----

----

|  UNITED              STATES                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| SECURITIES                AND EXCHANGE COMMISSION                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |
| Washington,                D.C. 20549                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |
| _________________                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |
|  FORM                10-Q                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |
| (Mark                One)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |
| [X]                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       | QUARTERLY                REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE                ACT OF                1934  |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |
| For                the quarter ended September 28, 2007                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |
| OR                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |
| [   ]                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      | TRANSITION                REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE                ACT OF                1934  |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |
| For                the transition period from _________________ to                _________________                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |
| Commission                File No. 1-4850                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |
|                                                COMPUTER SCIENCES CORPORATION(Exact                name of registrant as specified in its charter)                                                                                                                                                                                                                                                                                                                         |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |
| Nevada                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    | 95-2043126 |
| (State                or Other Jurisdiction of                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            | (I.R.S.                Employer |
| Incorporation                or Organization)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        | Identification                No.) |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |  |
| 2100                East Grand Avenue                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |  |
| El                Segundo, California                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     | 90245 |
| (Address                of Principal Executive Offices)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   | (Zip                Code)  |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |
| Registrant's                Telephone Number, Including Area Code: (310) 615-0311                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |
|           Indicate                by check mark whether the registrant: (1) has filed all reports required                to be filed by Section 13 or 15(d) of the Securities Exchange Act                of 1934                during the preceding 12 months (or for such shorter period that the                registrant was required to file such reports), and (2) has been subject                to                such filing requirements for the past 90                days.   Yes [                  ]   No [X]  |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |
|           Indicate                by check mark whether the registrant is a large accelerated filer,                an                accelerated filer, or a non-accelerated filer.  See definition                of “accelerated filer and large accelerated filer” in Rule 12b-2 of the                Exchange Act (Check one).                                                                                                                                                                                                                              |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |
| Large                accelerated filer                [X]                        Accelerated                filer                [   ]                              Non-accelerated                filer [   ]                                                                                                                |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |
|           Indicate                by check mark whether the registrant is a shell company (as defined                in                Rule 12-b of the Exchange                Act).  Yes [   ]   No [X]                                                                                                                                                                                                                                                                                                                        |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |
|           163,638,116                shares of Common Stock, $1.00 par value, were outstanding on December                28, 2007.                                                                                                                                                                                                                                                                                                                                                                                                                                                |

----

----

|                    |                                                                                                                                                                                                               | Page   |
|-------------------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|
| PART                I.  | FINANCIAL                INFORMATION                                                                                                                                                                               |   |
|                    |                                                                                                                                                                                                               |   |
| Item                1.  | Financial                Statements (unaudited)                                                                                                                                                                    |   |
|                    |                                                                                                                                                                                                               |   |
|                    | Consolidated                Condensed Statements of Income, Second Quarter and Six                Months Ended September 28, 2007 and September                29, 2006, as                restated | 1      |
|                    |                                                                                                                                                                                                               |   |
|                    | Consolidated                Condensed Balance Sheets September                28, 2007 and March 30, 2007                                                                                                     | 2      |
|                    |                                                                                                                                                                                                               |   |
|                    | Consolidated                Condensed Statements of Cash Flows, Six                Months Ended September 28, 2007 and September 29, 2006, as                restated                                    | 3      |
|                    |                                                                                                                                                                                                               |   |
|                    | Notes                to Consolidated Condensed Financial Statements                                                                                                                                                | 4      |
|                    |                                                                                                                                                                                                               |   |
| Item                2.  | Management's                Discussion and Analysis of Financial                Condition and Results of Operations                                                                                           | 35     |
|                    |                                                                                                                                                                                                               |   |
| Item                3.  | Quantitative                and Qualitative Disclosures about Market Risk                                                                                                                                          | 52     |
|                    |                                                                                                                                                                                                               |   |
| Item                4.  | Controls                and Procedures                                                                                                                                                                             | 52     |
|                    |                                                                                                                                                                                                               |   |
| PART                II. | OTHER                INFORMATION                                                                                                                                                                                   |   |
|                    |                                                                                                                                                                                                               |   |
| Item                1.  | Legal                Proceedings                                                                                                                                                                                   | 54     |
|                    |                                                                                                                                                                                                               |   |
| Item                1A. | Risk                Factors                                                                                                                                                                                        | 57     |
|                    |                                                                                                                                                                                                               |   |
| Item                2.  | Unregistered                Sales of Equity Securities and Use of Proceeds                                                                                                                                         | 57     |
|                    |                                                                                                                                                                                                               |   |
| Item                6.  | Exhibits                                                                                                                                                                                                           | 58     |

----

|                                                                        |   | Second                  Quarter Ended |    |   | Six                  Months Ended |   |
|-----------------------------------------------------------------------------|--------|---------------------------------------|---------|--------|-----------------------------------|--------|
| (In                  millions except per-share amounts)                     |   | Sept.                  28, 2007       |    |   | Sept.                  29, 2006   |   |   | Sept.                  28, 2007 |   |   | Sept.                  29, 2006 |   |
|                                                                        |   |                                  |    |   | As                  Restated (1)  |   |   |   |   |   | As                  Restated (1) |   |
| Revenues                                                                    |   | $                                     | 4,017.2 |   |                              | $      | 3,609.1 |   |   | $ | 7,855.1 |   |   | $ | 7,170.2 |   |
|                                                                        |   |                                  |    |   |                              |   |   |   |   |   |   |   |   |   |   |   |
| Costs                  of services (excludes depreciation and amortization) |   |                                  | 3,253.8 |   |                              |   | 2,893.7 |   |   |   | 6,351.9 |   |   |   | 5,773.0 |   |
| Selling,                  general and administrative                        |   |                                  | 241.1   |   |                              |   | 226.5 |   |   |   | 481.7 |   |   |   | 454.1 |   |
| Depreciation                  and amortization                              |   |                                  | 292.2   |   |                              |   | 266.3 |   |   |   | 571.2 |   |   |   | 527.2 |   |
| Interest                  expense                                           |   |                                  | 48.8    |   |                              |   | 56.0 |   |   |   | 78.0 |   |   |   | 103.9 |   |
| Interest                  income                                            |   |                                  | (8.8    | )      |                              |   | (7.5 | ) |   |   | (18.3 | ) |   |   | (33.5 | ) |
| Special                  items                                              |   |                                  | 25.9    |   |                              |   | 41.0 |   |   |   | 74.9 |   |   |   | 237.9 |   |
| Other                  income                                               |   |                                  | (7.4    | )      |                              |   | (8.3 | ) |   |   | (25.6 | ) |   |   | (12.7 | ) |
| Total                  costs and expenses                                   |   |                                  | 3,845.6 |   |                              |   | 3,467.7 |   |   |   | 7,513.8 |   |   |   | 7,049.9 |   |
|                                                                        |   |                                  |    |   |                              |   |   |   |   |   |   |   |   |   |   |   |
| Income                  before taxes                                        |   |                                  | 171.6   |   |                              |   | 141.4 |   |   |   | 341.3 |   |   |   | 120.3 |   |
| Taxes                  on income                                            |   |                                  | 95.8    |   |                              |   | 51.9 |   |   |   | 157.4 |   |   |   | 90.7 |   |
| Net                  income                                                 |   | $                                     | 75.8    |   |                              | $      | 89.5 |   |   | $ | 183.9 |   |   | $ | 29.6 |   |
|                                                                        |   |                                  |    |   |                              |   |   |   |   |   |   |   |   |   |   |   |
| Earnings                  per share:                                        |   |                                  |    |   |                              |   |   |   |   |   |   |   |   |   |   |   |
|   Basic                                                           |   | $                                     | 0.44    |   |                              | $      | 0.52 |   |   | $ | 1.06 |   |   | $ | 0.16 |   |
|                                                                        |   |                                  |    |   |                              |   |   |   |   |   |   |   |   |   |   |   |
|   Diluted                                                         |   | $                                     | 0.43    |   |                              | $      | 0.51 |   |   | $ | 1.04 |   |   | $ | 0.16 |   |

| (1) | See                Note 1, "Restatement of Consolidated Condensed Financial Statements,"                in                Notes to Consolidated Condensed Financial Statements. |
|-----|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

| (In                  millions except shares)                                                                                                                                |   | Sept.                  28, 2007 |     |   | Mar.                  30, 2007 |   |
|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|---------------------------------|----------|--------|--------------------------------|--------|
| ASSETS                                                                                                                                                                      |   |                            |     |   |                           |   |
| Cash                  and cash equivalents                                                                                                                                  |   | $                               | 490.8    |   |                           | $      | 1,050.1 |   |
| Receivables                                                                                                                                                                 |   |                            | 4,501.6  |   |                           |   | 4,187.4 |   |
| Prepaid                  expenses and other current assets                                                                                                                  |   |                            | 1,704.5  |   |                           |   | 1,464.0 |   |
| Total                  current assets                                                                                                                                       |   |                            | 6,696.9  |   |                           |   | 6,701.5 |   |
| Property                  and equipment, net                                                                                                                                |   |                            | 2,655.0  |   |                           |   | 2,539.1 |   |
| Outsourcing                  contract costs, net                                                                                                                            |   |                            | 982.4    |   |                           |   | 1,029.5 |   |
| Software,                  net                                                                                                                                              |   |                            | 525.3    |   |                           |   | 513.3 |   |
| Goodwill                                                                                                                                                                    |   |                            | 3,687.0  |   |                           |   | 2,500.1 |   |
| Other                  assets                                                                                                                                               |   |                            | 572.1    |   |                           |   | 456.7 |   |
| Total                  assets                                                                                                                                               |   | $                               | 15,118.7 |   |                           | $      | 13,740.2 |   |
|                                                                                                                                                                        |   |                            |     |   |                           |   |   |   |
| LIABILITIES                                                                                                                                                                 |   |                            |     |   |                           |   |   |   |
| Short-term                  debt and current maturities of long-term debt                                                                                                   |   | $                               | 472.0    |   |                           | $      | 93.7 |   |
| Accounts                  payable                                                                                                                                           |   |                            | 653.1    |   |                           |   | 855.7 |   |
| Accrued                  payroll and related costs                                                                                                                          |   |                            | 763.3    |   |                           |   | 732.5 |   |
| Other                  accrued expenses                                                                                                                                     |   |                            | 1,661.0  |   |                           |   | 2,014.1 |   |
| Deferred                  revenue                                                                                                                                           |   |                            | 887.0    |   |                           |   | 1,025.5 |   |
| Income                  taxes payable and deferred income taxes                                                                                                             |   |                            | 248.8    |   |                           |   | 934.6 |   |
| Total                  current liabilities                                                                                                                                  |   |                            | 4,685.2  |   |                           |   | 5,656.1 |   |
|                                                                                                                                                                        |   |                            |     |   |                           |   |   |   |
| Long-term                  debt, net                                                                                                                                        |   |                            | 2,511.8  |   |                           |   | 1,412.2 |   |
| Income                  tax liabilities and deferred income taxes                                                                                                           |   |                            | 1,118.1  |   |                           |   |   |   |
| Other                  long-term liabilities                                                                                                                                |   |                            | 1,141.6  |   |                           |   | 1,131.9 |   |
|                                                                                                                                                                        |   |                            |     |   |                           |   |   |   |
| STOCKHOLDERS'                  EQUITY                                                                                                                                       |   |                            |     |   |                           |   |   |   |
| Common                  stock, par value $1.00 per share; authorized 750,000,000 shares;                  issued                  177,413,103 (2008) and 181,105,129 (2007) |   |                            | 177.4    |   |                           |   | 181.1 |   |
| Additional                  paid-in capital                                                                                                                                 |   |                            | 1,931.7  |   |                           |   | 1,876.3 |   |
| Earnings                  retained for use in business                                                                                                                      |   |                            | 4,077.9  |   |                           |   | 4,140.9 |   |
| Accumulated                  other comprehensive income (loss)                                                                                                              |   |                            | (158.0   | )      |                           |   | (304.3 | ) |
|                                                                                                                                                                        |   |                            | 6,029.0  |   |                           |   | 5,894.0 |   |
| Less                  common stock in treasury, at cost, 8,018,891 shares (2008) and                  7,787,140                  shares (2007)                              |   |                            | (367.0   | )      |                           |   | (354.0 | ) |
| Total                  stockholders' equity                                                                                                                                 |   |                            | 5,662.0  |   |                           |   | 5,540.0 |   |
| Total                  liabilities and stockholders' equity                                                                                                                 |   | $                               | 15,118.7 |   |                           | $      | 13,740.2 |   |

----

|                                                                                                                                 |   | Six                Months Ended |     |
|--------------------------------------------------------------------------------------------------------------------------------------|--------|---------------------------------|----------|
| (In                millions)                                                                                                         |   | Sept.                28, 2007   |     |   | Sept.                29, 2006 |   |
|                                                                                                                                 |   |                            |     |   | As                Restated (1) |   |
| Cash                flows from operating activities:                                                                                 |   |                            |     |   |   |   |
|  Net                income                                                                                                      |   | $                               | 183.9    |   |   | $ | 29.6 |   |
|  Adjustments                to reconcile net income to net cash (used in) provided by                operating activities: |   |                            |     |   |   |   |   |   |
|   Depreciation                and amortization and other non-cash charges                                                  |   |                            | 633.2    |   |   |   | 597.8 |   |
|   Gain                on disposition, net of taxes                                                                         |   |                            | (3.3     | ) |   |   | (9.0 | ) |
|   Changes                in assets and liabilities, net of effects of acquisitions:                                        |   |                            |     |   |   |   |   |   |
|           Increase                in assets                                        |   |                            | (441.4   | ) |   |   | (375.2 | ) |
|           Decrease                in liabilities                                   |   |                            | (464.2   | ) |   |   | (175.2 | ) |
| Net                cash (used in) provided by operating activities                                                                   |   |                            | (91.8    | ) |   |   | 68.0 |   |
| Investing                activities:                                                                                                 |   |                            |     |   |   |   |   |   |
|   Purchases                of property and equipment                                                                       |   |                            | (433.3   | ) |   |   | (361.9 | ) |
|   Acquisitions,                net of cash acquired                                                                        |   |                            | (1,315.6 | ) |   |   |   |   |
|   Outsourcing                contracts                                                                                     |   |                            | (61.4    | ) |   |   | (31.6 | ) |
|   Software                                                                                                                 |   |                            | (78.3    | ) |   |   | (73.8 | ) |
|   Other                investing cash flows                                                                                |   |                            | 8.2      |   |   |   | 182.8 |   |
| Net                cash used in investing activities                                                                                 |   |                            | (1,880.4 | ) |   |   | (284.5 | ) |
| Financing                activities:                                                                                                 |   |                            |     |   |   |   |   |   |
|   Borrowings                (repayments) of commercial paper, net                                                          |   |                            | (.4      | ) |   |   | 596.9 |   |
|   Borrowings                under lines of credit                                                                          |   |                            | 305.6    |   |   |   | 302.2 |   |
|   Repayments                on lines of credit                                                                             |   |                            | (215.9   | ) |   |   | (298.8 | ) |
|   Principal                payments on long-term debt                                                                      |   |                            | (19.5    | ) |   |   | (14.8 | ) |
|   Proceeds                from debt issuance                                                                               |   |                            | 1,391.3  |   |   |   |   |   |
|   Proceeds                from stock option and other common stock transactions                                            |   |                            | 73.2     |   |   |   | 44.2 |   |
|   Repurchase                of common stock, net of settlement                                                             |   |                            | (153.1   | ) |   |   | (1,000.0 | ) |
|   Excess                tax benefit from stock-based compensation                                                          |   |                            | 8.9      |   |   |   | 2.2 |   |
| Other                financing cash flows                                                                                            |   |                            | 2.9      |   |   |   | (1.9 | ) |
| Net                cash (used in) provided by financing activities                                                                   |   |                            | 1,393.0  |   |   |   | (370.0 | ) |
|                                                                                                                                 |   |                            |     |   |   |   |   |   |
| Effect                of exchange rate changes on cash and cash equivalents                                                          |   |                            | 19.9     |   |   |   | (1.0 | ) |
|                                                                                                                                 |   |                            |     |   |   |   |   |   |
| Net                decrease in cash and cash equivalents                                                                             |   |                            | (559.3   | ) |   |   | (587.5 | ) |
| Cash                and cash equivalents at beginning of year                                                                        |   |                            | 1,050.1  |   |   |   | 1,290.7 |   |
| Cash                and cash equivalents at end of period                                                                            |   | $                               | 490.8    |   |   | $ | 703.2 |   |

| (1) | See                Note 1, "Restatement of Consolidated Condensed Financial Statements,"                in                Notes to Consolidated Condensed Financial Statements. |
|-----|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

----

----

|                                                                      |   | Three                Months Ended September 29, 2006 |    |
|---------------------------------------------------------------------------|--------|------------------------------------------------------|---------|
|                                                                      |   |                                                 |    |   | Adjustments |   |   |   |   |
|                                                                      |   | As                Reported                           |    |   | RevenueRecognition |   |   | Income                Tax |   |   | Foreign                Currency |   |   | Other |   |   | As                Restated |   |
| Revenues                                                                  |   | $                                                    | 3,605.2 |   |   | $ | 3.9 |   |   |   |   |   |   |   |   |   |   |   | $ | 3,609.1 |   |
|                                                                      |   |                                                 |    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Costs                of services (excludes depreciation and amortization) |   |                                                 | 2,896.4 |   |   |   |   |   |   |   |   |   |   |   |   | $ | (2.7 | ) |   |   | 2,893.7 |   |
| Selling,                general and administrative                        |   |                                                 | 226.5   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   | 226.5 |   |
| Depreciation                and amortization                              |   |                                                 | 266.3   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   | 266.3 |   |
| Interest                expense                                           |   |                                                 | 38.3    |   |   |   |   |   |   | $ | 17.7 |   |   |   |   |   |   |   |   |   |   | 56.0 |   |
| Interest                income                                            |   |                                                 | (7.5    | ) |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   | (7.5 | ) |
| Special                items                                              |   |                                                 | 41.0    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   | 41.0 |   |
| Other                (income)/expense                                     |   |                                                 |    |   |   |   |   |   |   |   |   |   |   | $ | (11.0 | ) |   |   | 2.7 |   |   |   | (8.3 | ) |
| Total                costs and expenses                                   |   |                                                 | 3,461.0 |   |   |   |   |   |   |   | 17.7 |   |   |   | (11.0 | ) |   |   |   |   |   |   | 3,467.7 |   |
|                                                                      |   |                                                 |    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| (Loss)                income before taxes                                 |   |                                                 | 144.2   |   |   |   | 3.9 |   |   |   | (17.7 | ) |   |   | 11.0 |   |   |   |   |   |   |   | 141.4 |   |
| Taxes                on income                                            |   |                                                 | 50.8    |   |   |   | 1.5 |   |   |   | (4.7 | ) |   |   | 4.3 |   |   |   |   |   |   |   | 51.9 |   |
| Net                (loss) income                                          |   | $                                                    | 93.4    |   |   | $ | 2.4 |   |   | $ | (13.0 | ) |   | $ | 6.7 |   |   |   |   |   |   | $ | 89.5 |   |
| Earnings                per share:                                        |   |                                                 |    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   Basic                                                         |   | $                                                    | 0.54    |   |   | $ | 0.01 |   |   | $ | (0.08 | ) |   | $ | 0.03 |   |   |   |   |   |   | $ | 0.52 |   |
|   Diluted*                                                      |   | $                                                    | 0.53    |   |   | $ | 0.01 |   |   | $ | (0.08 | ) |   | $ | 0.03 |   |   |   |   |   |   | $ | 0.51 |   |

|                                                                      |   | Six                Months Ended September 29, 2006 |    |
|---------------------------------------------------------------------------|--------|----------------------------------------------------|---------|
|                                                                      |   |                                               |    |   | Adjustments |   |   |   |   |
|                                                                      |   | As                Reported                         |    |   | RevenueRecognition |   |   | Income                Tax |   |   | Foreign                Currency |   |   | Other |   |   | As                Restated |   |
| Revenues                                                                  |   | $                                                  | 7,161.4 |   |   | $ | 8.8 |   |   |   |   |   |   |   |   |   |   |   | $ | 7,170.2 |   |
|                                                                      |   |                                               |    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Costs                of services (excludes depreciation and amortization) |   |                                               | 5,779.5 |   |   |   |   |   |   |   |   |   |   |   |   | $ | (6.5 | ) |   |   | 5,773.0 |   |
| Selling,                general and administrative                        |   |                                               | 454.1   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   | 454.1 |   |
| Depreciation                and amortization                              |   |                                               | 527.2   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   | 527.2 |   |
| Interest                expense                                           |   |                                               | 69.0    |   |   |   |   |   |   | $ | 34.9 |   |   |   |   |   |   |   |   |   |   | 103.9 |   |
| Interest                income                                            |   |                                               | (33.5   | ) |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   | (33.5 | ) |
| Special                items                                              |   |                                               | 237.9   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   | 237.9 |   |
| Other                (income)/expense                                     |   |                                               |    |   |   |   |   |   |   |   |   |   |   | $ | (19.2 | ) |   |   | 6.5 |   |   |   | (12.7 | ) |
| Total                costs and expenses                                   |   |                                               | 7,034.2 |   |   |   |   |   |   |   | 34.9 |   |   |   | (19.2 | ) |   |   |   |   |   |   | 7,049.9 |   |
|                                                                      |   |                                               |    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| (Loss)                income before taxes                                 |   |                                               | 127.2   |   |   |   | 8.8 |   |   |   | (34.9 | ) |   |   | 19.2 |   |   |   |   |   |   |   | 120.3 |   |
| Taxes                on income                                            |   |                                               | 89.0    |   |   |   | 3.4 |   |   |   | (9.3 | ) |   |   | 7.6 |   |   |   |   |   |   |   | 90.7 |   |
| Net                (loss) income                                          |   | $                                                  | 38.2    |   |   | $ | 5.4 |   |   | $ | (25.6 | ) |   | $ | 11.6 |   |   |   |   |   |   | $ | 29.6 |   |
| Earnings                per share:                                        |   |                                               |    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   Basic                                                         |   | $                                                  | 0.21    |   |   | $ | 0.03 |   |   | $ | (0.14 | ) |   | $ | 0.06 |   |   |   |   |   |   | $ | 0.16 |   |
|   Diluted*                                                      |   | $                                                  | 0.21    |   |   | $ | 0.03 |   |   | $ | (0.14 | ) |   | $ | 0.06 |   |   |   |   |   |   | $ | 0.16 |   |

----

|                                                                                                                                           |   | Six                Months                EndedSeptember                29,                2006 |   |
|------------------------------------------------------------------------------------------------------------------------------------------------|--------|------------------------------------------------------------------------------------------------|--------|
|                                                                                                                                           |   | As                Reported                                                                     |   |   | Adjustments |   |   | As                Restated |   |
|                                                                                                                                           |   |                                                                                           |   |   |   |   |   |   |   |
| Cash                flows from operating                activities:                                                                            |   |                                                                                           |   |   |   |   |   |   |   |
| Net                income                                                                                                                      |   | $                                                                                              | 38.2   |   |   | $ | (8.6 | ) |   | $ | 29.6 |   |
| Adjustments                to reconcile net                income to net cash provided by operating                activities:                 |   |                                                                                           |   |   |   |   |   |   |   |   |   |   |
| Depreciation                and                amortization  and other non-cash charges                                              |   |                                                                                           | 607.9  |   |   |   | (10.1 | ) |   |   | 597.8 |   |
| Gain                on dispositions, net of                tax                                                                                 |   |                                                                                           | (9.0   | ) |   |   |   |   |   |   | (9.0 | ) |
| Changes                in assets and liabilities,                net of effects ofacquisitions                and                dispositions: |   |                                                                                           |   |   |   |   |   |   |   |   |   |   |
| Increase                in                assets                                                                                               |   |                                                                                           | (357.3 | ) |   |   | (17.9 | ) |   |   | (375.2 | ) |
| Decrease                in                liabilities                                                                                          |   |                                                                                           | (211.8 | ) |   |   | 36.6 |   |   |   | (175.2 | ) |
| Net                cash used in operating                activities                                                                            |   | $                                                                                              | 68.0   |   |   |   |   |   |   | $ | 68.0 |   |

|                                                                       |   | Second                Quarter Ended |    |
|----------------------------------------------------------------------------|--------|-------------------------------------|---------|
|                                                                       |   | Sept.                28, 2007       |    |   | Sept.                29, 2006 |   |
|                                                                       |   |                                |    |   | As                Restated (1) |   |
|                                                                       |   |                                |    |   |   |   |
| Net                income                                                  |   | $                                   | 75.8    |   |   | $ | 89.5 |   |
|                                                                       |   |                                |    |   |   |   |   |   |
| Common                share information:                                   |   |                                |    |   |   |   |   |   |
|   Average                common shares outstanding for basic EPS |   |                                | 172.018 |   |   |   | 172.092 |   |
|   Dilutive                effect of common stock equivalents     |   |                                | 3.246   |   |   |   | 3.178 |   |
| Shares                for diluted EPS                                      |   |                                | 175.264 |   |   |   | 175.270 |   |
|                                                                       |   |                                |    |   |   |   |   |   |
|   Basic                EPS                                       |   | $                                   | 0.44    |   |   | $ | 0.52 |   |
|                                                                       |   |                                |    |   |   |   |   |   |
|   Diluted                EPS                                     |   | $                                   | 0.43    |   |   | $ | 0.51 |   |

| (1) | See                Note 1, "Restatement of Consolidated Condensed Financial Statements,"                in                Notes to Consolidated Condensed Financial Statements. |
|-----|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

|                                                                       |   | Six                Months Ended |    |
|----------------------------------------------------------------------------|--------|---------------------------------|---------|
|                                                                       |   | Sept.                28, 2007   |    |   | Sept.                29, 2006 |   |
|                                                                       |   |                            |    |   | As                Restated (1) |   |
| Net                income                                                  |   | $                               | 183.9   |   |   | $ | 29.6 |   |
|                                                                       |   |                            |    |   |   |   |   |   |
| Common                share information:                                   |   |                            |    |   |   |   |   |   |
|   Average                common shares outstanding for basic EPS |   |                            | 172.947 |   |   |   | 179.814 |   |
|   Dilutive                effect of common stock equivalents     |   |                            | 3.492   |   |   |   | 3.613 |   |
|   Shares                for diluted EPS                          |   |                            | 176.439 |   |   |   | 183.427 |   |
|                                                                       |   |                            |    |   |   |   |   |   |
| Basic                EPS                                                   |   | $                               | 1.06    |   |   | $ | 0.16 |   |
|                                                                       |   |                            |    |   |   |   |   |   |
| Diluted                EPS                                                 |   | $                               | 1.04    |   |   | $ | 0.16 |   |

| (1) | See                Note 1, "Restatement of Consolidated Condensed Financial Statements,"                in                Notes to Consolidated Condensed Financial Statements. |
|-----|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

----

| ·   | The                Company is engaged in settlement discussions with the IRS with respect                to                the examination of fiscal years 1995 through 1999 and expects to                reach a                settlement within the next twelve months.  The nature of the                significant items subject to examination includes bad debt deductions,                property transactions, and credits. |
|--------------------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | The                Company’s U.S. federal income tax returns for fiscal years 2000 and beyond                remain subject to examination by the IRS. The IRS commenced an examination                of fiscal years 2000 through 2004 federal income tax returns beginning                in                fiscal year 2007, and the Company expects to reach a settlement by                December 31, 2008.  Accordingly, the Company has agreed to                extend the statute of limitations for these tax years through December                31,                2008.  The nature of the significant items subject to                examination include accounting methods, depreciation and amortization,                research credits, and international tax                issues. |
|--------------------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | In                the first quarter of fiscal 2009 the Company may file applications                for                changes in accounting methods with the IRS associated with certain                unrecognized tax benefits, which could result in a reduction of the                associated liabilities. |
|--------------------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

----

|                                               |   | Three                Months Ended |   |
|----------------------------------------------------|--------|-----------------------------------|--------|
|                                               |   | Sept.                28, 2007     |   |   | Sept.                29, 2006 |   |
| Cost                of services                    |   | $                                 | 3.7    |   |   | $ | 3.6 |   |
| Selling,                general and administrative |   |                              | 8.7    |   |   |   | 13.1 |   |
| Special                items                       |   |                              |   |   |   |   |   |   |
| Total                                              |   | $                                 | 12.4   |   |   | $ | 16.7 |   |
| Total                net of tax                    |   | $                                 | 7.6    |   |   | $ | 10.9 |   |

|                                               |   | Six                Months Ended |   |
|----------------------------------------------------|--------|---------------------------------|--------|
|                                               |   | Sept.                28, 2007   |   |   | Sept.                29, 2006 |   |
| Cost                of services                    |   | $                               | 7.0    |   |   | $ | 7.5 |   |
| Selling,                general and administrative |   |                            | 18.0   |   |   |   | 25.2 |   |
| Special                items                       |   |                            | 10.4   |   |   |   |   |   |
| Total                                              |   | $                               | 35.4   |   |   | $ | 32.7 |   |
| Total                net of tax                    |   | $                               | 21.6   |   |   | $ | 21.1 |   |

|                                   |   | Six                Months Ended |   |
|----------------------------------------|--------|---------------------------------|--------|
|                                   |   | Sept.                28, 2007   |   |   | Sept.                29, 2006 |   |
| Risk-free                interest rate |   |                            | 4.68   | % |   |   | 4.85 | % |
| Expected                volatility     |   |                            | 31     | % |   |   | 28 | % |
| Expected                lives          |   | 4.14                years       |   |   | 4.09                years |   |

----

|                                                                           |   | Six                Months Ended September                28, 2007 |       |
|--------------------------------------------------------------------------------|--------|-------------------------------------------------------------------|------------|
|                                                                           |   | Number                ofShares                                    |       |   | WeightedAverageExercisePrice |   |   | WeightedAverageRemainingContractualLife |   |   | AggregateIntrinsicValue |   |
|                                                                           |   |                                                              |       |   |   |   |   |   |   |   |   |   |
| Outstanding                at March 30, 2007                                   |   |                                                              | 17,060,082 |   |   | $ | 45.23 |   |   |   | 5.86 |   |   | $ | 140.2 |   |
| Granted                                                                        |   |                                                              | 3,344,799  |   |   |   | 55.23 |   |   |   |   |   |   |   |   |   |
| Exercised                                                                      |   |                                                              | (1,789,202 | ) |   |   | 40.90 |   |   |   |   |   |   |   |   |   |
| Canceled/Forfeited                                                             |   |                                                              | (327,431   | ) |   |   | 51.95 |   |   |   |   |   |   |   |   |   |
| Expired                                                                        |   |                                                              | (63,906    | ) |   |   | 54.82 |   |   |   |   |   |   |   |   |   |
| Outstanding                at September 28, 2007                               |   |                                                              | 18,224,342 |   |   |   | 47.30 |   |   |   | 6.22 |   |   |   | 162.6 |   |
| Vested                and expected to vest in the future at September 28, 2007 |   |                                                              | 17,858,828 |   |   |   | 47.16 |   |   |   | 6.15 |   |   |   | 162.1 |   |
| Exercisable                at September 28, 2007                               |   |                                                              | 12,531,982 |   |   |   | 44.35 |   |   |   | 4.90 |   |   |   | 150.2 |   |

----

|                                             |   | Six                Months Ended September                28, 2007 |      |
|--------------------------------------------------|--------|-------------------------------------------------------------------|-----------|
|                                             |   | Number                of Shares                                   |      |   | Weighted                Average Fair Value |   |
| Outstanding                at March 30, 2007     |   |                                                              | 1,143,017 |   |   | $ | 48.30 |   |
| Granted                                          |   |                                                              | 183,375   |   |   |   | 55.21 |   |
| Released/Redeemed                                |   |                                                              | (578,017  | ) |   |   | 47.60 |   |
| Forfeited/Canceled                               |   |                                                              | (7,135    | ) |   |   | 55.09 |   |
| Outstanding                at September 28, 2007 |   |                                                              | 741,240   |   |   |   | 50.49 |   |

|                                             |   | Six                Months Ended September                28, 2007 |   |
|--------------------------------------------------|--------|-------------------------------------------------------------------|--------|
|                                             |   | Number                of Shares                                   |   |   | Weighted                Average Fair Value |   |
| Outstanding                at March 30, 2007     |   |                                                              | 73,321 |   |   | $ | 44.44 |   |
| Granted                                          |   |                                                              |   |   |   |   |   |   |
| Redeemed                                         |   |                                                              | (600   | ) |   |   | 37.81 |   |
| Forfeited/Canceled                               |   |                                                              |   |   |   |   |   |   |
| Outstanding                at September 28, 2007 |   |                                                              | 72,721 |   |   |   | 44.49 |   |

----

|                                 |   | Second                Quarter Ended |   |
|--------------------------------------|--------|-------------------------------------|--------|
|                                 |   | Sept.                28, 2007       |   |   | Sept.                29, 2006 |   |
| Foreign                exchange gain |   | $                                   | (7.4   | ) |   | $ | (11.0 | ) |
| Other                                |   |                                |   |   |   |   | 2.7 |   |
|      Total  |   | $                                   | (7.4   | ) |   | $ | (8.3 | ) |

|                                 |   | Six                Months Ended |   |
|--------------------------------------|--------|---------------------------------|--------|
|                                 |   | Sept.                28, 2007   |   |   | Sept.                29, 2006 |   |
| Foreign                exchange gain |   | $                               | (25.6  | ) |   | $ | (19.2 | ) |
| Other                                |   |                            |   |   |   |   | 6.5 |   |
|      Total  |   | $                               | (25.6  | ) |   | $ | (12.7 | ) |

|                                    |   | Sept.                  28, 2007 |    |   | Mar.                  30, 2007 |   |
|-----------------------------------------|--------|---------------------------------|---------|--------|--------------------------------|--------|
| Property                  and equipment |   | $                               | 3,381.3 |   |                           | $      | 3,073.8 |   |

----

|                                                            |   | Second                Quarter Ended |   |
|-----------------------------------------------------------------|--------|-------------------------------------|--------|
|                                                            |   | Sept.                28, 2007       |   |   | Sept.                29, 2006 |   |
|                                                            |   |                                |   |   | As                Restated (1) |   |
| Net                income                                       |   | $                                   | 75.8   |   |   | $ | 89.5 |   |
| Foreign                currency translation adjustment          |   |                                | 86.9   |   |   |   | 46.8 |   |
| Unfunded                pension adjustment                      |   |                                |   |   |   |   | 2.8 |   |
| Unrealized                gain on available for sale securities |   |                                |   |   |   |   | .3 |   |
| Comprehensive                income                             |   | $                                   | 162.7  |   |   | $ | 139.4 |   |

|                                                                        |   | Six                Months Ended |   |
|-----------------------------------------------------------------------------|--------|---------------------------------|--------|
|                                                                        |   | Sept.                28, 2007   |   |   | Sept.                29, 2006 |   |
|                                                                        |   |                            |   |   | As                Restated (1) |   |
| Net                income                                                   |   | $                               | 183.9  |   |   | $ | 29.6 |   |
| Foreign                currency translation adjustment                      |   |                            | 141.4  |   |   |   | 116.9 |   |
| Unfunded                pension adjustment                                  |   |                            | 4.5    |   |   |   | (1.2 | ) |
| Unrealized                gain on available for sale securities             |   |                            | .4     |   |   |   | .2 |   |
| Reclassification                adjustment for gains realized in net income |   |                            |   |   |   |   | (6.9 | ) |
| Comprehensive                income                                         |   | $                               | 330.2  |   |   | $ | 138.6 |   |

| (1) | See                Note 1, "Restatement of Consolidated Condensed Financial Statements,"                in                Notes to Consolidated Condensed Financial Statements. |
|-----|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

|                                                                                                                              |   | Global                Commercial |    |   | North                American Public Sector |   |    | Corporate |   |   | Total  |   |
|-----------------------------------------------------------------------------------------------------------------------------------|--------|----------------------------------|---------|--------|---------------------------------------------|--------|---------|-----------|--------|--------|--------|--------|
| Second                Quarter Ended, September 28, 2007                                                                           |   |                             |    |   |                                        |   |    |      |   |   |   |   |
| Revenues                                                                                                                          |   | $                                | 2,566.5 |   |                                        | $      | 1,450.7 |      |   |   |   |   | $ | 4,017.2 |   |
| Earnings                (loss) before special items, other income/(expense), interest and                taxes                    |   |                             | 175.1   |   |                                        |   | 69.9    |      |   | $      | (14.9  | )      |   |   | 230.1 |   |
|                                                                                                                              |   |                             |    |   |                                        |   |    |      |   |   |   |   |   |   |   |   |
| Second                Quarter Ended, September 29, 2006 - As Restated (1)                                                         |   |                             |    |   |                                        |   |    |      |   |   |   |   |   |   |   |   |
| Revenues                                                                                                                          |   | $                                | 2,257.8 |   |                                        | $      | 1,351.3 |      |   |   |   |   |   | $ | 3,609.1 |   |
| Earnings                (loss) before special items, other income/(expense), interest and                taxes                (2) |   |                             | 145.9   |   |                                        |   | 92.4    |      |   | $      | (15.7  | )      |   |   | 222.6 |   |

|                                                                                                                              |   | Global                Commercial |    |   | North                American Public Sector |   |    | Corporate |   |   | Total  |   |
|-----------------------------------------------------------------------------------------------------------------------------------|--------|----------------------------------|---------|--------|---------------------------------------------|--------|---------|-----------|--------|--------|--------|--------|
| Six                Months Ended, September 28, 2007                                                                               |   |                             |    |   |                                        |   |    |      |   |   |   |   |
| Revenues                                                                                                                          |   | $                                | 4,984.4 |   |                                        | $      | 2,870.7 |      |   |   |   |   | $ | 7,855.1 |   |
| Earnings                (loss) before special items, other income/(expense), interest and                taxes                    |   |                             | 317.7   |   |                                        |   | 161.5   |      |   | $      | (28.9  | )      |   |   | 450.3 |   |
|                                                                                                                              |   |                             |    |   |                                        |   |    |      |   |   |   |   |   |   |   |   |
| Six                Months Ended, September 29, 2006 - As Restated (1)                                                             |   |                             |    |   |                                        |   |    |      |   |   |   |   |   |   |   |   |
| Revenues                                                                                                                          |   | $                                | 4,503.4 |   |                                        | $      | 2,666.8 |      |   |   |   |   |   | $ | 7,170.2 |   |
| Earnings                (loss) before special items, other income/(expense), interest and                taxes                (2) |   |                             | 256.7   |   |                                        |   | 188.9   |      |   | $      | (29.7  | )      |   |   | 415.9 |   |

| (1)   | See                Note 1, "Restatement of Consolidated Condensed Financial Statements,"                in                Notes to Consolidated Condensed Financial                Statements. |
|-----------------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| (2)   | Prior                period Earnings (loss) before special items, interest and taxes has                been                reclassified to exclude other income (expense) related to certain                items in                conformance with the current quarter                presentation. |
|-----------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

|                                                                                                    |   | Second                Quarter Ended |   |
|---------------------------------------------------------------------------------------------------------|--------|-------------------------------------|--------|
|                                                                                                    |   | Sept.                28, 2007       |   |   | Sept.                29, 2006 |   |
|                                                                                                    |   |                                |   |   | As                Restated (1) |   |
| Earnings                before special items, other income/(expense), interest and                taxes |   | $                                   | 230.1  |   |   | $ | 222.6 |   |
| Interest                expense                                                                         |   |                                | (48.8  | ) |   |   | (56.0 | ) |
| Interest                income                                                                          |   |                                | 8.8    |   |   |   | 7.5 |   |
| Special                items                                                                            |   |                                | (25.9  | ) |   |   | (41.0 | ) |
| Other                income                                                                             |   |                                | 7.4    |   |   |   | 8.3 |   |
| Income                before taxes                                                                      |   | $                                   | 171.6  |   |   | $ | 141.4 |   |

|                                                                                                    |   | Six                Months Ended |   |
|---------------------------------------------------------------------------------------------------------|--------|---------------------------------|--------|
|                                                                                                    |   | Sept.                28, 2007   |   |   | Sept.                29, 2006 |   |
|                                                                                                    |   |                            |   |   | As                Restated (1) |   |
| Earnings                before special items, other income/(expense), interest and                taxes |   | $                               | 450.3  |   |   | $ | 415.9 |   |
| Interest                expense                                                                         |   |                            | (78.0  | ) |   |   | (103.9 | ) |
| Interest                income                                                                          |   |                            | 18.3   |   |   |   | 33.5 |   |
| Special                items                                                                            |   |                            | (74.9  | ) |   |   | (237.9 | ) |
| Other                income                                                                             |   |                            | 25.6   |   |   |   | 12.7 |   |
| Income                before taxes                                                                      |   | $                               | 341.3  |   |   | $ | 120.3 |   |

| (1)   | See                Note 1, "Restatement of Consolidated Condensed Financial Statements,"                in                Notes to Consolidated Condensed Financial                Statements. |
|-----------------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

|                                            |   | Global                Commercial |    |   | North                American Public Sector |   |   | Total  |   |
|-------------------------------------------------|--------|----------------------------------|---------|--------|---------------------------------------------|--------|--------|--------|--------|
| Balance                as of March 30, 2007     |   | $                                | 1,854.3 |   |                                        | $      | 645.8  |   |   | $ | 2,500.1 |   |
| Additions                (Adjustments)          |   |                             | 1,129.3 |   |                                        |   | (.3    | )      |   |   | 1,129.0 |   |
| Foreign                currency translation     |   |                             | 57.9    |   |                                        |   |   |   |   |   | 57.9 |   |
| Transfers                                       |   |                             | (33.7   | )      |                                        |   | 33.7   |   |   |   |   |   |
| Balance                as of September 28, 2007 |   | $                                | 3,007.8 |   |                                        | $      | 679.2  |   |   | $ | 3,687.0 |   |

|                                                     |   | September                28, 2007  |    |
|----------------------------------------------------------|--------|------------------------------------|---------|
|                                                     |   | GrossCarrying                Value |    |   | Accumulated                Amortization |   |   | Net |   |
| Software                                                 |   | $                                  | 1,438.6 |   |   | $ | 913.3 |   |   | $ | 525.3 |   |
| Outsourcing                contract costs                |   |                               | 2,058.6 |   |   |   | 1,076.2 |   |   |   | 982.4 |   |
| Other                intangible assets                   |   |                               | 355.8   |   |   |   | 124.2 |   |   |   | 231.6 |   |
|    Total                intangible assets |   | $                                  | 3,853.0 |   |   | $ | 2,113.7 |   |   | $ | 1,739.3 |   |

|                                                     |   | March                30, 2007      |    |
|----------------------------------------------------------|--------|------------------------------------|---------|
|                                                     |   | GrossCarrying                Value |    |   | Accumulated                Amortization |   |   | Net |   |
| Software                                                 |   | $                                  | 1,343.6 |   |   | $ | 830.3 |   |   | $ | 513.3 |   |
| Outsourcing                contract costs                |   |                               | 2,197.4 |   |   |   | 1,167.9 |   |   |   | 1,029.5 |   |
| Other                intangible assets                   |   |                               | 189.1   |   |   |   | 108.0 |   |   |   | 81.1 |   |
|    Total                intangible assets |   | $                                  | 3,730.1 |   |   | $ | 2,106.2 |   |   | $ | 1,623.9 |   |

----

----

|                                |   | Liabilityas                ofJune                29, 2007 |   |   | Total                pre-taxchargesrecorded2nd                quarter fiscal                2008 (1) |   |   | LessPayments |   |   | Other                (2) |   |   | Restructuringliability                as ofSept.                28, 2007 |   |
|-------------------------------------|--------|-----------------------------------------------------------|--------|--------|------------------------------------------------------------------------------------------------------|--------|--------|--------------|--------|--------|--------------------------|--------|--------|--------------------------------------------------------------------------|--------|
| Workforce                reductions |   | $                                                         | 81.2   |   |                                                                                                 | $      | 18.7   |         |   | $      | (38.5                    | )      |   | $                                                                        | 2.4    |   |   | $ | 63.8 |   |
| Other                               |   |                                                      | 39.9   |   |                                                                                                 |   | 7.2    |         |   |   | (9.7                     | )      |   |                                                                     | 0.9    |   |   |   | 38.3 |   |
| Total                               |   | $                                                         | 121.1  |   |                                                                                                 | $      | 25.9   |         |   | $      | (48.2                    | )      |   | $                                                                        | 3.3    |   |   | $ | 102.1 |   |

----

|                                |   | Liability                as ofMarch                30, 2007 |   |   | Total                pre-taxchargesrecorded                year-to-date                fiscal                2008 (1) |   |   | LessPayments |   |   | Other                (2) |   |   | Restructuringliability                as ofSept.                28, 2007 |   |
|-------------------------------------|--------|-------------------------------------------------------------|--------|--------|-----------------------------------------------------------------------------------------------------------------------|--------|--------|--------------|--------|--------|--------------------------|--------|--------|--------------------------------------------------------------------------|--------|
| Workforce                reductions |   | $                                                           | 93.5   |   |                                                                                                                  | $      | 40.3   |         |   | $      | (73.0                    | )      |   | $                                                                        | 3.0    |   |   | $ | 63.8 |   |
| Other                               |   | $                                                           | 38.8   |   |                                                                                                                  |   | 12.2   |         |   |   | (15.3                    | )      |   |                                                                     | 2.6    |   |   |   | 38.3 |   |
| Total                               |   | $                                                           | 132.3  |   |                                                                                                                  | $      | 52.5   |         |   | $      | (88.3                    | )      |   | $                                                                        | 5.6    |   |   | $ | 102.1 |   |

| (1)   | Charges                primarily related to workforce reductions include pension augmentations                that will be paid out as part of normal pension distributions and                are                reflected in the pension liability. |
|-----------------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| (2)   | Foreign                currency translation adjustments and facility                consolidation. |
|-----------------|----------------------------------------------------------------------------------------------------|

----

|                                                  |   | As                Reported          |    |   | Pro                forma            |   |
|-------------------------------------------------------|--------|-------------------------------------|---------|--------|-------------------------------------|--------|
| (In                millions except per-share amounts) |   | Second                Quarter Ended |    |   | Second                Quarter Ended |   |
|                                                  |   | Sept.                28, 2007       |    |   | Sept.                29, 2006       |   |   | Sept.                28, 2007 |   |   | Sept.                29, 2006 |   |
| Revenue                                               |   | $                                   | 4,017.2 |   |                                | $      | 3,609.1 |   |   | $ | 4,017.2 |   |   | $ | 3,720.0 |   |
|                                                  |   |                                |    |   |                                |   |   |   |   |   |   |   |   |   |   |   |
| Net                Income                             |   | $                                   | 75.8    |   |                                | $      | 89.5 |   |   | $ | 75.8 |   |   | $ | 79.9 |   |
|                                                  |   |                                |    |   |                                |   |   |   |   |   |   |   |   |   |   |   |
| Basic                Earnings Per Share               |   |                                | 0.44    |   |                                |   | 0.52 |   |   |   | 0.44 |   |   |   | 0.46 |   |
|                                                  |   |                                |    |   |                                |   |   |   |   |   |   |   |   |   |   |   |
| Fully                Diluted Earnings Per Share       |   |                                | 0.43    |   |                                |   | 0.51 |   |   |   | 0.43 |   |   |   | 0.46 |   |

|                                                  |   | As                Reported      |    |   | Pro                forma        |   |
|-------------------------------------------------------|--------|---------------------------------|---------|--------|---------------------------------|--------|
| (In                millions except per-share amounts) |   | Six                Months Ended |    |   | Six                Months Ended |   |
|                                                  |   | Sept.                28, 2007   |    |   | Sept.                29, 2006   |   |   | Sept.                28, 2007 |   |   | Sept.                29, 2006 |   |
| Revenue                                               |   | $                               | 7,855.1 |   |                            | $      | 7,170.2 |   |   | $ | 7,974.7 |   |   | $ | 7,399.0 |   |
|                                                  |   |                            |    |   |                            |   |   |   |   |   |   |   |   |   |   |   |
| Net                Income                             |   | $                               | 183.9   |   |                            | $      | 29.6 |   |   | $ | 163.2 |   |   | $ | 10.5 |   |
|                                                  |   |                            |    |   |                            |   |   |   |   |   |   |   |   |   |   |   |
| Basic                Earnings Per Share               |   |                            | 1.06    |   |                            |   | 0.16 |   |   |   | 0.94 |   |   |   | 0.06 |   |
|                                                  |   |                            |    |   |                            |   |   |   |   |   |   |   |   |   |   |   |
| Fully                Diluted Earnings Per Share       |   |                            | 1.04    |   |                            |   | 0.16 |   |   |   | 0.92 |   |   |   | 0.06 |   |

----

|                                   |   | Acquisition                Integration Liabilities |   |   | Paid                as of Sept.                28, 2007 |   |   | Balance                Remaining at Sept. 28, 2007 |   |
|----------------------------------------|--------|----------------------------------------------------|--------|--------|---------------------------------------------------------|--------|--------|----------------------------------------------------|--------|
| Facility                consolidations |   | $                                                  | 4.4    |   |                                                    | $      | (0.1   | )                                                  |   | $ | 4.3 |   |
| Severance                payments      |   |                                               | 4.9    |   |                                                    |   | (0.2   | )                                                  |   |   | 4.7 |   |
| Other                                  |   |                                               | 0.1    |   |                                                    |   |   |                                               |   |   | 0.1 |   |
|      Total    |   | $                                                  | 9.4    |   |                                                    | $      | (0.3   | )                                                  |   | $ | 9.1 |   |

----

|                                                                        |   | Acquisition                Integration Liabilities |   |   | Paid                as of Sept.                28, 2007 |   |   | Balance                Remaining at Sept. 28, 2007 |   |
|-----------------------------------------------------------------------------|--------|----------------------------------------------------|--------|--------|---------------------------------------------------------|--------|--------|----------------------------------------------------|--------|
| Facility                consolidations                                      |   | $                                                  | 6.1    |   |                                                    | $      | .1     |                                               |   | $ | 6.0 |   |
| Other                                                                       |   |                                               | .1     |   |                                                    |   |   |                                               |   |   | .1 |   |
|                          Total |   | $                                                  | 6.2    |   |                                                    | $      | .1     |                                               |   | $ | 6.1 |   |

|                                                                        |   | Acquisition                Integration Liabilities |   |   | Paid                as of Sept.                28, 2007 |   |   | Balance                Remaining at Sept. 28, 2007 |   |
|-----------------------------------------------------------------------------|--------|----------------------------------------------------|--------|--------|---------------------------------------------------------|--------|--------|----------------------------------------------------|--------|
| Severance                payments                                           |   | $                                                  | 7.1    |   |                                                    | $      | 7.1    |                                               |   |   |   |
| Facility                consolidations                                      |   |                                               | 66.7   |   |                                                    |   | 59.4   |                                               |   | $ | 7.3 |   |
| Other                                                                       |   |                                               | 6.1    |   |                                                    |   | 3.5    |                                               |   |   | 2.6 |   |
|                          Total |   | $                                                  | 79.9   |   |                                                    | $      | 70.0   |                                               |   | $ | 9.9 |   |

----

----

----

----

|                                                                |   | Three                Months                Ended |   |
|---------------------------------------------------------------------|--------|--------------------------------------------------|--------|
|                                                                |   | September                28,                2007 |   |   | September                29,                2006 |   |
| Pensions                                                            |   | U.S.                Plans                        |   |   | Non-U.S.Plans |   |   | U.S.                Plans |   |   | Non-U.S.                Plans |   |
| Service                cost                                         |   | $                                                | 29.9   |   |   | $ | 20.1 |   |   | $ | 32.1 |   |   | $ | 19.6 |   |
| Interest                cost                                        |   |                                             | 32.5   |   |   |   | 30.3 |   |   |   | 29.1 |   |   |   | 25.2 |   |
| Expected                return on                assets             |   |                                             | (38.2  | ) |   |   | (36.1 | ) |   |   | (33.4 | ) |   |   | (29.6 | ) |
| Amortization                of transition                obligation |   |                                             |   |   |   |   | .3 |   |   |   |   |   |   |   | .3 |   |
| Amortization                of prior service                costs   |   |                                             | .2     |   |   |   | .1 |   |   |   | .8 |   |   |   | .1 |   |
| Amortization                of unrecognized net                loss |   |                                             | 3.7    |   |   |   | 5.4 |   |   |   | 4.1 |   |   |   | 3.4 |   |
| SFAS                No. 88                settlement/curtailment    |   |                                             |   |   |   |   | .2 |   |   |   |   |   |   |   | .7 |   |
| Net                periodic pension                cost             |   | $                                                | 28.1   |   |   | $ | 20.3 |   |   | $ | 32.7 |   |   | $ | 19.7 |   |

|                                                                |   | Six                Months                Ended   |   |
|---------------------------------------------------------------------|--------|--------------------------------------------------|--------|
|                                                                |   | September                28,                2007 |   |   | September                29,                2006 |   |
| Pensions                                                            |   | U.S.                Plans                        |   |   | Non-U.S.Plans |   |   | U.S.                Plans |   |   | Non-U.S.Plans |   |
| Service                cost                                         |   | $                                                | 59.8   |   |   | $ | 40.3 |   |   | $ | 64.2 |   |   | $ | 46.5 |   |
| Interest                cost                                        |   |                                             | 65.0   |   |   |   | 60.0 |   |   |   | 58.2 |   |   |   | 49.9 |   |
| Expected                return on                assets             |   |                                             | (76.4  | ) |   |   | (71.5 | ) |   |   | (66.8 | ) |   |   | (57.9 | ) |
| Amortization                of transition                obligation |   |                                             |   |   |   |   | .6 |   |   |   |   |   |   |   | .6 |   |
| Amortization                of prior service                costs   |   |                                             | .4     |   |   |   | .2 |   |   |   | 1.6 |   |   |   | .3 |   |
| Amortization                of unrecognized net                loss |   |                                             | 7.4    |   |   |   | 10.7 |   |   |   | 8.2 |   |   |   | 8.6 |   |
| SFAS                No. 88                settlement/curtailment    |   |                                             |   |   |   |   | .4 |   |   |   |   |   |   |   | .7 |   |
| Special                termination benefit recognized               |   |                                             |   |   |   |   |   |   |   |   |   |   |   |   | 6.7 |   |
| Net                periodic pension                cost             |   | $                                                | 56.2   |   |   | $ | 40.7 |   |   | $ | 65.4 |   |   | $ | 55.4 |   |

----

|                                                                    |   | Three                Months                Ended |   |
|-------------------------------------------------------------------------|--------|--------------------------------------------------|--------|
|                                                                    |   | September                28,                2007 |   |   | September                29,                2006 |   |
| Other                Postretirement                Benefits             |   | U.S.                Plans                        |   |   | Non-U.S.Plans |   |   | U.S.                Plans |   |   | Non-U.S.Plans |   |
| Service                cost                                             |   | $                                                | .7     |   |   | $ | .1 |   |   | $ | .4 |   |   | $ | .1 |   |
| Interest                cost                                            |   |                                             | 2.4    |   |   |   | .1 |   |   |   | 2.2 |   |   |   | .1 |   |
| Expected                return on                assets                 |   |                                             | (1.7   | ) |   |   |   |   |   |   | (1.6 | ) |   |   |   |   |
| Amortization                of transition                obligation     |   |                                             | .4     |   |   |   |   |   |   |   | .4 |   |   |   |   |   |
| Amortization                of prior service                costs       |   |                                             | .1     |   |   |   |   |   |   |   | .2 |   |   |   |   |   |
| Amortization                of unrecognized net                loss     |   |                                             | 1.1    |   |   |   |   |   |   |   | .9 |   |   |   |   |   |
| Net                provision for postretirement                benefits |   | $                                                | 3.0    |   |   | $ | .2 |   |   | $ | 2.5 |   |   | $ | .2 |   |

|                                                                    |   | Six                Months                Ended   |   |
|-------------------------------------------------------------------------|--------|--------------------------------------------------|--------|
|                                                                    |   | September                28,                2007 |   |   | September                29,                2006 |   |
| Other                Postretirement                Benefits             |   | U.S.                Plans                        |   |   | Non-U.S.Plans |   |   | U.S.                Plans |   |   | Non-U.S.Plans |   |
| Service                cost                                             |   | $                                                | 1.3    |   |   | $ | .2 |   |   | $ | 1.2 |   |   | $ | .2 |   |
| Interest                cost                                            |   |                                             | 4.9    |   |   |   | .2 |   |   |   | 4.4 |   |   |   | .2 |   |
| Expected                return on                assets                 |   |                                             | (3.4   | ) |   |   |   |   |   |   | (3.2 | ) |   |   |   |   |
| Amortization                of transition                obligation     |   |                                             | .8     |   |   |   |   |   |   |   | .8 |   |   |   |   |   |
| Amortization                of prior service                costs       |   |                                             | .3     |   |   |   |   |   |   |   | .4 |   |   |   |   |   |
| Amortization                of unrecognized net                loss     |   |                                             | 2.1    |   |   |   |   |   |   |   | 1.8 |   |   |   |   |   |
| Net                provision for postretirement                benefits |   | $                                                | 6.0    |   |   | $ | .4 |   |   | $ | 5.4 |   |   | $ | .4 |   |

----

| ·   | SFAS                160 requires that minority interests be reported as part of the equity                section in the consolidated financial statements versus the current                presentation as a liability or in the mezzanine section between                liabilities and equity. |
|--------------------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | SFAS                160 also requires that the consolidated income statement include                net                income of both the parent and the noncontrolling interest and that                the net                income amounts related to both the parent and the noncontrolling                interest                be disclosed on the face of the consolidated income statement, currently                noncontrolling interest net income is reported as an expense or other                deduction to arrive at consolidated net income.  SFAS No. 128,                “Earnings per                Share,” will be amended to clarify that earnings-per-share data                will continue to be calculated based on amounts attributable to the                parent. |
|--------------------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | SFAS                160 establishes a single method of accounting for changes in a parent’s                ownership interest by clarifying that the following transactions                are                equity transactions if the parent’s controlling interest is                maintained:  the parent purchases additional ownership interests                in its subsidiary; the parent sells ownership interests in its subsidiary;                the subsidiary reacquires some of its ownership interests; and if                the                subsidiary issues additional ownership interests.  Previous                practice allowed parent ownership changes to be either accounted                for as                equity transactions or as transactions with gain or loss recognition                in                the income statement. |
|--------------------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

| ·   | SFAS                160 eliminates the requirement to apply purchase accounting to a                parent’s                acquisition of noncontrolling                interests. |
|--------------------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | When                a parent deconsolidates a subsidiary due to loss of controlling financial                interest SFAS 160 requires that the parent recognize a gain or loss                in net                income.  Additionally, if a parent retains a noncontrolling                equity investment that investment is measured at fair market value                and                used in the calculation of the gain or loss.  Previous to this                Statement any retained investments were not remeasured before use                in                calculating the gain or loss. |
|--------------------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | SFAS                141R defines the acquirer as the entity that obtains control of one                or                more businesses in the business combination and establishes the                acquisition date as the date the acquirer obtains                control. |
|--------------------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | SFAS                141R requires the recognition of the assets acquired, liabilities                assumed                and any noncontrolling interests in the acquiree at the acquisition                date,                be measured at their fair values, replacing the cost allocation process                under the previous SFAS No. 141 whereby the cost of the acquisition                was                allocated to the assets and liabilities based on their estimated                fair                market values. |
|--------------------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Acquisition                related costs which were once included in the purchase price of the                combination and included in the cost allocation mentioned above will                now                under SFAS No. 141(R) be recognized separately from the business                combination. |
|--------------------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Restructuring                costs will also be required to be recognized separately from the                business                combination, versus the old method of recording them as a liability                at the                time of the acquisition. |
|--------------------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

| ·   | SFAS                141R requires assets, liabilities and noncontrolling interests acquired                in                stages (step acquisition) to be recognized at the full amounts of                the fair                market values.  Under the old method the acquirer identified the                cost of each investment, the fair value of the underlying identifiable                net                assets acquired, and the goodwill on each step which resulted in                measuring                the assets and liabilities at a blend of historical costs and fair                values                which provided less relevant and comparable                information. |
|--------------------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | SFAS                141R requires an acquirer to recognize assets acquired and liabilities                assumed arising from contractual contingencies as of the acquisition                date,                measured at their acquisition date fair values.  SFAS No. 141                permitted deferred recognition of preacquisition contingencies under                the                recognition criteria for SFAS No. 5, “Accounting for                Contingencies.” |
|--------------------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Noncontractual                contingencies should be treated the same way only if it is more likely                than not that they meet the definition of an asset or liability in                FASB                Concepts Statement No. 6, “Elements of Financial                Statements.”  If this criterion is not met at the                acquisition date, the acquirer would account for the contingency                using                other applicable GAAP. |
|--------------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Subsequent                accounting for assets and liabilities arising from contingencies                acquired                includes keeping that asset or liability at the acquisition date                fair                market value until new information becomes available, at which time                the                new information will be evaluated and the liability will be                measured at the higher of its acquisition date fair value or the                amount                that would be recognized if applying SFAS No. 5 and the asset would                be measured                at the lower of its acquisition date fair value or the best estimate                of                its future settlement amount. |
|--------------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Goodwill                will be measured as a residual and recognized as of the acquisition                date.                Goodwill will usually equal the excess of the consideration transferred                plus the fair value of the noncontrolling interest less the fair                values                allocated to the identifiable assets and liabilities                acquired. |
|--------------------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | SFAS                141R improves the measurement of goodwill in that it requires the                recognition of contingent consideration at the acquisition date,                measured                at fair value versus the old method of recognizing contingent                consideration when the contingency was resolved and consideration                was                issued or became issuable. |
|--------------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

| ·   | SFAS                141R requires the excess of the fair value of the identifiable net                assets                acquired over the consideration transferred plus noncontrolling interest                in the acquiree to be recognized in earnings as a                gain.  Currently, negative goodwill is allocated as a pro rata                reduction of the amounts that otherwise would have been assigned                to                particular assets acquired. |
|--------------------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

----

| ·   | Second                  quarter revenues as reported rose 11.3%, and 8.3% on a constant                  currency                  basis. |
|--------------------|-------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Six                  months year-to-date revenue as reported increased 9.6%, and 6.6%                  on a                  constant currency basis. |
|--------------------|-------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | The                  Company recorded a charge during the second quarter of fiscal 2008                  for a                  contract with an agency of the U.S. federal government of $42 million                  ($25.6 million after tax or 15                  cents). |
|--------------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | The                  Company recorded a special pretax restructuring charge of $25.9                  million                  ($19.3 million after tax or 11 cents per share) during the second                  quarter                  of fiscal 2008 and a $41.0 million ($29.7 million after tax or                  17 cents                  per share) special pretax restructuring charge during the second                  quarter                  of fiscal 2007. |
|--------------------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | For                  the six months year to date of fiscal 2008, the Company recorded                  a special                  pretax restructuring charge of $52.5 million ($39.1 million after                  tax or                  22 cents per share) and a $22.4 million ($13.6 million after tax                  or 8                  cents per share) special pretax charge related to the retirement                  of its                  Chairman and Chief Executive Officer July 30, 2007.  For the six                  months year to date of fiscal 2007, the Company recorded a special                  pretax                  restructuring charge of $256.2 million ($212.6 million after tax                  or $1.16                  per share) and a special pretax gain of $18.3 million ($11.2 million                  after                  tax or 6 cents per share). |
|--------------------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Net                  income was $75.8 million compared to $89.5 million for the prior                  year                  second quarter and $183.9 million compared to $29.6 million for                  the prior                  year six months year to date. |
|--------------------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Earnings                  per share were 43 cents and $1.04 compared to 51 cents and 16 cents                  for                  the three and six months year to date for fiscal 2008 and 2007,                  respectively. |
|--------------------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Business                  awards of $4.0 billion and $8.5 billion were announced for the                  quarter and                  year-to-date, respectively. |
|--------------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | DSO                  of 102 days was up 3 days compared to the second quarter of fiscal                  2007                  and decreased 2 days compared to the first quarter of fiscal                  2008. |
|--------------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | During                  the second quarter, the Company received approximately 2.7 million                  shares,                  which were retired, as final settlement of the collared accelerated                  share                  repurchase agreement entered into during July 2006.  The Company                  also acquired and retired approximately 3.1 million shares for                  approximately $169 million through plan 10b5-1 share repurchases                  during                  the second quarter. |
|--------------------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Debt-to-total                  capitalization ratio at quarter-end increased to 34.5% from 21.4%                  at                  fiscal 2007 year-end. |
|--------------------|-------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | ROI                  for the last twelve months ended September 28, 2007 was approximately                  10.4%. |
|--------------------|--------------------------------------------------------------------------------------------------------------------|

| ·   | Cash                  used in operating activities was $91.8 million for the six months                  year to                  date of fiscal 2008 versus cash provided of $68.0 million for the                  fiscal                  2007 comparable period.  Cash used in investing activities was                  $1.88 billion for the first six months of fiscal 2008 compared                  to $284.5                  million for fiscal 2007 comparable period.  Free cash outflow                  for the six months year to date was $(676.0) million for fiscal                  2008                  compared to $(357.1) million for the fiscal 2007 comparable period.(1) |
|--------------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| (1)   | The                  following is a reconciliation of free cash flow to the most directly                  comparable Generally Accepted Accounting Principle (GAAP) financial                  measure: |
|-----------------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

|                                                                 |   | Six                  Months Ended |     |
|----------------------------------------------------------------------|--------|-----------------------------------|----------|
| (In                  millions)                                       |   | Sept.                  28, 2007   |     |   | Sept.                  29, 2006 |   |
| Free                  cash flow                                      |   | $                                 | (676.0   | ) |   | $ | (357.1 | ) |
| Net                  cash used in investing activities               |   |                              | 1,880.4  |   |   |   | 284.5 |   |
| Proceeds                  from redemption of preferred stock         |   |                              |     |   |   |   | 126.5 |   |
| Acquisitions                                                         |   |                              | (1,315.6 | ) |   |   |   |   |
| Capital                  lease payments                              |   |                              | 19.4     |   |   |   | 14.1 |   |
| Net                  cash provided by (used in) operating activities |   | $                                 | (91.8    | ) |   | $ | 68.0 |   |

----

|   | - | U.S.                General Services Administration ($900 million) |
|--------|---|--------------------------------------------------------------------|

|   | - | U.S.                Air Force Space Command ($820 million) |
|--------|---|------------------------------------------------------------|

|   | - | National                Aeronautics and Space Administration ($597 million) |
|--------|---|-----------------------------------------------------------------------------|

|   | - | Centers                for Medicare and Medicaid Services ($200 million) |
|--------|---|--------------------------------------------------------------------------|

|   | - | Previously                unannounced U.S. Federal contracts ($1.1 billion) |
|--------|---|-----------------------------------------------------------------------------|

----

|                                        |   | Second                Quarter |    |
|---------------------------------------------|--------|-------------------------------|---------|
| (Dollars                in millions)        |   | 2008                          |    |   | 2007 |   |   | Change |   |   | Percent |   |
|                                        |   |                          |    |   | As                Restated (1) |   |   |   |   |   |   |   |
| U.S.                Commercial              |   | $                             | 1,026.0 |   |   | $ | 930.6 |   |   | $ | 95.4 |   |   |   | 10.3 | % |
| Europe                                      |   |                          | 1,107.8 |   |   |   | 942.8 |   |   |   | 165.0 |   |   |   | 17.5 |   |
| Other                International          |   |                          | 432.7   |   |   |   | 384.4 |   |   |   | 48.3 |   |   |   | 12.6 |   |
| Global                Commercial segment    |   |                          | 2,566.5 |   |   |   | 2,257.8 |   |   |   | 308.7 |   |   |   | 13.7 |   |
| North                American Public Sector |   |                          | 1,450.7 |   |   |   | 1,351.3 |   |   |   | 99.4 |   |   |   | 7.4 |   |
| Total                                       |   | $                             | 4,017.2 |   |   | $ | 3,609.1 |   |   | $ | 408.1 |   |   |   | 11.3 | % |

|                                        |   | Six                Months Year-to-Date |    |
|---------------------------------------------|--------|----------------------------------------|---------|
| (Dollars                in millions)        |   | 2008                                   |    |   | 2007 |   |   | Change |   |   | Percent |   |
|                                        |   |                                   |    |   | As                Restated (1) |   |   |   |   |   |   |   |
| U.S.                Commercial              |   | $                                      | 1,945.8 |   |   | $ | 1,888.2 |   |   | $ | 57.6 |   |   |   | 3.1 | % |
| Europe                                      |   |                                   | 2,201.7 |   |   |   | 1,884.7 |   |   |   | 317.0 |   |   |   | 16.8 |   |
| Other                International          |   |                                   | 836.9   |   |   |   | 730.5 |   |   |   | 106.4 |   |   |   | 14.6 |   |
| Global                Commercial segment    |   |                                   | 4,984.4 |   |   |   | 4,503.4 |   |   |   | 481.0 |   |   |   | 10.7 |   |
| North                American Public Sector |   |                                   | 2,870.7 |   |   |   | 2,666.8 |   |   |   | 203.9 |   |   |   | 7.6 |   |
| Total                                       |   | $                                      | 7,855.1 |   |   | $ | 7,170.2 |   |   | $ | 684.9 |   |   |   | 9.6 | % |

|                                        |   | Net                Internal Growth |   |   | Approximate                Impact of                Currency Fluctuations |   |   | Total  |   |
|---------------------------------------------|--------|------------------------------------|--------|--------|---------------------------------------------------------------------------|--------|--------|--------|--------|
| Second                Quarter               |   |                               |   |   |                                                                      |   |   |   |   |
| U.S.                Commercial              |   |                               | 10.3   | %      |                                                                      |   |   |   |   | 10.3 | % |
| Europe                                      |   |                               | 9.3    |   |                                                                      |   | 8.2    |   |   |   | 17.5 |   |
| Other                International          |   |                               | 4.2    |   |                                                                      |   | 8.4    |   |   |   | 12.6 |   |
| Global                Commercial segment    |   |                               | 8.8    |   |                                                                      |   | 4.9    |   |   |   | 13.7 |   |
| North                American Public Sector |   |                               | 7.4    |   |                                                                      |   |   |   |   |   | 7.4 |   |
| Total                                       |   |                               | 8.3    |   |                                                                      |   | 3.0    |   |   |   | 11.3 | % |

|                                        |   | Net                Internal Growth |   |   | Approximate                Impact                of                Currency Fluctuations |   |   | Total  |   |
|---------------------------------------------|--------|------------------------------------|--------|--------|------------------------------------------------------------------------------------------|--------|--------|--------|--------|
| Six                Months Year-to-Date      |   |                               |   |   |                                                                                     |   |   |   |   |
| U.S.                Commercial              |   |                               | 3.1    | %      |                                                                                     |   |   |   |   | 3.1 | % |
| Europe                                      |   |                               | 8.8    |   |                                                                                     |   | 8.0    |   |   |   | 16.8 |   |
| Other                International          |   |                               | 6.0    |   |                                                                                     |   | 8.6    |   |   |   | 14.6 |   |
| Global                Commercial segment    |   |                               | 5.9    |   |                                                                                     |   | 4.8    |   |   |   | 10.7 |   |
| North                American Public Sector |   |                               | 7.6    |   |                                                                                     |   |   |   |   |   | 7.6 |   |
| Total                                       |   |                               | 6.6    |   |                                                                                     |   | 3.0    |   |   |   | 9.6 | % |

----

----

|                                              |   | Second                Quarter |    |
|---------------------------------------------------|--------|-------------------------------|---------|
| (Dollars                in millions)              |   | 2008                          |    |   | 2007 |   |   | Change |   |   | Percent |   |
| Department                of Defense              |   | $                             | 968.6   |   |   | $ | 900.3 |   |   | $ | 68.3 |   |   |   | 7.6 | % |
| Civil                agencies                     |   |                          | 432.2   |   |   |   | 412.1 |   |   |   | 20.1 |   |   |   | 4.9 |   |
| Other                (1)                          |   |                          | 49.9    |   |   |   | 38.9 |   |   |   | 11.0 |   |   |   | 28.3 |   |
| Total                North American Public Sector |   | $                             | 1,450.7 |   |   | $ | 1,351.3 |   |   | $ | 99.4 |   |   |   | 7.4 | % |

|                                              |   | Six                Months Year-to-Date |    |
|---------------------------------------------------|--------|----------------------------------------|---------|
| (Dollars                in millions)              |   | 2008                                   |    |   | 2007 |   |   | Change |   |   | Percent |   |
| Department                of Defense              |   | $                                      | 1,912.0 |   |   | $ | 1,762.6 |   |   | $ | 149.4 |   |   |   | 8.5 | % |
| Civil                agencies                     |   |                                   | 872.7   |   |   |   | 831.5 |   |   |   | 41.2 |   |   |   | 5.0 |   |
| Other                (1)                          |   |                                   | 86.0    |   |   |   | 72.7 |   |   |   | 13.3 |   |   |   | 18.3 |   |
| Total                North American Public Sector |   | $                                      | 2,870.7 |   |   | $ | 2,666.8 |   |   | $ | 203.9 |   |   |   | 7.6 | % |

| (1)   | Other                revenues consist of state and local government as well as commercial                contracts performed by the North American Public Sector reporting                segment. |
|-----------------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

----

|                                                                   |   | Second                Quarter |    |
|------------------------------------------------------------------------|--------|-------------------------------|---------|
| (Dollars                in millions)                                   |   | Dollar                Amount  |    |   | Percent                of Revenue |   |   | Percentage                Point Change |   |
|                                                                   |   | 2008                          |    |   | 2007 |   |   | 2008 |   |   | 2007 |   |
|                                                                   |   |                          |    |   | As                Restated (1) |   |   |   |   |   | As                Restated (1) |   |   |   |   |
| Cost                of services(2)                                     |   | $                             | 3,253.8 |   |   | $ | 2,893.7 |   |   |   | 81.0 | % |   |   | 80.2 | % |   |   | .8 | % |
| Selling,                general &    administrative |   |                          | 241.1   |   |   |   | 226.5 |   |   |   | 6.0 |   |   |   | 6.3 |   |   |   | (.3 | ) |
| Depreciation                and    amortization         |   |                          | 292.2   |   |   |   | 266.3 |   |   |   | 7.3 |   |   |   | 7.4 |   |   |   | (.1 | ) |
| Special                items                                           |   |                          | 25.9    |   |   |   | 41.0 |   |   |   | 0.6 |   |   |   | 1.1 |   |   |   | (.5 | ) |
| Interest                expense, net                                   |   |                          | 40.0    |   |   |   | 48.5 |   |   |   | 1.0 |   |   |   | 1.3 |   |   |   | (.3 | ) |
| Other                (income)/expense                                  |   |                          | (7.4    | ) |   |   | (8.3 | ) |   |   | (.2 | ) |   |   | (.2 | ) |   |   |   |   |
| Total                                                                  |   | $                             | 3,845.6 |   |   | $ | 3,467.7 |   |   |   | 95.7 | % |   |   | 96.1 | % |   |   | (.4 | )% |

|                                                                   |   | Six                Months Year-to-Date |    |
|------------------------------------------------------------------------|--------|----------------------------------------|---------|
| (Dollars                in millions)                                   |   | Dollar                Amount           |    |   | Percent                of Revenue |   |   | Percentage                Point Change |   |
|                                                                   |   | 2008                                   |    |   | 2007 |   |   | 2008 |   |   | 2007 |   |
|                                                                   |   |                                   |    |   | As                Restated (1) |   |   |   |   |   | As                Restated (1) |   |   |   |   |
| Cost                of services(2)                                     |   | $                                      | 6,351.9 |   |   | $ | 5,773.0 |   |   |   | 80.9 | % |   |   | 80.5 | % |   |   | .4 | % |
| Selling,                general &    administrative |   |                                   | 481.7   |   |   |   | 454.1 |   |   |   | 6.1 |   |   |   | 6.3 |   |   |   | (.2 | ) |
| Depreciation                and    amortization         |   |                                   | 571.2   |   |   |   | 527.2 |   |   |   | 7.3 |   |   |   | 7.4 |   |   |   | (.1 | ) |
| Special                items                                           |   |                                   | 74.9    |   |   |   | 237.9 |   |   |   | .9 |   |   |   | 3.3 |   |   |   | (2.4 | ) |
| Interest                expense, net                                   |   |                                   | 59.7    |   |   |   | 70.4 |   |   |   | .8 |   |   |   | 1.0 |   |   |   | (.2 | ) |
| Other                (income)/expense                                  |   |                                   | (25.6   | ) |   |   | (12.7 | ) |   |   | (.3 | ) |   |   | (.2 | ) |   |   | (.1 | ) |
| Total                                                                  |   | $                                      | 7,513.8 |   |   | $ | 7,049.9 |   |   |   | 95.7 | % |   |   | 98.3 | % |   |   | (2.6 | )% |

| (1)   | See                Note 1, "Restatement of Consolidated Condensed Financial Statements,"                in                Notes to Consolidated Condensed Financial                Statements. |
|-----------------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| (2)   | Excludes                depreciation and amortization. |
|-----------------|--------------------------------------------------------|

----

----

----

----

|                                |   | Liabilityas                ofJune                29, 2007 |   |   | Total                pre-taxchargesrecorded2nd                quarter                fiscal 2008 (1) |   |   | LessPayments |   |   | Other                (2) |   |   | Restructuringliability                as ofSept.                28, 2007 |   |
|-------------------------------------|--------|-----------------------------------------------------------|--------|--------|------------------------------------------------------------------------------------------------------|--------|--------|--------------|--------|--------|--------------------------|--------|--------|--------------------------------------------------------------------------|--------|
| Workforce                reductions |   | $                                                         | 81.2   |   |                                                                                                 | $      | 18.7   |         |   | $      | (38.5                    | )      |   | $                                                                        | 2.4    |   |   | $ | 63.8 |   |
| Other                               |   |                                                      | 39.9   |   |                                                                                                 |   | 7.2    |         |   |   | (9.7                     | )      |   |                                                                     | 0.9    |   |   |   | 38.3 |   |
| Total                               |   | $                                                         | 121.1  |   |                                                                                                 | $      | 25.9   |         |   | $      | (48.2                    | )      |   | $                                                                        | 3.3    |   |   | $ | 102.1 |   |

|                                |   | Liabilityas                ofMarch 30,                2007 |   |   | Total                pre-taxchargesrecorded                year-to-datefiscal                2008 (1) |   |   | Less Payments |   |   | Other                (2) |   |   | Restructuringliability                as ofSept.                28, 2007 |   |
|-------------------------------------|--------|-----------------------------------------------------------------|--------|--------|-------------------------------------------------------------------------------------------------------|--------|--------|--------------------|--------|--------|--------------------------|--------|--------|--------------------------------------------------------------------------|--------|
| Workforce                reductions |   | $                                                               | 93.5   |   |                                                                                                  | $      | 40.3   |               |   | $      | (73.0                    | )      |   | $                                                                        | 3.0    |   |   | $ | 63.8 |   |
| Other                               |   |                                                            | 38.8   |   |                                                                                                  |   | 12.2   |               |   |   | (15.3                    | )      |   |                                                                     | 2.6    |   |   |   | 38.3 |   |
| Total                               |   | $                                                               | 132.3  |   |                                                                                                  | $      | 52.5   |               |   | $      | (88.3                    | )      |   | $                                                                        | 5.6    |   |   | $ | 102.1 |   |

| (1)   | Charges                primarily related to workforce reductions include pension augmentations                that will be paid out as part of normal pension distributions and                are                reflected in the pension liability. |
|-----------------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| (2)   | Foreign                currency translation adjustments and facility                consolidation. |
|-----------------|----------------------------------------------------------------------------------------------------|

----

----

|                                                                        |   | Six                Months Year-to-Date |     |
|-----------------------------------------------------------------------------|--------|----------------------------------------|----------|
| (In                millions)                                                |   | Fiscal                2008             |     |   | Fiscal                2007 |   |
| Net                cash (used in) provided by operations                    |   | $                                      | (91.8    | ) |   | $ | 68.0 |   |
| Net                cash used in investing                                   |   |                                   | (1,880.4 | ) |   |   | (284.5 | ) |
| Net                cash (used in) provided by financing                     |   |                                   | 1,393.0  |   |   |   | (370.0 | ) |
| Effect                of exchange rate changes on cash and cash equivalents |   |                                   | 19.9     |   |   |   | (1.0 | ) |
| Net                decrease in cash and cash equivalents                    |   |                                   | (559.3   | ) |   |   | (587.5 | ) |
| Cash                and cash equivalents at beginning of year               |   |                                   | 1,050.1  |   |   |   | 1,290.7 |   |
| Cash                and cash equivalents at quarter end                     |   | $                                      | 490.8    |   |   | $ | 703.2 |   |

| ·   | Cash                  payments under the restructuring plan were $88.3 million during                  the first                  six months of fiscal 2008 compared to payments of $107.3 million                  for the                  prior year period. |
|--------------------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Net                  cash payments for taxes of $210.7 million during the first six                  months of                  fiscal 2008 compared to payments of $158.2 million for the prior                  year                  period. |
|--------------------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Receivables                  and prepaids combined increased $554.7 million (includes $138 million                  from                  Covansys) for the six months year to date for fiscal 2008 compared                  to                  increases of $180.2 million for the receivables and an increase                  of $124.6                  million for prepaid expenses and other current assets in the prior                  year                  period. |
|--------------------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Accounts                  payable and accrued expenses decreased $555.7 million and accrued                  payroll                  increased $30.8 million for the six months year to date of fiscal                  2008                  compared to an increase of $25.7 million and a decrease of $95.1                  million,                  respectively, for the prior year period.  Fiscal 2008 changes                  include $29 million of additions to accounts payable and accrued                  expenses                  and $38 million in accrued payroll from                  Covansys. |
|--------------------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Advanced                  payments decreased as a result of the repayment of certain contract                  advances as well as the expected decline in advanced payments as                  discussed                  in the Company’s fiscal 2007 Form                  10-K/A. |
|--------------------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

| ·   | The                Company is engaged in settlement discussions with the IRS with respect                to                the examination of fiscal years 1995 through 1999 and expects to                reach a                settlement within the next twelve months.  The nature of the                significant items subject to examination includes bad debt deductions,                property transactions and credits. |
|--------------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | The                Company’s U.S. federal income tax returns for fiscal years 2000 and beyond                remain subject to examination by the IRS.  The IRS commenced an                examination of fiscal years 2000 through 2004 federal income tax                returns                beginning in fiscal year 2007 and the Company expects to reach a                settlement by December 31, 2008.  Accordingly, the Company has                agreed to extend the statute of limitations for these tax years through                December 31, 2008.  The nature of the significant items subject                to examination include accounting methods, depreciation and amortization,                research credits, and international tax                issues. |
|--------------------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | In                the first quarter of fiscal 2009 the Company may file applications                for                changes in accounting methods with the IRS associated with certain                unrecognized tax benefits, which could result in a reduction of the                associated liabilities. |
|--------------------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

----

----

----

| (1)    | Pertain                to the maintenance of                records that in reasonable detail accurately and fairly reflect the                transactions and dispositions of the assets of the                issuer;                                                                                                                                                                                                                                          |
|--------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
|   |                                                                                                                                                                                                                                                                                                                                                                                                                                                              |
| (2)    | Provide                reasonable assurance that                transactions are recorded as necessary to permit preparation of financial                statements in accordance with generally accepted accounting principles,                and that receipts and expenditures of the issuer are being made only                in                accordance with authorizations of management and directors of the                issuer;                and |
|   |                                                                                                                                                                                                                                                                                                                                                                                                                                                              |
| (3)    | Provide                reasonable assurance                regarding prevention or timely detection of unauthorized acquisition,                use                or disposition of the issuer’s assets that could have a material effect on                the financial statements.                                                                                                                                                                      |

----

----

----

----

| (a) | None |
|-----|------|

| (b) | None |
|-----|------|

| (c) | Purchases                of Equity Securities |
|-----|-----------------------------------------------|

| Period                                               |   | Total                Numberof                Shares Purchased (1) |      |   | AveragePrice                PaidPer                Share |   |   | Total                Number of SharesPurchased                as Part of Publicly AnnouncedPlans                or Programs |   |   | Maximum                Number(or                ApproximateDollar                Value) of Sharesthat                May Yet bePurchased                Underthe                Plans or Programs |   |
|------------------------------------------------------|--------|-------------------------------------------------------------------|-----------|--------|----------------------------------------------------------|--------|--------|-----------------------------------------------------------------------------------------------------------------------------|--------|--------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|
| June                30, 2007 to July 27, 2007        |   |                                                              | 2,500,366 |   |                                                     | $      | 0.01   |                                                                                                                        |   |   | 2,500,000                                                                                                                                                                                                   |   |   | $ | 1,000,000,000 |   |
| July                28, 2007 to August 24, 2007      |   |                                                              | 1,651,912 |   |                                                     | $      | 49.14  |                                                                                                                        |   |   | 1,501,804                                                                                                                                                                                                   |   |   | $ | 955,935,684 |   |
| August                25, 2007 to September 28, 2007 |   |                                                              | 1,726,988 |   |                                                     | $      | 55.65  |                                                                                                                        |   |   | 1,724,080                                                                                                                                                                                                   |   |   | $ | 859,983,693 |   |

| (1)   | The                Company accepted 3,161 shares of its common stock in the second quarter                ended September 28, 2007 from employees in lieu of cash due to the                Company                in connection with the exercise of stock options.  Such shares                of common stock are stated at cost and held as treasury shares to                be used                for general corporate purposes. |
|-----------------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

| Item                6. Exhibits  |
|---------------------------------------|
|                                       |
| Exhibit                Number         | Description                of                Exhibit |
|                                  |   |
| 2.1                                   | Agreement                and Plan of Merger, dated as of April 25, 2007, by and among Computer                Sciences Corporation, Surfside Acquisition Corp. and Covansys Corporation                (incorporated by reference to Exhibit 10.2 to the Company’s Current Report                on Form 8-K dated April 30, 2007) |
|                                  |   |
| 3.1                                   | Restated                Articles of Incorporation filed with the Nevada Secretary of State                on June                11, 2003 (incorporated by reference to Exhibit 3.1 to the Company's                Annual                Report on Form 10-K for the fiscal year ended March 28,                2003) |
|                                  |   |
| 3.2                                   | Certificate                of Amendment of Certificate of Designations of Series A Junior                Participating Preferred Stock (incorporated by reference to Exhibit                3.2 to                the Company's Quarterly Report on Form 10-Q for the fiscal quarter                ended                October 3, 2003) |
|                                  |   |
| 3.3                                   | Bylaws,                amended and restated effective November 1, 2007 |
|                                  |   |
| 10.1                                  | 1998                Stock Incentive Plan(1)                (incorporated by reference to Exhibit 10.10 to the Company's Quarterly                Report on Form 10-Q for the fiscal quarter ended July 3,                1998) |
|                                  |   |
| 10.2                                  | 2001                Stock Incentive Plan(1)                (incorporated by reference to Appendix B to the Company's Proxy Statement                for the Annual Meeting of Stockholders held on August 13,                2001) |
|                                  |   |
| 10.3                                  | Schedule                to the 2001 Stock Incentive Plan for United Kingdom personnel(1)                (incorporated by reference to Exhibit 10.12 to the Company's Annual                Report                on form 10-K for the fiscal year ended April 2, 2004) |
|                                  |   |
| 10.4                                  | 2004                Incentive Plan(1)                (incorporated by reference to Appendix B to the Company's Proxy Statement                for the Annual Meeting of Stockholders held on August 9,                2004) |
|                                  |   |
| 10.5                                  | 2007                Employee Incentive Plan(1)  (incorporated                by reference to Appendix B to the Company Proxy Statement for the                Annual                Meeting of Stockholders held on July 30, 2007) |
|                                  |   |
| 10.6                                  | Form                of Stock Option Agreement for employees(1)                (incorporated by reference to Exhibit 10.5 to the Company's Quarterly                Report on Form 10-Q for the fiscal quarter ended July 1,                2005) |
|                                  |   |
| 10.7                                  | Form                of Restricted Stock Agreements for employees(1)                (incorporated by reference to Exhibit 10.6 to the Company's Quarterly                Report on Form 10-Q for the fiscal quarter ended July 1,                2005) |
|                                  |   |

----

| 10.8   | Form                of Restricted Stock Unit Agreements for employees(1)                (incorporated by reference to Exhibit 10.7 to the Company’s Quarterly                Report on Form 10-Q for the fiscal quarter ended December 30,                2005)                                                      |
|--------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
|   |                                                                                                                                                                                                                                                                                                                       |
| 10.9   | Annual                Management Incentive Plan, effective April 2, 1983(1)                (incorporated by reference to Exhibit X(i) to the Company's Annual                Report                on Form 10-K for the fiscal year ended March 30, 1984)                                                                  |
|   |                                                                                                                                                                                                                                                                                                                       |
| 10.10  | Form                FY2006 Annual Management Incentive Plan 1 Worksheet(1)                (incorporated by reference to Exhibit 10.8 to the Company's Quarterly                Report on Form 10-Q for the fiscal quarter ended July 1,                2005)                                                               |
|   |                                                                                                                                                                                                                                                                                                                       |
| 10.11  | Supplemental                Executive Retirement Plan, amended and restated effective December                3,                2007(1)                (incorporated by reference to Exhibit 10.1 to the Company's Current                Report                on Form 8-K dated December 4, 2007)                        |
|   |                                                                                                                                                                                                                                                                                                                       |
| 10.12  | Supplemental                Executive Retirement Plan No. 2, effective December 3, 2007(1)                (incorporated by reference to Exhibit 10.2 to the Company’s Current Report                on Form 8-K dated December 4, 2007)                                                                              |
|   |                                                                                                                                                                                                                                                                                                                       |
| 10.13  | Excess                Plan, effective December 3, 2007(1)                (incorporated by reference to Exhibit 10.3 to the Company’s Current Report                on Form 8-K dated December 4, 2007)                                                                                                               |
|   |                                                                                                                                                                                                                                                                                                                       |
| 10.14  | Deferred                Compensation Plan, amended and restated effective December 3, 2007(1)                (incorporated by reference to Exhibit 10.4 to the Company’s Current Report                on Form 8-K dated December 4, 2007)                                                                           |
|   |                                                                                                                                                                                                                                                                                                                       |
| 10.15  | Severance                Plan for Senior Management and Key Employees, amended and restated                effective October 28, 2007(1)                (incorporated by reference to Exhibit 10.3 to the Company’s Current Report                on Form 8-K dated November 1, 2007)                                |
|   |                                                                                                                                                                                                                                                                                                                       |
| 10.16  | Severance                Agreement with Van B. Honeycutt, effective February 2, 1998(1)                (incorporated by reference to Exhibit 10.14 to the Company’s Quarterly                Report on Form 10-Q for the fiscal quarter ended December 26,                1997)                                      |
|   |                                                                                                                                                                                                                                                                                                                       |
| 10.17  | Employment                Agreement with Van B. Honeycutt, effective May 1, 1999(1)                (incorporated by reference to Exhibit 10.18 to the Company’s Annual Report                on Form 10-K for the fiscal year ended April 2, 1999)                                                                   |
|   |                                                                                                                                                                                                                                                                                                                       |
| 10.18  | Amendment                of Employment Agreement with Van B. Honeycutt, effective February                3,                2003(1)                (incorporated by reference to Exhibit 10.18 to the Company’s Quarterly                Report on Form 10-Q for the quarter ended December 27,                2002) |
|   |                                                                                                                                                                                                                                                                                                                       |
| 10.19  | Amendment                No. 2 to Employment Agreement with Van B. Honeycutt, effective December                5,                2005(1)                (incorporated by reference to Exhibit 10.4 to the Company’s Current Report                on Form 8-K dated December 6, 2005)                               |
|   |                                                                                                                                                                                                                                                                                                                       |
| 10.20  | Retirement                Agreement with Van B. Honeycutt, effective May 21, 2007(1)                (incorporated by reference to Exhibit 10.1 to the Company’s Current Report                on Form 8-K dated May 25, 2007)                                                                                        |

----

| 10.21  | Management                Agreement with Michael W. Laphen, effective September 10, 2007(1)                (incorporated by reference to Exhibit 10.1 to the Company's Current                Report                on Form 8-K dated September 10, 2007)                                                                                                                                                                |
|--------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
|   |                                                                                                                                                                                                                                                                                                                                                                                                                     |
| 10.22  | Senior                Management and Key Employee Severance Agreement dated August 11,                2003,                with Michael W. Laphen(1)                (incorporated by reference to Exhibit 10.1 to the Company’s Current Report                on Form 8-K dated December 12, 2007)                                                                                                                 |
|   |                                                                                                                                                                                                                                                                                                                                                                                                                     |
| 10.23  | Amendment                No. 1 to Senior Management and Key Employee Severance Agreement dated                December 10, 2007, with Michael W. Laphen(1)                (incorporated by reference to Exhibit 10.2 to the Company’s Current Report                on Form 8-K dated December 12, 2007)                                                                                                           |
|   |                                                                                                                                                                                                                                                                                                                                                                                                                     |
| 10.24  | Form                of Indemnification Agreement for officers (incorporated by reference                to                Exhibit 10.17 to the Company’s Annual Report on Form 10-K for the fiscal                year ended March 31, 1995)                                                                                                                                                                       |
|   |                                                                                                                                                                                                                                                                                                                                                                                                                     |
| 10.25  | Form                of Indemnification Agreement for directors (incorporated by reference                to                Exhibit X(xxvi) to the Company's Annual Report on Form 10-K for the                fiscal                year ended April 1, 1988)                                                                                                                                                            |
|   |                                                                                                                                                                                                                                                                                                                                                                                                                     |
| 10.26  | 1997                Nonemployee Director Stock Incentive Plan (incorporated by reference                to                Appendix A to the Company's Proxy Statement for the Annual Meeting                of                Stockholders held on August 11, 1997)                                                                                                                                                      |
|   |                                                                                                                                                                                                                                                                                                                                                                                                                     |
| 10.27  | 2006                Nonemployee Director Incentive Plan (incorporated by reference to                Appendix                B to the Company’s Proxy Statement for the Annual Meeting of Stockholders                held on July 31, 2006                                                                                                                                                                        |
|   |                                                                                                                                                                                                                                                                                                                                                                                                                     |
| 10.28  | Form                of Restricted Stock Unit Agreement for directors (incorporated by                reference to Exhibit 10.18 to the Company’s Quarterly Report on Form 10-Q                for the fiscal quarter ended July 1, 2005)                                                                                                                                                                           |
|   |                                                                                                                                                                                                                                                                                                                                                                                                                     |
| 10.29  | Form                of Amendment to Restricted Stock Unit Agreement with directors                (incorporated by reference to Exhibit 10.5 to the Company’s Current Report                on Form 8-K dated December 6, 2005)                                                                                                                                                                                    |
|   |                                                                                                                                                                                                                                                                                                                                                                                                                     |
| 10.30  | Rights                Agreement dated February 18, 1998, as amended and restated effective                August 4, 2006                                                                                                                                                                                                                                                                                                 |
|   |                                                                                                                                                                                                                                                                                                                                                                                                                     |
| 10.31  | Credit                Agreement dated as of June 25, 2007 (incorporated by reference to                Exhibit                10.26 to the Company’s Current Report on Form 8-K dated September 5,                2007)                                                                                                                                                                                            |
|   |                                                                                                                                                                                                                                                                                                                                                                                                                     |
| 10.32  | Credit                Agreement dated as of July 12, 2007  (incorporated by reference                to Exhibit 10.27 to the Company’s Current Report on Form 8-K dated                September 5, 2007)                                                                                                                                                                                                |
|   |                                                                                                                                                                                                                                                                                                                                                                                                                     |
| 10.33  | Accelerated                Share Repurchase Transaction – VWAP Pricing Agreement and Supplemental                confirmation dated June 29, 2006 between Goldman, Sachs & Co. and the                Company(2)  (incorporated                by reference to Exhibit 10.25 to the Company’s Quarterly Report on Form                10-Q for the quarter ended June 30,                2006) |

----

| 10.34  | Collared                Accelerated Share Repurchase Transaction Agreement and Supplemental                confirmation dated June 29, 2006 between Goldman, Sachs & Co. and the                Company(2)                                                                                                     |
|--------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
|   |                                                                                                                                                                                                                                                                                                               |
| 31.1   | Section                302 Certification of the Chief Executive Officer                                                                                                                                                                                                                                            |
|   |                                                                                                                                                                                                                                                                                                               |
| 31.2   | Section                302 Certification of the Chief Financial Officer                                                                                                                                                                                                                                            |
|   |                                                                                                                                                                                                                                                                                                               |
| 32.1   | Section                906 Certification of the Chief Executive Officer                                                                                                                                                                                                                                            |
|   |                                                                                                                                                                                                                                                                                                               |
| 32.2   | Section                906 Certification of the Chief Financial Officer                                                                                                                                                                                                                                            |
|   |                                                                                                                                                                                                                                                                                                               |
|   |                                                                                                                                                                                                                                                                                                               |
|   | (1)                Management contract or compensatory plan or agreement                                                                                                                                                                                                                                           |
|   | (2)                Confidential treatment has been requested pursuant to Rule 24b-2                under the                Securities Exchange Act of 1934, as amended, for portions of this                exhibit                that contain confidential commercial and financial                information. |

----

|                                  |   | COMPUTER                SCIENCES CORPORATION                                                                                                                                                                                                                                                                                                             |
|---------------------------------------|--------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
|                                  |   |                                                                                                                                                                                                                                                                                                                                                     |
|                                  |   |                                                                                                                                                                                                                                                                                                                                                     |
| Date:                January 11, 2008 | By:    |  /s/                Donald G.                DeBuck                                                 |
|                                  |   |      Donald                G. DeBuck                                                                                                                                                                                                                                                                                            |
|                                  |   |      Vice                President and Controller                                                                                                                                                                                                                                                                               |
|                                  |   |      Chief                Accounting Officer                                                                                                                                                                                                                                                                                    |
|                                  |   |                                                                                                                                                                                                                                                                                                                                                     |

----