| UNITED      STATES                                                              |
|---------------------------------------------------------------------------------|
| SECURITIES      AND EXCHANGE COMMISSION                                         |
| Washington,      D.C. 20549                                                     |
| _________________                                                               |
|                                                                            |
| FORM      10-Q                                                                  |
| (Mark      One)                                                                 |
| [X]                                                                             | QUARTERLY      REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF      1934 |
|                                                                            |
| For      the quarter ended October 3, 2008                                      |
|                                                                            |
| OR                                                                              |
| [   ]                                                            | TRANSITION      REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF      1934 |
|                                                                            |
| For      the transition period from _________________ to      _________________ |
|                                                                            |
| Commission      File No. 1-4850                                                 |

|   |
|--------|
|   | COMPUTER      SCIENCES CORPORATION(Exact      name of registrant as specified in its charter) |   |

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| Nevada                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       | 95-2043126 |
| (State      or Other Jurisdiction of                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         | (I.R.S.      Employer |
| Incorporation      or Organization)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          | Identification      No.) |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   |
| 3170      Fairview Park Drive                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   |
| Falls      Church, VA                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        | 22042 |
| (Address      of Principal Executive Offices)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                | (Zip      Code) |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |
| Registrant's      Telephone Number, Including Area Code: (703) 896-1000                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |
|           Indicate      by check mark whether the registrant: (1) has filed all reports required      to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934      during the preceding 12 months (or for such shorter period that the      registrant was required to file such reports), and (2) has been subject to      such filing requirements for the past 90      days.   Yes [ X ]   No [  ]        |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |
|           Indicate      by check mark whether the registrant is a large accelerated filer, an      accelerated filer, or a non-accelerated filer.  See definition      of “accelerated filer and large accelerated filer” in Rule 12b-2 of the      Exchange Act (Check one).                                                                                                                                                                                        |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |
| Large      accelerated filer      [X]                        Accelerated      filer      [   ]                              Non-accelerated      filer [   ]Smaller      Reporting Company[   ]    |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |
|           Indicate      by check mark whether the registrant is a shell company (as defined in      Rule 12-b of the Exchange      Act).  Yes [   ]   No [X]                                                                                                                                                                                                                                                                             |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |
|           151,483,019      shares of Common Stock, $1.00 par value, were outstanding on October 31,      2008.                                                                                                                                                                                                                                                                                                                                                                             |

----

|          |                                                                                                                                   | Page   |
|---------------|----------------------------------------------------------------------------------------------------------------------------------------|--------|
| PART      I.  | FINANCIAL      INFORMATION                                                                                                             |   |
|          |                                                                                                                                   |   |
| Item      1.  | Financial      Statements (unaudited)                                                                                                  |   |
|          |                                                                                                                                   |   |
|          | Consolidated      Condensed Statements of Income, Second Quarter and Six      Months Ended October 3, 2008 and September 28, 2007 | 1      |
|          |                                                                                                                                   |   |
|          | Consolidated      Condensed Balance Sheets October      3, 2008 and March 28, 2008                                                | 2      |
|          |                                                                                                                                   |   |
|          | Consolidated      Condensed Statements of Cash Flows, Six      Months Ended October 3, 2008 and September 28, 2007                | 3      |
|          |                                                                                                                                   |   |
|          | Notes      to Consolidated Condensed Financial Statements                                                                              | 4      |
|          |                                                                                                                                   |   |
| Item      2.  | Management's      Discussion and Analysis of Financial      Condition and Results of Operations                                   | 37     |
|          |                                                                                                                                   |   |
| Item      3.  | Quantitative      and Qualitative Disclosures about Market Risk                                                                        | 52     |
|          |                                                                                                                                   |   |
| Item      4.  | Controls      and Procedures                                                                                                           | 53     |
|          |                                                                                                                                   |   |
| PART      II. | OTHER      INFORMATION                                                                                                                 |   |
|          |                                                                                                                                   |   |
| Item      1.  | Legal      Proceedings                                                                                                                 | 55     |
|          |                                                                                                                                   |   |
| Item      1A. | Risk      Factors                                                                                                                      | 60     |
|          |                                                                                                                                   |   |
| Item      2.  | Unregistered      Sales of Equity Securities and Use of Proceeds                                                                       | 60     |
|          |                                                                                                                                   |   |
| Item      6.  | Exhibits                                                                                                                               | 61     |

----

|                                                            |   | Second      Quarter Ended |    |   | Six      Months Ended |   |
|-----------------------------------------------------------------|--------|---------------------------|---------|--------|-----------------------|--------|
| (In      millions except per-share amounts)                     |   | Oct.      3, 2008         |    |   | Sept.      28, 2007   |   |   | Oct.      3, 2008 |   |   | Sept.      28, 2007 |   |
| Revenues                                                        |   | $                         | 4,238.7 |   |                  | $      | 4,017.2 |   |   | $ | 8,675.8 |   |   | $ | 7,855.1 |   |
|                                                            |   |                      |    |   |                  |   |   |   |   |   |   |   |   |   |   |   |
| Costs      of services (excludes depreciation and amortization) |   |                      | 3,406.7 |   |                  |   | 3,253.8 |   |   |   | 7,008.0 |   |   |   | 6,351.9 |   |
| Selling,      general and administrative                        |   |                      | 285.3   |   |                  |   | 241.1 |   |   |   | 562.8 |   |   |   | 481.7 |   |
| Depreciation      and amortization                              |   |                      | 312.1   |   |                  |   | 292.2 |   |   |   | 629.3 |   |   |   | 571.2 |   |
| Interest      expense                                           |   |                      | 58.8    |   |                  |   | 48.8 |   |   |   | 122.7 |   |   |   | 78.0 |   |
| Interest      income                                            |   |                      | (9.1    | )      |                  |   | (8.8 | ) |   |   | (18.6 | ) |   |   | (18.3 | ) |
| Special      items                                              |   |                      |    |   |                  |   | 25.9 |   |   |   |   |   |   |   | 74.9 |   |
| Other      (income) expense                                     |   |                      | (0.2    | )      |                  |   | (7.4 | ) |   |   | 13.1 |   |   |   | (25.6 | ) |
| Total      costs and expenses                                   |   |                      | 4,053.6 |   |                  |   | 3,845.6 |   |   |   | 8,317.3 |   |   |   | 7,513.8 |   |
|                                                            |   |                      |    |   |                  |   |   |   |   |   |   |   |   |   |   |   |
| Income      before taxes                                        |   |                      | 185.1   |   |                  |   | 171.6 |   |   |   | 358.5 |   |   |   | 341.3 |   |
| Taxes      on income                                            |   |                      | (266.6  | )      |                  |   | 95.8 |   |   |   | (213.8 | ) |   |   | 157.4 |   |
| Net      income                                                 |   | $                         | 451.7   |   |                  | $      | 75.8 |   |   | $ | 572.3 |   |   | $ | 183.9 |   |
|                                                            |   |                      |    |   |                  |   |   |   |   |   |   |   |   |   |   |   |
| Earnings      per share:                                        |   |                      |    |   |                  |   |   |   |   |   |   |   |   |   |   |   |
|   Basic                                               |   | $                         | 2.98    |   |                  | $      | 0.44 |   |   | $ | 3.78 |   |   | $ | 1.06 |   |
|                                                            |   |                      |    |   |                  |   |   |   |   |   |   |   |   |   |   |   |
|   Diluted                                             |   | $                         | 2.95    |   |                  | $      | 0.43 |   |   | $ | 3.74 |   |   | $ | 1.04 |   |

----

| (In      millions except shares)                                                                                                   |   | Oct.      3, 2008 |     |   | Mar.      28, 2008 |   |
|------------------------------------------------------------------------------------------------------------------------------------|--------|-------------------|----------|--------|--------------------|--------|
| ASSETS                                                                                                                             |   |              |     |   |               |   |
| Cash      and cash equivalents                                                                                                     |   | $                 | 741.6    |   |               | $      | 698.9 |   |
| Receivables                                                                                                                        |   |              | 4,243.6  |   |               |   | 4,564.7 |   |
| Prepaid      expenses and other current assets                                                                                     |   |              | 1,818.0  |   |               |   | 1,764.5 |   |
|     Assets      held for sale                                                                                  |   |              | 10.5     |   |               |   |   |   |
| Total      current assets                                                                                                          |   |              | 6,813.7  |   |               |   | 7,028.1 |   |
| Property      and equipment, net                                                                                                   |   |              | 2,576.8  |   |               |   | 2,764.6 |   |
| Outsourcing      contract costs, net                                                                                               |   |              | 792.5    |   |               |   | 925.4 |   |
| Software,      net                                                                                                                 |   |              | 516.3    |   |               |   | 527.4 |   |
| Goodwill                                                                                                                           |   |              | 3,867.6  |   |               |   | 3,975.2 |   |
| Other      assets                                                                                                                  |   |              | 611.0    |   |               |   | 659.0 |   |
| Total      assets                                                                                                                  |   | $                 | 15,177.9 |   |               | $      | 15,879.7 |   |
|                                                                                                                               |   |              |     |   |               |   |   |   |
| LIABILITIES                                                                                                                        |   |              |     |   |               |   |   |   |
| Short-term      debt and current maturities of long-term debt                                                                      |   | $                 | 1,108.2  |   |               | $      | 838.4 |   |
| Accounts      payable                                                                                                              |   |              | 539.1    |   |               |   | 798.1 |   |
| Accrued      payroll and related costs                                                                                             |   |              | 836.6    |   |               |   | 926.6 |   |
| Other      accrued expenses                                                                                                        |   |              | 1,345.0  |   |               |   | 1,638.7 |   |
| Deferred      revenue                                                                                                              |   |              | 928.0    |   |               |   | 1,078.5 |   |
| Income      taxes payable and deferred income taxes                                                                                |   |              | 322.1    |   |               |   | 414.9 |   |
| Total      current liabilities                                                                                                     |   |              | 5,079.0  |   |               |   | 5,695.2 |   |
|                                                                                                                               |   |              |     |   |               |   |   |   |
| Long-term      debt, net                                                                                                           |   |              | 2,665.1  |   |               |   | 2,635.3 |   |
| Income      tax liabilities                                                                                                        |   |              | 852.0    |   |               |   | 1,235.6 |   |
| Other      long-term liabilities                                                                                                   |   |              | 842.9    |   |               |   | 851.8 |   |
|                                                                                                                               |   |              |     |   |               |   |   |   |
| STOCKHOLDERS'      EQUITY                                                                                                          |   |              |     |   |               |   |   |   |
| Common      stock, par value $1.00 per share; authorized 750,000,000 shares; issued      159,649,241 (2009) and 159,218,613 (2008) |   |              | 159.6    |   |               |   | 159.2 |   |
| Additional      paid-in capital                                                                                                    |   |              | 1,817.2  |   |               |   | 1,770.9 |   |
| Retained      earnings                                                                                                             |   |              | 4,349.6  |   |               |   | 3,801.9 |   |
| Accumulated      other comprehensive income (loss)                                                                                 |   |              | (213.5   | )      |               |   | 100.6 |   |
|                                                                                                                               |   |              | 6,112.9  |   |               |   | 5,832.6 |   |
| Less      common stock in treasury, at cost, 8,170,495 shares (2009) and 8,101,652      shares (2008)                              |   |              | (374.0   | )      |               |   | (370.8 | ) |
| Total      stockholders' equity                                                                                                    |   |              | 5,738.9  |   |               |   | 5,461.8 |   |
| Total      liabilities and stockholders' equity                                                                                    |   | $                 | 15,177.9 |   |               | $      | 15,879.7 |   |

----

|                                                                                                                   |   | Six      Months Ended |     |
|------------------------------------------------------------------------------------------------------------------------|--------|-----------------------|----------|
| (In      millions)                                                                                                     |   | Oct.      3, 2008     |     |   | Sept.      28, 2007 |   |
| Cash      flows from operating activities:                                                                             |   |                  |     |   |   |   |
|  Net      income                                                                                                  |   | $                     | 572.3    |   |   | $ | 183.9 |   |
|  Adjustments      to reconcile net income to net cash provided  by      (used in) operating activities: |   |                  |     |   |   |   |   |   |
|   Depreciation      and amortization and other non-cash charges                                              |   |                  | 680.9    |   |   |   | 604.4 |   |
|   Stock      based compensation                                                                              |   |                  | 33.8     |   |   |   | 35.5 |   |
|   Provision      for losses on accounts receivable                                                           |   |                  | 11.8     |   |   |   | 2.1 |   |
|   Foreign      currency exchange loss                                                                        |   |                  | (19.0    | ) |   |   | (8.8 | ) |
|   Gain      (loss) on dispositions, net of taxes                                                             |   |                  | 1.6      |   |   |   | (3.3 | ) |
|   Changes      in assets and liabilities, net of effects of acquisitions:                                    |   |                  |     |   |   |   |   |   |
|           (Increase)      decrease in assets                         |   |                  | 159.0    |   |   |   | (441.4 | ) |
|           Decrease      in liabilities                               |   |                  | (1,095.4 | ) |   |   | (464.2 | ) |
| Net      cash provided by (used in) operating activities                                                               |   |                  | 345.0    |   |   |   | (91.8 | ) |
| Investing      activities:                                                                                             |   |                  |     |   |   |   |   |   |
|   Purchases      of property and equipment                                                                   |   |                  | (362.1   | ) |   |   | (433.3 | ) |
|   Outsourcing      contracts                                                                                 |   |                  | (72.6    | ) |   |   | (61.4 | ) |
|   Acquisitions                                                                                               |   |                  | (62.8    | ) |   |   | (1,315.6 | ) |
|   Software                                                                                                   |   |                  | (98.8    | ) |   |   | (78.3 | ) |
|   Other      investing cash flows                                                                            |   |                  | 39.5     |   |   |   | 8.2 |   |
| Net      cash used in investing activities                                                                             |   |                  | (556.8   | ) |   |   | (1,880.4 | ) |
| Financing      activities:                                                                                             |   |                  |     |   |   |   |   |   |
|   Net      borrowings (repayments) of commercial paper, net                                                  |   |                  | 472.1    |   |   |   | (.4 | ) |
|   Borrowings      under lines of credit                                                                      |   |                  | 280.2    |   |   |   | 305.6 |   |
|   Repayments      on lines of credit                                                                         |   |                  | (161.4   | ) |   |   | (215.9 | ) |
|   Principal      payments on long-term debt                                                                  |   |                  | (316.1   | ) |   |   | (19.5 | ) |
|   Proceeds      from debt issuance                                                                           |   |                  |     |   |   |   | 1,391.3 |   |
|   Proceeds      from stock option and other common stock transactions                                        |   |                  | 12.3     |   |   |   | 73.2 |   |
|   Repurchase      of common stock, net of settlement                                                         |   |                  | (3.3     | ) |   |   | (153.1 | ) |
|   Excess      tax benefit from stock-based compensation                                                      |   |                  | 1.3      |   |   |   | 8.9 |   |
|   Other      financing cash flows                                                                            |   |                  | 2.1      |   |   |   | 2.9 |   |
| Net      cash provided by financing activities                                                                         |   |                  | 287.2    |   |   |   | 1,393.0 |   |
|                                                                                                                   |   |                  |     |   |   |   |   |   |
| Effect      of exchange rate changes on cash and cash equivalents                                                      |   |                  | (32.7    | ) |   |   | 19.9 |   |
|                                                                                                                   |   |                  |     |   |   |   |   |   |
| Net      increase (decrease) in cash and cash equivalents                                                              |   |                  | 42.7     |   |   |   | (559.3 | ) |
| Cash      and cash equivalents at beginning of year                                                                    |   |                  | 698.9    |   |   |   | 1,050.1 |   |
| Cash      and cash equivalents at end of period                                                                        |   | $                     | 741.6    |   |   | $ | 490.8 |   |

----

| ·   | Level      1 – quoted prices unadjusted for identical assets or liabilities in an      active market; |
|--------------------|-------------------------------------------------------------------------------------------------------------|

| ·   | Level      2 – inputs other than quoted prices that are observable, either directly      or indirectly, for similar assets or liabilities;  and |
|--------------------|-------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Level      3 – inputs that are unobservable.  Unobservable inputs reflect      the entity’s own assumptions about the assumptions that market      participants would use in pricing the asset or  liability. |
|--------------------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

|                    |   | October      3, 2008 |   |   | Fair      Value Hierarchy |   |
|-------------------------|--------|----------------------|--------|--------|---------------------------|--------|
|                    |   | Fair      Value      |   |   | Level      1              |   |   | Level      2 |   |   | Level      3 |   |
| Money      Market Funds |   | $                    | 126.3  |   |                      | $      | 126.3 |   |   |   | - |   |   |   | - |   |
| Derivative      assets  |   |                 | 9.4    |   |                      |   | - |   |   | $ | 9.4 |   |   |   | - |   |
| Total                   |   | $                    | 135.7  |   |                      | $      | 126.3 |   |   | $ | 9.4 |   |   |   | - |   |

----

|                                                             |   | Second      Quarter Ended |    |
|------------------------------------------------------------------|--------|---------------------------|---------|
|                                                             |   | Oct.      3, 2008         |    |   | Sept.      28, 2007 |   |
|                                                             |   |                      |    |   |   |   |
| Net      income                                                  |   | $                         | 451.7   |   |   | $ | 75.8 |   |
|                                                             |   |                      |    |   |   |   |   |   |
| Common      share information:                                   |   |                      |    |   |   |   |   |   |
|   Average      common shares outstanding for basic EPS |   |                      | 151.396 |   |   |   | 172.018 |   |
|   Dilutive      effect of common stock equivalents     |   |                      | 1.711   |   |   |   | 3.246 |   |
| Shares      for diluted EPS                                      |   |                      | 153.107 |   |   |   | 175.264 |   |
|                                                             |   |                      |    |   |   |   |   |   |
|   Basic      EPS                                       |   | $                         | 2.98    |   |   | $ | 0.44 |   |
|                                                             |   |                      |    |   |   |   |   |   |
|   Diluted      EPS                                     |   | $                         | 2.95    |   |   | $ | 0.43 |   |

|                                                             |   | Six      Months Ended |    |
|------------------------------------------------------------------|--------|-----------------------|---------|
|                                                             |   | Oct.      3, 2008     |    |   | Sept.      28, 2007 |   |
|                                                             |   |                  |    |   |   |   |
| Net      income                                                  |   | $                     | 572.3   |   |   | $ | 183.9 |   |
|                                                             |   |                  |    |   |   |   |   |   |
| Common      share information:                                   |   |                  |    |   |   |   |   |   |
|   Average      common shares outstanding for basic EPS |   |                  | 151.288 |   |   |   | 172.947 |   |
|   Dilutive      effect of common stock equivalents     |   |                  | 1.797   |   |   |   | 3.492 |   |
|   Shares      for diluted EPS                          |   |                  | 153.085 |   |   |   | 176.439 |   |
|                                                             |   |                  |    |   |   |   |   |   |
| Basic      EPS                                                   |   | $                     | 3.78    |   |   | $ | 1.06 |   |
|                                                             |   |                  |    |   |   |   |   |   |
| Diluted      EPS                                                 |   | $                     | 3.74    |   |   | $ | 1.04 |   |

----

----

|                                     |   | Second      Quarter Ended |   |
|------------------------------------------|--------|---------------------------|--------|
|                                     |   | Oct.      3, 2008         |   |   | Sept.      28, 2007 |   |
| Cost      of services                    |   | $                         | 3.8    |   |   | $ | 3.7 |   |
| Selling,      general and administrative |   |                      | 12.6   |   |   |   | 8.7 |   |
| Special      items                       |   |                      |   |   |   |   |   |   |
| Total                                    |   | $                         | 16.4   |   |   | $ | 12.4 |   |
| Total      net of tax                    |   | $                         | 10.1   |   |   | $ | 7.6 |   |

|                                     |   | Six      Months Ended |   |
|------------------------------------------|--------|-----------------------|--------|
|                                     |   | Oct.      3, 2008     |   |   | Sept.      28, 2007 |   |
| Cost      of services                    |   | $                     | 8.1    |   |   | $ | 7.0 |   |
| Selling,      general and administrative |   |                  | 25.7   |   |   |   | 18.0 |   |
| Special      items                       |   |                  |   |   |   |   | 10.4 |   |
| Total                                    |   | $                     | 33.8   |   |   | $ | 35.4 |   |
| Total      net of tax                    |   | $                     | 20.9   |   |   | $ | 21.6 |   |

----

|                         |   | Six      Months Ended                                                  |   |
|------------------------------|--------|------------------------------------------------------------------------|--------|
|                         |   | Oct.      3, 2008                                                      |   |   | Sept.      28, 2007 |   |
| Risk-free      interest rate |   |                                                                   | 3.23   | % |   |   | 4.68 | % |
| Expected      volatility     |   |                                                                   | 36     | % |   |   | 31 | % |
| Expected      lives          |   |                4.07 years |   |   |                  4.14 years |   |

----

|                                                           |   | Six      Months Ended Oct. 3, 2008 |       |
|----------------------------------------------------------------|--------|------------------------------------|------------|
|                                                           |   | Number      of Shares              |       |   | Weighted      Average Exercise Price |   |   | Weighted      Average Remaining ContractualLife |   |   | Aggregate      Intrinsic Value |   |
| Outstanding      at March 28, 2008                             |   |                               | 17,755,014 |   |   | $ | 47.38 |   |   |   | 5.79 |   |   | $ | 27.8 |   |
| Granted                                                        |   |                               | 2,469,639  |   |   | $ | 48.37 |   |   |   |   |   |   |   |   |   |
| Exercised                                                      |   |                               | (345,129   | ) |   | $ | 35.60 |   |   |   |   |   |   |   |   |   |
| Canceled/forfeited                                             |   |                               | (271,402   | ) |   | $ | 53.63 |   |   |   |   |   |   |   |   |   |
| Expired                                                        |   |                               | (822,701   | ) |   | $ | 54.44 |   |   |   |   |   |   |   |   |   |
| Outstanding      at October 3, 2008                            |   |                               | 18,785,421 |   |   | $ | 47.33 |   |   |   | 6.02 |   |   | $ | 12.5 |   |
|                                                           |   |                               |       |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Vested      and expected to vest in the future at Oct. 3, 2008 |   |                               | 18,458,627 |   |   | $ | 47.26 |   |   |   | 6.02 |   |   | $ | 12.5 |   |
| Exercisable      at October 3, 2008                            |   |                               | 13,397,551 |   |   | $ | 45.56 |   |   |   | 4.82 |   |   | $ | 12.5 |   |

----

|                                |   | Six      Months Ended October 3, 2008 |     |
|-------------------------------------|--------|---------------------------------------|----------|
|                                |   | Number      of Shares                 |     |   | Weighted      Average Fair Value |   |
| Outstanding      at March 28, 2008  |   |                                  | 739,248  |   |   | $ | 50.03 |   |
| Granted                             |   |                                  | 393,798  |   |   | $ | 48.46 |   |
| Released/Redeemed                   |   |                                  | (223,109 | ) |   | $ | 47.19 |   |
| Forfeited/Canceled                  |   |                                  | (25,786  | ) |   | $ | 55.29 |   |
| Outstanding      at October 3, 2008 |   |                                  | 884,151  |   |   | $ | 49.89 |   |

----

|                                  |   | Six      Months Ended Oct. 3, 2008 |    |
|---------------------------------------|--------|-----------------------------------------|---------|
|                                  |   | Number      of Shares                   |    |   | Weighted      Average Fair Value |   |
| Outstanding      at March 28, 2008    |   |                                    | 92,021  |   |   | $ | 45.78 |   |
| Granted                               |   |                                    | 21,600  |   |   | $ | 46.52 |   |
| Redeemed                              |   |                                    | (600    | ) |   | $ | 37.81 |   |
| Forfeited/canceled                    |   |                                    |    |   |   |   |   |   |
| Outstanding      at Oct. 3, 2008 |   |                                    | 113,021 |   |   | $ | 45.96 |   |

----

|                                                  |   | Second      Quarter Ended |   |
|-------------------------------------------------------|--------|---------------------------|--------|
|                                                  |   | Oct      3, 2008          |   |   | Sept      28, 2007 |   |
| Foreign      exchange gains                           |   |                      | -      |   |   | $ | 7.4 |   |
| Gain      on sale of non-operating assets             |   | $                         | 0.2    |   |   |   | - |   |
|      Total      Other Income |   | $                         | 0.2    |   |   | $ | 7.4 |   |

|                                                            |   | Six      Months Ended |   |
|-----------------------------------------------------------------|--------|-----------------------|--------|
|                                                            |   | Oct      3, 2008      |   |   | Sept      28, 2007 |   |
| Foreign      exchange (loss)/gains                              |   | $                     | (13.5  | ) |   | $ | 25.6 |   |
| Gain      on sale of non-operating assets                       |   |                  | .4     |   |   |   | - |   |
|      Total      Other (Expense)/Income |   | $                     | (13.1  | ) |   | $ | 25.6 |   |

----

|                        |   | Oct.      3, 2008 |    |   | Mar.      28, 2008 |   |
|-----------------------------|--------|-------------------|---------|--------|--------------------|--------|
| Property      and equipment |   | $                 | 3,574.5 |   |               | $      | 3,495.4 |   |

|                                         |   | Second      Quarter Ended |   |
|----------------------------------------------|--------|---------------------------|--------|
|                                         |   | Oct.      3, 2008         |   |   | Sept.      28, 2007 |   |
|                                         |   |                      |   |   |   |   |
| Net      income                              |   | $                         | 451.7  |   |   | $ | 75.8 |   |
| Foreign      currency translation adjustment |   |                      | (340.1 | ) |   |   | 86.9 |   |
| Comprehensive      income                    |   | $                         | 111.6  |   |   | $ | 162.7 |   |

|                                                  |   | Six      Months Ended |   |
|-------------------------------------------------------|--------|-----------------------|--------|
|                                                  |   | Oct.      3, 2008     |   |   | Sept.      28, 2007 |   |
|                                                  |   |                  |   |   |   |   |
| Net      income                                       |   | $                     | 572.3  |   |   | $ | 183.9 |   |
| Foreign      currency translation adjustment          |   |                  | (315.0 | ) |   |   | 141.4 |   |
| Unfunded      pension adjustment                      |   |                  | .9     |   |   |   | 4.5 |   |
| Unrealized      gain on available for sale securities |   |                  |   |   |   |   | .4 |   |
| Comprehensive      income                             |   | $                     | 258.2  |   |   | $ | 330.2 |   |

----

----

|                                                                   |   |                              |    |   |                             |   |    | Business      Solutions and Services |   |   |                           |   |   |   |   |   |      |   |
|------------------------------------------------------------------------|--------|-----------------------------------|---------|--------|----------------------------------|--------|---------|--------------------------------------|--------|--------|--------------------------------|--------|--------|--------|--------|--------|-----------|--------|
|                                                                   |   | North      American Public Sector |    |   | Global      Outsourcing Services |   |    | Consulting                           |   |   | Financial      Services Sector |   |   | Other  |   |   | Corporate |   |   | Eliminations |   |   | Total |   |
|                                                                   |   |                              |    |   |                             |   |    |                                 |   |   |                           |   |   |   |   |   |      |   |   |   |   |   |   |   |
| Three      Months Ended    October      3, 2008    |   |                              |    |   |                             |   |    |                                 |   |   |                           |   |   |   |   |   |      |   |   |   |   |   |   |   |
|   Revenues                                                   |   | $                                 | 1,494.9 |   |                             | $      | 1,691.3 |                                 |   | $      | 477.8                          |   |   | $      | 247.1  |   |      | $      | 354.9 |   |   | $ | 4.2 |   |   | $ | (31.5 | ) |   | $ | 4,238.7 |   |
|   Operating      Income (loss)                          |   |                              | 112.3   |   |                             |   | 100.6   |                                 |   |   | 15.5                           |   |   |   | 37.6   |   |      |   | 27.5 |   |   |   | (11.3 | ) |   |   |   |   |   |   | 282.2 |   |
| Three      Months Ended    September      28, 2007 |   |                              |    |   |                             |   |    |                                 |   |   |                           |   |   |   |   |   |      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   Revenues                                                   |   |                              | 1,450.7 |   |                             |   | 1,595.9 |                                 |   |   | 395.5                          |   |   |   | 261.6  |   |      |   | 340.9 |   |   |   | 4.6 |   |   |   | (32.0 | ) |   |   | 4,017.2 |   |
|   Operating      Income (loss)                          |   |                              | 78.7    |   |                             |   | 120.1   |                                 |   |   | 10.8                           |   |   |   | 58.4   |   |      |   | 20.2 |   |   |   | (15.7 | ) |   |   | (1.3 | ) |   |   | 271.2 |   |

|                                                                 |   |                              |    |   |                             |   |    | Business      Solutions and Services |   |   |                           |   |   |   |   |   |      |   |
|----------------------------------------------------------------------|--------|-----------------------------------|---------|--------|----------------------------------|--------|---------|--------------------------------------|--------|--------|--------------------------------|--------|--------|--------|--------|--------|-----------|--------|
|                                                                 |   | North      American Public Sector |    |   | Global      Outsourcing Services |   |    | Consulting                           |   |   | Financial      Services Sector |   |   | Other  |   |   | Corporate |   |   | Eliminations |   |   | Total |   |
|                                                                 |   |                              |    |   |                             |   |    |                                 |   |   |                           |   |   |   |   |   |      |   |   |   |   |   |   |   |
| Six      Months Ended    October      3, 2008    |   |                              |    |   |                             |   |    |                                 |   |   |                           |   |   |   |   |   |      |   |   |   |   |   |   |   |
|   Revenues                                                 |   | $                                 | 2,987.6 |   |                             | $      | 3,481.9 |                                 |   | $      | 1,019.7                        |   |   | $      | 509.5  |   |      | $      | 731.2 |   |   | $ | 8.7 |   |   | $ | (62.8 | ) |   | $ | 8,675.8 |   |
|   Operating      Income (loss)                        |   |                              | 226.3   |   |                             |   | 188.5   |                                 |   |   | 48.9                           |   |   |   | 78.5   |   |      |   | 56.7 |   |   |   | (34.5 | ) |   |   | (.3 | ) |   |   | 564.1 |   |
| Six      Months Ended    September      28, 2007 |   |                              |    |   |                             |   |    |                                 |   |   |                           |   |   |   |   |   |      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   Revenues                                                 |   |                              | 2,870.7 |   |                             |   | 3,190.5 |                                 |   |   | 799.7                          |   |   |   | 512.4  |   |      |   | 534.0 |   |   |   | 9.2 |   |   |   | (61.4 | ) |   |   | 7,855.1 |   |
|   Operating      Income (loss)                        |   |                              | 187.5   |   |                             |   | 215.0   |                                 |   |   | 26.9                           |   |   |   | 95.7   |   |      |   | 28.9 |   |   |   | (27.7 | ) |   |   | (3.7 | ) |   |   | 522.6 |   |
|                                                                 |   |                              |    |   |                             |   |    |                                 |   |   |                           |   |   |   |   |   |      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |

----

|                           |   | Second      Quarter Ended |   |   | Six      Months Ended |   |
|--------------------------------|--------|---------------------------|--------|--------|-----------------------|--------|
|                           |   | Oct.      3, 2008         |   |   | Sept.      28, 2007   |   |   | Oct.      3, 2008 |   |   | Sept.      28, 2007 |   |
|                           |   |                      |   |   |                  |   |   |   |   |   |   |   |
| Operating      income          |   | $                         | 282.2  |   |                  | $      | 271.2 |   |   | $ | 564.1 |   |   | $ | 522.6 |   |
| Minority      interest expense |   |                      | (0.7   | )      |                  |   | (3.6 | ) |   |   | (5.3 | ) |   |   | (6.8 | ) |
| Equity      earnings           |   |                      | 4.2    |   |                  |   | 4.1 |   |   |   | 9.7 |   |   |   | 8.6 |   |
| Corporate      G&A         |   |                      | (51.1  | )      |                  |   | (41.6 | ) |   |   | (92.8 | ) |   |   | (74.1 | ) |
| Interest      expense          |   |                      | (58.8  | )      |                  |   | (48.8 | ) |   |   | (122.7 | ) |   |   | (78.0 | ) |
| Interest      income           |   |                      | 9.1    |   |                  |   | 8.8 |   |   |   | 18.6 |   |   |   | 18.3 |   |
| Special      items             |   |                      |   |   |                  |   | (25.9 | ) |   |   |   |   |   |   | (74.9 | ) |
| Other      (expense)/income    |   |                      | 0.2    |   |                  |   | 7.4 |   |   |   | (13.1 | ) |   |   | 25.6 |   |
| Income      before taxes       |   | $                         | 185.1  |   |                  | $      | 171.6 |   |   | $ | 358.5 |   |   | $ | 341.3 |   |

----

|                                  |   |                              |   |   |                             |   |    | Business      Solutions and Services |   |   |                           |   |
|---------------------------------------|--------|-----------------------------------|--------|--------|----------------------------------|--------|---------|--------------------------------------|--------|--------|--------------------------------|--------|
|                                  |   | North      American Public Sector |   |   | Global      Outsourcing Services |   |    | Consulting                           |   |   | Financial      Services Sector |   |   | Other |   |   | Total |   |
|                                  |   |                              |   |   |                             |   |    |                                 |   |   |                           |   |   |   |   |   |   |   |
| Balance      as of March 28, 2008 (1) |   | $                                 | 674.8  |   |                             | $      | 1,388.1 |                                 |   | $      | 670.9                          |   |   | $ | 493.8 |   |   | $ | 747.6 |   |   | $ | 3,975.2 |   |
| Additions      (adjustments)          |   |                              | (2.3   | )      |                             |   | 9.2     |                                 |   |   |                           |   |   |   | 10.9 |   |   |   | 8.3 |   |   |   | 26.1 |   |
| Foreign      currency translation     |   |                              |   |   |                             |   | (89.0   | )                                    |   |   | (35.9                          | )      |   |   | (2.3 | ) |   |   | (6.5 | ) |   |   | (133.7 | ) |
| Transfers                             |   |                              |   |   |                             |   |    |                                 |   |   |                           |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Balance      as of October 3, 2008    |   | $                                 | 672.5  |   |                             | $      | 1,308.3 |                                 |   | $      | 635.0                          |   |   | $ | 502.4 |   |   | $ | 749.4 |   |   | $ | 3,867.6 |   |
|                                  |   |                              |   |   |                             |   |    |                                 |   |   |                           |   |   |   |   |   |   |   |   |   |   |   |   |   |

|                                           |   | October      3, 2008     |    |
|------------------------------------------------|--------|--------------------------|---------|
|                                           |   | GrossCarrying      Value |    |   | Accumulated      Amortization |   |   | Net |   |
| Software                                       |   | $                        | 1,587.9 |   |   | $ | 1,071.6 |   |   | $ | 516.3 |   |
| Outsourcing      contract costs                |   |                     | 2,035.6 |   |   |   | 1,243.1 |   |   |   | 792.5 |   |
| Other      intangible assets                   |   |                     | 387.5   |   |   |   | 172.0 |   |   |   | 215.5 |   |
|    Total      intangible assets |   | $                        | 4,011.0 |   |   | $ | 2,486.7 |   |   | $ | 1,524.3 |   |

|                                           |   | March      28, 2008      |    |
|------------------------------------------------|--------|--------------------------|---------|
|                                           |   | GrossCarrying      Value |    |   | Accumulated      Amortization |   |   | Net |   |
| Software                                       |   | $                        | 1,532.6 |   |   | $ | 1,005.2 |   |   | $ | 527.4 |   |
| Outsourcing      contract costs                |   |                     | 2,144.4 |   |   |   | 1,219.0 |   |   |   | 925.4 |   |
| Other      intangible assets                   |   |                     | 387.5   |   |   |   | 147.9 |   |   |   | 239.6 |   |
|    Total      intangible assets |   | $                        | 4,064.5 |   |   | $ | 2,372.1 |   |   | $ | 1,692.4 |   |

----

----

| Three      months ended October 3, 2008 |   |                                  |   |   |               |   |   |     |   |   |
|-----------------------------------------|--------|---------------------------------------|--------|--------|--------------------|--------|--------|----------|--------|--------|
|                                    |   | Liability      as ofJuly      4, 2008 |   |   | Less      payments |   |   | Other(1) |   |   | Restructuring      liability as of Oct. 3, 2008 |   |
|                                    |   |                                  |   |   |               |   |   |     |   |   |   |   |
| Workforce      Reductions               |   | $                                     | 26.4   |   |               | $      | (6.5   | )        |   | $      | (2.2 | ) |   | $ | 17.7 |   |
| Other                                   |   |                                  | 29.3   |   |               |   | (2.2   | )        |   |   | (2.7 | ) |   |   | 24.4 |   |
| Total                                   |   | $                                     | 55.7   |   |               | $      | (8.7   | )        |   | $      | (4.9 | ) |   | $ | 42.1 |   |

|                      |   | Liability      as ofMarch      30, 2008 |   |   | LessPayments |   |   | Other(1) |   |   | Restructuringliability      as ofOct.      3, 2008 |   |
|---------------------------|--------|-----------------------------------------|--------|--------|--------------|--------|--------|----------|--------|--------|----------------------------------------------------|--------|
| Workforce      reductions |   | $                                       | 61.3   |   |         | $      | (41.7  | )        |   | $      | (1.9                                               | )      |   | $ | 17.7 |   |
| Other                     |   |                                    | 32.8   |   |         |   | (5.7   | )        |   |   | (2.7                                               | )      |   |   | 24.4 |   |
| Total                     |   | $                                       | 94.1   |   |         | $      | (47.4  | )        |   | $      | (4.6                                               | )      |   | $ | 42.1 |   |

| (1)   | Foreign      currency translation adjustments. |
|-----------------|------------------------------------------------|

----

----

|                            |   | As      Reported               |    |   | Pro      forma             |   |
|---------------------------------|--------|--------------------------------|---------|--------|----------------------------|--------|
|                            |   | Second      Quarter Ended |    |   | Second      Quarter Ended  |   |
|                            |   | October      3, 2008           |    |   | September28,      2007     |   |   | October      3, 2008 |   |   | September28,      2007 |   |
| Revenue                         |   | $                              | 4,238.7 |   |                       | $      | 4,017.2 |   |   | $ | 4,238.7 |   |   | $ | 4,089.3 |   |
|                            |   |                           |    |   |                       |   |   |   |   |   |   |   |   |   |   |   |
| Net      Income                 |   | $                              | 451.7   |   |                       | $      | 75.8 |   |   | $ | 451.7 |   |   | $ | 81.3 |   |
|                            |   |                           |    |   |                       |   |   |   |   |   |   |   |   |   |   |   |
| Basic      Earnings Per Share   |   | $                              | 2.98    |   |                       | $      | 0.44 |   |   | $ | 2.98 |   |   | $ | 0.47 |   |
|                            |   |                           |    |   |                       |   |   |   |   |   |   |   |   |   |   |   |
| Diluted      Earnings Per Share |   | $                              | 2.95    |   |                       | $      | 0.43 |   |   | $ | 2.95 |   |   | $ | 0.46 |   |
|                            |   |   As      Reported   |    |   |   Pro      forma |   |
|                            |   | Six      Months Ended          |    |   | Six      Months Ended      |   |
|                            |   | October      3, 2008           |    |   | September28,      2007     |   |   | October      3, 2008 |   |   | September28,      2007 |   |
| Revenue                         |   | $                              | 8,675.8 |   |                       | $      | 7,855.1 |   |   | $ | 8,675.8 |   |   | $ | 7,998.5 |   |
|                            |   |                           |    |   |                       |   |   |   |   |   |   |   |   |   |   |   |
| Net      Income                 |   | $                              | 572.3   |   |                       | $      | 183.9 |   |   | $ | 572.3 |   |   | $ | 188.0 |   |
|                            |   |                           |    |   |                       |   |   |   |   |   |   |   |   |   |   |   |
| Basic      Earnings Per Share   |   | $                              | 3.78    |   |                       | $      | 1.06 |   |   | $ | 3.78 |   |   | $ | 1.09 |   |
|                            |   |                           |    |   |                       |   |   |   |   |   |   |   |   |   |   |   |
| Diluted      Earnings Per Share |   | $                              | 3.74    |   |                       | $      | 1.04 |   |   | $ | 3.74 |   |   | $ | 1.07 |   |

----

|                                |   | Acquisition      Integration Liabilities |   |   | Paid      as of October 3, 2008 |   |   | Balance      Remaining at October 3, 2008 |   |
|-------------------------------------|--------|------------------------------------------|--------|--------|---------------------------------|--------|--------|-------------------------------------------|--------|
| Facility      consolidations        |   | $                                        | 3.1    |   |                            |   | -      |                                      |   | $ | 3.1 |   |
| Severance      payments             |   |                                     | 4.6    |   |                            | $      | 4.2    |                                      |   |   | .4 |   |
|      Total |   | $                                        | 7.7    |   |                            | $      | 4.2    |                                      |   | $ | 3.5 |   |

----

|                                |   | Acquisition      Integration Liabilities |   |   | Paid      as of October 3, 2008 |   |   |   Other |   |   | Balance      Remaining at October 3, 2008 |   |
|-------------------------------------|--------|------------------------------------------|--------|--------|---------------------------------|--------|--------|-------------------|--------|--------|-------------------------------------------|--------|
| Facility      consolidations        |   | $                                        | 4.4    |   |                            | $      | 1.6    |              |   |   |                                      |   | $ | 2.8 |   |
| Severance      payments             |   |                                     | 4.9    |   |                            |   | 3.9    |              |   | $      | 0.9                                       |   |   |   | 0.1 |   |
| Other                               |   |                                     | 0.1    |   |                            |   | 0.1    |              |   |   |                                      |   |   |   |   |   |
|      Total |   | $                                        | 9.4    |   |                            | $      | 5.6    |              |   | $      | 0.9                                       |   |   | $ | 2.9 |   |

|                         |   | Acquisition      Integration Liabilities |   |  Paid      as of October 3, 2008 |   | Balance      Remaining at October 3, 2008 |   |
|------------------------------|--------|------------------------------------------|--------|---------------------------------------|--------|-------------------------------------------|--------|
| Facility      consolidations |   | $                                        | 1.5    |                                  |   |                                      | $      | 1.5 |   |
| Other                        |   |                                     | .1     |                                  |   |                                      |   | .1 |   |
| Total                        |   | $                                        | 1.6    |                                  |   |                                      | $      | 1.6 |   |

|                         |   | Acquisition      Integration Liabilities |   |   | Paid      as of October 3, 2008 |   |   | Balance      Remaining at October 3, 2008 |   |
|------------------------------|--------|------------------------------------------|--------|--------|---------------------------------|--------|--------|-------------------------------------------|--------|
| Severance      payments      |   | $                                        | 7.1    |   |                            | $      | 7.1    |                                      |   |   |   |
| Facility      consolidations |   |                                     | 66.7   |   |                            |   | 62.6   |                                      |   | $ | 4.1 |   |
| Other                        |   |                                     | 6.1    |   |                            |   | 5.8    |                                      |   |   | .3 |   |
| Total                        |   | $                                        | 79.9   |   |                            | $      | 75.5   |                                      |   | $ | 4.4 |   |

----

----

----

----

----

----

----

|                                       |   | Second      Quarter Ended |   |
|--------------------------------------------|--------|---------------------------|--------|
|                                       |   | October      3, 2008      |   |   | September      28, 2007 |   |
| Pensions                                   |   | U.S.      Plans           |   |   | Non-U.S.      Plans |   |   | U.S.      Plans |   |   | Non-U.S.      Plans |   |
| Service      cost                          |   | $                         | 28.9   |   |   | $ | 12.3 |   |   | $ | 29.9 |   |   | $ | 15.2 |   |
| Interest      cost                         |   |                      | 37.2   |   |   |   | 29.3 |   |   |   | 32.5 |   |   |   | 30.3 |   |
| Expected      return on assets             |   |                      | (42.8  | ) |   |   | (32.8 | ) |   |   | (38.2 | ) |   |   | (36.1 | ) |
| Amortization      of transition obligation |   |                      |   |   |   |   | .3 |   |   |   |   |   |   |   | .3 |   |
| Amortization      of prior service costs   |   |                      | .2     |   |   |   | .2 |   |   |   | .2 |   |   |   | .1 |   |
| Amortization      of unrecognized net loss |   |                      | .8     |   |   |   | 2.9 |   |   |   | 3.7 |   |   |   | 5.4 |   |
| SFAS      No. 88 settlement/curtailment    |   |                      |   |   |   |   | (.2 | ) |   |   |   |   |   |   | .2 |   |
| Net      periodic pension cost             |   | $                         | 24.3   |   |   | $ | 12.0 |   |   | $ | 28.1 |   |   | $ | 15.4 |   |

|                                       |   | Six      Months Ended |   |
|--------------------------------------------|--------|-----------------------|--------|
|                                       |   | October      3, 2008  |   |   | September      28, 2007 |   |
| Pensions                                   |   | U.S.      Plans       |   |   | Non-U.S.      Plans |   |   | U.S.      Plans |   |   | Non-U.S.      Plans |   |
| Service      cost                          |   | $                     | 57.8   |   |   | $ | 24.6 |   |   | $ | 59.8 |   |   | $ | 30.0 |   |
| Interest      cost                         |   |                  | 74.4   |   |   |   | 59.6 |   |   |   | 65.0 |   |   |   | 60.0 |   |
| Expected      return on assets             |   |                  | (85.6  | ) |   |   | (66.8 | ) |   |   | (76.4 | ) |   |   | (71.5 | ) |
| Amortization      of transition obligation |   |                  |   |   |   |   | .6 |   |   |   |   |   |   |   | .6 |   |
| Amortization      of prior service costs   |   |                  | .4     |   |   |   | .4 |   |   |   | .4 |   |   |   | .2 |   |
| Amortization      of unrecognized net loss |   |                  | 1.6    |   |   |   | 5.9 |   |   |   | 7.4 |   |   |   | 10.7 |   |
| SFAS      No. 88 settlement/curtailment    |   |                  |   |   |   |   |   |   |   |   |   |   |   |   | .4 |   |
| Net      periodic pension cost             |   | $                     | 48.6   |   |   | $ | 24.3 |   |   | $ | 56.2 |   |   | $ | 30.4 |   |

----

|                                           |   | Second      Quarter Ended |   |
|------------------------------------------------|--------|---------------------------|--------|
|                                           |   | October      3, 2008      |   |   | September      28, 2007 |   |
| Other      Postretirement Benefits             |   | U.S.      Plans           |   |   | Non-U.S.      Plans |   |   | U.S.      Plans |   |   | Non-U.S.      Plans |   |
| Service      cost                              |   | $                         | .6     |   |   | $ | .1 |   |   | $ | .7 |   |   | $ | .1 |   |
| Interest      cost                             |   |                      | 2.6    |   |   |   | .2 |   |   |   | 2.4 |   |   |   | .1 |   |
| Expected      return on assets                 |   |                      | (1.8   | ) |   |   |   |   |   |   | (1.7 | ) |   |   |   |   |
| Amortization      of transition obligation     |   |                      | .4     |   |   |   |   |   |   |   | .4 |   |   |   |   |   |
| Amortization      of prior service costs       |   |                      | .1     |   |   |   |   |   |   |   | .1 |   |   |   |   |   |
| Amortization      of unrecognized net loss     |   |                      | .8     |   |   |   |   |   |   |   | 1.1 |   |   |   |   |   |
| Net      provision for postretirement benefits |   | $                         | 2.7    |   |   | $ | .3 |   |   | $ | 3.0 |   |   | $ | .2 |   |

|                                           |   | Six      Months Ended |   |
|------------------------------------------------|--------|-----------------------|--------|
|                                           |   | October      3, 2008  |   |   | September      28, 2007 |   |
| Other      Postretirement Benefits             |   | U.S.      Plans       |   |   | Non-U.S.      Plans |   |   | U.S.      Plans |   |   | Non-U.S.      Plans |   |
| Service      cost                              |   | $                     | 1.2    |   |   | $ | .2 |   |   | $ | 1.3 |   |   | $ | .2 |   |
| Interest      cost                             |   |                  | 5.2    |   |   |   | .4 |   |   |   | 4.9 |   |   |   | .2 |   |
| Expected      return on assets                 |   |                  | (3.6   | ) |   |   |   |   |   |   | (3.4 | ) |   |   |   |   |
| Amortization      of transition obligation     |   |                  | .8     |   |   |   |   |   |   |   | .8 |   |   |   |   |   |
| Amortization      of prior service costs       |   |                  | .2     |   |   |   |   |   |   |   | .3 |   |   |   |   |   |
| Amortization      of unrecognized net loss     |   |                  | 1.6    |   |   |   |   |   |   |   | 2.1 |   |   |   |   |   |
| Net      provision for postretirement benefits |   | $                     | 5.4    |   |   | $ | .6 |   |   | $ | 6.0 |   |   | $ | .4 |   |

----

| ·   | SFAS      160 requires that minority interests be reported as part of the equity      section in the consolidated financial statements versus the current      presentation as a liability or in the mezzanine section between      liabilities and equity. |
|--------------------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | SFAS      160 also requires that the consolidated income statement include net      income of both the parent and the noncontrolling interest and that the net      income amounts related to both the parent and the noncontrolling interest      be disclosed on the face of the consolidated income statement, currently      noncontrolling interest net income is reported as an expense or other      deduction to arrive at consolidated net income.  SFAS No. 128,      “Earnings per      Share,” will be amended to clarify that earnings-per-share data      will continue to be calculated based on amounts attributable to the      parent. |
|--------------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

| ·   | SFAS      160 establishes a single method of accounting for changes in a parent’s      ownership interest by clarifying that the following transactions are      equity transactions if the parent’s controlling interest is      maintained:  the parent purchases additional ownership interests      in its subsidiary; the parent sells ownership interests in its subsidiary;      the subsidiary reacquires some of its ownership interests; and if the      subsidiary issues additional ownership interests.  Previous      practice allowed parent ownership changes to be either accounted for as      equity transactions or as transactions with gain or loss recognition in      the income statement. |
|--------------------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | SFAS      160 eliminates the requirement to apply purchase accounting to a parent’s      acquisition of noncontrollinginterests. |
|--------------------|----------------------------------------------------------------------------------------------------------------------------------------|

| ·   | When      a parent deconsolidates a subsidiary due to loss of controlling financial      interest SFAS 160 requires that the parent recognize a gain or loss in net      income.  Additionally, if a parent retains a noncontrolling      equity investment that investment is measured at fair market value and      used in the calculation of the gain or loss.  Previous to this      Statement any retained investments were not remeasured before use in      calculating the gain or loss. |
|--------------------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | SFAS      141R defines the acquirer as the entity that obtains control of one or      more businesses in the business combination and establishes the      acquisition date as the date the acquirer obtains  control. |
|--------------------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | SFAS      141R requires the recognition of the assets acquired, liabilities assumed      and any noncontrolling interests in the acquiree at the acquisition date,      be measured at their fair values, replacing the cost allocation process      under the previous SFAS No. 141 whereby the cost of the acquisition was      allocated to the assets and liabilities based on their estimated fair      market values. |
|--------------------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Acquisition      related costs which were once included in the purchase price of the      combination and included in the cost allocation mentioned above will now      under SFAS No. 141(R) be recognized separately from the business      combination. |
|--------------------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Restructuring      costs will also be required to be recognized separately from the business      combination, versus the old method of recording them as a liability at the      time of the acquisition. |
|--------------------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

| ·   | SFAS      141R requires assets, liabilities and noncontrolling interests acquired in      stages (step acquisition) to be recognized at the full amounts of the fair      market values.  Under the old method the acquirer identified the      cost of each investment, the fair value of the underlying identifiable net      assets acquired, and the goodwill on each step which resulted in measuring      the assets and liabilities at a blend of historical costs and fair values      which provided less relevant and comparable  information. |
|--------------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | SFAS      141R requires an acquirer to recognize assets acquired and liabilities      assumed arising from contractual contingencies as of the acquisition date,      measured at their acquisition date fair values.  SFAS No. 141      permitted deferred recognition of preacquisition contingencies under the      recognition criteria for SFAS No. 5, “Accounting for      Contingencies.” |
|--------------------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Noncontractual      contingencies should be treated the same way only if it is more likely      than not that they meet the definition of an asset or liability in FASB      Concepts Statement No. 6, “Elements of Financial      Statements.”  If this criterion is not met at the      acquisition date, the acquirer would account for the contingency using      other applicable GAAP. |
|--------------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Subsequent      accounting for assets and liabilities arising from contingencies acquired      includes keeping that asset or liability at the acquisition date fair      market value until new information becomes available, at which time the      new information will be evaluated and the liability will be      measured at the higher of its acquisition date fair value or the amount      that would be recognized if applying SFAS No. 5 and the asset would be measured      at the lower of its acquisition date fair value or the best estimate of      its future settlement amount. |
|--------------------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Goodwill      will be measured as a residual and recognized as of the acquisition date.      Goodwill will usually equal the excess of the consideration transferred      plus the fair value of the noncontrolling interest less the fair values      allocated to the identifiable assets and liabilities    acquired. |
|--------------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | SFAS      141R improves the measurement of goodwill in that it requires the      recognition of contingent consideration at the acquisition date, measured      at fair value versus the old method of recognizing contingent      consideration when the contingency was resolved and consideration was      issued or became issuable. |
|--------------------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

| ·   | SFAS      141R requires the excess of the fair value of the identifiable net assets      acquired over the consideration transferred plus noncontrolling interest      in the acquiree to be recognized in earnings as a      gain.  Currently, negative goodwill is allocated as a pro rata      reduction of the amounts that otherwise would have been assigned to      particular assets acquired. |
|--------------------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

----

| ·   | Second      quarter revenues as reported rose 5.5%, and 4.4% on a constant currency      basis. |
|--------------------|-------------------------------------------------------------------------------------------------|

| ·   | Six      months year-to-date revenue as reported increased 10.4%, and 8.1% on a      constant currency basis. |
|--------------------|---------------------------------------------------------------------------------------------------------------|

| ·   | Net      income was $451.7 million (including a tax benefit of $266.6 million)      compared to $75.8 million for the prior year second quarter and $572.3      (including a tax benefit of $213.8 million) million compared to $183.9      million for the prior year six months year to  date. |
|--------------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Earnings      per share were $2.95 and $3.74 compared to 43 cents and $1.04 for the      three and six months year to date for fiscal 2009 and 2008,      respectively. |
|--------------------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Business      awards of $4.6 billion and $10 billion were announced for the quarter and      six months year-to-date,respectively. |
|--------------------|------------------------------------------------------------------------------------------------------------------------------------|

| ·   | DSO      of 91 days improved 11 days compared to the second quarter of fiscal 2008      and improved 6 days compared to the first quarter of fiscal 2009(1). |
|--------------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Debt-to-total      capitalization ratio at quarter-end increased to 39.7% from 38.9% at      fiscal 2008 year-end. |
|--------------------|--------------------------------------------------------------------------------------------------------------------|

| ·   | ROI      for the last twelve months ended October 3, 2008 was approximately      14.7%. |
|--------------------|-----------------------------------------------------------------------------------------|

| ·   | Cash      provided by operating activities was $345.0 million for the six months      year to date of fiscal 2009 versus cash used of $91.8 million for the      fiscal 2008 comparable period.  Cash used in investing      activities was $556.8 million for the first six months of fiscal 2009      compared to $1.9 billion for fiscal 2008 comparable      period.  Free cash outflow for the six months year to date was      $162.8 million for fiscal 2009 compared to $676.0 million for the fiscal      2008 comparable period.(2) |
|--------------------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

|   |                                                                                                    |
|--------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

|                                                     |   | Six      Months Ended |   |
|----------------------------------------------------------|--------|-----------------------|--------|
| (in      millions)                                       |   | Oct      3, 2008      |   |   | Sept      28,2007 |   |
|                                                     |   |                  |   |   |   |   |
| Free      cash flow                                      |   | $                     | (162.8 | ) |   | $ | (676.0 | ) |
| Net      cash used in investing activities               |   |                  | 556.8  |   |   |   | 1,880.4 |   |
| Acquisitions                                             |   |                  | (62.8  | ) |   |   | (1,315.6 | ) |
| Capital      lease payments                              |   |                  | 13.8   |   |   |   | 19.4 |   |
| Net      cash provided by (used in) operating activities |   | $                     | 345.0  |   |   | $ | (91.8 | ) |
| Net      cash used in investing activities               |   | $                     | (556.8 | ) |   | $ | (1,880.4 | ) |
| Net      cash provided by financing activities           |   | $                     | 287.2  |   |   | $ | 1,393.0 |   |

----

----

| Lines      of Business                          |   | Reportable      Segments                  |
|-------------------------------------------------|--------|-------------------------------------------|
| North      American Public Sector (NPS)         |   | North      American Public Sector         |
| Global      Outsourcing Services (GOS)          |   | Global      Outsourcing Services          |
| Business      Solutions and Services (BS&S) |   | BS&S      – Consulting          |
|                                            |   | BS&S      - Financial Services Sector |
|                                            |   | BS&S-Other                            |

----

|                                            |   | Second      Quarter Ended    |    |
|-------------------------------------------------|--------|------------------------------|---------|
| Dollars      in millions                        |   | 2009                         |    |   | 2008 |   |   | Change |   |   | Percent |   |
|                                            |   |                         |    |   |   |   |   |   |   |   |   |   |
| BS&S      – Consulting                |   | $                            | 477.8   |   |   | $ | 395.5 |   |   | $ | 82.3 |   |   |   | 20.8 | % |
| BS&S      – Financial Services Sector |   |                         | 247.1   |   |   |   | 261.6 |   |   |   | (14.5 | ) |   |   | (5.5 | ) |
| BS&S      – Other                     |   |                         | 354.9   |   |   |   | 340.9 |   |   |   | 14.0 |   |   |   | 4.1 |   |
| Business      Solutions & Services          |   |                         | 1,079.8 |   |   |   | 998.0 |   |   |   | 81.8 |   |   |   | 8.2 |   |
| Global      Outsourcing Services                |   |                         | 1,691.3 |   |   |   | 1,595.9 |   |   |   | 95.4 |   |   |   | 6.0 |   |
| North      American Public Sector               |   |                         | 1,494.9 |   |   |   | 1,450.7 |   |   |   | 44.2 |   |   |   | 3.0 |   |
| Corporate                                       |   |                         | 4.2     |   |   |   | 4.6 |   |   |   | (.4 | ) |   |   |   |   |
| Subtotal                                        |   |                         | 4,270.2 |   |   |   | 4,049.2 |   |   |   | 221.0 |   |   |   | 5.5 |   |
| Eliminations                                    |   |                         | (31.5   | ) |   |   | (32.0 | ) |   |   | .5 |   |   |   |   |   |
| Total      Revenue                              |   | $                            | 4,238.7 |   |   | $ | 4,017.2 |   |   | $ | 221.5 |   |   |   | 5.5 | % |
|                                            |
|                                            |   | Six      Months Year-to-Date |    |
| Dollars      in millions                        |   | 2009                         |    |   | 2008 |   |   | Change |   |   | Percent |   |
|                                            |   |                         |    |   |   |   |   |   |   |   |   |   |   |   |   |   |
| BS&S      – Consulting                |   | $                            | 1,019.7 |   |   | $ | 799.7 |   |   | $ | 220.0 |   |   |   | 27.5 | % |
| BS&S      – Financial Services Sector |   |                         | 509.5   |   |   |   | 512.4 |   |   |   | (2.9 | ) |   |   | (.6 | ) |
| BS&S      – Other                     |   |                         | 731.2   |   |   |   | 534.0 |   |   |   | 197.2 |   |   |   | 36.9 |   |
| Business      Solutions & Services          |   |                         | 2,260.4 |   |   |   | 1,846.1 |   |   |   | 414.3 |   |   |   | 22.4 |   |
| Global      Outsourcing Services                |   |                         | 3,481.9 |   |   |   | 3,190.5 |   |   |   | 291.4 |   |   |   | 9.1 |   |
| North      American Public Sector               |   |                         | 2,987.6 |   |   |   | 2,870.7 |   |   |   | 116.9 |   |   |   | 4.1 |   |
| Corporate                                       |   |                         | 8.7     |   |   |   | 9.2 |   |   |   | (.5 | ) |   |   |   |   |
| Subtotal                                        |   |                         | 8,738.6 |   |   |   | 7,916.5 |   |   |   | 822.1 |   |   |   | 10.4 |   |
| Eliminations                                    |   |                         | (62.8   | ) |   |   | (61.4 | ) |   |   | (1.4 | ) |   |   |   |   |
| Total      Revenue                              |   | $                            | 8,675.8 |   |   | $ | 7,855.1 |   |   | $ | 820.7 |   |   |   | 10.4 | % |

|                                                                          |   |   Acquisitions |   |   | Approximate      Impact of Currency Fluctuations |   |   | Net      Internal Growth |   |   | Total  |   |
|-------------------------------------------------------------------------------|--------|--------------------------|--------|--------|--------------------------------------------------|--------|--------|--------------------------|--------|--------|--------|--------|
| Second      Quarter                                                           |   |                     |   |   |                                             |   |   |                     |   |   |   |   |
|      BS&S      – Consulting                |   |                     | 12.6   | %      |                                             |   | 3.3    | %                        |   |   | 4.9    | %      |   |   | 20.8 | % |
|      BS&S      – Financial Services Sector |   |                     |   |   |                                             |   |   |                     |   |   | (5.5   | )      |   |   | (5.5 | ) |
|      BS&S      – Other                     |   |                     |   |   |                                             |   | 3.2    |                     |   |   | .9     |   |   |   | 4.1 |   |
| Business      Solutions & Services                                        |   |                     | 5.0    |   |                                             |   | 2.4    |                     |   |   | .8     |   |   |   | 8.2 |   |
| Global      Outsourcing Services                                              |   |                     | .9     |   |                                             |   | 1.2    |                     |   |   | 3.9    |   |   |   | 6.0 |   |
| North      American Public Sector                                             |   |                     |   |   |                                             |   |   |                     |   |   | 3.0    |   |   |   | 3.0 |   |
| Eliminations                                                                  |   |                     |   |   |                                             |   |   |                     |   |   |   |   |   |   |   |   |
|      Total                                           |   |                     | 1.6    | %      |                                             |   | 1.1    | %                        |   |   | 2.8    | %      |   |   | 5.5 | % |

----

|                                                                          |   |   Acquisitions |   |   | Approximate      Impact of Currency Fluctuations |   |   | Net      Internal Growth |   |   | Total  |   |
|-------------------------------------------------------------------------------|--------|--------------------------|--------|--------|--------------------------------------------------|--------|--------|--------------------------|--------|--------|--------|--------|
| Six      Months Year-to-Date                                                  |   |                     |   |   |                                             |   |   |                     |   |   |   |   |
|      BS&S      – Consulting                |   |                     | 13.8   | %      |                                             |   | 6.7    | %                        |   |   | 7.0    | %      |   |   | 27.5 | % |
|      BS&S      – Financial Services Sector |   |                     |   |   |                                             |   | .8     |                     |   |   | (1.4   | )      |   |   | (.6 | ) |
|      BS&S      – Other                     |   |                     | 24.9   |   |                                             |   | 6.3    |                     |   |   | 5.7    |   |   |   | 36.9 |   |
| Business      Solutions & Services                                        |   |                     | 13.2   |   |                                             |   | 4.9    |                     |   |   | 4.3    |   |   |   | 22.4 |   |
| Global      Outsourcing Services                                              |   |                     | 1.1    |   |                                             |   | 2.8    |                     |   |   | 5.2    |   |   |   | 9.1 |   |
| North      American Public Sector                                             |   |                     |   |   |                                             |   |   |                     |   |   | 4.1    |   |   |   | 4.1 |   |
| Eliminations                                                                  |   |                     |   |   |                                             |   |   |                     |   |   |   |   |   |   |   |   |
|      Total                                           |   |                     | 3.5    | %      |                                             |   | 2.3    | %                        |   |   | 4.6    | %      |   |   | 10.4 | % |

----

----

|                                    |   | Second      Quarter Ended |    |
|-----------------------------------------|--------|---------------------------|---------|
| (Dollars      in millions)              |   | 2009                      |    |   | 2008 |   |   | Change |   |   | Percent |   |
|                                    |   |                      |    |   |   |   |   |   |   |   |   |   |
| Department      of Defense              |   | $                         | 1,040.9 |   |   | $ | 968.6 |   |   | $ | 72.3 |   |   |   | 7.5 | % |
| Civil      agencies                     |   |                      | 417.7   |   |   |   | 432.2 |   |   |   | (14.5 | ) |   |   | (3.4 | ) |
| Other      (1)                          |   |                      | 36.3    |   |   |   | 49.9 |   |   |   | (13.6 | ) |   |   | (27.3 | ) |
| Total      North American Public Sector |   | $                         | 1,494.9 |   |   | $ | 1,450.7 |   |   | $ | 44.2 |   |   |   | 3.0 | % |

|                                    |   | Six      Months Year-to-Date |    |
|-----------------------------------------|--------|------------------------------|---------|
| (Dollars      in millions)              |   | 2009                         |    |   | 2008 |   |   | Change |   |   | Percent |   |
|                                    |   |                         |    |   |   |   |   |   |   |   |   |   |
| Department      of Defense              |   | $                            | 2,061.2 |   |   | $ | 1,912.0 |   |   | $ | 149.2 |   |   |   | 7.8 | % |
| Civil      agencies                     |   |                         | 843.7   |   |   |   | 872.7 |   |   |   | (29.0 | ) |   |   | (3.3 | ) |
| Other      (1)                          |   |                         | 82.7    |   |   |   | 86.0 |   |   |   | (3.3 | ) |   |   | (3.8 | ) |
| Total      North American Public Sector |   | $                            | 2,987.6 |   |   | $ | 2,870.7 |   |   | $ | 116.9 |   |   |   | 4.1 | % |

| (1)   | Other      revenues consist of state and local government as well as commercial      contracts performed by the North American Public Sector reporting      segment. |
|-----------------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

|                                                         |   | Second      Quarter |    |
|--------------------------------------------------------------|--------|---------------------|---------|
| (Dollars      in millions)                                   |   | Dollar      Amount  |    |   | Percent      of Revenue |   |   | Percentage      Point Change |   |
|                                                         |   | 2009                |    |   | 2008 |   |   | 2009 |   |   | 2008 |   |
|                                                         |   |                |    |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                         |   |                |    |   |   |   |   |   |   |   |   |   |   |   |   |
| Cost      of services(1)                                     |   | $                   | 3,406.7 |   |   | $ | 3,253.8 |   |   |   | 80.4 | % |   |   | 81.0 | % |   |   | (.6 | )% |
| Selling,      general &    administrative |   |                | 285.3   |   |   |   | 241.1 |   |   |   | 6.7 |   |   |   | 6.0 |   |   |   | .7 |   |
| Depreciation      and    amortization         |   |                | 312.1   |   |   |   | 292.2 |   |   |   | 7.3 |   |   |   | 7.3 |   |   |   |   |   |
| Special      items                                           |   |                |    |   |   |   | 25.9 |   |   |   |   |   |   |   | .6 |   |   |   | (.6 | ) |
| Interest      expense, net                                   |   |                | 49.7    |   |   |   | 40.0 |   |   |   | 1.2 |   |   |   | 1.0 |   |   |   | .2 |   |
| Other      (income)/expense                                  |   |                | (.2     | ) |   |   | (7.4 | ) |   |   |   |   |   |   | (.2 | ) |   |   | .2 |   |
| Total                                                        |   | $                   | 4,053.6 |   |   | $ | 3,845.6 |   |   |   | 95.6 | % |   |   | 95.7 | % |   |   | (.1 | )% |

|                                                         |   | Six      Months Year-to-Date |    |
|--------------------------------------------------------------|--------|------------------------------|---------|
| (Dollars      in millions)                                   |   | Dollar      Amount           |    |   | Percent      of Revenue |   |   | Percentage      Point Change |   |
|                                                         |   | 2009                         |    |   | 2008 |   |   | 2009 |   |   | 2008 |   |
|                                                         |   |                         |    |   |   |   |   |   |   |   |   |   |   |   |   |
| Cost      of services(1)                                     |   | $                            | 7,008.0 |   |   | $ | 6,351.9 |   |   |   | 80.8 | % |   |   | 80.9 | % |   |   | (.1 | )% |
| Selling,      general &    administrative |   |                         | 562.8   |   |   |   | 481.7 |   |   |   | 6.5 |   |   |   | 6.1 |   |   |   | .4 |   |
| Depreciation      and    amortization         |   |                         | 629.3   |   |   |   | 571.2 |   |   |   | 7.3 |   |   |   | 7.3 |   |   |   |   |   |
| Special      items                                           |   |                         |    |   |   |   | 74.9 |   |   |   |   |   |   |   | .9 |   |   |   | (.9 | ) |
| Interest      expense, net                                   |   |                         | 104.1   |   |   |   | 59.7 |   |   |   | 1.2 |   |   |   | .8 |   |   |   | .4 |   |
| Other      (income)/expense                                  |   |                         | 13.1    |   |   |   | (25.6 | ) |   |   | .2 |   |   |   | (.3 | ) |   |   | .5 |   |
| Total                                                        |   | $                            | 8,317.3 |   |   | $ | 7,513.8 |   |   |   | 96.0 | % |   |   | 95.7 | % |   |   | .3 | % |

| (1)   | Excludes      depreciation and amortization. |
|-----------------|----------------------------------------------|

----

----

----

----

----

|                                                              |   | Six      Months Year-to-Date |   |
|-------------------------------------------------------------------|--------|------------------------------|--------|
| (In      millions)                                                |   | Fiscal      2009             |   |   | Fiscal      2008 |   |
| Net      cash provided by (used in) operations                    |   | $                            | 345.0  |   |   | $ | (91.8 | ) |
| Net      cash used in investing                                   |   |                         | (556.8 | ) |   |   | (1,880.4 | ) |
| Net      cash provided by financing                               |   |                         | 287.2  |   |   |   | 1,393.0 |   |
| Effect      of exchange rate changes on cash and cash equivalents |   |                         | (32.7  | ) |   |   | 19.9 |   |
| Net      increase (decrease) in cash and cash equivalents         |   |                         | 42.7   |   |   |   | (559.3 | ) |
| Cash      and cash equivalents at beginning of year               |   |                         | 698.9  |   |   |   | 1,050.1 |   |
| Cash      and cash equivalents at quarter end                     |   | $                            | 741.6  |   |   | $ | 490.8 |   |

| ·   | Accounts      receivable decreased $321 million during the six months year to date      compared to an increase of $314 million in the prior year      period.  DSO decreased to 91 days for the second quarter of      fiscal 2009 from 102 days for fiscal2008. |
|--------------------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Prepaid      expenses and other current assets increased $54 million compared to an      increase of $241 million for the six months year to date of fiscal 2009      compared to the prior year period.  This increase was primarily      due to an increase in work-in-process related to the National Health      Service contract. |
|--------------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Accounts      payable, accrued payroll and other accrued expenses combined decreased      $642 million during the six months year to date compared to a $524 million      decrease in the prior year period.  The fiscal 2009 decreases      were primarily in accounts payable and accrued expenses as a result of the      payment of management bonuses, the payment of $47.4 million under the      restructuring plan and the payment of other amounts accrued at year      end. |
|--------------------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Net      cash tax payments for taxes was $155.6 million during the six months year      to date.  Payments during the prior year period were $210.7      million. |
|--------------------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Deferred      revenue and advanced payments decreased $150.5 million during the six      months year to date of fiscal 2009 compared to $138.5 million in the prior      year period.  The decrease in fiscal 2009 was primarily from      utilization of contract advances on the National Health Service      contract. |
|--------------------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

----

----

| (1)    | Pertain      to the maintenance of records that in reasonable detail accurately and      fairly reflect the transactions and dispositions of the assets of the      issuer;                                                                                                                                                                                        |
|--------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
|   |                                                                                                                                                                                                                                                                                                                                                               |
| (2)    | Provide      reasonable assurance that transactions are recorded as necessary to permit      preparation of financial statements in accordance with generally accepted      accounting principles, and that receipts and expenditures of the issuer      are being made only in accordance with authorizations of management and      directors of the issuer; and |
|   |                                                                                                                                                                                                                                                                                                                                                               |
| (3)    | Provide      reasonable assurance regarding prevention or timely detection of      unauthorized acquisition, use or disposition of the issuer’s assets that      could have a material effect on the financial  statements.                                                                                                                                  |

----

----

----

----

----

----

----

| (a) | None |
|-----|------|

| (b) | None |
|-----|------|

| (c) | Purchases      of Equity Securities |
|-----|-------------------------------------|

|      Period    |   |   Total      Numberof Shares Purchased(1) |   |   |   AveragePrice      PaidPer      Share |   |   Total      Number of SharesPurchased      as Part of Publicly AnnouncedPlans      or Programs | Maximum      Number(or      ApproximateDollar      Value) of  Sharesthat      May Yet  bePurchased      Underthe      Plans or Programs |
|-----------------------------------------|--------|-----------------------------------------------------|--------|--------|--------------------------------------------------|--------|-----------------------------------------------------------------------------------------------------------|-------------------------------------------------------------------------------------------------------------------------------------------------------------|
| July      5, 2008 to August 1, 2008     |   |                                                |   |   |                                             |   |                                                                                                      |                                                                                                                                                        |
| August      2, 2008 to August 29, 2008  |   |                                                |   |   |                                             |   |                                                                                                      |                                                                                                                                                        |
| August      30, 2008 to October 3, 2008 |   |                                                | 7,362  |   |                                             | $      | 45.73                                                                                                     |                                                                                                                                                        |   |   |

| (1)   | The      Company accepted 7,362 shares of its common stock in the second quarter      ended October 3, 2008 from employees in lieu of cash due to the Company in      connection with the exercise of stock options.  Such shares of      common stock are stated at cost and held as treasury shares to be used for      general corporate purposes. |
|-----------------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

| ExhibitNumber |  Description of Exhibit                                                                                                                                                                                                                                                                     |
|---------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| 2.1           | Agreement      and Plan of Merger, dated as of April 25, 2007, by and among Computer      Sciences Corporation, Surfside Acquisition Corp. and Covansys Corporation      (incorporated by reference to Exhibit 10.2 to the Company’s Current Report      on Form 8-K dated April 30, 2007) |
|          |                                                                                                                                                                                                                                                                                             |
| 3.1           | Restated      Articles of Incorporation filed with the Nevada Secretary of State on June      11, 2003 (incorporated by reference to Exhibit 3.1 to the Company's Annual      Report on Form 10-K for the fiscal year ended March 28,    2003)                                                   |
|          |                                                                                                                                                                                                                                                                                             |
| 3.2           | Certificate      of Amendment of Certificate of Designations of Series A Junior      Participating Preferred Stock (incorporated by reference to Exhibit 3.2 to      the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended      October 3, 2003)                              |
|          |                                                                                                                                                                                                                                                                                             |
| 3.3           | Bylaws,      amended and restated effective October 17, 2008 (incorporated by reference      to Exhibit 3.2 to the Company's Current Report on Form 8-K dated October      17, 2008)                                                                                                             |
|          |                                                                                                                                                                                                                                                                                             |
| 4.1           | Indenture      dated as of March 3, 2008 for the 5.50% senior notes due 2013 and the      6.50% senior notes due 2018 (incorporated by reference to Exhibit 4.1 to      the company’s Current report on Form 8-K dated September 15,      2008).                                           |
|          |                                                                                                                                                                                                                                                                                             |
| 10.1          | 1998      Stock Incentive Plan(1)      (incorporated by reference to Exhibit 10.10 to the Company's Quarterly      Report on Form 10-Q for the fiscal quarter ended July 3,    1998)                                                                                                             |
|          |                                                                                                                                                                                                                                                                                             |
| 10.2          | 2001      Stock Incentive Plan(1)      (incorporated by reference to Appendix B to the Company's Proxy Statement      for the Annual Meeting of Stockholders held on August 13,      2001)                                                                                                       |
|          |                                                                                                                                                                                                                                                                                             |
| 10.3          | Schedule      to the 2001 Stock Incentive Plan for United Kingdom personnel(1)      (incorporated by reference to Exhibit 10.12 to the Company's Annual Report      on form 10-K for the fiscal year ended April 2, 2004)                                                                        |
|          |                                                                                                                                                                                                                                                                                             |
| 10.4          | 2004      Incentive Plan(1)      (incorporated by reference to Appendix B to the Company's Proxy Statement      for the Annual Meeting of Stockholders held on August 9,    2004)                                                                                                                |
|          |                                                                                                                                                                                                                                                                                             |
| 10.5          | 2007      Employee Incentive Plan(1)  (incorporated      by reference to Appendix B to the Company Proxy Statement for the Annual      Meeting of Stockholders held on July 30, 2007)                                                                                                  |
|          |                                                                                                                                                                                                                                                                                             |
| 10.6          | Form      of Stock Option Agreement for employees(1)      (incorporated by reference to Exhibit 10.6 to the Company’s Annual Report      on Form 10-K for the fiscal year ended March 28, 2008)                                                                                            |
|          |                                                                                                                                                                                                                                                                                             |
| 10.7          | Form      of Restricted Stock Agreements for employees(1)      (incorporated by reference to Exhibit 10.6 to the Company's Quarterly      Report on Form 10-Q for the fiscal quarter ended July 1,    2005)                                                                                      |

----

|   |                                                                                                                                                                                                                                                 |
|--------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| 10.8   | Form      of Service-Based Restricted Stock Unit Agreement for Employees(1)      (incorporated by reference to Exhibit 10.8 to the Company’s Annual Report      on Form 10-K for the fiscal year ended March 28, 2008)                         |
|   |                                                                                                                                                                                                                                                 |
| 10.9   | Form      of Performance-Based Restricted Stock Unit Agreement for Employees(1)      (incorporated by reference to Exhibit 10.9 to the Company’s Annual Report      on Form 10-K for the fiscal year ended March 28, 2008)                     |
|   |                                                                                                                                                                                                                                                 |
| 10.10  | Form      of Career Shares Restricted Stock Unit Agreement for Employees(1)      (incorporated by reference to Exhibit 10.10 to the Company’s Annual Report      on Form 10-K for the fiscal year ended March 28, 2008)                   |
| 10.11  | Form      FY2006 Annual Management Incentive Plan 1 Worksheet(1) (incorporated by      reference to Exhibit 10.8 to the Company's Quarterly Report on Form 10-Q      for the fiscal quarter ended July 1, 2005)                                      |
|   |                                                                                                                                                                                                                                                 |
| 10.12  | Supplemental      Executive Retirement Plan, amended and restated effective December 3,      2007(1) (incorporated by reference to Exhibit 10.1 to the Company's      Current Report on Form 8-K dated December 4, 2007)                             |
|   |                                                                                                                                                                                                                                                 |
| 10.13  | Supplemental      Executive Retirement Plan No. 2, effective December 3, 2007(1)      (incorporated by reference to Exhibit 10.2 to the Company’s Current Report      on Form 8-K dated December 4, 2007)                                      |
|   |                                                                                                                                                                                                                                                 |
| 10.14  | Excess      Plan, effective December 3, 2007(1) (incorporated by reference to Exhibit      10.3 to the Company’s Current Report on Form 8-K dated December 4,      2007)                                                                       |
|   |                                                                                                                                                                                                                                                 |
| 10.15  | Deferred      Compensation Plan, amended and restated effective December 3, 2007(1)      (incorporated by reference to Exhibit 10.4 to the Company’s Current Report      on Form 8-K dated December 4, 2007)                                   |
|   |                                                                                                                                                                                                                                                 |
| 10.16  | Severance      Plan for Senior Management and Key Employees, amended and restated      effective October 28, 2007(1) (incorporated by reference to Exhibit 10.3      to the Company’s Current Report on Form 8-K dated November 1,      2007)  |
|   |                                                                                                                                                                                                                                                 |
| 10.17  | Severance      Agreement with Van B. Honeycutt, effective February 2, 1998(1)      (incorporated by reference to Exhibit 10.14 to the Company’s Quarterly      Report on Form 10-Q for the fiscal quarter ended December 26,      1997)        |
|   |                                                                                                                                                                                                                                                 |
| 10.18  | Employment      Agreement with Van B. Honeycutt, effective May 1, 1999(1) (incorporated by      reference to Exhibit 10.18 to the Company’s Annual Report on Form 10-K for      the fiscal year ended April 2, 1999)                           |
|   |                                                                                                                                                                                                                                                 |
| 10.19  | Amendment      of Employment Agreement with Van B. Honeycutt, effective February 3,      2003(1) (incorporated by reference to Exhibit 10.18 to the Company’s      Quarterly Report on Form 10-Q for the quarter ended December 27,      2002) |

----

| 10.20  | Amendment      No. 2 to Employment Agreement with Van B. Honeycutt, effective December 5,      2005(1) (incorporated by reference to Exhibit 10.4 to the Company’s      Current Report on Form 8-K dated December 6, 2005)                                       |
|--------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
|   |                                                                                                                                                                                                                                                                   |
| 10.21  | Retirement      Agreement with Van B. Honeycutt, effective May 21, 2007(1) (incorporated      by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K      dated May 25, 2007)                                                                  |
|   |                                                                                                                                                                                                                                                                   |
| 10.22  | Management      Agreement with Michael W. Laphen, effective September 10, 2007(1)      (incorporated by reference to Exhibit 10.1 to the Company's Current Report      on Form 8-K dated September 10, 2007)                                                           |
|   |                                                                                                                                                                                                                                                                   |
| 10.23  | Senior      Management and Key Employee Severance Agreement dated August 11, 2003,      with Michael W. Laphen(1)      (incorporated by reference to Exhibit 10.1 to the Company’s Current Report      on Form 8-K dated December 12, 2007)                      |
|   |                                                                                                                                                                                                                                                                   |
| 10.24  | Amendment      No. 1 to Senior Management and Key Employee Severance Agreement dated      December 10, 2007, with Michael W. Laphen(1)      (incorporated by reference to Exhibit 10.2 to the Company’s Current Report      on Form 8-K dated December 12, 2007) |
|   |                                                                                                                                                                                                                                                                   |
| 10.25  | General      Release of Claims, effective January 30, 2008, with Michael E. Keane(1)      (incorporated by reference to Exhibit 10.1 to the Company's Current Report      on Form 8-K dated January 31, 2008)                                                          |
|   |                                                                                                                                                                                                                                                                   |
| 10.26  | Form      of Indemnification Agreement for officers (incorporated by reference to      Exhibit 10.17 to the Company’s Annual Report on Form 10-K for the fiscal      year ended March 31, 1995)                                                                  |
|   |                                                                                                                                                                                                                                                                   |
| 10.27  | Form      of Indemnification Agreement for directors (incorporated by reference to      Exhibit X(xxvi) to the Company's Annual Report on Form 10-K for the fiscal      year ended April 1, 1988)                                                                      |
|   |                                                                                                                                                                                                                                                                   |
| 10.28  | 1997      Nonemployee Director Stock Incentive Plan (incorporated by reference to      Appendix A to the Company's Proxy Statement for the Annual Meeting of      Stockholders held on August 11, 1997)                                                                |
|   |                                                                                                                                                                                                                                                                   |
| 10.29  | 2006      Nonemployee Director Incentive Plan (incorporated by reference to Appendix      B to the Company’s Proxy Statement for the Annual Meeting of Stockholders      held on July 31, 2006                                                                   |
|   |                                                                                                                                                                                                                                                                   |
| 10.30  | Form      of Restricted Stock Unit Agreement for directors (incorporated by      reference to Exhibit 10.18 to the Company’s Quarterly Report on Form 10-Q      for the fiscal quarter ended July 1, 2005)                                                       |
|   |                                                                                                                                                                                                                                                                   |
| 10.31  | Form      of Amendment to Restricted Stock Unit Agreement with directors      (incorporated by reference to Exhibit 10.5 to the Company’s Current Report      on Form 8-K dated December 6, 2005)                                                                |

----

| 10.32  | Credit      Agreement dated as of July 12, 2007  (incorporated by reference      to Exhibit 10.27 to the Company’s Current Report on Form 8-K dated      September 5, 2007)                                                                                                                                                       |
|--------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
|   |                                                                                                                                                                                                                                                                                                                                              |
| 10.33  | Accelerated      Share Repurchase Transaction – VWAP Pricing Agreement and Supplemental      confirmation dated June 29, 2006 between Goldman, Sachs & Co. and the      Company(2)      (incorporated by reference to Exhibit 10.24 to the Company’s      Quarterly Report on Form 10-Q for the quarter ended June 30,      2006) |
| 10.34  | Collared      Accelerated Share Repurchase Transaction Agreement and Supplemental      confirmation dated June 29, 2006 between Goldman, Sachs & Co. and the      Company(2)      (incorporated by reference to Exhibit 10.25 to the Company’s      Quarterly Report on Form 10-Q for the quarter ended June 30,      2006)             |
|   |                                                                                                                                                                                                                                                                                                                                              |
| 21     | Significant      Active Subsidiaries and Affiliates of the Registrant                                                                                                                                                                                                                                                                             |
|   |                                                                                                                                                                                                                                                                                                                                              |
| 31.1   | Section      302 Certification of the Chief Executive Officer                                                                                                                                                                                                                                                                                     |
|   |                                                                                                                                                                                                                                                                                                                                              |
| 31.2   | Section      302 Certification of the Chief Financial Officer                                                                                                                                                                                                                                                                                     |
|   |                                                                                                                                                                                                                                                                                                                                              |
| 32.1   | Section      906 Certification of the Chief Executive Officer                                                                                                                                                                                                                                                                                     |
|   |                                                                                                                                                                                                                                                                                                                                              |
| 32.2   | Section      906 Certification of the Chief Financial Officer                                                                                                                                                                                                                                                                                     |
|   |                                                                                                                                                                                                                                                                                                                                              |
|   |                                                                                                                                                                                                                                                                                                                                              |
|   | (1) Management      contract or compensatory plan or agreement                                                                                                                                                                                                                                                                               |
|   | (2) Confidential      treatment has been requested pursuant to Rule 24b-2 under the Securities      Exchange Act of 1934, as amended, for portions of this exhibit that      contain confidential commercial and financial  information.                                                                                                     |

----

|                         |   | COMPUTER      SCIENCES CORPORATION                                                                                                                                                                                                                                                                                              |
|------------------------------|--------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
|                         |   |                                                                                                                                                                                                                                                                                                                            |
|                         |   |                                                                                                                                                                                                                                                                                                                            |
| Date:      November 12, 2008 | By:    |  /s/ Donald G.      DeBuck                                                 |
|                         |   |      Donald      G. DeBuck                                                                                                                                                                                                                                                                             |
|                         |   |      Vice      President and                                                                                                                                                                                                                                                                           |
|                         |   |      Chief      Financial Officer                                                                                                                                                                                                                                                                      |
|                         |   |                                                                                                                                                                                                                                                                                                                            |

----