| (Mark One)                                                                                                                                                          |
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| [X]                                                                                                                                                                 |   | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES |
|                                                                                                                                                                | EXCHANGE ACT OF 1934 |
|                                                                                                                                                                | For the fiscal year ended  December 31, 2011                                                    |
|                                                                                                                                                                | Or |
| [   ]                                                                                                                                                |   | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE |
|                                                                                                                                                                | SECURITIES EXCHANGE ACT OF 1934 |
|                                                                                                                                                                | For the transition period from __________________________  to  __________________________ |
|                                                                                                                                                                |   |
|                                                                                                                                                                |
| Commission File Number of issuing entity: 333-161911-01 ENTERGY TEXAS RESTORATION FUNDING, LLC (Exact name of issuing entity as specified in its charter) |

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| Delaware                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |   |                                                                                       27-0727900 |
| (State or other jurisdiction ofincorporation or organization)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   | (I.R.S. EmployerIdentification No.)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |
| Capital Center919 Congress Avenue, Suite 840-CAustin, Texas  78701                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |
| (Address of principal executive offices)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |
| Registrant's telephone number, including area code:  (512) 487-3982                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |
| Securities registered pursuant to Section 12(b) of the Act:   None                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |
| Securities registered pursuant to Section 12(g) of the Act:   None Indicate by check mark if the registrant is a well-known seasoned issuer as defined in Rule 405 of the Regulations Act.              [ ] Yes                [X] No Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.               [ ] Yes                [X] No |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |

|   | 1.     | Financial Statements.                                                                                                                               |
|--------|--------|-----------------------------------------------------------------------------------------------------------------------------------------------------|
|   |   | Not applicable.                                                                                                                                     |
|   |   |                                                                                                                                                |
|   | 2.     | Financial Statement Schedules.                                                                                                                      |
|   |   | Not applicable.                                                                                                                                     |
|   |   |                                                                                                                                                |
|   | 3.     | Exhibits required by Item 601 of Regulation S-K (exhibits marked with an asterisk are filed herewith and the others are incorporated by reference): |
|   |   | 3.1                                                                                                                                                 | Certificate of Formation of Entergy Texas Restoration Funding, LLC (the “Issuing Entity”) filed with the Delaware Secretary of State on August 12, 2009. |   |
|   |   | 3.2                                                                                                                                                 | Amended and Restated Limited Liability Company Agreement of the Issuing Entity dated as of October 16, 2009. |   |
|   |   | 4.1                                                                                                                                                 | Indenture dated as of November 6, 2009 between the Issuing Entity and The Bank of New York Mellon providing for the issuance of Senior Secured Transition Bonds. |   |
|   |   | 4.2                                                                                                                                                 | Form of Senior Secured Transition Bonds. |   |
|   | *      | 31.1                                                                                                                                                | Certification pursuant to Rule 13a-14(d)/15d-14(d). |   |
|   | *      | 33.1                                                                                                                                                | Report on assessment of compliance with servicing criteria for asset-backed securities for Entergy Texas, Inc. |   |
|   | *      | 33.2                                                                                                                                                | Assertion of compliance with applicable servicing criteria for The Bank of New York Mellon. |   |
|   | *      | 34.1                                                                                                                                                | Attestation report on assessment of compliance with servicing criteria for asset-backed securities of Deloitte & Touche LLP on behalf of Entergy Texas, Inc. |   |
|   | *      | 34.2                                                                                                                                                | Attestation report on assessment of compliance with servicing criteria for asset-backed securities of KPMG LLP on behalf of The Bank of New York Mellon. |   |
|   | *      | 35.1                                                                                                                                                | Servicer compliance statement. |   |
|   |   | 99.1                                                                                                                                                | Transition Property Servicing Agreement dated as of November 6, 2009 between the Issuing Entity and Entergy Texas, Inc., as servicer. |   |
|   |   | 99.2                                                                                                                                                | Transition Property Purchase and Sale Agreement dated as of November 6, 2009 between the Issuing Entity and Entergy Texas, Inc., as seller. |   |
|   |   | 99.3                                                                                                                                                | Administration Agreement, dated as of November 6, 2009 between the Issuing Entity and Entergy Texas, Inc., as administrator. |   |