|                                                                  |
|-----------------------------------------------------------------------|
|  UNITED STATES                                                   |
| SECURITIES AND EXCHANGE COMMISSION                                    |
| Washington, D.C. 20549                                                |
| _________________                                                     |
|                                                                  |
| FORM 10-Q                                                             |
| (Mark One)                                                            |
| [X]                                                                   | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|                                                                  |
| For the quarter ended December 30, 2011                          |
|                                                                  |
| OR                                                                    |
| [   ]                                                  | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|                                                                  |
| For the transition period from _________________ to _________________ |
|                                                                  |
| Commission File No. 1-4850                                            |

|  | COMPUTER SCIENCES CORPORATION(Exact name of registrant as specified in its charter) |   |
|--|-------------------------------------------------------------------------------------|--------|

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| Nevada                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             | 95-2043126 |
| (State or Other Jurisdiction of                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    | (I.R.S. Employer |
| Incorporation or Organization)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     | Identification No.) |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   |
| 3170 Fairview Park Drive                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   |
| Falls Church, Virginia                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             | 22042 |
| (Address of Principal Executive Offices)                                                                                                                                                                                                                                                                                                                                                                                                                                                                           | (Zip Code) |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |
| Registrant's Telephone Number, Including Area Code: (703) 876-1000                                                                                                                                                                                                                                                                                                                                                                                                                                                 |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |
| Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   x Yes  o  No                                                                                                        |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |
| Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files) x Yes  o  No                                                                                                                                  |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |
| Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act (Check one). Large accelerated filer x      Accelerated filer o       Non-accelerated filer o     Smaller Reporting Company o |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |
| Indicate by check mark whether the registrant is a shell company (as defined in Rule 12-b of the Exchange Act).  o  Yes x  No                                                                                                                                                                                                                                                                                                                                              |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |
|        155,074,995 shares of Common Stock, $1.00 par value, were outstanding on January 27, 2012.                                                                                                                                                                                                                                                                                                                                                                          |

----

| COMPUTER SCIENCES CORPORATION  |
|--------------------------------|
|                           |
| TABLE OF CONTENTS TO FORM 10-Q |
|                           |
|                           |
|                           |   | PAGE |
| PART I.                        | FINANCIAL INFORMATION |   |
|                           |   |   |
| Item 1.                        | Financial Statements (unaudited) | 1  |
|                           |   |   |
|                           | Consolidated Condensed Statements of Operations for the Quarters and Nine Months Ended December 30, 2011 and December 31, 2010 |  1  |
|                           |   |   |
|                           | Consolidated Condensed Balance Sheets as of December 30, 2011 and April 1, 2011 | 2  |
|                           |   |   |
|                           | Consolidated Condensed Statements of Cash Flows for the Nine Months Ended December 30, 2011 and December 31, 2010 | 3  |
|                           |   |   |
|                           | Consolidated Condensed Statements of Changes in Equity for the Nine Months Ended December 30, 2011 and December 31, 2010 | 4  |
|                           |   |   |
|                           | Notes to Consolidated Condensed Financial Statements | 5 |
|                           |   |   |
| Item 2.                        | Management's Discussion and Analysis of Financial Condition and Results of Operations | 32 |
|                           |   |   |
| Item 3.                        | Quantitative and Qualitative Disclosures About Market Risk | 46 |
|                           |   |   |
| Item 4.                        | Controls and Procedures | 46 |
|                           |   |   |
| PART II.                       | OTHER INFORMATION | 46 |
|                           |   |   |
| Item 1.                        | Legal Proceedings | 46 |
|                           |   |   |
| Item 1A.                       | Risk Factors | 47 |
|                           |   |   |
| Item 2.                        | Unregistered Sales of Equity Securities and Use of Proceeds | 51 |
|                           |   |   |
| Item 4.                        | Mine Safety Disclosures | 51 |
|                           |   |   |
| Item 5.                        | Other Events | 51 |
|                           |   |   |
| Item 6.                        | Exhibits | 52 |

----

|                                                                                              |   | Quarter Ended     |   |   | Nine Months Ended |   |
|---------------------------------------------------------------------------------------------------|--------|-------------------|--------|--------|------------------------|--------|
| (Amounts in millions, except per-share amounts)                                                   |   | December 30, 2011 |   |   | December 31,2010       |   |   | December 30, 2011 |   |   | December 31, 2010 |   |
|                                                                                              |   |              |   |   |                   |   |   |   |   |   |   |   |
| Revenues                                                                                          |   | $                 | 3,764  |   |                   | $      | 3,995 |   |   | $ | 11,763 |   |   | $ | 11,840 |   |
|                                                                                              |   |              |   |   |                   |   |   |   |   |   |   |   |   |   |   |   |
| Costs of services (excludes depreciation and amortization, contract charge and settlement charge) |   |              | 3,237  |   |                   |   | 3,221 |   |   |   | 9,885 |   |   |   | 9,539 |   |
| Cost of services – specified contract charge (excludes amount charged to revenue of $204)   |   |              | 1,281  |   |                   |   | - |   |   |   | 1,281 |   |   |   | - |   |
| Costs of services - settlement charge (excludes amount charged to revenue of $42)                 |   |              | -      |   |                   |   | - |   |   |   | 227 |   |   |   | - |   |
| Selling, general and administrative                                                               |   |              | 275    |   |                   |   | 242 |   |   |   | 846 |   |   |   | 731 |   |
| Depreciation and amortization                                                                     |   |              | 302    |   |                   |   | 269 |   |   |   | 870 |   |   |   | 797 |   |
| Goodwill impairment                                                                               |   |              | 60     |   |                   |   | - |   |   |   | 2,745 |   |   |   | - |   |
| Interest expense                                                                                  |   |              | 43     |   |                   |   | 43 |   |   |   | 131 |   |   |   | 126 |   |
| Interest income                                                                                   |   |              | (8     | )      |                   |   | (8 | ) |   |   | (32 | ) |   |   | (25 | ) |
| Other (income) expense, net                                                                       |   |              | 12     |   |                   |   | (2 | ) |   |   | 1 |   |   |   | (14 | ) |
| Total costs and expenses                                                                          |   |              | 5,202  |   |                   |   | 3,765 |   |   |   | 15,954 |   |   |   | 11,154 |   |
|                                                                                              |   |              |   |   |                   |   |   |   |   |   |   |   |   |   |   |   |
| (Loss) income from continuing operations before taxes                                             |   |              | (1,438 | )      |                   |   | 230 |   |   |   | (4,191 | ) |   |   | 686 |   |
| Taxes on income                                                                                   |   |              | (45    | )      |                   |   | (14 | ) |   |   | (118 | ) |   |   | 123 |   |
| (Loss) income from continuing operations                                                          |   |              | (1,393 | )      |                   |   | 244 |   |   |   | (4,073 | ) |   |   | 563 |   |
| Income (loss) from discontinued operations, net of taxes                                          |   |              | 2      |   |                   |   | (1 | ) |   |   | 1 |   |   |   | 21 |   |
| Net (loss) income                                                                                 |   |              | (1,391 | )      |                   |   | 243 |   |   |   | (4,072 | ) |   |   | 584 |   |
|                                                                                              |   |              |   |   |                   |   |   |   |   |   |   |   |   |   |   |   |
| Less: Net (loss) income attributable to noncontrolling interest, net of tax                       |   |              | (1     | )      |                   |   | 1 |   |   |   | 12 |   |   |   | 15 |   |
| Net (loss) income attributable to CSC common shareholders                                         |   | $                 | (1,390 | )      |                   | $      | 242 |   |   | $ | (4,084 | ) |   | $ | 569 |   |
|                                                                                              |   |              |   |   |                   |   |   |   |   |   |   |   |   |   |   |   |
| Earnings (loss) per share:                                                                        |   |              |   |   |                   |   |   |   |   |   |   |   |   |   |   |   |
|      Basic:                                                              |   |              |   |   |                   |   |   |   |   |   |   |   |   |   |   |   |
|        Continuing operations                                   |   | $                 | (8.97  | )      |                   | $      | 1.58 |   |   | $ | (26.36 | ) |   | $ | 3.55 |   |
|        Discontinued operations                                 |   |              | 0.01   |   |                   |   | (0.01 | ) |   |   | 0.01 |   |   |   | 0.14 |   |
|                                                                                              |   | $                 | (8.96  | )      |                   | $      | 1.57 |   |   | $ | (26.35 | ) |   | $ | 3.69 |   |
|      Diluted:                                                            |   |              |   |   |                   |   |   |   |   |   |   |   |   |   |   |   |
|        Continuing operations                                   |   | $                 | (8.97  | )      |                   | $      | 1.55 |   |   | $ | (26.36 | ) |   | $ | 3.51 |   |
|        Discontinued operations                                 |   |              | 0.01   |   |                   |   | (0.01 | ) |   |   | 0.01 |   |   |   | 0.13 |   |
|                                                                                              |   | $                 | (8.96  | )      |                   | $      | 1.54 |   |   | $ | (26.35 | ) |   | $ | 3.64 |   |
|                                                                                              |   |              |   |   |                   |   |   |   |   |   |   |   |   |   |   |   |
| Cash dividend per common share                                                                    |   | $                 | 0.20   |   |                   | $      | 0.20 |   |   | $ | 0.60 |   |   | $ | 0.50 |   |

----

|                                                                                                                             |   | As of             |   |
|----------------------------------------------------------------------------------------------------------------------------------|--------|-------------------|--------|
| (Amounts in millions, except share and per share data)                                                                           |   | December 30, 2011 |   |   | April 1, 2011 |   |
|                                                                                                                             |   |              |   |   |   |   |
| ASSETS                                                                                                                           |   |              |   |   |   |   |
| Cash and cash equivalents                                                                                                        |   | $                 | 898    |   |   | $ | 1,837 |   |
| Receivables, net of allowance for doubtful accounts of $42 (2012) and $46 (2011)                                                 |   |              | 3,296  |   |   |   | 3,719 |   |
| Prepaid expenses and other current assets                                                                                        |   |              | 477    |   |   |   | 2,001 |   |
|      Total current assets                                                                               |   |              | 4,671  |   |   |   | 7,557 |   |
|                                                                                                                             |   |              |   |   |   |   |   |   |
| Property and equipment, net of accumulated depreciation of $3,867 (2012) and $3,853 (2011)                                       |   |              | 2,470  |   |   |   | 2,496 |   |
| Outsourcing contract costs, net                                                                                                  |   |              | 602    |   |   |   | 647 |   |
| Software, net                                                                                                                    |   |              | 666    |   |   |   | 562 |   |
| Goodwill                                                                                                                         |   |              | 1,718  |   |   |   | 4,038 |   |
| Other assets                                                                                                                     |   |              | 971    |   |   |   | 820 |   |
|      Total assets                                                                                       |   | $                 | 11,098 |   |   | $ | 16,120 |   |
|                                                                                                                             |   |              |   |   |   |   |   |   |
| LIABILITIES                                                                                                                      |   |              |   |   |   |   |   |   |
| Short-term debt and current maturities of long-term debt                                                                         |   | $                 | 259    |   |   | $ | 170 |   |
| Accounts payable                                                                                                                 |   |              | 397    |   |   |   | 517 |   |
| Accrued payroll and related costs                                                                                                |   |              | 684    |   |   |   | 817 |   |
| Other accrued expenses                                                                                                           |   |              | 1,198  |   |   |   | 1,291 |   |
| Deferred revenue                                                                                                                 |   |              | 642    |   |   |   | 987 |   |
| Income taxes payable and deferred income taxes                                                                                   |   |              | 212    |   |   |   | 396 |   |
|      Total current liabilities                                                                          |   |              | 3,392  |   |   |   | 4,178 |   |
|                                                                                                                             |   |              |   |   |   |   |   |   |
| Long-term debt, net of current maturities                                                                                        |   |              | 2,470  |   |   |   | 2,409 |   |
| Income tax liabilities and deferred income taxes                                                                                 |   |              | 491    |   |   |   | 511 |   |
| Other long-term liabilities                                                                                                      |   |              | 1,499  |   |   |   | 1,462 |   |
|                                                                                                                             |   |              |   |   |   |   |   |   |
| EQUITY                                                                                                                           |   |              |   |   |   |   |   |   |
| Common stock, par value $1 per share, authorized 750,000,000 shares, issued  163,568,728 (2012) and 162,873,485 (2011) |   |              | 164    |   |   |   | 163 |   |
| Additional paid-in capital                                                                                                       |   |              | 2,168  |   |   |   | 2,120 |   |
| Retained earnings                                                                                                                |   |              | 2,118  |   |   |   | 6,296 |   |
| Accumulated other comprehensive loss                                                                                             |   |              | (871   | ) |   |   | (690 | ) |
| Less: common stock in treasury, at cost, 8,507,298 shares (2012) and 8,392,668  shares (2011)                          |   |              | (389   | ) |   |   | (385 | ) |
|      Total CSC stockholders’ equity                                                               |   |              | 3,190  |   |   |   | 7,504 |   |
| Noncontrolling interest in subsidiaries                                                                                          |   |              | 56     |   |   |   | 56 |   |
| Total equity                                                                                                                     |   |              | 3,246  |   |   |   | 7,560 |   |
|      Total liabilities and  equity                                                            |   | $                 | 11,098 |   |   | $ | 16,120 |   |

----

|                                                                                                                              |   | Nine Months Ended |   |
|-----------------------------------------------------------------------------------------------------------------------------------|--------|-------------------|--------|
| (Amounts in millions)                                                                                                             |   | December 30, 2011 |   |   | December 31, 2010 |   |
|                                                                                                                              |   |              |   |   |   |   |
| Cash flows from operating activities:                                                                                             |   |              |   |   |   |   |
| Net (loss) income                                                                                                                 |   | $                 | (4,072 | ) |   | $ | 584 |   |
|                                                                                                                              |   |              |   |   |   |   |   |   |
| Adjustments to reconcile net (loss) income to net cash provided by operating activities:                                          |   |              |   |   |   |   |   |   |
|                                                                                                                              |   |              |   |   |   |   |   |   |
|      Depreciation and amortization and other non-cash charges                                            |   |              | 933    |   |   |   | 857 |   |
| Goodwill impairment                                                                                                               |   |              | 2,745  |   |   |   | - |   |
| Specified contract charge                                                                                                         |   |              | 1,485  |   |   |   | - |   |
| Settlement charge                                                                                                                 |   |              | 269    |   |   |   | - |   |
|       Stock based compensation                                                                      |   |              | 36     |   |   |   | 46 |   |
|       Provision for losses on accounts receivable                                                   |   |              | 6      |   |   |   | 7 |   |
|       Unrealized foreign currency exchange loss (gain)                                              |   |              | 5      |   |   |   | (5 | ) |
|       Loss (gain) on dispositions                                                                   |   |              | 6      |   |   |   | (33 | ) |
|       Changes in operating assets and liabilities, net of effects of acquisitions and dispositions: |   |              |   |   |   |   |   |   |
|           Decrease (increase) in assets                                         |   |              | 109    |   |   |   | (50 | ) |
|           Decrease in liabilities                                               |   |              | (842   | ) |   |   | (602 | ) |
|                                                                                                                              |   |              |   |   |   |   |   |   |
| Net cash provided by operating activities                                                                                         |   |              | 680    |   |   |   | 804 |   |
|                                                                                                                              |   |              |   |   |   |   |   |   |
| Cash flows from investing activities:                                                                                             |   |              |   |   |   |   |   |   |
|      Purchases of property and equipment                                                                 |   |              | (433   | ) |   |   | (513 | ) |
|      Outsourcing contracts                                                                               |   |              | (142   | ) |   |   | (79 | ) |
|      Acquisitions, net of cash acquired                                                                  |   |              | (368   | ) |   |   | (158 | ) |
|      Business dispositions                                                                               |   |              | -      |   |   |   | 54 |   |
|      Software purchased or developed                                                                     |   |              | (172   | ) |   |   | (127 | ) |
|      Other investing activities, net                                                                     |   |              | 27     |   |   |   | 88 |   |
|                                                                                                                              |   |              |   |   |   |   |   |   |
| Net cash used in investing activities                                                                                             |   |              | (1,088 | ) |   |   | (735 | ) |
|                                                                                                                              |   |              |   |   |   |   |   |   |
| Cash flows from financing activities:                                                                                             |   |              |   |   |   |   |   |   |
|      Net borrowings of commercial paper                                                                  |   |              | -      |   |   |   | 335 |   |
|      Borrowings under lines of credit                                                                    |   |              | 94     |   |   |   | 47 |   |
|      Repayment of borrowings under lines of credit                                                       |   |              | (46    | ) |   |   | (1,545 | ) |
|      Principal payments on long-term debt                                                                |   |              | (433   | ) |   |   | (63 | ) |
|      Proceeds from stock options                                                                         |   |              | 15     |   |   |   | 26 |   |
|      Excess tax benefit from stock based compensation                                                    |   |              | 2      |   |   |   | 2 |   |
|      Dividend payments                                                                                   |   |              | (93    | ) |   |   | (46 | ) |
|      Other financing activities, net                                                                     |   |              | (10    | ) |   |   | (19 | ) |
|                                                                                                                              |   |              |   |   |   |   |   |   |
| Net cash used in financing activities                                                                                             |   |              | (471   | ) |   |   | (1,263 | ) |
|                                                                                                                              |   |              |   |   |   |   |   |   |
| Effect of exchange rate changes on cash and cash equivalents                                                                      |   |              | (60    | ) |   |   | 39 |   |
|                                                                                                                              |   |              |   |   |   |   |   |   |
| Net decrease in cash and cash equivalents                                                                                         |   |              | (939   | ) |   |   | (1,155 | ) |
| Cash and cash equivalents at beginning of year                                                                                    |   |              | 1,837  |   |   |   | 2,784 |   |
| Cash and cash equivalents at end of period                                                                                        |   | $                 | 898    |   |   | $ | 1,629 |   |

----

| (Amounts in millions, except shares in thousands)                                 | Common Stock |    |   | AdditionalPaid-in |   |   | Retained |   |   | AccumulatedOtherComprehensive |   |   | CommonStock in |   |   | TotalCSC |   |   | Non-Controlling |   |   | Total    |   |
|-----------------------------------------------------------------------------------|--------------|---------|--------|-------------------|--------|--------|----------|--------|--------|-------------------------------|--------|--------|----------------|--------|--------|----------|--------|--------|-----------------|--------|--------|----------|--------|
|                                                                              | Shares       |    |   | Amount            |   |   | Capital  |   |   | Earnings                      |   |   | (Loss)         |   |   | Treasury |   |   | Equity          |   |   | Interest |   |   | Equity |   |
| Balance at April 1, 2011                                                          |         | 162,873 |   |              | $      | 163    |     |   | $      | 2,120                         |   |   | $              | 6,296  |   |     | $      | (690   | )               |   | $      | (385     | )      |   | $ | 7,504 |   |   | $ | 56 |   |   | $ | 7,560 |   |
|                                                                              |         |    |   |              |   |   |     |   |   |                          |   |   |           |   |   |     |   |   |            |   |   |     |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Comprehensive (loss) income:                                                      |         |    |   |              |   |   |     |   |   |                          |   |   |           |   |   |     |   |   |            |   |   |     |   |   |   |   |   |   |   |   |   |   |   |   |   |
|       Net (loss) income                             |         |    |   |              |   |   |     |   |   |                          |   |   |           | (4,084 | )      |     |   |   |            |   |   |     |   |   |   | (4,084 | ) |   |   | 12 |   |   |   | (4,072 | ) |
|       Currency translation adjustment               |         |    |   |              |   |   |     |   |   |                          |   |   |           |   |   |     |   | (180   | )               |   |   |     |   |   |   | (180 | ) |   |   |   |   |   |   | (180 | ) |
|       Unfunded pension obligation                   |         |    |   |              |   |   |     |   |   |                          |   |   |           |   |   |     |   | (1     | )               |   |   |     |   |   |   | (1 | ) |   |   |   |   |   |   | (1 | ) |
|          Comprehensive (loss) income |         |    |   |              |   |   |     |   |   |                          |   |   |           |   |   |     |   |   |            |   |   |     |   |   |   | (4,265 | ) |   |   | 12 |   |   |   | (4,253 | ) |
| Stock based compensation expense                                                  |         |    |   |              |   |   |     |   |   | 36                            |   |   |           |   |   |     |   |   |            |   |   |     |   |   |   | 36 |   |   |   |   |   |   |   | 36 |   |
| Stock option exercises and other common stock transactions                        |         | 696     |   |              |   | 1      |     |   |   | 12                            |   |   |           |   |   |     |   |   |            |   |   | (4       | )      |   |   | 9 |   |   |   |   |   |   |   | 9 |   |
| Cash dividends declared                                                           |         |    |   |              |   |   |     |   |   |                          |   |   |           | (93    | )      |     |   |   |            |   |   |     |   |   |   | (93 | ) |   |   |   |   |   |   | (93 | ) |
| Distributions and other                                                           |         |    |   |              |   |   |     |   |   |                          |   |   |           | (1     | )      |     |   |   |            |   |   |     |   |   |   | (1 | ) |   |   | (12 | ) |   |   | (13 | ) |
| Balance at December 30, 2011                                                      |         | 163,569 |   |              | $      | 164    |     |   | $      | 2,168                         |   |   | $              | 2,118  |   |     | $      | (871   | )               |   | $      | (389     | )      |   | $ | 3,190 |   |   | $ | 56 |   |   | $ | 3,246 |   |

| (Amounts in millions, except shares in thousands)              |   | Common Stock |    |   | AdditionalPaid-in |   |   | Retained |   |   | AccumulatedOtherComprehensive |   |   | CommonStock in |   |   | TotalCSC |   |   | Non-Controlling |   |   | Total    |   |
|----------------------------------------------------------------|--------|--------------|---------|--------|-------------------|--------|--------|----------|--------|--------|-------------------------------|--------|--------|----------------|--------|--------|----------|--------|--------|-----------------|--------|--------|----------|--------|
|                                                           |   | Shares       |    |   | Amount            |   |   | Capital  |   |   | Earnings                      |   |   | (Loss)         |   |   | Treasury |   |   | Equity          |   |   | Interest |   |   | Equity |   |
| Balance at April 2, 2010                                       |   |         | 162,234 |   |              | $      | 162    |     |   | $      | 2,006                         |   |   | $              | 5,709  |   |     | $      | (1,052 | )               |   | $      | (379     | )      |   | $ | 6,446 |   |   | $ | 62 |   |   | $ | 6,508 |   |
|                                                           |   |         |    |   |              |   |   |     |   |   |                          |   |   |           |   |   |     |   |   |            |   |   |     |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Comprehensive income:                                          |   |         |    |   |              |   |   |     |   |   |                          |   |   |           |   |   |     |   |   |            |   |   |     |   |   |   |   |   |   |   |   |   |   |   |   |   |
|      Net income                       |   |         |    |   |              |   |   |     |   |   |                          |   |   |           | 569    |   |     |   |   |            |   |   |     |   |   |   | 569 |   |   |   | 15 |   |   |   | 584 |   |
|      Currency translation adjustment  |   |         |    |   |              |   |   |     |   |   |                          |   |   |           |   |   |     |   | 83     |            |   |   |     |   |   |   | 83 |   |   |   |   |   |   |   | 83 |   |
|      Unfunded pension obligation      |   |         |    |   |              |   |   |     |   |   |                          |   |   |           |   |   |     |   | 78     |            |   |   |     |   |   |   | 78 |   |   |   |   |   |   |   | 78 |   |
|        Comprehensive income |   |         |    |   |              |   |   |     |   |   |                          |   |   |           |   |   |     |   |   |            |   |   |     |   |   |   | 730 |   |   |   | 15 |   |   |   | 745 |   |
| Stock based compensation expense                               |   |         |    |   |              |   |   |     |   |   | 46                            |   |   |           |   |   |     |   |   |            |   |   |     |   |   |   | 46 |   |   |   |   |   |   |   | 46 |   |
| Stock option exercises and other common stock transactions     |   |         | 786     |   |              |   | 1      |     |   |   | 26                            |   |   |           |   |   |     |   |   |            |   |   | (4       | )      |   |   | 23 |   |   |   |   |   |   |   | 23 |   |
| Cash dividends declared                                        |   |         |    |   |              |   |   |     |   |   |                          |   |   |           | (77    | )      |     |   |   |            |   |   |     |   |   |   | (77 | ) |   |   |   |   |   |   | (77 | ) |
| Distributions and other                                        |   |         |    |   |              |   |   |     |   |   |                          |   |   |           | (1     | )      |     |   |   |            |   |   |     |   |   |   | (1 | ) |   |   | (22 | ) |   |   | (23 | ) |
| Balance at December 31, 2010                                   |   |         | 163,020 |   |              | $      | 163    |     |   | $      | 2,078                         |   |   | $              | 6,200  |   |     | $      | (891   | )               |   | $      | (383     | )      |   | $ | 7,167 |   |   | $ | 55 |   |   | $ | 7,222 |   |

----

|                                    |   | As of             |   |
|-----------------------------------------|--------|-------------------|--------|
| (Amounts in millions)                   |   | December 30, 2011 |   |   | April 1, 2011 |   |
|                                    |   |              |   |   |   |   |
| Foreign currency translation adjustment |   | $                 | 104    |   |   | $ | 284 |   |
| Unfunded pension obligation             |   |              | (975   | ) |   |   | (974 | ) |
| Accumulated other comprehensive loss    |   | $                 | (871   | ) |   | $ | (690 | ) |

----

----

|                                                      |   | As Reported       |   |   | Pro Forma         |   |
|-----------------------------------------------------------|--------|-------------------|--------|--------|-------------------|--------|
|                                                      |   | Quarter Ended     |   |   | Quarter Ended     |   |
| Amounts in millions, except per share data                |   | December 30, 2011 |   |   | December 31, 2010 |   |   | December 30, 2011 |   |   | December 31, 2010 |   |
| Revenue                                                   |   | $                 | 3,764  |   |              | $      | 3,995 |   |   | $ | 3,764 |   |   | $ | 4,048 |   |
| Net (loss) income attributable to CSC common shareholders |   |              | (1,390 | )      |              |   | 242 |   |   |   | (1,390 | ) |   |   | 221 |   |
| Basic EPS                                                 |   |              | (8.96  | )      |              |   | 1.57 |   |   |   | (8.96 | ) |   |   | 1.43 |   |
| Diluted EPS                                               |   |              | (8.96  | )      |              |   | 1.54 |   |   |   | (8.96 | ) |   |   | 1.41 |   |

|                                                      |   | As Reported       |   |   | Pro Forma         |   |
|-----------------------------------------------------------|--------|-------------------|--------|--------|-------------------|--------|
|                                                      |   | Nine Months Ended |   |   | Nine Months Ended |   |
| Amounts in millions, except per share data                |   | December 30, 2011 |   |   | December 31, 2010 |   |   | December 30, 2011 |   |   | December 31, 2010 |   |
| Revenue                                                   |   | $                 | 11,763 |   |              | $      | 11,840 |   |   | $ | 11,841 |   |   | $ | 11,984 |   |
| Net (loss) income attributable to CSC common shareholders |   |              | (4,084 | )      |              |   | 569 |   |   |   | (4,153 | ) |   |   | 475 |   |
| Basic EPS                                                 |   |              | (26.35 | )      |              |   | 3.69 |   |   |   | (26.79 | ) |   |   | 3.08 |   |
| Diluted EPS                                               |   |              | (26.35 | )      |              |   | 3.64 |   |   |   | (26.79 | ) |   |   | 3.04 |   |

|  (Amounts in millions)                                              |   | Estimated Fair Value |   |
|--------------------------------------------------------------------------|--------|----------------------|--------|
| Cash and cash equivalents                                                |   | $                    | 32     |   |
| Trade and other receivables                                              |   |                 | 117    |   |
| Other current assets                                                     |   |                 | 11     |   |
| Deferred tax assets                                                      |   |                 | 22     |   |
| Intangible assets                                                        |   |                 | 212    |   |
| Property and equipment                                                   |   |                 | 20     |   |
| Trade payables and accrued expenses                                      |   |                 | (60    | ) |
| Deferred revenue                                                         |   |                 | (54    | ) |
| Current income tax liabilities                                           |   |                 | (6     | ) |
| Debt                                                                     |   |                 | (315   | ) |
| Deferred taxes, uncertain tax positions, and other long-term liabilities |   |                 | (67    | ) |
|   Total identifiable net assets acquired                       |   |                 | (88    | ) |
|   Goodwill                                                     |   |                 | 288    |   |
|   Total purchase price                                         |   | $                    | 200    |   |

----

| Amounts in millions     |   | EstimatedFair Value |   |   | Estimated Useful Lives(Years) |   |
|-------------------------|--------|---------------------|--------|--------|-------------------------------|--------|
| Customer relationships  |   | $                   | 92     |   |                          |   | 10-13 |   |
| Software                |   |                | 116    |   |                          |   | 5-7 |   |
| Trade names             |   |                | 4      |   |                          |   | 1 |   |
| Total intangible assets |   | $                   | 212    |   |                          |   |   |   |

|  (Amounts in millions)                        |   | Estimated Fair Value |   |
|----------------------------------------------------|--------|----------------------|--------|
| Cash and cash equivalents                          |   | $                    | 4      |   |
| Trade receivables                                  |   |                 | 20     |   |
| Other current assets                               |   |                 | 8      |   |
| Intangible assets                                  |   |                 | 33     |   |
| Property and equipment                             |   |                 | 4      |   |
| Trade payables and accrued expenses                |   |                 | (27    | ) |
| Deferred taxes and uncertain tax positions         |   |                 | (18    | ) |
| Other liabilities                                  |   |                 | (2     | ) |
|   Total identifiable net assets acquired |   |                 | 22     |   |
|   Goodwill                               |   |                 | 149    |   |
|   Total purchase price                   |   | $                    | 171    |   |

| Amounts in millions     |   | EstimatedFair Value |   |   | Estimated Useful Lives(Years) |   |
|-------------------------|--------|---------------------|--------|--------|-------------------------------|--------|
| Customer relationships  |   | $                   | 31     |   |                          |   | 2-8 |   |
| Software                |   |                | 2      |   |                          |   | 1-5 |   |
| Total intangible assets |   | $                   | 33     |   |                          |   |   |   |

----

----

| (Amounts in millions)      |   | Increase/(Decrease) in Income Before Taxes |   |
|----------------------------|--------|--------------------------------------------|--------|
|                       |   | FY08 &Prior                            |   |   | FY09 |   |   | FY10 |   |   | FY11 |   |   | Total |   |
| Intentional irregularities |   | $                                          | 10     |   |   | $ | (7 | ) |   | $ | (4 | ) |   | $ | - |   |   | $ | (1 | ) |
| Other errors          |   |                                       | (5     | ) |   |   | (16 | ) |   |   | 5 |   |   |   | (3 | ) |   |   | (19 | ) |
|                       |   | $                                          | 5      |   |   | $ | (23 | ) |   | $ | 1 |   |   | $ | (3 | ) |   | $ | (20 | ) |

----

| ·   | Property and equipment ($24 million decrease) |
|--------------------|-----------------------------------------------|

| ·   | Prepaid expenses and other current assets ($4 million decrease) |
|--------------------|-----------------------------------------------------------------|

| ·   | Accounts receivable ($10 million decrease) |
|--------------------|--------------------------------------------|

| ·   | Accounts payable ($1 million decrease) |
|--------------------|----------------------------------------|

| ·   | Accrued expenses and other current liabilities ($6 million decrease) |
|--------------------|----------------------------------------------------------------------|

|                                                                                              |   | Quarter ended December 30, 2011 |   |
|---------------------------------------------------------------------------------------------------|--------|---------------------------------|--------|
|  (Amounts in millions, except per share amounts)                                             |   | As Reported                     |   |   | AdjustmentsIncrease/(Decrease) |   |   | Amount Adjustedfor Removalof Errors |   |
| Revenue                                                                                           |   | $                               | 3,764  |   |   | $ | 8 |   |   | $ | 3,772 |   |
| Costs of services (excludes depreciation and amortization, contract charge and settlement charge) |   |                            | 3,237  |   |   |   | (13 | ) |   |   | 3,224 |   |
| Selling, general and administrative                                                               |   |                            | 275    |   |   |   | 3 |   |   |   | 278 |   |
| Depreciation and amortization                                                                     |   |                            | 302    |   |   |   | 6 |   |   |   | 308 |   |
| Interest expense                                                                                  |   |                            | 43     |   |   |   | - |   |   |   | 43 |   |
| Other (income) expense                                                                            |   |                            | 12     |   |   |   | 6 |   |   |   | 18 |   |
| Income from continuing operations before taxes                                                    |   |                            | (1,438 | ) |   |   | 6 |   |   |   | (1,432 | ) |
| Taxes on income                                                                                   |   |                            | (45    | ) |   |   | 5 |   |   |   | (40 | ) |
| Income from continuing operations                                                                 |   |                            | (1,393 | ) |   |   | 1 |   |   |   | (1,392 | ) |
| Income from discontinued operations, net of taxes                                                 |   |                            | 2      |   |   |   | - |   |   |   | 2 |   |
| Net income attributable to CSC common shareholders                                                |   |                            | (1,390 | ) |   |   | 1 |   |   |   | (1,389 | ) |
| EPS – Diluted                                                                               |   |                            |   |   |   |   |   |   |   |   |   |   |
|      Continuing operations                                               |   | $                               | (8.97  | ) |   | $ | 0.01 |   |   | $ | (8.96 | ) |
|      Discontinued operations                                             |   |                            | 0.01   |   |   |   | - |   |   |   | 0.01 |   |
|      Total                                                               |   | $                               | (8.96  | ) |   | $ | 0.01 |   |   | $ | (8.95 | ) |

|                                                                                              |   | Nine months ended December 30, 2011 |   |
|---------------------------------------------------------------------------------------------------|--------|-------------------------------------|--------|
| (Amounts in millions, except per share amounts)                                                   |   | As Reported                         |   |   | AdjustmentsIncrease/(Decrease) |   |   | Amount Adjustedfor Removalof Errors |   |
| Revenue                                                                                           |   | $                                   | 11,763 |   |   | $ | 17 |   |   | $ | 11,780 |   |
| Costs of services (excludes depreciation and amortization, contract charge and settlement charge) |   |                                | 9,885  |   |   |   | (14 | ) |   |   | 9,871 |   |
| Selling, general and administrative                                                               |   |                                | 846    |   |   |   | 1 |   |   |   | 847 |   |
| Depreciation and amortization                                                                     |   |                                | 870    |   |   |   | (2 | ) |   |   | 868 |   |
| Interest expense                                                                                  |   |                                | 131    |   |   |   | (3 | ) |   |   | 128 |   |
| Other (income) expense                                                                            |   |                                | 1      |   |   |   | 4 |   |   |   | 5 |   |
| Income from continuing operations before taxes                                                    |   |                                | (4,191 | ) |   |   | 31 |   |   |   | (4,160 | ) |
| Taxes on income                                                                                   |   |                                | (118   | ) |   |   | 8 |   |   |   | (110 | ) |
| Income from continuing operations                                                                 |   |                                | (4,073 | ) |   |   | 23 |   |   |   | (4,050 | ) |
| Income from discontinued operations, net of taxes                                                 |   |                                | 1      |   |   |   | - |   |   |   | 1 |   |
| Net income attributable to CSC common shareholders                                                |   |                                | (4,084 | ) |   |   | 23 |   |   |   | (4,061 | ) |
| EPS – Diluted                                                                               |   |                                |   |   |   |   |   |   |   |   |   |   |
|      Continuing operations                                               |   | $                                   | (26.36 | ) |   | $ | 0.15 |   |   | $ | (26.21 | ) |
|      Discontinued operations                                             |   |                                | 0.01   |   |   |   | - |   |   |   | 0.01 |   |
|      Total                                                               |   | $                                   | (26.35 | ) |   | $ | 0.15 |   |   | $ | (26.20 | ) |

----

|                  |   | Increase/(Decrease)                            |   |
|-----------------------|--------|------------------------------------------------|--------|
| (Amounts in millions) |   | Income from continuing operations before taxes |   |   | Taxes on income |   |   | Net income attributable to CSC common shareholders |   |
| Fiscal 2011           |   | $                                              | 44     |   |   | $ | 14 |   |   | $ | 30 |   |
| Fiscal 2010           |   |                                           | (50    | ) |   |   | (18 | ) |   |   | (32 | ) |
| Fiscal 2009           |   |                                           | (28    | ) |   |   | (7 | ) |   |   | (21 | ) |
| Prior fiscal years    |   |                                           | 3      |   |   |   | 3 |   |   |   | - |   |

| (Amounts in millions)                                        |   | Quarter EndedDecember 31, 2010 |   |   | Nine Months EndedDecember 31, 2010 |   |
|--------------------------------------------------------------|--------|--------------------------------|--------|--------|------------------------------------|--------|
| Operating costs inappropriately capitalized                  |   | $                              | 8      |   |                               | $      | 61 |   |
| Misapplication of US GAAP                                    |   |                           | 7      |   |                               |   | 13 |   |
| Miscellaneous errors                                         |   |                           | 9      |   |                               |   | 10 |   |
| Total Nordic adjustments                                     |   |                           | 24     |   |                               |   | 84 |   |
| Operating costs inappropriately capitalized                  |   |                           | (1     | )      |                               |   | (2 | ) |
| Misapplication of US GAAP                                    |   |                           | 4      |   |                               |   | 3 |   |
| Miscellaneous errors                                         |   |                           | (2     | )      |                               |   | (1 | ) |
| Total Australia adjustments                                  |   |                           | 1      |   |                               |   | 0 |   |
| Other adjustments                                            |   |                           | (25    | )      |                               |   | (33 | ) |
| Effect on income from continuing operations before taxes     |   |                           | -      |   |                               |   | 51 |   |
| Income tax benefit                                           |   |                           | 3      |   |                               |   | (10 | ) |
| Other income tax adjustments                                 |   |                           | (6     | )      |                               |   | (20 | ) |
| Effect on net income attributable to CSC common shareholders |   | $                              | (3     | )      |                               | $      | 21 |   |

----

| ·   | Outsourcing contract costs ($12 million decrease) |
|--------------------|---------------------------------------------------|

| ·   | Prepaid expenses and other current assets ($35 million decrease) |
|--------------------|------------------------------------------------------------------|

| ·   | Accounts receivable and other current assets ($5 million decrease) |
|--------------------|--------------------------------------------------------------------|

| ·   | Property and equipment ($7 million decrease) |
|--------------------|----------------------------------------------|

|                                                                                              |   | Quarter ended December 31, 2010 |   |
|---------------------------------------------------------------------------------------------------|--------|---------------------------------|--------|
|  (Amounts in millions, except per share amounts)                                             |   | As Reported                     |   |   | AdjustmentsIncrease/(Decrease) |   |   | Amount Adjustedfor Removalof Errors |   |
| Revenue                                                                                           |   | $                               | 3,995  |   |   | $ | 7 |   |   | $ | 4,002 |   |
| Costs of services (excludes depreciation and amortization, contract charge and settlement charge) |   |                            | 3,221  |   |   |   | 8 |   |   |   | 3,229 |   |
| Selling, general and administrative                                                               |   |                            | 242    |   |   |   | 1 |   |   |   | 243 |   |
| Depreciation and amortization                                                                     |   |                            | 269    |   |   |   | (1 | ) |   |   | 268 |   |
| Interest expense                                                                                  |   |                            | 43     |   |   |   | (1 | ) |   |   | 42 |   |
| Other (income) expense                                                                            |   |                            | (2     | ) |   |   | - |   |   |   | (2 | ) |
| Income from continuing operations before taxes                                                    |   |                            | 230    |   |   |   | - |   |   |   | 230 |   |
| Taxes on income                                                                                   |   |                            | (14    | ) |   |   | 3 |   |   |   | (11 | ) |
| Income from continuing operations                                                                 |   |                            | 244    |   |   |   | (3 | ) |   |   | 241 |   |
| Income from discontinued operations, net of taxes                                                 |   |                            | (1     | ) |   |   | - |   |   |   | (1 | ) |
| Net income attributable to CSC common shareholders                                                |   |                            | 242    |   |   |   | (3 | ) |   |   | 239 |   |
| EPS – Diluted                                                                               |   |                            |   |   |   |   |   |   |   |   |   |   |
|      Continuing operations                                               |   | $                               | 1.55   |   |   | $ | (0.02 | ) |   | $ | 1.53 |   |
|      Discontinued operations                                             |   |                            | (0.01  | ) |   |   | - |   |   |   | (0.01 | ) |
|      Total                                                               |   | $                               | 1.54   |   |   | $ | (0.02 | ) |   | $ | 1.52 |   |

|                                                                                              |   | Nine months ended December 31, 2010 |   |
|---------------------------------------------------------------------------------------------------|--------|-------------------------------------|--------|
| (Amounts in millions, except per share amounts)                                                   |   | As Reported                         |   |   | AdjustmentsIncrease/(Decrease) |   |   | Amount Adjustedfor Removalof Errors |   |
| Revenue                                                                                           |   | $                                   | 11,840 |   |   | $ | 33 |   |   | $ | 11,873 |   |
| Costs of services (excludes depreciation and amortization, contract charge and settlement charge) |   |                                | 9,539  |   |   |   | (14 | ) |   |   | 9,525 |   |
| Selling, general and administrative                                                               |   |                                | 731    |   |   |   | - |   |   |   | 731 |   |
| Depreciation and amortization                                                                     |   |                                | 797    |   |   |   | (3 | ) |   |   | 794 |   |
| Interest expense                                                                                  |   |                                | 126    |   |   |   | (1 | ) |   |   | 125 |   |
| Other (income) expense                                                                            |   |                                | (14    | ) |   |   | - |   |   |   | (14 | ) |
| Income from continuing operations before taxes                                                    |   |                                | 686    |   |   |   | 51 |   |   |   | 737 |   |
| Taxes on income                                                                                   |   |                                | 123    |   |   |   | 30 |   |   |   | 153 |   |
| Income from continuing operations                                                                 |   |                                | 563    |   |   |   | 21 |   |   |   | 584 |   |
| Income from discontinued operations, net of taxes                                                 |   |                                | 21     |   |   |   | - |   |   |   | 21 |   |
| Net income attributable to CSC common shareholders                                                |   |                                | 569    |   |   |   | 21 |   |   |   | 590 |   |
| EPS – Diluted                                                                               |   |                                |   |   |   |   |   |   |   |   |   |   |
|      Continuing operations                                               |   | $                                   | 3.51   |   |   | $ | 0.13 |   |   | $ | 3.64 |   |
|      Discontinued operations                                             |   |                                | 0.13   |   |   |   | - |   |   |   | 0.13 |   |
|      Total                                                               |   | $                                   | 3.64   |   |   | $ | 0.13 |   |   | $ | 3.77 |   |

----

|                                                                                   |   | Quarter Ended     |    |
|----------------------------------------------------------------------------------------|--------|-------------------|---------|
| (Amounts in millions, except per share data)                                           |   | December 30, 2011 |    |   | December 31, 2010 |   |
|                                                                                   |   |              |    |   |   |   |
| Net (loss) income attributable to CSC common shareholders:                             |   |              |    |   |   |   |
|      From continuing operations                               |   | $                 | (1,392  | ) |   | $ | 243 |   |
|      From discontinued operations                             |   |              | 2       |   |   |   | (1 | ) |
|                                                                                   |   | $                 | (1,390  | ) |   | $ | 242 |   |
|                                                                                   |   |              |    |   |   |   |   |   |
| Common share information:                                                              |   |              |    |   |   |   |   |   |
|      Weighted average common shares outstanding for basic EPS |   |              | 155.061 |   |   |   | 154.526 |   |
|      Dilutive effect of stock options and other equity awards |   |              | -       |   |   |   | 2.190 |   |
| Shares for diluted earnings (loss) per share                                           |   |              | 155.061 |   |   |   | 156.716 |   |
|                                                                                   |   |              |    |   |   |   |   |   |
| Basic EPS:                                                                             |   |              |    |   |   |   |   |   |
|      Continuing operations                                    |   | $                 | (8.97   | ) |   | $ | 1.58 |   |
|      Discontinued operations                                  |   |              | 0.01    |   |   |   | (0.01 | ) |
|                                                                                   |   |              | (8.96   | ) |   | $ | 1.57 |   |
|                                                                                   |   |              |    |   |   |   |   |   |
| Diluted EPS:                                                                           |   |              |    |   |   |   |   |   |
|      Continuing operations                                    |   | $                 | (8.97   | ) |   | $ | 1.55 |   |
|      Discontinued operations                                  |   |              | 0.01    |   |   |   | (0.01 | ) |
|                                                                                   |   | $                 | (8.96   | ) |   | $ | 1.54 |   |

|                                                                                   |   | Nine Months Ended |    |
|----------------------------------------------------------------------------------------|--------|-------------------|---------|
| (Amounts in millions, except per share data)                                           |   | December 30, 2011 |    |   | December 31, 2010 |   |
|                                                                                   |   |              |    |   |   |   |
| Net (loss) income attributable to CSC common shareholders:                             |   |              |    |   |   |   |
|      From continuing operations                               |   | $                 | (4,085  | ) |   | $ | 548 |   |
|      From discontinued operations                             |   |              | 1       |   |   |   | 21 |   |
|                                                                                   |   | $                 | (4,084  | ) |   | $ | 569 |   |
|                                                                                   |   |              |    |   |   |   |   |   |
| Common share information:                                                              |   |              |    |   |   |   |   |   |
|      Weighted average common shares outstanding for basic EPS |   |              | 154.983 |   |   |   | 154.378 |   |
|      Dilutive effect of stock options and other equity awards |   |              | -       |   |   |   | 2.056 |   |
| Shares for diluted earnings (loss) per share                                           |   |              | 154.983 |   |   |   | 156.434 |   |
|                                                                                   |   |              |    |   |   |   |   |   |
| Basic EPS:                                                                             |   |              |    |   |   |   |   |   |
|      Continuing operations                                    |   | $                 | (26.36  | ) |   | $ | 3.55 |   |
|      Discontinued operations                                  |   |              | 0.01    |   |   |   | 0.14 |   |
|                                                                                   |   | $                 | (26.35  | ) |   | $ | 3.69 |   |
|                                                                                   |   |              |    |   |   |   |   |   |
| Diluted EPS:                                                                           |   |              |    |   |   |   |   |   |
|      Continuing operations                                    |   | $                 | (26.36  | ) |   | $ | 3.51 |   |
|      Discontinued operations                                  |   |              | 0.01    |   |   |   | 0.13 |   |
|                                                                                   |   | $                 | (26.35  | ) |   | $ | 3.64 |   |

----

|                                            |   | As of December 30, 2011 |   |
|-------------------------------------------------|--------|-------------------------|--------|
| (Amounts in millions)                           |   |                    |   |   | Fair Value Hierarchy |   |
|                                            |   | Fair Value              |   |   | Level 1 |   |   | Level 2 |   |   | Level 3 |   |
| Assets:                                         |   |                    |   |   |   |   |   |   |   |   |   |   |
| Money market funds                              |   | $                       | 282    |   |   | $ | 282 |   |   | $ | - |   |   | $ | - |   |
| Time deposits                                   |   |                    | 54     |   |   |   | 54 |   |   |   | - |   |   |   | - |   |
| Short-term investments                          |   |                    | 6      |   |   |   | 6 |   |   |   | - |   |   |   | - |   |
| Derivative assets                               |   |                    | 12     |   |   |   | - |   |   |   | 12 |   |   |   | - |   |
|      Total assets      |   | $                       | 354    |   |   | $ | 342 |   |   | $ | 12 |   |   | $ | - |   |
|                                            |   |                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Liabilities:                                    |   |                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Derivative liabilities                          |   | $                       | 25     |   |   | $ | - |   |   | $ | 25 |   |   | $ | - |   |
|      Total liabilities |   | $                       | 25     |   |   | $ | - |   |   | $ | 25 |   |   | $ | - |   |
|                                            |   |                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                            |   |                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                            |   | As of April 1, 2011     |   |
| (Amounts in millions)                           |   |                    |   |   |   | Fair Value Hierarchy |   |
|                                            |   | Fair Value              |   |   | Level 1 |   |   | Level 2 |   |   | Level 3 |   |
| Assets:                                         |   |                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Money market funds                              |   | $                       | 556    |   |   | $ | 556 |   |   | $ | - |   |   | $ | - |   |
| Time deposits                                   |   |                    | 241    |   |   |   | 241 |   |   |   | - |   |   |   | - |   |
| Short-term investments                          |   |                    | 10     |   |   |   | 10 |   |   |   | - |   |   |   | - |   |
| Derivative assets                               |   |                    | 9      |   |   |   | - |   |   |   | 9 |   |   |   | - |   |
|      Total assets      |   | $                       | 816    |   |   | $ | 807 |   |   | $ | 9 |   |   | $ | - |   |
|                                            |   |                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Liabilities:                                    |   |                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Derivative liabilities                          |   | $                       | 4      |   |   | $ | - |   |   | $ | 4 |   |   | $ | - |   |
|      Total liabilities |   | $                       | 4      |   |   | $ | - |   |   | $ | 4 |   |   | $ | - |   |

----

----

|                                            |   | Quarter Ended     |   |
|-------------------------------------------------|--------|-------------------|--------|
| (Amounts in millions)                           |   | December 30, 2011 |   |   | December 31, 2010 |   |
| Pensions                                        |   | U.S. Plans        |   |   | Non-U.S. Plans |   |   | U.S. Plans |   |   | Non-U.S. Plans |   |
| Service cost                                    |   | $                 | 3      |   |   | $ | 6 |   |   | $ | 2 |   |   | $ | 7 |   |
| Interest cost                                   |   |              | 41     |   |   |   | 31 |   |   |   | 41 |   |   |   | 31 |   |
| Expected return on assets                       |   |              | (37    | ) |   |   | (32 | ) |   |   | (39 | ) |   |   | (32 | ) |
| Amortization of unrecognized net loss and other |   |              | 9      |   |   |   | 4 |   |   |   | 6 |   |   |   | 4 |   |
| Net periodic pension cost                       |   | $                 | 16     |   |   | $ | 9 |   |   | $ | 10 |   |   | $ | 10 |   |

|                                            |   | Nine Months Ended |   |
|-------------------------------------------------|--------|-------------------|--------|
| (Amounts in millions)                           |   | December 30, 2011 |   |   | December 31, 2010 |   |
| Pensions                                        |   | U.S. Plans        |   |   | Non-U.S. Plans |   |   | U.S. Plans |   |   | Non-U.S. Plans |   |
| Service cost                                    |   | $                 | 7      |   |   | $ | 20 |   |   | $ | 6 |   |   | $ | 22 |   |
| Interest cost                                   |   |              | 123    |   |   |   | 95 |   |   |   | 123 |   |   |   | 90 |   |
| Expected return on assets                       |   |              | (109   | ) |   |   | (96 | ) |   |   | (117 | ) |   |   | (93 | ) |
| Amortization of unrecognized net loss and other |   |              | 26     |   |   |   | 12 |   |   |   | 18 |   |   |   | 16 |   |
| Net periodic pension cost                       |   | $                 | 47     |   |   | $ | 31 |   |   | $ | 30 |   |   | $ | 35 |   |

|                                            |   | Quarter Ended     |   |
|-------------------------------------------------|--------|-------------------|--------|
| (Amounts in millions)                           |   | December 30, 2011 |   |   | December 31, 2010 |   |
|                                            |   |              |   |   |   |   |
| Other Postretirement Benefits                   |   |              |   |   |   |   |
| Service cost                                    |   | $                 | -      |   |   | $ | 1 |   |
| Interest cost                                   |   |              | 2      |   |   |   | 4 |   |
| Expected return on assets                       |   |              | -      |   |   |   | (2 | ) |
| Amortization of unrecognized net loss and other |   |              | 2      |   |   |   | 3 |   |
| Net provision for postretirement benefits       |   | $                 | 4      |   |   | $ | 6 |   |

|                                            |   | Nine Months Ended |   |
|-------------------------------------------------|--------|-------------------|--------|
| (Amounts in millions)                           |   | December 30, 2011 |   |   | December 31, 2010 |   |
|                                            |   |              |   |   |   |   |
| Other Postretirement Benefits                   |   |              |   |   |   |   |
| Service cost                                    |   | $                 | 2      |   |   | $ | 3 |   |
| Interest cost                                   |   |              | 8      |   |   |   | 11 |   |
| Expected return on assets                       |   |              | (4     | ) |   |   | (5 | ) |
| Amortization of unrecognized net loss and other |   |              | 6      |   |   |   | 9 |   |
| Net provision for postretirement benefits       |   | $                 | 12     |   |   | $ | 18 |   |

----

| ·   | During the third quarter of fiscal 2011, as a result of the audit settlement, the Company recognized benefits related to research and development (“R&D”) credits of approximately $68 million which had a favorable impact on the effective tax rate for the third quarter ended December 31, 2010 of 29.6%, and for the nine months ended December 31, 2010 of 9.9%. |
|--------------------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | During the the third quarter of fiscal 2012, as a result of the charge related to the U.K. National Health Service (NHS) contract, the Company established a valuation allowance of approximately $65 million against the prior year ending net deferred tax assets of the U.K. operating entities. The valuation allowance had an unfavorable impact on the tax rate for the third quarter ended December 30, 2011 of 4.5%, and for the nine months ended December 30, 2011 of 1.6%. |
|--------------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | During the first quarter of fiscal 2012, the Company elected to change the tax status of one of its foreign subsidiaries. This change in tax status resulted in a deemed liquidation for U.S. tax purposes and triggered various deductions which resulted in an income tax benefit of approximately $121 million and had a favorable impact on the effective tax rate for the nine months ended December 30, 2011 of 2.9%. |
|--------------------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | During the second quarter of fiscal 2012, the Company settled various tax examinations and recognized income tax benefits related to the audit settlements and the expiration of statute of limitations of approximately $112 million which had a favorable impact on the effective tax rate for the nine months ended December 30, 2011 of 2.7%. |
|--------------------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | During the second quarter of fiscal 2012, the Company recorded a $2.7 billion goodwill impairment charge which was mostly not deductible for tax purposes. During the third quarter of fiscal 2012, the Company recorded an additional goodwill impairment charge of $60 million, which was also not deductible for tax purposes. The goodwill impairment charge had a significant impact on the effective tax rate for the third quarter and nine months ended December 30, 2011 and was one of the primary drivers of the remaining difference between the effective tax rate and statutory tax rate of 35%. |
|--------------------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | During the third quarter of fiscal 2012, the Company recorded a $1.5 billion charge related to the NHS contract. The Company established a full valuation allowance against the net operating losses in the U.K. and did not record a tax benefit for the NHS charge. The NHS charge had a significant impact on the effective tax rate for the third quarter and nine months ended December 30, 2011 and was one of the primary drivers of the remaining difference between the effective tax rate and statutory tax rate of 35%. The NHS contract is subject to ongoing negotiations, the outcome of which may produce objectively verifiable evidence that may require remeasurement of the valuation allowance in future periods. |
|--------------------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

|                                |   | Quarter Ended     |   |
|-------------------------------------|--------|-------------------|--------|
| (Amounts in millions)               |   | December 30, 2011 |   |   | December 31, 2010 |   |
| Cost of services                    |   | $                 | 3      |   |   | $ | 3 |   |
| Selling, general and administrative |   |              | 11     |   |   |   | 13 |   |
| Total                               |   | $                 | 14     |   |   | $ | 16 |   |
| Total net of tax                    |   | $                 | 9      |   |   | $ | 10 |   |

|                                |   | Nine Months Ended |   |
|-------------------------------------|--------|-------------------|--------|
| (Amounts in millions)               |   | December 30, 2011 |   |   | December 31, 2010 |   |
| Cost of services                    |   | $                 | 8      |   |   | $ | 9 |   |
| Selling, general and administrative |   |              | 28     |   |   |   | 37 |   |
| Total                               |   | $                 | 36     |   |   | $ | 46 |   |
| Total net of tax                    |   | $                 | 22     |   |   | $ | 28 |   |

|                    |   | Nine Months Ended |   |
|-------------------------|--------|-------------------|--------|
|                    |   | December 30, 2011 |   |   | December 31, 2010 |   |
| Risk-free interest rate |   |              | 1.80   | % |   |   | 2.37 | % |
| Expected volatility     |   |              | 31     | % |   |   | 28 | % |
| Expected term           |   | 6.11 years        |   |   | 5.86 years |   |
| Dividend yield          |   |              | 1.79   | % |   |   | 1.17 | % |

|                                                              |   | As of December 30, 2011 |       |
|-------------------------------------------------------------------|--------|-------------------------|------------|
|                                                              |   | Number of Option Shares |       |   | Weighted AverageExercise Price |   |   | Weighted AverageRemaining Contractual Term |   |   | Aggregate IntrinsicValue (millions) |   |
| Outstanding as of April 1, 2011                                   |   |                    | 17,060,193 |   |   | $ | 47.00 |   |   |   | 5.54 |   |   | $ | 69 |   |
| Granted                                                           |   |                    | 2,444,909  |   |   |   | 38.25 |   |   |   |   |   |   |   |   |   |
| Exercised                                                         |   |                    | (428,844   | ) |   |   | 35.95 |   |   |   |   |   |   |   |   |   |
| Canceled/forfeited                                                |   |                    | (240,557   | ) |   |   | 44.24 |   |   |   |   |   |   |   |   |   |
| Expired                                                           |   |                    | (600,364   | ) |   |   | 49.42 |   |   |   |   |   |   |   |   |   |
| Outstanding as of December 30, 2011                               |   |                    | 18,235,337 |   |   |   | 46.04 |   |   |   | 5.48 |   |   |   | - |   |
|                                                              |   |                    |       |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Vested and expected to vest in the future as of December 30, 2011 |   |                    | 18,126,035 |   |   |   | 46.00 |   |   |   | 5.45 |   |   |   | - |   |
| Exercisable as of December 30, 2011                               |   |                    | 13,326,504 |   |   |   | 47.31 |   |   |   | 4.29 |   |   |   | - |   |

----

|                                |   | As of December 30, 2011 |      |
|-------------------------------------|--------|-------------------------|-----------|
|                                |   | Number of Shares        |      |   | Weighted Average Fair Value |   |
| Outstanding as of April 1, 2011     |   |                    | 1,478,570 |   |   | $ | 46.10 |   |
| Granted                             |   |                    | 1,007,643 |   |   |   | 35.47 |   |
| Released/Issued                     |   |                    | (267,871  | ) |   |   | 50.21 |   |
| Canceled/forfeited                  |   |                    | (207,439  | ) |   |   | 42.75 |   |
| Outstanding as of December 30, 2011 |   |                    | 2,010,903 |   |   |   | 40.57 |   |

|                                |   | As of December 30, 2011 |    |
|-------------------------------------|--------|-------------------------|---------|
|                                |   | Number of Shares        |    |   | Weighted Average Fair Value |   |
| Outstanding as of April 1, 2011     |   |                    | 158,741 |   |   | $ | 45.34 |   |
| Granted                             |   |                    | 37,800  |   |   |   | 30.07 |   |
| Issued                              |   |                    | (180    | ) |   |   | 42.69 |   |
| Outstanding as of December 30, 2011 |   |                    | 196,361 |   |   |   | 42.81 |   |

----

| (Amounts in millions)                                         |   | Nine Months ended |   |
|---------------------------------------------------------------|--------|-------------------|--------|
|                                                          |   | December 30, 2011 |   |   | December 31, 2010 |   |
| Capital expenditures in accounts payable and accrued expenses |   | $                 | 40     |   |   | $ | 42 |   |
| Capital expenditures through capital lease obligations        |   |              | 199    |   |   |   | 167 |   |
| Assets acquired under long-term financing                     |   |              | 25     |   |   |   | 115 |   |

| ·   | North American Public Sector (NPS) – The NPS segment operates principally within a regulatory environment subject to governmental contracting and accounting requirements, including Federal Acquisition Regulations, Cost Accounting Standards and audits by various U.S. federal agencies. |
|--------------------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Managed Services Sector (MSS) – The MSS segment provides large-scale and mid-size outsourcing solutions and services to customers globally. |
|--------------------|---------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Business Solutions & Services (BSS) – The BSS segment provides industry specific consulting and systems integration services, business process outsourcing, and intellectual property-based software solutions. |
|--------------------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| (Amounts in millions)           |   | NPS    |   |   | MSS    |   |   | BSS(2) |   |   | Corporate |   |   | Eliminations |   |   | Total  |   |
|---------------------------------|--------|--------|--------|--------|--------|--------|--------|--------|--------|--------|-----------|--------|--------|--------------|--------|--------|--------|--------|
|                            |   |   |   |   |   |   |   |   |   |   |      |   |   |         |   |   |   |   |
| Fiscal 2012                     |   |   |   |   |   |   |   |   |   |   |      |   |   |         |   |   |   |   |
| Quarter Ended December 30, 2011 |   |   |   |   |   |   |   |   |   |   |      |   |   |         |   |   |   |   |
| Revenues                        |   | $      | 1,379  |   |   | $      | 1,670  |   |   | $      | 740       |   |   | $            | 3      |   |   | $      | (28 | ) |   | $ | 3,764 |   |
| Operating income (loss)         |   |   | 65     |   |   |   | 108    |   |   |   | (1,437    | )      |   |         | (21    | )      |   |   | - |   |   |   | (1,285 | ) |
| Depreciation and amortization   |   |   | 43     |   |   |   | 215    |   |   |   | 45        |   |   |         | (1     | )      |   |   | - |   |   |   | 302 |   |
|                            |   |   |   |   |   |   |   |   |   |   |      |   |   |         |   |   |   |   |   |   |   |   |   |   |
| Fiscal 2011                     |   |   |   |   |   |   |   |   |   |   |      |   |   |         |   |   |   |   |   |   |   |   |   |   |
| Quarter Ended December 31, 2010 |   |   |   |   |   |   |   |   |   |   |      |   |   |         |   |   |   |   |   |   |   |   |   |   |
| Revenues                        |   | $      | 1,469  |   |   | $      | 1,653  |   |   | $      | 899       |   |   | $            | 5      |   |   | $      | (31 | ) |   | $ | 3,995 |   |
| Operating income (loss)         |   |   | 116    |   |   |   | 110    |   |   |   | 85        |   |   |         | (14    | )      |   |   | - |   |   |   | 297 |   |
| Depreciation and amortization   |   |   | 33     |   |   |   | 197    |   |   |   | 31        |   |   |         | 8      |   |   |   | - |   |   |   | 269 |   |

| (Amounts in millions)               |   | NPS(1) |   |   | MSS    |   |   | BSS(2) |   |   | Corporate |   |   | Eliminations |   |   | Total  |   |
|-------------------------------------|--------|--------|--------|--------|--------|--------|--------|--------|--------|--------|-----------|--------|--------|--------------|--------|--------|--------|--------|
|                                |   |   |   |   |   |   |   |   |   |   |      |   |   |         |   |   |   |   |
| Fiscal 2012                         |   |   |   |   |   |   |   |   |   |   |      |   |   |         |   |   |   |   |
| Nine Months Ended December 30, 2011 |   |   |   |   |   |   |   |   |   |   |      |   |   |         |   |   |   |   |
| Revenues                            |   | $      | 4,299  |   |   | $      | 4,908  |   |   | $      | 2,646     |   |   | $            | 9      |   |   | $      | (99 | ) |   | $ | 11,763 |   |
| Operating income (loss)             |   |   | 51     |   |   |   | 162    |   |   |   | (1,346    | )      |   |         | (47    | )      |   |   | - |   |   |   | (1,180 | ) |
| Depreciation and amortization       |   |   | 119    |   |   |   | 622    |   |   |   | 116       |   |   |         | 13     |   |   |   | - |   |   |   | 870 |   |
|                                |   |   |   |   |   |   |   |   |   |   |      |   |   |         |   |   |   |   |   |   |   |   |   |   |
| Fiscal 2011                         |   |   |   |   |   |   |   |   |   |   |      |   |   |         |   |   |   |   |   |   |   |   |   |   |
| Nine Months EndedDecember 31, 2010  |   |   |   |   |   |   |   |   |   |   |      |   |   |         |   |   |   |   |   |   |   |   |   |   |
| Revenues                            |   | $      | 4,498  |   |   | $      | 4,832  |   |   | $      | 2,589     |   |   | $            | 12     |   |   | $      | (91 | ) |   | $ | 11,840 |   |
| Operating income (loss)             |   |   | 397    |   |   |   | 306    |   |   |   | 225       |   |   |         | (49    | )      |   |   | - |   |   |   | 879 |   |
| Depreciation and amortization       |   |   | 97     |   |   |   | 579    |   |   |   | 99        |   |   |         | 22     |   |   |   | - |   |   |   | 797 |   |

| (1)   | The fiscal 2012 nine months amounts include $42 million reduction of revenue and $269 million in reduction in operating income as a result of the settlement of claims with the U.S. government (see Note 17). |
|-----------------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| (2)   | The fiscal 2012 third quarter and nine months amounts include $204 million reduction of revenue and $1,485 million in reduction of operating income as a result of the charge associated with the U.K. National Health Service contract (see Note 15). |
|-----------------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

|                                                  |   | Quarter Ended     |   |   | Nine Months Ended |   |
|-------------------------------------------------------|--------|-------------------|--------|--------|-------------------|--------|
| (Amounts in millions)                                 |   | December 30, 2011 |   |   | December 31, 2010 |   |   | December 30, 2011 |   |   | December 31, 2010 |   |
|                                                  |   |              |   |   |              |   |   |   |   |   |   |   |
| Operating (loss) income                               |   | $                 | (1,285 | )      |              | $      | 297 |   |   | $ | (1,180 | ) |   | $ | 879 |   |
| Corporate G&A                                     |   |              | (46    | )      |              |   | (34 | ) |   |   | (166 | ) |   |   | (106 | ) |
| Interest expense                                      |   |              | (43    | )      |              |   | (43 | ) |   |   | (131 | ) |   |   | (126 | ) |
| Interest income                                       |   |              | 8      |   |              |   | 8 |   |   |   | 32 |   |   |   | 25 |   |
| Goodwill impairment                                   |   |              | (60    | )      |              |   | - |   |   |   | (2,745 | ) |   |   | - |   |
| Other income (expense), net                           |   |              | (12    | )      |              |   | 2 |   |   |   | (1 | ) |   |   | 14 |   |
| (Loss) income from continuing operations before taxes |   | $                 | (1,438 | )      |              | $      | 230 |   |   | $ | (4,191 | ) |   | $ | 686 |   |

|                          |   | Quarter Ended December 30, 2011 |   |
|-------------------------------|--------|---------------------------------|--------|
| (Amounts in millions)         |   | As Reported                     |   |   | Increase/(Decrease) |   |   | As Adjusted |   |
|                          |   |                            |   |   |   |   |   |   |   |
| Revenues                      |   | $                               | 1,670  |   |   | $ | - |   |   | $ | 1,670 |   |
| Operating income              |   |                            | 108    |   |   |   | 14 |   |   |   | 122 |   |
| Depreciation and amortization |   |                            | 215    |   |   |   | (1 | ) |   |   | 214 |   |
|                          |   |                            |   |   |   |   |   |   |   |   |   |   |

|                          |   | Nine Months Ended December 30, 2011 |   |
|-------------------------------|--------|-------------------------------------|--------|
| (Amounts in millions)         |   | As Reported                         |   |   | Increase/(Decrease) |   |   | As Adjusted |   |
|                          |   |                                |   |   |   |   |   |   |   |
| Revenues                      |   | $                                   | 4,908  |   |   | $ | 7 |   |   | $ | 4,915 |   |
| Operating income              |   |                                | 162    |   |   |   | 28 |   |   |   | 190 |   |
| Depreciation and amortization |   |                                | 622    |   |   |   | (2 | ) |   |   | 620 |   |

|                          |   | Quarter Ended December 31, 2010 |   |
|-------------------------------|--------|---------------------------------|--------|
| (Amounts in millions)         |   | As Reported                     |   |   | Increase/(Decrease) |   |   | As Adjusted |   |
|                          |   |                            |   |   |   |   |   |   |   |
| Revenues                      |   | $                               | 1,653  |   |   | $ | 10 |   |   | $ | 1,663 |   |
| Operating income              |   |                            | 110    |   |   |   | 8 |   |   |   | 118 |   |
| Depreciation and amortization |   |                            | 197    |   |   |   | (1 | ) |   |   | 196 |   |

|                          |   | Nine Months Ended December 31, 2010 |   |
|-------------------------------|--------|-------------------------------------|--------|
| (Amounts in millions)         |   | As Reported                         |   |   | Increase/(Decrease) |   |   | As Adjusted |   |
|                          |   |                                |   |   |   |   |   |   |   |
| Revenues                      |   | $                                   | 4,832  |   |   | $ | 38 |   |   | $ | 4,870 |   |
| Operating income              |   |                                | 306    |   |   |   | 55 |   |   |   | 361 |   |
| Depreciation and amortization |   |                                | 579    |   |   |   | (3 | ) |   |   | 576 |   |

----

| (Amounts in millions)                |   | NPS    |   |   | MSS    |   |   | BSS    |   |   | Total  |   |
|--------------------------------------|--------|--------|--------|--------|--------|--------|--------|--------|--------|--------|--------|--------|
|                                 |   |   |   |   |   |   |   |   |   |   |   |   |
| Goodwill gross                       |   | $      | 753    |   |   | $      | 1,965  |   |   | $      | 1,339  |   |   | $ | 4,057 |   |
| Accumulated impairment losses        |   |   | -      |   |   |   | -      |   |   |   | (19    | )      |   |   | (19 | ) |
| Balance as of April 1, 2011, net     |   |   | 753    |   |   |   | 1,965  |   |   |   | 1,320  |   |   |   | 4,038 |   |
|                                 |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Additions                            |   |   | 15     |   |   |   | 149    |   |   |   | 291    |   |   |   | 455 |   |
| Foreign currency translation         |   |   | -      |   |   |   | (5     | )      |   |   | (25    | )      |   |   | (30 | ) |
| Other reclassifications              |   |   | -      |   |   |   | 96     |   |   |   | (96    | )      |   |   | - |   |
| Impairment losses                    |   |   | -      |   |   |   | (2,074 | )      |   |   | (671   | )      |   |   | (2,745 | ) |
|                                 |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Goodwill gross                       |   |   | 768    |   |   |   | 2,205  |   |   |   | 1,509  |   |   |   | 4,482 |   |
| Accumulated impairment losses        |   |   | -      |   |   |   | (2,074 | )      |   |   | (690   | )      |   |   | (2,764 | ) |
| Balance as of December 30, 2011, net |   | $      | 768    |   |   | $      | 131    |   |   | $      | 819    |   |   | $ | 1,718 |   |

----

----

|                                                  |   | As of December 30, 2011 |   |
|-------------------------------------------------------|--------|-------------------------|--------|
| (Amounts in millions)                                 |   | Gross Carrying Value    |   |   | Accumulated Amortization |   |   | Net |   |
|                                                  |   |                    |   |   |   |   |   |   |   |
| Outsourcing contract costs                            |   | $                       | 1,966  |   |   | $ | 1,364 |   |   | $ | 602 |   |
| Software                                              |   |                    | 2,041  |   |   |   | 1,375 |   |   |   | 666 |   |
| Customer and other intangible assets                  |   |                    | 556    |   |   |   | 294 |   |   |   | 262 |   |
|      Total intangible assets |   | $                       | 4,563  |   |   | $ | 3,033 |   |   | $ | 1,530 |   |

|                                                  |   | As of April 1, 2011  |   |
|-------------------------------------------------------|--------|----------------------|--------|
| (Amounts in millions)                                 |   | Gross Carrying Value |   |   | Accumulated Amortization |   |   | Net |   |
|                                                  |   |                 |   |   |   |   |   |   |   |
| Outsourcing contract costs                            |   | $                    | 1,971  |   |   | $ | 1,324 |   |   | $ | 647 |   |
| Software                                              |   |                 | 1,853  |   |   |   | 1,291 |   |   |   | 562 |   |
| Customer and other intangible assets                  |   |                 | 436    |   |   |   | 265 |   |   |   | 171 |   |
|      Total intangible assets |   | $                    | 4,260  |   |   | $ | 2,880 |   |   | $ | 1,380 |   |

----

----

----

----

| (Amounts in millions)               |   | Fiscal 2012 |   |   | Fiscal 2013 |   |   | Fiscal 2014and thereafter |   |   | Total  |   |
|-------------------------------------|--------|-------------|--------|--------|-------------|--------|--------|---------------------------|--------|--------|--------|--------|
|                                |   |        |   |   |        |   |   |                      |   |   |   |   |
| Performance guarantees:             |   |        |   |   |        |   |   |                      |   |   |   |   |
|    Surety bonds      |   | $           | 1      |   |        | $      | 30     |                      |   | $      | -      |   |   | $ | 31 |   |
|    Letters of credit |   |        | 179    |   |        |   | 30     |                      |   |   | 14     |   |   |   | 223 |   |
| Stand-by letters of credit          |   |        | 11     |   |        |   | 50     |                      |   |   | 10     |   |   |   | 71 |   |
| Foreign subsidiary debt guarantees  |   |        | -      |   |        |   | 786    |                      |   |   | -      |   |   |   | 786 |   |
|      Total |   | $           | 191    |   |        | $      | 896    |                      |   | $      | 24     |   |   | $ | 1,111 |   |

----

----

----

| ·   | Third quarter revenues were down 5.8% to $3.8 billion while the nine month revenues were down 0.7% to $11.8 billion. On a constant currency basis,(1) revenues were down 5.8% for the quarter and down 3.4% for the first nine months. Of the third quarter 5.8% decrease in revenue, 5.1% was due to the reduction in revenue associated with the contract with the U.K.’s National Health Service (NHS). |
|--------------------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Loss from continuing operations before taxes for the third quarter of fiscal 2012 was $1,438 million, compared to income from continuing operations before taxes of $230 million in the third quarter of fiscal 2011, a decrease of 725.2%. Loss from continuing operations before taxes for the first nine months of fiscal 2012 was $4,191 million, compared to income from continuing operations before taxes of $686 million in the third quarter of fiscal 2011, a decrease of 710.9%. |
|--------------------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Operating income(2) for the quarter decreased 532.7% to a loss of $1,285 million versus the fiscal 2011 third quarter, and operating income margins decreased to (34.14)% from 7.43% in the fiscal 2011 third quarter. For the first nine months, operating income decreased 234.2% to a loss of $1,180 million, and operating income margins decreased to (10.03)% from 7.42%. |
|--------------------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Net loss attributable to CSC common shareholders for the third quarter was $1,390 million, a decrease of 674.4%, or $1,632 million, as compared to the prior year.  For the first nine months, net loss attributable to CSC common shareholders was $4,084 million, a decrease of 817.8% or $4,653 million, as compared to the prior year. |
|--------------------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Diluted earnings (loss) per share (EPS) was $(8.96) and $(26.35) for the fiscal 2012 third quarter and first nine months, a decrease of $10.50 and $29.99, respectively, in the prior year.  For the third quarter, diluted EPS was comprised of $(8.97) from continuing operations and $0.01 from discontinued operations, as compared to $1.55 and $(0.01), respectively, in the prior year.  For the first nine months, diluted EPS was comprised of $(26.36) from continuing operations and $0.01 from discontinued operations, as compared to $3.51 and $0.13, respectively, in the prior year. |
|--------------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | During the third quarter, the Company recorded a charge associated with the U.K. NHS contract of $1,485 million, which included a $204 million of reduction of revenue. |
|--------------------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | The Company recorded a goodwill impairment charge of $2,745 million during the first nine months of fiscal 2012.  During the third quarter, the Company recorded a $60 million goodwill impairment, all of which related to the BSS segment.  In the second quarter, the Company recorded an estimated goodwill impairment charge of $2,685 million, of which $2,074 million related to the MSS segment and $611 million related to the BSS segment. |
|--------------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Business awards of $4.1 billion were announced for the third quarter 2012, compared to $2.4 billion in the comparable prior fiscal year period. NPS was awarded $0.8 billion, MSS was awarded $2.4 billion, and BSS was awarded $0.9 billion.  Total backlog(3) at the end of the third quarter of fiscal 2012 was $35.0 billion, a decrease of $2.4 billion as compared to the backlog at the end of the third quarter of fiscal 2011. Of the total $35.0 billion backlog, $3.0 billion is expected to be realized as revenue in the remainder of fiscal 2012.  Of the total backlog, $13 billion is not yet funded. |
|--------------------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Days Sales Outstanding (DSO)(4) of 76 days compared to 85 days at the end of the third quarter of the prior fiscal year. |
|--------------------|--------------------------------------------------------------------------------------------------------------------------|

| ·   | Debt-to-total capitalization ratio(5)at December 30, 2011, was 45.7% compared to 25.4% at fiscal year-end 2011. |
|--------------------|-----------------------------------------------------------------------------------------------------------------|

| ·   | Return on Investment (ROI)(6) for the four quarters ended December 30, 2011, was (42.0)%, down from 9.7% for the comparable prior period. |
|--------------------|------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Cash provided by operating activities was $680 million for the first nine months of fiscal 2012, compared to $804 million for the first nine months of fiscal 2011. |
|--------------------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Cash used in investing activities was $1,088 million for the first nine months of fiscal 2012, compared to $735 million for the first nine months of fiscal 2011. |
|--------------------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Cash used in financing activities was $471 million for the first nine months of fiscal 2012, compared to $1,263 million for the first nine months of fiscal year 2011. |
|--------------------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

| ·   | Free cash flow(7) for the first nine months of fiscal 2012 was $172 million outflow as compared to $118 million inflow for the first nine months of fiscal 2011, a decline of $290 million. |
|--------------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| (1)   | Selected references are made on a “constant currency basis” so that certain financial results can be viewed without the impact of fluctuations in foreign currency rates, thereby providing comparisons of operating performance from period to period. Financial results on a “constant currency basis” are calculated by translating current period activity into U.S. dollars using the comparable prior period’s currency conversion rates.  This approach is used for all results where the functional currency is not the U.S. dollar. |
|-----------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| (2)   | Operating income is a non-U.S. Generally Accepted Accounting Principle (GAAP) measure used by management to assess performance at the segments and on a consolidated basis.  The Company's definition of such measure may differ from other companies. We define operating income as revenue less costs of services, depreciation and amortization expenses, and segment G&A expense, excluding corporate G&A. Management compensates for the limitations of this non-GAAP measure by also reviewing income before taxes, which includes costs excluded from the operating income definition such as goodwill impairment, corporate G&A, interest and other income. A reconciliation of consolidated operating income to income before taxes is as follows: |
|-----------------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

|                                                  |   | Quarter Ended     |   |
|-------------------------------------------------------|--------|-------------------|--------|
| (Amounts in millions)                                 |   | December 30, 2011 |   |   | December 31, 2010 |   |
|                                                  |   |              |   |   |   |   |
| Operating (loss) income                               |   | $                 | (1,285 | ) |   | $ | 297 |   |
| Corporate G&A                                     |   |              | (46    | ) |   |   | (34 | ) |
| Interest expense                                      |   |              | (43    | ) |   |   | (43 | ) |
| Interest income                                       |   |              | 8      |   |   |   | 8 |   |
| Goodwill impairment                                   |   |              | (60    | ) |   |   | - |   |
| Other income (expense), net                           |   |              | (12    | ) |   |   | 2 |   |
| Loss (income) from continuing operations before taxes |   | $                 | (1,438 | ) |   | $ | 230 |   |

|                                                  |   | Nine Months Ended |   |
|-------------------------------------------------------|--------|-------------------|--------|
| (Amounts in millions)                                 |   | December 30, 2011 |   |   | December 31, 2010 |   |
|                                                  |   |              |   |   |   |   |
| Operating income                                      |   | $                 | (1,180 | ) |   | $ | 879 |   |
| Corporate G&A                                     |   |              | (166   | ) |   |   | (106 | ) |
| Interest expense                                      |   |              | (131   | ) |   |   | (126 | ) |
| Interest income                                       |   |              | 32     |   |   |   | 25 |   |
| Goodwill impairment                                   |   |              | (2,745 | ) |   |   | - |   |
| Other income (expense), net                           |   |              | (1     | ) |   |   | 14 |   |
| Loss (income) from continuing operations before taxes |   | $                 | (4,191 | ) |   | $ | 686 |   |

| (3)   | For North American Public Sector (NPS), announced award values for competitive indefinite delivery and indefinite quantity (IDIQ) awards represent the expected contract value at the time a task order is awarded under the contract.  Announced values for non-competitive IDIQ awards represent management’s estimate at the award date. Business awards for Managed Services Sector (MSS) are estimated at the time of contract signing based on then existing projections of service volumes and currency exchange rates, and include option years. Business Solutions and Services (BSS) award values are based on firm commitments. Beginning in fiscal 2012, we revised our estimation of BSS awards to account for larger business solution and service awards. Prior period awards and backlog have been revised to conform to the current year presentation. |
|-----------------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| (4)   | DSO for the quarter is calculated as total receivables at quarter-end divided by revenue-per-day.  Revenue-per-day equals total revenues for the last quarter divided by the number of days in the fiscal quarter. Total receivables includes unbilled receivables but excludes tax receivables. |
|-----------------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| (5)   | Debt-to-total capitalization is defined as total current and long-term debt divided by total debt and equity, including noncontrolling interest. |
|-----------------|--------------------------------------------------------------------------------------------------------------------------------------------------|

| (6)   | ROI is calculated by multiplying profit margin by the investment base turnover.  The profit margin used is a) the last four quarters’ adjusted net income available to CSC common shareholders (net income available to CSC common shareholders adjusted to exclude interest expense and special items, net of their corresponding tax effects), divided by b) the last four quarters’ revenues.  Investment base turnover equals the last four quarters’ revenues divided by average debt and equity during the last four quarters.  It should be noted that the adjusted net income figure available to CSC common shareholders is not identical to net income available to CSC common shareholders as determined in accordance with GAAP and is therefore reconciled to the GAAP measure in the table below.  The Company’s calculation of ROI may not be comparable with other companies’ measures using the same or similar terms.  Management compensates for any limitations of this non-GAAP measure by reviewing a number of metrics, including GAAP measures such as EPS, operating and investing cash flows, and the debt-to-total capitalization ratio. |
|-----------------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| Adjusted Net (Loss) Income Reconciliation                          |   | Twelve Months Ended |   |
|--------------------------------------------------------------------|--------|---------------------|--------|
| (Amounts in millions)                                              |   | December 30, 2011   |   |   | December 31, 2010 |   |
|                                                               |   |                |   |   |   |   |
| Adjusted net (loss) income                                         |   | $                   | (3,740 | ) |   | $ | 1,012 |   |
| Less:                                                              |   |                |   |   |   |   |   |   |
|     Interest expense                           |   |                | 172    |   |   |   | 221 |   |
|    Tax effect of interest expense and special items |   |                | -      |   |   |   | (35 | ) |
| Net (loss) income attributable to CSC                              |   | $                   | (3,912 | ) |   | $ | 826 |   |

----

| (7)   | Free cash flow is a non-GAAP measure and the Company's definition of such measure may differ from other companies. We define free cash flow as equal to the sum of (1) operating cash flows, (2) investing cash flows, excluding business acquisitions, dispositions and investments (including short-term investments and purchase or sale of available for sale securities), and (3) payments on capital leases and other long-term asset financings. A reconciliation of free cash flow to the most directly comparable GAAP financial measure is presented below. |
|-----------------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

|                                                            |   | Nine Months Ended |   |
|-----------------------------------------------------------------|--------|-------------------|--------|
| (Amounts in millions)                                           |   | December 30, 2011 |   |   | December 31, 2010 |   |
|                                                            |   |              |   |   |   |   |
| Free cash flow                                                  |   | $                 | (172   | ) |   | $ | 118 |   |
| Net cash used in investing activities                           |   |              | 1,088  |   |   |   | 735 |   |
| Acquisitions, net of cash acquired                              |   |              | (368   | ) |   |   | (158 | ) |
| Business dispositions                                           |   |              | -      |   |   |   | 54 |   |
| Short-term investments                                          |   |              | 3      |   |   |   | (8 | ) |
| Payments on capital leases and other long-term asset financings |   |              | 129    |   |   |   | 63 |   |
| Net cash provided by operating activities                       |   | $                 | 680    |   |   | $ | 804 |   |
| Net cash used in investing activities                           |   | $                 | (1,088 | ) |   | $ | (735 | ) |
| Net cash used in financing activities                           |   | $                 | (471   | ) |   | $ | (1,263 | ) |

| ·   | The NPS segment operates principally within a regulatory environment subject to governmental contracting and accounting requirements, including Federal Acquisition Regulations, Cost Accounting Standards and audits by various U.S. federal agencies. |
|--------------------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | The MSS segment provides large-scale infrastructure and application outsourcing solutions offerings as well as midsize services delivery to customers globally. |
|--------------------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | The BSS segment provides industry specific consulting and systems integration services, business process outsourcing, and intellectual property–based software solutions. |
|--------------------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

|                  |   | Quarter Ended     |   |
|-----------------------|--------|-------------------|--------|
| (Amounts in millions) |   | December 30, 2011 |   |   | December 31, 2010 |   |   | Change |   |   | Percent |   |
|                  |   |              |   |   |   |   |   |   |   |   |   |   |
| NPS                   |   | $                 | 1,379  |   |   | $ | 1,469 |   |   | $ | (90 | ) |   |   | (6.1 | )% |
| MSS                   |   |              | 1,670  |   |   |   | 1,653 |   |   |   | 17 |   |   |   | 1.0 |   |
| BSS                   |   |              | 740    |   |   |   | 899 |   |   |   | (159 | ) |   |   | (17.7 | ) |
| Corporate             |   |              | 3      |   |   |   | 5 |   |   |   | (2 | ) |   |   | - |   |
| Subtotal              |   |              | 3,792  |   |   |   | 4,026 |   |   |   | (234 | ) |   |   | (5.8 | ) |
| Eliminations          |   |              | (28    | ) |   |   | (31 | ) |   |   | 3 |   |   |   | - |   |
| Total Revenue         |   | $                 | 3,764  |   |   | $ | 3,995 |   |   | $ | (231 | ) |   |   | (5.8 | )% |

|                  |   | Nine Months Ended |   |
|-----------------------|--------|-------------------|--------|
| (Amounts in millions) |   | December 30, 2011 |   |   | December 31, 2010 |   |   | Change |   |   | Percent |   |
|                  |   |              |   |   |   |   |   |   |   |   |   |   |
| NPS                   |   | $                 | 4,299  |   |   | $ | 4,498 |   |   | $ | (199 | ) |   |   | (4.4 | )% |
| MSS                   |   |              | 4,908  |   |   |   | 4,832 |   |   |   | 76 |   |   |   | 1.6 |   |
| BSS                   |   |              | 2,646  |   |   |   | 2,589 |   |   |   | 57 |   |   |   | 2.2 |   |
| Corporate             |   |              | 9      |   |   |   | 12 |   |   |   | (3 | ) |   |   | - |   |
| Subtotal              |   |              | 11,862 |   |   |   | 11,931 |   |   |   | (69 | ) |   |   | (0.6 | ) |
| Eliminations          |   |              | (99    | ) |   |   | (91 | ) |   |   | (8 | ) |   |   | - |   |
| Total Revenue         |   | $                 | 11,763 |   |   | $ | 11,840 |   |   | $ | (77 | ) |   |   | (0.7 | )% |

----

|                              |   | Quarter Ended      |   |
|-----------------------------------|--------|--------------------|--------|
| (Amounts in millions)   |   |  Acquisitions |   |   | Approximate Impactof Currency Fluctuations |   |   | Net Internal Change |   |   |  Total |   |
| NPS                               |   |               | 0.8    | % |   |   | - |   |   |   | (6.9 | )% |   |   | (6.1 | )% |
| MSS                               |   |               | 1.7    |   |   |   | (0.1 | )% |   |   | (0.6 | ) |   |   | 1.0 |   |
| BSS                               |   |               | 6.5    |   |   |   | 0.2 |   |   |   | (24.4 | ) |   |   | (17.7 | ) |
| Cumulative Net Percentage         |   |               | 2.5    | % |   |   | - | % |   |   | (8.3 | )% |   |   | (5.8 | )% |

|                      |   | Nine Months Ended  |   |
|---------------------------|--------|--------------------|--------|
| (Amounts in millions)     |   |  Acquisitions |   |   | Approximate Impactof Currency Fluctuations |   |   | Net Internal Change |   |   |  Total |   |
| NPS                       |   |               | 0.5    | % |   |   | - |   |   |   | (4.9 | )% |   |   | (4.4 | )% |
| MSS                       |   |               | 0.7    |   |   |   | 4.0 | % |   |   | (3.1 | ) |   |   | 1.6 |   |
| BSS                       |   |               | 4.4    |   |   |   | 5.1 |   |   |   | (7.3 | ) |   |   | 2.2 |   |
| Cumulative Net Percentage |   |               | 1.4    | % |   |   | 2.8 | % |   |   | (4.9 | )% |   |   | (0.7 | )% |

|                               |   | Quarter Ended     |   |
|------------------------------------|--------|-------------------|--------|
| (Amounts in millions)              |   | December 30, 2011 |   |   | December 31, 2010 (3) |   |   | Change |   |   | Percent |   |
|                               |   |              |   |   |   |   |   |   |   |   |   |   |
| Department of Defense(1)           |   | $                 | 921    |   |   | $ | 1,081 |   |   | $ | (160 | ) |   |   | (14.8 | )% |
| Civil Agencies(1)                  |   |              | 392    |   |   |   | 348 |   |   |   | 44 |   |   |   | 12.6 |   |
| Other(2)                           |   |              | 66     |   |   |   | 40 |   |   |   | 26 |   |   |   | 65.0 |   |
| Total North American Public Sector |   | $                 | 1,379  |   |   | $ | 1,469 |   |   | $ | (90 | ) |   |   | (6.1 | )% |

|                               |   | Nine Months Ended |   |
|------------------------------------|--------|-------------------|--------|
| (Amounts in millions)              |   | December 30, 2011 |   |   | December 31,2010 (3) |   |   | Change |   |   | Percent |   |
|                               |   |              |   |   |   |   |   |   |   |   |   |   |
| Department of Defense(1)           |   | $                 | 2,901  |   |   | $ | 3,244 |   |   | $ | (343 | ) |   |   | (10.6 | )% |
| Civil Agencies(1)                  |   |              | 1,221  |   |   |   | 1,102 |   |   |   | 119 |   |   |   | 10.8 |   |
| Other(2)                           |   |              | 177    |   |   |   | 152 |   |   |   | 25 |   |   |   | 16.4 |   |
| Total North American Public Sector |   | $                 | 4,299  |   |   | $ | 4,498 |   |   | $ | (199 | ) |   |   | (4.4 | )% |

| (1)   | Certain fiscal 2011 amounts were reclassified from Department of Defense to Civil Agencies to conform to the current year presentation. |
|-----------------|-----------------------------------------------------------------------------------------------------------------------------------------|

| (2)   | Other revenues consist of revenue generated from state, local and select foreign governments as well as commercial contracts performed by the NPS segment. |
|-----------------|------------------------------------------------------------------------------------------------------------------------------------------------------------|

| (3)   | Prior year amounts have been adjusted to exclude revenues of discontinued operations from two entities sold in fiscal 2011. |
|-----------------|-----------------------------------------------------------------------------------------------------------------------------|

----

|                                                                                                    |   | Quarter Ended     |   |
|---------------------------------------------------------------------------------------------------------|--------|-------------------|--------|
|                                                                                                    |   | Amount            |   |   | Percentage of Revenue |   |   | PercentagePoint Change |   |
| (Amounts in millions)                                                                                   |   | December 30, 2011 |   |   | December 31, 2010 |   |   | December 30, 2011 |   |   | December 31, 2010 |   |   |   |   |
|                                                                                                    |   |              |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Costs of services (excludes depreciation and amortization, contract charge, and settlement charge)      |   | $                 | 3,237  |   |   | $ | 3,221 |   |   |   | 86.1 | % |   |   | 80.6 | % |   |   | 5.5 | % |
| Cost of services – specified contract charge (excludes amount charged to revenue of $204 million) |   |              | 1,281  |   |   |   | - |   |   |   | 34.0 |   |   |   | - |   |   |   | 34.0 |   |
| Selling, general and administrative                                                                     |   |              | 275    |   |   |   | 242 |   |   |   | 7.3 |   |   |   | 6.1 |   |   |   | 1.2 |   |
| Depreciation and amortization                                                                           |   |              | 302    |   |   |   | 269 |   |   |   | 8.0 |   |   |   | 6.7 |   |   |   | 1.3 |   |
| Goodwill impairment                                                                                     |   |              | 60     |   |   |   | - |   |   |   | 1.6 |   |   |   | - |   |   |   | 1.6 |   |
| Interest expense, net                                                                                   |   |              | 35     |   |   |   | 35 |   |   |   | 0.9 |   |   |   | 0.9 |   |   |   | - |   |
| Other (income) expense, net                                                                             |   |              | 12     |   |   |   | (2 | ) |   |   | 0.3 |   |   |   | (0.1 | ) |   |   | 0.4 |   |
|         Total                                                   |   | $                 | 5,202  |   |   | $ | 3,765 |   |   |   | 138.2 | % |   |   | 94.2 | % |   |   | 44.0 | % |

|                                                                                                          |   | Nine Months Ended |   |
|---------------------------------------------------------------------------------------------------------------|--------|-------------------|--------|
|                                                                                                          |   | Amount            |   |   | Percentage of Revenue |   |   | PercentagePoint Change |   |
| (Amounts in millions)                                                                                         |   | December 30, 2011 |   |   | December 31, 2010 |   |   | December 30, 2011 |   |   | December 31, 2010 |   |   |   |   |
|                                                                                                          |   |              |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Costs of services(excludes depreciation and amortization, contract charge, and settlement charge)             |   | $                 | 9,885  |   |   | $ | 9,539 |   |   |   | 84.1 | % |   |   | 80.5 | % |   |   | 3.6 | % |
| Costs of services – specified contract charge (excludes amount charged to revenue of $204 million) |   |              | 1,281  |   |   |   | - |   |   |   | 10.9 |   |   |   | - |   |   |   | 10.9 |   |
| Costs of services - settlement charge (excluding amount charged to revenue of $42)                            |   |              | 227    |   |   |   | - |   |   |   | 1.9 |   |   |   | - |   |   |   | 1.9 |   |
| Selling, general and administrative                                                                           |   |              | 846    |   |   |   | 731 |   |   |   | 7.2 |   |   |   | 6.2 |   |   |   | 1.0 |   |
| Depreciation and amortization                                                                                 |   |              | 870    |   |   |   | 797 |   |   |   | 7.4 |   |   |   | 6.7 |   |   |   | 0.7 |   |
| Goodwill impairment                                                                                           |   |              | 2,745  |   |   |   | - |   |   |   | 23.3 |   |   |   | - |   |   |   | 23.3 |   |
| Interest expense, net                                                                                         |   |              | 99     |   |   |   | 101 |   |   |   | 0.8 |   |   |   | 0.9 |   |   |   | (0.1 | ) |
| Other (income) expense, net                                                                                   |   |              | 1      |   |   |   | (14 | ) |   |   | - |   |   |   | (0.1 | ) |   |   | 0.1 |   |
|         Total                                                         |   | $                 | 15,954 |   |   | $ | 11,154 |   |   |   | 135.6 | % |   |   | 94.2 | % |   |   | 41.4 | % |

----

----

| (Amounts in millions)      |   | Increase/(Decrease) in Income Before Taxes |   |
|----------------------------|--------|--------------------------------------------|--------|
|                       |   | FY08 &Prior                            |   |   | FY09 |   |   | FY10 |   |   | FY11 |   |   | Total |   |
| Intentional irregularities |   | $                                          | 10     |   |   | $ | (7 | ) |   | $ | (4 | ) |   | $ | - |   |   | $ | (1 | ) |
| Other errors          |   |                                       | (5     | ) |   |   | (16 | ) |   |   | 5 |   |   |   | (3 | ) |   |   | (19 | ) |
|                       |   | $                                          | 5      |   |   | $ | (23 | ) |   | $ | 1 |   |   | $ | (3 | ) |   | $ | (20 | ) |

----

|                                                                                              |   | Quarter ended December 30, 2011 |   |
|---------------------------------------------------------------------------------------------------|--------|---------------------------------|--------|
|  (Amounts in millions, except per share amounts)                                             |   | As Reported                     |   |   | AdjustmentsIncrease/(Decrease) |   |   | Amount Adjustedfor Removalof Errors |   |
| Revenue                                                                                           |   | $                               | 3,764  |   |   | $ | 8 |   |   | $ | 3,772 |   |
| Costs of services (excludes depreciation and amortization, contract charge and settlement charge) |   |                            | 3,237  |   |   |   | (13 | ) |   |   | 3,224 |   |
| Selling, general and administrative                                                               |   |                            | 275    |   |   |   | 3 |   |   |   | 278 |   |
| Depreciation and amortization                                                                     |   |                            | 302    |   |   |   | 6 |   |   |   | 308 |   |
| Interest expense                                                                                  |   |                            | 43     |   |   |   | - |   |   |   | 43 |   |
| Other (income) expense                                                                            |   |                            | 12     |   |   |   | 6 |   |   |   | 18 |   |
| Income from continuing operations before taxes                                                    |   |                            | (1,438 | ) |   |   | 6 |   |   |   | (1,432 | ) |
| Taxes on income                                                                                   |   |                            | (45    | ) |   |   | 5 |   |   |   | (40 | ) |
| Income from continuing operations                                                                 |   |                            | (1,393 | ) |   |   | 1 |   |   |   | (1,392 | ) |
| Income from discontinued operations, net of taxes                                                 |   |                            | 2      |   |   |   | - |   |   |   | 2 |   |
| Net income attributable to CSC common shareholders                                                |   |                            | (1,390 | ) |   |   | 1 |   |   |   | (1,389 | ) |
| EPS – Diluted                                                                               |   |                            |   |   |   |   |   |   |   |   |   |   |
|      Continuing operations                                               |   | $                               | (8.97  | ) |   | $ | 0.01 |   |   | $ | (8.96 | ) |
|      Discontinued operations                                             |   |                            | 0.01   |   |   |   | - |   |   |   | 0.01 |   |
|      Total                                                               |   | $                               | (8.96  | ) |   | $ | 0.01 |   |   | $ | (8.95 | ) |

|                                                                                              |   | Nine months ended December 30, 2011 |   |
|---------------------------------------------------------------------------------------------------|--------|-------------------------------------|--------|
| (Amounts in millions, except per share amounts)                                                   |   | As Reported                         |   |   | AdjustmentsIncrease/(Decrease) |   |   | Amount Adjustedfor Removalof Errors |   |
| Revenue                                                                                           |   | $                                   | 11,763 |   |   | $ | 17 |   |   | $ | 11,780 |   |
| Costs of services (excludes depreciation and amortization, contract charge and settlement charge) |   |                                | 9,885  |   |   |   | (14 | ) |   |   | 9,871 |   |
| Selling, general and administrative                                                               |   |                                | 846    |   |   |   | 1 |   |   |   | 847 |   |
| Depreciation and amortization                                                                     |   |                                | 870    |   |   |   | (2 | ) |   |   | 868 |   |
| Interest expense                                                                                  |   |                                | 131    |   |   |   | (3 | ) |   |   | 128 |   |
| Other (income) expense                                                                            |   |                                | 1      |   |   |   | 4 |   |   |   | 5 |   |
| Income from continuing operations before taxes                                                    |   |                                | (4,191 | ) |   |   | 31 |   |   |   | (4,160 | ) |
| Taxes on income                                                                                   |   |                                | (118   | ) |   |   | 8 |   |   |   | (110 | ) |
| Income from continuing operations                                                                 |   |                                | (4,073 | ) |   |   | 23 |   |   |   | (4,050 | ) |
| Income from discontinued operations, net of taxes                                                 |   |                                | 1      |   |   |   | - |   |   |   | 1 |   |
| Net income attributable to CSC common shareholders                                                |   |                                | (4,084 | ) |   |   | 23 |   |   |   | (4,061 | ) |
| EPS – Diluted                                                                               |   |                                |   |   |   |   |   |   |   |   |   |   |
|      Continuing operations                                               |   | $                                   | (26.36 | ) |   | $ | 0.15 |   |   | $ | (26.21 | ) |
|      Discontinued operations                                             |   |                                | 0.01   |   |   |   | - |   |   |   | 0.01 |   |
|      Total                                                               |   | $                                   | (26.35 | ) |   | $ | .015 |   |   | $ | (26.20 | ) |

|                  |   | Increase/(Decrease)                            |   |
|-----------------------|--------|------------------------------------------------|--------|
| (Amounts in millions) |   | Income from continuing operations before taxes |   |   | Taxes on income |   |   | Net income attributable to CSC common shareholders |   |
| Fiscal 2011           |   | $                                              | 44     |   |   | $ | 14 |   |   | $ | 30 |   |
| Fiscal 2010           |   |                                           | (50    | ) |   |   | (18 | ) |   |   | (32 | ) |
| Fiscal 2009           |   |                                           | (28    | ) |   |   | (7 | ) |   |   | (21 | ) |
| Prior fiscal years    |   |                                           | 3      |   |   |   | 3 |   |   |   | - |   |

----

|                                                                                               |   | Quarter ended December 31, 2010 |   |
|----------------------------------------------------------------------------------------------------|--------|---------------------------------|--------|
|  (Amounts in millions, except per share amounts)                                              |   | As Reported                     |   |   | AdjustmentsIncrease/(Decrease) |   |   | Amount Adjustedfor Removalof Errors |   |
| Revenue                                                                                            |   | $                               | 3,995  |   |   | $ | 7 |   |   | $ | 4,002 |   |
| Costs of services (excludes depreciation and amortization, contract charge, and settlement charge) |   |                            | 3,221  |   |   |   | 8 |   |   |   | 3,229 |   |
| Selling, general and administrative                                                                |   |                            | 242    |   |   |   | 1 |   |   |   | 243 |   |
| Depreciation and amortization                                                                      |   |                            | 269    |   |   |   | (1 | ) |   |   | 268 |   |
| Interest expense                                                                                   |   |                            | 43     |   |   |   | (1 | ) |   |   | 42 |   |
| Other (income) expense                                                                             |   |                            | (2     | ) |   |   | - |   |   |   | (2 | ) |
| Income from continuing operations before taxes                                                     |   |                            | 230    |   |   |   | - |   |   |   | 230 |   |
| Taxes on income                                                                                    |   |                            | (14    | ) |   |   | 3 |   |   |   | (11 | ) |
| Income from continuing operations                                                                  |   |                            | 244    |   |   |   | (3 | ) |   |   | 241 |   |
| Income from discontinued operations, net of taxes                                                  |   |                            | (1     | ) |   |   | - |   |   |   | (1 | ) |
| Net income attributable to CSC common shareholders                                                 |   |                            | 242    |   |   |   | (3 | ) |   |   | 239 |   |
| EPS – Diluted                                                                                |   |                            |   |   |   |   |   |   |   |   |   |   |
|      Continuing operations                                                |   | $                               | 1.55   |   |   | $ | (0.02 | ) |   | $ | 1.53 |   |
|      Discontinued operations                                              |   |                            | (0.01  | ) |   |   | - |   |   |   | (0.01 | ) |
|      Total                                                                |   | $                               | 1.54   |   |   | $ | (0.02 | ) |   | $ | 1.52 |   |

|                                                                                              |   | Nine months ended December 31, 2010 |   |
|---------------------------------------------------------------------------------------------------|--------|-------------------------------------|--------|
| (Amounts in millions, except per share amounts)                                                   |   | As Reported                         |   |   | AdjustmentsIncrease/(Decrease) |   |   | Amount Adjustedfor Removalof Errors |   |
| Revenue                                                                                           |   | $                                   | 11,840 |   |   | $ | 33 |   |   | $ | 11,873 |   |
| Costs of services (excludes depreciation and amortization, contract charge and settlement charge) |   |                                | 9,539  |   |   |   | (14 | ) |   |   | 9,525 |   |
| Selling, general and administrative                                                               |   |                                | 731    |   |   |   | - |   |   |   | 731 |   |
| Depreciation and amortization                                                                     |   |                                | 797    |   |   |   | (3 | ) |   |   | 794 |   |
| Interest expense                                                                                  |   |                                | 126    |   |   |   | (1 | )  |   |   | 125 |   |
| Other (income) expense                                                                            |   |                                | (14    | ) |   |   | - |   |   |   | (14 | ) |
| Income from continuing operations before taxes                                                    |   |                                | 686    |   |   |   | 51 |   |   |   | 737 |   |
| Taxes on income                                                                                   |   |                                | 123    |   |   |   | 30 |   |   |   | 153 |   |
| Income from continuing operations                                                                 |   |                                | 563    |   |   |   | 21 |   |   |   | 584 |   |
| Income from discontinued operations, net of taxes                                                 |   |                                | 21     |   |   |   | - |   |   |   | 21 |   |
| Net income attributable to CSC common shareholders                                                |   |                                | 569    |   |   |   | 21 |   |   |   | 590 |   |
| EPS – Diluted                                                                               |   |                                |   |   |   |   |   |   |   |   |   |   |
|      Continuing operations                                               |   | $                                   | 3.51   |   |   | $ | 0.13 |   |   | $ | 3.64 |   |
|      Discontinued operations                                             |   |                                | 0.13   |   |   |   | - |   |   |   | 0.13 |   |
|      Total                                                               |   | $                                   | 3.64   |   |   | $ | 0.13 |   |   | $ | 3.77 |   |

----

----

----

| ·   | During the third quarter of fiscal 2011, as a result of the audit settlement, the Company recognized benefits related to research and development (“R&D”) credits of approximately $68 million which had a favorable impact on the effective tax rate for the third quarter ended December 31, 2010 of 29.6% and for the nine months ended December 31, 2010 of 9.9%. |
|--------------------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | During the third quarter of fiscal 2012, as a result of the charge related to the U.K. National Health Service (NHS) contract, the Company established a valuation allowance of approximately $65 million against the prior year ending net deferred tax assets of the U.K. operating entities. The valuation allowance had an unfavorable impact on the tax rate for the three months ended December 30, 2011 of 4.5%, and for the nine months ended December 30, 2011 of 1.6%. |
|--------------------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | During the first quarter of fiscal 2012, the Company elected to change the tax status of one of its foreign subsidiaries. This change in tax status resulted in a deemed liquidation for U.S. tax purposes and triggered various deductions which resulted in an income tax benefit of approximately $121 million and had a favorable impact on the effective tax rate for the nine months ended December 30, 2011 of 2.9%. |
|--------------------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | During the second quarter of fiscal 2012, the Company settled various tax examinations and recognized income tax benefits related to the audit settlements and the expiration of statute of limitations of approximately $112 million which had a favorable impact on the effective tax rate for the nine months ended December 30, 2011 of 2.7%. |
|--------------------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | During the second quarter of fiscal 2012, the Company recorded a $2.7 billion goodwill impairment charge which was mostly not deductible for tax purposes.  During the third quarter of fiscal 2012, the Company recorded an additional goodwill impairment charge of $60 million, which was also not deductible for tax purposes. The goodwill impairment charge had a significant impact on the effective tax rate for the third quarter and nine months ended December 30, 2011 and was one of the primary drivers of the remaining difference between the effective tax rate and statutory tax rate of 35%. |
|--------------------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | During the third quarter of fiscal 2012 the Company recorded a $1.5 billion charge related to the NHS contract. The Company established a full valuation allowance against the net operating losses in the U.K. and did not record a tax benefit for the NHS charge. The NHS charge had a significant impact on the effective tax rate for the third quarter and nine months ended December 30, 2011 and was one of the primary drivers of the remaining difference between the effective tax rate and statutory tax rate of 35%. The NHS contract is subject to ongoing negotiations, the outcome of which may produce objectively verifiable evidence that may require remeasurement of the valuation allowance in future periods. |
|--------------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

|                                                                   |   | Nine Months Ended |   |
|------------------------------------------------------------------------|--------|-------------------|--------|
| (Amounts in millions)                                                  |   | December 30, 2011 |   |   | December 31, 2010 |   |
|                                                                   |   |              |   |   |   |   |
| Net cash provided by operating activities                              |   | $                 | 680    |   |   | $ | 804 |   |
| Net cash used in investing activities                                  |   |              | (1,088 | ) |   |   | (735 | ) |
| Net cash used in financing activities                                  |   |              | (471   | ) |   |   | (1,263 | ) |
| Effect of exchange rate changes on cash and cash equivalents           |   |              | (60    | ) |   |   | 39 |   |
| Net decrease in cash and cash equivalents                              |   |              | (939   | ) |   |   | (1,155 | ) |
| Cash and cash equivalents at beginning of year                         |   |              | 1,837  |   |   |   | 2,784 |   |
|      Cash and cash equivalents at quarter end |   | $                 | 898    |   |   | $ | 1,629 |   |

----

|                         |   | As of             |   |
|------------------------------|--------|-------------------|--------|
| Amounts in millions          |   | December 30, 2011 |   |   | April 1, 2011 |   |
| Debt                         |   | $                 | 2,729  |   |   | $ | 2,579 |   |
| Equity                       |   |              | 3,246  |   |   |   | 7,560 |   |
| Total capitalization         |   | $                 | 5,975  |   |   | $ | 10,139 |   |
| Debt to total capitalization |   |              | 45.7   | % |   |   | 25.4 | % |

----

| 1.   | Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the issuer; |
|----------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------|

| 2.   | Provide reasonable assurance that transactions are recorded as necessary to permit preparation of Consolidated Condensed Financial Statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the issuer are being made only in accordance with authorization of management and directors of the issuer; and |
|----------------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| 3.   | Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the issuer’s assets that could have a material effect on the Consolidated Condensed Financial Statements. |
|----------------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

| 1.   | Our business may be adversely impacted as a result of changes in demand, both globally and in individual market segments, for information technology outsourcing, business process outsourcing and consulting and systems integration services. In addition, worldwide economic weakness and uncertainty could adversely affect our revenue, gross margin and expenses. |
|----------------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| 2.   | We are subject to a formal SEC investigation and an SEC comment letter process relating to certain previously announced accounting adjustments in our MSS segment, primarily in Europe’s Nordic region, which could divert management’s focus, result in substantial investigation expenses and have an adverse impact on our reputation and financial condition and results of operations. |
|----------------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| 3.   | Our largest customer, the U.S. federal government, accounts for a significant portion of our revenue and earnings.  Inherent in the government contracting process are various risks which may materially and adversely affect our business and profitability. |
|----------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

| 4.   | We are currently in negotiations with the United Kingdom’s National Health Service (NHS) to modify the terms of our contractual relationship. Failure to conclude a satisfactory resolution could materially adversely affect our results of operations and financial condition. |
|----------------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| 5.   | Our ability to continue to develop and expand our service offerings to address emerging business demands and technological trends will impact our future growth.  If we are not successful in meeting these business challenges, our results of operations and cash flows will be materially and adversely affected. |
|----------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| 6.   | Our primary markets, technology outsourcing and consulting and systems integration, are highly competitive markets.  If we are unable to compete in these highly competitive markets, our results of operations will be materially and adversely affected. |
|----------------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| 7.   | Our ability to raise additional capital for future needs will impact our ability to compete in the markets we serve. |
|----------------|----------------------------------------------------------------------------------------------------------------------|

| 8.   | Our ability to consummate and integrate acquisitions may materially and adversely affect our profitability if we fail to achieve anticipated revenue improvements and cost reductions. |
|----------------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

| 9.   | We could suffer additional losses due to asset impairment charges. |
|----------------|--------------------------------------------------------------------|

| 10.   | Our customers may experience financial difficulties or may request out-of-scope work, and we may not be able to collect our receivables, materially and adversely affecting our profitability. |
|-----------------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| 11.   | If we are unable to accurately estimate the cost of services and the timeline for completion of contracts, the profitability of our contracts may be materially and adversely affected. |
|-----------------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| 12.   | We are defendants in pending litigation which may have a material and adverse impact on our profitability. |
|-----------------|------------------------------------------------------------------------------------------------------------|

| 13.   | Our ability to provide our customers with competitive services is dependent on our ability to attract and retain qualified personnel. |
|-----------------|---------------------------------------------------------------------------------------------------------------------------------------|

| 14.   | Our international operations are exposed to risks, including fluctuations in exchange rates, which may be beyond our control. |
|-----------------|-------------------------------------------------------------------------------------------------------------------------------|

| 15.   | We may be exposed to negative publicity and other potential risks if we are unable to maintain effective internal controls. |
|-----------------|-----------------------------------------------------------------------------------------------------------------------------|

| 16.   | In the course of providing services to customers, we may inadvertently infringe on the intellectual property rights of others and be exposed to claims for damages. |
|-----------------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

| 17.   | Generally our contracts contain provisions under which a customer may terminate the contract prior to completion.  Early contract terminations may materially and adversely affect our revenues and profitability. |
|-----------------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| 18.   | Our ability to compete in certain markets we serve is dependent on our ability to continue to expand our capacity in certain offshore locations.  However, as our presence in these locations increases, we are exposed to risks inherent to these locations which may adversely impact our revenue and profitability. |
|-----------------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| 19.   | Our performance on contracts, including those on which we have partnered with third parties, may be adversely affected if we or the third parties fail to deliver on commitments. |
|-----------------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| 20.   | Security breaches or service interruptions could expose us to liability or impair our reputation, which could cause significant financial loss. |
|-----------------|-------------------------------------------------------------------------------------------------------------------------------------------------|

| 21.   | Changes in the Company’s tax rates could affect its future results. |
|-----------------|---------------------------------------------------------------------------|

| 22.   | We may be adversely affected by disruptions in the credit markets, including reduced access to credit and higher costs of obtaining credit. |
|-----------------|---------------------------------------------------------------------------------------------------------------------------------------------|

| 23.   | Our foreign currency hedging program is subject to counterparty default risk. |
|-----------------|-------------------------------------------------------------------------------|

----

| 24.   | We derive significant revenue and profit from contracts awarded through a competitive bidding process, which can impose substantial costs on us, and we will not achieve revenue and profit objectives if we fail to compete effectively. |
|-----------------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | the substantial cost and managerial time and effort that we spend to prepare bids and proposals for contracts that may or may not be awarded to us; |
|--------------------|-----------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | the need to estimate accurately the resources and costs that will be required to service any contracts we are awarded, sometimes in advance of the final determination of their full scope;  |
|--------------------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | the expense and delay that may arise if our competitors protest or challenge awards made to us pursuant to competitive bidding, and the risk that such protests or challenges could result in the requirement to resubmit bids, and in the termination, reduction, or modification of the awarded contracts; and |
|--------------------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | the opportunity cost of not bidding on and winning other contracts we might otherwise pursue. |
|--------------------|-----------------------------------------------------------------------------------------------|

| 25.   | Catastrophic events or climate conditions may disrupt CSC’s business. |
|-----------------|-----------------------------------------------------------------------------|

| Period                                 |   | Total Numberof SharesPurchased (1) |   |   | Average PricePaid Per Share |   |   | Total Number of Shares Purchasedas Part of Publicly Announced Plans or Program |   |   | Maximum Number(or Approximate Dollar Value)of Shares thatMay Yet be Purchased Underthe Plans or Programs (2) |   |
|----------------------------------------|--------|------------------------------------|--------|--------|-----------------------------|--------|--------|--------------------------------------------------------------------------------|--------|--------|--------------------------------------------------------------------------------------------------------------|--------|
| October 1, 2011 to October 28, 2011    |   |                               | -      |   |                        | $      | -      |                                                                           |   |   | -                                                                                                            |   |   |   | - |   |
| October 29, 2011 to November 25, 2011  |   |                               | -      |   |                        | $      | -      |                                                                           |   |   | -                                                                                                            |   |   |   | - |   |
| November 26, 2011 to December 30, 2011 |   |                               | -      |   |                        | $      | -      |                                                                           |   |   | -                                                                                                            |   |   |   | - |   |

| (1)   | The Company did not accept any shares of its common stock in the quarter ended December 30, 2011 from employees in lieu of cash due to the Company in connection with the issuance of shares of common stock related to vested RSUs. |
|-----------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| (2)   | On December 13, 2010, the Company publicly announced that its Board of Directors approved a new share repurchase program authorizing up to $1 billion in share repurchases of the Company’s outstanding common stock. CSC expects to implement the program through purchases made in open market transactions in compliance with Securities and Exchange Commission Rule 10b-18, subject to market conditions, and applicable state and federal legal requirements. Share repurchases will be funded with available cash. The timing, volume, and nature of share repurchases will be at the discretion of management, and may be suspended or discontinued at any time. CSC’s Board has not established an end date for the new repurchase program. The approximate amount for which shares may yet be purchased under this program at December 30, 2011 is $935 million. |
|-----------------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

| ExhibitNumber |   |  Description of Exhibit                                                                                                                                                                                                                                                           |
|---------------|--------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
|          |   |                                                                                                                                                                                                                                                                                   |
| 2        |   | Scheme Implementation Agreement by and among Computer Sciences Corporation, CSC Computer Sciences Australia Holdings Pty Limited, and iSOFT Group Limited (incorporated by reference to Exhibit 2 to the Company's Current Report on Form 8-K dated April 1, 2011)                |
|          |   |                                                                                                                                                                                                                                                                                   |
| 3.1      |   | Amended and Restated Articles of Incorporation filed with the Nevada Secretary of State on August 9, 2010 (incorporated by reference to Exhibit 3.1 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended July 2, 2010)                           |
|          |   |                                                                                                                                                                                                                                                                                   |
| 3.2      |   | Amended and Restated Bylaws effective December 12, 2010 (incorporated by reference to Exhibit 3.1 to the Company's Current Report on Form 8-K dated December 12, 2010)                                                                                                            |
|          |   |                                                                                                                                                                                                                                                                                   |
| 4.1      |   | Indenture dated as of March 3, 2008, for the 5.50% senior notes due 2013 and the 6.50% senior notes due 2018 (incorporated by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K dated September 15, 2008)                                                      |
|          |   |                                                                                                                                                                                                                                                                                   |
| 4.2      |   | Indenture dated as of February 10, 2003, by and between the Company and Citibank, N.A., as trustee (incorporated by reference to Exhibit 4.1 to the Company's Current Report on From 8-K dated February 10, 2003)                                                            |
|          |   |                                                                                                                                                                                                                                                                                   |
| 4.3      |   | First Supplemental Indenture dated as of February 14, 2003, by and between the Company and Citibank, N.A., as trustee, and attaching a specimen form of the Notes (incorporated by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K dated February 10, 2003)  |
|          |   |                                                                                                                                                                                                                                                                                   |
| 10.1     |   | 1998 Stock Incentive Plan(1) (incorporated by reference to Exhibit 10.10 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended July 3, 1998)                                                                                                                |
|          |   |                                                                                                                                                                                                                                                                                   |
| 10.2     |   | 2001 Stock Incentive Plan(1) (incorporated by reference to Appendix B to the Company's Proxy Statement for the Annual Meeting of Stockholders held on August 13, 2001)                                                                                                            |
|          |   |                                                                                                                                                                                                                                                                                   |
| 10.3     |   | 2004 Incentive Plan(1) (incorporated by reference to Appendix B to the Company's Proxy Statement for the Annual Meeting of Stockholders held on August 9, 2004)                                                                                                                   |
|          |   |                                                                                                                                                                                                                                                                                   |
| 10.4     |   | 2007 Employee Incentive Plan(1) (incorporated by reference to Appendix B to the Company's Proxy Statement for the Annual Meeting of Stockholders held on July 30, 2007)                                                                                                           |
|          |   |                                                                                                                                                                                                                                                                                   |
| 10.5     |   | 2011 Omnibus Incentive Plan(1) (incorporated by reference to Appendix B to the Company's Proxy Statement for the Annual Meeting of Stockholders held on August 8, 2011)                                                                                                           |
|          |   |                                                                                                                                                                                                                                                                                   |
| 10.6     |   | Form of Award Agreement for Employees(1) (incorporated by reference to Exhibit 10.6 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended December 31, 2010)                                                                                                |
|          |   |                                                                                                                                                                                                                                                                                   |
| 10.7     |   | Form of Stock Option Agreement for Employees(1) (incorporated by reference to Exhibit 10.7 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended December 31, 2010)                                                                                         |
|          |   |                                                                                                                                                                                                                                                                                   |
| 10.8     |   | Form of International Stock Option Agreement for Employees(1) (incorporated by reference to Exhibit 10.8 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended December 31, 2010)                                                                           |
|          |   |                                                                                                                                                                                                                                                                                   |
| 10.9     |   | Form of Stock Option Schedule for United Kingdom Employees under the 2001 Employee Incentive Plan(1) (incorporated by reference to Exhibit 10.9 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended July 1, 2011)                                         |
|          |   |                                                                                                                                                                                                                                                                                   |
| 10.10    |   | Form of Restricted Stock Agreement for Employees(1) (incorporated by reference to Exhibit 10.6 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended July 1, 2005)                                                                                          |
|          |   |                                                                                                                                                                                                                                                                                   |
| 10.11    |   | Form of Service-Based Restricted Stock Unit Agreement for Employees(1) (incorporated by reference to Exhibit 10.10 to the Company's Quarter Report on Form 10-Q for the fiscal quarter ended December 31, 2010)                                                                   |
|          |   |                                                                                                                                                                                                                                                                                   |
| 10.12    |   | Form of Performance-Based Restricted Stock Unit Agreement for Employees(1) (incorporated by reference to Exhibit 10.11 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended December 31, 2010)                                                             |
|          |   |                                                                                                                                                                                                                                                                                   |
| 10.13    |   | Form of Career Shares Restricted Stock Unit Agreement for Employees(1) (incorporated by reference to Exhibit 10.12 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended December 31, 2010)                                                                 |
|          |   |                                                                                                                                                                                                                                                                                   |
| 10.14    |   | Form of International Service-Based Restricted Stock Unit Agreement for Employees(1) (incorporated by reference to Exhibit 10.14 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended July 1, 2011)                                                        |

----

| ExhibitNumber |   | Description of Exhibit                                                                                                                                                                                                                                         |
|---------------|--------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
|          |   |                                                                                                                                                                                                                                                           |
| 10.15    |   | Form of International Performance-Based Restricted Stock Unit Agreement for Employees(1) (incorporated by reference to Exhibit 10.15 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended July 1, 2011)                            |
|          |   |                                                                                                                                                                                                                                                           |
| 10.16    |   | Form of International Career Shares Restricted Stock Unit Agreement for Employees(1) (incorporated by reference to Exhibit 10.16 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended July 1, 2011)                                     |
|          |   |                                                                                                                                                                                                                                                           |
| 10.17    |   | Form of Senior Management and Key Employee Severance Agreement, as amended and restated effective May 20, 2009(1)(incorporated by reference to Exhibit 10.13 to the Company's Annual Report on Form 10-K for the fiscal year ended April 3, 2009)              |
|          |   |                                                                                                                                                                                                                                                           |
| 10.18    |   | Separation Agreement with Russell H. Owen effective September 16, 2011 (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K dated September 16, 2011)                                                                        |
|          |   |                                                                                                                                                                                                                                                           |
| 10.19    |   | Supplemental Executive Retirement Plan No. 2, effective December 3, 2007(1) (incorporated by reference to Exhibit 10.2 to the Company's current Report on Form 8-K dated December 4, 2007)                                                                |
|          |   |                                                                                                                                                                                                                                                           |
| 10.20    |   | Excess Plan, effective December 3, 2007(1) (incorporated by reference to Exhibit 10.3 to the Company's Current Report on Form 8-K dated December 4, 2007)                                                                                                 |
|          |   |                                                                                                                                                                                                                                                           |
| 10.21    |   | Deferred Compensation Plan, amended and restated effective December 3, 2007(1) (incorporated by reference to Exhibit 10.4 to the Company's Current Report on Form 8-K dated December 4, 2007)                                                             |
|          |   |                                                                                                                                                                                                                                                           |
| 10.22    |   | Severance Plan for Senior Management and Key Employees, amended and restated effective October 28, 2007(1) (incorporated by reference to Exhibit 10.3 to the Company's Current Report on Form 8-K dated November 1, 2007)                                 |
|          |   |                                                                                                                                                                                                                                                           |
| 10.23    |   | Amended and Restated Management Agreement with Michael W. Laphen, effective December 20, 2010(1) (incorporated by reference to Exhibit 10.19 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended December 31, 2010)               |
|          |   |                                                                                                                                                                                                                                                           |
| 10.24    |   | Senior Management and Key Employee Severance Agreement dated August 11, 2003, with Michael W. Laphen(1) (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K dated December 12, 2007)                                   |
|          |   |                                                                                                                                                                                                                                                           |
| 10.25    |   | Amendment No. 1 to Senior Management and Key Employee Severance Agreement dated December 10, 2007, with Michael W. Laphen(1) (incorporated by reference to Exhibit 10.2 to the Company's Current Report on Form 8-K dated December 12, 2007)              |
|          |   |                                                                                                                                                                                                                                                           |
| 10.26    |   | Form of Indemnification Agreement (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K dated February 18, 2010)                                                                                                         |
|          |   |                                                                                                                                                                                                                                                           |
| 10.27    |   | 2010 Non-Employee Director Incentive Plan(1) (incorporated by reference to Appendix E to the Company's Proxy Statement for the Annual Meeting of Stockholders held on August 9, 2010)                                                           |
|          |   |                                                                                                                                                                                                                                                           |
| 10.28    |   | 1997 Non-Employee Director Stock Incentive Plan(1) (incorporated by reference to Appendix A to the Company's Proxy Statement for the Annual Meeting of Stockholders held on August 11, 1997)                                                              |
|          |   |                                                                                                                                                                                                                                                           |
| 10.29    |   | 2006 Non-Employee Director Incentive Plan(1) (incorporated by reference to Appendix B to the Company's Proxy Statement for the Annual Meeting of Stockholders held on July 31, 2006)                                                                      |
|          |   |                                                                                                                                                                                                                                                           |
| 10.30    |   | Form of Restricted Stock Unit Agreement for directors(1) (incorporated by reference to Exhibit 10.18 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended July 1, 2005)                                                       |
|          |   |                                                                                                                                                                                                                                                           |
| 10.31    |   | Form of Amendment to Restricted Stock Unit Agreement for directors(1) (incorporated by reference to Exhibit 10.5 to the Company's Current Report on Form 8-K dated December 6, 2005)                                                                           |
|          |   |                                                                                                                                                                                                                                                           |
| 10.32    |   | Form of Restricted Stock Unit Agreement for directors pursuant to the 2010 Non-Employee Director Incentive Plan(1) (incorporated by reference to Exhibit 10.32 to the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended July 1, 2011)  |
|          |   |                                                                                                                                                                                                                                                           |
| 10.33    |   | Credit Agreement dated as of March 18, 2011 (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K dated March 18, 2011)                                                                                                  |
|          |   |                                                                                                                                                                                                                                                           |
| 10.34    |   | Retention Letter with William L. Deckelman, Jr. effective August 22, 2011(1)                                                                                                                                                                                   |
|          |   |                                                                                                                                                                                                                                                           |
| 10.35    |   | Retention Letter with Peter Allen effective August 22, 2011(1)                                                                                                                                                                                                 |

----

| ExhibitNumber |   | Description of Exhibit                                                                                                                                                                                                       |
|---------------|--------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
|          |   |                                                                                                                                                                                                                         |
| 10.36    |   | Succession Agreement with Michael W. Laphen effective October 18, 2011(1) (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K dated October 19, 2011)                                |
|          |   |                                                                                                                                                                                                                         |
| 10.37    |   | Retention Letter with Randy E. Phillips effective October 16, 2011                                                                                                                                                      |
|          |   |                                                                                                                                                                                                                         |
| 31.1     |   | Section 302 Certification of the Chief Executive Officer                                                                                                                                                                |
|          |   |                                                                                                                                                                                                                         |
| 31.2     |   | Section 302 Certification of the Chief Financial Officer                                                                                                                                                                |
|          |   |                                                                                                                                                                                                                         |
| 32.1     |   | Section 906 Certification of Chief Executive Officer                                                                                                                                                                    |
|          |   |                                                                                                                                                                                                                         |
| 32.2     |   | Section 906 Certification of Chief Financial Officer                                                                                                                                                                    |
|          |   |                                                                                                                                                                                                                         |
| 99.1     |   | Revised Financial Information Disclosure as a result of the Company's restructuring (incorporated by reference to exhibits 99.01, 99.02 and 99.03 to the Company's Current Report on Form 8-K filed December 16, 2008)  |
|          |   |                                                                                                                                                                                                                         |
| 101.INS  |   | XBRL Instance(2)                                                                                                                                                                                                        |
|          |   |                                                                                                                                                                                                                         |
| 101.SCH  |   | XBRL Taxonomy Extension Schema(2)                                                                                                                                                                                       |
|          |   |                                                                                                                                                                                                                         |
| 101.CAL  |   | XBRL Taxonomy Extension Calculation(2)                                                                                                                                                                                  |
|          |   |                                                                                                                                                                                                                         |
| 101.LAB  |   | XBRL Taxonomy Extension Labels(2)                                                                                                                                                                                       |
|          |   |                                                                                                                                                                                                                         |
| 101.PRE  |   | XBRL Taxonomy Extension Presentation(2)                                                                                                                                                                                 |
|          |   |                                                                                                                                                                                                                         |
|          |   | (1) Management contract or compensatory plan or agreement                                                                                                                                                               |
|          |   | (2) IN ACCORDANCE WITH THE TEMPORARY HARDSHIP EXEMPTION PROVIDED BY RULE 201 OF REGULATION S-T, THE DATE BY WHICH THE INTERACTIVE DATA FILE IS REQUIRED TO BE SUBMITTED HAS BEEN EXTENDED BY SIX BUSINESS DAYS.         |
|          |   |                                                                                                                                                                                                                         |
|          |   |                                                                                                                                                                                                                         |
|          |   |                                                                                                                                                                                                                         |
|          |   |                                                                                                                                                                                                                         |
|          |   |                                                                                                                                                                                                                         |
|          |   |                                                                                                                                                                                                                         |
|          |   |                                                                                                                                                                                                                         |

----

|                         |   |      |   | COMPUTER SCIENCES CORPORATION  |
|------------------------------|--------|-----------|--------|-------------------------------------|
|                         |   |      |   |                                |
|                         |   |      |   |                                |
|                         |   |      |   |                                |
| Date: February 8, 2011  |   | By:  |   | /s/ Donald G. DeBuck           |
|                         |   |      |   | Donald G. DeBuck               |
|                         |   |      |   | Vice President and Controller  |
|                         |   |      |   | (Principal Accounting Officer)      |