FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D. C. 20549


[X]  Quarterly report pursuant to section 13 or 15(d) of the Securities
     Exchange Act of 1934 For the fiscal quarter ended August 31, 2002 or
[ ]  Transition report pursuant to section 13 or 15(d) of the Securities
     Exchange Act of 1934 For the transition period from _____ to _____

Commission file number 0-8773

                                  CRESTED CORP.
--------------------------------------------------------------------------------
               (Exact Name of Company as Specified in its Charter)

     Colorado                                            84-0608126
-------------------------------------------------     --------------------------
     (State or other jurisdiction of                     (I.R.S. Employer
     incorporation or organization)                      Identification No.)

     877 North 8th West, Riverton, WY                    82501
-------------------------------------------------     --------------------------
     (Address of principal executive offices)            (Zip Code)

Company's telephone Number, including area code:         (307) 856-9271
                                                      --------------------------

                                      NONE
--------------------------------------------------------------------------------
      (Former name, address and fiscal year, if changed since last report)


     Indicate by check mark whether the Company (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the Company
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. YES X NO ___

     Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.

                 Class                         Outstanding at October 10, 2002
---------------------------------------     ------------------------------------
     Common stock, $.001 par value                  17,114,276 Shares



<PAGE>



                                  CRESTED CORP.

                                      INDEX

                                                                        Page No.
PART I.         FINANCIAL INFORMATION

ITEM 1.       Financial Statements.

              Condensed Balance Sheets
                  August 31, 2002 and May 31, 2002.............................3

              Condensed Statements of Operations
                  Three  Months Ended August 31, 2002 and 2001.................4

              Condensed Statements of Cash Flows
                  Three Months Ended August 31, 2002 and 2001..................5

              Notes to Condensed Financial Statements..........................6

ITEM 2.       Management's Discussion and Analysis of
                  Financial Condition and Results of Operations..............7-8

ITEM 4.       Controls and Procedures..........................................8

PART II.      OTHER INFORMATION

ITEM 1.       Legal Proceedings................................................9

ITEM 4.       Submission of Matter to a vote of Security Holders...............9

ITEM 6.       Exhibits and Reports on Form 8-K.................................9

              Signatures.......................................................9

              Certifications...............................................10-11

                                        2

<PAGE>



                          PART I. FINANCIAL INFORMATION

ITEM 1.       FINANCIAL STATEMENTS.

                                  CRESTED CORP.
                            Condensed Balance Sheets

                                     ASSETS

<TABLE>
<CAPTION>
                                                            August 31,          May 31,
                                                               2002              2002
                                                           ------------      ------------
CURRENT ASSETS:
<S>                                                        <C>               <C>
   Cash and cash equivalents                               $      3,300      $      3,300

INVESTMENTS IN AFFILIATES                                     5,801,600         6,038,700

PROPERTIES AND EQUIPMENT                                        896,800           896,800

   Less accumulated depreciation,
     depletion and amortization                                (886,800)         (886,800)
                                                           ------------      ------------
                                                                 10,000            10,000
OTHER ASSETS:
     Other assets                                                 2,100             2,100
                                                           ------------      ------------
                                                           $  5,817,000      $  6,054,100
                                                           ============      ============

                      LIABILITIES AND SHAREHOLDERS' DEFICIT

CURRENT LIABILITIES:
     Debt to affiliate                                     $  7,708,600      $  7,560,700

COMMITMENT TO FUND EQUITY INVESTEES                             215,600           215,600

RECLAMATION LIABILITY                                           748,400           748,400

COMMITMENTS AND CONTINGENCIES

FORFEITABLE COMMON STOCK, $.001 par value;
   15,000 shares issued, forfeitable until earned                10,100            10,100

SHAREHOLDERS' DEFICIT
   Preferred stock, $.001 par value;
     100,000 shares authorized;
     none issued or outstanding                                    --                --
   Common stock, $.001 par value;
     20,000,000 shares authorized;
     17,099,276 issued and outstanding                           17,200            17,200
   Additional paid-in capital                                11,795,200        11,795,200
   Accumulated deficit                                      (14,678,100)      (14,293,100)
                                                           ------------      ------------
       Total shareholders' deficit                           (2,865,700)       (2,480,700)
                                                           ------------      ------------
                                                           $  5,817,000      $  6,054,100
                                                           ============      ============
</TABLE>


            See notes to Condensed Consolidated Financial Statements.

                                        3

<PAGE>



                                  CRESTED CORP.

                 Condensed Consolidated Statements of Operations

<TABLE>
<CAPTION>
                                                             Three Months Ended
                                                                August 31,
                                                      ------------------------------
                                                           2002             2001
                                                      -----------       ------------
                                                       (Unaudited)       (Unaudited)
<S>                                                   <C>               <C>
REVENUES:
    Mineral revenue                                   $       --        $       --

COSTS AND EXPENSES:
    General and administrative                              38,500            48,000
                                                      -----------       ------------

LOSS BEFORE EQUITY LOSS AND TAX PROVISION                  (38,500)          (48,000)

EQUITY IN LOSS OF AFFILIATES                              (346,500)         (578,200)
                                                      -----------       ------------

LOSS BEFORE PROVISION FOR INCOME TAXES                    (385,000)         (626,200)

PROVISION FOR INCOME TAXES                                    --                --
                                                      -----------       ------------

NET LOSS                                              $   (385,000)     $   (626,200)
                                                      ============      ============

NET LOSS PER SHARE, BASIC AND DILUTED                 $      (0.02)     $      (0.04)
                                                      ============      ============

BASIC WEIGHTED AVERAGE SHARES OUTSTANDING               17,099,276        17,073,330
                                                      ============      ============
DILUTED WEIGHTED AVERAGE SHARES OUTSTANDING             17,099,276        17,073,330
                                                      ============      ============
</TABLE>


            See notes to Condensed Consolidated Financial Statements.

                                        4

<PAGE>



                                  CRESTED CORP.

                 Condensed Consolidated Statements of Cash Flows

<TABLE>
<CAPTION>
                                                             Three Months Ended
                                                                 August 31,
                                                         ---------------------------
                                                             2002           2001
                                                         (Unaudited)     (Unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                      <C>             <C>
  Net loss                                               $ (385,000)     $ (626,200)
  Adjustments to reconcile net loss to net cash
      used in operating activities:
         Equity in loss of affiliates                       346,500         578,200
                                                         ----------      ----------

NET CASH USED IN OPERATING ACTIVITIES                       (38,500)        (48,000)

CASH FLOWS FROM INVESTING ACTIVITIES:
  Investments in affiliates                                (109,400)       (231,000)
  Decrease in other assets                                     --               100
                                                         ----------      ----------
NET CASH USED IN  INVESTING ACTIVITIES                     (109,400)       (230,900)

CASH FLOWS FROM FINANCING ACTIVITIES:
  Net activity on debt to affiliate                         147,900         278,900
                                                         ----------      ----------

NET INCREASE (DECREASE) IN
  CASH AND CASH EQUIVALENTS                                    --              --

CASH AND CASH EQUIVALENTS AT
  BEGINNING OF PERIOD                                         3,300           3,200
                                                         ----------      ----------

CASH AND CASH EQUIVALENTS AT
  END OF PERIOD                                          $    3,300      $    3,200
                                                         ==========      ==========

SUPPLEMENTAL DISCLOSURES:
  Interest paid                                          $     --        $     --
                                                         ==========      ==========

  Noncash investing and financing activities:

  Net noncash distribution from affiliate                $     --        $     --
                                                         ==========      ==========

  Net noncash borrowings from affiliate                  $     --        $     --
                                                         ==========      ==========
</TABLE>


            See notes to Condensed Consolidated Financial Statements.

                                        5

<PAGE>



                                  CRESTED CORP.

                     Notes to Condensed Financial Statements


     1) The Condensed Balance Sheet as of August 31, 2002 and the Condensed
Statements of Operations and Cash Flows for the three months ended August 31,
2002 and 2001, have been prepared by the Company without audit. The Condensed
Balance Sheet at May 31, 2002, has been derived from the audited financial
statements included in the Company's Annual Report on Form 10-K filed for the
year then ended. In the opinion of the Company, the accompanying financial
statements contain all adjustments (consisting of only normal recurring
accruals) necessary to fairly present the financial position of the Company and
its affiliate as of August 31, 2002 and the results of operations and cash flows
for the three months ended August 31, 2002 and 2001.

     2) Certain information and footnote disclosures normally included in
financial statements prepared in accordance with accounting principles generally
accepted in the United States of America have been condensed or omitted. It is
suggested that these financial statements be read in conjunction with the
Company's May 31, 2002 Form 10-K. The results of operations for the periods
ended August 31, 2002 and 2001 are not necessarily indicative of the operating
results for the full year.

     3) Debt at August 31, 2002 and May 31, 2002, consists of the balance on a
note payable to its parent U.S. Energy Corp. of $7,708,600 and $7,560,700,
respectively.

     4) The reclamation liability of $748,400 represents the Company's share of
the liability at the Sheep Mountain Mines in the Crooks Gap Mining District.
This reclamation work will be performed over several years. The Company has
pledged its interest in certain real estate that it jointly owns with USE to
bond this reclamation obligation.

     5) The Company presents basic and diluted earnings per share in accordance
with the provisions of Statement of Financial Accounting Standards No. 128,
"Earnings per Share". Basic earnings per common share is based on the weighted
average number of common shares outstanding during the period. Diluted earnings
per share does not include the dilutive effect of common stock equivalents for
the three months ended August 31, 2002 and 2001 because stock options and
warrants which comprised common stock equivalents would have been anti-dilutive.

     6) Certain reclassifications have been made in the May 31, 2002 financial
statements to conform to the classifications used in August 31, 2002.

     7) In July 2001, the Financial Accounting Standards Board issued SFAS No.
143, "Accounting for Asset Retirement Obligations." The statement requires
entities to record the fair value of a liability for legal obligations
associated with the retirement of obligations of tangible long-lived assets in
the period in which it is incurred. When the liability is initially recorded,
the entity increases the carrying amount of the related long-lived asset.
Accretion of the liability is recognized each period, and the capitalized cost
is depreciated over the useful life of the related asset. Upon settlement of the
liability, an entity either settles the obligation for its recorded amount or
incurs a gain or loss upon settlement. The standard is effective for fiscal
years beginning after June 15, 2002, with earlier application encouraged. The
Company is currently evaluating the effect of adopting SFAS No. 143 on its
financial statements and has not determined the timing of adoption. The Company
has reviewed other current outstanding statements from the Financial Accounting
Standards Board and does not believe that any of those statements will have a
material adverse affect on the financial statements of the Company when adopted.


                                        6

<PAGE>



ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS.

     The following is Management's Discussion and Analysis of significant
factors which have affected the Company's liquidity, capital resources and
results of operations during the periods included in the accompanying financial
statements. For a detailed explanation of the Company's Business Overview, it is
suggested that Management's Discussion and Analysis of Financial Condition and
Results of Operations for the quarter ended August 31, 2002 be read in
conjunction with the Company's Form 10-K for the year ended May 31, 2002.

OVERVIEW OF BUSINESS

     The Company is engaged in the acquisition, exploration, sale and/or
development of coalbed methane gas and mineral properties, the production of
petroleum properties, and mining of minerals. The Company has interests in an
uranium mine and mill in Southern Utah; uranium mines in Central Wyoming; a gold
property in California; coalbed methane properties in the Powder River Basin in
Wyoming and Montana, and various real estate operations including a townsite
operation near Lake Powell, Utah. The mine properties are all in a shut down
mode.

     All these businesses are operated in conjunction with the Company's parent,
U.S. Energy Corp. ("USE") through a joint venture between the two companies, the
USECB Joint Venture ("USECB"). The Company accounts for USECB using the equity
method of accounting.

LIQUIDITY AND CAPITAL RESOURCES

     The Company's working capital deficit at May 31, 2002 of $7,557,400
increased to a working capital deficit of $7,705,300 at August 31, 2002. This
decrease of $147,900 in the working capital was caused by increased debt to USE
.. USE continues to fund the Company's obligations for the various ventures in
which they operate jointly.

     During the three months ended August 31, 2002, operating and investing
activities consumed $38,500 and $109,400, respectively while financing
activities generated $147,900. Cash from financing activities was generated
through increased debt to USE in the amount of $147,900. Cash consumed in
investing activities, $109,400 was as a result of Crested funding its portion of
investments jointly owned with USE.

CAPITAL RESOURCES

     The Company and USE have a $750,000 line of credit with a commercial bank.
The line of credit is secured by various real estate holdings and equipment
belonging to the Company and USE. At August 31, 2002, the line of credit had
been drawn down by $200,000. The line of credit is being used for short term
working capital needs associated with operations. Due to the sale of certain
assets pledged as collateral on this line of credit, the amount available under
the line of credit may be reduced. The Company and USE also have a $500,000 line
of credit through their affiliate Plateau Resources. This line of credit is for
the development of the Ticaboo town site in southern Utah. Plateau has drawn
down this financing facility $300,000 which is repayable over a period of 10
years.

     The Company's cash resources at August 31, 2002 will not be sufficient to
sustain operations during fiscal 2003. The Company will continue to rely upon
funding from USE to meet its operating and administration capital requirements.
The Company may also receive funds from a settlement of the Sheep Mountain
Partners ("SMP") legal issues with Nukem, Inc. and its affiliates. However,
there is no guarantee that any settlement will be beneficial to the Company.
Additionally the Company may sell additional equipment or an interest in its
various mineral properties which are jointly owned with USE to fund its capital
requirements.

                                        7

<PAGE>



CAPITAL REQUIREMENTS

     The Company and USE jointly fund the holding costs of the Sheep Mountain
uranium mines and the Plateau uranium mine and mill; costs associated with their
joint real estate and commercial operations, and the development of the Rocky
Mountain Gas, Inc. ("RMG") coalbed methane gas properties.

     The Company and USE, through RMG, have obligations to make delay rental
payments on RMG's portion of coalbed methane leases. RMG has entered into
various agreements with industry partners where a portion or all of its drilling
commitments on the coalbed methane properties are carried.

     The Company owes USE $7,708,600 as a result of USE funding operations and
capital expansion expenses. The Company does not have the resources to repay
this debt and must negotiate continued terms with USE or find some other means
of retiring the debt. To date, USE has not called the debt and has agreed not to
call the debt for 18 months from May 25, 2001.

     It is not anticipated that any of the Company's working capital will be
used for the reclamation of any of its other mineral property interests. The
future reclamation costs on the Sheep Mountain properties are covered by a
reclamation bond which is secured by a pledge of certain of the Company and
USE's real estate assets. The reclamation bond amount is reviewed annually by
State regulatory agencies.

RESULTS OF OPERATIONS

     The Company had no revenues during the three months ended August 31, 2002.

     Costs and expenses decreased by $9,500 during the three months ended August
31, 2002 from the same period of the prior year. This decrease was as a result
of reductions in the Company and USE's workforce. The reduced workforce also
reduced the Company's obligation to fund retirement benefits. The Company
recorded an equity loss from USECC in the amounts of $346,500 and $578,200 for
the three months ended August 31, 2002 and 2001, respectively.

     Operations for the three months ended August 31, 2002, resulted in a loss
of $385,000 as compared to a loss of $626,200 for the same three months in the
previous year.

ITEM 4.  CONTROLS AND PROCEDURES

     In the 90 day period before the filing of this report, the chief executive
and chief financial officers of the Company have evaluated the effectiveness of
the Company's disclosure controls and procedures. These disclosure controls and
procedures are those controls and other procedures we maintain, which are
designed to insure that all of the information required to be disclosed by the
Company in all its periodic reports filed with the SEC is recorded, processed,
summarized and reported, within the time periods specified in the SEC's rules
and forms. Disclosure controls and procedures include, without limitation,
controls and procedures designed to ensure that information required to be
disclosed by the Company in its reports filed or submitted under the Securities
Exchange Act of 1934 is accumulated and communicated to Company management,
including the chief executive and chief financial officers of the Company, as
appropriate to allow those persons to make timely decisions regarding required
disclosure.

     Subsequent to date when the disclosure controls and procedures were
evaluated, there have not been any significant changes in the Company's
disclosure controls or procedures or in other factors that could significantly
affect such controls or procedures. No significant deficiencies or material
weaknesses in the controls or procedures were detected, so no corrective actions
needed to be taken.


                                        8

<PAGE>



                           PART II. OTHER INFORMATION

ITEM 1.   Legal Proceedings
          -----------------

     There have been no material developments in the Legal proceedings as
reported by the Company in Item 3 of the May 31, 2002 Form 10-K.


ITEM 4.   Submission of Matters to a Vote of Security Holders
          ---------------------------------------------------

     NONE

ITEM 6.   Exhibits and Reports on Form 8-K
          --------------------------------

     (a) Exhibits.

         99.1  Certification Pursuant to Section 1350 of Chapter 63
               of Title 18 of the United States Code



     (b) Reports on Form 8-K. The Company filed two reports on Form 8-K for the
quarter ended August 31, 2002 reporting events of June 4, 2002 and August 19,
2002.


                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Company has duly caused this report to be signed on its behalf by the
undersigned, there unto duly authorized.

                                                 CRESTED CORP.
                                                 (Company)



Date: October 10, 2002                      By:       /s/ John L. Larsen
                                                 -------------------------------
                                                 JOHN L. LARSEN,
                                                 Chairman and CEO



Date: October 10, 2002                      By:   /s/ Robert Scott Lorimer
                                                 -------------------------------
                                                 ROBERT SCOTT LORIMER,
                                                 Principal Financial Officer
                                                 and Chief Accounting Officer


                                        9

<PAGE>



                                  CERTIFICATION

I, Robert Scott Lorimer, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of Crested Corp.;

2.   Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this quarterly
report;

3.   Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4.   The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

     a.   designed such disclosure controls and procedures to ensure that
          material information relating to the registrant, including its
          consolidated subsidiaries, is made known to us by others within those
          entities, particularly during the period in which this quarterly
          report is being prepared;

     b.   evaluated the effectiveness of the registrant's disclosure controls
          and procedures as of a date within 90 days prior to the filing date of
          this quarterly report (the "Evaluation Date); and

     c.   presented in this quarterly report our conclusions about the
          effectiveness of the disclosure controls and procedures based on our
          evaluation as of the Evaluation Date;

5.   The registrant's other certifying officers and I have disclosed, based on
our most recent evaluation, to the registrant's auditors and the audit committee
of registrant's board of directors (or persons performing the equivalent
function):

     a.   all significant deficiencies in the design or operation of internal
          controls which could adversely affect the registrant's ability to
          record, process, summarize and report financial data and have
          identified for the registrant's auditors any material weaknesses in
          internal controls; and

     b.   any fraud, whether or not material, that involves management or other
          employees who have a significant role in the registrant's internal
          controls; and

6.   The registrant's other certifying officers and I have indicated in this
quarterly report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal controls
subsequent to the date of our most recent evaluation, including any corrective
actions with regard to significant deficiencies and material weaknesses.

DATED this 10th day of October, 2002.


                                                   /s/ Robert Scott Lorimer
                                                 -------------------------------
                                                 Robert Scott Lorimer
                                                 Chief Financial Officer


                                       10

<PAGE>


                                  CERTIFICATION

I, John L. Larsen, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of Crested Corp.;

2.   Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this quarterly
report;

3.   Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4.   The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

     a.   designed such disclosure controls and procedures to ensure that
          material information relating to the registrant, including its
          consolidated subsidiaries, is made known to us by others within those
          entities, particularly during the period in which this quarterly
          report is being prepared;

     b.   evaluated the effectiveness of the registrant's disclosure controls
          and procedures as of a date within 90 days prior to the filing date of
          this quarterly report (the "Evaluation Date); and

     c.   presented in this quarterly report our conclusions about the
          effectiveness of the disclosure controls and procedures based on our
          evaluation as of the Evaluation Date;

5.   The registrant's other certifying officers and I have disclosed, based on
our most recent evaluation, to the registrant's auditors and the audit committee
of registrant's board of directors (or persons performing the equivalent
function):

     a.   all significant deficiencies in the design or operation of internal
          controls which could adversely affect the registrant's ability to
          record, process, summarize and report financial data and have
          identified for the registrant's auditors any material weaknesses in
          internal controls; and

     b.   any fraud, whether or not material, that involves management or other
          employees who have a significant role in the registrant's internal
          controls; and

6.   The registrant's other certifying officers and I have indicated in this
quarterly report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal controls
subsequent to the date of our most recent evaluation, including any corrective
actions with regard to significant deficiencies and material weaknesses.

DATED this 10th day of October, 2002.


                                                   /s/ John L. Larsen
                                                 -------------------------------
                                                 John L. Larsen
                                                 Chief Executive Officer


                                       11

<PAGE>