UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549










Form 10-K










(Mark One)

| | x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
| | - | ------------------------------------------------------------------------------------



For the fiscal year ended December 31,
2014



OR



| |  ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
| | - | ----------------------------------------------------------------------------------------



COMMISSION FILE NUMBER: 814-00813










OFS Capital Corporation

(EXACT NAME OF REGISTRANT AS SPECIFIED
IN ITS CHARTER)










|Delaware                                                         | 46-1339639                                  
|---------------------------------------------------------------- | --------------------------------------------
|(State or jurisdiction of
        incorporation or organization) | (I.R.S. Employer
        Identification No.)
|                                                                 |                                             
|10 S. Wacker Drive, Suite
2500
Chicago, Illinois                 | 60606                                       
|(Address of principal executive office)                          | (Zip Code)                                  



REGISTRANT’S TELEPHONE NUMBER,
INCLUDING AREA CODE:

(847) 734-2060



SECURITIES REGISTERED PURSUANT TO SECTION 12(b)
OF THE ACT:





|Title of Each Class                     |  | Name of Each Exchange on
        Which Registered
|--------------------------------------- |  | -------------------------------------------------
|Common Stock, par value $0.01 per share |  | The Nasdaq Global Select Market                  



SECURITIES REGISTERED PURSUANT TO SECTION 12(g)
OF THE ACT:

None










Indicate by check mark if the registrant
is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    YES   ̈    No  x



Indicate by check mark if the registrant
is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    YES   ̈    No  x



Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter periods as the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.    YES  x    NO   ̈



Indicate by check mark whether the registrant
has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted
and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant
was required to submit and post such files).    Yes   ̈    No   ̈



Indicate by check mark if disclosure of
delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best
of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this
Form 10-K or any amendment to this Form 10-K.    x



Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions
of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2
of the Exchange Act. (Check one):



|Large accelerated filer |  ̈                                              | Accelerated filer         | x
|----------------------- | ---------------------------------------------- | ------------------------- | -
|                        |                                                |                           |  
|Non-accelerated filer   |  ̈(Do not check if a smaller reporting company) | Smaller reporting company |  ̈







Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act)    YES ̈NOx



The aggregate market value of the common
stock held by non-affiliates of the registrant as of June 30, 2014 based on the closing price on that date of $13.00 on the
NASDAQ Global Market was approximately $79.3 million. For the purpose of calculating this amount only, all directors and executive
officers of the registrant have been treated as affiliates. On March 3, 2015, there were 9,650,834 shares outstanding of the Registrant’s
common stock, $0.01 par value.



DOCUMENTS INCORPORATED BY REFERENCE



Portions of the registrant’s definitive Proxy Statement
relating to the registrant’s 2015 Annual Meeting of Shareholders, to be filed with the Securities and Exchange Commission
within 120 days following the end of the Company’s fiscal year, are incorporated by reference in Part III of this Annual
Report on Form 10-K as indicated herein.














1

















TABLE OF CONTENTS



|           |                                                                                                              | Page
|---------- | ------------------------------------------------------------------------------------------------------------ | ----
|PART I    
|Item 1.    | Business                                                                                                     | 3   
|Item 1A.   | Risk Factors                                                                                                 | 25  
|Item 1B.   | Unresolved Staff Comments                                                                                    | 47  
|Item 2.    | Properties                                                                                                   | 47  
|Item 3.    | Legal Proceedings                                                                                            | 47  
|Item 4.    | Mine Safety Disclosures                                                                                      | 47  
|          
|PART II   
|Item 5.    | Market for Registrant’s Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities | 48  
|Item 6.    | Selected Consolidated Financial Data                                                                         | 50  
|Item 7.    | Management’s Discussion and Analysis of Financial Condition and Results of Operations                        | 51  
|Item 7A.   | Quantitative and Qualitative Disclosures about Market Risk                                                   | 70  
|Item 8.    | Financial Statements and Supplementary Data                                                                  | 71  
|Item 9.    | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure                         | 118 
|Item 9A.   | Controls and Procedures                                                                                      | 118 
|Item 9B.   | Other Information                                                                                            | 118 
|          
|PART III  
|Item 10.   | Directors, Executive Officers and Corporate Governance                                                       |     
|Item 11.   | Executive Compensation                                                                                       | 119 
|Item 12.   | Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters               | 119 
|Item 13.   | Certain Relationships and Related Transactions, and Director Independence                                    | 119 
|Item 14.   | Principal Accounting Fees and Services                                                                       | 119 
|          
|PART IV   
|Item 15.   | Exhibits and Financial Statement Schedules                                                                   | 120 
|Signatures | 123                                                                                                         



OFS Capital Corporation, our logo and other
trademarks of OFS Capital Corporation are the property of OFS Capital Corporation. All other trademarks or trade names referred
to in this annual report on Form 10-K are the property of their respective owners.







2









PART I



As used in this annual report on Form
10-K, except as otherwise indicated, the terms “OFS Capital,” “the Company,” “we,” “us,”
and “our” refer to OFS Capital Corporation and its consolidated subsidiaries for the periods after the consummation
of the BDC Conversion (as defined below), and refer to OFS Capital, LLC, a Delaware limited liability company, and its consolidated
subsidiaries for the periods prior to consummation of the BDC Conversion.



On November 7, 2012, we converted
from a limited liability company into a corporation. In this conversion, or the BDC Conversion, OFS Capital succeeded to the business
of OFS Capital, LLC and its consolidated subsidiaries, and the sole member of OFS Capital, LLC became the sole shareholder of OFS
Capital. Thereafter, we filed an election to be regulated as a business development company, or BDC, under the Investment Company
Act of 1940, as amended, or the 1940 Act. Unless otherwise indicated, the disclosure in this annual report on Form 10-K gives effect
to the BDC Conversion.



|Item 1. | Business
|------- | --------



General



We are an externally managed, closed-end,
non-diversified management investment company. Our investment objective is to provide our shareholders with both current income
and capital appreciation primarily through debt investments and, to a lesser extent, equity investments. Our investment strategy
focuses primarily on investments in middle-market companies in the United States. We use the term “middle-market” to
refer to companies that may exhibit one or more of the following characteristics: number of employees between 150 and 2,000; revenues
between $15 million and $300 million; annual earnings before interest, taxes, depreciation and amortization, or EBITDA, between
$3 million and $50 million; generally, private companies owned by private equity firms or owners/operators; and enterprise value
between $10 million and $500 million. For additional information about how we define the middle-market, see “General—Investment
Criteria/Guidelines.”



As of December 31, 2014, our investment
portfolio consisted of outstanding loans of approximately $301.3 million in aggregate principal amount in 61 portfolio companies,
of which $177.8 million in aggregate principal amount was held by OFS SBIC I, LP (formerly known as Tamarix Capital Partners, L.P.),
or SBIC I LP, our wholly-owned small business investment company, in 25 portfolio companies, as well as equity investments of approximately
$18.0 million, at fair value, held by SBIC I LP. As of December 31, 2014, 77% of our investment portfolio was comprised of senior
secured loans, 17% of subordinated loans and 6% of equity investments, at fair value.



While our investment strategy focuses primarily
on middle-market companies in the United States, including senior secured loans, which includes first-lien, second-lien and unitranche
loans as well as subordinated loans and, to a lesser extent, warrants and other minority equity securities, we also may invest
up to 30% of our portfolio in opportunistic investments of non-eligible portfolio companies. Specifically, as part of this 30%
basket, we may consider investments in investment funds that are operating pursuant to certain exceptions to the 1940 Act and in
advisers to similar investment funds, as well as in debt of middle-market companies located outside of the United States and debt
and equity of public companies that do not meet the definition of eligible portfolio companies because their market capitalization
of publicly traded equity securities exceeds the levels provided for in the 1940 Act.



Our investment strategy includes SBIC I
LP, which received an SBIC license from the U.S. Small Business Administration, or SBA, in May 2012. On December 4, 2013, we received
approval from the SBA to acquire all of the limited partnership interests in SBIC I LP and all of the ownership interests of its
general partner, OFS SBIC I GP, LLC (formerly known as Tamarix Capital G.P. LLC), or SBIC I GP, that were owned or subscribed for
by other persons (the “SBIC Acquisitions” or the “Tamarix Acquisitions”). We acquired the interests on
December 4, 2013, which resulted in SBIC I LP becoming a wholly-owned subsidiary. The transaction was finalized in January 2014.
For additional information on the acquisition of SBIC I LP and SBIC I GP, see “Item 8 – Financial Statements and Supplementary
Data - Note 4.” The SBIC license allows SBIC I LP to receive SBA-guaranteed debenture funding, subject to the issuance of
a leverage commitment by the SBA and other customary procedures. SBA leverage funding is subject to SBIC I LP’s payment of
certain fees to the SBA, and the ability of SBIC I LP to draw on the leverage commitment is subject to its compliance with SBA
regulations and policies, including an audit by the SBA. For additional information regarding the regulation of SBIC I LP, see
“- Regulation—Small Business Investment Company Regulations.”





3







On November 26, 2013, we received an exemptive
order from the SEC to permit us to exclude the debt of SBIC I LP guaranteed by the SBA from the definition of senior securities
in the statutory 200% asset coverage ratio under the 1940 Act, allowing for greater capital deployment.







Our investment activities are managed by
OFS Capital Management, LLC, or OFS Advisor, and supervised by our board of directors, a majority of whom are independent of us,
OFS Advisor and its affiliates. Under the investment advisory agreement between us and OFS Advisor, or the Investment Advisory
Agreement, we have agreed to pay OFS Advisor an annual base management fee based on the average value of our total assets (other
than cash and cash equivalents but including assets purchased with borrowed amounts and including assets owned by any consolidated
entity) as well as an incentive fee based on our investment performance. We have elected to exclude from the base management fee
calculation any base management fee that would be owed in respect of the intangible asset and goodwill resulting from our acquisitions
of the remaining ownership interests in SBIC I LP and SBIC I GP on December 4, 2013. We have also entered into an administration
agreement, or Administration Agreement, with OFS Capital Services, LLC, or OFS Services, our Administrator. Under our Administration
Agreement, we have agreed to reimburse OFS Services for our allocable portion (subject to the review and approval of our independent
directors) of overhead and other expenses incurred by OFS Services in performing its obligations under the Administration Agreement.



As a BDC, we must not acquire any assets
other than “qualifying assets” specified in the 1940 Act unless, at the time the acquisition is made, at least 70%
of our total assets are qualifying assets (with certain limited exceptions). Qualifying assets include investments in “eligible
portfolio companies.” Under the relevant SEC rules, the term “eligible portfolio company” includes all private
companies, companies whose securities are not listed on a national securities exchange, and certain public companies that have
listed their securities on a national securities exchange and have a market capitalization of less than $250 million, in each case
organized in the United States.



We are permitted to borrow money from time
to time within the levels permitted by the 1940 Act (which generally allows us to incur leverage for up to 50% of our asset base).
We may borrow money when the terms and conditions available are favorable to do so and are aligned with our investment strategy
and portfolio composition. The use of borrowed funds or the proceeds of preferred stock to make investments would have its own
specific benefits and risks, and all of the costs of borrowing funds or issuing preferred stock would be borne by holders of our
common stock.



We have elected to be treated for tax purposes
as a regulated investment company, or RIC, under Subchapter M of the Internal Revenue Code of 1986, or the Code. To qualify as
a RIC, we must, among other things, meet certain source-of-income and assets diversification requirements. Pursuant to these elections,
we generally will not have to pay corporate-level taxes on any income we distribute to our shareholders.



About OFS and Our Advisor



OFS (which refers to the collective activities
and operations of Orchard First Source Asset Management, LLC (“OFSAM”) and its subsidiaries and certain affiliates)
is an established investment platform focused on meeting the capital needs of middle-market companies. OFS is the successor to
First Source Financial Inc., which was founded in 1995 as a joint venture between Dominion Capital, Inc., a wholly-owned subsidiary
of Dominion Resources, Inc., or Dominion, and Household Commercial Financial Services Inc., a unit of Household International,
or Household. Household sold its interest in First Source Financial Inc. to Dominion in 1997. In 2003, Orchard Paladin Management,
LLC, our predecessor, acquired from Dominion a portfolio of performing and non-performing loans of approximately $625 million in
aggregate commitment amount, plus additional investments in equity securities. Shortly thereafter, in 2004, Orchard Paladin Management,
LLC acquired Dominion’s interest in First Source Financial Inc. Many of the workouts managed by our senior managers since
2003 involved loans in the portfolio acquired from Dominion and loans acquired as a result of the purchase of Dominion’s
interest in First Source Financial Inc.



As of December 31, 2014, OFS had 37
full-time employees and 2 part-time employees. OFS is headquartered in Chicago, Illinois and also has additional offices in New
York, New York and Los Angeles, California.



Our investment activities are managed by
OFS Advisor, our investment adviser. OFS Advisor is responsible for sourcing potential investments, conducting research and diligence
on potential investments and equity sponsors, analyzing investment opportunities, structuring our investments and monitoring our
investments and portfolio companies on an ongoing basis. OFS Advisor is a subsidiary of OFSAM, our parent company prior to the
completion of our IPO, and is a registered investment adviser under the Investment Advisers Act of 1940, or the Advisers Act.







Our relationship with OFS Advisor is governed
by and dependent on the Investment Advisory Agreement and may be subject to conflicts of interest. OFS Advisor provides us with
advisory services in exchange for a base management fee and incentive fee. See “—Management and Other Agreements—Investment
Advisory Agreement” for a discussion of the base management fee and incentive fee payable by us to OFS Advisor. The base
management fee is based on our total assets (other than cash and cash equivalents and the intangible asset and goodwill resulting
from the SBIC Acquisitions but including assets purchased with borrowed amounts and including assets owned by any consolidated
entity) and, therefore, OFS Advisor will benefit when we incur debt or use leverage. Our board of directors is charged with protecting
our interests by monitoring how OFS Advisor addresses these and other conflicts of interest associated with its management services
and compensation. While our board of directors is not expected to review or approve each borrowing or incurrence of leverage,
our independent directors will periodically review OFS Advisor’s services and fees as well as its portfolio management decisions
and portfolio performance.







4







OFS Advisor has entered into a Staffing
Agreement with Orchard First Source Capital, Inc., or OFSC, a wholly-owned subsidiary of OFSAM. Under the Staffing Agreement, OFSC makes experienced investment professionals
available to OFS Advisor and provides access to the senior investment personnel of OFS and its affiliates. The Staffing Agreement
provides OFS Advisor with access to deal flow generated by OFS and its affiliates in the ordinary course of their businesses and
commits the members of OFS Advisor’s investment committee to serve in that capacity. As our investment adviser, OFS Advisor
is obligated to allocate investment opportunities among us and any other clients fairly and equitably over time in accordance with
its allocation policy.



OFS Advisor capitalizes on the deal
origination and sourcing, credit underwriting, due diligence, investment structuring, execution, portfolio management and
monitoring experience of OFS’s professionals. The senior management team of OFS, including Bilal Rashid, Jeff Cerny and
Mark Hauser, provides services to OFS Advisor. These managers have developed a broad network of contacts within the
investment community, averaging over 20 years of experience investing in debt and equity securities of middle-market
companies. In addition, these managers have gained extensive experience investing in assets that will constitute our primary
focus and have expertise in investing across all levels of the capital structure of middle-market companies.



Our Administrator



OFS Services, an affiliate of OFS Advisor,
provides the administrative services necessary for us to operate. OFS Services furnishes us with office facilities and equipment,
necessary software licenses and subscriptions and clerical, bookkeeping and recordkeeping services at such facilities. OFS Services
oversees our financial reporting as well as prepares our reports to shareholders and all other reports and materials required
to be filed with the U.S. Securities and Exchange Commission, or SEC, or any other regulatory authority. OFS Services also manages
the determination and publication of our net asset value and the preparation and filing of our tax returns and generally monitors
the payment of our expenses and the performance of administrative and professional services rendered to us by others. OFS Services
may retain third parties to assist in providing administrative services to us. To the extent that OFS Services outsources any
of its functions, we will pay the fees associated with such functions on a direct basis without incremental profit to OFS Services.



Market Opportunity



Our investment strategy is focused primarily
on investments in middle-market companies in the United States. We find the middle-market attractive for the following reasons:



Large Target Market.According
to the U.S. Census Bureau in its 2007 economic census, there
were approximately 196,000 companies in the United States with annual revenues between $10 million and $2.5 billion, compared with
1,200 companies with revenues greater than $2.5 billion. We believe that these middle-market companies represent a significant
growth segment of the U.S. economy and often require substantial capital investments to grow. Middle-market companies have historically
constituted the vast bulk of OFS’s portfolio companies since its inception, and constituted the vast bulk of our portfolio
as of December 31, 2014. We believe that this market segment will continue to produce significant investment opportunities for
us.





Specialized Lending Requirements
with High Barriers to Entry. We believe that several factors render many U.S. financial institutions ill-suited to lend
to U.S. middle-market companies. For example, based on the experience of our management team, lending to private middle-market
companies in the United States (a) is generally more labor-intensive than lending to larger companies due to the smaller size of
each investment and the fragmented nature of information for such companies, (b) requires due diligence and underwriting practices
consistent with the demands and economic limitations of the middle-market and (c) may also require more extensive ongoing monitoring
by the lender. As a result, middle-market companies historically have been served by a limited segment of the lending community.
As a result of the unique challenges facing lenders to middle-market companies, there are high barriers to entry that a new lender
must overcome.



Robust Demand for Debt Capital.
We believe that private equity firms have significant committed but uncalled capital, a large portion of which is still available
for investment in the United States. We expect the large amount of unfunded buyout commitments will drive demand for leveraged
buyouts over the next several years, which should, in turn, create leveraged lending opportunities for us.



Investment Criteria/Guidelines



Our investment objective is to generate
current income and capital appreciation by investing primarily in middle-market companies in the United States. Although we will
continue to focus on investments in senior secured loans, including first lien, second lien, and unitranche loans, we have also
expanded into additional asset classes in which the investment professionals of OFS Advisor have expertise, including investments
in subordinated loans and, to a lesser extent, warrants and other minority equity securities. In particular, we believe that structured
equity debt investments (i.e., senior secured unitranche loans, typically with warrant coverage, in companies with no financial
sponsor) represent a significant growth opportunity offering the borrower the convenience of dealing with one lender, which may
result in a higher blended rate of interest to us than we might expect to receive under a traditional multi-tranche structure.
We expect that our investments in the equity securities of portfolio companies, such as warrants, preferred stock, common stock
and other equity interests, will principally be made in conjunction with our debt investments. Generally, we do not expect to make
investments in companies or securities that OFS Advisor determines to be distressed investments (such as discounted debt instruments
that have either experienced a default or have a significant potential for default), other than follow-on investments in portfolio
companies of ours. We intend to continue to generate strong risk-adjusted net returns by assembling a diversified portfolio of
investments across a broad range of industries.



We target U.S. middle-market companies
by utilizing our proprietary database of borrowers developed over OFS’s more than 19 years in lending to middle-market companies,
as well as through OFS’s access to a network of financial institutions, private equity sponsors, investment banks, consultants
and attorneys. A typical targeted borrower will exhibit certain of the following characteristics:



| | • | number of employees between 150 and 2,000;
| | - | ------------------------------------------





5







| | • | revenues between $15 million and $300 million;
| | - | ----------------------------------------------



| | • | annual EBITDA between $3 million and $50 million;
| | - | -------------------------------------------------



| | • | generally, private companies owned by private equity firms or owners/operators;
| | - | -------------------------------------------------------------------------------



| | • | enterprise value between $10 million and $500 million;
| | - | ------------------------------------------------------



| | • | effective and experienced management teams;
| | - | -------------------------------------------



| | • | defensible market share;
| | - | ------------------------



| | • | solid historical financial performance, including a steady stream of cash flow;
| | - | -------------------------------------------------------------------------------







| | • | high degree of recurring revenue;
| | - | ---------------------------------



| | • | diversity of customers, markets, products and geography; and
| | - | ------------------------------------------------------------



| | • | differentiated products or services.
| | - | ------------------------------------



While we believe that the characteristics
listed above are important in identifying and investing in prospective portfolio companies, not all of these criteria will be met
by each prospective portfolio company.



Due Diligence and Investment Process Overview



We employ a thorough and disciplined underwriting
and due diligence process that is conducted in accordance with established credit policies and procedures and that is focused on
investment recovery. Our process involves a comprehensive analysis of a prospective portfolio company’s market, operational,
financial, and legal position, as well as its future prospects. In addition to our own analysis, we may use the services of third
parties for environmental reviews, quality of earnings reports, industry surveys, background checks on key managers, and insurance
reviews.



We seek to invest in companies that have
experienced and incentivized management teams, that have stable and predictable cash flows, and that have defensible market positions.
We underwrite our investments with the expectation that we will hold those investments for a number of years, and we structure
and document our investments accordingly.



Our due diligence and underwriting process
typically addresses the following elements (although certain elements may not be included in every due diligence undertaking):



| | • | Prospective Portfolio Company Characteristics: focusing on primary drivers of the company’s revenues and cash flows, including its key products and services; customer and supplier concentrations and contractual relationships; depth, breadth, and quality of company management, as well as the extent to which the management team is appropriately compensated with equity incentives; and any regulatory, labor, or litigation matters impacting the company.
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | Industry and Competitive Overview: including industry size and the company’s position within it; growth potential and barriers to entry; governmental, regulatory, or technological issues potentially affecting the industry; and cyclicality or seasonality risks associated with the industry.
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | Financial Analysis: involving an understanding of the company’s historical financial results, focusing on actual operating trends experienced over time, in order to forecast future performance, including in various sensitized performance scenarios; attention to projected cash flows, debt service coverage, and leverage multiples under such scenarios; and an assessment of enterprise valuations and debt repayment/investment recovery prospects given such sensitized performance scenarios.
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | Investment Documentation: focusing on obtaining the best legal protections available to us given our position within the capital structure, including, as appropriate, financial covenants; collateral liens and stock pledges; review of loan documents of other of the prospective portfolio company’s creditors; and negotiation of inter-creditor agreements.
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------







Portfolio Review/Risk Monitoring



We view active portfolio monitoring as
a vital part of our investment process, and we benefit from a portfolio management system developed by OFS that includes daily,
weekly, monthly, and quarterly components, and that involves comprehensive review of the performance of each of our portfolio companies.
As part of the portfolio management process, OFS Advisor performs ongoing risk assessment on each of our investments and assigns
each debt investment a credit rating based on OFS’s internal ratings scale.





6







We categorize debt investments into the
following risk categories based on relevant information about the ability of borrowers to service their debt:



1 (Low Risk) – A risk rated 1, or
Low Risk, credit is a credit that has most satisfactory asset quality and liquidity, as well as good leverage capacity. It maintains
predictable and strong cash flows from operations. The trends and outlook for the credit’s operations, balance sheet, and
industry are neutral to favorable. Collateral, if appropriate, has maintained value and would be capable of being liquidated on
a timely basis. Overall a 1 rated credit would be considered to be of investment grade quality.



2 (Below Average Risk) – A risk rated
2, or Below Average Risk, credit is a credit that has acceptable asset quality, moderate excess liquidity, modest leverage capacity.
It could have some financial/non-financial weaknesses which are offset by strengths; however, the credit demonstrates an ample
current cash flow from operations. The trends and outlook for the credit’s operations, balance sheet, and industry are generally
positive or neutral to somewhat negative. Collateral, if appropriate, has maintained value and would be capable of being liquidated
successfully on a timely basis.



3 (Average) – A risk rated 3, or
Average, credit is a credit that has acceptable asset quality, somewhat strained liquidity, minimal leverage capacity. It is at
times characterized by just acceptable cash flows from operations. Under adverse market conditions, carrying the current debt service
could pose difficulties for the borrower. The trends and conditions of the credit’s operations and balance sheet are neutral
to slightly negative.



4 (Special Mention) – A risk rated
4, or Special Mention, credit is a credit with no apparent loss of principal or interest envisioned. Nonetheless, it possesses
credit deficiencies or potential weaknesses which deserve management’s close and continued attention. The credit’s
operations and/or balance sheet have demonstrated an adverse trend or deterioration which, while serious, has not reached the point
where the liquidation of debt is jeopardized. These weaknesses are generally considered correctable by the borrower in the normal
course of business but may if not checked or corrected, weaken the asset or inadequately protect our credit position.



5 (Substandard) – A risk rated 5,
or Substandard, credit is a credit inadequately protected by the current enterprise value or paying capacity of the obligor or
of the collateral, if any. These credits have well-defined weaknesses based upon objective evidence, such as recurring or significant
decreases in revenues and cash flows. These assets are characterized by the possibility that we may sustain loss if the deficiencies
are not corrected. The possibility that liquidation would not be timely (e.g. bankruptcy or foreclosure) requires a Substandard
classification even if there is little likelihood of loss.



6 (Doubtful) – A risk rated 6, or
Doubtful, credit is a credit with all the weaknesses inherent in those classified as Substandard, with the additional factor that
the weaknesses are pronounced to the point that collection or liquidation in full, on the basis of currently existing facts, conditions
and values is deemed uncertain. The possibility of loss on a Doubtful asset is high but, because of certain important and reasonably
specific pending factors which may strengthen the asset, its classification as an estimated loss is deferred until its more exact
status can be determined.



7 (Loss) – A risk rated 7, or Loss,
credit is a credit considered almost fully uncollectible and of such little value that its continuance as an asset is not warranted.
It is generally a credit that is no longer supported by an operating company, a credit where the majority of our assets have been
liquidated or sold and a few assets remain to be sold over many months or even years, or a credit where the remaining collections
are expected to be minimal.



As of December 31, 2014, we had debt investments
in 61 portfolio companies, totaling $294.2 million at fair value, of which $13.6 million, $272.4 million, $7.4 million, $0.0 million,
and $0.8 million were rated 2, 3, 4, 5, and 6, respectively.







Investment Committees



The purpose of our investment committees
is to evaluate and approve our prospective investments, subject at all times to the oversight of our board of directors.



OFS Advisor’s investment committee,
or the Advisor Investment Committee, which is comprised of Richard Ressler (Chairman), Jeffrey Cerny, Peter Fidler, Mark Hauser,
Bilal Rashid, and Peter Rothschild, is responsible for our overall asset allocation decisions, as well as approval of all of investments
made by us directly or through OFS Capital WM, LLC (“OFS Capital WM”). Certain members of the Advisor Investment Committee
perform a similar role for other investments managed by OFS and its affiliates.



The investment committee for the SBIC, or
the SBIC Investment Committee, which is comprised of Peter Fidler, Mark Hauser, Glenn Pittson, and Peter Rothschild, (and, together
with the Advisor Investment Committee, the Investment Committees), is responsible for approval of all of investments made by SBIC
I LP. Any investment decision on the part of SBIC I LP requires the unanimous approval of the SBIC Investment Committee.



The process employed by the Investment Committees
is intended to bring the diverse experience and perspectives of the committees’ members to the investment process. The Investment
Committees serve to provide investment consistency and adherence to our core investment philosophy and policies. The Investment
Committees also determine appropriate investment sizing and implement ongoing monitoring requirements.





7







In certain instances, our board of directors
may also determine that its approval is required prior to the making of an investment. In addition to reviewing investments, Investment
Committees’ meetings serve as a forum to discuss credit views and outlooks. Potential transactions and deal flow are reviewed
on a regular basis. Members of the investment team are encouraged to share information and views on credits with members of the
Investment Committees early in their analysis. We believe this process improves the quality of the analysis and assists the deal
team members in working efficiently.



Structure of Investments



We anticipate that our loan portfolio will
continue to contain investments of the following types with the following typical characteristics:



First-Lien Senior Secured Loans.
First-lien senior secured loans comprise, and will continue to comprise, a significant portion of our investment portfolio. We
obtain security interests in the assets of these portfolio companies as collateral in support of the repayment of these loans (in
certain cases, subject to a payment waterfall). The collateral takes the form of first-priority liens on specified assets of the
portfolio company borrower and, typically, first-priority pledges of the ownership interests in the borrower. Our first lien loans
may provide for moderate loan amortization in the early years of the loan, with the majority of the amortization deferred until
loan maturity.



Senior Secured Unitranche Loans.
Unitranche loans are loans that combine both senior and subordinated debt into one loan under which the borrower pays a single
blended interest rate that is intended to reflect the relative risk of the secured and unsecured components. We typically structure
our unitranche loans as senior secured loans. We obtain security interests in the assets of these portfolio companies as collateral
in support of the repayment of these loans. This collateral takes, the form of first-priority liens on the assets of a portfolio
company and, typically, first-priority pledges of the ownership interests in the company. We believe that unitranche lending represents
a significant growth opportunity for us, offering the borrower the convenience of dealing with one lender, which may result in
a higher blended rate of interest to us than we might realize in a traditional multi-tranche structure. Unitranche loans typically
provide for moderate loan amortization in the initial years of the facility, with the majority of the amortization deferred until
loan maturity. Unitranche loans generally allow the borrower to make a large lump sum payment of principal at the end of the loan
term, and there is a risk of loss if the borrower is unable to pay the lump sum or refinance the amount owed at maturity. In many
cases, we will be the sole lender, or we, together with our affiliates, will be the sole lender, of unitranche loans, which can
afford us additional influence with a borrower in terms of monitoring and, if necessary, remediation in the event of underperformance.







Second-lien Senior Secured Loans.
We obtain security interests in the assets of these portfolio companies as collateral in support of the repayment of such loans.
This collateral typically takes the form of second-priority liens on the assets of a portfolio company, and we may enter into an
intercreditor agreement with the holders of the portfolio company’s first-lien senior secured debt. These loans typically
provide for no contractual loan amortization in the initial years of the facility, with all amortization deferred until loan maturity.



Unsecured Subordinated (“Mezzanine”)
Loans. We structure these investments as unsecured, subordinated loans that typically provide for relatively high, fixed
interest rates that provide us with significant current interest income. These loans typically will have interest-only payments
(often representing a combination of cash pay and payment-in-kind (“PIK”) interest) in the early years, with amortization
of principal deferred to maturity. Mezzanine loans generally allow the borrower to make a large lump sum payment of principal at
the end of the loan term, and there is a risk of loss if the borrower is unable to pay the lump sum or refinance the amount owed
at maturity. Mezzanine investments are generally more volatile than secured loans and may involve a greater risk of loss of principal.
Mezzanine loans often include a PIK feature (meaning a feature allowing for the payment of interest in the form of additional principal
amount of the loan instead of in cash), which effectively operates as negative amortization of loan principal, thereby increasing
credit risk exposure over the life of the loan.



Warrants and Other Minority Equity
Securities. In some cases, we will also acquire a minority equity interest in the portfolio company in connection with
making a loan, or receive nominally priced warrants or options to buy a minority equity interest in the portfolio company in connection
with a loan. As a result, as a portfolio company appreciates in value, we may achieve additional investment return from this equity
interest. We may structure such warrants to include provisions protecting our rights as a minority-interest holder, as well as
a “put,” or right to sell such securities back to the issuer, upon the occurrence of specified events. In many cases,
we may also seek to obtain registration rights in connection with these equity interests, which may include demand and “piggyback”
registration rights.



General Structuring Considerations.
We tailor the terms of each investment to the facts and circumstances of the transaction and the prospective portfolio company,
negotiating a structure that protects our rights and manages our risk while creating incentives for the portfolio company to achieve
its business plan and improve its operating results. We seek to limit the downside potential of our investments by:



| | • | selecting investments that we believe have a very low probability of loss;                                                                                                                                                                                                                                                                                                                                                                                           
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
| | • | requiring a total return on our
    investments (including both interest and potential equity appreciation) that we believe will compensate us appropriately for
    credit risk; and                                                                                                                                                                                                                                                                                
| |   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
| | • | negotiating covenants in connection with our investments that afford our portfolio companies as much flexibility in managing their businesses as possible, consistent with the preservation of our capital. Such restrictions may include affirmative and negative covenants, default penalties, lien protection, change of control provisions and board rights, including either observation or rights to a seat on the board of directors under some circumstances.





8







We expect to hold most of our investments
to maturity or repayment, but we may sell some of our investments earlier if a liquidity event occurs, such as a sale, recapitalization
or worsening of the credit quality of the portfolio company.







Investments



We pursue an investment strategy
focused primarily on investments in middle-market companies in the United States. We focus on investments in loans, in which
OFS Advisor’s investment professionals have expertise, including investments in first-lien, unitranche, second-lien,
and mezzanine loans and, to a lesser extent, on warrants and other minority equity securities. We seek to create a diverse
portfolio by making investments in the securities of middle-market companies that we expect to range generally from $3.0
million to $25.0 million each, although we expect this investment size will vary proportionately with the size of our capital
base.



As of December 31, 2014, our investment
portfolio consisted of outstanding loans to 61 portfolio companies, totaling approximately $301.3 million in aggregate principal
amount (including SBIC I LP’s $177.8 million in loans to 25 portfolio companies), of which 83% were senior secured loans
and 17% were subordinated loans, as well as SBIC I LP’s approximately $18.0 million in equity investments, at fair value,
At December 31, 2014, of the $18.0 million equity investments held by SBIC I LP, $17.1 million was invested in 15 portfolio companies
in which SBIC I LP also held debt investments and $0.9 million was invested in one portfolio company in which SBIC I LP solely
held an equity investment. Our investment portfolio encompassed a broad range of geographical regions and industries. As of December
31, 2014, we had unfunded commitments of $7.8 million to six portfolio companies, all of which were commitments of SBIC I LP. Set
forth in the tables and charts below is selected information with respect to our portfolio as of December 31, 2014.



The following table summarizes the composition
of our investment portfolio.





|                         |  | As of December 31, 2014       |        
|------------------------ |  | ----------------------------- | -------
|                         |  | Commitment                    |        
|                         |  | (Dollar amounts in thousands) |        
|Senior secured term loan |  | $                             | 252,471
|Subordinated term loan   |  |                               | 55,230 
|Senior secured revolver  |  |                               | 1,094  
|Equity investments       |  |                               | 18,396 
|                         |  | $                             | 327,191
|Total # of Obligors      |  |                               | 61     











The following chart provides a regional
breakdown of our debt investment portfolio as of December 31, 2014.













9







Our debt and equity
investment portfolio’s three largest industries are Services: Business, Healthcare & Pharmaceuticals, and Capital
Equipment, totaling approximately 50.7% of the investment portfolio. The following table summarizes our investment portfolio
commitments by industry as of December 31, 2014.





|                                          |  | As of December 31, 2014       |        
|----------------------------------------- |  | ----------------------------- | -------
|Industry                                  |  | Commitment                    |        
|                                          |  | (Dollar amounts in thousands) |        
|Aerospace & Defense                       |  |                               | 18,100 
|Banking, Finance, Insurance & Real Estate |  |                               | 27,216 
|Capital Equipment                         |  |                               | 38,021 
|Chemicals, Plastics & Rubber              |  |                               | 17,580 
|Construction & Building                   |  |                               | 12,574 
|Consumer goods: Non-durable               |  |                               | 1,319  
|Containers, Packaging & Glass             |  |                               | 4,009  
|Energy: Oil & Gas                         |  |                               | 2,810  
|Environmental Industries                  |  |                               | 7,577  
|Healthcare & Pharmaceuticals              |  |                               | 49,862 
|High Tech Industries                      |  |                               | 7,630  
|Media: Advertising, Printing & Publishing |  |                               | 20,513 
|Media: Broadcasting & Subscription        |  |                               | 3,592  
|Media: Diversified & Production           |  |                               | 4,244  
|Metals & Mining                           |  |                               | 14,097 
|Retail                                    |  |                               | 3,589  
|Services: Business                        |  |                               | 77,895 
|Services: Consumer                        |  |                               | 9,576  
|Telecommunications                        |  |                               | 6,987  
|                                          |  | $                             | 327,191







The following table summarizes our
debt investment portfolio by size of exposure.





|                                   |  | As of December 31, 2014        |        
|---------------------------------- |  | ------------------------------ | -------
|Debt Investment Size (in millions) |  | Commitment                     |        
|                                   |  | (Dollar amounts  in thousands) |        
|$0 - $3                            |  | $                              | 35,555 
|$3 - $4                            |  |                                | 52,486 
|$4 - $5                            |  |                                | 67,292 
|$5 - $10                           |  |                                | 77,240 
|>$10                               |  |                                | 76,222 
|                                   |  | $                              | 308,795









10









The following chart provides a breakdown
of our debt investment portfolio by investment size as of December 31, 2014.











The following chart provides a breakdown
of our debt investment portfolio by yield to fair value as of December 31, 2014.







Competition



Our primary competitors in providing financing
to middle-market companies include public and private funds, other business development companies, commercial and investment banks,
commercial finance companies and, to the extent they provide an alternative form of financing, private equity and hedge funds.
Many of our competitors are substantially larger and have considerably greater financial, technical, and marketing resources than
we do. Some competitors may have access to funding sources that are not available to us. In addition, some of our competitors may
have higher risk tolerances or different risk assessments, which could allow them to consider a wider variety of investments and
establish more relationships than us. Further, many of our competitors are not subject to the regulatory restrictions that the
1940 Act imposes on us as a BDC, or to the distribution and other requirements we must satisfy to maintain our RIC status.



We expect to continue to use the expertise
of the investment professionals of OFS and its affiliates to which we have access, to assess investment risks and determine appropriate
pricing for our investments in portfolio companies. In addition, we expect that the relationships of the senior members of OFS
and its affiliates will enable us to learn about, and compete effectively for, financing opportunities with attractive middle-market
companies in the industries in which we seek to invest. For additional information concerning the competitive risks we face, see
“Item 1A. Risk Factors—Risks Related to our Business and Structure—We operate in a highly competitive market
for investment opportunities, which could reduce returns and result in losses.”







11







Administration



We do not have any direct employees, and
our day-to-day investment operations are managed by OFS Advisor. We have a chief executive officer, chief financial officer, chief
compliance officer, chief accounting officer, and corporate secretary and, to the extent necessary, our board of directors may
elect to appoint additional officers going forward. Our officers are employees of OFSC, an affiliate of OFS Advisor, and a portion
of the compensation paid to our officers are paid by us pursuant to the Administration Agreement. All of our executive officers
are also officers of OFS Advisor. See “—Management and Other Agreements.”



Management And
Other Agreements



OFS Advisor is registered as an investment
adviser under the Advisers Act. OFS Advisor is a wholly owned subsidiary of OFSAM. Subject to the overall supervision of our board
of directors and in accordance with the 1940 Act, OFS Advisor manages our day-to-day operations and provides investment advisory
services to us. Under the terms of the Investment Advisory Agreement, OFS Advisor:



| | • | determines the composition of our portfolio, the nature and timing of the changes to our portfolio and the manner of implementing such changes;
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------



| | • | assists us in determining what securities we purchase, retain or sell;
| | - | ----------------------------------------------------------------------



| | • | identifies, evaluates and negotiates the structure of the investments we make (including performing due diligence on our prospective portfolio companies); and
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | executes, closes, services and monitors the investments we make.
| | - | ----------------------------------------------------------------



Certain personnel of OFS conduct
activities on our behalf directly through, and under the supervision of, OFS Advisor. OFS Advisor’s services under the
Investment Advisory Agreement are not exclusive to us. Pursuant to a Staffing Agreement between OFSC and
OFS Advisor, OFSC has agreed to provide OFS Advisor with the resources to fulfill its obligations under the Investment
Advisory Agreement. These resources include staffing by experienced investment professionals and access to the senior
investment personnel of OFSC, pursuant to which each member of the Advisor Investment Committee has committed to serve in
such capacity (including Mr. Ressler, who is currently the Chairman of the Advisor Investment Committee). These
personnel services are provided under the Staffing Agreement on a direct cost reimbursement basis to OFS Advisor.



Investment Advisory Agreement



Management and Incentive Fee



Pursuant to the Investment Advisory Agreement
with OFS Advisor and subject to the overall supervision of our board of directors and in accordance with the 1940 Act, OFS Advisor
provides investment advisory services to us. For providing these services, OFS Advisor receives a fee from us, consisting of two
components—a base management fee and an incentive fee. From the completion of our IPO through October 31, 2013, the
base management fee was calculated at an annual rate of 0.875% based on the average value of our total assets (other than cash
and cash equivalents but including assets purchased with borrowed amounts and including assets owned by any consolidated entity),
adjusted for stock issuances and stock purchases, at the end of the two most recently completed calendar quarters. Beginning on
November 1, 2013 and through March 31, 2014, pursuant to the Investment Advisory Agreement, the base management fee was calculated
at an annual rate of 1.75% based on the average value of our total assets (other than cash and cash equivalents but including assets
purchased with borrowed amounts and including assets owned by any consolidated entity), adjusted for stock issuances and stock
purchases, at the end of the two most recently completed calendar quarters. We have elected to exclude from the base management
fee calculation any base management fee that would be owed in respect of the intangible asset and goodwill resulting from our acquisitions
of the remaining ownership interests in SBIC I LP and SBIC I GP on December 4, 2013. The base management fee is payable quarterly
in arrears. Base management fees for any partial quarter are prorated based on the number of days in the quarter.



On May 5, 2014, we were notified by OFS
Advisor that, effective as of April 1, 2014, it would reduce its base management fee by two-thirds for the balance of the 2014
fiscal year. Specifically, OFS Advisor agreed to reduce its base management fee from 0.4375% per quarter to 0.145833% per quarter
for the second, third, and fourth quarters of 2014. Accordingly, the effective annual base management fee for the 2014 fiscal year
will be equal to or less than 50% of the 1.75% required by our Investment Advisory Agreement with OFS Advisor, or not greater than
0.875%. OFS Advisor informed us that this reduction was made for the benefit of our shareholders to take into account unforeseen
delays in completing the Tamarix Acquisitions. The base management fee resumed to its 1.75% annual rate on January 1, 2015.







On June 30, 2014, OFS Advisor deferred
the receipt of the first quarter of 2014 base management fee in the amount of approximately $1.0 million that would otherwise have
been due from us by June 30, 2014, until further determination by OFS Advisor. In addition, on June 30, 2014, OFS Advisor deferred
the receipt of the second quarter of 2014 base management fee in the amount of $341 thousand, that would otherwise have been due
from us by September 30, 2014, until further determination by OFS Advisor. The Investment Advisor informed the Company that the
deferral of the fee was made for the benefit of the Company’s shareholders to take into account unforeseen delays in completing
the Tamarix Acquisitions. On October 31, 2014, OFS Advisor informed us that it would not further defer the receipt of the base
management fee for the first and second quarter of 2014. In addition, OFS Advisor informed us that the base management fee and
incentive fee with respect to the third quarter of 2014 would not be deferred. On November 7, 2014, we paid OFS Advisor the outstanding
base management fee and incentive fee for the first three quarters of 2014 in the aggregate amount of approximately $2.5 million.



For the years ended December 31,
2014 and 2013, and the period from November 8, 2012 to December 31, 2012, we incurred base management fee expenses of
approximately $2.2 million, $2.4 million, and $286 thousand respectively.





12







The incentive fee has two parts. One part
is calculated and payable quarterly in arrears based on our pre-incentive fee net investment income for the quarter. “Pre-incentive
fee net investment income” means interest income, dividend income and any other income (including any other fees such as
commitment, origination and sourcing, structuring, diligence and consulting fees or other fees that we receive from portfolio companies
but excluding fees for providing managerial assistance) accrued during the calendar quarter, minus operating expenses for the quarter
(including the base management fee, any expenses payable under the Administration Agreement and any interest expense and dividends
paid on any outstanding preferred stock, but excluding the incentive fee). Pre-incentive fee net investment income includes, in
the case of investments with a deferred interest feature (such as original issue discount, or OID, debt instruments with PIK interest
and zero coupon securities), accrued income that we have not yet received in cash.



Pre-incentive fee net investment income
does not include any realized gains, realized losses, unrealized capital appreciation or unrealized capital depreciation. Because
of the structure of the incentive fee, it is possible that we may pay an incentive fee in a quarter where we incur a loss. For
example, if we receive pre-incentive fee net investment income in excess of the hurdle rate (as defined below) for a quarter, we
will pay the applicable incentive fee even if we have incurred a loss in that quarter due to realized capital losses and unrealized
capital depreciation.



Pre-incentive fee net investment income,
expressed as a rate of return on the value of our net assets (defined as total assets less indebtedness and before taking into
account any incentive fees payable during the period) at the end of the immediately preceding calendar quarter, is compared to
a fixed “hurdle rate” of 2.0% per quarter. If market interest rates rise, we may be able to invest our funds in
debt instruments that provide for a higher return, which would increase our pre-incentive fee net investment income and make it
easier for OFS Advisor to surpass the fixed hurdle rate and receive an incentive fee based on such net investment income. There
is no accumulation of amounts on the hurdle rate from quarter to quarter and, accordingly, there is no clawback of amounts previously
paid if subsequent quarters are below the quarterly hurdle rate, and there is no delay of payment if prior quarters are below the
quarterly hurdle rate. Pre-incentive fee net investment income fees are prorated for any partial quarter based on the number of
days in such quarter.



We pay OFS Advisor an incentive fee with
respect to our pre-incentive fee net investment income in each calendar quarter as follows:



| | • | no incentive fee in any calendar quarter in which the pre-incentive fee net investment income does not exceed the hurdle rate;
| | - | ------------------------------------------------------------------------------------------------------------------------------



| | • | 100% of our pre-incentive fee net investment income with respect to that portion of such pre-incentive fee net investment income, if any, that exceeds the hurdle rate but is less than 2.5% in any calendar quarter. We refer to this portion of our pre-incentive fee net investment income (which exceeds the hurdle rate but is less than 2.5%) as the “catch-up” provision. The catch-up is meant to provide OFS Advisor with 20.0% of the pre-incentive fee net investment income as if a hurdle rate did not apply if this pre-incentive fee net investment income exceeds 2.5% in any calendar quarter; and
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | 20.0% of the amount of our pre-incentive fee net investment income, if any, that exceeds 2.5% in any calendar quarter.
| | - | ----------------------------------------------------------------------------------------------------------------------







The following is a graphical representation
of the calculation of the income-related portion of the incentive fee:



Quarterly Incentive Fee Based on Net
Investment Income









The second part of the incentive fee (the
“Capital Gains Fee”) is determined and payable in arrears as of the end of each calendar year (or upon termination
of the Investment Advisory Agreement, as of the termination date) and is calculated at the end of each applicable year by subtracting
(a) the sum of our cumulative aggregate realized capital losses and our aggregate unrealized capital depreciation from (b) our
cumulative aggregate realized capital gains. If such amount is positive at the end of such year, then the Capital Gains Fee for
such year is equal to 20.0% of such amount, less the aggregate amount of Capital Gains Fees paid in all prior years. If such amount
is negative, then there is no Capital Gains Fee for such year. The Company accrues the Capital Gains Fee if, on a cumulative basis,
the sum of net realized capital gains and (losses) plus net unrealized appreciation and (depreciation) is positive.





13







The cumulative aggregate realized capital
gains are calculated as the sum of the differences, if positive, between (a) the net sales price of each investment in our
portfolio when sold and (b) the accreted or amortized cost basis of such investment.



The cumulative aggregate realized capital
losses are calculated as the sum of the amounts by which (a) the net sales price of each investment in our portfolio when
sold is less than (b) the accreted or amortized cost basis of such investment.



The aggregate unrealized capital depreciation
is calculated as the sum of the differences, if negative, between (a) the valuation of each investment in our portfolio as
of the applicable Capital Gains Fee calculation date and (b) the accreted or amortized cost basis of such investment as of
the close of our IPO. Unrealized capital appreciation is accrued, but not paid until said appreciation is realized. We accrue the
Capital Gains Fee if, on a cumulative basis, the sum of the net realized capital gains (and losses) plus net unrealized appreciation
(and depreciation) is positive. The Capital Gains Fee for any partial year is prorated based on the number of days in such year.



The Investment Advisor has elected to exclude
from the Capital Gain Fee calculation any incentive fee that would be owed in respect of the realized gain on step acquisition
resulting from Tamarix Acquisitions. We incurred an incentive fee of approximately $1.3 million for the year ended December 31,
2014. We did not incur any incentive fee expenses for the year ended December 31, 2013 or for the period November 8, 2012 through
December 31, 2012.







Examples of Incentive Fee Calculation



Example 1—Income Related Portion of Incentive Fee:



Assumptions



| | • | Hurdle rate(1) = 2.0%
| | - | ---------------------



| | • | Management fee(2) = 0.44%
| | - | -------------------------



| | • | Other estimated expenses (legal, accounting, custodian, transfer agent, etc.)(3) = 0.20%
| | - | ----------------------------------------------------------------------------------------



| | (1) | Represents a quarter of the 8.0% annualized hurdle rate.
| | --- | --------------------------------------------------------



| | (2) | Represents a quarter of the 1.75% annualized management fee, which became effective October 31, 2013.
| | --- | -----------------------------------------------------------------------------------------------------



| | (3) | Excludes estimated offering expenses.
| | --- | -------------------------------------



Alternative 1



Additional Assumptions



| | • | Investment income (including interest, dividends, fees, etc.) = 1.25%
| | - | ---------------------------------------------------------------------



| | • | Pre-incentive fee net investment income (investment income – (management fee + other expenses)) = 0.61%
| | - | -------------------------------------------------------------------------------------------------------



Pre-incentive fee net investment income
does not exceed the hurdle rate, therefore there is no incentive fee.



Alternative 2



Additional Assumptions



| | • | Investment income (including interest, dividends, fees, etc.) = 2.80%
| | - | ---------------------------------------------------------------------



| | • | Pre-incentive fee net investment income (investment income – (management fee + other expenses)) = 2.16%
| | - | -------------------------------------------------------------------------------------------------------



Pre-incentive fee net investment income
exceeds hurdle rate, therefore there is an incentive fee.



|Incentive Fee | = | 100% × “Catch-Up” + the greater of 0% AND (20% × (pre-incentive fee net investment income – 2.5%))
|------------- | - | --------------------------------------------------------------------------------------------------
|              |   |                                                                                                   
|              | = | (100% ×(2.16%) – 2.0%)) + 0%                                                                      
|              |   |                                                                                                   
|              | = | 100% × 0.16%                                                                                      
|              |   |                                                                                                   
|              | = | 0.16%                                                                                             





14









Alternative 3



Additional Assumptions



| | • | Investment income (including interest, dividends, fees, etc.) = 3.50%
| | - | ---------------------------------------------------------------------



| | • | Pre-incentive fee net investment income (investment income – (management fee + other expenses)) = 2.86%
| | - | -------------------------------------------------------------------------------------------------------



Pre-incentive fee net investment income
exceeds hurdle rate, therefore there is an incentive fee.



|Incentive Fee | = | 100% × “Catch-Up” + the greater of 0% AND (20% × (pre-incentive fee net investment income – 2.5%))
|------------- | - | --------------------------------------------------------------------------------------------------
|              |   |                                                                                                   
|              | = | (100% × (2.5% – 2.0%)) + (20% × (2.86% – 2.5%))                                                   
|              |   |                                                                                                   
|              | = | 0.5% + (20% × 0.36%)                                                                              
|              |   |                                                                                                   
|              | = | 0.5% + 0.07%                                                                                      
|              |   |                                                                                                   
|              | = | 0.57%                                                                                             



Example 2—Capital Gains Portion of Incentive Fee:



Alternative 1



Assumptions



| | • | Year 1: $20 million investment made in Company A (“Investment A”), and $30 million investment made in Company B (“Investment B”)
| | - | --------------------------------------------------------------------------------------------------------------------------------



| | • | Year 2: Investment A is sold for $50 million and fair market value (“FMV”) of Investment B determined to be $32 million
| | - | -----------------------------------------------------------------------------------------------------------------------



| | • | Year 3: FMV of Investment B determined to be $25 million
| | - | --------------------------------------------------------



| | • | Year 4: Investment B sold for $31 million
| | - | -----------------------------------------



The capital gains portion of the incentive
fee, if any, would be:



| | • | Year 1: None (no sales transactions)
| | - | ------------------------------------



| | • | Year 2: $6 million (20% multiplied by $30 million realized capital gains on sale of Investment A)
| | - | -------------------------------------------------------------------------------------------------



| | • | Year 3: None; $5 million (20% multiplied by $30 million cumulative realized capital gains less $5 million cumulative unrealized capital depreciation) less $6 million (Capital Gains Fee paid in Year 2)
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | Year 4: $200,000; $6.2 million (20% multiplied by $31 million cumulative realized capital gains) less $6 million (Capital Gains Fee paid in Year 2)
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------







Alternative 2



Assumptions



| | • | Year 1: $20 million investment made in Company A (“Investment A”), $30 million investment made in Company B (“Investment B”) and $25 million investment made in Company C (“Investment C”)
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | Year 2: Investment A sold for $50 million, FMV of Investment B determined to be $25 million and FMV of Investment C determined to be $25 million
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------



| | • | Year 3: FMV of Investment B determined to be $27 million and Investment C sold for $30 million
| | - | ----------------------------------------------------------------------------------------------



| | • | Year 4: FMV of Investment B determined to be $35 million
| | - | --------------------------------------------------------



| | • | Year 5: Investment B sold for $20 million
| | - | -----------------------------------------





15







The capital gains portion of the incentive
fee, if any, would be:



| | • | Year 1: None (no sales transactions)
| | - | ------------------------------------



| | • | Year 2: $5 million (20% multiplied by $30 million realized capital gains on Investment A less $5 million unrealized capital depreciation on Investment B)
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | Year 3: $1.4 million; $6.4 million (20% multiplied by $32 million ($35 million cumulative realized capital gains on Investment A and Investment C less $3 million cumulative unrealized capital depreciation on Investment B)) less $5 million (Capital Gains Fee paid in Year 2)
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | Year 4: $0.6 million; $7 million (20% multiplied by $35 million (cumulative realized capital gains on Investment A and Investment C)) less $6.4 million (cumulative Capital Gains Fee paid in all prior years)
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | Year 5: None; $5 million (20% multiplied by $25 million ($35 million cumulative realized capital gains on Investments A and C less $10 million realized capital losses on Investment B)) less $7 million (cumulative Capital Gains Fee paid in all prior years))
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Payment of Our Expenses



Our primary operating expenses include
interest expense due under the OFS Capital WM credit facility (“OFS Capital WM Credit Facility”) and SBA debentures,
the payment of fees to OFS Advisor under the Investment Advisory Agreement, management fees payable to the loan manager under the
OFS Capital WM Credit Facility, professional fees, and our allocable portion of overhead expenses under the Administration Agreement
and other operating costs described below. Additionally, we pay interest expense on any outstanding debt under any new credit facility
or other debt instrument we may enter into. We bear all other out-of-pocket costs and expenses of our operations and transactions,
whether incurred by us directly or on our behalf by a third party, including:



| | • | the cost of calculating our net asset value, including the cost of any third-party valuation services;
| | - | ------------------------------------------------------------------------------------------------------



| | • | the cost of effecting sales and repurchases of shares of our common stock and other securities;
| | - | -----------------------------------------------------------------------------------------------



| | • | fees payable to third parties relating to making investments, including out-of-pocket fees and expenses associated with performing due diligence and reviews of prospective investments;
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | transfer agent and custodial fees;
| | - | ----------------------------------



| | • | out-of-pocket fees and expenses associated with marketing efforts;
| | - | ------------------------------------------------------------------



| | • | federal and state registration fees and any stock exchange listing fees;
| | - | ------------------------------------------------------------------------



| | • | U.S. federal, state and local taxes;
| | - | ------------------------------------







| | • | independent directors’ fees and expenses;
| | - | -----------------------------------------



| | • | brokerage commissions;
| | - | ----------------------



| | • | fidelity bond, directors’ and officers’ liability insurance and other insurance premiums;
| | - | -----------------------------------------------------------------------------------------



| | • | direct costs, such as printing, mailing and long-distance telephone;
| | - | --------------------------------------------------------------------



| | • | fees and expenses associated with independent audits and outside legal costs;
| | - | -----------------------------------------------------------------------------



| | • | costs associated with our reporting and compliance obligations under the 1940 Act and other applicable U.S. federal and state securities laws; and
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------



| | • | other expenses incurred by either OFS Services or us in connection with administering our business, including payments under the Administration Agreement that will be based upon our allocable portion (subject to the review and approval of our board of directors) of overhead.
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------





16







Duration and Termination



Unless terminated earlier as described
below, the Investment Advisory Agreement will remain in effect from year to year if approved annually by our board of directors
or by the affirmative vote of the holders of a majority of our outstanding voting securities, and, in either case, if also approved
by a majority of our directors who are not “interested persons” as defined in the 1940 Act. The Investment Advisory
Agreement automatically terminates in the event of its assignment, as defined in the 1940 Act, by OFS Advisor and may be terminated
by either party without penalty upon not less than 60 days’ written notice to the other. The holders of a majority of our
outstanding voting securities may also terminate the Investment Advisory Agreement without penalty upon not less than 60 days’
written notice. See “Item 1A. Risk Factors—Risks Related to our Business and Structure—We are dependent upon
the OFS senior professionals for our future success and upon their access to the investment professionals and partners of OFS and
its affiliates.”



Indemnification



The Investment Advisory Agreement provides
that OFS Advisor and its affiliates and its affiliates’ respective officers, directors, members, managers, shareholders
and employees are entitled to indemnification from us from and against any claims or liabilities, including reasonable legal fees
and other expenses reasonably incurred, arising out of or in connection with our business and operations or any action taken or
omitted on our behalf pursuant to authority granted by the Investment Advisory Agreement, except where attributable to willful
misfeasance, bad faith or gross negligence in the performance of such person’s duties, or reckless disregard of such person’s
obligations and duties under the Investment Advisory Agreement.



Board Approval of the Investment Advisory Agreement



Our board, including
our independent directors, approved the Investment Advisory Agreement at a meeting held on November 4, 2014. In reaching a decision
to approve the investment advisory agreement, the board of directors reviewed a significant amount of information and considered,
among other things:



| | • | the nature, quality and extent of the advisory and other services to be provided to us by OFS Advisors;
| | - | -------------------------------------------------------------------------------------------------------



| | • | the fee structures of comparable externally managed business development companies that engage in similar investing activities;
| | - | -------------------------------------------------------------------------------------------------------------------------------



| | • | our projected operating expenses and expense ratio compared to business development companies with similar investment objectives;
| | - | ---------------------------------------------------------------------------------------------------------------------------------



| | • | any existing and potential sources of indirect income to OFS Advisors from its relationship with us and the profitability of that relationship, including through the Investment Advisory Agreement;
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | information about the services to be performed and the personnel performing such services under the Investment Advisory Agreement; and
| | - | --------------------------------------------------------------------------------------------------------------------------------------



| | • | the organizational capability and financial condition of OFS Advisor and its affiliates.
| | - | ----------------------------------------------------------------------------------------



Based on the information reviewed and the
discussion thereof, the board of directors, including a majority of the non-interested directors, concluded that the investment
advisory fee rates are reasonable in relation to the services to be provided and approved the Investment Advisory Agreement as
being in the best interests of our shareholders.







Administration Agreement



Pursuant to an Administration Agreement,
OFS Services furnishes us with office facilities and equipment, necessary software licenses and subscriptions and clerical, bookkeeping
and record keeping services at such facilities. Under the Administration Agreement, OFS Services performs, or oversees the performance
of, our required administrative services, which include being responsible for the financial records that we are required to maintain
and preparing reports to our shareholders and all other reports and materials required to be filed with the SEC or any other regulatory
authority. In addition, OFS Services assists us in determining and publishing our net asset value, oversee the preparation and
filing of our tax returns and the printing and dissemination of reports to our shareholders, and generally oversee the payment
of our expenses and the performance of administrative and professional services rendered to us by others. Under the Administration
Agreement, OFS Services would provide managerial assistance on our behalf to certain portfolio companies that accept our offer
to provide such assistance. Payments under the Administration Agreement are equal to an amount based upon our allocable portion
(subject to the review and approval of our board of directors) of OFS Services’ overhead in performing its obligations under
the Administration Agreement, including rent and our allocable portion of the cost of our officers, including our chief executive
officer, chief financial officer, chief compliance officer, chief accounting officer, and corporate secretary, and their respective
staffs. The Administration Agreement may be renewed annually with the approval of our board of directors, including a majority
of our directors who are not “interested persons.” The Administration Agreement may be terminated by either party without
penalty upon 60 days’ written notice to the other party. To the extent that OFS Services outsources any of its functions
we pay the fees associated with such functions on a direct basis without profit to OFS Services.





17







On June 30, 2014, OFS Services deferred the
receipt of the first quarter of 2014 administrative fee in the amount of approximately $475 thousand that would otherwise have
been due from us by June 30, 2014, until further determination by OFS Services. In addition, on June 30, 2014, OFS Services deferred
the receipt of the second quarter of 2014 administrative fee in the amount of $285 thousand that would otherwise have been due
from us by September 30, 2014, until further determination by OFS Services. The Administrator informed the Company that the deferral
of the fee was made for the benefit of the Company’s shareholders to take into account unforeseen delays in completing the
Tamarix Acquisitions. On October 31, 2014, OFS Services informed us that it would not further defer the receipt of the administrative
fee for the first and second quarter of 2014. In addition, OFS Services informed us that the administrative fee with respect to
the third quarter of 2014 would not be deferred. On November 7, 2014, we paid OFS Services the outstanding administrative fees
for the first three quarters of 2014 in the aggregate amount of approximately $1.0 million.



For the years ended December 31, 2014 and 2013, and the period November 8, 2012 through December 31, 2012,
we incurred administration fee expenses of approximately $1.2 million, $938 thousand and $110 thousand, respectively.



Indemnification



The Administration Agreement provides that
OFS Services and its affiliates’ respective officers, directors, members, managers, shareholders and employees are entitled
to indemnification from us from and against any claims or liabilities, including reasonable legal fees and other expenses reasonably
incurred, arising out of or in connection with our business and operations or any action taken or omitted on our behalf pursuant
to authority granted by the Administration Agreement, except where attributable to willful misfeasance, bad faith or gross negligence
in the performance of such person’s duties or reckless disregard of such person’s obligations and duties under the
Administration Agreement.



License Agreement



We have entered into a license agreement
with OFSAM under which OFSAM has agreed to grant us a non-exclusive, royalty-free license to use the name “OFS.” Under
this agreement, we have a right to use the “OFS” name for so long as OFS Advisor or one of its affiliates remains our
investment adviser. Other than with respect to this limited license, we have no legal right to the “OFS” name. This
license agreement will remain in effect for so long as the Investment Advisory Agreement with OFS Advisor is in effect.



Staffing Agreement



We do not have any internal management
capacity or employees. We depend on the diligence, skill and network of business contacts of the OFS senior professionals to achieve
our investment objective. OFS Advisor is a subsidiary of OFSAM and depends upon access to the investment professionals and other
resources of OFSAM and its affiliates to fulfill its obligations to us under the Investment Advisory Agreement. OFS Advisor also
depends upon OFSAM to obtain access to deal flow generated by the professionals of OFSAM and its affiliates. Under the Staffing
Agreement between OFSC and OFS Advisor, OFSC provides OFS Advisor with the resources necessary to fulfill these obligations. The
Staffing Agreement provides that OFSC make available to OFS Advisor experienced investment professionals and access to the senior
investment personnel of OFSC for purposes of evaluating, negotiating, structuring, closing and monitoring our investments. The
Staffing Agreement also includes a commitment that the members of the Advisor Investment Committee serve in such capacity (including
Mr. Ressler, who is currently the Chairman of the Advisor Investment Committee).







The Staffing Agreement is renewable by
the parties thereto on an annual basis. Services under the Staffing Agreement are provided to OFS Advisor on a direct cost reimbursement
basis, and such fees are not our obligation.



OFSC also has entered into a staffing
and corporate services agreement with OFS Services. Under this agreement, OFS Services makes available to OFSC experienced investment
professionals and access to the administrative resources of OFS Services.



Regulation



We have elected to be regulated as a BDC
under the 1940 Act. The 1940 Act contains prohibitions and restrictions relating to transactions between BDCs and their affiliates
(including any investment advisers or sub-advisers), principal underwriters and affiliates of those affiliates or underwriters
and requires that a majority of the directors be persons other than “interested persons,” as that term is defined in
the 1940 Act.



In addition, the 1940 Act provides that
we may not change the nature of our business so as to cease to be, or to withdraw our election as, a BDC unless approved by “a
majority of our outstanding voting securities” as defined in the 1940 Act. A majority of the outstanding voting securities
of a company is defined under the 1940 Act as the lesser of: (a) 67% or more of such company’s voting securities present
at a meeting if more than 50% of the outstanding voting securities of such company are present or represented by proxy, or (b)
more than 50% of the outstanding voting securities of such company. We do not anticipate any substantial change in the nature of
our business.



We are not generally able to issue and
sell our common stock at a price below net asset value per share. We may, however, issue and sell our common stock, or warrants,
options or rights to acquire our common stock, at a price below the then-current net asset value of our common stock if (1) our
board of directors determines that such sale is in our best interests and the best interests of our shareholders, and (2) our shareholders
have approved our policy and practice of making such sales within the preceding 12 months. In any such case, the price at which
our securities are to be issued and sold may not be less than a price which, in the determination of our board of directors, closely
approximates the market value of such securities.





18







As a BDC, we are required to meet a coverage
ratio of the value of total assets to senior securities, which include all of our borrowings and any preferred stock we may issue
in the future, of at least 200%. We may also be prohibited under the 1940 Act from knowingly participating in certain transactions
with our affiliates without the prior approval of our board of directors who are not interested persons and, in some cases, prior
approval by the SEC.



Previously, legislation was introduced
in the U.S. House of Representatives intended to revise certain regulations applicable to BDCs. The legislation provides for (i)
increasing the amount of funds BDCs may borrow by reducing asset to debt limitations from 2:1 to 3:2, (ii) permitting BDCs to file
registration statements with the U.S. Securities and Exchange Commission that incorporate information from already-filed reports
by reference, (iii) utilizing other streamlined registration processes afforded to operating companies, and (iv) allowing BDCs
to own investment adviser subsidiaries. There are no assurances as to when the legislation will be enacted by Congress, if at all,
or, if enacted, what final form the legislation would take.



We may invest up to 100% of our assets
in securities acquired directly from issuers in privately negotiated transactions. With respect to such securities, we may, for
the purpose of public resale, be deemed an “underwriter” as that term is defined in the Securities Act. Our intention
is to not write (sell) or buy put or call options to manage risks associated with the publicly traded securities of our portfolio
companies, except that we may enter into hedging transactions to manage the risks associated with interest rate fluctuations. However,
we may purchase or otherwise receive warrants to purchase the common stock of our portfolio companies in connection with acquisition
financing or other investments. Similarly, in connection with an acquisition, we may acquire rights to require the issuers of acquired
securities or their affiliates to repurchase them under certain circumstances. We also do not intend to acquire securities issued
by any investment company that exceed the limits imposed by the 1940 Act. Under these limits, except for registered money market
funds, we generally cannot acquire more than 3% of the voting stock of any registered investment company, invest more than 5% of
the value of our total assets in the securities of one investment company, or invest more than 10% of the value of our total assets
in the securities of more than one investment company. With regard to that portion of our portfolio invested in securities issued
by investment companies, it should be noted that such investments might subject our shareholders to additional expenses as they
will be indirectly responsible for the costs and expenses of such companies. None of our investment policies are fundamental and
may be changed without shareholder approval.







Qualifying Assets



Under the 1940 Act, a BDC may not acquire
any asset other than assets of the type listed in section 55(a) of the 1940 Act, which are referred to as “qualifying assets,”
unless, at the time the acquisition is made, qualifying assets represent at least 70% of the company’s total assets. The
principal categories of qualifying assets relevant to our business are the following:



| | (a) | Securities purchased in transactions not involving any public offering from the issuer of such securities, which issuer (subject to certain limited exceptions) is an eligible portfolio company, or from any person who is, or has been during the preceding 13 months, an affiliated person of an eligible portfolio company, or from any other person, subject to such rules as may be prescribed by the SEC. An eligible portfolio company is defined in the 1940 Act as any issuer that:
| | --- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | is organized under the laws of, and has its principal place of business in, the United States;
| | - | ----------------------------------------------------------------------------------------------



| | • | is not an investment company (other than a small business investment company wholly-owned by the BDC) or a company that would be an investment company but for certain exclusions under the 1940 Act; and
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | satisfies either of the following:
| | - | ----------------------------------



| | • | does not have any class of securities listed on a national securities exchange or has any class of securities listed on a national securities exchange subject to a $250 million market capitalization maximum; or
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | is controlled by a BDC or a group of companies including a BDC, the BDC actually exercises a controlling influence over the management or policies of the eligible portfolio company, and, as a result, the BDC has an affiliated person who is a director of the eligible portfolio company.
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (b) | Securities of any eligible portfolio company which we control.
| | --- | --------------------------------------------------------------



| | (c) | Securities purchased in a private transaction from a U.S. issuer that is not an investment company or from an affiliated person of the issuer, or in transactions incident to such a private transaction, if the issuer is in bankruptcy and subject to reorganization or if the issuer, immediately prior to the purchase of its securities, was unable to meet its obligations as they came due without material assistance other than conventional lending or financing arrangements.
| | --- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (d) | Securities of an eligible portfolio company purchased from any person in a private transaction if there is no ready market for such securities and we already own 60% of the outstanding equity of the eligible portfolio company.
| | --- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (e) | Securities received in exchange for or distributed on or with respect to securities described above, or pursuant to the exercise of warrants or rights relating to such securities.
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (f) | Cash, cash equivalents, U.S. government securities or high-quality debt securities that mature in one year or less from the date of investment.
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------





19







Control, as defined by the 1940 Act, is
presumed to exist where a BDC beneficially owns more than 25% of the outstanding voting securities of the portfolio company.



The regulations defining qualifying assets
may change over time. We may adjust our investment focus as needed to comply with and/or take advantage of any regulatory, legislative,
administrative or judicial actions in this area.







Managerial Assistance to Portfolio Companies



A BDC must have been organized and have
its principal place of business in the United States and must be operated for the purpose of making investments in the types of
securities described in (a), (b) or (c) above. However, in order to count portfolio securities as qualifying assets for
the purpose of the 70% test, the BDC must either control the issuer of the securities or must offer to make available to the issuer
of the securities (other than small and solvent companies described above) significant managerial assistance. Where the BDC purchases
such securities in conjunction with one or more other persons acting together, the BDC will satisfy this test if one of the other
persons in the group makes available such managerial assistance, although this may not be the sole method by which the BDC satisfies
the requirement to make available managerial assistance. Making available managerial assistance means, among other things, any
arrangement whereby the BDC, through its directors, officers or employees, offers to provide, and, if accepted, does so provide,
significant guidance and counsel concerning the management, operations or business objectives and policies of a portfolio company.



Temporary Investments



Pending investment in other types of qualifying
assets, as described above, our investments may consist of cash, cash equivalents, U.S. government securities, repurchase agreements
and high-quality debt investments that mature in one year or less from the date of investment, which we refer to, collectively,
as temporary investments, so that 70% of our assets are qualifying assets or temporary investments. Typically, we invest in highly
rated commercial paper, U.S. Government agency notes, U.S. Treasury bills or in repurchase agreements relating to such securities
that are fully collateralized by cash or securities issued by the U.S. government or its agencies. A repurchase agreement involves
the purchase by an investor, such as us, of a specified security and the simultaneous agreement by the seller to repurchase it
at an agreed-upon future date and at a price that is greater than the purchase price by an amount that reflects an agreed-upon
interest rate. Consequently, repurchase agreements are functionally similar to loans. There is no percentage restriction on the
proportion of our assets that may be invested in such repurchase agreements. However, the 1940 Act and certain diversification
tests in order to qualify as a RIC for federal income tax purposes typically require us to limit the amount we invest with any
one counterparty. Accordingly, we do not intend to enter into repurchase agreements with a single counterparty in excess of this
limit. OFS Advisor monitors the creditworthiness of the counterparties with which we enter into repurchase agreement transactions.



Warrants and Options



Under the 1940 Act, a BDC is subject to
restrictions on the amount of warrants, options, restricted stock or rights to purchase shares of capital stock that it may have
outstanding at any time. Under the 1940 Act, we may generally only offer warrants provided that (i) the warrants expire by their
terms within ten years, (ii) the exercise or conversion price is not less than the current market value at the date of issuance,
(iii) our shareholders authorize the proposal to issue such warrants, and our board of directors approves such issuance on the
basis that the issuance is in the best interests of OFS Capital and its shareholders and (iv) if the warrants are accompanied by
other securities, the warrants are not separately transferable unless no class of such warrants and the securities accompanying
them has been publicly distributed. The 1940 Act also provides that the amount of our voting securities that would result from
the exercise of all outstanding warrants, as well as options and rights, at the time of issuance may not exceed 25% of our outstanding
voting securities. In particular, the amount of capital stock that would result from the conversion or exercise of all outstanding
warrants, options or rights to purchase capital stock cannot exceed 25% of the BDC’s total outstanding shares of capital
stock.



Senior Securities



We are permitted, under specified conditions,
to issue multiple classes of indebtedness and one class of stock senior to our common stock if our asset coverage, as defined in
the 1940 Act, is at least equal to 200% immediately after each such issuance. In addition, while any senior securities remain outstanding,
we must make provisions to prohibit any distribution to our shareholders or the repurchase of such securities or shares unless
we meet the applicable asset coverage ratios at the time of the distribution or repurchase. We may also borrow amounts up to 5%
of the value of our total assets for temporary or emergency purposes without regard to asset coverage. For a discussion of the
risks associated with leverage, see “Item 1A. Risk Factors—Risks Related to our Business and Structure—Regulations
governing our operation as a BDC affect our ability to and the way in which we raise additional capital. As a BDC, we will need
to raise additional capital, which will expose us to risks, including the typical risks associated with leverage.”





20







Codes of Ethics



We and OFS Advisor have each adopted a
code of ethics pursuant to Rule 17j-1 under the 1940 Act that establishes procedures for personal investments and restricts certain
personal securities transactions. Personnel subject to each code may invest in securities for their personal investment accounts,
including securities that may be purchased or held by us, so long as such investments are made in accordance with the code’s
requirements. Our code of ethics is available, free of charge, on our website at www.ofscapital.com. You may also read and
copy the code of ethics at the SEC’s Public Reference Room in Washington, D.C. You may obtain information on the operation
of the Public Reference Room by calling the SEC at (800) SEC-0330. In addition, the code of ethics is attached as an exhibit
to pre-effective amendment no. 3 to the registration statement on Form N-2 filed on March 17, 2011 and is available on the EDGAR
Database on the SEC’s website at http://www.sec.gov. You may also obtain copies of the code of ethics, after paying a duplicating
fee, by electronic request at the following e-mail address: publicinfo@sec.gov, or by writing the SEC’s Public Reference
Section, 100 F Street, N.E., Washington, D.C. 20549.





Proxy Voting Policies and Procedures



We have delegated our proxy voting responsibility
to OFS Advisor. The proxy voting policies and procedures of OFS Advisor are set out below. The guidelines are reviewed periodically
by OFS Advisor and our directors who are not “interested persons,” and, accordingly, are subject to change. For purposes
of these proxy voting policies and procedures described below, “we,” “our” and “us” refer to
OFS Advisor.



Introduction



As an investment adviser registered under
the Advisers Act, we have a fiduciary duty to act solely in the best interests of our clients. As part of this duty, we recognize
that we must vote client securities in a timely manner free of conflicts of interest and in the best interests of our clients.



These policies and procedures for voting
proxies for our investment advisory clients are intended to comply with Section 206 of, and Rule 206(4)-6 under, the Advisers
Act.



Proxy Policies



We vote proxies relating to our portfolio
securities in what we perceive to be the best interest of our clients. We review on a case-by-case basis each proposal submitted
to a shareholder vote to determine its effect on the portfolio securities held by our clients. In most cases we will vote in favor
of proposals that we believe are likely to increase the economic value of the underlying portfolio securities held by our clients.
Although we will generally vote against proposals that may have a negative effect on our clients’ portfolio securities, we
may vote for such a proposal if there exist compelling long-term reasons to do so.



Our proxy voting decisions are made by
those senior officers who are responsible for monitoring each of our clients’ investments. To ensure that our vote is not
the product of a conflict of interest, we require that (1) anyone involved in the decision-making process disclose to our
chief compliance officer any potential conflict that he or she is aware of and any contact that he or she has had with any interested
party regarding a proxy vote; and (2) employees involved in the decision-making process or vote administration are prohibited
from revealing how we intend to vote on a proposal in order to reduce any attempted influence from interested parties. Where conflicts
of interest may be present, we will disclose such conflicts to our client, including with respect to OFS Capital, those directors
who are not interested persons and we may request guidance from such persons on how to vote such proxies for their account.



Proxy Voting Records



You may obtain information about how we
voted proxies for OFS Capital, free of charge, by making a written request for proxy voting information to: OFS Capital Corporation,
10 S. Wacker Drive, Suite 2500, Chicago, Illinois 60606, Attention: Investor Relations, or by calling OFS Capital Corporation at
(847) 734-2060. The SEC also maintains a website at http://www.sec.gov that contains such information.



Privacy Principles



We are committed to maintaining the privacy
of our shareholders and to safeguarding their nonpublic personal information. The following information is provided to help you
understand what personal information we collect, how we protect that information and why, in certain cases, we may share information
with select other parties.



Generally, we do not receive any nonpublic
personal information relating to our shareholders, although certain nonpublic personal information of our shareholders may become
available to us. We do not disclose any nonpublic personal information about our shareholders or former shareholders to anyone,
except as permitted by law or as is necessary in order to service shareholder accounts (for example, to a transfer agent or third-party
administrator).



We restrict access to nonpublic personal
information about our shareholders to employees of OFS Advisor and its affiliates with a legitimate business need for the information.
We maintain physical, electronic and procedural safeguards designed to protect the nonpublic personal information of our shareholders.







21







Compliance with the Sarbanes-Oxley
Act of 2002 and the NASDAQ Global Select Market Corporate Governance Regulations



The Sarbanes-Oxley Act of 2002 (the “Sarbanes-Oxley
Act”) imposes a wide variety of regulatory requirements on publicly-held companies and their insiders. Many of these requirements
affect us. The Sarbanes-Oxley Act has required us to review our policies and procedures to determine whether we comply with the
Sarbanes-Oxley Act and the regulations promulgated thereunder. We will continue to monitor our compliance with all future regulations
that are adopted under the Sarbanes-Oxley Act and will take actions necessary to ensure that we are in compliance therewith.



In addition, The NASDAQ Global Select Market
has adopted various corporate governance requirements as part of its listing standards. We believe we are in compliance with such
corporate governance listing standards. We will continue to monitor our compliance with all future listing standards and will take
actions necessary to ensure that we are in compliance therewith.



Small Business Investment Company Regulations



As noted above, on December 4, 2013, we
acquired the remaining general and limited partnership interests in SBIC I LP, making it a wholly-owned subsidiary. SBIC I LP is
an SBIC and must maintain compliance with SBA regulations.



SBICs are designed to stimulate the flow
of private equity capital to eligible small businesses. Under SBA regulations, SBICs may make loans to eligible small businesses
and invest in the equity securities of small businesses. The SBIC license allows SBIC I LP to receive SBA-guaranteed debenture
funding, subject to the issuance of a leverage commitment by the SBA and other customary procedures. SBA-guaranteed debentures
are non-recourse, interest only debentures with interest payable semi-annually and have a ten year maturity. The principal amount
of SBA-guaranteed debentures is not required to be paid prior to maturity but may be prepaid without penalty twice each year on
certain dates. The interest rate of SBA-guaranteed debentures is fixed at the time of issuance at a market-driven spread over U.S.
Treasury Notes with 10-year maturities.



SBA regulations currently limit the amount
that an SBIC may borrow to up to a maximum of $150 million when it has at least $75 million in regulatory capital, receives a leverage
commitment from the SBA and has been through an examination by the SBA subsequent to licensing. For two or more SBICs under common
control, the maximum amount of outstanding SBA-provided leverage cannot exceed $225 million. A proposed bill would increase the total SBIC leverage capacity for
affiliated SBIC funds from $225 million to $350 million. However, the ultimate form and likely outcome of such legislation or any
similar legislation cannot be predicted.



The investments of an SBIC are limited
to loans to and equity securities of eligible small businesses. Under present SBA regulations, eligible small businesses generally
include businesses that (together with their affiliates) have a tangible net worth not exceeding $19.5 million and have average
annual net income after U.S. federal income taxes not exceeding $6.5 million (average net income to be computed without benefit
of any carryover loss) for the two most recent fiscal years. In addition, an SBIC must devote 25% of its investment activity to
“smaller concerns,” as defined by the SBA. A smaller concern generally includes businesses that have a tangible net
worth not exceeding $6 million and have average annual net income after U.S. federal income taxes not exceeding $2 million (average
net income to be computed without benefit of any net carryover loss) for the two most recent fiscal years.



The SBA prohibits an SBIC from providing
funds to small businesses for certain purposes, such as relending, real estate or investing in companies outside of the United
States, and providing funds to businesses engaged in a few prohibited industries and to certain “passive” (i.e., non-operating)
companies. In addition, without prior SBA approval, an SBIC may not invest an amount equal to more than approximately 30% of the
SBIC’s regulatory capital in any one company and its affiliates.



The SBA requires that SBICs invest idle
funds in accordance with SBA regulations. SBA regulations also include restrictions on a “change of control” or other
transfers of limited partnership interests in an SBIC. In addition, SBIC I LP may also be limited in its ability to make distributions
to us if it does not have sufficient accumulated net profit, in accordance with SBA regulations.



SBIC I LP is subject to regulation and
oversight by the SBA, including requirements with respect to maintaining certain minimum financial ratios and other covenants.
Receipt of the SBIC license and an SBA leverage commitment does not assure that SBIC I LP will receive SBA guaranteed debenture
funding, and such funding is dependent upon SBIC I LP’s continuing to be in compliance with SBA regulations and policies.



The SBA, as a creditor, will have a superior
claim to the SBIC I LP’s assets over our shareholders in the event that SBIC I LP is liquidated or the SBA exercises its
remedies under the SBA debentures issued by SBIC I LP in the event of a default.







Exemptive Relief



On November 26, 2013, we received an exemptive
order which allows us to exclude SBA guaranteed indebtedness from the definition of senior securities in our statutory 200% asset
coverage ratio under the 1940 Act, allowing for greater capital deployment.





22







Other



We are subject to periodic examination
by the SEC for compliance with the Securities Exchange Act of 1934, or the Exchange Act, and the 1940 Act.



We are required to provide and maintain
a bond issued by a reputable fidelity insurance company to protect us against larceny and embezzlement. Furthermore, as a BDC,
we are prohibited from protecting any director or officer against any liability to OFS Capital or our shareholders arising from
willful misfeasance, bad faith, gross negligence or reckless disregard of the duties involved in the conduct of such person’s
office.



We and OFS Advisor each have adopted and
implemented written policies and procedures reasonably designed to prevent violation of relevant federal securities laws, will
review these policies and procedures annually for their adequacy and the effectiveness of their implementation, and have designated
a chief compliance officer to be responsible for administering the policies and procedures.





We may be prohibited under the 1940 Act
from knowingly participating in certain transactions with our affiliates without the prior approval of our board of directors who
are not interested persons and, in some cases, prior approval by the SEC. The SEC has interpreted the BDC prohibition on transactions
with affiliates to prohibit all “joint transactions” between entities that share a common investment adviser. In connection
with our election to be regulated as a BDC, we will not be permitted to co-invest with other funds managed by OFSAM or one of its
affiliates in certain types of negotiated investment transactions unless we receive exemptive relief from the SEC permitting us
to do so. Moreover, we may be limited in our ability to make follow-on investments or liquidate our existing equity investments
in such companies. Although we may apply to the SEC for exemptive relief to permit such co-investment and liquidity transactions,
subject to certain conditions, we cannot be certain that our application for such relief would be granted or what conditions would
be placed on such relief.



The staff of the SEC has granted no-action
relief permitting purchases of a single class of privately placed securities provided that the adviser negotiates no term other
than price and certain other conditions are met. As a result, we only expect to co-invest on a concurrent basis with other funds
advised by OFS Advisor when each of us will own the same securities of the issuer and when no term is negotiated other than price.
Any such investment would be made, subject to compliance with existing regulatory guidance, applicable regulations and OFS Advisor’s
allocation policy. If opportunities arise that would otherwise be appropriate for us and for another fund advised by OFS Advisor
to invest in different securities of the same issuer, OFS Advisor will need to decide which fund will proceed with the investment.
The decision by OFS Advisor to allocate an opportunity to another entity could cause us to forego an investment opportunity that
we otherwise would have made. Moreover, except in certain circumstances, we will be unable to invest in any issuer in which another
fund advised by OFS Advisor has previously invested.



Our internet address is www.ofscapital.com.
We make available free of charge on our website our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports
on Form 8-K, proxy statement and amendments to those reports as soon as reasonably practicable after we electronically file such
material with, or furnish it to, the SEC.







Material U.S.. Federal
income tax considerations



Election to be Taxed as a RIC



We have elected to be treated as a RIC
under Subchapter M of the Code. As a RIC, we generally do not have to pay corporate-level federal income taxes on any income that
we distribute to our shareholders from our tax earnings and profits. To maintain our qualification as a RIC, we must, among other
things, meet certain source-of-income and asset diversification requirements, as described below. In addition, in order to maintain
RIC tax treatment, we must distribute to our shareholders, for each taxable year, at least 90% of our “investment company
taxable income,” which is generally our net ordinary income plus the excess, if any, of realized net short-term capital gains
over realized net long-term capital losses (the “Annual Distribution Requirement”).



Taxation as a RIC



If we:



| | • | maintain our qualification as a RIC; and
| | - | ----------------------------------------



| | • | satisfy the Annual Distribution Requirement;
| | - | --------------------------------------------



then we will not be subject to U.S. federal income tax on the
portion of our income we distribute (or are deemed to distribute) to shareholders. We will be subject to U.S. federal income tax
at the regular corporate rates on any income or capital gain not distributed (or deemed distributed) to our shareholders.



We will be subject to a 4% nondeductible
federal excise tax on certain undistributed income unless we distribute in a timely manner an amount at least equal to the sum
of (1) 98% of our net ordinary income for each calendar year, (2) 98.2% of our capital gain net income (both long-term
and short-term) for the one-year period ending October 31 in that calendar year (or, if we have a taxable year that ends on
November 30 or December 31 and so elect, for our taxable year) and (3) any income recognized, but not distributed,
in preceding years and on which we paid no federal income tax, or the Excise Tax Avoidance Requirement. We may choose to retain
a portion of our ordinary income and/or capital gain net income in any year and pay the 4% U.S. federal excise tax on the retained
amounts.





23







In order to maintain our qualification
as a RIC for federal income tax purposes, we must, among other things:



| | • | continue to qualify as a BDC under the 1940 Act at all times during each taxable year;
| | - | --------------------------------------------------------------------------------------



| | • | derive in each taxable year at least 90% of our gross income from dividends, interest, certain payments with respect to loans of stock and securities, gains from the sale or other disposition of stock, securities, or foreign currencies and other income (including but not limited to gains from options, futures or forward contracts) derived with respect to our business of investing in such stock, securities or currencies, and net income derived from interests in “qualified publicly traded partnerships,” as such term is defined in the Code, or the 90% Income Test; and
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | diversify our holdings so that at the end of each quarter of the taxable year:
| | - | ------------------------------------------------------------------------------



| | • | at least 50% of the value of our assets consists of cash, cash equivalents, U.S. government securities, securities of other RICs, and other securities, with such other securities limited, in respect of any one issuer, to an amount not greater than 5% of the value of our assets and 10% of the outstanding voting securities of such issuer; and
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | no more than 25% of the value of our assets is invested in the securities, other than U.S. government securities or securities of other RICs, of one issuer, of two or more issuers that we control (as determined under applicable tax rules) and that are engaged in the same, similar or related trades or businesses or of one or more qualified publicly traded partnerships (the “Diversification Tests”).
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------





We may invest in partnerships, including
qualified publicly traded partnerships, which may result in our being subject to state, local or foreign income, franchise or withholding
liabilities.



For federal income tax purposes, we may
be required to recognize taxable income in circumstances in which we do not receive a corresponding payment in cash. For example,
if we hold debt obligations that are treated under applicable tax rules as having OID, we must include in income each year a portion
of the OID that accrues over the life of the obligation, regardless of whether cash representing such income is received by us
in the same taxable year. We may also have to include in income other amounts that we have not yet received in cash, such as deferred
loan origination fees that are paid after origination of the loan or are paid in non-cash compensation such as warrants or stock.







We anticipate that a portion of our income
may constitute OID or other income required to be included in taxable income prior to receipt of cash. Because any OID or other
amounts accrued will be included in our investment company taxable income for the year of the accrual, we may be required to make
a distribution to our shareholders in order to satisfy the Annual Distribution Requirement, even though we will not have received
any corresponding cash amount. As a result, we may have difficulty meeting the annual distribution requirement necessary to obtain
and maintain RIC tax treatment under the Code. We may have to sell some of our investments at times and/or at prices we would not
consider advantageous, raise additional debt or equity capital or forgo new investment opportunities for this purpose. If we are
not able to obtain cash from other sources, we may fail to qualify for RIC tax treatment and thus become subject to corporate-level
income tax.



We are authorized to borrow funds and to
sell assets in order to satisfy distribution requirements. However, under the 1940 Act, we are not permitted to make distributions
to our shareholders while our debt obligations and other senior securities are outstanding unless certain “asset coverage”
tests are met. See “Regulation—Senior Securities.” Moreover, our ability to dispose of assets to meet our distribution
requirements may be limited by (1) the illiquid nature of our portfolio and/or (2) other requirements relating to our status as
a RIC, including the Diversification Tests. If we dispose of assets in order to meet the Annual Distribution Requirement or the
Excise Tax Avoidance Requirement, we may make such dispositions at times that, from an investment standpoint, are not advantageous.



Certain of our investment practices may
be subject to special and complex federal income tax provisions that may, among other things, (1) treat dividends that would otherwise
qualify for the dividends received deduction or constitute qualified dividend income as ineligible for such treatment, (2) disallow,
suspend or otherwise limit the allowance of certain losses or deductions, (3) convert lower-taxed long-term capital gain into higher-taxed
short-term capital gain or ordinary income, (4) convert an ordinary loss or a deduction into a capital loss (the deductibility
of which is more limited), (5) cause us to recognize income or gain without receipt of a corresponding distribution of cash, (6)
adversely affect the time as to when a purchase or sale of stock or securities is deemed to occur, (7) adversely alter the characterization
of certain complex financial transactions and (8) produce income that will not be qualifying income for purposes of the 90% Income
Test. We will monitor our transactions and may make certain tax elections to mitigate the potential adverse effect of these provisions,
but there can be no assurance that any adverse effects of these provisions will be mitigated.



If we purchase shares in a “passive
foreign investment company” (a “PFIC”), we may be subject to federal income tax on its allocable share of a portion
of any “excess distribution” received on, or any gain from the disposition of, such shares even if our allocable share
of such income is distributed as a taxable dividend to its shareholders. Additional charges in the nature of interest generally
will be imposed on us in respect of deferred taxes arising from any such excess distribution or gain. If we invest in a PFIC and
elect to treat the PFIC as a “qualified electing fund” under the Code (a “QEF”), in lieu of the foregoing
requirements, we will be required to include in income each year our proportionate share of the ordinary earnings and net capital
gain of the QEF, even if such income is not distributed by the QEF. Alternatively, we may be able to elect to mark-to-market at
the end of each taxable year our shares in a PFIC; in this case, we will recognize as ordinary income our allocable share of any
increase in the value of such shares, and as ordinary loss our allocable share of any decrease in such value to the extent that
any such decrease does not exceed prior increases included in its income. Under either election, we may be required to recognize
in a year income in excess of distributions from PFICs and proceeds from dispositions of PFIC stock during that year, and such
income will nevertheless be subject to the Annual Distribution Requirement and will be taken into account for purposes of the 4%
excise tax.





24







Some of the income and fees that we may
recognize will not satisfy the 90% Income Test. In order to ensure that such income and fees do not disqualify us as a RIC for
a failure to satisfy the 90% Income Test, we may be required to recognize such income and fees directly or indirectly through
one or more entities treated as corporations for U.S. federal income tax purposes. Such corporations will be required to pay U.S.
corporate income tax on their earnings, which ultimately will reduce our return on such income and fees.





Failure to Qualify as a RIC



If we are unable to maintain our qualification
for treatment as a RIC, we would be subject to tax on all of our taxable income at regular corporate rates, regardless of whether
we make any distributions to our shareholders. Distributions would not be required, and any distributions would be taxable to our
shareholders as ordinary dividend income that would be eligible for the current 20% maximum rate to the extent of our current and
accumulated earnings and profits (subject to limitations under the Code). Subject to certain limitations under the Code, corporate
distributees would be eligible for the dividends-received deduction. Distributions in excess of our current and accumulated earnings
and profits would be treated first as a return of capital to the extent of the shareholder’s tax basis (reducing that basis
accordingly), and any remaining distributions would be treated as a capital gain. To qualify again to be taxed as a RIC in a subsequent
year, we would be required to distribute to our shareholders our earnings and profits attributable to non-RIC years. In addition,
if we failed to qualify as a RIC for a period greater than two taxable years, then we would be required to elect to recognize and
pay tax on any net built-in gain (the excess of aggregate gain, including items of income, over aggregate loss that would have
been realized if we had been liquidated) or, alternatively, be subject to taxation on such built-in gain recognized for a period
of ten years, in order to qualify as a RIC in a subsequent year.





|Item 1A. | Risk Factors
|-------- | ------------



RISK FACTORS



Investing in our common stock involves
a number of significant risks. In addition to the other information contained in this annual report on Form 10-K, you should
consider carefully the following information before making an investment in our common stock. The risks set out below are not the
only risks we face. Additional risks and uncertainties not presently known to us or not presently deemed material by us might also
impair our operations and performance. If any of the following events occur, our business, financial condition and results of operations
could be materially and adversely affected. In such case, our net asset value and the trading price of our common stock could decline,
and you may lose all or part of your investment.



Risks Related to Our Business and Structure



Prior to November 7, 2012, we had not operated as
a BDC or qualified to be treated as a RIC, and none of OFS Advisor or its affiliates had ever managed a BDC or a RIC, and we may
not be able to operate our business successfully or generate sufficient revenue to make or sustain distributions to our shareholders.



Prior to November 7, 2012, we had
not operated as a BDC or qualified to be treated as a RIC, and none of OFS Advisor or its affiliates has ever managed a BDC. As
a result of our limited experience as a BDC, we are subject to the business risks and uncertainties associated with new entities
of these types, including the risk that we will not achieve our investment objective, or that we will not qualify or maintain our
qualification to be treated as a RIC, and that the value of your investment could decline substantially.



The 1940 Act and the Code impose numerous
constraints on the operations of business development companies and RICs. Business development companies are required, for example,
to invest at least 70% of their total assets primarily in securities of U.S. private or thinly traded public companies, cash, cash
equivalents, U.S. government securities and other high-quality debt instruments that mature in one year or less from the date of
investment. Furthermore, any failure to comply with the requirements imposed on business development companies by the 1940 Act
could cause the SEC to bring an enforcement action against us and/or expose us to claims of private litigants. In addition, upon
approval of a majority of our shareholders, we may elect to withdraw our status as a BDC. If we decide to withdraw our election,
or if we otherwise fail to qualify, or maintain our qualification, as a BDC, we may be subject to the substantially greater regulation
under the 1940 Act as a closed-end investment company. Compliance with such regulations would significantly decrease our operating
flexibility, and could significantly increase our costs of doing business. Moreover, qualification for treatment as a RIC requires
satisfaction of source-of-income, asset diversification and distribution requirements. None of us, OFS Advisor or any of our or
their respective affiliates has any experience operating under these constraints, which may hinder our ability to take advantage
of attractive investment opportunities and to achieve our investment objective.





25







We are dependent upon the OFS senior professionals for
our future success and upon their access to the investment professionals and partners of OFS and its affiliates.



We do not have any internal management
capacity or employees. We will depend on the diligence, skill and network of business contacts of the OFS senior professionals
to achieve our investment objective. Our future success will depend, to a significant extent, on the continued service and coordination
of the OFS senior management team, particularly Bilal Rashid, Senior Managing Director and President of OFSC, Jeffrey Cerny, Senior
Managing Director and Treasurer of OFSC and Mark Hauser, Senior Managing Director of OFSC. Each of these individuals is an employee
at will of OFSC and, with the exception of Mr. Hauser, is not subject to an employment contract. In addition, we rely on the services
of Richard Ressler, Chairman of the executive committee of OFSAM and Chairman of the Advisor Investment Committee pursuant to a
consulting agreement with Orchard Capital Corporation. The departure of Mr. Ressler or any of the senior managers of OFSC,
or of a significant number of its other investment professionals, could have a material adverse effect on our ability to achieve
our investment objective.



We expect that OFS Advisor will evaluate,
negotiate, structure, close and monitor our investments in accordance with the terms of the Investment Advisory Agreement. We can
offer no assurance, however, that OFS senior professionals will continue to provide investment advice to us. If these individuals
do not maintain their existing relationships with OFS and its affiliates and do not develop new relationships with other sources
of investment opportunities, we may not be able to grow our investment portfolio or achieve our investment objective. In addition,
individuals with whom the OFS senior professionals have relationships are not obligated to provide us with investment opportunities.
Therefore, we can offer no assurance that such relationships will generate investment opportunities for us.





OFS Advisor is a subsidiary of OFSAM that
has no employees and depends upon access to the investment professionals and other resources of OFS and its affiliates to fulfill
its obligations to us under the Investment Advisory Agreement. OFS Advisor also depends upon OFS to obtain access to deal flow
generated by the professionals of OFS and its affiliates. Under a Staffing Agreement between OFSC, a subsidiary of OFSAM that employs
OFS’s personnel, and OFS Advisor, OFSC has agreed to provide OFS Advisor with the resources necessary to fulfill these obligations.
The Staffing Agreement provides that OFSC will make available to OFS Advisor experienced investment professionals and access to
the senior investment personnel of OFSC for purposes of evaluating, negotiating, structuring, closing and monitoring our investments.
We are not a party to this Staffing Agreement and cannot assure shareholders that OFSC will fulfill its obligations under the agreement.
If OFSC fails to perform, we cannot assure shareholders that OFS Advisor will enforce the Staffing Agreement or that such agreement
will not be terminated by either party or that we will continue to have access to the investment professionals of OFSC and its
affiliates or their information and deal flow.



The investment committees that oversee
our investment activities are provided by OFS Advisor under the Investment Advisory Agreement, as well as by SBIC I GP. The Advisor
Investment Committee consists of Richard Ressler (Chairman), Jeffrey Cerny, Peter Fidler, Mark Hauser, Bilal Rashid, and Peter
Rothschild. The SBIC Investment Committee consists of Mark Hauser, Glenn Pittson, Peter Rothschild, and Peter Fidler. The loss
of any member of the Investment Committees or of other OFS senior professionals could limit our ability to achieve our investment
objective and operate as we anticipate. This could have a material adverse effect on our financial condition and results of operation.



Our business model depends to a significant extent upon
strong referral relationships with financial institutions, sponsors and investment professionals. Any inability of OFS Advisor
to maintain or develop these relationships, or the failure of these relationships to generate investment opportunities, could adversely
affect our business.



We depend upon OFS Advisor to maintain
OFS’s relationships with financial institutions, sponsors and investment professionals, and we will continue to rely to a
significant extent upon these relationships to provide us with potential investment opportunities. If OFS Advisor fails to maintain
such relationships, or to develop new relationships with other sources of investment opportunities, we will not be able to grow
our investment portfolio. In addition, individuals with whom the principals of OFS Advisor have relationships are not obligated
to provide us with investment opportunities, and, therefore, we can offer no assurance that these relationships will generate investment
opportunities for us in the future.



A substantial portion of our senior secured loan portfolio
was purchased by OFS Capital WM, our wholly-owned subsidiary, using borrowed funds and is serviced by an unaffiliated loan manager.



OFS Capital WM finances its loan portfolio
using funds borrowed under the OFS Capital WM Credit Facility. While investors in OFS Capital benefit from the loan assets sold
to OFS Capital WM by virtue of our ownership of 100% of the equity interests in OFS Capital WM, they are also exposed to the risks
associated with those assets. For example, the lender has a first lien on the loan assets sold to OFS Capital WM and will have
a superior claim to our claim as an equity holder in any liquidation of OFS Capital WM. In addition, the lender has a first lien
on our equity interests in OFS Capital WM and will have a superior claim to a claim by our investors on those equity interests
in any liquidation of OFS Capital. Additionally, OFS Capital WM is serviced by an affiliate of Madison Capital Funding, LLC, or
Madison Capital, (an indirect wholly-owned subsidiary of New York Life Investments), as loan manager, pursuant to the OFS Capital
WM Credit Facility documentation, which prescribes the order in which payments are to be applied and contains other contractual
restrictions. Accordingly, our success depends, to a certain degree, on the administration of OFS Capital WM’s portfolio
by an unaffiliated loan manager. If the loan manager is unable to generate sufficient returns to permit payments to us under the
OFS Capital WM Credit Facility documentation or defaults in its obligation thereunder, we could be materially and adversely affected.





26







As a result of the amendments to OFS Capital
WM Credit Facility in 2012 (“WM 2012 Credit Facility Amendments”), we have substantial additional input into certain
key management decisions with respect to OFS Capital WM’s portfolio companies, including decisions with respect to amendments
to or modifications of the investments in these entities, or noticing or waiving of defaults or accelerating portfolio loans. While
the loan manager for OFS Capital WM is not required to follow our recommendations, if we make a recommendation with which the loan
manager disagrees, the loan manager must at our direction commence a process to sell the applicable investment, subject to our
right to control the negotiations for such sale and to suspend any such sales process.



Our financial condition and results of operation will
depend on our ability to manage our business effectively.



Our ability to achieve our investment objective
and grow will depend on our ability to manage our business. This will depend, in turn, on the ability of the Investment Committees
to identify, invest in and monitor companies that meet our investment criteria. The achievement of our investment objectives on
a cost-effective basis will depend upon the execution by the Investment Committees to execute our investment process, their ability
to provide competent, attentive and efficient services to us and, to a lesser extent, our access to financing on acceptable terms.
OFS Advisor will have substantial responsibilities under the Investment Advisory Agreement. The OFS senior professionals and other
personnel of OFS Advisor’s affiliates, including OFSC, may be called upon to provide managerial assistance to our portfolio
companies. These activities may distract them or slow our rate of investment. Any failure to manage our business and our future
growth effectively could have a material adverse effect on our business, financial condition and results of operations.







We have potential conflicts of interest related to obligations
that OFS Advisor or its affiliates may have to other clients.



OFS Advisor and its affiliates manage other
assets and CLO funds and may manage other entities in the future, and these other funds and entities may have similar or overlapping
investment strategies. The members of the Investment Committees serve or may serve as officers, directors or principals of entities
that operate in the same or a related line of business as we do, or of investment funds or other investment vehicles managed by
OFS Advisor or its affiliates. Similarly, OFS Advisor and/or its affiliates may have other clients with, similar, different or
competing investment objectives. In serving in these multiple capacities, they may have obligations to other clients or investors
in those entities, the fulfillment of which may not be in the best interests of us or our shareholders. OFS Advisor will seek to
allocate investment opportunities among eligible accounts in a manner that is fair and equitable over time and consistent with
its allocation policy. Under this allocation policy, if two or more investment vehicles with similar or overlapping investment
strategies are in their investment periods, an available opportunity will be allocated based on the provisions governing allocations
of such investment opportunities in the relevant organizational, offering or similar documents, if any, for such investment vehicles.
In the absence of any such provisions, OFS Advisor will consider the following factors and the weight that should be given with
respect to each of these factors:



| | • | investment guidelines and/or restrictions, if any, set forth in the applicable organizational, offering or similar documents for the investment vehicles;
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | risk and return profile of the investment vehicles;
| | - | ---------------------------------------------------



| | • | suitability/priority of a particular investment for the investment vehicles;
| | - | ----------------------------------------------------------------------------



| | • | if applicable, the targeted position size of the investment for the investment vehicles;
| | - | ----------------------------------------------------------------------------------------



| | • | level of available cash for investment with respect to the investment vehicles;
| | - | -------------------------------------------------------------------------------



| | • | total amount of funds committed to the investment vehicles; and
| | - | ---------------------------------------------------------------



| | • | the age of the investment vehicles and the remaining term of their respective investment periods, if any.
| | - | ---------------------------------------------------------------------------------------------------------



There can be no assurance that we will
be able to participate in all investment opportunities that are suitable to us.



Members of the Investment Committees, OFS Advisor or its
affiliates may, from time to time, possess material non-public information, limiting our investment discretion.



OFS senior professionals and members of
the Investment Committees may serve as directors of, or in a similar capacity with, companies in which we invest, the securities
of which are purchased or sold on our behalf. In the event that material nonpublic information is obtained with respect to such
companies, or we become subject to trading restrictions under the internal trading policies of those companies or as a result
of applicable law or regulations, we could be prohibited for a period of time from purchasing or selling the securities of such
companies, and this prohibition may have an adverse effect on us.





27







Our incentive fee structure may create incentives for
OFS Advisor that are not fully aligned with the interests of our shareholders.



In the course of our investing activities,
we will pay management and incentive fees to OFS Advisor. The base management fee is based on our total assets (other than cash
and cash equivalents and the intangible asset and goodwill resulting from the SBIC Acquisitions but including assets purchased
with borrowed amounts and including assets owned by any consolidated entity). As a result, investors in our common stock will invest
on a “gross” basis and receive distributions on a “net” basis after expenses, resulting in a lower rate
of return than one might achieve through direct investments. Because these fees are based on our total assets, other than cash
and cash equivalents but including assets purchased with borrowed amounts and including any assets owned by any consolidated entity,
OFS Advisor will benefit when we incur debt or use leverage. Our board of directors is charged with protecting our interests by
monitoring how OFS Advisor addresses these and other conflicts of interests associated with its management services and compensation.
While our board of directors is not expected to review or approve each borrowing or incurrence of leverage, our independent directors
will periodically review OFS Advisor’s services and fees as well as its portfolio management decisions and portfolio performance.
In connection with these reviews, our independent directors will consider whether our fees and expenses (including those related
to leverage) remain appropriate. As a result of this arrangement, OFS Advisor or its affiliates may from time to time have interests
that differ from those of our shareholders, giving rise to a conflict.







We may pay an incentive fee on income we do not receive
in cash.



The part of the incentive fee payable to
OFS Advisor that relates to our pre-incentive fee net investment income is computed and paid on income that may include interest
income that has been accrued but not yet received in cash. This fee structure may be considered to involve a conflict of interest
for OFS Advisor to the extent that it may encourage OFS Advisor to favor debt financings that provide for deferred interest, rather
than current cash payments of interest. OFS Advisor may have an incentive to invest in deferred interest securities in circumstances
where it would not have done so but for the opportunity to continue to earn the incentive fee even when the issuers of the deferred
interest securities would not be able to make actual cash payments to us on such securities. This risk could be increased because
OFS Advisor is not obligated to reimburse us for any incentive fees received even if we subsequently incur losses or never receive
in cash the deferred income that was previously accrued.



To the extent PIK interest and PIK dividends constitute
a portion of our income, we will be exposed to typical risks associated with such income being required to be included in taxable
and accounting income prior to receipt of cash representing such income.



Our investments may include contractual PIK
interest or PIK dividends, which represents contractual interest or dividends added to a loan balance or equity security and due
at the end of such loan’s or equity security’s term. To the extent PIK interest and PIK dividends constitute a portion
of our income, we are exposed to typical risks associated with such income being required to be included in taxable and accounting
income prior to receipt of cash. Such risks include:





| | • | The higher interest or dividend rates of PIK instruments reflect the payment deferral and increased risk associated with these instruments, and PIK instruments often represent a significantly higher risk than non-PIK instruments.                                                                                                                                                                                                                               
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| | • | Even if the accounting conditions for income accrual are met, the borrower could still default when our actual collection is supposed to occur at the maturity of the obligation.                                                                                                                                                                                                                                                                                   
| | • | PIK instruments may have unreliable valuations because their continuing accruals require continuing judgments about the collectability of the deferred payments and the value of any associated collateral. PIK income may also create uncertainty about the source of our cash distributions.                                                                                                                                                                      
| | • | For accounting purposes, any cash distributions to shareholders representing PIK income are not treated as coming from paid-in capital, even though the cash to pay them comes from the offering proceeds. As a result, despite the fact that a distribution representing PIK income could be paid out of amounts invested by our shareholders, the 1940 Act does not require that shareholders be given notice of this fact by reporting it as a return of capital.
| | • | PIK interest or dividends have the effect of generating investment income at a compounding rate, thereby further increasing the incentive fees payable to OFS Advisor. Similarly, all things being equal, the deferral associated with PIK interest or dividends also decreases the investment principal-to-value ratio at a compounding rate.                                                                                                                      





The valuation process for certain of our portfolio holdings
creates a conflict of interest.



Many of our portfolio investments are made
in the form of securities that are not publicly traded. As a result, our board of directors will determine the fair value of these
securities in good faith as described below in “Many of our portfolio investments are recorded at fair value as determined
in good faith by our board of directors and, as a result, there may be uncertainty as to the value of our portfolio investments.”
In connection with that determination, investment professionals from OFS Advisor may provide our board of directors with portfolio
company valuations based upon the most recent portfolio company financial statements available and projected financial results
of each portfolio company. In addition, the members of our board of directors who are not independent directors have a substantial
indirect pecuniary interest in OFS Advisor. The participation of OFS Advisor’s investment professionals in our valuation
process, and the indirect pecuniary interest in OFS Advisor by those members of our board of directors, could result in a conflict
of interest since OFS Advisor’s management fee is based, in part, on our total assets (other than cash and cash equivalents
but including assets purchased with borrowed amounts and including assets owned by any consolidated entity).





28







We may have additional conflicts
related to other arrangements with OFS Advisor or its affiliates.



We have entered into a license agreement
with OFSAM under which OFSAM has granted us a non-exclusive, royalty-free license to use the name “OFS.” See “Item
1. Business—Management and Other Agreements—License Agreement.” In addition, we will rent office space from a
subsidiary of OFSAM and pay to that subsidiary our allocable portion of overhead and other expenses incurred in performing its
obligations under the Administration Agreement, such as rent and our allocable portion of the cost of our officers, including our
chief executive officer, chief financial officer, chief compliance officer and chief accounting officer. This will create conflicts
of interest that our board of directors must monitor.







The Investment Advisory Agreement with OFS Advisor and
the Administration Agreement with OFS Services were not negotiated on an arm’s length basis and may not be as favorable to
us as if they had been negotiated with an unaffiliated third party.



The Investment Advisory Agreement and the
Administration Agreement were negotiated between related parties. Consequently, their terms, including fees payable to OFS Advisor,
may not be as favorable to us as if they had been negotiated with an unaffiliated third party. In addition, we could choose not
to enforce, or to enforce less vigorously, our rights and remedies under these agreements because of our desire to maintain our
ongoing relationship with OFS Advisor, OFS Services and their respective affiliates. Any such decision, however, would breach our
fiduciary obligations to our shareholders.



Our ability to enter into transactions with our affiliates
will be restricted, which may limit the scope of investments available to us.



Because we have elected to be treated as
a BDC under the 1940 Act, we are prohibited under the 1940 Act from participating in certain transactions with our affiliates without
the prior approval of our independent directors and, in some cases, of the SEC. Those transactions include purchases and sales,
and so-called “joint” transactions, in which we and one or more of our affiliates are engaging together in certain
types of profit-making activities. Any person that owns, directly or indirectly, five percent or more of our outstanding voting
securities will be our affiliate for purposes of the 1940 Act, and we are generally prohibited from engaging in purchases or sales
of assets or joint transactions with such affiliates, absent the prior approval of our independent directors. Additionally, without
the approval of the SEC, we are prohibited from engaging in purchases or sales of assets or joint transactions with the following
affiliated persons: (a) our officers, directors, and employees; (b) OFS Advisor and its affiliates; and (c) OFSAM or its affiliates.



We may, however, invest alongside OFSAM
and its other affiliates or their respective other clients in certain circumstances where doing so is consistent with applicable
law and SEC staff interpretations. For example, we may invest alongside such accounts consistent with guidance promulgated by the
SEC staff permitting us and such other accounts to purchase interests in a single class of privately placed securities so long
as certain conditions are met, including that OFS Advisor, acting on our behalf and on behalf of other clients, negotiates no term
other than price. We may also invest alongside OFSAM and its other affiliates or their respective other clients as otherwise permissible
under regulatory guidance, applicable regulations and OFS Advisor’s allocation policy. Under this allocation policy, if two
or more investment vehicles with similar or overlapping investment strategies are in their investment periods, an available opportunity
will be allocated based on the provisions governing allocations of such investment opportunities in the relevant organizational,
offering or similar documents, if any, for such investment vehicles. In the absence of any such provisions, OFS Advisor will consider
the following factors and the weight that should be given with respect to each of these factors:



| | • | investment guidelines and/or restrictions, if any, set forth in the applicable organizational, offering or similar documents for the investment vehicles;
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | risk and return profile of the investment vehicles;
| | - | ---------------------------------------------------



| | • | suitability/priority of a particular investment for the investment vehicles;
| | - | ----------------------------------------------------------------------------



| | • | if applicable, the targeted position size of the investment for the investment vehicles;
| | - | ----------------------------------------------------------------------------------------



| | • | level of available cash for investment with respect to the investment vehicles;
| | - | -------------------------------------------------------------------------------



| | • | total amount of funds committed to the investment vehicles; and
| | - | ---------------------------------------------------------------



| | • | the age of the investment vehicles and the remaining term of their respective investment periods, if any.
| | - | ---------------------------------------------------------------------------------------------------------



In situations where co-investment with
such other accounts is not permitted or appropriate, such as when there is an opportunity to invest in different securities of
the same issuer or where the different investments could be expected to result in a conflict between our interests and those of
other accounts, OFS Advisor will need to decide which account will proceed with the investment. The decision by OFS Advisor to
allocate an opportunity to another entity could cause us to forego an investment opportunity that we otherwise would have made.
Moreover, except in certain circumstances, we will be unable to invest in any issuer in which OFSAM and its other affiliates or
a fund managed by OFSAM or its other affiliates has previously invested. Similar restrictions limit our ability to transact business
with our officers or directors or their affiliates. These restrictions may limit the scope of investment opportunities that would
otherwise be available to us.





29









We may also be prohibited under the 1940
Act from knowingly participating in certain transactions with our affiliates without the prior approval of members of our board
of directors who are not interested persons and, in some cases, prior approval by the SEC. The SEC has interpreted the BDC regulations
governing transactions with affiliates to prohibit certain “joint transactions” between entities that share a common
investment adviser. In connection with our election to be regulated as a BDC, we will not be permitted to co-invest with other
funds managed by OFSAM or one of its affiliates in certain types of negotiated investment transactions unless we receive exemptive
relief from the SEC permitting us to do so. Although we may apply to the SEC for exemptive relief to permit such co-investment
and liquidity transactions, subject to certain conditions, we cannot be certain that any application for such relief would be granted
or what conditions would be placed on such relief.



SBA regulations limit the outstanding dollar amount of
SBA guaranteed debenture funding that may be received by an SBIC or group of SBICs under common control.



SBA regulations currently limit the amount
that an SBIC may borrow to up to a maximum of $150 million when it has at least $75 million in regulatory capital, receives a
leverage commitment from the SBA and has been through an examination by the SBA subsequent to licensing. For two or more SBICs
under common control, the maximum amount of outstanding SBA-provided leverage cannot exceed $225 million. A bill proposed in the
U.S. House of Representatives would increase the total SBIC leverage capacity for affiliated SBIC funds from $225 million to $350
million. However, the ultimate form and likely outcome of such legislation, if reintroduced, or any similar legislation cannot
be predicted.



We cannot presently predict whether or
not we will borrow the maximum permitted amount; if we reach the maximum dollar amount of SBA guaranteed debentures permitted,
and thereafter require additional capital, our cost of capital may increase, and there is no assurance that we will be able to
obtain additional financing on acceptable terms.



Moreover, SBIC I LP’s status as an
SBIC does not automatically assure that it will receive SBA guaranteed debenture funding. Receipt of SBA leverage funding is dependent
upon whether SBIC I LP is and continues to be in compliance with SBA regulations and policies and whether funding is available.
The amount of SBA leverage funding available to SBICs is dependent upon annual Congressional authorizations and in the future may
be subject to annual Congressional appropriations. There can be no assurance that there will be sufficient debenture funding available
at the times desired by SBIC I LP. As of December 31, 2014, the Company had fully funded its $75.0 million commitment to SBIC I
LP. As of December 31, 2014, SBIC I LP had leverage commitments of approximately $149.9 million from the SBA, and $127.3 million
of outstanding SBA-guaranteed debentures, leaving incremental borrowing capacity of $22.6 million, under present SBIC regulations.



SBIC I LP is subject to SBA regulations.



Our investment strategy includes SBIC I
LP, which is regulated by the SBA. On December 4, 2013, we acquired the remaining limited and general partnership interests of
SBIC I LP that we did not already own, which resulted in SBIC I LP becoming our wholly-owned subsidiary.



The SBIC license allows SBIC I LP to receive
SBA-guaranteed debenture funding, subject to the issuance of leverage commitments by the SBA and other customary procedures. Prior
to becoming our wholly-owned subsidiary, SBIC I LP had received $67.3 million in SBA leverage commitments. In July 2014, the Company
funded the remaining $13.6 million of its $75 million commitment to SBIC I LP. As of December 31, 2014, SBIC I LP had leverage
commitments of approximately $149.9 million from the SBA, and $127.3 million of outstanding SBA-guaranteed debentures, leaving
incremental borrowing capacity of $22.6 million under present SBIC regulations. However, receipt of SBA-guaranteed debenture funding
is subject to SBIC I LP’s compliance with SBA regulations and policies. We cannot assure shareholders that SBIC I LP will
satisfy the conditions to receive such funding or that it will otherwise be able to make additional draws on its existing commitment
from the SBA.



Further, the SBA regulations require that
a licensed SBIC be periodically examined and audited by the SBA to determine its compliance with the relevant SBA regulations.
If SBIC I LP fails to comply with applicable SBA regulations, the SBA could, depending on the severity of the violation, limit
or prohibit its use of debentures, declare outstanding debentures immediately due and payable, and/or limit its ability to make
new investments. The SBA, as a creditor, will have a superior claim to SBIC I LP’s assets over SBIC I LP’s limited
partners and our shareholders in the event SBIC I LP is liquidated or the SBA exercises its remedies under the SBA debentures issued
by SBIC I LP in the event of a default. In addition, the SBA can revoke or suspend a license for willful or repeated violation
of, or willful or repeated failure to observe, any provision of the Small Business Investment Act of 1958 or any rule or regulation
promulgated thereunder. These actions by the SBA would, in turn, negatively affect us because of our ownership interest in SBIC
I LP.



The SBA places certain limitations on the
financing terms of investments by SBICs in portfolio companies and prohibits an SBIC from providing funds to small businesses for
certain purposes, such as relending, real estate or investing in companies outside of the United States, and providing funds to
businesses engaged in a few prohibited industries and to certain “passive” (i.e., non-operating) companies. In addition,
without prior SBA approval, an SBIC may not invest an amount equal to more than approximately 30% of the SBIC’s regulatory
capital in any one company and its affiliates. Compliance with SBIC requirements may cause SBIC I LP to forego attractive investment
opportunities that are not permitted under SBA regulations.



30











SBIC I LP is subject to ongoing regulation
and oversight by the SBA, including requirements with respect to maintaining certain minimum financial ratios and other covenants.
In addition, SBIC I LP may also be limited in its ability to make distributions to us if it does not have sufficient accumulated
net profit, in accordance with SBA regulations. These requirements may make it more difficult for us to achieve our investment
objective.



We finance our investments with borrowed money, which
magnifies the potential for gain or loss on amounts invested and may increase the risk of investing in us.



The use of leverage magnifies the potential
for gain or loss on amounts invested. The use of leverage is generally considered a speculative investment technique and increases
the risks associated with investing in our securities. We may pledge up to 100% of our assets and may grant a security interest
in all of our assets under the terms of any debt instruments we may enter into with lenders. In addition, under the terms of any
credit facility or other debt instrument we enter into, we are likely to be required by its terms to use the net proceeds of any
investments that we sell to repay a portion of the amount borrowed under such facility or instrument before applying such net proceeds
to any other uses. If the value of our assets decreases, leveraging would cause net asset value to decline more sharply than it
otherwise would have had we not leveraged, thereby magnifying losses or eliminating our equity stake in a leveraged investment.
Similarly, any decrease in our revenue or income will cause our net income to decline more sharply than it would have had we not
borrowed. Such a decline would also negatively affect our ability to make dividend payments on our common stock or preferred stock.
Our ability to service our debt will depend largely on our financial performance and will be subject to prevailing economic conditions
and competitive pressures. Moreover, because the management fee payable to OFS Advisor is payable based on our total assets (other
than cash and cash equivalents and goodwill and intangible assets related to the SBIC Acquisitions but including assets purchased
with borrowed amounts and including assets owned by any consolidated entity), OFS Advisor will have a financial incentive to incur
leverage which may not be consistent with our shareholders’ interests. In addition, our common shareholders will bear the
burden of any increase in our expenses as a result of our use of leverage, including interest expenses and any increase in the
management fee payable to OFS Advisor.



As a BDC, we are generally required to
meet a coverage ratio of total assets to total borrowings and other senior securities, which include all of our borrowings and
any preferred stock that we may issue in the future, of at least 200%. If this ratio declines below 200%, we will not be able to
incur additional debt and could be required to sell a portion of our investments to repay some debt when it is disadvantageous
to do so. This could have a material adverse effect on our operations, and we may not be able to make distributions. The amount
of leverage that we employ will depend on OFS Advisor’s and our board of directors’ assessment of market and other
factors at the time of any proposed borrowing. We cannot assure shareholders that we will be able to obtain credit at all or on
terms acceptable to us.



The following table illustrates the effect
of leverage on returns from an investment in our common stock assuming various annual returns, net of expenses. The calculations
in the table below are hypothetical and actual returns may be higher or lower than those appearing in the table below.





|                                               | Assumed Return on Our Portfolio (Net of Expenses)
|---------------------------------------------- | -------------------------------------------------
|                                               | -10%                                             
|Corresponding return to common stockholder (1) | -28%                                             







| | (1) | Assumes
$312.2 million in investments at fair value, $199.9 million in debt outstanding, $137.5 million in net assets and an average cost
of funds of 3.53%. Assumptions are based on our financial condition and our average cost of funds at December 31, 2014.
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Based on our outstanding indebtedness of
$199.9 million as of December 31, 2014 and the average cost of funds of 3.53% as of that date, our investment portfolio must
experience an annual return of at least 2.26% to cover interest payments on the outstanding debt.



To the extent we use debt to finance our investments,
changes in interest rates will affect our cost of capital and net investment income.



To the extent we borrow money or issue
preferred stock to make investments, our net investment income will depend, in part, upon the difference between the rate at which
we borrow funds or pay dividends on preferred stock and the rate at which we invest those funds. As a result, we can offer no assurance
that a significant change in market interest rates will not have a material adverse effect on our net investment income in the
event we use debt to finance our investments. In periods of rising interest rates, our cost of funds would increase, which could
reduce our net investment income. We may use interest rate risk management techniques in an effort to limit our exposure to interest
rate fluctuations. Such techniques may include various interest rate hedging activities to the extent permitted by the 1940 Act.







A rise in the general level of interest
rates typically leads to higher interest rates applicable to our debt investments. Accordingly, an increase in interest rates may
result in an increase of the amount of incentive fees payable to OFS Advisor.



We may enter into reverse repurchase agreements, which
are another form of leverage.



We may enter into reverse repurchase agreements
as part of our management of our temporary investment portfolio. Under a reverse repurchase agreement, we will effectively pledge
our assets as collateral to secure a short-term loan. Generally, the other party to the agreement makes the loan in an amount equal
to a percentage of the fair value of the pledged collateral. At the maturity of the reverse repurchase agreement, we will be required
to repay the loan and correspondingly receive back our collateral. While used as collateral, the assets continue to pay principal
and interest which are for the benefit of us.





31







Our use of reverse repurchase agreements,
if any, involves many of the same risks involved in our use of leverage, as the proceeds from reverse repurchase agreements generally
will be invested in additional securities. There is a risk that the market value of the securities acquired in the reverse repurchase
agreement may decline below the price of the securities that we have sold but remain obligated to purchase. In addition, there
is a risk that the market value of the securities retained by us may decline. If a buyer of securities under a reverse repurchase
agreement were to file for bankruptcy or experience insolvency, we may be adversely affected. Also, in entering into reverse repurchase
agreements, we would bear the risk of loss to the extent that the proceeds of such agreements at settlement are less than the fair
value of the underlying securities being pledged. In addition, due to the interest costs associated with reverse repurchase agreements
transactions, our net asset value would decline, and, in some cases, we may be worse off than if we had not used such instruments.



We may in the future determine to fund a portion of our
investments with preferred stock, which would magnify the potential for gain or loss and the risks of investing in us in the same
way as our borrowings.



Preferred stock, which is another form
of leverage, has the same risks to our common shareholders as borrowings because the dividends on any preferred stock we issue
must be cumulative. Payment of such dividends and repayment of the liquidation preference of such preferred stock must take preference
over any dividends or other payments to our common shareholders, and preferred shareholders are not subject to any of our expenses
or losses and are not entitled to participate in any income or appreciation in excess of their stated preference.



We operate in a highly competitive market for investment
opportunities, which could reduce returns and result in losses.



A number of entities compete with us to
make the types of investments that we plan to make. We will compete with public and private funds, commercial and investment banks,
commercial financing companies and, to the extent they provide an alternative form of financing, private equity and hedge funds.
Many of our competitors are substantially larger and have considerably greater financial, technical and marketing resources than
we do. For example, we believe some of our competitors may have access to funding sources that are not available to us. In addition,
some of our competitors may have higher risk tolerances or different risk assessments, which could allow them to consider a wider
variety of investments and establish more relationships than us. Furthermore, many of our competitors are not subject to the regulatory
restrictions that the 1940 Act imposes on us as a BDC or the source of income, asset diversification and distribution requirements
we must satisfy to maintain our RIC status. The competitive pressures we face may have a material adverse effect on our business,
financial condition and results of operations. As a result of this competition, we may not be able to take advantage of attractive
investment opportunities from time to time, and we may not be able to identify and make investments that are consistent with our
investment objective.



With respect to the investments we make,
we will not seek to compete based primarily on the interest rates we will offer, and we believe that some of our competitors may
make loans with interest rates that will be lower than the rates we offer. In the secondary market for acquiring existing loans,
we expect to compete generally on the basis of pricing terms. With respect to all investments, we may lose some investment opportunities
if we do not match our competitors’ pricing, terms and structure. However, if we match our competitors’ pricing, terms
and structure, we may experience decreased net interest income, lower yields and increased risk of credit loss. We may also compete
for investment opportunities with OFSAM and its other affiliates or accounts managed by OFSAM or one of its other affiliates. Although
OFS Advisor will allocate opportunities in accordance with its policies and procedures, allocations to such other accounts will
reduce the amount and frequency of opportunities available to us and may not be in the best interests of us and our shareholders.
Moreover, the performance of investments will not be known at the time of allocation.



We may suffer credit losses.



Investment in middle market companies is
highly speculative and involves a high degree of risk of credit loss, and therefore our securities may not be suitable for someone
with a low tolerance for risk. These risks are likely to increase during an economic recession.







We will be subject to corporate-level federal income tax
if we are unable to qualify or maintain our qualification as a RIC.



We have elected to be treated as a RIC
under Subchapter M of the Code, but no assurance can be given that we will be able to maintain RIC status. As a RIC, we are not
required to pay corporate-level federal income taxes on our income and capital gains distributed (or deemed distributed) to our
shareholders. To continue to qualify as a RIC under the Code and to be relieved of federal taxes on income and gains distributed
to our shareholders, we must meet certain source-of-income, asset diversification and distribution requirements. The distribution
requirement for a RIC is satisfied if we distribute at least 90% of our net ordinary income and net short-term capital gains in
excess of net long-term capital losses, if any, to our shareholders on an annual basis. We will be subject, to the extent we use
debt financing or preferred stock, to certain asset coverage ratio requirements under the 1940 Act and financial covenants under
loan and credit agreements or preferred stock that could, under certain circumstances, restrict us from making distributions necessary
to qualify as a RIC. If we are unable to obtain cash from other sources, we may fail to qualify and maintain our qualification
for the tax benefits available to RICs and, thus, may be subject to corporate-level federal income tax. To maintain our qualification
as a RIC, we must also meet certain asset diversification requirements at the end of each calendar quarter. Failure to meet these
tests may result in our having to dispose of certain investments quickly in order to prevent the loss of RIC status. Because most
of our investments are in private or thinly traded public companies, any such dispositions could be made at disadvantageous prices
and may result in substantial losses. If we fail to continue to qualify, as a RIC for any reason and become subject to corporate-level
federal income tax, the resulting corporate taxes could substantially reduce our net assets, the amount of income available for
distributions to shareholders and the amount of our distributions and the amount of funds available for new investments. Such a
failure would have a material adverse effect on us and our shareholders. See “Item 1. Business—Material U.S. Federal
Income Tax Considerations—Taxation as a RIC.”





32







Our subsidiaries and portfolio companies may be unable
to make distributions to us that will enable us to meet RIC requirements, which could result in the imposition of an entity-level
tax.



In order for us to continue to maintain
our status as a RIC and to minimize corporate-level taxes, we are required to distribute on an annual basis substantially all of
our taxable income, which includes income from our subsidiaries and portfolio companies. As a substantial portion of our investments
are made through OFS Capital WM and SBIC I LP, we are substantially dependent on those entities for cash distributions to enable
us to maintain the RIC distribution requirements. SBIC I LP may be limited by the Small Business Investment Act of 1958 and SBA
regulations governing SBICs from making certain distributions to us that may be necessary to enable us to continue to qualify as
a RIC. We may have to request a waiver of the SBA’s restrictions for SBIC I LP to make certain distributions to maintain
our status as a RIC and we cannot assure shareholders that the SBA will grant such waiver. Additionally, OFS Capital WM is managed
by an unaffiliated loan manager pursuant to the OFS Capital WM Credit Facility documentation, which prescribes the order in which
payments are to be applied and contains other contractual restrictions. Accordingly, we cannot assure shareholders that OFS Capital
WM will make distributions to us. If our subsidiaries and portfolio companies are unable to make distributions to us, this may
result in loss of RIC status and a consequent imposition of a corporate-level federal income tax on us.



We may have difficulty paying our required distributions
if we recognize income before, or without, receiving cash representing such income.



For U.S. federal income tax purposes, we
will include in income certain amounts that we have not yet received in cash, such as the accretion of OID. This may arise if we
purchase assets at a discount, receive warrants in connection with the making of a loan or in other circumstances, or through contracted
PIK interest or dividends (meaning interest or dividends paid in the form of additional principal amount of the loan or equity
security instead of in cash), which represents contractual interest or dividends added to the loan balance or equity security and
due at the end of the investment term. Such OID, which could be significant relative to our overall investment activities, or increases
in loan or equity investment balances as a result of contracted PIK arrangements, will be included in income before we receive
any corresponding cash payments. We also may be required to include in income certain other amounts that we will not receive in
cash.



Since in certain cases we may recognize
income before or without receiving cash representing such income, we may have difficulty meeting the requirement to distribute
at least 90% of our net ordinary income and net short-term capital gains in excess of net long-term capital losses, if any, to
maintain the tax benefits available to RICs. In such a case, we may have to sell some of our investments at times and/or at prices
we would not consider advantageous, raise additional debt or equity capital or reduce new investment originations and sourcings
to meet these distribution requirements. If we sell built-in-gain assets, we may be required to recognize taxable income in respect
of the built-in-gain on such assets. In such a case, we would have to distribute all of our taxable gain (including the built-in-gain)
in respect of such sale to avoid the imposition of entity-level tax on such gain. If we are not able to obtain such cash from other
sources, we may fail to maintain the tax benefits available to RICs and thus be subject to corporate-level income tax. See “Item
1. Business—Material U.S. Federal Income Tax Considerations—Taxation as a RIC.”







We may in the future choose to pay dividends in our own
stock, in which case shareholders may be required to pay tax in excess of the cash they receive.



We distribute taxable dividends that are
payable in cash or shares of our common stock at the election of each shareholder. Under certain applicable provisions of the
Code and the Treasury regulations, distributions payable in cash or in shares of stock at the election of shareholders are treated
as taxable dividends. The Internal Revenue Service has issued private rulings indicating that this rule will apply even where
the total amount of cash that may be distributed is limited to no more than 20% of the total distribution. Under these rulings,
if too many shareholders elect to receive their distributions in cash, each such shareholder would receive a pro rata share of
the total cash to be distributed and would receive the remainder of their distribution in shares of stock. If we decide to make
any distributions consistent with these rulings that are payable in part in our stock, taxable shareholders receiving such dividends
will be required to include the full amount of the dividend (whether received in cash, our stock, or a combination thereof) as
ordinary income (or as long-term capital gain to the extent such distribution is properly reported as a capital gain dividend)
to the extent of our current and accumulated earnings and profits for United States federal income tax purposes. As a result,
a U.S. shareholder may be required to pay tax with respect to such dividends in excess of any cash received. If a U.S. shareholder
sells the stock it receives as a dividend in order to pay this tax, the sales proceeds may be less than the amount included in
income with respect to the dividend, depending on the market price of our stock at the time of the sale. Furthermore, with respect
to non-U.S. shareholders, we may be required to withhold U.S. tax with respect to such dividends, including in respect of all
or a portion of such dividend that is payable in stock. In addition, if a significant number of our shareholders determine to
sell shares of our stock in order to pay taxes owed on dividends, it may put downward pressure on the trading price of our stock.





33







Because we expect to distribute substantially all of our
net investment income and net realized capital gains to our shareholders, we may need additional capital to finance our growth
and such capital may not be available on favorable terms or at all.



We have elected to be taxed for federal
income tax purposes as a RIC under Subchapter M of the Code. If we meet certain requirements, including source of income, asset
diversification and distribution requirements, and if we continue to qualify as a BDC, we will continue to qualify to be a RIC
under the Code and will not have to pay corporate-level taxes on income we distribute to our shareholders as dividends, allowing
us to substantially reduce or eliminate our corporate-level tax liability. As a BDC, we are generally required to meet a coverage
ratio of total assets to total senior securities, which includes all of our borrowings and any preferred stock we may issue in
the future, of at least 200% at the time we issue any debt or preferred stock. This requirement limits the amount that we may borrow.
Because we will continue to need capital to grow our investment portfolio, this limitation may prevent us from incurring debt or
preferred stock and require us to raise additional equity at a time when it may be disadvantageous to do so. We cannot assure investors
that debt and equity financing will be available to us on favorable terms, or at all, and debt financings may be restricted by
the terms of any of our outstanding borrowings. In addition, as a BDC, we are generally not permitted to issue common stock priced
below net asset value without shareholder approval. If additional funds are not available to us, we could be forced to curtail
or cease new lending and investment activities, and our net asset value could decline.



Regulations governing our operation as a BDC affect our
ability to and the way in which we raise additional capital. As a BDC, we will need to raise additional capital, which will expose
us to risks, including the typical risks associated with leverage.



We may issue debt securities or preferred
stock and/or borrow money from banks or other financial institutions, which we refer to collectively as “senior securities,”
up to the maximum amount permitted by the 1940 Act. Under the provisions of the 1940 Act, we are permitted as a BDC to issue senior
securities in amounts such that our asset coverage ratio, as defined in the 1940 Act, equals at least 200% of gross assets less
all liabilities and indebtedness not represented by senior securities, after each issuance of senior securities. If the value of
our assets declines, we may be unable to satisfy this test. If that happens, we may be required to sell a portion of our investments
and, depending on the nature of our leverage, repay a portion of our indebtedness at a time when such sales may be disadvantageous.
Also, any amounts that we use to service our indebtedness would not be available for distributions to our common shareholders.
If we issue senior securities, we will be exposed to typical risks associated with leverage, including an increased risk of loss.



As of December 31, 2014, we had debt
outstanding in the amount of $199.9 million. Our ability to incur additional debt and remain in compliance with the asset coverage
test will be limited. We may seek a credit facility to finance investments and potentially for working capital requirements. There
can be no assurance that we will be able to obtain such financing on favorable terms or at all, or that SBIC I LP will be able
to borrow additional funds. We have received an exemptive order from the SEC to permit us to exclude the debt of SBIC I LP guaranteed
by the SBA from our definition of senior securities in our statutory 200% asset coverage ratio under the 1940 Act.



If we issue preferred stock, the preferred
stock would rank “senior” to common stock in our capital structure, preferred shareholders would have separate voting
rights on certain matters and might have other rights, preferences or privileges more favorable than those of our common shareholders,
and the issuance of preferred stock could have the effect of delaying, deferring or preventing a transaction or a change of control
that might involve a premium price for holders of our common stock or otherwise be in our shareholders’ best interest. Holders
of our common stock will directly or indirectly bear all of the costs associated with offering and servicing any preferred stock
that we issue. In addition, any interests of preferred shareholders may not necessarily align with the interests of holders of
our common stock and the rights of holders of shares of preferred stock to receive dividends would be senior to those of holders
of shares of our common stock. We are not generally able to issue and sell our common stock at a price below net asset value per
share. We may, however, sell our common stock, or warrants, options or rights to acquire our common stock, at a price below the
then-current net asset value per share of our common stock if our board of directors determines that such sale is in the best interests
of us and our shareholders, and if our shareholders approve any such sale. In any such case, the price at which our securities
are to be issued and sold may not be less than a price that, in the determination of our board of directors, closely approximates
the market value of such securities (less any distributing commission or discount). If we raise additional funds by issuing common
stock or senior securities convertible into, or exchangeable for, our common stock, then the percentage ownership of our shareholders
at that time will decrease, and our shareholders might experience dilution.







Our ability to invest in public companies may be limited
in certain circumstances.



To maintain our status as a BDC, we are
not permitted to acquire any assets other than “qualifying assets” specified in the 1940 Act unless, at the time the
acquisition is made, at least 70% of our total assets are qualifying assets (with certain limited exceptions). Subject to certain
exceptions for follow-on investments and distressed companies, an investment in an issuer that has outstanding securities listed
on a national securities exchange may be treated as a qualifying asset only if such issuer has a common equity market capitalization
that is less than $250 million at the time of such investment and meets the other specified requirements.



Various events could negatively impact the value of our
investment in OFS Capital WM (and, as a result, a shareholder’s investment in us), including an event of default under the
OFS Capital WM Credit Facility documentation and the substantive consolidation of OFS Capital WM with us.



The OFS Capital WM Credit Facility documentation
contains several events of default, including breaches of representations and warranties by us, OFS Capital WM or Madison Capital
(an indirect wholly-owned subsidiary of New York Life Investments) and breaches of covenants that prohibit certain actions by us,
OFS Capital WM, Madison Capital or the affiliate of Madison Capital that acts as loan manager for OFS Capital WM. If an event of
default were to occur, the trustee, at the request of the controlling lender, may accelerate the outstanding indebtedness under
the OFS Capital WM Credit Facility and may enforce its rights in the collateral securing the facility. As we have pledged our equity
interest in OFS Capital WM as security for the obligations under the OFS Capital WM Credit Facility, we may lose all or a portion
of our investment in OFS Capital WM if an event of default occurs. Breaches of the OFS Capital WM Credit Facility documentation
that fall short of an event of default could also negatively impact the value of our equity interest in OFS Capital WM and the
value of our shareholders’ investment in OFS Capital.





34







Adverse developments in the credit markets may impair
our ability to secure debt financing.



During the economic downturn in the United
States that began in mid-2007, many commercial banks and other financial institutions stopped lending or significantly curtailed
their lending activity. In addition, in an effort to stem losses and reduce their exposure to segments of the economy deemed to
be high risk, some financial institutions limited routine refinancing and loan modification transactions and even reviewed the
terms of existing facilities to identify bases for accelerating the maturity of existing lending facilities. As a result, it may
be difficult for us to obtain desired financing to finance the growth of our investments on acceptable economic terms, or at all.



If we are unable to consummate credit facilities
on commercially reasonable terms, our liquidity may be reduced significantly. If we are unable to repay amounts outstanding under
any facility we may enter into and are declared in default or are unable to renew or refinance any such facility, it would limit
our ability to initiate significant originations or to operate our business in the normal course. These situations may arise due
to circumstances that we may be unable to control, such as inaccessibility of the credit markets, a severe decline in the value
of the U.S. dollar, a further economic downturn or an operational problem that affects third parties or us, and could materially
damage our business. Moreover, we are unable to predict when economic and market conditions may become more favorable. Even if
such conditions improve broadly and significantly over the long term, adverse conditions in particular sectors of the financial
markets could adversely impact our business.



We are highly dependent on information systems and systems
failures could significantly disrupt our business, which may, in turn, negatively affect the market price of our common stock and
our ability to pay dividends.



Our business is highly dependent on the
communications and information systems of OFS Advisor and its affiliates as well as third parties. Any failure or interruption
of those systems, including as a result of the termination of an agreement with any third-party service providers, could cause
delays or other problems in our activities. Our financial, accounting, data processing, backup or other operating systems and facilities
may fail to operate properly or become disabled or damaged as a result of a number of factors including events that are wholly
or partially beyond our control and adversely affect our business. There could be:



| | • | sudden
electrical or telecommunications outages;
| | - | ------------------------------------------------

| | • | natural
disasters such as earthquakes, tornadoes and hurricanes;
| | - | ----------------------------------------------------------------

| | • | disease
pandemics;
| | - | ------------------

| | • | events
arising from local or larger scale political or social matters, including terrorist acts; and
| | - | ----------------------------------------------------------------------------------------------------

| | • | cyber-attacks.
| | - | --------------



These events, in turn, could have a material adverse effect
on our operating results and negatively affect the market price of our common stock and our ability to pay dividends to our shareholders.



The failure in cyber security systems, as well as the
occurrence of events unanticipated in our disaster recovery systems and management continuity planning could impair our ability
to conduct business effectively.



The occurrence of a disaster such as a
cyber attack, a natural catastrophe, an industrial accident, a terrorist attack or war, events unanticipated in our disaster recovery
systems, or a support failure from external providers, could have an adverse effect on our ability to conduct business and on our
results of operations and financial condition, particularly if those events affect our computer-based data processing, transmission,
storage, and retrieval systems or destroy data. If a significant number of our managers were unavailable in the event of a disaster,
our ability to effectively conduct our business could be severely compromised.



We depend heavily upon computer systems
to perform necessary business functions. Despite our implementation of a variety of security measures, our computer systems could
be subject to cyber attacks and unauthorized access, such as physical and electronic break-ins or unauthorized tampering. Like
other companies, we may experience threats to our data and systems, including malware and computer virus attacks, unauthorized
access, system failures and disruptions. If one or more of these events occurs, it could potentially jeopardize the confidential,
proprietary and other information processed and stored in, and transmitted through, our computer systems and networks, or otherwise
cause interruptions or malfunctions in our operations, which could result in damage to our reputation, financial losses, litigation,
increased costs, regulatory penalties and/or customer dissatisfaction or loss.





35







If we do not invest a sufficient portion of our assets
in qualifying assets, we could fail to continue to qualify as a BDC or be precluded from investing according to our current business
strategy.



As a BDC, we may not acquire any assets
other than “qualifying assets” unless, at the time of and after giving effect to such acquisition, at least 70% of
our total assets are qualifying assets. See “Item 1. Business—Regulation.”



We believe that most of the investments
that we may acquire in the future will constitute qualifying assets. However, we may be precluded from investing in what we believe
are attractive investments if such investments are not qualifying assets for purposes of the 1940 Act. If a sufficient portion
of our assets are not qualifying assets, we could violate the 1940 Act provisions applicable to business development companies.
As a result of such violation, specific rules under the 1940 Act could prevent us, for example, from making follow-on investments
in existing portfolio companies (which could result in the dilution of our position) or could require us to dispose of investments
at inappropriate times in order to come into compliance with the 1940 Act. If we need to dispose of such investments quickly, it
could be difficult to dispose of such investments on favorable terms. We may not be able to find a buyer for such investments and,
even if we do find a buyer, we may have to sell the investments at a substantial loss. Any such outcomes would have a material
adverse effect on our business, financial condition and results of operations.



If we do not maintain our status as a BDC,
we would be subject to regulation as a registered closed-end investment company under the 1940 Act. As a registered closed-end
fund, we would be subject to substantially more regulatory restrictions under the 1940 Act which would significantly decrease our
operating flexibility.



Many of our portfolio investments are recorded at fair
value as determined in good faith by our board of directors and, as a result, there may be uncertainty as to the value of our portfolio
investments.



Many of our portfolio investments, including
those of our subsidiaries, take the form of securities that are not publicly traded. The fair value of securities and other investments
that are not publicly traded may not be readily determinable. We value these securities at fair value as determined in good faith
by our board of directors, including to reflect significant events affecting the value of our securities. Most of our investments
(other than cash and cash equivalents) are classified as Level 3 under Accounting Standards Codification Topic 820, Fair Value
Measurement and Disclosures (ASC Topic 820). This means that our portfolio valuations are based on unobservable inputs and our
own assumptions about how market participants would price the asset or liability in question. Inputs into the determination of
fair value of our portfolio investments require significant management judgment or estimation. Even if observable market data are
available, such information is result of consensus pricing information or broker quotes, which include a disclaimer that the broker
would not be held to such a price in an actual transaction. The non-binding nature of consensus pricing and/or quotes accompanied
by disclaimers materially reduces the reliability of such information. We presently retain the services of two independent service
providers to review the valuation of these securities. The types of factors that the board of directors takes into account in determining
the fair value of our investments generally include, as appropriate, comparison to third-party yield benchmarks and comparison
to publicly traded securities including such factors as yield, maturity and measures of credit quality, the enterprise value of
a portfolio company, the nature and realizable value of any collateral, the portfolio company’s ability to make payments
and its earnings and discounted cash flow, the markets in which the portfolio company does business and other relevant factors.
Because such valuations, and particularly valuations of private securities and private companies, are inherently uncertain, may
fluctuate over short periods of time and may be based on estimates, our determinations of fair value may differ materially from
the values that would have been used if a ready market for these securities existed. Our net asset value could be adversely affected
if our determinations regarding the fair value of our investments were materially higher than the values that we ultimately realize
upon the disposal of such securities.







We adjust quarterly the valuation of our
portfolio to reflect our board of directors’ determination of the fair value of each investment in our portfolio. Any changes
in fair value are recorded in our statement of income as net change in unrealized appreciation or depreciation.



We may experience fluctuations in our quarterly operating
results.



We could experience fluctuations in our
quarterly operating results due to a number of factors, including the interest rate payable on the debt securities we acquire,
the default rate on such securities, the level of our expenses, variations in and the timing of the recognition of realized and
unrealized gains or losses, distributions from our subsidiaries and portfolio companies, the degree to which we encounter competition
in our markets and general economic conditions. In light of these factors, results for any period should not be relied upon as
being indicative of performance in future periods.



Changes in the laws or regulations governing our business,
or changes in the interpretations thereof, and any failure by us to comply with these laws or regulations, could have a material
adverse effect on our, and our portfolio companies’, business, results of operations or financial condition.



We and our portfolio companies are subject
to regulation by laws at the U.S. federal, state and local levels, including those that govern BDCs, RICs, SBICs or non-depository
commercial lenders. These laws and regulations, including applicable accounting standards, as well as their interpretation, may
change from time to time, and new laws, regulations, accounting standards and interpretations may also come into effect. Any such
new or changed laws or regulations could have a material adverse effect on our business.





36







We are also subject to judicial and administrative
decisions that affect our operations, including our loan originations, maximum interest rates, fees and other charges, disclosures
to portfolio companies, the terms of secured transactions, collection and foreclosure procedures and other trade practices. If
these laws, regulations or decisions change, or if we expand our business into jurisdictions that have adopted more stringent requirements
than those in which we currently conduct business, we may have to incur significant expenses in order to comply, or we might have
to restrict our operations. If we do not comply with applicable laws, regulations and decisions, we may lose licenses needed for
the conduct of our business and may be subject to civil fines and criminal penalties.



In addition, changes to the laws and regulations
governing our operations related to permitted investments may cause us to alter our investment strategy, including making investments
in entities such as OFS Capital WM and SBIC I LP, in order to avail ourselves of new or different opportunities. Such changes could
result in material differences to the strategies and plans set forth in this annual report on Form 10-K and our accounting practices
described in this annual report on Form 10-K, and may shift our investment focus from the areas of expertise of OFS Advisor to
other types of investments in which OFS Advisor may have little or no expertise or experience. Any such changes, if they occur,
could have a material adverse effect on our results of operations and the value of your investment.



On July 21, 2010, the Wall Street Reform
and Consumer Protection Act, or Dodd-Frank Act, was signed into law. Although passage of the Dodd-Frank Act has resulted in extensive
rulemaking and regulatory changes that affect us and the financial industry as a whole, many of its provisions remain subject to
extended implementation periods and delayed effective dates and will require extensive rulemaking by regulatory authorities. While
the full impact of the Dodd-Frank Act on us and our portfolio companies may not be known for an extended period of time, the Dodd-Frank
Act, including future rules implementing its provisions and the interpretation of those rules, along with other legislative and
regulatory proposals directed at the financial services industry or affecting taxation that are proposed or pending in the U.S.
Congress, may negatively impact the operations, cash flows or financial condition of us or our portfolio companies, impose additional
costs on us or our portfolio companies, intensify the regulatory supervision of us or our portfolio companies or otherwise adversely
affect our business or the business of our portfolio companies.



Over the last several years, there has
been an increase in regulatory attention to the extension of credit outside of the traditional banking sector, raising the possibility
that some portion of the non-bank financial sector will be subject to new regulation. While it cannot be known at this time whether
these regulations will be implemented or what form they will take, increased regulation of non-bank credit extension could negatively
impact our operations, cash flows or financial condition, impose additional costs on us, intensify the regulatory supervision of
us or otherwise adversely affect our business.



Proposed legislation may allow us to incur additional
leverage.



Legislation introduced in the U.S.
House of Representatives intended to revise certain regulations applicable to BDCs. The legislation provides for (i)
increasing the amount of funds BDCs may borrow by reducing asset to debt limitations from 2:1 to 3:2, (ii) permitting BDCs to
file registration statements with the U.S. Securities and Exchange Commission that incorporate information from already-filed
reports by reference, (iii) utilizing other streamlined registration processes afforded to operating companies, and (iv)
allowing BDCs to own investment adviser subsidiaries. There are no assurances as to when the legislation will be reintroduced
and enacted by Congress, if at all, or, if enacted, what final form the legislation would take.







Loss of status as a RIC would reduce our net asset value
and distributable income.



We have qualified as a RIC under the Code.
As a RIC, we do not have to pay federal income taxes on our income (including realized gains) that we distribute to our shareholders,
provided that we satisfy certain distribution and other requirements. Accordingly, we are not permitted under accounting rules
to establish reserves for taxes on our unrealized capital gains. If we fail to qualify for RIC status in any year, to the extent
that we had unrealized gains, we would have to establish reserves for taxes, which would reduce our net asset value and the amount
potentially available for distribution. In addition, if we, as a RIC, were to decide to make a deemed distribution of net realized
capital gains and retain the net realized capital gains, we would have to establish appropriate reserves for taxes that we would
have to pay on behalf of shareholders. It is possible that establishing reserves for taxes could have a material adverse effect
on the value of our common stock. See “Item 1. Business— Material U.S. Federal Income Tax Considerations—Taxation
as a RIC.”



Our board of directors may change our investment objective,
operating policies and strategies without prior notice or shareholder approval.



Our board of directors has the authority,
except as otherwise provided in the 1940 Act, to modify or waive certain of our operating policies and strategies without prior
notice and without shareholder approval. However, absent shareholder approval, we may not change the nature of our business so
as to cease to be, or withdraw our election as, a BDC. Under Delaware law, we also cannot be dissolved without prior shareholder
approval except by judicial action. We cannot predict the effect any changes to our current operating policies and strategies
would have on our business, operating results and the price value of our common stock. Nevertheless, any such changes could adversely
affect our business and impair our ability to make distributions.





37







OFS Advisor can resign on 60 days’ notice, and we
may not be able to find a suitable replacement within that time, resulting in a disruption in our operations that could adversely
affect our financial condition, business and results of operations.



OFS Advisor has the right, under the Investment
Advisory Agreement, to resign at any time upon not less than 60 days’ written notice, whether we have found a replacement
or not. If OFS Advisor resigns, we may not be able to find a new investment adviser or hire internal management with similar expertise
and ability to provide the same or equivalent services on acceptable terms within 60 days, or at all. If we are unable to do so
quickly, our operations are likely to experience a disruption, our financial condition, business and results of operations as well
as our ability to pay distributions are likely to be adversely affected and the market price of our shares may decline. In addition,
the coordination of our internal management and investment activities is likely to suffer if we are unable to identify and reach
an agreement with a single institution or group of executives having the expertise possessed by OFS Advisor and its affiliates.
Even if we are able to retain comparable management, whether internal or external, the integration of such management and their
lack of familiarity with our investment objective may result in additional costs and time delays that may adversely affect our
financial condition, business and results of operations.



OFS Services can resign from its role as our Administrator
under the Administration Agreement, and we may not be able to find a suitable replacement, resulting in a disruption in our operations
that could adversely affect our financial condition, business and results of operations.



OFS Services has the right to resign under
the Administration Agreement, whether we have found a replacement or not. If OFS Services resigns, we may not be able to find a
new administrator or hire internal management with similar expertise and ability to provide the same or equivalent services on
acceptable terms, or at all. If we are unable to do so quickly, our operations are likely to experience a disruption, our financial
condition, business and results of operations as well as our ability to pay distributions are likely to be adversely affected and
the market price of our shares may decline. In addition, the coordination of our internal management and administrative activities
is likely to suffer if we are unable to identify and reach an agreement with a service provider or individuals with the expertise
possessed by OFS Services. Even if we are able to retain a comparable service provider or individuals to perform such services,
whether internal or external, their integration into our business and lack of familiarity with our investment objective may result
in additional costs and time delays that may adversely affect our financial condition, business and results of operations.



We incur significant costs as a result of being a publicly
traded company.



As a publicly traded company, we incur
legal, accounting and other expenses, including costs associated with the periodic reporting requirements applicable to a company
whose securities are registered under the Exchange Act, as well as additional corporate governance requirements, including requirements
under the Sarbanes-Oxley Act and other rules implemented by the SEC.







Efforts to comply with Section 404 of the Sarbanes-Oxley
Act involve significant expenditures, and non-compliance with Section 404 of the Sarbanes-Oxley Act may adversely affect us
and the market price of our securities.



Under current SEC rules, beginning with
our fiscal year ended December 31, 2013, we have been required to report on our internal control over financial reporting
pursuant to Section 404 of the Sarbanes-Oxley Act and related rules and regulations of the SEC. We are required to review
our internal control over financial reporting on an annual basis, and evaluate and disclose changes in our internal control over
financial reporting on a quarterly and annual basis.



As a result, we expect to continue to incur
additional expenses that may negatively impact our financial performance and our ability to make distributions. This process also
results in a diversion of management’s time and attention. In the event that we are unable to maintain compliance with Section
404 of the Sarbanes-Oxley Act and related rules, we and the market price of our securities may be adversely affected.



If we fail to maintain an effective
system of internal control over financial reporting, we may not be able to accurately report our financial results or prevent
fraud. As a result, stockholders could lose confidence in our financial and other public reporting, which would harm our business
and the trading price of our common stock.



Effective internal controls over financial reporting are necessary for us to provide reliable financial reports
and, together with adequate disclosure controls and procedures, are designed to prevent fraud. Any failure to implement required
new or improved controls, or difficulties encountered in their implementation could cause us to fail to meet our reporting obligations.
In addition, any testing by us conducted in connection with Section 404 of the Sarbanes-Oxley Act, or the subsequent testing by
our independent registered public accounting firm (when undertaken), may reveal deficiencies in our internal controls
over financial reporting that are deemed to be material weaknesses or that may require prospective or retroactive changes to our
consolidated financial statements or identify other areas for further attention or improvement. Inferior internal controls could
also cause investors and lenders to lose confidence in our reported financial information, which could have a negative effect on
the trading price of our common stock.







38







Capital markets may experience periods
of disruption and instability and we cannot predict when these conditions will occur. Such market conditions could materially
and adversely affect debt and equity capital markets in the United States and abroad, which could have a negative impact on our
business, financial condition and results of operations.



The global capital markets have experienced
a period of disruption as evidenced by a lack of liquidity in the debt capital markets, write-offs in the financial services sector,
the re-pricing of credit risk and the failure of certain major financial institutions. While the capital markets have improved,
these conditions could deteriorate again in the future. During such market disruptions, we may have difficulty raising debt or
equity capital, especially as a result of regulatory constraints.



Market conditions may in the future make it difficult to extend
the maturity of or refinance our existing indebtedness and any failure to do so could have a material adverse effect on our business.
The illiquidity of our investments may make it difficult for us to sell such investments if required. As a result, we may realize
significantly less than the value at which we have recorded our investments. In addition, significant changes in the capital markets,
including the disruption and volatility, have had, and may in the future have, a negative effect on the valuations of our investments
and on the potential for liquidity events involving our investments. An inability to raise capital, and any required sale of our
investments for liquidity purposes, could have a material adverse impact on our business, financial condition and results of operations.



Various social and political tensions in the United States and around the world, including in the Middle
East, Eastern Europe and Russia, may continue to contribute to increased market volatility, may have long-term effects on the
United States and worldwide financial markets, and may cause further economic uncertainties or deterioration in the United States
and worldwide. Several European Union (“EU”) countries, including Greece, Ireland, Italy, Spain, and Portugal, continue
to face budget issues, some of which may have negative long-term effects for the economies of those countries and other EU countries.
There is also continued concern about national-level support for the euro and the accompanying coordination of fiscal and wage
policy among European Economic and Monetary Union member countries. The recent United States and global economic downturn, or
a return to the recessionary period in the United States, could adversely impact our investments. We cannot predict the duration
of the effects related to these or similar events in the future on the United States economy and securities markets or on our
investments. We monitor developments and seek to manage our investments in a manner consistent with achieving our investment objective,
but there can be no assurance that we will be successful in doing so.







Risks Related to Our Investments





Economic recessions or downturns could impair our portfolio companies and harm our operating results.



Many of our portfolio companies are susceptible
to economic slowdowns or recessions and may be unable to repay our loans during these periods. Therefore, our non-performing assets
are likely to increase and the value of our portfolio is likely to decrease during these periods. Adverse economic conditions may
decrease the value of collateral securing some of our loans and the value of our equity investments. Economic slowdowns or recessions
could lead to financial losses in our portfolio and a decrease in revenues, net income and assets. Unfavorable economic conditions
also could increase our funding costs, limit our access to the capital markets or result in a decision by lenders not to extend
credit to us. These events could prevent us from increasing our investments and harm our operating results.



A portfolio company’s failure to
satisfy financial or operating covenants imposed by us or other lenders could lead to defaults and, potentially, termination of
its loans and foreclosure on its assets, which could trigger cross-defaults under other agreements and jeopardize our portfolio
company’s ability to meet its obligations under the debt securities that we hold. We may incur expenses to the extent necessary
to seek recovery upon default or to negotiate new terms with a defaulting portfolio company. In addition, lenders in certain cases
can be subject to lender liability claims for actions taken by them when they become too involved in the borrower’s business
or exercise control over a borrower. It is possible that we could become subject to a lender liability claim, including as a result
of actions taken if we render significant managerial assistance to the borrower. Furthermore, if one of our portfolio companies
were to file for bankruptcy protection, even though we may have structured our investment as senior secured debt, depending on
the facts and circumstances, including the extent to which we provided managerial assistance to that portfolio company, a bankruptcy
court might re-characterize our debt holding and subordinate all or a portion of our claim to claims of other creditors.



Our investments in leveraged portfolio companies may be
risky, and investors could lose all or part of their investment.



Investment in leveraged companies involves
a number of significant risks. Leveraged companies in which we invest may have limited financial resources and may be unable to
meet their obligations under their debt securities that we hold. Such developments may be accompanied by a deterioration in the
value of any collateral and a reduction in the likelihood of our realizing any guarantees that we may have obtained in connection
with our investment. In addition, our mezzanine loans are generally subordinated to senior loans and are generally unsecured. As
such, other creditors may rank senior to us in the event of an insolvency. Smaller leveraged companies also may have less predictable
operating results and may require substantial additional capital to support their operations, finance their expansion or maintain
their competitive position.





39







Our investments in lower credit quality obligations are
risky and highly speculative, and we could lose all or part of our investment.



Most of our debt investments are likely
to be in lower grade obligations. The lower grade investments in which we invest may be rated below investment grade by one or
more nationally-recognized statistical rating agencies at the time of investment or may be unrated but determined by OFS Advisor
to be of comparable quality. Debt securities rated below investment grade are commonly referred to as “junk bonds”
and are considered speculative with respect to the issuer’s capacity to pay interest and repay principal. The debt in which
we invest typically is not rated by any rating agency, but we believe that if such investments were rated, they would be below
investment grade (rated lower than “Baa3” by Moody’s Investors Service, lower than “BBB-” by Fitch
Ratings or lower than “BBB-” by Standard & Poor’s). We may invest without limit in debt of any rating, as
well as debt that has not been rated by any nationally recognized statistical rating organization.



Investment in lower grade investments involves
a substantial risk of loss. Lower grade securities or comparable unrated securities are considered predominantly speculative with
respect to the issuer’s ability to pay interest and principal and are susceptible to default or decline in market value due
to adverse economic and business developments. The market values for lower grade debt tend to be very volatile and are less liquid
than investment grade securities. For these reasons, your investment in our company is subject to the following specific risks:
increased price sensitivity to a deteriorating economic environment; greater risk of loss due to default or declining credit quality;
adverse company specific events are more likely to render the issuer unable to make interest and/or principal payments; and if
a negative perception of the lower grade debt market develops, the price and liquidity of lower grade securities may be depressed.
This negative perception could last for a significant period of time.



Our investments in private and middle-market portfolio
companies are risky, and we could lose all or part of our investment.



Investment in private and middle-market
companies involves a number of significant risks. Generally, little public information exists about these companies, and we rely
on the ability of OFS Advisor’s investment professionals to obtain adequate information to evaluate the potential returns
from investing in these companies. If we are unable to uncover all material information about these companies, we may not make
a fully informed investment decision, and we may lose money on our investments. Middle-market companies may have limited financial
resources and may be unable to meet their obligations under their debt securities that we hold, which may be accompanied by a deterioration
in the value of any collateral and a reduction in the likelihood of our realizing any guarantees we may have obtained in connection
with our investment. In addition, such companies typically have shorter operating histories, narrower product lines and smaller
market shares than larger businesses, which tend to render them more vulnerable to competitors’ actions and market conditions,
as well as general economic downturns. Additionally, middle-market companies are more likely to depend on the management talents
and efforts of a small group of persons. Therefore, the death, disability, resignation or termination of one or more of these persons
could have a material adverse impact on our portfolio company and, in turn, on us. Middle-market companies also may be parties
to litigation and may be engaged in rapidly changing businesses with products subject to a substantial risk of obsolescence. In
addition, our executive officers, directors and OFS Advisor may, in the ordinary course of business, be named as defendants in
litigation arising from our investments in the portfolio companies.







If the assets securing the loans that we make decrease
in value, then we may lack sufficient collateral to cover losses.



We will at times take a security interest
in the available assets of our portfolio companies, including the equity interests of their subsidiaries and, in some cases, the
equity interests of our portfolio companies held by their shareholders. There is a risk that the collateral securing these types
of loans may decrease in value over time, may be difficult to sell in a timely manner, may be difficult to appraise and may fluctuate
in value based upon the success of the business and market conditions, including as a result of the inability of a portfolio company
to raise additional capital. In some circumstances, our lien could be subordinated to claims of other creditors. Additionally,
deterioration in a portfolio company’s financial condition and prospects, including its inability to raise additional capital,
may be accompanied by deterioration in the value of the collateral for these types of loans. Moreover, in the case of certain of
our investments, we do not have a first lien position on the collateral. Consequently, the fact that a loan may be secured does
not guarantee that we will receive principal and interest payments according to the loan’s terms, or that we will be able
to collect on the loan should we be forced to enforce our remedies.



Our equity ownership in a portfolio company may represent
a control investment. Our ability to exit a control investment in a timely manner could result in a realized loss on the investment.



If we obtain a control investment in a portfolio company, our
ability to divest ourselves from a debt or equity investment could be restricted due to illiquidity in a private stock, limited
trading volume on a public company’s stock, inside information on a company’s performance, insider blackout periods,
or other factors that could prohibit us from disposing of the investment as we would if it were not a control investment. Additionally,
we may choose not to take certain actions to protect a debt investment in a control investment portfolio company. As a result,
we could experience a decrease in the value of our portfolio company holdings and potentially incur a realized loss on the investment.



We may suffer a loss if a portfolio company defaults on
a loan and the underlying collateral is not sufficient.



In the event of a default by a portfolio
company on a secured loan, we will only have recourse to the assets collateralizing the loan. If the underlying collateral value
is less than the loan amount, we will suffer a loss.





40







In the event of bankruptcy of a portfolio
company, we may not have full recourse to its assets in order to satisfy our loan, or our loan may be subject to equitable subordination.
In addition, certain of our loans are subordinate to other debt of the portfolio company. If a portfolio company defaults on our
loan or on debt senior to our loan, or in the event of a portfolio company bankruptcy, our loan will be satisfied only after the
senior debt receives payment. Where debt senior to our loan exists, the presence of intercreditor arrangements may limit our ability
to amend our loan documents, assign our loans, accept prepayments, exercise our remedies (through “standstill” periods)
and control decisions made in bankruptcy proceedings relating to the portfolio company. Bankruptcy and portfolio company litigation
can significantly increase collection losses and the time needed for us to acquire the underlying collateral in the event of a
default, during which time the collateral may decline in value, causing us to suffer losses.



If the value of collateral underlying our
loan declines or interest rates increase during the term of our loan, a portfolio company may not be able to obtain the necessary
funds to repay our loan at maturity through refinancing. Decreasing collateral value and/or increasing interest rates may hinder
a portfolio company’s ability to refinance our loan because the underlying collateral cannot satisfy the debt service coverage
requirements necessary to obtain new financing. If a borrower is unable to repay our loan at maturity, we could suffer a loss which
may adversely impact our financial performance.



The lack of liquidity in our investments may adversely
affect our business.



All of our assets are presently invested
in illiquid securities, and a substantial portion of our investments in leveraged companies is subject to legal and other restrictions
on resale or is otherwise less liquid than more broadly traded public securities. The illiquidity of these investments may make
it difficult for us to sell such investments if the need arises. In addition, if we are required to liquidate all or a portion
of our portfolio quickly, we may realize significantly less than the value at which we have previously recorded our investments.
We may also face other restrictions on our ability to liquidate an investment in a portfolio company to the extent that we, OFS
Advisor, OFSAM or any of its other affiliates have material nonpublic information regarding such portfolio company.







Price declines and illiquidity in the corporate debt markets
may adversely affect the fair value of our portfolio investments, reducing our net asset value through increased net unrealized
depreciation.



As a BDC, we are required to carry our investments at market
value or, if no market value is ascertainable, at fair value as determined in good faith by our board of directors. As part of
the valuation process, we may take into account the following types of factors, if relevant, in determining the fair value of our
investments:



| | • | a comparison of the portfolio company’s securities to publicly traded securities;
| | - | ---------------------------------------------------------------------------------



| | • | the enterprise value of a portfolio company;
| | - | --------------------------------------------



| | • | the nature and realizable value of any collateral;
| | - | --------------------------------------------------



| | • | the portfolio company’s ability to make payments and its earnings and discounted cash flow;
| | - | -------------------------------------------------------------------------------------------



| | • | the markets in which the portfolio company does business; and
| | - | -------------------------------------------------------------



| | • | changes in the interest rate environment and the credit markets generally that may affect the price at which similar investments may be made in the future and other relevant factors.
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



When an external event such as a purchase
transaction, public offering or subsequent equity sale occurs, we use the pricing indicated by the external event to corroborate
our valuation. We record decreases in the market values or fair values of our investments as unrealized depreciation. Declines
in prices and liquidity in the corporate debt markets may result in significant net unrealized depreciation in our portfolio. The
effect of all of these factors on our portfolio may reduce our net asset value by increasing net unrealized depreciation in our
portfolio. Depending on market conditions, we could incur substantial realized losses and may suffer additional unrealized losses
in future periods, which could have a material adverse effect on our business, financial condition and results of operations.



We are a non-diversified management investment company
within the meaning of the 1940 Act, and therefore we are not limited with respect to the proportion of our assets that may be invested
in securities of a single issuer.



We are classified as a non-diversified
management investment company within the meaning of the 1940 Act, which means that we are not limited by the 1940 Act with respect
to the proportion of our assets that we may invest in securities of a single issuer. To the extent that we assume large positions
in the securities of a small number of issuers, our net asset value may fluctuate to a greater extent than that of a diversified
investment company as a result of changes in the financial condition or the market’s assessment of the issuer. We may also
be more susceptible to any single economic or regulatory occurrence than a diversified investment company. Beyond our asset diversification
requirements as a RIC under the Code, we do not have fixed guidelines for diversification, and our investments could be concentrated
in relatively few portfolio companies.





41







Our portfolio may be concentrated in a limited number
of portfolio companies and industries, which will subject us to a risk of significant loss if any of these companies defaults on
its obligations under any of its debt instruments or if there is a downturn in a particular industry.



Although we believe our portfolio is well-diversified
across companies and industries, our portfolio is and may in the future be concentrated in a limited number of portfolio companies
and industries. Beyond the asset diversification requirements associated with our qualification as a RIC under the Code, we do
not have fixed guidelines for diversification. As a result, the aggregate returns we realize may be significantly adversely affected
if a small number of investments perform poorly or if we need to write down the value of any one investment. Additionally, while
we are not targeting any specific industries, our investments may be concentrated in relatively few industries. As a result, a
downturn in any particular industry in which we are invested could also significantly impact the aggregate returns we realize.



We may hold the debt securities of leveraged companies
that may, due to the significant volatility of such companies, enter into bankruptcy proceedings.



Although we generally do not expect to
make investments in companies or securities that OFS Advisor determines to be distressed investments, we may hold debt securities
of leveraged companies that may, due to the significant volatility of such companies, enter into bankruptcy proceedings or experience
similar financial distress. The bankruptcy process has a number of significant inherent risks. Many events in a bankruptcy proceeding
are the product of contested matters and adversary proceedings and are beyond the control of the creditors. A bankruptcy filing
by an issuer may adversely and permanently affect the issuer. If the proceeding is converted to a liquidation, the value of the
issuer may not equal the liquidation value that was believed to exist at the time of the investment. The duration of a bankruptcy
proceeding is also difficult to predict, and a creditor’s return on investment can be adversely affected by delays until
the plan of reorganization or liquidation ultimately becomes effective. The administrative costs in connection with a bankruptcy
proceeding are frequently high and would be paid out of the debtor’s estate prior to any return to creditors. Because the
standards for classification of claims under bankruptcy law are vague, our influence with respect to the class of securities or
other obligations we own may be lost by increases in the number and amount of claims in the same class or by different classification
and treatment. In the early stages of the bankruptcy process, it is often difficult to estimate the extent of, or even to identify,
any contingent claims that might be made. In addition, certain claims that have priority by law (for example, claims for taxes)
may be substantial.







Our failure to make follow-on investments in our portfolio
companies could impair the value of our portfolio.



Following an initial investment in a portfolio
company, we may make additional investments in that portfolio company as “follow-on” investments, in seeking to:



| | • | increase or maintain in whole or in part our position as a creditor or equity ownership percentage in a portfolio company;
| | - | --------------------------------------------------------------------------------------------------------------------------



| | • | exercise warrants, options or convertible securities that were acquired in the original or subsequent financing; or
| | - | -------------------------------------------------------------------------------------------------------------------



| | • | preserve or enhance the value of our investment.
| | - | ------------------------------------------------



We have discretion to make follow-on investments,
subject to the availability of capital resources. Failure on our part to make follow-on investments may, in some circumstances,
jeopardize the continued viability of a portfolio company and our initial investment, or may result in a missed opportunity for
us to increase our participation in a successful operation. Even if we have sufficient capital to make a desired follow-on investment,
we may elect not to make a follow-on investment because we may not want to increase our level of risk, because we prefer other
opportunities or because we are inhibited by compliance with BDC requirements or the desire to maintain our RIC status. Our ability
to make follow-on investments may also be limited by OFS Advisor’s allocation policy.



Because we generally do not hold controlling equity interests
in our portfolio companies, we may not be able to exercise control over our portfolio companies or to prevent decisions by management
of our portfolio companies that could decrease the value of our investments.



We generally do not hold controlling equity
positions in our portfolio companies. For portfolio companies in which we do not hold a controlling equity interest, we are subject
to the risk that a portfolio company may make business decisions with which we disagree, and that the management and/or shareholders
of a portfolio company may take risks or otherwise act in ways that are adverse to our interests. Due to the lack of liquidity
of the debt and equity investments that we typically hold in our portfolio companies, we may not be able to dispose of our investments
in the event we disagree with the actions of a portfolio company and may therefore suffer a decrease in the value of our investments.
As a result of the WM 2012 Credit Facility Amendments, as defined below, see “The Company — Our Investment in OFS
Capital WM,” we have substantial additional input into certain key management decisions with respect to OFS Capital WM’s
portfolio companies, including decisions with respect to amendments to or modifications of the investments in these entities,
or noticing or waiving of defaults or accelerating portfolio loans. While the loan manager for OFS Capital WM is not required
to follow our recommendations, if we make a recommendation with which the loan manager disagrees, the loan manager must at our
direction commence a process to sell the applicable investment, subject to our right to control the negotiations for such sale
and to suspend any such sales process.





42







Defaults by our portfolio companies
will harm our operating results.



A portfolio company’s failure to
satisfy financial or operating covenants imposed by us or other lenders could lead to defaults and, potentially, termination of
its loans and foreclosure on its assets. This could trigger cross-defaults under other agreements and jeopardize such portfolio
company’s ability to meet its obligations under the debt or equity securities that we hold. We may incur expenses to the
extent necessary to seek recovery upon default or to negotiate new terms, which may include the waiver of certain financial covenants,
with a defaulting portfolio company.



Our portfolio companies may incur debt that ranks equally
with, or senior to, our investments in such companies.



We have invested a substantial portion
of our capital in senior secured, unitranche, second-lien and mezzanine loans issued by our portfolio companies. The portfolio
companies may be permitted to incur, other debt that ranks equally with, or senior to, the debt securities in which we invest.
By their terms, such debt instruments may provide that the holders are entitled to receive payment of interest or principal on
or before the dates on which we are entitled to receive payments in respect of the debt securities in which we invest. Also, in
the event of insolvency, liquidation, dissolution, reorganization or bankruptcy of a portfolio company, holders of debt instruments
ranking senior to our investment in that portfolio company would typically be entitled to receive payment in full before we receive
any distribution in respect of our investment. After repaying senior creditors, the portfolio company may not have any remaining
assets to use for repaying its obligation to us. In the case of debt ranking equally with debt securities in which we invest, we
would have to share any distributions on an equal and ratable basis with other creditors holding such debt in the event of an insolvency,
liquidation, dissolution, reorganization or bankruptcy of the relevant portfolio company.



Additionally, certain loans that we make
to portfolio companies may be secured on a second-priority basis by the same collateral securing first-priority debt of such companies.
The senior secured liens on the collateral will secure the portfolio company’s obligations under any outstanding senior debt
and may secure certain other future debt that may be permitted to be incurred by the portfolio company under the agreements governing
the loans. The holders of obligations secured by first-priority liens on the collateral will generally control the liquidation
of, and be entitled to receive proceeds from, any realization of the collateral to repay their obligations in full before us. In
addition, the value of the collateral in the event of liquidation will depend on market and economic conditions, the availability
of buyers and other factors. There can be no assurance that the proceeds, if any, from sales of all of the collateral would be
sufficient to satisfy the loan obligations secured by the second-priority liens after payment in full of all obligations secured
by the first-priority liens on the collateral. If such proceeds were not sufficient to repay amounts outstanding under the loan
obligations secured by the second-priority liens, then we, to the extent not repaid from the proceeds of the sale of the collateral,
would only have an unsecured claim against the portfolio company’s remaining assets, if any.







The rights we may have with respect to
the collateral securing the loans we make to our portfolio companies with more senior debt outstanding may also be limited pursuant
to the terms of one or more intercreditor agreements that we enter into with the holders of such senior debt. Under a typical intercreditor
agreement, at any time that obligations that have the benefit of the first-priority liens are outstanding, any of the following
actions that may be taken in respect of the collateral will be at the direction of the holders of the obligations secured by the
first-priority liens:



| | • | the ability to cause the commencement of enforcement proceedings against the collateral;
| | - | ----------------------------------------------------------------------------------------



| | • | the ability to control the conduct of such proceedings;
| | - | -------------------------------------------------------



| | • | the approval of amendments to collateral documents;
| | - | ---------------------------------------------------



| | • | releases of liens on the collateral; and
| | - | ----------------------------------------



| | • | waivers of past defaults under collateral documents.
| | - | ----------------------------------------------------



We may not have the ability to control
or direct such actions, even if our rights are adversely affected.



We may also make unsecured loans to portfolio
companies, meaning that such loans will not benefit from any interest in collateral of such companies. Liens on such portfolio
companies’ collateral, if any, will secure the portfolio company’s obligations under its outstanding secured debt
and may secure certain future debt that is permitted to be incurred by the portfolio company under its secured loan agreements.
The holders of obligations secured by such liens will generally control the liquidation of, and be entitled to receive proceeds
from, any realization of such collateral to repay their obligations in full before us. In addition, the value of such collateral
in the event of liquidation will depend on market and economic conditions, the availability of buyers and other factors. There
can be no assurance that the proceeds, if any, from sales of such collateral would be sufficient to satisfy our unsecured loan
obligations after payment in full of all secured loan obligations. If such proceeds were not sufficient to repay the outstanding
secured loan obligations, then our unsecured claims would rank equally with the unpaid portion of such secured creditors’
claims against the portfolio company’s remaining assets, if any.





43







If we make subordinated investments, the obligors or the
portfolio companies may not generate sufficient cash flow to service their debt obligations to us.



We make subordinated investments that rank
below other obligations of the obligor in right of payment. Subordinated investments are subject to greater risk of default than
senior obligations as a result of adverse changes in the financial condition of the obligor or in general economic conditions.
If we make a subordinated investment in a portfolio company, the portfolio company may be highly leveraged, and its relatively
high debt-to-equity ratio may create increased risks that its operations might not generate sufficient cash flow to service all
of its debt obligations.



The disposition of our investments may result in contingent
liabilities.



A significant portion of our investments
involve private securities. In connection with the disposition of an investment in private securities, we may be required to make
representations about the business and financial affairs of the portfolio company typical of those made in connection with the
sale of a business. We may also be required to indemnify the purchasers of such investment to the extent that any such representations
turn out to be inaccurate, or with respect to potential liabilities. These arrangements may result in contingent liabilities that
ultimately result in funding obligations that we must satisfy through our return of distributions previously made to us.



Our investments in the healthcare industry are subject
to extensive government regulation, litigation risk and certain other risks particular to that industry.



We invest in companies in the healthcare
industry that are subject to extensive regulation by the Food and Drug Administration, or the FDA, and to a lesser extent, other
federal, state and other foreign agencies. If any of these portfolio companies fail to comply with applicable regulations, they
could be subject to significant penalties and claims that could materially and adversely affect their operations. Portfolio companies
that produce medical devices or drugs are subject to the expense, delay and uncertainty of the regulatory approval process for
their products and, even if approved, these products may not be accepted in the marketplace. In addition, governmental budgetary
constraints effecting the regulatory approval process, new laws, regulations or judicial interpretations of existing laws and regulations
might adversely affect a portfolio company in this industry. Changes in healthcare or other laws and regulations applicable
to the businesses of some of our portfolio companies may occur that could increase their compliance and other costs of doing business,
require significant systems enhancements, or render their products or services less profitable or obsolete, any of which could
have a material adverse effect on their results of operations. Portfolio companies in the healthcare industry may also have a limited
number of suppliers of necessary components or a limited number of manufacturers for their products, and therefore face a risk
of disruption to their manufacturing process if they are unable to find alternative suppliers when needed. Any of these factors
could materially and adversely affect the operations of a portfolio company in the healthcare industry and, in turn, impair our
ability to timely collect principal and interest payments owed to us and adversely affect the value of these portfolio companies.









Our base management fee may induce OFS Advisor to cause
us to incur leverage.



Our base management fee is payable based
upon our total assets, other than cash and cash equivalents but including assets purchased with borrowed amounts and including
assets owned by any consolidated entity. This fee structure may encourage OFS Advisor to cause us to borrow money to finance additional
investments. Under certain circumstances, the use of borrowed money may increase the likelihood of default, which would disfavor
holders of our common stock. Given the subjective nature of the investment decisions made by OFS Advisor on our behalf, our board
of directors may not be able to monitor this potential conflict of interest effectively.



Our incentive fee may induce OFS Advisor to make certain
investments, including speculative investments.



The incentive fee payable by us to OFS
Advisor may create an incentive for OFS Advisor to make investments on our behalf that are riskier or more speculative than would
be the case in the absence of such compensation arrangement. The way in which the incentive fee payable to OFS Advisor is determined
may encourage OFS Advisor to use leverage to increase the return on our investments. Under certain circumstances, the use of leverage
may increase the likelihood of default, which would disfavor our shareholders.



OFS Advisor receives an incentive fee based,
in part, upon net capital gains realized on our investments. Unlike that portion of the incentive fee based on income, there is
no hurdle rate applicable to the portion of the incentive fee based on net capital gains. As a result, OFS Advisor may have a tendency
to invest more capital in investments that are likely to result in capital gains as compared to income producing securities. Such
a practice could result in our investing in more speculative securities than would otherwise be the case, which could result in
higher investment losses, particularly during economic downturns.





44







We may invest, to the extent permitted
by law, in the securities and instruments of other investment companies, including private funds, and, to the extent we so invest,
will bear our ratable share of any such investment company’s expenses, including management and performance fees. We will
also remain obligated to pay management and incentive fees to OFS Advisor with respect to the assets invested in the securities
and instruments of other investment companies. With respect to each of these investments, each of our shareholders will bear his
or her share of the management and incentive fee of OFS Advisor as well as indirectly bearing the management and performance fees
and other expenses of any investment companies in which we invest. For example, by virtue of our investment in OFS Capital WM,
our shareholders indirectly incur management fees payable to the loan manager of the OFS Capital WM portfolio.



Our board of directors is charged with
protecting our interests by monitoring how OFS Advisor addresses these and other conflicts of interests associated with its management
services and compensation. While our board of directors is not expected to review or approve each borrowing or incurrence of leverage,
our independent directors will periodically review OFS Advisor’s services and fees. In connection with these reviews, our
independent directors will consider whether our fees and expenses (including those related to leverage) remain appropriate.



OFS Advisor’s liability is limited under the Investment
Advisory Agreement, and we have agreed to indemnify OFS Advisor against certain liabilities, which may lead OFS Advisor to act
in a riskier manner on our behalf than it would when acting for its own account.



Under the Investment Advisory Agreement,
OFS Advisor will not assume any responsibility to us other than to render the services called for under that agreement, and it
will not be responsible for any action of our board of directors in following or declining to follow OFS Advisor’s advice
or recommendations. Under the terms of the Investment Advisory Agreement, OFS Advisor  and its affiliates’ respective
officers, directors, members, managers, shareholders and employees will not be liable to us, any subsidiary of ours, our directors,
our shareholders or any subsidiary’s shareholders or partners for acts or omissions performed in accordance with and pursuant
to the Investment Advisory Agreement, except those resulting from acts constituting gross negligence, willful misconduct, bad faith
or reckless disregard of such person’s duties under the Investment Advisory Agreement. In addition, we have agreed to indemnify
OFS Advisor and its affiliates’ respective officers, directors, members, managers, shareholders and employees from and against
any claims or liabilities, including reasonable legal fees and other expenses reasonably incurred, arising out of or in connection
with our business and operations or any action taken or omitted on our behalf pursuant to authority granted by the Investment Advisory
Agreement, except where attributable to gross negligence, willful misconduct, bad faith or reckless disregard of such person’s
duties under the Investment Advisory Agreement. These protections may lead OFS Advisor to act in a riskier manner when acting on
our behalf than it would when acting for its own account.







We may be subject to additional risks if we engage in
hedging transactions and/or invest in foreign securities.



The 1940 Act generally requires that 70%
of our investments be in issuers each of whom is organized under the laws of, and has its principal place of business in, any state
of the United States, the District of Columbia, Puerto Rico, the Virgin Islands or any other possession of the United States. Our
investment strategy does not presently contemplate investments in securities of non-U.S. companies. We expect that these investments
would focus on the same junior debt securities investments that we make in U.S. middle-market companies and accordingly would be
complementary to our overall strategy and enhance the diversity of our holdings. Investing in securities of emerging market issuers
involves many risks, including economic, social, political, financial, tax and security conditions in the emerging market, potential
inflationary economic environments, regulation by foreign governments, different accounting standards and political uncertainties.
Economic, social, political, financial, tax and security conditions also could negatively affect the value of emerging market companies.
These factors could include changes in the emerging market government’s economic and fiscal policies, the possible imposition
of, or changes in, currency exchange laws or other laws or restrictions applicable to the emerging market companies or investments
in their securities and the possibility of fluctuations in the rate of exchange between currencies.



Engaging in either hedging transactions
or investing in foreign securities would entail additional risks to our shareholders. We could, for example, use instruments such
as interest rate swaps, caps, collars and floors and, if we were to invest in foreign securities, we could use instruments such
as forward contracts or currency options and borrow under a credit facility in currencies selected to minimize our foreign currency
exposure. In each such case, we generally would seek to hedge against fluctuations of the relative values of our portfolio positions
from changes in market interest rates or currency exchange rates. Hedging against a decline in the values of our portfolio positions
would not eliminate the possibility of fluctuations in the values of such positions or prevent losses if the values of the positions
declined. However, such hedging could establish other positions designed to gain from those same developments, thereby offsetting
the decline in the value of such portfolio positions. Such hedging transactions could also limit the opportunity for gain if the
values of the underlying portfolio positions increased. Moreover, it might not be possible to hedge against an exchange rate or
interest rate fluctuation that was so generally anticipated that we would not be able to enter into a hedging transaction at an
acceptable price.



While we may enter into such transactions
to seek to reduce currency exchange rate and interest rate risks, unanticipated changes in currency exchange rates or interest
rates could result in poorer overall investment performance than if we had not engaged in any such hedging transactions. In addition,
the degree of correlation between price movements of the instruments used in a hedging strategy and price movements in the portfolio
positions being hedged could vary. Moreover, for a variety of reasons, we might not seek to establish a perfect correlation between
the hedging instruments and the portfolio holdings being hedged. Any such imperfect correlation could prevent us from achieving
the intended hedge and expose us to risk of loss. In addition, it might not be possible to hedge fully or perfectly against currency
fluctuations affecting the value of securities denominated in non-U.S. currencies because the value of those securities would likely
fluctuate as a result of factors not related to currency fluctuations.





45







We may not realize gains from our equity investments.



When we invest in senior secured, unitranche,
second-lien and mezzanine loans, we may acquire warrants or other equity securities of portfolio companies as well. We also invest
in equity securities directly. To the extent we hold equity investments, except as described below, we will attempt to dispose
of them and realize gains upon our disposition of them. However, the equity interests we receive may not appreciate in value and
may decline in value. As a result, we may not be able to realize gains from our equity interests, and any gains that we do realize
on the disposition of any equity interests may not be sufficient to offset any other losses we experience. In the case of OFS Capital
WM and SBIC I LP, our wholly-owned subsidiaries, we will not receive direct benefits from the sale of assets in their portfolios.
Rather, our return on our investment in such assets will depend on the ability of OFS Capital WM’s and SBIC I LP’s
portfolios to generate cash flow in excess of payments required, as appropriate, to be made to other parties under the terms of
the OFS Capital WM Credit Facility documentation or the SBA debentures, and distribution of the excess to us.



Risks Related to Our Common Stock



There is a risk that shareholders may not receive distributions
or that our distributions may not grow over time and a portion of our distributions may be a return of capital.



We have made distributions on a quarterly
basis to our shareholders out of assets legally available for distribution. We cannot assure shareholders that we will achieve
investment results that will allow us to make a specified level of cash distributions or year-to-year increases in cash distributions.
Our ability to pay distributions might be adversely affected by the impact of one or more of the risk factors described in this
annual report on Form 10-K. Due to the asset coverage test applicable to us under the 1940 Act as a BDC, we may be limited in our
ability to make distributions.





When we make distributions, we will be
required to determine the extent to which such distributions are paid out of current or accumulated earnings and profits. Distributions
in excess of current and accumulated earnings and profits will be treated as a non-taxable return of capital to the extent of an
investor’s basis in our stock and, assuming that an investor holds our stock as a capital asset, thereafter as a capital
gain. A return of capital is a return to shareholders of a portion of their original investment in us rather than income or capital
gains. See “Item 1. Business - Material U.S. Federal Income Tax Considerations.”



The market price of our common stock may fluctuate significantly.



As with any stock, the market price of our
common stock will fluctuate with market conditions and other factors. The market price and liquidity of the market for shares of
our common stock may be significantly affected by numerous factors, some of which are beyond our control and may not be directly
related to our operating performance. These factors include:





| | • | significant volatility in the market price and trading volume of securities of BDCs or other companies in our sector, which is not necessarily related to the operating performance of these companies;                                                  
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| | • | exclusion of our common stock from certain market indices, such as the Russell 2000 Financial Services Index, which could reduce the ability of certain investment funds to own our common stock and put short-term selling pressure on our common stock;
| | • | changes in regulatory policies or tax guidelines, particularly with respect to RICs, SBICs or BDCs;                                                                                                                                                      
| | • | loss of RIC or BDC status;                                                                                                                                                                                                                               
| | • | failure of SBIC I LP to maintain its status as an SBIC;                                                                                                                                                                                                  
| | • | changes or perceived changes in earnings or variations in operating results;                                                                                                                                                                             
| | • | changes or perceived changes in the value of our portfolio of investments;                                                                                                                                                                               
| | • | changes in accounting guidelines governing valuation of our investments;                                                                                                                                                                                 
| | • | any shortfall in revenue or net income or any increase in losses from levels expected by investors or securities analysts;                                                                                                                               





46







| | • | departure of OFS Advisor’s, OFSC’s or any of their affiliates’ key personnel;
| | - | -----------------------------------------------------------------------------
| | • | operating performance of companies comparable to us;                         
| | • | general economic trends and other external factors; and                      
| | • | loss of a major funding source.                                              





Sales of substantial amounts of our common
stock in the public market may have an adverse effect on the market price of our common stock.



The Delaware General Corporation Law, our
certificate of incorporation and our bylaws contain provisions that may have the effect of discouraging a third party from making
an acquisition proposal for us. We have also adopted measures that may make it difficult for a third party to obtain control of
us, including provisions of our articles of incorporation dividing our board of directors into three classes with the term of one
class expiring at each annual meeting of shareholders. These anti-takeover provisions may inhibit a change in control in circumstances
that could give the holders of our common stock the opportunity to realize a premium over the market price of our common stock.





Certain provisions of the Delaware General Corporation
Law and our certificate of incorporation and bylaws could deter takeover attempts and have an adverse impact on the price of our
common stock.



The Delaware General Corporation Law, our
certificate of incorporation and our bylaws contain provisions that may have the effect of discouraging a third party from making
an acquisition proposal for us. We have also adopted measures that may make it difficult for a third party to obtain control of
us, including provisions of our articles of incorporation dividing our board of directors into three classes with the term of one
class expiring at each annual meeting of shareholders. These anti-takeover provisions may inhibit a change in control in circumstances
that could give the holders of our common stock the opportunity to realize a premium over the market price of our common stock.









Our common stock may trade below its net asset value per
share, which limits our ability to raise additional equity capital.



If our common stock is trading below its
net asset value per share, we will generally not be able to issue additional shares of our common stock at its market price without
first obtaining the approval for such issuance from our shareholders and our independent directors. Shares of BDCs, including
shares of our common stock, have traded at discounts to their net asset values. As of December 31, 2014, our net asset value
per share was $14.24. The daily average closing price of our shares on the Nasdaq Global Market for the year ended December 31,
2014 was $11.78. If our common stock trades below net asset value, the higher the cost of equity capital may result in it being
unattractive to raise new equity, which may limit our ability to grow. The risk of trading below net asset value is separate and
distinct from the risk that our net asset value per share may decline. We cannot predict whether shares of our common stock will
trade above, at or below our net asset value.



|Item 1B. | Unresolved Staff Comments
|-------- | -------------------------



Not applicable.



|Item 2. | Properties
|------- | ----------



We do not own or lease any real estate
or other physical properties material to our operation. Our headquarters are located at 10 S. Wacker Drive, Suite 2500, Chicago,
IL, 60606, and are provided by OFS Services pursuant to the Administration Agreement. Additional operations are conducted from
offices in New York, New York and Los Angeles, California, which are also provided by OFS Services pursuant to the Administration
Agreement. We believe that our office facilities are suitable and adequate for our business as we contemplate continuing to conduct
it.



|Item 3. | Legal Proceedings
|------- | -----------------



We, OFS Advisor and OFS Services, are not
currently subject to any material pending legal proceedings threatened against us as of December 31, 2014. From time to time, we
may be a party to certain legal proceedings incidental to the normal course of our business including the enforcement of our rights
under contracts with our portfolio companies. Furthermore, third parties may try to seek to impose liability on us in connection
with the activities of our portfolio companies. While the outcome of these legal proceedings cannot be predicted with certainty,
we do not expect that these proceedings will have a material effect upon our business, financial condition, results of operations
or cash flows.



|Item 4. | Mine Safety Disclosures
|------- | -----------------------



Not applicable.





47









PART II



|Item 5. | Market for Registrant’s Common Equity, Related Shareholder Matters and Issuer Purchases
of Equity Securities
|------- | ------------------------------------------------------------------------------------------------------------



Our common stock is traded on the Nasdaq
Global Select Market under the symbol “OFS.” The following table sets forth the range of high and low sales prices
of our common stock as reported on the Nasdaq Global Market and our net asset value per share as determined as of the last day
of each quarter since our common stock began trading on the Nasdaq Global Market on November 8, 2012 through December 31.
2014:





|                   |  |         |       |  | Closing Price Range |  
|------------------ |  | ------- | ----- |  | ------------------- | -
|Period             |  | NAV (1) |       |  | High                |  
|Fiscal 2014        |  |         |       |  |                     |  
|Fourth Quarter     |  | $       | 14.24 |  |                     | $
|Third Quarter      |  |         | 14.22 |  |                     |  
|Second Quarter     |  |         | 14.17 |  |                     |  
|First Quarter      |  |         | 14.45 |  |                     |  
|                   |  |         |       |  |                     |  
|Fiscal 2013        |  |         |       |  |                     |  
|Fourth Quarter     |  |         | 14.58 |  |                     | $
|Third Quarter      |  |         | 14.46 |  |                     |  
|Second Quarter     |  |         | 14.76 |  |                     |  
|First Quarter      |  |         | 14.76 |  |                     |  
|                   |  |         |       |  |                     |  
|Fiscal 2012        |  |         |       |  |                     |  
|Fourth Quarter (2) |  | $       | 14.80 |  |                     | $









| | (1) | Net asset value per share is determined as of the last day in the relevant quarter and therefore may not reflect the net asset value per share on the date of the high and low sales prices. The net asset values shown are based on outstanding shares at the end of each period.
| | --- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| | (2) | Period from November 8, 2012 through December 31, 2012 (excludes IPO price of $15.00).                                                                                                                                                                                            



The last reported sale price for our common stock on the
Nasdaq Global Select Market on March 3, 2015 was $12.01 per share. We were added to the NASDAQ Global Select Market
beginning January 2, 2014. As of March 3 2015, there were two holders of record of the common stock, one of which was
OFSAM. The other holder of record does not identify shareholders for whom shares are held beneficially in
“nominee” or “street name.”



Sales of Unregistered Securities



As part of the BDC Conversion, OFSAM was
issued an aggregate of 2,912,024 shares of common stock in OFS Capital Corporation in exchange for its limited liability company
interest in OFS Capital, LLC at an average estimated equivalent price of $19.14 per share. These shares are not registered and,
as a result, are restricted securities under the meaning of Rule 144 promulgated under the Securities Act and may not be sold in
the absence of registration under the Securities Act of 1933, as amended, unless an exemption from registration is available, including
exemptions contained in Rule 144.



Issuer Purchases of Equity Securities



For the years ended December 31, 2014,
2013 and 2012, we did not purchase any shares of our common stock in the open market.







Performance Graph



This graph compares the return on our
common stock with that of the Standard & Poor’s 500 Stock Index and the Russell 1000 Index and the SNL U.S. RICs
Index, for the period from November 8, 2012, the date our common stock began trading on the Nasdaq Global Market, through
December 31, 2014. The graph assumes that, on November 8, 2012, a person invested $100 in our common stock, the Standard &
Poor’s 500 Stock Index, the Russell 1000 Index and the SNL U.S. RICs Index. The graph measures total shareholder return,
which takes into account changes in stock price and assumes reinvestment of all dividends and distributions prior to any tax effect.





48















For the graph above, the Company
has included the SNL U.S. RICs (Registered Investment Companies) Index as we believe the companies included in such index are more
representative of the Company’s line-of-business than the companies included in the Russell 1000. Given this is the first
year that the SNL U.S. RICs Index is being presented, we have also included the Russell 1000 Index which was presented in the preceding
year’s Form 10-K.



The graph and other information furnished
under this Part II Item 5 of this Form 10-K shall not be deemed to be “soliciting material” or to be “filed”
with the SEC or subject to Regulation 14A or 14C, or to the liabilities of Section 18 of the Securities Exchange Act of 1934,
as amended. The stock price performance included in the above graph is not necessarily indicative of future stock price performance.





Distributions



We are taxed as a RIC under the Code. Generally,
a RIC is entitled to deduct dividends it pays to its shareholders from its income to determine “taxable income.” Taxable
income includes our taxable interest, dividend and fee income, and taxable net capital gains. Taxable income generally differs
from net income for financial reporting purposes due to temporary and permanent differences in the recognition of income and expenses,
and generally excludes net unrealized appreciation or depreciation, as gains or losses are not included in taxable income until
they are realized. In addition, gains realized for financial reporting purposes may differ from gains included in taxable income
as a result of our election to recognize gains using installment sale treatment, which generally result in the deferment of gains
for tax purposes until notes or other amounts, including amounts held in escrow, received as consideration from the sale of investments
are collected in cash. Taxable income includes non-cash income, such as changes in accrued and reinvested interest and dividends,
which includes contractual PIK interest, and the amortization of discounts and fees. Cash collections of income resulting from
contractual PIK interest or the amortization of discounts and fees generally occur upon the repayment of the loans or debt securities
that include such items. Non-cash taxable income is reduced by non-cash expenses, such as realized losses and depreciation, and
amortization expense.



Our board of directors maintains a variable
dividend policy with the objective of distributing four quarterly distributions in an amount not less than 90-100% of our taxable
quarterly income or potential annual income for a particular year. In addition, at the end of the year, we may also pay an additional
special dividend, or fifth dividend, such that we may distribute approximately all of our annual taxable income in the year it
was earned, while maintaining the option to spill over our excess taxable income.





49







The following table summarizes our distributions
declared and paid on all shares since inception to date:





|Date Declared         |  | Record Date        |  | Payment Date       |  | Amount Per Share (2) |      |  | Total Amount |  
|--------------------- |  | ------------------ |  | ------------------ |  | -------------------- | ---- |  | ------------ | -
|                      |  |                    |  |                    |  |                      |      |  |              |  
|Fiscal 2014           |  |                    |  |                    |  |                      |      |  |              |  
|November 4, 2014      |  | December 17, 2014  |  | December 31, 2014  |  | $                    | 0.34 |  |              | $
|August 7, 2014        |  | September 16, 2014 |  | September 30, 2014 |  |                      | 0.34 |  |              |  
|May 7, 2014           |  | June 16, 2014      |  | June 30, 2014      |  |                      | 0.34 |  |              |  
|January 21, 2014      |  | January 31, 2014   |  | February 14, 2014  |  |                      | 0.34 |  |              |  
|                      |  |                    |  |                    |  |                      |      |  |              |  
|Fiscal 2013           |  |                    |  |                    |  |                      |      |  |              |  
|September 25, 2013    |  | October 17, 2013   |  | October 31, 2013   |  | $                    | 0.34 |  |              | $
|June 25, 2013         |  | July 17, 2013      |  | July 31, 2013      |  |                      | 0.34 |  |              |  
|March 26, 2013        |  | April 17, 2013     |  | April 30, 2013     |  |                      | 0.34 |  |              |  
|                      |  |                    |  |                    |  |                      |      |  |              |  
|Fiscal 2012           |  |                    |  |                    |  |                      |      |  |              |  
|November 26, 2012 (1) |  | January 17, 2013   |  | January 31, 2013   |  | $                    | 0.17 |  |              | $







|(1) | Represented the dividend declared in the specified quarter, which, if prorated for the number of days remaining in the fourth quarter after the IPO in November 2012, would have been $0.34 per share.                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(2) | The determination of the tax attributes of our distributions is made annually as of the end of our fiscal year based upon our taxable income for the full year and distributions paid for the full year. If the tax characteristics of these distributions were determined as of December 31, 2012 (for the period November 8, 2012 through December 31, 2012), March 31, 2013, June 30, 2013, September 30, 2013, December 31, 2013, March 31, 2014, June 30, 2014, September 30, 2014, and December 31, 2014, the Company estimated that approximately zero, $0.18, $0.19, $0.18, zero, $0.19, $0.12, $0.04, and $0.11, respectively, would have represented a return of capital.



We may not be able to achieve operating
results that will allow us to make distributions at a specific level or to increase the amount of these distributions from time
to time. If we do not distribute a certain percentage of our income annually, we will suffer adverse tax consequences, including
possible loss of our status as a regulated investment company. We cannot assure shareholders that they will receive any distributions
at a particular level.



Distributions in excess of our current
and accumulated earnings and profits generally are treated first as a return of capital to the extent of the shareholder’s
tax basis, and any remaining distributions is treated as a capital gain. The determination of the tax attributes of our distributions
is made annually as of the end of our fiscal year based upon our taxable income for the full year and distributions paid for the
full year; therefore, a determination made on a quarterly basis may not be representative of the tax attributes of our annual distributions
to shareholders. For dividends and distributions paid during the year ended December 31, 2014, out of our approximately $13.1
million of distributions, approximately 66% represented ordinary income and 34% represented a return of capital.



Each year a statement on Form 1099-DIV
identifying the source of the distribution (i.e., paid from ordinary income, paid from net capital gains on the sale of securities,
and/or a return of paid-in-capital surplus, which is a nontaxable distribution) is mailed to our U.S. shareholders. To the extent
our taxable earnings fall below the total amount of our distributions for that fiscal year, a portion of those distributions may
be deemed a tax return of capital to our shareholders.



We maintain an “opt-out” dividend
reinvestment plan for our common shareholders. As a result, if we declare a dividend, cash dividends are automatically reinvested
in additional shares of our common stock unless the shareholder specifically “opts out” of the dividend reinvestment
plan and chooses to receive cash dividends.







|Item 6. | Selected Consolidated Financial Data
|------- | ------------------------------------



The following selected financial and other
data for the year ended December 31, 2014 are derived from our consolidated financial statements that have been audited by BDO
USA, LLP, our independent auditors. Selected financial and other data for the year ended December 31, 2013, the period November 8,
2012 through December 31, 2012, the period January 1, 2012 through November 7, 2012, and the years ended December 31,
2011 and 2010 are derived from our consolidated financial statements that have been audited by McGladrey LLP, previously our independent
auditors. The data should be read in conjunction with our consolidated financial statements and notes thereto and “Management’s
Discussion and Analysis of Financial Condition and Results of Operations,” which are included in this annual report on Form
10-K.





50









|                                                                                            | Post-IPO as a Business
    Development Company |         | Pre-IPO Prior
    to becoming a Business Development Company |  
|------------------------------------------------------------------------------------------- | ---------------------------------------------- | ------- | ------------------------------------------------------------ | -
|                                                                                            | For the Years Ended
    
December 31,          |         | For the Period
    November 8, 2012 throughDecember 31,      |  
|                                                                                            | 2014                                           |         | 2013                                                         |  
|                                                                                            |                                                |         |                                                              |  
|Statement of Operations Data:                                                               |                                                |         |                                                              |  
|Total investment income                                                                     | $                                              | 22,820  |                                                              | $
|Total expenses                                                                              |                                                | 13,685  |                                                              |  
|Net investment income (expenses)                                                            |                                                | 9,135   |                                                              |  
|Net realized gain (loss) on non-control/non-affiliate investments                           |                                                | 199     |                                                              |  
|Net realized gain on affiliate investment                                                   |                                                | 28      |                                                              |  
|Net realized loss on control investment                                                     |                                                | (3,586  | )                                                            |  
|Realized gain from Tamarix Acquisitions                                                     |                                                | -       |                                                              |  
|Net change in unrealized appreciation/depreciation on non-control/non-affiliate
investments |                                                | 534     |                                                              |  
|Net change in unrealized appreciation/depreciation
      on affiliate investments           |                                                | 1,880   |                                                              |  
|Net change in unrealized depreciation
      on control investment                           |                                                | 1,750   |                                                              |  
|Other income (loss) prior to becoming a business development company                        |                                                | -       |                                                              |  
|Cumulative effect of accounting change                                                      |                                                | -       |                                                              |  
|Extraordinary gain (loss)                                                                   |                                                | -       |                                                              |  
|Net increase (decrease) in net assets resulting from operations                             |                                                | 9,940   |                                                              |  
|Per share data:                                                                             |                                                |         |                                                              |  
|Net asset value                                                                             | $                                              | 14.24   |                                                              | $
|Net investment income                                                                       |                                                | 0.95    |                                                              |  
|Net realized gain on non-control/non-affiliate investments                                  |                                                | 0.02    |                                                              |  
|Net realized gain on affiliate investment                                                   |                                                | -       |                                                              |  
|Net realized loss on control investment                                                     |                                                | (0.37   | )                                                            |  
|Realized gain from Tamarix Acquisitions                                                     |                                                | -       |                                                              |  
|Net change in unrealized appreciation/depreciation on non-control/non-affiliate
investments |                                                | 0.05    |                                                              |  
|Net change in unrealized appreciation/depreciation on affiliate investments                 |                                                | 0.19    |                                                              |  
|Net change in unrealized depreciation on control investment                                 |                                                | 0.18    |                                                              |  
|Net increase in net assets resulting from operations                                        |                                                | 1.03    |                                                              |  
|Dividends and distributions declared (4)                                                    |                                                | 1.36    |                                                              |  
|Balance sheet data at period end:                                                           |                                                |         |                                                              |  
|Investments, at fair value/book value                                                       | $                                              | 312,234 |                                                              | $
|Cash and cash equivalents                                                                   |                                                | 12,447  |                                                              |  
|Restricted cash and cash equivalents                                                        |                                                | -       |                                                              |  
|Other assets                                                                                |                                                | 16,795  |                                                              |  
|Total assets                                                                                |                                                | 341,476 |                                                              |  
|Debt                                                                                        |                                                | 199,907 |                                                              |  
|Total liabilities                                                                           |                                                | 204,005 |                                                              |  
|Total net assets/member's equity                                                            |                                                | 137,471 |                                                              |  
|Other data (unaudited):                                                                     |                                                |         |                                                              |  
|Weighted average annualized yield on income producing investments at fair
value (2)         |                                                | 9.56    | %                                                            |  
|Number of portfolio companies at period end (3)                                             |                                                | 62      |                                                              |  







| | (1) | The consolidated statement of operations for the year ended December 31, 2012 included the Company's Pre-IPO and Post-IPO operations during 2012.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| | (2) | Weighted average annualized yield on income producing investments at fair value for the year ended December 31, 2011 and 2010 gives pro forma effect to OFS Capital’s consolidation of OFS Capital WM as a result of the WM 2012 Credit Facility Amendments, as if the consolidation took place at December 31, 2011 and 2010, respectively. Weighted average annualized yield on income producing investments at fair value for the year ended December 31, 2010 also gives effect to the sale accounting adjustment related to OFS Capital’s sale of its loan portfolio to OFS Capital WM on September 28, 2010, as if the accounting adjustment took place at December 31, 2010.
| | (3) | The number of portfolio companies at December 31, 2011 and 2010 gives pro forma effect to OFS Capital's consolidation of OFS Capital WM as a result of the WM 2012 Credit Facility Amendments, as if the consolidation took place at December 31, 2011 and 2010, respectively.                                                                                                                                                                                                                                                                                                                                                                                                     
| | (4) | If the tax characteristics of these distributions were determined as of December 31, 2014, 2013, and 2012 (for the period November 8, 2012 through December 31, 2012), the Company estimated that approximately $0.46, $0.34, and zero, out of the distributions of $1.36, $1.02, and $0.17, respectively, represented return of capital, as of December 31, 2014, 2013, and 2012, respectively.                                                                                                                                                                                                                                                                                   









|Item 7. | Management’s Discussion and Analysis of Financial Condition and Results of Operations
|------- | -------------------------------------------------------------------------------------



Forward-Looking Statements



This annual report on Form 10-K contains
forward-looking statements that involve substantial risks and uncertainties. These forward-looking statements are not historical
facts, but rather are based on current expectations, estimates and projections about us, our current and prospective portfolio
investments, our industry, our beliefs, and our assumptions. Words such as “anticipates,” “expects,” “intends,”
“plans,” “believes,” “seeks,” “estimates,” “would,” “should,”
“targets,” “projects,” and variations of these words and similar expressions are intended to identify forward-looking
statements. These statements are not guarantees of future performance and are subject to risks, uncertainties, and other factors,
some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed
or forecasted in the forward-looking statements, including without limitation:



| | • | our limited experience operating a BDC or an SBIC, or maintaining our status as a RIC under Subchapter M of the Code;
| | - | ---------------------------------------------------------------------------------------------------------------------



| | • | our dependence on key personnel;
| | - | --------------------------------





51







| | • | our ability to maintain or develop referral relationships;
| | - | ----------------------------------------------------------



| | • | the administration of OFS Capital WM’s portfolio by an unaffiliated loan manager;
| | - | ---------------------------------------------------------------------------------



| | • | our ability to replicate historical results;
| | - | --------------------------------------------



| | • | the ability of OFS Advisor to identify, invest in and monitor companies that meet our investment criteria;
| | - | ----------------------------------------------------------------------------------------------------------



| | • | actual and potential conflicts of interest with OFS Advisor and other affiliates of OFSAM;
| | - | ------------------------------------------------------------------------------------------



| | • | constraint on investment due to access to material nonpublic information;
| | - | -------------------------------------------------------------------------



| | • | restrictions on our ability to enter into transactions with our affiliates;
| | - | ---------------------------------------------------------------------------



| | • | limitations on the amount of SBA-guaranteed debentures that may be issued by an SBIC;
| | - | -------------------------------------------------------------------------------------



| | • | Our ability to comply with SBA regulations and requirements;
| | - | ------------------------------------------------------------



| | • | the use of borrowed money to finance a portion of our investments;
| | - | ------------------------------------------------------------------



| | • | competition for investment opportunities;
| | - | -----------------------------------------



| | • | our ability to qualify and maintain our qualification as a RIC and as a BDC;
| | - | ----------------------------------------------------------------------------



| | • | the ability of SBIC I LP, OFS Capital WM and any other portfolio companies to make distributions enabling us to meet RIC requirements;
| | - | --------------------------------------------------------------------------------------------------------------------------------------



| | • | our ability to raise capital as a BDC;
| | - | --------------------------------------



| | • | the timing, form and amount of any distributions from our portfolio companies;
| | - | ------------------------------------------------------------------------------



| | • | the impact of a protracted decline in the liquidity of credit markets on our business;
| | - | --------------------------------------------------------------------------------------



| | • | the general economy and its impact on the industries in which we invest;
| | - | ------------------------------------------------------------------------



| | • | uncertain valuations of our portfolio investments; and
| | - | ------------------------------------------------------



| | • | the effect of new or modified laws or regulations governing our operations.
| | - | ---------------------------------------------------------------------------



Although we believe that the assumptions
on which these forward-looking statements are based are reasonable, any of those assumptions could prove to be inaccurate, and
as a result, the forward-looking statements based on those assumptions also could be inaccurate. In light of these and other uncertainties,
the inclusion of a projection or forward-looking statement in this annual report on Form 10-K should not be regarded as a representation
by us that our plans and objectives will be achieved. These risks and uncertainties include, among others, those described or identified
in “Item 1A. Risk Factors” in this annual report on Form 10-K. You should not place undue reliance on these forward-looking
statements, which apply only as of the date of this annual report on Form 10-K.



We have based the forward-looking statements
on information available to us on the date of this annual report on Form 10-K. Except as required by the federal securities laws,
we undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events
or otherwise. You are advised to consult any additional disclosures that we may make directly to you or through reports that we
in the future may file with the SEC, including annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports
on Form 8-K. The forward-looking statements and projections contained in this annual report on Form 10-K are excluded from the
safe harbor protection provided by Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended.



The following analysis of our financial
condition and results of operations should be read in conjunction with our consolidated financial statements and the related notes
thereto contained elsewhere in this annual report on Form 10-K.



Overview



We are an externally managed, closed-end,
non-diversified management investment company. Our investment objective is to provide our shareholders with both current income
and capital appreciation primarily through debt investments and, to a lesser extent, equity investments. Our investment strategy
focuses primarily on investments in middle-market companies in the United States. We use the term “middle-market” to
refer to companies that may exhibit one or more of the following characteristics: number of employees between 150 and 2,000; revenues
between $15 million and $300 million; annual earnings before interest, taxes, depreciation and amortization, or EBITDA, between
$3 million and $50 million; generally, private companies owned by private equity firms or owners/operators; and enterprise value
between $10 million and $500 million. For additional information about how we define the middle-market, see “General—Investment
Criteria/Guidelines.”





52







As of December 31, 2014, our investment
portfolio consisted of outstanding loans of approximately $301.3 million in aggregate principal amount in 61 portfolio companies,
of which $177.8 million in aggregate principal amount was held by SBIC I LP, our wholly-owned SBIC subsidiary, in 25 portfolio
companies, as well as equity investments of approximately $18.0 million, at fair value, held by SBIC I LP. As of December 31, 2014,
77% of our investment portfolio was comprised of senior secured loans, 17% of subordinated loans and 6% of equity investments,
at fair value.



Our investment strategy focuses primarily
on middle-market companies in the United States, including senior secured loans, which includes first-lien, second-lien and unitranche
loans, as well as subordinated loans, and, to a lesser extent, warrants and other minority equity securities. We also may invest
up to 30% of our portfolio in opportunistic investments of non-eligible portfolio companies. Specifically, as part of this 30%
basket, we may consider investments in investment funds that are operating pursuant to certain exceptions to the Investment Company
Act of 1940, as amended, or the 1940 Act, and in advisers to similar investment funds, as well as in debt of middle-market companies
located outside of the United States and debt and equity of public companies that do not meet the definition of eligible portfolio
companies because their market capitalization of publicly traded equity securities exceeds the levels provided for in the 1940
Act.



Our investment strategy includes SBIC I
LP, which received an SBIC license from the SBA in May 2012. On December 4, 2013, we received approval from the SBA to acquire
all of the limited partnership interests in SBIC I LP and all of the ownership interests of its general partner, SBIC I GP, that
were owned or subscribed for by other persons. We acquired the interests on December 4, 2013, which resulted in SBIC I LP becoming
a wholly-owned subsidiary. The transaction was finalized in January 2014. The SBIC license allows SBIC I LP to receive SBA-guaranteed
debenture funding, subject to the issuance of a leverage commitment by the SBA and other customary procedures. SBA leverage funding
is subject to SBIC I LP’s payment of certain fees to the SBA, and the ability of SBIC I LP to draw on the commitment is subject
to its compliance with SBA regulations and policies, including an audit by the SBA. For additional information regarding the regulation
of SBIC I LP, see “- Regulation—Small Business Investment Company Regulations.”



On November 26, 2013, we received an exemptive
order from the SEC to permit us to exclude the debt of SBIC I LP guaranteed by the SBA from the definition of senior securities
in the statutory 200% asset coverage ratio under the 1940 Act, allowing for greater capital deployment.





Our investment activities are managed by
OFS Advisor, and supervised by our board of directors, a majority of whom are independent of us, OFS Advisor and its affiliates.
Under the Investment Advisory Agreement between us and OFS Advisor, we have agreed to pay OFS Advisor an annual base management
fee based on the average value of our total assets (other than cash and cash equivalents but including assets purchased with borrowed
amounts and including assets owned by any consolidated entity), adjusted for any share issuances or repurchases during the quarter,
as well as an incentive fee based on our investment performance. We have elected to exclude from the base management fee calculation
any base management fee that would be owed in respect of the intangible asset and goodwill resulting from our acquisitions of the
remaining ownership interests in SBIC I LP and SBIC I GP on December 4, 2013. We have also entered into an Administration Agreement
with OFS Services, our Administrator. Under our Administration Agreement, we have agreed to reimburse OFS Services for our allocable
portion (subject to policies reviewed and approved by our independent directors) of overhead and other expenses incurred by OFS
Services in performing its obligations under the Administration Agreement.



As a BDC, we must not acquire any assets
other than “qualifying assets” specified in the 1940 Act unless, at the time the acquisition is made, at least 70%
of our total assets are qualifying assets (with certain limited exceptions). Qualifying assets include investments in “eligible
portfolio companies.” Under the relevant SEC rules, the term “eligible portfolio company” includes all private
companies, companies whose securities are not listed on a national securities exchange, and certain public companies that have
listed their securities on a national securities exchange and have a market capitalization of less than $250 million, in each case
organized in the United States.



We are permitted to borrow money from time
to time within the levels permitted by the 1940 Act (which generally allows us to incur leverage for up to 50% of our asset base).
We may borrow money when the terms and conditions available are favorable to do so and are aligned with our investment strategy
and portfolio composition. The use of borrowed funds or the proceeds of preferred stock to make investments would have its own
specific benefits and risks, and all of the costs of borrowing funds or issuing preferred stock would be borne by holders of our
common stock.



We have elected to be treated for tax purposes
as a regulated investment company, or RIC, under Subchapter M of the Internal Revenue Code of 1986, or the Code. To qualify as
a RIC, we must, among other things, meet certain source-of-income and assets diversification requirements. Pursuant to these elections,
we generally will not have to pay corporate-level taxes on any income we distribute to our shareholders.







53









Recent Developments and Other Factors Affecting Comparability



BDC Conversion. On November 7,
2012, OFS Capital, LLC converted into a Delaware corporation, OFS Capital Corporation, and the outstanding limited liability company
interest in OFS Capital, LLC was converted into 2,912,024 shares of common stock in OFS Capital Corporation. As part of the BDC
Conversion, OFSAM was issued an aggregate of 2,912,024 shares of common stock in OFS Capital Corporation in exchange for its limited
liability company interest in OFS Capital, LLC at an average estimated equivalent price of $19.14 per share.



Transactions with SBIC I LP prior
to our IPO. Prior to May 10, 2012, we were deemed to be the primary beneficiary of SBIC I LP and, therefore, in accordance
with Accounting Standards Codification Topic 810, or ASC Topic 810, the financial statements of SBIC I LP were consolidated with
ours. On May 10, 2012, as a result of SBIC I LP’s receipt of an SBIC license, we became a 68.4% limited partner in SBIC
I LP and were deemed, under the applicable accounting literature, to continue to hold a controlling financial interest in SBIC
I LP, as described more fully in our consolidated financial statements. Accordingly, we continued to consolidate the financial
statements of SBIC I LP with ours at June 30, 2012. On July 27, 2012, however, SBIC I LP repaid its loans together with
accrued interest due to us in an aggregate amount of approximately $16.6 million, and the three investment professionals of SBIC
I GP resigned from our affiliated entity. As a result, effective as of July 27, 2012, we deconsolidated SBIC I LP’s
financial statements from our own, and accounted for our investment in SBIC I LP under the equity method of accounting (“Tamarix
Deconsolidation”). From November 8, 2012, upon the completion of our IPO, until our acquisitions of the remaining ownership
interests in SBIC I LP and SBIC I GP on December 4, 2013, we accounted for our equity investment in SBIC I LP at fair value.



Acquisition of SBIC I LP &
SBIC I GP Interests. On December 4, 2013, we purchased the remaining limited partnership interests in SBIC I LP
(“SBIC I LP Acquisition”), making SBIC I LP a wholly owned subsidiary of OFS Capital. On December 4, 2013, OFS
Capital also acquired all of the remaining membership interests in SBIC I GP (“SBIC I GP Acquisition”). The SBIC
I LP Acquisition and SBIC I GP Acquisition are referred to collectively as the “SBIC Acquisitions”, or
“Tamarix Acquisitions” (see Note 4 of our December 31, 2014 consolidated financial statements for more details).
The transaction was finalized in January 2014. Upon the Tamarix Acquisitions, on December 4, 2013, we again consolidated the
financial statements of both SBIC I LP and SBIC I GP into our financial statements.







WM 2012, 2013, and 2014 Credit Facility
Amendments. Prior to the WM 2012 Credit Facility Amendments completed in March 2012, under generally accepted accounting
principles, we did not consolidate OFS Capital WM’s financial statements into our financial statements, as we determined
in accordance with ASC Topic 810 that, despite our owning 100% of the equity interests of OFS Capital WM, the loan manager was
the primary beneficiary of OFS Capital WM. Therefore, prior to March 30, 2012, we recorded our equity interest in OFS Capital
WM in our financial statements but did not consolidate OFS Capital WM’s financial statements with our own.



As a result of the WM 2012 Credit Facility
Amendments, OFS Capital succeeded the loan manager to the controlling financial interest in OFS Capital WM. In light of this and
other factors, we have consolidated the financial statements of OFS Capital WM into our financial statements as of March 30,
2012. The WM 2012 Credit Facility Amendments were entered into in light of OFS Capital WM having made investments which utilized
the substantial majority of its borrowing capacity under the OFS Capital WM Facility. Accordingly, it was determined that the management
of an existing portfolio of investment assets, as opposed to buying and originating activities, would constitute the activities
that most significantly impact OFS Capital WM’s economic performance.



On January 22, 2013, the OFS Capital WM
Credit Facility was amended, pursuant to which the Class B Facility, which had no outstanding borrowings, was terminated. As a
result, the OFS Capital WM Credit Facility commitment was reduced from $180.0 million to $135.0 million.



On November 22, 2013, the OFS Capital
WM Credit Facility was further amended. Pursuant to the amendment, (1) the loan with Wells Fargo was extended to December 31,
2018; (2) the reinvestment period for the Wells Fargo loan was extended to December 31, 2015; (3) the accrued interest
rate on outstanding Class A loans was reduced to the London Interbank Offered Rate (“LIBOR”) plus 2.50% per
annum, and (4) the advance rate on borrowings was increased from 65% to 70%. In connection with the amendment, OFS Capital
WM incurred financing costs of approximately $1.2 million.



On January 17, 2014, the OFS Capital WM
Credit Facility was further amended, pursuant to which the calculation of the borrowing base was adjusted and the minimum equity
requirement was lowered from $65.0 million to $50.0 million, resulting in additional liquidity for the Company. No financing costs
were incurred in connection with this amendment.





54







On July 24, 2014, the OFS Capital WM Credit
Facility was further amended, pursuant to which the calculation of the borrowing base was adjusted and the minimum equity requirement
was lowered from $50.0 million to $35.0 million, resulting in additional liquidity for the Company. In addition, the maximum facility
was reduced from $135.0 million to $125.0 million. No financing costs were incurred in connection with this amendment.



On November 18, 2014, OFS Capital WM elected
to further reduce the maximum facility on the OFS Capital WM Credit Facility from $125.0 million to $100.0 million. No financing
costs were incurred in connection with this facility reduction.



Critical Accounting Policies



The preparation of financial statements
and related disclosures in conformity with generally accepted accounting principles in the United States requires management to
make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and
liabilities at the date of the financial statements, and revenues and expenses during the periods reported. Actual results could
materially differ from those estimates. We have identified the following items as critical accounting policies:



Valuation of Portfolio Investments.



The most significant estimate inherent
in the preparation of our consolidated financial statements is the valuation of investments and the related amounts of unrealized
appreciation and depreciation of investments recorded.



Our investments are carried at fair value
in accordance with the 1940 Act and ASC Topic 820. At December 31, 2014, approximately 91% of our total assets represented investments
in portfolio companies that are valued at fair value by our board of directors. Value, as defined in Section 2(a)(41) of the
1940 Act, is (i) the market price for those securities for which a market quotation is readily available and (ii) for
all other securities and assets, fair value as determined in good faith by the board of directors. Our debt and equity securities
are primarily comprised of investments in middle market companies whose securities are not publicly traded. Our investments in
these portfolio companies are generally considered Level 3 assets under ASC Topic 820 because the inputs used to value the investments
are generally unobservable. As such, we value substantially all of our investments at fair value as determined in good faith by
our board of directors pursuant to a consistent valuation policy in accordance with the provisions of ASC Topic 820 and the 1940
Act. Due to the inherent uncertainty in determining the fair value of investments that do not have a readily available market value,
the fair value of our investments determined in good faith by our board of directors may differ significantly from the value that
would have been used had a readily available market existed for such investments, and the differences could be material.







Our policies relating to the valuation
of our portfolio investments are as follows:



Investments for which sufficient market
quotations are readily available are valued at such market quotations. We may also obtain indicative prices with respect to certain
of our investments from pricing services or brokers or dealers in order to value such investments. There is not a readily available
market value for many of our investments; those debt and equity securities that are not publicly traded or whose market prices
are not readily available are valued at fair value as determined in good faith by the board of directors. We value such investments
at fair value as determined in good faith by our board of directors using a documented valuation policy and a consistently applied
valuation process. Our valuation of each of our assets for which sufficient market quotations are not readily available is reviewed
by one or more independent third-party valuation firms at least once every 12 months.



Our board of directors is ultimately and
solely responsible for determining the fair value of the portfolio investments that are not publicly traded, whose market prices
are not readily available on a quarterly basis or any other situation where portfolio investments require a fair value determination.



With respect to investments for which sufficient
market quotations are not readily available or for which no or an insufficient number of indicative prices from pricing services
or brokers or dealers have been received, our board of directors undertakes, on a quarterly basis, unless otherwise noted, a multi-step
valuation process, as described below:



| | • | For each debt investment, a basic credit rating review process is completed. The risk rating on every credit facility is reviewed and either reaffirmed or revised by the Advisor Investment Committee. This process establishes base information for the quarterly valuation process.
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | Each portfolio company or investment is valued by an investment professional.
| | - | -----------------------------------------------------------------------------



| | • | The preliminary valuations are documented and are then submitted to the Advisor Investment Committee for ratification.
| | - | ----------------------------------------------------------------------------------------------------------------------



| | • | Third-party valuation firm(s) are engaged to provide valuation services as requested, by reviewing the preliminary valuations of the Advisor Investment Committee. The Advisor Investment Committee’s preliminary fair value conclusions on each of our assets, for which sufficient market quotations are not readily available are reviewed and assessed by a third-party valuation firm at least once in every 12-month period, and more often as determined by the audit committee of our board of directors or required by our valuation policy. Such valuation assessment may be in the form of positive assurance, range of values or other valuation method based on the discretion of our board of directors.
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------





55







| |   |                                                                                                                                                                                                                                                
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| | • | The audit committee of our board of directors reviews the preliminary valuations of the Advisor Investment Committee and independent valuation firms, and, if appropriate, recommends the approval of the valuations by the board of directors.



| | • | Our board of directors discusses valuations and determines the fair value of each investment in the portfolio in good faith based on the input of OFS Advisor, the audit committee, and where appropriate, the respective independent valuation firms.
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



The types of factors that we may take into
account in fair value pricing our investments include, as relevant, the nature and realizable value of any collateral, the portfolio
company’s ability to make payments and its earnings and cash flows, the markets in which the portfolio company does business,
comparison to publicly traded securities and other relevant factors.



Determination of fair value involves subjective
judgments and estimates. Accordingly, the notes to our financial statements will express the uncertainty with respect to the possible
effect of such valuations, and any change in such valuations, on our financial statements.



Revenue Recognition. Our
revenue recognition policies are as follows:



Interest Income: Interest income
is accrued based upon the outstanding principal amount and contractual interest terms of the debt investments. Recognized interest
income, if payable monthly or quarterly, is reflected as interest receivable until collected. Recognized interest income that is
instead added to the principal balance and generally becomes due at maturity or at some other stipulated date (“PIK interest”)
is reflected in the investment account. We accrue interest income until certain events take place, which may place a loan into
a non-accrual status (see below). We will not accrue PIK interest if the portfolio company valuation indicates that the PIK interest
is not collectible. Loan origination fees, OID, market discount or premium, and loan amendment fees (collectively, “net loan
origination fees”) are capitalized, and we accrete or amortize such amounts on a straight-line basis over the life of the
loan as additional interest income. When we receive a loan principal payment, the OID related to the paid principal is accelerated
and recognized in interest income. This method is not materially different than the effective interest rate method. Unamortized
OID is reflected in the investment account and unamortized loan amendment fees are reflected as deferred loan fee revenue. All
other interest income is recorded into income when earned. Further, in connection with our debt investments, we will sometimes
receive warrants or similar no cost equity-related securities (“Warrants”). We determine the cost basis of Warrants
based upon their respective fair values on the date of receipt in proportion to the total fair value of the debt and Warrants received.
Any resulting difference between the face amount of the debt and its recorded fair value resulting from the assignment of value
to the Warrants is treated as OID, and accreted into interest income as described above.







As of December 31, 2014 and 2013, unamortized
discounts and origination fees on debt investments amounted to $3.7 million and $3.1 million, respectively. For the years ended
December 31, 2014, 2013 and 2012, we recognized net loan origination fee income of $1.5 million, $1.5 million, and $1.0 million,
respectively. For the years ended December 31, 2014, 2013 and 2012, we recognized PIK interest income in the amount of $664 thousand,
$37 thousand, and $193 thousand, respectively. To maintain its status as a RIC, we include non-cash interest income (and non-cash
dividend income described below) in the amounts that must be paid out to our shareholders in the form of distributions.



Dividend Income: Dividend
income on common stock, generally payable in cash, is recorded at the time dividends are declared or at the point an
obligation exists for the portfolio company to make a distribution supported by tax-basis earnings and profits. Dividend income
on preferred equity is accrued as earned. Such dividends on preferred equity securities could be payable in cash or
in additional preferred securities and are generally not payable unless declared or upon liquidation. Declared dividends
payable in cash are reflected as dividend receivables until collected. Dividends payable in additional preferred
securities or contractually earned but not declared are reflected in the investment account. We stop accruing dividends on
our preferred equity securities when it is determined that the dividend is not collectible. We assess the collectability of
the dividends based on factors including the fair value of the preferred equity security as well as the valuation of
the portfolio company’s enterprise value. During the year ended December 31, 2014, we recognized preferred dividend
income of $570 thousand, of which $445 thousand was contractually earned but not declared. For the year ended December 31,
2013 and 2012, we recognized preferred dividend income of $8 thousand and $69 thousand, respectively. In addition, we did
not recognize any common stock dividend income during 2014, 2013 and 2012.



Fee Income: We may generate revenue
in the form of commitment, structuring or due diligence fees, fees for providing managerial assistance and consulting fees. Such
revenue is recognized as the related services are rendered and amounted to $914 thousand, $135 thousand, and $37 thousand, for
the years ended December 31, 2014, 2013 and 2012, respectively.



Other Income:Investment transactions
are accounted for on a trade-date basis. Realized gains or losses on investments are measured by the difference between the net
proceeds from the disposition and the cost basis of investment, without regard to unrealized gains or losses previously recognized.
Distribution of earnings from portfolio companies are evaluated to determine if the distribution is income or return of capital.



Investments are recorded at fair value.
Our board of directors determines the fair value of our portfolio investments. After recording all appropriate interest and dividend
income, some of which is reflected in the investment account as described above, we report changes in fair value of investments
that are measured at fair value as a component of the net changes in unrealized appreciation/depreciation on investments in the
consolidated statements of operations.





56







Non-accrual loans: Loans on which
the accrual of interest income has been discontinued are designated as non-accrual loans, and non-accrual loans are further designated
to be accounted for under either a non-accrual cash method or a non-accrual cost recovery method. Loans are generally placed on
non-accrual status when a loan either: (i) is delinquent for 90 days or more on principal or interest based on contractual
terms of the loan (unless well secured and in the process of collection), or (ii) in the opinion of management, there is
reasonable doubt about the collectability. When loans are placed on non-accrual status, all interest previously accrued but not
collected, other than PIK interest that has already been contractually added to the principal balance, is reversed against current
period interest income. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending
upon management’s judgment. Interest accruals are resumed on non-accrual loans only when they are brought current with respect
to interest and principal and when, in the judgment of management, the loans are estimated to be fully collectible as to all principal
and interest. We had one non-accrual loan at December 31, 2014 and 2013, which was accounted for as of December 31, 2014 as a
non-accrual cash method loan. The loan had an aggregate fair value of $801 thousand and $1.1 million at December 31, 2014 and
2013, respectively.



Principles of consolidation.



Our December 31, 2014 consolidated financial
statements include the accounts of the OFS Capital and its wholly owned subsidiaries, OFS Capital WM, OFS Funding, LLC, SBIC I
LP and SBIC I GP. We consolidate an affiliated subsidiary if we own more than 50 percent of the subsidiary’s equity and
holds the controlling financial interest in such subsidiary. We also consolidate a variable interest entity (“VIE”)
if we are the primary beneficiary in the VIE. Effective March 30, 2012, we consolidated the financial statements of OFS Capital
WM into our own. Effective July 27, 2012, we deconsolidated the financial statements of SBIC I LP from our own. Effective
December 4, 2013, we consolidated the financial statements of SBIC I LP and SBIC I GP into our own. See “Item 8 –
Financial Statements and Supplementary Data – Note 3 and Note 4” for more detailed information.



Portfolio Composition and Investment Activity



Portfolio Composition



The total fair value of our investments
was approximately $312.2 million at December 31, 2014 and approximately $237.9 million at December 31, 2013. Our investment portfolio
as of December 31, 2014 consisted of outstanding loans to 61 portfolio companies, totaling approximately $301.3 million in aggregate
principal amount (including SBIC I LP’s approximately $177.8 million in loans to 25 portfolio companies), of which 83% were
senior secured loans and 17% were subordinated loans, as well as SBIC I LP’s approximately $18.0 million in equity investments,
at fair value, in 15 portfolio companies in which it also held debt investments and one portfolio company in which it solely held
an equity investment. Our investment portfolio encompassed a broad range of geographical regions within the United States and industries.
As of December 31, 2014, we had unfunded commitments of $7.8 million to six portfolio companies, all of which were commitments
of SBIC I LP. As of December 31, 2013, we had unfunded commitments of $4.8 million to three portfolio companies, two of which were
commitments of SBIC I LP and one was a commitment of OFS Capital WM.







Investment Activity



For the year ended December 31, 2014, we
closed new debt investments with 19 companies with an aggregate principal balance of $151.6 million and made follow-on debt investments
of approximately $5.6 million in five existing portfolio companies, including an additional funding of $0.3 million under a delayed
draw senior term loan facility. In addition, for the year ended December 31, 2014, we purchased new equity interests totaling approximately
$6.1 million in four portfolio companies, made follow-on equity investments of approximately $0.5 million in two existing portfolio
companies, and received warrants and LLC membership interest in connection with three new debt investment valued at approximately
$1.1 million in total.



For the year ended December 31, 2014, we
received approximately $79.6 million in proceeds from principal payments on debt investments, which included $2.9 million of principal
payment received in connection with an investment restructuring in December 2014 (see below for more details).



For the year ended December 31, 2014, we
sold two debt investments for approximately $12.2 million, of which approximately $7.2 million was settled in January 2015. In
addition, in January 2014, we received proceeds of approximately $4.5 million for a debt investment we sold in 2013.



On December 17, 2014, we
restructured our investments in Tangible Software, Inc. (“Tangible”), a portfolio company in which we held a
controlling interest prior to the restructuring (“Tangible Restructuring”). As a result of the restructuring, we
received a cash payment of approximately $2.9 million, a new note with a fair value of approximately $2.5 million on the
restructuring date, and a minority share of common stock in Tangible valued at zero on the restructuring date. In connection
with the Tangible Restructuring, we recognized a realized loss of approximately $3.6 million. The post-restructured debt
investment was deemed an accrual loan as of December 31, 2014 and categorized as an affiliate investment on our December 31,
2014 consolidated schedule of investments.



57







For the year ended December 31,
2013, we closed debt investments with eight companies with an aggregate principal balance of approximately $41.2 million and made
equity investments totaling approximately $2.5 million in one portfolio company. Prior to the December 4, 2013 Tamarix Acquisitions,
SBIC I LP closed nine investments with five portfolio companies during the period January 1, 2013 through December 4, 2013. SBIC
I LP’s nine new investments during that period consisted of four debt investments with total principal balance of $19.4 million
and unfunded commitments of $3.3 million as well as five equity investments purchased for a total of $0.9 million. For the year
ended December 31, 2013, we received approximately $63.1 million in proceeds from principal payments on debt investments and sold
three debt investments for approximately $13.9 million, of which approximately $4.5 million was settled in January 2014.



We categorize debt investments into seven
risk categories based on relevant information about the ability of borrowers to service their debt. For additional information
regarding our risk categories, see “Item 1. Business-General-Portfolio Review/Risk Monitoring”.



The following table shows the
classification of our debt investments portfolio by credit rating as of December 31, 2014 and 2013:





|              |  | December 31,                     |        
|------------- |  | -------------------------------- | -------
|              |  | 2014                             |        
|              |  | Debt Investments, 
at Fair Value |        
|Credit Rating |  | (Dollar amounts in thousands)    |        
|1             |  | $                                | -      
|2             |  |                                  | 13,646 
|3             |  |                                  | 272,387
|4             |  |                                  | 7,368  
|5             |  |                                  | -      
|6             |  |                                  | 801    
|7             |  |                                  | -      
|              |  | $                                | 294,202











The following table shows the cost and fair value of our portfolio
of investments by asset class as of December 31, 2014 and 2013.





|                   |  | As of December 31,            |        
|------------------ |  | ----------------------------- | -------
|                   |  | 2014                          |        
|                   |  | Cost                          |        
|                   |  | (Dollar amounts in thousands) |        
|Senior Secured     |  |                               |        
|Performing         |  | $                             | 241,863
|Non-Accrual        |  |                               | 3,988  
|Subordinated       |  |                               |        
|Performing         |  |                               | 52,337 
|Non-Accrual        |  |                               | -      
|Equity Investments |  |                               | 15,385 
|Total              |  | $                             | 313,573





At December 31, 2014 and 2013, we had one
non-accrual loan with a fair value of approximately $0.8 million and $1.1 million, respectively.



As of December 31, 2014 and 2013, the weighted
average yield to fair value of our debt investments was approximately 9.56% and 8.53%, respectively. Throughout this document,
the weighted average yield on debt investments at fair value is computed as (a) total annual stated interest on accruing loans
plus the annualized accretion of OID and amortization of deferred loan fees divided by (b) total debt investments at fair
value excluding assets on non-accrual basis. The weighted average yield on debt investments at fair value is computed as of the
balance sheet date.



As of December 31, 2014 and 2013, floating
rate loans comprised 73% and 85% of our debt investment portfolio, respectively, and fixed rate loans comprised 27% and 15% of
our debt investment portfolio, respectively, as a percent of fair value.



Our level of investment activity may vary
substantially from period to period depending on various factors, including, but not limited to, the amount of debt and equity
capital available to middle market companies, the level of merger and acquisition activity, the general economic environment and
the competitive environment for the types of investments we make.





58







Results of Operations



Key Financial Measures



The following is a discussion of the key
financial measures that management employs in reviewing the performance of our operations.



Revenues. We generate revenue
in the form of interest income on debt investments, capital gains, and dividend income from our equity investments. Our debt investments
typically have a term of three to eight years and bear interest at fixed and floating rates. As of December 31, 2014, floating
rate and fixed rate loans comprised 73% and 27%, respectively, of our current debt investment portfolio; however, in accordance
with our investment strategy, we expect that over time the proportion of fixed rate loans will increase. In some cases, our investments
will provide for deferred interest or dividend payment, PIK interest, or PIK dividend, respectively, (meaning interest or dividend
paid in the form of additional principal amount of the loan or equity security instead of in cash). In addition, we may generate
revenue in the form of commitment, structuring or due diligence fees, fees for providing managerial assistance and consulting fees.
Loan origination fees, OID, market discount or premium, and loan amendment fees are capitalized, and we accrete or amortize such
amounts over the life of the loan as interest income. When we receive principal payments on a loan in an amount that exceeds its
carrying value, we will also record the excess principal payment as income.







Expenses. Our primary operating
expenses include interest expense due under our outstanding borrowings (both the OFS Capital WM Credit Facility and the SBA debentures),
the payment of fees to OFS Advisor under the Investment Advisory Agreement, our allocable portion of overhead expenses under the
Administration Agreement and other operating costs described below. Additionally, we will pay interest expense on any outstanding
debt under any new credit facility or other debt instrument we may enter into. We will bear all other out-of-pocket costs and expenses
of our operations and transactions, whether incurred by us directly or on our behalf by a third party, including:



| | • | the cost of calculating our net asset value, including the cost of any third-party valuation services;
| | - | ------------------------------------------------------------------------------------------------------



| | • | the cost of effecting sales and repurchases of shares of our common stock and other securities;
| | - | -----------------------------------------------------------------------------------------------



| | • | fees payable to third parties relating to making investments, including out-of-pocket fees and expenses associated with performing due diligence and reviews of prospective investments;
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | transfer agent and custodial fees;
| | - | ----------------------------------



| | • | out-of-pocket fees and expenses associated with marketing efforts;
| | - | ------------------------------------------------------------------



| | • | federal and state registration fees and any stock exchange listing fees;
| | - | ------------------------------------------------------------------------



| | • | U.S. federal, state and local taxes;
| | - | ------------------------------------



| | • | independent directors’ fees and expenses;
| | - | -----------------------------------------



| | • | brokerage commissions;
| | - | ----------------------



| | • | fidelity bond, directors’ and officers’ liability insurance and other insurance premiums;
| | - | -----------------------------------------------------------------------------------------



| | • | direct costs, such as printing, mailing and long-distance telephone;
| | - | --------------------------------------------------------------------



| | • | fees and expenses associated with independent audits and outside legal costs;
| | - | -----------------------------------------------------------------------------



| | • | costs associated with our reporting and compliance obligations under the 1940 Act and other applicable U.S. federal and state securities laws; and
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------



| | • | other expenses incurred by either OFS Services or us in connection with administering our business, including payments under the Administration Agreement that will be based upon our allocable portion (subject to policies reviewed and approved by our board of directors) of overhead.
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



We do not believe that our historical operating performance
is necessarily indicative of our future results of operations that we expect to report in future periods. We are primarily focused
on investments in middle-market companies in the United States, including debt investments and, to a lesser extent, equity investments,
including warrants and other minority equity securities, which differs to some degree from our historical investment concentration,
in senior secured loans to middle-market companies in the United States. Moreover, as a BDC and a RIC, we will also be subject
to certain constraints on our operations, including, but not limited to, limitations imposed by the 1940 Act and the Code. In addition,
SBIC I LP is subject to regulation and oversight by the SBA. For the reasons described above, the results of operations described
below may not necessarily be indicative of the results we expect to report in future periods.



59











Comparison of years ended December 31, 2014, 2013,
and 2012



Consolidated operating results for the
years ended December 31, 2014, 2013, and 2012 are as follows:





|                                                                    |  | 2014                   |        |  | 2013 |   |        | 2012 | 
|------------------------------------------------------------------- |  | ---------------------- | ------ |  | ---- | - | ------ | ---- | 
|                                                                    |  | (Amounts in thousands) |       
|                                                                    |  |                        |        |  |      |   |        |      | 
|Total investment income                                             |  | $                      | 22,820 |  |      | $ | 17,070 |      | 
|Total expenses                                                      |  |                        | 13,685 |  |      |   | 11,352 |      | 
|Net investment income                                               |  |                        | 9,135  |  |      |   | 5,718  |      | 
|Net realized and unrealized gain (loss) on investments              |  |                        | 805    |  |      |   | 1,957  |      | 
|Total other income prior to becoming a business development company |  |                        | -      |  |      |   | -      |      | 
|Cumulative effect of accounting change                              |  |                        | -      |  |      |   | -      |      | 
|Net increase in net assets resulting from operations                |  | $                      | 9,940  |  |      | $ | 7,675  |      | 







Net
income can vary substantially from period to period for various reasons, including the recognition of realized gains and losses
and unrealized appreciation and depreciation. As a result, annual comparisons of net income may not be meaningful.



Investment Income





|                                      |  | 2014                   |        |  | 2013 |   |        | 2012 | 
|------------------------------------- |  | ---------------------- | ------ |  | ---- | - | ------ | ---- | 
|                                      |  | (Amounts in thousands) |       
|                                      |  |                        |        |  |      |   |        |      | 
|Interest income                       |  |                        |        |  |      |   |        |      | 
|Non-control/non-affiliate investments |  | $                      | 16,847 |  |      | $ | 16,613 |      | 
|Affiliate investments                 |  |                        | 3,646  |  |      |   | 211    |      | 
|Control investment                    |  |                        | 843    |  |      |   | 103    |      | 
|Total interest income                 |  |                        | 21,336 |  |      |   | 16,927 |      | 
|Dividend and fee income               |  |                        |        |  |      |   |        |      | 
|Non-control/non-affiliate investments |  |                        | 621    |  |      |   | -      |      | 
|Affiliate investments                 |  |                        | 838    |  |      |   | 136    |      | 
|Control investment                    |  |                        | 25     |  |      |   | 7      |      | 
|Total dividend and fee income         |  |                        | 1,484  |  |      |   | 143    |      | 
|Total investment income               |  | $                      | 22,820 |  |      | $ | 17,070 |      | 





Comparison of Investment Income for the
Years Ended December 31, 2014 and 2013:



Total investment income increased by
approximately $5.8 million, or 34%, for the year ended December 31, 2014 as compared to the year ended December 31, 2013. The
$5.8 million increase in total investment income was due to an increase in interest income, and dividend and fee income. The
increase in interest income was primarily attributable to an increase in debt investments originated by SBIC I LP (“SBIC I LP
Investments”) during the year ended December 31, 2014, the higher yielding debt investments held by SBIC I LP, and the
exclusion of the interest income generated by SBIC I LP from our 2013 consolidated statement of operations prior to
the Tamarix Acquisitions. The increase in dividend and fee income was primarily attributable to our recognition of dividend
income contractually earned but not declared on certain of our preferred equity investments held by SBIC I LP during the year
ended December 31, 2014, as well as fee income recognized by SBIC I LP in connection with certain of its debt investments.
The increase in total investment income was offset by a decrease in interest income from investments held by OFS Capital
WM (“OFS Capital WM Investments”).



Interest Income:



For the year ended December 31, 2014, we
generated total interest income from non-control/non-affiliate investments in the amount of approximately $16.9 million, of which
approximately $11.1 million was generated by OFS Capital WM Investments and $5.8 million by SBIC I LP Investments. For the year
ended December 31, 2013, interest income from non-control/non-affiliate investments was approximately $16.6 million, of which approximately
$16.4 million was generated by OFS Capital WM Investments and $0.2 million by SBIC I LP Investments. The decrease in interest income
from non-control/non-affiliate investments generated by OFS Capital WM Investments of approximately $5.3 million during 2014 was
primarily due to the decrease in OFS Capital WM Investments in 2014 as compared with 2013. The increase in interest income from
non-control/non-affiliate investments generated by SBIC I LP Investments of approximately $5.6 million during 2014 was attributable
to (1) an increase in debt investments originated by SBIC I LP during 2014, and (2) the exclusion of the interest income generated
by SBIC I LP from our 2013 consolidated statement of operations prior to the December 2013 Tamarix Acquisitions (while not consolidated
with us from January 1, 2013 through December 4, 2013, SBIC I LP generated total interest income of approximately $3.7 million
from all its debt investments).





60









SBIC I LP holds all of our affiliate investments.
For the years ended December 31, 2014 and 2013, SBIC I LP generated total interest income from affiliate investments in the amount
of approximately $3.6 million and $211 thousand, respectively. The increase in total interest income from affiliate investments
of approximately $3.4 million was due to (1) an increase in debt investments originated by SBIC I LP during 2014, and (2) the exclusion
of the interest income generated by SBIC I LP from our 2013 consolidated statement of operations prior to the Tamarix Acquisitions.



SBIC I LP held our only control investment
in Tangible prior to the Tangible Restructuring. For the years ended December 31, 2014 and 2013, SBIC I LP generated total interest
income from control investment in the amount of approximately $843 thousand and $103 thousand, respectively. Subsequent to the
Tangible Restructuring, our investment in Tangible was reclassified to an affiliated investment.



Dividend and Fee Income:



During the years ended December 31,
2014 and 2013, SBIC I LP generated dividend and fee income of approximately $1.5 million and $143 thousand, respectively.
While not consolidated with us from January 1, 2013 through December 4, 2013, SBIC I LP had dividend and fee income of
approximately $0.3 million.



Comparison of Investment Income for the
Years Ended December 31, 2013 and 2012:



Total investment income increased by approximately
$3.6 million, or 27%, for the year ended December 31, 2013, as compared to the year ended December 31, 2012. The $3.6
million increase in total investment income was primarily due to a full year of interest income generated by OFS Capital WM during
2013, as compared to nine months during 2012, as a result of our consolidation of OFS Capital WM’s results of operations
effective April 1, 2012.



Expenses





|                                                               |  | 2014                   |        |  | 2013 |   |        | 2012 | 
|-------------------------------------------------------------- |  | ---------------------- | ------ |  | ---- | - | ------ | ---- | 
|                                                               |  | (Amounts in thousands) |       
|                                                               |  |                        |        |  |      |   |        |      | 
|Interest expense                                               |  | $                      | 4,224  |  |      | $ | 3,384  |      | 
|Amortization and write-off of deferred financing closing costs |  |                        | 1,354  |  |      |   | 965    |      | 
|Amortization of intangible asset                               |  |                        | 209    |  |      |   | -      |      | 
|Management fees                                                |  |                        | 2,916  |  |      |   | 3,435  |      | 
|Management fees - other related parties                        |  |                        | -      |  |      |   | -      |      | 
|Incentive fee                                                  |  |                        | 1,253  |  |      |   | -      |      | 
|Professional fees                                              |  |                        | 1,517  |  |      |   | 1,639  |      | 
|Administrative fee                                             |  |                        | 1,245  |  |      |   | 938    |      | 
|General and administrative expenses                            |  |                        | 967    |  |      |   | 991    |      | 
|Total expenses                                                 |  | $                      | 13,685 |  |      | $ | 11,352 |      | 





Comparison of Expenses for the Years
Ended December 31, 2014 and 2013:



Total expenses increased by approximately
$2.3 million, or 21%, for the year ended December 31, 2014 as compared to the year ended December 31, 2013.



Interest expense increased by approximately
$0.8 million for the year ended December 31, 2014, compared to the year ended December 31, 2013, primarily due to an approximately
$1.3 million of 2014 interest expense incurred on our SBA debentures (which we assumed in the December 2013 Tamarix Acquisitions),
offset by a 2014 decrease of approximately $0.5 million in interest expense on the OFS Capital WM Credit Facility, primarily due
to reduction in the interest rate and lower borrowings on the facility pursuant to the amendment to the OFS Capital WM Credit Facility
in November 2013.



Amortization and write-off of deferred
financing closing costs increased by approximately $0.4 million for the year ended December 31, 2014, compared to the year ended
December 31, 2013, primarily due to write-offs of deferred financing closing costs in the total amount of approximately $0.7 million
in connection with our July and November 2014 amendments to the OFS Capital WM Credit Facility, versus  a write-off of deferred
financing closing costs of approximately $0.3 million as a result of the termination of the Class B loan facility of OFS Capital
WM in January 2013.



For the year ended December 31, 2014, we
recorded $0.2 million of amortization expense of intangible asset related to the SBIC license, which was recognized by SBIC I
LP upon closing of the Tamarix Acquisitions. We are amortizing this intangible asset over its estimated useful life, which was
determined to be approximately 12 years.





61









Management fee expense totaled
approximately $2.9 million for the year ended December 31, 2014, consisting of approximately $2.2 million of base management
fee expense we incurred to OFS Advisor and approximately $0.7 million of loan management fee charged by MCF Capital
Management, LLC, the loan manager for OFS Capital WM (see OFS Capital WM Credit Facility section below for more details).
Management fee expense totaled approximately $3.4 million for the year ended December 31, 2013, consisting of approximately
$2.4 million of base management fee expense we incurred to OFS Advisor and approximately $1.0 million of loan management fee
charged by the loan manager for OFS Capital WM. The base management fee to OFS Advisor decreased by approximately $0.2
million due to a lower combined base management fee rate of 0.875% (0.4375% for the first quarter of 2014 and 0.145833% for
each of the second, third, and fourth quarter of 2014) for the year ended December 31, 2014, compared with the combined base
management fee rate of 1.020833% for the year ended December 31, 2013 (0.875% per annum for the period January 1, 2013
through October 31, 2013, and 1.75% per annum for the period November 1, 2013 through December 31, 2013), partially offset by
a higher asset base in 2014. See “Related Party Transactions – Investment Advisory Agreement”. The loan
management fee charged by MCF Capital Management, LLC decreased by $0.2 million due to a decrease in investments held by OFS
Capital WM in 2014 as compared with 2013.



For the year ended December 31, 2014. We
incurred an incentive fee expense to OFS Advisor in the amount of approximately $1.2 million while none was incurred in 2013.



Administrative fee expense increased by
approximately $0.3 million for the year ended December 31, 2014 compared to the year ended December 31, 2013, primarily due to
an increase in the allocable amount of the salary and bonus of our officers and their respective staffs, corresponding with the
growth of our business, which OFS Services passed along to us during the years ended December 31, 2014 and 2013.



Comparison of Expenses for the Years
Ended December 31, 2013 and 2012:



Total expenses increased by approximately
$2.0 million, or 22%, for the year ended December 31, 2013 as compared with the year ended December 31, 2012.



Interest expense decreased by approximately
$0.8 million for the year ended December 31, 2013 compared to the year ended December 31, 2012, primarily due to the decrease
in the outstanding balance on the revolving lines of credit, which was partially offset by the higher interest expense we incurred
for the full twelve months of the year ended December 31, 2013, compared to only nine months of interest expense in the prior period
as a result of our consolidation of OFS Capital WM statement of operations effective April 1, 2012.



Amortization of deferred financing closing
costs increased by $0.5 million for the year ended December 31, 2013 compared to the year ended December 31, 2012, due
to the termination of the Class B loan facility of OFS Capital WM in January 2013 and the resulting write off of $0.3 million in
unamortized deferred financing closing costs.



Management fees expense increased by approximately
$1.2 million for the year ended December 31, 2013 compared to the year ended December 31, 2012, which was attributable to
(1) an increase in management fee expense we incurred to our investment advisor during the year ended December 31, 2013
in the amount of $0.9 million, and (2) reflection in our Statement of Operations of a full year of management fee expense
incurred by OFS Capital WM to its loan manager for 2013, compared to a reflection of only nine months of management fee expense
for the period April 1, 2012 through December 31, 2012. We incurred management fees – other related parties of
approximately $0.6 million during the year ended December 31, 2012, which represented management fee expense incurred by SBIC I
LP to its investment manager during the year ended December 31, 2012, while it was consolidated into our financial statements
through July 27, 2012.



We incurred an administrative fee expense
of approximately $0.9 million and $0.1 million during the years ended December 31, 2013 and 2012, respectively. Professional
fees and general and administrative expenses increased by approximately $0.9 million for the year ended December 31, 2013
compared to the year ended December 31, 2012, due to our increased costs as a public company, professional fees incurred in
connection with the Tamarix Acquisitions, and our consolidation of OFS Capital WM’s statement of operations effective April 1,
2012.



Net Realized and Unrealized
Gain (loss) on Investments





|                                                                            |  | 2014                   |        |   | 2013 |   |        | 2012 | 
|--------------------------------------------------------------------------- |  | ---------------------- | ------ | - | ---- | - | ------ | ---- | 
|                                                                            |  | (Amounts in thousands) |       
|Net realized gain (loss) on non-control/non-affiliate investments           |  | $                      | 199    |   |      | $ | 87     |      | 
|Net realized gain on affiliate investment                                   |  |                        | 28     |   |      |   | -      |      | 
|Net realized loss on control investment                                     |  |                        | (3,586 | ) |      |   | -      |      | 
|Realized gain from Tamarix Acquisitions                                     |  |                        | -      |   |      |   | 2,742  |      | 
|Net change in unrealized appreciation/depreciation on                       |  |                        |        |   |      |   |        |      | 
|non-control/non-affiliate investments                                       |  |                        | 534    |   |      |   | 367    |      | 
|Net change in unrealized appreciation/depreciation on affiliate investments |  |                        | 1,880  |   |      |   | 511    |      | 
|Net change in unrealized depreciation on control investment                 |  |                        | 1,750  |   |      |   | (1,750 | )    | 
|Net realized and unrealized gain (loss) on investments                      |  | $                      | 805    |   |      | $ | 1,957  |      | 







62











For the year ended December 31, 2014,
we recorded total net realized and unrealized gain on investments in the amount of approximately $0.8 million. During 2014, we
recorded net realized gain on sale of our debt investments in the total amount of approximately $0.2 million. In addition, in connection
with the Tangible Restructuring, we recorded approximately $3.6 million of net realized loss on control investment. See Portfolio
Composition and Investment Activity section above for more details. The $3.6 million net realized loss reflected a reversal of
(1) approximately $1.8 million of unrealized losses recorded on this investment during the year ended December 31, 2013, (2) approximately
$1.7 million of additional unrealized losses recorded from January 1, 2014 through December 17, 2014, the Tangible Restructuring
date, and (3) approximately $0.1 million of additional losses we recognized on the Tangible Restructuring date, which represented
the difference between the fair value of consideration we received in connection with the Tangible Restructuring and the fair
value of the pre-restructured investments on the restructuring date.



For the year ended December 31, 2014, we
recorded total net unrealized gain on investments in the amount of approximately $4.2 million, consisting of approximately $0.5
million of net unrealized gain on non-control/non-affiliate investments, $1.9 million of net unrealized gain on affiliate investments,
and $1.8 million of reversal of unrealized depreciation on the control investment (Tangible).



For the year ended December 31, 2013, we
recorded total net realized and unrealized gain on investments in the amount of approximately $2.0 million. Net realized gain on
sale of debt investments was approximately $0.1 million during the year. We also recorded a realized gain in the net amount of
approximately $2.7 million for the year ended December 31, 2013 as a result of the Tamarix Acquisitions, which were accounted
for as step acquisitions in accordance with ASC Topic 805. Under ASC Topic 805, the first step we took in accounting for the Tamarix
Acquisitions was to re-measure our equity interests in SBIC I LP and SBIC I GP to the Tamarix Acquisitions date fair value and
recognize the resulting $2.7 million gain in earnings.



For the year ended December 31, 2013,
we recorded total net unrealized loss on investments in the amount of approximately $0.9 million, consisting of approximately $0.4
million of net unrealized gain on non-control/non-affiliate investments (impacted significantly by $2.3 million in unrealized depreciation
on the investment in Strata Pathology Services, Inc.), $0.5 million of net unrealized gain on affiliate investments, and $1.8 million
in unrealized depreciation on the control investment (Tangible).





For the year ended December 31, 2012,
we recorded total net realized and unrealized loss on investments in the amount of approximately $1.2 million, consisting primarily
of approximately $1.1 million of net realized loss on non-control/non-affiliate investments, which represented net realized loss
we incurred from sales of debt investments, and $0.1 million of combined net unrealized losses on non-control/non-affiliate and
affiliate investments.



Other Income Prior to Becoming a Business
Development Company



|                                                                    |  | 2014                   |   |  | 2013 |   |   | 2012 | 
|------------------------------------------------------------------- |  | ---------------------- | - |  | ---- | - | - | ---- | 
|                                                                    |  | (Amounts in thousands) |  
|Income from equity interest in OFS Capital WM                       |  |                        | - |  |      |   | - |      | 
|Income from equity interest in SBIC I LP                            |  |                        | - |  |      |   | - |      | 
|Net loss attributable to non-controlling interests                  |  |                        | - |  |      |   | - |      | 
|Other income                                                        |  |                        | - |  |      |   | - |      | 
|Total other income prior to becoming a business development company |  | $                      | - |  |      | $ | - |      | 



We generated approximately $3.1 million
of total other income prior to becoming a BDC for the year ended December 31, 2012, primarily due to our recording of income
from our equity interest in OFS Capital WM in the amount of $2.6 million for the period January 1, 2012 through March 31,
2012, prior to our consolidation of OFS Capital WM, as well as our recording of approximately $0.4 million of income from our equity
interest in SBIC I LP from July 28, 2012 through November 7, 2012 (commencing July 28, 2012, we adopted the equity
method of accounting to record our investment in SBIC I LP upon our deconsolidation of SBIC I LP; commencing November 8, 2012,
we adopted fair value accounting to record our equity investment in SBIC I LP, as a result of our election to become a BDC).



Cumulative Effect of Accounting Change



We recorded cumulative effect of accounting
change in the net amount of approximately $0.2 million for the year ended December 31, 2012, consisting of approximately $0.5
million of cumulative increase to our net income as a result of SBIC I LP’s conversion to an investment company effective
May 10, 2012 when it received the SBIC license, offset by approximately $0.3 million of cumulative decrease to our net income
as a result of our BDC election on November 7, 2012.







Financial Condition, Liquidity and Capital Resources



Cash and Cash
Equivalents



At December 31, 2014, we had cash and cash
equivalents of $12.4 million. During the year ended December 31, 2014, we had net cash used in operating activities of $65.2 million,
primarily due to $162.8 million of cash we used to purchase portfolio investments, offset by net proceeds of $79.6 million we received
from principal payments on our portfolio investments, cash collections of $9.5 million from sale of our portfolio investments,
as well as our $9.9 million net increase in net assets resulting from operations.





63







Net cash provided by investing activities
was $0.5 million for the year ended December 31, 2014 due to change in restricted cash held by OFS Capital WM maintained in an
unfunded exposure account (as defined in the relevant loan documents under the OFS Capital WM Credit Facility), utilized to fund
a debt investment owned by OFS Capital WM that had an unfunded revolving commitment. In August 2014, as a result of the payoff
of this loan, OFS Capital WM’s revolving commitment was terminated and our restricted cash balance was reduced to zero.



Net cash provided by financing activities
was $48.6 million for the year ended December 31, 2014, primarily attributable to $98.0 million of draws from our SBA debentures
(net of the fees), offset by the $36.3 million of net repayments on the OFS Capital WM Credit Facility, and $12.8 million of cash
we paid in dividends and distributions.



As of December 31, 2013, we had cash
and cash equivalents of $28.6 million. During 2013, we had net cash provided by operating activities of $29.2 million, primarily
due to net proceeds of $63.1 million we received from principal payments on our portfolio investments and proceeds of $9.4 million
from sales of portfolio investments, partially offset by $50.3 million in new investments.



Net cash used in investing activities was
$6.7 million for the year ended December 31, 2013, primarily attributable to the $8.1 million of cash we paid in connection with
the Tamarix Acquisitions, partially offset by our consolidation of the $1.2 million in cash and cash equivalents held by SBIC I
LP upon the Tamarix Acquisitions.



Net cash used in financing activities was
$2.2 million for the year ended December 31, 2013, consisting of $10.7 million of cash dividends and distributions, and $1.2 million
of financing costs we paid to amend the OFS Capital WM Facility, offset by $9.7 million of net draw from the OFS Capital WM Credit
Facility.



We intend to generate additional cash flows
from our operations, distributions from equity investments, future borrowings, including borrowings by OFS Capital WM pursuant
to the OFS Capital WM Credit Facility as well as by SBIC I LP under the SBA debentures, and through any future offerings of securities.
Our primary uses of funds are investments in debt and equity investments, interest payments on indebtedness, payment of other expenses,
and cash distributions to our shareholders.



The OFS Capital WM Credit Facility



OFS Capital WM has a $100.0 million secured
revolving credit facility (as amended from time to time, the “OFS Capital WM Credit Facility”) with Wells Fargo. The
OFS Capital WM Credit Facility is secured by all current and future eligible loans acquired by OFS Capital WM. The OFS Capital
WM Credit Facility has a maturity date of December 31, 2018 and a reinvestment period through December 31, 2015. The interest
rate on outstanding borrowings is the LIBOR plus 2.50% per annum at December 31, 2014. The minimum equity requirement currently
is set at $35.0 million. As of December 31, 2014, we were in compliance with the relevant covenants.



As of December 31, 2014 and 2013, we had
$72.6 million and $109.0 million, respectively, in indebtedness outstanding under the OFS Capital WM Credit Facility. The interest
rates on the revolving line of credit borrowings at December 31, 2014 and 2013 were 2.76% and 2.75%, respectively. For the years
ended December 31, 2014, 2013 and 2012, interest expense on revolving lines of credit totaled approximately $2.9 million, $3.3
million, and $4.2 million, respectively.



If at any time the amount of loans
outstanding under the OFS Capital WM Credit Facility exceeds the borrowing base, a borrowing base deficiency will exist. In that
event, OFS Capital WM will have three business days to eliminate the deficiency by, among other things, (a) depositing additional
cash into the relevant collection account, (b) repaying the loans, or (c) pledging additional eligible loan assets. In
the case of such a deficiency, we may determine it is in our best interests to make additional capital contributions to OFS Capital
WM in the form of cash or additional eligible loan assets to protect the value of our equity investment in OFS Capital WM, and
our additional contributions could be material.



Under the OFS Capital WM Credit Facility,
the loan manager charges both a senior and subordinated management fee to OFS Capital WM for its services, each at 0.25% per annum
of the assigned value of the underlying portfolio investments, which value is determined by the Controlling Lender (as defined
in the OFS Capital WM loan documents), plus an accrued fee that is deferred until after the end of the investment period of the
portfolio investments. For the years ended December 31, 2014 and 2013, and 2012, we incurred management fee expense of approximately
$0.7 million, $1.1 million, and $0.8 million, respectively, to the loan manager.



Availability under the OFS
Capital WM Credit Facility as of December 31, 2014 was approximately $9.4 million based on the stated advance rate of 70% under
the borrowing base.







SBA Debentures



As a result of the Tamarix Acquisitions,
SBIC I LP became our wholly-owned subsidiary effective December 4, 2013. SBIC I LP has an SBIC license that allows it to obtain
leverage by issuing SBA-guaranteed debentures, subject to issuance of a capital commitment by the SBA and customary procedures.
These debentures are non-recourse to OFS Capital, and bear interest payable semi-annually, and each debenture has a maturity date
that is ten years following issuance. The interest rate is fixed at the time of issuance at a market-driven spread over U.S. Treasury
Notes with ten-year maturities.





64







Under present SBIC
regulations, the maximum amount of SBA-guaranteed debt that may be issued by a single SBIC licensee is $150.0 million. An SBIC
fund may borrow up to two times the amount of its regulatory capital, subject to customary regulatory requirements. In connection
with the Tamarix Acquisitions, the Company increased its commitments to SBIC I LP to $75.0 million. As of December 31, 2014, the
Company had fully funded its $75.0 million commitment. As of December 31, 2014, SBIC I LP had leverage commitments of $149.9 million
from the SBA, and $127.3 million of outstanding SBA-guaranteed debentures, leaving incremental borrowing capacity of $22.6 million.
As of December 31, 2013, SBIC I LP had leverage commitments of $49.4 million from the SBA, and $26.0 million of outstanding SBA-guaranteed
debentures, leaving incremental borrowing capacity of $23.4 million.



On a stand-alone basis, SBIC I LP held approximately $215.7 million in assets at December 31, 2014, and accounted for approximately
63% of our total consolidated assets at December 31, 2014.



SBICs are designed to stimulate the flow
of private equity capital to eligible small businesses. Under present SBA regulations, eligible small businesses include businesses
that have a tangible net worth not exceeding $19.5 million and have average annual fully taxed net income not exceeding $6.5 million
for the two most recent fiscal years. In addition, an SBIC must devote 25.0% of its investment activity to “smaller”
enterprises as defined by the SBA. A smaller enterprise is one that has a tangible net worth not exceeding $6.0 million and has
average annual fully taxed net income not exceeding $2.0 million for the two most recent fiscal years. SBA regulations also provide
alternative criteria to determine eligibility, which may include, among other things, the industry in which the business is engaged,
the number of employees of the business, its gross sales, and the extent to which the SBIC is proposing to participate in a change
of ownership of the business. According to SBA regulations, SBICs may make long-term loans to small businesses, invest in the equity
securities of such businesses and provide them with consulting and advisory services.



SBIC I LP is periodically examined and
audited by the SBA’s staff to determine its compliance with SBA regulations. If SBIC I LP fails to comply with applicable
SBA regulations, the SBA could, depending on the severity of the violation, limit or prohibit SBIC I LP’s use of debentures,
declare outstanding debentures immediately due and payable, and/or limit SBIC I LP from making new investments. In addition, SBIC
I LP may also be limited in its ability to make distributions to OFS Capital if it does not have sufficient capital in accordance
with SBA regulations. Such actions by the SBA would in turn, negatively affect OFS Capital.



Other Liquidity
Matters



We expect to fund the growth of our investment
portfolio utilizing borrowings under SBA debentures, future equity offerings, including our dividend reinvestment plan, and issuances
of senior securities or future borrowings to the extent permitted by the 1940 Act. We cannot assure shareholders that our plans
to raise capital will be successful. In addition, we intend to distribute to our shareholders substantially all of our taxable
income in order to satisfy the requirements applicable to RICs under Subchapter M of the Code. Consequently, we may not have the
funds or the ability to fund new investments or make additional investments in our portfolio companies to fund our unfunded commitments
to portfolio companies. The illiquidity of our portfolio investments may make it difficult for us to sell these investments when
desired and, if we are required to sell these investments, we may realize significantly less than their recorded value.



In addition, as a BDC, we generally will
be required to meet a coverage ratio of total assets, less liabilities and indebtedness not represented by senior securities (including
SBIC I LP’s SBA-guaranteed debt), to total senior securities, which include all of our borrowings (excluding SBA-guaranteed
debt) and any outstanding preferred stock (of which we had none at December 31, 2014), of at least 200%. We received an exemptive
order from the SEC to permit us to exclude the debt of SBIC I LP guaranteed by the SBA from the definition of Senior Securities
in the statutory 200% asset coverage ratio under the 1940 Act. This requirement limits the amount that we may borrow. To fund growth
in our investment portfolio in the future, we anticipate needing to raise additional capital from various sources, including the
equity markets and the securitization or other debt-related markets, which may or may not be available on favorable terms, if at
all.



Off-Balance Sheet Arrangements



We may be a party to financial instruments
with off-balance sheet risk in the normal course of our business to meet the financial needs of our portfolio companies. As of
December 31, 2014, we had $7.8 million of total unfunded commitments to six portfolio companies. Unfunded commitments involve,
to varying degrees, elements of credit risk in excess of the amount recognized in the balance sheet and are not reflected on our
balance sheet.





65







Contractual Obligations



The following table shows our contractual
obligations as of December 31, 2014:





|                               |  | Payments due by period |        
|------------------------------ |  | ---------------------- | -------
|Contractual Obligations (1)    |  | Total                  |        
|                               |  | (Amounts in thousands) |        
|OFS Capital WM Credit Facility |  | $                      | 72,612 
|SBA Debentures                 |  |                        | 127,295
|Total                          |  | $                      | 199,907









| | (1) | Excludes commitments to extend credit to our portfolio
companies.
| | --- | -----------------------------------------------------------------

| | (2) | The OFS Capital WM Credit Facility is scheduled to mature
on December 31, 2018. The SBA debentures are scheduled to mature between September 2022 and 2025.
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------------







We have entered into contracts with third
parties under which we have material future commitments—the Investment Advisory Agreement, pursuant to which OFS Advisor
has agreed to serve as our investment adviser, and the Administration Agreement, pursuant to which OFS Services has agreed to furnish
us with the facilities and administrative services necessary to conduct our day-to-day operations.



We had subscribed for $75.0 million
of total capital commitments to SBIC I LP, all of which was funded as of December 31, 2014.



Commitments and Contingencies



At December 31, 2014 and 2013, we had $7.8
million and $4.8 million of total unfunded commitments to six and three portfolio companies, respectively. At December 31, 2014, our $7.8 million unfunded commitments consisted of $7.4 million of unfunded debt commitments
and $0.4 million of unfunded equity commitments. At December 31, 2013, our entire $4.8 million unfunded commitments consisted
of unfunded debt investments. Upon completion of the
Tamarix Acquisitions on December 4, 2013, OFS Capital increased its commitment to SBIC I LP to $75.0 million. As of December 31,
2014, OFS Capital had fully funded the $75.0 million commitment.



From time to time, we are involved in legal
proceedings in the normal course of its business. Although the outcome of such litigation cannot be predicted with any certainty,
management is of the opinion, based on the advice of legal counsel, that final disposition of any litigation should not have a
material adverse effect on our financial position.



Additionally, we are subject to periodic
inspection by regulators to assess compliance with applicable regulations related to being a BDC  and SBIC I LP is subject
to periodic inspections by the SBA. Management believes that the Company is in material compliance with such regulations and inspection
results do not indicate otherwise.



In the normal course of business, we enter
into contracts and agreements that contain a variety of representations and warranties that provide general indemnifications. Our
maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against us that have
not occurred. We believe the risk of any material obligation under these indemnifications to be low.



Distributions



We are taxed as a RIC under the Code. Generally,
a RIC is entitled to deduct dividends it pays to its shareholders from its income to determine “taxable income.” Taxable
income includes our taxable interest, dividend and fee income, and taxable net capital gains. Taxable income generally differs
from net income for financial reporting purposes due to temporary and permanent differences in the recognition of income and expenses,
and generally excludes net unrealized appreciation or depreciation, as gains or losses are not included in taxable income until
they are realized. In addition, gains realized for financial reporting purposes may differ from gains included in taxable income
as a result of our election to recognize gains using installment sale treatment, which generally results in the deferment of gains
for tax purposes until notes or other amounts, including amounts held in escrow, received as consideration from the sale of investments
are collected in cash. Taxable income includes non-cash income, such as changes in accrued and reinvested interest and dividends,
which includes contractual PIK interest, and the amortization of discounts and fees. Cash collections of income resulting from
contractual PIK interest or the amortization of discounts and fees generally occur upon the repayment of the loans or debt securities
that include such items. Non-cash taxable income is reduced by non-cash expenses, such as realized losses and depreciation, and
amortization expense.



Our board of directors maintains a variable
dividend policy with the objective of distributing four quarterly distributions in an amount not less than 90-100% of our taxable
quarterly income or potential annual income for a particular year. In addition, at the end of the year, we may also pay an additional
special dividend, or fifth dividend, such that we may distribute approximately all of our annual taxable income in the year it
was earned, while maintaining the option to spill over our excess taxable income to a following year.





66







The following table summarizes our distributions
declared and paid to date on all shares subsequent to our IPO (dollar amounts in thousands except per share data):





|Date Declared         |  | Record Date        |  | Payment Date       |  | Amount Per Share (2) |      |  | Total Amount |  
|--------------------- |  | ------------------ |  | ------------------ |  | -------------------- | ---- |  | ------------ | -
|                      |  |                    |  |                    |  |                      |      |  |              |  
|Fiscal 2014           |  |                    |  |                    |  |                      |      |  |              |  
|November 4, 2014      |  | December 17, 2014  |  | December 31, 2014  |  | $                    | 0.34 |  |              | $
|August 7, 2014        |  | September 16, 2014 |  | September 30, 2014 |  |                      | 0.34 |  |              |  
|May 7, 2014           |  | June 16, 2014      |  | June 30, 2014      |  |                      | 0.34 |  |              |  
|January 21, 2014      |  | January 31, 2014   |  | February 14, 2014  |  |                      | 0.34 |  |              |  
|                      |  |                    |  |                    |  |                      |      |  |              |  
|Fiscal 2013           |  |                    |  |                    |  |                      |      |  |              |  
|September 25, 2013    |  | October 17, 2013   |  | October 31, 2013   |  | $                    | 0.34 |  |              | $
|June 25, 2013         |  | July 17, 2013      |  | July 31, 2013      |  |                      | 0.34 |  |              |  
|March 26, 2013        |  | April 17, 2013     |  | April 30, 2013     |  |                      | 0.34 |  |              |  
|                      |  |                    |  |                    |  |                      |      |  |              |  
|Fiscal 2012           |  |                    |  |                    |  |                      |      |  |              |  
|November 26, 2012 (1) |  | January 17, 2013   |  | January 31, 2013   |  | $                    | 0.17 |  |              | $





| | (1) | Represents
the distribution declared in the specified period, which, if prorated for the number of days remaining in the fourth quarter after
our IPO in November 2012, would have been $0.34 per share.
| | --- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (2) | The
determination of the tax attributes of our distributions is made annually as of the end of our fiscal year based upon our taxable
income for the full year and distributions paid for the full year. If the tax characteristics of these distributions were determined
as of December 31, 2014, September 30, 2014, June 30, 2014, March 31, 2014, December 31, 2013, September 30, 2013, June 30, 2013,
March 31, 2013, and December 31, 2012 (for the period November 8, 2012 through December 31, 2012), the Company estimated that
approximately $0.11, $0.04, $0.12, $0.19, zero, $0.18, $0.19, $0.18 and zero, respectively, would have represented a return of
capital.
| | --- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------







We may not be able to achieve operating
results that will allow us to make distributions at a specific level or to increase the amount of these distributions from time
to time. If we do not distribute a certain percentage of our income annually, we will suffer adverse tax consequences, including
possible loss of our status as a regulated investment company. We cannot assure shareholders that they will receive any distributions
at a particular level.



Distributions in excess of our current
and accumulated earnings and profits generally are treated first as a return of capital to the extent of the shareholder’s
tax basis, and any remaining distributions are treated as a capital gain. The determination of the tax attributes of our distributions
is made annually as of the end of our fiscal year based upon our taxable income for the full year and distributions paid for the
full year; therefore, a determination made on a quarterly basis may not be representative of the tax attributes of our annual distributions
to shareholders. For the distribution paid during the year ended December 31, 2014, out of the approximately $13.1 million distribution,
approximately 34% represented a return of capital and 66% represented ordinary income.



Each year a statement on Form 1099-DIV
identifying the source of the distribution (i.e., paid from ordinary income, paid from net capital gains on the sale of securities,
and/or a return of paid-in-capital surplus, which is a nontaxable distribution) is mailed to our U.S. shareholders. To the extent
our taxable earnings fall below the total amount of our distributions for that fiscal year, a portion of those distributions may
be deemed a taxable return of capital to our shareholders.



We maintain an “opt-out” dividend
reinvestment plan for our common shareholders. As a result, if we declare a dividend, cash dividends are automatically reinvested
in additional shares of our common stock unless the shareholder specifically “opts out” of the dividend reinvestment
plan and chooses to receive cash dividends.





67







Related Party Transactions



Investment Advisory Agreement



We have entered into an Investment Advisory
Agreement with OFS Advisor and will pay OFS Advisor a management fee and incentive fee. Pursuant to the Investment Advisory Agreement
with OFS Advisor and subject to the overall supervision of our board of directors and in accordance with the 1940 Act, OFS Advisor
provides investment advisory services to us. For providing these services, OFS Advisor receives a fee from us consisting of two
components—a base management fee and an incentive fee. From the completion of our IPO through October 31, 2013, the
base management fee was calculated at an annual rate of 0.875% based on the average value of our total assets (other than cash
and cash equivalents but including assets purchased with borrowed amounts and including assets owned by any consolidated entity)
at the end of the two most recently completed calendar quarters, adjusted for any share issuances or repurchases during the quarter.
Beginning on November 1, 2013 and through March 31, 2014, pursuant to the Investment Advisory Agreement, the base management fee
was calculated at an annual rate of 1.75% based on the average value of our total assets (other than cash and cash equivalents
but including assets purchased with borrowed amounts and including assets owned by any consolidated entity) at the end of the two
most recently completed calendar quarters. OFS Advisor has elected to exclude from the base management fee calculation any base
management fee that would be owed in respect of the intangible asset and goodwill resulting from our acquisitions of the remaining
ownership interests in SBIC I LP and SBIC I GP on December 4, 2013.



On May 5, 2014, we were notified by OFS
Advisor that, effective as of April 1, 2014, it would reduce its base management fee by two-thirds for the balance of the 2014
fiscal year. Specifically, OFS Advisor agreed to reduce its base management fee from 0.4375% per quarter to 0.145833% per quarter
for the second, third, and fourth quarters of 2014. Accordingly, the effective annual base management fee for the 2014 fiscal year
was equal to 50% of the 1.75% required by our Advisory Agreement with OFS Advisor, or not greater than 0.875%. OFS Advisor informed
us that this reduction was made for the benefit of our shareholders to take into account unforeseen delays in completing the Tamarix
Acquisitions. The base management fee resumed to its 1.75% annual rate on January 1, 2015.



The base management fee is payable
quarterly in arrears. The base management fee expense was approximately $2.2 million and $2.4 million for the year ended December
31, 2014 and 2013, respectively.



On June 30, 2014, OFS Advisor deferred
the receipt of the first quarter of 2014 base management fee in the amount of approximately $1.0 million, that would otherwise
have been due from us by June 30, 2014, until further determination by OFS Advisor. In addition, on June 30, 2014, OFS Advisor
deferred the receipt of the second quarter of 2014 base management fee in the amount of $341 thousand, that would otherwise have
been due from us by September 30, 2014, until further determination by OFS Advisor. The Investment Advisor informed the Company
that the deferral of the fee was made for the benefit of the Company’s shareholders to take into account unforeseen delays
in completing the Tamarix Acquisitions. On October 31, 2014, OFS Advisor informed us that it would not further defer the receipt
of the base management fee for the first and second quarters of 2014. In addition, OFS Advisor informed us that the management
fee, including the base management fee and incentive management fee (see below for more details about incentive fee), with respect
to the third quarter of 2014 would not be deferred. We paid OFS Advisor the outstanding management fee for the first three quarters
of 2014 in the aggregate amount of approximately $2.5 million during the fourth quarter of 2014.







The incentive fee has two parts. One part
is calculated and payable quarterly in arrears based on our pre-incentive fee net investment income for the quarter. “Pre-incentive
fee net investment income” means interest income, dividend income and any other income (including any other fees such as
commitment, origination and sourcing, structuring, diligence and consulting fees or other fees that we receive from portfolio companies
but excluding fees for providing managerial assistance) accrued during the calendar quarter, minus operating expenses for the quarter
(including the base management fee, any expenses payable under the Administration Agreement and any interest expense and dividends
paid on any outstanding preferred stock, but excluding the incentive fee). Pre-incentive fee net investment income includes, in
the case of investments with a deferred interest feature (such as OID, debt instruments with PIK interest and zero coupon securities),
accrued income that we have not yet received in cash.



Pre-incentive fee net investment income
does not include any realized gains, realized losses, unrealized capital appreciation or unrealized capital depreciation. Because
of the structure of the incentive fee, it is possible that we may pay an incentive fee in a quarter where we incur a loss. For
example, if we receive pre-incentive fee net investment income in excess of the hurdle rate (as defined below) for a quarter, we
will pay the applicable incentive fee even if we have incurred a loss in that quarter due to realized capital losses and unrealized
capital depreciation.



Pre-incentive fee net investment income,
expressed as a rate of return on the value of our net assets (defined as total assets less indebtedness and before taking into
account any incentive fees payable during the period) at the end of the immediately preceding calendar quarter, is compared to
a fixed “hurdle rate” of 2.0% per quarter. If market interest rates rise, we may be able to invest our funds in
debt instruments that provide for a higher return, which would increase our pre-incentive fee net investment income and make it
easier for OFS Advisor to surpass the fixed hurdle rate and receive an incentive fee based on such net investment income. There
is no accumulation of amounts on the hurdle rate from quarter to quarter and accordingly there is no clawback of amounts previously
paid if subsequent quarters are below the quarterly hurdle rate, and there is no delay of payment if prior quarters are below the
quarterly hurdle rate.





68







We pay OFS Advisor an incentive fee with
respect to our pre-incentive fee net investment income in each calendar quarter as follows:



| | • | no incentive fee in any calendar quarter in which the pre-incentive fee net investment income does not exceed the hurdle rate;
| | - | ------------------------------------------------------------------------------------------------------------------------------



| | • | 100% of our pre-incentive fee net investment income with respect to that portion of such pre-incentive fee net investment income, if any, that exceeds the hurdle rate but is less than 2.5% in any calendar quarter. We refer to this portion of our pre-incentive fee net investment income (which exceeds the hurdle rate but is less than 2.5%) as the “catch-up” provision. The catch-up is meant to provide OFS Advisor with 20.0% of the pre-incentive fee net investment income as if a hurdle rate did not apply if this pre-incentive fee net investment income exceeds 2.5% in any calendar quarter; and
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | • | 20.0% of the amount of our pre-incentive fee net investment income, if any, that exceeds 2.5% in any calendar quarter.
| | - | ----------------------------------------------------------------------------------------------------------------------



The second part of the incentive fee (the
“Capital Gains Fee”) is determined and payable in arrears as of the end of each calendar year (or upon termination
of the Investment Advisory Agreement, as of the termination date) and is calculated at the end of each applicable year by subtracting
(a) the sum of our cumulative aggregate realized capital losses and our aggregate unrealized capital depreciation from (b) our
cumulative aggregate realized capital gains. If such amount is positive at the end of such year, then the Capital Gains Fee for
such year is equal to 20.0% of such amount, less the aggregate amount of Capital Gains Fees paid in all prior years. If such amount
is negative, then there is no Capital Gains Fee for such year.



The cumulative aggregate realized capital
gains are calculated as the sum of the differences, if positive, between (a) the net sales price of each investment in our
portfolio when sold and (b) the accreted or amortized cost basis of such investment.



The cumulative aggregate realized capital
losses are calculated as the sum of the amounts by which (a) the net sales price of each investment in our portfolio when
sold is less than (b) the accreted or amortized cost basis of such investment.



The aggregate unrealized capital depreciation
is calculated as the sum of the differences, if negative, between (a) the valuation of each investment in our portfolio as
of the applicable Capital Gains Fee calculation date and (b) the accreted or amortized cost basis of such investment. Unrealized
capital appreciation is accrued, but not paid until said appreciation is realized.



We accrue the Capital Gains Fee if, on
a cumulative basis, the sum of net realized capital gains and (losses) plus net unrealized appreciation and (depreciation) is positive.
OFS Advisor has elected to exclude from the Capital Gains Fee calculation any incentive fee that would be owed in respect of the
realized gain on step acquisition resulting from the Tamarix Acquisitions.



We incurred incentive fee expense of $1.3
million for the year ended December 31, 2014. We did not incur any incentive fee expenses during 2013 and 2012.







License Agreement



We have entered into a license agreement
with OFSAM under which OFSAM has agreed to grant us a non-exclusive, royalty-free license to use the name “OFS.”





Administration Agreement



Pursuant to an Administration Agreement,
OFS Services furnishes us with office facilities and equipment, necessary software licenses and subscriptions and clerical, bookkeeping
and record keeping services at such facilities. Under the Administration Agreement, OFS Services performs, or oversees the performance
of, our required administrative services, which include being responsible for the financial records that we are required to maintain
and preparing reports to our shareholders and all other reports and materials required to be filed with the SEC or any other regulatory
authority. In addition, OFS Services assists us in determining and publishing our net asset value, oversees the preparation and
filing of our tax returns and the printing and dissemination of reports to our shareholders, and generally oversees the payment
of our expenses and the performance of administrative and professional services rendered to us by others. Under the Administration
Agreement, OFS Services would provide managerial assistance on our behalf to certain portfolio companies that accept our offer
to provide such assistance. Payments under the Administration Agreement are equal to an amount based upon our allocable portion
(subject to the review and approval of our board of directors) of OFS Services’ overhead in performing its obligations under
the Administration Agreement, including rent and our allocable portion of the cost of our officers, including our chief executive
officer, chief financial officer, chief compliance officer, chief accounting officer, and corporate secretary, and their respective
staffs. The administrative fee is payable quarterly in arrears. For the years ended December 31, 2014 and 2013, we incurred $1.3
million and $0.9 million, respectively, of administrative fees.



On June 30, 2014, OFS Services
deferred the receipt of the first quarter of 2014 administrative fee in the amount of approximately $475 thousand, that would
otherwise have been due from us by June 30, 2014, until further determination by OFS Services. In addition, on June 30, 2014,
OFS Services deferred the receipt of the second quarter of 2014 administrative fee in the amount of $285 thousand, that would
otherwise have been due from us by September 30, 2014, until further determination by OFS Services. The Administrator
informed the Company that the deferral of the fee was made for the benefit of the Company’s shareholders to take into
account unforeseen delays in completing the Tamarix Acquisitions. On October 31, 2014, OFS Services informed us that it would
not further defer the receipt of the administrative fee for the first and second quarters of 2014. In addition, OFS Services
informed us that the administrative fee with respect to the third quarter of 2014 would not be deferred. We paid OFS Services
the outstanding administrative fees for the first three quarters of 2014 in the aggregate amount of approximately $938
thousand during the fourth quarter of 2014.





69







Staffing Agreement



OFS Advisor is an affiliate of OFSC, with
which it has entered into a Staffing Agreement. Under this agreement OFSC will make available to OFS Advisor experienced investment
professionals and access to the senior investment personnel and other resources of OFSC and its affiliates. The Staffing Agreement
should provide OFS Advisor with access to deal flow generated by the professionals of OFSC and its affiliates and commits the members
of the Advisor Investment Committee to serve in that capacity. OFS Advisor intends to capitalize on the significant deal origination
and sourcing, credit underwriting, due diligence, investment structuring, execution, portfolio management and monitoring experience
of OFSC’s investment professionals.



OFSC also has entered into a staffing and
corporate services agreement with OFS Services. Under this agreement, OFS Services will make available to OFSC experienced investment
professionals and access to the administrative resources of OFS Services.



Recent Developments



On March 4, 2015, our Board declared a
distribution of $0.34 per share for the first quarter of 2015, payable on March 31, 2015 to shareholders of record as of March
17, 2015.



In January 2015, we filed an application with the SBA for a second SBIC license, which, if approved, would
provide up to $75.0 million in additional SBA debentures for the funding of our future investments, upon our contribution of at
least $37.5 million in additional regulatory capital and subject to the issuance of a leverage commitment by the SBA and customary
procedures. There can be no assurance as to whether or when this application will be approved by the SBA.







|Item 7A. | Quantitative and Qualitative Disclosures about Market Risk
|-------- | ----------------------------------------------------------



We are subject to financial market risks,
including changes in interest rates. As of December 31, 2014, 73% of our debt investments bore interest at floating interest rates
and 27% of our debt investments bore fixed interest rates. The interest rates on our debt investments bearing floating interest
rates are usually based on a floating LIBOR, and the debt investments typically contain interest rate re-set provisions that adjust
applicable interest rates to current rates on a periodic basis. All of the debt investments bearing floating interest rates in
our portfolio as of December 31, 2014 had interest rate floors, which have effectively converted those debt investments to fixed
rate debt investments in the current interest rate environment.



In addition, the OFS Capital WM Credit
Facility has a floating interest rate provision, and we expect that other credit facilities into which we may enter in the future
may have floating interest rate provisions.



Assuming that our consolidated balance
sheet as of December 31, 2014 were to remain constant, and that we took no actions to alter our existing interest rate sensitivity,
the following table shows the annualized impact of hypothetical base rate changes in interest rates.







|                        |  | Interest               |       |  | Interest |   |        | Net increase | 
|----------------------- |  | ---------------------- | ----- |  | -------- | - | ------ | ------------ | 
|Basis point increase(1) |  | income                 |       |  | expense  |   |        | (decrease)   | 
|                        |  | (Amounts in thousands) |      
|100                     |  | $                      | 452   |  |          | $ | (736   | )            | 
|200                     |  |                        | 2,435 |  |          |   | (1,472 | )            | 
|300                     |  |                        | 4,681 |  |          |   | (2,209 | )            | 
|400                     |  |                        | 6,926 |  |          |   | (2,945 | )            | 
|500                     |  |                        | 9,172 |  |          |   | (3,681 | )            | 







| | (1) | A
decline in interest rates would not have a material impact on our consolidated financial statements.
| | --- | ------------------------------------------------------------------------------------------------------



Although we believe that the foregoing
analysis is indicative of our sensitivity to interest rate changes, it does not adjust for potential changes in the credit market,
credit quality, size and composition of the assets in our portfolio, and other business developments, including borrowings under
our credit facility, that could affect net increase in net assets resulting from operations, or net income. Accordingly, no assurances
can be given that actual results would not differ materially from the statement above.



We are subject to financial market risks,
including changes in interest rates. Changes in interest rates affect both our cost of funding and the valuation of our investment
portfolio. Our risk management systems and procedures are designed to identify and analyze our risk, to set appropriate policies
and limits and to continually monitor these risks and limits by means of reliable administrative and information systems and other
policies and programs. Our investment portfolio and investment income may be affected by changes in various interest rates, including
LIBOR and prime rates.





70









|ITEM 8. | FINANCIAL STATEMENTS
|------- | --------------------





Index to Financial Statements





|OFS Capital Corporation and Subsidiaries                                                                                                                                                                        |  |   
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | --
|                                                                                                                                                                                                                |  |   
|Reports
    of Independent Registered Public Accounting Firms                                                                                                                                                   |  | 72
|                                                                                                                                                                                                                |  |   
|Consolidated Balance Sheets as of December 31, 2014 and 2013                                                                                                                                                    |  | 75
|                                                                                                                                                                                                                |  |   
|Consolidated Statements of Operations for the Years Ended December 31, 2014 and 2013, the Period November 8, 2012 through December 31, 2012, and the Period January 1, 2012 through November 7, 2012            |  | 76
|                                                                                                                                                                                                                |  |   
|Consolidated Statements of Changes in Net Assets for the Years Ended December 31, 2014 and 2013, the Period November 8, 2012 through December 31, 2012, and the Period January 1, 2012 through November 7, 2012 |  | 77
|                                                                                                                                                                                                                |  |   
|Consolidated Statements of Cash Flows for the Years Ended December 31, 2014 and 2013, the Period November 8, 2012 through December 31, 2012, and the Period January 1, 2012 through November 7, 2012            |  | 78
|                                                                                                                                                                                                                |  |   
|Consolidated Schedules of Investments as of December 31, 2014 and 2013                                                                                                                                          |  | 80
|                                                                                                                                                                                                                |  |   
|Notes to Consolidated Financial Statements                                                                                                                                                                      |  | 89





71













Report of Independent Registered Public
Accounting Firm



To the Board of Directors and Stockholders

OFS Capital Corporation

Chicago, Illinois





We have audited the
accompanying consolidated balance sheet of OFS Capital Corporation, the “Company”, including the consolidated
schedule of investments as of December 31, 2014, and the related consolidated statements of operations, changes in net
assets, cash flows, and financial highlights for the year then ended. These consolidated financial statements and financial
highlights are the responsibility of the Company’s management. Our responsibility is to express an opinion on these
financial statements based on our audit.



We conducted our audit in accordance
with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial statements and financial highlights are free of
material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements. Our procedures included confirmation of securities owned as of December 31, 2014 by correspondence with
the custodian, loan agent, portfolio companies, and other appropriate auditing procedures where replies were not received.
An audit also includes assessing the accounting principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for
our opinion.



In our opinion, the consolidated
financial statements and financial highlights referred to above present fairly, in all material respects, the
financial position of OFS Capital Corporation at December 31, 2014, and the results of its operations, changes in its net
assets and its cash flows for the year then ended, in conformity with accounting principles generally accepted in the United
States of America.



We also have
audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), OFS Capital Corporation’s
internal control over financial reporting as of December 31, 2014, based on criteria established inInternal Control –
Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission
(COSO) and our report dated March 6, 2014 expressed an unqualified opinion thereon.



/s/ BDO USA, LLP



Chicago, Illinois

March 6, 2015





72









Report of Independent Registered Public
Accounting Firm



To the Board of Directors and Stockholders

OFS Capital Corporation

Chicago, Illinois





We have audited OFS Capital Corporation’s
internal control over financial reporting as of December 31, 2014, based on criteria established in Internal Control – Integrated
Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (the COSO criteria). OFS Capital
Corporation’s management is responsible for maintaining effective internal control over financial reporting and for its assessment
of the effectiveness of internal control over financial reporting, included in the accompanying “Item 9A, Management’s
Report on Internal Control Over Financial Reporting”. Our responsibility is to express an opinion on the company’s
internal control over financial reporting based on our audit.



We conducted our audit in accordance with
the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all
material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk
that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on
the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We
believe that our audit provides a reasonable basis for our opinion.



A company’s internal control over
financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and
the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s
internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records
that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide
reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with
generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with
authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely
detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the
financial statements.



Because of its inherent limitations, internal
control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness
to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.



In our opinion, OFS Capital Corporation
maintained, in all material respects, effective internal control over financial reporting as of December 31, 2014, based on the
COSO criteria.



We also have audited, in accordance
with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet of OFS
Capital Corporation, including the consolidated schedule of investments as of December 31, 2014, and the related consolidated
statements of operations, changes in net assets, cash flows, and financial highlights for the year then ended, and our report
dated March 6, 2015 expressed an unqualified opinion thereon.



/s/ BDO USA, LLP



Chicago, Illinois

March 6, 2015



73











Report of Independent Registered Public
Accounting Firm



To the Board of Directors and Shareholders

OFS Capital Corporation



We have audited the accompanying consolidated balance sheet
of OFS Capital Corporation and Subsidiaries (collectively, the “Company”), including the consolidated schedule of investments,
as of December 31, 2013, and the related consolidated statements of operations, changes in net assets, and cash flows for the year
ended December 31, 2013, the period November 8, 2012 through December 31, 2012, the period January 1, 2012 through November 7,
2012. These financial statements and financial statement schedules are the responsibility of the Company’s management. Our
responsibility is to express an opinion on these financial statements and schedule based on our audits.



We conducted our audits in accordance with the standards of
the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on
a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles
used and significant estimates made by management, as well as evaluating the overall financial statement presentation. Our procedures
included confirmation of investments owned as of December 31, 2013, by correspondence with custodian, loan agent or borrower. Our
audit also involved performing such other procedures as we considered necessary in the circumstances. We believe that our audits
provide a reasonable basis for our opinion.



In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the financial position of OFS Capital Corporation and Subsidiaries as of December
31, 2013, and the results of their operations and their cash flows for the year ended December 31, 2013, the period November 8,
2012 through December 31, 2012, the period January 1, 2012 through November 7, 2012, in conformity with U.S. generally accepted
accounting principles.



/s/ McGladrey LLP



Chicago, Illinois

March 17, 2014



74













OFS Capital Corporation and Subsidiaries



Consolidated Balance Sheets

(Dollar amounts in thousands, except per share data)





|                                                                                                                                                                                |  | December 31, |          
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------ | ---------
|                                                                                                                                                                                |  | 2014         |          
|Assets                                                                                                                                                                          |  |              |          
|Investments, at fair value                                                                                                                                                      |  |              |          
|Non-control/non-affiliate investments (cost of $258,004 and $201,209, respectively)                                                                                             |  | $            | 254,666  
|Affiliate investments (cost of $55,569 and $32,618, respectively)                                                                                                               |  |              | 57,568   
|Control investment (cost of $0 and $9,596, respectively)                                                                                                                        |  |              | -        
|Total investments at fair value                                                                                                                                                 |  |              | 312,234  
|Cash and cash equivalents                                                                                                                                                       |  |              | 12,447   
|Restricted cash and cash equivalents                                                                                                                                            |  |              | -        
|Interest receivable                                                                                                                                                             |  |              | 676      
|Receivable from investment sold                                                                                                                                                 |  |              | 7,223    
|Prepaid expenses and other assets                                                                                                                                               |  |              | 556      
|Intangible asset, net of accumulated amortization of $209 and $0, respectively                                                                                                  |  |              | 2,291    
|Goodwill                                                                                                                                                                        |  |              | 1,077    
|Due from affiliated entity                                                                                                                                                      |  |              | -        
|Deferred financing closing costs, net of accumulated amortization of $2,540 and $1,851, respectively                                                                            |  |              | 4,972    
|Total assets                                                                                                                                                                    |  | $            | 341,476  
|                                                                                                                                                                                |  |              |          
|Liabilities                                                                                                                                                                     |  |              |          
|Accrued professional fees                                                                                                                                                       |  | $            | 462      
|Interest payable                                                                                                                                                                |  |              | 1,315    
|Management and incentive fees payable                                                                                                                                           |  |              | 1,229    
|Administration fee payable                                                                                                                                                      |  |              | 273      
|Other payables                                                                                                                                                                  |  |              | 247      
|Deferred loan fee revenue                                                                                                                                                       |  |              | 572      
|SBA debentures payable                                                                                                                                                          |  |              | 127,295  
|Revolving line of credit                                                                                                                                                        |  |              | 72,612   
|Total liabilities                                                                                                                                                               |  |              | 204,005  
|                                                                                                                                                                                |  |              |          
|Commitments and Contingencies (Note 8)                                                                                                                                          |  |              |          
|                                                                                                                                                                                |  |              |          
|Net Assets                                                                                                                                                                      |  |              |          
|Preferred stock, par value of $0.01 per share, 2,000,000 shares authorized, 0 shares issued and
    outstanding as of December 31, 2014 and 2013                                |  |              | -        
|Common stock, par value of $0.01 per share, 100,000,000 shares authorized, 9,650,834 and 9,629,797 shares issued and outstanding as of December 31, 2014 and 2013, respectively |  |              | 97       
|Paid-in capital in excess of par                                                                                                                                                |  |              | 143,381  
|Distributions in excess of net investment income                                                                                                                                |  |              | (7,844   
|Accumulated net realized gain (loss)                                                                                                                                            |  |              | (844     
|Net unrealized appreciation (depreciation) on investments                                                                                                                       |  |              | 2,681    
|Total net assets                                                                                                                                                                |  |              | 137,471  
|                                                                                                                                                                                |  |              |          
|Total liabilities and net assets                                                                                                                                                |  | $            | 341,476  
|                                                                                                                                                                                |  |              |          
|Number of shares outstanding                                                                                                                                                    |  |              | 9,650,834
|Net asset value per share                                                                                                                                                       |  | $            | 14.24    





See Notes to Consolidated Financial Statements.







75







OFS Capital Corporation and Subsidiaries



Consolidated Statements of Operations



(Dollar amounts in thousands, except per share data)









|                                                                                                                      |  | Post-IPO
    as a Business Development Company    |           |   | Pre-IPO
    prior to becoming a 
    Business Development 
    Company (1) |  
|--------------------------------------------------------------------------------------------------------------------- |  | ------------------------------------------------- | --------- | - | -------------------------------------------------------------------------- | -
|                                                                                                                      |  | For
    the Year Ended
    December 31, 
    2014 |           |   | For
    the Year Ended
    December 31, 
    2013                          |  
|                                                                                                                      |  |                                                   |           |   |                                                                            |  
|Investment
    income                                                                                                 |  |                                                   |           |   |                                                                            |  
|Interest
    income                                                                                                   |  |                                                   |           |   |                                                                            |  
|Non-control/non-affiliate investments                                                                                 |  | $                                                 | 16,847    |   |                                                                            | $
|Affiliate investments                                                                                                 |  |                                                   | 3,646     |   |                                                                            |  
|Control
    investment                                                                                                |  |                                                   | 843       |   |                                                                            |  
|Total interest
    income                                                                                             |  |                                                   | 21,336    |   |                                                                            |  
|Dividend
    and fee income                                                                                           |  |                                                   |           |   |                                                                            |  
|Non-control/non-affiliate investments                                                                                 |  |                                                   | 621       |   |                                                                            |  
|Affiliate investments                                                                                                 |  |                                                   | 838       |   |                                                                            |  
|Control
    investment                                                                                                |  |                                                   | 25        |   |                                                                            |  
|Total
    dividend and fee income                                                                                     |  |                                                   | 1,484     |   |                                                                            |  
|                                                                                                                      |  |                                                   |           |   |                                                                            |  
|Total
    investment income                                                                                           |  |                                                   | 22,820    |   |                                                                            |  
|                                                                                                                      |  |                                                   |           |   |                                                                            |  
|Expenses                                                                                                              |  |                                                   |           |   |                                                                            |  
|Interest
    expense                                                                                                  |  |                                                   | 4,224     |   |                                                                            |  
|Amortization
    and write-off of deferred financing closing costs (see Note 9)                                       |  |                                                   | 1,354     |   |                                                                            |  
|Amortization
    of intangible asset                                                                                  |  |                                                   | 209       |   |                                                                            |  
|Management
    fees                                                                                                   |  |                                                   | 2,916     |   |                                                                            |  
|Management
    fees - other related parties                                                                           |  |                                                   | -         |   |                                                                            |  
|Incentive
    fee                                                                                                     |  |                                                   | 1,253     |   |                                                                            |  
|Professional
    fees                                                                                                 |  |                                                   | 1,517     |   |                                                                            |  
|Administrative
    fee                                                                                                |  |                                                   | 1,245     |   |                                                                            |  
|General
    and administrative expenses                                                                               |  |                                                   | 967       |   |                                                                            |  
|                                                                                                                      |  |                                                   |           |   |                                                                            |  
|Total
    expenses                                                                                                    |  |                                                   | 13,685    |   |                                                                            |  
|                                                                                                                      |  |                                                   |           |   |                                                                            |  
|Net
    investment income                                                                                             |  |                                                   | 9,135     |   |                                                                            |  
|                                                                                                                      |  |                                                   |           |   |                                                                            |  
|Net
    realized and unrealized gain (loss) on investments                                                            |  |                                                   |           |   |                                                                            |  
|Net realized
    gain (loss) on non-control/non-affiliate investments                                                 |  |                                                   | 199       |   |                                                                            |  
|Net realized
    gain on affiliate investment                                                                         |  |                                                   | 28        |   |                                                                            |  
|Net realized
    loss on control investment                                                                           |  |                                                   | (3,586    | ) |                                                                            |  
|Realized
    gain from Tamarix Acquisitions                                                                           |  |                                                   | -         |   |                                                                            |  
|Net change
    in unrealized appreciation/depreciation onnon-control/non-affiliate investments                        |  |                                                   | 534       |   |                                                                            |  
|Net change
    in unrealized appreciation/depreciation on affiliate investments                                       |  |                                                   | 1,880     |   |                                                                            |  
|Net
    change in unrealized depreciation on control investment                                                       |  |                                                   | 1,750     |   |                                                                            |  
|                                                                                                                      |  |                                                   |           |   |                                                                            |  
|Net
    realized and unrealized gain (loss) on investments                                                            |  |                                                   | 805       |   |                                                                            |  
|                                                                                                                      |  |                                                   |           |   |                                                                            |  
|Other
    income prior to becoming a business development company                                                     |  |                                                   |           |   |                                                                            |  
|Income from
    equity interest in OFS Capital WM                                                                     |  |                                                   | -         |   |                                                                            |  
|Income from
    equity interest in SBIC I LP                                                                          |  |                                                   | -         |   |                                                                            |  
|Net loss
    attributable to non-controlling interests                                                                |  |                                                   | -         |   |                                                                            |  
|Other
    income                                                                                                      |  |                                                   | -         |   |                                                                            |  
|                                                                                                                      |  |                                                   |           |   |                                                                            |  
|Total
    other income prior to becoming a business development company                                               |  |                                                   | -         |   |                                                                            |  
|                                                                                                                      |  |                                                   |           |   |                                                                            |  
|Net
    increase (decrease) in net assets before cumulative effect of accounting change and extraordinary gain (loss) |  |                                                   | 9,940     |   |                                                                            |  
|Cumulative
    effect of accounting change                                                                            |  |                                                   | -         |   |                                                                            |  
|Extraordinary
    gain (loss)                                                                                         |  |                                                   | -         |   |                                                                            |  
|                                                                                                                      |  |                                                   |           |   |                                                                            |  
|Net
    increase in net assets resulting from operations                                                              |  | $                                                 | 9,940     |   |                                                                            | $
|                                                                                                                      |  |                                                   |           |   |                                                                            |  
|Net
    investment income per common share - basic and diluted                                                        |  | $                                                 | 0.95      |   |                                                                            | $
|Net
    increase in net assets resulting from operations per common share - basic and diluted                         |  | $                                                 | 1.03      |   |                                                                            | $
|Dividends
    and distributions declared per  common share                                                            |  | $                                                 | 1.36      |   |                                                                            | $
|Basic
    and diluted weighted average shares outstanding                                                             |  |                                                   | 9,634,471 |   |                                                                            |  









|(1) For historical periods that include financial results prior to November 7, 2012, the Company did not have common shares outstanding or an equivalent and, therefore, earnings per share, dividends and distributions declared per common shares and weighted average shares outstanding information for periods that include financial results prior to November 7, 2012 are not provided.
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|(2)  The consolidated statement of operations for the year ended December 31, 2012 included the Company's Pre-IPO and Post-IPO operations during 2012.                                                                                                                                                                                                                                        





See Notes to Consolidated Financial Statements.









76







OFS Capital Corporation and Subsidiaries



Consolidated Statements of Changes in Net Assets(Dollar amounts in thousands, except per share data)







|                                      |          |         |             |   |              |   |        |           |            |   | Distributions |  |                |         | Net                |   |         |  
|------------------------------------- | -------- | ------- | ----------- | - | ------------ | - | ------ | --------- | ---------- | - | ------------- |  | -------------- | ------- | ------------------ | - | ------- | -
|                                      |          |         |             |   |              |   |        |           | Paid-in    |   | in Excess of  |  |                |         | Unrealized         |   |         |  
|                                      |          |         | Non-        |   |              |   |        |           | Capital in |   | Net           |  | Accumulated    |         | Appreciaton        |   |         |  
|                                      | Member's |         | Controlling |   | Common Stock |   | Excess |           | Investment |   | Net Realized  |  | (Depreciation) |         | Total Net          |  
|                                      | Equity   |         | Interests   |   | Shares       |   | Par    |           | of Par     |   | Income        |  | Gain (Loss)    |         | on
    Investments |   | Assets  |  
|                                      |          |         |             |   |              |   |        |           |            |   |               |  |                |         |                    |   |         |  
|Balance at January 1, 2012            | $        | 54,719  |             | $ | -            |   |        | -         |            | $ | -             |  | $              | -       |                    | $ | -       |  
|                                      |          |         |             |   |              |   |        |           |            |   |               |  |                |         |                    |   |         |  
|Net income                            |          | 5,293   |             |   | (61          | ) |        | -         |            |   | -             |  |                | -       |                    |   | -       |  
|Member/non-controlling interest       |          |         |             |   |              |   |        |           |            |   |               |  |                |         |                    |   |         |  
|contributions                         |          | 1,227   |             |   | 2,790        |   |        | -         |            |   | -             |  |                | -       |                    |   | -       |  
|Syndication costs                     |          | (209    | )           |   | (121         | ) |        | -         |            |   | -             |  |                | -       |                    |   | -       |  
|Distributions                         |          | (6,710  | )           |   | (225         | ) |        | -         |            |   | -             |  |                | -       |                    |   | -       |  
|Deconsolidation of SBIC I LP          |          |         |             |   |              |   |        |           |            |   |               |  |                |         |                    |   |         |  
|adjustment on July 27, 2012           |          |         |             |   |              |   |        |           |            |   |               |  |                |         |                    |   |         |  
|Net income (loss)                     |          | -       |             |   | 61           |   |        | -         |            |   | -             |  |                | -       |                    |   | -       |  
|Non-controlling interest              |          |         |             |   |              |   |        |           |            |   |               |  |                |         |                    |   |         |  
|contributions                         |          | -       |             |   | (2,790       | ) |        | -         |            |   | -             |  |                | -       |                    |   | -       |  
|Syndication costs                     |          | 209     |             |   | 121          |   |        | -         |            |   | -             |  |                | -       |                    |   | -       |  
|Distributions                         |          | -       |             |   | 225          |   |        | -         |            |   | -             |  |                | -       |                    |   | -       |  
|Total deconsolidation of SBIC I       |          |         |             |   |              |   |        |           |            |   |               |  |                |         |                    |   |         |  
|LP adjustment                         |          | 209     |             |   | (2,383       | ) |        | -         |            |   | -             |  |                | -       |                    |   | -       |  
|Balance at November 7, 2012           |          | 54,529  |             |   | -            |   |        | -         |            |   | -             |  |                | -       |                    |   | -       |  
|IPO offering and underwriting costs   |          |         |             |   |              |   |        |           |            |   |               |  |                |         |                    |   |         |  
|borne by OFSAM (3)                    |          | (12,025 | )           |   | -            |   |        | -         |            |   | -             |  |                | -       |                    |   | -       |  
|OFS Capital Corporation  BDC          |          |         |             |   |              |   |        |           |            |   |               |  |                |         |                    |   |         |  
|Conversion (1)                        |          | (42,504 | )           |   | -            |   |        | 2,912,024 |            |   | 29            |  |                | 42,475  |                    |   | 348     |  
|Issuance of common stock (2)          |          | -       |             |   | -            |   |        | 6,666,667 |            |   | 67            |  |                | 99,933  |                    |   | -       |  
|Net increase (decrease) in net assets |          |         |             |   |              |   |        |           |            |   |               |  |                |         |                    |   |         |  
|resulting from operations             |          | -       |             |   | -            |   |        | -         |            |   | -             |  |                | -       |                    |   | 1,186   |  
|Dividend payable                      |          | -       |             |   | -            |   |        | -         |            |   | -             |  |                | -       |                    |   | (1,628  | )
|                                      |          |         |             |   |              |   |        |           |            |   |               |  |                |         |                    |   |         |  
|Balance at December 31, 2012          |          | -       |             |   | -            |   |        | 9,578,691 |            |   | 96            |  |                | 142,408 |                    |   | (94     | )
|                                      |          |         |             |   |              |   |        |           |            |   |               |  |                |         |                    |   |         |  
|Net increase in net assets resulting  |          |         |             |   |              |   |        |           |            |   |               |  |                |         |                    |   |         |  
|from operations                       |          | -       |             |   | -            |   |        | -         |            |   | -             |  |                | -       |                    |   | 5,718   |  
|Stock issued in connection with       |          |         |             |   |              |   |        |           |            |   |               |  |                |         |                    |   |         |  
|dividend reinvestment plan            |          | -       |             |   | -            |   |        | 51,106    |            |   | -             |  |                | 718     |                    |   | -       |  
|Dividends and distributions (4)       |          | -       |             |   | -            |   |        | -         |            |   | -             |  |                | -       |                    |   | (9,727  | )
|                                      |          |         |             |   |              |   |        |           |            |   |               |  |                |         |                    |   |         |  
|Balance at December 31, 2013          |          | -       |             |   | -            |   |        | 9,629,797 |            |   | 96            |  |                | 143,126 |                    |   | (4,103  | )
|                                      |          |         |             |   |              |   |        |           |            |   |               |  |                |         |                    |   |         |  
|Net increase in net assets resulting  |          |         |             |   |              |   |        |           |            |   |               |  |                |         |                    |   |         |  
|from operations                       |          | -       |             |   | -            |   |        | -         |            |   | -             |  |                | -       |                    |   | 9,135   |  
|Stock issued in connection with       |          |         |             |   |              |   |        |           |            |   |               |  |                |         |                    |   |         |  
|dividend reinvestment plan            |          | -       |             |   | -            |   |        | 21,037    |            |   | 1             |  |                | 255     |                    |   | -       |  
|Dividends and distributions (4)       |          | -       |             |   | -            |   |        | -         |            |   | -             |  |                | -       |                    |   | (12,876 | )
|                                      |          |         |             |   |              |   |        |           |            |   |               |  |                |         |                    |   |         |  
|Balance at December 31, 2014          | $        | -       |             | $ | -            |   |        | 9,650,834 |            | $ | 97            |  | $              | 143,381 |                    | $ | (7,844  | )









| | (1) | Immediately prior to the initial public offering, OFS
Capital, LLC converted from a limited liability company to a corporation, as a result of which the sole membership interest held
by Orchard First Source Asset Management, LLC ("OFSAM") prior to the conversion was exchanged for 2,912,024 shares of
common stock in OFS Capital Corporation.  The Company also reclassified $348 to net unrealized depreciation on investments
upon conversion to a business development company.
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------





| | (2) | On November 7, 2012, OFS Capital Corporation priced its
initial public offering, selling 6,666,667 shares of its common stock at a public offering price of $15.00 per share.
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------





| | (3) | OFSAM bore 100% of the IPO offering and underwriting
costs in the total amount of $12,025, of which $5,795 were offering related costs and $6,230 underwriting costs.
| | --- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------





| | (4) | If the tax characteristics of these distributions were
determined as of December 31, 2014 and 2013, the Company estimated that approximately 66% and 34% of the distributions would  have
represented ordinary income and return of capital, respectively, as of December 31, 2014, and approximately 67% and 33% would
have represented ordinary income and return of  capital, respectively, as of December 31, 2013.  See Note 12 -
Financial Highlights for detailed disclosure of the tax characteristics of these distributions.
| | --- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------





See Notes to Consolidated Financial
Statements.







77







OFS Capital Corporation and Subsidiaries





Consolidated Statements of Cash Flows



(Dollar amounts in thousands)





|                                                                                                                                      |  | Post-IPO as a Business Development Company |          |   | Pre-IPO prior to becoming a Business Development Company |  
|------------------------------------------------------------------------------------------------------------------------------------- |  | ------------------------------------------ | -------- | - | -------------------------------------------------------- | -
|                                                                                                                                      |  | For the Year Ended December 31, 2014       |          |   | For the Year Ended December 31, 2013                     |  
|                                                                                                                                      |  |                                            |          |   |                                                          |  
|Cash Flows From Operating Activities                                                                                                  |  |                                            |          |   |                                                          |  
|Net increase in net assets resulting from operations                                                                                  |  | $                                          | 9,940    |   |                                                          | $
|Adjustments to reconcile net increase in net assets resulting from operations to net cash provided by (used in) operating activities: |  |                                            |          |   |                                                          |  
|Amortization and write-off of deferred financing closing costs                                                                        |  |                                            | 1,354    |   |                                                          |  
|Amortization of discounts and premiums                                                                                                |  |                                            | (1,186   | ) |                                                          |  
|Amortization of deferred loan fee revenue                                                                                             |  |                                            | (280     | ) |                                                          |  
|Amortization of intangible assets                                                                                                     |  |                                            | 209      |   |                                                          |  
|Cash collection of deferred loan fee revenue                                                                                          |  |                                            | 354      |   |                                                          |  
|Payment-in-kind interest and dividends                                                                                                |  |                                            | (1,172   | ) |                                                          |  
|Reversal of PIK interest income on non-accrual loans                                                                                  |  |                                            | 64       |   |                                                          |  
|Net realized (gain) loss on non-control/non-affiliate investments                                                                     |  |                                            | (199     | ) |                                                          |  
|Net realized gain on affiliate investments                                                                                            |  |                                            | (28      | ) |                                                          |  
|Net realized loss on control investments                                                                                              |  |                                            | 3,586    |   |                                                          |  
|Net realized gain on acquisitions of remaining ownership interests in SBIC I LP and SBIC I GP                                         |  |                                            | -        |   |                                                          |  
|Net change in unrealized appreciation/depreciation on non-control/non-affiliate investments                                           |  |                                            | (534     | ) |                                                          |  
|Net change in unrealized appreciation/depreciation on affiliate investments                                                           |  |                                            | (1,880   | ) |                                                          |  
|Net change in unrealized depreciation on control investment                                                                           |  |                                            | (1,750   | ) |                                                          |  
|Purchase of portfolio investments                                                                                                     |  |                                            | (162,822 | ) |                                                          |  
|Additional equity investment in SBIC I LP                                                                                             |  |                                            | -        |   |                                                          |  
|Proceeds from principal payments on portfolio investments                                                                             |  |                                            | 79,587   |   |                                                          |  
|Proceeds from sale of portfolio investments to related party                                                                          |  |                                            | -        |   |                                                          |  
|Proceeds from sale of portfolio investments                                                                                           |  |                                            | 9,493    |   |                                                          |  
|Cash distribution received from equity investment                                                                                     |  |                                            | 11       |   |                                                          |  
|(Income) loss from equity investments in OFS Capital WM                                                                               |  |                                            | -        |   |                                                          |  
|Income from equity investments in SBIC I LP                                                                                           |  |                                            | -        |   |                                                          |  
|Write-off of uncollectible receivables                                                                                                |  |                                            | -        |   |                                                          |  
|Cumulative effect of accounting change                                                                                                |  |                                            | -        |   |                                                          |  
|Net loss allocated to non-controlling interests                                                                                       |  |                                            | -        |   |                                                          |  
|Other income                                                                                                                          |  |                                            | -        |   |                                                          |  
|Extraordinary (gain) loss                                                                                                             |  |                                            | -        |   |                                                          |  
|Changes in operating assets and liabilities:                                                                                          |  |                                            |          |   |                                                          |  
|Interest receivable                                                                                                                   |  |                                            | (139     | ) |                                                          |  
|Prepaid expenses and other assets                                                                                                     |  |                                            | (86      | ) |                                                          |  
|Accrued professional fees                                                                                                             |  |                                            | (151     | ) |                                                          |  
|Due to/from affiliated entities, net                                                                                                  |  |                                            | 218      |   |                                                          |  
|Interest payable                                                                                                                      |  |                                            | 272      |   |                                                          |  
|Management and incentive fees payable                                                                                                 |  |                                            | 61       |   |                                                          |  
|Management fees payable - other related parties                                                                                       |  |                                            | -        |   |                                                          |  
|Administration fee payable                                                                                                            |  |                                            | (7       | ) |                                                          |  
|Other payables                                                                                                                        |  |                                            | (124     | ) |                                                          |  
|Net cash provided by (used in) operating activities                                                                                   |  |                                            | (65,209  | ) |                                                          |  
|                                                                                                                                      |  |                                            |          |   |                                                          |  
|Cash Flows From Investing Activities                                                                                                  |  |                                            |          |   |                                                          |  
|Acquisitions of remaining ownership interests in SBIC I LP and SBIC I GP                                                              |  |                                            | -        |   |                                                          |  
|Change in restricted cash                                                                                                             |  |                                            | 450      |   |                                                          |  
|Advances and other assets                                                                                                             |  |                                            | -        |   |                                                          |  
|Distribution from OFS Capital WM                                                                                                      |  |                                            | -        |   |                                                          |  
|Distribution from SBIC I GP                                                                                                           |  |                                            | -        |   |                                                          |  
|Consolidation of cash from OFS Capital WM                                                                                             |  |                                            | -        |   |                                                          |  
|Deconsolidation of cash of SBIC I LP (July 27, 2012)                                                                                  |  |                                            | -        |   |                                                          |  
|Consolidation of cash of SBIC I LP (December 4, 2013)                                                                                 |  |                                            | -        |   |                                                          |  
|Net cash provided by (used in) investing activities                                                                                   |  |                                            | 450      |   |                                                          |  
|                                                                                                                                      |  |                                            |          |   |                                                          |  
|Cash Flows From Financing Activities                                                                                                  |  |                                            |          |   |                                                          |  
|Net repayment of advances from affiliated entities                                                                                    |  |                                            | (15      | ) |                                                          |  
|Cash dividends and distributions paid                                                                                                 |  |                                            | (12,847  | ) |                                                          |  
|Net borrowings (repayments) under revolving lines of credit                                                                           |  |                                            | (36,343  | ) |                                                          |  
|Draw down on SBA debentures                                                                                                           |  |                                            | 101,295  |   |                                                          |  
|Change in other liabilities                                                                                                           |  |                                            | 90       |   |                                                          |  
|Distributions to member                                                                                                               |  |                                            | -        |   |                                                          |  
|Contributions from non-controlling interests                                                                                          |  |                                            | -        |   |                                                          |  
|Distributions to non-controlling interests                                                                                            |  |                                            | -        |   |                                                          |  
|Syndication costs                                                                                                                     |  |                                            | -        |   |                                                          |  
|Syndication costs allocated to non-controlling interests                                                                              |  |                                            | -        |   |                                                          |  
|Proceeds from shares sold, net of underwriting costs                                                                                  |  |                                            | -        |   |                                                          |  
|Deferred common stock offering costs paid                                                                                             |  |                                            | (261     | ) |                                                          |  
|Deferred financing closing costs paid                                                                                                 |  |                                            | (3,282   | ) |                                                          |  
|Net cash provided by (used in) financing activities                                                                                   |  |                                            | 48,637   |   |                                                          |  
|                                                                                                                                      |  |                                            |          |   |                                                          |  
|Net increase (decrease) in cash and cash equivalents                                                                                  |  |                                            | (16,122  | ) |                                                          |  
|                                                                                                                                      |  |                                            |          |   |                                                          |  
|Cash and cash equivalents — beginning of period                                                                                       |  |                                            | 28,569   |   |                                                          |  
|                                                                                                                                      |  |                                            |          |   |                                                          |  
|Cash and cash equivalents — end of period                                                                                             |  | $                                          | 12,447   |   |                                                          | $



(Continued)





78











OFS Capital Corporation and Subsidiaries





Consolidated Statements of Cash Flows - continued



(Dollar amounts in thousands)







|                                                                                                                                                                         |  | Post-IPO as a Business Development Company |       |  | Pre-IPO prior to becoming a Business Development Company |  
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------ |  | ------------------------------------------ | ----- |  | -------------------------------------------------------- | -
|                                                                                                                                                                         |  | For the Year Ended December 31, 2014       |       |  | For the Year Ended December 31, 2013                     |  
|Supplemental Disclosure of Cash Flow Information:                                                                                                                        |  |                                            |       |  |                                                          |  
|Cash paid during the period for interest                                                                                                                                 |  | $                                          | 3,592 |  |                                                          | $
|                                                                                                                                                                         |  |                                            |       |  |                                                          |  
|Supplemental Disclosure of Noncash Financing and Investing Activities:                                                                                                   |  |                                            |       |  |                                                          |  
|Accrued deferred offering costs                                                                                                                                          |  | $                                          | 36    |  |                                                          | $
|Dividends and distributions paid by issuance of common stock                                                                                                             |  |                                            | 256   |  |                                                          |  
|Dividends and distributions payable                                                                                                                                      |  |                                            | -     |  |                                                          |  
|Consolidation of assets and liabilities of SBIC I LP and SBIC I GP effective December 4, 2013:                                                                           |  |                                            |       |  |                                                          |  
|Interest receivable                                                                                                                                                      |  |                                            | -     |  |                                                          |  
|Investments, at fair value                                                                                                                                               |  |                                            | -     |  |                                                          |  
|Intangible asset                                                                                                                                                         |  |                                            | -     |  |                                                          |  
|Prepaid expenses and other assets                                                                                                                                        |  |                                            | -     |  |                                                          |  
|SBA debentures payable                                                                                                                                                   |  |                                            | -     |  |                                                          |  
|Interest payable                                                                                                                                                         |  |                                            | -     |  |                                                          |  
|Accrued expenses and other liabilities                                                                                                                                   |  |                                            | -     |  |                                                          |  
|Equity contribution from parent recognized due to the difference between the purchase price and fair value of the loan investment                                        |  |                                            |       |  |                                                          |  
|Equity contribution from parent recognized
    due to the difference between the purchase price and fair value of the loan investment purchased from OFS Capital
    WM  |  |                                            | -     |  |                                                          |  
|Equity interest received in connection with loan restructuring                                                                                                           |  |                                            | -     |  |                                                          |  
|Reclassification of other liabilities to capital contribution from non-controlling interests                                                                             |  |                                            | -     |  |                                                          |  
|Capital contribution from non-controlling interests via a reduction of management fee payable - related party                                                            |  |                                            | -     |  |                                                          |  
|Elimination of equity investment in OFS Capital WM and consolidation of assets and liabilities of OFS Capital WM effective March 30, 2012:                               |  |                                            |       |  |                                                          |  
|Restricted cash and cash equivalents                                                                                                                                     |  |                                            | -     |  |                                                          |  
|Interest receivable                                                                                                                                                      |  |                                            | -     |  |                                                          |  
|Investments, at fair value                                                                                                                                               |  |                                            | -     |  |                                                          |  
|Deferred financing costs, net of accumulated amortization                                                                                                                |  |                                            | -     |  |                                                          |  
|Revolving line of credit - Wells Fargo                                                                                                                                   |  |                                            | -     |  |                                                          |  
|Revolving line of credit - Madison Capital                                                                                                                               |  |                                            | -     |  |                                                          |  
|Interest payable                                                                                                                                                         |  |                                            | -     |  |                                                          |  
|Management fee payable                                                                                                                                                   |  |                                            | -     |  |                                                          |  
|Due to affiliated entity                                                                                                                                                 |  |                                            | -     |  |                                                          |  
|Accrued expenses and other liabilities                                                                                                                                   |  |                                            | -     |  |                                                          |  
|Deconsolidation of assets and liabilities of SBIC I LP and recording of an equity investment in SBIC I LP under the equity method of accounting effective July 27, 2012: |  |                                            |       |  |                                                          |  
|Interest receivable and other assets                                                                                                                                     |  |                                            | -     |  |                                                          |  
|Investments, at fair value                                                                                                                                               |  |                                            | -     |  |                                                          |  
|Deferred financing costs, net of accumulated amortization                                                                                                                |  |                                            | -     |  |                                                          |  
|SBA debentures payable                                                                                                                                                   |  |                                            | -     |  |                                                          |  
|Management fee payable                                                                                                                                                   |  |                                            | -     |  |                                                          |  
|Accrued expenses and other liabilities                                                                                                                                   |  |                                            | -     |  |                                                          |  
|Syndication costs                                                                                                                                                        |  |                                            | -     |  |                                                          |  
|Non-controlling interests                                                                                                                                                |  |                                            | -     |  |                                                          |  







See Notes to Consolidated Financial Statements.



79













OFS Capital Corporation and Subsidiaries





Consolidated Schedule of Investments



December 31, 2014



(Dollar amounts in thousands)







|Industry Name of Portfolio Company              |  | Investment Type                              |  | Interest  Rate (1)      |  | Spread  Above   Index (1) |  | Maturity |  | Principal Amount |        |  | Cost |   |        | Fair Value |  |   | Percent of  Net Assets | 
|----------------------------------------------- |  | -------------------------------------------- |  | ----------------------- |  | ------------------------- |  | -------- |  | ---------------- | ------ |  | ---- | - | ------ | ---------- |  | - | ---------------------- | 
|                                                |  |                                              |  |                         |  |                           |  |          |  |                  |        |  |      |   |        |            |  |   |                        | 
|Non-control/Non-affiliate Investments           |  |                                              |  |                         |  |                           |  |          |  |                  |        |  |      |   |        |            |  |   |                        | 
|                                                |  |                                              |  |                         |  |                           |  |          |  |                  |        |  |      |   |        |            |  |   |                        | 
|Aerospace & Defense                             |  |                                              |  |                         |  |                           |  |          |  |                  |        |  |      |   |        |            |  |   |                        | 
|Aero-Metric, Inc.                               |  | Senior Secured Term Loan                     |  | 8.75%                   |  | (L +7.50%)                |  | 8/27/17  |  | $                | 2,644  |  |      | $ | 2,622  |            |  | $ | 2,619                  | 
|Whitcraft LLC                                   |  | Senior Secured Term Loan                     |  | 6.50%                   |  | (L +5.00%)                |  | 12/16/15 |  |                  | 3,788  |  |      |   | 3,775  |            |  |   | 3,712                  | 
|                                                |  |                                              |  |                         |  |                           |  |          |  |                  | 6,432  |  |      |   | 6,397  |            |  |   | 6,331                  | 
|Banking, Finance, Insurance & Real Estate       |  |                                              |  |                         |  |                           |  |          |  |                  |        |  |      |   |        |            |  |   |                        | 
|Accurate Group Holdings, Inc. (4)               |  | Subordinated Loan                            |  | 12.50%                  |  | N/A                       |  | 6/11/18  |  |                  | 10,000 |  |      |   | 10,071 |            |  |   | 10,071                 | 
|Captive Resources Midco LLC                     |  | Senior Secured Term Loan                     |  | 6.50%                   |  | (L +5.00%)                |  | 1/2/19   |  |                  | 4,804  |  |      |   | 4,757  |            |  |   | 4,646                  | 
|CSI Financial Services, LLC (5)                 |  | Senior Secured Term Loan                     |  | 7.00%                   |  | (L +5.75%)                |  | 12/12/18 |  |                  | 3,207  |  |      |   | 3,174  |            |  |   | 3,173                  | 
|MYI Acquiror Limited (5)                        |  | Senior Secured Term Loan A                   |  | 5.75%                   |  | (L +4.50%)                |  | 5/28/19  |  |                  | 4,875  |  |      |   | 4,848  |            |  |   | 4,826                  | 
|Townsend Acquisition LLC                        |  | Senior Secured Term Loan                     |  | 5.25%                   |  | (L +4.25%)                |  | 5/21/20  |  |                  | 4,330  |  |      |   | 4,296  |            |  |   | 4,278                  | 
|                                                |  |                                              |  |                         |  |                           |  |          |  |                  | 27,216 |  |      |   | 27,146 |            |  |   | 26,994                 | 
|Capital Equipment                               |  |                                              |  |                         |  |                           |  |          |  |                  |        |  |      |   |        |            |  |   |                        | 
|Dorner MFG, Corp.                               |  | Senior Secured Term Loan                     |  | 5.75%                   |  | (L +4.50%)                |  | 6/15/17  |  |                  | 3,062  |  |      |   | 3,032  |            |  |   | 2,974                  | 
|Elgin Fasteners Group                           |  | Senior Secured Term Loan                     |  | 6.00%                   |  | (L +4.75%)                |  | 8/26/16  |  |                  | 4,679  |  |      |   | 4,632  |            |  |   | 4,616                  | 
|Stancor, Inc. (4)                               |  | Senior Secured  Term Loan                    |  | 8.75%                   |  | (L +8.00%)                |  | 8/19/19  |  |                  | 13,500 |  |      |   | 13,391 |            |  |   | 13,395                 | 
|                                                |  | 1,250,000 Class A Units in SCT Holdings, LLC |  |                         |  |                           |  |          |  |                  |        |  |      |   | 1,250  |            |  |   | 1,287                  | 
|                                                |  |                                              |  |                         |  |                           |  |          |  |                  | 13,500 |  |      |   | 14,641 |            |  |   | 14,682                 | 
|                                                |  |                                              |  |                         |  |                           |  |          |  |                  |        |  |      |   |        |            |  |   |                        | 
|                                                |  |                                              |  |                         |  |                           |  |          |  |                  | 21,241 |  |      |   | 22,305 |            |  |   | 22,272                 | 
|Chemicals, Plastics & Rubber                    |  |                                              |  |                         |  |                           |  |          |  |                  |        |  |      |   |        |            |  |   |                        | 
|Actagro, LLC                                    |  | Senior Secured Term Loan                     |  | 5.50%                   |  | (L +4.25%)                |  | 12/30/16 |  |                  | 3,201  |  |      |   | 3,182  |            |  |   | 3,117                  | 
|Accella Holdings LLC (f/k/a Dash Materials LLC) |  | Senior Secured Term Loan                     |  | 5.50%                   |  | (L +4.50%)                |  | 4/30/19  |  |                  | 3,424  |  |      |   | 3,413  |            |  |   | 3,424                  | 
|ICM Products Inc                                |  | Senior Secured Term Loan                     |  | 5.50%                   |  | (L +4.50%)                |  | 3/31/19  |  |                  | 2,068  |  |      |   | 2,045  |            |  |   | 1,952                  | 
|Inhance Technologies Holdings LLC               |  | Senior Secured Term Loan A                   |  | 5.50%                   |  | (L +4.50%)                |  | 2/7/18   |  |                  | 2,371  |  |      |   | 2,357  |            |  |   | 2,271                  | 
|KODA Distribution Group, Inc.                   |  | Senior Secured Term Loan A                   |  | 6.00%                   |  | (L +5.00%)                |  | 4/9/18   |  |                  | 3,835  |  |      |   | 3,822  |            |  |   | 3,787                  | 
|VanDeMark Chemical Inc.                         |  | Senior Secured Term Loan                     |  | 6.50%                   |  | (L +5.25%)                |  | 11/30/17 |  |                  | 2,681  |  |      |   | 2,650  |            |  |   | 2,636                  | 
|                                                |  |                                              |  |                         |  |                           |  |          |  |                  | 17,580 |  |      |   | 17,469 |            |  |   | 17,187                 | 
|Construction & Building                         |  |                                              |  |                         |  |                           |  |          |  |                  |        |  |      |   |        |            |  |   |                        | 
|Jameson LLC                                     |  | Senior Secured Term Loan                     |  | 7.50%                   |  | (L +5.50%)                |  | 1/31/17  |  |                  | 1,529  |  |      |   | 1,525  |            |  |   | 1,529                  | 
|Nudo Products, Inc. (4)                         |  | Subordinated Loan                            |  | 12.00% cash / 1.75% PIK |  | N/A                       |  | 1/29/20  |  |                  | 11,045 |  |      |   | 10,953 |            |  |   | 10,953                 | 
|                                                |  |                                              |  |                         |  |                           |  |          |  |                  | 12,574 |  |      |   | 12,478 |            |  |   | 12,482                 | 
|Consumer goods: Non-durable                     |  |                                              |  |                         |  |                           |  |          |  |                  |        |  |      |   |        |            |  |   |                        | 
|Phoenix Brands LLC                              |  | Senior Secured Term Loan A                   |  | 7.25%                   |  | (L +5.75%)                |  | 1/31/16  |  |                  | 1,319  |  |      |   | 1,314  |            |  |   | 1,230                  | 
|                                                |  |                                              |  |                         |  |                           |  |          |  |                  | 1,319  |  |      |   | 1,314  |            |  |   | 1,230                  | 
|Containers, Packaging & Glass                   |  |                                              |  |                         |  |                           |  |          |  |                  |        |  |      |   |        |            |  |   |                        | 
|Mold-Rite Plastics, LLC                         |  | Senior Secured Term Loan                     |  | 5.50%                   |  | (L +4.25%)                |  | 6/30/16  |  |                  | 4,009  |  |      |   | 3,990  |            |  |   | 3,962                  | 
|                                                |  |                                              |  |                         |  |                           |  |          |  |                  | 4,009  |  |      |   | 3,990  |            |  |   | 3,962                  | 
|Energy: Oil & Gas                               |  |                                              |  |                         |  |                           |  |          |  |                  |        |  |      |   |        |            |  |   |                        | 
|ANS Distributing, INC.                          |  | Senior Secured Term Loan                     |  | 8.00%                   |  | (L +6.50%)                |  | 11/1/17  |  |                  | 2,810  |  |      |   | 2,778  |            |  |   | 2,810                  | 
|                                                |  |                                              |  |                         |  |                           |  |          |  |                  | 2,810  |  |      |   | 2,778  |            |  |   | 2,810                  | 
|Environmental Industries                        |  |                                              |  |                         |  |                           |  |          |  |                  |        |  |      |   |        |            |  |   |                        | 
|Apex Companies, LLC.                            |  | Senior Secured Term Loan                     |  | 5.50%                   |  | (L +4.50%)                |  | 3/28/19  |  |                  | 3,714  |  |      |   | 3,695  |            |  |   | 3,506                  | 
|JWC Environmental, LLC.                         |  | Senior Secured Term Loan                     |  | 6.00%                   |  | (L +4.50%)                |  | 8/3/16   |  |                  | 3,863  |  |      |   | 3,850  |            |  |   | 3,810                  | 
|                                                |  |                                              |  |                         |  |                           |  |          |  |                  | 7,577  |  |      |   | 7,545  |            |  |   | 7,316                  | 







80











OFS Capital Corporation and Subsidiaries





Consolidated Schedule of Investments - Continued



December 31, 2014



(Dollar amounts in thousands)





|Industry Name of Portfolio Company                 |  | Investment Type                                                    |  | Interest 
Rate (1)       |  | Spread Above 
 Index (1) |  | Maturity |  | Principal Amount |        |  | Cost |  |        | Fair Value |  |  | Percent of
 Net Assets | 
|-------------------------------------------------- |  | ------------------------------------------------------------------ |  | ------------------------ |  | ------------------------ |  | -------- |  | ---------------- | ------ |  | ---- |  | ------ | ---------- |  |  | ---------------------- | 
|                                                   |  |                                                                    |  |                          |  |                          |  |          |  |                  |        |  |      |  |        |            |  |  |                        | 
|Non-control/Non-affiliate Investments  - Continued |  |                                                                    |  |                          |  |                          |  |          |  |                  |        |  |      |  |        |            |  |  |                        | 
|                                                   |  |                                                                    |  |                          |  |                          |  |          |  |                  |        |  |      |  |        |            |  |  |                        | 
|Healthcare & Pharmaceuticals                       |  |                                                                    |  |                          |  |                          |  |          |  |                  |        |  |      |  |        |            |  |  |                        | 
|Behavioral Health Group                            |  | Senior Secured Term Loan A                                         |  | 5.75%                    |  | (L +4.50%)               |  | 8/18/16  |  |                  | 4,552  |  |      |  | 4,537  |            |  |  | 4,473                  | 
|Elements Behavioral Health, Inc.                   |  | Senior Secured Term Loan A                                         |  | 5.75%                    |  | (L +4.75%)               |  | 2/12/19  |  |                  | 4,694  |  |      |  | 4,665  |            |  |  | 4,665                  | 
|HealthFusion, Inc. (4)                             |  | Senior Secured Loan                                                |  | 13.00%                   |  | N/A                      |  | 10/7/18  |  |                  | 5,750  |  |      |  | 5,685  |            |  |  | 5,882                  | 
|                                                   |  | Common Stock Warrants (1,646,666 shares)                           |  |                          |  |                          |  |          |  |                  |        |  |      |  | -      |            |  |  | 498                    | 
|                                                   |  |                                                                    |  |                          |  |                          |  |          |  |                  | 5,750  |  |      |  | 5,685  |            |  |  | 6,380                  | 
|                                                   |  |                                                                    |  |                          |  |                          |  |          |  |                  |        |  |      |  |        |            |  |  |                        | 
|Hygenic Corporation                                |  | Senior Secured Term Loan                                           |  | 6.00%                    |  | (L +4.75%)               |  | 10/11/18 |  |                  | 4,684  |  |      |  | 4,640  |            |  |  | 4,671                  | 
|Intrafusion Holding Corp. (4)(10)                  |  | Senior Secured Term Loan B                                         |  | 13.58%                   |  | (L +9.00%)               |  | 6/13/18  |  |                  | 2,000  |  |      |  | 2,016  |            |  |  | 2,016                  | 
|Maverick Healthcare Equity, LLC (4)                |  | Preferred Equity (1,250,000 units)                                 |  |                          |  |                          |  |          |  |                  |        |  |      |  | 900    |            |  |  | 900                    | 
|Maverick Healthcare Equity, LLC (4)                |  | Class A Common Equity (1,250,000 units)                            |  |                          |  |                          |  |          |  |                  |        |  |      |  | -      |            |  |  | -                      | 
|Vention Medical, Inc. (f/k/a MedTech Group, Inc.)  |  | Senior Secured Term Loan                                           |  | 6.25%                    |  | (L +5.25%)               |  | 12/31/18 |  |                  | 4,575  |  |      |  | 4,552  |            |  |  | 4,552                  | 
|South Bay Mental Health Center, Inc. (4)           |  | Subordinated  Loan                                                 |  | 12.0% cash / 2.5% PIK    |  | N/A                      |  | 10/12/17 |  |                  | 3,030  |  |      |  | 3,030  |            |  |  | 3,027                  | 
|Strata Pathology Services, Inc. (6)                |  | Senior Secured Term Loan                                           |  | 11.00%                   |  | (L +9.50%)               |  | 6/30/16  |  |                  | 4,037  |  |      |  | 3,988  |            |  |  | 801                    | 
|Studer Group LLC                                   |  | Senior Secured Term Loan                                           |  | 6.00%                    |  | (L +4.75%)               |  | 7/31/18  |  |                  | 3,448  |  |      |  | 3,430  |            |  |  | 3,322                  | 
|United Biologics Holdings, LLC (4)                 |  | Subordinated  Loan                                                 |  | 12.0% cash / 2.0% PIK    |  | N/A                      |  | 3/5/17   |  |                  | 4,183  |  |      |  | 4,126  |            |  |  | 4,181                  | 
|                                                   |  | Class A-1 Units (2,686 units) and Kicker Units (2,015 units)       |  |                          |  |                          |  |          |  |                  |        |  |      |  | 9      |            |  |  | 22                     | 
|                                                   |  | Class A-1 Warrants (2,272 units) and Kicker Warrants (1,704 units) |  |                          |  |                          |  |          |  |                  |        |  |      |  | 8      |            |  |  | 19                     | 
|                                                   |  | Class A Warrants (10,160 units)                                    |  |                          |  |                          |  |          |  |                  |        |  |      |  | 67     |            |  |  | 74                     | 
|                                                   |  | Class B Warrants (15,238 units)                                    |  |                          |  |                          |  |          |  |                  |        |  |      |  | 7      |            |  |  | 38                     | 
|                                                   |  |                                                                    |  |                          |  |                          |  |          |  |                  | 4,183  |  |      |  | 4,217  |            |  |  | 4,334                  | 
|                                                   |  |                                                                    |  |                          |  |                          |  |          |  |                  |        |  |      |  |        |            |  |  |                        | 
|                                                   |  |                                                                    |  |                          |  |                          |  |          |  |                  | 40,953 |  |      |  | 41,660 |            |  |  | 39,141                 | 
|High Tech Industries                               |  |                                                                    |  |                          |  |                          |  |          |  |                  |        |  |      |  |        |            |  |  |                        | 
|Anaren, Inc. (4)                                   |  | Senior Secured Term Loan                                           |  | 5.50%                    |  | (L +4.50%)               |  | 2/18/21  |  |                  | 2,970  |  |      |  | 2,944  |            |  |  | 2,923                  | 
|B&B Electronics Manufacturing Company              |  | Senior Secured Term Loan A                                         |  | 6.50%                    |  | (L +5.00%)               |  | 4/4/15   |  |                  | 2,440  |  |      |  | 2,437  |            |  |  | 2,426                  | 
|OnePath Systems, LLC                               |  | Senior Secured Term Loan                                           |  | 7.50%                    |  | (L +6.00%)               |  | 6/6/17   |  |                  | 2,220  |  |      |  | 2,198  |            |  |  | 2,220                  | 
|                                                   |  |                                                                    |  |                          |  |                          |  |          |  |                  | 7,630  |  |      |  | 7,579  |            |  |  | 7,569                  | 
|Media: Advertising, Printing & Publishing          |  |                                                                    |  |                          |  |                          |  |          |  |                  |        |  |      |  |        |            |  |  |                        | 
|Content Marketing, LLC                             |  | Senior Secured Term Loan                                           |  | 7.50%                    |  | (L +6.25%)               |  | 12/21/17 |  |                  | 3,039  |  |      |  | 3,012  |            |  |  | 3,039                  | 
|Jobson Healthcare Information, LLC (4)             |  | Senior Secured Term Loan                                           |  | 10.13% cash / 2.795% PIK |  | (L +8.13%)               |  | 7/21/19  |  |                  | 14,704 |  |      |  | 14,329 |            |  |  | 14,141                 | 
|                                                   |  | Warrants (1,056,428 member units)                                  |  |                          |  |                          |  |          |  |                  |        |  |      |  | 454    |            |  |  | 384                    | 
|                                                   |  |                                                                    |  |                          |  |                          |  |          |  |                  | 14,704 |  |      |  | 14,783 |            |  |  | 14,525                 | 
|                                                   |  |                                                                    |  |                          |  |                          |  |          |  |                  |        |  |      |  |        |            |  |  |                        | 
|Media Source                                       |  | Senior Secured Term Loan                                           |  | 5.25%                    |  | (L +4.25%)               |  | 7/16/19  |  |                  | 2,386  |  |      |  | 2,364  |            |  |  | 2,348                  | 
|                                                   |  |                                                                    |  |                          |  |                          |  |          |  |                  |        |  |      |  |        |            |  |  |                        | 
|                                                   |  |                                                                    |  |                          |  |                          |  |          |  |                  | 20,129 |  |      |  | 20,159 |            |  |  | 19,912                 | 
|Media: Broadcasting & Subscription                 |  |                                                                    |  |                          |  |                          |  |          |  |                  |        |  |      |  |        |            |  |  |                        | 
|Campus Televideo, Inc.                             |  | Senior Secured Term Loan                                           |  | 7.25%                    |  | (L +5.75%)               |  | 10/23/17 |  |                  | 3,592  |  |      |  | 3,542  |            |  |  | 3,590                  | 
|                                                   |  |                                                                    |  |                          |  |                          |  |          |  |                  | 3,592  |  |      |  | 3,542  |            |  |  | 3,590                  | 
|Media: Diversified & Production                    |  |                                                                    |  |                          |  |                          |  |          |  |                  |        |  |      |  |        |            |  |  |                        | 
|A.C.T. Lighting, Inc. (4)                          |  | Subordinated Loan                                                  |  | 12.00% cash / 2.0% PIK   |  | N/A                      |  | 7/24/19  |  |                  | 3,502  |  |      |  | 3,482  |            |  |  | 3,482                  | 
|                                                   |  |                                                                    |  |                          |  |                          |  |          |  |                  | 3,502  |  |      |  | 3,482  |            |  |  | 3,482                  | 
|Metals & Mining                                    |  |                                                                    |  |                          |  |                          |  |          |  |                  |        |  |      |  |        |            |  |  |                        | 
|All Metals Holding, LLC(4)                         |  | Senior Secured Term Loan                                           |  | 10.50%                   |  | N/A                      |  | 12/31/19 |  |                  | 14,000 |  |      |  | 13,763 |            |  |  | 13,763                 | 
|                                                   |  | Common Equity (2.75% member interest)                              |  |                          |  |                          |  |          |  |                  |        |  |      |  | 97     |            |  |  | 97                     | 
|                                                   |  |                                                                    |  |                          |  |                          |  |          |  |                  | 14,000 |  |      |  | 13,860 |            |  |  | 13,860                 | 
|Retail                                             |  |                                                                    |  |                          |  |                          |  |          |  |                  |        |  |      |  |        |            |  |  |                        | 
|Tharpe Company, Inc.                               |  | Senior Secured Term Loan                                           |  | 6.00%                    |  | (L +4.75%)               |  | 10/19/17 |  |                  | 3,589  |  |      |  | 3,559  |            |  |  | 3,555                  | 
|                                                   |  |                                                                    |  |                          |  |                          |  |          |  |                  | 3,589  |  |      |  | 3,559  |            |  |  | 3,555                  | 







81











OFS Capital Corporation and Subsidiaries



Consolidated Schedule of Investments - Continued

December 31, 2014

(Dollar amounts in thousands)





|Industry
    Name of Portfolio Company                 |  | Investment
    Type                      |  | Interest

    Rate (1) |  | Spread
    
Above  
Index (1) |         | Maturity |  | Principal

    Amount |         |  | Cost |  |         | Fair
    Value |  |  | Percent
    of 
Net Assets |  
|------------------------------------------------------ |  | ---------------------------------------- |  | ---------------------- |  | ----------------------------- | ------- | -------- |  | --------------------- | ------- |  | ---- |  | ------- | -------------- |  |  | -------------------------- | -
|                                                       |  |                                          |  |                        |  |                               |         |          |  |                       |         |  |      |  |         |                |  |  |                            |  
|Non-control/Non-affiliate
    Investments  - Continued |  |                                          |  |                        |  |                               |         |          |  |                       |         |  |      |  |         |                |  |  |                            |  
|                                                       |  |                                          |  |                        |  |                               |         |          |  |                       |         |  |      |  |         |                |  |  |                            |  
|Services: Business                                     |  |                                          |  |                        |  |                               |         |          |  |                       |         |  |      |  |         |                |  |  |                            |  
|Accuvant Finance, LLC (4)                              |  | Senior Secured Initial Loans             |  | 7.00%                  |  | (P +3.75%)                    |         | 10/22/20 |  |                       | 5,970   |  |      |  | 5,917   |                |  |  | 5,970                      |  
|BCC Software, LLC (4)                                  |  | Senior Secured Revolver                  |  | N/A                    |  | (L +8.00%)                    |         | 6/19/19  |  |                       | -       |  |      |  | (15     | )              |  |  | (24                        | )
|BCC Software, LLC (4)                                  |  | Senior Secured Term Loan                 |  | 9.00%                  |  | (L +8.00%)                    |         | 6/19/19  |  |                       | 6,913   |  |      |  | 6,820   |                |  |  | 6,758                      |  
|Caddie Master Enterprises, Inc. (4)                    |  | Senior Secured Term Loan                 |  | 10.00%                 |  | (L +9.00%)                    |         | 12/31/20 |  |                       | 10,500  |  |      |  | 9,845   |                |  |  | 9,845                      |  
|                                                       |  | Common Stock Warrants (78.97
    shares) |  |                        |  |                               |         |          |  |                       |         |  |      |  | 550     |                |  |  | 550                        |  
|                                                       |  |                                          |  |                        |  |                               |         |          |  |                       | 10,500  |  |      |  | 10,395  |                |  |  | 10,395                     |  
|                                                       |  |                                          |  |                        |  |                               |         |          |  |                       |         |  |      |  |         |                |  |  |                            |  
|C7 Data Centers, Inc. (4)                              |  | Senior Secured Term Loan                 |  | 9.50%                  |  | (L +7.50%)                    |         | 9/30/19  |  |                       | 7,234   |  |      |  | 7,234   |                |  |  | 7,274                      |  
|C7 Data Centers, Inc. (4)                              |  | Senior Secured Line of Credit            |  | 9.50%                  |  | (L +7.50%)                    |         | 9/30/19  |  |                       | 500     |  |      |  | 500     |                |  |  | 503                        |  
|Community Investors, Inc. (4)(8)                       |  | Senior Secured Term Loan                 |  | 11.86%                 |  | (L +7.25%)                    |         | 9/30/19  |  |                       | 8,500   |  |      |  | 8,420   |                |  |  | 8,420                      |  
|                                                       |  | Common Stock (560 shares)                |  |                        |  |                               |         |          |  |                       |         |  |      |  | 1       |                |  |  | 1                          |  
|                                                       |  | Preferred Stock A (59,258 shares)        |  |                        |  |                               |         |          |  |                       |         |  |      |  | 60      |                |  |  | 155                        |  
|                                                       |  | Preferred Stock A-1 (27,737 shares)      |  |                        |  |                               |         |          |  |                       |         |  |      |  | 66      |                |  |  | 72                         |  
|                                                       |  | Preferred Stock A-2 (16,888
    shares)  |  |                        |  |                               |         |          |  |                       |         |  |      |  | 44      |                |  |  | 44                         |  
|                                                       |  |                                          |  |                        |  |                               |         |          |  |                       | 8,500   |  |      |  | 8,591   |                |  |  | 8,692                      |  
|                                                       |  |                                          |  |                        |  |                               |         |          |  |                       |         |  |      |  |         |                |  |  |                            |  
|Revspring Inc. (f/k/a Dantom Systems, Inc.)            |  | Senior Secured Term Loan                 |  | 5.50%                  |  | (L +4.25%)                    |         | 8/3/17   |  |                       | 4,454   |  |      |  | 4,434   |                |  |  | 4,454                      |  
|Young Innovations, Inc.                                |  | Senior Secured Term Loan A               |  | 5.25%                  |  | (L +4.25%)                    |         | 1/30/19  |  |                       | 2,663   |  |      |  | 2,636   |                |  |  | 2,630                      |  
|                                                       |  |                                          |  |                        |  |                               |         |          |  |                       | 46,734  |  |      |  | 46,512  |                |  |  | 46,652                     |  
|                                                       |  |                                          |  |                        |  |                               |         |          |  |                       |         |  |      |  |         |                |  |  |                            |  
|                                                       |  |                                          |  |                        |  |                               |         |          |  |                       |         |  |      |  |         |                |  |  |                            |  
|                                                       |  |                                          |  |                        |  |                               |         |          |  |                       |         |  |      |  |         |                |  |  |                            |  
|Services: Consumer                                     |  |                                          |  |                        |  |                               |         |          |  |                       |         |  |      |  |         |                |  |  |                            |  
|smarTours, LLC (4)                                     |  | Senior Secured Loan                      |  | 9.25%                  |  | N/A                           |         | 10/11/18 |  |                       | 3,905   |  |      |  | 3,842   |                |  |  | 3,901                      |  
|                                                       |  | Preferred Equity A (500,000
    units)   |  |                        |  |                               |         |          |  |                       |         |  |      |  | 489     |                |  |  | 671                        |  
|                                                       |  |                                          |  |                        |  |                               |         |          |  |                       | 3,905   |  |      |  | 4,331   |                |  |  | 4,572                      |  
|                                                       |  |                                          |  |                        |  |                               |         |          |  |                       |         |  |      |  |         |                |  |  |                            |  
|Southern Technical Institute, LLC (4)                  |  | Subordinated  Loan                       |  | 10.75%                 |  | (L +9.75%)                    |         | 12/2/20  |  |                       | 5,000   |  |      |  | 4,975   |                |  |  | 4,975                      |  
|                                                       |  |                                          |  |                        |  |                               |         |          |  |                       |         |  |      |  |         |                |  |  |                            |  
|                                                       |  |                                          |  |                        |  |                               |         |          |  |                       | 8,905   |  |      |  | 9,306   |                |  |  | 9,547                      |  
|Telecommunications                                     |  |                                          |  |                        |  |                               |         |          |  |                       |         |  |      |  |         |                |  |  |                            |  
|Barcodes LLC                                           |  | Senior Secured Term Loan                 |  | 7.25%                  |  | (P +4.00%)                    |         | 12/9/19  |  |                       | 2,815   |  |      |  | 2,791   |                |  |  | 2,791                      |  
|NHR Holdings, LLC                                      |  | Senior Secured Term Loan A               |  | 5.50%                  |  | (L +4.25%)                    |         | 11/30/18 |  |                       | 2,072   |  |      |  | 2,052   |                |  |  | 1,978                      |  
|NHR Holdings, LLC                                      |  | Senior Secured Term Loan B               |  | 5.50%                  |  | (L +4.25%)                    |         | 11/30/18 |  |                       | 2,100   |  |      |  | 2,080   |                |  |  | 2,005                      |  
|                                                       |  |                                          |  |                        |  |                               |         |          |  |                       | 6,987   |  |      |  | 6,923   |                |  |  | 6,774                      |  
|                                                       |  |                                          |  |                        |  |                               |         |          |  |                       |         |  |      |  |         |                |  |  |                            |  
|Total Non-control/Non-affiliate Investments            |  |                                          |  |                        |  |                               | 256,779 |          |  |                       | 258,004 |  |      |  | 254,666 |                |  |  | 185.2                      |  







82







OFS Capital Corporation and Subsidiaries





Consolidated Schedule of Investments - Continued



December 31, 2014



(Dollar amounts in thousands)







|Industry Name of Portfolio Company      |  | Investment Type                              |  | Interest  Rate (1)     |  | Spread  Above   Index (1) |  | Maturity |  | Principal Amount |         |  | Cost |  |         | Fair Value |  |  | Percent of Net Assets | 
|--------------------------------------- |  | -------------------------------------------- |  | ---------------------- |  | ------------------------- |  | -------- |  | ---------------- | ------- |  | ---- |  | ------- | ---------- |  |  | --------------------- | 
|                                        |  |                                              |  |                        |  |                           |  |          |  |                  |         |  |      |  |         |            |  |  |                       | 
|Affiliate Investments                   |  |                                              |  |                        |  |                           |  |          |  |                  |         |  |      |  |         |            |  |  |                       | 
|Aerospace & Defense                     |  |                                              |  |                        |  |                           |  |          |  |                  |         |  |      |  |         |            |  |  |                       | 
|Malabar International (4)               |  | Subordinated Loan                            |  | 12.5% cash / 2.5% PIK  |  | N/A                       |  | 5/21/17  |  |                  | 7,264   |  |      |  | 7,328   |            |  |  | 7,376                 | 
|                                        |  | Preferred Stock (1,644 shares)               |  |                        |  |                           |  |          |  |                  |         |  |      |  | 4,283   |            |  |  | 4,404                 | 
|                                        |  |                                              |  |                        |  |                           |  |          |  |                  | 7,264   |  |      |  | 11,611  |            |  |  | 11,780                | 
|Capital Equipment                       |  |                                              |  |                        |  |                           |  |          |  |                  |         |  |      |  |         |            |  |  |                       | 
|TRS Services, LLC (4)                   |  | Initial Senior Term Loan                     |  | 9.50%                  |  | (L +8.50%)                |  | 12/10/19 |  |                  | 10,474  |  |      |  | 10,383  |            |  |  | 10,383                | 
|TRS Services, LLC (4)                   |  | Delayed Draw Senior Term Loan                |  | 9.50%                  |  | (L +8.50%)                |  | 12/10/19 |  |                  | 499     |  |      |  | 495     |            |  |  | 495                   | 
|                                        |  | 3,000,000 Class A Units in IGT Holdings, LLC |  |                        |  |                           |  |          |  |                  |         |  |      |  | 3,020   |            |  |  | 3,020                 | 
|                                        |  | 3,000,000 Common Units in IGT Holdings, LLC  |  |                        |  |                           |  |          |  |                  |         |  |      |  | -       |            |  |  | -                     | 
|                                        |  |                                              |  |                        |  |                           |  |          |  |                  | 10,973  |  |      |  | 13,898  |            |  |  | 13,898                | 
|Healthcare & Pharmaceuticals            |  |                                              |  |                        |  |                           |  |          |  |                  |         |  |      |  |         |            |  |  |                       | 
|Pfanstiehl Holdings, Inc (4)            |  | Subordinated Loan                            |  | 12.0% cash / 1.5% PIK  |  | N/A                       |  | 9/29/18  |  |                  | 3,788   |  |      |  | 3,874   |            |  |  | 3,864                 | 
|                                        |  | Class A Common Equity (400 shares)           |  |                        |  |                           |  |          |  |                  |         |  |      |  | 217     |            |  |  | 1,070                 | 
|                                        |  |                                              |  |                        |  |                           |  |          |  |                  | 3,788   |  |      |  | 4,091   |            |  |  | 4,934                 | 
|Services: Business                      |  |                                              |  |                        |  |                           |  |          |  |                  |         |  |      |  |         |            |  |  |                       | 
|Contract Datascan Holdings, Inc. (4)(9) |  | Senior Secured Term Loan B                   |  | 10.75%                 |  | (L +9.75%)                |  | 12/17/18 |  |                  | 9,265   |  |      |  | 9,192   |            |  |  | 9,129                 | 
|                                        |  | Preferred Equity A (2,463 shares)            |  |                        |  |                           |  |          |  |                  |         |  |      |  | 2,351   |            |  |  | 2,468                 | 
|                                        |  | Preferred Equity B (382 shares)              |  |                        |  |                           |  |          |  |                  |         |  |      |  | 483     |            |  |  | 446                   | 
|                                        |  | Common Equity (9,069 shares)                 |  |                        |  |                           |  |          |  |                  |         |  |      |  | -       |            |  |  | -                     | 
|                                        |  |                                              |  |                        |  |                           |  |          |  |                  | 9,265   |  |      |  | 12,026  |            |  |  | 12,043                | 
|                                        |  |                                              |  |                        |  |                           |  |          |  |                  |         |  |      |  |         |            |  |  |                       | 
|NeoSystems Corp. (4)                    |  | Subordinated Loan                            |  | 10.5% cash / 2.25% PIK |  | N/A                       |  | 8/13/19  |  |                  | 4,540   |  |      |  | 4,498   |            |  |  | 4,524                 | 
|                                        |  | Convertible Preferred Stock (521,962 shares) |  |                        |  |                           |  |          |  |                  |         |  |      |  | 1,029   |            |  |  | 1,292                 | 
|                                        |  |                                              |  |                        |  |                           |  |          |  |                  | 4,540   |  |      |  | 5,527   |            |  |  | 5,816                 | 
|                                        |  |                                              |  |                        |  |                           |  |          |  |                  |         |  |      |  |         |            |  |  |                       | 
|Sentry Centers Holdings, LLC (4)        |  | Senior Secured Loan                          |  | 14.00%                 |  | N/A                       |  | 6/28/18  |  |                  | 5,075   |  |      |  | 4,969   |            |  |  | 5,104                 | 
|                                        |  | Senior Secured Loan                          |  | 14.00%                 |  | N/A                       |  | 1/15/16  |  |                  | 1,000   |  |      |  | 979     |            |  |  | 1,010                 | 
|                                        |  | Preferred Equity A (83 units)                |  |                        |  |                           |  |          |  |                  |         |  |      |  | -       |            |  |  | 520                   | 
|                                        |  |                                              |  |                        |  |                           |  |          |  |                  | 6,075   |  |      |  | 5,948   |            |  |  | 6,634                 | 
|                                        |  |                                              |  |                        |  |                           |  |          |  |                  |         |  |      |  |         |            |  |  |                       | 
|Tangible Software, Inc. (4)(11)         |  | Senior Secured Loan                          |  | 4%                     |  | N/A                       |  | 6/17/16  |  |                  | 2,639   |  |      |  | 2,468   |            |  |  | 2,463                 | 
|                                        |  | Common Equity (1,285,864 shares)             |  |                        |  |                           |  |          |  |                  |         |  |      |  | -       |            |  |  | -                     | 
|                                        |  |                                              |  |                        |  |                           |  |          |  |                  | 2,639   |  |      |  | 2,468   |            |  |  | 2,463                 | 
|                                        |  |                                              |  |                        |  |                           |  |          |  |                  |         |  |      |  |         |            |  |  |                       | 
|                                        |  |                                              |  |                        |  |                           |  |          |  |                  |         |  |      |  |         |            |  |  |                       | 
|                                        |  |                                              |  |                        |  |                           |  |          |  |                  | 22,519  |  |      |  | 25,969  |            |  |  | 26,956                | 
|                                        |  |                                              |  |                        |  |                           |  |          |  |                  |         |  |      |  |         |            |  |  |                       | 
|Total Affiliate Investments             |  |                                              |  |                        |  |                           |  |          |  |                  | 44,544  |  |      |  | 55,569  |            |  |  | 57,568                | 
|                                        |  |                                              |  |                        |  |                           |  |          |  |                  |         |  |      |  |         |            |  |  |                       | 
|                                        |  |                                              |  |                        |  |                           |  |          |  |                  |         |  |      |  |         |            |  |  |                       | 
|Total Investments                       |  |                                              |  |                        |  |                           |  |          |  |                  | 301,323 |  |      |  | 313,573 |            |  |  | 312,234               | 







83

















OFS Capital Corporation and Subsidiaries



Consolidated Schedule of Investments - Continued

December 31, 2014

(Dollar amounts in thousands)









|Name of Portfolio Company                          |  | Investment Type |  | Principal Amount |         |  | Cost |   |         | Fair Value |  |   | Percent of  Net Assets |    
|-------------------------------------------------- |  | --------------- |  | ---------------- | ------- |  | ---- | - | ------- | ---------- |  | - | ---------------------- | ---
|                                                   |  |                 |  |                  |         |  |      |   |         |            |  |   |                        |    
|Money Market                                       |  |                 |  |                  |         |  |      |   |         |            |  |   |                        |    
|                                                   |  |                 |  |                  |         |  |      |   |         |            |  |   |                        |    
|WF Prime INVT MM #1752  (7)                        |  | Money Market    |  |                  | N/A     |  |      |   | 1,039   | (3)        |  |   | 1,039                  | (3)
|US Bank Money Market Deposit
    Account           |  | Money Market    |  |                  | N/A     |  |      |   | 8,570   | (3)        |  |   | 8,570                  | (3)
|Total Money Market                                 |  |                 |  |                  |         |  |      |   | 9,609   |            |  |   | 9,609                  |    
|                                                   |  |                 |  |                  |         |  |      |   |         |            |  |   |                        |    
|Total Investments and Money Market (United States) |  |                 |  | $                | 301,323 |  |      | $ | 323,182 |            |  | $ | 321,843                |    

















| | (1) | The
majority of the investments bear interest at a rate that may be determined by reference to LIBOR (L) or Prime (P) and which is
reset daily, quarterly or semi-annually.  For each investment, we have provided the spread over LIBOR and current interest
rate in effect at December 31, 2014.  Certain investments are subject to a LIBOR or Prime interest rate floor.
| | --- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (2) | The
negative fair value is the result of the unfunded commitment being valued below par.
| | --- | ----------------------------------------------------------------------------------------



| | (3) | Included
in cash and cash equivalents on the consolidated balance sheets.
| | --- | -------------------------------------------------------------------------



| | (4) | Investments
held by SBIC I LP.  All other investments are held by OFS Capital WM, and are pledged as collateral under the OFS Capital
WM credit facility.
| | --- | ---------------------------------------------------------------------------------------------------------------------------------------------------------



| | (5) | Indicates
assets that the Company deems not "qualifying assets" under Section 55(a) of the Investment Company Act of 1940, as
amended.  Qualifying assets must represent at least 70% of the Company's total assets at the time of acquisition of
any additional non-qualifying assets.
| | --- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (6) | Non-accrual
loan.
| | --- | -----------------



| | (7) | Money
market accounts held by OFS Capital WM, and pledged as collateral under the OFS Capital WM credit facility.
| | --- | -----------------------------------------------------------------------------------------------------------------



| | (8) | SBIC
I LP has entered into a contractual arrangement whereby, subject to certain conditions being satisfied, it has agreed, with respect
to the Senior Secured Term Loan, to receive its payment after the repayment of certain lenders pursuant to a payment waterfall.  With
respect to Community Investors, Inc., the all-in interest rate of 11.86% at December 31, 2014 included an interest rate of 3.61%
per annum as specified under the contractual arrangement SBIC I LP entered into with the co-lenders in connection with the credit
agreement.
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (9) | SBIC
I LP has entered into a contractual arrangement whereby, subject to certain conditions being satisfied, it has agreed, with respect
to the Senior Secured Term Loan B, to receive its payment after the repayment of certain lenders pursuant to a payment waterfall.
| | --- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (10) | SBIC
I LP has entered into a contractual arrangement whereby, subject to certain conditions being satisfied, it has agreed, with respect
to the Senior Secured Tem Loan B, to receive its payment after the repayment of certain lenders pursuant to a payment waterfall.  With
respect to Intrafusion Holding Corp., the all-in interest rate of 13.58% at December 31, 2014 included an interest rate of 3.08% per
annum as specified under the contractual arrangement SBIC I LP entered into with the co-lenders in connection with the credit
agreement.
| | ---- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (11) | The original debt and equity investments, with a total cost basis
                                                                                                                                               of $8,992, were restructured on December 17, 2014, as a result of which SBIC I LP received cash payment of $2,943, a
                                                                                                                                               new
                                                                                                                                               note with a fair value of $2,463 on the restructuring date and at December 31, 2014, and common stock in Tangible Software,
                                                                                                                                               Inc valued at zero at the restructuring date and at December 31, 2014. In connection with this restructuring, SBIC I LP
                                                                                                                                               recognized a loss of $3,586.  The post-restructured investments were classified as affiliate investments and the
                                                                                                                                               new
                                                                                                                                               debt
                                                                                                                                               investment
                                                                                                                                               was deemed
                                                                                                                                               an
                                                                                                                                               accrual loan
                                                                                                                                               as
                                                                                                                                               of December
                                                                                                                                               31, 2014.
| | ---- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------







See Notes to Consolidated Financial Statements.



84













OFS Capital Corporation and Subsidiaries





Consolidated Schedule of Investments



December 31, 2013



(Dollar amounts in thousands)



|Industry Name of Portfolio Company        |  | Investment Type            |  | Interest Rate (1) |  | Spread Above  Index (1) |  | Maturity |  | Principal Amount |        |  | Cost |   |        | Fair Value |  |   | Percent of Net Assets | 
|----------------------------------------- |  | -------------------------- |  | ----------------- |  | ----------------------- |  | -------- |  | ---------------- | ------ |  | ---- | - | ------ | ---------- |  | - | --------------------- | 
|                                          |  |                            |  |                   |  |                         |  |          |  |                  |        |  |      |   |        |            |  |   |                       | 
|Non-control/Non-affiliate Investments     |  |                            |  |                   |  |                         |  |          |  |                  |        |  |      |   |        |            |  |   |                       | 
|                                          |  |                            |  |                   |  |                         |  |          |  |                  |        |  |      |   |        |            |  |   |                       | 
|Aerospace & Defense                       |  |                            |  |                   |  |                         |  |          |  |                  |        |  |      |   |        |            |  |   |                       | 
|Aero-Metric, Inc.                         |  | Senior Secured Term Loan   |  | 6.75%             |  | (L +5.50%)              |  | 8/27/17  |  | $                | 2,713  |  |      | $ | 2,683  |            |  | $ | 2,705                 | 
|                                          |  |                            |  |                   |  |                         |  |          |  |                  |        |  |      |   |        |            |  |   |                       | 
|                                          |  |                            |  |                   |  |                         |  |          |  |                  |        |  |      |   |        |            |  |   |                       | 
|Whitcraft LLC                             |  | Senior Secured Term Loan   |  | 6.50%             |  | (L +5.00%)              |  | 12/16/15 |  |                  | 4,188  |  |      |   | 4,157  |            |  |   | 3,882                 | 
|                                          |  |                            |  |                   |  |                         |  |          |  |                  | 6,901  |  |      |   | 6,840  |            |  |   | 6,587                 | 
|Automotive                                |  |                            |  |                   |  |                         |  |          |  |                  |        |  |      |   |        |            |  |   |                       | 
|Tectum Holdings Inc                       |  | Senior Secured Term Loan A |  | 6.50%             |  | (L +5.25%)              |  | 12/3/15  |  |                  | 3,013  |  |      |   | 2,999  |            |  |   | 3,005                 | 
|Trico Products Corporation                |  | Senior Secured Term Loan   |  | 6.25%             |  | (L +4.75%)              |  | 7/22/16  |  |                  | 4,196  |  |      |   | 4,162  |            |  |   | 4,156                 | 
|                                          |  |                            |  |                   |  |                         |  |          |  |                  | 7,209  |  |      |   | 7,161  |            |  |   | 7,161                 | 
|Banking, Finance, Insurance & Real Estate |  |                            |  |                   |  |                         |  |          |  |                  |        |  |      |   |        |            |  |   |                       | 
|AssuredPartners Capital, Inc.             |  | Senior Secured Term Loan A |  | 5.75%             |  | (L +4.50%)              |  | 12/14/18 |  |                  | 4,840  |  |      |   | 4,840  |            |  |   | 4,840                 | 
|Captive Resources Midco LLC               |  | Senior Secured Term Loan   |  | 7.75%             |  | (P +4.50%)              |  | 10/31/18 |  |                  | 4,938  |  |      |   | 4,878  |            |  |   | 4,878                 | 
|CSI Financial Services, LLC (6)           |  | Senior Secured Term Loan   |  | 7.00%             |  | (L +5.75%)              |  | 12/12/18 |  |                  | 3,379  |  |      |   | 3,332  |            |  |   | 3,332                 | 
|MCMC LLC                                  |  | Senior Secured Term Loan A |  | 7.50%             |  | (L +6.00%)              |  | 9/30/16  |  |                  | 3,946  |  |      |   | 3,912  |            |  |   | 3,946                 | 
|MYI Acquiror Limited (6)                  |  | Senior Secured Term Loan A |  | 6.25%             |  | (L +4.75%)              |  | 9/13/16  |  |                  | 4,899  |  |      |   | 4,857  |            |  |   | 4,842                 | 
|Personable Holdings, Inc.                 |  | Senior Secured Term Loan   |  | 8.25%             |  | (P +5.00%)              |  | 5/16/18  |  |                  | 2,887  |  |      |   | 2,863  |            |  |   | 2,887                 | 
|Townsend Acquisition LLC                  |  | Senior Secured Term Loan   |  | 6.25%             |  | (L +4.75%)              |  | 5/18/16  |  |                  | 4,413  |  |      |   | 4,353  |            |  |   | 4,377                 | 
|                                          |  |                            |  |                   |  |                         |  |          |  |                  | 29,302 |  |      |   | 29,035 |            |  |   | 29,102                | 
|Beverage, Food & Tobacco                  |  |                            |  |                   |  |                         |  |          |  |                  |        |  |      |   |        |            |  |   |                       | 
|Columbus Manufacturing, Inc.              |  | Senior Secured Term Loan B |  | 6.50%             |  | (L +5.25%)              |  | 4/17/18  |  |                  | 3,960  |  |      |   | 3,914  |            |  |   | 3,915                 | 
|Phillips Feed & Pet Supply                |  | Senior Secured Term Loan   |  | 6.05%             |  | (L +4.25%)              |  | 10/13/17 |  |                  | 3,184  |  |      |   | 3,158  |            |  |   | 3,184                 | 
|                                          |  |                            |  |                   |  |                         |  |          |  |                  | 7,144  |  |      |   | 7,072  |            |  |   | 7,099                 | 
|Capital Equipment                         |  |                            |  |                   |  |                         |  |          |  |                  |        |  |      |   |        |            |  |   |                       | 
|Dorner MFG, Corp.                         |  | Senior Secured Term Loan   |  | 6.00%             |  | (L +4.75%)              |  | 6/15/17  |  |                  | 3,228  |  |      |   | 3,184  |            |  |   | 3,142                 | 
|Elgin Fasteners Group                     |  | Senior Secured Term Loan   |  | 6.00%             |  | (L +4.75%)              |  | 8/26/16  |  |                  | 4,844  |  |      |   | 4,766  |            |  |   | 4,766                 | 
|                                          |  |                            |  |                   |  |                         |  |          |  |                  | 8,072  |  |      |   | 7,950  |            |  |   | 7,908                 | 
|Chemicals, Plastics & Rubber              |  |                            |  |                   |  |                         |  |          |  |                  |        |  |      |   |        |            |  |   |                       | 
|Actagro, LLC                              |  | Senior Secured Term Loan   |  | 5.76%             |  | (L +4.50%)              |  | 12/30/16 |  |                  | 3,423  |  |      |   | 3,394  |            |  |   | 3,339                 | 
|Dash Materials LLC                        |  | Senior Secured Term Loan   |  | 8.75%             |  | (L +7.50%)              |  | 12/26/17 |  |                  | 4,811  |  |      |   | 4,790  |            |  |   | 4,811                 | 
|ICM Products Inc                          |  | Senior Secured Term Loan   |  | 7.50%             |  | (L +6.00%)              |  | 2/1/17   |  |                  | 2,149  |  |      |   | 2,123  |            |  |   | 2,149                 | 
|Inhance Technologies Holdings LLC         |  | Senior Secured Term Loan A |  | 9.00%             |  | (L +7.50%)              |  | 1/4/17   |  |                  | 2,574  |  |      |   | 2,551  |            |  |   | 2,574                 | 
|KODA Distribution Group, Inc.             |  | Senior Secured Term Loan A |  | 6.00%             |  | (L +5.00%)              |  | 4/9/18   |  |                  | 3,936  |  |      |   | 3,919  |            |  |   | 3,826                 | 
|VanDeMark Chemical Inc.                   |  | Senior Secured Term Loan   |  | 6.50%             |  | (L +5.25%)              |  | 11/30/17 |  |                  | 2,864  |  |      |   | 2,819  |            |  |   | 2,827                 | 
|                                          |  |                            |  |                   |  |                         |  |          |  |                  | 19,757 |  |      |   | 19,596 |            |  |   | 19,526                | 
|Construction & Building                   |  |                            |  |                   |  |                         |  |          |  |                  |        |  |      |   |        |            |  |   |                       | 
|Jameson LLC                               |  | Senior Secured Term Loan   |  | 7.50%             |  | (L +5.50%)              |  | 10/1/15  |  |                  | 1,888  |  |      |   | 1,874  |            |  |   | 1,888                 | 
|                                          |  |                            |  |                   |  |                         |  |          |  |                  | 1,888  |  |      |   | 1,874  |            |  |   | 1,888                 | 
|Consumer goods: Non-durable               |  |                            |  |                   |  |                         |  |          |  |                  |        |  |      |   |        |            |  |   |                       | 
|Pacific World                             |  | Senior Secured Term Loan   |  | 5.75%             |  | (L +4.75%)              |  | 10/31/16 |  |                  | 4,682  |  |      |   | 4,634  |            |  |   | 4,574                 | 
|Phoenix Brands LLC                        |  | Senior Secured Term Loan A |  | 9.25%             |  | (L +7.75%)              |  | 1/31/16  |  |                  | 3,031  |  |      |   | 3,008  |            |  |   | 2,854                 | 
|                                          |  |                            |  |                   |  |                         |  |          |  |                  | 7,713  |  |      |   | 7,642  |            |  |   | 7,428                 | 
|Containers, Packaging & Glass             |  |                            |  |                   |  |                         |  |          |  |                  |        |  |      |   |        |            |  |   |                       | 
|Mold-Rite Plastics, LLC                   |  | Senior Secured Term Loan   |  | 6.25%             |  | (L +4.50%)              |  | 6/30/16  |  |                  | 4,268  |  |      |   | 4,235  |            |  |   | 4,231                 | 
|                                          |  |                            |  |                   |  |                         |  |          |  |                  | 4,268  |  |      |   | 4,235  |            |  |   | 4,231                 | 
|Energy: Oil & Gas                         |  |                            |  |                   |  |                         |  |          |  |                  |        |  |      |   |        |            |  |   |                       | 
|ANS Distributing, INC.                    |  | Senior Secured Term Loan   |  | 8.00%             |  | (L +6.50%)              |  | 11/1/17  |  |                  | 2,966  |  |      |   | 2,920  |            |  |   | 2,966                 | 
|Charter Brokerage LLC                     |  | Senior Secured Term Loan A |  | 8.00%             |  | (L +6.50%)              |  | 10/10/16 |  |                  | 4,269  |  |      |   | 4,228  |            |  |   | 4,269                 | 
|                                          |  |                            |  |                   |  |                         |  |          |  |                  | 7,235  |  |      |   | 7,148  |            |  |   | 7,235                 | 
|                                          |  |                            |  |                   |  |                         |  |          |  |                  |        |  |      |   |        |            |  |   |                       | 
|Environmental Industries                  |  |                            |  |                   |  |                         |  |          |  |                  |        |  |      |   |        |            |  |   |                       | 
|Apex Companies, LLC.                      |  | Senior Secured Term Loan   |  | 6.75%             |  | (L +5.50%)              |  | 12/10/18 |  |                  | 3,859  |  |      |   | 3,829  |            |  |   | 3,811                 | 
|JWC Environmental, LLC.                   |  | Senior Secured Term Loan   |  | 6.00%             |  | (L +4.50%)              |  | 8/3/16   |  |                  | 4,010  |  |      |   | 3,989  |            |  |   | 3,943                 | 
|                                          |  |                            |  |                   |  |                         |  |          |  |                  | 7,869  |  |      |   | 7,818  |            |  |   | 7,754                 | 





85









OFS Capital Corporation and Subsidiaries





Consolidated Schedule of Investments - Continued



December 31, 2013



(Dollar amounts in thousands)



|Industry Name of Portfolio Company                 |  | Investment Type                                                      |  | Interest Rate (1)     |  | Spread Above  Index (1) |  | Maturity |  | Principal Amount |        |  | Cost |  |        | Fair Value |  |  | Percent of Net Assets |  
|-------------------------------------------------- |  | -------------------------------------------------------------------- |  | --------------------- |  | ----------------------- |  | -------- |  | ---------------- | ------ |  | ---- |  | ------ | ---------- |  |  | --------------------- | -
|                                                   |  |                                                                      |  |                       |  |                         |  |          |  |                  |        |  |      |  |        |            |  |  |                       |  
|Non-control/Non-affiliate Investments  - Continued |  |                                                                      |  |                       |  |                         |  |          |  |                  |        |  |      |  |        |            |  |  |                       |  
|                                                   |  |                                                                      |  |                       |  |                         |  |          |  |                  |        |  |      |  |        |            |  |  |                       |  
|Healthcare & Pharmaceuticals                       |  |                                                                      |  |                       |  |                         |  |          |  |                  |        |  |      |  |        |            |  |  |                       |  
|Accelerated Health Systems LLC                     |  | Senior Secured Term Loan                                             |  | 5.75%                 |  | (L +4.50%)              |  | 7/22/17  |  |                  | 4,888  |  |      |  | 4,857  |            |  |  | 4,727                 |  
|Aegis Sciences Corporation                         |  | Senior Secured Term Loan A                                           |  | 6.50%                 |  | (L +5.25%)              |  | 10/21/16 |  |                  | 4,700  |  |      |  | 4,651  |            |  |  | 4,675                 |  
|Behavioral Health Group                            |  | Senior Secured Term Loan A                                           |  | 5.75%                 |  | (L +4.50%)              |  | 8/18/16  |  |                  | 4,604  |  |      |  | 4,578  |            |  |  | 4,501                 |  
|Elements Behavioral Health, Inc.                   |  | Senior Secured Term Loan A                                           |  | 7.50%                 |  | (L +6.00%)              |  | 8/14/17  |  |                  | 4,754  |  |      |  | 4,703  |            |  |  | 4,753                 |  
|                                                   |  |                                                                      |  |                       |  |                         |  |          |  |                  |        |  |      |  |        |            |  |  |                       |  
|HealthFusion, Inc. (5)                             |  | Senior Secured Loan                                                  |  | 13.00%                |  | N/A                     |  | 10/7/18  |  |                  | 5,750  |  |      |  | 5,668  |            |  |  | 5,668                 |  
|                                                   |  | Common Stock Warrants (1,910,302 shares)                             |  |                       |  |                         |  |          |  |                  |        |  |      |  | -      |            |  |  | -                     |  
|                                                   |  |                                                                      |  |                       |  |                         |  |          |  |                  | 5,750  |  |      |  | 5,668  |            |  |  | 5,668                 |  
|                                                   |  |                                                                      |  |                       |  |                         |  |          |  |                  |        |  |      |  |        |            |  |  |                       |  
|Hygenic Corporation                                |  | Senior Secured Term Loan                                             |  | 5.75%                 |  | (L +4.50%)              |  | 10/11/18 |  |                  | 4,731  |  |      |  | 4,675  |            |  |  | 4,508                 |  
|Vention Medical, Inc. (f/k/a MedTech Group, Inc.)  |  | Senior Secured Term Loan                                             |  | 6.50%                 |  | (L +5.25%)              |  | 9/7/16   |  |                  | 4,667  |  |      |  | 4,629  |            |  |  | 4,644                 |  
|NeuroTherm, Inc                                    |  | Senior Secured Term Loan                                             |  | 6.50%                 |  | (L +5.00%)              |  | 2/1/16   |  |                  | 3,696  |  |      |  | 3,668  |            |  |  | 3,690                 |  
|                                                   |  |                                                                      |  |                       |  |                         |  |          |  |                  |        |  |      |  |        |            |  |  |                       |  
|                                                   |  |                                                                      |  |                       |  |                         |  |          |  |                  |        |  |      |  |        |            |  |  |                       |  
|Strata Pathology Services, Inc. (7)                |  | Senior Secured Term Loan                                             |  | 11.00%                |  | (L +9.50%)              |  | 6/30/16  |  |                  | 4,037  |  |      |  | 3,988  |            |  |  | 1,051                 |  
|Studer Group LLC                                   |  | Senior Secured Term Loan                                             |  | 6.00%                 |  | (L +4.75%)              |  | 7/31/18  |  |                  | 3,738  |  |      |  | 3,706  |            |  |  | 3,614                 |  
|The Ritedose Corporation                           |  | Senior Secured Term Loan                                             |  | 6.75%                 |  | (L +5.00%)              |  | 11/10/16 |  |                  | 3,182  |  |      |  | 3,151  |            |  |  | 3,172                 |  
|                                                   |  |                                                                      |  |                       |  |                         |  |          |  |                  |        |  |      |  |        |            |  |  |                       |  
|United Biologics Holdings, LLC (5)                 |  | Senior Secured Loan                                                  |  | 12.0% cash / 2.0% PIK |  | N/A                     |  | 3/5/17   |  |                  | 3,290  |  |      |  | 3,217  |            |  |  | 3,218                 |  
|                                                   |  |                                                                      |  |                       |  |                         |  |          |  |                  |        |  |      |  |        |            |  |  |                       |  
|                                                   |  | Class A-1 Units (2,686 units)   and Kicker Units (2,015 units)       |  |                       |  |                         |  |          |  |                  |        |  |      |  | 9      |            |  |  | 15                    |  
|                                                   |  | Class A-1 Warrants (2,272 units)   and Kicker Warrants (1,704 units) |  |                       |  |                         |  |          |  |                  |        |  |      |  | 8      |            |  |  | 12                    |  
|                                                   |  | Class A Warrants (10,160 units)                                      |  |                       |  |                         |  |          |  |                  |        |  |      |  | 67     |            |  |  | 83                    |  
|                                                   |  | Class B Warrants (15,238 units)                                      |  |                       |  |                         |  |          |  |                  |        |  |      |  | 7      |            |  |  | 25                    |  
|                                                   |  |                                                                      |  |                       |  |                         |  |          |  |                  | 3,290  |  |      |  | 3,308  |            |  |  | 3,353                 |  
|                                                   |  |                                                                      |  |                       |  |                         |  |          |  |                  |        |  |      |  |        |            |  |  |                       |  
|                                                   |  |                                                                      |  |                       |  |                         |  |          |  |                  | 52,037 |  |      |  | 51,582 |            |  |  | 48,356                |  
|High Tech Industries                               |  |                                                                      |  |                       |  |                         |  |          |  |                  |        |  |      |  |        |            |  |  |                       |  
|B&B Electronics Manufacturing Company              |  | Senior Secured Term Loan A                                           |  | 6.50%                 |  | (L +5.00%)              |  | 4/4/15   |  |                  | 2,715  |  |      |  | 2,697  |            |  |  | 2,577                 |  
|OnePath Systems, LLC                               |  | Senior Secured Term Loan                                             |  | 7.50%                 |  | (L +6.00%)              |  | 6/6/17   |  |                  | 2,344  |  |      |  | 2,312  |            |  |  | 2,344                 |  
|                                                   |  |                                                                      |  |                       |  |                         |  |          |  |                  | 5,059  |  |      |  | 5,009  |            |  |  | 4,921                 |  
|                                                   |  |                                                                      |  |                       |  |                         |  |          |  |                  |        |  |      |  |        |            |  |  |                       |  
|Media: Advertising, Printing & Publishing          |  |                                                                      |  |                       |  |                         |  |          |  |                  |        |  |      |  |        |            |  |  |                       |  
|Content Marketing, LLC                             |  | Senior Secured Term Loan                                             |  | 7.50%                 |  | (L +6.25%)              |  | 12/21/17 |  |                  | 3,508  |  |      |  | 3,466  |            |  |  | 3,508                 |  
|Media Source                                       |  | Senior Secured Term Loan B                                           |  | 7.50%                 |  | (L +6.00%)              |  | 11/7/16  |  |                  | 3,460  |  |      |  | 3,420  |            |  |  | 3,460                 |  
|Media Source                                       |  | Senior Secured Term Loan A                                           |  | 6.75%                 |  | (L +5.25%)              |  | 11/7/16  |  |                  | 1,223  |  |      |  | 1,209  |            |  |  | 1,223                 |  
|Pamarco Technologies, Inc.                         |  | Senior Secured Revolver                                              |  | N/A                   |  | (L +3.75%)              |  | 12/31/14 |  |                  | -      |  |      |  | (4     | )          |  |  | (6                    | )
|Pamarco Technologies, Inc.                         |  | Senior Secured Term Loan A                                           |  | 6.00%                 |  | (L +3.75%)              |  | 12/31/14 |  |                  | 1,522  |  |      |  | 1,518  |            |  |  | 1,516                 |  
|                                                   |  |                                                                      |  |                       |  |                         |  |          |  |                  | 9,713  |  |      |  | 9,609  |            |  |  | 9,701                 |  
|                                                   |  |                                                                      |  |                       |  |                         |  |          |  |                  |        |  |      |  |        |            |  |  |                       |  
|Media: Broadcasting & Subscription                 |  |                                                                      |  |                       |  |                         |  |          |  |                  |        |  |      |  |        |            |  |  |                       |  
|Campus Televideo, Inc.                             |  | Senior Secured Term Loan                                             |  | 7.25%                 |  | (L +5.75%)              |  | 10/23/17 |  |                  | 4,305  |  |      |  | 4,223  |            |  |  | 4,305                 |  
|                                                   |  |                                                                      |  |                       |  |                         |  |          |  |                  | 4,305  |  |      |  | 4,223  |            |  |  | 4,305                 |  
|Retail                                             |  |                                                                      |  |                       |  |                         |  |          |  |                  |        |  |      |  |        |            |  |  |                       |  
|Tharpe Company, Inc.                               |  | Senior Secured Term Loan                                             |  | 6.50%                 |  | (L +5.25%)              |  | 10/19/17 |  |                  | 4,138  |  |      |  | 4,091  |            |  |  | 4,092                 |  
|                                                   |  |                                                                      |  |                       |  |                         |  |          |  |                  | 4,138  |  |      |  | 4,091  |            |  |  | 4,092                 |  
|Services: Business                                 |  |                                                                      |  |                       |  |                         |  |          |  |                  |        |  |      |  |        |            |  |  |                       |  
|                                                   |  |                                                                      |  |                       |  |                         |  |          |  |                  |        |  |      |  |        |            |  |  |                       |  
|Revspring Inc. (f/k/a Dantom Systems, Inc.)        |  | Senior Secured Term Loan                                             |  | 5.50%                 |  | (L +4.25%)              |  | 8/3/17   |  |                  | 4,752  |  |      |  | 4,723  |            |  |  | 4,723                 |  
|                                                   |  |                                                                      |  |                       |  |                         |  |          |  |                  |        |  |      |  |        |            |  |  |                       |  
|                                                   |  |                                                                      |  |                       |  |                         |  |          |  |                  |        |  |      |  |        |            |  |  |                       |  
|Young Innovations, Inc.                            |  | Senior Secured Term Loan A                                           |  | 5.75%                 |  | (L +4.50%)              |  | 1/30/19  |  |                  | 2,762  |  |      |  | 2,727  |            |  |  | 2,623                 |  
|                                                   |  |                                                                      |  |                       |  |                         |  |          |  |                  | 7,514  |  |      |  | 7,450  |            |  |  | 7,346                 |  





86









OFS Capital Corporation and Subsidiaries





Consolidated Schedule of Investments - Continued



December 31, 2013



(Dollar amounts in thousands)





|Industry Name of Portfolio Company                 |  | Investment Type                     |  | Interest Rate (1)     |  | Spread Above  Index (1) |  | Maturity |  | Principal Amount |         |  | Cost |  |         | Fair Value |  |  | Percent of Net Assets | 
|-------------------------------------------------- |  | ----------------------------------- |  | --------------------- |  | ----------------------- |  | -------- |  | ---------------- | ------- |  | ---- |  | ------- | ---------- |  |  | --------------------- | 
|                                                   |  |                                     |  |                       |  |                         |  |          |  |                  |         |  |      |  |         |            |  |  |                       | 
|Non-control/Non-affiliate Investments  - Continued |  |                                     |  |                       |  |                         |  |          |  |                  |         |  |      |  |         |            |  |  |                       | 
|                                                   |  |                                     |  |                       |  |                         |  |          |  |                  |         |  |      |  |         |            |  |  |                       | 
|Services: Consumer                                 |  |                                     |  |                       |  |                         |  |          |  |                  |         |  |      |  |         |            |  |  |                       | 
|smarTours, LLC (5)                                 |  | Senior Secured Loan                 |  | 10.0% cash / 0.5% PIK |  | N/A                     |  | 10/11/18 |  |                  | 5,006   |  |      |  | 4,903   |            |  |  | 4,903                 | 
|                                                   |  | Preferred Equity A (500,000 units)  |  |                       |  |                         |  |          |  |                  |         |  |      |  | 500     |            |  |  | 500                   | 
|                                                   |  |                                     |  |                       |  |                         |  |          |  |                  | 5,006   |  |      |  | 5,403   |            |  |  | 5,403                 | 
|                                                   |  |                                     |  |                       |  |                         |  |          |  |                  |         |  |      |  |         |            |  |  |                       | 
|Telecommunications                                 |  |                                     |  |                       |  |                         |  |          |  |                  |         |  |      |  |         |            |  |  |                       | 
|Barcodes LLC                                       |  | Senior Secured Term Loan            |  | 7.25%                 |  | (L +6.00%)              |  | 11/2/17  |  |                  | 2,986   |  |      |  | 2,952   |            |  |  | 2,986                 | 
|NHR Holdings, LLC                                  |  | Senior Secured Term Loan A          |  | 5.75%                 |  | (L +4.50%)              |  | 11/30/18 |  |                  | 2,272   |  |      |  | 2,244   |            |  |  | 2,140                 | 
|NHR Holdings, LLC                                  |  | Senior Secured Term Loan B          |  | 5.75%                 |  | (L +4.50%)              |  | 11/30/18 |  |                  | 2,303   |  |      |  | 2,275   |            |  |  | 2,169                 | 
|                                                   |  |                                     |  |                       |  |                         |  |          |  |                  | 7,561   |  |      |  | 7,471   |            |  |  | 7,295                 | 
|                                                   |  |                                     |  |                       |  |                         |  |          |  |                  |         |  |      |  |         |            |  |  |                       | 
|Total Non-control/Non-affiliate Investments        |  |                                     |  |                       |  |                         |  |          |  |                  | 202,691 |  |      |  | 201,209 |            |  |  | 197,338               | 
|                                                   |  |                                     |  |                       |  |                         |  |          |  |                  |         |  |      |  |         |            |  |  |                       | 
|Affiliate Investments                              |  |                                     |  |                       |  |                         |  |          |  |                  |         |  |      |  |         |            |  |  |                       | 
|Aerospace & Defense                                |  |                                     |  |                       |  |                         |  |          |  |                  |         |  |      |  |         |            |  |  |                       | 
|Malabar International (5)                          |  | Subordinated Loan                   |  | 12.5% cash / 2.5% PIK |  | N/A                     |  | 5/21/17  |  |                  | 5,116   |  |      |  | 5,223   |            |  |  | 5,223                 | 
|                                                   |  | Preferred Stock (1,494 shares)      |  |                       |  |                         |  |          |  |                  |         |  |      |  | 3,933   |            |  |  | 3,911                 | 
|                                                   |  |                                     |  |                       |  |                         |  |          |  |                  | 5,116   |  |      |  | 9,156   |            |  |  | 9,134                 | 
|Healthcare & Pharmaceuticals                       |  |                                     |  |                       |  |                         |  |          |  |                  |         |  |      |  |         |            |  |  |                       | 
|Pfanstiehl Holdings, Inc (5)                       |  | Subordinated Loan                   |  | 12.0% cash / 4.0% PIK |  | N/A                     |  | 9/29/18  |  |                  | 3,674   |  |      |  | 3,786   |            |  |  | 3,785                 | 
|                                                   |  | Class A Common Equity (400 shares)  |  |                       |  |                         |  |          |  |                  |         |  |      |  | 217     |            |  |  | 371                   | 
|                                                   |  |                                     |  |                       |  |                         |  |          |  |                  | 3,674   |  |      |  | 4,003   |            |  |  | 4,156                 | 
|Services: Business                                 |  |                                     |  |                       |  |                         |  |          |  |                  |         |  |      |  |         |            |  |  |                       | 
|Contract Datascan Holdings, Inc. (5)               |  | Senior Secured Term Loan B          |  | 10.50%                |  | (L +9.50%)              |  | 12/17/18 |  |                  | 12,265  |  |      |  | 12,144  |            |  |  | 12,144                | 
|                                                   |  | Preferred Equity A (2,463 shares)   |  |                       |  |                         |  |          |  |                  |         |  |      |  | 2,011   |            |  |  | 2,011                 | 
|                                                   |  | Preferred Equity B (382 shares)     |  |                       |  |                         |  |          |  |                  |         |  |      |  | 437     |            |  |  | 437                   | 
|                                                   |  | Common Equity (9,069 shares)        |  |                       |  |                         |  |          |  |                  |         |  |      |  | -       |            |  |  | -                     | 
|                                                   |  |                                     |  |                       |  |                         |  |          |  |                  | 12,265  |  |      |  | 14,592  |            |  |  | 14,592                | 
|                                                   |  |                                     |  |                       |  |                         |  |          |  |                  |         |  |      |  |         |            |  |  |                       | 
|Sentry Centers Holdings, LLC (5)                   |  | Senior Secured Loan                 |  | 14.00%                |  | N/A                     |  | 6/28/18  |  |                  | 5,000   |  |      |  | 4,867   |            |  |  | 4,853                 | 
|                                                   |  | Preferred Equity A (60 units)       |  |                       |  |                         |  |          |  |                  |         |  |      |  | -       |            |  |  | -                     | 
|                                                   |  |                                     |  |                       |  |                         |  |          |  |                  | 5,000   |  |      |  | 4,867   |            |  |  | 4,853                 | 
|                                                   |  |                                     |  |                       |  |                         |  |          |  |                  |         |  |      |  |         |            |  |  |                       | 
|                                                   |  |                                     |  |                       |  |                         |  |          |  |                  | 17,265  |  |      |  | 19,459  |            |  |  | 19,445                | 
|                                                   |  |                                     |  |                       |  |                         |  |          |  |                  |         |  |      |  |         |            |  |  |                       | 
|Total Affiliate Investments                        |  |                                     |  |                       |  |                         |  |          |  |                  | 26,055  |  |      |  | 32,618  |            |  |  | 32,735                | 
|                                                   |  |                                     |  |                       |  |                         |  |          |  |                  |         |  |      |  |         |            |  |  |                       | 
|Control Investment                                 |  |                                     |  |                       |  |                         |  |          |  |                  |         |  |      |  |         |            |  |  |                       | 
|Services: Business                                 |  |                                     |  |                       |  |                         |  |          |  |                  |         |  |      |  |         |            |  |  |                       | 
|Tangible Software, Inc. (5)                        |  | Senior Secured Loan                 |  | 12.5% cash / 1.5% PIK |  | N/A                     |  | 9/28/16  |  |                  | 8,920   |  |      |  | 8,924   |            |  |  | 7,846                 | 
|                                                   |  | Common Equity B (1,485,000 units)   |  |                       |  |                         |  |          |  |                  |         |  |      |  | 518     |            |  |  | -                     | 
|                                                   |  | Common Equity B-1 (1,022,562 units) |  |                       |  |                         |  |          |  |                  |         |  |      |  | 77      |            |  |  | -                     | 
|                                                   |  | Common Equity B-2 (615,080 units)   |  |                       |  |                         |  |          |  |                  |         |  |      |  | 77      |            |  |  | -                     | 
|                                                   |  |                                     |  |                       |  |                         |  |          |  |                  | 8,920   |  |      |  | 9,596   |            |  |  | 7,846                 | 
|                                                   |  |                                     |  |                       |  |                         |  |          |  |                  |         |  |      |  |         |            |  |  |                       | 
|Total Control Investment                           |  |                                     |  |                       |  |                         |  |          |  |                  | 8,920   |  |      |  | 9,596   |            |  |  | 7,846                 | 





87







OFS Capital Corporation and Subsidiaries





Consolidated Schedule of Investments - Continued



December 31, 2013



(Dollar amounts in thousands)



|                                         |  |              |  |           |         |  |      |   |         |            |  |   | Percent |    
|---------------------------------------- |  | ------------ |  | --------- | ------- |  | ---- | - | ------- | ---------- |  | - | ------- | ---
|                                         |  | Investment   |  | Principal |         |  |      |   |         |            |  |   | of Net  |    
|Name of Portfolio Company                |  | Type         |  | Amount    |         |  | Cost |   |         | Fair Value |  |   | Assets  |    
|                                         |  |              |  |           |         |  |      |   |         |            |  |   |         |    
|Money Market                             |  |              |  |           |         |  |      |   |         |            |  |   |         |    
|                                         |  |              |  |           |         |  |      |   |         |            |  |   |         |    
|WF Prime INVT MM 1752 (8)                |  | Money Market |  |           | N/A     |  |      |   | 3,829   | (3)        |  |   | 3,829   | (3)
|WFB Secured Institutional MM (8)         |  | Money Market |  |           | N/A     |  |      |   | 450     | (4)        |  |   | 450     | (4)
|US Bank
    Money Market Deposit Account |  | Money Market |  |           | N/A     |  |      |   | 20,590  | (3)        |  |   | 20,590  | (3)
|Sub-total Money Market                   |  |              |  |           |         |  |      |   | 24,869  |            |  |   | 24,869  |    
|                                         |  |              |  |           |         |  |      |   |         |            |  |   |         |    
|Total Investments (United States)        |  |              |  | $         | 237,666 |  |      | $ | 268,292 |            |  | $ | 262,788 |    







| | (1) | The majority of the investments bear interest at a rate
that may be determined by reference to LIBOR (L) or Prime (P) and which is reset daily, quarterly or semi-annually. For each investment,
we have provided the spread over LIBOR or Prime and current interest rate in effect at December 31, 2013. Certain investments
are subject to a LIBOR or Prime interest rate floor.
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (2) | The negative fair value is the result of the unfunded
commitment being valued below par.
| | --- | ----------------------------------------------------------------------------------------

| | (3) | Included in cash and cash equivalents on the consolidated
balance sheets.
| | --- | -------------------------------------------------------------------------

| | (4) | Included in restricted cash and cash equivalents on the
consolidated balance sheets.
| | --- | ------------------------------------------------------------------------------------

| | (5) | Investments held by SBIC I LP. All other investments
were held by OFS Capital WM, and were pledged as collateral under the OFS Capital WM credit facility.
| | --- | ----------------------------------------------------------------------------------------------------------------------------------------------------------

| | (6) | Indicates assets that the Company deems not "qualifying
assets" under Section 55(a) of the Investment Company Act of 1940, as amended. Qualifying assets must represent at least
70% of the Company's total assets at the time of acquisition of any additional non-qualifying assets.
| | --- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (7) | Non-accrual loan.
| | --- | -----------------

| | (8) | Money market accounts held by OFS Capital WM, and pledged
as collateral under the OFS Capital WM credit facility.
| | --- | -----------------------------------------------------------------------------------------------------------------





See Notes to Consolidated Financial Statements.





88









|OFS Capital Corporation and Subsidiaries            
|----------------------------------------------------
|                                                    
|Notes to Consolidated Financial Statements          
|(Dollar amounts in thousands, except per share data)







Note 1. Organization



OFS Capital Corporation (“OFS Capital”, the “Company”,
or “we”) is a Delaware corporation formed on November 7, 2012 and is an externally managed, closed-end, non-diversified
management investment company. The Company has elected to be treated as a business development company (“BDC”) under
the Investment Company Act of 1940, as amended (the “1940 Act”). In addition, for tax purposes, the Company has elected
to be treated as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as
amended (the “Code”).



From time to time, the term OFS Capital, the Company, or we
may be used herein to refer to OFS Capital Corporation, individually, or OFS Capital Corporation and/or its subsidiaries either
collectively or individually, as well as, with respect to all periods prior to the initial public offering (“IPO”)
date, OFS Capital, LLC.



On November 7, 2012, the Company priced its IPO, selling
6,666,667 shares of its common stock at a public offering price of $15 per share and raising $100,000 in gross proceeds. Immediately
prior to the IPO, on November 7, 2012, OFS Capital, LLC converted from a limited liability company to a corporation, as a
result of which the sole membership interest held in OFS Capital, LLC by Orchard First Source Asset Management, LLC (“OFSAM”)
prior to the conversion was exchanged for 2,912,024 shares of common stock in the Company.



On September 28, 2010, OFS Capital, LLC became the 100%
equity owner of OFS Capital WM, LLC (“OFS Capital WM”). On September 29, 2011, OFS Capital, LLC became the primary
beneficiary in OFS SBIC I, LP (formerly known as Tamarix Capital Partners, L.P.; “SBIC I LP”), a variable interest
entity (“VIE”) under the applicable provisions of Financial Accounting Standards Board (“FASB”) Accounting
Standards Codification Topic 810, “Consolidation” (“ASC Topic 810”). On May 10, 2012, upon SBIC I
LP’s receipt of a Small Business Investment Company (“SBIC”) license, OFS Capital, LLC became an approximately
68% limited partner in SBIC I LP. On December 4, 2013, the Company acquired the remaining limited partnership interests in SBIC
I LP (the “Tamarix LP Acquisition”), as well as the remaining membership interests in OFS SBIC I GP, LLC (formerly
known as Tamarix Capital G.P. LLC, “SBIC I GP”), the general partner of SBIC I LP that holds 1% limited partnership
interest in SBIC I LP (the “Tamarix GP Acquisition”) (the Tamarix LP Acquisition and Tamarix GP Acquisition are collectively
referred to as the “Tamarix Acquisitions”). As a result of the Tamarix Acquisitions, SBIC I LP and SBIC I GP became
wholly owned subsidiaries of the Company effective December 4, 2013 (see Note 4 for more details).



The Company’s investment strategy is to focus primarily
on debt investments and, to a lesser extent, equity investments primarily in middle-market companies in the United States. The
Company has entered into an investment advisory and management agreement with OFS Capital Management, LLC (“OFS Capital Management”,
or the “Investment Advisor”), under which the Investment Advisor manages the day-to-day operations of, and provides
investment advisory services to, the Company (see Note 5 for more details).



Note 2. Summary of Significant Accounting Policies



Election to become a Business Development Company: The
results of operations for the years ended December 31, 2014 and 2013 reflect the Company’s results as a BDC under the 1940
Act, whereas the results of operations for 2012 are divided into two periods. The period from January 1, 2012 through November
7, 2012, reflects the Company’s results prior to operating as a BDC under the 1940 Act. The period from November 8, 2012
through December 31, 2012, reflects the Company’s results as a BDC under the 1940 Act. Accounting principles used in the
preparation of the consolidated financial statements beginning November 8, 2012 are different from those of prior periods and,
therefore, the financial position and results of operations for those periods are not directly comparable. The primary difference
in accounting principles relates to the carrying value of debt and equity investments. On November 7, 2012, the Company recorded
a cumulative effect of accounting change of $348 as a result of its election to become a BDC, namely the effect of recording its
equity investment in SBIC I LP at fair value. Also see corresponding section below for further information.



Basis of presentation: The consolidated financial statements of the Company have been prepared in accordance with generally accepted
accounting principles in the United States of America (“GAAP”) and pursuant to the requirements for reporting on Form
10-K, ASC Topic 946, Financial Services—Investment Companies (“ASC Topic 946”), and Articles 6 or 10 of
Regulation S-X. In the opinion of management, the consolidated financial statements reflect all adjustments consisting only of normal recurring
accruals and adjustments except: (1) OFS Capital’s accounting treatment of the Tamarix Acquisitions, as well as its consolidation
of SBIC I LP and SBIC I GP, effective December 4, 2013 (see Note 4); (2) OFS Capital’s consolidation of the financial statements
of OFS Capital WM effective March 30, 2012 (see Note 3); (3) the cumulative effect of accounting change to convert from cost
to fair value accounting of SBIC I LP’s portfolio investments effective May 10, 2012 as a result of SBIC I LP’s receipt
of the SBIC license and conversion to an investment company (see “Other cumulative effect of accounting change prior to
SBIC I LP becoming an investment company” section below); (4) deconsolidation of the financial statements of SBIC I LP effective
July 27, 2012 (see Note 4); and (5) cumulative effect of accounting change to convert to a BDC effective November 7, 2012 (see
Election to become a Business Development Company above), which are, in the opinion of management, necessary to fairly state the
operating results for the respective periods. All intercompany balances and transactions have been eliminated. Certain prior period
amounts have been reclassified to conform to the current period presentation.





89









|OFS Capital Corporation and Subsidiaries            
|----------------------------------------------------
|                                                    
|Notes to Consolidated Financial Statements          
|(Dollar amounts in thousands, except per share data)



Note 2. Summary of Significant Accounting Policies (Continued)



Principles of consolidation: The Company’s December
31, 2014 and 2013 consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, OFS
Capital WM, OFS Funding, LLC, SBIC I LP and SBIC I GP. The Company consolidates an affiliated subsidiary if it owns more than 50
percent of the subsidiary’s equity and holds the controlling financial interest in such subsidiary. The Company also consolidates
a VIE if it is the primary beneficiary in the VIE. Effective March 30, 2012, the Company consolidated the financial statements
of OFS Capital WM into its own (see Note 3). Effective July 27, 2012, the Company deconsolidated the financial statements
of SBIC I LP from its own (see Note 4). Effective December 4, 2013, the Company consolidated the financial statements of SBIC I
LP and SBIC I GP into its own (see Note 4).



Other cumulative effect of
accounting change prior to SBIC I LP becoming an investment company: Equity contributions made by potential investors in
SBIC I LP prior to issuance of the SBIC license on May 10, 2012 were contingent upon receipt of the SBIC license, and
were fully refundable in the event that SBIC I LP failed to obtain such license. As a result, prior to May 10, 2012,
SBIC I LP was not deemed to be an investment company and accordingly, followed the same accounting principles as its primary
beneficiary, OFS Capital, to account for its loans receivable at cost and its equity interests under the cost method of
accounting on the consolidated financial statements of OFS Capital. On May 10, 2012, upon receipt of the SBIC license,
SBIC I LP was deemed to be an investment company under ASC Topic 946, and began reporting its investment assets at fair value.
Accordingly, effective May 10, 2012, SBIC I LP changed its accounting principle from cost to fair value for measuring
its portfolio investments, and recorded a cumulative effect of this accounting change in the amount of $570 to reflect the
difference between the fair value and cost basis of its portfolio investments at May 10, 2012.



The cumulative effect of the accounting change at May 10,
2012 reflects the effect of SBIC I LP’s conversion to an investment company as follows:



Cumulative Effect of Conversion to an
Investment Company





|Effect of recording loans at fair value              | $ | 211 | 
|---------------------------------------------------- | - | --- | 
|Effect of recording equity investments at fair value |   | 140 | 
|Elimination of allowance for loan losses             |   | 219 | 
|                                                     | $ | 570 | 



Fair value of financial instruments: The Company applies
fair value to substantially all of its financial instruments in accordance with Accounting Standards Codification Topic 820, “Fair
Value Measurements and Disclosures” (“ASC Topic 820”). ASC Topic 820 defines fair value, establishes a framework
used to measure fair value and requires disclosures for fair value measurements. In accordance with ASC Topic 820, the Company
has categorized its financial instruments carried at fair value, based on the priority of the valuation technique, into a three
level fair value hierarchy. Fair value is a market-based measure considered from the perspective of the market participant that
holds the financial instrument rather than an entity specific measure. Therefore, when market assumptions are not readily available,
the Company’s own assumptions reflect those that management believes market participants would use in pricing the financial
instrument at the measurement date.



The availability of observable inputs can vary depending on
the financial instrument and is affected by a wide variety of factors, including, for example, the type of product, whether the
product is new, whether the product is traded on an active exchange or in the secondary market, and the current market conditions.
To the extent that the valuation is based on models or inputs that are less observable or unobservable in the market, the determination
of fair value requires more judgment. Accordingly, the degree of judgment exercised by the Company in determining fair value is
greatest for financial instruments classified as Level 3 (i.e., those instruments valued using non-observable inputs).



Changes to the valuation policy are reviewed by management and
the Company’s board of directors (the “Board”) to confirm that the changes are justified. As markets change,
new products develop and the pricing for products becomes more or less transparent, the Company will continue to refine its valuation
methodologies.



See Note 7 for more detailed disclosures of the Company’s
fair value measurements of its financial instruments.



Investment classification:  The Company classifies
its investments in accordance with the requirements of the 1940 Act. Under the 1940 Act, “Control Investments” are
defined as investments in those companies where the Company owns more than 25% of the voting securities of such company or has
rights to maintain greater than 50% of the board representation. Under the 1940 Act, “Affiliate Investments” are defined
as investments in those companies where the Company owns between 5% and 25% of the voting securities of such company. “Non-Control/Non-Affiliate
Investments” are those that neither qualify as Control Investments nor Affiliate Investments.



90















|OFS Capital Corporation and Subsidiaries            
|----------------------------------------------------
|                                                    
|Notes to Consolidated Financial Statements          
|(Dollar amounts in thousands, except per share data)





Note 2. Summary of Significant Accounting Policies (Continued)



Investment risks: The Company’s investments are
subject to a variety of risks. These risks may include, but are not limited to the following:



Market risk -Market risk represents the potential loss
that can be caused by a change in the fair value of the financial instrument due to market changes.



Credit risk -Credit risk represents the risk that the
Company would incur if the counterparties failed to perform pursuant to the terms of their agreements with the Company.



Liquidity risk -Liquidity risk represents the possibility
that the Company may not be able to rapidly adjust the size of its positions in times of high volatility and financial stress at
a reasonable price.



Interest rate risk -Interest rate risk represents the
likelihood that a change in interest rates could have an adverse impact on the fair value of an interest-bearing financial instrument.





Prepayment risk -Many of the Company’s debt investments
allow for prepayment of principal without penalty. Downward changes in interest rates may cause prepayments to occur at a
faster than expected rate, thereby effectively shortening the maturity of the debt investments and making the instrument less likely
to be an income producing instrument.



Off-Balance sheet risk -Some of the Company’s
financial instruments contain off-balance sheet risk. Generally, these financial instruments represent future commitments
to purchase other financial instruments at specific terms at specific future dates.



Use of estimates: The preparation
of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the
consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual
results could significantly differ from those estimates.



Reportable segments: In accordance with segment guidance
set by Accounting Standards Codification 280, “Segment Reporting” (“ASC Topic 280”), the Company has determined
that it has a single reportable segment and single operating segment structure.



Cash and cash equivalents: Cash and cash equivalents
consist of cash and highly liquid investments not held for resale with original maturities at the time of acquisition of three
months or less. The Company places its cash in financial institutions and at times, such balances may be in excess of the Federal
Deposit Insurance Corporation insurance limits.



Restricted cash and cash equivalents: Prior to August
2014, restricted cash and cash equivalents represented amounts maintained in the Unfunded Exposure Account of OFS Capital WM as
defined by the Loan Sale Agreement and other applicable transaction documents and were subject to the lien of the trustee for the
benefit of the secured parties of OFS Capital WM. Proceeds in the Unfunded Exposure Account, along with advances under the OFS
Capital WM Credit Facility (see Note 9), were utilized to fund a debt investment owned by OFS Capital WM that had an unfunded revolving
commitment. In August 2014, as a result of the payoff of this loan, the Company’s restricted cash and cash equivalents balance
was reduced to zero.



Revenue recognition:



Interest Income: Interest income is
accrued based upon the outstanding principal amount and contractual interest terms of the debt investments. Recognized interest
income, if payable monthly or quarterly, is reflected as interest receivable until collected. Recognized interest income that
is instead added to the principal balance and generally becomes due at maturity or at some other stipulated date (“PIK interest”)
is reflected in the investment account. The Company accrues interest income until certain events take place, which may place a
loan into a non-accrual status (see below). The Company will not accrue PIK interest if the portfolio company valuation indicates
that the PIK interest is not collectible. Loan origination fees, original issue discount (“OID”), market discount
or premium, and loan amendment fees (collectively, “net loan origination fees”) are capitalized, and the Company accretes
or amortizes such amounts on a straight-line basis over the life of the loan as additional interest income. When the Company receives
a loan principal payment, the OID related to the paid principal is accelerated and recognized in interest income. This method
is not materially different than the effective interest rate method. Unamortized OID is reflected in the investment account and
unamortized loan amendment fees are reflected as deferred loan fee revenue. All other interest income is recorded into income
when earned. Further, in connection with the Company’s debt investments, the Company will sometimes receive warrants or
similar no cost equity-related securities (“Warrants”). The Company determines the cost basis of Warrants based upon
their respective fair values on the date of receipt in proportion to the total fair value of the debt and Warrants received. Any
resulting difference between the face amount of the debt and its recorded fair value resulting from the assignment of
value to the Warrants is treated as OID, and accreted into interest income as described above.





91











|OFS Capital Corporation and Subsidiaries            
|----------------------------------------------------
|                                                    
|Notes to Consolidated Financial Statements          
|(Dollar amounts in thousands, except per share data)





Note 2. Summary of Significant Accounting Policies (Continued)







As of December 31, 2014 and 2013, unamortized discounts and
origination fees on debt investments amounted to $3,706 and $3,098, respectively. For the years ended December 31, 2014 and 2013,
the period from November 8, 2012 to December 31, 2012, and the period from January 1, 2012 to November 7, 2012, the Company recognized
net loan origination fee income of $1,459, $1,481, $185, and $861, respectively. For the years ended December 31, 2014 and 2013,
the period from November 8, 2012 to December 31, 2012, and the period from January 1, 2012 to November 7, 2012, the Company recognized
PIK interest income in the amount of $664, $37, $0 and $193, respectively. To maintain its status as a RIC, the Company includes
non-cash interest income (and non-cash dividend income described below) in the amounts that must be paid out to its shareholders
in the form of distributions.



Dividend Income: Dividend income
on common stock, generally payable in cash, is recorded at the time dividends are declared or at the point an obligation
exists for the portfolio company to make a distribution supported by tax-basis earnings and profits. Dividend income on
preferred equity is accrued as earned. Such dividends on preferred equity securities could be payable in cash or in
additional preferred securities and are generally not payable unless declared or upon liquidation. Declared dividends payable
in cash are reflected as dividend receivables until collected. Dividends payable in additional preferred securities
or contractually earned but not declared are reflected in the investment account. The Company stops accruing dividends on
its preferred equity securities when it is determined that the dividend is not collectible. The Company assesses
the collectability of the dividends based on factors including the fair value of the preferred equity security as well as
the valuation of the portfolio company’s enterprise value. During the year ended December 31, 2014, the Company
recognized preferred dividend income of $570, of which $445 was contractually earned but not declared. For the year ended
December 31, 2013, the period from November 8, 2012 to December 31, 2012, and the period from January 1, 2012 to November 7,
2012, the Company recognized preferred dividend income of $8, $0, and $69, respectively. In addition, the Company did not
recognize any common stock dividend income during 2014, 2013 and 2012.



Fee Income: The Company may generate revenue in the form
of commitment, structuring or due diligence fees, fees for providing managerial assistance and consulting fees. Such revenue is
recognized as the related services are rendered and amounted to $914, $135, $0, and $37, for the years ended December 31, 2014
and 2013, the period from November 8, 2012 to December 31, 2012, and the period from January 1, 2012 to November 7, 2012, respectively.



Other Income:Investment transactions are accounted for
on a trade-date basis. Realized gains or losses on investments are measured by the difference between the net proceeds from the
disposition and the cost basis of the investment, without regard to unrealized gains or losses previously recognized. Distribution
of earnings from portfolio companies are evaluated to determine if the distribution is income or return of capital.



Investments are recorded at fair value. The
Company’s Board determines the fair value of its portfolio investments. After recording all appropriate interest and dividend
income, some of which is reflected in the investment account as described above, the Company reports changes in fair value of
investments that are measured at fair value as a component of the net changes in unrealized appreciation/depreciation on investments
in the consolidated statements of operations.



Non-accrual loans: Loans on which the
accrual of interest income has been discontinued are designated as non-accrual loans, and non-accrual loans are further designated
to be accounted for under either a non-accrual cash method or a non-accrual cost recovery method. Loans are generally placed on
non-accrual status when a loan either: (i) is delinquent for 90 days or more on principal or interest based on contractual
terms of the loan (unless well secured and in the process of collection), or (ii) in the opinion of the Company’s management,
there is reasonable doubt about the collectability. When loans are placed on non-accrual status, all interest previously accrued
but not collected, other than PIK interest that has already been contractually added to the principal balance, is reversed against
current period interest income. Interest payments received on non-accrual loans may be recognized as income or applied to principal
depending upon management’s judgment. Interest accruals are resumed on non-accrual loans only when they are brought current
with respect to interest and principal and when, in the judgment of management, the loans are estimated to be fully collectible
as to all principal and interest. The Company had one non-accrual loan at December 31, 2014 and 2013, which was accounted for
as of December 31, 2014 as a non-accrual cash method loan. The loan had an aggregate fair value of $801 and $1,051 at December
31, 2014 and 2013, respectively.



Income taxes: The Company has elected to be treated as
a RIC under Subchapter M of the Code and operates in a manner so as to qualify for the tax treatment applicable to RICs. In order
to qualify as a RIC, among other things, the Company is required to meet certain source of income and asset diversification requirements
and timely distribute to its shareholders at least 90% of investment company taxable income, as defined by the Code, for each year.
The Company has made, and intends to continue to make, the requisite distributions to its shareholders, which will generally relieve
the Company from U.S. federal income taxes with respect to all income distributed to its shareholders.





92









|OFS Capital Corporation and Subsidiaries            
|----------------------------------------------------
|                                                    
|Notes to Consolidated Financial Statements          
|(Dollar amounts in thousands, except per share data)



Note 2. Summary of Significant Accounting Policies (Continued)





Depending on the level of taxable income earned in a tax year,
the Company may choose to retain taxable income in excess of current year dividend distributions into the next tax year in an amount
less than what would trigger payments of federal income tax under Subchapter M of the Code. The Company would then pay a 4% excise
tax on such income, as required. To the extent that the Company determines its estimated current year annual taxable income may
exceed estimated current year dividend distributions, the Company accrues excise tax on estimated excess taxable income as taxable
income is earned. At December 31, 2014 and 2013, no U.S. federal excise tax was accrued.



The Company accounts for income taxes in conformity with Accounting
Standards Codification 740, “Income Taxes” (“ASC Topic 740”). ASC Topic 740 provides guidelines for how
uncertain tax positions should be recognized, measured, presented and disclosed in financial statements. ASC Topic 740 requires
the evaluation of tax positions taken in the course of preparing the Company’s tax returns to determine whether the tax positions
are “more-likely-than-not” to be sustained by the applicable tax authority. Tax benefits of positions not deemed to
meet the more-likely-than-not threshold would be recorded as a tax expense in the current year. It is the Company’s policy
to recognize accrued interest and penalties related to uncertain tax benefits in income tax expense. There were no material uncertain
income tax positions at December 31, 2014 and 2013. The current and prior three tax years remain subject to examination by U.S.
federal and most state tax authorities.



Prior to the Company’s election to become a BDC, the Company,
as a limited liability company, did not record a provision for federal income taxes or deferred tax benefits because its income
was taxable to its members. Therefore, no federal or state income tax provision had been recorded for the period from January 1,
2012 to November 7, 2012.



Dividends and distributions: Dividends and distributions
to common shareholders are recorded on the declaration date. The timing of dividends and distributions as well as the amount to
be paid out as a dividend or distribution is determined by the Board each quarter and is generally based upon the earnings estimated
by management. Net realized capital gains, if any, are distributed at least annually, although the Company may decide to retain
such capital gains for investment. Dividends paid in excess of net investment income and realized gains are considered returns
of capital to shareholders.



The Company has adopted a dividend reinvestment plan (“DRIP”)
that provides for reinvestment of any distributions the Company declares in cash on behalf of its shareholders, unless a shareholder
elects to receive cash. As a result, if the Board authorizes and the Company declares a cash distribution, then shareholders who
have not “opted out” of the DRIP will have their cash distribution automatically reinvested in additional shares of
the Company’s common stock, rather than receiving the cash dividend or distribution.



The Company may use newly issued shares under the guidelines
of the DRIP, or the Company may purchase shares in the open market in connection with its obligations under the plan.



Deferred common stock offering costs:
The Company defers costs related to its public offerings, including costs incurred in connection with the filing of shelf registration
statements which allow for a delayed public offering. These costs include professional fees, registration costs, printing, and
other miscellaneous offering costs. Deferred common stock offering costs related to a specific equity raise are charged against
the proceeds from that equity raise when received. The Company incurred total deferred offering costs of $5,795 related to its
IPO, which was charged against gross proceeds from the IPO on November 7, 2012. Deferred offering costs related to a continuous
offering are ratably charged to paid-in capital as securities are sold under the shelf registration statement. As of December
31, 2014, the Company had incurred $297 of deferred common stock offering costs related to a universal shelf registration statement
filed on November 19, 2014, which was declared effective on December 30, 2014 and replaced a previously filed shelf registration
statement (filed on June 12, 2014 and declared effective on August 7, 2014). All of these deferred costs are included in prepaid
expenses and other assets on the consolidated balance sheets as no equity was raised under the registration statement as of December
31, 2014.







Deferred financing closing costs:
Deferred financing closing costs represent fees and other direct incremental costs incurred in connection with the
Company’s borrowings. These amounts are amortized over the estimated average life of the borrowings. As of December 31,
2014 and 2013, unamortized deferred financing closing costs recorded by the Company amounted to $4,972 and $3,043,
respectively. For the years ended December 31, 2014 and 2013, the period from November 8, 2012 to December 31, 2012, and the
period from April 1, 2012 to November 7, 2012, the Company recorded amortization and write-off of  deferred financing closing
costs in the amount of $1,354, $965, $127 and $345, respectively.



Equity interests received prior to the Company’s
election to become a BDC: For the three months ended March 31, 2012, under the equity method of accounting, the Company’s
100% share of the net income or loss of OFS Capital WM was included in “Income from equity interest in OFS Capital WM”
in the consolidated statements of operations. Commencing with the execution of the WM 2012 Loan Amendment, effective April 1, 2012,
OFS Capital consolidated the financial statements of OFS Capital WM into its own (see Note 3).





93













|OFS Capital Corporation and Subsidiaries            
|----------------------------------------------------
|                                                    
|Notes to Consolidated Financial Statements          
|(Dollar amounts in thousands, except per share data)



Note 2. Summary of Significant Accounting Policies (Continued)



In September and November 2011, in connection with its loan
originations, SBIC I LP received a 14.9% LLC membership interest in one borrower and a 19.8% preferred stock ownership interest
in another borrower which were valued at $500 and $1,955, respectively, at the date of the respective loan origination. The Company
applied the cost method of accounting to these equity interests until May 10, 2012, when SBIC I LP became an investment company
and adopted fair value accounting on its portfolio investments.



Effective July 27, 2012, the Company deconsolidated the
financial statements of SBIC I LP from its own, and adopted the equity method of accounting to account for its investment in SBIC
I LP (see Note 4) through November 7, 2012. Accordingly, commencing July 27, 2012 and through November 7, 2012, the Company’s
share of the net income or loss of SBIC I LP was included in “Income from equity interest in SBIC I LP” in the consolidated
statement of operations under the equity method of accounting. Commencing November 8, 2012, upon the Company’s election
to become a BDC, through December 4, 2013, the date of the Tamarix Acquisitions, the Company accounted for its equity investment
in SBIC I LP at fair value. Effective December 4, 2013, as a result of the Tamarix Acquisitions, the Company consolidated SBIC
I LP and SBIC I GP into its own financial statements.



Goodwill: Goodwill represents the excess of the purchase
price of an acquired business over the fair value amounts assigned to assets and liabilities assumed in the business combination.
On December 4, 2013, in connection with the Tamarix Acquisitions, the Company recorded goodwill in the amount of $1,077 (see Note
4).



Goodwill is evaluated for impairment at least annually and can
be tested more frequently if an event occurs or circumstances change that may reduce the fair value of a reporting unit below its
carrying value.



ASU 2011-08, Intangibles – Goodwill and Other (Topic
350) – Testing Goodwill for Impairment, which amends ASC Topic 350, “Intangibles – Goodwill and Other”,states that an entity may first elect to assess qualitative factors to determine if it is more likely than not (that is, a
likelihood of more than 50 percent) that the fair value of a reporting unit is less than its carrying amount, including goodwill
(“Step -0-”; or “qualitative assessment”). If based on the results of Step -0-, it is more likely than
not that the fair value of a reporting unit is less than its carrying amount, an entity must proceed to the quantitative two-step
analysis. An entity may also elect to bypass Step -0- and proceed directly to the quantitative two-step analysis.



The quantitative goodwill impairment test is
a two-step analysis. First, the fair value of the reporting unit is compared to its book value (“Step-one”). If the
fair value of the reporting unit is less than its book value, the entity then performs a hypothetical purchase price allocation
based on the reporting unit’s fair value to determine the reporting unit’s implied goodwill (“Step-two”).
Goodwill impairment exists in Step-two when the implied fair value of goodwill is less than the carrying value of goodwill. The
implied fair value of goodwill is determined based on the difference between the fair value of the reporting unit determined in
Step-one and the fair value allocated to the identifiable assets, including unrecognized intangible assets, and liabilities of
the reporting unit.



As of October 1, 2014, the Company performed a Step -0- assessment
of goodwill and determined that it was not more likely than not that the fair value of the Company’s single reporting
unit was less than its carrying value. As a result, the Company did not proceed to the quantitative two-step analysis, and concluded
that goodwill was not impaired.







A significant amount of judgment is required in performing goodwill
impairment analysis. When using the qualitative approach, the Company considered macroeconomic factors such as industry and market
conditions, reporting unit-specific events, actual financial performance, and management's future business expectations. In addition,
the Company analyzes the difference between the carrying value of its single reporting unit, which includes most of its assets
carried at fair value (see Note 7), and the Company’s total market capitalization taking into account certain factors including
control premium.



Intangible asset: On December 4, 2013, in connection
with the Tamarix Acquisitions, the Company recorded an intangible asset attributable to the SBIC license that SBIC I LP holds in
the amount of $2,500. The Company is amortizing this intangible asset over its estimated useful life, which was determined to be
approximately 13 years. The Company expects annual amortization expense of its intangible asset to be $195 for each of the five
years ending December 31, 2019 and $1,316 thereafter.



The Company tests its intangible asset for impairment if events
or circumstances suggest that the asset carrying value may not be fully recoverable. For the year ended December 31, 2014, the
Company did not recognize any impairment charge for its intangible asset.



Interest expense: Interest expense is recognized on the
accrual basis.





94













|OFS Capital Corporation and Subsidiaries            
|----------------------------------------------------
|                                                    
|Notes to Consolidated Financial Statements          
|(Dollar amounts in thousands, except per share data)



Note 2. Summary of Significant Accounting Policies (Continued)



Concentration of credit risk: Aside from its debt instruments,
financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash deposits
at financial institutions. At various times during the year, the Company may exceed the federally insured limits. To mitigate this
risk, the Company places cash deposits only with high credit quality institutions. Management believes the risk of loss is minimal.





Recent accounting pronouncements: In May 2014, the
FASB issued ASU 2014-09, Revenue from Contracts with Customers(“ASU 2014-09”), which supersedes nearly
all existing revenue recognition guidance under GAAP. The core principle of ASU 2014-09 is to recognize revenues when
promised goods or services are transferred to customers in an amount that reflects the consideration to which an entity
expects to be entitled for those goods or services. ASU 2014-09 defines a five step process to achieve this core principle
and, in doing so, more judgment and estimates may be required within the revenue recognition process than are required under
existing GAAP. The standard is effective for annual periods beginning after December 15, 2016, and interim periods therein,
using either of the following transition methods: (i) a full retrospective approach reflecting the application of the
standard in each prior reporting period with the option to elect certain practical expedients, or (ii) a retrospective
approach with the cumulative effect of initially adopting ASU 2014-09 recognized at the date of adoption (which includes
additional footnote disclosures). The Company is currently evaluating the impact of its pending adoption of ASU 2014-09 on
the Company’s consolidated financial statements and has not yet determined the method by which it will adopt the
standard in 2017.



In August 2014, the FASB issued ASU 2014-15, Disclosures
of Uncertainties about an Entity’s Ability to Continue as a Going Concern (“ASU 2014-15”).  ASU 2014-15
provides guidance regarding management’s responsibility to evaluate whether there is substantial doubt about an entity’s
ability to continue as a going concern and if such doubt exists, requires specific disclosures. ASU 2014-15 is effective for
annual periods ending after December 15, 2016 and is not expected to have a significant impact on the Company’s consolidated
financial statements.



In January 2015, the FASB issued ASU 2015-01, Income Statement
- Extraordinary and Unusual Items (“ASU 2015-01”). ASU 2015-01 eliminates the concept, and related presentation
and disclosure requirements, of an extraordinary item. The presentation and disclosure guidance for items that are unusual in nature
or occur infrequently will be retained and will be expanded to include those items that are both unusual in nature and infrequently
occurring. ASU 2015-01 is effective beginning after December 15, 2015 and may be applied retrospectively. ASU 2015-01 is not expected
to have a significant impact on the Company’s consolidated financial statements.



In February 2015, the FASB issued ASU 2015-02, Consolidation:
Amendments to the Consolidation Analysis(“ASU 2015-02”). ASU 2015-02 modifies existing consolidation guidance
for reporting organizations that are required to evaluate whether they should consolidate certain legal entities. ASU 2015-02 is
effective for fiscal years and interim periods within those years beginning after December 15, 2015, and requires either a retrospective
or a modified retrospective approach to adoption. Early adoption is permitted. The Company is currently evaluating the potential
impact of this standard on its consolidated financial statements, as well as the available transition methods.





Note 3. OFS Capital WM



On September 28, 2010, OFS Capital entered into a Loan Sale
Agreement with OFS Capital WM, pursuant to which OFS Capital transferred eligible loans or its 100% participating interest in certain
loans as defined by the agreement with $96,906 in principal to OFS Capital WM in exchange for cash of $36,255 and a 100% ownership
interest in OFS Capital WM (“OFS Capital WM Transaction”).



OFS Capital WM is a wholly owned subsidiary
of OFS Capital formed in August 2010 with the limited purpose of holding, acquiring, managing and financing senior secured loan
investments to middle-market companies in the United States. Prior to March 30, 2012, the Company determined that OFS Capital
WM was a VIE of OFS Capital under the applicable provisions of ASC Topic 810. OFS Capital, as the owner of 100% of the equity
of OFS Capital WM, has the obligation to absorb losses and the right to receive benefits, either of which could be significant
to the VIE. However, prior to March 30, 2012, despite its 100% equity interest in OFS Capital WM, OFS Capital was not the
primary beneficiary of OFS Capital WM as OFS Capital lacked the power, through voting interests or similar rights, to direct the
activities of OFS Capital WM that most significantly impact its economic performance. The Company had concluded that MCF Capital
Management, LLC (the “Loan Manager”) was the primary beneficiary of OFS Capital WM, because (1) under the terms
of the loan facility of OFS Capital WM, the Loan Manager had the sole authority to service, administer and exercise rights and
remedies in respect of the assets in OFS Capital WM’s portfolio; (2) the Loan Manager had the sole authority to determine
whether to cause assets to be sold or acquired by OFS Capital WM, subject to certain limited circumstances where the Company had
consent rights, as administrative manager of OFS Capital WM; (3) OFS Capital, as the administrative manager of OFS Capital
WM, carried out duties of OFS Capital WM primarily limited to administrative matters, and (4) for its service, the Loan Manager
receives a fee. The Company had determined the Loan Manager’s right to receive a loan management fee from OFS Capital WM,
the interest of its related party in the Class B loans of OFS Capital WM, and the implicit financial responsibility of the Loan
Manager to ensure the VIE operates as designed were significant to OFS Capital WM. Since the Loan Manager was the primary beneficiary
of OFS Capital WM, prior to March 30, 2012, the Company did not consolidate the financial statements of OFS Capital WM but instead
accounted for its ownership interest under the equity method of accounting.





95









|OFS Capital Corporation and Subsidiaries            
|----------------------------------------------------
|                                                    
|Notes to Consolidated Financial Statements          
|(Dollar amounts in thousands, except per share data)



Note 3. OFS Capital WM (Continued)



Through March 30, 2012, OFS Capital WM’s loan portfolio
was essentially fully funded, which makes future management activities a critical component to ensure satisfactory credit quality
and profitability of OFS Capital WM’s loan portfolio. Effective March 30, 2012, OFS Capital entered into an agreement
with OFS Capital WM and the Loan Manager to amend the credit facility of OFS Capital WM (”WM 2012 Loan Amendment”),
as a result of which, (1) instead of the Loan Manager having the sole authority to determine actions on any proposed amendment,
modification, restructuring, and waiver of loans, the Loan Manager is required to consult with OFS Capital before taking any such
actions with a borrower; (2) instead of the Loan Manager having the sole authority to call or waive any default with respect
to any loan, the Loan Manager is required to consult with OFS Capital before taking any such actions with a borrower, and (3) instead
of the Loan Manager having the sole authority to vote to accelerate the maturity of any loan, the Loan Manager is required to consult
with OFS Capital before taking any such actions with a borrower. If OFS Capital indicates in writing that it is dissatisfied with
any actions in respect of the foregoing ultimately taken by the Loan Manager, pursuant to the WM 2012 Loan Amendment, the Loan
Manager may pursue the course of action which it has recommended; however, the Loan Manager will also be obligated to promptly
engage a third party broker/dealer to sell the loan in question, with OFS Capital possessing the sole right to negotiate and approve
the terms of any such sale transaction (including price), as well as the sole right to terminate any loan sale discussions and
to block any prospective loan sale. In consideration for the rights received as a result of the WM 2012 Loan Amendment, OFS Capital
agreed to give up a right of first refusal that it possessed with respect to future transactions substantially similar to the OFS
Capital WM Transaction that the Loan Manager and/or its affiliates may seek to conduct with third parties.











The WM 2012 Loan Amendment granted OFS Capital significant participating
rights. Additionally, owing to: (1) the significant repayment since September 28, 2010 of the preponderant portion
of the loans transferred to OFS Capital WM on that date and over which OFS Capital did not have the right to consent to, or withhold
consent from, loan purchase or sale recommendations made by the Loan Manager, as well as (2) the nearly full ramping and funding
of OFS Capital WM’s loan portfolio as of March 2012, OFS Capital now has the right to consent to, or withhold consent from,
purchase or sale recommendations made by the Loan Manager with respect to a very high percentage of loans in the OFS Capital WM
loan portfolio. Therefore, effective March 30, 2012, OFS Capital possessed the power to direct the activities of OFS Capital
WM that most significantly impact OFS Capital WM’s economic performance. This resulted in OFS Capital succeeding to the controlling
financial interest in OFS Capital WM, OFS Capital WM’s discontinuation as a VIE, and OFS Capital’s consolidation of
OFS Capital WM, effective March 30, 2012.





96











|OFS Capital Corporation and Subsidiaries            
|----------------------------------------------------
|                                                    
|Notes to Consolidated Financial Statements          
|(Dollar amounts in thousands, except per share data)



Note 3. OFS Capital WM (Continued)



The following unaudited pro forma presentation assumes OFS Capital’s
consolidation of OFS Capital WM took place on January 1, 2012 and shows the pro forma effect on income from operations.





|                                                                       |  | Post-IPO
    as a  |       |   |                                          |   |        |                    |  |   |               |   |  |   |               |  
|---------------------------------------------------------------------- |  | ------------------ | ----- | - | ---------------------------------------- | - | ------ | ------------------ |  | - | ------------- | - |  | - | ------------- | -
|                                                                       |  | Business           |       |   |                                          |   |        |                    |  |   |               |   |  |   |               |  
|                                                                       |  | Development        |       |   | Pre-IPO
    Prior to becoming a Business |   |        |                    |  |   |               |   | 
|                                                                       |  | Company            |       |   | Development
    Company                  |   |        |                    |  |   |               |   | 
|                                                                       |  | For
    the Period |       |   | For
    the Period                       |   |        |                    |  |   |               |   |  |   |               |  
|                                                                       |  | November
    8,    |       |   | January
    1, 2012                      |   |        |                    |  |   |               |   |  |   |               |  
|                                                                       |  | 2012
    through   |       |   | through                                  |   |        | For
    the Year   |  |   |               |   |  |   |               |  
|                                                                       |  | December
    31,   |       |   | November
    7,                          |   |        | ended
    December |  |   | Pro
    Forma |   |  |   |               |  
|                                                                       |  | 2012               |       |   | 2012                                     |   |        | 31,
    2012       |  |   | Adjustments   |   |  |   | Pro
    Forma |  
|                                                                       |  |                    |       |   | (Historical)                             |   |        |                    |  |   | (unaudited)   |   |  |   | (unaudited)   |  
|Investment income                                                      |  |                    |       |   |                                          |   |        |                    |  |   |               |   |  |   |               |  
|Interest income
    from non-control/non-affiliate investments         |  | $                  | 2,593 |   |                                          | $ | 10,733 |                    |  | $ | 13,326        |   |  | $ | 4,269         |  
|Dividend
    and fee income from non-control/non-affiliate investments |  |                    | -     |   |                                          |   | 106    |                    |  |   | 106           |   |  |   | -             |  
|Total
    investment income                                            |  |                    | 2,593 |   |                                          |   | 10,839 |                    |  |   | 13,432        |   |  |   | 4,269         |  
|Expenses                                                               |  |                    |       |   |                                          |   |        |                    |  |   |               |   |  |   |               |  
|Interest expense                                                       |  |                    | 580   |   |                                          |   | 3,583  |                    |  |   | 4,163         |   |  |   | 1,730         |  
|Amortization of deferred
    financing closing costs                   |  |                    | 127   |   |                                          |   | 345    |                    |  |   | 472           |   |  |   | 143           |  
|Management fee                                                         |  |                    | 427   |   |                                          |   | 1,818  |                    |  |   | 2,245         |   |  |   | 267           |  
|Management fees - other
    related party                              |  |                    | -     |   |                                          |   | 627    |                    |  |   | 627           |   |  |   | -             |  
|Professional fees                                                      |  |                    | 472   |   |                                          |   | 463    |                    |  |   | 935           |   |  |   | (2            | )
|Administrative fee                                                     |  |                    | 110   |   |                                          |   | -      |                    |  |   | 110           |   |  |   | -             |  
|General
    and administrative expenses                                |  |                    | 216   |   |                                          |   | 569    |                    |  |   | 785           |   |  |   | 34            |  
|Total
    expenses                                                     |  |                    | 1,932 |   |                                          |   | 7,405  |                    |  |   | 9,337         |   |  |   | 2,172         |  
|Net
    investment income                                              |  |                    | 661   |   |                                          |   | 3,434  |                    |  |   | 4,095         |   |  |   | 2,097         |  
|Net realized and unrealized
    gain (loss) on investments             |  |                    |       |   |                                          |   |        |                    |  |   |               |   |  |   |               |  
|Net realized loss on non-control/non-affiliate
    investments         |  |                    | -     |   |                                          |   | (1,112 | )                  |  |   | (1,112        | ) |  |   | -             |  
|Net change in unrealized
    appreciation (depreciation)               |  |                    |       |   |                                          |   |        |                    |  |   |               |   |  |   |               |  
|on non-control/non-affiliate
    investments                           |  |                    | (222  | ) |                                          |   | 161    |                    |  |   | (61           | ) |  |   | 548           |  
|Net
    change in unrealized depreciation on affiliate investments     |  |                    | (41   | ) |                                          |   | -      |                    |  |   | (41           | ) |  |   | -             |  
|Net
    realized and unrealized gain (loss) on investments             |  |                    | (263  | ) |                                          |   | (951   | )                  |  |   | (1,214        | ) |  |   | 548           |  
|Other income (loss)
    prior to becoming                              |  |                    |       |   |                                          |   |        |                    |  |   |               |   |  |   |               |  
|a
    business development company                                     |  |                    |       |   |                                          |   |        |                    |  |   |               |   |  |   |               |  
|Income from equity interest
    in OFS Capital WM                      |  |                    | -     |   |                                          |   | 2,645  |                    |  |   | 2,645         |   |  |   | (2,645        | )
|Income from equity interest
    in Tamarix LP                          |  |                    | -     |   |                                          |   | 378    |                    |  |   | 378           |   |  |   | -             |  
|Net loss attributable to
    the non-controlling interests             |  |                    | -     |   |                                          |   | 61     |                    |  |   | 61            |   |  |   | -             |  
|Other
    income                                                       |  |                    | -     |   |                                          |   | 29     |                    |  |   | 29            |   |  |   | -             |  
|Total
    other income prior to becoming                               |  |                    |       |   |                                          |   |        |                    |  |   |               |   |  |   |               |  
|a
    business development company                                     |  |                    | -     |   |                                          |   | 3,113  |                    |  |   | 3,113         |   |  |   | (2,645        | )
|Net increase in net
    assets before cumulative                       |  |                    |       |   |                                          |   |        |                    |  |   |               |   |  |   |               |  
|effect
    of accounting change and extraodinary gain (loss)           |  |                    | 398   |   |                                          |   | 5,596  |                    |  |   | 5,994         |   |  |   | -             |  
|Cumulative effect of accounting
    change                             |  |                    | (348  | ) |                                          |   | 570    |                    |  |   | 222           |   |  |   | -             |  
|Extraordinary
    gain (loss)                                          |  |                    | 873   |   |                                          |   | (873   | )                  |  |   | -             |   |  |   | -             |  
|Net
    increase in net assets resulting from operations               |  | $                  | 923   |   |                                          | $ | 5,293  |                    |  | $ | 6,216         |   |  | $ | -             |  





Pro Forma Adjustments:



(1) To eliminate OFS Capital’s income from equity investment
in OFS Capital WM and consolidate OFS Capital WM’s statement of operations into OFS Capital’s for the year ended December 31,
2012.





97







|OFS Capital Corporation and Subsidiaries            
|----------------------------------------------------
|                                                    
|Notes to Consolidated Financial Statements          
|(Dollar amounts in thousands, except per share data)





Note 4. SBIC I LP and SBIC I GP



SBIC I LP is a Delaware limited partnership formed in January
2010, which commenced operations in September 2011. SBIC I LP applied for an SBIC license from the Small Business Administration
(“SBA”) in order to become an SBIC regulated fund under the Small Business Investment Company Act of 1958 (the “SBIC
Act”). On May 10, 2012, SBIC I LP received the SBIC license.



The objective of SBIC I LP is to generate attractive returns
for investors by making investments in United States-based, middle market companies. These investments typically will be comprised
of debt-related securities, potentially with warrant coverage. The term of SBIC I LP runs through the later of March 2022 or two
years after all of SBIC I LP’s Outstanding Leverage (as defined in the limited partnership agreement of SBIC I LP) has matured.
Pursuant to the limited partnership agreement of SBIC I LP and the SBIC Act, a limited partner may not sell, transfer, assign,
pledge, subdivide for resale or otherwise dispose of all or any part of its interest in SBIC I LP without the prior written consent
of SBIC I GP, the granting or denying of which consent will be in SBIC I GP’s sole and absolute discretion. In addition,
a limited partner may not transfer any interest of ten percent or more in the capital of SBIC I LP without the prior approval of
the SBA.



In September and November 2011, OFS Capital
lent an aggregate of $16,750 to SBIC I LP, which SBIC I LP utilized to originate loans and acquire equity interests in its underlying
portfolio companies. From September 2011 through May 10, 2012, SBIC I LP was deemed to be a VIE of OFS Capital under ASC Topic
810, in which OFS Capital was deemed to be the primary beneficiary. Accordingly, SBIC I LP’s financial statements were consolidated
into OFS Capital’s during such period. Effective May 10, 2012, upon its licensure as an SBIC fund, SBIC I LP was no longer
a VIE, but instead a limited partnership guided under ASC Topic 810. Since OFS Capital continued to hold the controlling interest
in SBIC I LP, it continued to consolidate the financial statements of SBIC I LP until July 2012.



On July 27, 2012, SBIC I LP repaid
its loans due to OFS Capital, utilizing the leverage draw from the SBA. Also effective July 27, 2012, the employees directing
activities of SBIC I LP (“SBIC Individuals”) resigned as employees from an affiliated entity of OFS Capital. As a result,
OFS Capital was no longer deemed to hold the controlling interest in SBIC I LP. Instead, SBIC I GP, as the general partner of SBIC
I LP controlled by the SBIC Individuals, obtained the controlling interest in SBIC I LP from OFS Capital. Since OFS Capital no
longer held the controlling interest in SBIC I LP, effective July 27, 2012, OFS Capital deconsolidated SBIC I LP’s financial
statements from its own and adopted the equity method of accounting to record its equity investment in SBIC I LP. From November 8,
2012, as a result of the Company’s election to become a BDC, through the Tamarix Acquisitions date of December 4, 2013, the
Company accounted for its equity investment in SBIC I LP at fair value.





Tamarix Acquisitions



On December 4, 2013, the Company acquired all of the limited
partnership interests in SBIC I LP, as well as all of the membership interest in SBIC I GP, that it did not already own, which
resulted in SBIC I LP becoming a wholly owned subsidiary of the Company. The Company paid cash of $8,110 for the Tamarix Acquisitions,
consisting of $7,951 for the Tamarix LP Acquisition and $159 for the Tamarix GP Acquisition. In connection with the Tamarix Acquisitions,
on December 5, 2013, the SBIC Individuals were reemployed by the affiliated entity of OFS Capital, and Tamarix Associates, LLC
(“Tamarix Associates”) was terminated as the investment manager of SBIC I LP. Upon the closing of the Tamarix Acquisitions,
the Company increased its capital commitment to SBIC I LP, both directly and through SBIC I GP, to $75,000.



The Tamarix Acquisitions were accounted
for as a step acquisition in accordance with the Accounting Standards Codification 805, “Business Combinations”
(“ASC Topic 805”), under which the Company first remeasured its previously held equity interest in SBIC I LP and
SBIC I GP at fair value at December 4, 2013 and recognized the resulting $2,742 gain in earnings. The Company secondly
accounted for the excess of the fair value of its previously held equity interest plus acquisition price over the fair value
of the total net assets of SBIC I LP and SBIC I GP, totaling $1,077, as goodwill.



In connection with the Tamarix Acquisitions, the Company identified
an intangible asset attributable to SBIC I LP’s SBIC license with a fair value of $2,500. In addition, the goodwill recognized
on this transaction was attributable to the control OFS Capital obtained upon the Tamarix Acquisitions, which also enabled the
Company to consolidate the financial statements of SBIC I LP and SBIC I GP into its own effective December 4, 2013. For tax purposes,
OFS Capital amortizes the goodwill over a period of 15 years.





98











|OFS Capital Corporation and Subsidiaries            
|----------------------------------------------------
|                                                    
|Notes to Consolidated Financial Statements          
|(Dollar amounts in thousands, except per share data)



Note 4. SBIC I LP and SBIC I GP (Continued)



The following table reflects (1) the fair value of the net identifiable
assets of SBIC I LP and SBIC I GP on the December 4, 2013 Tamarix Acquisitions date; (2) remeasurement of the Company’s equity
interests in SBIC I LP and SBIC I GP at the Tamarix Acquisitions date fair value and recognition of a realized gain, and (3) recording
of the excess of the fair value of the previously held equity interest of SBIC I LP and SBIC I GP plus the acquisition price over
the fair value of the total net assets of SBIC LP and SBIC I GP as goodwill.



|Fair value of net identifiable assets on Tamarix Acquisitions date:             |   |         |  
|------------------------------------------------------------------------------- | - | ------- | -
|Investments                                                                     | $ | 41,887  |  
|Cash and cash equivalents                                                       |   | 1,216   |  
|Interest receivable and other assets                                            |   | 647     |  
|Intangible asset                                                                |   | 2,500   |  
|Total assets                                                                    | $ | 46,250  |  
|SBA debentures                                                                  |   | (26,000 | )
|Other liabilities                                                               |   | (251    | )
|Net assets                                                                      | $ | 19,999  |  
|Remeasurement of the Company's equity investments in step acquisition:          |   |         |  
|Fair value of the Company's equity interests on Tamarix Acquisitions date       | $ | 12,966  |  
|Cost of the Company's equity interest immediately prior to Tamarix Acquisitions |   | 10,224  |  
|                                                                                |   |         |  
|Realized gain from step acquisitions                                            | $ | 2,742   |  
|                                                                                |   |         |  
|Goodwill:                                                                       |   |         |  
|Acquisition price                                                               | $ | 8,110   |  
|Fair value of the Company's equity interests on Tamarix Acquisitions date       |   | 12,966  |  
|Less: total net assets acquired                                                 |   | (19,999 | )
|Goodwill                                                                        | $ | 1,077   |  







The following table reflects the summary operational data of
SBIC I LP on a stand-alone basis for the period December 5, 2013 to December 31, 2013.



|Total investment income                                                        | $ | 593    |  
|------------------------------------------------------------------------------ | - | ------ | -
|Total expenses                                                                 |   | (84    | )
|Net change in unrealized appreciation on non-control/non-affiliate investments |   | 45     |  
|Net change in unrealized appreciation on affiliate investments                 |   | 119    |  
|Net change in unrealized depreciation on control investment                    |   | (1,750 | )
|Net decrease in net assets resulting from operations                           | $ | (1,077 | )





99













|OFS Capital Corporation and Subsidiaries            
|----------------------------------------------------
|                                                    
|Notes to Consolidated Financial Statements          
|(Dollar amounts in thousands, except per share data)



Note 4. SBIC I LP and SBIC I GP (Continued)



The following unaudited pro forma presentation
assumes the Tamarix Acquisitions took place on January 1, 2013. The pro forma statement of operations for the year ended December
31, 2012 is not presented, as it would be of limited utility to reflect such amounts, the presentation of which would, owing to
the various consolidation/deconsolidation activities during 2012, provide no meaningful disclosure to the readers of these financial
statements.





|                                                                    | For the year ended December 31, 2013 |       
|------------------------------------------------------------------- | ------------------------------------ | ------
|                                                                    | Historical                           |       
|                                                                    |                                      |       
|Investment income                                                   |                                      |       
|Interest income                                                     | $                                    | 16,927
|Dividend and fee income                                             |                                      | 143   
|                                                                    |                                      |       
|Total investment income                                             |                                      | 17,070
|                                                                    |                                      |       
|Expenses                                                            |                                      |       
|Interest expense                                                    |                                      | 3,384 
|Amortization of deferred financing closing costs                    |                                      | 965   
|Management fees                                                     |                                      | 3,435 
|Professional fees                                                   |                                      | 1,639 
|Administrative fee                                                  |                                      | 938   
|General and administrative expenses                                 |                                      | 991   
|                                                                    |                                      |       
|Total expenses                                                      |                                      | 11,352
|                                                                    |                                      |       
|Net investment income                                               |                                      | 5,718 
|                                                                    |                                      |       
|Net realized and unrealized gain (loss) on investments              |                                      |       
|Net realized gain on non-control/non-affiliate investments          |                                      | 87    
|Realized gain from Tamarix Acquisitions                             |                                      | 2,742 
|Net change in unrealized appreciation (depreciation) on investments |                                      | (872  
|                                                                    |                                      |       
|Net realized and unrealized gain on investments                     |                                      | 1,957 
|                                                                    |                                      |       
|Net increase in net assets resulting from operations                | $                                    | 7,675 







Pro Forma Adjustments:



(1) To incorporate SBIC I LP’s statement of operations
for the period January 1, 2013 through December 4, 2013 into OFS Capital’s. During this period, SBIC I GP had minimal activities.



(2) To eliminate OFS Capital’s realized
gain from the step acquisition on its pro forma consolidated statement of operations for the year ended December 31, 2013.



Note 5. Related Party Transactions



Investment Advisory and Management Agreement: On November 7,
2012, OFS Capital entered into an Investment Advisory and Management Agreement (“Advisory Agreement”) with OFS Capital
Management, the Company’s Investment Advisor, under which the Investment Advisor manages the day-to-day operations of, and
provides investment advisory services to, OFS Capital. Under the terms of the Advisory Agreement and subject to the overall supervision
of our Board, the Investment Advisor is responsible for sourcing potential investments, conducting research and diligence on potential
investments and equity sponsors, analyzing investment opportunities, structuring investments and monitoring investments and portfolio
companies on an ongoing basis. The Investment Advisor is a subsidiary of OFSAM and a registered investment advisor under the Investment
Advisers Act of 1940, as amended.



The Investment Advisor’s services
under the Advisory Agreement are not exclusive to the Company and the Investment Advisor is free to furnish similar services
to other entities so long as its services to the Company are not impaired. The Investment Advisor receives fees for providing
services, consisting of two components—a base management fee and an incentive fee. From the completion of the
Company’s IPO through October 31, 2013, the base management fee was calculated at an annual rate of 0.875% based
on the average value of the Company’s total assets (other than cash and cash equivalents but including assets purchased
with borrowed amounts and including assets owned by any consolidated entity) at the end of the two most recently completed
calendar quarters. Beginning on November 1, 2013 and through March 31, 2014, pursuant to the Advisory Agreement, the base
management fee was calculated at an annual rate of 1.75% based on the average value of the Company’s total assets
(other than cash and cash equivalents but including assets purchased with borrowed amounts and including assets owned by any
consolidated entity) at the end of the two most recently completed calendar quarters, adjusted for any share issuances or
repurchases during the quarter. The Investment Advisor has elected to exclude from the base management fee calculation any
base management fee that would be owed in respect of the intangible asset and goodwill resulting from the Tamarix
Acquisitions.





100













|OFS Capital Corporation and Subsidiaries            
|----------------------------------------------------
|                                                    
|Notes to Consolidated Financial Statements          
|(Dollar amounts in thousands, except per share data)



Note 5. Related Party Transactions (Continued)



On May 5, 2014, the Investment Advisor agreed to reduce its
base management fee by two-thirds for the nine months commencing April 1, 2014 and ending December 31, 2014. Specifically, for
the second, third, and fourth quarters of fiscal 2014, the Investment Advisor reduced its base management fee from 0.4375% per
quarter to 0.145833% per quarter of the average value of the Company’s total assets (other than cash, cash equivalents, and
the intangible asset and goodwill resulting from the Tamarix Acquisitions, but including assets purchased with borrowed amounts
and including assets owned by any consolidated entity) at the end of the two most recently completed calendar quarters. The purpose
of this was to reduce the effective annual base management fee payable to the Investment Advisor pursuant to the terms of the Advisory
Agreement by 50% for the 2014 fiscal year. Accordingly, the effective annual base management fee for the 2014 fiscal year was equal
to 50% of the 1.75% required by the Advisory Agreement with the Investment Advisor, or not greater than 0.875%. The Investment
Advisor informed the Company that this reduction was made for the benefit of the Company’s shareholders to take into account
unforeseen delays in completing the Tamarix Acquisitions. The base management fee resumed to its 1.75% annual rate on January 1,
2015.







The base management fee is payable quarterly in arrears. For
the years ended December 31, 2014 and 2013, and the period from November 8, 2012 to December 31, 2012, the base management fee
expense was $2,184, $2,374, and $286, respectively.



The incentive fee has two parts. The first
part is calculated and payable quarterly in arrears based on the Company’s pre-incentive fee net investment income for the
immediately preceding calendar quarter. For this purpose, pre-incentive fee net investment income means interest income, dividend
income and any other income (including any other fees (other than fees for providing managerial assistance), such as commitment,
origination, structuring, diligence and consulting fees or other fees received from portfolio companies) accrued during the calendar
quarter, minus operating expenses for the quarter (including the base management fee, expenses payable under the Administration
Agreement (as defined below), and any interest expense and any dividends paid on any issued and outstanding preferred stock, but
excluding the incentive fee). Pre-incentive fee net investment income includes, in the case of investments with a deferred interest
feature (such as OID, debt instruments with PIK interest and zero coupon securities), accrued income that the Company has not
yet received in cash.



Pre-incentive fee net investment income is
expressed as a rate of return on the value of the Company’s net assets (defined as total assets less indebtedness and before
taking into account any incentive fees payable during the period) at the end of the immediately preceding calendar quarter. The
incentive fee with respect to the pre-incentive fee net income is 20.0% of the amount, if any, by which the pre-incentive fee
net investment income for the immediately preceding calendar quarter exceeds a 2.0% (which is 8.0% annualized) hurdle rate and
a “catch-up” provision measured as of the end of each calendar quarter. Under this provision, in any calendar quarter,
the Investment Advisor receives no incentive fee until the net investment income equals the hurdle rate of 2.0%, but then receives,
as a “catch-up,” 100.0% of the pre-incentive fee net investment income with respect to that portion of such pre-incentive
fee net investment income, if any, that exceeds the hurdle rate but is less than 2.5%. The effect of this provision is that, if
pre-incentive fee net investment income exceeds 2.5% in any calendar quarter, the Investment Advisor will receive 20.0% of the
pre-incentive fee net investment income.



Pre-incentive fee net investment income does not include any
realized capital gains, realized capital losses or unrealized capital appreciation or depreciation. Because of the structure of
the incentive fee, it is possible that the Company may pay an incentive fee in a quarter in which the Company incurs a loss. For
example, if the Company receives pre-incentive fee net investment income in excess of the quarterly minimum hurdle rate, the Company
will pay the applicable incentive fee even if the Company has incurred a loss in that quarter due to realized and unrealized capital
losses. The Company’s net investment income used to calculate this part of the incentive fee is also included in the amount
of the Company’s gross assets used to calculate the base management fee. These calculations are appropriately prorated for
any period of less than three months and adjusted for any share issuances or repurchases during such quarter.



The second part of the incentive fee (the “Capital
Gain Fee”) is determined and payable in arrears as of the end of each calendar year (or upon termination of the Advisory
Agreement, as of the termination date), commencing on December 31, 2012, and equals 20.0% of the Company’s aggregate realized
capital gains, if any, on a cumulative basis from the date of the election to be a BDC through the end of each calendar year,
computed net of all realized capital losses and unrealized capital depreciation through the end of such year, less all previous
amounts paid in respect of the capital gain incentive fee; provided that the incentive fee determined as of December 31, 2012
was calculated for a period of shorter than twelve calendar months to take into account any realized capital gains computed net
of all realized capital losses and unrealized capital depreciation for the period beginning on the date of the Company’s
election to be a BDC and ending December 31, 2012.





101











|OFS Capital Corporation and Subsidiaries            
|----------------------------------------------------
|                                                    
|Notes to Consolidated Financial Statements          
|(Dollar amounts in thousands, except per share data)



Note 5. Related Party Transactions (Continued)



The Company accrues the Capital Gain Fee if, on a cumulative
basis, the sum of net realized capital gains and (losses) plus net unrealized appreciation and (depreciation) is positive. The
Investment Advisor has elected to exclude from the Capital Gain Fee calculation any incentive fee that would be owed in respect
of the realized gain on step acquisitions resulting from the Tamarix Acquisitions.





The Company incurred incentive fee expense of $1,253 for the
year ended December 31, 2014. The Company did not incur any incentive fee expense during 2013 and 2012.



Prior to the Company’s election to become a BDC, the Investment
Advisor served as its advisor effective September 28, 2010, under an Investment Advisory Agreement pursuant to which OFS Capital
paid an annual base management fee to the Investment Advisor to compensate for its investment advisory services. The base management
fee was calculated initially at 2% per annum of the Company’s average total assets (excluding cash) at the end of the
two most recently completed calendar quarters and was amended on March 30, 2012, pursuant to which OFS Capital paid a base
management fee of 2% per annum on its average total assets excluding cash and the assets held by OFS Capital WM. For the assets
held by OFS Capital WM at the subsidiary level, OFS Capital paid a base management fee of 0.5% per annum on the average total
assets (excluding cash) of OFS Capital WM. For the period January 1, 2012 through November 7, 2012, the Company incurred management
fee expense to its investment advisor of $1,168.



Administration Agreement: On November 7,
2012, OFS Capital entered into an administration agreement (“Administration Agreement”) with OFS Capital Services,
LLC (“OFS Capital Services” or the “Administrator”), a wholly-owned subsidiary of OFSAM. Pursuant to the
Administration Agreement, the Administrator furnishes the Company with office facilities and equipment, necessary software licenses
and subscriptions and clerical, bookkeeping and record keeping services at such facilities. Under the Administration Agreement,
the Administrator performs, or oversees the performance of, the Company’s required administrative services, which include
being responsible for the financial records that the Company is required to maintain and preparing reports to its shareholders
and all other reports and materials required to be filed with the SEC or any other regulatory authority. In addition, the Administrator
assists the Company in determining and publishing its net asset value, oversees the preparation and filing of its tax returns
and the printing and dissemination of reports to its shareholders, and generally oversees the payment of the Company’s expenses
and the performance of administrative and professional services rendered to the Company by others. Under the Administration Agreement,
the Administrator also provides managerial assistance on the Company’s behalf to those portfolio companies that have accepted
the Company’s offer to provide such assistance. Payment under the Administration Agreement is equal to an amount based upon
the Company’s allocable portion of the Administrator’s overhead in performing its obligations under the Administration
Agreement, including rent and the Company’s allocable portion of the cost of its officers, including its chief executive
officer, chief financial officer, chief compliance officer, chief accounting officer, and their respective staffs. For the years
ended December 31, 2014 and 2013, and the period November 8, 2012 through December 31, 2012, the Company incurred an administration
fee expense of $1,245, $938 and $110, respectively.



Other Related Party Transactions:



Due from OFS Capital Management



As of December 31, 2013, OFS Capital Management owed $218 to
the Company, as a result of allocation by the Company of a portion of the D&O/E&O insurance expenses to the Investment
Advisor under certain joint insurance policies between the two entities. Subsequently, in January 2014, the Investment Advisor
paid the $218 owed to the Company.



Distributions from OFS Capital WM



In January 2012, OFS Capital received a cash distribution from
OFS Capital WM in the amount of $1,225.



Sale of Debt Investments by OFS Capital WM



In May 2012, OFS Capital WM sold a debt investment to OFS Funding
I, LLC (“OFS Funding I”), a wholly owned subsidiary of OFSAM, for cash proceeds of $4,157. The debt investment had
a carrying value of $4,095 and a fair value of $2,930, respectively, on the date of the sale. OFS Capital WM recognized a realized
loss of $1,165 from the sale for the difference between the carrying and fair value of the debt investment on the date of sale.
In addition, OFS Capital recorded an equity contribution of $1,227 from its parent to account for the difference between the fair
value of the debt investment sold and cash proceeds received by OFS Capital WM from OFS Funding I.





102











|OFS Capital Corporation and Subsidiaries            
|----------------------------------------------------
|                                                    
|Notes to Consolidated Financial Statements          
|(Dollar amounts in thousands, except per share data)





Note 5. Related Party Transactions (Continued)



In September 2012, OFS Capital WM sold a debt investment to
OFS Funding I for $792. The debt investment had a carrying value of $884. OFS Capital WM recognized a realized loss of $92 on the
sale.



Management Fees – Other Related Party



From March 2012 through December 4, 2013, SBIC I LP incurred
a management fee to Tamarix Associates, the former investment manager of SBIC I LP, at a per annum rate of 2.0% of the sum of SBIC
I LP’s (1) unreduced regulatory capital as defined under the SBIC Act plus (2) the assumed leverage from the SBA equal to
two times SBIC I LP’s unreduced regulatory capital. Prior to the deconsolidation of SBIC I LP, for the period January 1,
2012 through July 27, 2012, OFS Capital recorded management fee expense in the amount of $627 on its consolidated statement of
operations.



The investment management agreement between SBIC I LP and Tamarix
Associates was terminated on December 4, 2013.



Note 6. Investments





At December 31, 2014, investments consisted of the following:







|                                |  | Principal |         |  | Cost |   |         | Fair Value | 
|------------------------------- |  | --------- | ------- |  | ---- | - | ------- | ---------- | 
|Senior secured debt investments |  | $         | 248,971 |  |      | $ | 245,851 |            | 
|Subordinated debt investments   |  |           | 52,352  |  |      |   | 52,337  |            | 
|Equity investments              |  |           | N/A     |  |      |   | 15,385  |            | 
|Total                           |  | $         | 301,323 |  |      | $ | 313,573 |            | 







At December 31, 2014, the Company’s investments were
all domiciled in the United States and the industry compositions of the Company’s portfolio were as follows:







|                                          |  | Cost |         |  | Fair Value | 
|----------------------------------------- |  | ---- | ------- |  | ---------- | 
|Aerospace & Defense                       |  | $    | 18,008  |  |            | 
|Banking, Finance, Insurance & Real Estate |  |      | 27,146  |  |            | 
|Capital Equipment                         |  |      | 36,203  |  |            | 
|Chemicals, Plastics & Rubber              |  |      | 17,469  |  |            | 
|Construction & Building                   |  |      | 12,478  |  |            | 
|Consumer goods: Non-durable               |  |      | 1,314   |  |            | 
|Containers, Packaging & Glass             |  |      | 3,990   |  |            | 
|Energy: Oil & Gas                         |  |      | 2,778   |  |            | 
|Environmental Industries                  |  |      | 7,545   |  |            | 
|Healthcare & Pharmaceuticals              |  |      | 45,751  |  |            | 
|High Tech Industries                      |  |      | 7,579   |  |            | 
|Media: Advertising, Printing & Publishing |  |      | 20,159  |  |            | 
|Media: Broadcasting & Subscription        |  |      | 3,542   |  |            | 
|Media: Diversified & Production           |  |      | 3,482   |  |            | 
|Metals & Mining                           |  |      | 13,860  |  |            | 
|Retail                                    |  |      | 3,559   |  |            | 
|Services: Business                        |  |      | 72,481  |  |            | 
|Services: Consumer                        |  |      | 9,306   |  |            | 
|Telecommunications                        |  |      | 6,923   |  |            | 
|                                          |  | $    | 313,573 |  |            | 







103









|OFS Capital Corporation and Subsidiaries            
|----------------------------------------------------
|                                                    
|Notes to Consolidated Financial Statements          
|(Dollar amounts in thousands, except per share data)





Note 6. Investments (Continued)



At December 31, 2013, investments consisted of the following:



|                                |  | Principal |         |  | Cost |   |         | Fair Value | 
|------------------------------- |  | --------- | ------- |  | ---- | - | ------- | ---------- | 
|Senior secured debt investments |  | $         | 228,876 |  |      | $ | 226,552 |            | 
|Subordinated debt investments   |  |           | 8,790   |  |      |   | 9,009   |            | 
|Equity investments              |  |           | N/A     |  |      |   | 7,862   |            | 
|Total                           |  | $         | 237,666 |  |      | $ | 243,423 |            | 



At December 31, 2013, the Company’s investments were all
domiciled in the United States and the industry compositions of the Company’s portfolio were as follows:



|                                          |  | Cost |         |  | Fair Value | 
|----------------------------------------- |  | ---- | ------- |  | ---------- | 
|Aerospace & Defense                       |  | $    | 15,996  |  |            | 
|Automotive                                |  |      | 7,161   |  |            | 
|Banking, Finance, Insurance & Real Estate |  |      | 29,035  |  |            | 
|Beverage, Food & Tobacco                  |  |      | 7,072   |  |            | 
|Capital Equipment                         |  |      | 7,950   |  |            | 
|Chemicals, Plastics & Rubber              |  |      | 19,596  |  |            | 
|Construction & Building                   |  |      | 1,874   |  |            | 
|Consumer goods: Non-durable               |  |      | 7,642   |  |            | 
|Containers, Packaging & Glass             |  |      | 4,235   |  |            | 
|Energy: Oil & Gas                         |  |      | 7,148   |  |            | 
|Environmental Industries                  |  |      | 7,818   |  |            | 
|Healthcare & Pharmaceuticals              |  |      | 55,585  |  |            | 
|High Tech Industries                      |  |      | 5,009   |  |            | 
|Media: Advertising, Printing & Publishing |  |      | 9,609   |  |            | 
|Media: Broadcasting & Subscription        |  |      | 4,223   |  |            | 
|Retail                                    |  |      | 4,091   |  |            | 
|Services: Business                        |  |      | 36,505  |  |            | 
|Services: Consumer                        |  |      | 5,403   |  |            | 
|Telecommunications                        |  |      | 7,471   |  |            | 
|                                          |  | $    | 243,423 |  |            | 













Note 7. Fair Value of Financial
Instruments



The Company follows ASC Topic 820 for measuring fair value.
Prior to the Company’s election to become a BDC, the Company also followed the guidance in ASC Topic 820 in disclosing the
fair value reported for all financial instruments that were either impaired or available for sale securities, using the definitions
provided in Accounting Standards Codification Topic 320, “Investments – Debt and Equity Securities” (“ASC
Topic 320”). Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly
transaction between market participants at the measurement date and sets out a fair value hierarchy. The fair value hierarchy gives
the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to
unobservable inputs (Level 3). Inputs are broadly defined under ASC Topic 820 as assumptions market participants would use in pricing
an asset or liability. The three levels of the fair value hierarchy under ASC Topic 820 are described below:



Level 1: Unadjusted quoted prices in active markets for
identical assets or liabilities that the reporting entity has the ability to access at the measurement date.



Level 2: Inputs other than quoted prices within Level
1 that are observable for the asset or liability, either directly or indirectly; and fair value is determined through the use of
models or other valuation methodologies.



Level 3: Inputs are unobservable for the asset or liability
and include situations where there is little, if any, market activity for the asset or liability. The inputs into the determination
of fair value are based upon the best information under the circumstances and may require significant management judgment or estimation.





104







|OFS Capital Corporation and Subsidiaries            
|----------------------------------------------------
|                                                    
|Notes to Consolidated Financial Statements          
|(Dollar amounts in thousands, except per share data)



Note 7. Fair Value of Financial Instruments
(Continued)





In certain cases, the inputs used to measure fair value may
fall into different levels of the fair value hierarchy. In such cases, an investment’s level within the fair value hierarchy
is based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the
significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific
to the investment.



The Company assesses the levels of the investments at each measurement
date, and transfers between levels are recognized on the subsequent measurement date closest in time to the actual date of the
event or change in circumstances that caused the transfer. There were no transfers among Level 1, 2 and 3 for the years ended December
31, 2014 and 2013, the period from November 8, 2012 through December 31, 2012, and the period from January 1, 2012 through November
7, 2012. The following sections describe the valuation techniques used by the Company to measure different financial instruments
at fair value and include the levels within the fair value hierarchy in which the financial instruments are categorized.



Investments for which prices are not observable by the Company
are generally private investments in the debt and equity securities of operating companies. The primary analytical method used
to estimate the fair value of these Level 3 investments is the discounted cash flow method (although a liquidation analysis, option
theoretical, or other methodology may be used when more appropriate). The discounted cash flow approach to determine fair value
(or a range of fair values) involves applying an appropriate discount rate(s) to the estimated future cash flows using various
relevant factors depending on investment type, including comparing the latest arm’s length or market transactions involving
the subject security to the selected benchmark credit spread, assumed growth rate (in cash flows), and capitalization rates/multiples
(for determining terminal values of underlying portfolio companies). The valuation based on the inputs determined to be the most
reasonable and probable is used as the fair value of the investment. The determination of fair value using these methodologies
may take into consideration a range of factors including, but not limited to, the price at which the investment was acquired, the
nature of the investment, local market conditions, trading values on public exchanges for comparable securities, current and projected
operating performance, financing transactions subsequent to the acquisition of the investment and anticipated financing transactions
after the valuation date. Application of these valuation methodologies involves a significant degree of judgment by management.
Fair values of new investments are generally assumed to be equal to their cost to the Company for up to three months after their
initial purchase.







To assess the reasonableness of the discounted cash flow approach,
the fair value of equity securities, including warrants, in portfolio companies may also consider the market approach—that
is, through analyzing and applying to the underlying portfolio companies, market valuation multiples of publicly-traded firms engaged
in businesses similar to those of the portfolio companies. The market approach to determining the fair value of a portfolio company’s
equity security (or securities) will typically involve: (1) applying to the portfolio company’s trailing twelve months
(or current year projected) EBITDA a low to high range of enterprise value to EBITDA multiples that are derived from an analysis
of publicly-traded comparable companies, in order to arrive at a range of enterprise values for the portfolio company; (2) subtracting
from the range of calculated enterprise values the outstanding balances of any debt or equity securities that would be senior in
right of payment to the equity securities held by the Company; and (3) multiplying the range of equity values derived therefrom
by the Company’s ownership share of such equity tranche in order to arrive at a range of fair values for the Company’s
equity security (or securities). Application of these valuation methodologies involves a significant degree of judgment by management.



Equity in a portfolio company that invests in loans will typically
be valued by arriving at a fair value of such vehicle’s loan assets (plus, when appropriate, the carrying value of certain
other assets), and deducting the book value or fair value (as appropriate) of such vehicle’s liabilities to arrive at a fair
value for the equity. When appropriate, in order to recognize value that would be created by growth opportunities of such portfolio
company, equity in a portfolio company may also be valued by taking into consideration the magnitude, timing, and effective life
of its expected future investments in loans.



Due to the inherent uncertainty of determining
the fair value of Level 3 investments that do not have a readily available market value, the fair value of the investments may
differ significantly from the values that would have been used had a ready market existed for such investments and may differ
materially from the values that may ultimately be received or settled. Further, such investments are generally subject to legal
and other restrictions or otherwise are less liquid than publicly traded instruments. If the Company were required to liquidate
a portfolio investment in a forced or liquidation sale, the Company might realize significantly less than the value at which such
investment had previously been recorded. With respect to Level 3 investments, where sufficient market quotations are not readily
available or for which no or an insufficient number of indicative prices from pricing services or brokers or dealers have been
received, the Company undertakes, on a quarterly basis, a valuation process as described below:





105

















|OFS Capital Corporation and Subsidiaries            
|----------------------------------------------------
|                                                    
|Notes to Consolidated Financial Statements          
|(Dollar amounts in thousands, except per share data)



Note 7. Fair Value of Financial Instruments (Continued)



| | • | For
each debt investment, a basic credit rating review process is completed. The risk rating on every credit facility is reviewed
and either reaffirmed or revised by the Investment Advisor’s investment committee.
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | • | Each
portfolio company or investment is valued by an investment professional.
| | - | -----------------------------------------------------------------------------

| | • | The
preliminary valuations are documented and are then submitted to the Investment Advisor’s investment committee for ratification.
| | - | -----------------------------------------------------------------------------------------------------------------------------------

| | • | Third
party valuation firm(s) are engaged to provide valuation services as requested, by reviewing the investment committee’s
preliminary valuations. The Investment Advisor’s investment committee’s preliminary fair value conclusions on each
of the Company’s assets for which sufficient market quotations are not readily available is reviewed and assessed by a third-party
valuation firm at least once in every 12-month period, and more often as determined by the audit committee of the Company’s
Board or required by the Company’s valuation policy. Such valuation assessment may be in the form of positive assurance,
range of values or other valuation method based on the discretion of the Company’s Board.
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | • | The
audit committee of the Company’s Board reviews the preliminary valuations of the Investment Advisor’s investment committee
and independent valuation firms and, if appropriate, recommends the approval of the valuations by the Board.
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | • | The Company’s Board discusses
                                                                                                                                                    valuations and determines the fair value of each investment in the portfolio in good faith based on the input of the
                                                                                                                                                    Investment Advisor, the audit committee and, where appropriate, the respective independent valuation firms.
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



The Company’s investments are
subject to a variety of risks (see Investment Risks in Note 2 for details).





The following tables present fair value measurements of the
Company’s investments and indicate the fair value hierarchy of the valuation techniques utilized by the Company to determine
such fair value:





|                                |  | December 31, 2014             |      
|------------------------------- |  | ----------------------------- | -----
|                                |  | Fair Value Measurements Using |      
|Description                     |  | (Level I)                     |      
|                                |  |                               |      
|Assets:                         |  |                               |      
|Senior secured debt investments |  | $                             | -    
|Subordinated debt investments   |  |                               | -    
|Equity investments              |  |                               | -    
|Money market funds *            |  |                               | 9,609
|                                |  |                               |      
|Total                           |  | $                             | 9,609





* included in cash and cash equivalents on the consolidated
balance sheet.



|                                      |  | December 31, 2014             |      
|------------------------------------- |  | ----------------------------- | -----
|                                      |  | Fair Value Measurements Using |      
|Description                           |  | (Level I)                     |      
|                                      |  |                               |      
|Assets:                               |  |                               |      
|Non-control/non-affiliate investments |  | $                             | -    
|Affiliate investments                 |  |                               | -    
|Money market funds *                  |  |                               | 9,609
|                                      |  |                               |      
|Total                                 |  | $                             | 9,609



* included in cash and cash equivalents and restricted cash and cash equivalents on the consolidated balance sheet.





106













|OFS Capital Corporation and Subsidiaries            
|----------------------------------------------------
|                                                    
|Notes to Consolidated Financial Statements          
|(Dollar amounts in thousands, except per share data)





Note 7. Fair Value of Financial Instruments (Continued)



As of December 31, 2014, the Company had loans
to 61 portfolio companies, of which 82% were senior secured loans and 18% were subordinated loans, at fair value, as well as equity
investments in 15 of these portfolio companies. The Company also held equity investments in one additional portfolio company in
which it solely held equity interests at December 31, 2014. The following table presents quantitative information about the significant
unobservable inputs of the Company’s Level 3 debt and equity investments as of December 31, 2014:







|                   | Fair Value at 
December 31, 
2014 |         | Valuation techniques |                      | Unobservable inputs |                  | Range (Weighted average)
|------------------ | --------------------------------- | ------- | -------------------- | -------------------- | ------------------- | ---------------- | ------------------------
|                   |                                   |         |                      |                      |                     |                  |                         
|Debt investments:  |                                   |         |                      |                      |                     |                  |                         
|Senior secured     | $                                 | 241,749 |                      | Discounted cash flow |                     | Discount rates   |                         
|                   |                                   |         |                      |                      |                     | EBITDA multiples |                         
|Subordinated       |                                   | 52,453  |                      | Discounted cash flow |                     | Discount rates   |                         
|                   |                                   |         |                      |                      |                     | EBITDA multiples |                         
|                   |                                   |         |                      |                      |                     |                  |                         
|Equity investments |                                   | 18,032  |                      | Discounted cash flow |                     | Discount rates   |                         
|                   |                                   |         |                      |                      |                     | EBITDA multiples |                         
|                   |                                   |         |                      | Market approach      |                     | EBITDA multiples |                         









|                                |  | December 31, 2013             |       
|------------------------------- |  | ----------------------------- | ------
|                                |  | Fair Value Measurements Using |       
|Description                     |  | (Level I)                     |       
|                                |  |                               |       
|Assets:                         |  |                               |       
|Senior secured debt investments |  | $                             | -     
|Subordinated debt investments   |  |                               | -     
|Equity investments              |  |                               | -     
|Money market funds *            |  |                               | 24,869
|                                |  |                               |       
|Total                           |  | $                             | 24,869





* included in cash and cash equivalents and restricted cash
and cash equivalents on the consolidated balance sheet.



|                                      |  | December 31, 2013             |       
|------------------------------------- |  | ----------------------------- | ------
|                                      |  | Fair Value Measurements Using |       
|Description                           |  | (Level I)                     |       
|                                      |  |                               |       
|Assets:                               |  |                               |       
|Non-control/non-affiliate investments |  | $                             | -     
|Affiliate investments                 |  |                               | -     
|Control investment                    |  |                               | -     
|Money market funds *                  |  |                               | 24,869
|                                      |  |                               |       
|Total                                 |  | $                             | 24,869



* included in cash and cash equivalents and restricted cash
and cash equivalents on the consolidated balance sheet.





107











|OFS Capital Corporation and Subsidiaries            
|----------------------------------------------------
|                                                    
|Notes to Consolidated Financial Statements          
|(Dollar amounts in thousands, except per share data)





Note 7. Fair Value of Financial Instruments (Continued)



As of December 31, 2013, the Company had loans to 56 portfolio
companies, of which 96% were senior secured loans and 4% were subordinated loans, at fair value, as well as equity investments
in eight portfolio companies. The following table presents quantitative information about the significant unobservable inputs of
the Company’s Level 3 debt and equity investments as of December 31, 2013:







|                   | Fair Value at |         |                      |                      |                     |                  |                   
|------------------ | ------------- | ------- | -------------------- | -------------------- | ------------------- | ---------------- | ------------------
|                   | December 31,  |         |                      |                      |                     |                  | Range             
|                   | 2013          |         | Valuation techniques |                      | Unobservable inputs |                  | (Weighted average)
|                   |               |         |                      |                      |                     |                  |                   
|Debt investments:  |               |         |                      |                      |                     |                  |                   
|Senior secured     | $             | 221,546 |                      | Discounted cash flow |                     | Discount rates   |                   
|                   |               |         |                      |                      |                     | EBITDA multiples |                   
|Subordinated       |               | 9,008   |                      | Discounted cash flow |                     | Discount rates   |                   
|                   |               |         |                      |                      |                     | EBITDA multiples |                   
|                   |               |         |                      |                      |                     |                  |                   
|Equity investments |               | 7,365   |                      | Discounted cash flow |                     | Discount rates   |                   
|                   |               |         |                      |                      |                     | EBITDA multiples |                   
|                   |               |         |                      | Market approach      |                     | EBITDA multiples |                   



Changes in credit quality (which would impact the discount rate),
as well as changes in EBITDA multiples, could have a significant impact on fair values, with the fair value of a particular debt
investment susceptible to change in inverse relation to the changes in the discount rate. Changes in EBITDA multiples, as well
as changes in the discount rate, could have a significant impact on fair values, with the fair value of an equity investment susceptible
to change in tandem with the changes in EBITDA multiples, and in inverse relation to changes in the discount rate.



The following tables present changes in investments
measured at fair value using Level 3 inputs for the years ended December 31, 2014 and 2013, the period November 8, 2012 through
December 31, 2012, and the period January 1, 2012 through November 7, 2012.





|                                                                                            |  | For the Year Ended December 31, 2014 |        
|------------------------------------------------------------------------------------------- |  | ------------------------------------ | -------
|                                                                                            |  | Senior Secured Debt Investments      |        
|                                                                                            |  |                                      |        
|Level 3 assets, beginning of year                                                           |  | $                                    | 221,546
|                                                                                            |  |                                      |        
|Net realized gain on non-control/non-affiliate investments                                  |  |                                      | 199    
|Net realized gain on affiliate investment                                                   |  |                                      | 28     
|Net realized loss on control investment                                                     |  |                                      | (2,913 
|Net change in unrealized appreciation/depreciation on non-control/non-affiliate investments |  |                                      | (285   
|Net change in unrealized appreciation/depreciation on affiliate investments                 |  |                                      | 119    
|Net change in unrealized depreciation on control investment                                 |  |                                      | 1,077  
|Purchase of portfolio investments                                                           |  |                                      | 115,357
|Capitalized PIK interest, dividends and fees                                                |  |                                      | 398    
|Reversal of PIK interest on non-accrual loans                                               |  |                                      | (64    
|Proceeds from principal payments on portfolio investments                                   |  |                                      | (79,587
|Sale of portfolio investments                                                               |  |                                      | (12,121
|Cash distribution received from equity investment                                           |  |                                      | -      
|Amortization of discounts and premium                                                       |  |                                      | 1,213  
|Reclassification of a debt investment                                                       |  |                                      | (3,218 
|                                                                                            |  |                                      |        
|Level 3 assets, end of year                                                                 |  | $                                    | 241,749









108













|OFS Capital Corporation and Subsidiaries            
|----------------------------------------------------
|                                                    
|Notes to Consolidated Financial Statements          
|(Dollar amounts in thousands, except per share data)



Note 7. Fair Value of Financial Instruments (Continued)



|                                                                                            |  | For the Year Ended December 31, 2013 |        
|------------------------------------------------------------------------------------------- |  | ------------------------------------ | -------
|                                                                                            |  | Senior Secured  Debt Investments     |        
|                                                                                            |  |                                      |        
|Level 3 assets, beginning of year                                                           |  | $                                    | 227,542
|                                                                                            |  |                                      |        
|Net change in unrealized appreciation/depreciation on non-control/non-affiliate investments |  |                                      | 323    
|Net change in unrealized appreciation/depreciation on affiliate investments                 |  |                                      | (14    
|Net change in unrealized depreciation on control investment                                 |  |                                      | (1,077 
|Net realized gain on non-control/non-affiliate investments                                  |  |                                      | 87     
|Net realized gain on acquisitions of remaining ownership interests in SBIC I LP & SBIC I GP |  |                                      | -      
|Additional equity investments in SBIC I LP                                                  |  |                                      | -      
|Elimination of equity investments in SBIC I LP & SBIC I GP upon Tamarix Acquisitions        |  |                                      | -      
|Consolidation of investments held by SBIC I LP upon Tamarix Acquisitions                    |  |                                      | 27,501 
|Purchase of portfolio investments                                                           |  |                                      | 42,734 
|Capitalized PIK interest                                                                    |  |                                      | 57     
|Proceeds from principal payments on portfolio investments                                   |  |                                      | (63,053
|Sale of portfolio investments                                                               |  |                                      | (13,905
|Amortization of discounts and premium                                                       |  |                                      | 1,351  
|                                                                                            |  |                                      |        
|Level 3 assets, end of year                                                                 |  | $                                    | 221,546







|                                                                                            |  | Post-IPO as a BDC                       |        
|------------------------------------------------------------------------------------------- |  | --------------------------------------- | -------
|                                                                                            |  | For the Period November 8, 2012 through |        
|                                                                                            |  | December 31, 2012                       |        
|                                                                                            |  | Senior Secured                          |        
|                                                                                            |  | Debt                                    |        
|                                                                                            |  | Investments                             |        
|                                                                                            |  |                                         |        
|Level 3 assets, beginning of period                                                         |  | $                                       | 201,720
|                                                                                            |  |                                         |        
|Net change in unrealized appreciation/depreciation on non-control/non-affiliate investments |  |                                         | (222   
|Net change in unrealized appreciation/depreciation on affiliate investments                 |  |                                         | -      
|Purchase of portfolio investments                                                           |  |                                         | 32,125 
|Proceeds from principal payments on portfolio investments                                   |  |                                         | (6,242 
|Conversion to fair value upon election to become a BDC                                      |  |                                         | -      
|Amortization of discounts and premium                                                       |  |                                         | 161    
|                                                                                            |  |                                         |        
|Level 3 assets, end of period                                                               |  | $                                       | 227,542







109











|OFS Capital Corporation and Subsidiaries            
|----------------------------------------------------
|                                                    
|Notes to Consolidated Financial Statements          
|(Dollar amounts in thousands, except per share data)



Note 7. Fair Value of Financial Instruments (Continued)





|                                                                                                 |  | Pre-IPO Prior to becoming a BDC        |        
|------------------------------------------------------------------------------------------------ |  | -------------------------------------- | -------
|                                                                                                 |  | For the Period January 1, 2012 through |        
|                                                                                                 |  | November 7, 2012                       |        
|                                                                                                 |  | Senior Secured                         |        
|                                                                                                 |  | Debt                                   |        
|                                                                                                 |  | Investments                            |        
|                                                                                                 |  |                                        |        
|Level 3 assets, beginning of period                                                              |  | $                                      | -      
|                                                                                                 |  |                                        |        
|Net change in unrealized appreciation/depreciation on non-control/non-affiliate investments      |  |                                        | 387    
|Net realized loss on investment - related party                                                  |  |                                        | (1,257 
|Consolidation of investments held by OFS Capital WM                                              |  |                                        | 197,765
|Purchase of portfolio investments by OFS Capital WM                                              |  |                                        | 42,748 
|Purchase of portfolio investments by SBIC I LP                                                   |  |                                        | 2,999  
|Accrued PIK                                                                                      |  |                                        | 99     
|Portfolio investments of SBIC I LP converted from cost to fair value accounting                  |  |                                        | 14,382 
|Proceeds from principal payments on portfolio investments held by OFS Capital WM                 |  |                                        | (26,168
|Proceeds from principal payments on portfolio investments held by SBIC I LP                      |  |                                        | (315   
|Sale of portfolio investments to related party                                                   |  |                                        | (3,722 
|Sale of portfolio investments to others                                                          |  |                                        | (8,800 
|Portfolio investment received in connection with debt acquisition and restructuring by SBIC I LP |  |                                        | -      
|Deconsolidation of investments in SBIC I LP                                                      |  |                                        | (17,200
|Conversion to fair value upon election to become a BDC                                           |  |                                        | -      
|Amortization of discounts and premium                                                            |  |                                        | 802    
|                                                                                                 |  |                                        |        
|Level 3 assets, end of period                                                                    |  | $                                      | 201,720



The net change in unrealized depreciation for
the years ended December 31, 2014, 2013 and 2012 reported within the net change in unrealized appreciation/depreciation on investments
in the Company’s consolidated statements of operations attributable to the Company’s Level 3 assets held at the end
of the year was $2,467, ($1,786) and ($102), respectively.









The Company discloses fair value information about financial
instruments, whether or not recognized in the balance sheet, for which it is practicable to estimate that value. Certain financial
instruments are excluded from the disclosure requirements. Accordingly, the aggregate fair value amounts presented do not represent
the underlying value of the Company.



The information presented should not be interpreted as an estimate
of the fair value of the entire Company since a fair value calculation is only required for a limited portion of the Company’s
assets and liabilities. Due to the wide range of valuation techniques and the degree of subjectivity used in making the estimates,
comparisons between the Company’s disclosures and those of other companies may not be meaningful.



As of December 31, 2014 and 2013, the carrying value of the
Company’s financial instruments, including its debt obligations under the revolving line of credit, as well as its SBA debentures
payable, approximated their estimated fair value.





Note 8. Commitments and Contingencies





At December 31, 2014, the Company had $7,836 of total unfunded
commitments for six portfolio companies, consisting of $7,472 of unfunded debt commitments and $364 of unfunded equity commitments.
At December 31, 2013, the Company had $4,750 unfunded commitments for three portfolio companies, which consisted solely of unfunded
debt commitments.





From time to time, the Company is involved
in legal proceedings in the normal course of its business. Although the outcome of such litigation cannot be predicted with any
certainty, management is of the opinion, based on the advice of legal counsel, that final disposition of any litigation should
not have a material adverse effect on the financial position of the Company.





110















|OFS Capital Corporation and Subsidiaries            
|----------------------------------------------------
|                                                    
|Notes to Consolidated Financial Statements          
|(Dollar amounts in thousands, except per share data)





Note 8. Commitments and Contingencies (Continued)





Additionally, the Company is subject to periodic inspection
by regulators to assess compliance with applicable regulations related to being a BDC and SBIC I LP is subject to periodic inspections
by the SBA. Management believes that the Company is in material compliance with such regulations and inspection results do not
indicate otherwise.



In the normal course of business, the Company enters into contracts
and agreements that contain a variety of representations and warranties that provide general indemnifications. The Company’s
maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Company
that have not occurred. The Company believes the risk of any material obligation under these indemnifications to be low.



Note 9. Revolving Line of Credit



OFS Capital WM has a $100,000 secured
revolving credit facility (as amended from time to time, the “OFS Capital WM Credit Facility”) with Wells Fargo
Bank, N.A. (“Wells Fargo”). The OFS Capital WM Credit Facility is secured by all current and future eligible
loans acquired by OFS Capital WM. The OFS Capital WM Credit Facility has a maturity date of December 31, 2018 and a
reinvestment period through December 31, 2015. The interest rate on outstanding borrowings is the London Interbank Offered
Rate (“LIBOR”) plus 2.50% per annum at December 31, 2014. The minimum equity requirement currently is set at
$35,000. As of December 31, 2014, the Company was in compliance with the applicable covenants.



Under the OFS Capital WM Credit Facility, the Loan Manager charges
both a senior and subordinated management fee to OFS Capital WM for its services, each at 0.25% per annum of the assigned value
of the underlying portfolio investments, which value is determined by the Controlling Lender (as defined in the OFS Capital WM
loan documents), plus an accrued fee that is deferred until after the end of the investment period of the portfolio investments.
For the years ended December 31, 2014 and 2013, the period November 8, 2012 through December 31, 2012, and the period January 1
through November 7, 2012, the Company incurred management fee expense of $731, $1,061, $141 and $650, respectively, to the Loan
Manager.



The interest rates on the revolving line of credit borrowings
at December 31, 2014 and 2013 were 2.76% and 2.75%, respectively. The unused commitment fee on the OFS Capital WM Credit Facility
is (1) 0.5% per annum of the first $25,000 of the unused facility and (2) 2% per annum of the balance in excess
of $25,000 and is included in interest expense on the consolidated statement of operations. For the years ended December 31, 2014
and 2013, the period November 8, 2012 through December 31, 2012, and the period January 1, 2012 through November 7, 2012, interest
expense on revolving lines of credit totaled $2,905, $3,324, $580, and $3,583, respectively.







Deferred financing closing costs, net
of accumulated amortization, on the OFS Capital WM Credit Facility as of December 31, 2014 and 2013 were $1,803 and
$3,043, respectively. For the years ended December 31, 2014 and 2013, the period November 8, 2012 through December 31, 2012,
and the period January 1, 2012 through November 7, 2012, amortization and write-off of deferred financing closing costs on
revolving lines of credit totaled $1,240, $965, $127, and $345, respectively of which $665, $299, $0, and $0, represented
write-offs for the respective period. Write-offs of deferred financing closing costs occur when the credit facility’s
commitment is permanently reduced.



Availability under the OFS Capital WM Credit Facility as of
December 31, 2014 was $9,392 based on the stated advance rate of 70% under the borrowing base.





Note 10. SBA Debentures Payable



Upon the completion of the Tamarix Acquisitions, effective December
4, 2013, the Company consolidated the financial statements of SBIC I LP into its own and SBIC I LP’s SBA debentures payable
are reflected on the Company’s consolidated balance sheets.



The SBIC license allows SBIC I LP to obtain leverage by issuing
SBA-guaranteed debentures, subject to issuance of a capital commitment by the SBA and customary procedures. These debentures are
non-recourse to the Company, have interest payable semi-annually and a ten-year maturity. The interest rate is fixed at the time
of issuance at a market-driven spread over U.S. Treasury Notes with ten-year maturities.



Under present SBIC regulations, the maximum
amount of SBA-guaranteed debt that may be issued by a single SBIC licensee is $150,000. An SBIC fund may borrow up to two times
the amount of its regulatory capital, subject to customary regulatory requirements. In connection with the Tamarix Acquisitions,
the Company increased to $75,000 its total commitments to SBIC I LP, which became a drop down SBIC fund of the Company on December
4, 2013. During 2014, the Company fully funded its $75,000 commitment to the SBIC I LP. As of December 31, 2014, SBIC I LP had
leverage commitments of $149,880 from the SBA, and $127,295 of outstanding SBA-guaranteed debentures, leaving incremental borrowing
capacity of $22,585, under present SBIC regulations. As of December 31, 2013, SBIC I LP had leverage commitments of $49,438 from
the SBA, and $26,000 of outstanding SBA-guaranteed debentures, leaving incremental borrowing capacity of $23,438.





111









|OFS Capital Corporation and Subsidiaries            
|----------------------------------------------------
|                                                    
|Notes to Consolidated Financial Statements          
|(Dollar amounts in thousands, except per share data)





Note 10. SBA Debentures Payable (Continued)







On a stand-alone basis, SBIC I LP held $215,728 in assets at
December 31, 2014, and accounted for approximately 63% of the Company’s total consolidated assets at December 31, 2014.



The following table shows the Company’s outstanding SBA
debentures payable as of December 31, 2014 and 2013:





|                                 |  |                   |  | Fixed         |       |   | December 31, |  
|-------------------------------- |  | ----------------- |  | ------------- | ----- | - | ------------ | -
|Pooling Date (1)                 |  | Maturity Date     |  | Interest Rate |       |   | 2014         |  
|                                 |  |                   |  |               |       |   |              |  
|September 19, 2012               |  | September 1, 2022 |  |               | 3.049 | % |              | $
|September 25, 2013               |  | September 1, 2023 |  |               | 4.448 |   |              |  
|March 26, 2014                   |  | March 1, 2024     |  |               | 3.995 |   |              |  
|September 24, 2014               |  | September 1, 2024 |  |               | 3.819 |   |              |  
|September 24, 2014               |  | September 1, 2024 |  |               | 3.370 |   |              |  
|(2)                              |  | (2)               |  |               | (2)   |   |              |  
|                                 |  |                   |  |               |       |   |              |  
|Total SBA debentures outstanding |  |                   |  |               |       |   |              | $





|(1)  The SBA has scheduled pooling dates in March and September of each year.  SBA debentures issued between pooling                
|------------------------------------------------------------------------------------------------------------------------------------
|dates use an interim rate and will be fixed at the next pooling date.                                                               
|(2)  During the fourth quarter of 2014, the Company issued a total of $65,920 in SBA debentures which pool in March 2015, at which  
|time the Company expects the current short-term interest rate weighted average of 0.92% will reset to a higher long-term fixed rate.









The Company received exemptive relief from the Securities and
Exchange Commission (“SEC”) effective November 26, 2013. The exemptive relief allows OFS Capital to exclude SBA guaranteed
debentures from the definition of senior securities in the statutory 200% asset coverage ratio under the 1940 Act, allowing for
greater capital deployment.



The weighted average fixed interest rate on the SBA debentures
as of December 31, 2014 and 2013 was 3.50% and 3.52%, respectively. For the year ended December 31, 2014 and for the period December
5, 2013 through December 31, 2013, interest expense on the SBA debentures was $1,319 and $60, respectively.



Deferred financing closing costs, net of accumulated amortization,
on SBA-guaranteed debentures as of December 31, 2014 and 2013 were $3,169 and zero, respectively. For the year ended December 31,
2014, amortization of deferred financing closing costs on SBA-guaranteed debentures totaled $114.







Note 11. Federal Income Tax



The Company has elected to be treated as a RIC under Subchapter
M of the Code, and to distribute substantially all of its respective net taxable income. Accordingly, no provision for federal
income tax has been recorded in the financial statements. Taxable income differs from net increase in net assets resulting from
operations primarily due to unrealized appreciation or depreciation on investments, as investment gains and losses are not included
in taxable income until they are realized. In addition, for the year ended December 31, 2014, our taxable income differed from
net increase in net assets resulting from operations due to (1) the exclusion from our taxable income of realized loss from
our investment restructuring in a portfolio company (Tangible Software, Inc.), and (2) temporary tax and book difference related
to our equity investment from pass-through entities, and (3) the exclusion from our taxable income of certain accrued preferred
dividend income which has not been declared by our equity investees. For the year ended December 31, 2013, our taxable income differed
from net increase in net assets resulting from operations due to (1) the exclusion from our taxable income of realized gain
from the Tamarix Acquisitions, and (2) temporary tax and book difference related to our equity investment from pass-through entities.





112









|OFS Capital Corporation and Subsidiaries            
|----------------------------------------------------
|                                                    
|Notes to Consolidated Financial Statements          
|(Dollar amounts in thousands, except per share data)





Note 11. Federal Income Tax (Continued)







The following reconciles the net increase in net assets resulting
from operations to taxable income for the years ended December 31, 2014 and 2013, and for the period November 8, 2012 through
December 31, 2012:







|                                                                    |  | For the Year Ended December 31, 2014(1) |        |   | For the Year Ended December 31, 2013 |   |        | For the Period November 8, 2012 through  December 31, 2012 | 
|------------------------------------------------------------------- |  | --------------------------------------- | ------ | - | ------------------------------------ | - | ------ | ---------------------------------------------------------- | 
|                                                                    |  |                                         |        |   |                                      |   |        |                                                            | 
|Net increase in net assets resulting from operations                |  | $                                       | 9,940  |   |                                      | $ | 7,675  |                                                            | 
|Net unrealized depreciation on investments                          |  |                                         | (4,164 | ) |                                      |   | 872    |                                                            | 
|Permanent difference - realized gain from Tamarix Acquisitions      |  |                                         | -      |   |                                      |   | (2,742 | )                                                          | 
|Permanent difference - realized loss from investment restructruring |  |                                         | 2,957  |   |                                      |   |        |                                                            | 
|Other permanent differences                                         |  |                                         | -      |   |                                      |   | 1      |                                                            | 
|Other temporary differences                                         |  |                                         | (547   | ) |                                      |   | 727    |                                                            | 
|                                                                    |  |                                         |        |   |                                      |   |        |                                                            | 
|Taxable income before deductions for distributions                  |  | $                                       | 8,186  |   |                                      | $ | 6,533  |                                                            | 







| | (1) | The Company's taxable income for 2014 is an estimate
and will not be finally determined until the Company files its 2014 federal income tax return in 2015.  Therefore, the
Company’s actual taxable income may be different than its estimate.
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------





The tax character of distributions paid in
2014 and 2013 were as follows:





|                       |  | For the Year Ended December 31, |       
|---------------------- |  | ------------------------------- | ------
|                       |  | 2014                            |       
|Ordinary income        |  | $                               | 8,631 
|Long-term capital gain |  |                                 | -     
|Return of capital      |  |                                 | 4,472 
|                       |  |                                 |       
|Total                  |  | $                               | 13,103
|                       |  |                                 |       



| | (2) | Includes taxable income for the period November 8, 2012
through December 31, 2012, which was distributed in January 2013.
| | --- | -------------------------------------------------------------------------------------------------------------------------







The components of undistributed ordinary income earnings on tax basis were as follows:







|                                                      |  | As of December 31, |  
|----------------------------------------------------- |  | ------------------ | -
|                                                      |  | 2014               |  
|                                                      |  |                    |  
|Undistributed ordinary income                         |  | $                  | -
|Undistributed long-term capital gain                  |  |                    | -
|Unrealized appreciation (depreciation) on investments |  |                    | -
|                                                      |  |                    |  
|Total                                                 |  | $                  | -







113









|OFS Capital Corporation and Subsidiaries            
|----------------------------------------------------
|                                                    
|Notes to Consolidated Financial Statements          
|(Dollar amounts in thousands, except per share data)







Note 12. Financial Highlights



The financial highlights for the Company are as follows:





|                                                                            |  | Year Ended December 31, |           |   |     | November 8, 2012 through |   |          
|--------------------------------------------------------------------------- |  | ----------------------- | --------- | - | --- | ------------------------ | - | ---------
|                                                                            |  | 2014                    |           |   |     | 2013                     |   |          
|                                                                            |  |                         |           |   |     |                          |   |          
|Per share data:                                                             |  |                         |           |   |     |                          |   |          
|Net asset value at beginning of period                                      |  | $                       | 14.58     |   |     |                          | $ | 14.80    
|Distributions (8)                                                           |  |                         |           |   |     |                          |   |          
|Dividends from ordinary income                                              |  |                         | (0.90     | ) |     |                          |   | (0.68    
|Dividends from capital gains                                                |  |                         | -         |   |     |                          |   | -        
|Return of capital                                                           |  |                         | (0.46     | ) |     |                          |   | (0.34    
|Net investment income                                                       |  |                         | 0.95      |   |     |                          |   | 0.59     
|Net realized gain on non-control/non-affiliate investments                  |  |                         | 0.02      |   |     |                          |   | 0.01     
|Net realized gain on affiliate investments                                  |  |                         | -         |   |     |                          |   | -        
|Net realized loss on control investment                                     |  |                         | (0.37     | ) |     |                          |   | -        
|Realized gain on step acquisition of SBIC I LP and SBIC I GP                |  |                         | -         |   |     |                          |   | 0.29     
|Net change in unrealized appreciation/depreciation on                       |  |                         |           |   |     |                          |   |          
|non-control/non-affiliate investments                                       |  |                         | 0.05      |   |     |                          |   | 0.04     
|Net change in unrealized appreciation/depreciation on affiliate investments |  |                         | 0.19      |   |     |                          |   | 0.05     
|Net change in unrealized depreciation on control investment                 |  |                         | 0.18      |   |     |                          |   | (0.18    
|Net asset value at end of period                                            |  | $                       | 14.24     |   |     |                          | $ | 14.58    
|                                                                            |  |                         |           |   |     |                          |   |          
|Per share market value, end of period                                       |  | $                       | 11.78     |   |     |                          | $ | 12.83    
|Total return based on market value                                          |  |                         | 2.4       | % | (1) |                          |   | 1.2      
|Shares outstanding at end of period                                         |  |                         | 9,650,834 |   |     |                          |   | 9,629,797
|Ratios to average net assets:                                               |  |                         |           |   |     |                          |   |          
|Expense without incentive fees                                              |  |                         | 9.0       | % |     |                          |   | 8.0      
|Incentive fees                                                              |  |                         | 0.9       | % |     |                          |   | -        
|Total expenses                                                              |  |                         | 9.9       | % |     |                          |   | 8.0      
|Net investment income without incentive fees                                |  |                         | 7.5       | % |     |                          |   | 4.1      
|Average net asset value                                                     |  | $                       | 138,131   |   | (2) |                          | $ | 141,058  







| | (1) | Calculation is ending market value less beginning market value, adjusting for dividends and distributions.                      
| | --- | --------------------------------------------------------------------------------------------------------------------------------
| | (2) | Based on average net asset values at December 31, 2013, March 31, 2014, June 30, 2014, September 30, 2014 and December 31, 2014.
| | (3) | Based on average net asset values at December 31, 2012, March 31, 2013, June 30, 2013, September 30, 2013 and December 31, 2013.



| | (4) | For historical periods that include financial results
prior to November 7, 2012, the Company did not have common shares outstanding or an equivalent and, therefore, earnings per share,
dividends and distributions declared per common shares and weighted average shares outstanding information for periods that include
financial results prior to November 7, 2012 are not provided.
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (5) | Per share data is not provided as the Company did not
have shares of common stock outstanding prior to its IPO.
| | --- | ---------------------------------------------------------------------------------------------------------------



| | (6) | Annualized.
| | --- | -----------



| | (7) | Based on average net asset values at November 8, 2012
and December 31, 2012.
| | --- | ----------------------------------------------------------------------------



| | (8) | The components of the distributions are estimated and
presented on an income tax basis.
| | --- | ---------------------------------------------------------------------------------------



Note 13. Dividends and Distributions



The Company has elected to be taxed as a RIC under Subchapter
M of the Code. In order to maintain its status as a RIC, it is required to distribute annually to its shareholders at least 90%
of its investment company taxable income, as defined by the Code. To avoid a 4% excise tax on undistributed earnings, the Company
is required to distribute each calendar year the sum of (i) 98% of its ordinary income for such calendar year (ii) 98.2% of its
net capital gains for the one-year period ending October 31 of that calendar year (iii) any income recognized, but not distributed,
in preceding years and on which the Company paid no federal income tax. The Company intends to make distributions to shareholders
on a quarterly basis of substantially all of its net investment income. In addition, although the Company intends to make distributions
of net realized capital gains, if any, at least annually, out of assets legally available for such distributions, it may in the
future decide to retain such capital gains for investment.



In addition, the Company may be limited in its ability to make
distributions due to the BDC asset coverage test for borrowings applicable to the Company as a BDC under the 1940 Act.





114











|OFS Capital Corporation and Subsidiaries            
|----------------------------------------------------
|                                                    
|Notes to Consolidated Financial Statements          
|(Dollar amounts in thousands, except per share data)



Note 13. Dividends and Distributions (Continued)





The following table summarizes distributions declared and paid
from inception to December 31, 2014:





|Date Declared                                |  | Record Date        |  | Payment Date       |  | Amount Per Share (2) |      |  | Total Amount |  
|-------------------------------------------- |  | ------------------ |  | ------------------ |  | -------------------- | ---- |  | ------------ | -
|Period November 8, 2012 to December 31, 2012 |  |                    |  |                    |  |                      |      | 
|November 26, 2012 (1)                        |  | January 17, 2013   |  | January 31, 2013   |  | $                    | 0.17 |  |              | $
|                                             |  |                    |  |                    |  |                      |      |  |              |  
|Year ended December 31, 2013                 |  |                    |  |                    |  |                      |      |  |              |  
|March 26, 2013                               |  | April 17, 2013     |  | April 30, 2013     |  | $                    | 0.34 |  |              | $
|June 25, 2013                                |  | July 17, 2013      |  | July 31, 2013      |  |                      | 0.34 |  |              |  
|September 25, 2013                           |  | October 17, 2013   |  | October 31, 2013   |  |                      | 0.34 |  |              |  
|Total declared for the year ended            |  |                    |  |                    |  |                      |      |  |              |  
|December 31, 2013                            |  |                    |  |                    |  | $                    | 1.02 |  |              | $
|                                             |  |                    |  |                    |  |                      |      |  |              |  
|Year ended December 31, 2014                 |  |                    |  |                    |  |                      |      |  |              |  
|January 21, 2014                             |  | January 31, 2014   |  | February 14, 2014  |  | $                    | 0.34 |  |              | $
|May 7, 2014                                  |  | June 16, 2014      |  | June 30, 2014      |  |                      | 0.34 |  |              |  
|August 7, 2014                               |  | September 16, 2014 |  | September 30, 2014 |  |                      | 0.34 |  |              |  
|November 4, 2014                             |  | December 17, 2014  |  | December 31, 2014  |  |                      | 0.34 |  |              |  
|Total declared for the year ended            |  |                    |  |                    |  |                      |      |  |              |  
|December 31, 2014                            |  |                    |  |                    |  | $                    | 1.36 |  |              | $





| | (1) | Represented the dividend declared in the specified quarter, which, if prorated for the number of days remaining in the fourth quarter after the IPO in November 2012, would have been $0.34 per share.
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (2) | The determination of the tax attributes of our distributions
is made annually as of the end of our fiscal year based upon our taxable income for the full year and distributions paid for the
full year. If the tax characteristics of these distributions were determined as of December 31, 2012 (for the period November
8, 2012 through December 31, 2012), March 31, 2013, June 30, 2013, September 30, 2013, December 31, 2013, March 31, 2014, June
30, 2014, September 30, 2014, and December 31, 2014, the Company estimated that approximately zero, $0.18, $0.19, $0.18, zero,
$0.19, $0.12, $0.04, and $0.11, respectively, would have represented a return of capital.
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



The Company maintains an “opt out” dividend reinvestment
plan for its common shareholders. As a result, if the Company’s Board authorizes, and the Company declares, a cash dividend
or other distribution, then the Company’s shareholders who have not “opted out” of its dividend reinvestment
plan will have their cash distribution automatically reinvested in additional shares of the Company’s common stock, rather
than receiving the cash distribution. The following table represents dividend reinvestment plan activity for the years ended December
31, 2014 and 2013:





|                        |  | Year Ended December 31, |       
|----------------------- |  | ----------------------- | ------
|                        |  | 2014                    |       
|Shares issued           |  |                         | 21,037
|Average price per share |  | $                       | 12.17 





Distributions in excess of the Company’s current and accumulated
profits and earnings would be treated first as a return of capital to the extent of the shareholder’s tax basis, and any
remaining distributions would be treated as a capital gain. The determination of the tax attributes of the Company’s distributions
will be made annually as of the end of its fiscal year based upon its taxable income for the full year and distributions paid for
the full year. Therefore, a determination made on a quarterly basis may not be representative of the actual tax attributes of the
Company’s distributions for a full year. Each year, a statement on Form 1099-DIV identifying the source of the distribution
will be mailed to the Company’s shareholders. Approximately $0.46 per share of the Company’s distributions for the
year ended December 31, 2014 were a return of capital to its shareholders.





115









|OFS Capital Corporation and Subsidiaries            
|----------------------------------------------------
|                                                    
|Notes to Consolidated Financial Statements          
|(Dollar amounts in thousands, except per share data)





Note 14. Earnings per Share



The following table summarizes the calculations for basic and
diluted net increase in net assets resulting from operations per common share for the years ended December 31, 2014 and 2013, and
the period November 8, 2012 through December 31, 2012. Prior to November 7, 2012, the Company did not have common shares outstanding
or an equivalent and therefore earnings per share results prior to November 7, 2012 are not provided.





|                                                                                          |  | For the year ended  December 31, 2014 |           |  | For the year ended  December 31, 2013 |   |           | For the period  November 8, 2012  through  December 31, 2012 | 
|----------------------------------------------------------------------------------------- |  | ------------------------------------- | --------- |  | ------------------------------------- | - | --------- | ------------------------------------------------------------ | 
|Net increase in net assets resulting from operations                                      |  | $                                     | 9,940     |  |                                       | $ | 7,675     |                                                              | 
|Basic and diluted weighted average shares outstanding                                     |  |                                       | 9,634,471 |  |                                       |   | 9,619,723 |                                                              | 
|                                                                                          |  |                                       |           |  |                                       |   |           |                                                              | 
|Net increase in net assets resulting from operations per common share - basic and diluted |  | $                                     | 1.03      |  |                                       | $ | 0.80      |                                                              | 





Note 15. Extraordinary Gain (Loss)



OFS Capital WM settles its quarterly waterfall distributions
twenty days following the end of each calendar quarter. As a result, the OFS Capital WM waterfall distribution for the fourth
quarter of 2012 was made on January 22, 2013. Although the fourth quarter equity distribution included $873 relating to the
pre-IPO period from October 1, 2012 through November 7, 2012, which could have been redistributed for the benefit of
OFSAM—-which was the sole member of OFS Capital prior to the IPO—-the entire equity distribution from the January 22,
2013 waterfall was instead retained by OFS Capital WM’s sole member, OFS Capital. As a result, OFS Capital recorded
an extraordinary gain in the amount of $873 for the post-IPO period from November 8, 2012 through December 31, 2012,
and an extraordinary loss in the same amount for the period January 1, 2012 through November 7, 2012.







Note 16: Selected Quarterly Financial Data (Unaudited)





|                                                                   |  | Quarter Ended     |      
|------------------------------------------------------------------ |  | ----------------- | -----
|                                                                   |  | December 31, 2014 |      
|Total investment income                                            |  | $                 | 6,953
|Net investment income                                              |  |                   | 2,743
|Net realized and unrealized gain (loss)                            |  |                   | 754  
|Net increase in net assets resulting from operations               |  |                   | 3,497
|Net increase in net assets resulting from operations per share (1) |  | $                 | 0.36 
|Net asset value per share (2)                                      |  | $                 | 14.24





|                                                                   |  | Quarter Ended |      
|------------------------------------------------------------------ |  | ------------- | -----
|                                                                   |  | December 31,  |      
|                                                                   |  | 2013          |      
|Total investment income                                            |  | $             | 4,452
|Net investment income                                              |  |               | 1,382
|Net realized and unrealized gain (loss)                            |  |               | (201 
|Net increase in net assets resulting from operations               |  |               | 1,181
|Net increase in net assets resulting from operations per share (1) |  | $             | 0.12 
|Net asset value per share (2)                                      |  | $             | 14.58



| | (1) | Based
on weighted average shares outstanding for the respective period.
| | --- | -----------------------------------------------------------------------

| | (2) | Based
on shares outstanding at the end of the respective period.
| | --- | ----------------------------------------------------------------











116









|OFS Capital Corporation and Subsidiaries            
|----------------------------------------------------
|                                                    
|Notes to Consolidated Financial Statements          
|(Dollar amounts in thousands, except per share data)



Note 17. Consolidated Schedule of Investments In and Advances
To Affiliates







|Name of Portfolio Company               |  | Investment Type (1)                |  | Interest, Fees and  Dividends Credited to Income (2) |       |  | December 31, 2013 
Fair Value |   |        | Gross 
Additions (3) |  |   | Gross 
Reductions (4) |  |  | December 31, 2014 
Fair Value |        
|--------------------------------------- |  | ---------------------------------- |  | ---------------------------------------------------- | ----- |  | ----------------------------- | - | ------ | -------------------- |  | - | --------------------- |  |  | ----------------------------- | -------
|Control Investment                      |  |                                    |  |                                                      |       |  |                               |   |        |                      |  |   |                       |  |  |                               |        
|Tangible Software, Inc.                 |  | Senior Secured Loan (5)            |  | $                                                    | 868   |  |                               | $ | 7,846  |                      |  | $ | -                     |  |  | $                             | (7,846 
|                                        |  | Common Equity B (5)                |  |                                                      | -     |  |                               |   | -      |                      |  |   | -                     |  |  |                               | -      
|                                        |  | Common Equity B-1 (5)              |  |                                                      | -     |  |                               |   | -      |                      |  |   | -                     |  |  |                               | -      
|                                        |  | Common Equity B-2 (5)              |  |                                                      | -     |  |                               |   | -      |                      |  |   | -                     |  |  |                               | -      
|                                        |  |                                    |  |                                                      |       |  |                               |   |        |                      |  |   |                       |  |  |                               |        
|Total Control Investment                |  |                                    |  |                                                      | 868   |  |                               |   | 7,846  |                      |  |   | -                     |  |  |                               | (7,846 
|                                        |  |                                    |  |                                                      |       |  |                               |   |        |                      |  |   |                       |  |  |                               |        
|Affiliate Investments                   |  |                                    |  |                                                      |       |  |                               |   |        |                      |  |   |                       |  |  |                               |        
|Contract Datascan Holdings, Inc.        |  | Senior Secured Term Loan B         |  |                                                      | 1,127 |  |                               |   | 12,144 |                      |  |   | 48                    |  |  |                               | (3,063 
|                                        |  | Preferred Equity A                 |  |                                                      | 340   |  |                               |   | 2,011  |                      |  |   | 457                   |  |  |                               | -      
|                                        |  | Preferred Equity B                 |  |                                                      | 45    |  |                               |   | 437    |                      |  |   | 46                    |  |  |                               | (37    
|                                        |  | Common Equity                      |  |                                                      | -     |  |                               |   | -      |                      |  |   | -                     |  |  |                               | -      
|                                        |  |                                    |  |                                                      | 1,511 |  |                               |   | 14,592 |                      |  |   | 551                   |  |  |                               | (3,100 
|                                        |  |                                    |  |                                                      |       |  |                               |   |        |                      |  |   |                       |  |  |                               |        
|Malabar International                   |  | Subordinated Loan                  |  |                                                      | 935   |  |                               |   | 5,223  |                      |  |   | 2,194                 |  |  |                               | (41    
|                                        |  | Preferred Stock                    |  |                                                      | 125   |  |                               |   | 3,911  |                      |  |   | 493                   |  |  |                               | -      
|                                        |  |                                    |  |                                                      | 1,060 |  |                               |   | 9,134  |                      |  |   | 2,687                 |  |  |                               | (41    
|                                        |  |                                    |  |                                                      |       |  |                               |   |        |                      |  |   |                       |  |  |                               |        
|NeoSystems Corp.                        |  | Subordinated Loan                  |  |                                                      | 281   |  |                               |   | -      |                      |  |   | 4,569                 |  |  |                               | (45    
|                                        |  | Convertible Preferred Stock        |  |                                                      | 49    |  |                               |   | -      |                      |  |   | 1,292                 |  |  |                               |        
|                                        |  |                                    |  |                                                      | 330   |  |                               |   | -      |                      |  |   | 5,861                 |  |  |                               | (45    
|                                        |  |                                    |  |                                                      |       |  |                               |   |        |                      |  |   |                       |  |  |                               |        
|Pfanstiehl Holdings, Inc                |  | Subordinated Loan                  |  |                                                      | 524   |  |                               |   | 3,785  |                      |  |   | 111                   |  |  |                               | (32    
|                                        |  | Class A Common Equity              |  |                                                      | -     |  |                               |   | 371    |                      |  |   | 699                   |  |  |                               | -      
|                                        |  |                                    |  |                                                      | 524   |  |                               |   | 4,156  |                      |  |   | 810                   |  |  |                               | (32    
|                                        |  |                                    |  |                                                      |       |  |                               |   |        |                      |  |   |                       |  |  |                               |        
|Sentry Centers Holdings, LLC            |  | Senior Secured Loan                |  |                                                      | 782   |  |                               |   | 4,853  |                      |  |   | 251                   |  |  |                               | -      
|                                        |  | Senior Secured Loan                |  |                                                      | 84    |  |                               |   | -      |                      |  |   | 1,040                 |  |  |                               | (30    
|                                        |  | Preferred Equity A                 |  |                                                      | -     |  |                               |   | -      |                      |  |   | 520                   |  |  |                               | -      
|                                        |  |                                    |  |                                                      | 866   |  |                               |   | 4,853  |                      |  |   | 1,811                 |  |  |                               | (30    
|                                        |  |                                    |  |                                                      |       |  |                               |   |        |                      |  |   |                       |  |  |                               |        
|Tangible Software, Inc.                 |  | Senior Secured Loan (5)            |  |                                                      | 9     |  |                               |   | -      |                      |  |   | 2,463                 |  |  |                               | -      
|                                        |  | Common Equity (5)                  |  |                                                      | -     |  |                               |   | -      |                      |  |   | -                     |  |  |                               |        
|                                        |  |                                    |  |                                                      | 9     |  |                               |   | -      |                      |  |   | 2,463                 |  |  |                               | -      
|                                        |  |                                    |  |                                                      |       |  |                               |   |        |                      |  |   |                       |  |  |                               |        
|TRS Services, Inc.                      |  | Initial Senior Term Loan           |  |                                                      | 156   |  |                               |   | -      |                      |  |   | 10,501                |  |  |                               | (118   
|                                        |  | Delayed Draw Senior Term Loan      |  |                                                      | 7     |  |                               |   | -      |                      |  |   | 501                   |  |  |                               | (6     
|                                        |  | Class A Units in IGT Holdings, LLC |  |                                                      | 20    |  |                               |   | -      |                      |  |   | 3,020                 |  |  |                               |        
|                                        |  | Common Units in IGT Holdings, LLC  |  |                                                      | -     |  |                               |   | -      |                      |  |   | -                     |  |  |                               | -      
|                                        |  |                                    |  |                                                      | 184   |  |                               |   | -      |                      |  |   | 14,022                |  |  |                               | (124   
|                                        |  |                                    |  |                                                      |       |  |                               |   |        |                      |  |   |                       |  |  |                               |        
|Total Affiliate Investments             |  |                                    |  |                                                      | 4,484 |  |                               |   | 32,735 |                      |  |   | 28,205                |  |  |                               | (3,372 
|                                        |  |                                    |  |                                                      |       |  |                               |   |        |                      |  |   |                       |  |  |                               |        
|Total Control and Affiliate Investments |  |                                    |  | $                                                    | 5,352 |  |                               | $ | 40,581 |                      |  | $ | 28,205                |  |  | $                             | (11,218









| | (1) | Principal balance of debt investments and ownership detail for equity investments are shown in the consolidated schedule of investments.                                                                                                                                                         
| | --- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| | (2) | Represents the total amount of interest, fees or dividends included in 2014 income for the portion of the year ended December 31, 2014 that an investment was included in Control or Affiliate Investment categories, respectively.                                                              
| | (3) | Gross additions include increases in cost basis resulting from a new portfolio investment, accrued PIK interest and dividend, accretion of OID and loan origination fees. Gross additions also include net increases in unrealized appreciation or net decreases in unrealized depreciation.     
| | (4) | Gross reductions include decreases in the cost basis of investments resulting from principal repayments, if any. Gross reductions also include net decreases in unrealized appreciation or net increases in unrealized depreciation.                                                             
| | (5) | The original investment, which was categorized as a Control Investment, was restructured on December 17, 2014, as a result of which the Company received a new note and new equity interest, as well as cash. The new investment was categorized as an Affiliate Investment at December 31, 2014.



Note 18. Subsequent Events Not Disclosed Elsewhere



On March 4, 2015, the Company’s Board declared a distribution
of $0.34 per share for the first quarter of 2015, payable on March 31, 2015 to shareholders of record as of March 17, 2015.





In January 2015, the Company filed an application with the
SBA for a second SBIC license, which, if approved, would provide up to $75,000 in additional SBA debentures for the funding
of the Company’s future investments, upon its contribution of at least $37,500 in additional regulatory capital and
subject to the issuance of a leverage commitment by the SBA and customary procedures. There can be no assurance as to whether
or when this application will be approved by the SBA.





117











|Item 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|------- | ------------------------------------------------------------------------------------



Not applicable.



|Item 9A. | Controls and Procedures
|-------- | -----------------------



(a) Evaluation of Disclosure Controls
and Procedures



We maintain disclosure controls and procedures,
as such term is defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934 (the “Exchange Act”),
that are designed to ensure that information required to be disclosed in the reports filed or submitted under the Exchange Act
is recorded, processed, summarized, and reported within the time periods specified by the Commission’s rules and forms. Disclosure
controls and procedures include controls and procedures designed to ensure that information required to be disclosed in our reports
filed or submitted under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer
(principal executive officer) and Chief Financial Officer (principal financial officer) as appropriate to allow timely decisions
regarding required disclosure.



We carried out an evaluation, under the
supervision and with the participation of our management, including our Chief Executive Officer (principal executive officer) and
Chief Financial Officer (principal financial officer), of the effectiveness of the design and operation of these disclosure controls
and procedures as of December 31, 2014. Based on this evaluation, the Chief Executive Officer (principal executive officer) and
Chief Financial Officer (principal financial officer) concluded that our disclosure controls and procedures were effective as of
December 31, 2014.



(b) Management’s Report on Internal
Control Over Financial Reporting



Our management, including our Chief Executive
Officer and Chief Financial Officer, is responsible for establishing and maintaining adequate internal control over financial reporting
(as defined in Rule 13a-15(f) under the Exchange Act). Our internal control over financial reporting is a process designed to provide
reasonable assurance regarding the reliability of financial reporting and the preparation of our financial statements for external
reporting purposes in accordance with U.S. GAAP. Internal control over financial reporting includes those policies and procedures
that (i) pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions
of the assets of the company; (ii) provide reasonable assurance that the transactions are recorded as necessary to permit preparation
of financial statements in accordance with U.S. GAAP, and that the receipts and expenditures of the company are being made only
in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding
prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a
material effect on the financial statements. Because of its inherent limitations, internal control over financial reporting may
not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the
risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with polices or procedures
may deteriorate.



Management (with the participation of our
Chief Executive Officer and Chief Financial Officer) conducted an evaluation of the effectiveness of our internal control over
financial reporting based on the framework in Internal Control – Integrated Framework issued in 2013 by the Committee
of Sponsoring Organizations of the Treadway Commission. Based on this evaluation, management concluded that our internal control
over financial reporting was effective as of December 31, 2014.



(c) Attestation Report of the Registered
Public Accounting Firm



Our internal control over financial reporting
as of December 31, 2014 has been audited by BDO USA, LLP, an independent registered public accounting firm, as stated in their
report, which is included in Item 8 of Part II of this Annual Report under the heading Report of Independent Registered Public
Accounting Firm.



(d) Changes in Internal Control Over
Financial Reporting



No change in our internal control over
financial reporting (as defined in Rules 13a-15(f) under the Exchange Act), occurred during the fourth quarter of 2014 that has
materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.



|Item 9B. | Other Information
|-------- | -----------------



None.



118











PART III



|Item 10. | Directors, Executive Officers and Corporate Governance
|-------- | ------------------------------------------------------



The information required by Item 10
is hereby incorporated by reference from the Company’s definitive Proxy Statement relating to the Company’s 2015 Annual
Meeting of Shareholders, to be filed with the Securities and Exchange Commission within 120 days following the end of the Company’s
fiscal year.





|Item 11. | Executive Compensation
|-------- | ----------------------



The information required by Item 11
is hereby incorporated by reference from the Company’s definitive Proxy Statement relating to the Company’s 2015 Annual
Meeting of Shareholders, to be filed with the Securities and Exchange Commission within 120 days following the end of the Company’s
fiscal year.



|Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Shareholders Matters
|-------- | -----------------------------------------------------------------------------------------------



The information required by Item 12
is hereby incorporated by reference from the Company’s definitive Proxy Statement relating to the Company’s 2015 Annual
Meeting of Shareholders, to be filed with the Securities and Exchange Commission within 120 days following the end of the Company’s
fiscal year.



|Item 13. | Certain Relationships and Related Transactions, and Director Independence
|-------- | -------------------------------------------------------------------------



The information required by Item 13
is hereby incorporated by reference from the Company’s definitive Proxy Statement relating to the Company’s 2015 Annual
Meeting of Shareholders, to be filed with the Securities and Exchange Commission within 120 days following the end of the Company’s
fiscal year.



|Item 14. | Principal Accountant Fees and Services
|-------- | --------------------------------------



The information required by Item 14
is hereby incorporated by reference from the Company’s definitive Proxy Statement relating to the Company’s 2015 Annual
Meeting of Shareholders, to be filed with the Securities and Exchange Commission within 120 days following the end of the Company’s
fiscal year.





119









PART IV





|Item 15. | Exhibits and Financial Statement Schedules
|-------- | ------------------------------------------



a. Documents Filed as Part of this Report



The following financial statements are
set forth in Item 8:



b. Exhibits



The following exhibits are filed as part
of this report or hereby incorporated by reference to exhibits previously filed with the SEC:



|Exhibit
        Number |  | Description                                                                                                                                                                                                                                                                                                               
|---------------------- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|3.1                    |  | Amended and Restated Certificate of Formation of OFS Capital, LLC (2)                                                                                                                                                                                                                                                     
|                       |  |                                                                                                                                                                                                                                                                                                                           
|3.2                    |  | Certificate of Incorporation of OFS Capital Corporation (2)                                                                                                                                                                                                                                                               
|                       |  |                                                                                                                                                                                                                                                                                                                           
|3.3                    |  | Certificate of Correction to Certificate of Incorporation of OFS Capital Corporation (8)                                                                                                                                                                                                                                  
|                       |  |                                                                                                                                                                                                                                                                                                                           
|3.4                    |  | Amended and Restated Limited Liability Company Agreement of OFS Capital, LLC (2)                                                                                                                                                                                                                                          
|                       |  |                                                                                                                                                                                                                                                                                                                           
|3.5                    |  | Bylaws of OFS Capital Corporation (2)                                                                                                                                                                                                                                                                                     
|                       |  |                                                                                                                                                                                                                                                                                                                           
|4.1                    |  | Form of Stock Certificate of OFS Capital Corporation (2)                                                                                                                                                                                                                                                                  
|                       |  |                                                                                                                                                                                                                                                                                                                           
|4.2                    |  | Form of Base Indenture (11)                                                                                                                                                                                                                                                                                               
|                       |  |                                                                                                                                                                                                                                                                                                                           
|4.3                    |  | Statement of Eligibility of Trustee on Form T-1 (14)                                                                                                                                                                                                                                                                      
|                       |  |                                                                                                                                                                                                                                                                                                                           
|4.4                    |  | Form of Warrant Agreement (12)                                                                                                                                                                                                                                                                                            
|                       |  |                                                                                                                                                                                                                                                                                                                           
|4.5                    |  | Form of Subscription Agent Agreement (12)                                                                                                                                                                                                                                                                                 
|                       |  |                                                                                                                                                                                                                                                                                                                           
|4.6                    |  | Form of Subscription Certificate (12)                                                                                                                                                                                                                                                                                     
|                       |  |                                                                                                                                                                                                                                                                                                                           
|4.7                    |  | Form of Certificate of Designation (12)                                                                                                                                                                                                                                                                                   
|                       |  |                                                                                                                                                                                                                                                                                                                           
|10.1                   |  | Form of Dividend Reinvestment Plan (2)                                                                                                                                                                                                                                                                                    
|                       |  |                                                                                                                                                                                                                                                                                                                           
|10.2                   |  | Investment Advisory and Management Agreement between OFS Capital Corporation and OFS Capital Management, LLC (13)                                                                                                                                                                                                         
|                       |  |                                                                                                                                                                                                                                                                                                                           
|10.3                   |  | Form of Custody Agreement (2)                                                                                                                                                                                                                                                                                             
|                       |  |                                                                                                                                                                                                                                                                                                                           
|10.4                   |  | Administration Agreement between OFS Capital Corporation and OFS Capital Services, LLC (2)                                                                                                                                                                                                                                
|                       |  |                                                                                                                                                                                                                                                                                                                           
|10.5                   |  | License Agreement between OFS Capital Corporation and Orchard First Source Asset Management, LLC (2)                                                                                                                                                                                                                      
|                       |  |                                                                                                                                                                                                                                                                                                                           
|10.6                   |  | Loan and Security Agreement among MCF Capital Management LLC, OFS Capital WM, LLC, each of the Class A Lenders from time to time party thereto, each of the Class B lenders from time to time party thereto, Wells Fargo Securities, LLC, and Wells Fargo Delaware Trust Company, N.A., dated as of September 28, 2010 (1)
|                       |  |                                                                                                                                                                                                                                                                                                                           
|10.7                   |  | Pledge Agreement made by OFS Capital,
LLC, OFS Capital WM, LLC and OFS Funding, LLC in favor of Wells Fargo Delaware Trust Company, N.A., as Trustee, for the benefit
of the Secured Parties, dated as of September 28, 2010 (1)                                                                                          
|                       |  |                                                                                                                                                                                                                                                                                                                           
|10.8                   |  | Account Control Agreement among OFS Capital WM, LLC, Wells Fargo Delaware Trust Company, N.A., Wells Fargo Securities, LLC and Wells Fargo Bank, National Association, dated as of September 28, 2010 (1)                                                                                                                 
|                       |  |                                                                                                                                                                                                                                                                                                                           





120











|10.9  |  | Participation Agreement dated as of September 28, 2010, between OFS Funding, LLC and OFS Capital, LLC (1)                                                                                                                                                                         
|----- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|      |  |                                                                                                                                                                                                                                                                                   
|10.10 |  | Loan Sale Agreement between OFS Capital, LLC, and OFS Capital WM, LLC, dated as of September 28, 2010 (1)                                                                                                                                                                         
|      |  |                                                                                                                                                                                                                                                                                   
|10.11 |  | First Amendment to Loan Sale Agreement among OFS Capital WM, LLC and OFS Capital, LLC, datedFebruary 23, 2011(2)                                                                                                                                                                  
|      |  |                                                                                                                                                                                                                                                                                   
|10.12 |  | Amended and Restated Consent Procedures
Letter among OFS Capital, LLC, OFS Capital WM, LLC, Madison Capital Funding LLC, and MCF Capital Management LLC, dated February
23, 2011 (Loan and Security Agreement – Exhibit L) (2)                                                    
|      |  |                                                                                                                                                                                                                                                                                   
|10.13 |  | Form of Indemnification Agreement
between OFS Capital Corporation and each of its directors and executive officers (2)                                                                                                                                                            
|      |  |                                                                                                                                                                                                                                                                                   
|10.14 |  | Form of Registration Rights Agreement between OFS Capital Corporation and Orchard First Source Asset Management, LLC (4)                                                                                                                                                          
|      |  |                                                                                                                                                                                                                                                                                   
|10.15 |  | Second Amended and Restated Consent Procedures Letter among OFS Capital, LLC, OFS Capital WM, LLC, Madison Capital Funding LLC, and MCF Capital Management LLC, dated March 30, 2012 (3)                                                                                          
|      |  |                                                                                                                                                                                                                                                                                   
|10.16 |  | Amendment to Second Amended and Restated Consent Procedures Letter among OFS Capital, LLC, OFS Capital WM, LLC, Madison Capital Funding LLC, and MCF Capital Management LLC, dated September 28, 2012 (5)                                                                         
|      |  |                                                                                                                                                                                                                                                                                   
|10.17 |  | First Amendment to Loan and Security Agreement among OFS Capital WM, LLC, MCF Capital Management LLC, Wells Fargo Bank, National Association, Madison Capital Funding LLC, Wells Fargo Securities, LLC, and Wells Fargo Delaware Trust Company, N.A., dated November 27, 2010 (5) 
|      |  |                                                                                                                                                                                                                                                                                   
|10.18 |  | Second Amendment to Loan and Security Agreement among OFS Capital WM, LLC, MCF Capital Management LLC, Wells Fargo Bank, National Association, Madison Capital Funding LLC, Wells Fargo Securities, LLC, and Wells Fargo Delaware Trust Company, N.A., dated January 26, 2011(5)  
|      |  |                                                                                                                                                                                                                                                                                   
|10.19 |  | Third Amendment to Loan and Security Agreement among OFS Capital WM, LLC, MCF Capital Management LLC, Wells Fargo Bank, National Association, Madison Capital Funding LLC, Wells Fargo Securities, LLC, and Wells Fargo Delaware Trust Company, N.A., dated September 28, 2012 (5)
|      |  |                                                                                                                                                                                                                                                                                   
|10.20 |  | Fourth Amendment to Loan and Security Agreement among OFS Capital WM, LLC, MCF Capital Management LLC, Wells Fargo Bank, National Association, Madison Capital Funding LLC, Wells Fargo Securities, LLC, and Wells Fargo Delaware Trust Company, N.A., dated January 22, 2013 (7) 
|      |  |                                                                                                                                                                                                                                                                                   
|10.21 |  | Fifth Amendment to Loan and Security
Agreement among OFS Capital WM, LLC, MCF Capital Management LLC, Wells Fargo Bank, National Association, Madison Capital Funding
LLC, Wells Fargo Securities, LLC, and Wells Fargo Delaware Trust Company, N.A., dated April 3, 2013 (15)    
|      |  |                                                                                                                                                                                                                                                                                   
|10.22 |  | Sixth Amendment to Loan and Security Agreement among OFS Capital WM, LLC, MCF Capital Management LLC, Wells Fargo Bank, National Association, Madison Capital Funding LLC, Wells Fargo Securities, LLC, and Wells Fargo Delaware Trust Company, N.A., dated November 22, 2013 (9) 
|      |  |                                                                                                                                                                                                                                                                                   
|10.23 |  | Seventh Amendment to Loan and Security Agreement among OFS Capital WM, LLC, MCF Capital Management LLC, Wells Fargo Bank, National Association, Wells Fargo Securities, LLC, and Wells Fargo Delaware Trust Company, N.A., dated January 17, 2014 (10)                            
|      |  |                                                                                                                                                                                                                                                                                   
|10.24 |  | Eighth Amendment to Loan and Security Agreement among OFS Capital WM, LLC, MCF Capital Management LLC, Wells Fargo Bank, National Association, Wells Fargo Securities, LLC, and Wells Fargo Delaware Trust Company, N.A., dated July 24, 2014 (10)                                
|      |  |                                                                                                                                                                                                                                                                                   
|11.1  |  | Computation of Per Share Earnings (included in the notes to the financial statements contained in this report).                                                                                                                                                                   
|      |  |                                                                                                                                                                                                                                                                                   
|14.1  |  | Code of Ethics of OFS Capital Corporation (3)                                                                                                                                                                                                                                     
|      |  |                                                                                                                                                                                                                                                                                   
|14.2  |  | Code of Ethics of OFS Advisor (incorporated by reference to Exhibit 14.1 hereto) (3)                                                                                                                                                                                              
|      |  |                                                                                                                                                                                                                                                                                   
|21.1  |  | List of Subsidiaries (15)                                                                                                                                                                                                                                                         
|      |  |                                                                                                                                                                                                                                                                                   





121











|31.1 |  | Certification of Chief Executive Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended*
|---- |  | --------------------------------------------------------------------------------------------------------------------
|     |  |                                                                                                                     
|31.2 |  | Certification of Chief Financial Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended*
|     |  |                                                                                                                     
|32.1 |  | Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*                 
|     |  |                                                                                                                     
|32.2 |  | Certificate of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*                   












| | *    | Filed herewith.                                                                                                                                                
| | ---- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------
| | (1)  | Previously filed as part of Pre-Effective Amendment No. 2 to the Company’s Registration Statement on Form N-2(File No. 333-166363), filed on October 5, 2010.  
| | (2)  | Previously filed as part of Pre-Effective Amendment No. 3 to the Company’s Registration Statement on Form N-2(File No. 333-166363), filed on March 17, 2011.   
| | (3)  | Previously filed as part of Pre-Effective Amendment No. 6 to the Company’s Registration Statement on Form N-2(File No. 333-166363), filed on May 3, 2012.      
| | (4)  | Previously filed as part of Pre-Effective Amendment No. 7 to the Company’s Registration Statement on Form N-2(File No. 333-166363), filed on July 24, 2012.    
| | (5)  | Previously filed as part of Pre-Effective Amendment No. 8 to the Company’s Registration Statement on Form N-2(File No. 333-166363), filed on October 19, 2012. 
| | (6)  | Previously filed as part of Pre-Effective Amendment No. 9 to the Company’s Registration Statement on Form N-2(File No. 333-166363), filed on October 24, 2012. 
| | (7)  | Previously filed as part of the Current Report on Form 8-K of the Company, filed on January 23, 2013.                                                          
| | (8)  | Previously filed as part of the Annual Report on Form 10-K of the Company, filed on March 26, 2013.                                                            
| | (9)  | Previously filed as part of the Current report on Form 8-K of the Company, filed on November 26, 2013.                                                         
| | (10) | Previously filed as part of Pre-Effective Amendment No. 1 to the Company’s registration statement on Form N-2 (333-196704) filed on July 24, 2014              
| | (11) | Previously filed as part of the Company’s registration statement on Form N-2 (File No. 333-200376) filed on November 19, 2014.                                 
| | (12) | Previously filed as part of Pre-Effective Amendment No. 1 to the Company’s registration statement on Form N-2 (File No. 333-200376) filed on December 16, 2014.
| | (13) | Previously filed as part of the Company’s quarterly report on Form 10-Q filed on November 7, 2014.                                                             
| | (14) | Previously filed as part of Pre-Effective Amendment No. 2 to the Company’s registration statement on Form N-2 (File No. 333-200376) filed on December 24, 2014.
| | (15) | Previously filed as part of the Company’s annual report on Form 10-K, filed on March
    17, 2014.                                                             





c. Financial statement schedules



No financial statement schedules are filed
herewith because (1) such schedules are not required or (2) the information has been presented in the aforementioned
financial statements.







122









SIGNATURES



Pursuant to the requirements of Section 13
or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.



|                    | OFS CAPITAL CORPORATION                                                                                           
|------------------- | ------------------------------------------------------------------------------------------------------------------
|                    |                                                                                                                   
|Date: March 6, 2015 | /s/  Bilal Rashid                                                                                                 
|                    | Bilal Rashid
                                       Chief Executive Officer and Chairman of the Board of Directors



Pursuant to the requirements of the Securities
Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacity
and on the dates indicated.



|                    |                                                                                                           
|------------------- | ----------------------------------------------------------------------------------------------------------
|Date: March 6, 2015 | /s/ Bilal Rashid                                                                                          
|                    | Bilal Rashid, Chief Executive Officer and Chairman of the Board of Directors (Principal Executive Officer)
|                    |                                                                                                           
|Date: March 6, 2015 | /s/ Glenn R. Pittson                                                                                      
|                    | Glenn R. Pittson, Director                                                                                
|                    |                                                                                                           
|Date: March 6, 2015 | /s/ Marc Abrams                                                                                           
|                    | Marc Abrams, Director                                                                                     
|                    |                                                                                                           
|Date: March 6, 2015 | /s/ Robert J. Cresci                                                                                      
|                    | Robert J. Cresci, Director                                                                                
|                    |                                                                                                           
|Date: March 6, 2015 | /s/ Elaine E. Healy                                                                                       
|                    | Elaine E. Healy, Director                                                                                 
|                    |                                                                                                           
|Date: March 6, 2015 | /s/ Jeffrey A. Cerny                                                                                      
|                    | Jeffrey A. Cerny, Chief Financial Officer and Treasurer (Principal Financial Officer)                     
|                    |                                                                                                           
|Date: March 6, 2015 | /s/ Bei Zhang                                                                                             
|                    | Bei Zhang, Chief Accounting Officer (Principal Accounting Officer)                                        









123