**Exhibit 12.1**

**Computationof Ratio of Earnings to Fixed Charges(Unaudited)**
| **(In millions)**                                                        | ** ** | ** **            | ** ** | ** **            | ** ** | ** **     | ** ** | ** **     | ** ** | **10 Month** | ** ** |
|-------------------------------------------------------------------------------|------------|-----------------------|------------|-----------------------|------------|----------------|------------|----------------|------------|-------------------|------------|
| ** **                                                                    | ** ** | ** **            | ** ** | ** **            | ** ** | ** **     | ** ** | ** **     | ** ** | **Transition**    | ** ** |
| ** **                                                                    | ** ** | **Fiscal Year Ended** | ** ** | **Period Ended** | ** ** |
| ** **                                                                    | ** ** | **12/31/2006**        | ** ** | **12/31/2005**        | ** ** | **12/31/2004** | ** ** | **12/31/2003** | ** ** | **12/31/2002**    | ** ** |
| Earnings:                                                                     |       |                  |       |                  |       |           |       |           |       |              |       |
| Earnings (loss) before  income taxes                                          |       | $                     | 90.0       |                  | $          | 34.3           |       | $              | (20.5      | )                 | $          | (51.5 | ) | $ | (68.1 | ) |
| Fixed charges,  excluding capitalized interest                                |       | 63.6                  |       | 62.1                  |       | 87.7           |       | 73.9           |       | 60.7              |       |
| Total earnings  (loss)                                                        |       | $                     | 153.6      |                  | $          | 96.4           |       | $              | 67.2       |              | $          | 22.4 |   | $ | (7.4) |   |
|                                                                          |       |                  |       |                  |       |           |       |           |       |              |       |
| Fixed Charges:                                                                |       |                  |       |                  |       |           |       |           |       |              |       |
| Interest Expense                                                              |       | $                     | 42.2       |                  | $          | 59.1           |       | $              | 75.4       |              | $          | 69.7 |   | $ | 58.5 |   |
| Capitalized Interest                                                          |       | —      |       | —                |       | —         |       | —         |       | —            |       |
| Amortization of  deferred debt issuance costs and loss on debt extinguishment |       | 21.4                  |       | 3.0                   |       | 12.3           |       | 4.2            |       | 2.2               |       |
| Total Fixed  Charges                                                          |       | $                     | 63.6       |                  | $          | 62.1           |       | $              | 87.7       |              | $          | 73.9 |   | $ | 60.7 |   |
|                                                                          |       |                  |       |                  |       |           |       |           |       |              |       |
| Ratio of earnings  (loss) to total fixed charges                              |       | 2.4                   |       | 1.6                   |       | *              |       | *              |       | *                 |       |
|                                                                          |       |                  |       |                  |       |           |       |           |       |              |       |

----

*                    Earningswere insufficient to cover fixed charges by $20.5, $51.5 and $68.1 for thefiscal years ended December 31, 2004 and December 31, 2003 and forthe transition period ended December 31, 2002, respectively.

----