<HTML>
<HEAD>
<TITLE>UNITED STATES SECURITIES AND EXCHANGE COMMISSION</TITLE>
</HEAD>
<BODY>

<TABLE CELLSPACING=0 BORDER=0 WIDTH=666>
<TR><TD VALIGN="TOP" COLSPAN=7 HEIGHT=43>
<B><FONT SIZE=4><P ALIGN="CENTER">UNITED STATES SECURITIES AND EXCHANGE COMMISSION<BR>
Washington, DC 20549<BR>
</B></FONT></TD>
</TR>
<TR><TD VALIGN="TOP" COLSPAN=7 HEIGHT=43>
<B><P ALIGN="CENTER">FORM 10-Q</P>

<P>(Mark One)</B></TD>
</TR>
<TR><TD WIDTH="5%" VALIGN="TOP" COLSPAN=2 HEIGHT=43>
<B>
<P>[X]</B></TD>
<TD WIDTH="95%" VALIGN="TOP" COLSPAN=5 HEIGHT=43>
<B>
<P>QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE<BR>
 SECURITIES EXCHANGE ACT OF 1934</P>
</B></TD>
</TR>
<TR><TD VALIGN="TOP" COLSPAN=7 HEIGHT=47>
<B><P ALIGN="CENTER">For the quarterly period ended <U>April 1, 2000</B></U></TD>
</TR>
<TR><TD WIDTH="2%" VALIGN="TOP" HEIGHT=44>
<P>[</TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=44>
<P>]</TD>
<TD WIDTH="95%" VALIGN="TOP" COLSPAN=5 HEIGHT=44>
<P>TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934</TD>
</TR>
<TR><TD VALIGN="TOP" COLSPAN=7 HEIGHT=25>
<P ALIGN="CENTER">For the transition period from __________to __________</P>
<B><P ALIGN="CENTER"></B></TD>
</TR>
<TR><TD VALIGN="TOP" COLSPAN=7 HEIGHT=65>
<B><P ALIGN="CENTER"> </P>
<P ALIGN="CENTER">Commission File Number  <U>1-6720</P>
<P ALIGN="CENTER"></P>
<P ALIGN="CENTER">A. T. CROSS COMPANY</U><BR>
</B>(Exact name of registrant as specified in its charter)<BR>
<BR>
</TD>
</TR>
<TR><TD WIDTH="56%" VALIGN="TOP" COLSPAN=4 HEIGHT=63>
<B><U><P ALIGN="CENTER">Rhode Island</B></U><BR>
(State or other jurisdiction of<BR>
 incorporation or organization)</TD>
<TD WIDTH="44%" VALIGN="TOP" COLSPAN=3 HEIGHT=63>
<B><U><P ALIGN="CENTER">05-0126220</B><BR>
</U>(IRS Employer Identification No.)</TD>
</TR>
<TR><TD WIDTH="59%" VALIGN="TOP" COLSPAN=6 HEIGHT=57>
<B><U><P ALIGN="CENTER"></P>
<P ALIGN="CENTER">One Albion Road, Lincoln, Rhode Island</B><BR>
</U>(Address of principal executive offices)<BR>
<BR>
</TD>
<TD WIDTH="41%" VALIGN="TOP" HEIGHT=57>
<B><U><P ALIGN="CENTER"></P>
<P ALIGN="CENTER">02865</B><BR>
</U>(Zip Code)<BR>
<BR>
</TD>
</TR>
<TR><TD VALIGN="TOP" COLSPAN=7 HEIGHT=24>
<P ALIGN="CENTER"></P>
<P ALIGN="CENTER">Registrant's telephone number, including area code <B><U>(401) 333-1200<BR>
<BR>
</B></U></TD>
</TR>
<TR><TD VALIGN="TOP" COLSPAN=7 HEIGHT=71>

<P>Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days.  Yes<U>  X  </U>  No_____</TD>
</TR>
<TR><TD VALIGN="TOP" COLSPAN=7 HEIGHT=30>

<P>Indicate the number of shares outstanding of each of the issuer's classes of common stock as of April 1, 2000:</TD>
</TR>
<TR><TD WIDTH="7%" VALIGN="TOP" COLSPAN=3 HEIGHT=20><P></P></TD>
<TD WIDTH="50%" VALIGN="TOP" COLSPAN=2 HEIGHT=20>
<P ALIGN="CENTER">Class A common stock -<BR>
Class B common stock -</TD>
<TD WIDTH="43%" VALIGN="TOP" COLSPAN=2 HEIGHT=20>
<P>15,260,036  shares<BR>
  1,804,800  shares</TD>
</TR>
</TABLE>

<B>
<P> </P></B>
<TABLE CELLSPACING=0 BORDER=0 WIDTH=588>
<TR><TD VALIGN="TOP" COLSPAN=10 HEIGHT=14>
<B><U><FONT SIZE=2><P>PART I.  FINANCIAL INFORMATION</B></U></FONT></TD>
</TR>
<TR><TD VALIGN="TOP" COLSPAN=10 HEIGHT=14>
<B><U><FONT SIZE=2><P>ITEM 1.  FINANCIAL STATEMENTS</B></U></FONT></TD>
</TR>
<TR><TD VALIGN="TOP" COLSPAN=10 HEIGHT=14>
<FONT SIZE=2><P>A. T. CROSS COMPANY AND SUBSIDIARIES</FONT></TD>
</TR>
<TR><TD VALIGN="TOP" COLSPAN=10 HEIGHT=14>
<FONT SIZE=2><P>CONDENSED CONSOLIDATED BALANCE SHEETS</FONT></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=5> </TD>
<TD WIDTH="16%" VALIGN="TOP" COLSPAN=2>
<U><FONT SIZE=2><P ALIGN="RIGHT">April 1, 2000</U></FONT></TD>
<TD WIDTH="22%" VALIGN="TOP" COLSPAN=3>
<U><FONT SIZE=2><P ALIGN="RIGHT">January 1, 2000</U></FONT></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=5>
<FONT SIZE=2><P>ASSETS</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" COLSPAN=2>
<U><FONT SIZE=2><P ALIGN="RIGHT">(Unaudited)</U></FONT></TD>
<TD WIDTH="22%" VALIGN="TOP" COLSPAN=3> </TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP" COLSPAN=6 HEIGHT=16>
<FONT SIZE=2><P>CURRENT ASSETS</FONT></TD>
<TD WIDTH="34%" VALIGN="TOP" COLSPAN=4 HEIGHT=16>
<FONT SIZE=2><P ALIGN="CENTER">(Thousands of Dollars)</FONT></TD>
</TR>
<TR><TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="59%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P>Cash and Cash Equivalents</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">$  16,487</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">$  12,843</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="59%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P>Short-Term Investments</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">20,418</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">20,485</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="59%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P>Accounts Receivable</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">17,649</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">28,361</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="59%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P>Inventories:</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" COLSPAN=3 HEIGHT=14><P></P></TD>
<TD WIDTH="20%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="4%" VALIGN="TOP" COLSPAN=3 HEIGHT=14><P></P></TD>
<TD WIDTH="57%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P>Finished Goods</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">5,240</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">5,277</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="4%" VALIGN="TOP" COLSPAN=3 HEIGHT=14><P></P></TD>
<TD WIDTH="57%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P>Work in Process</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">5,394</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">4,257</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="4%" VALIGN="TOP" COLSPAN=3 HEIGHT=14><P></P></TD>
<TD WIDTH="57%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P>Raw Material</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">      8,969</U></FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">      7,216</U></FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=4 HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">19,603</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">16,750</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="59%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P>Deferred Income Taxes</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">8,544</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">8,685</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="59%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P>Other Current Assets</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">      6,735</U></FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">      6,173</U></FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="4%" VALIGN="TOP" COLSPAN=3 HEIGHT=14><P></P></TD>
<TD WIDTH="57%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P>TOTAL CURRENT ASSETS</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">89,436</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">93,297</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=4 HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" COLSPAN=3 HEIGHT=14><P></P></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=4 HEIGHT=14>
<FONT SIZE=2><P>PROPERTY, PLANT AND EQUIPMENT</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">118,542</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">121,925</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="59%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P>Less Allowances for Depreciation</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">     87,001</U></FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">     85,229</U></FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=4 HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">31,541</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">36,696</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=4 HEIGHT=14>
<FONT SIZE=2><P>DEFERRED INCOME TAXES</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">974</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">974</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=4 HEIGHT=14>
<FONT SIZE=2><P>INTANGIBLES AND OTHER ASSETS</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">       5,607</U></FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">       5,755</U></FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=4 HEIGHT=14>
<FONT SIZE=2><P>TOTAL ASSETS</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">$ 127,558</U></FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">$ 136,722</U></FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD VALIGN="TOP" COLSPAN=10 HEIGHT=14><P></P></TD>
</TR>
<TR><TD VALIGN="TOP" COLSPAN=10 HEIGHT=14>
<FONT SIZE=2><P>LIABILITIES AND SHAREHOLDERS' EQUITY</FONT></TD>
</TR>
<TR><TD VALIGN="TOP" COLSPAN=10 HEIGHT=14>
<FONT SIZE=2><P>CURRENT LIABILITIES</FONT></TD>
</TR>
<TR><TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="59%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P>Note Payable to Bank</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">$    2,800</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">$    8,300</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="59%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P>Accounts Payable, Accrued Expenses and Other Liabilities</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">27,887</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">22,497</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="59%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P>Accrued Compensation and Related Taxes</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">2,527</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">2,813</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="59%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P>Contributions Payable to Employee Benefit Plans</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">10,368</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">10,474</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="59%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P>Income Taxes Payable</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">             0</U></FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">           396</U></FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="4%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="57%" VALIGN="TOP" COLSPAN=2 HEIGHT=14>
<FONT SIZE=2><P>TOTAL CURRENT LIABILITIES</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">43,582</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">44,480</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="4%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="57%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" COLSPAN=3 HEIGHT=14><P></P></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=4 HEIGHT=14>
<FONT SIZE=2><P>ACCRUED WARRANTY COSTS</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">5,821</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">5,821</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=4 HEIGHT=14>
<FONT SIZE=2><P>COMMITMENTS AND CONTINGENCIES (NOTE I)</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" COLSPAN=3 HEIGHT=14><P></P></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=4 HEIGHT=14>
<FONT SIZE=2><P>SHAREHOLDERS' EQUITY</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" COLSPAN=3 HEIGHT=14><P></P></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="59%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P>Common Stock, Par Value $1 Per Share:</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" COLSPAN=3 HEIGHT=14><P></P></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="59%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P>Class A, Authorized 40,000,000 Shares;</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" COLSPAN=3 HEIGHT=14><P></P></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="4%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="57%" VALIGN="TOP" COLSPAN=2 HEIGHT=14>
<FONT SIZE=2><P>15,896,951 Shares Issued and 15,260,036 </FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" COLSPAN=3 HEIGHT=14><P></P></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="4%" VALIGN="TOP" COLSPAN=3 HEIGHT=14><P></P></TD>
<TD WIDTH="57%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P>Shares Outstanding at April 1, 2000 and </FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" COLSPAN=3 HEIGHT=14><P></P></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="4%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="57%" VALIGN="TOP" COLSPAN=2 HEIGHT=14>
<FONT SIZE=2><P>15,893,232 Shares Issued and 15,267,166 </FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" COLSPAN=3 HEIGHT=14><P></P></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="4%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="57%" VALIGN="TOP" COLSPAN=2 HEIGHT=14>
<FONT SIZE=2><P>Shares Outstanding at January 1, 2000</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">15,897</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">15,893</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="59%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P>Class B, Authorized 4,000,000 Shares;</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" COLSPAN=3 HEIGHT=14><P></P></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="4%" VALIGN="TOP" COLSPAN=3 HEIGHT=14><P></P></TD>
<TD WIDTH="57%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P>1,804,800 Shares Issued and Outstanding </FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" COLSPAN=3 HEIGHT=14><P></P></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="4%" VALIGN="TOP" COLSPAN=3 HEIGHT=14><P></P></TD>
<TD WIDTH="57%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P>at April 1, 2000 and January 1, 2000</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">1,805</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">1,805</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="59%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P>Additional Paid-In Capital</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">15,042</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">15,027</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="59%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P>Unearned Compensation on Restricted Stock</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">(554</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P>)</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">(616</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P>)</FONT></TD>
</TR>
<TR><TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="59%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P>Retained Earnings</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">55,711</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">63,974</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="59%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P>Accumulated Other Comprehensive Loss</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">         (394</U></FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P>)</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">         (475</U></FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P>)</FONT></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=4 HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">87,507</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">95,608</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="59%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P>Treasury Stock, at Cost</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">      (9,352</U></FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P>)</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">      (9,187</U></FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P>)</FONT></TD>
</TR>
<TR><TD WIDTH="4%" VALIGN="TOP" COLSPAN=3 HEIGHT=14><P></P></TD>
<TD WIDTH="57%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P>TOTAL SHAREHOLDERS' EQUITY</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">     78,155</U></FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">     86,421</U></FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=4 HEIGHT=14>
<FONT SIZE=2><P>TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">$ 127,558</U></FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">$ 136,722</U></FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=4 HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" COLSPAN=3 HEIGHT=14><P></P></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=4 HEIGHT=14>
<FONT SIZE=2><P>See notes to condensed consolidated financial statements.</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" COLSPAN=3 HEIGHT=14><P></P></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
</TABLE>

<B>
<P> </P>
<P> </P>
</B><FONT SIZE=2><P> </P>
<P> </P></FONT>
<TABLE CELLSPACING=0 BORDER=0 WIDTH=529>
<TR><TD VALIGN="TOP" COLSPAN=11 HEIGHT=14>
<FONT SIZE=2><P ALIGN="CENTER">A. T. CROSS COMPANY AND SUBSIDIARIES</FONT></TD>
</TR>
<TR><TD VALIGN="TOP" COLSPAN=11 HEIGHT=14>
<FONT SIZE=2><P ALIGN="CENTER">CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS</FONT></TD>
</TR>
<TR><TD VALIGN="TOP" COLSPAN=11 HEIGHT=14>
<FONT SIZE=2><P ALIGN="CENTER">(UNAUDITED)</FONT></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=4 HEIGHT=14><P></P></TD>
<TD WIDTH="19%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P ALIGN="CENTER">13 Weeks Ended</FONT></TD>
<TD WIDTH="20%" VALIGN="TOP" COLSPAN=4 HEIGHT=14>
<FONT SIZE=2><P ALIGN="CENTER">13 Weeks Ended</FONT></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=4 HEIGHT=14><P></P></TD>
<TD WIDTH="19%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="CENTER">April 1, 2000</U></FONT></TD>
<TD WIDTH="20%" VALIGN="TOP" COLSPAN=4 HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="CENTER">April 3, 1999</U></FONT></TD>
</TR>
<TR><TD WIDTH="58%" VALIGN="TOP" COLSPAN=3 HEIGHT=14><P></P></TD>
<TD WIDTH="42%" VALIGN="TOP" COLSPAN=7 HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">(In Thousands, Except per Share Data)</FONT></TD>
<TD WIDTH="0%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=4 HEIGHT=14><P></P></TD>
<TD WIDTH="39%" VALIGN="TOP" COLSPAN=7 HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=4 HEIGHT=14>
<FONT SIZE=2><P>Net Sales</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">$   28,357</FONT></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">$   28,332</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=4 HEIGHT=14>
<FONT SIZE=2><P>Cost of Goods Sold</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">     13,269</U></FONT></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">     16,471</U></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=4 HEIGHT=14>
<FONT SIZE=2><P>Gross Profit</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">15,088</FONT></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">11,861</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=4 HEIGHT=14><P></P></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="3%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=4 HEIGHT=14>
<FONT SIZE=2><P>Selling, General and Administrative Expenses</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">12,870</FONT></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">14,300</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=4 HEIGHT=14>
<FONT SIZE=2><P>Research and Development Expenses</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">292</FONT></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">533</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=4 HEIGHT=14>
<FONT SIZE=2><P>Service and Distribution Costs</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">566</FONT></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">910</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=4 HEIGHT=14>
<FONT SIZE=2><P>Restructuring Charges</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">    15,300</U></FONT></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">            0</U></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=4 HEIGHT=14>
<FONT SIZE=2><P>Operating Loss</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">(13,940</FONT></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14>
<FONT SIZE=2><P>)</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">(3,882</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" COLSPAN=2 HEIGHT=14>
<FONT SIZE=2><P>)</FONT></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=4 HEIGHT=14><P></P></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="3%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=4 HEIGHT=14>
<FONT SIZE=2><P>Interest and Other</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">     3,611</U></FONT></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">        546</U></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=4 HEIGHT=14><P></P></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="3%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=4 HEIGHT=14>
<FONT SIZE=2><P>Loss from Continuing Operations Before Income Taxes</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">(10,329</FONT></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14>
<FONT SIZE=2><P>)</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">(3,336</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" COLSPAN=2 HEIGHT=14>
<FONT SIZE=2><P>)</FONT></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=4 HEIGHT=14><P></P></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="3%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=4 HEIGHT=14>
<FONT SIZE=2><P>Income Tax Benefit</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">     (2,066</U></FONT></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14>
<FONT SIZE=2><P>)</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">       (867</U></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" COLSPAN=2 HEIGHT=14>
<FONT SIZE=2><P>)</FONT></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=4 HEIGHT=14><P></P></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="3%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=4 HEIGHT=14>
<FONT SIZE=2><P>Loss from Continuing Operations</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">(8,263</FONT></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14>
<FONT SIZE=2><P>)</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">(2,469</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" COLSPAN=2 HEIGHT=14>
<FONT SIZE=2><P>)</FONT></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=4 HEIGHT=14><P></P></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="3%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=4 HEIGHT=14>
<FONT SIZE=2><P>Income from Discontinued Operations</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">             0</U></FONT></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">       1,346</U></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=4 HEIGHT=14>
<FONT SIZE=2><P>(Net of Income Taxes)</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="3%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=4 HEIGHT=14><P></P></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="3%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=4 HEIGHT=14>
<FONT SIZE=2><P>Net Loss</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">$    (8,263</U></FONT></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14>
<FONT SIZE=2><P>)</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">$    (1,123</U></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" COLSPAN=2 HEIGHT=14>
<FONT SIZE=2><P>)</FONT></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=4 HEIGHT=14><P></P></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="3%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=4 HEIGHT=14><P></P></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="3%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=4 HEIGHT=14>
<FONT SIZE=2><P>Basic and Diluted Earnings (Loss) Per Share:</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="3%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="58%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P>Continuing Operations</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">$ (0.50</FONT></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14>
<FONT SIZE=2><P>)</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">$ (0.15</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" COLSPAN=2 HEIGHT=14>
<FONT SIZE=2><P>)</FONT></TD>
</TR>
<TR><TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="58%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P>Discontinued Operations</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">     0.00</U></FONT></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">     0.08</U></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=4 HEIGHT=14>
<FONT SIZE=2><P>Net Loss Per Share</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">$ (0.50</U></FONT></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14>
<FONT SIZE=2><P>)</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">$ (0.07</U></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" COLSPAN=2 HEIGHT=14>
<FONT SIZE=2><P>)</FONT></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=4 HEIGHT=14><P></P></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="3%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=4 HEIGHT=14><P></P></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="3%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=4 HEIGHT=14>
<FONT SIZE=2><P>Weighted Average Shares Outstanding:</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="3%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=4 HEIGHT=14>
<FONT SIZE=2><P>Denominator for Basic Earnings Per Share</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">16,583</FONT></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">16,558</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=4 HEIGHT=14>
<FONT SIZE=2><P>Effect of Dilutive Securities:</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="3%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=4 HEIGHT=14>
<FONT SIZE=2><P>Common Stock Equivalents</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">    - (A</U></FONT></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14>
<FONT SIZE=2><P>)</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">    - (A</U></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" COLSPAN=2 HEIGHT=14>
<FONT SIZE=2><P>)</FONT></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=4 HEIGHT=14>
<FONT SIZE=2><P>Denominator for Diluted Earnings Per Share</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">16,583</U></FONT></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">16,558</U></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=4 HEIGHT=14><P></P></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="3%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="5%" VALIGN="TOP" COLSPAN=2 HEIGHT=45>
<FONT SIZE=2><P>(A)</FONT></TD>
<TD WIDTH="95%" VALIGN="TOP" COLSPAN=9 HEIGHT=45>
<FONT SIZE=2><P>No incremental shares related to options or restricted stock granted are<BR>
included due to the loss from continuing operations in the quarter.<BR>
<BR>
</FONT></TD>
</TR>
<TR><TD VALIGN="TOP" COLSPAN=11 HEIGHT=24>
<FONT SIZE=2><P>See notes to condensed consolidated financial statements.</P>

<P> </FONT></TD>
</TR>
</TABLE>

<FONT SIZE=2><P> </P></FONT>
<TABLE CELLSPACING=0 BORDER=0 WIDTH=528>
<TR><TD VALIGN="TOP" COLSPAN=9 HEIGHT=14>
<FONT SIZE=2><P ALIGN="CENTER">A. T. CROSS COMPANY AND SUBSIDIARIES</FONT></TD>
</TR>
<TR><TD VALIGN="TOP" COLSPAN=9 HEIGHT=14>
<FONT SIZE=2><P ALIGN="CENTER">CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS </FONT></TD>
</TR>
<TR><TD VALIGN="TOP" COLSPAN=9 HEIGHT=14>
<FONT SIZE=2><P ALIGN="CENTER">(UNAUDITED)</FONT></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=3 HEIGHT=14><P></P></TD>
<TD WIDTH="19%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P ALIGN="CENTER">13 Weeks Ended</FONT></TD>
<TD WIDTH="19%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P ALIGN="CENTER">13 Weeks Ended</FONT></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=3 HEIGHT=14><P></P></TD>
<TD WIDTH="19%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="CENTER">April 1, 2000</U></FONT></TD>
<TD WIDTH="19%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="CENTER">April 3, 1999</U></FONT></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P>Cash Provided By (Used In):</FONT></TD>
<TD WIDTH="39%" VALIGN="TOP" COLSPAN=6 HEIGHT=14>
<FONT SIZE=2><P ALIGN="CENTER">(Thousands of Dollars)</FONT></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P>Operating Activities:</FONT></TD>
<TD WIDTH="39%" VALIGN="TOP" COLSPAN=6 HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="58%" VALIGN="TOP" COLSPAN=2 HEIGHT=14>
<FONT SIZE=2><P>Net Cash Provided by Continuing Operations</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">$  6,058</FONT></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">$  2,551</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="58%" VALIGN="TOP" COLSPAN=2 HEIGHT=14>
<FONT SIZE=2><P>Net Cash Provided by (Used In)</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="55%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P>Discontinued Operations</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">        (29</U></FONT></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14>
<FONT SIZE=2><P>)</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">     1,596</U></FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="55%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P>Net Cash Provided By Operating Activities</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">6,029</FONT></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">4,147</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=3 HEIGHT=14><P></P></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P>Investing Activities:</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="58%" VALIGN="TOP" COLSPAN=2 HEIGHT=14>
<FONT SIZE=2><P>Proceeds from Sale of NeoMedia Shares</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">5,062</FONT></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">0</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="58%" VALIGN="TOP" COLSPAN=2 HEIGHT=14>
<FONT SIZE=2><P>Exercise of NeoMedia Warrants</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">(1,200</FONT></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14>
<FONT SIZE=2><P>)</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">0</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="58%" VALIGN="TOP" COLSPAN=2 HEIGHT=14>
<FONT SIZE=2><P>Additions to Property, Plant and Equipment</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">(568</FONT></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14>
<FONT SIZE=2><P>)</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">(1,414</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P>)</FONT></TD>
</TR>
<TR><TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="58%" VALIGN="TOP" COLSPAN=2 HEIGHT=14>
<FONT SIZE=2><P>Purchase of Short-Term Investments</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">0</FONT></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">(8,288</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P>)</FONT></TD>
</TR>
<TR><TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="58%" VALIGN="TOP" COLSPAN=2 HEIGHT=14>
<FONT SIZE=2><P>Sale or Maturity of Short-Term Investments</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">          0</U></FONT></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">  10,038</U></FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="55%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P>Net Cash Provided by Investing Activities</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">3,294</FONT></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">336</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="58%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P>Financing Activities:</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="58%" VALIGN="TOP" COLSPAN=2 HEIGHT=14>
<FONT SIZE=2><P>Repayment of Bank Borrowings</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">(5,500</FONT></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14>
<FONT SIZE=2><P>)</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">(6,000</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P>)</FONT></TD>
</TR>
<TR><TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="58%" VALIGN="TOP" COLSPAN=2 HEIGHT=14>
<FONT SIZE=2><P>Proceeds from Sale of Class A Common Stock</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">       19</U></FONT></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">        25</U></FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="55%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P>Net Cash Used in Financing Activities</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">(5,481</FONT></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14>
<FONT SIZE=2><P>)</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">(5,975</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P>)</FONT></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=3 HEIGHT=14><P></P></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P>Effect of Exchange Rate Changes on </FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="58%" VALIGN="TOP" COLSPAN=2 HEIGHT=14>
<FONT SIZE=2><P>Cash and Cash Equivalents</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">      (198</U></FONT></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14>
<FONT SIZE=2><P>)</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">       (361</U></FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P>)</FONT></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=3 HEIGHT=14><P></P></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P>Increase (Decrease) in Cash and Cash Equivalents</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">3,644</FONT></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">(1,853</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P>)</FONT></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=3 HEIGHT=14><P></P></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P>Cash and Cash Equivalents at Beginning of Period</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">   12,843</U></FONT></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">   22,781</U></FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=3 HEIGHT=14><P></P></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P>Cash and Cash Equivalents at End of Period</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">$ 16,487</U></FONT></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">$ 20,928</U></FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=3 HEIGHT=14><P></P></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=3 HEIGHT=14><P></P></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="8%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="2%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD VALIGN="TOP" COLSPAN=9 HEIGHT=14>
<FONT SIZE=2><P>See notes to condensed consolidated financial statements.</FONT></TD>
</TR>
</TABLE>


<B><P ALIGN="CENTER">A. T. CROSS COMPANY AND SUBSIDIARIES<BR>
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS<BR>
April 1, 2000</P>

<U><P>NOTE A - Basis of Presentation</P>
</B></U><P>The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted
accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X.  Accordingly,
they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.
In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been
included.  Operating results for the thirteen weeks ended April 1, 2000, are not necessarily indicative of the results that may be expected for
the fifty two weeks ending December 30, 2000.  The Company has historically recorded its highest sales in the fourth quarter.  For further
information, refer to the consolidated financial statements and footnotes thereto included in the Company's annual report on Form 10-K for
the year ended January 1, 2000.</P>

<B><U><P>NOTE B - Discontinued Operations:</P>

<P>Timepieces</P>
</B></U><P>During the third quarter of 1999, the Company discontinued operations of its timepiece segment when it entered into a license
agreement with a third party for the worldwide distribution of the Cross brand of timepieces.  The following table sets forth summary
information relating to timepieces (in thousands).</P>

<TABLE CELLSPACING=0 BORDER=0 WIDTH=575>
<TR><TD WIDTH="69%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="31%" VALIGN="TOP" COLSPAN=4 HEIGHT=14>
<FONT SIZE=2><P ALIGN="CENTER">13 Weeks Ended</FONT></TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="31%" VALIGN="TOP" COLSPAN=4 HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="CENTER">April 3, 1999</U></FONT></TD>
</TR>
<TR><TD WIDTH="75%" VALIGN="TOP" COLSPAN=2 HEIGHT=14>
<FONT SIZE=2><P>Net Sales</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="10%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">$     188</FONT></TD>
<TD WIDTH="10%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="75%" VALIGN="TOP" COLSPAN=2 HEIGHT=14>
<FONT SIZE=2><P>Costs and Expenses</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="10%" VALIGN="TOP" HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">       391</U></FONT></TD>
<TD WIDTH="10%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="75%" VALIGN="TOP" COLSPAN=2 HEIGHT=14>
<FONT SIZE=2><P>Operating Loss Before Income Tax Benefit</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="10%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">(203</FONT></TD>
<TD WIDTH="10%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P>)</FONT></TD>
</TR>
<TR><TD WIDTH="75%" VALIGN="TOP" COLSPAN=2 HEIGHT=14>
<FONT SIZE=2><P>Income Tax Benefit Related to Operations</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="10%" VALIGN="TOP" HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">        (53</U></FONT></TD>
<TD WIDTH="10%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P>)</FONT></TD>
</TR>
<TR><TD WIDTH="75%" VALIGN="TOP" COLSPAN=2 HEIGHT=14>
<FONT SIZE=2><P>Operating Loss</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="10%" VALIGN="TOP" HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">$    (150</U></FONT></TD>
<TD WIDTH="10%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P>)</FONT></TD>
</TR>
</TABLE>


<B><U><P>Manetti-Farrow, Inc.</P>
</B></U><P>In the first quarter of 1999, the Company recorded after-tax income from this discontinued operation of $1,496,000.  The Company
reached a settlement in 1998 with the U.S. Customs Service regarding a claim filed on the amount of duty charged in prior years on the
importation of certain products by its discontinued subsidiary, Manetti-Farrow, Inc., which payments continued into 1999.</P>

<B><U><P>NOTE C - Comprehensive Income (Loss)</P>
</B></U><P>Comprehensive loss for the thirteen week periods ended April 1, 2000 and April 3, 1999 follows:</P>

<TABLE CELLSPACING=0 BORDER=0 WIDTH=596>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="20%" VALIGN="TOP" COLSPAN=4 HEIGHT=14>
<FONT SIZE=2><P ALIGN="CENTER">13 Weeks Ended</FONT></TD>
<TD WIDTH="18%" VALIGN="TOP" COLSPAN=2 HEIGHT=14>
<FONT SIZE=2><P ALIGN="CENTER">13 Weeks Ended</FONT></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="20%" VALIGN="TOP" COLSPAN=4 HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="CENTER">April 1, 2000</U></FONT></TD>
<TD WIDTH="18%" VALIGN="TOP" COLSPAN=2 HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="CENTER">April 3, 1999</U></FONT></TD>
</TR>
<TR><TD WIDTH="62%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P>Net Loss</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">$  (8,263</FONT></TD>
<TD WIDTH="6%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P>)</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" COLSPAN=2 HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">$  (1,123</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P>)</FONT></TD>
</TR>
<TR><TD WIDTH="62%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P>Other Comprehensive Income (Loss)(Net of Tax):</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="6%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="58%" VALIGN="TOP" COLSPAN=2 HEIGHT=14>
<FONT SIZE=2><P>Foreign Currency Translation Adjustments</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">(180</FONT></TD>
<TD WIDTH="6%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P>)</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" COLSPAN=2 HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">(335</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P>)</FONT></TD>
</TR>
<TR><TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="58%" VALIGN="TOP" COLSPAN=2 HEIGHT=14>
<FONT SIZE=2><P>Unrealized Gain on Investment</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP" HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">        261</U></FONT></TD>
<TD WIDTH="6%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" COLSPAN=2 HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">            0</U></FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="62%" VALIGN="TOP" COLSPAN=3 HEIGHT=16>
<FONT SIZE=2><P>Comprehensive Loss</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP" HEIGHT=16>
<U><FONT SIZE=2><P ALIGN="RIGHT">$  (8,182</U></FONT></TD>
<TD WIDTH="6%" VALIGN="TOP" HEIGHT=16>
<FONT SIZE=2><P>)</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" COLSPAN=2 HEIGHT=16>
<U><FONT SIZE=2><P ALIGN="RIGHT">$  (1,458</U></FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=16>
<FONT SIZE=2><P>)</FONT></TD>
</TR>
</TABLE>


<B><U><P>NOTE D - New Accounting Pronouncements</P>
</B></U><P>During 1998, the Financial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standards ("SFAS")
No. 133, "Accounting for Derivative Instruments and Hedging Activities."  SFAS No. 133 was not required to be implemented until fiscal
year 2000.  In June 1999, the FASB issued SFAS No. 137, "Accounting for Derivative Instruments and Hedging Activities - Deferral of the
Effective Date of FASB Statement No. 133 - an Amendment of FASB Statement No. 133."  SFAS No. 137 delayed the original implementation
date of SFAS No. 133 by one year.  This will require that the Company implement this statement in fiscal year 2001.  Since its requirements
are complex and its scope far reaching, the Company has not completed its evaluation of the impact of this standard on its consolidated
financial statements.</P>

<B><U><P>NOTE E - Segment Information</P>
</B></U><P>The Company has two reportable segments: quality writing instruments ("QWI") and pen-based computing products ("PCG").  The
Company evaluates segment performance based upon profit or loss from operations before income taxes.  For further information, refer to
footnotes A and G included in the Company's annual report on Form 10-K for the year ended January 1, 2000.  Below is the segment
information for the Company for the thirteen week periods ended April 1, 2000 and April 3, 1999:</P>

<P> </P>
<P ALIGN="LEFT"><TABLE CELLSPACING=0 BORDER=0 WIDTH=576>
<TR><TD WIDTH="55%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="23%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<FONT SIZE=2><P ALIGN="CENTER">13 Weeks Ended</FONT></TD>
<TD WIDTH="22%" VALIGN="TOP" COLSPAN=4 HEIGHT=14>
<FONT SIZE=2><P ALIGN="CENTER">13 Weeks Ended</FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="23%" VALIGN="TOP" COLSPAN=4 HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="CENTER">April 1, 2000</U></FONT></TD>
<TD WIDTH="22%" VALIGN="TOP" COLSPAN=3 HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="CENTER">April 3, 1999</U></FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P>Revenues from External Customers:</FONT></TD>
<TD WIDTH="5%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="5%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="5%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P>Quality Writing Instruments</FONT></TD>
<TD WIDTH="5%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">$    27,818</FONT></TD>
<TD WIDTH="5%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="5%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">$    27,253</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P>Pen-Based Computing Products</FONT></TD>
<TD WIDTH="5%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">          539</U></FONT></TD>
<TD WIDTH="5%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="5%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">       1,079</U></FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P>Total</FONT></TD>
<TD WIDTH="5%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">$    28,357</U></FONT></TD>
<TD WIDTH="5%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="5%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">$    28,332</U></FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="5%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="5%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="5%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P>Segment Profit (Loss):</FONT></TD>
<TD WIDTH="5%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="5%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="5%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P>Quality Writing Instruments</FONT></TD>
<TD WIDTH="5%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">$  (13,693</FONT></TD>
<TD WIDTH="5%" VALIGN="TOP" COLSPAN=2 HEIGHT=14>
<FONT SIZE=2><P>)</FONT></TD>
<TD WIDTH="5%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">$        959</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P>Pen-Based Computing Products</FONT></TD>
<TD WIDTH="5%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">       3,364</U></FONT></TD>
<TD WIDTH="5%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="5%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">      (4,295</U></FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P>)</FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P>Total</FONT></TD>
<TD WIDTH="5%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">$  (10,329</U></FONT></TD>
<TD WIDTH="5%" VALIGN="TOP" COLSPAN=2 HEIGHT=14>
<FONT SIZE=2><P>)</FONT></TD>
<TD WIDTH="5%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14>
<U><FONT SIZE=2><P ALIGN="RIGHT">$    (3,336</U></FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P>)</FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="5%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="5%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="5%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P>Segment Assets:</FONT></TD>
<TD WIDTH="5%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="5%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="5%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P>Quality Writing Instruments</FONT></TD>
<TD WIDTH="5%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">$ 121,224</FONT></TD>
<TD WIDTH="5%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="5%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P>Pen-Based Computing Products</FONT></TD>
<TD WIDTH="5%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">$     5,265</FONT></TD>
<TD WIDTH="5%" VALIGN="TOP" COLSPAN=2 HEIGHT=14><P></P></TD>
<TD WIDTH="5%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
</TABLE>
</P>


<P>The decrease in QWI segment assets since January 1, 2000 was due largely to a reduction in trade accounts receivable from
the higher sales in the fourth quarter of 1999.  Collections of accounts receivable were then used to pay down the Note Payable
to Bank and Accrued Expenses and Other Liabilities.  In addition, certain fixed assets were written down due to the restructuring
charges the Company recorded in the first quarter of fiscal year 2000 (see Note H).</P>

<P>The increase in PCG segment assets since January 1, 2000 was due to a reclassification of the Company's investment in NeoMedia
Technologies, Inc. from the QWI segment.</P>

<B><U><P>NOTE F - Line of Credit</P>
</B></U><P>The Company currently has a $25 million secured line of credit with a bank.  The Company has provided the bank with a
security interest in certain U.S. inventory, accounts receivable and machinery and equipment for the line of credit.  In addition,
the Company is now required to maintain certain covenants, the most restrictive of which limits the Company's ability to incur
additional debt. Any amounts borrowed under this agreement are payable on demand and bear interest at one percent per annum
(1.0%) in excess of the London Interbank Offering Rate.</P>

<B><U><P>NOTE G - Investment in NeoMedia Technologies, Inc.("NeoMedia")</P>
</B></U><P>During the first quarter of 2000, the Company sold 440,000 shares of NeoMedia common stock, generating approximately
$5,062,000 of proceeds and a pre-tax gain of approximately $3,302,000.  The gain from the sale of these shares is recorded in
Interest and Other and is included in the Pen-Based Computing Products segment (see Note E).  In addition, during the quarter,
the Company exercised warrants to purchase 200,000 shares of NeoMedia common stock at an average price of $6 per share.  The
Company has 261,897 shares of NeoMedia common stock classified as available-for-sale securities and has recorded them in Other
Current Assets.  At April 1, 2000, the market value of these securities was approximately $2,226,000.  The unrealized gain on
this investment has been recorded, net of tax, as part of Accumulated Other Comprehensive Loss.</P>
<U>
<B><P>NOTE H - Restructuring Charges</P>
</B></U><P>During the first quarter of 2000, the Company's Board of Directors approved a plan to restructure the Company's
domestic and international writing instrument operations.  During the quarter, the Company recorded a $15.3 million pre-tax
restructuring charge related to this plan in the Quality Writing Instruments segment (see Note E).  As part of the restructuring
plan, the Company is consolidating all writing instrument manufacturing at its headquarters in Lincoln, Rhode Island.  This move
will result in a 60% reduction (approximately 100 people) in the permanent headcount at the Company's manufacturing facility in
the Republic of Ireland.  The Irish facility will be used primarily as a distribution center for the Company's Europe, Middle
East, and Africa markets.  In addition, the Company also reorganized its domestic sales force and downsized its domestic
manufacturing and administrative operations (resulting in a reduction of approximately 60 people).  Of the total $15.3
million charge for restructuring, approximately $9.8 million is for anticipated payments of severance and related expenses,
approximately $4.4 million relates to the anticipated losses associated with the disposal of assets and approximately $1.1
million is for anticipated professional fees and other expenses.  As of April 1, 2000, approximately $0.6 million of the
restructuring charges have been paid.  The Company expects that the restructuring will be substantially completed by the
end of the 2000 fiscal year.  The expected cash portion of the restructuring charge is approximately $12.3 million.  The
Company is funding the restructuring plan from internal sources, ongoing operations, and from the existing line of credit.</P>

<B><U><P>NOTE I - Contingencies</P>
</B></U><P>On or about April 21, 2000, the Company, certain officers and directors of the Company, and others were named as
defendants in an action filed in the United States District Court for the District of Rhode Island.  The suit, which is brought
by a purchaser of the Company's Class A Common Stock, alleges that the defendants violated federal securities laws by making
material misstatements and omissions in the Company's public filings and statements relating to the Company's Pen Computing
Group business.  The suit seeks class action status including all purchasers of the Company's Class A common stock between
September 17, 1997 and April 22, 1999.  The damages sought are unspecified.</P>

<P>While the action is in its preliminary stage, based on an initial review and after consultation with counsel, management
believes that the accusations are without merit.  The Company intends to defend this action vigorously.</P>

<B><U><P>NOTE J - Subsequent Event</P>
</B></U><P>In May 2000, the Company invested $5 million in DigitalConvergence.:Com Inc., a Delaware company ("DC") in exchange
for 237,079 shares of DC's Series B Convertible Preferred Stock and 316,255 shares of DC's Series C Convertible Preferred Stock.
DC's technology allows media companies, manufacturers and other organizations to link their products with particular web pages
 deep within their website.  DC intends to make an initial public offering of its common stock and has filed an S-1 Registration
 Statement with the Securities and Exchange Commission on April 28, 2000.  In the event that $75,000,000 is raised in the IPO,
and immediately prior to the closing of the IPO, the aggregate market value of DC common stock (assuming conversion of all
preferred stock) equals or exceeds $750,000,000, Cross' DC Series B and Series C Convertible Preferred shares will be converted
into DC common stock on a one-for-one basis.</P>

<P> </P>
<B><U><P>ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION</P>
</B></U>
<B><I><P>Results of Operations First Quarter 2000 Compared to First Quarter 1999</P>
</B></I>
<P>Net sales for the first quarter of 2000 were $28.4 million, an increase of $25,000, or 0.1%, as compared to the first quarter of 1999.
Total writing instrument sales for the quarter of $27.8 million increased 2.1% from the prior year.  Domestic writing instrument sales of
$12.5 million were 2.6% higher than the first quarter of 1999, while international writing instrument sales of $15.3 million improved 1.7%
as compared to the 1999 period.  Sales by the Pen Computing Group ("PCG") during the first quarter of 2000 were $539,000 compared to 1999
first quarter sales of $1.1 million.</P>

<P>The increase in domestic writing instrument sales was due to the growth of Original Equipment Manufacturer ("OEM") revenue, the launch
of the Cross Morph<FONT FACE="Symbol">Ô</FONT>
 pen and improvement in sales to the office mega-store accounts.</P>

<P>The international sales increase in the first quarter of 2000 was due largely to a 5% improvement in the Asian market.  Sales in this
market were higher primarily due to the impact of favorable exchange rates.  Somewhat offsetting results in Asia were essentially flat
sales in the combined Europe, Middle East and Africa markets. Sales in these markets were adversely affected by unfavorable exchange rates.</P>

<P>PCG net sales during the first quarter of 2000 were down approximately 50% from the prior year as the Company continues to sell off
the remaining CrossPad inventories.</P>

<P>The gross profit margin for the first quarter of 2000 was 53.2%, higher by 11.3 percentage points from the 41.9% margin for the
comparable period last year.  The improvement in margins in the first quarter of 2000 was due largely to the impact of the PCG segment.
In the first quarter of 2000, PCG reported a positive gross margin as compared to a negative gross margin in last year's first quarter.</P>

<P>Selling, general and administrative ("SG&A") expenses for the first quarter of 2000 were approximately 10% lower than last year.
This decrease was due primarily to the substantial reduction in SG&A expenses for the PCG segment in 2000 as compared to the same
period last year.</P>

<P>Research and development ("R&D") expenses were below 1999's first quarter by approximately 45%, due largely to the absence of
R&D expenditures on the development of PCG products this year.  In addition, writing instrument expenditures for R&D were also
lower than the prior year.  The Company expects R&D expenditures to be lower in 2000 than in 1999.</P>

<P>Service and Distribution ("S&D") expenses were approximately 38% below the same period last year.  This reflects an approximate
84% reduction in PCG related S&D expenses as well as an approximate 27% reduction in writing instrument S&D expenses due to the
implementation of cost reduction initiatives.</P>

<P>During the first quarter of 2000, the Company's Board of Directors approved a plan to restructure the Company's domestic and
international writing instrument operations.  During the quarter, the Company recorded a $15.3 million pre-tax restructuring charge
related to this plan in the Quality Writing Instruments segment (see Note E).  As part of the restructuring plan, the Company is
consolidating all writing instrument manufacturing at its headquarters in Lincoln, Rhode Island.  This move will result in a 60%
reduction (approximately 100 people) in the permanent headcount at the Company's manufacturing facility in the Republic of Ireland.
The Irish facility will be used primarily as a distribution center for the Company's Europe, Middle East, and Africa markets.  In
addition, the Company also reorganized its domestic sales force and downsized its domestic manufacturing and administrative operations
(resulting in a reduction of approximately 60 people).  Of the total $15.3 million charge for restructuring, approximately $9.8 million
is for anticipated payments of severance and related expenses, approximately $4.4 million relates to the anticipated losses associated
with the disposal of assets and approximately $1.1 million is for anticipated professional fees and other expenses.  As of April 1, 2000,
approximately $0.6 million of the restructuring charges have been paid.  The Company expects that the restructuring will be substantially
completed by the end of the 2000 fiscal year.  The expected cash portion of the restructuring charge is approximately $12.3 million.
The Company is funding the restructuring plan from internal sources, ongoing operations, and from the existing line of credit.  The Company
believes that the restructuring plan will lower operating costs beginning in 2001.</P>

<P>Interest and other income for the first quarter of 2000 included an approximate $3.3 million gain on the sale of a portion of the
Company's investment in NeoMedia Technologies, Inc.  Future gain or loss on the sale of the remaining 261,897 shares of NeoMedia
common stock depends on market conditions and cannot be predicted.  Interest income was 13.8% lower than 1999 largely due to lower
average invested funds, offset somewhat by slightly higher average interest rates.</P>

<P>The Company recorded an income tax benefit of 20% on the loss from continuing operations in the first quarter of 2000 as compared
to the 1999 first quarter income tax benefit of 26%.  This decrease was due in part to a shift in the mix of domestic and foreign
sourced income, or loss, as a significant portion of the restructuring charge was recorded in Ireland, which has a lower effective
tax rate than that of the other countries in which the Company operates.</P>

<P>In the first quarter of 1999, the Company recorded after-tax income from discontinued operations of approximately $1.4 million.
This was primarily due to a settlement that the Company's Manetti Farrow, Inc. subsidiary reached in 1998 with the U.S. Customs
Service regarding a claim filed on the amount of duty charged in prior years on the importation of certain products.  Payments
on this settlement continued into 1999.</P>

<B><I><P>Liquidity and Sources of Capital</P>
</B></I>
<P>Cash, cash equivalents and short-term investments (i.e., "cash") increased approximately $3.6 million from January 1, 2000 to
$36.9 million at April 1, 2000. Cash available for domestic operations approximated $5.4 million while cash held offshore
approximated $31.5 million at the end of the first quarter of 2000.  At the end of 1999, the Company determined that approximately
$15 million in undistributed foreign earnings were no longer considered invested indefinitely and recorded a provision for deferred
taxes of approximately $5.3 million.  This represented the estimated tax associated with these undistributed earnings.  As of April
1, 2000, approximately $4.1 million of these earnings had been repatriated to the U.S.  At present, management continues to believe
that the unremitted foreign earnings for which deferred taxes have not been provided will continue to be permanently invested in the
growth of business outside of the U.S.  Hence, no additional deferred taxes were recorded during the first quarter of 2000.</P>

<P>Accounts receivable decreased since the end of 1999 by $10.7 million to $17.6 million as cash was collected in January 2000 from
customers who took advantage of the Company's 1999 extended dating program.  This program allowed domestic customers to defer payments
on certain 1999 purchases to 2000.  This program was similar to holiday season extended dating programs that have been offered in past
years.  </P>

<P>The Company currently has available a $25 million secured line of credit with a bank which provides an additional source of working
capital on a short-term basis (see Note F).  At April 1, 2000 there was $2.8 million outstanding under this line.</P>

<P>In the first quarter of 2000, approximately $3.9 million in cash was generated after the exercise of warrants and sale of shares
of NeoMedia Technologies, Inc.</P>

<P>In May of 2000, $5 million of offshore cash was used to purchase shares in DigitalConvergence.:Com Inc. (see Note J).</P>

<P>The Company believes that its current level of working capital, along with the funds available from the line of credit, will be
sufficient to meet the Company's normal operating needs and the cash requirements of the restructuring plan.</P>

<B><I><P>New Accounting Pronouncements</P>
</B>
</I><P>During 1998, the FASB issued SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities."  SFAS No. 133 was
not required to be implemented until fiscal year 2000.  In June 1999, the FASB issued SFAS No. 137, "Accounting for Derivative
Instruments and Hedging Activities - Deferral of the Effective Date of FASB Statement No. 133 - an Amendment of FASB Statement
No. 133."  SFAS No. 137 delayed the original implementation date of SFAS No. 133 by one year.  This will require that the Company
implement this statement in fiscal year 2001.  Since its requirements are complex and its scope far reaching, the Company has not
completed its evaluation of the impact of this standard on its consolidated financial statements.</P>

<B><I><P>Year 2000 Compliance</P>
</B></I>
<P>The Company has not experienced any adverse effects associated with the Year 2000 event, but it will continue to monitor its Year
2000 compliance program throughout the year.</P>

<B><I><P>Forward-Looking Statements</P>
</B></I>
<P>Statements contained in this Form 10-Q that are not historical facts are forward-looking statements that are made pursuant to the
safe harbor provisions of the Private Securities Litigation Reform Act of 1995.  In addition, use of words such as "believes,"
"anticipates," "expects," "will" and similar expressions are intended to identify forward-looking statements.  The Company cautions
that a number of important factors could cause actual results for 2000 and beyond to differ materially from those expressed in any
forward-looking statements made by, or on behalf of, the Company.  Such statements contain a number of risks and uncertainties,
including, but not limited to, risks associated with consumer acceptance of the Company's new and existing product lines, the
successful development and performance of new technology in connection with such new products, the Company's dependence on certain
suppliers, the Company's sensitivity to technological change and economic conditions, the success of the Company's restructuring plan,
the Company's other strategic initiatives, and customer and consumer support for such initiatives and changes.  See the Company's
Form 10-K for a more detailed discussion of certain of these factors.  The Company cannot assure that it will be able to anticipate
or respond timely to changes which could adversely affect its operating results in one or more fiscal quarters.  Results of operations
in any past period should not be considered indicative of results to be expected in future periods.  Fluctuations in operating results
may result in fluctuations in the price of the Company's common stock.</P>

<B><U><P>ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK</P>
</B></U>
<P>Refer to the Company's annual report on Form 10-K for the 52-week period ended January 1, 2000 for a complete discussion of the
Company's market risk.  There have been no material changes to the market risk information included in the Company's 1999 annual
report on Form 10-K.</P>

<P> </P>
<B><U><P>PART II.  OTHER INFORMATION</P>
</B></U>
<B><U><P>Item 1.  Legal Proceedings</P>

</B></U><P>On or about April 21, 2000, the Company, certain officers and directors of the Company, and others were named as
defendants in an action filed in the United States District Court for the District of Rhode Island.  The suit, which is brought
by a purchaser of the Company's Class A Common Stock, alleges that the defendants violated federal securities laws by making
material misstatements and omissions in the Company's public filings and statements relating to the Company's Pen Computing
Group business.  The suit seeks class action status including all purchasers of the Company's Class A common stock between
September 17, 1997 and April 22, 1999.  The damages sought are unspecified.</P>

<P>While the action is in its preliminary stage, based on an initial review and after consultation with counsel, management
believes that the accusations are without merit.  The Company intends to defend this action vigorously.</P>

<B><U><P>Item 5.  Other Information</P>
</B></U>
<P>None</P>

<B><U><P>Item 6.  Exhibits and Reports on Form 8-K</P>
</B></U>
<P>a) Exhibits</P>
<P>   Exhibit 27	Financial Data Schedule</P>

<P>b) Reports on Form 8-K</P>
<P>   There were no reports on Form 8-K filed during the period covered by this report.</P>

<P> </P>
<B><P>SIGNATURES</P>
</B>
<P>Pursuant to the requirement of the Securities Exchange Act of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.</P>

<TABLE CELLSPACING=0 BORDER=0 CELLPADDING=5 WIDTH=575>
<TR><TD WIDTH="50%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="50%" VALIGN="TOP" HEIGHT=14>
<P>A. T. CROSS COMPANY</TD>
</TR>
<TR><TD WIDTH="50%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="50%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="50%" VALIGN="TOP" HEIGHT=82>
<P>Date: May 15, 2000</TD>
<TD WIDTH="50%" VALIGN="TOP" HEIGHT=82>
<P>By: JOHN E. BUCKLEY<BR>
John E. Buckley<BR>
Executive Vice President<BR>
Chief Operating Officer</TD>
</TR>
<TR><TD WIDTH="50%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="50%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="50%" VALIGN="TOP" HEIGHT=81>
<P>Date: May 15, 2000</TD>
<TD WIDTH="50%" VALIGN="TOP" HEIGHT=81>
<P>By: JOHN T. RUGGIERI<BR>
John T. Ruggieri<BR>
Senior Vice President<BR>
Chief Financial Officer</TD>
</TR>
<TR><TD WIDTH="50%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="50%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="50%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="50%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="50%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="50%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
</TABLE>

</BODY>
</HTML>