Appendix B-1 Summary of Preliminary Cost Impacts of Regulatory Options for EG Review, Average 2014-2023

Internal	

Option	# Option	Name

Avg.	Annualized	

Capital	for	

Landfills	

Operating	LFG	

Engines

Avg.	Annualized	

Capital	for	Flares

Avg.	

Annualized	

Mobilization/I

nstallation	

Costs

Avg.	

Annualized	

Capital	for	

Wells

Avg.	Annualized	

Capital	for	

Wellheads

Avg.	Annual	

Electricity	

Costs	to	

Operate	

Blowers

Avg.	Annual	

O&M	for	

Landfills	with	

LFG	Engines

Avg.	Annual	

O&M	for	

Flares

Avg.	Annual	O&M	

for	Wells

Total	Avg.	Annual	

Costs

Avg.	Annual	

Revenue	from	LFG	

Engines

Net	Avg.	

Annualized	

Control	Cost

1 Baseline (2.5/50) 608,994,245 37,737,214 4,630,505 96,672,387 140,306,997 187,739,570 518,186,341 2,994,700 203,328,398 1,800,590,356 1,407,394,161 393,196,196

2 2.5/50; IL = 2 years 616,096,219 38,280,231 4,714,221 97,766,012 142,084,718 189,490,001 524,229,330 3,048,842 205,904,615 1,821,614,189 1,425,783,444 395,830,745

3 2.5/40 634,612,079 39,928,490 5,172,740 102,462,584 151,816,342 194,227,485 539,984,267 3,345,381 220,007,371 1,891,556,739 1,467,606,589 423,950,149

4 2.5/40; IL = 2 years; EL = 2 years 642,369,294 40,589,477 9,908,089 105,919,517 157,038,795 199,705,434 546,584,794 3,420,385 227,575,582 1,933,111,367 1,487,316,224 445,795,143

5 2.0/40 635,859,151 40,138,535 5,234,183 102,785,431 152,624,740 194,787,753 541,045,387 3,385,119 221,178,875 1,897,039,174 1,470,709,135 426,330,038

6 2.0/40; IL = 2 years 643,806,598 40,835,622 5,359,373 104,113,459 154,926,369 196,888,640 547,807,780 3,466,083 224,514,322 1,921,718,248 1,490,890,062 430,828,185

7 2.0/34 648,329,879 41,434,393 5,592,089 106,268,069 160,038,453 198,502,463 551,656,589 3,616,588 231,922,591 1,947,361,113 1,497,976,638 449,384,476

8 2.5/34; IL = 2 years; EL = 2 years 656,974,841 42,227,743 10,767,097 110,100,287 166,046,510 204,323,326 559,012,490 3,716,925 240,629,275 1,993,798,494 1,520,590,281 473,208,213

9 3.0/40 633,047,953 39,694,751 5,105,921 102,094,890 150,782,579 193,618,987 538,653,371 3,302,167 218,509,276 1,884,809,895 1,463,870,141 420,939,754

10 3.0/40; EL = 2 years 633,047,953 39,694,751 9,565,637 104,184,166 153,678,210 196,969,171 538,653,371 3,302,167 222,705,532 1,901,800,958 1,463,870,141 437,930,817

11 2.0/50 609,564,939 37,828,342 4,655,850 96,821,269 140,618,394 187,979,252 518,671,938 3,011,091 203,779,664 1,802,930,740 1,409,001,443 393,929,297

12 2.5/50; EL = 2 years 608,994,245 37,737,214 8,674,974 98,702,997 143,086,604 191,033,938 518,186,341 2,994,700 207,356,515 1,816,767,527 1,407,394,161 409,373,366

IL = Initial Lag

EL = Expansion Lag

Totals

 Average Annual Control Costs
Appendix B-1 Summary of Preliminary Cost Impacts of Regulatory Options for EG Review, Average 2014-2023

Internal	

Option	# Option	Name

1 Baseline (2.5/50)

2 2.5/50; IL = 2 years

3 2.5/40

4 2.5/40; IL = 2 years; EL = 2 years

5 2.0/40

6 2.0/40; IL = 2 years

7 2.0/34

8 2.5/34; IL = 2 years; EL = 2 years

9 3.0/40

10 3.0/40; EL = 2 years

11 2.0/50

12 2.5/50; EL = 2 years

IL = Initial Lag

EL = Expansion Lag

Avg.	Annualized	

Control	Costs

Annual	Revenue	

from	LFG	

Engines

Net	Avg.	

Annualized	

Control	Cost

 21,023,833 18,389,283 2,634,550

 90,966,382 60,212,429 30,753,954

 132,521,010 79,922,063 52,598,947

 96,448,817 63,314,974 33,133,843

 121,127,891 83,495,901 37,631,990

 146,770,757 90,582,477 56,188,280

 193,208,137 113,196,120 80,012,017

 84,219,539 56,475,980 27,743,559

 101,210,602 56,475,980 44,734,621

 2,340,384 1,607,282 733,101

 16,177,171 - 16,177,171

Incrementals
Internal	

Option	# Option	Name

Average		

Annual	

NMOC	

Reductions	

(Mg/yr)

Average	

Annual	

Methane	

Reductions	

(Mg/yr)

Average		

Annual	

Methane	

Reductions	(Mg	

CO2e/yr)

Incremental	

Average		

Annual	

NMOC	

Reductions	

(Mg/yr)

Incremental	

Average	

Annual	

Methane	

Reductions	

(Mg/yr)

Incremental	

Average	

Annual	

Methane	

Reductions	

(Mg	

CO2e/yr) $/Mg	NMOC $/Mg	CH4

$/Mg	

CO2e

1 Baseline (2.5/50) 54,854 8,534,089 213,352,229 7,168 46 1.8

2 2.5/50; IL = 2 years 55,418 8,621,947 215,548,682 565 87,858 2,196,453 4,665 30 1.2

3 2.5/40 56,798 8,836,601 220,915,018 1,944 302,512 7,562,790 15,816 102 4.1

4

2.5/40; IL = 2 years; EL = 2 

years 58,479 9,098,095 227,452,367 3,625 564,006 14,100,139 14,509 93 3.7

5 2.0/40 56,964 8,862,421 221,560,523 2,110 328,332 8,208,294 15,700 101 4.0

6 2.0/40; IL = 2 years 57,639 8,967,419 224,185,481 2,785 433,330 10,833,253 13,511 87 3.5

7 2.0/34 58,026 9,027,675 225,691,886 3,173 493,586 12,339,657 17,711 114 4.6

8

2.5/34; IL = 2 years; EL = 2 

years 59,810 9,305,166 232,629,139 4,956 771,076 19,276,910 16,144 104 4.2

9 3.0/40 56,610 8,807,259 220,181,472 1,756 273,170 6,829,243 15,801 102 4.1

10 3.0/40; EL = 2 years 57,604 8,962,038 224,050,947 2,751 427,949 10,698,719 16,263 105 4.2

11 2.0/50 54,928 8,545,582 213,639,559 74 11,493 287,330 9,924 64 2.6

12 2.5/50; EL = 2 years 55,831 8,686,157 217,153,919 977 152,068 3,801,691 16,551 106 4.3

Total Incremental Cost Effectiveness

Appendix B-2 Summary of Preliminary 

Emission Impacts of Regulatory Options 

for EG Review, Average 2014-2023