---

Management Assessment of Compliance with SEC Regulation AB Criteria
  The Board of Directors
 Nelnet, Inc.:
    Management of Nelnet Servicing, LLC, a subsidiaiy of Nelnet, Inc. (the Company) i s respon s ible for assessing compliance with the applicable servicing criteria set forth in Item 1122(d) of Regulation AB of the Securities and Exchange Commission (SEC) relating to the servicing of the student loan asset-backed transactions and securities for which the Company provides sub-administrator and s ub-servicer services (the Platform) as of and for the year ended December 31,

        2022. Appendix A attached here t o identifi es the outstanding student loan asset - backed securities transactions defined by management as constituting the Platform.
 
 The Company's mana g ement has assessed the Company's compliance with the applicable se rvicing criteria as of and for the year ended Dec em ber 31, 2022. In making this as sess ment , mana geme nt used the criteria set forth by the Securities and Exchange Commission in paragraph (d) ofltem 1122 of Regulation AB. The Company has determined that se rvicing criterion 1122(d)(l)(v) is applicable to the activities the Company performs with respect to
        the Platform for all transactions and sec uriti es in the Platform, including those issued on or befor e November 23, 2015 for which complianc e was previously assessed under other servicing criteria, as applicable, for the assessment p e riod as of and for the year e nded December 31, 2022.
  Bas e d on such assessment, management b e lieves that , as of and
        for the year ended December 31, 2022, t he Company has complied in all material respects with the servicing criteria se t forth in Item 1122(d) of Regulation AB of the Securities and Exchange Commission, except for se rvicing criteria 1122(d) ( l)(ii), l 122(d)(l)(iii), l 122(d)(2)(ii) , l 122(d)(2)(iii), l 122(d)(2)(iv), l 122(d)(3)(i), l 122(d)(3)(ii), 1122(d)(3 )(i ii), 1122( d)(3)(iv) , 1122(d)(4)(iii),  1122(d)(4)(x),  1122( d)( 4)(xi),  1122(d)( 4)(xii), 1122( d)( 4)(xiii) and 1122(d)(4)(xv), which the Company ha s determined are not applicable

        to the activities the Compa ny performs with respect to the Platform.
 
 With respect to se rvicing criteria 1122(d)(2)(i) , management

        has e n gage d a vendor
        to perfo1m the activities required by this se rvicing criteria. The Company's management ha s de ter min ed that this vendor is not considered a "servicer" as defined in Item l l0l(j) of Regulation AB, and the Company's management has elected to take re s ponsibility for assessing compliance with servicing criteria applicable to thi s vendor as p erm itted by the SEC's Compliance and Disclosure Jnt e,p r etation (C&DI)

        200.06, Vendors Engaged by Servicers (C&DI 200.06). Management ha s policies and procedures in place designed to provide reasonable assurance that the vendor's activities comply
        in a ll material respects with the servicing criteria applicable to this vendor. The Company's management is solely responsible for determining that it meets the SEC requirements to apply C&DI 200.06 for the vendor and r e lated criteria as described in it s asse 1tion , and we performed no procedures with respect to the Company's eligibility to apply C&DI 200.06.
  KPMG LLP, an independent regist e red public accounting firm, has issued an attestation report with respect to management's assessment of comp liance with the applicable servicing c riteria as
        of a nd for t h e year ended December 31, 2022.
 
 
 
 
 
 Nelnet,Inc./s/ James D. KrugerJames D. KrugerChief Financial Officer, Nelnet Inc./s/ JosephE.PopevisJosephE.PopevisPresident,NelnetServicing, LLC
 
 
 
 
  Appendix A
  Trust Name:SLM StudentLoanTrust20I0-1SLM StudentLoan Trust 2010-2NavientStudent LoanTrust2014-2KeyCorpStudentLoanTrnst 1999-BKeyCorp Student LoanTrnst 2000-AKeyCorpStudent Loan Trust 2000-BKeyCorp Student Loan Trust2002-AKeyCorpStudent Loan Trust2003-AKeyCorpStudentLoanTrust 2004-AKeyCorp Student LoanTrust 2005-AKeyCorp StudentLoan Trnst2006-AGOALNCMSLT1GOAL NCSLT 2003-1GOAL NCSLT 2004-1GOAL NCSLT 2005-1GOAL NCSLT 2005-2GOAL NCSLT2006-1GOAL NCSLT2006-2GOAL NCSLT 2006-3GOAL NCSLT2006-4GOAL NCSLT2007-1GOAL NCSLT 2007-2GOAL NCSLT 2007-3GOAL NCSLT 2007-4GOAL NCT2006-A