EXHIBIT 11.2

| in thousands, except share and per share data                         |   | 12 Weeks Ended |       |   | 24 Weeks Ended |   |
|-----------------------------------------------------------------------|--------|----------------|------------|--------|----------------|--------|
|                                                                  |   | July 25, 2009  |       |   | July 19, 2008  |   |   | July 25, 2009 |   |   | July 19, 2008 |   |
| Basic:                                                                |   |           |       |   |           |   |   |   |   |   |   |   |
|     Net loss applicable to common shares:              |   |           |       |   |           |   |   |   |   |   |   |   |
|       From continuing operations             |   | $              | (3,429     | )      |           | $      | (3,412 | ) |   | $ | (1,099 | ) |   | $ | (3,500 | ) |
|       From discontinued operations           |   |           | -          |   |           |   | (189 | ) |   |   | - |   |   |   | (357 | ) |
|                                                                  |   |           |       |   |           |   |   |   |   |   |   |   |   |   |   |   |
|       Net loss                               |   | $              | (3,429     | )      |           | $      | (3,601 | ) |   | $ | (1,099 | ) |   | $ | (3,857 | ) |
|                                                                  |   |           |       |   |           |   |   |   |   |   |   |   |   |   |   |   |
| Shares:                                                               |   |           |       |   |           |   |   |   |   |   |   |   |   |   |   |   |
|      Weighted-average number of common and        |   |           |       |   |           |   |   |   |   |   |   |   |   |   |   |   |
|       common equivalent shares outstanding   |   |           | 9,180,835  |   |           |   | 17,063,381 |   |   |   | 9,390,707 |   |   |   | 17,054,575 |   |
|      Less: Treasury stock - weighted-average      |   |           | (2,175,591 | )      |           |   | (10,595,319 | ) |   |   | (2,413,686 | ) |   |   | (10,595,319 | ) |
|                                                                  |   |           |       |   |           |   |   |   |   |   |   |   |   |   |   |   |
|      Weighted-average number of common and common |   |           |       |   |           |   |   |   |   |   |   |   |   |   |   |   |
|       equivalent shares outstanding          |   |           | 7,005,244  |   |           |   | 6,468,062 |   |   |   | 6,977,021 |   |   |   | 6,459,256 |   |
|                                                                  |   |           |       |   |           |   |   |   |   |   |   |   |   |   |   |   |
| Net loss per common and common equivalent shares:                     |   |           |       |   |           |   |   |   |   |   |   |   |   |   |   |   |
|      From continuing operations                   |   | $              | (0.49      | )      |           | $      | (0.53 | ) |   | $ | (0.16 | ) |   | $ | (0.54 | ) |
|      From discontinued operations                 |   |           | -          |   |           |   | (0.03 | ) |   |   | - |   |   |   | (0.06 | ) |
|                                                                  |   |           |       |   |           |   |   |   |   |   |   |   |   |   |   |   |
|      Net loss                                     |   | $              | (0.49      | )      |           | $      | (0.56 | ) |   | $ | (0.16 | ) |   | $ | (0.60 | ) |
|                                                                  |   |           |       |   |           |   |   |   |   |   |   |   |   |   |   |   |