Exhibit 35.4



|     |  |                                                        |  |                |  |                            
|---- |  | ------------------------------------------------------ |  | -------------- |  | ---------------------------
|LOGO |  | 3015 SOUTH PARKER ROAD SUITE 400 AURORA, CO 80014-2906 |  | p 303.696.3699 |  | www.nelnet.net
NELNET, INC.



STATEMENT OF
COMPLIANCE





Sallie Mae, Inc.  Master Servicer

11100 USA Parkway

Fishers, IN 46037

Attention: Theresa Ouellette

Pursuant to the FFEL Program Omnibus Subservicing Agreement (the Subservicing Agreement) dated August 12, 2010 between and
among Nelnet Servicing, LLC and Sallie Mae, Inc., the undersigned here certifies that (a) a review of Nelnet Servicing, LLCs activities during the period from January 1, 2011 through December 31, 2011 and of its performance
under the Subservicing Agreement during such period has been made under my supervision; and (b) to the best of my knowledge, based on such review, Nelnet Servicing, LLC has fulfilled all of its obligations under this Agreement, in all material
respects, during such period.



|                               
|-------------------------------
|LOGO                           
|Robert W. Beiersdorf, President
|Nelnet Servicing, LLC          



---

|     |  |                                                        |  |                |  |                            
|---- |  | ------------------------------------------------------ |  | -------------- |  | ---------------------------
|LOGO |  | 3015 SOUTH PARKER ROAD SUITE 400 AURORA, CO 80014-2906 |  | p 303.696.3699 |  | www.nelnet.net
NELNET, INC.



STATEMENT OF COMPLIANCE





Sallie Mae, Inc.  Administrator

12061 Bluemont Way

Reston, VA 20190

Attention: Kristy Reineke

Pursuant to the FFEL Program Omnibus Subservicing Agreement (the Subservicing Agreement) dated August 12, 2010 between and
among Nelnet Servicing, LLC and Sallie Mae, Inc., the undersigned here certifies that (a) a review of Nelnet Servicing, LLCs activities during the period from January 1, 2011 through December 31, 2011 and of its performance
under the Subservicing Agreement during such period has been made under my supervision; and (b) to the best of my knowledge, based on such review, Nelnet Servicing, LLC has fulfilled all of its obligations under this Agreement, in all material
respects, during such period.



|                               
|-------------------------------
|LOGO                           
|Robert W. Beiersdorf, President
|Nelnet Servicing, LLC          





---

|     |  |                                                        |  |                |  |                            
|---- |  | ------------------------------------------------------ |  | -------------- |  | ---------------------------
|LOGO |  | 3015 SOUTH PARKER ROAD SUITE 400 AURORA, CO 80014-2906 |  | p 303.696.3699 |  | www.nelnet.net
NELNET, INC.



STATEMENT OF COMPLIANCE





Sallie Mae, Inc.  Trust

12061 Bluemont Way

Reston, VA 20190

Attention: Trust
Administration

Pursuant to the FFEL Program Omnibus Subservicing Agreement (the Subservicing Agreement) dated August 12,
2010 between and among Nelnet Servicing, LLC and Sallie Mae, Inc., the undersigned here certifies that (a) a review of Nelnet Servicing, LLCs activities during the period from January 1, 2011 through December 31, 2011 and of its
performance under the Subservicing Agreement during such period has been made under my supervision; and (b) to the best of my knowledge, based on such review, Nelnet Servicing, LLC has fulfilled all of its obligations under this Agreement, in
all material respects, during such period.



|                               
|-------------------------------
|LOGO                           
|Robert W. Beiersdorf, President
|Nelnet Servicing, LLC