to 50% of our asset base).
We may borrow money when the terms and conditions available are favorable to do so and are aligned with our investment strategy
and portfolio composition. The use of borrowed funds or the proceeds of preferred stock to make investments would have its own
specific benefits and risks, and all of the costs of borrowing funds or issuing preferred stock would be borne by holders of our
common stock.



We have elected to be treated for tax purposes
as a regulated investment company, or RIC, under Subchapter M of the Internal Revenue Code of 1986, or the Code. To qualify as
a RIC, we must, among other things, meet certain source-of-income and assets diversification requirements. Pursuant to these elections,
we generally will not have to pay corporate-level taxes on any income we distribute to our shareholders.



About OFS and Our Advisor



OFS (which refers to the
collective activities and operations of Orchard First Source Asset Management, LLC (“OFSAM”) and its subsidiaries
and certain affiliates) is an established investment platform focused on meeting the capital needs of middle-market
companies. OFS is the successor to First Source Financial Inc., which was founded in 1995 as a joint venture between Dominion
Capital, Inc., a wholly-owned subsidiary of Dominion Resources, Inc., or Dominion, and Household Commercial Financial
Services Inc., a unit of Household International, or Household. Household sold its interest in First Source Financial Inc. to
Dominion in 1997. In 2003, Orchard Paladin Management, LLC, our predecessor, acquired from Dominion a portfolio of performing
and non-performing loans of approximately $625 million in aggregate commitment amount, plus additional investments in equity
securities. Shortly thereafter, in 2004, Orchard Paladin Management, LLC acquired Dominion’s interest in First Source
Financial Inc. Many of the workouts managed by our senior managers since 2003 involved loans in the portfolio acquired from
Dominion and loans acquired as a result of the purchase of Dominion’s interest in First Source Financial Inc.



As of December 31, 2013, OFS had 36
full-time employees and five part-time employees. OFS is currently headquartered in Rolling Meadows, Illinois, a suburb of Chicago,
but is moving its headquarters to Chicago, Illinois beginning March 24, 2014. OFS also has additional offices in New York,
New York and Los Angeles, California.



Our investment activities are managed by
OFS Advisor, our investment adviser. OFS Advisor is responsible for sourcing potential investments, conducting research and diligence
on potential investments and equity sponsors, analyzing investment opportunities, structuring our investments and monitoring our
investments and portfolio companies on an ongoing basis. OFS Advisor is a subsidiary of OFSAM, our parent company prior to the
completion of our IPO, and is a registered investment adviser under the Investment Advisers Act of 1940, or the Advisers Act.



Our relationship with OFS Advisor is governed
by and dependent on the Investment Advisory Agreement and may be subject to conflicts of interest. OFS Advisor provides us with
advisory services in exchange for a base management fee and incentive fee. See “—Management and Other Agreements—Investment
Advisory Agreement” for a discussion of the base management fee and incentive fee payable by us to OFS Advisor. The base
management fee is based on our total assets (other than cash and cash equivalents but including assets purchased with borrowed
amounts and including assets owned by any consolidated entity) and, therefore, OFS Advisor will benefit when we incur debt or use
leverage. Our board of directors is charged with protecting our interests by monitoring how OFS Advisor addresses these and other
conflicts of interest associated with its management services and compensation. While our board of directors is not expected to
review or approve each borrowing or incurrence of leverage, our independent directors will periodically review OFS Advisor’s
services and fees as well as its portfolio management decisions and portfolio performance.



OFS Advisor has entered into a Staffing
Agreement with Orchard First Source Capital, Inc., or OFSC, a wholly-owned subsidiary of OFSAM. OFSC employs all of OFS’s
investment professionals. Under the Staffing Agreement, OFSC makes experienced investment professionals available to OFS Advisor
and provides access to the senior investment personnel of OFS and its affiliates. The Staffing Agreement provides OFS Advisor with
access to deal flow generated by OFS and its affiliates in the ordinary course of their businesses and commits the members of OFS
Advisor’s investment committee to serve in that capacity. As our investment adviser, OFS Advisor is obligated to allocate
investment opportunities among us and any other clients fairly and equitably over time in accordance with its allocation policy.



4







OFS Advisor capitalizes on the
significant deal origination and sourcing, credit underwriting, due diligence, investment structuring, execution, portfolio
management and monitoring experience of OFS’s professionals. The senior management team of OFS, including Glenn
Pittson, Bilal Rashid, Jeff Cerny and Mark Hauser, provides services to OFS Advisor. These managers have developed a broad
network of contacts within the investment community, averaging over 20 years of experience investing in debt and equity
securities of middle-market companies. In addition, these managers have gained extensive experience investing in assets that
will constitute our primary focus and have expertise in investing across all levels of the capital structure of middle-market
companies.



In addition to their roles with OFS Advisor,
Glenn Pittson and Bilal Rashid serve as our interested directors. Mr. Pittson has over 25 years of experience in corporate
finance, senior and mezzanine lending, structured finance, loan workouts and loan portfolio management, having spent the majority
of his career in various capacities at Canadian Imperial Bank of Commerce (“CIBC”), including as head of U.S. Credit
Markets, where he was central to the development and execution of a fundamental restructuring of CIBC’s loan origination
activities. During the mid-1980’s, Mr. Pittson was instrumental in establishing CIBC’s leveraged lending business.
Mr. Rashid has approximately 18 years of experience in investment banking, debt capital markets and investing as it relates
to corporate credit, structured credit and securitizations, including serving as a managing director in the global markets and
investment banking division at Merrill Lynch. Over his career, Mr. Rashid has advised, arranged financing for and lent to
several middle-market credit providers, including business development companies and their affiliates.



Among other members of OFS’s senior
management team, Jeff Cerny is experienced in credit evaluation, credit monitoring, troubled credit and loan administration, and
negotiation and structuring of structured funding vehicles, having previously held positions at Sanwa Business Credit Corporation,
American National Bank and Trust Company of Chicago and Charter Bank Group, a multi-bank holding company. Mark Hauser is experienced
in the structuring of alternative asset and private equity investments, having previously held positions at Sandell Asset Management,
an international multi-strategy alternative asset manager, FdG Associates, a New York-based middle-market private equity fund,
and Ocean Capital Corporation, a private international investment banking firm.



Our Administrator



OFS Services, an affiliate of OFS Advisor,
provides the administrative services necessary for us to operate. OFS Services furnishes us with office facilities and equipment,
necessary software licenses and subscriptions and clerical, bookkeeping and recordkeeping services at such facilities. OFS Services
oversees our financial reporting as well as prepares our reports to shareholders and all other reports and materials required to
be filed with the U.S. Securities and Exchange Commission, or SEC, or any other regulatory authority. OFS Services also manages
the determination and publication of our net asset value and the preparation and filing of our tax returns and generally monitors
the payment of our expenses and the performance of administrative and professional services rendered to us by others. OFS Services
may retain third parties to assist in providing administrative services to us. To the extent that OFS Services outsources any of
its functions, we will pay the fees associated with such functions on a direct basis without incremental profit to OFS Services.





Market Opportunity



Our investment strategy is focused primarily
on investments in middle-market companies in the United States. We find the middle-market attractive for the following reasons:



Large Target Market. According
to the U.S. Census Bureau in its 2007 economic census, the most recent economic census conducted by the U.S. Census Bureau, there
were approximately 196,000 companies in the United States with annual revenues between $10 million and $2.5 billion, compared with
1,200 companies with revenues greater than $2.5 billion. We believe that these middle-market companies represent a significant
growth segment of the U.S. economy and often require substantial capital investments to grow. Middle-market companies have historically
constituted the vast bulk of OFS’s portfolio companies since its inception, and constituted the vast bulk of our portfolio
as of December 31, 2013. We believe that this market segment will continue to produce significant investment opportunities for
us.



Specialized Lending Requirements
with High Barriers to Entry. We believe that several factors render many U.S. financial institutions ill-suited to lend
to U.S. middle-market companies. For example, based on the experience of our management team, lending to private middle-market
companies in the United States (a) is generally more labor-intensive than lending to larger companies due to the smaller size of
each investment and the fragmented nature of information for such companies, (b) requires due diligence and underwriting practices
consistent with the demands and economic limitations of the middle-market and (c) may also require more extensive ongoing monitoring
by the lender. As a result, middle-market companies historically have been served by a limited segment of the lending community.
As a result of the unique challenges facing lenders to middle-market companies, there are high barriers to entry that a new lender
must overcome.



Robust Demand for Debt Capital.
We believe that private equity firms have significant committed but uncalled capital, a large portion of which is still available
for investment in the United States. We expect the large amount of unfunded buyout commitments will drive demand for leveraged
buyouts over the next several years, which should, in turn, create leveraged lending opportunities for us.







5











Investment Criteria/Guidelines



Our investment objective is to generate
current income and capital appreciation by investing primarily in middle-market companies in the United States. Although we will
continue to focus on investments in senior secured loans, including first lien, second lien, and unitranche loans, we have also
expanded into additional asset classes in which the investment professionals of OFS Advisor have expertise, including investments
in subordinated loans and, to a lesser extent, warrants and other minority equity securities. In particular, we believe that structured
equity debt investments (i.e., senior secured unitranche loans, typically with warrant coverage, in companies with no financial
sponsor) represent a significant growth opportunity offering the borrower the convenience of dealing with one lender, which may
result in a higher blended rate of interest to us than we might expect to receive under a traditional multi-tranche structure.
We expect that our investments in the equity securities of portfolio companies, such as warrants, preferred stock, common stock
and other equity interests, will principally be made in conjunction with our debt investments, and we currently anticipate that
no more than 5% of our portfolio will consist of equity investments in middle-market companies that do not pay a regular dividend.
Generally, we do not expect to make investments in companies or securities that OFS Advisor determines to be distressed investments
(such as discounted debt instruments that have either experienced a default or have a significant potential for default), other
than follow-on investments in portfolio companies of ours. We intend to continue to generate strong risk-adjusted net returns by
assembling a diversified portfolio of investments across a broad range of industries.



We target U.S. middle-market companies
by utilizing our proprietary database of borrowers developed over OFS’s more than 18 years in lending to middle-market companies,
as well as through OFS’s access to a network of financial institutions, private equity sponsors, investment banks, consultants
and attorneys. A typical targeted borrower will exhibit certain of the following characteristics:



| | • | number of employees between 150 and 2,000;
| | - | ------------------------------------------



| | • | revenues between $15 million and $300 million;
| | - | ----------------------------------------------



| | • | annual EBITDA between $3 million and $50 million;
| | - | -------------------------------------------------



| | • | generally, private companies owned by private equity firms or owners/operators;
| | - | -------------------------------------------------------------------------------



| | • | enterprise value between $10 million and $500 million;
| | - | ------------------------------------------------------



| | • | effective and experienced management teams;
| | - | -------------------------------------------



| | • | defensible market share;
| | - | ------------------------



| | • | solid historical financial performance, including a steady stream of cash flow;
| | - | -------------------------------------------------------------------------------



| | • | high degree of recurring revenue;
| | - | ---------------------------------



| | • | diversity of customers, markets, products and geography; and
| | - | ------------------------------------------------------------



| | • | differentiated products or services.
| | - | ------------------------------------





6







While we believe that the characteristics
listed above are important in identifying and investing in prospective portfolio companies, not all of these criteria will be met
by each prospective portfolio company.



Due Diligence and Investment Process Overview



We employ a thorough and disciplined underwriting
and due diligence process that is conducted in accordance with an established and documented credit policy and that is focused
on investment recovery. Our process involves a comprehensive analysis of a prospective portfolio company’s market, operational,
financial, and legal position, as well as its future prospects. In addition to our own analysis, we may use the services of third
parties for environmental reviews, quality of earnings reports, industry surveys, background checks on key managers, and insurance
reviews.



We seek to invest in companies that have
experienced and incentivized management teams, that have stable and predictable cash flows, and that have defensible market positions.
We underwrite our investments with the expectation that we will hold those investments for a number of years, and we structure
and document our investments accordingly.



Our due diligence and underwriting process
typically addresses the following elements (although certain elements may not be included in every due diligence undertaking):



| | • | Prospective Portfolio Company Characteristics: focusing on primary drivers of the company’s revenues and
cash flows, including its key products and services; customer and supplier concentrations and contractual relationships; depth,
breadth, and quality of company management, as well as the extent to which the management team is appropriately compensated with
equity incentives; and any regulatory, labor, or litigation matters impacting the company.
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | Industry and Competitive Overview: including industry size and the company’s position within it; growth
potential and barriers to entry; governmental, regulatory, or technological issues potentially affecting the industry; and cyclicality
or seasonality risks associated with the industry.
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | Financial Analysis: involving an understanding of the company’s historical financial results, focusing
on actual operating trends experienced over time, in order to forecast future performance, including in various sensitized performance
scenarios; attention to projected cash flows, debt service coverage, and leverage multiples under such scenarios; and an assessment
of enterprise valuations and debt repayment/investment recovery prospects given such sensitized performance scenarios.
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | Investment Documentation: focusing on obtaining the best legal protections available to us given our position
within the capital structure, including, as appropriate, financial covenants; collateral liens and stock pledges; review of loan
documents of other of the prospective portfolio company’s creditors; and negotiation of inter-creditor agreements.
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Portfolio Review/Risk Monitoring



We view active portfolio monitoring as
a vital part of our investment process, and we benefit from a portfolio management system developed by OFS that includes daily,
weekly, monthly, and quarterly components, and that involves comprehensive review of the performance of each of our portfolio companies.
As part of the portfolio management process, OFS Advisor performs ongoing risk assessment on each of our investments and assigns
each debt investment a credit rating based on OFS’s internal ratings scale.



7







We categorize debt investments into the
following risk categories based on relevant information about the ability of borrowers to service their debt:



1 (Low Risk) – A risk rated 1, or
Low Risk, credit is a credit that has most satisfactory asset quality and liquidity, as well as good leverage capacity. It maintains
predictable and strong cash flows from operations. The trends and outlook for the credit’s operations, balance sheet, and
industry are neutral to favorable. Collateral, if appropriate, has maintained value and would be capable of being liquidated on
a timely basis. Overall a 1 rated credit would be considered to be of investment grade quality.



2 (Below Average Risk) – A risk rated
2, or Below Average Risk, credit is a credit that has acceptable asset quality, moderate excess liquidity, modest leverage capacity.
It could have some financial/non-financial weaknesses which are offset by strengths; however, the credit demonstrates an ample
current cash flow from operations. The trends and outlook for the credit’s operations, balance sheet, and industry are generally
positive or neutral to somewhat negative. Collateral, if appropriate, has maintained value and would be capable of being liquidated
successfully on a timely basis.



3 (Average) – A risk rated 3, or
Average, credit is a credit that has acceptable asset quality, somewhat strained liquidity, minimal leverage capacity. It is at
times characterized by just acceptable cash flows from operations. Under adverse market conditions, carrying the current debt service
could pose difficulties for the borrower. The trends and conditions of the credit’s operations and balance sheet are neutral
to slightly negative.



4 (Special Mention) – A risk rated
4, or Special Mention, credit is a credit with no apparent loss of principal or interest envisioned. Nonetheless, it possesses
credit deficiencies or potential weaknesses which deserve management’s close and continued attention. The credit’s
operations and/or balance sheet have demonstrated an adverse trend or deterioration which, while serious, has not reached the point
where the liquidation of debt is jeopardized. These weaknesses are generally considered correctable by the borrower in the normal
course of business but may if not checked or corrected, weaken the asset or inadequately protect our credit position.



5 (Substandard) – A risk rated 5,
or Substandard, credit is a credit inadequately protected by the current enterprise value or paying capacity of the obligor or
of the collateral, if any. These credits have well-defined weaknesses based upon objective evidence, such as recurring or significant
decreases in revenues and cash flows. These assets are characterized by the possibility that we may sustain loss if the deficiencies
are not corrected. The possibility that liquidation would not be timely (e.g. bankruptcy or foreclosure) requires a Substandard
classification even if there is little likelihood of loss.



6 (Doubtful) – A risk rated 6, or
Doubtful, credit is a credit with all the weaknesses inherent in those classified as Substandard, with the additional factor that
the weaknesses are pronounced to the point that collection or liquidation in full, on the basis of currently existing facts, conditions
and values is deemed uncertain. The possibility of loss on a Doubtful asset is high but, because of certain important and reasonably
specific pending factors which may strengthen the asset, its classification as an estimated loss is deferred until its more exact
status can be determined.



7 (Loss) – A risk rated 7, or Loss,
credit is a credit considered almost fully uncollectible and of such little value that its continuance as an asset is not warranted.
It is generally a credit that is no longer supported by an operating company, a credit where the majority of our assets have been
liquidated or sold and a few assets remain to be sold over many months or even years, or a credit where the remaining collections
are expected to be minimal.



As of December 31, 2013, we had debt investments
in 58 portfolio companies, totaling $230.6 million at fair value, of which $204.3 million, $17.4 million, $7.8 million, and $1.1
million were rated 3, 4, 5, and 6, respectively.



Investment Committees



The purpose of our investment committees
is to evaluate and approve our prospective investments, subject at all times to the oversight of our board of directors.



OFS Advisor’s
investment committee, or the Advisor Investment Committee, which is comprised of Richard Ressler (Chairman), Glenn Pittson,
Bilal Rashid and Jeffrey Cerny, is responsible for our overall asset allocation decisions, as well as approval all of
investments made by us directly or through OFS Capital WM, LLC  (“OFS Capital WM”). Each member of the Advisor’s
Investment Committee performs a similar role for other investments managed by OFS and its affiliates.



The investment committee for the SBIC, or the SBIC Investment Committee and, together with the Advisor Investment Committee,
the Investment Committees, which is comprised of Mark Hauser, Peter Rothschild, Peter Fidler, and Glenn Pittson, is
responsible for approval of all of investments made by SBIC I LP. Any investment decision on the part of SBIC I LP requires
the unanimous approval of the SBIC Investment Committee.



8







The process employed by each Investment
Committees is intended to bring the diverse experience and perspectives of the committees’ members to the investment process.
The Investment Committees serve to provide investment consistency and adherence to our core investment philosophy and policies.
The Investment Committees also determine appropriate investment sizing and implement ongoing monitoring requirements.



In certain instances, our board of directors
may also determine that its approval is required prior to the making of an investment. In addition to reviewing investments, Investment
Committees’ meetings serve as a forum to discuss credit views and outlooks. Potential transactions and deal flow are reviewed
on a regular basis. Members of the investment team are encouraged to share information and views on credits with members of the
Investment Committees early in their analysis. We believe this process improves the quality of the analysis and assists the deal
team members in working efficiently.



Structure of Investments



We anticipate that our loan portfolio will
continue to contain investments of the following types:



First-Lien Senior Secured Loans.
First-lien senior secured loans comprise, and will continue to comprise, a significant portion of our investment portfolio. We
obtain security interests in the assets of these portfolio companies as collateral in support of the repayment of these loans (in
certain cases, subject to a payment waterfall). The collateral takes the form of first-priority liens on specified assets of the
portfolio company borrower and, typically, first-priority pledges of the ownership interests in the borrower. Our first lien loans
may provide for moderate loan amortization in the early years of the loan, with the majority of the amortization deferred until
loan maturity.



Senior Secured Unitranche Loans.
Unitranche loans are loans that combine both senior and subordinated debt into one loan under which the borrower pays a single
blended interest rate that is intended to reflect the relative risk of the secured and unsecured components. We typically structure
our unitranche loans as senior secured loans. We obtain security interests in the assets of these portfolio companies as collateral
in support of the repayment of these loans. This collateral takes, the form of first-priority liens on the assets of a portfolio
company and, typically, first-priority pledges of the ownership interests in the company. We believe that unitranche lending represents
a significant growth opportunity for us, offering the borrower the convenience of dealing with one lender, which may result in
a higher blended rate of interest to us than we might realize in a traditional multi-tranche structure. Unitranche loans typically
provide for moderate loan amortization in the initial years of the facility, with the majority of the amortization deferred until
loan maturity. Unitranche loans generally allow the borrower to make a large lump sum payment of principal at the end of the loan
term, and there is a risk of loss if the borrower is unable to pay the lump sum or refinance the amount owed at maturity. In many
cases, we will be the sole lender, or we, together with our affiliates, will be the sole lender, of unitranche loans, which can
afford us additional influence with a borrower in terms of monitoring and, if necessary, remediation in the event of underperformance.



Second-lien Senior Secured Loans.
We obtain security interests in the assets of these portfolio companies as collateral in support of the repayment of such loans.
This collateral typically takes the form of second-priority liens on the assets of a portfolio company, and we may enter into an
intercreditor agreement with the holders of the portfolio company’s first-lien senior secured debt. These loans typically
provide for no contractual loan amortization in the initial years of the facility, with all amortization deferred until loan maturity.



Unsecured Subordinated (“Mezzanine”)
Loans. We structure these investments as unsecured, subordinated loans that typically provide for relatively high, fixed
interest rates that provide us with significant current interest income. These loans typically will have interest-only payments
(often representing a combination of cash pay and payment-in-kind (“PIK”) interest) in the early years, with amortization
of principal deferred to maturity. Mezzanine loans generally allow the borrower to make a large lump sum payment of principal at
the end of the loan term, and there is a risk of loss if the borrower is unable to pay the lump sum or refinance the amount owed
at maturity. Mezzanine investments are generally more volatile than secured loans and may involve a greater risk of loss of principal.
Mezzanine loans often include a PIK feature (meaning a feature allowing for the payment of interest in the form of additional principal
amount of the loan instead of in cash), which effectively operates as negative amortization of loan principal, thereby increasing
credit risk exposure over the life of the loan.



Warrants and Other Minority Equity
Securities. In some cases, we will also receive nominally priced warrants or options to buy a minority equity interest
in the portfolio company in connection with such a loan. As a result, as a portfolio company appreciates in value, we may achieve
additional investment return from this equity interest. We may structure such warrants to include provisions protecting our rights
as a minority-interest holder, as well as a “put,” or right to sell such securities back to the issuer, upon the occurrence
of specified events. In many cases, we may also seek to obtain registration rights in connection with these equity interests, which
may include demand and “piggyback” registration rights.



9







General Structuring Considerations.
We tailor the terms of each investment to the facts and circumstances of the transaction and the prospective portfolio company,
negotiating a structure that protects our rights and manages our risk while creating incentives for the portfolio company to achieve
its business plan and improve its operating results. We seek to limit the downside potential of our investments by:



| | • | selecting investments that we believe have a very low probability of loss.
| | - | --------------------------------------------------------------------------

| |   |                                                                                                                                                                          
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| | • | requiring a total return on our investments (including both interest and potential equity appreciation) that we believe will
compensate us appropriately for credit risk;

| |   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| | • | negotiating covenants in connection with our investments that afford our portfolio companies as much flexibility in managing
their businesses as possible, consistent with the preservation of our capital. Such restrictions may include affirmative and negative
covenants, default penalties, lien protection, change of control provisions and board rights, including either observation or rights
to a seat on the board of directors under some circumstances; and



We expect to hold most of our investments
to maturity or repayment, but we may sell some of our investments earlier if a liquidity event occurs, such as a sale, recapitalization
or worsening of the credit quality of the portfolio company.



Investments



We pursue an investment strategy focused
primarily on investments in middle-market companies in the United States. Although we continue to focus on investments in first-lien
senior secured loans, we have expanded our investment activity into additional asset classes in which OFS Advisor’s investment
professionals have expertise, including investments in unitranche, second-lien, and mezzanine loans and, to a lesser extent, warrants
and other minority equity securities. We seek to create a diverse portfolio by making investments in the securities of middle-market
companies that we expect to range generally from $3.0 million to $25.0 million each, although we expect this investment size will
vary proportionately with the size of our capital base.



As of December 31, 2013, our investment
portfolio consisted of outstanding loans to 58 portfolio companies, totaling approximately $237.7 million in aggregate principal
amount (including SBIC I LP’s $49.0 million in loans to eight portfolio companies), of which 96% were senior secured loans,
as well as SBIC I LP’s approximately $7.4 million in equity investments, at fair value, in the same eight portfolio companies
in which it held debt investments. Our investment portfolio encompassed a broad range of geographical regions and industries. As
of December 31, 2013, we had unfunded commitments of $4.8 million for three portfolio companies, including $3.3 million for two
portfolio companies of SBIC I LP. Set forth in the tables and charts below is selected information with respect to our portfolio
as of December 31, 2013.



The following table summarizes the composition
of our investment portfolio.



|                                   |  | As of December 31, 2013 |        
|---------------------------------- |  | ----------------------- | -------
|                                   |  | Commitment              |        
|                                   |  | ($ in thousands)        |        
|Senior secured term loan           |  | $                       | 232,126
|Subordinated term loan             |  |                         | 8,790  
|Senior secured revolver            |  |                         | 1,500  
|Equity investments (at fair value) |  |                         | 7,365  
|                                   |  | $                       | 249,781
|Total # of Obligors                |  |                         | 58     



10







The following chart provides a regional breakdown of our investment
portfolio as of December 31, 2013.







Our investment portfolio’s three
largest industries are Healthcare & Pharmaceuticals, Services: Business, and Banking, Finance, Insurance & Real Estate,
totaling approximately 50% of the investment portfolio. The following table summarizes our investment portfolio by industry as
of December 31, 2013.



|                                          |  | As of December 31, 2013 |        
|----------------------------------------- |  | ----------------------- | -------
|Industry                                  |  | Commitment              |        
|                                          |  | (in thousands)          |        
|Aerospace & Defense                       |  | $                       | 15,928 
|Automotive                                |  |                         | 7,209  
|Banking, Finance, Insurance & Real Estate |  |                         | 29,302 
|Beverage, Food & Tobacco                  |  |                         | 7,144  
|Capital Equipment                         |  |                         | 8,072  
|Chemicals, Plastics & Rubber              |  |                         | 19,757 
|Construction & Building                   |  |                         | 1,888  
|Consumer goods: Non-durable               |  |                         | 7,713  
|Containers, Packaging & Glass             |  |                         | 4,268  
|Energy: Oil & Gas                         |  |                         | 7,235  
|Environmental Industries                  |  |                         | 7,869  
|Healthcare & Pharmaceuticals              |  |                         | 58,717 
|High Tech Industries                      |  |                         | 5,059  
|Media: Advertising, Printing & Publishing |  |                         | 11,213 
|Media: Broadcasting & Subscription        |  |                         | 4,305  
|Retail                                    |  |                         | 4,138  
|Services: Business                        |  |                         | 36,147 
|Services: Consumer                        |  |                         | 6,256  
|Telecommunications                        |  |                         | 7,561  
|                                          |  | $                       | 249,781





11









The following table summarizes our debt
investment portfolio by size of exposure.



|                              |  | As of December 31, 2013 |        
|----------------------------- |  | ----------------------- | -------
|Investment Size (in millions) |  | Commitment              |        
|                              |  | ($ in thousands)        |        
|0 - 3                         |  | $                       | 28,847 
|3 - 4                         |  |                         | 59,070 
|4 - 5                         |  |                         | 114,192
|5 - 10                        |  |                         | 28,042 
|> 10                          |  |                         | 12,265 
|                              |  | $                       | 242,416



The following chart provides a breakdown
of our debt investment portfolio by investment size as of December 31, 2013.







The following chart provides a breakdown
of our debt investment portfolio by yield as of December 31, 2013







12







Competition



Our primary competitors in providing financing
to middle-market companies include public and private funds, other business development companies, commercial and investment banks,
commercial finance companies and, to the extent they provide an alternative form of financing, private equity and hedge funds.
Many of our competitors are substantially larger and have considerably greater financial, technical, and marketing resources than
we do. Some competitors may have access to funding sources that are not available to us. In addition, some of our competitors may
have higher risk tolerances or different risk assessments, which could allow them to consider a wider variety of investments and
establish more relationships than us. Further, many of our competitors are not subject to the regulatory restrictions that the
1940 Act imposes on us as a BDC, or to the distribution and other requirements we must satisfy to maintain our RIC status.



We expect to continue to use the expertise
of the investment professionals of OFS and its affiliates to which we have access, to assess investment risks and determine
appropriate pricing for our investments in portfolio companies. In addition, we expect that the relationships of the senior members
of OFS and its affiliates will enable us to learn about, and compete effectively for, financing opportunities with attractive middle-market
companies in the industries in which we seek to invest. For additional information concerning the competitive risks we face, see
“Item 1A. Risk Factors—Risks Related to our Business and Structure—We operate in a highly competitive market
for investment opportunities, which could reduce returns and result in losses.”



Administration



We do not have any direct employees, and
our day-to-day investment operations are managed by OFS Advisor. We have a chief executive officer, chief financial officer, chief
compliance officer, chief accounting officer, and corporate secretary and, to the extent necessary, our board of directors may
elect to appoint additional officers going forward. Our officers are employees of OFSC, an affiliate of OFS Advisor, and a portion
of the compensation paid to our officers are paid by us pursuant to the Administration Agreement. All of our executive officers
are also officers of OFS Advisor. See “—Management and Other Agreements.”



Management AndOther Agreements







OFS Advisor is registered as an investment
adviser under the Advisers Act. OFS Advisor is a wholly owned subsidiary of OFSAM. Subject to the overall supervision of our board
of directors and in accordance with the 1940 Act, OFS Advisor manages our day-to-day operations and provides investment advisory
services to us. Under the terms of the Investment Advisory Agreement, OFS Advisor:



| | • | determines the composition of our portfolio, the nature and timing of the changes to our portfolio and the manner of implementing
such changes;
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------



| | • | assists us in determining what securities we purchase, retain or sell;
| | - | ----------------------------------------------------------------------



| | • | identifies, evaluates and negotiates the structure of the investments we make (including performing due diligence on our prospective
portfolio companies); and
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | executes, closes, services and monitors the investments we make.
| | - | ----------------------------------------------------------------



Certain personnel of OFS conduct activities
on our behalf directly through, and under the supervision of, OFS Advisor. OFS Advisor’s services under the Investment Advisory
Agreement are not exclusive. Pursuant to a Staffing Agreement between OFSC and OFS Advisor, OFSC has agreed to provide OFS Advisor
with the resources to fulfill its obligations under the Investment Advisory Agreement. These resources include staffing by experienced
investment professionals and access to the senior investment personnel of OFSC, pursuant to which each member of the Advisor Investment
Committee has committed to serve in such capacity (including Mr. Ressler, who is currently the Chairman of the Advisor Investment
Committee). These personnel services are provided under the Staffing Agreement on a direct cost reimbursement basis to OFS Advisor.



13









Investment Advisory Agreement



Management and Incentive Fee



Pursuant to the Investment Advisory Agreement
with OFS Advisor and subject to the overall supervision of our board of directors and in accordance with the 1940 Act, OFS Advisor
provides investment advisory services to us. For providing these services, OFS Advisor receives a fee from us, consisting of two
components—a base management fee and an incentive fee. From the completion of our IPO through October 31, 2013, the
base management fee was calculated at an annual rate of 0.875% based on the average value of our total assets (other than cash
and cash equivalents but including assets purchased with borrowed amounts and including assets owned by any consolidated entity),
adjusted for stock issuances and stock purchases, at the end of the two most recently completed calendar quarters. Beginning on
November 1, 2013, the base management fee is calculated at an annual rate of 1.75% based on the average value of our total assets
(other than cash and cash equivalents but including assets purchased with borrowed amounts and including assets owned by any consolidated
entity), adjusted for stock issuances and stock purchases, at the end of the two most recently completed calendar quarters. We
have elected to exclude from the base management fee calculation any base management fee that would be owed in respect of the intangible
asset and goodwill resulting from our acquisitions of the remaining ownership interests in SBIC I LP and SBIC I GP on December
4, 2013. The base management fee is payable quarterly in arrears. Base management fees for any partial quarter are prorated based
on the number of days in the quarter.



The incentive fee has two parts. One part
is calculated and payable quarterly in arrears based on our pre-incentive fee net investment income for the quarter. “Pre-incentive
fee net investment income” means interest income, dividend income and any other income (including any other fees such as
commitment, origination and sourcing, structuring, diligence and consulting fees or other fees that we receive from portfolio
companies but excluding fees for providing managerial assistance) accrued during the calendar quarter, minus operating expenses
for the quarter (including the base management fee, any expenses payable under the Administration Agreement and any interest expense
and dividends paid on any outstanding preferred stock, but excluding the incentive fee). Pre-incentive fee net investment income
includes, in the case of investments with a deferred interest feature (such as original issue discount, or OID, debt instruments
with PIK interest and zero coupon securities), accrued income that we have not yet received in cash.



Pre-incentive fee net investment income
does not include any realized gains, realized losses, unrealized capital appreciation or unrealized capital depreciation. Because
of the structure of the incentive fee, it is possible that we may pay an incentive fee in a quarter where we incur a loss. For
example, if we receive pre-incentive fee net investment income in excess of the hurdle rate (as defined below) for a quarter, we
will pay the applicable incentive fee even if we have incurred a loss in that quarter due to realized capital losses and unrealized
capital depreciation.



Pre-incentive fee net investment income,
expressed as a rate of return on the value of our net assets (defined as total assets less indebtedness and before taking into
account any incentive fees payable during the period) at the end of the immediately preceding calendar quarter, is compared to
a fixed “hurdle rate” of 2.0% per quarter. If market interest rates rise, we may be able to invest our funds in
debt instruments that provide for a higher return, which would increase our pre-incentive fee net investment income and make it
easier for OFS Advisor to surpass the fixed hurdle rate and receive an incentive fee based on such net investment income. There
is no accumulation of amounts on the hurdle rate from quarter to quarter and, accordingly, there is no clawback of amounts previously
paid if subsequent quarters are below the quarterly hurdle rate, and there is no delay of payment if prior quarters are below the
quarterly hurdle rate. Pre-incentive fee net investment income fees are prorated for any partial quarter based on the number of
days in such quarter.



14







We pay OFS Advisor an incentive fee with
respect to our pre-incentive fee net investment income in each calendar quarter as follows:



| | • | no incentive fee in any calendar quarter in which the pre-incentive fee net investment income does not exceed the hurdle rate;
| | - | ------------------------------------------------------------------------------------------------------------------------------



| | • | 100% of our pre-incentive fee net investment income with respect to that portion of such pre-incentive fee net investment income,
if any, that exceeds the hurdle rate but is less than 2.5% in any calendar quarter. We refer to this portion of our pre-incentive
fee net investment income (which exceeds the hurdle rate but is less than 2.5%) as the “catch-up” provision. The catch-up
is meant to provide OFS Advisor with 20.0% of the pre-incentive fee net investment income as if a hurdle rate did not apply if
this pre-incentive fee net investment income exceeds 2.5% in any calendar quarter; and
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | 20.0% of the amount of our pre-incentive fee net investment income, if any, that exceeds 2.5% in any calendar quarter.
| | - | ----------------------------------------------------------------------------------------------------------------------



The following is a graphical representation
of the calculation of the income-related portion of the incentive fee:



Quarterly Incentive Fee Based on Net
Investment Income







15







The second part of the incentive fee (the
“Capital Gains Fee”) is determined and payable in arrears as of the end of each calendar year (or upon termination
of the Investment Advisory Agreement, as of the termination date) and is calculated at the end of each applicable year by subtracting
(a) the sum of our cumulative aggregate realized capital losses and our aggregate unrealized capital depreciation from (b) our
cumulative aggregate realized capital gains. If such amount is positive at the end of such year, then the Capital Gains Fee for
such year is equal to 20.0% of such amount, less the aggregate amount of Capital Gains Fees paid in all prior years. If such amount
is negative, then there is no Capital Gains Fee for such year. The Company accrues the Capital Gains Fee if, on a cumulative basis,
the sum of net realized capital gains and (losses) plus net unrealized appreciation and (depreciation) is positive.



The cumulative aggregate realized capital
gains are calculated as the sum of the differences, if positive, between (a) the net sales price of each investment in our
portfolio when sold and (b) the accreted or amortized cost basis of such investment.



The cumulative aggregate realized capital
losses are calculated as the sum of the amounts by which (a) the net sales price of each investment in our portfolio when
sold is less than (b) the accreted or amortized cost basis of such investment.



The aggregate unrealized capital depreciation
is calculated as the sum of the differences, if negative, between (a) the valuation of each investment in our portfolio as
of the applicable Capital Gains Fee calculation date and (b) the accreted or amortized cost basis of such investment as of
the close of our IPO. Unrealized capital appreciation is accrued, but not paid until said appreciation is realized. We accrue the
Capital Gains Fee if, on a cumulative basis, the sum of the net realized capital gains (and losses) plus net unrealized appreciation
(and depreciation) is positive. The Capital Gains Fee for any partial year is prorated based on the number of days in such year.



The Investment Advisor has elected to exclude
from the Capital Gain Fee calculation any incentive fee that would be owed in respect of the realized gain on step acquisition
resulting from Tamarix Acquisitions. We did not incur any incentive fee expenses for the year ended December 31, 2013 or for the
period November 8, 2012 through December 31, 2012.



Examples of Incentive Fee Calculation



Example 1—Income Related Portion of Incentive Fee:



Assumptions



| | • | Hurdle rate(1) = 2.0%
| | - | ---------------------



| | • | Management fee(2) = 0.44%
| | - | -------------------------



| | • | Other estimated expenses (legal, accounting, custodian, transfer agent, etc.)(3) = 0.20%
| | - | ----------------------------------------------------------------------------------------



| | (1) | Represents a quarter of the 8.0% annualized hurdle rate.
| | --- | --------------------------------------------------------



| | (2) | Represents a quarter of the 1.75% annualized management fee, which became effective October 31, 2013.
| | --- | -----------------------------------------------------------------------------------------------------



| | (3) | Excludes estimated offering expenses.
| | --- | -------------------------------------



Alternative 1



Additional Assumptions



| | • | Investment income (including interest, dividends, fees, etc.) = 1.25%
| | - | ---------------------------------------------------------------------



| | • | Pre-incentive fee net investment income (investment income – (management fee + other expenses)) = 0.61%
| | - | -------------------------------------------------------------------------------------------------------



Pre-incentive fee net investment income
does not exceed the hurdle rate, therefore there is no incentive fee.



Alternative 2



Additional Assumptions



| | • | Investment income (including interest, dividends, fees, etc.) = 2.80%
| | - | ---------------------------------------------------------------------



| | • | Pre-incentive fee net investment income (investment income – (management fee + other expenses)) = 2.16%
| | - | -------------------------------------------------------------------------------------------------------



16







Pre-incentive fee net investment income
exceeds hurdle rate, therefore there is an incentive fee.



|Incentive Fee | = | 100% × “Catch-Up” + the greater of 0% AND (20% × (pre-incentive fee net investment income – 2.5%))
|------------- | - | --------------------------------------------------------------------------------------------------
|              |   |                                                                                                   
|              | = | (100% ×(2.16%) – 2.0%)) + 0%                                                                      
|              |   |                                                                                                   
|              | = | 100% × 0.16%                                                                                      
|              |   |                                                                                                   
|              | = | 0.16%                                                                                             



Alternative 3



Additional Assumptions



| | • | Investment income (including interest, dividends, fees, etc.) = 3.50%
| | - | ---------------------------------------------------------------------



| | • | Pre-incentive fee net investment income (investment income – (management fee + other expenses)) = 2.86%
| | - | -------------------------------------------------------------------------------------------------------



Pre-incentive fee net investment income
exceeds hurdle rate, therefore there is an incentive fee.



|Incentive Fee | = | 100% × “Catch-Up” + the greater of 0% AND (20% × (pre-incentive fee net investment income – 2.5%))
|------------- | - | --------------------------------------------------------------------------------------------------
|              |   |                                                                                                   
|              | = | (100% ×(2.5% – 2.0%)) +(20% ×(2.86% – 2.5%))                                                      
|              |   |                                                                                                   
|              | = | 0.5% +(20% × 0.36%)                                                                               
|              |   |                                                                                                   
|              | = | 0.5% + 0.07%                                                                                      
|              |   |                                                                                                   
|              | = | 0.57%                                                                                             



Example 2—Capital Gains Portion of Incentive Fee:



Alternative 1



Assumptions



| | • | Year 1: $20 million investment made in Company A (“Investment A”), and $30 million investment made in Company B
(“Investment B”)
| | - | --------------------------------------------------------------------------------------------------------------------------------



| | • | Year 2: Investment A is sold for $50 million and fair market value (“FMV”) of Investment B determined to be $32
million
| | - | -----------------------------------------------------------------------------------------------------------------------



| | • | Year 3: FMV of Investment B determined to be $25 million
| | - | --------------------------------------------------------



| | • | Year 4: Investment B sold for $31 million
| | - | -----------------------------------------



The capital gains portion of the incentive
fee, if any, would be:



| | • | Year 1: None (no sales transactions)
| | - | ------------------------------------



| | • | Year 2: $6 million (20% multiplied by $30 million realized capital gains on sale of Investment A)
| | - | -------------------------------------------------------------------------------------------------



| | • | Year 3: None; $5 million (20% multiplied by $30 million cumulative realized capital gains less $5 million cumulative unrealized
capital depreciation) less $6 million (Capital Gains Fee paid in Year 2)
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | Year 4: $200,000; $6.2 million (20% multiplied by $31 million cumulative realized capital gains) less $6 million (Capital Gains
Fee paid in Year 2)
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------



17







Alternative 2



Assumptions



| | • | Year 1: $20 million investment made in Company A (“Investment A”), $30 million investment made in Company B (“Investment
B”) and $25 million investment made in Company C (“Investment C”)
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | Year 2: Investment A sold for $50 million, FMV of Investment B determined to be $25 million and FMV of Investment C determined
to be $25 million
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------



| | • | Year 3: FMV of Investment B determined to be $27 million and Investment C sold for $30 million
| | - | ----------------------------------------------------------------------------------------------



| | • | Year 4: FMV of Investment B determined to be $35 million
| | - | --------------------------------------------------------



| | • | Year 5: Investment B sold for $20 million
| | - | -----------------------------------------



The capital gains portion of the incentive
fee, if any, would be:



| | • | Year 1: None (no sales transactions)
| | - | ------------------------------------



| | • | Year 2: $5 million (20% multiplied by $30 million realized capital gains on Investment A less $5 million unrealized capital
depreciation on Investment B)
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | Year 3: $1.4 million; $6.4 million (20% multiplied by $32 million ($35 million cumulative realized capital gains on Investment
A and Investment C less $3 million cumulative unrealized capital depreciation on Investment B)) less $5 million (Capital Gains
Fee paid in Year 2)
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | Year 4: $0.6 million; $7 million (20% multiplied by $35 million (cumulative realized capital gains on Investment A and Investment
C)) less $6.4 million (cumulative Capital Gains Fee paid in all prior years)
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | Year 5: None; $5 million (20% multiplied by $25 million ($35 million cumulative realized capital gains on Investments A and
C less $10 million realized capital losses on Investment B)) less $7 million (cumulative Capital Gains Fee paid in all prior years))
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Payment of Our Expenses



Our primary operating expenses include
interest expense due under the OFS Capital WM credit facility (“OFS Capital WM Facility”) and SBA debentures, the payment
of fees to OFS Advisor under the Investment Advisory Agreement, management fees payable to the loan manager under the OFS Capital
WM Facility, professional fees, and our allocable portion of overhead expenses under the Administration Agreement and other operating
costs described below. Additionally, we pay interest expense on any outstanding debt under any new credit facility or other debt
instrument we may enter into. We bear all other out-of-pocket costs and expenses of our operations and transactions, whether incurred
by us directly or on our behalf by a third party, including:



| | • | the cost of calculating our net asset value, including the cost of any third-party valuation services;
| | - | ------------------------------------------------------------------------------------------------------



| | • | the cost of effecting sales and repurchases of shares of our common stock and other securities;
| | - | -----------------------------------------------------------------------------------------------



| | • | fees payable to third parties relating to making investments, including out-of-pocket fees and expenses associated with performing
due diligence and reviews of prospective investments;
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | transfer agent and custodial fees;
| | - | ----------------------------------



| | • | out-of-pocket fees and expenses associated with marketing efforts;
| | - | ------------------------------------------------------------------



| | • | federal and state registration fees and any stock exchange listing fees;
| | - | ------------------------------------------------------------------------



| | • | U.S. federal, state and local taxes;
| | - | ------------------------------------



| | • | independent directors’ fees and expenses;
| | - | -----------------------------------------



18







| | • | brokerage commissions;
| | - | ----------------------



| | • | fidelity bond, directors’ and officers’ liability insurance and other insurance premiums;
| | - | -----------------------------------------------------------------------------------------



| | • | direct costs, such as printing, mailing and long-distance telephone;
| | - | --------------------------------------------------------------------



| | • | fees and expenses associated with independent audits and outside legal costs;
| | - | -----------------------------------------------------------------------------



| | • | costs associated with our reporting and compliance obligations under the 1940 Act and other applicable U.S. federal and state
securities laws; and
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------



| | • | other expenses incurred by either OFS Services or us in connection with administering our business, including payments under
the Administration Agreement that will be based upon our allocable portion (subject to the review and approval of our board of
directors) of overhead.
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Duration and Termination



Unless terminated earlier as described
below, the Investment Advisory Agreement will remain in effect from year to year if approved annually by our board of directors
or by the affirmative vote of the holders of a majority of our outstanding voting securities, and, in either case, if also approved
by a majority of our directors who are not “interested persons” as defined in the 1940 Act. The Investment Advisory
Agreement automatically terminates in the event of its assignment, as defined in the 1940 Act, by OFS Advisor and may be terminated
by either party without penalty upon not less than 60 days’ written notice to the other. The holders of a majority of our
outstanding voting securities may also terminate the Investment Advisory Agreement without penalty upon not less than 60 days’
written notice. See “Item 1A. Risk Factors—Risks Related to our Business and Structure—We are dependent upon
the OFS senior professionals for our future success and upon their access to the investment professionals and partners of OFS and
its affiliates.”



Indemnification



The Investment Advisory Agreement provides
that OFS Advisor and its affiliates and its and its affiliates’ respective officers, directors, members, managers, shareholders
and employees are entitled to indemnification from us from and against any claims or liabilities, including reasonable legal fees
and other expenses reasonably incurred, arising out of or in connection with our business and operations or any action taken or
omitted on our behalf pursuant to authority granted by the Investment Advisory Agreement, except where attributable to willful
misfeasance, bad faith or gross negligence in the performance of such person’s duties, or reckless disregard of such person’s
obligations and duties under the Investment Advisory Agreement.



Board Approval of the Investment Advisory Agreement



Our board, including
our independent directors, approved the Investment Advisory Agreement at a meeting held on November
5, 2013. In reaching a decision to approve the investment advisory agreement, the board of directors reviewed a significant amount
of information and considered, among other things:



| | • | the nature, quality and extent of the advisory and other services to be provided to us by OFS
Advisors;
| | - | -------------------------------------------------------------------------------------------------------



| | • | the fee structures of comparable externally managed business development companies that engage
in similar investing activities;
| | - | -------------------------------------------------------------------------------------------------------------------------------



| | • | our projected operating expenses and expense ratio compared to business development companies
with similar investment objectives;
| | - | ---------------------------------------------------------------------------------------------------------------------------------



| | • | any existing and potential sources of indirect income to OFS Advisors from its relationship with
us and the profitability of that relationship, including through the Investment Advisory Agreement;
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | information about the services to be performed and the personnel performing such services under
the Investment Advisory Agreement; and
| | - | --------------------------------------------------------------------------------------------------------------------------------------



| | • | the organizational capability and financial condition of OFS Advisor and its affiliates.
| | - | ----------------------------------------------------------------------------------------



Based on the information reviewed and the
discussion thereof, the board of directors, including a majority of the non-interested directors, concluded that the investment
advisory fee rates are reasonable in relation to the services to be provided and approved the Investment Advisory Agreement as
being in the best interests of our shareholders.



19







Administration Agreement



Pursuant to an Administration Agreement,
OFS Services furnishes us with office facilities and equipment, necessary software licenses and subscriptions and clerical, bookkeeping
and record keeping services at such facilities. Under the Administration Agreement, OFS Services performs, or oversees the performance
of, our required administrative services, which include being responsible for the financial records that we are required to maintain
and preparing reports to our shareholders and all other reports and materials required to be filed with the SEC or any other regulatory
authority. In addition, OFS Services assists us in determining and publishing our net asset value, oversee the preparation and
filing of our tax returns and the printing and dissemination of reports to our shareholders, and generally oversee the payment
of our expenses and the performance of administrative and professional services rendered to us by others. Under the Administration
Agreement, OFS Services would provide managerial assistance on our behalf to certain portfolio companies that accept our offer
to provide such assistance. Payments under the Administration Agreement are equal to an amount based upon our allocable portion
(subject to the review and approval of our board of directors) of OFS Services’ overhead in performing its obligations under
the Administration Agreement, including rent and our allocable portion of the cost of our officers, including our chief executive
officer, chief financial officer, chief compliance officer, chief accounting officer, and corporate secretary, and their respective
staffs. The Administration Agreement may be renewed annually with the approval of our board of directors, including a majority
of our directors who are not “interested persons.” The Administration Agreement may be terminated by either party without
penalty upon 60 days’ written notice to the other party. To the extent that OFS Services outsources any of its functions
we pay the fees associated with such functions on a direct basis without profit to OFS Services.



Indemnification



The Administration Agreement provides that
OFS Services and its affiliates’ respective officers, directors, members, managers, shareholders and employees are entitled
to indemnification from us from and against any claims or liabilities, including reasonable legal fees and other expenses reasonably
incurred, arising out of or in connection with our business and operations or any action taken or omitted on our behalf pursuant
to authority granted by the Administration Agreement, except where attributable to willful misfeasance, bad faith or gross negligence
in the performance of such person’s duties or reckless disregard of such person’s obligations and duties under the
Administration Agreement.



License Agreement



We have entered into a license agreement
with OFSAM under which OFSAM has agreed to grant us a non-exclusive, royalty-free license to use the name “OFS.” Under
this agreement, we have a right to use the “OFS” name for so long as OFS Advisor or one of its affiliates remains our
investment adviser. Other than with respect to this limited license, we have no legal right to the “OFS” name. This
license agreement will remain in effect for so long as the Investment Advisory Agreement with OFS Advisor is in effect.



Staffing Agreement



We do not have any internal management
capacity or employees. We depend on the diligence, skill and network of business contacts of the OFS senior professionals to achieve
our investment objective. OFS Advisor is a subsidiary of OFSAM and depends upon access to the investment professionals and other
resources of OFSAM and its affiliates to fulfill its obligations to us under the Investment Advisory Agreement. OFS Advisor also
depends upon OFSAM to obtain access to deal flow generated by the professionals of OFSAM and its affiliates. Under the Staffing
Agreement between OFSC and OFS Advisor, OFSC provides OFS Advisor with the resources necessary to fulfill these obligations. The
Staffing Agreement provides that OFSC make available to OFS Advisor experienced investment professionals and access to the senior
investment personnel of OFSC for purposes of evaluating, negotiating, structuring, closing and monitoring our investments. The
Staffing Agreement also includes a commitment that the members of the Advisor Investment Committee serve in such capacity (including
Mr. Ressler, who is currently the Chairman of the Advisor Investment Committee).



The Staffing Agreement is renewable by
the parties thereto on an annual basis. Services under the Staffing Agreement are provided to OFS Advisor on a direct cost reimbursement
basis, and such fees are not our obligation.



OFSC also has entered into a staffing and
corporate services agreement with OFS Services. Under this agreement, OFS Services makes available to OFSC experienced investment
professionals and access to the administrative resources of OFS Services.



20









Regulation









We have elected to be regulated as a BDC
under the 1940 Act. The 1940 Act contains prohibitions and restrictions relating to transactions between BDCs and their affiliates
(including any investment advisers or sub-advisers), principal underwriters and affiliates of those affiliates or underwriters
and requires that a majority of the directors be persons other than “interested persons,” as that term is defined in
the 1940 Act.



In addition, the 1940 Act provides that
we may not change the nature of our business so as to cease to be, or to withdraw our election as, a BDC unless approved by “a
majority of our outstanding voting securities” as defined in the 1940 Act. A majority of the outstanding voting securities
of a company is defined under the 1940 Act as the lesser of: (a) 67% or more of such company’s voting securities present
at a meeting if more than 50% of the outstanding voting securities of such company are present or represented by proxy, or (b)
more than 50% of the outstanding voting securities of such company. We do not anticipate any substantial change in the nature of
our business.



We are not generally able to issue and
sell our common stock at a price below net asset value per share. We may, however, issue and sell our common stock, or warrants,
options or rights to acquire our common stock, at a price below the then-current net asset value of our common stock if (1) our
board of directors determines that such sale is in our best interests and the best interests of our shareholders, and (2) our shareholders
have approved our policy and practice of making such sales within the preceding 12 months. In any such case, the price at which
our securities are to be issued and sold may not be less than a price which, in the determination of our board of directors, closely
approximates the market value of such securities.



As a BDC, we are required to meet a coverage
ratio of the value of total assets to senior securities, which include all of our borrowings and any preferred stock we may issue
in the future, of at least 200%. We may also be prohibited under the 1940 Act from knowingly participating in certain transactions
with our affiliates without the prior approval of our board of directors who are not interested persons and, in some cases, prior
approval by the SEC.



Recently, legislation was introduced in
the U.S. House of Representatives intended to revise certain regulations applicable to BDCs. The legislation provides for (i) increasing
the amount of funds BDCs may borrow by reducing asset to debt limitations from 2:1 to 3:2, (ii) permitting BDCs to file registration
statements with the U.S. Securities and Exchange Commission that incorporate information from already-filed reports by reference,
(iii) utilizing other streamlined registration processes afforded to operating companies, and (iv) allowing BDCs to own investment
adviser subsidiaries. There are no assurances as to when the legislation will be enacted by Congress, if at all, or, if enacted,
what final form the legislation would take.



We may invest up to 100% of our assets
in securities acquired directly from issuers in privately negotiated transactions. With respect to such securities, we may, for
the purpose of public resale, be deemed an “underwriter” as that term is defined in the Securities Act. Our intention
is to not write (sell) or buy put or call options to manage risks associated with the publicly traded securities of our portfolio
companies, except that we may enter into hedging transactions to manage the risks associated with interest rate fluctuations. However,
we may purchase or otherwise receive warrants to purchase the common stock of our portfolio companies in connection with acquisition
financing or other investments. Similarly, in connection with an acquisition, we may acquire rights to require the issuers of acquired
securities or their affiliates to repurchase them under certain circumstances. We also do not intend to acquire securities issued
by any investment company that exceed the limits imposed by the 1940 Act. Under these limits, except for registered money market
funds, we generally cannot acquire more than 3% of the voting stock of any registered investment company, invest more than 5% of
the value of our total assets in the securities of one investment company, or invest more than 10% of the value of our total assets
in the securities of more than one investment company. With regard to that portion of our portfolio invested in securities issued
by investment companies, it should be noted that such investments might subject our shareholders to additional expenses as they
will be indirectly responsible for the costs and expenses of such companies. None of our investment policies are fundamental and
may be changed without shareholder approval.



21







Qualifying Assets



Under the 1940 Act, a BDC may not acquire
any asset other than assets of the type listed in section 55(a) of the 1940 Act, which are referred to as “qualifying assets,”
unless, at the time the acquisition is made, qualifying assets represent at least 70% of the company’s total assets. The
principal categories of qualifying assets relevant to our business are the following:



| | (a) | Securities purchased in transactions not involving any public offering from the issuer of such securities, which issuer (subject
to certain limited exceptions) is an eligible portfolio company, or from any person who is, or has been during the preceding 13
months, an affiliated person of an eligible portfolio company, or from any other person, subject to such rules as may be prescribed
by the SEC. An eligible portfolio company is defined in the 1940 Act as any issuer that:
| | --- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | is organized under the laws of, and has its principal place of business in, the United States;
| | - | ----------------------------------------------------------------------------------------------



| | • | is not an investment company (other than a small business investment company wholly-owned by the BDC) or a company that would
be an investment company but for certain exclusions under the 1940 Act; and
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | satisfies either of the following:
| | - | ----------------------------------



| | • | does not have any class of securities listed on a national securities exchange or has any class of securities listed on a national
securities exchange subject to a $250 million market capitalization maximum; or
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | is controlled by a BDC or a group of companies including a BDC, the BDC actually exercises a controlling influence over the
management or policies of the eligible portfolio company, and, as a result, the BDC has an affiliated person who is a director
of the eligible portfolio company.
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (b) | Securities of any eligible portfolio company which we control.
| | --- | --------------------------------------------------------------



| | (c) | Securities purchased in a private transaction from a U.S. issuer that is not an investment company or from an affiliated person
of the issuer, or in transactions incident to such a private transaction, if the issuer is in bankruptcy and subject to reorganization
or if the issuer, immediately prior to the purchase of its securities, was unable to meet its obligations as they came due without
material assistance other than conventional lending or financing arrangements.
| | --- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (d) | Securities of an eligible portfolio company purchased from any person in a private transaction if there is no ready market
for such securities and we already own 60% of the outstanding equity of the eligible portfolio company.
| | --- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (e) | Securities received in exchange for or distributed on or with respect to securities described above, or pursuant to the exercise
of warrants or rights relating to such securities.
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (f) | Cash, cash equivalents, U.S. government securities or high-quality debt securities that mature in one year or less from the
date of investment.
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------



Control, as defined by the 1940 Act, is
presumed to exist where a BDC beneficially owns more than 25% of the outstanding voting securities of the portfolio company.



The regulations defining qualifying assets
may change over time. We may adjust our investment focus as needed to comply with and/or take advantage of any regulatory, legislative,
administrative or judicial actions in this area.



Managerial Assistance to Portfolio Companies



A BDC must have been organized and have
its principal place of business in the United States and must be operated for the purpose of making investments in the types of
securities described in (a), (b) or (c) above. However, in order to count portfolio securities as qualifying assets for
the purpose of the 70% test, the BDC must either control the issuer of the securities or must offer to make available to the issuer
of the securities (other than small and solvent companies described above) significant managerial assistance. Where the BDC purchases
such securities in conjunction with one or more other persons acting together, the BDC will satisfy this test if one of the other
persons in the group makes available such managerial assistance, although this may not be the sole method by which the BDC satisfies
the requirement to make available managerial assistance. Making available managerial assistance means, among other things, any
arrangement whereby the BDC, through its directors, officers or employees, offers to provide, and, if accepted, does so provide,
significant guidance and counsel concerning the management, operations or business objectives and policies of a portfolio company.



22







Temporary Investments



Pending investment in other types of qualifying
assets, as described above, our investments may consist of cash, cash equivalents, U.S. government securities, repurchase agreements
and high-quality debt investments that mature in one year or less from the date of investment, which we refer to, collectively,
as temporary investments, so that 70% of our assets are qualifying assets or temporary investments. Typically, we invest in highly
rated commercial paper, U.S. Government agency notes, U.S. Treasury bills or in repurchase agreements relating to such securities
that are fully collateralized by cash or securities issued by the U.S. government or its agencies. A repurchase agreement involves
the purchase by an investor, such as us, of a specified security and the simultaneous agreement by the seller to repurchase it
at an agreed-upon future date and at a price that is greater than the purchase price by an amount that reflects an agreed-upon
interest rate. Consequently, repurchase agreements are functionally similar to loans. There is no percentage restriction on the
proportion of our assets that may be invested in such repurchase agreements. However, the 1940 Act and certain diversification
tests in order to qualify as a RIC for federal income tax purposes typically require us to limit the amount we invest with any
one counterparty. Accordingly, we do not intend to enter into repurchase agreements with a single counterparty in excess of this
limit. OFS Advisor monitors the creditworthiness of the counterparties with which we enter into repurchase agreement transactions.



Warrants and Options



Under the 1940 Act, a BDC is subject to
restrictions on the amount of warrants, options, restricted stock or rights to purchase shares of capital stock that it may have
outstanding at any time. Under the 1940 Act, we may generally only offer warrants provided that (i) the warrants expire by their
terms within ten years, (ii) the exercise or conversion price is not less than the current market value at the date of issuance,
(iii) our shareholders authorize the proposal to issue such warrants, and our board of directors approves such issuance on the
basis that the issuance is in the best interests of OFS Capital and its shareholders and (iv) if the warrants are accompanied by
other securities, the warrants are not separately transferable unless no class of such warrants and the securities accompanying
them has been publicly distributed. The 1940 Act also provides that the amount of our voting securities that would result from
the exercise of all outstanding warrants, as well as options and rights, at the time of issuance may not exceed 25% of our outstanding
voting securities In particular, the amount of capital stock that would result from the conversion or exercise of all outstanding
warrants, options or rights to purchase capital stock cannot exceed 25% of the BDC’s total outstanding shares of capital
stock.



Senior Securities



We are permitted, under specified conditions,
to issue multiple classes of indebtedness and one class of stock senior to our common stock if our asset coverage, as defined in
the 1940 Act, is at least equal to 200% immediately after each such issuance. In addition, while any senior securities remain outstanding,
we must make provisions to prohibit any distribution to our shareholders or the repurchase of such securities or shares unless
we meet the applicable asset coverage ratios at the time of the distribution or repurchase. We may also borrow amounts up to 5%
of the value of our total assets for temporary or emergency purposes without regard to asset coverage. For a discussion of the
risks associated with leverage, see “Item 1A. Risk Factors—Risks Related to our Business and Structure—Regulations
governing our operation as a BDC affect our ability to and the way in which we raise additional capital. As a BDC, we will need
to raise additional capital, which will expose us to risks, including the typical risks associated with leverage.”



Codes of Ethics



We and OFS Advisor have each
adopted a code of ethics pursuant to Rule 17j-1 under the 1940 Act that establishes procedures for personal investments and
restricts certain personal securities transactions. Personnel subject to each code may invest in securities for their
personal investment accounts, including securities that may be purchased or held by us, so long as such investments are made
in accordance with the code’s requirements. Our code of ethics is available, free of charge, on our website at www.ofscapital.com.
You may also read and copy the code of ethics at the SEC’s Public Reference Room in Washington, D.C. You may
obtain information on the operation of the Public Reference Room by calling the SEC at (800) SEC-0330. In addition, the
code of ethics is attached as an exhibit to pre-effective amendment no. 3 to the registration statement on Form N-2 filed on
March 17, 2011 and is available on the EDGAR Database on the SEC’s
website at http://www.sec.gov. You may also obtain copies of the code of ethics, after paying a duplicating fee, by
electronic request at the following e-mail address: publicinfo@sec.gov, or by writing the SEC’s Public Reference
Section, 100 F Street, N.E., Washington, D.C. 20549.



Proxy Voting Policies and Procedures



We have delegated our proxy voting responsibility
to OFS Advisor. The proxy voting policies and procedures of OFS Advisor are set out below. The guidelines are reviewed periodically
by OFS Advisor and our directors who are not “interested persons,” and, accordingly, are subject to change. For purposes
of these proxy voting policies and procedures described below, “we,” “our” and “us” refer to
OFS Advisor.



23







Introduction



As an investment adviser registered under
the Advisers Act, we have a fiduciary duty to act solely in the best interests of our clients. As part of this duty, we recognize
that we must vote client securities in a timely manner free of conflicts of interest and in the best interests of our clients.



These policies and procedures for voting
proxies for our investment advisory clients are intended to comply with Section 206 of, and Rule 206(4)-6 under, the Advisers
Act.



Proxy Policies



We vote proxies relating to our portfolio
securities in what we perceive to be the best interest of our clients. We review on a case-by-case basis each proposal submitted
to a shareholder vote to determine its effect on the portfolio securities held by our clients. In most cases we will vote in favor
of proposals that we believe are likely to increase the economic value of the underlying portfolio securities held by our clients.
Although we will generally vote against proposals that may have a negative effect on our clients’ portfolio securities, we
may vote for such a proposal if there exist compelling long-term reasons to do so.



Our proxy voting decisions are made by
those senior officers who are responsible for monitoring each of our clients’ investments. To ensure that our vote is not
the product of a conflict of interest, we require that (1) anyone involved in the decision-making process disclose to our
chief compliance officer any potential conflict that he or she is aware of and any contact that he or she has had with any interested
party regarding a proxy vote; and (2) employees involved in the decision-making process or vote administration are prohibited
from revealing how we intend to vote on a proposal in order to reduce any attempted influence from interested parties. Where conflicts
of interest may be present, we will disclose such conflicts to our client, including with respect to OFS Capital, those directors
who are not interested persons and we may request guidance from such persons on how to vote such proxies for their account.



Proxy Voting Records



You may obtain information about how we
voted proxies for OFS Capital, free of charge, by making a written request for proxy voting information to: OFS Capital Corporation,
2850 West Golf Road, 5th Floor, Rolling Meadows, Illinois 60008, Attention: Investor Relations, or by calling OFS Capital
Corporation at (847) 734-2060. The SEC also maintains a website at http://www.sec.gov that contains such information.



Privacy Principles



We are committed to maintaining the privacy
of our shareholders and to safeguarding their nonpublic personal information. The following information is provided to help you
understand what personal information we collect, how we protect that information and why, in certain cases, we may share information
with select other parties.



Generally, we do not receive any nonpublic
personal information relating to our shareholders, although certain nonpublic personal information of our shareholders may become
available to us. We do not disclose any nonpublic personal information about our shareholders or former shareholders to anyone,
except as permitted by law or as is necessary in order to service shareholder accounts (for example, to a transfer agent or third-party
administrator).



We restrict access to nonpublic personal
information about our shareholders to employees of OFS Advisor and its affiliates with a legitimate business need for the information.
We maintain physical, electronic and procedural safeguards designed to protect the nonpublic personal information of our shareholders.



Compliance with the Sarbanes-Oxley Act of 2002 and the NASDAQ
Global Select Market Corporate Governance Regulations



The Sarbanes-Oxley Act of 2002 (the “Sarbanes-Oxley
Act”) imposes a wide variety of regulatory requirements on publicly-held companies and their insiders. Many of these requirements
affect us. The Sarbanes-Oxley Act has required us to review our policies and procedures to determine whether we comply with the
Sarbanes-Oxley Act and the regulations promulgated thereunder. We will continue to monitor our compliance with all future regulations
that are adopted under the Sarbanes-Oxley Act and will take actions necessary to ensure that we are in compliance therewith.



In addition, The NASDAQ Global Select Market
has adopted various corporate governance requirements as part of its listing standards. We believe we are in compliance with such
corporate governance listing standards. We will continue to monitor our compliance with all future listing standards and will take
actions necessary to ensure that we are in compliance therewith.



24







Small Business Investment Company Regulations



As noted above, on December 4, 2013, we
acquired the remaining general and limited partnership interests in SBIC I LP, making it a wholly-owned subsidiary. SBIC I
LP is an SBIC and must maintain compliance with SBA regulations.



SBICs are designed to stimulate the flow
of private equity capital to eligible small businesses. Under SBA regulations, SBICs may make loans to eligible small businesses
and invest in the equity securities of small businesses. The SBIC license allows SBIC I LP to receive SBA-guaranteed debenture
funding, subject to the issuance of a leverage commitment by the SBA and other customary procedures. SBA-guaranteed debentures
are non-recourse, interest only debentures with interest payable semi-annually and have a ten year maturity. The principal amount
of SBA-guaranteed debentures is not required to be paid prior to maturity but may be prepaid without penalty twice each year on
certain dates. The interest rate of SBA-guaranteed debentures is fixed at the time of issuance at a market-driven spread over U.S.
Treasury Notes with 10-year maturities.



SBA regulations currently limit the amount
that an SBIC may borrow to up to a maximum of $150 million when it has at least $75 million in regulatory capital, receives a leverage
commitment from the SBA and has been through an examination by the SBA subsequent to licensing. For two or more SBICs under common
control, the maximum amount of outstanding SBA-provided leverage cannot exceed $225 million. A proposed bill in the U.S. Senate,
the Expanding Access to Capital for Entrepreneurial Act, or Senate Bill 511, would increase the total SBIC leverage capacity for
affiliated SBIC funds from $225 million to $350 million. However, the ultimate form and likely outcome of such legislation or any
similar legislation cannot be predicted.



The investments of an SBIC are limited
to loans to and equity securities of eligible small businesses. Under present SBA regulations, eligible small businesses generally
include businesses that (together with their affiliates) have a tangible net worth not exceeding $18 million and have average annual
net income after U.S. federal income taxes not exceeding $6 million (average net income to be computed without benefit of any carryover
loss) for the two most recent fiscal years. In addition, an SBIC must devote 25% of its investment activity to “smaller concerns,”
as defined by the SBA. A smaller concern generally includes businesses that have a tangible net worth not exceeding $6 million
and have average annual net income after U.S. federal income taxes not exceeding $2 million (average net income to be computed
without benefit of any net carryover loss) for the two most recent fiscal years.



The SBA prohibits an SBIC from providing
funds to small businesses for certain purposes, such as relending, real estate or investing in companies outside of the United
States, and providing funds to businesses engaged in a few prohibited industries and to certain “passive” (i.e., non-operating)
companies. In addition, without prior SBA approval, an SBIC may not invest an amount equal to more than approximately 30% of the
SBIC’s regulatory capital in any one company and its affiliates.



The SBA requires that SBICs invest idle
funds in accordance with SBA regulations. SBA regulations also include restrictions on a “change of control” or other
transfers of limited partnership interests in an SBIC. In addition, SBIC I LP may also be limited in its ability to make distributions
to us if it does not have sufficient accumulated net profit, in accordance with SBA regulations.



SBIC I LP is subject to regulation and
oversight by the SBA, including requirements with respect to maintaining certain minimum financial ratios and other covenants.
Receipt of the SBIC license and an SBA leverage commitment does not assure that SBIC I LP will receive SBA guaranteed debenture
funding, and such funding is dependent upon SBIC I LP’s continuing to be in compliance with SBA regulations and policies.



The SBA, as a creditor, will have a superior
claim to the SBIC I LP’s assets over our shareholders in the event that SBIC I LP
is liquidated or the SBA exercises its remedies under the SBA debentures issued by SBIC I LP in the event of a default.



Exemptive Relief



On November 26, 2013, we received an exemptive
order which allows us to exclude SBA guaranteed indebtedness from the definition of senior securities in our statutory 200% asset
coverage ratio.



Other



We are subject to periodic examination
by the SEC for compliance with the Securities Exchange Act of 1934, or the Exchange Act, and the 1940 Act.



We are required to provide and maintain
a bond issued by a reputable fidelity insurance company to protect us against larceny and embezzlement. Furthermore, as a BDC,
we are prohibited from protecting any director or officer against any liability to OFS Capital or our shareholders arising from
willful misfeasance, bad faith, gross negligence or reckless disregard of the duties involved in the conduct of such person’s
office.



25







We and OFS Advisor each have adopted and
implemented written policies and procedures reasonably designed to prevent violation of relevant federal securities laws, will
review these policies and procedures annually for their adequacy and the effectiveness of their implementation, and have designated
a chief compliance officer to be responsible for administering the policies and procedures.





We may be prohibited under the 1940 Act
from knowingly participating in certain transactions with our affiliates without the prior approval of our board of directors who
are not interested persons and, in some cases, prior approval by the SEC. The SEC has interpreted the BDC prohibition on transactions
with affiliates to prohibit all “joint transactions” between entities that share a common investment adviser. In connection
with our election to be regulated as a BDC, we will not be permitted to co-invest with other funds managed by OFSAM or one of its
affiliates in certain types of negotiated investment transactions unless we receive exemptive relief from the SEC permitting us
to do so. Moreover, we may be limited in our ability to make follow-on investments or liquidate our existing equity investments
in such companies. Although we intend to apply to the SEC for exemptive relief to permit such co-investment and liquidity transactions,
subject to certain conditions, we cannot be certain that our application for such relief will be granted or what conditions will
be placed on such relief.



The staff of the SEC has granted no-action
relief permitting purchases of a single class of privately placed securities provided that the adviser negotiates no term other
than price and certain other conditions are met. As a result, we only expect to co-invest on a concurrent basis with other funds
advised by OFS Advisor when each of us will own the same securities of the issuer and when no term is negotiated other than price.
Any such investment would be made, subject to compliance with existing regulatory guidance, applicable regulations and OFS Advisor’s
allocation policy. If opportunities arise that would otherwise be appropriate for us and for another fund advised by OFS Advisor
to invest in different securities of the same issuer, OFS Advisor will need to decide which fund will proceed with the investment.
The decision by OFS Advisor to allocate an opportunity to another entity could cause us to forego an investment opportunity that
we otherwise would have made. Moreover, except in certain circumstances, we will be unable to invest in any issuer in which another
fund advised by OFS Advisor has previously invested.



Our internet address is www.ofscapital.com.
We make available free of charge on our website our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports
on Form 8-K, proxy statement and amendments to those reports as soon as reasonably practicable after we electronically file such
material with, or furnish it to, the SEC.





Material u.s. Federal
income tax considerations







Election to be Taxed as a RIC



We have elected to be treated as a RIC
under Subchapter M of the Code. As a RIC, we generally do not have to pay corporate-level federal income taxes on any income that
we distribute to our shareholders from our tax earnings and profits. To maintain our qualification as a RIC, we must, among other
things, meet certain source-of-income and asset diversification requirements, as described below. In addition, in order to maintain
RIC tax treatment, we must distribute to our shareholders, for each taxable year, at least 90% of our “investment company
taxable income,” which is generally our net ordinary income plus the excess, if any, of realized net short-term capital gains
over realized net long-term capital losses (the “Annual Distribution Requirement”).



Taxation as a RIC



If we:



| | • | maintain our qualification as a RIC; and
| | - | ----------------------------------------



| | • | satisfy the Annual Distribution Requirement;
| | - | --------------------------------------------



then we will not be subject to U.S. federal income tax on the
portion of our income we distribute (or are deemed to distribute) to shareholders. We will be subject to U.S. federal income tax
at the regular corporate rates on any income or capital gain not distributed (or deemed distributed) to our shareholders.



We will be subject to a 4% nondeductible
federal excise tax on certain undistributed income unless we distribute in a timely manner an amount at least equal to the sum
of (1) 98% of our net ordinary income for each calendar year, (2) 98.2% of our capital gain net income (both long-term
and short-term) for the one-year period ending October 31 in that calendar year (or, if we have a taxable year that ends on
November 30 or December 31 and so elect, for our taxable year) and (3) any income recognized, but not distributed,
in preceding years and on which we paid no federal income tax, or the Excise Tax Avoidance Requirement. We may choose to retain
a portion of our ordinary income and/or capital gain net income in any year and pay the 4% U.S. federal excise tax on the retained
amounts.



26







In order to maintain our qualification
as a RIC for federal income tax purposes, we must, among other things:



| | • | continue to qualify as a BDC under the 1940 Act at all times during each taxable year;
| | - | --------------------------------------------------------------------------------------



| | • | derive in each taxable year at least 90% of our gross income from dividends, interest, certain payments with respect to loans
of stock and securities, gains from the sale or other disposition of stock, securities, or foreign currencies and other income
(including but not limited to gains from options, futures or forward contracts) derived with respect to our business of investing
in such stock, securities or currencies, and net income derived from interests in “qualified publicly traded partnerships,”
as such term is defined in the Code, or the 90% Income Test; and
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | diversify our holdings so that at the end of each quarter of the taxable year:
| | - | ------------------------------------------------------------------------------



| | • | at least 50% of the value of our assets consists of cash, cash equivalents, U.S. government securities, securities of other
RICs, and other securities, with such other securities limited, in respect of any one issuer, to an amount not greater than 5%
of the value of our assets and 10% of the outstanding voting securities of such issuer; and
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | no more than 25% of the value of our assets is invested in the securities, other than U.S. government securities or securities
of other RICs, of one issuer, of two or more issuers that we control (as determined under applicable tax rules) and that are engaged
in the same, similar or related trades or businesses or of one or more qualified publicly traded partnerships (the “Diversification
Tests”).
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



We may invest in partnerships, including
qualified publicly traded partnerships, which may result in our being subject to state, local or foreign income, franchise or withholding
liabilities.



For federal income tax purposes, we may
be required to recognize taxable income in circumstances in which we do not receive a corresponding payment in cash. For example,
if we hold debt obligations that are treated under applicable tax rules as having OID, we must include in income
each year a portion of the OID that accrues over the life of the obligation, regardless of whether cash representing such income
is received by us in the same taxable year. We may also have to include in income other amounts that we have not yet received in
cash, such as deferred loan origination fees that are paid after origination of the loan or are paid in non-cash compensation such
as warrants or stock. Certain consolidated subsidiaries of the Company are subject to U.S. federal and state income taxes. These
taxable entities are not consolidated with the Company for income tax purposes and may generate income tax liabilities or assets
from temporary differences in the recognition of items for financial reporting and income tax purposes at the subsidiaries.



We anticipate that a portion of our income
may constitute OID or other income required to be included in taxable income prior to receipt of cash. Because any OID or other
amounts accrued will be included in our investment company taxable income for the year of the accrual, we may be required to make
a distribution to our shareholders in order to satisfy the Annual Distribution Requirement, even though we will not have received
any corresponding cash amount. As a result, we may have difficulty meeting the annual distribution requirement necessary to obtain
and maintain RIC tax treatment under the Code. We may have to sell some of our investments at times and/or at prices we would not
consider advantageous, raise additional debt or equity capital or forgo new investment opportunities for this purpose. If we are
not able to obtain cash from other sources, we may fail to qualify for RIC tax treatment and thus become subject to corporate-level
income tax.



We are authorized to borrow funds and to
sell assets in order to satisfy distribution requirements. However, under the 1940 Act, we are not permitted to make distributions
to our shareholders while our debt obligations and other senior securities are outstanding unless certain “asset coverage”
tests are met. See “Regulation—Senior Securities.” Moreover, our ability to dispose of assets to meet our distribution
requirements may be limited by (1) the illiquid nature of our portfolio and/or (2) other requirements relating to our status as
a RIC, including the Diversification Tests. If we dispose of assets in order to meet the Annual Distribution Requirement or the
Excise Tax Avoidance Requirement, we may make such dispositions at times that, from an investment standpoint, are not advantageous.



Certain of our investment practices may
be subject to special and complex federal income tax provisions that may, among other things, (1) treat dividends that would otherwise
qualify for the dividends received deduction or constitute qualified dividend income as ineligible for such treatment, (2) disallow,
suspend or otherwise limit the allowance of certain losses or deductions, (3) convert lower-taxed long-term capital gain into higher-taxed
short-term capital gain or ordinary income, (4) convert an ordinary loss or a deduction into a capital loss (the deductibility
of which is more limited), (5) cause us to recognize income or gain without receipt of a corresponding distribution of cash, (6)
adversely affect the time as to when a purchase or sale of stock or securities is deemed to occur, (7) adversely alter the characterization
of certain complex financial transactions and (8) produce income that will not be qualifying income for purposes of the 90% Income
Test. We will monitor our transactions and may make certain tax elections to mitigate the potential adverse effect of these provisions,
but there can be no assurance that any adverse effects of these provisions will be mitigated.



27







If we purchase shares in a “passive
foreign investment company” (a “PFIC”), we may be subject to federal income tax on its allocable share of a portion
of any “excess distribution” received on, or any gain from the disposition of, such shares even if our allocable share
of such income is distributed as a taxable dividend to its shareholders. Additional charges in the nature of interest generally
will be imposed on us in respect of deferred taxes arising from any such excess distribution or gain. If we invest in a PFIC and
elect to treat the PFIC as a “qualified electing fund” under the Code (a “QEF”), in lieu of the foregoing
requirements, we will be required to include in income each year our proportionate share of the ordinary earnings and net capital
gain of the QEF, even if such income is not distributed by the QEF. Alternatively, we may be able to elect to mark-to-market at
the end of each taxable year our shares in a PFIC; in this case, we will recognize as ordinary income our allocable share of any
increase in the value of such shares, and as ordinary loss our allocable share of any decrease in such value to the extent that
any such decrease does not exceed prior increases included in its income. Under either election, we may be required to recognize
in a year income in excess of distributions from PFICs and proceeds from dispositions of PFIC stock during that year, and such
income will nevertheless be subject to the Annual Distribution Requirement and will be taken into account for purposes of the 4%
excise tax.



Some of the income and fees that we may
recognize will not satisfy the 90% Income Test. In order to ensure that such income and fees do not disqualify us as a RIC for
a failure to satisfy the 90% Income Test, we may be required to recognize such income and fees directly or indirectly through one
or more entities treated as corporations for U.S. federal income tax purposes. Such corporations will be required to pay U.S. corporate
income tax on their earnings, which ultimately will reduce our return on such income and fees.



Failure to Qualify as a RIC



If we are unable to maintain our qualification
for treatment as a RIC, we would be subject to tax on all of our taxable income at regular corporate rates, regardless of whether
we make any distributions to our shareholders. Distributions would not be required, and any distributions would be taxable to our
shareholders as ordinary dividend income that would be eligible for the current 20% maximum rate to the extent of our current and
accumulated earnings and profits (subject to limitations under the Code). Subject to certain limitations under the Code, corporate
distributees would be eligible for the dividends-received deduction. Distributions in excess of our current and accumulated earnings
and profits would be treated first as a return of capital to the extent of the shareholder’s tax basis (reducing that basis
accordingly), and any remaining distributions would be treated as a capital gain. To qualify again to be taxed as a RIC in a subsequent
year, we would be required to distribute to our shareholders our earnings and profits attributable to non-RIC years. In addition,
if we failed to qualify as a RIC for a period greater than two taxable years, then we would be required to elect to recognize and
pay tax on any net built-in gain (the excess of aggregate gain, including items of income, over aggregate loss that would have
been realized if we had been liquidated) or, alternatively, be subject to taxation on such built-in gain recognized for a period
of ten years, in order to qualify as a RIC in a subsequent year.



28







| | Item 1A. | Risk Factors
| | -------- | ------------



RISK FACTORS



Investing in our common stock involves
a number of significant risks. In addition to the other information contained in this annual report on Form 10-K, you should
consider carefully the following information before making an investment in our common stock. The risks set out below are not the
only risks we face. Additional risks and uncertainties not presently known to us or not presently deemed material by us might also
impair our operations and performance. If any of the following events occur, our business, financial condition and results of operations
could be materially and adversely affected. In such case, our net asset value and the trading price of our common stock could decline,
and you may lose all or part of your investment.



Risks Related to Our Business and Structure



Prior to November 7, 2012, we had not operated as
a BDC or qualified to be treated as a RIC, and none of OFS Advisor or its affiliates had ever managed a BDC or a RIC, and we may
not be able to operate our business successfully or generate sufficient revenue to make or sustain distributions to our shareholders.



Prior to November 7, 2012, we had
not operated as a BDC or qualified to be treated as a RIC, and none of OFS Advisor or its affiliates has ever managed a BDC. As
a result of our limited experience as a BDC, we are subject to the business risks and uncertainties associated with new entities
of these types, including the risk that we will not achieve our investment objective, or that we will not qualify or maintain our
qualification to be treated as a RIC, and that the value of your investment could decline substantially.



The 1940 Act and the Code impose numerous
constraints on the operations of business development companies and RICs. Business development companies are required, for example,
to invest at least 70% of their total assets primarily in securities of U.S. private or thinly traded public companies, cash, cash
equivalents, U.S. government securities and other high-quality debt instruments that mature in one year or less from the date of
investment. Furthermore, any failure to comply with the requirements imposed on business development companies by the 1940 Act
could cause the SEC to bring an enforcement action against us and/or expose us to claims of private litigants. In addition, upon
approval of a majority of our shareholders, we may elect to withdraw our status as a BDC. If we decide to withdraw our election,
or if we otherwise fail to qualify, or maintain our qualification, as a BDC, we may be subject to the substantially greater regulation
under the 1940 Act as a closed-end investment company. Compliance with such regulations would significantly decrease our operating
flexibility, and could significantly increase our costs of doing business. Moreover, qualification for treatment as a RIC requires
satisfaction of source-of-income, asset diversification and distribution requirements. None of us, OFS Advisor or any of our or
their respective affiliates has any experience operating under these constraints, which may hinder our ability to take advantage
of attractive investment opportunities and to achieve our investment objective.



We are dependent upon the OFS senior professionals for
our future success and upon their access to the investment professionals and partners of OFS and its affiliates.



We do not have any internal management
capacity or employees. We will depend on the diligence, skill and network of business contacts of the OFS senior professionals
to achieve our investment objective. Our future success will depend, to a significant extent, on the continued service and coordination
of the OFS senior management team, particularly Glenn Pittson, Senior Managing Director of OFSC, Bilal Rashid, Senior Managing
Director of OFSC, Jeffrey Cerny, Senior Managing Director of OFSC, and Mark Hauser, Senior Managing Director of OFSC. Each of these
individuals is an employee at will of OFSC and, with the exception of Mr. Hauser, is not subject to an employment contract. In
addition, we rely on the services of Richard Ressler, Chairman of the executive committee of OFSAM and Chairman of the Advisor
Investment Committee pursuant to a consulting agreement with Orchard Capital. The departure of Mr. Ressler or any of the senior
managers of OFSC, or of a significant number of its other investment professionals, could have a material adverse effect on our
ability to achieve our investment objective.



We expect that OFS Advisor will evaluate,
negotiate, structure, close and monitor our investments in accordance with the terms of the Investment Advisory Agreement. We can
offer no assurance, however, that OFS senior professionals will continue to provide investment advice to us. If these individuals
do not maintain their existing relationships with OFS and its affiliates and do not develop new relationships with other sources
of investment opportunities, we may not be able to grow our investment portfolio or achieve our investment objective. In addition,
individuals with whom the OFS senior professionals have relationships are not obligated to provide us with investment opportunities.
Therefore, we can offer no assurance that such relationships will generate investment opportunities for us.



29







OFS Advisor is a subsidiary of OFSAM that
has no employees and depends upon access to the investment professionals and other resources of OFS and its affiliates to fulfill
its obligations to us under the Investment Advisory Agreement. OFS Advisor also depends upon OFS to obtain access to deal flow
generated by the professionals of OFS and its affiliates. Under a Staffing Agreement between OFSC, a subsidiary of OFSAM that employs
all of OFS’s personnel, and OFS Advisor, OFSC has agreed to provide OFS Advisor with the resources necessary to fulfill these
obligations. The Staffing Agreement provides that OFSC will make available to OFS Advisor experienced investment professionals
and access to the senior investment personnel of OFSC for purposes of evaluating, negotiating, structuring, closing and monitoring
our investments. We are not a party to this Staffing Agreement and cannot assure shareholders that OFSC will fulfill its obligations
under the agreement. If OFSC fails to perform, we cannot assure shareholders that OFS Advisor will enforce the Staffing Agreement
or that such agreement will not be terminated by either party or that we will continue to have access to the investment professionals
of OFSC and its affiliates or their information and deal flow.



The investment committees that oversee
our investment activities are provided by OFS Advisor under the Investment Advisory Agreement, as well as by SBIC I GP. Advisor
Investment Committee consists of Richard Ressler (Chairman), Glenn Pittson, Bilal Rashid, and Jeffrey Cerny. The SBIC Investment
Committee consists of Mark Hauser, Glenn Pittson, Peter Rothschild, and Peter Fidler. The loss of any member of the Investment
Committees or of other OFS senior professionals would limit our ability to achieve our investment objective and operate as we anticipate.
This could have a material adverse effect on our financial condition and results of operation.



Our business model depends to a significant extent upon
strong referral relationships with financial institutions, sponsors and investment professionals. Any inability of OFS Advisor
to maintain or develop these relationships, or the failure of these relationships to generate investment opportunities, could adversely
affect our business.



We depend upon OFS Advisor to maintain
OFS’s relationships with financial institutions, sponsors and investment professionals, and we will continue to rely to a
significant extent upon these relationships to provide us with potential investment opportunities. If OFS Advisor fails to maintain
such relationships, or to develop new relationships with other sources of investment opportunities, we will not be able to grow
our investment portfolio. In addition, individuals with whom the principals of OFS Advisor have relationships are not obligated
to provide us with investment opportunities, and, therefore, we can offer no assurance that these relationships will generate investment
opportunities for us in the future.



A substantial portion of our senior secured loan portfolio
was purchased by OFS Capital WM, our wholly-owned subsidiary, using borrowed funds and is managed by an unaffiliated loan manager.



OFS Capital WM financed the purchase of
a substantial portion of our loan portfolio using funds borrowed under the OFS Capital WM Facility. While investors in OFS Capital
benefit from the loan assets sold to OFS Capital WM by virtue of our ownership of 100% of the equity interests in OFS Capital WM,
they are also be exposed to the risks associated with those assets. For example, lenders have a first lien on the loan assets sold
to OFS Capital WM and will have a superior claim to our claim as an equityholder in any liquidation of OFS Capital WM. In addition,
the lender has a first lien on our equity interests in OFS Capital WM and will have a superior claim to a claim by our investors
on those equity interests in any liquidation of OFS Capital. Additionally, OFS Capital WM is managed by an affiliate of Madison
Capital (an indirect wholly-owned subsidiary of New York Life Investments), as loan manager, pursuant to the OFS Capital WM Facility
documentation, which prescribes the order in which payments are to be applied and contains other contractual restrictions. Accordingly,
our success depends, to a certain degree, on the administration of OFS Capital WM’s portfolio by an unaffiliated loan manager.
If the loan manager is unable to generate sufficient returns to permit payments to us under the OFS Capital WM Facility documentation
or defaults in its obligation thereunder, we could be materially and adversely affected.



As a result of the amendments to OFS Capital
WM Facility in 2012 (“WM 2012 Credit Facility Amendments”), we have substantial additional input into certain key management
decisions with respect to OFS Capital WM’s portfolio companies, including decisions with respect to amendments to or modifications
of the investments in these entities, or noticing or waiving of defaults or accelerating portfolio loans. While the loan manager
for OFS Capital WM is not required to follow our recommendations, if we make a recommendation with which the loan manager disagrees,
the loan manager must at our direction commence a process to sell the applicable investment, subject to our right to control the
negotiations for such sale and to suspend any such sales process.



Our financial condition and results of operation will
depend on our ability to manage our business effectively.



Our ability to achieve our investment objective
and grow will depend on our ability to manage our business. This will depend, in turn, on the ability of the Investment Committees
to identify, invest in and monitor companies that meet our investment criteria. The achievement of our investment objectives on
a cost-effective basis will depend upon the execution by the Investment Committees to execute our investment process, their ability
to provide competent, attentive and efficient services to us and, to a lesser extent, our access to financing on acceptable terms.
OFS Advisor will have substantial responsibilities under the Investment Advisory Agreement. The OFS senior professionals and other
personnel of OFS Advisor’s affiliates, including OFSC, may be called upon to provide managerial assistance to our portfolio
companies. These activities may distract them or slow our rate of investment. Any failure to manage our business and our future
growth effectively could have a material adverse effect on our business, financial condition and results of operations.



30







We have potential conflicts of interest related to obligations
that OFS Advisor or its affiliates may have to other clients.



OFS Advisor and its affiliates manage other
assets and CLO funds and may manage other entities in the future, and these other funds and entities may have similar or overlapping
investment strategies. The members of the Advisor Investment Committee serve or may serve as officers, directors or principals
of entities that operate in the same or a related line of business as we do, or of investment funds or other investment vehicles
managed by OFS Advisor or its affiliates. Similarly, OFS Advisor and/or its affiliates may have other clients with, similar, different
or competing investment objectives. In serving in these multiple capacities, they may have obligations to other clients or investors
in those entities, the fulfillment of which may not be in the best interests of us or our shareholders. OFS Advisor will seek to
allocate investment opportunities among eligible accounts in a manner that is fair and equitable over time and consistent with
its allocation policy. Under this allocation policy, if two or more investment vehicles with similar or overlapping investment
strategies are in their investment periods, an available opportunity will be allocated based on the provisions governing allocations
of such investment opportunities in the relevant organizational, offering or similar documents, if any, for such investment vehicles.
In the absence of any such provisions, OFS Advisor will consider the following factors and the weight that should be given with
respect to each of these factors:



| | • | investment guidelines and/or restrictions, if any, set forth in the applicable organizational, offering or similar documents
for the investment vehicles;
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | risk and return profile of the investment vehicles;
| | - | ---------------------------------------------------



| | • | suitability/priority of a particular investment for the investment vehicles;
| | - | ----------------------------------------------------------------------------



| | • | if applicable, the targeted position size of the investment for the investment vehicles;
| | - | ----------------------------------------------------------------------------------------



| | • | level of available cash for investment with respect to the investment vehicles;
| | - | -------------------------------------------------------------------------------



| | • | total amount of funds committed to the investment vehicles; and
| | - | ---------------------------------------------------------------



| | • | the age of the investment vehicles and the remaining term of their respective investment periods, if any.
| | - | ---------------------------------------------------------------------------------------------------------



There can be no assurance that we will
be able to participate in all investment opportunities that are suitable to us.



Members of the Investment Committees, OFS Advisor or its
affiliates may, from time to time, possess material non-public information, limiting our investment discretion.



OFS senior professionals and members of
the Investment Committees may serve as directors of, or in a similar capacity with, companies in which we invest, the securities
of which are purchased or sold on our behalf. In the event that material nonpublic information is obtained with respect to such
companies, or we become subject to trading restrictions under the internal trading policies of those companies or as a result of
applicable law or regulations, we could be prohibited for a period of time from purchasing or selling the securities of such companies,
and this prohibition may have an adverse effect on us.



Our incentive fee structure may create incentives for
OFS Advisor that are not fully aligned with the interests of our shareholders.



In the course of our investing
activities, we will pay management and incentive fees to OFS Advisor. The base management fee is based on our total assets
(other than cash and cash equivalents but including assets purchased with borrowed amounts and including assets owned by any
consolidated entity). We have elected to exclude from the base management fee calculation any base management fee that would
be owed in respect of the intangible asset and goodwill resulting from our acquisitions of the remaining ownership interests
in SBIC I LP and SBIC I GP on December 4, 2013. As a result, investors in our common stock will invest on a
“gross” basis and receive distributions on a “net” basis after expenses, resulting in a lower rate of
return than one might achieve through direct investments. Because these fees are based on our total assets, other than cash
and cash equivalents but including assets purchased with borrowed amounts and including any assets owned by any consolidated
entity, OFS Advisor will benefit when we incur debt or use leverage. Our board of directors is charged with protecting our
interests by monitoring how OFS Advisor addresses these and other conflicts of interests associated with its management
services and compensation. While our board of directors is not expected to review or approve each borrowing or incurrence of
leverage, our independent directors will periodically review OFS Advisor’s services and fees as well as its portfolio
management decisions and portfolio performance. In connection with these reviews, our independent directors will consider
whether our fees and expenses (including those related to leverage) remain appropriate. As a result of this arrangement, OFS
Advisor or its affiliates may from time to time have interests that differ from those of our shareholders, giving rise to
a conflict.



The part of the incentive fee payable to
OFS Advisor that relates to our pre-incentive fee net investment income will be computed and paid on income that may include interest
income that has been accrued but not yet received in cash. This fee structure may be considered to involve a conflict of interest
for OFS Advisor to the extent that it may encourage OFS Advisor to favor debt financings that provide for deferred interest, rather
than current cash payments of interest. OFS Advisor may have an incentive to invest in deferred interest securities in circumstances
where it would not have done so but for the opportunity to continue to earn the incentive fee even when the issuers of the deferred
interest securities would not be able to make actual cash payments to us on such securities. This risk could be increased because
OFS Advisor is not obligated to reimburse us for any incentive fees received even if we subsequently incur losses or never receive
in cash the deferred income that was previously accrued.



31







The valuation process for certain of our portfolio holdings
creates a conflict of interest.



Many of our portfolio investments are made
in the form of securities that are not publicly traded. As a result, our board of directors will determine the fair value of these
securities in good faith as described below in “Many of our portfolio investments are recorded at fair value as determined
in good faith by our board of directors and, as a result, there may be uncertainty as to the value of our portfolio investments.”
In connection with that determination, investment professionals from OFS Advisor may provide our board of directors with portfolio
company valuations based upon the most recent portfolio company financial statements available and projected financial results
of each portfolio company. In addition, the members of our board of directors who are not independent directors have a substantial
indirect pecuniary interest in OFS Advisor. The participation of OFS Advisor’s investment professionals in our valuation
process, and the indirect pecuniary interest in OFS Advisor by those members of our board of directors, could result in a conflict
of interest since OFS Advisor’s management fee is based, in part, on our total assets (other than cash and cash equivalents
but including assets purchased with borrowed amounts and including assets owned by any consolidated entity).



We may have additional conflicts related to other arrangements
with OFS Advisor or its affiliates.



We have entered into a license agreement
with OFSAM under which OFSAM has granted us a non-exclusive, royalty-free license to use the name “OFS.” See
“Item 1. Business—Management and Other Agreements—License Agreement.” In addition, we will rent office
space from a subsidiary of OFSAM and pay to that subsidiary our allocable portion of overhead and other expenses incurred in performing
its obligations under the Administration Agreement, such as rent and our allocable portion of the cost of our officers, including
our chief executive officer, chief financial officer, chief compliance officer and chief accounting officer. This will create conflicts
of interest that our board of directors must monitor.



The Investment Advisory Agreement with OFS Advisor and
the Administration Agreement with OFS Services were not negotiated on an arm’s length basis and may not be as favorable to
us as if they had been negotiated with an unaffiliated third party.



The Investment Advisory Agreement and the
Administration Agreement were negotiated between related parties. Consequently, their terms, including fees payable to OFS Advisor,
may not be as favorable to us as if they had been negotiated with an unaffiliated third party. In addition, we may choose not to
enforce, or to enforce less vigorously, our rights and remedies under these agreements because of our desire to maintain our ongoing
relationship with OFS Advisor, OFS Services and their respective affiliates. Any such decision, however, would breach our fiduciary
obligations to our shareholders.



Our ability to enter into transactions with our affiliates
will be restricted, which may limit the scope of investments available to us.



Because we have elected to be treated as
a BDC under the 1940 Act, we are prohibited under the 1940 Act from participating in certain transactions with our affiliates without
the prior approval of our independent directors and, in some cases, of the SEC. Those transactions include purchases and sales,
and so-called “joint” transactions, in which we and one or more of our affiliates are engaging together in certain
types of profit-making activities. Any person that owns, directly or indirectly, five percent or more of our outstanding voting
securities will be our affiliate for purposes of the 1940 Act, and we are generally prohibited from engaging in purchases or sales
of assets or joint transactions with such affiliates, absent the prior approval of our independent directors. Additionally, without
the approval of the SEC, we are prohibited from engaging in purchases or sales of assets or joint transactions with the following
affiliated persons: (a) our officers, directors, and employees; (b) OFS Advisor and its affiliates; and (c) any
person who owns more than 25% of our voting securities or certain of that person’s affiliates.



We may, however, invest alongside OFSAM
and its other affiliates or their respective other clients in certain circumstances where doing so is consistent with applicable
law and SEC staff interpretations. For example, we may invest alongside such accounts consistent with guidance promulgated by the
SEC staff permitting us and such other accounts to purchase interests in a single class of privately placed securities so long
as certain conditions are met, including that OFS Advisor, acting on our behalf and on behalf of other clients, negotiates no term
other than price. We may also invest alongside OFSAM and its other affiliates or their respective other clients as otherwise permissible
under regulatory guidance, applicable regulations and OFS Advisor’s allocation policy. Under this allocation policy, if two
or more investment vehicles with similar or overlapping investment strategies are in their investment periods, an available opportunity
will be allocated based on the provisions governing allocations of such investment opportunities in the relevant organizational,
offering or similar documents, if any, for such investment vehicles. In the absence of any such provisions, OFS Advisor will consider
the following factors and the weight that should be given with respect to each of these factors:



| | • | investment guidelines and/or restrictions, if any, set forth in the applicable organizational, offering or similar documents
for the investment vehicles;
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | risk and return profile of the investment vehicles;
| | - | ---------------------------------------------------



| | • | suitability/priority of a particular investment for the investment vehicles;
| | - | ----------------------------------------------------------------------------



| | • | if applicable, the targeted position size of the investment for the investment vehicles;
| | - | ----------------------------------------------------------------------------------------



| | • | level of available cash for investment with respect to the investment vehicles;
| | - | -------------------------------------------------------------------------------



32







| | • | total amount of funds committed to the investment vehicles; and
| | - | ---------------------------------------------------------------



| | • | the age of the investment vehicles and the remaining term of their respective investment periods, if any.
| | - | ---------------------------------------------------------------------------------------------------------



In situations where co-investment with
such other accounts is not permitted or appropriate, such as when there is an opportunity to invest in different securities of
the same issuer or where the different investments could be expected to result in a conflict between our interests and those of
other accounts, OFS Advisor will need to decide which account will proceed with the investment. The decision by OFS Advisor to
allocate an opportunity to another entity could cause us to forego an investment opportunity that we otherwise would have made.
Moreover, except in certain circumstances, we will be unable to invest in any issuer in which OFSAM and its other affiliates or
a fund managed by OFSAM or its other affiliates has previously invested. Similar restrictions limit our ability to transact business
with our officers or directors or their affiliates. These restrictions may limit the scope of investment opportunities that would
otherwise be available to us.



We may also be prohibited under the 1940
Act from knowingly participating in certain transactions with our affiliates without the prior approval of members of our board
of directors who are not interested persons and, in some cases, prior approval by the SEC. The SEC has interpreted the BDC regulations
governing transactions with affiliates to prohibit certain “joint transactions” between entities that share a common
investment adviser. In connection with our election to be regulated as a BDC, we will not be permitted to co-invest with other
funds managed by OFSAM or one of its affiliates in certain types of negotiated investment transactions unless we receive exemptive
relief from the SEC permitting us to do so. Although we may apply to the SEC for exemptive relief to permit such co-investment
and liquidity transactions, subject to certain conditions, we cannot be certain that any application for such relief will be granted
or what conditions will be placed on such relief.



SBA regulations limit the outstanding dollar amount of
SBA guaranteed debenture funding that may be received by an SBIC or group of SBICs under common control.



SBA regulations currently limit the amount
that an SBIC may borrow to up to a maximum of $150 million when it has at least $75 million in regulatory capital, receives a leverage
commitment from the SBA and has been through an examination by the SBA subsequent to licensing. For two or more SBICs under common
control, the maximum amount of outstanding SBA-provided leverage cannot exceed $225 million. A proposed bill in the U.S. House
of Representatives, the Small Business Capital Access and Job Preservation Act, or House Bill 1105, would increase the total SBIC
leverage capacity for affiliated SBIC funds from $225 million to $350 million. However, the ultimate form and likely outcome of
such legislation or any similar legislation cannot be predicted.



We cannot presently predict whether or
not we will borrow the maximum permitted amount; if we reach the maximum dollar amount of SBA guaranteed debentures permitted,
and thereafter require additional capital, our cost of capital may increase, and there is no assurance that we will be able to
obtain additional financing on acceptable terms.



Moreover, SBIC I LP’s status as an
SBIC does not automatically assure that it will receive SBA guaranteed debenture funding. Receipt of SBA leverage funding is dependent
upon whether SBIC I LP is and continues to be in compliance with SBA regulations and policies and whether funding is available.
The amount of SBA leverage funding available to SBICs is dependent upon annual Congressional authorizations and in the future may
be subject to annual Congressional appropriations. There can be no assurance that there will be sufficient debenture funding available
at the times desired by SBIC I LP. As of December 31, 2013, SBIC I LP had a total of $26.0 million of SBA guaranteed debentures
outstanding and has paid the SBA fees of approximately $1.3 million. In order to access the full $150.0 million of SBA guaranteed
debentures potentially available to us under the license held by SBIC I LP, we need to fund an additional $13.6 million into SBIC
I LP. There can be no assurance as to when, or whether, we will be able to invest the additional $13.6 million into SBIC I LP.



SBIC I LP is subject to SBA regulations.



Our investment strategy includes SBIC I
LP, which is regulated by the SBA. On December 4, 2013, we acquired the remaining limited and general partnership interests of
SBIC I LP that we did not already own, which resulted in SBIC I LP becoming our wholly-owned subsidiary.



The SBIC license allows SBIC I LP to receive
SBA-guaranteed debenture funding, subject to the issuance of leverage commitments by the SBA and other customary procedures. Prior
to becoming our wholly-owned subsidiary, SBIC I LP had received $67.3 million in SBA leverage commitments. However, receipt of
SBA-guaranteed debenture funding is subject to SBIC I LP’s compliance with SBA regulations and policies. We cannot assure
shareholders that SBIC I LP will satisfy the conditions to receive such funding or that it will otherwise be able to make additional
draws on its existing commitment or receive additional commitments from the SBA.



33







Further, the SBA regulations require that
a licensed SBIC be periodically examined and audited by the SBA to determine its compliance with the relevant SBA regulations.
If SBIC I LP fails to comply with applicable SBA regulations, the SBA could, depending on the severity of the violation, limit
or prohibit its use of debentures, declare outstanding debentures immediately due and payable, and/or limit its ability to make
new investments. The SBA, as a creditor, will have a superior claim to SBIC I LP’s assets over SBIC I LP’s limited
partners and our shareholders in the event SBIC I LP is liquidated or the SBA exercises its remedies under the SBA debentures issued
by SBIC I LP in the event of a default. In addition, the SBA can revoke or suspend a license for willful or repeated violation
of, or willful or repeated failure to observe, any provision of the Small Business Investment Act of 1958 or any rule or regulation
promulgated thereunder. These actions by the SBA would, in turn, negatively affect us because of our ownership interest in SBIC
I LP.



The SBA places certain limitations on
the financing terms of investments by SBICs in portfolio companies and prohibits an SBIC from providing funds to small businesses
for certain purposes, such as relending, real estate or investing in companies outside of the United States, and providing funds
to businesses engaged in a few prohibited industries and to certain “passive” (i.e., non-operating) companies. In
addition, without prior SBA approval, an SBIC may not invest an amount equal to more than approximately 30% of the SBIC’s
regulatory capital in any one company and its affiliates. Compliance with SBIC requirements may cause SBIC I LP to forego attractive
investment opportunities that are not permitted under SBA regulations.



SBIC I LP is subject to ongoing regulation
and oversight by the SBA, including requirements with respect to maintaining certain minimum financial ratios and other covenants.
In addition, SBIC I LP may also be limited in its ability to make distributions to us if it does not have sufficient accumulated
net profit, in accordance with SBA regulations. These requirements may make it more difficult for us to achieve our investment
objective.



We finance our investments with borrowed money, which
magnifies the potential for gain or loss on amounts invested and may increase the risk of investing in us.



The use of leverage magnifies the potential
for gain or loss on amounts invested. The use of leverage is generally considered a speculative investment technique and increases
the risks associated with investing in our securities. We may pledge up to 100% of our assets and may grant a security interest
in all of our assets under the terms of any debt instruments we may enter into with lenders. In addition, under the terms of any
credit facility or other debt instrument we enter into, we are likely to be required by its terms to use the net proceeds of any
investments that we sell to repay a portion of the amount borrowed under such facility or instrument before applying such net proceeds
to any other uses. If the value of our assets decreases, leveraging would cause net asset value to decline more sharply than it
otherwise would have had we not leveraged, thereby magnifying losses or eliminating our equity stake in a leveraged investment.
Similarly, any decrease in our revenue or income will cause our net income to decline more sharply than it would have had we not
borrowed. Such a decline would also negatively affect our ability to make dividend payments on our common stock or preferred stock.
Our ability to service our debt will depend largely on our financial performance and will be subject to prevailing economic conditions
and competitive pressures. Moreover, because the management fee payable to OFS Advisor is payable based on our total assets (other
than cash, cash equivalents, and the intangible asset and goodwill resulting from our acquisitions of the remaining ownership interests
in SBIC I LP and SBIC I GP on December 4, 2013, but including assets purchased with borrowed amounts and including assets owned
by any consolidated entity), OFS Advisor will have a financial incentive to incur leverage which may not be consistent with our
shareholders’ interests. In addition, our common shareholders will bear the burden of any increase in our expenses as a result
of our use of leverage, including interest expenses and any increase in the management fee payable to OFS Advisor.



As a BDC, we are generally required to
meet a coverage ratio of total assets to total borrowings and other senior securities, which include all of our borrowings and
any preferred stock that we may issue in the future, of at least 200%. If this ratio declines below 200%, we will not be able to
incur additional debt and could be required to sell a portion of our investments to repay some debt when it is disadvantageous
to do so. This could have a material adverse effect on our operations, and we may not be able to make distributions. The amount
of leverage that we employ will depend on OFS Advisor’s and our board of directors’ assessment of market and other
factors at the time of any proposed borrowing. We cannot assure shareholders that we will be able to obtain credit at all or on
terms acceptable to us.



The following table illustrates the effect
of leverage on returns from an investment in our common stock assuming various annual returns, net of expenses. The calculations
in the table below are hypothetical and actual returns may be higher or lower than those appearing in the table below.



34







|                                               |  | Assumed Return on Our Portfolio (Net of Expenses) |    
|---------------------------------------------- |  | ------------------------------------------------- | ---
|                                               |  | -10%                                              |    
|                                               |  |                                                   |    
|Corresponding return to common stockholder (1) |  |                                                   | -20



| | (1) | Assumes $237.9 million in investments at fair value, $135.0 million in debt outstanding, $140.4 million in net assets and an
average cost of funds of 3.5%. Assumptions are based on our financial condition and our average cost of funds at December 31,
2013.
| | --- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Based on our outstanding indebtedness of
$135.0 million as of December 31, 2013 and the average cost of funds of 3.5% as of that date, our investment portfolio must
experience an annual return of at least 2.0% to cover interest payments on the outstanding debt.



To the extent we use debt to finance our investments,
changes in interest rates will affect our cost of capital and net investment income.



To the extent we borrow money to make investments,
our net investment income will depend, in part, upon the difference between the rate at which we borrow funds and the rate at which
we invest those funds. As a result, we can offer no assurance that a significant change in market interest rates will not have
a material adverse effect on our net investment income in the event we use debt to finance our investments. In periods of rising
interest rates, our cost of funds would increase, which could reduce our net investment income. We may use interest rate risk management
techniques in an effort to limit our exposure to interest rate fluctuations. Such techniques may include various interest rate
hedging activities to the extent permitted by the 1940 Act.



You should also be aware that a rise in
the general level of interest rates typically leads to higher interest rates applicable to our debt investments. Accordingly, an
increase in interest rates may result in an increase of the amount of incentive fees payable to OFS Advisor.



We may enter into reverse repurchase agreements, which
are another form of leverage.



We may enter into reverse repurchase agreements
as part of our management of our temporary investment portfolio. Under a reverse repurchase agreement, we will effectively pledge
our assets as collateral to secure a short-term loan. Generally, the other party to the agreement makes the loan in an amount equal
to a percentage of the fair value of the pledged collateral. At the maturity of the reverse repurchase agreement, we will be required
to repay the loan and correspondingly receive back our collateral. While used as collateral, the assets continue to pay principal
and interest which are for the benefit of us.



Our use of reverse repurchase agreements,
if any, involves many of the same risks involved in our use of leverage, as the proceeds from reverse repurchase agreements generally
will be invested in additional securities. There is a risk that the market value of the securities acquired in the reverse repurchase
agreement may decline below the price of the securities that we have sold but remain obligated to purchase. In addition, there
is a risk that the market value of the securities retained by us may decline. If a buyer of securities under a reverse repurchase
agreement were to file for bankruptcy or experience insolvency, we may be adversely affected. Also, in entering into reverse repurchase
agreements, we would bear the risk of loss to the extent that the proceeds of such agreements at settlement are less than the fair
value of the underlying securities being pledged. In addition, due to the interest costs associated with reverse repurchase agreements
transactions, our net asset value would decline, and, in some cases, we may be worse off than if we had not used such instruments.



We operate in a highly competitive market for investment
opportunities, which could reduce returns and result in losses.



A number of entities compete with us to
make the types of investments that we plan to make. We will compete with public and private funds, commercial and investment banks,
commercial financing companies and, to the extent they provide an alternative form of financing, private equity and hedge funds.
Many of our competitors are substantially larger and have considerably greater financial, technical and marketing resources than
we do. For example, we believe some of our competitors may have access to funding sources that are not available to us. In addition,
some of our competitors may have higher risk tolerances or different risk assessments, which could allow them to consider a wider
variety of investments and establish more relationships than us. Furthermore, many of our competitors are not subject to the regulatory
restrictions that the 1940 Act imposes on us as a BDC or the source of income, asset diversification and distribution requirements
we must satisfy to maintain our RIC status. The competitive pressures we face may have a material adverse effect on our business,
financial condition and results of operations. As a result of this competition, we may not be able to take advantage of attractive
investment opportunities from time to time, and we may not be able to identify and make investments that are consistent with our
investment objective.



35







With respect to the investments we make,
we will not seek to compete based primarily on the interest rates we will offer, and we believe that some of our competitors may
make loans with interest rates that will be lower than the rates we offer. In the secondary market for acquiring existing loans,
we expect to compete generally on the basis of pricing terms. With respect to all investments, we may lose some investment opportunities
if we do not match our competitors’ pricing, terms and structure. However, if we match our competitors’ pricing, terms
and structure, we may experience decreased net interest income, lower yields and increased risk of credit loss. We may also compete
for investment opportunities with OFSAM and its other affiliates or accounts managed by OFSAM or one of its other affiliates. Although
OFS Advisor will allocate opportunities in accordance with its policies and procedures, allocations to such other accounts will
reduce the amount and frequency of opportunities available to us and may not be in the best interests of us and our shareholders.
Moreover, the performance of investments will not be known at the time of allocation.



We may suffer credit losses.



Investment in middle market companies is
highly speculative and involves a high degree of risk of credit loss, and therefore our securities may not be suitable for someone
with a low tolerance for risk. These risks are likely to increase during an economic recession.



We will be subject to corporate-level federal income tax
if we are unable to qualify or maintain our qualification as a RIC.



We have elected to be treated as a RIC
under Subchapter M of the Code, but no assurance can be given that we will be able to maintain RIC status after the election to
be treated as RIC. When we qualify as a RIC under the Code, we will not be required to pay corporate-level federal income taxes
on our income and capital gains distributed (or deemed distributed) to our shareholders. To continue to qualify as a RIC under
the Code and to be relieved of federal taxes on income and gains distributed to our shareholders, we must maintain certain source-of-income,
asset diversification and distribution requirements. The distribution requirement for a RIC is satisfied if we distribute at least
90% of our net ordinary income and net short-term capital gains in excess of net long-term capital losses, if any, to our shareholders
on an annual basis. We will be subject, to the extent we use debt financing, to certain asset coverage ratio requirements under
the 1940 Act and financial covenants under loan and credit agreements that could, under certain circumstances, restrict us from
making distributions necessary to continue to qualify as a RIC. If we are unable to obtain cash from other sources, we may fail
to maintain our qualification for the tax benefits available to RICs and, thus, may be subject to corporate-level federal income
tax. To maintain our qualification as a RIC, we must also meet certain asset diversification requirements at the end of each calendar
quarter. Failure to meet these tests may result in our having to dispose of certain investments quickly in order to prevent the
loss of RIC status. Because most of our investments will be in private or thinly traded public companies, any such dispositions
could be made at disadvantageous prices and may result in substantial losses. If we fail to continue to as a RIC for any reason
and become subject to corporate-level federal income tax, the resulting corporate taxes could substantially reduce our net assets,
the amount of income available for distributions to shareholders and the amount of our distributions and the amount of funds available
for new investments. Such a failure would have a material adverse effect on us and our shareholders. See “Item 1. Business—Material
U.S. Federal Income Tax Considerations—Taxation as a RIC.”



Our subsidiaries and portfolio companies may be unable
to make distributions to us that will enable us to meet RIC requirements, which could result in the imposition of an entity-level
tax.



In order for us to continue to maintain
our status as a RIC and to minimize corporate-level taxes, we are required to distribute on an annual basis substantially all of
our taxable income, which includes income from our subsidiaries and portfolio companies. As a substantial portion of our investments
are made through OFS Capital WM or SBIC I LP, we are substantially dependent on those entities for cash distributions to enable
us to maintain the RIC distribution requirements. SBIC I LP may be limited by the Small Business Investment Act of 1958 and SBA
regulations governing SBICs from making certain distributions to us that may be necessary to enable us to continue to qualify as
a RIC. We may have to request a waiver of the SBA’s restrictions for SBIC I LP to make certain distributions to maintain
our status as a RIC and we cannot assure shareholders that the SBA will grant such waiver. Additionally, OFS Capital WM is managed
by an unaffiliated loan manager pursuant to the OFS Capital WM Facility documentation, which prescribes the order in which payments
are to be applied and contains other contractual restrictions. Accordingly, we cannot assure shareholders that OFS Capital WM will
make distributions to us. If our subsidiaries and portfolio companies are unable to make distributions to us, this may result in
loss of RIC status and a consequent imposition of a corporate-level federal income tax on us.



We may have difficulty paying our required distributions
if we recognize income before, or without, receiving cash representing such income.



For U.S. federal income tax purposes, we
will include in income certain amounts that we have not yet received in cash, such as the accretion of OID. This may arise if we
purchase assets at a discount, receive warrants in connection with the making of a loan or in other circumstances, or through contracted
payment-in-kind (“PIK”) interest (meaning interest paid in the form of additional principal amount of the loan instead
of in cash), which represents contractual interest added to the loan balance and due at the end of the loan term. Such OID, which
could be significant relative to our overall investment activities, or increases in loan balances as a result of contracted PIK
arrangements, will be included in income before we receive any corresponding cash payments. We also may be required to include
in income certain other amounts that we will not receive in cash.



36







Since in certain cases we may recognize
income before or without receiving cash representing such income, we may have difficulty meeting the requirement to distribute
at least 90% of our net ordinary income and net short-term capital gains in excess of net long-term capital losses, if any, to
maintain the tax benefits available to RICs. In such a case, we may have to sell some of our investments at times and/or at prices
we would not consider advantageous, raise additional debt or equity capital or reduce new investment originations and sourcings
to meet these distribution requirements. If we sell built-in-gain assets, we may be required to recognize taxable income in respect
of the built-in-gain on such assets. In such a case, we would have to distribute all of our taxable gain (including the built-in-gain)
in respect of such sale to avoid the imposition of entity-level tax on such gain. If we are not able to obtain such cash from other
sources, we may fail to maintain the tax benefits available to RICs and thus be subject to corporate-level income tax. See “Item
1. Business—Material U.S. Federal Income Tax Considerations—Taxation as a RIC.”



We may in the future choose to pay dividends in our own
stock, in which case shareholders may be required to pay tax in excess of the cash they receive.



We distribute taxable dividends that are
payable in cash or shares of our common stock at the election of each shareholder. Under certain applicable provisions of the Code
and the Treasury regulations, distributions payable in cash or in shares of stock at the election of shareholders are treated as
taxable dividends. The Internal Revenue Service has issued private rulings indicating that this rule will apply even where the
total amount of cash that may be distributed is limited to no more than 20% of the total distribution. Under these rulings, if
too many shareholders elect to receive their distributions in cash, each such shareholder would receive a pro rata share of the
total cash to be distributed and would receive the remainder of their distribution in shares of stock. If we decide to make any
distributions consistent with these rulings that are payable in part in our stock, taxable shareholders receiving such dividends
will be required to include the full amount of the dividend (whether received in cash, our stock, or a combination thereof) as
ordinary income (or as long-term capital gain to the extent such distribution is properly reported as a capital gain dividend)
to the extent of our current and accumulated earnings and profits for United States federal income tax purposes. As a result, a
U.S. shareholder may be required to pay tax with respect to such dividends in excess of any cash received. If a U.S. shareholder
sells the stock it receives as a dividend in order to pay this tax, the sales proceeds may be less than the amount included in
income with respect to the dividend, depending on the market price of our stock at the time of the sale. Furthermore, with respect
to non-U.S. shareholders, we may be required to withhold U.S. tax with respect to such dividends, including in respect of all or
a portion of such dividend that is payable in stock. In addition, if a significant number of our shareholders determine to sell
shares of our stock in order to pay taxes owed on dividends, it may put downward pressure on the trading price of our stock.



Because we expect to distribute substantially all of our
net investment income and net realized capital gains to our shareholders, we may need additional capital to finance our growth
and such capital may not be available on favorable terms or at all.



We have elected to be taxed for federal
income tax purposes as a RIC under Subchapter M of the Code. As such, if we meet certain requirements, including source of income,
asset diversification and distribution requirements, and if we continue to qualify as a BDC, we will continue to qualify to be
a RIC under the Code and will not have to pay corporate-level taxes on income we distribute to our shareholders as dividends, allowing
us to substantially reduce or eliminate our corporate-level tax liability. As a BDC, we are generally required to meet a coverage
ratio of total assets to total senior securities, which includes all of our borrowings and any preferred stock we may issue in
the future, of at least 200% at the time we issue any debt or preferred stock. This requirement limits the amount that we may borrow.
Because we will continue to need capital to grow our investment portfolio, this limitation may prevent us from incurring debt or
preferred stock and require us to raise additional equity at a time when it may be disadvantageous to do so. We cannot assure shareholders
that debt and equity financing will be available to us on favorable terms, or at all, and debt financings may be restricted by
the terms of any of our outstanding borrowings. In addition, as a BDC, we are generally not permitted to issue common stock priced
below net asset value without shareholder approval. If additional funds are not available to us, we could be forced to curtail
or cease new lending and investment activities, and our net asset value could decline.



Regulations governing our operation as a BDC affect our
ability to and the way in which we raise additional capital. As a BDC, we will need to raise additional capital, which will expose
us to risks, including the typical risks associated with leverage.



We may issue debt securities or preferred
stock and/or borrow money from banks or other financial institutions, which we refer to collectively as “senior securities,”
up to the maximum amount permitted by the 1940 Act. Under the provisions of the 1940 Act, we are permitted as a BDC to issue senior
securities in amounts such that our asset coverage ratio, as defined in the 1940 Act, equals at least 200% of gross assets less
all liabilities and indebtedness not represented by senior securities, after each issuance of senior securities. If the value of
our assets declines, we may be unable to satisfy this test. If that happens, we may be required to sell a portion of our investments
and, depending on the nature of our leverage, repay a portion of our indebtedness at a time when such sales may be disadvantageous.
Also, any amounts that we use to service our indebtedness would not be available for distributions to our common shareholders.
If we issue senior securities, we will be exposed to typical risks associated with leverage, including an increased risk of loss.



37







As of December 31, 2013, we had debt
outstanding in the amount of $135.0 million. Our ability to incur additional debt and remain in compliance with the asset coverage
test will be limited. We may seek a credit facility to finance investments and potentially for working capital requirements. There
can be no assurance that we will be able to obtain such financing on favorable terms or at all, or that SBIC I LP will be able
to borrow additional funds. We have received an exemptive order from the SEC to permit us to exclude the debt of SBIC I LP guaranteed
by the SBA from our definition of senior securities in our statutory 200% asset coverage ratio under the 1940 Act.



If we issue preferred stock, the preferred
stock would rank “senior” to common stock in our capital structure, preferred shareholders would have separate voting
rights on certain matters and might have other rights, preferences or privileges more favorable than those of our common shareholders,
and the issuance of preferred stock could have the effect of delaying, deferring or preventing a transaction or a change of control
that might involve a premium price for holders of our common stock or otherwise be in our shareholders’ best interest. Holders
of our common stock will directly or indirectly bear all of the costs associated with offering and servicing any preferred stock
that we issue. In addition, any interests of preferred shareholders may not necessarily align with the interests of holders of
our common stock and the rights of holders of shares of preferred stock to receive dividends would be senior to those of holders
of shares of our common stock. We are not generally able to issue and sell our common stock at a price below net asset value per
share. We may, however, sell our common stock, or warrants, options or rights to acquire our common stock, at a price below the
then-current net asset value per share of our common stock if our board of directors determines that such sale is in the best interests
of us and our shareholders, and if our shareholders approve any such sale. In any such case, the price at which our securities
are to be issued and sold may not be less than a price that, in the determination of our board of directors, closely approximates
the market value of such securities (less any distributing commission or discount). If we raise additional funds by issuing common
stock or senior securities convertible into, or exchangeable for, our common stock, then the percentage ownership of our shareholders
at that time will decrease, and our shareholders might experience dilution.



Our ability to invest in public companies may be limited
in certain circumstances.



To maintain our status as a BDC, we are
not permitted to acquire any assets other than “qualifying assets” specified in the 1940 Act unless, at the time the
acquisition is made, at least 70% of our total assets are qualifying assets (with certain limited exceptions). Subject to certain
exceptions for follow-on investments and distressed companies, an investment in an issuer that has outstanding securities listed
on a national securities exchange may be treated as a qualifying asset only if such issuer has a common equity market capitalization
that is less than $250 million at the time of such investment and meets the other specified requirements.



Various events could negatively impact the value of our
investment in OFS Capital WM (and, as a result, a shareholder’s investment in us), including an event of default under the
OFS Capital WM Facility documentation and the substantive consolidation of OFS Capital WM with us.



The OFS Capital WM Facility
documentation contains several events of default, including breaches of representations and warranties by us, OFS Capital WM
or Madison Capital (an indirect wholly-owned subsidiary of New York Life Investments) and breaches of covenants that prohibit
certain actions by us, OFS Capital WM, Madison Capital or the affiliate of Madison Capital that acts as loan manager for OFS
Capital WM. If an event of default were to occur, the trustee, at the request of the controlling lender, may accelerate the
outstanding indebtedness under the OFS Capital WM Facility and may enforce its rights in the collateral securing the
facility. As we have pledged our equity interest in OFS Capital WM as security for the obligations under the OFS Capital WM
Facility, we may lose all or a portion of our investment in OFS Capital WM if an event of default occurs. Breaches of the OFS
Capital WM Facility documentation that fall short of an event of default could also negatively impact the value of our equity
interest in OFS Capital WM and the value of our shareholders’ investment in OFS Capital.



Adverse developments in the credit markets may impair
our ability to secure debt financing.



During the economic downturn in the United
States that began in mid-2007, many commercial banks and other financial institutions stopped lending or significantly curtailed
their lending activity. In addition, in an effort to stem losses and reduce their exposure to segments of the economy deemed to
be high risk, some financial institutions limited routine refinancing and loan modification transactions and even reviewed the
terms of existing facilities to identify bases for accelerating the maturity of existing lending facilities. As a result, it may
be difficult for us to obtain desired financing to finance the growth of our investments on acceptable economic terms, or at all.



If we are unable to consummate credit facilities
on commercially reasonable terms, our liquidity may be reduced significantly. If we are unable to repay amounts outstanding under
any facility we may enter into and are declared in default or are unable to renew or refinance any such facility, it would limit
our ability to initiate significant originations or to operate our business in the normal course. These situations may arise due
to circumstances that we may be unable to control, such as inaccessibility of the credit markets, a severe decline in the value
of the U.S. dollar, a further economic downturn or an operational problem that affects third parties or us, and could materially
damage our business. Moreover, we are unable to predict when economic and market conditions may become more favorable. Even if
such conditions improve broadly and significantly over the long term, adverse conditions in particular sectors of the financial
markets could adversely impact our business.



38







We are highly dependent on information systems and systems
failures could significantly disrupt our business, which may, in turn, negatively affect the market price of our common stock and
our ability to pay dividends.



Our business is highly dependent on
the communications and information systems of OFS Advisor and its affiliates as well as third parties. Any failure or interruption
of those systems, including as a result of the termination of an agreement with any third-party service providers, could
cause delays or other problems in our activities. Our financial, accounting, data processing, backup or other operating
systems and facilities may fail to operate properly or become disabled or damaged as a result of a number of factors
including events that are wholly or partially beyond our control and adversely affect our business. There could be:



| | • | sudden electrical or telecommunications outages;
| | - | ------------------------------------------------

| | • | natural disasters such as earthquakes, tornadoes and
hurricanes;
| | - | ----------------------------------------------------------------

| | • | disease pandemics;
| | - | ------------------

| | • | events arising from local or larger scale political or
social matters, including terrorist acts; and
| | - | ----------------------------------------------------------------------------------------------------

| | • | cyber attacks.
| | - | --------------



These events, in turn, could have a material adverse effect
on our operating results and negatively affect the market price of our common stock and our ability to pay dividends to our stockholders.



If we do not invest a sufficient portion of our assets
in qualifying assets, we could fail to continue to qualify as a BDC or be precluded from investing according to our current business
strategy.



As a BDC, we may not acquire any assets
other than “qualifying assets” unless, at the time of and after giving effect to such acquisition, at least 70% of
our total assets are qualifying assets. See “Item 1. Business—Regulation.”



We believe that most of the investments
that we may acquire in the future will constitute qualifying assets. However, we may be precluded from investing in what we believe
are attractive investments if such investments are not qualifying assets for purposes of the 1940 Act. If a sufficient portion
of our assets are not qualifying assets, we could violate the 1940 Act provisions applicable to business development companies.
As a result of such violation, specific rules under the 1940 Act could prevent us, for example, from making follow-on investments
in existing portfolio companies (which could result in the dilution of our position) or could require us to dispose of investments
at inappropriate times in order to come into compliance with the 1940 Act. If we need to dispose of such investments quickly, it
could be difficult to dispose of such investments on favorable terms. We may not be able to find a buyer for such investments and,
even if we do find a buyer, we may have to sell the investments at a substantial loss. Any such outcomes would have a material
adverse effect on our business, financial condition and results of operations.



If we do not maintain our status as a BDC,
we would be subject to regulation as a registered closed-end investment company under the 1940 Act. As a registered closed-end
fund, we would be subject to substantially more regulatory restrictions under the 1940 Act which would significantly decrease our
operating flexibility.



Many of our portfolio investments are recorded at fair
value as determined in good faith by our board of directors and, as a result, there may be uncertainty as to the value of our portfolio
investments.



Many of our portfolio investments, including
those of our subsidiaries, take the form of securities that are not publicly traded. The fair value of securities and other investments
that are not publicly traded may not be readily determinable. We value these securities at fair value as determined in good faith
by our board of directors, including to reflect significant events affecting the value of our securities. Most of our investments
(other than cash and cash equivalents) are classified as Level 3 under Accounting Standards Codification Topic 820, Fair Value
Measurement and Disclosures (ASC Topic 820). This means that our portfolio valuations are based on unobservable inputs and
our own assumptions about how market participants would price the asset or liability in question. Inputs into the determination
of fair value of our portfolio investments require significant management judgment or estimation. Even if observable market data
are available, such information is the result of consensus pricing information or broker quotes, which include a disclaimer that
the broker would not be held to such a price in an actual transaction. The non-binding nature of consensus pricing and/or quotes
accompanied by disclaimers materially reduces the reliability of such information. We presently retain the services of two independent
service providers to review the valuation of these securities. The types of factors that the board of directors takes into account
in determining the fair value of our investments generally include, as appropriate, comparison to publicly traded securities including
such factors as yield, maturity and measures of credit quality, the enterprise value of a portfolio company, the nature and realizable
value of any collateral, the portfolio company’s ability to make payments and its earnings and discounted cash flow, the
markets in which the portfolio company does business and other relevant factors. Because such valuations, and particularly valuations
of private securities and private companies, are inherently uncertain, may fluctuate over short periods of time and may be based
on estimates, our determinations of fair value may differ materially from the values that would have been used if a ready market
for these securities existed. Our net asset value could be adversely affected if our determinations regarding the fair value of
our investments were materially higher than the values that we ultimately realize upon the disposal of such securities.



39







We adjust quarterly the valuation of our
portfolio to reflect our board of directors’ determination of the fair value of each investment in our portfolio. Any changes
in fair value are recorded in our statement of income as net change in unrealized appreciation or depreciation.



We may experience fluctuations in our quarterly operating
results.



We could experience fluctuations in our
quarterly operating results due to a number of factors, including the interest rate payable on the debt securities we acquire,
the default rate on such securities, the level of our expenses, variations in and the timing of the recognition of realized and
unrealized gains or losses, distributions from our subsidiaries and portfolio companies, the degree to which we encounter competition
in our markets and general economic conditions. In light of these factors, results for any period should not be relied upon as
being indicative of performance in future periods.



Changes in the laws or regulations governing our business,
or changes in the interpretations thereof, and any failure by us to comply with these laws or regulations, could have a material
adverse effect on our, and our portfolio companies’, business, results of operations or financial condition.



We and our portfolio companies are subject
to regulation by laws at the U.S. federal, state and local levels, including those that govern BDCs, RICs or non-depository commercial
lenders. These laws and regulations, including applicable accounting standards, as well as their interpretation, may change from
time to time, and new laws, regulations, accounting standards and interpretations may also come into effect. Any such new or changed
laws or regulations could have a material adverse effect on our business.



We are also subject to judicial and administrative
decisions that affect our operations, including our loan originations, maximum interest rates, fees and other charges, disclosures
to portfolio companies, the terms of secured transactions, collection and foreclosure procedures and other trade practices. If
these laws, regulations or decisions change, or if we expand our business into jurisdictions that have adopted more stringent
requirements than those in which we currently conduct business, we may have to incur significant expenses in order to comply,
or we might have to restrict our operations. If we do not comply with applicable laws, regulations and decisions, we may lose
licenses needed for the conduct of our business and may be subject to civil fines and criminal penalties.



In addition, changes to the laws and regulations
governing our operations related to permitted investments may cause us to alter our investment strategy, including making investments
in entities such as OFS Capital WM and SBIC I LP, in order to avail ourselves of new or different opportunities. Such changes could
result in material differences to the strategies and plans set forth in this annual report on Form 10-K and our accounting practices
described in this annual report on Form 10-K, and may shift our investment focus from the areas of expertise of OFS Advisor to
other types of investments in which OFS Advisor may have little or no expertise or experience. Any such changes, if they occur,
could have a material adverse effect on our results of operations and the value of your investment.



On July 21, 2010, the Wall Street Reform
and Consumer Protection Act, or Dodd-Frank Act, was signed into law. Although passage of the Dodd-Frank Act has resulted in extensive
rulemaking and regulatory changes that affect us and the financial industry as a whole, many of its provisions remain subject to
extended implementation periods and delayed effective dates and will require extensive rulemaking by regulatory authorities. While
the full impact of the Dodd-Frank Act on us and our portfolio companies may not be known for an extended period of time, the Dodd-Frank
Act, including future rules implementing its provisions and the interpretation of those rules, along with other legislative and
regulatory proposals directed at the financial services industry or affecting taxation that are proposed or pending in the U.S.
Congress, may negatively impact the operations, cash flows or financial condition of us or our portfolio companies, impose additional
costs on us or our portfolio companies, intensify the regulatory supervision of us or our portfolio companies or otherwise adversely
affect our business or the business of our portfolio companies..



Over the last several years, there has
been an increase in regulatory attention to the extension of credit outside of the traditional banking sector, raising the possibility
that some portion of the non-bank financial sector will be subject to new regulation. While it cannot be known at this time whether
these regulations will be implemented or what form they will take, increased regulation of non-bank credit extension could negatively
impact our operations, cash flows or financial condition, impose additional costs on us, intensify the regulatory supervision of
us or otherwise adversely affect our business.



40







Pending legislation may allow us to incur additional leverage.



Recently, legislation was introduced in
the U.S. House of Representatives intended to revise certain regulations applicable to BDCs. The legislation provides for (i) increasing
the amount of funds BDCs may borrow by reducing asset to debt limitations from 2:1 to 3:2, (ii) permitting BDCs to file registration
statements with the U.S. Securities and Exchange Commission that incorporate information from already-filed reports by reference,
(iii) utilizing other streamlined registration processes afforded to operating companies, and (iv) allowing BDCs to own investment
adviser subsidiaries. There are no assurances as to when the legislation will be enacted by Congress, if at all, or, if enacted,
what final form the legislation would take.



Loss of status as a RIC would reduce our net asset value
and distributable income.



We have qualified as a RIC under the Code.
As a RIC, we do not have to pay federal income taxes on our income (including realized gains) that we distribute to our shareholders,
provided that we satisfy certain distribution and other requirements. Accordingly, we are not permitted under accounting rules
to establish reserves for taxes on our unrealized capital gains. If we fail to qualify for RIC status in any year, to the extent
that we had unrealized gains, we would have to establish reserves for taxes, which would reduce our net asset value and the amount
potentially available for distribution. In addition, if we, as a RIC, were to decide to make a deemed distribution of net realized
capital gains and retain the net realized capital gains, we would have to establish appropriate reserves for taxes that we would
have to pay on behalf of shareholders. It is possible that establishing reserves for taxes could have a material adverse effect
on the value of our common stock. See “Item 1. Business— Material U.S. Federal Income Tax Considerations—Taxation
as a RIC.”



Our board of directors may change our investment objective,
operating policies and strategies without prior notice or stockholder approval.



Our board of directors has the authority,
except as otherwise provided in the 1940 Act, to modify or waive certain of our operating policies and strategies without prior
notice and without shareholder approval. However, absent shareholder approval, we may not change the nature of our business so
as to cease to be, or withdraw our election as, a BDC. Under Delaware law, we also cannot be dissolved without prior stockholder
approval except by judicial action. We cannot predict the effect any changes to our current operating policies and strategies would
have on our business, operating results and the price value of our common stock. Nevertheless, any such changes could adversely
affect our business and impair our ability to make distributions.





OFS Advisor can resign on 60 days’ notice, and we
may not be able to find a suitable replacement within that time, resulting in a disruption in our operations that could adversely
affect our financial condition, business and results of operations.



OFS Advisor has the right, under the Investment
Advisory Agreement, to resign at any time upon not less than 60 days’ written notice, whether we have found a replacement
or not. If OFS Advisor resigns, we may not be able to find a new investment adviser or hire internal management with similar expertise
and ability to provide the same or equivalent services on acceptable terms within 60 days, or at all. If we are unable to do so
quickly, our operations are likely to experience a disruption, our financial condition, business and results of operations as well
as our ability to pay distributions are likely to be adversely affected and the market price of our shares may decline. In addition,
the coordination of our internal management and investment activities is likely to suffer if we are unable to identify and reach
an agreement with a single institution or group of executives having the expertise possessed by OFS Advisor and its affiliates.
Even if we are able to retain comparable management, whether internal or external, the integration of such management and their
lack of familiarity with our investment objective may result in additional costs and time delays that may adversely affect our
financial condition, business and results of operations.



41







OFS Services can resign from its role as our Administrator
under the Administration Agreement, and we may not be able to find a suitable replacement, resulting in a disruption in our operations
that could adversely affect our financial condition, business and results of operations.



OFS Services has the right to resign under
the Administration Agreement, whether we have found a replacement or not. If OFS Services resigns, we may not be able to find a
new administrator or hire internal management with similar expertise and ability to provide the same or equivalent services on
acceptable terms, or at all. If we are unable to do so quickly, our operations are likely to experience a disruption, our financial
condition, business and results of operations as well as our ability to pay distributions are likely to be adversely affected and
the market price of our shares may decline. In addition, the coordination of our internal management and administrative activities
is likely to suffer if we are unable to identify and reach an agreement with a service provider or individuals with the expertise
possessed by OFS Services. Even if we are able to retain a comparable service provider or individuals to perform such services,
whether internal or external, their integration into our business and lack of familiarity with our investment objective may result
in additional costs and time delays that may adversely affect our financial condition, business and results of operations.



We incur significant costs as a result of being a public
company.



As a publicly traded company, we incur
legal, accounting and other expenses, including costs associated with the periodic reporting requirements applicable to a company
whose securities are registered under the Exchange Act, as well as additional corporate governance requirements, including requirements
under the Sarbanes-Oxley Act and other rules implemented by the SEC.



Efforts to comply with Section 404 of the Sarbanes-Oxley
Act involve significant expenditures, and non-compliance with Section 404 of the Sarbanes-Oxley Act may adversely affect us
and the market price of our common stock.



Under current SEC rules, beginning with
our fiscal year ending December 31, 2013, we are required to report on our internal control over financial reporting pursuant
to Section 404 of the Sarbanes-Oxley Act and related rules and regulations of the SEC. We are required to review our internal
control over financial reporting on an annual basis, and to evaluate and disclose changes in our internal control over financial
reporting on a quarterly and annual basis.



As a result, we expect to incur additional
expenses that may negatively impact our financial performance and our ability to make distributions. This process also results
in a diversion of management’s time and attention. We cannot be certain as to the timing of completion of our evaluation,
testing and remediation actions or the impact of the same on our operations, and we may not be able to ensure that the process
is effective or that our internal control over financial reporting is or will be effective in a timely manner. In the event that
we are unable to maintain or achieve compliance with Section 404 of the Sarbanes-Oxley Act and related rules, we and the market
price of our common stock may be adversely affected.





We have identified a material weakness in our internal
control over financial reporting, and our business and stock price may be adversely affected if we have not adequately addressed
the weakness.



As a result of our evaluation of our
internal control over financial reporting for the year ended December 31, 2013, management identified a material weakness
related to the appropriate accounting treatment for the Tamarix Acquisitions. Specifically, the Company initially considered
treating the Tamarix Acquisitions as a business combination governed by ASC 805, albeit reflecting as a day one loss, rather
than recording as goodwill or other intangibles, the excess purchase price over the fair value of the net identifiable
assets.  The Company initially believed that approach, which would constitute a departure from GAAP, might
be appropriate, because the traditional business combination treatment (including recognition of goodwill) under ASC Topic
805 did not appear to appropriately reflect a business combination between two investment companies, especially in
the Company’s situation, where the acquirer (OFS Capital) had already been fair valuing the assets of the acquiree
(Tamarix LP) for a number of quarters. The Company ultimately decided that any departure from ASC 805 was not warranted. As
described in “Item 9A. Controls and Procedures- Management’s Report on Internal Control Over
Financial Reporting,” future business combination transactions will be prepared in accordance with ASC 805.  We
believe that the audited consolidated financial statements included in this Annual Report on Form 10-K are accurate. If we
cannot produce reliable financial reports, investors could lose confidence in our reported financial information, the market
price of our stock could decline significantly, we may be unable to obtain additional financing to operate and expand our
business, and our business and financial condition could be harmed.







Risks Related to Our Investments

Economic recessions or downturns could impair our portfolio companies and harm our operating results.



Many of our portfolio companies are susceptible
to economic slowdowns or recessions and may be unable to repay our loans during these periods. Therefore, our non-performing assets
are likely to increase and the value of our portfolio is likely to decrease during these periods. Adverse economic conditions may
decrease the value of collateral securing some of our loans and the value of our equity investments. Economic slowdowns or recessions
could lead to financial losses in our portfolio and a decrease in revenues, net income and assets. Unfavorable economic conditions
also could increase our funding costs, limit our access to the capital markets or result in a decision by lenders not to extend
credit to us. These events could prevent us from increasing our investments and harm our operating results.



42







A portfolio company’s failure to
satisfy financial or operating covenants imposed by us or other lenders could lead to defaults and, potentially, termination of
its loans and foreclosure on its assets, which could trigger cross-defaults under other agreements and jeopardize our portfolio
company’s ability to meet its obligations under the debt securities that we hold. We may incur expenses to the extent necessary
to seek recovery upon default or to negotiate new terms with a defaulting portfolio company. In addition, lenders in certain cases
can be subject to lender liability claims for actions taken by them when they become too involved in the borrower’s business
or exercise control over a borrower. It is possible that we could become subject to a lender liability claim, including as a result
of actions taken if we render significant managerial assistance to the borrower. Further, if one of our portfolio companies were
to file for bankruptcy protection, even though we may have structured our investment as senior secured debt, depending on the facts
and circumstances, including the extent to which we provided managerial assistance to that portfolio company, a bankruptcy court
might re-characterize our debt holding and subordinate all or a portion of our claim to claims of other creditors.



Market conditions have materially
and adversely affected debt and equity capital markets in the United States and around the world.



Beginning in 2007
and continuing into 2014, global financial markets and the global economy, including U.S. financial markets and the U.S. economy,
have experienced periods of extreme volatility and disruption resulting in uncertainty in the financial and credit markets in general.
This uncertainty in the financial and credit markets has reduced the availability of debt and equity capital for the market as
a whole and to financial firms in particular. To the extent that we wish to use debt to fund our investments, the debt capital
that will be available to us, if at all, may be at a higher cost, and on terms and conditions that may be less favorable, than
what we expect, which could negatively affect our financial performance and results. A prolonged period of market illiquidity could
cause us to reduce the volume of loans we originate and/or fund below historical levels and adversely affect the value of our portfolio
investments, which could have a material and adverse effect on our business, financial condition, and results of operations. Deterioration
of market conditions could materially and adversely affect our business.



Our investments in leveraged portfolio companies may be
risky, and shareholders could lose all or part of their investment.



Investment in leveraged companies involves
a number of significant risks. Leveraged companies in which we invest may have limited financial resources and may be unable to
meet their obligations under their debt securities that we hold. Such developments may be accompanied by a deterioration in the
value of any collateral and a reduction in the likelihood of our realizing any guarantees that we may have obtained in connection
with our investment. In addition, our mezzanine loans are generally subordinated to senior loans and are generally unsecured. As
such, other creditors may rank senior to us in the event of an insolvency. Smaller leveraged companies also may have less predictable
operating results and may require substantial additional capital to support their operations, finance their expansion or maintain
their competitive position.



Investing in our securities may involve an above-average
degree of risk.



Historically, the bulk of our investment
portfolio consisted of senior secured loans to middle-market companies in the United States. We have expanded into additional asset
classes, including investments in subordinated loans and, to a lesser extent, warrants and other minority equity securities, which
may result in a higher amount of risk than alternative investments, volatility or loss of principal. Our investments in portfolio
companies may be highly speculative and aggressive, and therefore, an investment in our securities may not be suitable for someone
with lower risk tolerance.



Our investments in private and middle-market portfolio
companies are risky, and we could lose all or part of our investment.



Investment in private and middle-market
companies involves a number of significant risks. Generally, little public information exists about these companies, and we rely
on the ability of OFS Advisor’s investment professionals to obtain adequate information to evaluate the potential returns
from investing in these companies. If we are unable to uncover all material information about these companies, we may not make
a fully informed investment decision, and we may lose money on our investments. Middle-market companies may have limited financial
resources and may be unable to meet their obligations under their debt securities that we hold, which may be accompanied by a deterioration
in the value of any collateral and a reduction in the likelihood of our realizing any guarantees we may have obtained in connection
with our investment. In addition, such companies typically have shorter operating histories, narrower product lines and smaller
market shares than larger businesses, which tend to render them more vulnerable to competitors’ actions and market conditions,
as well as general economic downturns. Additionally, middle-market companies are more likely to depend on the management talents
and efforts of a small group of persons. Therefore, the death, disability, resignation or termination of one or more of these persons
could have a material adverse impact on our portfolio company and, in turn, on us. Middle-market companies also may be parties
to litigation and may be engaged in rapidly changing businesses with products subject to a substantial risk of obsolescence. In
addition, our executive officers, directors and OFS Advisor may, in the ordinary course of business, be named as defendants in
litigation arising from our investments in the portfolio companies.



43







If the assets securing the loans that we make decrease
in value, then we may lack sufficient collateral to cover losses.



We will at times take a security interest
in the available assets of our portfolio companies, including the equity interests of their subsidiaries and, in some cases, the
equity interests of our portfolio companies held by their shareholders. There is a risk that the collateral securing these types
of loans may decrease in value over time, may be difficult to sell in a timely manner, may be difficult to appraise and may fluctuate
in value based upon the success of the business and market conditions, including as a result of the inability of a portfolio company
to raise additional capital. In some circumstances, our lien could be subordinated to claims of other creditors. Additionally,
deterioration in a portfolio company’s financial condition and prospects, including its inability to raise additional capital,
may be accompanied by deterioration in the value of the collateral for these types of loans. Moreover, in the case of certain of
our investments, we do not have a first lien position on the collateral. Consequently, the fact that a loan may be secured does
not guarantee that we will receive principal and interest payments according to the loan’s terms, or that we will be able
to collect on the loan should we be forced to enforce our remedies.



We may suffer a loss if a portfolio company defaults on
a loan and the underlying collateral is not sufficient.



In the event of a default by a portfolio
company on a secured loan, we will only have recourse to the assets collateralizing the loan. If the underlying collateral value
is less than the loan amount, we will suffer a loss.



In the event of bankruptcy of a portfolio
company, we may not have full recourse to its assets in order to satisfy our loan, or our loan may be subject to equitable subordination.
In addition, certain of our loans are subordinate to other debt of the portfolio company. If a portfolio company defaults on our
loan or on debt senior to our loan, or in the event of a portfolio company bankruptcy, our loan may be satisfied only after the
debt senior to our loan receives payment. Where debt senior to our loan exists, the presence of intercreditor arrangements may
limit our ability to amend our loan documents, assign our loans, accept prepayments, exercise our remedies (for the duration of
“standstill” periods), and control decisions made in bankruptcy proceedings relating to the portfolio company. Bankruptcy
and portfolio company litigation can significantly increase collection losses and the time needed for us to acquire the underlying
collateral in the event of a default, during which time the collateral may decline in value, causing us to suffer losses.



If the value of collateral underlying our
loan declines or interest rates increase during the term of our loan, a portfolio company may not be able to obtain the funds necessary
to repay our loan at maturity through refinancing. Decreasing collateral value and/or increasing interest rates may hinder a portfolio
company’s ability to refinance our loan because the underlying collateral cannot satisfy the debt service coverage requirements
necessary to obtain new financing. If a borrower is unable to repay our loan at maturity, we could suffer a loss which may adversely
impact our financial performance.



The lack of liquidity in our investments may adversely
affect our business.



All of our assets are presently invested
in illiquid securities, and a substantial portion of our investments in leveraged companies is subject to legal and other restrictions
on resale or is otherwise less liquid than more broadly traded public securities. The illiquidity of these investments may make
it difficult for us to sell such investments if the need arises. In addition, if we are required to liquidate all or a portion
of our portfolio quickly, we may realize significantly less than the value at which we have previously recorded our investments.
We may also face other restrictions on our ability to liquidate an investment in a portfolio company to the extent that we, OFS
Advisor, OFSAM or any of its other affiliates have material nonpublic information regarding such portfolio company.



Price declines and illiquidity in the corporate debt markets
may adversely affect the fair value of our portfolio investments, reducing our net asset value through increased net unrealized
depreciation.



As a BDC, we are required to carry our investments at market
value or, if no market value is ascertainable, at fair value as determined in good faith by our board of directors. As part of
the valuation process, we may take into account the following types of factors, if relevant, in determining the fair value of our
investments:



| | • | a comparison of the portfolio company’s securities to publicly traded securities;
| | - | ---------------------------------------------------------------------------------



| | • | the enterprise value of a portfolio company;
| | - | --------------------------------------------



| | • | the nature and realizable value of any collateral;
| | - | --------------------------------------------------



| | • | the portfolio company’s ability to make payments and its earnings and cash flows;
| | - | ---------------------------------------------------------------------------------



| | • | the markets in which the portfolio company does business; and
| | - | -------------------------------------------------------------



| | • | changes in the interest rate environment and the credit markets generally that may affect the price at which similar investments
may be made in the future and other relevant factors.
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



When an external event such as a purchase
transaction, public offering or subsequent equity sale occurs, we use the pricing indicated by the external event to corroborate
our valuation. We record decreases in the market values or fair values of our investments as unrealized depreciation. Declines
in prices and liquidity in the corporate debt markets may result in significant net unrealized depreciation in our portfolio. The
effect of all of these factors on our portfolio may reduce our net asset value by increasing net unrealized depreciation in our
portfolio. Depending on market conditions, we could incur substantial realized losses and may suffer additional unrealized losses
in future periods, which could have a material adverse effect on our business, financial condition and results of operations.



44







We are a non-diversified management investment company
within the meaning of the 1940 Act, and therefore we are not limited with respect to the proportion of our assets that may be invested
in securities of a single issuer.



We are classified as a non-diversified
management investment company within the meaning of the 1940 Act, which means that we are not be limited by the 1940 Act with respect
to the proportion of our assets that we may invest in securities of a single issuer. To the extent that we assume large positions
in the securities of a small number of issuers, our net asset value may fluctuate to a greater extent than that of a diversified
investment company as a result of changes in the financial condition or the market’s assessment of the issuer. We may also
be more susceptible to any single economic or regulatory occurrence than a diversified investment company. Beyond our asset diversification
requirements as a RIC under the Code, we do not have fixed guidelines for diversification, and our investments could be concentrated
in relatively few portfolio companies.



Our portfolio may be concentrated in a limited number
of portfolio companies and industries, which will subject us to a risk of significant loss if any of these companies defaults on
its obligations under any of its debt instruments or if there is a downturn in a particular industry.



Although we believe our portfolio is well-diversified
across companies and industries, our portfolio is and may in the future be concentrated in a limited number of portfolio companies
and industries. Beyond the asset diversification requirements associated with our qualification as a RIC under the Code, we do
not have fixed guidelines for diversification. As a result, the aggregate returns we realize may be significantly adversely affected
if a small number of investments perform poorly or if we need to write down the value of any one investment. Additionally, while
we are not targeting any specific industries, our investments may be concentrated in relatively few industries. As a result, a
downturn in any particular industry in which we are invested could also significantly impact the aggregate returns we realize.



We may hold the debt securities of leveraged companies
that may, due to the significant volatility of such companies, enter into bankruptcy proceedings.



Although we generally do not expect to
make investments in companies or securities that OFS Advisor determines to be distressed investments, we may hold debt securities
of leveraged companies that may, due to the significant volatility of such companies, enter into bankruptcy proceedings or experience
similar financial distress. The bankruptcy process has a number of significant inherent risks. Many events in a bankruptcy proceeding
are the product of contested matters and adversary proceedings and are beyond the control of the creditors. A bankruptcy filing
by an issuer may adversely and permanently affect the issuer. If the proceeding is converted to a liquidation, the value of the
issuer may not equal the liquidation value that was believed to exist at the time of the investment. The duration of a bankruptcy
proceeding is also difficult to predict, and a creditor’s return on investment can be adversely affected by delays until
the plan of reorganization or liquidation ultimately becomes effective. The administrative costs in connection with a bankruptcy
proceeding are frequently high and would be paid out of the debtor’s estate prior to any return to creditors. Because the
standards for classification of claims under bankruptcy law are vague, our influence with respect to the class of securities or
other obligations we own may be lost by increases in the number and amount of claims in the same class or by different classification
and treatment. In the early stages of the bankruptcy process, it is often difficult to estimate the extent of, or even to identify,
any contingent claims that might be made. In addition, certain claims that have priority by law (for example, claims for taxes)
may be substantial.



Our failure to make follow-on investments in our portfolio
companies could impair the value of our portfolio.



Following an initial investment in a portfolio
company, we may make additional investments in that portfolio company as “follow-on” investments, in seeking to:



| | • | increase or maintain in whole or in part our position as a creditor or equity ownership percentage in a portfolio company;
| | - | --------------------------------------------------------------------------------------------------------------------------



| | • | exercise warrants, options or convertible securities that were acquired in the original or subsequent financing; or
| | - | -------------------------------------------------------------------------------------------------------------------



| | • | preserve or enhance the value of our investment.
| | - | ------------------------------------------------



We have discretion to make follow-on investments,
subject to the availability of capital resources. Failure on our part to make follow-on investments may, in some circumstances,
jeopardize the continued viability of a portfolio company and our initial investment, or may result in a missed opportunity for
us to increase our participation in a successful operation. Even if we have sufficient capital to make a desired follow-on investment,
we may elect not to make a follow-on investment because we may not want to increase our level of risk, because we prefer other
opportunities or because we are inhibited by compliance with BDC requirements or the desire to maintain our RIC status. Our ability
to make follow-on investments may also be limited by OFS Advisor’s allocation policy.



45







Because we generally do not hold controlling equity interests
in our portfolio companies, we may not be able to exercise control over our portfolio companies or to prevent decisions by management
of our portfolio companies that could decrease the value of our investments.



Although we may do so in the future, we
generally do not hold controlling equity positions in our portfolio companies. As a result of not holding controlling equity interests
in our portfolio companies, we are subject to the risk that a portfolio company may make business decisions with which we disagree,
and that the management and/or shareholders of a portfolio company may take risks or otherwise act in ways that are adverse to
our interests. Due to the lack of liquidity of the debt and equity investments that we typically hold in our portfolio companies,
we may not be able to dispose of our investments in the event we disagree with the actions of a portfolio company and may therefore
suffer a decrease in the value of our investments.



Defaults by our portfolio companies will harm our operating
results.



A portfolio company’s failure to
satisfy financial or operating covenants imposed by us or other lenders could lead to defaults and, potentially, termination of
its loans and foreclosure on its assets. This could trigger cross-defaults under other agreements and jeopardize such portfolio
company’s ability to meet its obligations under the debt or equity securities that we hold. We may incur expenses to the
extent necessary to seek recovery upon default or to negotiate new terms, which may include the waiver of certain financial covenants,
with a defaulting portfolio company.



Our portfolio companies may incur debt that ranks equally
with, or senior to, our investments in such companies.



We have invested a substantial portion
of our capital in first lien, unitranche, second-lien and subordinated loans issued by our portfolio companies. The portfolio companies
may be permitted to incur, other debt that ranks equally with, or senior to, the debt securities in which we invest. By their terms,
such debt instruments may provide that the holders are entitled to receive payment of interest or principal on or before the dates
on which we are entitled to receive payments in respect of the debt securities in which we invest. Also, in the event of insolvency,
liquidation, dissolution, reorganization or bankruptcy of a portfolio company, holders of debt instruments ranking senior to our
investment in that portfolio company would typically be entitled to receive payment in full before we receive any distribution
in respect of our investment. After repaying senior creditors, the portfolio company may not have any remaining assets to use for
repaying its obligation to us. In the case of debt ranking equally with debt securities in which we invest, we would have to share
any distributions on an equal and ratable basis with other creditors holding such debt in the event of an insolvency, liquidation,
dissolution, reorganization or bankruptcy of the relevant portfolio company.



Additionally, certain loans that we make
to portfolio companies may be secured on a second-priority basis by the same collateral securing first-priority debt of such companies.
The first-priority liens on the collateral will secure the portfolio company’s obligations under any outstanding senior debt
and may secure certain other future debt that may be permitted to be incurred by the portfolio company under the agreements governing
the loans. The holders of obligations secured by first-priority liens on the collateral will generally control the liquidation
of, and be entitled to receive proceeds from, any realization of the collateral to repay their obligations in full before us. In
addition, the value of the collateral in the event of liquidation will depend on market and economic conditions, the availability
of buyers and other factors. There can be no assurance that the proceeds, if any, from sales of all of the collateral would be
sufficient to satisfy the loan obligations secured by the second-priority liens after payment in full of all obligations secured
by the first-priority liens on the collateral. If such proceeds were not sufficient to repay amounts outstanding under the loan
obligations secured by the second-priority liens, then we, to the extent not repaid from the proceeds of the sale of the collateral,
would only have an unsecured claim against the portfolio company’s remaining assets, if any.



The rights we may have with respect to
the collateral securing the loans we make to our portfolio companies with more senior debt outstanding may also be limited pursuant
to the terms of one or more intercreditor agreements that we enter into with the holders of such more senior debt. Under a typical
intercreditor agreement, at any time that obligations that have the benefit of the first-priority liens are outstanding, any of
the following actions that may be taken in respect of the collateral will be at the direction of the holders of the obligations
secured by the first-priority liens:



| | • | the ability to cause the commencement of enforcement proceedings against the collateral;
| | - | ----------------------------------------------------------------------------------------



| | • | the ability to control the conduct of such proceedings;
| | - | -------------------------------------------------------



| | • | the approval of amendments to collateral documents;
| | - | ---------------------------------------------------



| | • | releases of liens on the collateral; and
| | - | ----------------------------------------



| | • | waivers of past defaults under collateral documents.
| | - | ----------------------------------------------------



We may not have the ability to control
or direct such actions, even if our rights are adversely affected.



46







We may also make unsecured loans to portfolio
companies, meaning that such loans will not benefit from any interest in collateral of such companies. Liens on such portfolio
companies’ collateral, if any, will secure the portfolio company’s obligations under its outstanding secured debt and
may secure certain future debt that is permitted to be incurred by the portfolio company under its secured loan agreements. The
holders of obligations secured by such liens will generally control the liquidation of, and be entitled to receive proceeds from,
any realization of such collateral to repay their obligations in full before us. In addition, the value of such collateral in the
event of liquidation will depend on market and economic conditions, the availability of buyers and other factors. There can be
no assurance that the proceeds, if any, from sales of such collateral would be sufficient to satisfy our unsecured loan obligations
after payment in full of all secured loan obligations. If such proceeds were not sufficient to repay the outstanding secured loan
obligations, then our unsecured claims would rank equally with the unpaid portion of such secured creditors’ claims against
the portfolio company’s remaining assets, if any.



If we make subordinated investments, the obligors or the
portfolio companies may not generate sufficient cash flow to service their debt obligations to us.



We make subordinated investments that rank
below other obligations of the obligor in right of payment. Subordinated investments are subject to greater risk of default than
senior obligations as a result of adverse changes in the financial condition of the obligor or in general economic conditions.
If we make a subordinated investment in a portfolio company, the portfolio company may be highly leveraged, and its relatively
high debt-to-equity ratio may create increased risks that its operations might not generate sufficient cash flow to service all
of its debt obligations.



The disposition of our investments may result in contingent
liabilities.



A significant portion of our investments
involve private securities. In connection with the disposition of an investment in private securities, we may be required to make
representations about the business and financial affairs of the portfolio company typical of those made in connection with the
sale of a business. We may also be required to indemnify the purchasers of such investment to the extent that any such representations
turn out to be inaccurate, or with respect to potential liabilities. These arrangements may result in contingent liabilities that
ultimately result in funding obligations that we must satisfy through our return of distributions previously made to us.



Our base management fee may induce OFS Advisor to cause
us to incur leverage.



Our base management fee is payable based
upon our total assets, other than cash, cash equivalents, and intangible asset and goodwill resulting from our acquisitions of
the remaining ownership interests in SBIC I LP and SBIC I GP on December 4, 2013, but including assets purchased with borrowed
amounts and including assets owned by any consolidated entity. This fee structure may encourage OFS Advisor to cause us to borrow
money to finance additional investments. Under certain circumstances, the use of borrowed money may increase the likelihood of
default, which would disfavor holders of our common stock. Given the subjective nature of the investment decisions made by OFS
Advisor on our behalf, our board of directors may not be able to monitor this potential conflict of interest effectively.



Our incentive fee may induce OFS Advisor to make certain
investments, including speculative investments.



The incentive fee payable by us to OFS
Advisor may create an incentive for OFS Advisor to make investments on our behalf that are riskier or more speculative than would
be the case in the absence of such compensation arrangement. The way in which the incentive fee payable to OFS Advisor is determined
may encourage OFS Advisor to use leverage to increase the return on our investments. Under certain circumstances, the use of leverage
may increase the likelihood of default, which would disfavor our shareholders.



OFS Advisor receives an incentive fee based,
in part, upon net capital gains realized on our investments. Unlike that portion of the incentive fee based on income, there is
no hurdle rate applicable to the portion of the incentive fee based on net capital gains. As a result, OFS Advisor may have a tendency
to invest more capital in investments that are likely to result in capital gains as compared to income producing securities. Such
a practice could result in our investing in more speculative securities than would otherwise be the case, which could result in
higher investment losses, particularly during economic downturns.



We may invest, to the extent permitted
by law, in the securities and instruments of other investment companies, including private funds, and, to the extent we so invest,
will bear our ratable share of any such investment company’s expenses, including management and performance fees. We will
also remain obligated to pay management and incentive fees to OFS Advisor with respect to the assets invested in the securities
and instruments of other investment companies. With respect to each of these investments, each of our shareholders will bear his
or her share of the management and incentive fee of OFS Advisor as well as indirectly bearing the management and performance fees
and other expenses of any investment companies in which we invest. For example, by virtue of our investment in OFS Capital WM,
our shareholders indirectly incur management fees payable to the loan manager of the OFS Capital WM portfolio.



47







Our board of directors is charged with
protecting our interests by monitoring how OFS Advisor addresses these and other conflicts of interests associated with its management
services and compensation. While our board of directors is not expected to review or approve each borrowing or incurrence of leverage,
our independent directors will periodically review OFS Advisor’s services and fees. In connection with these reviews, our
independent directors will consider whether our fees and expenses (including those related to leverage) remain appropriate.



OFS Advisor’s liability is limited under the Investment
Advisory Agreement, and we have agreed to indemnify OFS Advisor against certain liabilities, which may lead OFS Advisor to act
in a riskier manner on our behalf than it would when acting for its own account.



Under the Investment Advisory Agreement,
OFS Advisor will not assume any responsibility to us other than to render the services called for under that agreement, and it
will not be responsible for any action of our board of directors in following or declining to follow OFS Advisor’s advice
or recommendations. Under the terms of the Investment Advisory Agreement, OFS Advisor and its and its affiliates’ respective
officers, directors, members, managers, shareholders and employees will not be liable to us, any subsidiary of ours, our directors,
our shareholders or any subsidiary’s shareholders or partners for acts or omissions performed in accordance with and pursuant
to the Investment Advisory Agreement, except those resulting from acts constituting gross negligence, willful misconduct, bad faith
or reckless disregard of such person’s duties under the Investment Advisory Agreement. In addition, we have agreed to indemnify
OFS Advisor and its and its affiliates’ respective officers, directors, members, managers, shareholders and employees from
and against any claims or liabilities, including reasonable legal fees and other expenses reasonably incurred, arising out of or
in connection with our business and operations or any action taken or omitted on our behalf pursuant to authority granted by the
Investment Advisory Agreement, except where attributable to gross negligence, willful misconduct, bad faith or reckless disregard
of such person’s duties under the Investment Advisory Agreement. These protections may lead OFS Advisor to act in a riskier
manner when acting on our behalf than it would when acting for its own account.



We may be subject to additional risks if we engage in
hedging transactions and/or invest in foreign securities.



The 1940 Act generally requires that 70%
of our investments be in issuers each of whom is organized under the laws of, and has its principal place of business in, any state
of the United States, the District of Columbia, Puerto Rico, the Virgin Islands or any other possession of the United States. Our
investment strategy does not presently contemplate investments in securities of non-U.S. companies. We expect that these investments
would focus on the same junior debt securities investments that we make in U.S. middle-market companies and accordingly would be
complementary to our overall strategy and enhance the diversity of our holdings. Investing in securities of emerging market issuers
involves many risks, including economic, social, political, financial, tax and security conditions in the emerging market, potential
inflationary economic environments, regulation by foreign governments, different accounting standards and political uncertainties.
Economic, social, political, financial, tax and security conditions also could negatively affect the value of emerging market companies.
These factors could include changes in the emerging market government’s economic and fiscal policies, the possible imposition
of, or changes in, currency exchange laws or other laws or restrictions applicable to the emerging market companies or investments
in their securities and the possibility of fluctuations in the rate of exchange between currencies.



Engaging in either hedging transactions
or investing in foreign securities would entail additional risks to our shareholders. We could, for example, use instruments such
as interest rate swaps, caps, collars and floors and, if we were to invest in foreign securities, we could use instruments such
as forward contracts or currency options and borrow under a credit facility in currencies selected to minimize our foreign currency
exposure. In each such case, we generally would seek to hedge against fluctuations of the relative values of our portfolio positions
from changes in market interest rates or currency exchange rates. Hedging against a decline in the values of our portfolio positions
would not eliminate the possibility of fluctuations in the values of such positions or prevent losses if the values of the positions
declined. However, such hedging could establish other positions designed to gain from those same developments, thereby offsetting
the decline in the value of such portfolio positions. Such hedging transactions could also limit the opportunity for gain if the
values of the underlying portfolio positions increased. Moreover, it might not be possible to hedge against an exchange rate or
interest rate fluctuation that was so generally anticipated that we would not be able to enter into a hedging transaction at an
acceptable price.



While we may enter into such transactions
to seek to reduce currency exchange rate and interest rate risks, unanticipated changes in currency exchange rates or interest
rates could result in poorer overall investment performance than if we had not engaged in any such hedging transactions. In addition,
the degree of correlation between price movements of the instruments used in a hedging strategy and price movements in the portfolio
positions being hedged could vary. Moreover, for a variety of reasons, we might not seek to establish a perfect correlation between
the hedging instruments and the portfolio holdings being hedged. Any such imperfect correlation could prevent us from achieving
the intended hedge and expose us to risk of loss. In addition, it might not be possible to hedge fully or perfectly against currency
fluctuations affecting the value of securities denominated in non-U.S. currencies because the value of those securities would likely
fluctuate as a result of factors not related to currency fluctuations.



48







We may not realize gains from our equity investments.



When we invest in certain senior secured
and subordinated loans, we may acquire warrants or other equity securities of portfolio companies as well. We also may invest in
equity securities directly. To the extent we hold equity investments, except as described below, we will attempt to dispose of
them and realize gains upon our disposition of them. However, the equity interests we receive may not appreciate in value and may
decline in value. As a result, we may not be able to realize gains from our equity interests, and any gains that we do realize
on the disposition of any equity interests may not be sufficient to offset any other losses we experience. In the case of OFS Capital
WM, our wholly-owned subsidiary, we will not receive direct benefits from the sale of assets in its portfolio. Rather, our return
on our investment in such assets will depend on the ability of OFS Capital WM’s loan portfolio to generate cash flow in excess
of payments required to be made to other parties under the terms of the OFS Capital WM Facility documentation and distribution
of the excess to us.



Risks Related to Our Common Stock



There is a risk that shareholders may not receive distributions
or that our distributions may not grow over time and a portion of our distributions may be a return of capital.



We have made distributions on a quarterly
basis to our shareholders out of assets legally available for distribution. We cannot assure shareholders that we will achieve
investment results that will allow us to make a specified level of cash distributions or year-to-year increases in cash distributions.
Our ability to pay distributions might be adversely affected by the impact of one or more of the risk factors described in this
annual report on Form 10-K. Due to the asset coverage test applicable to us under the 1940 Act as a BDC, we may be limited in our
ability to make distributions.



The market price of our common stock may fluctuate significantly.



As with any stock, the market price of
our common stock will fluctuate with market conditions and other factors. The market price and liquidity of the market for shares
of our common stock may be significantly affected by numerous factors, some of which are beyond our control and may not be directly
related to our operating performance. These factors include:



| | • | significant volatility in the market price and trading volume of securities of business development companies or other companies
in our sector, which is not necessarily related to the operating performance of these companies;
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | changes in regulatory policies or tax guidelines, particularly with respect to RICs, SBICs or business development companies;
| | - | -----------------------------------------------------------------------------------------------------------------------------



| | • | loss of RIC or BDC status;
| | - | --------------------------



| | • | failure of SBIC I LP to maintain its status as an SBIC;
| | - | -------------------------------------------------------



| | • | changes or perceived changes in earnings or variations in operating results;
| | - | ----------------------------------------------------------------------------



| | • | changes or perceived changes in the value of our portfolio of investments;
| | - | --------------------------------------------------------------------------



| | • | changes in accounting guidelines governing valuation of our investments;
| | - | ------------------------------------------------------------------------



| | • | any shortfall in revenue or net income or any increase in losses from levels expected by investors or securities analysts;
| | - | --------------------------------------------------------------------------------------------------------------------------



| | • | departure of OFS Advisor’s, OFSC’s or any of their affiliates’ key personnel;
| | - | -----------------------------------------------------------------------------



| | • | operating performance of companies comparable to us;
| | - | ----------------------------------------------------



| | • | general economic trends and other external factors; and
| | - | -------------------------------------------------------



| | • | loss of a major funding source.
| | - | -------------------------------



Certain provisions of the Delaware General Corporation
Law and our certificate of incorporation and bylaws could deter takeover attempts and have an adverse impact on the price of our
common stock.



The Delaware General Corporation Law,
our certificate of incorporation and our bylaws contain provisions that may have the effect of discouraging a third party
from making an acquisition proposal for us. We have also adopted measures that may make it difficult for a third party to
obtain control of us, including provisions of our articles of incorporation dividing our board of directors into three
classes with the term of one class expiring at each annual meeting of shareholders. These anti-takeover provisions may
inhibit a change in control in circumstances that could give the holders of our common stock the opportunity to realize a
premium over the market price of our common stock.



49







Our common stock may trade below its net asset value per
share, which limits our ability to raise additional equity capital.



If our common stock is trading below its
net asset value per share, we will generally not be able to issue additional shares of our common stock at its market price without
first obtaining the approval for such issuance from our shareholders and our independent directors. Shares of BDCs, including shares
of our common stock, have traded at discounts to their net asset values. As of December 31, 2013, our net asset value per
share was $14.58. The daily average closing price of our shares on the Nasdaq Global Market for the year ended December 31,
2013 was $12.81. If our common stock trades below net asset value, the higher the cost of equity capital may result in it being
unattractive to raise new equity, which may limit our ability to grow. The risk of trading below net asset value is separate and
distinct from the risk that our net asset value per share may decline. We cannot predict whether shares of our common stock will
trade above, at or below our net asset value.



Item 1B. 	    Unresolved
Staff Comments



Not applicable.



Item 2.		     Properties



We do not own or lease any real estate
or other physical properties material to our operation. Our headquarters are currently located at 2850 West Golf Road, 5th Floor,
Rolling Meadows, Illinois 60008, and are provided by OFS Services pursuant to the Administration Agreement. Beginning March 24,
2014, our headquarters are moving to 10 S. Wacker, Suite 2500, Chicago, IL 60606 in Chicago, Illinois. Additional operations
are conducted from offices in New York, New York and Los Angeles, California, which are also provided by OFS Services pursuant
to the Administration Agreement. We believe that our office facilities are suitable and adequate for our business as we contemplate
continuing to conduct it.



Item 3.		     Legal Proceedings



We, OFS Advisor and OFS Services, are
not currently subject to any material pending legal proceedings threatened against us as of December 31, 2013. From time to
time, we may be a party to certain legal proceedings incidental to the normal course of our business including the
enforcement of our rights under contracts with our portfolio companies. Furthermore, third parties may try to seek to impose
liability on us in connection with the activities of our portfolio companies. While the outcome of these legal proceedings
cannot be predicted with certainty, we do not expect that these proceedings will have a material effect upon our business,
financial condition,  results of operations or cash flows.



Item 4.	     	Mine Safety
Disclosures



Not applicable.



50







PART II



Item 5.		     Market
for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities



Our common stock is traded on the Nasdaq
Global Select Market under the symbol “OFS.” The following table sets forth the range of high and low sales prices
of our common stock as reported on the Nasdaq Global Market and our net asset value per share as determined as of the last day
of each quarter since our common stock began trading on the Nasdaq Global Market on November 8, 2012 through December 31.
2013:





|                   |  | Sales Price |      
|------------------ |  | ----------- | -----
|Period             |  | High        |      
|Fiscal 2013        |  |             |      
|Fourth Quarter     |  | $           | 12.95
|Third Quarter      |  |             | 12.66
|Second Quarter     |  |             | 14.54
|First Quarter      |  |             | 14.54
|                   |  |             |      
|Fiscal 2012        |  |             |      
|Fourth Quarter (4) |  | $           | 14.37





| | (1) | Net asset value per share is determined as of the last day in the relevant quarter and therefore may not reflect the net asset
value per share on the date of the high and low sales prices. The net asset values shown are based on outstanding shares at the
end of each period.
| | --- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (2) | Calculated as of the respective high or low sales price divided by the quarter end NAV.
| | --- | ---------------------------------------------------------------------------------------

| | (3) | Represents the dividend declared in the specified quarter, which, if prorated for the number of days remaining in the fourth
quarter after our IPO in November 2012, would be $0.34 per share.
| | --- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (4) | Period from November 8, 2012 through December 31, 2012 (excludes IPO price of $15.00).
| | --- | --------------------------------------------------------------------------------------



The last reported sale price for our common stock on the Nasdaq
Global Select Market on March 13, 2014 was $12.35 per share. We were added to the NASDAQ Global Select Market beginning January
2, 2014. As of March 13, 2014, there were two holders of record of the common stock, one of which was OFSAM. The other holder
of record does not identify shareholders for whom shares are held beneficially in “nominee” or “street name.”



Sales of Unregistered Securities



As part of the BDC Conversion, OFSAM was
issued an aggregate of 2,912,024 shares of common stock in OFS Capital Corporation in exchange for its limited liability company
interest in OFS Capital, LLC at an average estimated equivalent price of $19.14 per share. These shares are not registered and,
as a result, are restricted securities under the meaning of Rule 144 promulgated under the Securities Act and may not be sold in
the absence of registration under the Securities Act of 1933, as amended, unless an exemption from registration is available, including
exemptions contained in Rule 144.



Issuer Purchases of Equity Securities



For the years ended December 31, 2013
and 2012, we did not purchase any shares of our common stock in the open market.



51







Performance Graph



This graph compares the return on
our common stock with that of the Standard & Poor’s 500 Stock Index and the Russell 1000 Index and the SNL
U.S. RICs Index, for the period from November 8, 2012, the date our common stock began trading on the Nasdaq Global Market,
through December 31, 2013. The graph assumes that, on November 8, 2012, a person invested $100 in our common stock,
the Standard & Poor’s 500 Stock Index, the Russell 1000 Index and the SNL U.S. RICs Index. The graph
measures total shareholder return, which takes into account changes in stock price and assumes reinvestment of all dividends
and distributions prior to any tax effect.







For the graph above, the Company
has included the SNL U.S. RICs (Registered Investment Companies) Index as we believe the companies included in such index are
more representative of the Company’s line-of-business than the companies included in the Russell 1000. Given this is the
first year that the SNL U.S. RICs Index is being presented, we have also included the Russell 1000 Index which was presented in
the preceding year’s Form 10-K.



The graph and other information furnished
under this Part II Item 5 of this Form 10-K shall not be deemed to be “soliciting material” or to be “filed”
with the SEC or subject to Regulation 14A or 14C, or to the liabilities of Section 18 of the Securities Exchange Act of 1934,
as amended. The stock price performance included in the above graph is not necessarily indicative of future stock price performance.



Distributions



We are taxed as a RIC under the Code. Generally,
a RIC is entitled to deduct dividends it pays to its shareholders from its income to determine “taxable income.” Taxable
income includes our taxable interest, dividend and fee income, and taxable net capital gains. Taxable income generally differs
from net income for financial reporting purposes due to temporary and permanent differences in the recognition of income and expenses,
and generally excludes net unrealized appreciation or depreciation, as gains or losses are not included in taxable income until
they are realized. In addition, gains realized for financial reporting purposes may differ from gains included in taxable income
as a result of our election to recognize gains using installment sale treatment, which generally result in the deferment of gains
for tax purposes until notes or other amounts, including amounts held in escrow, received as consideration from the sale of investments
are collected in cash. Taxable income includes non-cash income, such as changes in accrued and reinvested interest and dividends,
which includes contractual PIK interest, and the amortization of discounts and fees. Cash collections of income resulting from
contractual PIK interest or the amortization of discounts and fees generally occur upon the repayment of the loans or debt securities
that include such items. Non-cash taxable income is reduced by non-cash expenses, such as realized losses and depreciation, and
amortization expense.



Our board of directors maintains a variable
dividend policy with the objective of distributing four quarterly distributions in an amount not less than 90-100% of our taxable
quarterly income or potential annual income for a particular year. In addition, at the end of the year, we may also pay an additional
special dividend, or fifth dividend, such that we may distribute approximately all of our annual taxable income in the year it
was earned, while maintaining the option to spill over our excess taxable income.



52







The following table summarizes our distributions
declared and paid on all shares since inception to date:



|                      |  |                  |  |                   |  | Amount    |      |  |              |  
|--------------------- |  | ---------------- |  | ----------------- |  | --------- | ---- |  | ------------ | -
|Date Declared         |  | Record Date      |  | Payment Date      |  | Per Share |      |  | Total Amount |  
|Fiscal 2014           |  |                  |  |                   |  |           |      |  |              |  
|January 21, 2014      |  | January 31, 2014 |  | February 14, 2014 |  | $         | 0.34 |  |              | $
|                      |  |                  |  |                   |  |           |      |  |              |  
|Fiscal 2013           |  |                  |  |                   |  |           |      |  |              |  
|September 25, 2013    |  | October 17, 2013 |  | October 31, 2013  |  | $         | 0.34 |  |              | $
|June 25, 2013         |  | July 17, 2013    |  | July 31, 2013     |  |           | 0.34 |  |              |  
|March 26, 2013        |  | April 17, 2013   |  | April 30, 2013    |  |           | 0.34 |  |              |  
|                      |  |                  |  |                   |  |           |      |  |              |  
|Fiscal 2012           |  |                  |  |                   |  |           |      |  |              |  
|November 26, 2012 (1) |  | January 17, 2013 |  | January 31, 2013  |  | $         | 0.17 |  |              | $



| | (1) | Represents the dividend declared in the specified quarter, which, if prorated for the number of days remaining in the fourth
quarter after our IPO in November 2012, would be $0.34 per share.
| | --- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



We may not be able to achieve operating
results that will allow us to make distributions at a specific level or to increase the amount of these distributions from time
to time. If we do not distribute a certain percentage of our income annually, we will suffer adverse tax consequences, including
possible loss of our status as a regulated investment company. We cannot assure shareholders that they will receive any distributions
at a particular level.



Distributions in excess of our current
and accumulated earnings and profits generally are treated first as a return of capital to the extent of the shareholder’s
tax basis, and any remaining distributions is treated as a capital gain. The determination of the tax attributes of our distributions
is made annually as of the end of our fiscal year based upon our taxable income for the full year and distributions paid for the
full year; therefore, a determination made on a quarterly basis may not be representative of the tax attributes of our annual distributions
to shareholders. For dividends and distributions paid during the year ended December 31, 2013, out of our approximately $11.4
million of distributions, approximately 67% represented ordinary income and 33% represented a return of capital.



Each year a statement on Form 1099-DIV
identifying the source of the distribution (i.e., paid from ordinary income, paid from net capital gains on the sale of securities,
and/or a return of paid-in-capital surplus, which is a nontaxable distribution) is mailed to our U.S. shareholders. To the extent
our taxable earnings fall below the total amount of our distributions for that fiscal year, a portion of those distributions may
be deemed a tax return of capital to our shareholders.



We maintain an “opt-out” dividend
reinvestment plan for our common shareholders. As a result, if we declare a dividend, cash dividends are automatically reinvested
in additional shares of our common stock unless the shareholder specifically “opts out” of the dividend reinvestment
plan and chooses to receive cash dividends.



53









Item 6. 	     Selected
Consolidated Financial Data



The following selected financial and other
data for the year ended December 31, 2013, the period from November 8, 2012 to December 31, 2012, the period January 1,
2012 through November 7, 2012, and the years ended December 31, 2011 and 2010 are derived from our consolidated financial
statements that have been audited by McGladrey LLP, our independent auditors. The data should be read in conjunction with our
consolidated financial statements and notes thereto and “Management’s Discussion and Analysis of Financial Condition
and Results of Operations,” which are included in this annual report on Form 10-K.





|                                                                                    |  | Post-IPO
    as a Business Development Company |         |   | Pre-IPO
    Prior to becoming a Business Development Company  |  
|----------------------------------------------------------------------------------- |  | ---------------------------------------------- | ------- | - | ------------------------------------------------------------- | -
|                                                                                    |  | For
    the Year Ended December 31, 2013       |         |   | For
    the Period November 8, 2012 through December 31, 2012 |  
|                                                                                    |  |                                                |         |   | (Amounts in thousands, except per
    share data)             |  
|Statement of Operations Data:                                                       |  |                                                |         |   |                                                               |  
|Total investment income                                                             |  | $                                              | 17,070  |   |                                                               | $
|Total expenses                                                                      |  |                                                | 11,352  |   |                                                               |  
|Net investment income (expenses)                                                    |  |                                                | 5,718   |   |                                                               |  
|Net realized gain (loss) on non-control/non-affiliate
    investments               |  |                                                | 87      |   |                                                               |  
|Realized gain from Tamarix Acquisitions                                             |  |                                                | 2,742   |   |                                                               |  
|Net change in unrealized appreciation (depreciation)
    on                         |  |                                                |         |   |                                                               |  
|non-control/non-affiliate investments                                               |  |                                                | 367     |   |                                                               |  
|Net change in unrealized appreciation (depreciation)
      on affiliate investments |  |                                                | 511     |   |                                                               |  
|Net change in unrealized depreciation   on
    control investment                   |  |                                                | (1,750  | ) |                                                               |  
|Other income (loss) prior to becoming a business
    development                    |  |                                                |         |   |                                                               |  
|company                                                                             |  |                                                | -       |   |                                                               |  
|Cumulative effect of accounting change                                              |  |                                                | -       |   |                                                               |  
|Extraordinary gain (loss)                                                           |  |                                                | -       |   |                                                               |  
|Net increase (decrease) in net assets resulting
    from operations                 |  |                                                | 7,675   |   |                                                               |  
|Per share data:                                                                     |  |                                                |         |   |                                                               |  
|Net asset value                                                                     |  | $                                              | 14.58   |   |                                                               | $
|Net investment income                                                               |  |                                                | 0.59    |   |                                                               |  
|Net realized gain on non-control/non-affiliate
    investments                      |  |                                                | 0.01    |   |                                                               |  
|Realized gain from Tamarix Acquisitions                                             |  |                                                | 0.29    |   |                                                               |  
|Net change in unrealized appreciation (depreciation)
    on                         |  |                                                |         |   |                                                               |  
|non-control/non-affiliate investments                                               |  |                                                | 0.04    |   |                                                               |  
|Net change in unrealized appreciation (depreciation)
    on                         |  |                                                |         |   |                                                               |  
|affiliate investments                                                               |  |                                                | 0.05    |   |                                                               |  
|Net change in unrealized depreciation on control
    investment                     |  |                                                | (0.18   | ) |                                                               |  
|Per share dividends declared                                                        |  |                                                | 1.02    |   |                                                               |  
|Balance sheet data at period
    end:                                               |  |                                                |         |   |                                                               |  
|Investments, at fair value/book value                                               |  | $                                              | 237,919 |   |                                                               | $
|Cash and cash equivalents                                                           |  |                                                | 28,569  |   |                                                               |  
|Restricted cash and cash equivalents                                                |  |                                                | 450     |   |                                                               |  
|Other assets                                                                        |  |                                                | 12,149  |   |                                                               |  
|Total assets                                                                        |  |                                                | 279,087 |   |                                                               |  
|Total liabilities                                                                   |  |                                                | 138,709 |   |                                                               |  
|Total net assets/member's equity                                                    |  |                                                | 140,378 |   |                                                               |  
|Other data (unaudited):                                                             |  |                                                |         |   |                                                               |  
|Weighted average annualized yield on income producing                               |  |                                                |         |   |                                                               |  
|investments at fair value (2)                                                       |  |                                                | 8.53    | % |                                                               |  
|Number of portfolio companies at period end (3)                                     |  |                                                | 58      |   |                                                               |  





| | (1) | The consolidated statement of operations for the year
ended December 31, 2012 included the Company's Pre-IPO and Post-IPO operations during 2012.
| | --- | -------------------------------------------------------------------------------------------------------------------------------------------------

| | (2) | Weighted average annualized yield on income producing
investments at fair value for the year ended December 31, 2011 and 2010 gives pro forma effect to OFS Capital’s consolidation
of OFS Capital WM as a result of the WM 2012 Credit Facility Amendments, as if the consolidation took place at December 31, 2011
and 2010, respectively. Weighted average annualized yield on income producing investments at fair value for the year ended December
31, 2010 also gives effect to the sale accounting adjustment related to OFS Capital’s sale of its loan portfolio to OFS
Capital WM on September 28, 2010, as if the accounting adjustment took place at December 31, 2010.
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (3) | The number of portfolio companies at December 31, 2011
and 2010 gives pro forma effect to OFS Capital's consolidation of OFS Capital WM as a result of the WM 2012 Credit Facility Amendments,
as if the consolidation took place at December 31, 2011 and 2010, respectively.
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------





54









| | Item 7. | Management’s Discussion and Analysis of Financial
Condition and Results of Operations
| | ------- | -------------------------------------------------------------------------------------



Forward-Looking Statements



This annual report on Form 10-K contains
forward-looking statements that involve substantial risks and uncertainties. These forward-looking statements are not historical
facts, but rather are based on current expectations, estimates and projections about us, our current and prospective portfolio
investments, our industry, our beliefs, and our assumptions. Words such as “anticipates,” “expects,” “intends,”
“plans,” “believes,” “seeks,” “estimates,” “would,” “should,”
“targets,” “projects,” and variations of these words and similar expressions are intended to identify forward-looking
statements. These statements are not guarantees of future performance and are subject to risks, uncertainties, and other factors,
some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed
or forecasted in the forward-looking statements, including without limitation:



| | • | our limited experience operating a BDC or an SBIC, or maintaining our status as a RIC under Subchapter M of the Code;
| | - | ---------------------------------------------------------------------------------------------------------------------



| | • | our dependence on key personnel;
| | - | --------------------------------



| | • | our ability to maintain or develop referral relationships;
| | - | ----------------------------------------------------------



| | • | the administration of OFS Capital WM’s portfolio by an unaffiliated loan manager;
| | - | ---------------------------------------------------------------------------------



| | • | our ability to replicate historical results;
| | - | --------------------------------------------



| | • | the ability of OFS Advisor to identify, invest in and monitor companies that meet our investment criteria;
| | - | ----------------------------------------------------------------------------------------------------------



| | • | actual and potential conflicts of interest with OFS Advisor and other affiliates of OFSAM;
| | - | ------------------------------------------------------------------------------------------



| | • | constraint on investment due to access to material nonpublic information;
| | - | -------------------------------------------------------------------------



| | • | restrictions on our ability to enter into transactions with our affiliates;
| | - | ---------------------------------------------------------------------------



| | • | limitations on the amount of SBA-guaranteed debentures that may be issued by an SBIC;
| | - | -------------------------------------------------------------------------------------



| | • | Our ability to comply with SBA regulations and requirements;
| | - | ------------------------------------------------------------



| | • | the use of borrowed money to finance a portion of our investments;
| | - | ------------------------------------------------------------------



| | • | competition for investment opportunities;
| | - | -----------------------------------------



| | • | our ability to qualify and maintain our qualification as a RIC and as a BDC;
| | - | ----------------------------------------------------------------------------



| | • | the ability of SBIC I LP, OFS Capital WM and any other portfolio companies to make distributions enabling us to meet RIC requirements;
| | - | --------------------------------------------------------------------------------------------------------------------------------------



| | • | our ability to raise capital as a BDC;
| | - | --------------------------------------



| | • | the timing, form and amount of any distributions from our portfolio companies;
| | - | ------------------------------------------------------------------------------



| | • | the impact of a protracted decline in the liquidity of credit markets on our business;
| | - | --------------------------------------------------------------------------------------



| | • | the general economy and its impact on the industries in which we invest;
| | - | ------------------------------------------------------------------------



| | • | uncertain valuations of our portfolio investments; and
| | - | ------------------------------------------------------



| | • | the effect of new or modified laws or regulations governing our operations.
| | - | ---------------------------------------------------------------------------







55









Although we believe that the assumptions
on which these forward-looking statements are based are reasonable, any of those assumptions could prove to be inaccurate, and
as a result, the forward-looking statements based on those assumptions also could be inaccurate. In light of these and other uncertainties,
the inclusion of a projection or forward-looking statement in this annual report on Form 10-K should not be regarded as a representation
by us that our plans and objectives will be achieved. These risks and uncertainties include, among others, those described or identified
in “Item 1A. Risk Factors” in this annual report on Form 10-K. You should not place undue reliance on these forward-looking
statements, which apply only as of the date of this annual report on Form 10-K.



We have based the forward-looking statements
on information available to us on the date of this annual report on Form 10-K. Except as required by the federal securities laws,
we undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events
or otherwise. You are advised to consult any additional disclosures that we may make directly to you or through reports that we
in the future may file with the SEC, including annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports
on Form 8-K. The forward-looking statements and projections contained in this annual report on Form 10-K are excluded from the
safe harbor protection provided by Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended.



The following analysis of our financial
condition and results of operations should be read in conjunction with our consolidated financial statements and the related notes
thereto contained elsewhere in this annual report on Form 10-K.



Overview



We are an externally managed, closed-end,
non-diversified management investment company. Our investment objective is to provide our shareholders with both current income
and capital appreciation primarily through debt investments and, to a lesser extent, equity investments. Our investment strategy
focuses primarily on investments in middle-market companies in the United States. We use the term “middle-market” to
refer to companies that may exhibit one or more of the following characteristics: number of employees between 150 and 2,000; revenues
between $15 million and $300 million; annual earnings before interest, taxes, depreciation and amortization, or EBITDA, between
$3 million and $50 million; generally, private companies owned by private equity firms or owners/operators; and enterprise value
between $10 million and $500 million. For additional information about how we define the middle-market, see “General—Investment
Criteria/Guidelines.”



As of December 31, 2013, our
investment portfolio consisted of outstanding loans of approximately $237.7 million in aggregate principal amount in 58
portfolio companies, of which $49.0 million in aggregate principal amount was held by SBIC I LP our wholly-owned SBIC
subsidiary, in eight portfolio companies. As of December 31, 2013, 93% of our investment portfolio was comprised of senior
secured loans, 4% of subordinated loans and 3% of equity investments, at fair value.



While our investment strategy focuses primarily
on middle-market companies in the United States, including senior secured, unitranche, second-lien and mezzanine loans and, to
a lesser extent, warrants and other minority equity securities, we also may invest up to 30% of our portfolio in opportunistic
investments of non-eligible portfolio companies. Specifically, as part of this 30% basket, we may consider investments in investment
funds that are operating pursuant to certain exceptions to the 1940 Act and in advisers to similar investment funds, as well as
in debt of middle-market companies located outside of the United States and debt and equity of public companies that do not meet
the definition of eligible portfolio companies because their market capitalization of publicly traded equity securities exceeds
the levels provided for in the 1940 Act.



Our investment strategy includes SBIC I
LP, which received a SBIC license from the SBA in May 2012. On December 4, 2013, we received approval from the SBA to acquire all
of the limited partnership interests in SBIC I LP and all of the ownership interests of its general partner, SBIC I GP, that were
owned or subscribed for by other persons. We acquired the interests on December 4, 2013, which resulted in SBIC I LP becoming a
wholly-owned subsidiary. The transaction was finalized in January 2014. For additional information on the acquisition of SBIC I
LP and SBIC I GP, see “Item 8 – Financial Statements and Supplementary Data.” The SBIC license allows SBIC I
LP to receive SBA-guaranteed debenture funding, subject to the issuance of a leverage commitment by the SBA and other customary
procedures. SBA leverage funding is subject to SBIC I LP’s payment of certain fees to the SBA, and the ability of SBIC I
LP to draw on the commitment is subject to its compliance with SBA regulations and policies, including an audit by the SBA. For
additional information regarding the regulation of SBIC I LP, see “- Regulation—Small Business Investment Company Regulations.”







56







On November 26, 2013, we received an exemptive
order from the SEC to permit us to exclude the debt of SBIC I LP guaranteed by the SBA from the definition of senior securities
in the statutory 200% asset coverage ratio under the 1940 Act.



Our investment activities are managed by
OFS Advisor, and supervised by our board of directors, a majority of whom are independent of us, OFS Advisor and its affiliates.
Under the investment advisory agreement between us and OFS Advisor, we have agreed to pay OFS Advisor an annual base management
fee based on the average value of our total assets (other than cash and cash equivalents but including assets purchased with borrowed
amounts and including assets owned by any consolidated entity) as well as an incentive fee based on our investment performance.
We have also entered into an administration agreement with OFS Capital Services, our Administrator. Under our Administration Agreement,
we have agreed to reimburse OFS Services for our allocable portion (subject to the review and approval of our independent directors)
of overhead and other expenses incurred by OFS Services in performing its obligations under the Administration Agreement.



As a BDC, we must not acquire any assets
other than “qualifying assets” specified in the 1940 Act unless, at the time the acquisition is made, at least 70%
of our total assets are qualifying assets (with certain limited exceptions). Qualifying assets include investments in “eligible
portfolio companies.” Under the relevant SEC rules, the term “eligible portfolio company” includes all private
companies, companies whose securities are not listed on a national securities exchange, and certain public companies that have
listed their securities on a national securities exchange and have a market capitalization of less than $250 million, in each case
organized in the United States.



We are permitted to borrow money from time
to time within the levels permitted by the 1940 Act (which generally allows us to incur leverage for up to 50% of our asset base).
We may borrow money when the terms and conditions available are favorable to do so and are aligned with our investment strategy
and portfolio composition. The use of borrowed funds or the proceeds of preferred stock to make investments would have its own
specific benefits and risks, and all of the costs of borrowing funds or issuing preferred stock would be borne by holders of our
common stock.



We have elected to be treated for tax purposes
as a regulated investment company, or RIC, under Subchapter M of the Internal Revenue Code of 1986, or the Code. To qualify as
a RIC, we must, among other things, meet certain source-of-income and assets diversification requirements. Pursuant to these elections,
we generally will not have to pay corporate-level taxes on any income we distribute to our shareholders.



Outlook on Market Conditions



Beginning in 2007, global capital markets
experienced stress, volatility, and periods of disruption, manifested in a lack of liquidity in the debt capital markets, write-offs
in the financial services sector, re-pricing of credit risk and failure of certain major financial institutions. Despite actions
of the United States federal government and foreign governments, these events contributed to worsening general economic conditions
that materially and adversely impacted the broader financial and credit markets and reduced the availability of debt and equity
capital for the market as a whole, and financial services firms in particular. While the volatility and disruption peaked in the
2008 to 2009 period, and indicators suggest improvement in capital markets since that time, conditions could deteriorate in the
future. During such market disruptions, we may have difficulty raising debt or equity capital especially as a result of certain
regulatory constraints.



At the same time, the capital markets for
the companies in which we invest showed signs of increased investment activity in 2012 and 2013, as compared to prior years. Therefore,
to the extent we have capital available, we believe this is an opportune time to invest in the lending market for such companies.



57







Recent Developments and Other Factors Affecting Comparability



BDC Conversion. On November 7,
2012, OFS Capital, LLC converted into a Delaware corporation, OFS Capital Corporation, and the outstanding limited liability company
interest in OFS Capital, LLC was converted into 2,912,024 shares of common stock in OFS Capital Corporation. As part of the BDC
Conversion, OFSAM was issued an aggregate of 2,912,024 shares of common stock in OFS Capital Corporation in exchange for its limited
liability company interest in OFS Capital, LLC at an average estimated equivalent price of $19.14 per share. See Note 2 in our
December 31, 2013 consolidated financial statements for more information regarding the cumulative effect of our BDC election.



Pre-IPO Transactions with SBIC
I LP. Prior to May 10, 2012, we were deemed to be the primary beneficiary of SBIC I LP and, therefore, in
accordance with Accounting Standards Codification Topic 810, or ASC Topic 810, the financial statements of SBIC I LP were
consolidated with ours. On May 10, 2012, as a result of SBIC I LP’s receipt of an SBIC license, we became a 68.4%
limited partner in SBIC I LP and were deemed, under the applicable accounting literature, to continue to hold a controlling
financial interest in SBIC I LP, as described more fully in our consolidated financial statements. Accordingly, we continued
to consolidate the financial statements of SBIC I LP with ours at June 30, 2012. On July 27, 2012, however, SBIC I
LP repaid its loans together with accrued interest due to us in an aggregate amount of approximately $16.6 million, and the
three investment professionals of SBIC I GP resigned from our affiliated entity. As a result, effective as of July 27,
2012, we deconsolidated SBIC I LP’s financial statements from our own, and accounted for our investment in SBIC I LP
under the equity method of accounting (“Tamarix Deconsolidation”). From November 8, 2012, upon our BDC
Conversion, until our acquisitions of the remaining ownership interests in SBIC I LP and SBIC I GP on December 4, 2013, we
accounted for our equity investment in SBIC I LP at fair value.



Acquisition of SBIC I LP & SBIC
I GP Interests.On December 4, 2013, the Company purchased the remaining limited partnership interests in SBIC I LP (“Tamarix
LP Acquisition”), making SBIC I LP a wholly owned subsidiary of OFS Capital. On December 4, 2013, OFS Capital also acquired
all of the remaining membership interests in SBIC I GP (“Tamarix GP Acquisition”). The Tamarix LP Acquisition and Tamarix
GP Acquisition are referred to collectively as the “Tamarix Acquisitions” (see Note 4 of our December 31, 2013 consolidated
financial statements for more details). The transaction was finalized in January 2014. Upon the Tamarix Acquisitions, on December
4, 2013, we again consolidated the financial statements of both SBIC I LP and SBIC GP into our financial statements.



WM 2012, 2013, and 2014 Credit Facility
Amendments. Prior to the WM 2012 Credit Facility Amendments completed in March 2012, under generally accepted accounting
principles, we did not consolidate OFS Capital WM’s financial statements into our financial statements, as we determined
in accordance with ASC Topic 810 that, despite our owning 100% of the equity interests of OFS Capital WM, the loan manager, Madison
Capital, was the primary beneficiary of OFS Capital WM. Therefore, prior to March 30, 2012, we recorded our equity interest
in OFS Capital WM in our financial statements but did not consolidate OFS Capital WM’s financial statements with our own.



As a result of the WM 2012 Credit Facility
Amendments, OFS Capital succeeded Madison Capital to the controlling financial interest in OFS Capital WM. In light of this and
other factors, we have consolidated the financial statements of OFS Capital WM into our financial statements as of March 30,
2012. The WM 2012 Credit Facility Amendments were entered into in light of OFS Capital WM having made investments which utilized
the substantial majority of its borrowing capacity under the OFS Capital WM Facility. Accordingly, it was determined that the management
of an existing portfolio of investment assets, as opposed to buying and originating activities, would constitute the activities
that most significantly impact OFS Capital WM’s economic performance.



On November 22, 2013, the OFS Capital
WM Facility was further amended. Pursuant to the amendment, (1) the loan with Wells Fargo was extended to December 31,
2018; (2) the reinvestment period for the Wells Fargo loan was extended to December 31, 2015; (3) the accrued interest
rate on outstanding Class A loans was reduced to LIBOR plus 2.50% per annum, and (4) the advance rate on borrowings
was increased from 65% to 70%.



On January 17, 2014, the OFS Capital WM
Facility was further amended, pursuant to which the calculation of the borrowing base was adjusted and the minimum equity requirement
was lowered from $65,000 to $50,000, resulting in additional liquidity for the Company.



58







Critical Accounting Policies



The preparation of financial statements
and related disclosures in conformity with generally accepted accounting principles in the United States requires management to
make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and
liabilities at the date of the financial statements, and revenues and expenses during the periods reported. Actual results could
materially differ from those estimates. We have identified the following items as critical accounting policies:



Valuation of Portfolio Investments.



The most significant estimate inherent
in the preparation of our consolidated financial statements is the valuation of investments and the related amounts of unrealized
appreciation and depreciation of investments recorded.



Our investments are carried at fair value
in accordance with the 1940 Act and ASC Topic 820. At December 31, 2013, approximately 85% of the Company’s total assets
represented investments in portfolio companies that are valued at fair value by our board of directors. Value, as defined in Section 2(a)(41)
of the 1940 Act, is (i) the market price for those securities for which a market quotation is readily available and (ii) for
all other securities and assets, fair value is as determined in good faith by the board of directors. Our debt and equity securities
are primarily comprised of investments in middle market companies whose securities are not publicly traded. Our investments in
these portfolio companies are generally considered Level 3 assets under ASC Topic 820 because the inputs used to value the investments
are generally unobservable. As such, we value substantially all of our investments at fair value as determined in good faith by
our board of directors pursuant to a consistent valuation policy in accordance with the provisions of ASC Topic 820 and the 1940
Act. Due to the inherent uncertainty in determining the fair value of investments that do not have a readily available market value,
the fair value of our investments determined in good faith by our Board may differ significantly from the value that would have
been used had a readily available market existed for such investments, and the differences could be material.



Our policies relating to the valuation
of our portfolio investments are as follows:



Investments for which sufficient
market quotations are readily available are valued at such market quotations. We may also obtain indicative prices with
respect to certain of our investments from pricing services or brokers or dealers in order to value such investments. There
is not a readily available market value for many of our investments; those debt and equity securities that are not publicly
traded or whose market prices are not readily available are valued at fair value as determined in good faith by the board of
directors. We value such investments at fair value as determined in good faith by our board of directors using a documented
valuation policy and a consistently applied valuation process. Our valuation of each of our assets for which sufficient
market quotations are not readily available is reviewed by one or more independent third-party valuation firms at least once
every 12 months.



Our board of directors is ultimately and
solely responsible for determining the fair value of the portfolio investments that are not publicly traded, whose market prices
are not readily available on a quarterly basis or any other situation where portfolio investments require a fair value determination.



With respect to investments for which sufficient
market quotations are not readily available or for which no or an insufficient number of indicative prices from pricing services
or brokers or dealers have been received, our board of directors will undertake, on a quarterly basis, unless otherwise noted,
a multi-step valuation process, as described below:



| | • | For each debt investment, a basic credit rating review process will be completed. The risk rating on every credit facility
will be reviewed and either reaffirmed or revised by the investment committee. This process will establish base information for
the quarterly valuation process.
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | Each portfolio company or investment will be valued by an investment professional.
| | - | ----------------------------------------------------------------------------------



| | • | Preliminary valuation conclusions will then be documented and discussed with individual members of the Advisor
                                                                     Investment Committee.
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | The preliminary valuations will then be submitted to the Advisor Investment Committee for ratification.
| | - | -------------------------------------------------------------------------------------------------------



| | • | Third-party valuation firm(s) will be engaged to provide valuation services as requested, by reviewing the preliminary
                                                                     valuations of the Advisor Investment Committee. The Advisor Investment Committee’s preliminary fair value
                                                                     conclusions on each of our assets, for which sufficient market quotations are not readily available will be reviewed and
                                                                     assessed by a third-party valuation firm at least once in every 12-month period, and more often as determined by our board of
                                                                     directors or required by our valuation policy. Such valuation assessment may be in the form of positive assurance, range of
                                                                     values or other valuation method based on the discretion of our board of directors.
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



59







| | • | Our board of directors will discuss valuations and determine the fair value of each investment in the portfolio in good faith
based on the input of OFS Advisor and, where appropriate, the respective independent valuation firms.
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



The types of factors that we may take into
account in fair value pricing our investments include, as relevant, the nature and realizable value of any collateral, the portfolio
company’s ability to make payments and its earnings and cash flows, the markets in which the portfolio company does business,
comparison to publicly traded securities and other relevant factors.



Determination of fair value involves subjective
judgments and estimates. Accordingly, the notes to our financial statements will express the uncertainty with respect to the possible
effect of such valuations, and any change in such valuations, on our financial statements.



Revenue Recognition. Our
revenue recognition policies are as follows:



Investments and Related Investment Income:
Investments are recorded at fair value. The Company’s board of directors determines the fair value of its portfolio investments.
The determination of the fair value of the portfolio investments includes an analysis of the value of any unfunded loan commitments.
Interest income is accrued based upon the outstanding principal amount and contractual interest terms of debt investments. The
Company accrues interest income until certain events take place, which may place a loan into a non-accrual status. In addition,
the Company may generate revenue in the form of commitment, origination, amendment, structuring or due diligence fees, fees for
providing managerial assistance and consulting fees. Loan origination fees, OID, market discount or premium, and loan amendment
fees (collectively, “net loan origination fee income”) are capitalized, and the Company accretes or amortizes such
amounts over the life of the loan as interest income. All other income is recorded into income when earned. Further, in connection
with the Company’s debt investments, the Company will sometimes receive warrants or similar no cost equity-related securities
(“Warrants”). The Company determines the cost basis of Warrants based upon their respective fair values on the date
of receipt in proportion to the total fair value of the debt and Warrants received. Any resulting difference between the face amount
of the debt and its recorded fair value resulting from the assignment of value to the Warrants is treated as OID, and accreted
into interest income over the life of the debt security. Dividend income is recorded at the time dividends are declared or at the
point an obligation exists for the portfolio company to make a distribution. Distribution of earnings from portfolio companies
are evaluated to determine if the distribution is income or return of capital.



For investments with contractual PIK
interest which represents contractual interest accrued and added to the principal balance that generally becomes due at
maturity (or at some other stipulated date), the Company will not accrue PIK interest if the portfolio company
valuation indicates that the PIK interest is not collectible.



Investment transactions are accounted
for on a trade-date basis. Realized gains or losses on investments are measured by the difference between the net proceeds
from the disposition and the cost basis of investment, without regard to unrealized gains or losses previously recognized.
The Company reports changes in fair value of investments that are measured at fair value as a component of the net changes in
unrealized appreciation (depreciation) on investments in the consolidated statement of operations.



Non-accrual. Loans on which the
accrual of interest income has been discontinued are designated as non-accrual loans, and non-accrual loans are further designated
to be accounted for under either a non-accrual cash method or a non-accrual cost recovery method. Loans are generally placed on
non-accrual when a loan either: (i) is delinquent for 90 days or more on principal or interest based on contractual terms
of the loan (unless well secured and in the process of collection), or (ii) in the opinion of the Company’s management,
there is reasonable doubt about the collectability. When loans are placed on non-accrual status, all interest previously accrued
but not collected is reversed against current period interest income. Interest payments received on non-accrual loans may be recognized
as income or applied to principal depending upon management’s judgment. Interest accruals are resumed on non-accrual loans
only when they are brought current with respect to interest and principal and when, in the judgment of management, the loans are
estimated to be fully collectible as to all principal and interest.





Principles of consolidation.



The Company’s December 31, 2013 consolidated
financial statements include the accounts of the Company and its wholly owned subsidiaries, OFS Capital WM, OFS Funding, LLC, SBIC
I LP and SBIC I GP. The Company consolidates an affiliated subsidiary if it owns more than 50 percent of the subsidiary’s
equity and holds the controlling financial interest in such subsidiary. The Company also consolidates a variable interest entity
(“VIE”) if it is the primary beneficiary in the VIE. Effective March 30, 2012, the Company consolidated the financial
statements of OFS Capital WM into its own. Effective July 27, 2012, the Company deconsolidated the financial statements of
SBIC I LP from its own. Effective December 4, 2013, the Company consolidated the financial statements of SBIC I LP and SBIC I GP
into its own. See “Item 8 – Financial Statements and Supplementary Data – Note 3 and Note 4” for more detailed
information.





Portfolio Composition and Investment Activity



The total fair value of our investments
was approximately $237.9 million at December 31, 2013, approximately $232.2 million at December 31, 2012, and approximately
$225.0 million at December 31, 2011. The amount at December 31, 2011 gives pro forma effect to our BDC/RIC elections
adjustments and the WM Consolidation Adjustments, which refers to the financial statement adjustments to consolidate OFS Capital
WM’s financial statements into our own as a result of the WM 2012 Credit Facility Amendments (the “WM Consolidation
Adjustments”).



60







For the year ended December 31, 2013,
we closed debt investments with eight companies with an aggregate face value of approximately $41.2 million and made equity investments
totaling approximately $2.5 million in one portfolio company. Prior to our December 4, 2013 Tamarix Acquisitions, SBIC I LP closed
nine investments with five portfolio companies during the period January 1, 2013 through December 4, 2013. SBIC I LP’s nine
new investments during that period consisted of four debt investments with total principal balance of $19.4 million and unfunded
commitments of $3.3 million as well as five equity investments purchased for a total of $0.9 million. For the year ended December
31, 2013, we received approximately $63.1 million in proceeds from principal payments on debt investments and sold three debt investments
for approximately $13.9 million, of which approximately $4.5 million was settled in January 2014.



For the year ended December 31, 2012,
OFS Capital WM closed debt investment with 24 companies with an aggregate face value of approximately $91.0 million, and SBIC I
LP closed an investment with one portfolio company with a face value of approximately $3.3 million. For the year ended December 31,
2011, OFS Capital and OFS Capital WM closed loans with 41 companies with an aggregate face value of approximately $201.2 million.
On May 11, 2012, due to a reduction in the borrowing base value ascribed to a $4.7 million (principal amount) loan owned by
OFS Capital WM following March 31, 2012, an affiliate of OFSAM purchased the loan from OFS Capital WM at its fair value as
of March 31, 2012 of $4.2 million. We recognized a realized loss of approximately $1.2 million from this transaction. For
the year ended December 31, 2012 and the year ended December 31, 2011, after giving pro forma effect to the WM Consolidation
Adjustments, we had approximately $32.7 million and $63.2 million, respectively, in net debt repayments (net of revolver advances)
in existing portfolio companies and sold approximately $15.0 million and $21.2 million of our loans, respectively.



We categorize debt investments into seven risk
categories based on relevant information about the ability of borrowers to service their debt. For additional information regarding
our risk categories, see “Item 1. Business-General-Portfolio Review/Risk Monitoring”.



The following table shows the classification
of our debt investments portfolio by credit rating as of December 31, 2013 and 2012. At December 31, 2011, the Company had two
credits, both of which had a risk rating of 3:





|              |  | December 31, 2013             |         |  | December 31, 2012 | 
|------------- |  | ----------------------------- | ------- |  | ----------------- | 
|              |  | Debt                          |         |  |                   | 
|              |  | Investments,                  |         |  | % of Debt         | 
|              |  | at Fair Value                 |         |  | Investments       | 
|Credit Rating |  | (Dollor amounts in thousands) |        
|1             |  | $                             | -       |  |                   | 
|2             |  |                               | -       |  |                   | 
|3             |  |                               | 204,273 |  |                   | 
|4             |  |                               | 17,384  |  |                   | 
|5             |  |                               | 7,846   |  |                   | 
|6             |  |                               | 1,051   |  |                   | 
|7             |  |                               | -       |  |                   | 
|              |  | $                             | 230,554 |  |                   | 



61







The following table shows the cost and fair
value of our portfolio of investments by asset class as of December 31, 2013, 2012 and 2011, as well as pro forma at December 31,
2011, after giving effect to the WM Consolidation Adjustments.



|                   |  | As of December 31,            |         |  | As of December 31, |   |         | As of December 31, |  |   | As of December 31, | 
|------------------ |  | ----------------------------- | ------- |  | ------------------ | - | ------- | ------------------ |  | - | ------------------ | 
|                   |  | 2013                          |         |  | 2012               |   |         | 2011               |  |   | 2011               | 
|                   |  | Historical                    |         |  | Historical         |   |         | Historical         |  |   | Pro
    Forma      | 
|                   |  | Cost                          |         |  | Fair
    Value     |   |         | Cost               |  |   | Fair
    Value     | 
|                   |  | (Dollar amounts in thousands) |        
|                   |  |                               |         |  |                    |   |         |                    |  |   |                    | 
|Senior Secured     |  |                               |         |  |                    |   |         |                    |  |   |                    | 
|Performing         |  | $                             | 222,564 |  |                    | $ | 220,495 |                    |  | $ | 231,781            | 
|Non-Accrual        |  |                               | 3,988   |  |                    |   | 1,051   |                    |  |   | -                  | 
|Subordinated       |  |                               |         |  |                    |   |         |                    |  |   |                    | 
|Performing         |  |                               | 9,009   |  |                    |   | 9,008   |                    |  |   | -                  | 
|Non-Accrual        |  |                               | -       |  |                    |   | -       |                    |  |   | -                  | 
|Equity Investments |  |                               | 7,862   |  |                    |   | 7,365   |                    |  |   | 5,049              | 
|Total              |  | $                             | 243,423 |  |                    | $ | 237,919 |                    |  | $ | 236,830            | 



As of December 31, 2013, the weighted
average yield to fair value of our debt investments was approximately 8.53%. Throughout this document, the weighted average yield
on debt investments at fair value is computed as (a) total annual stated interest on accruing loans plus the annualized amortization
of deferred loan origination fees and accretion of OID divided by (b) total debt investments at fair value. The weighted average yield on debt investments at fair value
is computed as of the balance sheet date and excludes assets on non-accrual status as of such date.



As of December 31, 2013, floating
rate loans comprised 85% of our debt investment portfolio and fixed rate loans comprised 15% of our debt investment portfolio.



Our level of investment activity may vary
substantially from period to period depending on various factors, including, but not limited to, the amount of debt and equity
capital available to middle market companies, the level of merger and acquisition activity, general economic environment and the
competitive environment for the types of investments we make.



Results of Operations



Key Financial Measures



The following is a discussion of the key
financial measures that management employs in reviewing the performance of our operations.



Revenues. We generate revenue
in the form of interest income on debt investments and capital gains and distributions, if any, from our investment securities
in portfolio companies. Our debt investments typically have a term of three to eight years and bear interest at fixed and floating
rates. In some instances, we receive payments on our debt investments based on scheduled amortization of the outstanding balances.
In addition, we anticipate receiving repayments of some of our debt investments prior to their scheduled maturity date. The frequency
or volume of these repayments may fluctuate significantly from period to period. On occasion, our portfolio activity may also reflect
the proceeds of sales of securities. In some cases, our investments will provide for deferred interest payments or PIK interest
(meaning interest paid in the form of additional principal amount of the loan instead of in cash). In addition, we may generate
revenue in the form of commitment, origination and sourcing, structuring or due diligence fees, fees for providing managerial assistance
and consulting fees. Loan origination fees, OID, market discount or premium, and loan amendment fees are capitalized, and the Company
accretes or amortizes such amounts over the life of the loan as interest income. When we receive principal payments on a loan in
an amount that exceeds its carrying value, we will also record the excess principal payment as income. Dividend income, if any,
will be recognized on an accrual basis to the extent that we expect to collect such amounts.



62







Expenses. Our primary operating
expenses include interest expense due under our outstanding borrowings (both the OFS Capital WM Facility and the SBA debentures),
the payment of fees to OFS Advisor under the Investment Advisory Agreement, our allocable portion of overhead expenses under the
Administration Agreement and other operating costs described below. Additionally, we will pay interest expense on any outstanding
debt under any new credit facility or other debt instrument we may enter into. We will bear all other out-of-pocket costs and expenses
of our operations and transactions, whether incurred by us directly or on our behalf by a third party, including:



| | • | the cost of calculating our net asset value, including the cost of any third-party valuation services;
| | - | ------------------------------------------------------------------------------------------------------



| | • | the cost of effecting sales and repurchases of shares of our common stock and other securities;
| | - | -----------------------------------------------------------------------------------------------



| | • | fees payable to third parties relating to making investments, including out-of-pocket fees and expenses associated with performing
due diligence and reviews of prospective investments;
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | transfer agent and custodial fees;
| | - | ----------------------------------



| | • | out-of-pocket fees and expenses associated with marketing efforts;
| | - | ------------------------------------------------------------------



| | • | federal and state registration fees and any stock exchange listing fees;
| | - | ------------------------------------------------------------------------



| | • | U.S. federal, state and local taxes;
| | - | ------------------------------------



| | • | independent directors’ fees and expenses;
| | - | -----------------------------------------



| | • | brokerage commissions;
| | - | ----------------------



| | • | fidelity bond, directors’ and officers’ liability insurance and other insurance premiums;
| | - | -----------------------------------------------------------------------------------------



| | • | direct costs, such as printing, mailing and long-distance telephone;
| | - | --------------------------------------------------------------------



| | • | fees and expenses associated with independent audits and outside legal costs;
| | - | -----------------------------------------------------------------------------



| | • | costs associated with our reporting and compliance obligations under the 1940 Act and other applicable U.S. federal and state
securities laws; and
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------



| | • | other expenses incurred by either OFS Services or us in connection with administering our business, including payments under
the Administration Agreement that will be based upon our allocable portion (subject to the review and approval of our board of
directors) of overhead.
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



We do not believe that our historical operating
performance is necessarily indicative of our future results of operations that we expect to report in future periods. During the
past three years, we completed several significant corporate transactions, including the BDC Conversion, Pre-IPO Transactions with
SBIC I LP, the Tamarix Acquisitions, and the 2012, 2013 and 2014 WM Credit Facility Amendments, as described in more detail under
“—Recent Developments and Other Factors Affecting Comparability.” We are primarily focused on investments in
middle-market companies in the United States, including investments in senior secured and subordinated loans and, to a lesser extent,
warrants and other minority equity securities, which differs to some degree from our historical investment concentration, which
was in senior secured loans to middle-market companies in the United States. Moreover, as a BDC and a RIC, we will also be subject
to certain constraints on our operations, including, but not limited to, limitations imposed by the 1940 Act and the Code, to which
we were not previously subject. In addition, SBIC I LP is subject to regulation and oversight by the SBA. For the reasons described
above, the results of operations described below may not necessarily be indicative of the results we expect to report in future
periods.



63







Comparison of years ended December 31, 2013, 2012,
and 2011



Consolidated operating results for the
years ended December 31, 2013, 2012, and 2011 are as follows:





|                                                                           |  | 2013                   |        |  | 2012 |   |        | 2011 | 
|-------------------------------------------------------------------------- |  | ---------------------- | ------ |  | ---- | - | ------ | ---- | 
|                                                                           |  | (Amounts in thousands) |       
|Total investment income                                                    |  | $                      | 17,070 |  |      | $ | 13,432 |      | 
|Total expenses                                                             |  |                        | 11,352 |  |      |   | 9,337  |      | 
|Net investment income (loss)                                               |  |                        | 5,718  |  |      |   | 4,095  |      | 
|Net realized and unrealized gain (loss) on investments                     |  |                        | 1,957  |  |      |   | (1,214 | )    | 
|Total other income (loss) prior to becoming a business development company |  |                        | -      |  |      |   | 3,113  |      | 
|Cumulative effect of accounting change                                     |  |                        | -      |  |      |   | 222    |      | 
|Net increase (decrease) in net assets resulting from operations            |  | $                      | 7,675  |  |      | $ | 6,216  |      | 





Net income can vary substantially from
period to period for various reasons, including the recognition of realized gains and losses and unrealized appreciation and depreciation.
As a result, annual comparisons of net income may not be meaningful.



Investment Income





|                                      |  | 2013                   |        |  | 2012 |   |        | 2011 | 
|------------------------------------- |  | ---------------------- | ------ |  | ---- | - | ------ | ---- | 
|                                      |  | (Amounts in thousands) |       
|Interest income                       |  |                        |        |  |      |   |        |      | 
|Non-control/non-affiliate investments |  | $                      | 16,613 |  |      | $ | 13,326 |      | 
|Affiliate investments                 |  |                        | 211    |  |      |   | -      |      | 
|Control investment                    |  |                        | 103    |  |      |   | -      |      | 
|Total interest income                 |  |                        | 16,927 |  |      |   | 13,326 |      | 
|Dividend and fee income               |  |                        |        |  |      |   |        |      | 
|Non-control/non-affiliate investments |  |                        | -      |  |      |   | 106    |      | 
|Affiliate investments                 |  |                        | 136    |  |      |   | -      |      | 
|Control investment                    |  |                        | 7      |  |      |   | -      |      | 
|Total dividend and fee income         |  |                        | 143    |  |      |   | 106    |      | 
|Total investment income               |  | $                      | 17,070 |  |      | $ | 13,432 |      | 





Total investment income increased by approximately
$3.6 million, or 27%, for the year ended December 31, 2013, as compared to the year ended December 31, 2012. The $3.6
million increase in total investment income was primarily due to a full year of interest income generated by OFS Capital WM during
2013, as compared to nine months during 2012, as a result of our consolidation of OFS Capital WM’s results of operations
effective April 1, 2012.



Total investment income increased by approximately
$11.7 million, or 658%, for the year ended December 31, 2012, as compared to the year ended December 31, 2011. The $11.7
million increase in total investment income was primarily due to the interest income generated by OFS Capital WM for the period
April 1, 2012 through December 31, 2012, as a result of our consolidation of OFS Capital WM’s statement of operations
effective April 1, 2012.



Expenses



|                                                 |  | 2013                   |        |  | 2012 |   |       | 2011 | 
|------------------------------------------------ |  | ---------------------- | ------ |  | ---- | - | ----- | ---- | 
|                                                 |  | (Amounts in thousands) |       
|Interest expense                                 |  | $                      | 3,384  |  |      | $ | 4,163 |      | 
|Amortization of deferred financing closing costs |  |                        | 965    |  |      |   | 472   |      | 
|Management fees                                  |  |                        | 3,435  |  |      |   | 2,245 |      | 
|Management fees - other related parties          |  |                        | -      |  |      |   | 627   |      | 
|Professional fees                                |  |                        | 1,639  |  |      |   | 935   |      | 
|Administrative fee                               |  |                        | 938    |  |      |   | 110   |      | 
|General and administrative expenses              |  |                        | 991    |  |      |   | 785   |      | 
|Total expenses                                   |  | $                      | 11,352 |  |      | $ | 9,337 |      | 



64







Total expenses increased by approximately
$2.0 million, or 22%, for the year ended December 31, 2013 as compared with the year ended December 31, 2012. Interest expense
decreased by approximately $0.8 million for the year ended December 31, 2013 compared to the year ended December 31, 2012,
primarily due to the decrease in the outstanding balance on the revolving lines of credit, which was partially offset by the higher
interest expense we incurred for the full twelve months of the year ended December 31, 2013, compared to only nine months of interest
expense in the prior period as a result of our consolidation of OFS Capital WM statement of operations effective April 1, 2012.
Amortization of deferred financing costs increased by $0.5 million for the year ended December 31, 2013 compared to the year
ended December 31, 2012, due to the termination of the Class B loan facility of OFS Capital WM in January 2013 and the resulting
write off of $0.3 million in unamortized deferred financing costs. Management fees expense increased by approximately $1.2 million
for the year ended December 31, 2013 compared to the year ended December 31, 2012, which was attributable to (1) an increase
in management fee expense we incurred to our investment advisor during the year ended December 31, 2013 in the amount of $0.9
million, and (2) reflection in our Statement of Operations of a full year of management fee expense incurred by OFS Capital
WM to its loan manager for 2013, compared to a reflection of only nine months of management fee expense for the period April 1,
2012 through December 31, 2012. We incurred management fees – other related parties of approximately $0.6 million during
the year ended December 31, 2012, which represented management fee expense incurred by SBIC I LP to its investment manager during
the year ended December 31, 2012, while it was consolidated into our financial statements through July 27, 2012. We incurred
an administrative fee expense of approximately $0.9 million and $0.1 million during the year ended December 31, 2013 and the
period November 8, 2012 to December 31, 2012, respectively. Professional fees and general and administrative expenses increased
by approximately $0.9 million for the year ended December 31, 2013 compared to the year ended December 31, 2012, due
to our increased costs as a public company, professional fees incurred in connection with the Tamarix Acquisitions, and our consolidation
of OFS Capital WM’s statement of operations effective April 1, 2012.



Total expense increased by approximately
$6.7 million, or 254% for the year ended December 31, 2012, as compared to the year ended December 31, 2011. Interest
expense increased by approximately $3.3 million for 2012 compared to 2011, primarily due to the interest expense incurred by OFS
Capital WM on its credit facility in the amount of approximately $4.2 million for the period April 1, 2012 through December 31,
2012, as a result of our consolidation of OFS Capital WM’s statement of operations effective as of April 1, 2012, which
was offset by $0.8 million of interest expense incurred in 2011 in respect of the payable under the securities loan agreement.
The payable under the securities loan agreement represented a secured borrowing applied to the OFS Capital WM Transaction. Similar
to the treatment of the interest income on loans receivable pledged to creditors, effective February 23, 2011, we derecognized
the payable on our balance sheet and, accordingly, commencing February 23, 2011, we no longer recorded any interest expense
in respect of the payable. Management fee expense increased by approximately $1.5 million in 2012 compared to 2011, which was primarily
due to approximately $0.8 million of management fee OFS Capital WM incurred from its loan manager for the period April 1,
2012 through December 31, 2012, as well as approximately $0.6 million of management fee Tamarix LP incurred to its investment
manager for the period January 1, 2012 through July 27, 2012, at which time we deconsolidated Tamarix LP. Professional
fees, general and administrative expenses, and amortization of deferred financing closing costs increased by an aggregate of approximately
$1.8 million in 2012 compared to 2011, due to our increased cost as a public company as well as our consolidation of OFS Capital
WM’s statement of operations from April 1, 2012 through December 31, 2012.





Net Realized and Unrealized Gain
(loss) on Investments



|                                                                                               |  | 2013                   |        |   | 2012 |   |        | 2011 | 
|---------------------------------------------------------------------------------------------- |  | ---------------------- | ------ | - | ---- | - | ------ | ---- | 
|                                                                                               |  | (Amounts in thousands) |       
|Net realized gain (loss) on non-control/ non-affiliate investments                             |  | $                      | 87     |   |      | $ | (1,112 | )    | 
|Realized gain from Tamarix Acquisitions                                                        |  |                        | 2,742  |   |      |   | -      |      | 
|Net change in unrealized appreciation (depreciation) on  non-control/non-affiliate investments |  |                        | 367    |   |      |   | (61    | )    | 
|Net change in unrealized appreciation (depreciation) on affiliate investments                  |  |                        | 511    |   |      |   | (41    | )    | 
|Net change in unrealized depreciation on control investment                                    |  |                        | (1,750 | ) |      |   | -      |      | 
|Net realized and unrealized gain (loss) on investments                                         |  | $                      | 1,957  |   |      | $ | (1,214 | )    | 



For the year ended December 31, 2013, we
recorded total net realized and unrealized gain on investments in the amount of approximately $2.0 million. Net realized gain on
sale of debt investments was approximately $0.1 million during the year. We also recorded a realized gain in the net amount of
approximately $2.7 million for the year ended December 31, 2013 as a result of the Tamarix Acquisitions, which were accounted
for as step acquisitions in accordance with ASC Topic 805. Under ASC Topic 805, the first step we took in accounting for the Tamarix
Acquisitions was to remeasure our equity interests in SBIC I LP and SBIC I GP to the Tamarix Acquisitions date fair value and recognize
the resulting gain or loss in earnings. Accordingly, we recorded a $2.7 million gain resulting from the remeasurement of our equity
interests in SBIC I LP and SBIC I GP on the Tamarix Acquisition date. See Note 4 of our December 31, 2013 consolidated financial
statements contained in Item 8 in this Form 10-K for further details.



For the year ended December 31, 2013,
we recorded total net unrealized loss on investments in the amount of approximately $0.9 million, consisting of approximately $0.4
million of net unrealized gain on non-control/non-affiliate investments (impacted significantly by $2.3 million in unrealized depreciation
on the investment in Strata Pathology Services, Inc.), $0.5 million of net unrealized gain on affiliate investments, and $1.7 million
in unrealized depreciation on the control investment (Tangible Software, Inc.).





For the year ended December 31, 2012,
we recorded total net realized and unrealized loss on investments in the amount of approximately $1.2 million, consisting primarily
of approximately $1.1 million of net realized loss on non-control/non-affiliate investments, which represented net realized loss
we incurred from sales of debt investments, and $0.1 million of combined net unrealized losses on non-control/non-affiliate and
affiliate investments.









65







Other Income (Loss) Prior to Becoming a Business
Development Company



|                                                                                |  | 2013                   |   |  | 2012 |   |       | 2011 | 
|------------------------------------------------------------------------------- |  | ---------------------- | - |  | ---- | - | ----- | ---- | 
|                                                                                |  | (Amounts in thousands) |  
|Loan loss recovery on loans receivable and loan receivable pledged to creditors |  | $                      | - |  |      | $ | -     |      | 
|Income (loss) from equity interest in OFS Capital WM                            |  |                        | - |  |      |   | 2,645 |      | 
|Income from equity interest in Tamarix LP                                       |  |                        | - |  |      |   | 378   |      | 
|Loss on sale of loans to OFS Capital WM                                         |  |                        | - |  |      |   | -     |      | 
|Gain on payable under securities loan agreement                                 |  |                        | - |  |      |   | -     |      | 
|Net loss attributable to non-controlling interests                              |  |                        | - |  |      |   | 61    |      | 
|Other income                                                                    |  |                        | - |  |      |   | 29    |      | 
|Total other income (loss) prior to becoming a business development company      |  | $                      | - |  |      | $ | 3,113 |      | 



We generated approximately $3.1 million
of total other income prior to becoming a BDC for the year ended December 31, 2012, and incurred approximately $1.2 million
of total other loss prior to becoming a BDC for the year ended December 31, 2011. This increase of approximately $4.3 million,
or 367%, in 2012 was primarily due to our recording of income from our equity interest in OFS Capital WM in the amount of $2.6
million for the period January 1, 2012 through March 31, 2012, prior to our consolidation of OFS Capital WM, as well
as our recording of approximately $0.4 million of income from our equity interest in SBIC I LP from July 28, 2012 through
November 7, 2012 (commencing July 28, 2012, we adopted the equity method of accounting to record our investment in SBIC
I LP upon our deconsolidation of SBIC I LP; commencing November 8, 2012, we adopted fair value accounting to record our equity
investment in SBIC I LP, as a result of our election to become a BDC). During 2011, we recorded an approximately $0.6 million loss
from equity interest in OFS Capital WM, and an approximately $0.9 million loss on sale of loans to OFS Capital WM, offset by a
loan loss recovery of approximately $0.2 million.



Cumulative Effect of Accounting Change



We recorded cumulative effect of accounting
change in the net amount of approximately $0.2 million for the year ended December 31, 2012, consisting of approximately $0.5
million of cumulative increase to our net income as a result of SBIC I LP’s conversion to an investment company effective
May 10, 2012 when it received the SBIC license, offset by approximately $0.3 million of cumulative decrease to our net income
as a result of our BDC election on November 7, 2012.



Financial Condition, Liquidity and Capital Resources



Cash and Cash
Equivalents



As of December 31, 2013 and 2012,
we had cash and cash equivalents of $28.6 million and $8.3 million, respectively. As of December 31, 2013, $24.7 million of the
cash and cash equivalents was capital commitments funded into the SBIC Fund. During 2013, we had net cash provided by operating
activities of $29.2 million, primarily due to net proceeds of $63.1 million we received from principal payments on our portfolio
investments and proceeds of $9.4 million from sales of portfolio investments, partially offset by $50.3 million in new investments.



66







Net cash used in investing activities was
$6.7 million for the year ended December 31, 2013, primarily attributable to the $8.1 million of cash we paid in connection with
the Tamarix Acquisitions, partially offset by our consolidation of the $1.2 million in cash and cash equivalents held by SBIC I
LP upon the Tamarix Acquisitions.



Net cash used in financing activities was
$2.2 million for the year ended December 31, 2013, consisting of $10.7 million of cash dividends and distributions, and $1.2 million
of financing costs we paid to amend the OFS Capital WM Facility, offset by $9.7 million of net draw from the OFS Capital WM Facility,.



We intend to generate additional cash flows
from our operations, distributions from equity investments, future borrowings, including borrowings by OFS Capital WM pursuant
to the OFS Capital WM Facility as well as by SBIC I LP under the SBA debentures, and through any future offerings of securities.
Our primary uses of funds are investments in debt and equity investments, interest payments on indebtedness, payment of other expenses,
and cash distributions to our shareholders.



The OFS Capital WM Facility



On September 28, 2010, OFS Capital
WM entered into a $180.0 million secured revolving credit facility with Wells Fargo and Madison Capital, with the Class A
lenders (initially Wells Fargo) providing up to $135 million in Class A loans and the Class B lenders (initially Madison Capital)
providing up to $45 million in Class B loans to OFS Capital WM. In January 2013, OFS Capital WM terminated its $45 million Class
B credit facility. The OFS Capital WM Facility is secured by the Eligible Loans transferred to OFS Capital WM by OFS Capital on
the date of the OFS Capital WM Transaction and any eligible loan assets subsequently acquired by OFS Capital WM.



Outstanding borrowings on the Class A
credit facility are limited to the lesser of (a) the “maximum facility amount” of $135 million and (b) the
“borrowing base.” Generally, during the reinvestment period, the borrowing base is equal to lesser of (i) the assigned
value of the loan assets in OFS Capital WM’s portfolio multiplied by the advance rate of 70% with respect to the Class A
loans and (ii) the assigned value of the loan assets in OFS Capital WM’s portfolio reduced by $50.0 million. After the reinvestment
period, the maximum facility amount will be limited to the then outstanding principal amount of Class A loans.



As of December 31, 2013 and 2012, we had
$109.0 million and $99.2 million, respectively, in indebtedness outstanding under the OFS Capital WM Facility.



If at any time the amount of Class A
loans outstanding exceeds the borrowing base, a borrowing base deficiency will exist. In that event, OFS Capital WM will have three
business days to eliminate the deficiency by, among other things, (a) depositing additional cash into the relevant collection
account, (b) repaying Class A loans, or (c) pledging additional eligible loan assets. In the case of such a deficiency,
we may determine it is in our best interests to make additional capital contributions to OFS Capital WM in the form of cash or
additional eligible loan assets to protect the value of our equity investment in OFS Capital WM, and our additional contributions
could be material.



Under the OFS Capital WM Facility, the
Loan Manager charges both a senior and subordinated management fee to OFS Capital WM for its services, each at 0.25% per
annum of the assigned value of the underlying portfolio investments, plus an accrued fee that is deferred until after the end
of the investment period of the portfolio investments. For the year ended December 31, 2013 and 2012, the Company incurred
management fee expense of approximately $ 1.1 million and $0.8 million, respectively, to the Loan Manager.



SBA Debentures



As a result of the Tamarix Acquisitions,
SBIC I LP became our wholly-owned subsidiary effective December 4, 2013. SBIC I LP has an SBIC license that allows it to obtain
leverage by issuing SBA-guaranteed debentures, subject to issuance of a capital commitment by the SBA and customary procedures.
These debentures are non-recourse to the Company, have interest payable semi-annually, and each debenture has a maturity date that
is ten years following issuance. The interest rate is fixed at the time of issuance at a market-driven spread over U.S. Treasury
Notes with ten-year maturities.



Under present SBIC regulations,
the maximum amount of SBA-guaranteed debt that may be issued by a single SBIC licensee is $150.0 million. An SBIC fund may
borrow up to two times the amount of its regulatory capital, subject to customary regulatory requirements. As of December 4,
2013, immediately prior to the Tamarix Acquisitions, SBIC I LP, operating as a stand-alone SBIC fund, had leverage
commitments of $67.3 million from the SBA. In connection with the Tamarix Acquisitions, we increased our commitments to SBIC
I LP to $75.0 million, which became our wholly-owned subsidiary on December 4, 2013. As of December 31,
2013, we had funded $49.4 million of the $75.0 million commitment, and funded an additional $12.0 million in
January 2014. As of December 31, 2013, SBIC I LP had leverage commitments of $49.4 million from the SBA, and $26.0 million
of outstanding SBA-guaranteed debentures, leaving incremental borrowing capacity of $23.4 million (increased to $35.4 million
in January 2014), under present SBIC regulations. As of December 31, 2013, we had $26.0 million of SBA guaranteed
debentures payable through the SBIC Fund.



67







Other Liquidity
Matters



We expect to fund the growth of our investment
portfolio utilizing the borrowings under the OFS Capital WM Facility, SBA debentures, future equity offerings, including our dividend
reinvestment plan, and issuances of senior securities or future borrowings, to the extent permitted by the 1940 Act. We cannot
assure shareholders that our plans to raise capital will be successful. In addition, we intend to distribute to our shareholders
substantially all of our taxable income in order to satisfy the requirements applicable to RICs under Subchapter M of the Code.
Consequently, we may not have the funds or the ability to fund new investments or make additional investments in our portfolio
companies to fund our unfunded commitments to portfolio companies. The illiquidity of these portfolio investments may make it difficult
for us to sell these investments when desired and, if we are required to sell these investments, we may realize significantly less
than their recorded value.



In addition, as a BDC, we generally
will be required to meet a coverage ratio of total assets, less liabilities and indebtedness not represented by senior
securities (including SBIC I LP’s SBA-guaranteed debt), to total senior securities, which include all of our borrowings
(excluding SBA-guaranteed debt) and any outstanding preferred stock, of at least 200%. This requirement limits the amount
that we may borrow. To fund growth in our investment portfolio in the future, we anticipate needing to raise additional
capital from various sources, including the equity markets and the securitization or other debt-related markets, which may or
may not be available on favorable terms, if at all. In November 2013, we received exemptive relief from the SEC, effective
November 26, 2013. The exemptive relief allows OFS Capital to exclude SBA guaranteed indebtedness from the definition of
senior securities in our statutory 200% asset coverage ratio.



Off-Balance Sheet Arrangements



We may be a party to financial instruments
with off-balance sheet risk in the normal course of our business to meet the financial needs of our portfolio companies. As of
December 31, 2013, we had $4.8 million of total unfunded commitments to three portfolio companies. Unfunded commitments involve,
to varying degrees, elements of credit risk in excess of the amount recognized in the balance sheet and are not reflected on our
balance sheet. In addition, as of December 31, 2013, we had approximately $25.6 million of unfunded commitments to SBIC I
LP, which was reduced to approximately $13.6 million in January 2014.



Contractual Obligations



The following table shows our contractual
obligations as of December 31, 2013:



|                            |  | Payments
    due by period |        
|--------------------------- |  | -------------------------- | -------
|                            |  |                            |        
|Contractual Obligations (1) |  | Total                      |        
|                            |  | (Amounts in thousands)     |        
|OFS Capital WM Facility     |  | $                          | 108,955
|SBA Debentures              |  |                            | 26,000 
|Total                       |  | $                          | 134,955



(1)         Excludes commitments to extend credit
to our portfolio companies.

(2)         The OFS Capital WM Facility is scheduled
to mature on December 31, 2018. The SBA debentures are scheduled to mature between September 2022 and March 2024.



We have entered into contracts with third
parties under which we have material future commitments—the Investment Advisory Agreement, pursuant to which OFS Advisor
has agreed to serve as our investment adviser, and the Administration Agreement, pursuant to which OFS Services has agreed to furnish
us with the facilities and administrative services necessary to conduct our day-to-day operations.



We have subscribed for $75.0 million of
total capital commitments to SBIC I LP, of which $49.4 million was funded as of December 31, 2013. We funded an additional $12.0
million in January 2014, leaving our unfunded balance of $13.6 million as of March 14, 2014.



68







Commitments and Contingencies



As of December 31, 2013, we had $4.8
million of total unfunded commitments to three portfolio companies. As of December 31, 2012, we had $1.5 million of unfunded
commitment to one portfolio company. Upon completion of the Tamarix Acquisition on December 4, 2013, we increased our commitments
to SBIC I LP to $75.0 million. As of December 31, 2013, the Company had funded $49.4 million of the $75.0 million commitment, and
it funded an additional $12.0 million in January 2014.



From time to time, we are involved in legal
proceedings in the normal course of its business. Although the outcome of such litigation cannot be predicted with any certainty,
management is of the opinion, based on the advice of legal counsel, that final disposition of any litigation should not have a
material adverse effect on our financial position.



In the normal course of business, we enter
into contracts and agreements that contain a variety of representations and warranties that provide general indemnifications. Our
maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against us that have
not occurred. We believe the risk of any material obligation under these indemnifications to be unlikely.



Distributions



We are taxed as a RIC under the Code. Generally,
a RIC is entitled to deduct dividends it pays to its shareholders from its income to determine “taxable income.” Taxable
income includes our taxable interest, dividend and fee income, and taxable net capital gains. Taxable income generally differs
from net income for financial reporting purposes due to temporary and permanent differences in the recognition of income and expenses,
and generally excludes net unrealized appreciation or depreciation, as gains or losses are not included in taxable income until
they are realized. In addition, gains realized for financial reporting purposes may differ from gains included in taxable income
as a result of our election to recognize gains using installment sale treatment, which generally result in the deferment of gains
for tax purposes until notes or other amounts, including amounts held in escrow, received as consideration from the sale of investments
are collected in cash. Taxable income includes non-cash income, such as changes in accrued and reinvested interest and dividends,
which includes contractual PIK interest, and the amortization of discounts and fees. Cash collections of income resulting from
contractual PIK interest or the amortization of discounts and fees generally occur upon the repayment of the loans or debt securities
that include such items. Non-cash taxable income is reduced by non-cash expenses, such as realized losses and depreciation, and
amortization expense.



Our board of directors maintains a variable
dividend policy with the objective of distributing four quarterly distributions in an amount not less than 90-100% of our taxable
quarterly income or potential annual income for a particular year. In addition, at the end of the year, we may also pay an additional
special dividend, or fifth dividend, such that we may distribute approximately all of our annual taxable income in the year it
was earned, while maintaining the option to spill over our excess taxable income.



The following table summarizes our distributions
declared and paid on all shares since inception to date:



|                      |  |                  |  |                   |  | Amount    |      |  |              |  
|--------------------- |  | ---------------- |  | ----------------- |  | --------- | ---- |  | ------------ | -
|Date Declared         |  | Record Date      |  | Payment Date      |  | Per Share |      |  | Total Amount |  
|Fiscal 2014           |  |                  |  |                   |  |           |      |  |              |  
|January 21, 2014      |  | January 31, 2014 |  | February 14, 2014 |  | $         | 0.34 |  |              | $
|                      |  |                  |  |                   |  |           |      |  |              |  
|Fiscal 2013           |  |                  |  |                   |  |           |      |  |              |  
|September 25, 2013    |  | October 17, 2013 |  | October 31, 2013  |  | $         | 0.34 |  |              | $
|June 25, 2013         |  | July 17, 2013    |  | July 31, 2013     |  |           | 0.34 |  |              |  
|March 26, 2013        |  | April 17, 2013   |  | April 30, 2013    |  |           | 0.34 |  |              |  
|                      |  |                  |  |                   |  |           |      |  |              |  
|Fiscal 2012           |  |                  |  |                   |  |           |      |  |              |  
|November 26, 2012 (1) |  | January 17, 2013 |  | January 31, 2013  |  | $         | 0.17 |  |              | $





| | (1) | Represents the dividend declared in the specified quarter, which, if prorated for the number of days remaining in the fourth
quarter after our IPO in November 2012, would be $0.34 per share.
| | --- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



We may not be able to achieve operating
results that will allow us to make distributions at a specific level or to increase the amount of these distributions from time
to time. If we do not distribute a certain percentage of our income annually, we will suffer adverse tax consequences, including
possible loss of our status as a regulated investment company. We cannot assure shareholders that they will receive any distributions
at a particular level.



69







Distributions in excess of our current
and accumulated earnings and profits generally are treated first as a return of capital to the extent of the shareholder’s
tax basis, and any remaining distributions is treated as a capital gain. The determination of the tax attributes of our distributions
is made annually as of the end of our fiscal year based upon our taxable income for the full year and distributions paid for the
full year; therefore, a determination made on a quarterly basis may not be representative of the tax attributes of our annual distributions
to shareholders. For dividends and distributions paid during the year ended December 31, 2013, out of our approximately $11.4
million of distributions, approximately 67% represented ordinary income and 33% represented a return of capital.



Each year a statement on Form 1099-DIV
identifying the source of the distribution (i.e., paid from ordinary income, paid from net capital gains on the sale of securities,
and/or a return of paid-in-capital surplus, which is a nontaxable distribution) is mailed to our U.S. shareholders. To the extent
our taxable earnings fall below the total amount of our distributions for that fiscal year, a portion of those distributions may
be deemed a tax return of capital to our shareholders.



We maintain an “opt-out” dividend
reinvestment plan for our common shareholders. As a result, if we declare a dividend, cash dividends are automatically reinvested
in additional shares of our common stock unless the shareholder specifically “opts out” of the dividend reinvestment
plan and chooses to receive cash dividends.



Related Party Transactions



Investment Advisory Agreement



We have entered into an Investment Advisory
Agreement with OFS Advisor and will pay OFS Advisor a management fee and incentive fee. Pursuant to the Investment Advisory Agreement
with OFS Advisor and subject to the overall supervision of our board of directors and in accordance with the 1940 Act, OFS Advisor
provides investment advisory services to us. For providing these services, OFS Advisor receives a fee from us consisting of two
components—a base management fee and an incentive fee. The Investment Advisor receives fees for providing services, consisting
of two components—a base management fee and an incentive fee. From the completion of the Company’s IPO through October 31,
2013, the base management fee was calculated at an annual rate of 0.875% based on the average value of the Company’s total
assets (other than cash and cash equivalents but including assets purchased with borrowed amounts and including assets owned by
any consolidated entity at the end of the two most recently completed calendar quarters. Beginning on November 1, 2013, the base
management fee is calculated at an annual rate of 1.75% based on the average value of the Company’s total assets (other than
cash and cash equivalents but including assets purchased with borrowed amounts and including assets owned by any consolidated entity)
at the end of the two most recently completed calendar quarters, adjusted for any share issuances or repurchases during the quarter.
We have elected to exclude from the base management fee calculation any base management fee that would be owed in respect of the
intangible asset and goodwill resulting from our acquisitions of the remaining ownership interests in SBIC I LP and SBIC I GP on
December 4, 2013. The base management fee is payable quarterly in arrears.



The incentive fee has two parts. One part
is calculated and payable quarterly in arrears based on our pre-incentive fee net investment income for the quarter. “Pre-incentive
fee net investment income” means interest income, dividend income and any other income (including any other fees such as
commitment, origination and sourcing, structuring, diligence and consulting fees or other fees that we receive from portfolio companies
but excluding fees for providing managerial assistance) accrued during the calendar quarter, minus operating expenses for the quarter
(including the base management fee, any expenses payable under the Administration Agreement and any interest expense and dividends
paid on any outstanding preferred stock, but excluding the incentive fee). Pre-incentive fee net investment income includes, in
the case of investments with a deferred interest feature (such as OID, debt instruments with PIK interest and zero coupon securities),
accrued income that we have not yet received in cash.



Pre-incentive fee net investment
income does not include any realized gains, realized losses, unrealized capital appreciation or unrealized capital
depreciation. Because of the structure of the incentive fee, it is possible that we may pay an incentive fee in a quarter
where we incur a loss. For example, if we receive pre-incentive fee net investment income in excess of the hurdle rate (as
defined below) for a quarter, we will pay the applicable incentive fee even if we have incurred a loss in that quarter due to
realized capital losses and unrealized capital depreciation.



Pre-incentive fee net investment income,
expressed as a rate of return on the value of our net assets (defined as total assets less indebtedness and before taking into
account any incentive fees payable during the period) at the end of the immediately preceding calendar quarter, is compared to
a fixed “hurdle rate” of 2.0% per quarter. If market interest rates rise, we may be able to invest our funds in
debt instruments that provide for a higher return, which would increase our pre-incentive fee net investment income and make it
easier for OFS Advisor to surpass the fixed hurdle rate and receive an incentive fee based on such net investment income. There
is no accumulation of amounts on the hurdle rate from quarter to quarter and accordingly there is no clawback of amounts previously
paid if subsequent quarters are below the quarterly hurdle rate and there is no delay of payment if prior quarters are below the
quarterly hurdle rate.



70







We pay OFS Advisor an incentive fee with
respect to our pre-incentive fee net investment income in each calendar quarter as follows:



| | • | no incentive fee in any calendar quarter in which the pre-incentive fee net investment income does not exceed the hurdle rate;
| | - | ------------------------------------------------------------------------------------------------------------------------------



| | • | 100% of our pre-incentive fee net investment income with respect to that portion of such pre-incentive fee net investment income,
if any, that exceeds the hurdle rate but is less than 2.5% in any calendar quarter. We refer to this portion of our pre-incentive
fee net investment income (which exceeds the hurdle rate but is less than 2.5%) as the “catch-up” provision. The catch-up
is meant to provide OFS Advisor with 20.0% of the pre-incentive fee net investment income as if a hurdle rate did not apply if
this pre-incentive fee net investment income exceeds 2.5% in any calendar quarter; and
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | 20.0% of the amount of our pre-incentive fee net investment income, if any, that exceeds 2.5% in any calendar quarter.
| | - | ----------------------------------------------------------------------------------------------------------------------



The second part of the incentive fee (the
“Capital Gains Fee”) is determined and payable in arrears as of the end of each calendar year (or upon termination
of the Investment Advisory Agreement, as of the termination date) and is calculated at the end of each applicable year by subtracting
(a) the sum of our cumulative aggregate realized capital losses and our aggregate unrealized capital depreciation from (b) our
cumulative aggregate realized capital gains. If such amount is positive at the end of such year, then the Capital Gains Fee for
such year is equal to 20.0% of such amount, less the aggregate amount of Capital Gains Fees paid in all prior years. If such amount
is negative, then there is no Capital Gains Fee for such year.



The cumulative aggregate realized capital
gains are calculated as the sum of the differences, if positive, between (a) the net sales price of each investment in our
portfolio when sold and (b) the accreted or amortized cost basis of such investment.



The cumulative aggregate realized capital
losses are calculated as the sum of the amounts by which (a) the net sales price of each investment in our portfolio when
sold is less than (b) the accreted or amortized cost basis of such investment.



The aggregate unrealized capital depreciation
is calculated as the sum of the differences, if negative, between (a) the valuation of each investment in our portfolio as
of the applicable Capital Gains Fee calculation date and (b) the accreted or amortized cost basis of such investment. Unrealized
capital appreciation is accrued, but not paid until said appreciation is realized.



The Company accrues the Capital Gains
Fee if, on a cumulative basis, the sum of net realized capital gains and (losses) plus net unrealized appreciation and (depreciation)
is positive. The Investment Advisor has elected to exclude from the Capital Gain Fee calculation any incentive fee that would be
owed in respect of the realized gain on step acquisition resulting from Tamarix Acquisitions.



License Agreement



We have entered into a license agreement
with OFSAM under which OFSAM has agreed to grant us a non-exclusive, royalty-free license to use the name “OFS.”



Administration Agreement



We have entered into an Administration
Agreement, pursuant to which OFS Services furnishes us with office facilities, equipment, necessary software licenses and subscriptions
and clerical, bookkeeping and record keeping services at such facilities. Under our Administration Agreement, OFS Services performs,
or oversees the performance of, our required administrative services, which include, among other things, being responsible for
the financial records which we are required to maintain and preparing reports to our shareholders and all other reports and materials
required to be filed with the SEC or any other regulatory authority.



Staffing Agreement



OFS Advisor is an affiliate of OFSC, with
which it has entered into a Staffing Agreement. Under this agreement OFSC will make available to OFS Advisor experienced investment
professionals and access to the senior investment personnel and other resources of OFSC and its affiliates. The Staffing Agreement
should provide OFS Advisor with access to deal flow generated by the professionals of OFSC and its affiliates and commits the members
of the Advisor Investment Committee to serve in that capacity. OFS Advisor intends to capitalize on the significant deal origination
and sourcing, credit underwriting, due diligence, investment structuring, execution, portfolio management and monitoring experience
of OFSC’s investment professionals.



71







OFSC also has entered into a staffing
and corporate services agreement with OFS Services. Under this agreement, OFS Services will make available to OFSC experienced
investment professionals and access to the administrative resources of OFS Services.



Recent Developments



In January 2014, the Company funded an
additional $12.0 million to the SBIC I LP, leaving a remaining unfunded commitment of $13.6 million out of $75.0 million in total
commitments.



On January 17, 2014, the OFS Capital WM
Facility was amended, pursuant to which the calculation of the borrowing base was adjusted and the minimum equity requirement
was lowered from $65,000 to $50,000, resulting in additional liquidity for the Company. No financing costs were incurred in connection
with this amendment.



On February 14, 2014, the Company paid
a dividend of $0.34 per share to shareholders of record at January 31, 2014. In connection with the dividend, the Company made
cash payments of $3,240 and issued 2,656 shares of common stock.



On February 18, 2014 the SBA approved
the name changes for Tamarix Capital Partners, L.P. and Tamarix Capital Partners, G.P, LLC to OFS SBIC I, LP and OFS SBIC I GP,
respectively.



Item 7A.Quantitative
and Qualitative Disclosures about Market Risk



We are subject to financial market risks,
including changes in interest rates. As of December 31, 2013, 85% of our debt investments bore interest at floating interest rates
and 15% of our debt investments bore fixed interest rates. The interest rates on our debt investments bearing floating interest
rates are usually based on a floating LIBOR, and the debt investments typically contain interest rate re-set provisions that adjust
applicable interest rates to current rates on a periodic basis. All of the debt investments bearing floating interest rates in
our portfolio as of December 31, 2013 had interest rate floors, which have effectively converted those debt investments to fixed
rate debt investments in the current interest rate environment.



In addition, the OFS Capital WM Facility
has a floating interest rate provision, and we expect that other credit facilities into which we may enter in the future may have
floating interest rate provisions.



Assuming that our consolidated balance
sheet as of December 31, 2013 were to remain constant, and that we took no actions to alter our existing interest rate sensitivity,
the following table shows the annualized impact of hypothetical base rate changes in interest rates





|                        |  | Interest               |       |  | Interest |   |        | Net increase | 
|----------------------- |  | ---------------------- | ----- |  | -------- | - | ------ | ------------ | 
|Basis point increase(1) |  | income                 |       |  | expense  |   |        | (decrease)   | 
|                        |  | (Amounts in thousands) |      
|100                     |  | $                      | 189   |  |          | $ | (1,105 | )            | 
|200                     |  |                        | 1,947 |  |          |   | (2,209 | )            | 
|300                     |  |                        | 3,942 |  |          |   | (3,314 | )            | 
|400                     |  |                        | 5,937 |  |          |   | (4,419 | )            | 
|500                     |  |                        | 7,931 |  |          |   | (5,523 | )            | 









| | (1) | A decline in interest rates would not have a material impact on our consolidated financial statements.
| | --- | ------------------------------------------------------------------------------------------------------



Although we believe that the foregoing
analysis is indicative of our sensitivity to interest rate changes, it does not adjust for potential changes in the credit market,
credit quality, size and composition of the assets in our portfolio, and other business developments, including borrowings under
our credit facility, that could affect net increase in net assets resulting from operations, or net income. Accordingly, no assurances
can be given that actual results would not differ materially from the statement above.



We are subject to financial market risks,
including changes in interest rates. Changes in interest rates affect both our cost of funding and the valuation of our investment
portfolio. Our risk management systems and procedures are designed to identify and analyze our risk, to set appropriate policies
and limits and to continually monitor these risks and limits by means of reliable administrative and information systems and other
policies and programs. Our investment portfolio and investment income may be affected by changes in various interest rates, including
LIBOR and prime rates.



72







Item 8.  Financial Statements and Supplementary
Data



Index to Financial Statements



|OFS Capital Corporation and Subsidiaries                                                                                                                                                                                                |  |   
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | --
|                                                                                                                                                                                                                                        |  |   
|Report of Independent Registered Public Accounting Firm                                                                                                                                                                                 |  | 74
|                                                                                                                                                                                                                                        |  |   
|Report of Independent Registered Public Accounting Firm on Internal Control Over Financial Reporting                                                                                                                                    |  | 75
|                                                                                                                                                                                                                                        |  |   
|Consolidated Balance Sheets as of December 31, 2013 and 2012                                                                                                                                                                            |  | 76
|                                                                                                                                                                                                                                        |  |   
|Consolidated Statements of Operations for the Year Ended December 31, 2013, the Period November 8, 2012 through December 31, 2012, the Period January 1, 2012 through November 7, 2012, and the Year Ended December 31, 2011            |  | 77
|                                                                                                                                                                                                                                        |  |   
|Consolidated Statements of Changes in Net Assets for the Year Ended December 31, 2013, the Period November 8, 2012 through December 31, 2012, the Period January 1, 2012 through November 7, 2012, and the Year Ended December 31, 2011 |  | 78
|                                                                                                                                                                                                                                        |  |   
|Consolidated Statements of Cash Flows for the Year Ended December 31, 2013, the Period November 8, 2012 through December 31, 2012, the Period January 1, 2012 through November 7, 2012, and the Year Ended December 31, 2011            |  | 79
|                                                                                                                                                                                                                                        |  |   
|Consolidated Schedules of Investments as of December 31, 2013 and 2012                                                                                                                                                                  |  | 81
|                                                                                                                                                                                                                                        |  |   
|Notes to Consolidated Financial Statements                                                                                                                                                                                              |  | 88



73







Report of Independent Registered Public
Accounting Firm



To the Board of Directors and Stockholders

OFS Capital Corporation



We have audited the accompanying consolidated
balance sheets of OFS Capital Corporation and Subsidiaries (collectively, the “Company”), including the consolidated
schedules of investments, as of December 31, 2013 and 2012, and the related consolidated statements of operations, changes
in net assets, and cash flows for the year ended December 31, 2013, the period November 8, 2012 through December 31,
2012, the period January 1, 2012 through November 7, 2012, and the year ended December 31, 2011. These financial
statements and financial statement schedule are the responsibility of the Company’s management. Our responsibility is to
express an opinion on these financial statements and schedule based on our audits.



We conducted our audits in accordance with the standards of
the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on
a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles
used and significant estimates made by management, as well as evaluating the overall financial statement presentation. Our procedures
included confirmation of investments owned as of December 31, 2013 and 2012, by correspondence with custodian, loan agent
or borrower. Our audit also involved performing such other procedures as we considered necessary in the circumstances. We believe
that our audits provide a reasonable basis for our opinion.



In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the financial position of OFS Capital Corporation and Subsidiaries as of December 31,
2013 and 2012, and the results of their operations and their cash flows for the year ended December 31, 2013, the period November 8,
2012 through December 31, 2012, the period January 1, 2012 through November 7, 2012, and the year ended December 31,
2011, in conformity with U.S. generally accepted accounting principles.



We have also audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), OFS Capital Corporation and Subsidiaries’ internal control over
financial reporting as of December 31, 2013, based on criteria established in Internal Control — Integrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission in 1992. Our report dated March 17, 2014, expressed
an opinion that OFS Capital Corporation and Subsidiaries had not maintained effective internal control over financial reporting
as of December 31, 2013, based on criteria established in Internal Control — Integrated Framework issued by the Committee
of Sponsoring Organizations of the Treadway Commission in 1992.



/s/ McGladrey LLP



Chicago, Illinois



March 17, 2014





74









Report of Independent Registered Public
Accounting Firm



To the Board of Directors and Stockholders

OFS Capital Corporation



We have audited OFS Capital Corporation
and Subsidiaries’ (collectively, the “Company”) internal control over financial reporting as of December 31,
2013, based on criteria established in Internal Control — Integrated Frameworkissued by the Committee of Sponsoring
Organizations of the Treadway Commission in 1992. The Company’s management is responsible for maintaining effective internal
control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included
in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an
opinion on the company's internal control over financial reporting based on our audit.



We conducted our audit in accordance with
the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all
material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk
that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on
the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We
believe that our audit provides a reasonable basis for our opinion.



As described in Management’s Report
on Internal Control Over Financial Reporting, management excluded Tamarix Capital Partners, L.P. (“Tamarix LP”) and
Tamarix Capital G.P. LLC (“Tamarix GP”) from its evaluation of internal control over financial reporting as of December
31, 2013, because they were acquired by the Company in a purchase business combination in December 2013. We have also excluded
Tamarix LP and Tamarix GP from our audit of internal control over financial reporting. Tamarix LP and Tamarix GP, subsequently
renamed OFS SBIC I, LP and OFS SBIC I GP, LLC, respectively, are wholly owned subsidiaries whose combined total assets and net
income represent approximately 28.39% and (14.04%), respectively, of the related consolidated financial statement amounts as of
and for the year ended December 31, 2013.



A company's internal control over financial
reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation
of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal
control over financial reporting includes those policies and procedures that (a)pertain to the maintenance of records that,
in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (b)provide
reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with
generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with
authorizations of management and directors of the company; and (c)provide reasonable assurance regarding prevention or
timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on
the financial statements.



Because of its inherent limitations, internal
control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness
to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.



A material weakness is a deficiency, or a combination of deficiencies,
in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the company's
annual or interim financial statements will not be prevented or detected on a timely basis. The following material weakness has
been identified and included in management's assessment. The Company completed the acquisitions of Tamarix LP and Tamarix GP in
December 2013 and the controls over complex non-routine transactions in conjunction with the acquisitions were not operating effectively
to prevent a material misstatement. This material weakness was considered in determining the nature, timing, and extent of audit
tests applied in our audit of the 2013 consolidated financial statements, and this report does not affect our report dated March
17, 2014 on those consolidated financial statements.



In our opinion, because of the effect of
the material weakness described above on the achievement of the objectives of the control criteria, OFS Capital Corporation and
Subsidiaries did not maintain effective internal control over financial reporting as of December 31, 2013, based on criteria established
in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission
in 1992.



We have also audited, in accordance with
the standards of the Public Company Accounting Oversight Board (United States), the consolidated statements of financial condition,
including the consolidated schedules of investments, of OFS Capital Corporation and Subsidiaries as of December 31, 2013 and 2012,
and the related consolidated statements of operations, changes in net assets and cash flows for the year ended December 31, 2013,
the period November 8, 2012 through December 31, 2012, the period January 1, 2012 through November 7, 2012,
and the year ended December 31, 2011, and our report dated March 17, 2014 expressed an unqualified opinion.



We do not express an opinion or any other
form of assurance on management’s statements referring to corrective actions taken after December 31, 2013, relative to the
aforementioned material weakness in internal control over financial reporting.



/s/ McGladrey LLP

Chicago, Illinois



March 17, 2014





75









OFS Capital Corporation and Subsidiaries



Consolidated Balance Sheets

(Amounts in thousands, except share and per share data)



|                                                                                                                                                                  |  | December 31, |          
|----------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------ | ---------
|                                                                                                                                                                  |  | 2013         |          
|Assets                                                                                                                                                            |  |              |          
|Investments, at fair value                                                                                                                                        |  |              |          
|Non-control/non-affiliate investments (cost of $201,209 and $231,781, respectively)                                                                               |  | $            | 197,338  
|Affiliate investments (cost of $32,618 and $5,049, respectively)                                                                                                  |  |              | 32,735   
|Control investment (cost of $9,596 and $0, respectively)                                                                                                          |  |              | 7,846    
|Total investments at fair value                                                                                                                                   |  |              | 237,919  
|Cash and cash equivalents                                                                                                                                         |  |              | 28,569   
|Restricted cash and cash equivalents                                                                                                                              |  |              | 450      
|Interest receivable                                                                                                                                               |  |              | 644      
|Receivable from investment sold                                                                                                                                   |  |              | 4,493    
|Intangible asset                                                                                                                                                  |  |              | 2,500    
|Goodwill                                                                                                                                                          |  |              | 1,077    
|Due from affiliated entity                                                                                                                                        |  |              | 218      
|Prepaid expenses and other assets                                                                                                                                 |  |              | 174      
|Deferred financing costs, net of accumulated amortization of 1,851 and $1,336, respectively                                                                       |  |              | 3,043    
|Total assets                                                                                                                                                      |  | $            | 279,087  
|                                                                                                                                                                  |  |              |          
|Liabilities                                                                                                                                                       |  |              |          
|Accrued professional fees                                                                                                                                         |  | $            | 613      
|Interest payable                                                                                                                                                  |  |              | 1,044    
|Dividends and distributions payable                                                                                                                               |  |              | -        
|Management fees payable                                                                                                                                           |  |              | 1,168    
|Administration fee payable                                                                                                                                        |  |              | 280      
|Other payables                                                                                                                                                    |  |              | 260      
|Deferred loan fee revenue                                                                                                                                         |  |              | 389      
|SBA debentures payable                                                                                                                                            |  |              | 26,000   
|Revolving line of credit                                                                                                                                          |  |              | 108,955  
|Total liabilities                                                                                                                                                 |  |              | 138,709  
|                                                                                                                                                                  |  |              |          
|Net Assets                                                                                                                                                        |  |              |          
|Preferred stock, par value of $0.01 per share, 2,000,000 shares authorized, 0 shares issued and outstanding as of December 31, 2013 and 2012                      |  |              | -        
|Common stock, par value of $0.01 per share, 100,000,000 shares authorized, 9,629,797 and 9,578,691 shares issued and outstanding as of December 31, 2013 and 2012 |  |              | 96       
|Paid-in capital in excess of par                                                                                                                                  |  |              | 143,126  
|Distributions in excess of net investment income                                                                                                                  |  |              | (4,103   
|Accumulated net realized gain                                                                                                                                     |  |              | 2,742    
|Net unrealized depreciation on investments                                                                                                                        |  |              | (1,483   
|Total net assets                                                                                                                                                  |  |              | 140,378  
|                                                                                                                                                                  |  |              |          
|Total liabilities and net assets                                                                                                                                  |  | $            | 279,087  
|                                                                                                                                                                  |  |              |          
|Number of shares outstanding                                                                                                                                      |  |              | 9,629,797
|Net asset value per share                                                                                                                                         |  | $            | 14.58    



76









OFS Capital Corporation and Subsidiaries



Consolidated Statements of Operations

(Amounts in thousands, except share and per share data)



|                                                                                                                      |  | Post-IPO as a Business Development Company |           |   | Pre-IPO prior to becoming a Business Development Company (1)  |  
|--------------------------------------------------------------------------------------------------------------------- |  | ------------------------------------------ | --------- | - | ------------------------------------------------------------- | -
|                                                                                                                      |  | For the Year Ended
    December 31, 2013   |           |   | For the period November
    8, 2012 through December 31, 2012 |  
|                                                                                                                      |  |                                            |           |   |                                                               |  
|Investment
    income                                                                                                 |  |                                            |           |   |                                                               |  
|Interest
    income                                                                                                   |  |                                            |           |   |                                                               |  
|Non-control/non-affiliate
    investments                                                                             |  | $                                          | 16,613    |   |                                                               | $
|Affiliate
    investments                                                                                             |  |                                            | 211       |   |                                                               |  
|Control
    investment                                                                                                |  |                                            | 103       |   |                                                               |  
|Total
    interest income                                                                                             |  |                                            | 16,927    |   |                                                               |  
|Dividend
    and fee income                                                                                           |  |                                            |           |   |                                                               |  
|Non-control/non-affiliate
    investments                                                                             |  |                                            | -         |   |                                                               |  
|Affiliate
    investments                                                                                             |  |                                            | 136       |   |                                                               |  
|Control
    investment                                                                                                |  |                                            | 7         |   |                                                               |  
|Total
    dividend and fee income                                                                                     |  |                                            | 143       |   |                                                               |  
|                                                                                                                      |  |                                            |           |   |                                                               |  
|Total
    investment income                                                                                           |  |                                            | 17,070    |   |                                                               |  
|                                                                                                                      |  |                                            |           |   |                                                               |  
|Expenses                                                                                                              |  |                                            |           |   |                                                               |  
|Interest
    expense                                                                                                  |  |                                            | 3,384     |   |                                                               |  
|Amortization
    of deferred financing closing costs                                                                  |  |                                            | 965       |   |                                                               |  
|Management
    fees                                                                                                   |  |                                            | 3,435     |   |                                                               |  
|Management
    fees - other related parties                                                                           |  |                                            | -         |   |                                                               |  
|Professional
    fees                                                                                                 |  |                                            | 1,639     |   |                                                               |  
|Administrative
    fee                                                                                                |  |                                            | 938       |   |                                                               |  
|General
    and administrative expenses                                                                               |  |                                            | 991       |   |                                                               |  
|                                                                                                                      |  |                                            |           |   |                                                               |  
|Total
    expenses                                                                                                    |  |                                            | 11,352    |   |                                                               |  
|                                                                                                                      |  |                                            |           |   |                                                               |  
|Net
    investment income (expenses)                                                                                  |  |                                            | 5,718     |   |                                                               |  
|                                                                                                                      |  |                                            |           |   |                                                               |  
|Net
    realized and unrealized gain (loss) on investments                                                            |  |                                            |           |   |                                                               |  
|Net realized
    gain (loss) on non-control/non-affiliate investments                                                 |  |                                            | 87        |   |                                                               |  
|Realized
    gain from Tamarix Acquisitions                                                                           |  |                                            | 2,742     |   |                                                               |  
|Net change
    in unrealized appreciation (depreciation) on  non-control/non-affiliate investments                    |  |                                            | 367       |   |                                                               |  
|Net change
    in unrealized appreciation (depreciation) on affiliate investments                                     |  |                                            | 511       |   |                                                               |  
|Net
    change in unrealized depreciation on control investment                                                       |  |                                            | (1,750    | ) |                                                               |  
|                                                                                                                      |  |                                            |           |   |                                                               |  
|Net
    realized and unrealized gain (loss) on investments                                                            |  |                                            | 1,957     |   |                                                               |  
|                                                                                                                      |  |                                            |           |   |                                                               |  
|Other
    income (loss) prior to becoming a business development company                                              |  |                                            |           |   |                                                               |  
|Loan loss
    recovery on loans receivable and loan receivable  pledged to creditors                                  |  |                                            | -         |   |                                                               |  
|Income
    (loss) from equity interest in OFS Capital WM                                                              |  |                                            | -         |   |                                                               |  
|Income
    from equity interest in Tamarix LP                                                                         |  |                                            | -         |   |                                                               |  
|Loss on
    sale of loans to OFS Capital WM                                                                           |  |                                            | -         |   |                                                               |  
|Gain on
    payable under securities loan agreement                                                                   |  |                                            | -         |   |                                                               |  
|Net loss
    attributable to non-controlling interests                                                                |  |                                            | -         |   |                                                               |  
|Other
    income                                                                                                      |  |                                            | -         |   |                                                               |  
|                                                                                                                      |  |                                            |           |   |                                                               |  
|Total
    other income (loss) prior to becoming a business development company                                        |  |                                            | -         |   |                                                               |  
|                                                                                                                      |  |                                            |           |   |                                                               |  
|Net
    increase (decrease) in net assets before cumulative effect of accounting change and extraordinary gain (loss) |  |                                            | 7,675     |   |                                                               |  
|Cumulative
    effect of accounting change                                                                            |  |                                            | -         |   |                                                               |  
|Extraordinary
    gain (loss)                                                                                         |  |                                            | -         |   |                                                               |  
|                                                                                                                      |  |                                            |           |   |                                                               |  
|Net
    increase (decrease) in net assets resulting from operations                                                   |  | $                                          | 7,675     |   |                                                               | $
|                                                                                                                      |  |                                            |           |   |                                                               |  
|Net
    investment income per common share - basic and diluted                                                        |  | $                                          | 0.59      |   |                                                               | $
|Net increase
    in net assets resulting from operations per common share - basic and diluted                         |  | $                                          | 0.80      |   |                                                               | $
|Dividends
    and distributions declared per common share - basic and diluted                                         |  | $                                          | 1.02      |   |                                                               | $
|Basic
    and diluted weighted average shares outstanding                                                             |  |                                            | 9,619,723 |   |                                                               |  



(1) For historical periods that include financial results prior
to November 7, 2012, the Company did not have common shares outstanding or an equivalent and, therefore, earnings per share, dividends
declared per common shares and weighted average shares outstanding information for periods that include financial results prior
to November 7, 2012 are not provided.



(2) The consolidated statement of operations for the year ended
December 31, 2012 included the Company's Pre-IPO and Post-IPO operations during 2012.



See Notes to Consolidated Financial Statements.



77







OFS Capital Corporation and
Subsidiaries



Consolidated Statements of Changes in Net Assets(Amounts in thousands, except share and per share data)



|                                                                    |  |          |         |   |             |   |        |                  |  |  |           |  |  |            |    |  | Distributions |   |         |             |  |   | Net          |   |  |        |      
|------------------------------------------------------------------- |  | -------- | ------- | - | ----------- | - | ------ | ---------------- |  |  | --------- |  |  | ---------- | -- |  | ------------- | - | ------- | ----------- |  | - | ------------ | - |  | ------ | -----
|                                                                    |  |          |         |   |             |   |        |                  |  |  |           |  |  | Paid-in    |    |  | in Excess of  |   |         |             |  |   | Unrealized   |   |  |        |      
|                                                                    |  |          |         |   | Non         |   |        |                  |  |  |           |  |  | Capital in |    |  | Net           |   |         | Accumulated |  |   | Depreciation |   |  |        |      
|                                                                    |  | Member’s |         |   | Controlling |   |        | Common
    Stock |  |  | Excess    |  |  | Investment |    |  | Net Realized  |   |         | on          |  |   | Total Net    |  
|                                                                    |  | Equity   |         |   | Interests   |   |        | Shares           |  |  | Par       |  |  | of
    Par |    |  | Income        |   |         | Gain        |  |   | Investments  |   |  | Assets |      
|                                                                    |  |          |         |   |             |   |        |                  |  |  |           |  |  |            |    |  |               |   |         |             |  |   |              |   |  |        |      
|Balance at January 1, 2011                                          |  | $        | 69,522  |   |             | $ | -      |                  |  |  | -         |  |  | $          | -  |  |               | $ | -       |             |  | $ | -            |   |  | $      | -    
|Net loss                                                            |  |          | (2,187  | ) |             |   | -      |                  |  |  | -         |  |  |            | -  |  |               |   | -       |             |  |   | -            |   |  |        | -    
|Distributions                                                       |  |          | (12,616 | ) |             |   | -      |                  |  |  | -         |  |  |            | -  |  |               |   | -       |             |  |   | -            |   |  |        | -    
|                                                                    |  |          |         |   |             |   |        |                  |  |  |           |  |  |            |    |  |               |   |         |             |  |   |              |   |  |        |      
|Balance
    at December 31, 2011                                    |  |          | 54,719  |   |             |   | -      |                  |  |  | -         |  |  |            | -  |  |               |   | -       |             |  |   | -            |   |  |        | -    
|                                                                    |  |          |         |   |             |   |        |                  |  |  |           |  |  |            |    |  |               |   |         |             |  |   |              |   |  |        |      
|Net income                                                          |  |          | 5,293   |   |             |   | (61    | )                |  |  |           |  |  |            |    |  |               |   |         |             |  |   |              |   |  |        |      
|Member/non-controlling
    interest contributions                   |  |          | 1,227   |   |             |   | 2,790  |                  |  |  | -         |  |  |            | -  |  |               |   | -       |             |  |   | -            |   |  |        | -    
|Syndication Costs                                                   |  |          | (209    | ) |             |   | (121   | )                |  |  | -         |  |  |            | -  |  |               |   | -       |             |  |   | -            |   |  |        | -    
|Distributions                                                       |  |          | (6,710  | ) |             |   | (225   | )                |  |  | -         |  |  |            | -  |  |               |   | -       |             |  |   | -            |   |  |        | -    
|Deconsolidation of Tamarix
    LP adjustment on July 27, 2012       |  |          |         |   |             |   |        |                  |  |  |           |  |  |            |    |  |               |   |         |             |  |   |              |   |  |        |      
|Net income (loss)                                                   |  |          | -       |   |             |   | 61     |                  |  |  | -         |  |  |            | -  |  |               |   | -       |             |  |   | -            |   |  |        | -    
|Non-controlling interest
    contributions                          |  |          | -       |   |             |   | (2,790 | )                |  |  | -         |  |  |            | -  |  |               |   | -       |             |  |   | -            |   |  |        | -    
|Syndication costs                                                   |  |          | 209     |   |             |   | 121    |                  |  |  | -         |  |  |            | -  |  |               |   | -       |             |  |   | -            |   |  |        | -    
|Distributions                                                       |  |          | -       |   |             |   | 225    |                  |  |  | -         |  |  |            | -  |  |               |   | -       |             |  |   | -            |   |  |        | -    
|Total
    deconsolidation of Tamarix LP adjustment                  |  |          | 209     |   |             |   | (2,383 | )                |  |  | -         |  |  |            | -  |  |               |   | -       |             |  |   | -            |   |  |        | -    
|Balance
    at November 7, 2012                                     |  |          | 54,529  |   |             |   | -      |                  |  |  | -         |  |  |            | -  |  |               |   | -       |             |  |   | -            |   |  |        | -    
|IPO offering and underwriting
    costs borne by OFSAM (3)          |  |          | (12,025 | ) |             |   | -      |                  |  |  | -         |  |  |            | -  |  |               |   | -       |             |  |   | -            |   |  |        | -    
|OFS Capital Corporation
    BDC Conversion (1)                      |  |          | (42,504 | ) |             |   | -      |                  |  |  | 2,912,024 |  |  |            | 29 |  |               |   | 42,475  |             |  |   | 348          |   |  |        | -    
|Issuance of common stock
    (2)                                    |  |          | -       |   |             |   | -      |                  |  |  | 6,666,667 |  |  |            | 67 |  |               |   | 99,933  |             |  |   | -            |   |  |        | -    
|Net increase (decrease)
    in net assets resulting from operations |  |          | -       |   |             |   | -      |                  |  |  | -         |  |  |            | -  |  |               |   | -       |             |  |   | 1,186        |   |  |        | -    
|Dividend
    payable                                                |  |          | -       |   |             |   | -      |                  |  |  | -         |  |  |            | -  |  |               |   | -       |             |  |   | (1,628       | ) |  |        | -    
|                                                                    |  |          |         |   |             |   |        |                  |  |  |           |  |  |            |    |  |               |   |         |             |  |   |              |   |  |        |      
|Balance
    at December 31, 2012                                    |  |          | -       |   |             |   | -      |                  |  |  | 9,578,691 |  |  |            | 96 |  |               |   | 142,408 |             |  |   | (94          | ) |  |        |      
|                                                                    |  |          |         |   |             |   |        |                  |  |  |           |  |  |            |    |  |               |   |         |             |  |   |              |   |  |        |      
|Net increase in net assets
    resulting from operations            |  |          | -       |   |             |   | -      |                  |  |  | -         |  |  |            | -  |  |               |   | -       |             |  |   | 5,718        |   |  |        | 2,829
|Stock issued in connection
    with dividend reinvestment plan      |  |          | -       |   |             |   | -      |                  |  |  | 51,106    |  |  |            | -  |  |               |   | 718     |             |  |   | -            |   |  |        | -    
|Dividends
    and distributions                                     |  |          | -       |   |             |   | -      |                  |  |  | -         |  |  |            | -  |  |               |   | -       |             |  |   | (9,727       | ) |  |        | (87  
|                                                                    |  |          |         |   |             |   |        |                  |  |  |           |  |  |            |    |  |               |   |         |             |  |   |              |   |  |        |      
|Balance
    at December 31, 2013                                    |  | $        | -       |   |             | $ | -      |                  |  |  | 9,629,797 |  |  | $          | 96 |  |               | $ | 143,126 |             |  | $ | (4,103       | ) |  | $      | 2,742



|(1) | - | Immediately prior to the initial public offering, OFS Capital, LLC converted from a limited liability company to a corporation, as a result of which the sole membership interest held by Orchard First Source Asset Management, LLC ("OFSAM") prior to the conversion was exchanged for 2,912,024 shares of common stock in OFS Capital Corporation. The Company also reclassified $348 to net unrealized depreciation on investments upon conversion to a business development company.
|--- | - | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|    |   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
|(2) | - | On November 7, 2012, OFS Capital Corporation priced its initial public offering, selling 6,666,667 shares of its common stock at a public offering price of $15.00 per share.                                                                                                                                                                                                                                                                                                            
|    |   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
|(3) | - | OFSAM bore 100% of the IPO offering and underwriting costs in the total amount of $12,025, of which $5,795 were offering related costs and $6,230 underwriting costs.                                                                                                                                                                                                                                                                                                                    



See Notes to Consolidated Financial
Statements.



78









OFS Capital Corporation and Subsidiaries



Consolidated Statements of Cash Flows

(Amounts in thousands)





|                                                                                                                                          |  | Post-IPO as a Business Development Company |         |   | Pre-IPO prior to becoming a Business Development Company      |  
|----------------------------------------------------------------------------------------------------------------------------------------- |  | ------------------------------------------ | ------- | - | ------------------------------------------------------------- | -
|                                                                                                                                          |  | For the Year Ended
    December 31, 2013   |         |   | For the period
    November 8, 2012 through December 31, 2012 |  
|                                                                                                                                          |  |                                            |         |   |                                                               |  
|Cash Flows From Operating Activities                                                                                                      |  |                                            |         |   |                                                               |  
|Net increase in net
    assets resulting from operations                                                                                  |  | $                                          | 7,675   |   |                                                               | $
|Adjustments to reconcile net
    increase in net assets resulting from operations to net cash provided by (used in) operating activities: |  |                                            |         |   |                                                               |  
|Amortization and write-off of
    deferred financing closing costs                                                                        |  |                                            | 965     |   |                                                               |  
|Amortization of discounts and
    premium                                                                                                 |  |                                            | (1,354  | ) |                                                               |  
|Amortization of deferred fee
    revenue                                                                                                  |  |                                            | (127    | ) |                                                               |  
|Cash collection of deferred fee
    revenue                                                                                               |  |                                            | 313     |   |                                                               |  
|Payment-in-kind interest                                                                                                                  |  |                                            | (89     | ) |                                                               |  
|Reversal of paid-in-kind interest
    income on non-accrual loans                                                                         |  |                                            | -       |   |                                                               |  
|Net realized (gain) loss on non-control/non-affiliate
    investments                                                                     |  |                                            | (87     | ) |                                                               |  
|Net realized gain on acquisitions
    of remaining ownership interests in Tamarix LP and Tamarix GP                                       |  |                                            | (2,742  | ) |                                                               |  
|Net change in unrealized (appreciation)
    depreciation on non-control/non-affiliate investments                                         |  |                                            | (367    | ) |                                                               |  
|Net change in unrealized (appreciation)
    depreciation on affiliate investments                                                         |  |                                            | (511    | ) |                                                               |  
|Net change in unrealized depreciation
    on control investment                                                                           |  |                                            | 1,750   |   |                                                               |  
|Purchase of portfolio investments                                                                                                         |  |                                            | (45,182 | ) |                                                               |  
|Additional equity investment
    in Tamarix LP                                                                                            |  |                                            | (5,157  | ) |                                                               |  
|Proceeds from principal payments
    on portfolio investments                                                                             |  |                                            | 63,053  |   |                                                               |  
|Proceeds from sale of portfolio
    investments to related party                                                                          |  |                                            | -       |   |                                                               |  
|Proceeds from sale of portfolio
    investments                                                                                           |  |                                            | 9,413   |   |                                                               |  
|Loan loss recovery on loans receivable
    and loans receivable pledged to creditors                                                      |  |                                            | -       |   |                                                               |  
|(Income) loss from equity investments
    in OFS Capital WM                                                                               |  |                                            | -       |   |                                                               |  
|Income from equity investments
    in Tamarix LP                                                                                          |  |                                            | -       |   |                                                               |  
|Loss on sale of loans to OFS
    Capital WM                                                                                               |  |                                            | -       |   |                                                               |  
|Gain on payable under securities
    loan agreement                                                                                       |  |                                            | -       |   |                                                               |  
|Write-off of uncollectible receivables                                                                                                    |  |                                            | -       |   |                                                               |  
|Cumulative effect of accounting
    change                                                                                                |  |                                            | -       |   |                                                               |  
|Net loss allocated to non-controlling
    interests                                                                                       |  |                                            | -       |   |                                                               |  
|Other income                                                                                                                              |  |                                            | -       |   |                                                               |  
|Extraordinary (gain) loss                                                                                                                 |  |                                            | -       |   |                                                               |  
|Changes in operating assets and
    liabilities:                                                                                          |  |                                            |         |   |                                                               |  
|Interest receivable                                                                                                                       |  |                                            | 1,255   |   |                                                               |  
|Prepaid expenses and other
    assets                                                                                                     |  |                                            | 174     |   |                                                               |  
|Accrued professional fees                                                                                                                 |  |                                            | 94      |   |                                                               |  
|Due to/from affiliated entities,
    net                                                                                                  |  |                                            | (226    | ) |                                                               |  
|Interest payable                                                                                                                          |  |                                            | (361    | ) |                                                               |  
|Management fees payable                                                                                                                   |  |                                            | 501     |   |                                                               |  
|Management fees payable -
    other related parties                                                                                       |  |                                            | -       |   |                                                               |  
|Administration fee payable                                                                                                                |  |                                            | 170     |   |                                                               |  
|Other
    payables                                                                                                                        |  |                                            | 18      |   |                                                               |  
|Net
    cash provided by (used in) operating activities                                                                                   |  |                                            | 29,178  |   |                                                               |  
|                                                                                                                                          |  |                                            |         |   |                                                               |  
|Cash Flows From Investing Activities                                                                                                      |  |                                            |         |   |                                                               |  
|Loan receivable originations                                                                                                              |  |                                            | -       |   |                                                               |  
|Loan receivable collections and
    payoffs                                                                                               |  |                                            | -       |   |                                                               |  
|Collections and payoffs on loans
    receivable pledged to creditors                                                                      |  |                                            | -       |   |                                                               |  
|Collections on interest receivable
    pledged to creditors                                                                               |  |                                            | -       |   |                                                               |  
|Acquisitions of remaining ownership
    interests in Tamarix LP and Tamarix GP                                                            |  |                                            | (8,110  | ) |                                                               |  
|Change in restricted cash                                                                                                                 |  |                                            | 172     |   |                                                               |  
|Advances and other assets                                                                                                                 |  |                                            | -       |   |                                                               |  
|Distribution from OFS Capital
    WM                                                                                                      |  |                                            | -       |   |                                                               |  
|Distribution from Tamarix GP                                                                                                              |  |                                            | -       |   |                                                               |  
|Consolidation of cash from OFS
    Capital WM                                                                                             |  |                                            | -       |   |                                                               |  
|Deconsolidation of cash of Tamarix
    LP (July 27, 2012)                                                                                 |  |                                            | -       |   |                                                               |  
|Consolidation
    of cash of Tamarix LP (December 4, 2013)                                                                                |  |                                            | 1,216   |   |                                                               |  
|Net
    cash provided by (used in) investing activities                                                                                   |  |                                            | (6,722  | ) |                                                               |  
|                                                                                                                                          |  |                                            |         |   |                                                               |  
|Cash Flows From Financing Activities                                                                                                      |  |                                            |         |   |                                                               |  
|Cash dividends and distributions
    paid                                                                                                 |  |                                            | (10,724 | ) |                                                               |  
|Net borrowings (repayments) under
    revolving lines of credit                                                                           |  |                                            | 9,731   |   |                                                               |  
|Notes payable due to the SBA                                                                                                              |  |                                            | -       |   |                                                               |  
|Repayment of advance due to affiliated
    entities                                                                                       |  |                                            | -       |   |                                                               |  
|Advance from affiliated entities                                                                                                          |  |                                            | -       |   |                                                               |  
|Repayment of payable under loan
    securities agreement                                                                                  |  |                                            | -       |   |                                                               |  
|Other liabilities                                                                                                                         |  |                                            | -       |   |                                                               |  
|Distributions to member                                                                                                                   |  |                                            | -       |   |                                                               |  
|Contributions from non-controlling
    interests                                                                                          |  |                                            | -       |   |                                                               |  
|Distributions to non-controlling
    interests                                                                                            |  |                                            | -       |   |                                                               |  
|Syndication costs                                                                                                                         |  |                                            | -       |   |                                                               |  
|Syndication costs allocated to
    non-controlling interests                                                                              |  |                                            | -       |   |                                                               |  
|Proceeds from shares sold, net
    of underwriting costs                                                                                  |  |                                            | -       |   |                                                               |  
|Deferred offering costs                                                                                                                   |  |                                            | -       |   |                                                               |  
|Deferred
    financing costs                                                                                                              |  |                                            | (1,164  | ) |                                                               |  
|Net
    cash provided by (used in) financing activities                                                                                   |  |                                            | (2,157  | ) |                                                               |  
|                                                                                                                                          |  |                                            |         |   |                                                               |  
|Net increase (decrease) increase in cash and cash
    equivalents                                                                         |  |                                            | 20,299  |   |                                                               |  
|                                                                                                                                          |  |                                            |         |   |                                                               |  
|Cash and cash equivalents —
    beginning of year                                                                                         |  |                                            | 8,270   |   |                                                               |  
|                                                                                                                                          |  |                                            |         |   |                                                               |  
|Cash and cash equivalents
    — end of year                                                                                               |  | $                                          | 28,569  |   |                                                               | $





(Continued)

79







OFS Capital Corporation and Subsidiaries



Consolidated Statements of Cash Flows - continued

(Amounts in thousands)



|                                                                                                                                                                                   |  | Post-IPO
    as a Business Development |        |  | Pre-IPO
    prior to becoming a Business Development Company |  
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | -------------------------------------- | ------ |  | ------------------------------------------------------------ | -
|                                                                                                                                                                                   |  |                                        |        |  | For the period                                               |  
|                                                                                                                                                                                   |  | For the Year                           |        |  | November 8, 2012                                             |  
|                                                                                                                                                                                   |  | Ended December                         |        |  | through December                                             |  
|                                                                                                                                                                                   |  | 31,
    2013                           |        |  | 31,
    2012                                                 |  
|                                                                                                                                                                                   |  |                                        |        |  |                                                              |  
|Supplemental Disclosure of Cash Flow Information:                                                                                                                                  |  |                                        |        |  |                                                              |  
|Cash paid
    during the period for interest                                                                                                                                       |  | $                                      | 3,744  |  |                                                              | $
|                                                                                                                                                                                   |  |                                        |        |  |                                                              |  
|Supplemental Disclosure
    of Noncash Financing and Investing Activities:                                                                                                         |  |                                        |        |  |                                                              |  
|Accrued deferred offering
    costs                                                                                                                                                |  | $                                      | -      |  |                                                              | $
|Dividends and distributions
    paid by issuance of common stock                                                                                                                   |  |                                        | 718    |  |                                                              |  
|Dividends and distributions
    payable                                                                                                                                            |  |                                        | -      |  |                                                              |  
|Consolidation of assets
    and liabilities of Tamarix LP and Tamarix GP effective December 4, 2013:                                                                               |  |                                        |        |  |                                                              |  
|Interest receivable                                                                                                                                                                |  |                                        | 607    |  |                                                              |  
|Investments, at fair value                                                                                                                                                         |  |                                        | 41,887 |  |                                                              |  
|Intangible asset                                                                                                                                                                   |  |                                        | 2,500  |  |                                                              |  
|Prepaid expenses and other assets                                                                                                                                                  |  |                                        | 40     |  |                                                              |  
|SBA debentures payable                                                                                                                                                             |  |                                        | 26,000 |  |                                                              |  
|Interest payable                                                                                                                                                                   |  |                                        | 183    |  |                                                              |  
|Accrued expenses and other liabilities                                                                                                                                             |  |                                        | 68     |  |                                                              |  
|Equity contribution from
    parent recognized due to the difference between the purchase price and fair value of the loan investment purchased from OFS
    Capital WM            |  |                                        | -      |  |                                                              |  
|Equity interest received
    in connection with loan restructuring                                                                                                                 |  |                                        | -      |  |                                                              |  
|Reclassification of other
    liabilities to capital contribution from non-controlling interests                                                                                   |  |                                        | -      |  |                                                              |  
|Capital contribution from
    non-controlling interests via a reduction of management fee payable - related party                                                                  |  |                                        | -      |  |                                                              |  
|Derecognition of payable
    under securities loan agreement under sale accounting                                                                                                 |  |                                        | -      |  |                                                              |  
|Derecognition of loans
    receivable pledged to creditors under sale accounting                                                                                                   |  |                                        | -      |  |                                                              |  
|Derecognition of interest
    receivable pledged to creditors under sale accounting                                                                                                |  |                                        | -      |  |                                                              |  
|Loans distributed from
    OFS Capital WM on June 30, 2011                                                                                                                         |  |                                        | -      |  |                                                              |  
|Reduction of equity investment
    in OFS Capital WM as a result of the June 30, 2011 loan distributions                                                                           |  |                                        | -      |  |                                                              |  
|Deferred fee revenue recognized
    as a result of the June 30, 2011 loan distributions                                                                                            |  |                                        | -      |  |                                                              |  
|Reclassification of deferred
    offering costs to other assets                                                                                                                    |  |                                        | -      |  |                                                              |  
|Loan principal collection
    due from OFS Capital WM as a result of the June 30, 2011 loan distributions                                                                          |  |                                        | -      |  |                                                              |  
|Elimination of equity
    investment in OFS Capital WM and consolidation of assets and liabilities of OFS Capital WM effective March 30, 2012:                                     |  |                                        |        |  |                                                              |  
|Restricted cash and cash equivalents                                                                                                                                               |  |                                        | -      |  |                                                              |  
|Interest receivable                                                                                                                                                                |  |                                        | -      |  |                                                              |  
|Investments, at fair value                                                                                                                                                         |  |                                        | -      |  |                                                              |  
|Deferred financing
    costs, net of accumulated amortization                                                                                                                      |  |                                        | -      |  |                                                              |  
|Revolving line of credit - Wells Fargo                                                                                                                                             |  |                                        | -      |  |                                                              |  
|Revolving line of credit - Madison Capital                                                                                                                                         |  |                                        | -      |  |                                                              |  
|Interest payable                                                                                                                                                                   |  |                                        | -      |  |                                                              |  
|Management fee payable                                                                                                                                                             |  |                                        | -      |  |                                                              |  
|Due to affiliated entity                                                                                                                                                           |  |                                        | -      |  |                                                              |  
|Accrued expenses and other liabilities                                                                                                                                             |  |                                        | -      |  |                                                              |  
|Deconsolidation of assets
    and liabilities of Tamarix LP and recording of an equity investment in Tamarix LP under the equity method of accounting effective
    July 27, 2012: |  |                                        |        |  |                                                              |  
|Interest receivable and other assets                                                                                                                                               |  |                                        | -      |  |                                                              |  
|Investments, at fair value                                                                                                                                                         |  |                                        | -      |  |                                                              |  
|Deferred financing
    costs, net of accumulated amortization                                                                                                                      |  |                                        | -      |  |                                                              |  
|SBA debentures payable                                                                                                                                                             |  |                                        | -      |  |                                                              |  
|Management fee payable                                                                                                                                                             |  |                                        | -      |  |                                                              |  
|Accrued expenses and other liabilities                                                                                                                                             |  |                                        | -      |  |                                                              |  
|Syndication costs                                                                                                                                                                  |  |                                        | -      |  |                                                              |  
|Non-controlling interests                                                                                                                                                          |  |                                        | -      |  |                                                              |  
|Loans distributed to member                                                                                                                                                        |  |                                        | -      |  |                                                              |  
|Reversal of loan loss
    reserve for loans distributed to member                                                                                                                  |  |                                        | -      |  |                                                              |  
|Adjustments to loan
    discounts and fees upon member loan distribution, net                                                                                                      |  |                                        | -      |  |                                                              |  
|Equity interests distributed to member                                                                                                                                             |  |                                        | -      |  |                                                              |  
|Other assets distributed to member                                                                                                                                                 |  |                                        | -      |  |                                                              |  
|Equity interests received
    in connection with a newly originated loan                                                                                                           |  |                                        | -      |  |                                                              |  



See Notes to Consolidated Financial Statements.



80







OFS Capital Corporation and Subsidiaries

Consolidated Schedule of Investments

December 31, 2013

(dollar amounts in thousands)





|Industry
    Name of Portfolio Company        |  | Investment Type            |  | Interest
    Rate (1) |      |   | Spread
    Above  Index (1) |            | Maturity |  |          | Principal
    Amount |  |   | Cost   |  |  | Fair Value |        |  | Percent
    of Net Assets |  
|--------------------------------------------- |  | -------------------------- |  | --------------------- | ---- | - | --------------------------- | ---------- | -------- |  | -------- | -------------------- |  | - | ------ |  |  | ---------- | ------ |  | ------------------------- | -
|                                              |  |                            |  |                       |      |   |                             |            |          |  |          |                      |  |   |        |  |  |            |        |  |                           |  
|Non-control/Non-affiliate
    Investments     |  |                            |  |                       |      |   |                             |            |          |  |          |                      |  |   |        |  |  |            |        |  |                           |  
|                                              |  |                            |  |                       |      |   |                             |            |          |  |          |                      |  |   |        |  |  |            |        |  |                           |  
|Aerospace & Defense                           |  |                            |  |                       |      |   |                             |            |          |  |          |                      |  |   |        |  |  |            |        |  |                           |  
|Aero-Metric, Inc.                             |  | Senior Secured Term Loan   |  |                       | 6.75 | % |                             | (L +5.50%) |          |  | 8/27/17  |                      |  | $ | 2,713  |  |  | $          | 2,683  |  |                           | $
|                                              |  |                            |  |                       |      |   |                             |            |          |  |          |                      |  |   |        |  |  |            |        |  |                           |  
|                                              |  |                            |  |                       |      |   |                             |            |          |  |          |                      |  |   |        |  |  |            |        |  |                           |  
|Whitcraft LLC                                 |  | Senior Secured Term Loan   |  |                       | 6.50 | % |                             | (L +5.00%) |          |  | 12/16/15 |                      |  |   | 4,188  |  |  |            | 4,157  |  |                           |  
|                                              |  |                            |  |                       |      |   |                             |            |          |  |          |                      |  |   | 6,901  |  |  |            | 6,840  |  |                           |  
|Automotive                                    |  |                            |  |                       |      |   |                             |            |          |  |          |                      |  |   |        |  |  |            |        |  |                           |  
|Tectum Holdings Inc                           |  | Senior Secured Term Loan A |  |                       | 6.50 | % |                             | (L +5.25%) |          |  | 12/3/15  |                      |  |   | 3,013  |  |  |            | 2,999  |  |                           |  
|Trico Products Corporation                    |  | Senior Secured Term Loan   |  |                       | 6.25 | % |                             | (L +4.75%) |          |  | 7/22/16  |                      |  |   | 4,196  |  |  |            | 4,162  |  |                           |  
|                                              |  |                            |  |                       |      |   |                             |            |          |  |          |                      |  |   | 7,209  |  |  |            | 7,161  |  |                           |  
|Banking, Finance, Insurance &
    Real Estate |  |                            |  |                       |      |   |                             |            |          |  |          |                      |  |   |        |  |  |            |        |  |                           |  
|AssuredPartners Capital, Inc.                 |  | Senior Secured Term Loan A |  |                       | 5.75 | % |                             | (L +4.50%) |          |  | 12/14/18 |                      |  |   | 4,840  |  |  |            | 4,840  |  |                           |  
|Captive Resources Midco LLC                   |  | Senior Secured Term Loan   |  |                       | 7.75 | % |                             | (P +4.50%) |          |  | 10/31/18 |                      |  |   | 4,938  |  |  |            | 4,878  |  |                           |  
|CSI Financial Services, LLC (6)               |  | Senior Secured Term Loan   |  |                       | 7.00 | % |                             | (L +5.75%) |          |  | 12/12/18 |                      |  |   | 3,379  |  |  |            | 3,332  |  |                           |  
|MCMC LLC                                      |  | Senior Secured Term Loan A |  |                       | 7.50 | % |                             | (L +6.00%) |          |  | 9/30/16  |                      |  |   | 3,946  |  |  |            | 3,912  |  |                           |  
|MYI Acquiror Limited (6)                      |  | Senior Secured Term Loan A |  |                       | 6.25 | % |                             | (L +4.75%) |          |  | 9/13/16  |                      |  |   | 4,899  |  |  |            | 4,857  |  |                           |  
|Personable Holdings, Inc.                     |  | Senior Secured Term Loan   |  |                       | 8.25 | % |                             | (P +5.00%) |          |  | 5/16/18  |                      |  |   | 2,887  |  |  |            | 2,863  |  |                           |  
|Townsend Acquisition LLC                      |  | Senior Secured Term Loan   |  |                       | 6.25 | % |                             | (L +4.75%) |          |  | 5/18/16  |                      |  |   | 4,413  |  |  |            | 4,353  |  |                           |  
|                                              |  |                            |  |                       |      |   |                             |            |          |  |          |                      |  |   | 29,302 |  |  |            | 29,035 |  |                           |  
|Beverage, Food & Tobacco                      |  |                            |  |                       |      |   |                             |            |          |  |          |                      |  |   |        |  |  |            |        |  |                           |  
|Columbus Manufacturing, Inc.                  |  | Senior Secured Term Loan B |  |                       | 6.50 | % |                             | (L +5.25%) |          |  | 4/17/18  |                      |  |   | 3,960  |  |  |            | 3,914  |  |                           |  
|Phillips Feed & Pet Supply                    |  | Senior Secured Term Loan   |  |                       | 6.05 | % |                             | (L +4.25%) |          |  | 10/13/17 |                      |  |   | 3,184  |  |  |            | 3,158  |  |                           |  
|                                              |  |                            |  |                       |      |   |                             |            |          |  |          |                      |  |   | 7,144  |  |  |            | 7,072  |  |                           |  
|Capital Equipment                             |  |                            |  |                       |      |   |                             |            |          |  |          |                      |  |   |        |  |  |            |        |  |                           |  
|Dorner MFG, Corp.                             |  | Senior Secured Term Loan   |  |                       | 6.00 | % |                             | (L +4.75%) |          |  | 6/15/17  |                      |  |   | 3,228  |  |  |            | 3,184  |  |                           |  
|Elgin Fasteners Group                         |  | Senior Secured Term Loan   |  |                       | 6.00 | % |                             | (L +4.75%) |          |  | 8/26/16  |                      |  |   | 4,844  |  |  |            | 4,766  |  |                           |  
|                                              |  |                            |  |                       |      |   |                             |            |          |  |          |                      |  |   | 8,072  |  |  |            | 7,950  |  |                           |  
|Chemicals, Plastics & Rubber                  |  |                            |  |                       |      |   |                             |            |          |  |          |                      |  |   |        |  |  |            |        |  |                           |  
|Actagro, LLC                                  |  | Senior Secured Term Loan   |  |                       | 5.76 | % |                             | (L +4.50%) |          |  | 12/30/16 |                      |  |   | 3,423  |  |  |            | 3,394  |  |                           |  
|Dash Materials LLC                            |  | Senior Secured Term Loan   |  |                       | 8.75 | % |                             | (L +7.50%) |          |  | 12/26/17 |                      |  |   | 4,811  |  |  |            | 4,790  |  |                           |  
|ICM Products Inc                              |  | Senior Secured Term Loan   |  |                       | 7.50 | % |                             | (L +6.00%) |          |  | 2/1/17   |                      |  |   | 2,149  |  |  |            | 2,123  |  |                           |  
|Inhance Technologies Holdings LLC             |  | Senior Secured Term Loan A |  |                       | 9.00 | % |                             | (L +7.50%) |          |  | 1/4/17   |                      |  |   | 2,574  |  |  |            | 2,551  |  |                           |  
|KODA Distribution Group, Inc.                 |  | Senior Secured Term Loan A |  |                       | 6.00 | % |                             | (L +5.00%) |          |  | 4/9/18   |                      |  |   | 3,936  |  |  |            | 3,919  |  |                           |  
|VanDeMark Chemical Inc.                       |  | Senior Secured Term Loan   |  |                       | 6.50 | % |                             | (L +5.25%) |          |  | 11/30/17 |                      |  |   | 2,864  |  |  |            | 2,819  |  |                           |  
|                                              |  |                            |  |                       |      |   |                             |            |          |  |          |                      |  |   | 19,757 |  |  |            | 19,596 |  |                           |  
|Construction & Building                       |  |                            |  |                       |      |   |                             |            |          |  |          |                      |  |   |        |  |  |            |        |  |                           |  
|Jameson LLC                                   |  | Senior Secured Term Loan   |  |                       | 7.50 | % |                             | (L +5.50%) |          |  | 10/1/15  |                      |  |   | 1,888  |  |  |            | 1,874  |  |                           |  
|                                              |  |                            |  |                       |      |   |                             |            |          |  |          |                      |  |   | 1,888  |  |  |            | 1,874  |  |                           |  
|Consumer goods: Non-durable                   |  |                            |  |                       |      |   |                             |            |          |  |          |                      |  |   |        |  |  |            |        |  |                           |  
|Pacific World                                 |  | Senior Secured Term Loan   |  |                       | 5.75 | % |                             | (L +4.75%) |          |  | 10/31/16 |                      |  |   | 4,682  |  |  |            | 4,634  |  |                           |  
|Phoenix Brands LLC                            |  | Senior Secured Term Loan A |  |                       | 9.25 | % |                             | (L +7.75%) |          |  | 1/31/16  |                      |  |   | 3,031  |  |  |            | 3,008  |  |                           |  
|                                              |  |                            |  |                       |      |   |                             |            |          |  |          |                      |  |   | 7,713  |  |  |            | 7,642  |  |                           |  
|Containers, Packaging & Glass                 |  |                            |  |                       |      |   |                             |            |          |  |          |                      |  |   |        |  |  |            |        |  |                           |  
|Mold-Rite Plastics, LLC                       |  | Senior Secured Term Loan   |  |                       | 6.25 | % |                             | (L +4.50%) |          |  | 6/30/16  |                      |  |   | 4,268  |  |  |            | 4,235  |  |                           |  
|                                              |  |                            |  |                       |      |   |                             |            |          |  |          |                      |  |   | 4,268  |  |  |            | 4,235  |  |                           |  
|Energy: Oil & Gas                             |  |                            |  |                       |      |   |                             |            |          |  |          |                      |  |   |        |  |  |            |        |  |                           |  
|ANS Distributing, INC.                        |  | Senior Secured Term Loan   |  |                       | 8.00 | % |                             | (L +6.50%) |          |  | 11/1/17  |                      |  |   | 2,966  |  |  |            | 2,920  |  |                           |  
|Charter Brokerage LLC                         |  | Senior Secured Term Loan A |  |                       | 8.00 | % |                             | (L +6.50%) |          |  | 10/10/16 |                      |  |   | 4,269  |  |  |            | 4,228  |  |                           |  
|                                              |  |                            |  |                       |      |   |                             |            |          |  |          |                      |  |   | 7,235  |  |  |            | 7,148  |  |                           |  
|                                              |  |                            |  |                       |      |   |                             |            |          |  |          |                      |  |   |        |  |  |            |        |  |                           |  
|Environmental Industries                      |  |                            |  |                       |      |   |                             |            |          |  |          |                      |  |   |        |  |  |            |        |  |                           |  
|Apex Companies, LLC.                          |  | Senior Secured Term Loan   |  |                       | 6.75 | % |                             | (L +5.50%) |          |  | 12/10/18 |                      |  |   | 3,859  |  |  |            | 3,829  |  |                           |  
|JWC Environmental, LLC.                       |  | Senior Secured Term Loan   |  |                       | 6.00 | % |                             | (L +4.50%) |          |  | 8/3/16   |                      |  |   | 4,010  |  |  |            | 3,989  |  |                           |  
|                                              |  |                            |  |                       |      |   |                             |            |          |  |          |                      |  |   | 7,869  |  |  |            | 7,818  |  |                           |  









81







OFS Capital Corporation and Subsidiaries

Consolidated Schedule of Investments - Continued

December 31, 2013

(dollar amounts in thousands)





|Industry Name of Portfolio Company                     |  | Investment Type                              |  | Interest
    Rate (1) |                                                                |   | Spread
    Above  Index (1) |            | Maturity |  |          | Principal
    Amount |  |  | Cost   |  |  | Fair Value |        |   | Percent
    of Net Assets | 
|------------------------------------------------------ |  | -------------------------------------------- |  | --------------------- | -------------------------------------------------------------- | - | --------------------------- | ---------- | -------- |  | -------- | -------------------- |  |  | ------ |  |  | ---------- | ------ | - | ------------------------- | 
|                                                       |  |                                              |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  |        |  |  |            |        |   |                           | 
|Non-control/Non-affiliate
    Investments  - Continued |  |                                              |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  |        |  |  |            |        |   |                           | 
|                                                       |  |                                              |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  |        |  |  |            |        |   |                           | 
|Healthcare & Pharmaceuticals                           |  |                                              |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  |        |  |  |            |        |   |                           | 
|Accelerated Health Systems LLC                         |  | Senior Secured Term Loan                     |  |                       | 5.75                                                           | % |                             | (L +4.50%) |          |  | 7/22/17  |                      |  |  | 4,888  |  |  |            | 4,857  |   |                           | 
|Aegis Sciences Corporation                             |  | Senior Secured Term Loan A                   |  |                       | 6.50                                                           | % |                             | (L +5.25%) |          |  | 10/21/16 |                      |  |  | 4,700  |  |  |            | 4,651  |   |                           | 
|Behavioral Health Group                                |  | Senior Secured Term Loan A                   |  |                       | 5.75                                                           | % |                             | (L +4.50%) |          |  | 8/18/16  |                      |  |  | 4,604  |  |  |            | 4,578  |   |                           | 
|Elements Behavioral Health, Inc.                       |  | Senior Secured Term Loan A                   |  |                       | 7.50                                                           | % |                             | (L +6.00%) |          |  | 8/14/17  |                      |  |  | 4,754  |  |  |            | 4,703  |   |                           | 
|                                                       |  |                                              |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  |        |  |  |            |        |   |                           | 
|HealthFusion, Inc. (5)                                 |  | Senior Secured Loan                          |  |                       | 13.00                                                          | % |                             | N/A        |          |  | 10/7/18  |                      |  |  | 5,750  |  |  |            | 5,668  |   |                           | 
|                                                       |  | Common Stock Warrants (1,910,302
    shares) |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  |        |  |  |            | -      |   |                           | 
|                                                       |  |                                              |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  | 5,750  |  |  |            | 5,668  |   |                           | 
|                                                       |  |                                              |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  |        |  |  |            |        |   |                           | 
|Hygenic Corporation                                    |  | Senior Secured Term Loan                     |  |                       | 5.75                                                           | % |                             | (L +4.50%) |          |  | 10/11/18 |                      |  |  | 4,731  |  |  |            | 4,675  |   |                           | 
|Vention Medical, Inc. (f/k/a MedTech Group,
    Inc.)  |  | Senior Secured Term Loan                     |  |                       | 6.50                                                           | % |                             | (L +5.25%) |          |  | 9/7/16   |                      |  |  | 4,667  |  |  |            | 4,629  |   |                           | 
|NeuroTherm, Inc                                        |  | Senior Secured Term Loan                     |  |                       | 6.50                                                           | % |                             | (L +5.00%) |          |  | 2/1/16   |                      |  |  | 3,696  |  |  |            | 3,668  |   |                           | 
|                                                       |  |                                              |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  |        |  |  |            |        |   |                           | 
|                                                       |  |                                              |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  |        |  |  |            |        |   |                           | 
|Strata Pathology Services, Inc. (7)                    |  | Senior Secured Term Loan                     |  |                       | 11.00                                                          | % |                             | (L +9.50%) |          |  | 6/30/16  |                      |  |  | 4,037  |  |  |            | 3,988  |   |                           | 
|Studer Group LLC                                       |  | Senior Secured Term Loan                     |  |                       | 6.00                                                           | % |                             | (L +4.75%) |          |  | 7/31/18  |                      |  |  | 3,738  |  |  |            | 3,706  |   |                           | 
|The Ritedose Corporation                               |  | Senior Secured Term Loan                     |  |                       | 6.75                                                           | % |                             | (L +5.00%) |          |  | 11/10/16 |                      |  |  | 3,182  |  |  |            | 3,151  |   |                           | 
|                                                       |  |                                              |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  |        |  |  |            |        |   |                           | 
|United Biologics Holdings, LLC (5)                     |  | Senior Secured Loan                          |  |                       | 12.0%
                                         cash / 2.0% PIK |   |                             | N/A        |          |  | 3/5/17   |                      |  |  | 3,290  |  |  |            | 3,217  |   |                           | 
|                                                       |  | Class A-1 Units (2,686 units)                |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  |        |  |  |            |        |   |                           | 
|                                                       |  | and Kicker Units (2,015 units)               |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  |        |  |  |            | 9      |   |                           | 
|                                                       |  | Class A-1 Warrants (2,272 units)             |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  |        |  |  |            |        |   |                           | 
|                                                       |  | and Kicker Warrants (1,704 units)            |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  |        |  |  |            | 8      |   |                           | 
|                                                       |  | Class A Warrants (10,160 units)              |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  |        |  |  |            | 67     |   |                           | 
|                                                       |  | Class B Warrants (15,238 units)              |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  |        |  |  |            | 7      |   |                           | 
|                                                       |  |                                              |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  | 3,290  |  |  |            | 3,308  |   |                           | 
|                                                       |  |                                              |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  |        |  |  |            |        |   |                           | 
|                                                       |  |                                              |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  | 52,037 |  |  |            | 51,582 |   |                           | 
|High Tech Industries                                   |  |                                              |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  |        |  |  |            |        |   |                           | 
|B&B
    Electronics Manufacturing Company              |  | Senior Secured Term Loan A                   |  |                       | 6.50                                                           | % |                             | (L +5.00%) |          |  | 4/4/15   |                      |  |  | 2,715  |  |  |            | 2,697  |   |                           | 
|OnePath Systems, LLC                                   |  | Senior Secured Term Loan                     |  |                       | 7.50                                                           | % |                             | (L +6.00%) |          |  | 6/6/17   |                      |  |  | 2,344  |  |  |            | 2,312  |   |                           | 
|                                                       |  |                                              |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  | 5,059  |  |  |            | 5,009  |   |                           | 
|                                                       |  |                                              |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  |        |  |  |            |        |   |                           | 
|Media: Advertising, Printing
    & Publishing          |  |                                              |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  |        |  |  |            |        |   |                           | 
|Content Marketing, LLC                                 |  | Senior Secured Term Loan                     |  |                       | 7.50                                                           | % |                             | (L +6.25%) |          |  | 12/21/17 |                      |  |  | 3,508  |  |  |            | 3,466  |   |                           | 
|Media Source                                           |  | Senior Secured Term Loan B                   |  |                       | 7.50                                                           | % |                             | (L +6.00%) |          |  | 11/7/16  |                      |  |  | 3,460  |  |  |            | 3,420  |   |                           | 
|Media Source                                           |  | Senior Secured Term Loan A                   |  |                       | 6.75                                                           | % |                             | (L +5.25%) |          |  | 11/7/16  |                      |  |  | 1,223  |  |  |            | 1,209  |   |                           | 
|Pamarco Technologies, Inc.                             |  | Senior Secured Revolver                      |  |                       | N/A                                                            |   |                             | (L +3.75%) |          |  | 12/31/14 |                      |  |  | -      |  |  |            | (4     | ) |                           | 
|Pamarco Technologies, Inc.                             |  | Senior Secured Term Loan A                   |  |                       | 6.00                                                           | % |                             | (L +3.75%) |          |  | 12/31/14 |                      |  |  | 1,522  |  |  |            | 1,518  |   |                           | 
|                                                       |  |                                              |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  | 9,713  |  |  |            | 9,609  |   |                           | 
|                                                       |  |                                              |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  |        |  |  |            |        |   |                           | 
|Media: Broadcasting & Subscription                     |  |                                              |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  |        |  |  |            |        |   |                           | 
|Campus Televideo, Inc.                                 |  | Senior Secured Term Loan                     |  |                       | 7.25                                                           | % |                             | (L +5.75%) |          |  | 10/23/17 |                      |  |  | 4,305  |  |  |            | 4,223  |   |                           | 
|                                                       |  |                                              |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  | 4,305  |  |  |            | 4,223  |   |                           | 
|Retail                                                 |  |                                              |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  |        |  |  |            |        |   |                           | 
|Tharpe Company, Inc.                                   |  | Senior Secured Term Loan                     |  |                       | 6.50                                                           | % |                             | (L +5.25%) |          |  | 10/19/17 |                      |  |  | 4,138  |  |  |            | 4,091  |   |                           | 
|                                                       |  |                                              |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  | 4,138  |  |  |            | 4,091  |   |                           | 
|Services: Business                                     |  |                                              |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  |        |  |  |            |        |   |                           | 
|                                                       |  |                                              |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  |        |  |  |            |        |   |                           | 
|Revspring Inc. 
(f/k/a Dantom Systems, Inc.)           |  | Senior Secured Term Loan                     |  |                       | 5.50                                                           | % |                             | (L +4.25%) |          |  | 8/3/17   |                      |  |  | 4,752  |  |  |            | 4,723  |   |                           | 
|                                                       |  |                                              |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  |        |  |  |            |        |   |                           | 
|                                                       |  |                                              |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  |        |  |  |            |        |   |                           | 
|Young Innovations, Inc.                                |  | Senior Secured Term Loan A                   |  |                       | 5.75                                                           | % |                             | (L +4.50%) |          |  | 1/30/19  |                      |  |  | 2,762  |  |  |            | 2,727  |   |                           | 
|                                                       |  |                                              |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  | 7,514  |  |  |            | 7,450  |   |                           | 







82









OFS Capital Corporation and Subsidiaries

Consolidated Schedule of Investments - Continued

December 31, 2013

(dollar amounts in thousands)







|Industry Name of Portfolio Company                     |  | Investment Type                        |  | Interest
    Rate (1) |                                                                |   | Spread
    Above  Index (1) |            | Maturity |  |          | Principal
    Amount |  |  | Cost    |  |  | Fair Value |         |  | Percent
    of Net Assets | 
|------------------------------------------------------ |  | -------------------------------------- |  | --------------------- | -------------------------------------------------------------- | - | --------------------------- | ---------- | -------- |  | -------- | -------------------- |  |  | ------- |  |  | ---------- | ------- |  | ------------------------- | 
|                                                       |  |                                        |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  |         |  |  |            |         |  |                           | 
|Non-control/Non-affiliate
    Investments  - Continued |  |                                        |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  |         |  |  |            |         |  |                           | 
|                                                       |  |                                        |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  |         |  |  |            |         |  |                           | 
|Services: Consumer                                     |  |                                        |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  |         |  |  |            |         |  |                           | 
|smarTours, LLC (5)                                     |  | Senior Secured Loan                    |  |                       | 10.0%
                                         cash / 0.5% PIK |   |                             | N/A        |          |  | 10/11/18 |                      |  |  | 5,006   |  |  |            | 4,903   |  |                           | 
|                                                       |  | Preferred Equity A (500,000
    units) |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  |         |  |  |            | 500     |  |                           | 
|                                                       |  |                                        |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  | 5,006   |  |  |            | 5,403   |  |                           | 
|                                                       |  |                                        |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  |         |  |  |            |         |  |                           | 
|Telecommunications                                     |  |                                        |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  |         |  |  |            |         |  |                           | 
|Barcodes LLC                                           |  | Senior Secured Term Loan               |  |                       | 7.25                                                           | % |                             | (L +6.00%) |          |  | 11/2/17  |                      |  |  | 2,986   |  |  |            | 2,952   |  |                           | 
|NHR Holdings, LLC                                      |  | Senior Secured Term Loan A             |  |                       | 5.75                                                           | % |                             | (L +4.50%) |          |  | 11/30/18 |                      |  |  | 2,272   |  |  |            | 2,244   |  |                           | 
|NHR Holdings, LLC                                      |  | Senior Secured Term Loan B             |  |                       | 5.75                                                           | % |                             | (L +4.50%) |          |  | 11/30/18 |                      |  |  | 2,303   |  |  |            | 2,275   |  |                           | 
|                                                       |  |                                        |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  | 7,561   |  |  |            | 7,471   |  |                           | 
|                                                       |  |                                        |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  |         |  |  |            |         |  |                           | 
|Total
    Non-control/Non-affiliate Investments        |  |                                        |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  | 202,691 |  |  |            | 201,209 |  |                           | 
|                                                       |  |                                        |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  |         |  |  |            |         |  |                           | 
|Affiliate
    Investments                              |  |                                        |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  |         |  |  |            |         |  |                           | 
|Aerospace & Defense                                    |  |                                        |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  |         |  |  |            |         |  |                           | 
|Malabar International (5)                              |  | Subordinated Loan                      |  |                       | 12.5%
                                         cash / 2.5% PIK |   |                             | N/A        |          |  | 5/21/17  |                      |  |  | 5,116   |  |  |            | 5,223   |  |                           | 
|                                                       |  | Preferred Stock (1,494 shares)         |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  |         |  |  |            | 3,933   |  |                           | 
|                                                       |  |                                        |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  | 5,116   |  |  |            | 9,156   |  |                           | 
|Healthcare & Pharmaceuticals                           |  |                                        |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  |         |  |  |            |         |  |                           | 
|Pfanstiehl Holdings, Inc (5)                           |  | Subordinated Loan                      |  |                       | 12.0%
                                         cash / 4.0% PIK |   |                             | N/A        |          |  | 9/29/18  |                      |  |  | 3,674   |  |  |            | 3,786   |  |                           | 
|                                                       |  | Class A Common Equity (400
    shares) |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  |         |  |  |            | 217     |  |                           | 
|                                                       |  |                                        |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  | 3,674   |  |  |            | 4,003   |  |                           | 
|Services: Business                                     |  |                                        |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  |         |  |  |            |         |  |                           | 
|Contract Datascan Holdings, Inc. (5)                   |  | Senior Secured Term Loan B             |  |                       | 10.50                                                          | % |                             | (L +9.50%) |          |  | 12/17/18 |                      |  |  | 12,265  |  |  |            | 12,144  |  |                           | 
|                                                       |  | Preferred Equity A (2,463 shares)      |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  |         |  |  |            | 2,011   |  |                           | 
|                                                       |  | Preferred Equity B (382 shares)        |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  |         |  |  |            | 437     |  |                           | 
|                                                       |  | Common Equity (9,069 shares)           |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  |         |  |  |            | -       |  |                           | 
|                                                       |  |                                        |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  | 12,265  |  |  |            | 14,592  |  |                           | 
|                                                       |  |                                        |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  |         |  |  |            |         |  |                           | 
|Sentry Centers Holdings, LLC (5)                       |  | Senior Secured Loan                    |  |                       | 14.00                                                          | % |                             | N/A        |          |  | 6/28/18  |                      |  |  | 5,000   |  |  |            | 4,867   |  |                           | 
|                                                       |  | Preferred Equity A (60 units)          |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  |         |  |  |            | -       |  |                           | 
|                                                       |  |                                        |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  | 5,000   |  |  |            | 4,867   |  |                           | 
|                                                       |  |                                        |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  |         |  |  |            |         |  |                           | 
|                                                       |  |                                        |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  | 17,265  |  |  |            | 19,459  |  |                           | 
|                                                       |  |                                        |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  |         |  |  |            |         |  |                           | 
|Total
    Affiliate Investments                        |  |                                        |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  | 26,055  |  |  |            | 32,618  |  |                           | 
|                                                       |  |                                        |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  |         |  |  |            |         |  |                           | 
|Control
    Investment                                 |  |                                        |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  |         |  |  |            |         |  |                           | 
|Services: Business                                     |  |                                        |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  |         |  |  |            |         |  |                           | 
|Tangible Software, Inc. (5)                            |  | Senior Secured Loan                    |  |                       | 12.5%
                                         cash / 1.5% PIK |   |                             | N/A        |          |  | 9/28/16  |                      |  |  | 8,920   |  |  |            | 8,924   |  |                           | 
|                                                       |  | Common Equity B (1,485,000 units)      |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  |         |  |  |            | 518     |  |                           | 
|                                                       |  | Common Equity B-1 (1,022,562 units)    |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  |         |  |  |            | 77      |  |                           | 
|                                                       |  | Common Equity B-2 (615,080
    units)  |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  |         |  |  |            | 77      |  |                           | 
|                                                       |  |                                        |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  | 8,920   |  |  |            | 9,596   |  |                           | 
|                                                       |  |                                        |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  |         |  |  |            |         |  |                           | 
|Total
    Control Investment                           |  |                                        |  |                       |                                                                |   |                             |            |          |  |          |                      |  |  | 8,920   |  |  |            | 9,596   |  |                           | 





83











OFS Capital Corporation and Subsidiaries

Consolidated Schedule of Investments - Continued

December 31, 2013

(dollar amounts in thousands)



|                                      |  |                     |  |           |         |  |      |   |         |                |  |   | Percent |    
|------------------------------------- |  | ------------------- |  | --------- | ------- |  | ---- | - | ------- | -------------- |  | - | ------- | ---
|                                      |  |                     |  | Principal |         |  |      |   |         |                |  |   | of Net  |    
|Name of Portfolio Company             |  | Investment
    Type |  | Amount    |         |  | Cost |   |         | Fair
    Value |  |   | Assets  |    
|                                      |  |                     |  |           |         |  |      |   |         |                |  |   |         |    
|Money Market                          |  |                     |  |           |         |  |      |   |         |                |  |   |         |    
|                                      |  |                     |  |           |         |  |      |   |         |                |  |   |         |    
|WF Prime INVT
    MM #1752 (8)        |  | Money Market        |  |           | N/A     |  |      |   | 3,829   | (3)            |  |   | 3,829   | (3)
|WFB Secured Institutional
    MM (8)  |  | Money Market        |  |           | N/A     |  |      |   | 450     | (4)            |  |   | 450     | (4)
|US Bank Money Market Deposit          |  |                     |  |           |         |  |      |   |         |                |  |   |         |    
|Account                               |  | Money Market        |  |           | N/A     |  |      |   | 20,590  | (3)            |  |   | 20,590  | (3)
|Sub-total
    Money Market            |  |                     |  |           |         |  |      |   | 24,869  |                |  |   | 24,869  |    
|                                      |  |                     |  |           |         |  |      |   |         |                |  |   |         |    
|Total
    Investments (United States) |  |                     |  | $         | 237,666 |  |      | $ | 268,292 |                |  | $ | 262,788 |    



| | (1) | The majority of the investments bear interest at a rate that may be determined by reference to
LIBOR (L) or Prime (P) and which is reset daily, quarterly or semi-annually. For each investment, we have provided the spread over
LIBOR or Prime and current interest rate in effect at December 31, 2013. Certain investments are subject to a LIBOR or Prime interest
rate floor.
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (2) | The negative fair value is the result of the unfunded commitment being valued below par.
| | --- | ----------------------------------------------------------------------------------------

| | (3) | Included in cash and cash equivalents on the consolidated balance sheets.
| | --- | -------------------------------------------------------------------------

| | (4) | Included in restricted cash and cash equivalents on the consolidated balance sheets.
| | --- | ------------------------------------------------------------------------------------

| | (5) | Investments held by Tamarix LP investments. All other investments were held by OFS Capital WM,
and were pledged as collateral under the OFS Capital WM credit facility.
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (6) | Indicates assets that the Company deems not "qualifying assets" under Section 55(a) of the Investment Company Act
of 1940, as amended. Qualifying assets must represent at least 70% of the Company's total assets at the time of acquisition of
any additional non-qualifying assets.
| | --- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (7) | Non-accrual loan.
| | --- | -----------------

| | (8) | Money market accounts held by OFS Capital WM, and pledged as collateral under the OFS Capital WM
credit facility.
| | --- | -----------------------------------------------------------------------------------------------------------------



See Notes to Consolidated Financial Statements.



84







OFS Capital Corporation and Subsidiaries

Consolidated Schedule of Investments

December 31, 2012

(dollar amounts in thousands)



|                                              |  |                               |  |              |      |   | Spread        |            |          |          |           |   |        |      |  |   |                |  |  |                |       
|--------------------------------------------- |  | ----------------------------- |  | ------------ | ---- | - | ------------- | ---------- | -------- | -------- | --------- | - | ------ | ---- |  | - | -------------- |  |  | -------------- | ------
|Industry                                      |  |                               |  | Interest     |      |   | Above         |            |          |          | Principal |   |        |      |  |   |                |  |  | Percent of     |       
|Name
    of Portfolio Company                 |  | Investment
    Type           |  | Rate
    (1) |      |   | Index
    (1) |            | Maturity |          | Amount    |   |        | Cost |  |   | Fair
    Value |  |  | Net
    Assets |       
|                                              |  |                               |  |              |      |   |               |            |          |          |           |   |        |      |  |   |                |  |  |                |       
|Non-control/Non-affiliate
    Investments (5) |  |                               |  |              |      |   |               |            |          |          |           |   |        |      |  |   |                |  |  |                |       
|                                              |  |                               |  |              |      |   |               |            |          |          |           |   |        |      |  |   |                |  |  |                |       
|Aerospace
    & Defense                       |  |                               |  |              |      |   |               |            |          |          |           |   |        |      |  |   |                |  |  |                |       
|Aero-Metric,
    Inc.                         |  | Senior Secured Term Loan      |  |              | 6.75 | % |               | (L +5.25%) |          | 08/27/17 |           | $ | 2,819  |      |  | $ | 2,780          |  |  | $              | 2,737 
|Whitcraft
    LLC                             |  | Senior Secured Term Loan      |  |              | 6.25 | % |               | (L +4.75%) |          | 12/16/15 |           |   | 4,565  |      |  |   | 4,514          |  |  |                | 4,440 
|                                              |  |                               |  |              |      |   |               |            |          |          |           |   | 7,384  |      |  |   | 7,294          |  |  |                | 7,177 
|Automotive                                    |  |                               |  |              |      |   |               |            |          |          |           |   |        |      |  |   |                |  |  |                |       
|BBB
    Industries, LLC                       |  | Senior Secured Term Loan      |  |              | 6.50 | % |               | (L +4.50%) |          | 06/29/13 |           |   | 4,713  |      |  |   | 4,704          |  |  |                | 4,671 
|Tectum
    Holdings Inc. (Extang)             |  | Senior Secured Term Loan A    |  |              | 7.50 | % |               | (L +5.25%) |          | 12/03/15 |           |   | 3,172  |      |  |   | 3,149          |  |  |                | 3,149 
|Trico
    Products Corporation                |  | Senior Secured Term Loan      |  |              | 6.25 | % |               | (L +4.75%) |          | 07/22/16 |           |   | 4,685  |      |  |   | 4,632          |  |  |                | 3,798 
|                                              |  |                               |  |              |      |   |               |            |          |          |           |   | 12,570 |      |  |   | 12,485         |  |  |                | 11,618
|Banking,
    Finance, Insurance & Real Estate |  |                               |  |              |      |   |               |            |          |          |           |   |        |      |  |   |                |  |  |                |       
|AssuredPartners
    Capital, Inc.             |  | Senior Secured Term Loan A    |  |              | 6.50 | % |               | (L +5.25%) |          | 05/01/18 |           |   | 4,877  |      |  |   | 4,877          |  |  |                | 4,651 
|Captive
    Resources Midco LLC               |  | Senior Secured Term Loan      |  |              | 6.75 | % |               | (L +5.50%) |          | 10/31/18 |           |   | 4,987  |      |  |   | 4,915          |  |  |                | 4,915 
|Cetera
    Financial Group, Inc.              |  | Senior Secured Term Loan A    |  |              | 6.50 | % |               | (L +5.00%) |          | 06/22/17 |           |   | 4,875  |      |  |   | 4,854          |  |  |                | 4,699 
|CSI
    Financial Services, LLC (6)           |  | Senior Secured Term Loan      |  |              | 7.25 | % |               | (L +6.00%) |          | 12/07/17 |           |   | 3,485  |      |  |   | 3,425          |  |  |                | 3,425 
|Frenkel
    Benefits LLC                      |  | Senior Secured Term Loan A    |  |              | 6.25 | % |               | (L +5.00%) |          | 12/28/15 |           |   | 3,938  |      |  |   | 3,890          |  |  |                | 3,831 
|H.D.
    Vest, Inc.                           |  | Senior Secured Term Loan      |  |              | 7.00 | % |               | (L +5.50%) |          | 10/03/17 |           |   | 4,813  |      |  |   | 4,755          |  |  |                | 4,706 
|MCMC
    LLC                                  |  | Senior Secured Term Loan A    |  |              | 7.50 | % |               | (L +6.00%) |          | 09/30/16 |           |   | 4,635  |      |  |   | 4,581          |  |  |                | 4,627 
|MYI
    Acquiror Limited (6)                  |  | Senior Secured Term Loan A    |  |              | 6.25 | % |               | (L +4.75%) |          | 09/13/16 |           |   | 4,962  |      |  |   | 4,903          |  |  |                | 4,777 
|Personable
    Holdings, Inc.                 |  | Senior Secured Term Loan      |  |              | 8.00 | % |               | (L +6.50%) |          | 05/16/17 |           |   | 3,785  |      |  |   | 3,745          |  |  |                | 3,841 
|Townsend
    Acquisition LLC                  |  | Senior Secured Term Loan      |  |              | 6.25 | % |               | (L +4.75%) |          | 05/18/16 |           |   | 4,750  |      |  |   | 4,658          |  |  |                | 4,598 
|                                              |  |                               |  |              |      |   |               |            |          |          |           |   | 45,107 |      |  |   | 44,603         |  |  |                | 44,070
|Beverage,
    Food and Tobacco                |  |                               |  |              |      |   |               |            |          |          |           |   |        |      |  |   |                |  |  |                |       
|Columbus
    Manufacturing, Inc.              |  | Senior Secured Term Loan B    |  |              | 6.50 | % |               | (L +5.25%) |          | 04/17/18 |           |   | 4,000  |      |  |   | 3,942          |  |  |                | 3,942 
|Phillips
    Feed & Pet Supply                |  | Senior Secured Term Loan      |  |              | 7.50 | % |               | (L +5.25%) |          | 10/13/17 |           |   | 3,265  |      |  |   | 3,224          |  |  |                | 3,130 
|                                              |  |                               |  |              |      |   |               |            |          |          |           |   | 7,265  |      |  |   | 7,166          |  |  |                | 7,072 
|Business
    Equipment & Services             |  |                               |  |              |      |   |               |            |          |          |           |   |        |      |  |   |                |  |  |                |       
|Dorner
    MFG, Corp.                         |  | Senior Secured Term Loan      |  |              | 6.25 | % |               | (L +4.75%) |          | 06/15/17 |           |   | 3,398  |      |  |   | 3,338          |  |  |                | 3,274 
|Elgin
    Fasteners Group                     |  | Senior Secured Term Loan      |  |              | 7.00 | % |               | (L +5.50%) |          | 08/26/16 |           |   | 4,695  |      |  |   | 4,588          |  |  |                | 4,633 
|                                              |  |                               |  |              |      |   |               |            |          |          |           |   | 8,093  |      |  |   | 7,926          |  |  |                | 7,907 
|Chemical,
    Plastics & Rubber               |  |                               |  |              |      |   |               |            |          |          |           |   |        |      |  |   |                |  |  |                |       
|Actagro,
    LLC                              |  | Senior Secured Term Loan      |  |              | 7.00 | % |               | (L +5.50%) |          | 12/30/16 |           |   | 1,950  |      |  |   | 1,925          |  |  |                | 1,920 
|Inhance
    Technologies (f/k/a               |  |                               |  |              |      |   |               |            |          |          |           |   |        |      |  |   |                |  |  |                |       
|Fluoro-Seal
    International LLC)            |  | Senior Secured Term Loan A    |  |              | 9.00 | % |               | (L +7.50%) |          | 01/04/17 |           |   | 2,964  |      |  |   | 2,930          |  |  |                | 3,024 
|ICM
    Products Inc.                         |  | Senior Secured Term Loan      |  |              | 8.50 | % |               | (L +7.00%) |          | 02/01/17 |           |   | 2,406  |      |  |   | 2,368          |  |  |                | 2,406 
|VanDeMark
    Chemical Inc.                   |  | Senior Secured Term Loan      |  |              | 7.50 | % |               | (L +5.25%) |          | 11/30/17 |           |   | 3,015  |      |  |   | 2,956          |  |  |                | 2,956 
|                                              |  |                               |  |              |      |   |               |            |          |          |           |   | 10,335 |      |  |   | 10,179         |  |  |                | 10,306
|Construction
    & Building                   |  |                               |  |              |      |   |               |            |          |          |           |   |        |      |  |   |                |  |  |                |       
|Lindstrom
    Metric, LLC                     |  | Senior Secured Term Loan      |  |              | 6.26 | % |               | (L +4.75%) |          | 07/12/16 |           |   | 4,747  |      |  |   | 4,702          |  |  |                | 4,586 
|Jameson
    LLC                               |  | Senior Secured Term Loan      |  |              | 9.52 | % |               | (L +7.50%) |          | 10/01/15 |           |   | 2,487  |      |  |   | 2,460          |  |  |                | 2,240 
|Royal
    Adhesives & Sealants, LLC           |  | Senior Secured Term Loan A    |  |              | 7.25 | % |               | (L +5.50%) |          | 11/29/15 |           |   | 4,498  |      |  |   | 4,457          |  |  |                | 4,485 
|                                              |  |                               |  |              |      |   |               |            |          |          |           |   | 11,732 |      |  |   | 11,619         |  |  |                | 11,311
|Consumer
    Goods: Durable                   |  |                               |  |              |      |   |               |            |          |          |           |   |        |      |  |   |                |  |  |                |       
|Phillips
    Plastics                         |  | Senior Secured Term Loan      |  |              | 6.50 | % |               | (L +5.00%) |          | 02/12/17 |           |   | 1,707  |      |  |   | 1,673          |  |  |                | 1,649 
|Revere
    Industries, LLC                    |  | Senior Secured Rollover Loans |  |              | 9.00 | % |               | (L +6.00%) |          | 06/30/13 |           |   | 1,889  |      |  |   | 1,891          |  |  |                | 1,895 
|                                              |  |                               |  |              |      |   |               |            |          |          |           |   | 3,596  |      |  |   | 3,564          |  |  |                | 3,544 
|Consumer
    Goods: Non-durable               |  |                               |  |              |      |   |               |            |          |          |           |   |        |      |  |   |                |  |  |                |       
|Pacific
    World                             |  | Senior Secured Term Loan      |  |              | 7.00 | % |               | (L +5.50%) |          | 10/31/16 |           |   | 4,950  |      |  |   | 4,881          |  |  |                | 4,879 
|Phoenix
    Brands LLC                        |  | Senior Secured Term Loan A    |  |              | 7.00 | % |               | (L +5.50%) |          | 01/31/16 |           |   | 3,781  |      |  |   | 3,739          |  |  |                | 3,307 
|                                              |  |                               |  |              |      |   |               |            |          |          |           |   | 8,731  |      |  |   | 8,620          |  |  |                | 8,186 



85







OFS Capital Corporation and Subsidiaries

Consolidated Schedule of Investments - Continued

December 31, 2012

(dollar amounts in thousands)



|                                                      |  |                            |  |              |      |   | Spread        |            |          |          |           |   |         |      |  |   |                |   |  |                |        
|----------------------------------------------------- |  | -------------------------- |  | ------------ | ---- | - | ------------- | ---------- | -------- | -------- | --------- | - | ------- | ---- |  | - | -------------- | - |  | -------------- | -------
|Industry                                              |  |                            |  | Interest     |      |   | Above         |            |          |          | Principal |   |         |      |  |   |                |   |  | Percent of     |        
|Name of Portfolio Company                             |  | Investment
    Type        |  | Rate
    (1) |      |   | Index
    (1) |            | Maturity |          | Amount    |   |         | Cost |  |   | Fair
    Value |   |  | Net
    Assets |        
|                                                      |  |                            |  |              |      |   |               |            |          |          |           |   |         |      |  |   |                |   |  |                |        
|Non-control/Non-affiliate Investments (5) - Continued |  |                            |  |              |      |   |               |            |          |          |           |   |         |      |  |   |                |   |  |                |        
|                                                      |  |                            |  |              |      |   |               |            |          |          |           |   |         |      |  |   |                |   |  |                |        
|Containers, Packaging & Glass                         |  |                            |  |              |      |   |               |            |          |          |           |   |         |      |  |   |                |   |  |                |        
|Mold-Rite Plastics, LLC                               |  | Senior Secured Term Loan   |  |              | 6.25 | % |               | (L +4.50%) |          | 06/30/16 |           |   | 4,527   |      |  |   | 4,477          |   |  |                | 4,379  
|Energy: Oil & Gas                                     |  |                            |  |              |      |   |               |            |          |          |           |   |         |      |  |   |                |   |  |                |        
|ANS Distributing, INC.                                |  | Senior Secured Term Loan   |  |              | 8.00 | % |               | (L +6.50%) |          | 11/01/17 |           |   | 3,250   |      |  |   | 3,187          |   |  |                | 3,187  
|Charter Brokerage LLC                                 |  | Senior Secured Term Loan A |  |              | 8.00 | % |               | (L +6.50%) |          | 10/10/16 |           |   | 4,580   |      |  |   | 4,520          |   |  |                | 4,652  
|Engineered Controls International, LLC                |  | Senior Secured Term Loan   |  |              | 6.50 | % |               | (L +4.75%) |          | 08/05/16 |           |   | 4,362   |      |  |   | 4,316          |   |  |                | 4,242  
|                                                      |  |                            |  |              |      |   |               |            |          |          |           |   | 12,192  |      |  |   | 12,023         |   |  |                | 12,081 
|Environmental Industries                              |  |                            |  |              |      |   |               |            |          |          |           |   |         |      |  |   |                |   |  |                |        
|Apex Companies, LLC.                                  |  | Senior Secured Term Loan   |  |              | 7.50 | % |               | (L +5.75%) |          | 12/10/16 |           |   | 4,347   |      |  |   | 4,302          |   |  |                | 4,339  
|JWC Environmental, LLC.                               |  | Senior Secured Term Loan   |  |              | 6.00 | % |               | (L +4.50%) |          | 08/03/16 |           |   | 4,441   |      |  |   | 4,407          |   |  |                | 4,245  
|                                                      |  |                            |  |              |      |   |               |            |          |          |           |   | 8,788   |      |  |   | 8,709          |   |  |                | 8,584  
|Healthcare & Pharmaceuticals                          |  |                            |  |              |      |   |               |            |          |          |           |   |         |      |  |   |                |   |  |                |        
|Accelerated Health Systems LLC                        |  | Senior Secured Term Loan   |  |              | 7.25 | % |               | (L +5.75%) |          | 07/22/17 |           |   | 4,950   |      |  |   | 4,911          |   |  |                | 4,896  
|Aegis Sciences Corporation                            |  | Senior Secured Term Loan A |  |              | 7.00 | % |               | (L +5.50%) |          | 10/21/16 |           |   | 4,850   |      |  |   | 4,781          |   |  |                | 4,779  
|Behavioral Health Group                               |  | Senior Secured Term Loan A |  |              | 5.75 | % |               | (L +4.50%) |          | 08/18/16 |           |   | 4,938   |      |  |   | 4,900          |   |  |                | 4,699  
|Elements Behavioral Health, Inc.                      |  | Senior Secured Term Loan A |  |              | 7.50 | % |               | (L +6.00%) |          | 08/14/17 |           |   | 4,938   |      |  |   | 4,870          |   |  |                | 4,920  
|Hygenic Corporation                                   |  | Senior Secured Term Loan   |  |              | 6.25 | % |               | (L +5.00%) |          | 10/11/18 |           |   | 5,000   |      |  |   | 4,928          |   |  |                | 4,928  
|MedTech Group, Inc.                                   |  | Senior Secured Term Loan   |  |              | 7.00 | % |               | (L +5.50%) |          | 09/07/16 |           |   | 4,808   |      |  |   | 4,755          |   |  |                | 4,740  
|NeuroTherm, Inc.                                      |  | Senior Secured Term Loan   |  |              | 6.50 | % |               | (L +5.00%) |          | 02/01/16 |           |   | 4,529   |      |  |   | 4,478          |   |  |                | 4,326  
|Strata Pathology Services, Inc.                       |  | Senior Secured Term Loan   |  |              | 8.00 | % |               | (L +6.50%) |          | 06/30/16 |           |   | 4,874   |      |  |   | 4,811          |   |  |                | 4,202  
|Studer Group LLC                                      |  | Senior Secured Term Loan   |  |              | 7.00 | % |               | (L +5.50%) |          | 09/28/16 |           |   | 4,604   |      |  |   | 4,551          |   |  |                | 4,538  
|The Ritedose Corporation                              |  | Senior Secured Term Loan   |  |              | 6.50 | % |               | (L +4.75%) |          | 11/10/16 |           |   | 3,592   |      |  |   | 3,545          |   |  |                | 2,881  
|                                                      |  |                            |  |              |      |   |               |            |          |          |           |   | 47,083  |      |  |   | 46,530         |   |  |                | 44,909 
|High Tech Industries                                  |  |                            |  |              |      |   |               |            |          |          |           |   |         |      |  |   |                |   |  |                |        
|B&B Electronics Manufacturing                         |  | Senior Secured Term Loan A |  |              | 6.50 | % |               | (L +5.00%) |          | 04/04/15 |           |   | 2,905   |      |  |   | 2,870          |   |  |                | 2,858  
|OnePath Systems, LLC                                  |  | Senior Secured Term Loan   |  |              | 7.50 | % |               | (L +6.00%) |          | 06/06/17 |           |   | 2,438   |      |  |   | 2,395          |   |  |                | 2,431  
|                                                      |  |                            |  |              |      |   |               |            |          |          |           |   | 5,343   |      |  |   | 5,265          |   |  |                | 5,289  
|Media: Advertising, Printing & Publishing             |  |                            |  |              |      |   |               |            |          |          |           |   |         |      |  |   |                |   |  |                |        
|Media Source                                          |  | Senior Secured Term Loan A |  |              | 6.75 | % |               | (L +5.25%) |          | 11/07/16 |           |   | 1,322   |      |  |   | 1,301          |   |  |                | 1,293  
|Media Source                                          |  | Senior Secured Term Loan B |  |              | 7.50 | % |               | (L +6.00%) |          | 11/07/16 |           |   | 3,496   |      |  |   | 3,440          |   |  |                | 3,502  
|Pamarco Technologies, Inc.                            |  | Senior Secured Revolver    |  |              | N/A  |   |               | (L +3.75%) |          | 12/31/14 |           |   | -       |      |  |   | (8             | ) |  |                | (33)   
|Pamarco Technologies, Inc.                            |  | Senior Secured Term Loan A |  |              | 6.00 | % |               | (L +3.75%) |          | 12/31/14 |           |   | 2,885   |      |  |   | 2,871          |   |  |                | 2,821  
|                                                      |  |                            |  |              |      |   |               |            |          |          |           |   | 7,703   |      |  |   | 7,604          |   |  |                | 7,583  
|Media: Broadcasting & Subscription                    |  |                            |  |              |      |   |               |            |          |          |           |   |         |      |  |   |                |   |  |                |        
|Campus Televideo, Inc. (f/k/a Lamont                  |  |                            |  |              |      |   |               |            |          |          |           |   |         |      |  |   |                |   |  |                |        
|Digital Systems, Inc.)                                |  | Senior Secured Term Loan   |  |              | 7.25 | % |               | (L +5.75%) |          | 10/23/17 |           |   | 4,661   |      |  |   | 4,549          |   |  |                | 4,549  
|                                                      |  |                            |  |              |      |   |               |            |          |          |           |   |         |      |  |   |                |   |  |                |        
|Retail                                                |  |                            |  |              |      |   |               |            |          |          |           |   |         |      |  |   |                |   |  |                |        
|Diversified Foodservice Supply, Inc. f/k/a            |  |                            |  |              |      |   |               |            |          |          |           |   |         |      |  |   |                |   |  |                |        
|Consolidated Equipment Parts, Inc.                    |  | Senior Secured Term Loan   |  |              | 6.75 | % |               | (L +5.00%) |          | 01/27/16 |           |   | 4,580   |      |  |   | 4,536          |   |  |                | 4,508  
|Tharpe Company, Inc.                                  |  | Senior Secured Term Loan   |  |              | 7.00 | % |               | (L +5.75%) |          | 10/19/17 |           |   | 5,000   |      |  |   | 4,928          |   |  |                | 4,928  
|                                                      |  |                            |  |              |      |   |               |            |          |          |           |   | 9,580   |      |  |   | 9,464          |   |  |                | 9,436  
|Services: Business                                    |  |                            |  |              |      |   |               |            |          |          |           |   |         |      |  |   |                |   |  |                |        
|Kellermeyer Building Services, LLC                    |  | Senior Secured Term Loan   |  |              | 6.50 | % |               | (L +4.75%) |          | 12/17/15 |           |   | 4,609   |      |  |   | 4,546          |   |  |                | 4,511  
|Revspring Inc. (f/k/a Dantom                          |  |                            |  |              |      |   |               |            |          |          |           |   |         |      |  |   |                |   |  |                |        
|Systems, Inc.)                                        |  | Senior Secured Term Loan   |  |              | 6.25 | % |               | (L +5.00%) |          | 08/03/17 |           | $ | 4,907   |      |  | $ | 4,868          |   |  | $              | 4,673  
|                                                      |  |                            |  |              |      |   |               |            |          |          |           |   | 9,516   |      |  |   | 9,414          |   |  |                | 9,184  
|Telecommunications                                    |  |                            |  |              |      |   |               |            |          |          |           |   |         |      |  |   |                |   |  |                |        
|Barcodes LLC                                          |  | Senior Secured Term Loan   |  |              | 7.25 | % |               | (L +6.00%) |          | 11/02/17 |           |   | 3,089   |      |  |   | 3,044          |   |  |                | 3,044  
|ConvergeOne Holdings Corporation                      |  | Senior Secured Term Loan A |  |              | 8.50 | % |               | (L +7.00%) |          | 06/08/17 |           |   | 2,340   |      |  |   | 2,320          |   |  |                | 2,387  
|NHR Holdings, LLC                                     |  | Senior Secured Term Loan A |  |              | 6.50 | % |               | (L +5.25%) |          | 11/30/18 |           |   | 2,483   |      |  |   | 2,446          |   |  |                | 2,446  
|NHR Holdings, LLC                                     |  | Senior Secured Term Loan B |  |              | 6.50 | % |               | (L +5.25%) |          | 11/30/18 |           |   | 2,517   |      |  |   | 2,480          |   |  |                | 2,480  
|                                                      |  |                            |  |              |      |   |               |            |          |          |           |   | 10,429  |      |  |   | 10,290         |   |  |                | 10,357 
|Sub-total Non-control/Non-affiliate Investments       |  |                            |  |              |      |   |               |            |          |          |           | $ | 234,635 |      |  | $ | 231,781        |   |  | $              | 227,542



86







OFS Capital Corporation and Subsidiaries

Consolidated Schedule of Investments - Continued

December 31, 2012

(dollar amounts in thousands)



|                                          |  |                                    |  |           |         |  |      |   |         |                |  |   | Percent |    
|----------------------------------------- |  | ---------------------------------- |  | --------- | ------- |  | ---- | - | ------- | -------------- |  | - | ------- | ---
|                                          |  |                                    |  | Principal |         |  |      |   |         |                |  |   | of Net  |    
|Name of Portfolio Company                 |  | Investment
    Type                |  | Amount    |         |  | Cost |   |         | Fair
    Value |  |   | Assets  |    
|                                          |  |                                    |  |           |         |  |      |   |         |                |  |   |         |    
|Affiliate Investments                     |  |                                    |  |           |         |  |      |   |         |                |  |   |         |    
|                                          |  |                                    |  |           |         |  |      |   |         |                |  |   |         |    
|Banking, Finance, Insurance & Real Estate |  |                                    |  |           |         |  |      |   |         |                |  |   |         |    
|Tamarix Capital Partners, L.P. (6)        |  | 67.5% Limited Partnership Interest |  |           | N/A     |  |      |   | 5,049   |                |  |   | 4,657   |    
|Sub-total Affiliate Investments           |  |                                    |  |           |         |  |      |   | 5,049   |                |  |   | 4,657   |    
|                                          |  |                                    |  |           |         |  |      |   |         |                |  |   |         |    
|Money Market                              |  |                                    |  |           |         |  |      |   |         |                |  |   |         |    
|                                          |  |                                    |  |           |         |  |      |   |         |                |  |   |         |    
|WF Prime INVT MM #1752 (5)                |  | Money Market                       |  |           | N/A     |  |      |   | 2,450   | (3)            |  |   | 2,450   | (3)
|WFB Secured Institutional MM (5)          |  | Money Market                       |  |           | N/A     |  |      |   | 623     | (4)            |  |   | 623     | (4)
|US Bank Money Market Deposit              |  | Money Market                       |  |           | N/A     |  |      |   | 3,030   | (3)            |  |   | 3,030   | (3)
|Sub-total Money Market                    |  |                                    |  |           |         |  |      |   | 6,103   |                |  |   | 6,103   |    
|                                          |  |                                    |  |           |         |  |      |   |         |                |  |   |         |    
|Total Investments (United
    States)     |  |                                    |  | $         | 234,635 |  |      | $ | 242,933 |                |  | $ | 238,302 |    



| | (1) | The majority of the investments bear interest at a rate that may be determined by reference to
LIBOR (L) or Prime and which is reset daily, quarterly or semi-annually. For each investment, we have provided the spread over LIBOR
and current interest rate in effect at Decembert 31, 2012. Certain investments are subject to a LIBOR or Prime interest rate floor.
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (2) | The negative fair value is the result of the unfunded commitment being valued below par.
| | --- | ----------------------------------------------------------------------------------------

| | (3) | Included in cash and cash equivalents on the consolidated balance sheets.
| | --- | -------------------------------------------------------------------------

| | (4) | Included in restricted cash and cash equivalents on the consolidated balance sheets.
| | --- | ------------------------------------------------------------------------------------

| | (5) | Pledged as collateral under the OFS Capital WM Credit Facility.
| | --- | ---------------------------------------------------------------

| | (6) | Indicates assets that the Company deems not "qualifying assets" under Section 55(a) of the Investment Company Act
of 1940, as amended. Qualifying assets must represent at least 70% of the Company's total assets at the time of acquisition of
any additional non-qualifying assets.
| | --- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



See Notes to Consolidated Financial Statements.





87







|OFS Capital Corporation and Subsidiaries               
|-------------------------------------------------------
|                                                       
|Notes to Consolidated Financial Statements             
|(Amounts in thousands, except share and per share data)



Note 1. Organization



OFS Capital Corporation (“OFS Capital”, the “Company”,
or “we”) is a Delaware corporation formed on November 7, 2012 and is an externally managed, closed-end, non-diversified
management investment company. The Company has elected to be treated as a business development company (“BDC”) under
the Investment Company Act of 1940, as amended (the “1940 Act”). In addition, for tax purposes, the Company has elected
to be treated as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as
amended (the “Code”).



From time to time, the term OFS Capital, the Company, or we
may be used herein to refer to OFS Capital Corporation, individually, or OFS Capital Corporation and/or its subsidiaries either
collectively or individually, as well as, with respect to all periods prior to the initial public offering (“IPO”)
date, OFS Capital, LLC.



On November 7, 2012, the Company priced its IPO, selling
6,666,667 shares of its common stock at a public offering price of $15 per share and raising $100 million in gross proceeds. Immediately
prior to the IPO, on November 7, 2012, OFS Capital, LLC converted from a limited liability company to a corporation, as a
result of which the sole membership interest held in OFS Capital, LLC by Orchard First Source Asset Management, LLC (“OFSAM”)
prior to the conversion was exchanged for 2,912,024 shares of common stock in the Company.



On September 28, 2010, OFS Capital, LLC became the 100%
equity owner of OFS Capital WM, LLC (“OFS Capital WM”). On September 29, 2011, OFS Capital, LLC became the primary
beneficiary in Tamarix Capital Partners, LP (“Tamarix LP”), a variable interest entity (“VIE”) under the
applicable provisions of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification Topic 810,
“Consolidation” (ASC Topic 810). On May 10, 2012, upon Tamarix LP’s receipt of a Small Business Investment
Company (“SBIC”) license, OFS Capital, LLC became an approximately 68% limited partner in Tamarix LP. On December 4,
2013, the Company acquired the remaining limited partnership interests in Tamarix LP (“Tamarix LP Acquisition”), as
well as the remaining membership interests in Tamarix Capital G.P. LLC (“Tamarix GP”), the general partner of Tamarix
LP that holds 1% limited partnership interest in Tamarix LP (“Tamarix GP Acquisition”) (Tamarix LP Acquisition and
Tamarix GP Acquisition are collectively referred to as “Tamarix Acquisitions”). As a result of Tamarix Acquisitions,
Tamarix LP and Tamarix GP became wholly owned subsidiaries of the Company effective December 4, 2013 (see Note 4 for more details).



The Company’s investment strategy is to invest primarily
in senior secured debt investments to middle market companies and, to a lesser extent, junior capital, including mezzanine debt
and preferred and common equity. The Company has entered into an investment advisory and management agreement with OFS Capital
Management, LLC (“OFS Capital Management”, or the “Investment Advisor”), under which the Investment Advisor
manages the day-to-day operations of, and provides investment advisory services to, the Company (see Note 5 for more detail).



Note 2. Summary of Significant Accounting Policies



Election to become a Business Development Company: The
results of operations for the year ended December 31, 2013 reflect the Company’s results as a BDC under the 1940 Act, whereas
the results of operations for 2012 are divided into two periods. The period from January 1, 2012 through November 7, 2012, reflects
the Company’s results prior to operating as a BDC under the 1940 Act. The period from November 8, 2012 through December 31,
2012, reflects the Company’s results as a BDC under the 1940 Act. Accounting principles used in the preparation of the consolidated
financial statements beginning November 8, 2012 are different from those of prior periods and, therefore, the financial position
and results of operations for those periods are not directly comparable. The primary difference in accounting principles relates
to the carrying value of debt and equity investments. On November 7, 2012, the Company recorded a cumulative effect of accounting
change of $348 as a result of its election to become a BDC – see corresponding section below for further discussion.



Cumulative Effect of Business Development
Company Election



|Effect of recording equity investment in Tamarix LP at fair value |  | $ | (348 | )
|----------------------------------------------------------------- |  | - | ---- | -



88







|OFS Capital Corporation and Subsidiaries               
|-------------------------------------------------------
|                                                       
|Notes to Consolidated Financial Statements             
|(Amounts in thousands, except share and per share data)



Note 2. Summary of Significant Accounting Policies (Continued)



Basis of presentation: The consolidated financial
statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States
of America (“GAAP”) and pursuant to the requirements for reporting on Form 10-K and Article 6 or 10 of Regulation
S-X. In the opinion of management, the consolidated financial statements reflect all adjustments consisting only of normal
recurring accruals and adjustments except: (1) OFS Capital’s accounting treatment of Tamarix Acquisitions, as well as
its consolidation of Tamarix LP and Tamarix GP, effective December 4, 2013 (see Note 4); (2) OFS Capital’s
consolidation of the financial statements of OFS Capital WM effective March 30, 2012 (see Note 3); (3) the cumulative
effect of accounting change to convert from cost to fair value accounting of Tamarix LP’s portfolio investments
effective May 10, 2012 as a result of Tamarix LP’s receipt of the SBIC license and conversion to an investment company
(see “Other cumulative effect of accounting change prior to Tamarix LP becoming an investment company” section
below); (4) deconsolidation of the financial statements of Tamarix LP effective July 27, 2012 (see Note 4); (5) cumulative
effect of accounting change to convert to a BDC effective November 7, 2012 (see Election to become a Business Development
Company above), and (6) the sale accounting treatment of the OFS Capital WM Transaction effective February 23, 2011 (see Note
3), which are, in the opinion of management, necessary to fairly state the operating results for the respective periods. All
intercompany balances and transactions have been eliminated. Certain prior period amounts have been reclassified to conform
to the current period presentation.



Principles of consolidation: The Company’s December
31, 2013 consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, OFS Capital WM,
OFS Funding, LLC, Tamarix LP and Tamarix GP. The Company consolidates an affiliated subsidiary if it owns more than 50 percent
of the subsidiary’s equity and holds the controlling financial interest in such subsidiary. The Company also consolidates
a VIE if it is the primary beneficiary in the VIE. Effective March 30, 2012, the Company consolidated the financial statements
of OFS Capital WM into its own (see Note 3). Effective July 27, 2012, the Company deconsolidated the financial statements
of Tamarix LP from its own (see Note 4). Effective December 4, 2013, the Company consolidated the financial statements of Tamarix
LP and Tamarix GP into its own (see Note 4).



Other cumulative effect of accounting change prior to Tamarix
LP becoming an investment company: Equity contributions made by potential investors in Tamarix LP prior to issuance of the
SBIC license on May 10, 2012 were contingent upon receipt of the SBIC license, and were fully refundable in the event that
Tamarix LP failed to obtain such license. As a result, prior to May 10, 2012, Tamarix LP was not deemed to be an investment
company and accordingly, followed the same accounting principles as its primary beneficiary, OFS Capital, to account for its loans
receivable at cost and its equity interests under the cost method of accounting on the consolidated financial statements of OFS
Capital. On May 10, 2012, upon receipt of the SBIC license, Tamarix LP was deemed to be an investment company under Accounting
Standards Codification 946, “Financial Services – Investment Companies” (“ASC Topic 946”), and began
reporting its investment assets at fair value. Accordingly, effective May 10, 2012, Tamarix LP changed its accounting principle
from cost to fair value for measuring its portfolio investments, and recorded a cumulative effect of this accounting change in
the amount of $570 to reflect the difference between the fair value and cost basis of its portfolio investments at May 10,
2012.



The cumulative effect of the accounting change at May 10,
2012 reflects the effect of Tamarix LP’s conversion to an investment company as follows:



Cumulative Effect of Conversion to an
Investment Company



|Effect of recording loans at fair value              |  | $ | 211 | 
|---------------------------------------------------- |  | - | --- | 
|Effect of recording equity investments at fair value |  |   | 140 | 
|Elimination of allowance for loan losses             |  |   | 219 | 
|                                                     |  | $ | 570 | 



Fair value of financial instruments: The Company applies
fair value to substantially all of its financial instruments in accordance with Accounting Standards Codification Topic 820, “Fair
Value Measurements and Disclosures” (“ASC Topic 820”). ASC Topic 820 defines fair value, establishes a framework
used to measure fair value and requires disclosures for fair value measurements. In accordance with ASC Topic 820, the Company
has categorized its financial instruments carried at fair value, based on the priority of the valuation technique, into a three
level fair value hierarchy. Fair value is a market-based measure considered from the perspective of the market participant that
holds the financial instrument rather than an entity specific measure. Therefore, when market assumptions are not readily available,
the Company’s own assumptions reflect those that management believes market participants would use in pricing the financial
instrument at the measurement date.



89







|OFS Capital Corporation and Subsidiaries               
|-------------------------------------------------------
|                                                       
|Notes to Consolidated Financial Statements             
|(Amounts in thousands, except share and per share data)



Note 2. Summary of Significant Accounting Policies (Continued)



The availability of observable inputs can vary depending on
the financial instrument and is affected by a wide variety of factors, including, for example, the type of product, whether the
product is new, whether the product is traded on an active exchange or in the secondary market, and the current market conditions.
To the extent that the valuation is based on models or inputs that are less observable or unobservable in the market, the determination
of fair value requires more judgment. Accordingly, the degree of judgment exercised by the Company in determining fair value is
greatest for financial instruments classified as Level 3 (i.e., those instruments valued using non-observable inputs).



Changes to the valuation policy are reviewed by management and
the Company’s board of directors (the “Board”) to confirm that the changes are justified. As markets change,
new products develop and the pricing for products becomes more or less transparent, the Company will continue to refine its valuation
methodologies.



See Note 7 for more detailed disclosures of the Company’s
fair value measurements of its financial instruments.



Use of estimates: The preparation of the consolidated
financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts
of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements
and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.



Reporting segments: In accordance with segment guidance
set by Accounting Standards Codification 280, “Segment Reporting” (“ASC Topic 280”), the Company has determined
that it has a single reporting segment and operating unit structure.



Cash and cash equivalents: Cash and cash equivalents
consist of cash and highly liquid investments not held for resale with original maturities at the time of acquisition of three
months or less. The Company places its cash in financial institutions and at times, such balances may be in excess of the Federal
Deposit Insurance Corporation insurance limits.



Restricted cash and cash equivalents: Restricted cash
and cash equivalents represent amounts maintained in the Unfunded Exposure Account of OFS Capital WM as defined by the Loan Sale
Agreement and other applicable transaction documents and are subject to the lien of the trustee for the benefit of the secured
parties of OFS Capital WM. Proceeds in the Unfunded Exposure Account, along with advances under the OFS Capital WM Credit Facility
(see Note 10), are utilized to fund an eligible loan owned by OFS Capital WM that has an unfunded revolving commitment.



Revenue recognition:



Investments and related investment income: Investments
are recorded at fair value. The Company’s Board determines the fair value of its portfolio investments. The determination
of the fair value of the portfolio investments includes an analysis of the value of any unfunded loan commitments. Interest income
is accrued based upon the outstanding principal amount and contractual interest terms of debt investments. The Company accrues
interest income until certain events take place, which may place a loan into a non-accrual status. In addition, the Company may
generate revenue in the form of commitment, origination, amendment, structuring or due diligence fees, fees for providing managerial
assistance and consulting fees. Loan origination fees, original issue discount (“OID”), market discount or premium,
and loan amendment fees (collectively, “net loan origination fee income”) are capitalized, and the Company accretes
or amortizes such amounts over the life of the loan as interest income. When the Company receives a loan principal payment, the
OID related to the paid principal is accelerated and recognized in interest income. All other income is recorded into income when
earned. Further, in connection with the Company’s debt investments, the Company will sometimes receive warrants or similar
no cost equity-related securities (“Warrants”). The Company determines the cost basis of Warrants based upon their
respective fair values on the date of receipt in proportion to the total fair value of the debt and Warrants received. Any resulting
difference between the face amount of the debt and its recorded fair value resulting from the assignment of value to the Warrants
is treated as OID, and accreted into interest income over the life of the debt security. Dividend income is recorded at the time
dividends are declared or at the point an obligation exists for the portfolio company to make a distribution. Distribution of earnings
from portfolio companies are evaluated to determine if the distribution is income or return of capital.



As of December 31, 2013 and 2012, unamortized discounts and
origination fees on debt investments amounted to $3,098 and $2,854, respectively. For the year ended December 31, 2013, the period
from November 8, 2012 to December 31, 2012, the period from January 1, 2012 to November 7, 2012, and the year ended December 31,
2011, the Company recognized net loan origination fee income of $1,481, $185, $861 and $170, respectively.



90







|OFS Capital Corporation and Subsidiaries               
|-------------------------------------------------------
|                                                       
|Notes to Consolidated Financial Statements             
|(Amounts in thousands, except share and per share data)



Note 2. Summary of Significant Accounting Policies (Continued)



For investments with contractual payment-in-kind interest
(“PIK”), which represents contractual interest accrued and added to the principal balance that generally becomes
due at maturity (or at some other stipulated date), the Company will not accrue PIK interest if the portfolio company
valuation indicates that the PIK interest is not collectible. For the year ended December 31, 2013, the period from November
8, 2012 to December 31, 2012, the period from January 1, 2012 to November 7, 2012, and the year ended December 31, 2011, the
Company recognized PIK interest in the amount of $37, $0, $193 and $111, respectively.



Investment transactions are accounted for on a trade-date
basis. Realized gains or losses on investments are measured by the difference between the net proceeds from the disposition
and the cost basis of investment, without regard to unrealized gains or losses previously recognized. The Company reports
changes in fair value of investments that are measured at fair value as a component of the net changes in unrealized
appreciation (depreciation) on investments in
the consolidated statement of operations.



Non-accrual loans: Loans on which the accrual of interest
income has been discontinued are designated as non-accrual loans, and non-accrual loans are further designated to be accounted
for under either a non-accrual cash method or a non-accrual cost recovery method. Loans are generally placed on non-accrual when
a loan either: (i) is delinquent for 90 days or more on principal or interest based on contractual terms of the loan (unless
well secured and in the process of collection), or (ii) in the opinion of the Company’s management, there is reasonable
doubt about the collectability. When loans are placed on non-accrual status, all interest previously accrued but not collected
is reversed against current period interest income. Interest payments received on non-accrual loans may be recognized as income
or applied to principal depending upon management’s judgment. Interest accruals are resumed on non-accrual loans only when
they are brought current with respect to interest and principal and when, in the judgment of management, the loans are estimated
to be fully collectible as to all principal and interest. There was one non-accrual loan with a fair value of $1,051 at December
31, 2013. There were no non-accrual loans at December 31, 2012.



Allowances for loan losses: Prior to the Company’s
election to become a BDC, the allowance for loan losses represented management’s estimate of probable losses inherent in
the loan portfolio as of the balance sheet date. When determining the adequacy of the allowance for loan losses, the following
factors were considered: historical internal experience and current industry conditions, economic conditions and trends, credit
quality trends and other factors deemed relevant. Additions to the allowance were charged to current period earnings through the
provision for loan losses. Periodically, management might have determined that it was appropriate to charge-off a portion of an
existing loan. Upon the resolution of a loan that had remaining outstanding amounts that had been reserved for and were determined
to be uncollectible, such amounts were charged off directly against the allowance for loan losses. To the extent that an amount
was not reserved for, then this amount was charged off through the provision for loan losses on the consolidated statement of operations.



Income taxes: The Company has elected to be treated as
a RIC under Subchapter M of the Code and operates in a manner so as to qualify for the tax treatment applicable to RICs. In order
to qualify as a RIC, among other things, the Company is required to meet certain source of income and asset diversification requirements
and timely distribute to its stockholders at least 90% of investment company taxable income, as defined by the Code, for each year.
The Company has made, and intends to continue to make, the requisite distributions to its stockholders, which will generally relieve
the Company from U.S. federal income taxes with respect to all income distributed to its stockholders.



Depending on the level of taxable income earned in a tax year,
the Company may choose to retain taxable income in excess of current year dividend distributions into the next tax year in an amount
less than what would trigger payments of federal income tax under subchapter M of the Code. The Company would then pay a 4% excise
tax on such income, as required. To the extent that the Company determines its estimated current year annual taxable income may
exceed estimated current year dividend distributions, the Company accrues excise tax on estimated excess taxable income as taxable
income is earned. At December 31, 2013, no U.S. federal excise tax was accrued. At December 31, 2012, the Company accrued
$63 of U.S. federal excise tax, which was paid in March 2013.



The Company accounts for income taxes in conformity with Accounting
Standards Codification 740, “Income Taxes” (“ASC Topic 740”). ASC Topic 740 provides guidelines for how
uncertain tax positions should be recognized, measured, presented and disclosed in financial statements. ASC Topic 740 requires
the evaluation of tax positions taken in the course of preparing the Company’s tax returns to determine whether the tax positions
are “more-likely-than-not” to be sustained by the applicable tax authority. Tax benefits of positions not deemed to
meet the more-likely-than-not threshold would be recorded as a tax expense in the current year. It is the Company’s policy
to recognize accrued interest and penalties related to uncertain tax benefits in income tax expense. There were no material uncertain
income tax positions at December 31, 2013 and 2012. The current and prior three tax years remain subject to examination by U.S.
federal and most state tax authorities.



91







|OFS Capital Corporation and Subsidiaries               
|-------------------------------------------------------
|                                                       
|Notes to Consolidated Financial Statements             
|(Amounts in thousands, except share and per share data)



Note 2. Summary of Significant Accounting Policies (Continued)



Prior to the Company’s election to become a BDC, the Company,
as a limited liability company, did not record a provision for federal income taxes or deferred tax benefits because its income
was taxable to its members. Therefore, no federal or state income tax provision had been recorded for the period from January 1,
2012 to November 7, 2012, and the year ended December 31, 2011.



Dividends and distributions: Dividends and distributions
to common stockholders are recorded on the declaration date. The timing of dividends and distributions as well as the amount to
be paid out as a dividend or distribution is determined by the Board each quarter and is generally based upon the earnings estimated
by management. Net realized capital gains, if any, are distributed at least annually, although the Company may decide to retain
such capital gains for investment. Dividends paid in excess of net investment income and realized gains are considered returns
of capital to shareholders.



The Company has adopted a dividend reinvestment plan (“DRIP”)
that provides for reinvestment of any distributions the Company declares in cash on behalf of its stockholders, unless a stockholder
elects to receive cash. As a result, if the Board authorizes and the Company declares a cash distribution, then stockholders who
have not “opted out” of the DRIP will have their cash distribution automatically reinvested in additional shares of
the Company’s common stock, rather than receiving the cash dividend or distribution.



The Company may use newly issued shares under the guidelines
of the DRIP, or the Company may purchase shares in the open market in connection with its obligations under the plan.



Deferred offering costs: The Company defers costs related
to its public offerings until completion of the offerings. These costs include professional fees, registration costs, printing,
and other miscellaneous offering costs. Deferred offering costs are charged against the proceeds from equity offerings when received.
The Company incurred total deferred offering costs of $5,795 related to its IPO, which was charged against gross proceeds from
the IPO on November 7, 2012.



Deferred financing closing costs: Deferred financing
costs represent fees and other direct incremental costs incurred in connection with the Company’s borrowings. These amounts
are amortized over the estimated average life of the borrowings. As of December 31, 2013 and December 31, 2012, unamortized
deferred financing costs recorded by the Company amounted to $3,043 and $2,839, respectively. For the year ended December 31, 2013,
the period from November 8, 2012 to December 31, 2012, and the period from April 1, 2012 to November 7, 2012, the Company recorded
amortization expense of $965, $127 and $345, respectively, on its deferred financing costs.



Equity interests received prior to the Company’s
election to become a BDC: In connection with certain lending arrangements, the Company received warrants to purchase shares
of stock from the borrowers. Because the warrant agreements typically contained net exercise or “cashless” exercise
provisions, the warrants qualified as derivative instruments under Accounting Standards Codification 815, “Derivatives and
Hedging” (“ASC Topic 815”). Such warrants were considered loan fees and are recorded as unearned loan income
on the grant date. The unearned income was recognized as interest income over the contractual life of the related loan in accordance
with the Company’s income recognition policy. As such warrants held were deemed to be derivative, they were periodically
measured at fair value. Any adjustment to fair value was recorded through earnings as net unrealized gain or loss on warrants.
For the year ended December 31, 2011, the Company recognized an unrealized loss on warrants in the amounts of $156, respectively.
For the period November 8, 2012 through December 31, 2012, and the period January 1, 2012 through November 7, 2012, the Company
did not recognize any unrealized gain or loss on warrants.



For the three months ended March 31, 2012, under the equity
method of accounting, the Company’s 100% share of the net income or loss of OFS Capital WM was included in “Income
from equity interest in OFS Capital WM” in the consolidated statements of operations. Commencing with the execution of the
WM 2012 Loan Amendment, effective April 1, 2012, OFS Capital consolidated the statement of operations of OFS Capital WM into its
own (see Note 3).



In September and November 2011, in connection with its loan
originations, Tamarix LP received a 14.9% LLC membership interest in one borrower and a 19.8% preferred stock ownership interest
in another borrower which were valued at $500 and $1,955, respectively, at the date of the respective loan origination. The Company
applied the cost method of accounting to these equity interests until May 10, 2012, when Tamarix LP became an investment company
and adopted fair value accounting on its portfolio investments.





92







|OFS Capital Corporation and Subsidiaries               
|-------------------------------------------------------
|                                                       
|Notes to Consolidated Financial Statements             
|(Amounts in thousands, except share and per share data)



Note 2. Summary of Significant Accounting Policies (Continued)



Effective July 27, 2012, the Company deconsolidated the
financial statements of Tamarix LP from its own, and adopted the equity method of accounting to account for its investment in
Tamarix LP (see Note 4) through November 7, 2012. Accordingly, commencing July 27, 2012 through November 7, 2012, the Company’s
share of the net income or loss of Tamarix LP was included in “Income from equity interest in Tamarix LP” in the consolidated
statement of operations under the equity method of accounting. Commencing November 8, 2012, upon the Company’s election
to become a BDC, through December 4, 2013, the date of Tamarix Acquisitions, the Company accounted for its equity investment in
Tamarix LP at fair value. Effective December 4, 2013, as a result of Tamarix Acquisitions, the Company consolidated Tamarix LP
and Tamarix GP into its own financial statements.



Goodwill and intangible asset:On December 4,
2013, in connection with Tamarix Acquisitions, the Company recorded goodwill in the amount of $1,077 (see Note 4), which will
be tested for impairment in accordance with Accounting Standards Codification 350, “Intangibles—Goodwill and
Other” (“ASC Topic 350”).



Also, on December 4, 2013, in connection with Tamarix Acquisitions,
the Company recorded an intangible asset attributable to the SBIC license Tamarix LP holds in the amount of $2,500. The Company
will amortize this intangible asset over its estimated useful life, which was determined to be approximately 13 years at December
31, 2013.



|The following table reflects the Company's estimated annual amortization expense of its intangible asset for the next five years at December 31, 2013:
|------------------------------------------------------------------------------------------------------------------------------------------------------



|For year ended December 31, 2014 |  | $ | 195,313 | 
|-------------------------------- |  | - | ------- | 
|For year ended December 31, 2015 |  |   | 195,313 | 
|For year ended December 31, 2016 |  |   | 195,313 | 
|For year ended December 31, 2017 |  |   | 195,313 | 
|For year ended December 31, 2018 |  |   | 195,313 | 



Interest expense: Interest expense is recognized on
the accrual basis.



Concentration of credit risk: Financial instruments
that potentially subject the Company to concentrations of credit risk consist principally of cash deposits at financial institutions.
At various times during the year, the Company may exceed the federally insured limits. To mitigate this risk, the Company places
cash deposits only with high credit quality institutions. Management believes the risk of loss is minimal.



Recent accounting pronouncements: In June 2013, the
FASB issued ASU 2013-08, Financial Services – Investment Companies (Topic 946): Amendments to the Scope, Measurement,
and Disclosure Requirements (ASU 2013-08), which amends the criteria that define an investment company, clarifies the measurement
guidance and requires new disclosures for investment companies. Under ASU 2013-08, an entity already regulated under the 1940
Act is automatically an investment company under the new GAAP definition. This guidance is effective for annual and interim periods
beginning on or after December 15, 2013. The Company does not expect ASU 2013-08 to have a material impact on the Company’s
consolidated financial position or disclosures.



Note 3. OFS Capital WM



OFS Capital WM Transaction



On September 28, 2010, OFS Capital entered into a Loan
Sale Agreement with OFS Capital WM, pursuant to which OFS Capital transferred eligible loans or its 100% participating interest
in certain loans as defined by the agreement (“Eligible Loans”) with $96,906 in principal to OFS Capital WM in exchange
for cash of $36,255 and a 100% ownership interest in OFS Capital WM (“OFS Capital WM Transaction”).



The OFS Capital WM Transaction was a true sale for legal purposes.
Under the Loan Sale Agreement and other applicable transaction documents between the Company and OFS Capital WM (collectively,
the “Loan Documents”), dated September 28, 2010, OFS Capital is not permitted to revoke the sale. Wells Fargo
Delaware Trust Company, N.A., acts as the trustee for the benefit of the lenders under the credit facility that forms part of
the Loan Documents. The Eligible Loans are pledged by OFS Capital WM to the trustee for the benefit of the lenders. OFS Capital
is not entitled or obligated to repurchase or redeem the Eligible Loans, other than a customary obligation to repurchase loans
for breach of representations and warranties with respect to the eligibility of such loans. In addition, OFS Capital had the right,
at its option, to purchase loans then owned by OFS Capital WM, at fair value, subject to a 20% purchase and substitution limit
as prescribed in the Loan Documents (the “Call Right”).



OFS Capital accounted for the OFS Capital WM Transaction as
a secured borrowing in accordance with the relevant provisions under ASC Topic 860 - Transfers and Servicing. Accordingly,
on September 28, 2010, OFS Capital reclassified the loans it transferred to OFS Capital WM to loans receivable pledged to
creditors on its consolidated balance sheet. In addition, on September 28, 2010, in consideration for the cash and 100% equity
interest in OFS Capital WM, the Company recorded a corresponding payable under securities loan agreement.





93







|OFS Capital Corporation and Subsidiaries               
|-------------------------------------------------------
|                                                       
|Notes to Consolidated Financial Statements             
|(Amounts in thousands, except share and per share data)



Note 3. OFS Capital WM (Continued)



Effective February 23, 2011, the Company amended the
Loan Documents pursuant to which the Call Right and certain other rights of OFS Capital were removed. This amendment was
entered into to ensure that the original intent of the parties to treat the OFS Capital WM Transaction as a true sale for
both legal and accounting purposes was satisfied and to eliminate any provision that might be interpreted as contrary to that
intent. For the period January 1, 2011 through February 23, 2011, OFS Capital recognized interest income on loans
pledged to creditors in the amount of $831 and recorded interest expense of $831 on the payable under securities loan
agreement for the same period. On February 23, 2011, as a result of the amendment to the Loan Documents, under the sale
accounting treatment, the Company derecognized the loans pledged to creditors in the carrying value of $75,621 (net of loan
loss allowance of $1,151 and net deferred revenue of $283), interest receivable pledged to creditors in the amount of $213,
and the payable under securities agreement in the amount of $74,945. The difference between the receivables pledged to
creditors and payable under securities agreement, was recognized as a loss from the sale in the amount of $889.



Consolidation of OFS Capital WM



OFS Capital WM is a wholly owned subsidiary of OFS Capital formed
in August 2010 with the limited purpose of holding, acquiring, managing and financing senior secured loan investments to middle-market
companies in the United States. Prior to March 30, 2012, the Company determined that OFS Capital WM was a VIE of OFS Capital
under the applicable provisions of ASC Topic 810. OFS Capital, as the owner of 100% of the equity of OFS Capital WM, has the obligation
to absorb losses and the right to receive benefits, either of which could be significant to the VIE. However, prior to March 30,
2012, despite its 100% equity interest in OFS Capital WM, OFS Capital was not the primary beneficiary of OFS Capital WM as OFS
Capital lacked the power, through voting interests or similar rights, to direct the activities of OFS Capital WM that most significantly
impact its economic performance. The Company had concluded that MCF Capital Management, LLC (the “Loan Manager”) was
the primary beneficiary of OFS Capital WM, because (1) under the terms of the loan facility of OFS Capital WM, the Loan Manager
had the sole authority to service, administer and exercise rights and remedies in respect of the assets in OFS Capital WM’s
portfolio; (2) the Loan Manager had the sole authority to determine whether to cause assets to be sold or acquired by OFS
Capital WM, subject to certain limited circumstances where the Company had consent rights, as administrative manager of OFS Capital
WM; (3) OFS Capital, as the administrative manager of OFS Capital WM, carried out duties of OFS Capital WM primarily limited
to administrative matters, and (4) for its service, the Loan Manager receives a fee. The Company had determined the Loan Manager’s
right to receive a loan management fee from OFS Capital WM, the interest of its related party in the class B loans of OFS Capital
WM, and the implicit financial responsibility of the Loan Manager to ensure the VIE operates as designed were significant to OFS
Capital WM. Since the Loan Manager was the primary beneficiary of OFS Capital WM, prior to March 30, 2012, the Company did not
consolidate the financial statements of OFS Capital WM but instead accounted for its ownership interest under the equity method
of accounting.



Through March 30, 2012, OFS Capital WM’s loan portfolio
was essentially fully funded, which makes future management activities a critical component to ensure satisfactory credit quality
and profitability of OFS Capital WM’s loan portfolio. Effective March 30, 2012, OFS Capital entered into an agreement
with OFS Capital WM and the Loan Manager to amend the credit facility of OFS Capital WM (WM 2012 Loan Amendment), as a result of
which, (1) instead of the Loan Manager having the sole authority to determine actions on any proposed amendment, modification,
restructuring, and waiver of loans, the Loan Manager is required to consult with OFS Capital before taking any such actions with
a borrower; (2) instead of the Loan Manager having the sole authority to call or waive any default with respect to any loan,
the Loan Manager is required to consult with OFS Capital before taking any such actions with a borrower, and (3) instead of
the Loan Manager having the sole authority to vote to accelerate the maturity of any loan, the Loan Manager is required to consult
with OFS Capital before taking any such actions with a borrower. If OFS Capital indicates in writing that it is dissatisfied with
any actions in respect of the foregoing ultimately taken by the Loan Manager, pursuant to the WM 2012 Loan Amendment, the Loan
Manager may pursue the course of action which it has recommended; however, the Loan Manager will also be obligated to promptly
engage a third party broker/dealer to sell the loan in question, with OFS Capital possessing the sole right to negotiate and approve
the terms of any such sale transaction (including price), as well as the sole right to terminate any loan sale discussions and
to block any prospective loan sale. In consideration for the rights received as a result of the WM 2012 Loan Amendment, OFS Capital
agreed to give up a right of first refusal that it possessed with respect to future transactions substantially similar to the OFS
Capital WM Transaction that the Loan Manager and/or its affiliates may seek to conduct with third parties.



The WM 2012 Loan Amendment granted OFS Capital
significant participating rights. Additionally, owing to: (1) the significant repayment since September 28,
2010 of the preponderant portion of the loans transferred to OFS Capital WM on that date and over which OFS Capital did not
have the right to consent to, or withhold consent from, loan purchase or sale recommendations made by the Loan Manager, as
well as (2) the nearly full ramping and funding of OFS Capital WM’s loan portfolio as of March 2012, OFS Capital
now has the right to consent to, or withhold consent from, purchase or sale recommendations made by the Loan Manager with
respect to a very high percentage of loans in the OFS Capital WM loan portfolio. Therefore, effective March 30, 2012,
OFS Capital possessed the power to direct the activities of OFS Capital WM that most significantly impact OFS Capital
WM’s economic performance. This resulted in OFS Capital’s succeeding to the controlling financial interest in OFS
Capital WM, OFS Capital WM’s discontinuation as a VIE, and OFS Capital’s consolidation of OFS Capital WM,
effective March 30, 2012.



94







|OFS Capital Corporation and Subsidiaries               
|-------------------------------------------------------
|                                                       
|Notes to Consolidated Financial Statements             
|(Amounts in thousands, except share and per share data)



Note 3. OFS Capital WM (Continued)



The following unaudited pro forma presentation assumes OFS
Capital’s consolidation of OFS Capital WM took place on January 1, 2012 and 2011, respectively, and shows the pro
forma effect on income (loss) from operations.



95







|OFS Capital Corporation and Subsidiaries               
|-------------------------------------------------------
|                                                       
|Notes to Consolidated Financial Statements             
|(Amounts in thousands, except share and per share data)



Note 3. OFS Capital WM (Continued)



|                                                                                                     |  | Post-IPO as a  |       |   |                                      |   |        |                |  |   |             |   |  |             |       
|---------------------------------------------------------------------------------------------------- |  | -------------- | ----- | - | ------------------------------------ | - | ------ | -------------- |  | - | ----------- | - |  | ----------- | ------
|                                                                                                     |  | Business       |       |   |                                      |   |        |                |  |   |             |   |  |             |       
|                                                                                                     |  | Development    |       |   | Pre-IPO Prior to becoming a Business |   |        |                |  |   |             |  
|                                                                                                     |  | Company        |       |   | Development Company                  |   |        |                |  |   |             |  
|                                                                                                     |  | For the Period |       |   | For the Period                       |   |        |                |  |   |             |   |  |             |       
|                                                                                                     |  | November 8,    |       |   | January 1, 2012                      |   |        |                |  |   |             |   |  |             |       
|                                                                                                     |  | 2012 through   |       |   | through                              |   |        | For the Year   |  |   |             |   |  |             |       
|                                                                                                     |  | December 31,   |       |   | November 7,                          |   |        | ended December |  |   | Pro Forma   |   |  |             |       
|                                                                                                     |  | 2012           |       |   | 2012                                 |   |        | 31, 2012       |  |   | Adjustments |   |  | Pro Forma   |       
|                                                                                                     |  |                |       |   | (Historical)                         |   |        |                |  |   | (unaudited) |   |  | (unaudited) |       
|Investment income                                                                                    |  |                |       |   |                                      |   |        |                |  |   |             |   |  |             |       
|Interest income from
    non-control/non-affiliate investments                                       |  | $              | 2,593 |   |                                      | $ | 10,733 |                |  | $ | 13,326      |   |  | $           | 4,269 
|Dividend and fee income from non-control/non-affiliate                                               |  |                | -     |   |                                      |   | 106    |                |  |   | 106         |   |  |             | -     
|                                                                                                     |  |                |       |   |                                      |   |        |                |  |   |             |   |  |             |       
|Total investment income                                                                              |  |                | 2,593 |   |                                      |   | 10,839 |                |  |   | 13,432      |   |  |             | 4,269 
|                                                                                                     |  |                |       |   |                                      |   |        |                |  |   |             |   |  |             |       
|Expenses                                                                                             |  |                |       |   |                                      |   |        |                |  |   |             |   |  |             |       
|Interest expense                                                                                     |  |                | 580   |   |                                      |   | 3,583  |                |  |   | 4,163       |   |  |             | 1,730 
|Amortization of deferred financing closing costs                                                     |  |                | 127   |   |                                      |   | 345    |                |  |   | 472         |   |  |             | 143   
|Management fee                                                                                       |  |                | 427   |   |                                      |   | 1,818  |                |  |   | 2,245       |   |  |             | 267   
|Management fees - other related party                                                                |  |                | -     |   |                                      |   | 627    |                |  |   | 627         |   |  |             | -     
|Professional fees                                                                                    |  |                | 472   |   |                                      |   | 463    |                |  |   | 935         |   |  |             | (2    
|Administrative fee                                                                                   |  |                | 110   |   |                                      |   | -      |                |  |   | 110         |   |  |             | -     
|General and administrative expenses                                                                  |  |                | 216   |   |                                      |   | 569    |                |  |   | 785         |   |  |             | 34    
|                                                                                                     |  |                |       |   |                                      |   |        |                |  |   |             |   |  |             |       
|Total expenses                                                                                       |  |                | 1,932 |   |                                      |   | 7,405  |                |  |   | 9,337       |   |  |             | 2,172 
|                                                                                                     |  |                |       |   |                                      |   |        |                |  |   |             |   |  |             |       
|Net investment income                                                                                |  |                | 661   |   |                                      |   | 3,434  |                |  |   | 4,095       |   |  |             | 2,097 
|                                                                                                     |  |                |       |   |                                      |   |        |                |  |   |             |   |  |             |       
|Net realized and unrealized gain (loss) on investments                                               |  |                |       |   |                                      |   |        |                |  |   |             |   |  |             |       
|Net realized loss on non-control/non-affiliate investments                                           |  |                | -     |   |                                      |   | (1,112 | )              |  |   | (1,112      | ) |  |             | -     
|Net change in unrealized appreciation (depreciation) on non-control/non-affiliate investments        |  |                | (222  | ) |                                      |   | 161    |                |  |   | (61         | ) |  |             | 548   
|Net change in unrealized depreciation on affiliate investments                                       |  |                | (41   | ) |                                      |   | -      |                |  |   | (41         | ) |  |             | -     
|                                                                                                     |  |                |       |   |                                      |   |        |                |  |   |             |   |  |             |       
|Net realized and unrealized gain (loss) on investments                                               |  |                | (263  | ) |                                      |   | (951   | )              |  |   | (1,214      | ) |  |             | 548   
|Other income (loss) prior to becoming a business development company                                 |  |                |       |   |                                      |   |        |                |  |   |             |   |  |             |       
|Income from equity interest in OFS Capital WM                                                        |  |                | -     |   |                                      |   | 2,645  |                |  |   | 2,645       |   |  |             | (2,645
|Income from equity interest in Tamarix LP                                                            |  |                | -     |   |                                      |   | 378    |                |  |   | 378         |   |  |             | -     
|Net loss attributable to the non-controlling interests                                               |  |                | -     |   |                                      |   | 61     |                |  |   | 61          |   |  |             | -     
|Other income                                                                                         |  |                | -     |   |                                      |   | 29     |                |  |   | 29          |   |  |             | -     
|Total other income prior to becoming a business development company                                  |  |                | -     |   |                                      |   | 3,113  |                |  |   | 3,113       |   |  |             | (2,645
|                                                                                                     |  |                |       |   |                                      |   |        |                |  |   |             |   |  |             |       
|Net increase in net assets before cumulative effect of accounting change and extradinary gain (loss) |  |                | 398   |   |                                      |   | 5,596  |                |  |   | 5,994       |   |  |             | -     
|                                                                                                     |  |                |       |   |                                      |   |        |                |  |   |             |   |  |             |       
|Cumulative effect of accounting change                                                               |  |                | (348  | ) |                                      |   | 570    |                |  |   | 222         |   |  |             | -     
|Extraordinary gain (loss)                                                                            |  |                | 873   |   |                                      |   | (873   | )              |  |   | -           |   |  |             | -     
|                                                                                                     |  |                |       |   |                                      |   |        |                |  |   |             |   |  |             |       
|Net increase in net assets resulting from operations                                                 |  | $              | 923   |   |                                      | $ | 5,293  |                |  | $ | 6,216       |   |  | $           | -     



96







|OFS Capital Corporation and Subsidiaries               
|-------------------------------------------------------
|                                                       
|Notes to Consolidated Financial Statements             
|(Amounts in thousands, except share and per share data)



Note 3. OFS Capital WM (Continued)



|                                                                                 |  | For the Year Ended December 31, 2011 |       
|-------------------------------------------------------------------------------- |  | ------------------------------------ | ------
|                                                                                 |  |                                      |       
|                                                                                 |  | Historical                           |       
|                                                                                 |  |                                      |       
|Investment income                                                                |  |                                      |       
|Interest income from non-control/non-affiliate investments                       |  | $                                    | 1,752 
|Dividend and fee income from non-control/non-affiliate                           |  |                                      | 20    
|                                                                                 |  |                                      |       
|Total investment income                                                          |  |                                      | 1,772 
|                                                                                 |  |                                      |       
|Expenses                                                                         |  |                                      |       
|Interest expense                                                                 |  |                                      | 831   
|Amortization of deferred financing closing costs                                 |  |                                      | -     
|Management fees                                                                  |  |                                      | 1,365 
|Professional fees                                                                |  |                                      | 151   
|General and administrative expenses                                              |  |                                      | 288   
|                                                                                 |  |                                      |       
|Total expenses                                                                   |  |                                      | 2,635 
|                                                                                 |  |                                      |       
|Net investment income (expenses)                                                 |  |                                      | (863  
|                                                                                 |  |                                      |       
|Net realized and unrealized loss on investments                                  |  |                                      |       
|Net realized loss on non-control/non-affiliate investments                       |  |                                      | -     
|Net change in unrealized depreciation on non-control/non-affiliate investments   |  |                                      | (156  
|                                                                                 |  |                                      |       
|Net realized and unrealized loss on investments                                  |  |                                      | (156  
|Other income (loss) prior to becoming a business development company             |  |                                      |       
|Loan loss recovery on loans receivable and loans receivable pledged to creditors |  |                                      | 199   
|Loss from equity interest in OFS Capital WM                                      |  |                                      | (638  
|Loss on sale of loans to OFS Capital WM                                          |  |                                      | (889  
|Gain on payable under securities loan agreement                                  |  |                                      | 71    
|Other income                                                                     |  |                                      | 89    
|Total other income (loss) prior to becoming a business development company       |  |                                      | (1,168
|                                                                                 |  |                                      |       
|Net increase (decrease) in net assets resulting from operations                  |  | $                                    | (2,187



Pro Forma Adjustments:

(1) To eliminate OFS Capital’s income (loss) from equity
investment in OFS Capital WM and consolidate OFS Capital WM’s statement of operations into OFS Capital’s for the years
ended December 31, 2012 and 2011. To eliminate loss on sale of loans to OFS Capital WM for the year ended December 31,
2011.



97







|OFS Capital Corporation and Subsidiaries                   
|-----------------------------------------------------------
|                                                           
|Notes to Consolidated Financial Statements                 
|(Amounts in thousands, except
    share and per share data)



Note 4. Tamarix LP and Tamarix GP



Tamarix LP is a Delaware limited partnership formed in January
2010, which commenced operations in September 2011. Tamarix LP applied for an SBIC license from the Small Business Administration
(“SBA”) in order to become an SBIC regulated fund under the Small Business Investment Company Act of 1958 (the “SBIC
Act”). In September and November 2011, OFS Capital entered into loan agreements with Tamarix LP, pursuant to which OFS Capital
lent an aggregate of $16,750 to Tamarix LP. Tamarix LP utilized these funds to originate loans with an aggregate face value of
$14,750 and acquire equity interests in its borrowers for $2,455. OFS Capital’s loans to Tamarix LP were fully secured by
pledges of Tamarix LP’s loans and equity interests in its borrowers.



On May 10, 2012, Tamarix LP received the SBIC license.
From September 29, 2011 through May 10, 2012, Tamarix LP was deemed to be a VIE of OFS Capital under ASC Topic 810 as
the equity interests in Tamarix LP had not been called and, accordingly, it would not be possible for Tamarix LP to finance its
activities without additional subordinated financial support. OFS Capital’s debt interest was considered the sole variable
interest in Tamarix LP, and OFS Capital was deemed to be the primary beneficiary in Tamarix LP for the period from September 29,
2011 to May 10, 2012. The investment and exit decisions, day-to-day investment activities and underlying assets of Tamarix
LP were managed by Tamarix GP, which was controlled by three individuals
(“Tamarix Individuals”) who were employed by Orchard First Source Capital, Inc. (“OFSC”), an affiliate
of OFS Capital, and each of whom, together with Glenn Pittson, OFS Capital’s Chief Executive Officer, were approved by the
SBA to manage Tamarix LP. For accounting purposes, however, as secured lender to Tamarix LP, as well as employer (through affiliated
entity) of the three individuals, OFS Capital ultimately was deemed under the applicable accounting literature to have the power
to direct the activities of Tamarix LP that most significantly impacted Tamarix LP’s economic performance. Further, OFS Capital
had the obligation as a secured lender to absorb losses of Tamarix LP that could potentially be significant to Tamarix LP.



Since, upon its licensure as an SBIC fund on May 10, 2012,
(1) Tamarix LP had sufficient equity at risk to finance its future activities without additional subordinated financial support,
and (2) there continued to be a controlling financial interest holder in Tamarix LP, effective May 10, 2012, Tamarix
LP was no longer a VIE but was instead a limited partnership guided under ASC Topic 810. Subsequent to May 10, 2012, OFS Capital
was deemed under the applicable accounting literature to continue to hold the controlling financial interest in Tamarix LP since
OFS Capital continued to have the power to direct the activities of Tamarix LP that most significantly impact Tamarix LP’s
economic performance, and the obligation to absorb losses that could potentially be significant to Tamarix LP. In addition, as
the then 68.4% limited partner in Tamarix LP, OFS Capital also possessed the right to receive benefits from Tamarix LP that could
potentially be significant to Tamarix LP. Therefore, subsequent to May 10, 2012, and through July 27, 2012 as described below,
OFS Capital continued to consolidate the financial statements of Tamarix LP into its own.



In June 2012 and October 2013, Tamarix LP received SBA leverage
commitments in the amount of $30,110 and $37,185, respectively, which are issuable by the SBA in the form of debenture securities
and which terminate in September 2016 and September 2018, respectively. The SBA may limit the amount that may be drawn each year
under this commitment, and each issuance of leverage is conditioned on Tamarix LP’s full compliance, as determined by the
SBA, with the terms and conditions set forth under the SBIC Act. On July 27, 2012, Tamarix LP made a $14,000 leverage draw.
Subsequent to July 27, 2012 and through December 4, 2013, Tamarix LP made a total of $12,000 in additional leverage draws.



The objective of Tamarix LP is to generate attractive returns
for investors by making investments in United States-based, middle market companies. These investments typically will be comprised
of debt-related securities, potentially with warrant coverage. The term of Tamarix LP runs through the later of March 2022 or two
years after all of Tamarix LP’s Outstanding Leverage (as defined in the limited partnership agreement of Tamarix LP) has
matured. Pursuant to the limited partnership agreement of Tamarix LP and the SBIC Act, a limited partner may not sell, transfer,
assign, pledge, subdivide for resale or otherwise dispose of all or any part of its interest in Tamarix LP without the prior written
consent of Tamarix GP, the granting or denying of which consent will be in Tamarix GP’s sole and absolute discretion. In
addition, a limited partner may not transfer any interest of ten percent or more in the capital of Tamarix LP without the prior
approval of the SBA.



Deconsolidation of Tamarix LP



On July 27, 2012, utilizing the $14,000 in leverage draw
from the SBA, Tamarix LP repaid its loans due to OFS Capital, including accrued interest, in the total amount of approximately
$16,577. Also effective July 27, 2012, Tamarix Individuals resigned as employees from the affiliated entity of OFS Capital.



98







|OFS Capital Corporation and Subsidiaries               
|-------------------------------------------------------
|                                                       
|Notes to Consolidated Financial Statements             
|(Amounts in thousands, except share and per share data)



Note 4. Tamarix LP and Tamarix GP (Continued)



Due to the resignation of Tamarix Individuals, effective July 27,
2012, OFS Capital was no longer deemed to have the power to direct the activities of Tamarix LP that most significantly impact
Tamarix LP’s economic performance. Effective July 27, 2012, Tamarix GP, as the general partner of Tamarix LP controlled
by Tamarix Individuals, obtained the power from OFS Capital to direct the activities of Tamarix LP that most significantly impact
Tamarix LP’s economic performance. In addition, because of Tamarix LP’s payoff of its loans due to OFS Capital, OFS
Capital no longer had the obligation to absorb losses from Tamarix LP that could be potentially significant to Tamarix LP as it
had prior to July 27, 2012 as a secured lender to Tamarix LP. As a result, effective July 27, 2012, OFS Capital was no
longer deemed to hold the controlling interest in Tamarix LP.



Since OFS Capital no longer held the controlling interest in
Tamarix LP, effective July 27, 2012, OFS Capital deconsolidated Tamarix LP’s financial statements from its own and adopted
the equity method of accounting to record its equity investment in Tamarix LP. Accordingly, the Company’s December 31,
2012 consolidated balance sheet does not include the accounts of Tamarix LP, and the Company’s consolidated statement of
operations for the year ended December 31, 2012 reflects the statements of operations from Tamarix LP only through July 27, 2012.
From November 8, 2012, as a result of the Company’s election to become a BDC, through Tamarix Acquisitions date on December
4, 2013, the Company accounted for its equity investment in Tamarix LP at fair value.



Tamarix Acquisitions



On December 4, 2013, the Company acquired all of
the limited partnership interests in Tamarix LP, as well as all of the membership interest in Tamarix GP, that it did not
already own which resulted in Tamarix LP becoming a wholly owned subsidiary of the Company. The Company paid cash in
the total amount of $8,110 for Tamarix Acquisitions, consisting of $7,951 for Tamarix LP Acquisition and $159 for Tamarix GP
Acquisition. In connection with Tamarix Acquisitions, on December 5, 2013, the Tamarix Individuals were reemployed by OFSC,
and Tamarix Associates, LLC (“Tamarix Associates”) was terminated as the investment manager of Tamarix LP. Upon
the closing of Tamarix Acquisitions, the Company increased its capital commitment to Tamarix LP, both directly and
through Tamarix GP, to $75,000. In conjunction with Tamarix Acquisitions, the Company incurred acquisition costs in
the aggregate amount of $368, which was expensed in 2013 and included in professional fees on the accompanying
consolidated statements of operations.



Tamarix Acquisitions were accounted for
as a step acquisition in accordance with the Accounting Standards Codification 805, “Business Combinations” (“ASC
Topic 805”). Under ASC Topic 805, a step acquisition is   an acquisition in which an acquirer obtains control of
an acquiree in which it held an equity interest immediately before the acquisition date. From July 27, 2012 through December 4,
2013, OFS Capital did not hold a controlling interest in Tamarix LP due to the lack of power to direct the activities of Tamarix
LP that most significantly impact Tamarix LP’s economic performance. Instead, from July 27, 2012 through December 4, 2013,
Tamarix GP, as the general partner of Tamarix LP controlled by the Tamarix Individuals, held the controlling interest in Tamarix
LP. Also, from July 27, 2012 through December 4, 2013, OFS Capital did not hold a controlling interest in Tamarix GP, as the Tamarix
Individuals, who collectively owned 66.65% membership interests in Tamarix GP, were deemed to hold the controlling interest in
Tamarix GP. Commencing December 4, 2013, upon the completion of Tamarix Acquisitions, OFS Capital owns 100% ownership interests
in both Tamarix LP (99% directly and 1% indirectly through its 100% ownership interest in Tamarix GP) and Tamarix GP, and now holds
the controlling interests in both entities. Accordingly, Tamarix Acquisitions falls within the scope of ASC Topic 805 and are deemed
as acquisitions achieved in stages, or step acquisitions.



Under step acquisition
accounting, the first step for OFS Capital to account for Tamarix Acquisitions is to remeasure its previously held equity
interest in Tamarix LP and Tamarix GP at fair value at December 4, 2013 and recognize the resulting gain or loss in earnings.
The second step is to record OFS Capital’s acquisitions of the remaining limited partnership interests in Tamarix LP as
well as the remaining LLC membership interests in Tamarix GP, and account for the excess of the fair value of the previously
held equity interest plus the acquisition price over the fair value of the total net assets of Tamarix LP and Tamarix GP.
Pursuant to ASC Topic 805, in a business
combination, the excessof
the acquisition
price plus the fair value of the previously held equity interests over the fair value of the net identifiable assetsacquired
would generally be recorded as goodwill. On the other hand,if
thefairvalue
of the net identifiableassets
acquired were higher than the acquisition price plus the fair value of the previously held equity interest, then under ASC
Topic 805 such excess would be treated as a bargain
purchase.



The Company remeasured the fair value of its previously
held equity investment in Tamarix LP and Tamarix GP by determining the total of Tamarix LP’s: 1) fair value of the debt
and equity investments plus 2) cash, interest receivables and other assets plus 3) the fair value of the identified
intangible asset attributable to Tamarix LP’s SBIC license (derived via utilization of the discounted cash flow
approach to determine the net present value of the differential in cash flows, over the life of the SBIC license, between
application of the financing rate that could be obtained through the use of SBA-guaranteed debentures and application of an
alternative market-based rate of interest associated with the next best source of funding) less 4) the fair value of the SBA
debentures less 5) other liabilities; times 6) the Company’s ownership interest of Tamarix LP as of December 4,
2013.Tamarix LP’s debt investments were measured at fair value via application of the discounted cash flow
method, based on discount rates (derived primarily from unobservable credit quality and unobservable market interest rate
inputs) ranging from 13.6% to 15.9%, with a weighted average rate of 14.98%, and unobservable EBITDA multiple inputs
ranging from 3.72 to 6.89, with a weighted average of 4.95. Tamarix LP’s equity investments were measured at fair value
via: 1) application of the discounted cash flow method, based on discount rates ranging from 20%-40% and unobservable EBITDA
multiple inputs ranging from 3.72 to 6.89, as well as (2) application of the market approach, utilizing unobservable EBITDA
multiple inputs of 3.31 to 9.51.



99







|OFS Capital Corporation and Subsidiaries               
|-------------------------------------------------------
|                                                       
|Notes to Consolidated Financial Statements             
|(Amounts in thousands, except share and per share data)



Note 4. Tamarix LP and Tamarix GP (Continued)



Immediately prior to Tamarix Acquisitions, the cost basis
of OFS Capital’s equity investment in Tamarix LP and Tamarix GP totaled $10,224. On December 4, 2013, OFS
Capital’s equity investment in Tamarix LP and Tamarix GP was fair valued in the aggregate amount of $12,966. As a
result, the Company recognized a gain from the Tamarix LP and Tamarix GP step acquisitions in the total amount of $2,742. OFS
Capital then compared the fair value of its previously held equity interest of Tamarix LP and Tamarix GP on December 4, 2013
in the aggregate amount of $12,966, plus the total acquisition price of $8,110, with the fair value of the total net assets
acquired in the amount of $19,999, and recorded the excess amount of $1,077 as goodwill. The goodwill recognized on this
transaction was attributable to the control OFS Capital obtained upon Tamarix Acquisitions, which also enabled the Company to
consolidate the financial statements of Tamarix LP and Tamarix GP into its own. For tax purposes,
OFS Capital will amortize the goodwill over a period of 15 years.



As a result of Tamarix Acquisitions, the Company consolidated
the financial statements of Tamarix LP and Tamarix GP into its own effective December 4, 2013.



The following table reflects (1)
the fair value of the net identifiable assets of Tamarix LP and Tamarix GP on Tamarix Acquisitions date; (2) remeasurement of
the Company’s equity interests in Tamarix LP and Tamarix GP at the Tamarix Acquisitions date fair value and recognition
of a realized gain, and (3) recording of the excess of the fair value of the previously held equity interest of Tamarix LP and Tamarix GP
plus acquisition price over the fair value of the total net assets of Tamarix LP and Tamarix GP as goodwill.





|Fair value of net identifiable assets on Tamarix Acquisitions date:             |  |   |         |  
|------------------------------------------------------------------------------- |  | - | ------- | -
|Investments                                                                     |  | $ | 41,887  |  
|Cash and cash equivalents                                                       |  |   | 1,216   |  
|Interest receivable and other assets                                            |  |   | 647     |  
|Intangible asset                                                                |  |   | 2,500   |  
|Total assets                                                                    |  | $ | 46,250  |  
|SBA debentures                                                                  |  |   | (26,000 | )
|Other liabilities                                                               |  |   | (251    | )
|Net assets                                                                      |  | $ | 19,999  |  
|                                                                                |  |   |         |  
|Remeasurement of the Company's equity investments in step acquisition:          |  |   |         |  
|Fair value of the Company's equity interests on Tamarix Acquisitions date       |  | $ | 12,966  |  
|Cost of the Company's equity interest immediately prior to Tamarix Acquisitions |  |   | 10,224  |  
|Realized gain from step acquisitions                                            |  | $ | 2,742   |  
|                                                                                |  |   |         |  
|Goodwill:                                                                       |  |   |         |  
|Acquisition price                                                               |  | $ | 8,110   |  
|Fair value of the Company's equity interests on Tamarix Acquisitions date       |  |   | 12,966  |  
|Less: total net assets acquired                                                 |  |   | (19,999 | )
|Goodwill                                                                        |  | $ | 1,077   |  



100







|OFS Capital Corporation and Subsidiaries               
|-------------------------------------------------------
|                                                       
|Notes to Consolidated Financial Statements             
|(Amounts in thousands, except share and per share data)



Note 4. Tamarix LP and Tamarix GP (Continued)



The following table reflects the summary operational data of
Tamarix LP on a stand-alone basis for the period December 5, 2013 to December 31, 2013.



|Total investment income                                                        |  | $ | 593    |  
|------------------------------------------------------------------------------ |  | - | ------ | -
|Total expenses                                                                 |  |   | (84    | )
|Net change in unrealized appreciation on non-control/non-affiliate investments |  |   | 45     |  
|Net change in unrealized appreciation on ffiliate investments                  |  |   | 119    |  
|Net change in unrealized depreciation on control investment                    |  |   | (1,750 | )
|Net decrease in net assets resulting from operations                           |  | $ | (1,077 | )



The following unaudited pro forma presentation assumes
Tamarix Acquisitions took place on January 1, 2013. The pro forma statement of operations for the year ended December 31,
2012 is not presented, as it would be of limited utility to reflect such amounts, the presentation of which would, owing to
the various consolidation/deconsolidation activities during 2012, provide no meaningful disclosure to the readers of these
financial statements. The pro forma statement of operations for the year ended December 31, 2011 is not presented, as Tamarix
LP had minimal activities that affected its net income during 2011.



101







|OFS Capital Corporation and Subsidiaries               
|-------------------------------------------------------
|                                                       
|Notes to Consolidated Financial Statements             
|(Amounts in thousands, except share and per share data)



Note 4. Tamarix LP and Tamarix GP (Continued)



|                                                                    |  | For the year ended December 31, 2013 |       
|------------------------------------------------------------------- |  | ------------------------------------ | ------
|                                                                    |  | Historical                           |       
|                                                                    |  |                                      |       
|Investment income                                                   |  |                                      |       
|Interest income                                                     |  | $                                    | 16,927
|Dividend and fee income                                             |  |                                      | 143   
|                                                                    |  |                                      |       
|Total investment income                                             |  |                                      | 17,070
|                                                                    |  |                                      |       
|Expenses                                                            |  |                                      |       
|Interest expense                                                    |  |                                      | 3,384 
|Amortization of deferred financing closing costs                    |  |                                      | 965   
|Management fees                                                     |  |                                      | 3,435 
|Professional fees                                                   |  |                                      | 1,639 
|Administrative fee                                                  |  |                                      | 938   
|General and administrative expenses                                 |  |                                      | 991   
|                                                                    |  |                                      |       
|Total expenses                                                      |  |                                      | 11,352
|                                                                    |  |                                      |       
|Net investment income                                               |  |                                      | 5,718 
|                                                                    |  |                                      |       
|Net realized and unrealized gain (loss) on investments              |  |                                      |       
|Net realized gain on non-control/non-affiliate investments          |  |                                      | 87    
|Realized gain from Tamarix Acquisitions                             |  |                                      | 2,742 
|Net change in unrealized appreciation (depreciation) on investments |  |                                      | (872  
|                                                                    |  |                                      |       
|Net realized and unrealized gain on investments                     |  |                                      | 1,957 
|                                                                    |  |                                      |       
|Net increase in net assets resulting from operations                |  | $                                    | 7,675 



Pro Forma Adjustments:



(1) To incorporate Tamarix LP’s statement of operations
for the period January 1, 2013 through December 4, 2013 into OFS Capital’s. During this period, Tamarix GP had minimal activities.

(2) To eliminate  OFS Capital’s realized gain from
the step acquisition on  its pro forma consolidated statement of operations for the year ended December 31, 2013.



102







|OFS Capital Corporation and Subsidiaries               
|-------------------------------------------------------
|                                                       
|Notes to Consolidated Financial Statements             
|(Amounts in thousands, except share and per share data)



Note 5. Related Party Transactions



Investment Advisory and Management Agreement: On November 7,
2012, OFS Capital entered into an Investment Advisory and Management Agreement (“Advisory Agreement”) with OFS Capital
Management, the Company’s Investment Advisor, under which the Investment Advisor manages the day-to-day operations of, and
provides investment advisory services to, OFS Capital. Under the terms of the Advisory Agreement and subject to the overall supervision
of our Board, the Investment Advisor is responsible for sourcing potential investments, conducting research and diligence on potential
investments and equity sponsors, analyzing investment opportunities, structuring investments and monitoring investments and portfolio
companies on an ongoing basis. The Investment Advisor is a subsidiary of OFSAM and a registered investment advisor under the Investment
Advisers Act of 1940, as amended.



The
Investment Advisor’s services under the Advisory Agreement are not exclusive to the Company and the Investment Advisor is
free to furnish similar services to other entities so long as its services to the Company are not impaired. The Investment Advisor
receives fees for providing services, consisting of two components—a base management fee and an incentive fee. From the completion
of the Company’s IPO through October 31, 2013, the base management fee was calculated at an annual rate of 0.875% based
on the average value of the Company’s total assets (other than cash and cash equivalents but including assets purchased with
borrowed amounts and including assets owned by any consolidated entity) at the end of the two most recently completed calendar
quarters. Beginning on November 1, 2013, the base management fee is calculated at an annual rate of 1.75% based on the average
value of the Company’s total assets (other than cash and cash equivalents but including assets purchased with borrowed amounts
and including assets owned by any consolidated entity) at the end of the two most recently completed calendar quarters, adjusted
for any share issuances or repurchases during the quarter. The Investment Advisor has elected to exclude from the base management
fee calculation any base management fee that would be owed in respect of the intangible asset and goodwill resulting from Tamarix
Acquisitions. The base management fee was $2,374 and $286, respectively,
for the year ended December 31, 2013 and the period from November 8, 2012 to December 31, 2012.



The incentive fee has two parts. The first part is calculated
and payable quarterly in arrears based on the Company’s pre-incentive fee net investment income for the immediately preceding
calendar quarter. For this purpose, pre-incentive fee net investment income means interest income, dividend income and any other
income (including any other fees (other than fees for providing managerial assistance), such as commitment, origination, structuring,
diligence and consulting fees or other fees received from portfolio companies) accrued during the calendar quarter, minus operating
expenses for the quarter (including the base management fee, expenses payable under the Administration Agreement (as defined below),
and any interest expense and any dividends paid on any issued and outstanding preferred stock, but excluding the incentive fee).



Pre-incentive fee net investment income includes, in the case
of investments with a deferred interest feature (such as original issue discount, debt instruments with payment-in-kind interest
and zero coupon securities), accrued income that the Company has not yet received in cash. Pre-incentive fee net investment income
is expressed as a rate of return on the value of the Company’s net assets (defined as total assets less indebtedness and
before taking into account any incentive fees payable during the period) at the end of the immediately preceding calendar quarter.
The incentive fee with respect to the pre-incentive fee net income is 20.00% of the amount, if any, by which the pre-incentive
fee net investment income for the immediately preceding calendar quarter exceeds a 2.00% (which is 8.00% annualized) hurdle rate
and a “catch-up” provision measured as of the end of each calendar quarter. Under this provision, in any calendar quarter,
the Investment Advisor receives no incentive fee until the net investment income equals the hurdle rate of 2.00%, but then receives,
as a “catch-up,” 100.00% of the pre-incentive fee net investment income with respect to that portion of such pre-incentive
fee net investment income, if any, that exceeds the hurdle rate but is less than 2.5%. The effect of this provision is that, if
pre-incentive fee net investment income exceeds 2.5% in any calendar quarter, the Investment Advisor will receive 20.00% of the
pre-incentive fee net investment income.



Pre-incentive fee net investment income does not include any
realized capital gains, realized capital losses or unrealized capital appreciation or depreciation. Because of the structure of
the incentive fee, it is possible that the Company may pay an incentive fee in a quarter in which the Company incurs a loss. For
example, if the Company receives pre-incentive fee net investment income in excess of the quarterly minimum hurdle rate, the Company
will pay the applicable incentive fee even if the Company has incurred a loss in that quarter due to realized and unrealized capital
losses. The Company’s net investment income used to calculate this part of the incentive fee is also included in the amount
of the Company’s gross assets used to calculate the base management fee. These calculations are appropriately prorated for
any period of less than three months and adjusted for any share issuances or repurchases during the current quarter.



The second part of the incentive fee (the “Capital
Gain Fee”) is determined and payable in arrears as of the end of each calendar year (or upon termination of the
Advisory Agreement, as of the termination date), commencing on December 31, 2012, and equals 20% of the Company’s
aggregate realized capital gains, if any, on a cumulative basis from the date of the election to be a BDC through the end of
each calendar year, computed net of all realized capital losses and unrealized capital depreciation through the end of such
year, less all previous amounts paid in respect of the capital gain incentive fee; provided that the incentive fee determined
as of December 31, 2012 was calculated for a period of shorter than twelve calendar months to take into account any
realized capital gains computed net of all realized capital losses and unrealized capital depreciation for the period
beginning on the date of the Company’s election to be a BDC and ending December 31, 2012.



103







|OFS Capital Corporation and Subsidiaries               
|-------------------------------------------------------
|                                                       
|Notes to Consolidated Financial Statements             
|(Amounts in thousands, except share and per share data)



Note 5. Related Party Transactions (Continued)



The Company accrues the Capital Gain Fee if, on a cumulative
basis, the sum of net realized capital gains and (losses) plus net unrealized appreciation and (depreciation) is positive. The
Investment Advisor has elected to exclude from the Capital Gain Fee calculation any incentive fee that would be owed in respect
of the realized gain on step acquisitions resulting from Tamarix Acquisitions.



The Company did not incur any incentive fee expense for either
the year ended December 31, 2013 or the period November 8, 2012 through December 31, 2012.



Prior to the Company’s election to become a BDC, the Investment
Advisor served as its advisor effective September 28, 2010, under an Investment Advisory Agreement pursuant to which OFS Capital
paid an annual base management fee to the Investment Advisor to compensate for its investment advisory services. The base management
fee was calculated initially at 2% per annum of the Company’s average total assets (excluding cash) at the end of the
two most recently completed calendar quarters and was amended on March 30, 2012, pursuant to which OFS Capital paid a base
management fee of 2% per annum on its average total assets excluding cash and the assets held by OFS Capital WM. For the assets
held by OFS Capital WM at the subsidiary level, OFS Capital paid a base management fee of 0.5% per annum on the average total
assets (excluding cash) of OFS Capital WM. For the period January 1, 2012 through November 7, 2012 and the year ended December
31, 2011, the Company incurred management fee expense to its investment advisor of $1,168 and $1,365, respectively.



Administration Agreement: On November 7, 2012, OFS
Capital entered into an administration agreement (“Administration Agreement”) with OFS Capital Services, LLC (“OFS
Capital Services” or the “Administrator”), a wholly-owned subsidiary of OFSAM. Pursuant to the Administration
Agreement, the Administrator furnishes the Company with office facilities and equipment, necessary software licenses and subscriptions
and clerical, bookkeeping and record keeping services at such facilities. Under the Administration Agreement, the Administrator
performs, or oversees the performance of, the Company’s required administrative services, which include being responsible
for the financial records that the Company is required to maintain and preparing reports to its stockholders and all other reports
and materials required to be filed with the SEC or any other regulatory authority. In addition, the Administrator assists the Company
in determining and publishing its net asset value, oversees the preparation and filing of its tax returns and the printing and
dissemination of reports to its stockholders, and generally oversees the payment of the Company’s expenses and the performance
of administrative and professional services rendered to the Company by others. Under the Administration Agreement, the Administrator
also provides managerial assistance on the Company’s behalf to those portfolio companies that have accepted the Company’s
offer to provide such assistance. Payment under the Administration Agreement is equal to an amount based upon the Company’s
allocable portion of the Administrator’s overhead in performing its obligations under the Administration Agreement, including
rent and the Company’s allocable portion of the cost of its officers, including its chief executive officer, chief financial
officer, chief compliance officer, chief accounting officer, and their respective staffs. For the year ended December 31, 2013
and the period November 8, 2012 through December 31, 2012, the Company incurred an administration fee expense of $938 and $110,
respectively.



Other Related Party Transactions:



Due from OFS Capital Management



As of December 31, 2013, OFS Capital Management owed $218 to
the Company, as a result of allocation by the Company of a portion of the D&O/E&O insurance expenses to the Investment
Advisor under certain joint insurance policies between the two entities. Subsequently, in January 2014, the Investment Advisor
paid the $218 owed to the Company.



Distributions from OFS Capital WM



In January 2012, OFS Capital received a cash distribution from
OFS Capital WM in the amount of $1,225.



104







|OFS Capital Corporation and Subsidiaries               
|-------------------------------------------------------
|                                                       
|Notes to Consolidated Financial Statements             
|(Amounts in thousands, except share and per share data)



Note 5. Related Party Transactions (Continued)



Sale of Debt Investments by OFS Capital WM



In May 2012, OFS Capital WM sold a debt investment to OFS
Funding I, LLC (“OFS Funding I”), a wholly owned subsidiary of OFSAM, for cash proceeds of $4,157. The debt
investment had a carrying value of $4,095 and a fair value of $2,930, respectively, on the date of the sale. OFS Capital WM
recognized a realized loss of $1,165 from the sale for the difference between the carrying and fair value of the debt
investment on the date of sale. In addition, OFS Capital recorded an equity contribution of $1,227 from its parent to account
for the difference between the fair value of the debt investment sold and cash proceeds received by OFS Capital WM from OFS
Funding I.



In September 2012, OFS Capital WM sold a debt investment to
OFS Funding I for $792. The debt investment had a carrying value of $884. OFS Capital WM recognized a realized loss of $92 on the
sale.



Management Fees – Other Related Party



From March 2012 through December 4, 2013, Tamarix LP incurred
a management fee to Tamarix Associates, the former investment manager of Tamarix LP, at a per annum rate of 2.0% of the sum of
Tamarix LP’s 1) unreduced regulatory capital as defined under the SBIC Act plus 2) the assumed leverage from the SBA equal
to two times Tamarix LP’s unreduced regulatory capital. Prior to the deconsolidation of Tamarix LP, for the period January
1, 2012 through July 27, 2012, OFS Capital recorded management fee expense in the amount of $627 on its consolidated statement
of operations.



The investment management agreement between Tamarix LP and Tamarix
Associates was terminated on December 4, 2013.



Note 6. Investments



At December 31, 2013, investments consisted of the following:



|                                |  | Principal |         |  | Cost |   |         | Fair Value | 
|------------------------------- |  | --------- | ------- |  | ---- | - | ------- | ---------- | 
|Senior secured debt investments |  | $         | 228,876 |  |      | $ | 226,552 |            | 
|Subordinated debt investments   |  |           | 8,790   |  |      |   | 9,009   |            | 
|Equity investments              |  |           | N/A     |  |      |   | 7,862   |            | 
|Total                           |  | $         | 237,666 |  |      | $ | 243,423 |            | 



At December 31, 2013, the Company’s investments were all
domiciled in the United States and the industry compositions of the Company’s portfolio were as follows:



105







|OFS Capital Corporation and Subsidiaries               
|-------------------------------------------------------
|                                                       
|Notes to Consolidated Financial Statements             
|(Amounts in thousands, except share and per share data)



Note 6. Investments (Continued)



|                                          |  | Cost |         |  | Fair Value | 
|----------------------------------------- |  | ---- | ------- |  | ---------- | 
|Aerospace & Defense                       |  | $    | 15,996  |  |            | 
|Automotive                                |  |      | 7,161   |  |            | 
|Banking, Finance, Insurance & Real Estate |  |      | 29,035  |  |            | 
|Beverage, Food & Tobacco                  |  |      | 7,072   |  |            | 
|Capital Equipment                         |  |      | 7,950   |  |            | 
|Chemicals, Plastics & Rubber              |  |      | 19,596  |  |            | 
|Construction & Building                   |  |      | 1,874   |  |            | 
|Consumer goods: Non-durable               |  |      | 7,642   |  |            | 
|Containers, Packaging & Glass             |  |      | 4,235   |  |            | 
|Energy: Oil & Gas                         |  |      | 7,148   |  |            | 
|Environmental Industries                  |  |      | 7,818   |  |            | 
|Healthcare & Pharmaceuticals              |  |      | 55,585  |  |            | 
|High Tech Industries                      |  |      | 5,009   |  |            | 
|Media: Advertising, Printing & Publishing |  |      | 9,609   |  |            | 
|Media: Broadcasting & Subscription        |  |      | 4,223   |  |            | 
|Retail                                    |  |      | 4,091   |  |            | 
|Services: Business                        |  |      | 36,505  |  |            | 
|Services: Consumer                        |  |      | 5,403   |  |            | 
|Telecommunications                        |  |      | 7,471   |  |            | 
|                                          |  | $    | 243,423 |  |            | 



The following table summarizes OFS Capital’s investments
at December 31, 2012.



|                                |  | Principal |         |  | Cost |   |         | Fair Value | 
|------------------------------- |  | --------- | ------- |  | ---- | - | ------- | ---------- | 
|Senior secured debt investments |  | $         | 234,635 |  |      | $ | 231,781 |            | 
|Equity investment in Tamarix LP |  |           | N/A     |  |      |   | 5,049   |            | 
|Total                           |  | $         | 234,635 |  |      | $ | 236,830 |            | 



At December 31, 2012, the Company’s investments were all
domiciled in the United States and the industry compositions of the Company’s portfolio were as follows:





106









|OFS Capital Corporation and Subsidiaries               
|-------------------------------------------------------
|                                                       
|Notes to Consolidated Financial Statements             
|(Amounts in thousands, except share and per share data)



Note 6. Investments (Continued)



|                                          |  | Cost |         |  | Fair Value | 
|----------------------------------------- |  | ---- | ------- |  | ---------- | 
|Aerospace & Defense                       |  | $    | 7,294   |  |            | 
|Automotive                                |  |      | 12,485  |  |            | 
|Banking, Finance, Insurance & Real Estate |  |      | 49,652  |  |            | 
|Beverage, Food and Tobacco                |  |      | 7,166   |  |            | 
|Business Equipment & Services             |  |      | 7,926   |  |            | 
|Chemical, Plastics & Rubber               |  |      | 10,179  |  |            | 
|Construction & Building                   |  |      | 11,619  |  |            | 
|Consumer Goods: Durable                   |  |      | 3,564   |  |            | 
|Consumer Goods: Non-durable               |  |      | 8,620   |  |            | 
|Containers, Packaging & Glass             |  |      | 4,477   |  |            | 
|Energy: Oil & Gas                         |  |      | 12,023  |  |            | 
|Environmental Industries                  |  |      | 8,709   |  |            | 
|Healthcare & Pharmaceuticals              |  |      | 46,530  |  |            | 
|High Tech Industries                      |  |      | 5,265   |  |            | 
|Media: Advertising, Printing & Publishing |  |      | 7,604   |  |            | 
|Media: Broadcasting & Subscription        |  |      | 4,549   |  |            | 
|Retail                                    |  |      | 9,464   |  |            | 
|Services: Business                        |  |      | 9,414   |  |            | 
|Telecommunications                        |  |      | 10,290  |  |            | 
|                                          |  | $    | 236,830 |  |            | 



Note 7. Fair Value of Financial Instruments



The Company follows ASC Topic 820 for measuring fair value.
Prior to the Company’s election to become a BDC, the Company also followed the guidance in ASC Topic 820 in disclosing the
fair value reported for all financial instruments that were either impaired or available for sale securities, using the definitions
provided in Accounting Standards Codification Topic 320, “Investments – Debt and Equity Securities” (“ASC
Topic 320”). Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly
transaction between market participants at the measurement date and sets out a fair value hierarchy. The fair value hierarchy gives
the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to
unobservable inputs (Level 3). Inputs are broadly defined under ASC Topic 820 as assumptions market participants would use in pricing
an asset or liability. The three levels of the fair value hierarchy under ASC Topic 820 are described below:



Level 1: Unadjusted quoted prices in active markets for
identical assets or liabilities that the reporting entity has the ability to access at the measurement date.



Level 2: Inputs other than quoted prices within Level
1 that are observable for the asset or liability, either directly or indirectly; and fair value is determined through the use of
models or other valuation methodologies.



Level 3: Inputs are unobservable for the asset or liability
and include situations where there is little, if any, market activity for the asset or liability. The inputs into the determination
of fair value are based upon the best information under the circumstances and may require significant management judgment or estimation.



107







|OFS Capital Corporation and Subsidiaries               
|-------------------------------------------------------
|                                                       
|Notes to Consolidated Financial Statements             
|(Amounts in thousands, except share and per share data)



Note 7. Fair Value of Financial Instruments (Continued)



In certain cases, the inputs used to measure fair value may
fall into different levels of the fair value hierarchy. In such cases, an investment’s level within the fair value hierarchy
is based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the
significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific
to the investment.



The Company assesses the levels of the investments at each measurement
date, and transfers between levels are recognized on the subsequent measurement date closest in time to the actual date of the
event or change in circumstances that caused the transfer. There were no transfers among Level 1, 2 and 3 for the year ended December
31, 2013, the period from November 8, 2012 to December 31, 2012, the period from January 1, 2012 to November 7, 2012, and the year
ended December 31, 2011. The following sections describe the valuation techniques used by the Company to measure different financial
instruments at fair value and include the levels within the fair value hierarchy in which the financial instruments are categorized.



Investments for which prices are not observable are generally
private investments in the equity and debt securities of operating companies. The primary analytical method used to estimate the
fair value of Level 3 investments is the discounted cash flow method (although in certain instances a liquidation analysis, option
theoretical, or other methodology may be most appropriate). The discounted cash flow approach to determine fair value (or a range
of fair values) involves applying an appropriate discount rate(s) to the estimated future cash flows using various relevant factors
depending on investment type, including assumed growth rate (in cash flows) and capitalization rates/multiples (for determining
terminal values of underlying portfolio companies). The valuation based on the inputs determined to be the most reasonable and
probable is used as the fair value of the investment. The determination of fair value using these methodologies may take into consideration
a range of factors including, but not limited to, the price at which the investment was acquired, the nature of the investment,
local market conditions, trading values on public exchanges for comparable securities, current and projected operating performance,
and financing transactions subsequent to the acquisition of the investment. Application of these valuation methodologies involves
a significant degree of judgment by management.



To assess the reasonableness of the discounted cash flow approach,
the fair value of equity securities, including warrants, in portfolio companies may also consider the market approach—that
is, through analyzing, and applying to the underlying portfolio companies, market valuation multiples of publicly-traded firms
engaged in businesses similar to those of the portfolio companies. The market approach to determining the fair value of a portfolio
company’s equity security (or securities) will typically involve: (1) applying to the portfolio company’s trailing
twelve months (or current year projected) EBITDA a low to high range of enterprise value to EBITDA multiples that are derived from
an analysis of publicly-traded comparable companies, in order to arrive at a range of enterprise values for the portfolio company;
(2) subtracting from the range of calculated enterprise values the outstanding balances of any debt or equity securities that
would be senior in right of payment to the equity securities held by the Company; and (3) multiplying the range of equity
values derived therefrom by the Company’s ownership share of such equity tranche in order to arrive at a range of fair values
for the Company’s equity security (or securities). Application of these valuation methodologies involves a significant degree
of judgment by management.



Equity in a portfolio company that invests in loans will typically
be valued by arriving at a fair value of such vehicle’s loan assets (plus, when appropriate, the carrying value of certain
other assets), and deducting the book value or fair value (as appropriate) of such vehicle’s liabilities to arrive at a fair
value for the equity. When appropriate, in order to recognize value that would be created by growth opportunities of such portfolio
company, equity in a portfolio company may also be valued by taking into consideration the magnitude, timing, and effective life
of its expected future investments in loans.



Due to the inherent uncertainty of determining the fair value
of Level 3 investments that do not have a readily available market value, the fair value of the investments may differ significantly
from the values that would have been used had a ready market existed for such investments and may differ materially from the values
that may ultimately be received or settled. Further, such investments are generally subject to legal and other restrictions or
otherwise are less liquid than publicly traded instruments. If the Company were required to liquidate a portfolio investment in
a forced or liquidation sale, the Company might realize significantly less than the value at which such investment had previously
been recorded. With respect to Level 3 investments, where sufficient market quotations are not readily available or for which no
or an insufficient number of indicative prices from pricing services or brokers or dealers have been received, the Company undertakes,
on a quarterly basis, a valuation process as described below:



| | • | For each debt investment, a basic credit rating review process is completed. The risk rating on every credit facility is reviewed
and either reaffirmed or revised by the Investment Advisor’s  investment committee.
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



108







|OFS Capital Corporation and Subsidiaries               
|-------------------------------------------------------
|                                                       
|Notes to Consolidated Financial Statements             
|(Amounts in thousands, except share and per share data)



Note 7. Fair Value of Financial Instruments (Continued)



| | • | Each portfolio company or investment is valued by an
investment professional.
| | - | -----------------------------------------------------------------------------

| | • | Preliminary valuation conclusions are then documented
and discussed with individual members of the Investment Advisor’s investment committee.
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------

| | • | The preliminary valuations are then submitted to the
Investment Advisor’s investment committee for ratification.
| | - | ----------------------------------------------------------------------------------------------------------------

| | • | Third party valuation firm(s) will be engaged to provide valuation services as requested, by
                                                                                      reviewing the investment committee’s preliminary valuations. The Investment Advisor’s investment
                                                                                      committee’s preliminary fair value conclusions on each of the Company’s assets for which sufficient market
                                                                                      quotations are not readily available will be reviewed and assessed by a third-party valuation firm at least once in every
                                                                                      12-month period, and more often as determined by the Company’s Board or required by the Company’s valuation
                                                                                      policy. Such valuation assessment may be in the form of positive assurance, range of values or other valuation method based
                                                                                      on the discretion of the Company’s Board.
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | • | The Company’s Board will discuss valuations and
determine the fair value of each investment in the portfolio in good faith based on the input of OFS Capital Management, LLC and,
where appropriate, the respective independent valuation firms.
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



The Company’s investments are subject to market risk.
Market risk is the potential for changes in the value of investments due to market changes. Market risk is directly impacted by
the volatility and liquidity in the markets in which the investments are traded. The Company manages its exposure to market risk
related to its investments through monitoring the financial condition of its investments, as well as the volatility and liquidity
trends of the markets in which it trades.



The following tables present fair value measurements of the
Company’s investments and indicate the fair value hierarchy of the valuation techniques utilized by the Company to determine
such fair value:



|                                |  | December 31, 2013             |       
|------------------------------- |  | ----------------------------- | ------
|                                |  | Fair Value Measurements Using |       
|Description                     |  | (Level I)                     |       
|                                |  |                               |       
|Assets:                         |  |                               |       
|Senior secured debt investments |  | $                             | -     
|Subordinated debt investments   |  |                               | -     
|Equity investments              |  |                               | -     
|Money market funds *            |  |                               | 24,869
|                                |  |                               |       
|Total                           |  | $                             | 24,869



* included in cash and cash equivalents and restricted cash
and cash equivalents on the consolidated balance sheet.



As of December 31, 2013,
the Company had 56 senior loans and two subordinated loans as well as equity investments in eight portfolio companies. The following
table presents quantitative information about the significant unobservable inputs of the Company’s Level 3 debt and equity
investments as of December 31, 2013:



109







|OFS Capital Corporation and Subsidiaries               
|-------------------------------------------------------
|                                                       
|Notes to Consolidated Financial Statements             
|(Amounts in thousands, except share and per share data)



Note 7. Fair Value of Financial Instruments (Continued)



|                    |  | Fair Value at |         |  |                      |                      |                    |                  |                    |                         
|------------------- |  | ------------- | ------- |  | -------------------- | -------------------- | ------------------ | ---------------- | ------------------ | ------------------------
|                    |  | December 31,  |         |  |                      |                      |                    |                  | Range              |                         
|                    |  | 2013          |         |  | Valuation techniques |                      | Unobservable input |                  | (Weighted average) |                         
|                    |  |               |         |  |                      |                      |                    |                  |                    |                         
|Debt investments:   |  |               |         |  |                      |                      |                    |                  |                    |                         
|Senior secured      |  |               | 221,546 |  |                      | Discounted cash flow |                    | Discount rates   |                    | 5.82% - 25.00% (8.92%)  
|                    |  |               |         |  |                      |                      |                    | EBITDA multiples |                    | 4.00x - 10.10x (6.70x)  
|Subordinated        |  |               | 9,008   |  |                      | Discounted cash flow |                    | Discount rates   |                    | 13.13% - 15.00% (14.21%)
|                    |  |               |         |  |                      |                      |                    | EBITDA multiples |                    | 3.98x - 5.17x (4.67x)   
|                    |  |               |         |  |                      |                      |                    |                  |                    |                         
|Equity investments: |  |               | 7,365   |  |                      | Discounted cash flow |                    | Discount rates   |                    | 20.00% - 40.00%         
|                    |  |               |         |  |                      |                      |                    | EBITDA multiples |                    | 3.98x - 9.48x           
|                    |  |               |         |  |                      | Market approach      |                    | EBITDA multiples |                    | 3.47x - 11.86x          



Changes in credit quality (which would impact the discount rate),
as well as changes in EBITDA multiples, could have a significant impact on fair values, with the fair value of a particular debt
investment susceptible to change in inverse relation to the changes in the discount rate. Changes in EBITDA multiples, as well
as changes in the discount rate, could have a significant impact on fair values, with the fair value of an equity investment susceptible
to change in tandem with the changes in EBITDA multiples, and in inverse relation to changes in the discount rate.



|                                |  | December 31, 2012             |      
|------------------------------- |  | ----------------------------- | -----
|                                |  | Fair Value Measurements Using |      
|Description                     |  | (Level I)                     |      
|                                |  |                               |      
|Assets:                         |  |                               |      
|Senior secured debt investments |  | $                             | -    
|Equity investment in Tamarix LP |  |                               | -    
|Money market funds *            |  |                               | 6,103
|                                |  |                               |      
|Total                           |  | $                             | 6,103



* included in cash and cash equivalents and restricted cash
and cash equivalents on the consolidated balance sheet.



The Company had one category of debt investments at December
31, 2012, consisting of senior loans to 58 portfolio companies. The debt investments were measured at fair value via application
of the discounted cash flow method, based on discount rates (derived primarily from unobservable credit quality and unobservable
market interest rate inputs) ranging from 7.44% to 15.80%, with a weighted average rate of 8.29% and unobservable EBITDA multiple
inputs ranging from 3.75 to 9.03, with a weighted average multiple of 6.13. Changes in credit quality (which would impact the discount
rate), as well as changes in EBITDA multiples, could have a significant impact on fair values, with the fair value of a particular
debt investment susceptible to change in inverse relation to changes in the discount rate.



The Company determined the fair value of its equity investment
in Tamarix LP at December 31, 2012 by determining the total of: 1) the fair value of the debt and equity securities held by Tamarix
LP as of December 31, 2012 in the aggregate amount of $20,903; plus 2) the carrying value of Tamarix LP’s cash and receivables
in the total amount of $944; less 3) the carrying value of Tamarix LP’s liabilities in the total amount of $14,383; times
4) the Company’s percentage share of Tamarix LP’s paid in capital as of December 31, 2012.



Tamarix LP’s debt investments in three portfolio
companies at December 31, 2012 were measured at fair value via application of the discounted cash flow method, based on
discount rates (derived primarily from unobservable credit quality and unobservable market interest rate inputs) ranging from
13.02% to 15.0%, with a weighted average rate of 14.64%, and unobservable EBITDA multiple inputs ranging from 4.08 to 6.48,
with a weighted average of 4.81.  Changes in credit quality (which would impact the discount rate), as well as changes
in EBITDA multiples, could have a significant impact on fair values, with the fair value of a particular debt investment
susceptible to change in inverse relation to changes in the discount rate.



110







|OFS Capital Corporation and Subsidiaries               
|-------------------------------------------------------
|                                                       
|Notes to Consolidated Financial Statements             
|(Amounts in thousands, except share and per share data)



Note 7. Fair Value of Financial Instruments (Continued)







Tamarix LP’s equity investments in three portfolio companies
at December 31, 2012 were measured at fair value via: 1) application of the discounted cash flow method, based on discount rates
ranging from 20.0%-30.0% and unobservable EBITDA multiple inputs ranging from 4.08 to 6.48, as well as2) application of the market approach, utilizing unobservable EBITDA multiple inputs of 3.23 to 8.44. Changes in EBITDA
multiples, as well as changes in the discount rate, could have a significant impact on fair values, with the fair value of an equity
investment susceptible to change in tandem with the changes in EBITDA multiples, and in inverse relation to changes in the discount
rate.



The following tables present changes in investments measured
at fair value using Level 3 inputs for the year ended December 31, 2013, the period November 8, 2012 through December 31, 2012,
the period January 1, 2012 through November 7, 2012, and the year ended December 31, 2011.



|                                                                                              |  | For the Year Ended Decmber 31, 2013 |        
|--------------------------------------------------------------------------------------------- |  | ----------------------------------- | -------
|                                                                                              |  | Senior Secured 
Debt Investments    |        
|                                                                                              |  |                                     |        
|Level 3 assets, beginning of period                                                           |  | $                                   | 227,542
|                                                                                              |  |                                     |        
|Net change in unrealized appreciation on non-control/non-affiliate investments                |  |                                     | 323    
|Net change in unrealized appreciation (depreciation) on
    affiliate investments             |  |                                     | (14    
|Net change in unrealized depreciation on control investment                                   |  |                                     | (1,077 
|Net realized gain on non-control/non-affiliate investments                                    |  |                                     | 87     
|Net realized gain on acquisitions of remaining ownership interests in Tamarix LP & Tamarix GP |  |                                     | -      
|Additional equity investments in Tamarix LP                                                   |  |                                     | -      
|Elimination of equity investments in Tamarix LP & GP upon Tamarix Acquisitions                |  |                                     | -      
|Consolidation of investments held by Tamarix LP upon Tamarix Acquisitions                     |  |                                     | 27,501 
|Purchase of portfolio investments                                                             |  |                                     | 42,734 
|Capitalized PIK interest                                                                      |  |                                     | 57     
|Proceeds from principal payments on portfolio investments                                     |  |                                     | (63,053
|Sale of portfolio investments                                                                 |  |                                     | (13,905
|Amortization of discounts and premium                                                         |  |                                     | 1,351  
|                                                                                              |  |                                     |        
|Level 3 assets, end of period                                                                 |  | $                                   | 221,546



111







|OFS Capital Corporation and Subsidiaries               
|-------------------------------------------------------
|                                                       
|Notes to Consolidated Financial Statements             
|(Amounts in thousands, except share and per share data)



Note 7. Fair Value of Financial Instruments (Continued)



|                                                                    |  | Post-IPO as a BDC                       |        
|------------------------------------------------------------------- |  | --------------------------------------- | -------
|                                                                    |  | For the Period November 8, 2012 through |        
|                                                                    |  | December 31, 2012                       |        
|                                                                    |  | Senior Secured                          |        
|                                                                    |  | Debt                                    |        
|                                                                    |  | Investments                             |        
|                                                                    |  |                                         |        
|Level 3 assets, beginning of period                                 |  | $                                       | 201,720
|                                                                    |  |                                         |        
|Net change in unrealized appreciation (depreciation) on investments |  |                                         | (222   
|Purchase of portfolio investments                                   |  |                                         | 32,125 
|Proceeds from principal payments on portfolio investments           |  |                                         | (6,242 
|Conversion to fair value upon election to become a BDC              |  |                                         | -      
|Amortization of discounts and premium                               |  |                                         | 161    
|                                                                    |  |                                         |        
|Level 3 assets, end of period                                       |  | $                                       | 227,542



|                                                                                                  |  | Pre-IPO Prior to becoming a BDC        |        
|------------------------------------------------------------------------------------------------- |  | -------------------------------------- | -------
|                                                                                                  |  | For the Period January 1, 2012 through |        
|                                                                                                  |  | November 7, 2012                       |        
|                                                                                                  |  | Senior Secured                         |        
|                                                                                                  |  | Debt                                   |        
|                                                                                                  |  | Investments                            |        
|                                                                                                  |  |                                        |        
|Level 3 assets, beginning of period                                                               |  | $                                      | -      
|                                                                                                  |  |                                        |        
|Net change in unrealized appreciation (depreciation) on investments                               |  |                                        | 387    
|Net realized loss on investment - related party                                                   |  |                                        | (1,257 
|Consolidation of investments held by OFS Capital WM                                               |  |                                        | 197,765
|Purchase of portfolio investments by OFS Capital WM                                               |  |                                        | 42,748 
|Purchase of portfolio investments by Tamarix LP                                                   |  |                                        | 2,999  
|Accrued PIK                                                                                       |  |                                        | 99     
|Portfolio investments of Tamarix LP converted from cost to fair value accounting                  |  |                                        | 14,382 
|Proceeds from principal payments on portfolio investments held by OFS
    Capital WM              |  |                                        | (26,168
|Proceeds from principal payments on portfolio investments held by Tamarix
    LP                  |  |                                        | (315   
|Sale of portfolio investments to related party                                                    |  |                                        | (3,722 
|Sale of portfolio investments to others                                                           |  |                                        | (8,800 
|Portfolio investment received in connection with debt acquisition and restructuring by Tamarix LP |  |                                        | -      
|Deconsolidation of investments in Tamarix LP                                                      |  |                                        | (17,200
|Conversion to fair value upon election to become a BDC                                            |  |                                        | -      
|Amortization of discounts and premium                                                             |  |                                        | 802    
|                                                                                                  |  |                                        |        
|Level 3 assets, end of period                                                                     |  | $                                      | 201,720





112











|OFS Capital Corporation and Subsidiaries               
|-------------------------------------------------------
|                                                       
|Notes to Consolidated Financial Statements             
|(Amounts in thousands, except share and per share data)





Note 7. Fair Value of Financial Instruments (Continued)



|                                                        |  | For the Year Ended |     
|------------------------------------------------------- |  | ------------------ | ----
|                                                        |  | December 31, 2011  |     
|                                                        |  |                    |     
|Level 3 assets, beginning of period                     |  | $                  | 156 
|Warrants received and classified as Level 3             |  |                    | -   
|Unrealized gain (loss) on warrants included in earnings |  |                    | (156
|Write-off of warrants                                   |  |                    | -   
|Level 3 assets, end of period                           |  | $                  | -   



The
net change in unrealized appreciation (depreciation) for the years ended December 31, 2013, 2012 and 2011 reported within the
net change in unrealized appreciation (depreciation) on investments in the Company’s consolidated statements of operations
attributable to the Company’s Level 3 assets held at the end of the year was ($1,786), ($102) and ($156).



The Company discloses fair value information about financial
instruments, whether or not recognized in the balance sheet, for which it is practicable to estimate that value. Certain financial
instruments are excluded from the disclosure requirements. Accordingly, the aggregate fair value amounts presented do not represent
the underlying value of the Company.



The information presented should not be interpreted as an estimate
of the fair value of the entire company since a fair value calculation is only required for a limited portion of the Company’s
assets and liabilities. Due to the wide range of valuation techniques and the degree of subjectivity used in making the estimates,
comparisons between the Company’s disclosures and those of other companies may not be meaningful.



As of December 31, 2013 and 2012, the carrying value and the
estimated fair value of the Company’s financial instruments were as follows:



|                                     |  | December 31, |        
|------------------------------------ |  | ------------ | -------
|                                     |  | 2013         |        
|                                     |  | Carrying     |        
|                                     |  | Amount       |        
|Financial assets:                    |  |              |        
|Cash and cash equivalents            |  | $            | 28,569 
|Restricted cash and cash equivalents |  |              | 450    
|Investments, at fair value           |  |              |        
|Debt investments                     |  |              | 230,554
|Equity investment in Tamarix LP      |  |              | -      
|Equity investments                   |  |              | 7,365  
|Interest receivable and other assets |  |              | 3,861  
|                                     |  |              |        
|Financial liabilities:               |  |              |        
|Revolving line of credit             |  | $            | 108,955
|SBA debentures payable               |  |              | 26,000 
|Interest payable                     |  |              | 1,044  
|                                     |  |              |        



113







|OFS Capital Corporation and Subsidiaries               
|-------------------------------------------------------
|                                                       
|Notes to Consolidated Financial Statements             
|(Amounts in thousands, except share and per share data)



Note 8. Loans Receivable



At December 31, 2011, Tamarix LP had two loans receivable,
which were then accounted for at cost and consolidated into the Company’s balance sheet. Effective May 10, 2012, Tamarix
LP accounted for its loans receivable at fair value, and since then, the Company did not have any loans receivable accounted for
at cost.



Average impaired loans during the year ended December 31,
2011 was $1,096. Average impaired loans, net of the allowance for loan loss, during the year ended December 31, 2011 was $964.
Income recognized on the sole impaired loan, which was repaid on June 30, 2011, on the cash and accrual basis for the year
ended December 31, 2011 was $0.



There were no TDRs with respect to the Company’s loans
during the year ended December 31, 2011.



The details of loan loss allowance for loans receivable for
the period January 1, 2012 through November 7, 2012 and the year ended December 31, 2011 are summarized as follows:



|                                                                                    |  | Pre-IPO Prior to becoming a BDC |     
|----------------------------------------------------------------------------------- |  | ------------------------------- | ----
|                                                                                    |  | For the Period                  |     
|                                                                                    |  | January 1, 2012                 |     
|                                                                                    |  | through                         |     
|                                                                                    |  | November 7,                     |     
|                                                                                    |  | 2012                            |     
|                                                                                    |  |                                 |     
|Balance - beginning of period                                                       |  | $                               | 219 
|Net provision charged to expense                                                    |  |                                 | -   
|Recoveries                                                                          |  |                                 | -   
|Write-offs                                                                          |  |                                 | -   
|Reversal upon conversion from cost to fair value accounting on loan
    investments |  |                                 | (219
|Paid-in-kind interest income reversed on non-accrual loans                          |  |                                 | -   
|                                                                                    |  |                                 |     
|Balance - end of period                                                             |  | $                               | -   



As a result of the cumulative effect of accounting change to
convert Tamarix LP’s loans receivable from cost to fair value, on May 10, 2012, OFS Capital reversed the $219 loan loss
allowance on the loans held by Tamarix LP. During 2011, as a result of the repayment of an impaired loan, the Company recorded
a loan loss recovery for this loan in the amount of $439. For the year ended December 31, 2011, the Company wrote off loan
loss reserves in the amount of $314 on loans it distributed to OFSAM on September 30, 2011. A $110 addition to loan allowance
for the year ended December 31, 2011 represented reversal of paid-in-kind interest on non-accrual loans which were not deemed
collectible by OFS Capital.



114







|OFS Capital Corporation and Subsidiaries               
|-------------------------------------------------------
|                                                       
|Notes to Consolidated Financial Statements             
|(Amounts in thousands, except share and per share data)



Note 8. Loans Receivable (Continued)



The details of loan loss allowance for loans receivable pledged
to creditors for the period January 1, 2012 through November 7, 2012 and the year ended December 31, 2011 are summarized
as follows:



|                                           |  | Pre-IPO Prior to becoming a BDC |  
|------------------------------------------ |  | ------------------------------- | -
|                                           |  | For the Period                  |  
|                                           |  | January 1, 2012                 |  
|                                           |  | through                         |  
|                                           |  | November 7,                     |  
|                                           |  | 2012                            |  
|                                           |  |                                 |  
|Balance - beginning of period              |  | $                               | -
|Net provision (benefit) charged to expense |  |                                 | -
|Write-offs                                 |  |                                 | -
|                                           |  |                                 |  
|Balance - end of period                    |  | $                               | -



For the year ended December 31, 2011, the $1,151 write-off
was related to the OFS Capital WM Transaction. Under the sale accounting treatment, effective February 23, 2011, the loan
loss allowance was written off upon the sale of the loans to OFS Capital WM.



Note 9. Commitments and Contingencies



At December 31, 2013, the Company had $4,750 of total unfunded
commitments for three portfolio companies. At December 31, 2012, the Company had a $1,500 unfunded commitment for one portfolio
company.



Immediately prior to December 4, 2013, under a subscription
agreement (“Subscription Agreement”) dated March 27, 2012 with respect to its investment in Tamarix LP, the Company
had a committed but uncalled capital investment in Tamarix LP in the amount of approximately $15,000. On December 4, 2013, upon
completion of Tamarix Acquisitions, the Company’s committed investment in Tamarix LP, directly and indirectly via its investment
in Tamarix GP, was increased to $75,000. As of December 4, 2013, the total funded capital of Tamarix LP was $15,438. During the
period December 5, 2013 to December 31, 2013, the Company funded an additional $34,000 into Tamarix LP. As of December 31, 2013,
the Company’s unfunded commitment to Tamarix LP was $25,562. In January 2014, the Company funded an additional $12,000 to
the SBIC Fund, leaving a remaining unfunded commitment of $13,562.



From time to time, the Company is involved in legal proceedings
in the normal course of its business. Although the outcome of such litigation cannot be predicted with any certainty, management
is of the opinion, based on the advice of legal counsel, that final disposition of any litigation should not have a material adverse
effect on the financial position of the Company.



In the normal course of business, the Company enters into contracts
and agreements that contain a variety of representations and warranties that provide general indemnifications. The Company’s
maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Company
that have not occurred. The Company believes the risk of any material obligation under these indemnifications to be unlikely.



Note 10. Revolving Line of Credit



On September 28, 2010, OFS Capital WM entered into a
$180,000 secured revolving credit facility (as amended from time to time, the “OFS Capital WM Credit Facility”)
with Wells Fargo and Madison Capital Funding, LLC (“Madison Capital”, an affiliated entity of the Loan Manager),
with the Class A lenders (initially Wells Fargo) providing up to $135,000 in Class A loans (“Class A
Facility”) and the Class B lenders (initially Madison Capital) providing up to $45,000 in Class B loans to OFS Capital
WM (“Class B Facility”). The OFS Capital WM Credit Facility is secured by the eligible loans transferred to OFS
Capital WM by OFS Capital on September 28, 2010 and any eligible loan assets subsequently acquired by OFS Capital WM.
The loan facilities with Wells Fargo and Madison Capital had five- and six-year terms, respectively, and both facilities
provided a one-year option for extension upon the approval of the Class A and Class B lenders. The loan facilities had a
reinvestment period of two years after the closing date of the OFS Capital WM Credit Facility, which could be extended by one
year with the consent of each lender. Outstanding borrowings on the loan facilities were limited to the lesser of
(1) $180,000 and (2) the borrowing base as defined by the OFS Capital WM Credit Facility loan documents. OFS
Capital WM is obligated to pay interest on outstanding Class A loans (and on the Class B loans until the termination of
the Class B Facility in January 2013) on each quarterly payment date. Prior to September 28, 2012, outstanding
Class A loans accrued interest equal to LIBOR plus 3.00% per annum, and outstanding Class B loans accrued interest
equal to LIBOR plus 4.00% per annum. OFS Capital WM has the right to repay loans outstanding under the facility in part
from time to time, subject to applicable prepayment fee. The unused commitment fee on the Class A Facility is
(1) 0.5% per annum of the first $25,000 of the unused facility and (2) 2% per annum of the balance in
excess of $25,000. The unused commitment fee on the Class B Facility was 0.5% per annum. In connection with the closing
of the OFS Capital WM Credit Facility, OFS Capital WM incurred financing costs of $3,501, which were deferred and amortized
over the term of OFS Capital WM Credit Facility.



115









|OFS Capital Corporation and Subsidiaries               
|-------------------------------------------------------
|                                                       
|Notes to Consolidated Financial Statements             
|(Amounts in thousands, except share and per share data)



Note 10. Revolving Line of Credit (Continued)





Under the OFS Capital WM Credit Facility, the Loan Manager
charges both a senior and subordinated management fee to OFS Capital WM for its services, each at 0.25% per annum of the
assigned value of the underlying portfolio investments, which value is determined by the Controlling Lender (as defined in the
OFS Capital WM loan documents), plus an accrued fee that is deferred until after the end of the investment period of the portfolio
investments. For the year ended December 31, 2013, the period November 8, 2012 through December 31, 2012, and the period January
1 through November 7, 2012, the Company incurred management fee expense of $1,061, $141 and $650, respectively, to the Loan Manager.



On September 28, 2012, the OFS Capital WM Credit Facility
was amended. Pursuant to the amendment, (1) the loans with both Wells Fargo and Madison Capital were extended to December 31,
2016, and both loans provided for a one-year option for extension upon the approval of the Class A and Class B lenders; (2) the
reinvestment period for both loans was extended to December 31, 2013, which could be further extended by one year with the
consent of each lender; (3) the accrued interest rate on outstanding Class A loans was amended to LIBOR plus 2.75% per
annum, and (4) the accrued interest rate on outstanding Class B loans was amended to LIBOR plus 6.50%. In connection with
the amendment, OFS Capital WM incurred financing costs of $675. The deferred financing costs under the amended OFS Capital WM Credit



Facility, together with the original unamortized deferred financing
costs of $2,350 at September 28, 2012, are being amortized over the term of the OFS Capital WM Credit Facility. On January 22,
2013, the OFS Capital WM Credit Facility was further amended, pursuant to which the Class B Facility was terminated. As a result,
the WM Credit Facility was reduced from $180,000 to $135,000. In connection with the termination of the Class B Facility, OFS Capital
WM wrote off unamortized deferred financing costs attributable to the Class B loan in the amount of $299.



On November 22, 2013, the OFS Capital WM Credit Facility
was further amended. Pursuant to the amendment, (1) the loan with Wells Fargo was extended to December 31, 2018; (2) the
reinvestment period for the Wells Fargo loan was extended to December 31, 2015; (3) the accrued interest rate on outstanding
Class A loans was amended to LIBOR plus 2.50% per annum, and (4) the advance rate on borrowing was increased from
65% to 70%. In connection with the amendment, OFS Capital WM incurred financing costs of $1,168. The deferred financing costs,
together with the unamortized deferred financing costs of $1,940 at November 22, 2013, are being amortized over the amended term
of the OFS Capital WM Credit Facility.



The interest rates on the revolving line of credit borrowings
at December 31, 2013 and 2012 were 2.75% and 3.06%, respectively. For the year ended December 31, 2013, the period November 8,
2012 through December 31, 2012, and the period January 1, 2012 through November 7, 2012, interest expense on revolving
lines of credit totaled $3,324, $580, and $3,583, respectively.



On January 17, 2014, the OFS Capital WM Credit Facility was
amended again, pursuant to which the calculation of the borrowing base was adjusted and the minimum equity requirement was lowered
from $65,000 to $50,000, resulting in additional liquidity for the Company. No financing costs were incurred in connection with
this amendment.



Deferred financing closing costs net of accumulated amortization
on the OFS Capital WM Credit Facility as of December 31, 2013 and 2012 were $3,043 and $2,839, respectively. For the year ended
December 31, 2013, the period November 8, 2012 through December 31, 2012, and the period January 1, 2012 through
November 7, 2012, amortization of deferred financing costs on revolving lines of credit totaled $965, $127, and $345, respectively.



116







|OFS Capital Corporation and Subsidiaries               
|-------------------------------------------------------
|                                                       
|Notes to Consolidated Financial Statements             
|(Amounts in thousands, except share and per share data)



Note 11. SBA Debentures Payable



Upon the completion of Tamarix Acquisitions, effective December
4, 2013, the Company consolidated the financial statements of Tamarix LP into its own and Tamarix LP’s SBA debentures payable
are reflected on the Company’s consolidated balance sheet.



The SBIC license allows Tamarix LP to obtain leverage by issuing
SBA-guaranteed debentures, subject to issuance of a capital commitment by the SBA and customary procedures. These debentures are
non-recourse to the Company, have interest payable semi-annually and a ten-year maturity. The interest rate is fixed at the time
of issuance at a market-driven spread over U.S. Treasury Notes with ten-year maturities.



Under present SBIC regulations, the maximum amount of SBA-guaranteed
debt that may be issued by a single SBIC licensee is $150,000. An SBIC fund may borrow up to two times the amount of its regulatory
capital, subject to customary regulatory requirements. As of December 4, 2013, immediately prior to Tamarix Acquisitions, Tamarix
LP, operating as a stand-alone SBIC fund, had leverage commitments of $67,295 from the SBA. In connection with Tamarix Acquisitions,
the Company increased to $75,000 its commitments to Tamarix LP, which became a drop down SBIC fund of the Company on December 4,
2013. As of December 31, 2013, the Company had funded $49,438 of the $75,000 commitment, and it funded an additional $12,000 in
January 2014. As of December 31, 2013, Tamarix LP had leverage commitments of $49,438 from the SBA, and $26,000 of outstanding
SBA-guaranteed debentures, leaving incremental borrowing capacity of $23,438 (increased to $35,438 in January 2014), under present
SBIC regulations.



The following table shows the Company’s outstanding SBA
debentures payable as of December 31, 2013:



|Pooling Date*                    |  | Maturity Date     |  | Interest Rate |       |   | December 31, 2013 |  
|-------------------------------- |  | ----------------- |  | ------------- | ----- | - | ----------------- | -
|                                 |  |                   |  |               |       |   |                   |  
|September 19, 2012               |  | September 1, 2022 |  |               | 3.049 | % |                   | $
|September 25, 2013               |  | September 1, 2023 |  |               | 4.448 |   |                   |  
|March 26, 2014                   |  | March 1, 2024     |  |               | 1.450 |   |                   |  
|                                 |  |                   |  |               |       |   |                   |  
|Total SBA debentures outstanding |  |                   |  |               |       |   |                   | $



| | * | The SBA has scheduled poolings dates in March and September
of each year. SBA debentures issued between pooling dates use an interim rate and will be fixed at the next pooling date.
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



The Company received exemptive relief from the Securities and
Exchange Commission (“SEC”) effective November 26, 2013. The exemptive relief allows OFS Capital to exclude SBA guaranteed
debentures from the definition of senior securities in the statutory 200% asset coverage ratio.



The weighted average interest rate on the SBA debentures as
of December 31, 2013 was 3.12%. For the period December 5, 2013 through December 31, 2013, interest expense on the SBA debentures
was $60.



Note 12. Federal Income Tax



The Company has elected to be treated as a RIC
under Subchapter M of the Code, and to distribute substantially all of its respective net taxable income. Accordingly, no
provision for federal income tax has been recorded in the financial statements. Taxable income differs from net increase in
net assets resulting from operations primarily due to unrealized appreciation or depreciation on investments, as investment
gains and losses are not included in taxable income until they are realized. In addition, for the year ended December 31,
2013, our taxable income differed from net increase in net assets resulting from operations due to (1) the exclusion
from our taxable income of realized gain from Tamarix Acquisitions, and (2) temporary tax and book difference related to our
equity investment from pass-through entities.



The following reconciles the net increase in net assets resulting
from operations to taxable income for the year ended December 31, 2013 and the period November 8, 2012 through December 31,
2012:



117







|OFS Capital Corporation and Subsidiaries               
|-------------------------------------------------------
|                                                       
|Notes to Consolidated Financial Statements             
|(Amounts in thousands, except share and per share data)



Note 12. Federal Income Tax (Continued)



|                                                               |  | For the Year Ended December 31, 2013* |        |   | For the Period 
November 8, 2012 through 
December 31, 2012 |  
|-------------------------------------------------------------- |  | ------------------------------------- | ------ | - | ----------------------------------------------------------- | -
|                                                               |  |                                       |        |   |                                                             |  
|Net increase in net assets resulting from operations           |  | $                                     | 7,675  |   |                                                             | $
|Net unrealized depreciation on investments                     |  |                                       | 872    |   |                                                             |  
|Permanent difference - realized gain from Tamarix Acquisitions |  |                                       | (2,742 | ) |                                                             |  
|Other permanent differences                                    |  |                                       | 1      |   |                                                             |  
|Other temporary differences                                    |  |                                       | 727    |   |                                                             |  
|                                                               |  |                                       |        |   |                                                             |  
|Taxable income before deductions for distributions             |  | $                                     | 6,533  |   |                                                             | $





| | * | The Company's taxable income for 2013 is an estimate
and will not be finally determined until the Company files its 2013 federal income tax return in 2014.  Therefore, the
Company’s actual taxable income may be different than its estimate.
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------





The tax character of distributions paid
in 2013 was as follows:



|                       |  | For the Year Ended December 31, 2013 |       
|---------------------- |  | ------------------------------------ | ------
|Ordinary income        |  | $                                    | 8,170 
|Long-term capital gain |  |                                      | 5     
|Return of capital      |  |                                      | 3,268 
|                       |  |                                      |       
|Total                  |  | $                                    | 11,443



| | ** | Includes taxable income for the period November 8, 2012
through December 31, 2012, which was distributed in January 2013.
| | -- | -------------------------------------------------------------------------------------------------------------------------





The components of undistributed ordinary income earnings on tax basis were as follows:



|                                                      |  | As of December 31, 2013 |     |  | As of December 31, 2012 |  
|----------------------------------------------------- |  | ----------------------- | --- |  | ----------------------- | -
|                                                      |  |                         |     |  |                         |  
|Undistributed ordinary income                         |  | $                       | -   |  |                         | $
|Undistributed long-term capital gain                  |  |                         | -   |  |                         |  
|Unrealized appreciation (depreciation) on investments |  |                         | 478 |  |                         |  
|                                                      |  |                         |     |  |                         |  
|Total                                                 |  | $                       | 478 |  |                         | $



118







|OFS Capital Corporation and Subsidiaries               
|-------------------------------------------------------
|                                                       
|Notes to Consolidated Financial Statements             
|(Amounts in thousands, except share and per share data)



Note 13. Financial Highlights



The financial highlights for the Company are as follows:



|                                                                               |  | Year Ended December 31, 2013 |           |      | November 8, 2012 through 
December 31, 2012 (1) |  
|------------------------------------------------------------------------------ |  | ---------------------------- | --------- | ---- | ----------------------------------------------- | -
|                                                                               |  |                              |           |      |                                                 |  
|Per share data:                                                                |  |                              |           |      |                                                 |  
|Net asset value at beginning of period                                         |  | $                            | 14.80     |      |                                                 |  
|Dividends and distributions                                                    |  |                              | (1.02     | )    |                                                 |  
|Net investment income                                                          |  |                              | 0.59      |      |                                                 |  
|Net realized gain on non-control/non-affiliate investments                     |  |                              | 0.01      |      |                                                 |  
|Realized gain on step acquisition of Tamarix LP and Tamarix GP                 |  |                              | 0.29      |      |                                                 |  
|Net change in unrealized appreciation on non-control/non-affiliate investments |  |                              | 0.04      |      |                                                 |  
|Net change in unrealized appreciation on affiliate investments                 |  |                              | 0.05      |      |                                                 |  
|Net change in unrealized depreciation on control investment                    |  |                              | (0.18     | )    |                                                 |  
|Net asset value at end of period                                               |  | $                            | 14.58     |      |                                                 | $
|                                                                               |  |                              |           |      |                                                 |  
|Per share market value, end of period                                          |  | $                            | 12.83     |      |                                                 | $
|Total return based on market value                                             |  |                              | 1.2       | %(2) |                                                 |  
|Shares outstanding at end of period                                            |  |                              | 9,629,797 |      |                                                 |  
|Ratios to average net assets:                                                  |  |                              |           |      |                                                 |  
|Expense without incentive fees                                                 |  |                              | 8.0       | %    |                                                 |  
|Incentive fees                                                                 |  |                              | -         |      |                                                 |  
|Total expenses                                                                 |  |                              | 8.0       | %    |                                                 |  
|Net investment income without incentive fees                                   |  |                              | 4.1       | %    |                                                 |  
|Average net asset value                                                        |  | $                            | 141,058   | (5)  |                                                 | $



| | (1) | For historical periods that include financial results prior to November 7, 2012, the Company did not have common shares outstanding
or an equivalent and, therefore, earnings per share, dividends and distributions declared per common shares and weighted average
shares outstanding information for periods that include financial results prior to November 7, 2012 are not provided.
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (2) | Calculation is ending market value less beginning market value, adjusting for dividends and distributions.
| | --- | ----------------------------------------------------------------------------------------------------------

| | (3) | Per share data is not provided as the Company did not have shares of common stock outstanding prior to its IPO.
| | --- | ---------------------------------------------------------------------------------------------------------------

| | (4) | Annualized.
| | --- | -----------

| | (5) | Based on average net asset values at December 31, 2012, March 31, 2013, June 30, 2013, September 30, 2013 and December 31,
2013.
| | --- | --------------------------------------------------------------------------------------------------------------------------------

| | (6) | Based on the average net asset values at November 8, 2012 and December 31, 2012.
| | --- | --------------------------------------------------------------------------------



119







|OFS Capital Corporation and Subsidiaries               
|-------------------------------------------------------
|                                                       
|Notes to Consolidated Financial Statements             
|(Amounts in thousands, except share and per share data)



Note 14. Dividends and Distributions



The Company records dividends and distributions on the declaration
date. Prior to November 7, 2012, the Company did not have common shares outstanding or an equivalent and therefore had no
dividends or distributions.



The following table summarizes dividends and distributions declared
and paid from inception to December 31, 2013:



|                                                        |  |                  |  |                  |  | Amount    |      |  |              |  
|------------------------------------------------------- |  | ---------------- |  | ---------------- |  | --------- | ---- |  | ------------ | -
|Date Declared                                           |  | Record Date      |  | Payment Date     |  | Per Share |      |  | Total Amount |  
|Period November 8, 2012 to December 31, 2012            |  |                  |  |                  |  |           |      |  |              |  
|November 26, 2012 (1)                                   |  | January 17, 2013 |  | January 31, 2013 |  | $         | 0.17 |  |              | $
|                                                        |  |                  |  |                  |  |           |      |  |              |  
|Year ended December 31, 2013                            |  |                  |  |                  |  |           |      |  |              |  
|March 26, 2013                                          |  | April 17, 2013   |  | April 30, 2013   |  |           | 0.34 |  |              |  
|June 25, 2013                                           |  | July 17, 2013    |  | July 31, 2013    |  |           | 0.34 |  |              |  
|September 25, 2013                                      |  | October 17, 2013 |  | October 31, 2013 |  |           | 0.34 |  |              |  
|Total declared for the year ended
    December 31, 2013 |  |                  |  |                  |  | $         | 1.02 |  |              | $



| | (1) | - represented the dividend declared in the specified
quarter, which, if prorated for the number of days remaining in the fourth quarter after the IPO in November 2012, would be $0.34
per share.
| | --- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



The Company has adopted a DRIP that provides for reinvestment
of any distributions the Company declares in cash on behalf of its stockholders, unless a stockholder elects to receive cash. The
following table summarizes dividend reinvestment plan activity for the year ended December 31, 2013.



|                        |  | For the year ended |       
|----------------------- |  | ------------------ | ------
|                        |  | December 31, 2013  |       
|Shares issued           |  |                    | 51,106
|Average price per share |  | $                  | 14.05 



Note 15. Earnings per Share



The following table summarizes the calculations for basic and
diluted net increase in net assets resulting from operations per common share for the year ended December 31, 2013 and the period
November 8, 2012 through December 31, 2012. Prior to November 7, 2012, the Company did not have common shares outstanding
or an equivalent and therefore earnings per share results prior to November 7, 2012 are not provided.



|                                                                                          |  |                    |           |  | For the period November 8, |  
|----------------------------------------------------------------------------------------- |  | ------------------ | --------- |  | -------------------------- | -
|                                                                                          |  | For the year ended |           |  | 2012 through December 31,  |  
|                                                                                          |  | December 31, 2013  |           |  | 2012                       |  
|                                                                                          |  |                    |           |  |                            |  
|Net increase in net assets resulting from operations                                      |  | $                  | 7,675     |  |                            | $
|Basic and diluted weighted average shares outstanding                                     |  |                    | 9,619,723 |  |                            |  
|Net increase in net assets resulting from operations per common share - basic and diluted |  | $                  | 0.80      |  |                            | $



120









|OFS Capital Corporation and Subsidiaries               
|-------------------------------------------------------
|                                                       
|Notes to Consolidated Financial Statements             
|(Amounts in thousands, except share and per share data)



Note 16. Extraordinary
Gain (Loss)



OFS Capital WM settles its quarterly waterfall distributions
twenty days following the end of each calendar quarter. As a result, the OFS Capital WM waterfall distribution for the fourth
quarter of 2012 was made on January 22, 2013. Although the fourth quarter equity distribution included $873 relating to the
pre-IPO period from October 1, 2012 through November 7, 2012, which could have been redistributed for the benefit of
OFSAM—-which was the sole member of OFS Capital prior to the IPO—-the entire equity distribution from the January 22,
2013 waterfall was instead retained by OFS Capital WM’s sole member, OFS Capital. As a result, OFS Capital recorded
an extraordinary gain in the amount of $873 for the post-IPO period from November 8, 2012 through December 31, 2012,
and an extraordinary loss in the same amount for the period January 1, 2012 through November 7, 2012.



Note 17: Selected Quarterly Financial Data (Unaudited)



|                                                     |  | Quarter Ended |      
|---------------------------------------------------- |  | ------------- | -----
|                                                     |  | December 31,  |      
|                                                     |  | 2013          |      
|Total investment income                              |  | $             | 4,452
|Net investment income                                |  |               | 1,382
|Net realized and unrealized gain (loss)              |  |               | (201 
|Net increase in net assets resulting from operations |  |               | 1,181
|Earnings per share (1)                               |  | $             | 0.12 
|Net asset value per share (2)                        |  | $             | 14.58



|                                                                |  | Quarter Ended |      
|--------------------------------------------------------------- |  | ------------- | -----
|                                                                |  | December 31,  |      
|                                                                |  | 2012          |      
|Total investment income                                         |  | $             | 4,235
|Net investment income                                           |  |               | 1,305
|Net realized and unrealized gain (loss)                         |  |               | (191 
|Net increase (decrease) in net assets resulting from operations |  |               | 766  
|Earnings per share (3)                                          |  |               | N/A  
|Net asset value per share (2) (3)                               |  | $             | 14.80



| | (1) | Based on weighted average shares outstanding for the
respective period.
| | --- | -----------------------------------------------------------------------



| | (2) | Based on shares outstanding at the end of the respective
period.
| | --- | ----------------------------------------------------------------



| | (3) | For historical periods that include financial results
prior to November 7, 2012, the Company did not have common shares outstanding or an equivalent, and therefore, weighted average
shares outstanding information for periods that include financial results prior to November 7, 2012 are not provided.
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



121







Note 18. Consolidated Schedule of Investments In and Advances
To Affiliates



|Name of Portfolio Company               |  | Investment Type (1)          |  | Interest, Fees and 
Dividends Credited to Income (2) |     |  | December 31,
    2012 Fair Value |   |       | Gross
    Additions (3) |  |   | Gross
    Reductions (4) |  |  | December 31,
    2013 Fair Value |        
|--------------------------------------- |  | ---------------------------- |  | ---------------------------------------------------- | --- |  | -------------------------------- | - | ----- | ----------------------- |  | - | ------------------------ |  |  | -------------------------------- | -------
|Control Investment                      |  |                              |  |                                                      |     |  |                                  |   |       |                         |  |   |                          |  |  |                                  |        
|Tangible Software, Inc.                 |  | Senior Secured Loan          |  | $                                                    | 110 |  |                                  | $ | -     |                         |  | $ | 8,923                    |  |  | $                                | (1,077 
|                                        |  | Common Equity B              |  |                                                      | -   |  |                                  |   | -     |                         |  |   | 518                      |  |  |                                  | (518   
|                                        |  | Common Equity B-1            |  |                                                      | -   |  |                                  |   | -     |                         |  |   | 77                       |  |  |                                  | (77    
|                                        |  | Common Equity B-2            |  |                                                      | -   |  |                                  |   | -     |                         |  |   | 77                       |  |  |                                  | (77    
|                                        |  |                              |  |                                                      |     |  |                                  |   |       |                         |  |   |                          |  |  |                                  |        
|Total Control Investment                |  |                              |  |                                                      | 110 |  |                                  |   | -     |                         |  |   | 9,595                    |  |  |                                  | (1,749 
|                                        |  |                              |  |                                                      |     |  |                                  |   |       |                         |  |   |                          |  |  |                                  |        
|Affiliate Investments                   |  |                              |  |                                                      |     |  |                                  |   |       |                         |  |   |                          |  |  |                                  |        
|Contract Datascan Holdings, Inc.        |  | Senior Secured Term Loan B   |  |                                                      | 177 |  |                                  |   | -     |                         |  |   | 12,144                   |  |  |                                  | -      
|                                        |  | Preferred Equity A           |  |                                                      | -   |  |                                  |   | -     |                         |  |   | 2,011                    |  |  |                                  | -      
|                                        |  | Preferred Equity B           |  |                                                      | -   |  |                                  |   | -     |                         |  |   | 437                      |  |  |                                  | -      
|                                        |  | Common Equity                |  |                                                      | -   |  |                                  |   | -     |                         |  |   | -                        |  |  |                                  | -      
|                                        |  |                              |  |                                                      | 177 |  |                                  |   | -     |                         |  |   | 14,592                   |  |  |                                  | -      
|                                        |  |                              |  |                                                      |     |  |                                  |   |       |                         |  |   |                          |  |  |                                  |        
|Malabar International                   |  | Subordinated Loan            |  |                                                      | 61  |  |                                  |   | -     |                         |  |   | 5,223                    |  |  |                                  | -      
|                                        |  | Preferred Stock              |  |                                                      | 9   |  |                                  |   | -     |                         |  |   | 3,933                    |  |  |                                  | (22    
|                                        |  |                              |  |                                                      | 70  |  |                                  |   | -     |                         |  |   | 9,156                    |  |  |                                  | (22    
|                                        |  |                              |  |                                                      |     |  |                                  |   |       |                         |  |   |                          |  |  |                                  |        
|Pfanstiehl Holdings, Inc                |  | Subordinated Loan            |  |                                                      | 44  |  |                                  |   | -     |                         |  |   | 3,785                    |  |  |                                  | -      
|                                        |  | Class A Common Equity        |  |                                                      | -   |  |                                  |   | -     |                         |  |   | 371                      |  |  |                                  | -      
|                                        |  |                              |  |                                                      | 44  |  |                                  |   | -     |                         |  |   | 4,156                    |  |  |                                  | -      
|                                        |  |                              |  |                                                      |     |  |                                  |   |       |                         |  |   |                          |  |  |                                  |        
|Sentry Centers Holdings, LLC            |  | Senior Secured Loan          |  |                                                      | 56  |  |                                  |   | -     |                         |  |   | 4,867                    |  |  |                                  | (14    
|                                        |  | Preferred Equity A           |  |                                                      | -   |  |                                  |   | -     |                         |  |   | -                        |  |  |                                  | -      
|                                        |  |                              |  |                                                      | 56  |  |                                  |   | -     |                         |  |   | 4,867                    |  |  |                                  | (14    
|                                        |  |                              |  |                                                      |     |  |                                  |   |       |                         |  |   |                          |  |  |                                  |        
|Tamarix Capital Partners, LP            |  | Limited Partnership Interest |  |                                                      | -   |  |                                  |   | 4,657 |                         |  |   | 5,549                    |  |  |                                  | (10,206
|                                        |  |                              |  |                                                      |     |  |                                  |   |       |                         |  |   |                          |  |  |                                  |        
|Total Affiliate Investments             |  |                              |  |                                                      | 347 |  |                                  |   | 4,657 |                         |  |   | 38,320                   |  |  |                                  | (10,242
|                                        |  |                              |  |                                                      |     |  |                                  |   |       |                         |  |   |                          |  |  |                                  |        
|Total Control and Affiliate Investments |  |                              |  | $                                                    | 457 |  |                                  | $ | 4,657 |                         |  | $ | 47,915                   |  |  | $                                | (11,991



| | (1) | Principal balance of debt investments and ownership detail for equity investments are shown in the consolidated schedule of
investments.
| | --- | ----------------------------------------------------------------------------------------------------------------------------------------

| | (2) | Represents the total amount of interest, fees or dividends included in 2013 income for the portion of the year ended December
31, 2013 that an investment was included in Control or Affiliate categories, respectively.
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (3) | Gross additions include the consolidation of investments held by Tamarix LP on December 4, 2013 upon Tamarix Acquisitions,
increases in cost basis resulting from a new portfolio investment, accrued PIK interest, accretion of OID and loan origination
fees, as well as additional equity investments in Tamarix LP prior to Tamarix Acquisitions. Gross additions also include net increases
in unrealized appreciation or net decreases in unrealized depreciation.
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (4) | Gross reductions include decreases in the cost basis of investments resulting from principal repayments, if any. Gross reductions
also include net decreases in unrealized appreciation or net increases in unrealized depreciation, as well as the elimination of
the Company’s equity investment in Tamarix LP in consolidation on December 4, 2013 upon Tamarix Acquisitions.
| | --- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Note 19. Subsequent Events
Not Disclosed Elsewhere



On February 14, 2014, the Company paid a dividend of $0.34 per
share to shareholders of record at January 31, 2014. In connection with the dividend, the Company made cash payments of $3,240
and issued 2,656 shares of common stock.



In February 2014, the Company received the SBA’s approval
to change the names of Tamarix LP and Tamarix GP to OFS SBIC I, LP and OFS SBIC I GP, respectively.



In preparing these financial statements, the Company has evaluated
subsequent events and transactions for potential recognition and/or disclosure.





122









| | Item 9. | Changes in and Disagreements with Accountants on Accounting
and Financial Disclosure
| | ------- | ------------------------------------------------------------------------------------



Not applicable.



Item 9A.Controls
and Procedures



(a) Evaluation of Disclosure Controls
and Procedures



We maintain disclosure controls and procedures,
as such term is defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934 (the “Exchange Act”),
that are designed to ensure that information required to be disclosed in the reports filed or submitted under the Exchange Act
is recorded, processed, summarized, and reported within the time periods specified by the Commission’s rules and forms. Disclosure
controls and procedures include controls and procedures designed to ensure that information required to be disclosed in our reports
filed or submitted under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer
(principal executive officer) and Chief Financial Officer (principal financial officer) as appropriate to allow timely decisions
regarding required disclosure.



We carried out an evaluation, under the
supervision and with the participation of our management, including our Chief Executive Officer (principal executive officer) and
Chief Financial Officer (principal financial officer), of the effectiveness of the design and operation of these disclosure controls
and procedures as of December 31, 2013. Based on this evaluation, the Chief Executive Officer (principal executive officer) and
Chief Financial Officer (principal financial officer) concluded that our disclosure controls and procedures were not effective
as of December 31, 2013, the end of the period covered by this Annual Report on Form 10-K, due to the material weakness described
below.



In light of this material weakness, the
Company refined its procedures to ensure its financial statements were prepared in accordance with U.S. generally accepted accounting
principles (“GAAP”). The Audit Committee was advised of issues encountered and key decisions reached by management
relating to the remediation efforts. Accordingly, management believes that the financial statements included in this Annual Report
on Form 10-K present fairly in all material respects the Company’s financial condition, results of operations and cash flows
for the periods presented.



(b) Management’s
Report on Internal Control Over Financial Reporting



Our management, including our Chief Executive
Officer and Chief Financial Officer, is responsible for establishing and maintaining adequate internal control over financial reporting
(as defined in Rule 13a-15(f) under the Exchange Act). Our internal control over financial reporting is a process designed to provide
reasonable assurance regarding the reliability of financial reporting and the preparation of our financial statements for external
reporting purposes in accordance with U.S. GAAP. Internal control over financial reporting includes those policies and procedures
that (i) pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions
of the assets of the company; (ii) provide reasonable assurance that the transactions are recorded as necessary to permit preparation
of financial statements in accordance with U.S. GAAP, and that the receipts and expenditures of the company are being made only
in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding
prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a
material effect on the financial statements. Because of its inherent limitations, internal control over financial reporting may
not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the
risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with polices or procedures
may deteriorate.



Management (with the participation of our
Chief Executive Officer and Chief Financial Officer) conducted an evaluation of the effectiveness of our internal control over
financial reporting based on the framework in Internal Control – Integrated Frameworkissued in 1992 by the Committee
of Sponsoring Organizations of the Treadway Commission. As permitted by SEC guidance, management excluded Tamarix LP and Tamarix
GP from its evaluation of internal control over financial reporting as of December 31, 2013 because the Company acquired the remaining
ownership interests in these two entities during December 2013. Tamarix LP and Tamarix GP are wholly owned subsidiaries of the Company
whose combined total assets and net income represented approximately 28.39% and (14.04)%, respectively, of the related consolidated
financial statement amounts as of and for the year ended December 31, 2013.



A material weakness is a
deficiency, or combination of control deficiencies, in internal control over financial reporting such that there is a
reasonable possibility that a material misstatement of the registrant’s annual or interim financial statements will not
be prevented or detected on a timely basis. As a result of our evaluation of our internal control over financial reporting
for the year ended December 31, 2013, except for the exclusion of Tamarix LP and Tamarix GP, management identified a
material weakness related to management’s analysis regarding the appropriate accounting treatment for the Tamarix
Acquisitions. The Tamarix Acquisitions was a complex, non-routine transaction. The Company performed extensive accounting
research and analysis regarding the appropriate accounting treatment for the Tamarix Acquisitions, because ASC Topic 805 does
not include a scope-out for investment company combinations. Based on its research and analysis, the Company initially
considered treating the Tamarix Acquisitions as a business combination governed by ASC Topic 805, albeit reflecting as a day
one loss, rather than recording as goodwill or other intangibles, the excess purchase price over the fair value of the net
identifiable assets. The Company believed that approach, which would constitute a departure from GAAP, might be appropriate,
because the traditional business combination treatment (including recognition of goodwill) under ASC Topic 805 did not
appear to appropriately reflect a business combination between two investment companies, especially in the
Company’s situation, where the acquirer (OFS Capital) had already been fair valuing the underlying assets of the
acquiree (Tamarix LP) for a number of quarters. The Company ultimately decided that any departure from ASC Topic 805 was not
warranted.



The  deficiency described above
was detected while preparing the financial statements for the year ended December 31, 2013; however, the material weakness did
not result in any misstatement, material or otherwise, of our consolidated financial statements, because the Tamarix Acquisitions
were accounted for under ASC Topic 805 in the financial statements for the year ended December 31, 2013. Because of this material
weakness, management concluded that the Company did not maintain effective control over financial reporting as of December 31,
2013.



Remediation Efforts



The Company implemented the following remediation
steps to address the material weakness discussed above and to improve its internal control over financial reporting:



| | · | Future business combination transactions will be accounted for in accordance with ASC Topic 805.
| | - | ------------------------------------------------------------------------------------------------



(c)	Attestation Report of the Registered
Public Accounting Firm



Our internal control over financial reporting
as of December 31, 2013 has been audited by McGladrey LLP, an independent registered public accounting firm, as stated in
their report, which is included in Item 8 of Part II of this Annual Report under the heading Report of Independent Registered
Public Accounting Firm.



(d)	Changes in Internal Control Over Financial Reporting



No change in our internal control over
financial reporting (as defined in Rules 13a-15(f) under the Exchange Act), occurred during the fiscal quarter ended December 31,
2013 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting,
other than as described in this Item 9A regarding the described material weakness and related remediation efforts.





| | Item 9B. | Other Information
| | -------- | -----------------



None.



123







PART III



| | Item 10. | Directors, Executive Officers and Corporate Governance
| | -------- | ------------------------------------------------------



The information required by Item 10
is hereby incorporated by reference from the Company’s definitive Proxy Statement relating to the Company’s 2014 Annual
Meeting of Stockholders, to be filed with the Securities and Exchange Commission within 120 days following the end of the Company’s
fiscal year.



| | Item 11. | Executive Compensation
| | -------- | ----------------------



The information required by Item 11
is hereby incorporated by reference from the Company’s definitive Proxy Statement relating to the Company’s 2014 Annual
Meeting of Stockholders, to be filed with the Securities and Exchange Commission within 120 days following the end of the Company’s
fiscal year.



| | Item 12. | Security Ownership of Certain Beneficial Owners and
Management and Related Stockholder Matters
| | -------- | ----------------------------------------------------------------------------------------------



The information required by Item 12
is hereby incorporated by reference from the Company’s definitive Proxy Statement relating to the Company’s 2014 Annual
Meeting of Stockholders, to be filed with the Securities and Exchange Commission within 120 days following the end of the Company’s
fiscal year.



| | Item 13. | Certain Relationships and Related Transactions, and
Director Independence
| | -------- | -------------------------------------------------------------------------



The information required by Item 13
is hereby incorporated by reference from the Company’s definitive Proxy Statement relating to the Company’s 2014 Annual
Meeting of Stockholders, to be filed with the Securities and Exchange Commission within 120 days following the end of the Company’s
fiscal year.



| | Item 14. | Principal Accountant Fees and Services
| | -------- | --------------------------------------



The information required by Item 14
is hereby incorporated by reference from the Company’s definitive Proxy Statement relating to the Company’s 2014 Annual
Meeting of Stockholders, to be filed with the Securities and Exchange Commission within 120 days following the end of the Company’s
fiscal year.



124







PART IV



| | Item 15. | Exhibits and Financial Statement Schedules
| | -------- | ------------------------------------------



a. Documents Filed as Part of this Report



The following financial statements are
set forth in Item 8:





|OFS Capital Corporation and Subsidiaries                                                                                                                                                                                                 | Page
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ----
|Report of Independent Registered Public Accounting Firm                                                                                                                                                                                  | 73  
|                                                                                                                                                                                                                                         |     
|Report of Independent Registered Public Accounting Firm on Internal Control Over Financial Reporting                                                                                                                                     | 74  
|                                                                                                                                                                                                                                         |     
|Consolidated Balance Sheets as of December 31, 2013 and 2012                                                                                                                                                                             | 75  
|                                                                                                                                                                                                                                         |     
|Consolidated Statements of Operations for the Year Ended December 31, 2013, the Period November 8, 2012 through December 31, 2012, the Period January 1, 2012 through November 7, 2012, and the Year Ended December 31, 2011             | 76  
|                                                                                                                                                                                                                                         |     
|Consolidated Statements of Changes in Net Assets for the Years Ended December 31, 2013, the period November 8, 2012 through December 31, 2012, the period January 1, 2012 through November 7, 2012, and the year ended December 31, 2011 | 77  
|                                                                                                                                                                                                                                         |     
|Consolidated Statements of Cash Flows for the Year Ended December 31, 2013, the Period November 8, 2012 through December 31, 2012, the Period January 1, 2012 through November 7, 2012, and the Year Ended December 31, 2011             | 78  
|                                                                                                                                                                                                                                         |     
|Consolidated Schedules of Investments as of December 31, 2013 and 2012                                                                                                                                                                   | 80  
|                                                                                                                                                                                                                                         |     
|Notes to Consolidated Financial Statements                                                                                                                                                                                               | 87  





b. Exhibits



The following exhibits are filed as part
of this report or hereby incorporated by reference to exhibits previously filed with the SEC:



|Exhibit
        Number |  | Description                                                                             
|---------------------- |  | ----------------------------------------------------------------------------------------
|3.1                    |  | Amended and Restated Certificate of Formation of OFS Capital, LLC (2)                   
|                       |  |                                                                                         
|3.2                    |  | Certificate of Incorporation of OFS Capital Corporation (2)                             
|                       |  |                                                                                         
|3.3                    |  | Certificate of Correction to Certificate of Incorporation of OFS Capital Corporation (8)
|                       |  |                                                                                         
|3.4                    |  | Amended and Restated Limited Liability Company Agreement of OFS Capital, LLC (2)        



125







|Exhibit
        Number |  | Description                                                                                                                                                                                                                                                                                                               
|---------------------- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|3.5                    |  | Bylaws of OFS Capital Corporation (2)                                                                                                                                                                                                                                                                                     
|                       |  |                                                                                                                                                                                                                                                                                                                           
|4.1                    |  | Form of Stock Certificate of OFS Capital Corporation (2)                                                                                                                                                                                                                                                                  
|                       |  |                                                                                                                                                                                                                                                                                                                           
|10.1                   |  | Form of Dividend Reinvestment Plan (2)                                                                                                                                                                                                                                                                                    
|                       |  |                                                                                                                                                                                                                                                                                                                           
|10.2                   |  | Investment Advisory and Management Agreement between OFS Capital Corporation and OFS Capital Management, LLC (2)                                                                                                                                                                                                          
|                       |  |                                                                                                                                                                                                                                                                                                                           
|10.3                   |  | Form of Custody Agreement (2)                                                                                                                                                                                                                                                                                             
|                       |  |                                                                                                                                                                                                                                                                                                                           
|10.4                   |  | Administration Agreement between OFS Capital Corporation and OFS Capital Services, LLC (2)                                                                                                                                                                                                                                
|                       |  |                                                                                                                                                                                                                                                                                                                           
|10.5                   |  | License Agreement between OFS Capital Corporation and Orchard First Source Asset Management, LLC (2)                                                                                                                                                                                                                      
|                       |  |                                                                                                                                                                                                                                                                                                                           
|10.6                   |  | Loan and Security Agreement among MCF Capital Management LLC, OFS Capital WM, LLC, each of the Class A Lenders from time to time party thereto, each of the Class B lenders from time to time party thereto, Wells Fargo Securities, LLC, and Wells Fargo Delaware Trust Company, N.A., dated as of September 28, 2010 (1)
|                       |  |                                                                                                                                                                                                                                                                                                                           
|10.7                   |  | Pledge Agreement made by OFS Capital, LLC, OFS Capital WM, LLC and OFS Funding, LLC in favor of Wells Fargo Delaware Trust Company, N.A., as Trustee, for the benefit of the Secured Parties, dated as ofSeptember 28, 2010 (1)                                                                                           
|                       |  |                                                                                                                                                                                                                                                                                                                           
|10.8                   |  | Account Control Agreement among OFS Capital WM, LLC, Wells Fargo Delaware Trust Company, N.A., Wells Fargo Securities, LLC and Wells Fargo Bank, National Association, dated as of September 28, 2010 (1)                                                                                                                 
|                       |  |                                                                                                                                                                                                                                                                                                                           
|10.9                   |  | Participation Agreement dated as of September 28, 2010, between OFS Funding, LLC and OFS Capital, LLC (1)                                                                                                                                                                                                                 



126







|Exhibit
        Number |  | Description                                                                                                                                                                                                                                                                       
|---------------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.10                  |  | Loan Sale Agreement between OFS Capital, LLC, and OFS Capital WM, LLC, dated as of September 28, 2010 (1)                                                                                                                                                                         
|                       |  |                                                                                                                                                                                                                                                                                   
|10.11                  |  | First Amendment to Loan Sale Agreement among OFS Capital WM, LLC and OFS Capital, LLC, datedFebruary 23, 2011(2)                                                                                                                                                                  
|                       |  |                                                                                                                                                                                                                                                                                   
|10.12                  |  | Amended and Restated Consent Procedures Letter among OFS Capital, LLC, OFS Capital WM, LLC, Madison Capital Funding LLC, and MCF Capital Management LLC, dated February 23, 2011 (Loan and Security Agreement –Exhibit L) (2)                                                     
|                       |  |                                                                                                                                                                                                                                                                                   
|10.13                  |  | Form of Indemnification Agreement between OFS Capital Corporation and each of its directors and executiveofficers (2)                                                                                                                                                             
|                       |  |                                                                                                                                                                                                                                                                                   
|10.14                  |  | Form of Registration Rights Agreement between OFS Capital Corporation and Orchard First Source Asset Management, LLC (4)                                                                                                                                                          
|                       |  |                                                                                                                                                                                                                                                                                   
|10.15                  |  | Second Amended and Restated Consent Procedures Letter among OFS Capital, LLC, OFS Capital WM, LLC, Madison Capital Funding LLC, and MCF Capital Management LLC, dated March 30, 2012 (3)                                                                                          
|                       |  |                                                                                                                                                                                                                                                                                   
|10.16                  |  | Amendment to Second Amended and Restated Consent Procedures Letter among OFS Capital, LLC, OFS Capital WM, LLC, Madison Capital Funding LLC, and MCF Capital Management LLC, dated September 28, 2012 (5)                                                                         
|                       |  |                                                                                                                                                                                                                                                                                   
|10.17                  |  | First Amendment to Loan and Security Agreement among OFS Capital WM, LLC, MCF Capital Management LLC, Wells Fargo Bank, National Association, Madison Capital Funding LLC, Wells Fargo Securities, LLC, and Wells Fargo Delaware Trust Company, N.A., dated November 27, 2010 (5) 
|                       |  |                                                                                                                                                                                                                                                                                   
|10.18                  |  | Second Amendment to Loan and Security Agreement among OFS Capital WM, LLC, MCF Capital Management LLC, Wells Fargo Bank, National Association, Madison Capital Funding LLC, Wells Fargo Securities, LLC, and Wells Fargo Delaware Trust Company, N.A., dated January 26, 2011(5)  
|                       |  |                                                                                                                                                                                                                                                                                   
|10.19                  |  | Third Amendment to Loan and Security Agreement among OFS Capital WM, LLC, MCF Capital Management LLC, Wells Fargo Bank, National Association, Madison Capital Funding LLC, Wells Fargo Securities, LLC, and Wells Fargo Delaware Trust Company, N.A., dated September 28, 2012 (5)
|                       |  |                                                                                                                                                                                                                                                                                   
|10.20                  |  | Fourth Amendment to Loan and Security Agreement among OFS Capital WM, LLC, MCF Capital Management LLC, Wells Fargo Bank, National Association, Madison Capital Funding LLC, Wells Fargo Securities, LLC, and Wells Fargo Delaware Trust Company, N.A., dated January 22, 2013 (7) 
|                       |  |                                                                                                                                                                                                                                                                                   
|10.21                  |  | Fifth Amendment to Loan and Security Agreement among OFS Capital WM, LLC, MCF Capital Management LLC, Wells Fargo Bank, National Association, Madison Capital Funding LLC, Wells Fargo Securities, LLC, and Wells Fargo Delaware Trust Company, N.A., dated April 3, 2013*        
|                       |  |                                                                                                                                                                                                                                                                                   
|10.22                  |  | Sixth Amendment to Loan and Security Agreement among OFS Capital WM, LLC, MCF Capital Management LLC, Wells Fargo Bank, National Association, Madison Capital Funding LLC, Wells Fargo Securities, LLC, and Wells Fargo Delaware Trust Company, N.A., dated November 22, 2013 (9) 
|                       |  |                                                                                                                                                                                                                                                                                   
|11.1                   |  | Computation of Per Share Earnings (included in the notes to the financial statements contained in this report).                                                                                                                                                                   
|                       |  |                                                                                                                                                                                                                                                                                   
|14.1                   |  | Code of Ethics of OFS Capital Corporation (3)                                                                                                                                                                                                                                     
|                       |  |                                                                                                                                                                                                                                                                                   
|14.2                   |  | Code of Ethics of OFS Advisor (incorporated by reference to Exhibit 14.1 hereto) (3)                                                                                                                                                                                              
|                       |  |                                                                                                                                                                                                                                                                                   
|21.1                   |  | List of Subsidiaries*                                                                                                                                                                                                                                                             
|                       |  |                                                                                                                                                                                                                                                                                   
|31.1                   |  | Certification of Chief Executive Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended*                                                                                                                                                              
|                       |  |                                                                                                                                                                                                                                                                                   
|31.2                   |  | Certification of Chief Financial Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended*                                                                                                                                                              
|                       |  |                                                                                                                                                                                                                                                                                   
|32.1                   |  | Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*                                                                                                                                                                               
|                       |  |                                                                                                                                                                                                                                                                                   
|32.2                   |  | Certificate of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*                                                                                                                                                                                 










| | * | Filed herewith.
| | - | ---------------



127







| | (1) | Previously filed as part of Pre-Effective Amendment No. 2 to the Company’s Registration Statement on Form N-2
(File No. 333-166363), filed on October 5, 2010.
| | --- | --------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (2) | Previously filed as part of Pre-Effective Amendment No. 3 to the Company’s Registration Statement on Form N-2
(File No. 333-166363), filed on March 17, 2011.
| | --- | -------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (3) | Previously filed as part of Pre-Effective Amendment No. 6 to the Company’s Registration Statement on Form N-2
(File No. 333-166363), filed on May 3, 2012.
| | --- | ----------------------------------------------------------------------------------------------------------------------------------------------------------

| | (4) | Previously filed as part of Pre-Effective Amendment No. 7 to the Company’s Registration Statement on Form N-2
(File No. 333-166363), filed on July 24, 2012.
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (5) | Previously filed as part of Pre-Effective Amendment No. 8 to the Company’s Registration Statement on Form N-2
(File No. 333-166363), filed on October 19, 2012.
| | --- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (6) | Previously filed as part of Pre-Effective Amendment No. 9 to the Company’s Registration Statement on Form N-2
(File No. 333-166363), filed on October 24, 2012.
| | --- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (7) | Previously filed as part of the Current Report on Form 8-K of the Company, filed on January 23, 2013.
| | --- | -----------------------------------------------------------------------------------------------------

| | (8) | Previously filed as part of the Annual Report on Form 10-K of the Company, filed on March 26, 2013.
| | --- | ---------------------------------------------------------------------------------------------------

| | (9) | Previously filed as part of the Current report on Form 8-K of the Company, filed on November 26, 2013.
| | --- | ------------------------------------------------------------------------------------------------------



c. Financial statement schedules



No financial statement schedules are filed
herewith because (1) such schedules are not required or (2) the information has been presented in the aforementioned
financial statements.



128







SIGNATURES



Pursuant to the requirements of Section 13
or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.



|                     | OFS CAPITAL CORPORATION                                                                    
|-------------------- | -------------------------------------------------------------------------------------------
|                     |                                                                                            
|Date: March 17, 2014 | /s/ Glenn R. Pittson                                                                       
|                     | Glenn R. Pittson, Chief Executive Officer, President and Chairman of the Board of Directors



Pursuant to the requirements of the Securities
Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacity
and on the dates indicated.



|Date: March 17, 2014 | /s/ Glenn R. Pittson                                                                                                     
|-------------------- | -------------------------------------------------------------------------------------------------------------------------
|                     | Glenn R. Pittson, Chief Executive Officer, President and Chairman of the Board of Directors (Principal Executive Officer)
|                     |                                                                                                                          
|Date: March 17, 2014 | /s/ Bilal Rashid                                                                                                         
|                     | Bilal Rashid, Director                                                                                                   
|                     |                                                                                                                          
|Date: March 17, 2014 | /s/ Marc Abrams                                                                                                          
|                     | Marc Abrams, Director                                                                                                    
|                     |                                                                                                                          
|Date: March 17, 2014 | /s/ Robert J. Cresci                                                                                                     
|                     | Robert J. Cresci, Director                                                                                               
|                     |                                                                                                                          
|Date: March 17, 2014 | /s/ Elaine E. Healy                                                                                                      
|                     | Elaine E. Healy, Director                                                                                                
|                     |                                                                                                                          
|Date: March 17, 2014 | /s/ Robert S. Palmer                                                                                                     
|                     | Robert S. Palmer, Chief Financial Officer and Treasurer (Principal Financial Officer)                                    
|                     |                                                                                                                          
|Date: March 17, 2014 | /s/ Bei Zhang                                                                                                            
|                     | Bei Zhang, Chief Accounting Officer (Principal Accounting Officer)                                                       





129