EXHIBIT 11.1

| in thousands, except share and per share data                                                                                                              |   | 12 Weeks Ended |       |   | 24 Weeks Ended |   |
|------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|----------------|------------|--------|----------------|--------|
|                                                                                                                                                       |   | July 25, 2009  |       |   | July 19, 2008  |   |   | July 25, 2009 |   |   | July 19, 2008 |   |
| Diluted:                                                                                                                                                   |   |           |       |   |           |   |   |   |   |   |   |   |
|      Net loss applicable to common shares:                                                                                             |   |           |       |   |           |   |   |   |   |   |   |   |
|           From continuing operations                                                                          |   | $              | (3,429     | )      |           | $      | (3,412 | ) |   | $ | (1,099 | ) |   | $ | (3,500 | ) |
|           From discontinued operations                                                                        |   |           | -          |   |           |   | (189 | ) |   |   | - |   |   |   | (357 | ) |
|                                                                                                                                                       |   |           |       |   |           |   |   |   |   |   |   |   |   |   |   |   |
|           Net loss                                                                                            |   | $              | (3,429     | )      |           | $      | (3,601 | ) |   | $ | (1,099 | ) |   | $ | (3,857 | ) |
|                                                                                                                                                       |   |           |       |   |           |   |   |   |   |   |   |   |   |   |   |   |
| Shares:                                                                                                                                                    |   |           |       |   |           |   |   |   |   |   |   |   |   |   |   |   |
|      Weighted-average number of common shares outstanding                                                                              |   |           | 9,180,835  |   |           |   | 17,063,381 |   |   |   | 9,390,707 |   |   |   | 17,054,575 |   |
|      Dilutive effect of exercise of certain stock options                                                                              |   |           | -          | *      |           |   | - | ** |   |   | - | *** |   |   | - | **** |
|      Less: Treasury stock - weighted-average                                                                                           |   |           | (2,175,591 | )      |           |   | (10,595,319 | ) |   |   | (2,413,686 | ) |   |   | (10,595,319 | ) |
|                                                                                                                                                       |   |           |       |   |           |   |   |   |   |   |   |   |   |   |   |   |
|      Weighted-average number of common and common equivalent           shares outstanding |   |           | 7,005,244  |   |           |   | 6,468,062 |   |   |   | 6,977,021 |   |   |   | 6,459,256 |   |
|                                                                                                                                                       |   |           |       |   |           |   |   |   |   |   |   |   |   |   |   |   |
| Net loss per common and common equivalent shares:                                                                                                          |   |           |       |   |           |   |   |   |   |   |   |   |   |   |   |   |
|      From continuing operations                                                                                                        |   | $              | (0.49      | )      |           | $      | (0.53 | ) |   | $ | (0.16 | ) |   | $ | (0.54 | ) |
|      From discontinued operations                                                                                                      |   |           | -          |   |           |   | (0.03 | ) |   |   | - |   |   |   | (0.06 | ) |
|                                                                                                                                                       |   |           |       |   |           |   |   |   |   |   |   |   |   |   |   |   |
|      Net loss                                                                                                                          |   | $              | (0.49      | )      |           | $      | (0.56 | ) |   | $ | (0.16 | ) |   | $ | (0.60 | ) |
|                                                                                                                                                       |   |           |       |   |           |   |   |   |   |   |   |   |   |   |   |   |

| *      | The effect of stock options in the amount of 35,895 shares was not considered as the effect is antidilutive. |
|--------|--------------------------------------------------------------------------------------------------------------|
|   |                                                                                                         |
| **     | The effect of stock options in the amount of 4,329 shares was not considered                                 |
|   | as the effect is antidilutive.                                                                               |
|   |                                                                                                         |
| ***    | The effect of stock options in the amount of 17,948 shares was not considered                                |
|   | as the effect is antidilutive.                                                                               |
|   |
| ****   | The effect of stock options in the amount of 4,552 shares was not considered                                 |
|   | as the effect is antidilutive.                                                                               |