(*Dollars in Billions*) Obligated Disbursed Repayments

Refinancing to 

SBLF1

CPP Exchanges Into 

CDCI2

Write-offs & 

Realized Losses Outstanding Dividends3 Interest3 Warrants Sold4

Other Income 

(Expenses)5 Total Income Total Cash Back6

Bank Support Programs

Capital Purchase Program (CPP)

 Banks with Assets $10 Billion or Greater $ 165.33 $ 165.33 $ 159.81 $ - $ - $ 2.56 $ 2.96 $ 9.37 $ - $ 7.44 $ (0.00) $ 16.81 $ 176.62

 Banks with Assets Less Than $10 Billion $ 14.57 $ 14.57 $ 8.50 $ 2.21 $ 0.36 $ 0.53 $ 5.18 $ 1.53 $ - $ 0.24 $ (0.02) $ 1.76 $ 10.26

 Citigroup Common7 $ 25.00 $ 25.00 $ 25.00 $ - $ - $ - $ 0.93 $ - $ 0.05 $ 6.85 $ 7.84 $ 32.84

Targeted Investment Program (TIP)

 Bank Of America $ 20.00 $ 20.00 $ 20.00 $ - $ - $ 1.44 $ - $ 1.24 $ - $ 2.67 $ 22.67

 Citigroup $ 20.00 $ 20.00 $ 20.00 $ - $ - $ 1.57 $ - $ 0.19 $ - $ 1.76 $ 21.76

Asset Guarantee Program (AGP)

 Bank Of America $ - $ - $ - $ - $ - $ - $ - $ - $ 0.28 $ 0.28 $ 0.28

 Citigroup $ 5.00 $ - $ - $ - $ - $ 0.44 $ - $ 0.07 $ 2.25 $ 2.76 $ 2.76

Community Development Capital Initiative (CDCI) $ 0.57 $ 0.21 $ 0.01 $ (0.36) $ - $ 0.56 $ 0.02 $ - $ - $ - $ 0.02 $ 0.03

Bank Program Totals $ 250.46 $ 245.10 $ 233.32 $ - $ 3.09 $ 8.70 $ 15.31 $ - $ 9.23 $ 9.36 $ 33.89 $ 267.22

Credit Market Programs

Public-Private Investment Program (PPIP)

 Equity8 $ 7.23 $ 6.25 $ 4.30 $ - $ 1.94 $ 0.84 $ - $ - $ 0.99 $ 1.83 $ 6.14

 Debt $ 13.59 $ 12.38 $ 8.87 $ - $ 3.51 $ - $ 0.31 $ - $ - $ 0.31 $ 9.18

Term Asset Backed Securities Lending Facility $ 1.40 $ 0.10 $ - $ - $ 0.10 $ - $ - $ - $ - $ - $ -

Purchase SBA 7(a) Securities (SBA) $ 0.37 $ 0.37 $ 0.36 $ - $ 0.00 $ - $ 0.01 $ - $ 0.00 $ 0.01 $ 0.38

Credit Market Program Totals $ 22.59 $ 19.09 $ 13.54 $ - $ 5.55 $ 0.84 $ 0.33 $ - $ 0.99 $ 2.16 $ 15.70

Other Programs

American International Group (AIG)9

 Common $ 47.54 $ 47.54 $ 29.04 $ 11.78 $ 6.73 $ - $ - $ - $ - $ - $ 29.04

 Preferred $ 20.29 $ 20.29 $ 20.29 $ - $ - $ 0.64 $ - $ - $ 0.29 $ 0.93 $ 21.23

AIG Totals $ 67.84 $ 67.84 $ 49.33 $ 11.78 $ 6.73 $ 0.64 $ - $ - $ 0.29 $ 0.93 $ 50.26

Automotive Industry Financing Program (AIFP)

 GM10 $ 51.03 $ 51.03 $ 23.20 $ 4.34 $ 23.49 $ - $ 0.77 $ - $ (0.00) $ 0.76 $ 23.97

 Chrysler $ 12.37 $ 12.37 $ 9.44 $ 2.93 $ - $ - $ 1.19 $ - $ 0.50 $ 1.69 $ 11.13

 Ally (GMAC) $ 16.29 $ 16.29 $ 2.54 $ 0.00 $ 13.75 $ 3.14 $ - $ - $ 0.13 $ 3.27 $ 5.81

AIFP Totals $ 79.69 $ 79.69 $ 35.18 $ 7.26 $ 37.24 $ 3.14 $ 1.95 $ - $ 0.62 $ 5.72 $ 40.90

Other Programs Totals $ 147.53 $ 147.53 $ 84.51 $ 19.05 $ 43.97 $ 3.78 $ 1.95 $ - $ 0.92 $ 6.65 $ 91.16

Treasury Housing Programs Under TARP

Making Homes Affordable $ 29.87 $ 4.16

HFA Hardest-Hit Fund $ 7.60 $ 1.68

FHA Refinance11 $ 8.12 $ 0.06

Housing Totals $ 45.59 $ 5.89

TARP Totals $ 466.17 $ 417.61 $ 331.37 $ - $ 22.13 $ 58.22 $ 19.93 $ 2.28 $ 9.23 $ 11.27 $ 42.70 $ 374.07

Additional Treasury Holdings

Additional AIG Common Shares Held by Treasury9 $ 14.96 $ 14.96 $ 14.96

Total for TARP Programs and Additional AIG Shares $ 466.17 $ 417.61 $ 331.37 $ - $ 22.13 $ 58.22 $ 19.93 $ 2.28 $ 9.23 $ 26.23 $ 57.67 $ 389.04

Notes

All figures are as of prior business day and are subject to adjustment(s)

1

2

3

4

This column represents non-cash exchanges out of CPP into CDCI. A total of 28 CPP banks, representing $355.7 million, converted from CPP to CDCI. The total amount exchanged into CDCI, with converted warrants, 

was $363.3 million. 

For equity programs, all dividend and interest payments are classified in the “Dividends” category. For direct loan programs, all dividend and interest payments are classified in the “Interest” category. These 

classifications are consistent with the accounting treatment used to produce OFS’ financial statements. 

Amount of "Warrants Sold" reflects net cash receipts.

Daily TARP Update for 11/26/2012

Principal/Investment

This row represents the portion of CPP repayments that were received from refinancing to the Small Business Lending Fund (SBLF), which is not a TARP program. The law creating the SBLF provided that banks could 

refinance securities issued under the CPP and CDCI programs with securities issued under the SBLF. A total of 137 CPP banks refinanced under the SBLF resulting in repayments of $2.21 billion in CPP investments. 

This amount is included in total repayments and therefore, this column is not used to calculate the "Outstanding" amount.

Page 1 of 2

Income/Revenue
Notes (continued)

5

6

7

8

9

10

11

This column represents the sum of repayments plus income/revenue. All returned TARP funds are paid into the general fund of the Treasury for the reduction of the public debt. These amounts do not represent 

lifetime cost estimates, which OFS provides in its monthly 105(a) report to Congress.

"Other Income (Expenses)" includes gains on sales, investment income, fees collected, and disposition expenses. "Other Income (Expenses)" does not include the Citigroup AGP receivable for up to $800 million in 

trust preferred securities from the Federal Deposit Insurance Corporation (FDIC).

Page 2 of 2

Citigroup CPP investment was originally in the form of preferred shares and was converted to common stock in September 2009. 

Treasury’s investment in GM was originally made primarily in the form of loans, some of which were subsequently converted into common and preferred stock. Treasury currently holds only common stock. The 

realized loss reflects the difference between the price at which Treasury sold common shares in GM’s initial public offering and the Treasury’s cost basis ($43.52 per common share) for such shares. Treasury currently 

holds 500,065,254 in remaining shares of GM common stock. 

Treasury has entered into a letter of credit (L/C) to fund the FHA Short Refinance Program. Pursuant to this L/C, a reserve account has been pre-funded with $50 million in funds for any future loss claim payments. 

Treasury will be reimbursed for all unused amounts from this account. As of the date hereof, no disbursements for loss claim payments under the FHA Short Refinance Program have been made.

Treasury’s investment in AIG common shares consists of shares acquired in exchange for preferred stock purchased with TARP funds (TARP shares) and shares received from the trust created by the FRBNY for the 

benefit of Treasury as a result of its loan to AIG (non-TARP shares). Treasury manages the TARP shares and non-TARP shares together, and disposes of them pro-rata in proportion to its holdings. Only the TARP 

shares are included under “Other Programs—AIG” and the "Write-offs & Realized Losses" column shows a loss based on Treasury’s cost basis of $43.53 in the TARP shares alone. The non-TARP shares are shown at 

the bottom of the page after the TARP Total under "Additional AIG Common Shares Held by Treasury." A gain in the "Other Income (Expenses)" column is shown for the non-TARP shares because Treasury’s cost basis 

in such shares is deemed to be zero. When the TARP shares and non-TARP shares are considered together, Treasury’s cost on a cash basis is $28.73 per share. Treasury has recovered a total of $65.22 billion 

(including proceeds from the sale of the non-TARP shares), compared to total TARP disbursements of $67.84 billion. Treasury currently holds a total of approximately 234 million AIG common shares, consisting of 

154,529,686 TARP shares and 79,639,470 non-TARP shares.

Allocation of PPIP Equity receipts between repayments and income are subject to reclassification.