<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FIRST QUARTER AND THIRTEEN WEEKS ENDED FORM 10-Q AND IS QUALIFIED IN
ITS ENTIRETY BY REFERENCE TO IT.
</LEGEND>
<CIK> 0000023249
<NAME> CONCORD FABRICS INC.
<MULTIPLIER> 1
<CURRENCY> U. S. DOLLARS
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   3-MOS
<FISCAL-YEAR-END>                          SEP-01-1996             SEP-03-1995
<PERIOD-START>                             SEP-04-1995             AUG-29-1994
<PERIOD-END>                               DEC-03-1995             NOV-27-1994
<EXCHANGE-RATE>                                      1                       1
<CASH>                                       2,175,902               1,548,079
<SECURITIES>                                         0                       0
<RECEIVABLES>                               26,759,881              36,211,703
<ALLOWANCES>                                         0                       0
<INVENTORY>                                 26,199,925              34,325,747
<CURRENT-ASSETS>                            60,833,263              75,959,132
<PP&E>                                      13,413,601              11,976,137
<DEPRECIATION>                                       0                       0
<TOTAL-ASSETS>                              76,389,892              89,465,141
<CURRENT-LIABILITIES>                       15,858,849              37,089,744
<BONDS>                                              0                       0
<COMMON>                                     1,812,554               1,801,281
<PREFERRED-MANDATORY>                                0                       0
<PREFERRED>                                          0                       0
<OTHER-SE>                                           0                       0
<TOTAL-LIABILITY-AND-EQUITY>                76,389,892              89,465,141
<SALES>                                     34,311,100              48,510,294
<TOTAL-REVENUES>                            34,311,100              48,510,294
<CGS>                                       25,215,137              38,038,273
<TOTAL-COSTS>                               34,040,604              47,927,904
<OTHER-EXPENSES>                                     0                       0
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                             473,536                 513,252
<INCOME-PRETAX>                                270,496                 582,390
<INCOME-TAX>                                   137,000                 242,000
<INCOME-CONTINUING>                                  0                       0
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                   133,496                 340,390
<EPS-PRIMARY>                                      .04                     .09
<EPS-DILUTED>                                       0.                      0.
        

</TABLE>