Tabulation of Bids

Report Date: 06/12/13

1 out of 10

Project No: OR FS ERFO 121-1901

Project Name: Agness Road Slide Repair at FSR 3348

Schedule: A

Schedule Type: Base

Solcitation No: DTFH70-13-B-00007

Division: Western Federal Lands

State: OR County: 

Federal Land: Opened at: Vancouver, WA

Opened by: Julee McTaggart

Date: 06/12/13

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed: _______________________________

Title: _______________________________

Date: _______________________________

Contract Awarded to: ____________________ Award Date: ____________________

Contractor Comment Bid Amount Responsive

Johnson Rock Products, Inc. $987,992.00

62157 Hwy 101

Coos Bay, OR 97420

TIDEWATER CONTRACTORS INC. $1,249,950.00

PO Box 1956

Brookings, OR 97415

HOOKER CREEK, INC. $1,582,761.00

2150 Main Street, Suite 2

Red Bluff, CA 96080

CP CONSTRUCTION LLC $1,659,977.50

225 Driver Valleu Rd #100

Oakland, OR 97462

Engineer's Estimate $1,293,347.00

/s/Julee McTaggart

Contracting Officer

6-13-2013

Johnson Rock Products Inc June 28, 2013
Tabulation of Bids

Report Date: 06/12/13

2 out of 10

Project No: OR FS ERFO 121-1901

Project Name: Agness Road Slide Repair at FSR 3348

Schedule: A

Schedule Type: Base

Line

Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0020 15101-0000 MOBILIZATION 

Johnson Rock Products, Inc. Lump Sum $46,510.00

TIDEWATER CONTRACTORS INC. Lump Sum $135,500.00

HOOKER CREEK, INC. Lump Sum $150,000.00

CP CONSTRUCTION LLC Lump Sum $158,000.00

Engineer's Estimate ALL LPSM Lump Sum $117,577.00

A0040 15201-0000 CONSTRUCTION SURVEY AND STAKING 

Johnson Rock Products, Inc. Lump Sum $27,660.00

TIDEWATER CONTRACTORS INC. Lump Sum $13,000.00

HOOKER CREEK, INC. Lump Sum $20,000.00

CP CONSTRUCTION LLC Lump Sum $50,000.00

Engineer's Estimate ALL LPSM Lump Sum $30,000.00

A0060 15301-0010 CONTRACTOR QUALITY CONTROL AND ASSURANCE 

Johnson Rock Products, Inc. Lump Sum $18,835.00

TIDEWATER CONTRACTORS INC. Lump Sum $40,000.00

HOOKER CREEK, INC. Lump Sum $90,000.00

CP CONSTRUCTION LLC Lump Sum $100,000.00

Engineer's Estimate ALL LPSM Lump Sum $30,000.00

A0080 15401-0000 CONTRACTOR TESTING 

Johnson Rock Products, Inc. Lump Sum $18,390.00

TIDEWATER CONTRACTORS INC. Lump Sum $15,000.00

HOOKER CREEK, INC. Lump Sum $50,000.00

CP CONSTRUCTION LLC Lump Sum $80,000.00

Engineer's Estimate ALL LPSM Lump Sum $30,000.00

A0100 15501-0000 CONSTRUCTION SCHEDULE 

Johnson Rock Products, Inc. Lump Sum $1,100.00

TIDEWATER CONTRACTORS INC. Lump Sum $2,500.00

HOOKER CREEK, INC. Lump Sum $7,500.00

CP CONSTRUCTION LLC Lump Sum $38,000.00

Engineer's Estimate ALL LPSM Lump Sum $5,000.00

A0120 15705-0100 SOIL EROSION CONTROL, SILT FENCE 

Johnson Rock Products, Inc. $4.00 $680.00

TIDEWATER CONTRACTORS INC. $5.00 $850.00

HOOKER CREEK, INC. $4.00 $680.00

CP CONSTRUCTION LLC $5.00 $850.00

Engineer's Estimate 170 LNFT $8.00 $1,360.00
Tabulation of Bids

Report Date: 06/12/13

3 out of 10

Project No: OR FS ERFO 121-1901

Project Name: Agness Road Slide Repair at FSR 3348

Schedule: A

Schedule Type: Base

Line

Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0140 15705-1400 SOIL EROSION CONTROL, SEDIMENT LOG (BIO-BAGS)

Johnson Rock Products, Inc. $8.10 $1,620.00

TIDEWATER CONTRACTORS INC. $5.00 $1,000.00

HOOKER CREEK, INC. $7.00 $1,400.00

CP CONSTRUCTION LLC $6.00 $1,200.00

Engineer's Estimate 200 LNFT $12.00 $2,400.00

A0160 15705-1500 SOIL EROSION CONTROL, SEDIMENT WATTLE 

Johnson Rock Products, Inc. $5.50 $3,190.00

TIDEWATER CONTRACTORS INC. $5.00 $2,900.00

HOOKER CREEK, INC. $6.00 $3,480.00

CP CONSTRUCTION LLC $3.00 $1,740.00

Engineer's Estimate 580 LNFT $7.00 $4,060.00

A0180 20101-0000 CLEARING AND GRUBBING 

Johnson Rock Products, Inc. $12,700.00 $12,700.00

TIDEWATER CONTRACTORS INC. $6,000.00 $6,000.00

HOOKER CREEK, INC. $10,000.00 $10,000.00

CP CONSTRUCTION LLC $29,000.00 $29,000.00

Engineer's Estimate 1.0 ACRE $4,500.00 $4,500.00

A0200 20301-1900 REMOVAL OF PIPE CULVERT 

Johnson Rock Products, Inc. $610.00 $610.00

TIDEWATER CONTRACTORS INC. $500.00 $500.00

HOOKER CREEK, INC. $2,000.00 $2,000.00

CP CONSTRUCTION LLC $500.00 $500.00

Engineer's Estimate 1 EACH $700.00 $700.00

A0220 20301-2400 REMOVAL OF SIGN 

Johnson Rock Products, Inc. $86.00 $172.00

TIDEWATER CONTRACTORS INC. $100.00 $200.00

HOOKER CREEK, INC. $150.00 $300.00

CP CONSTRUCTION LLC $96.00 $192.00

Engineer's Estimate 2 EACH $65.00 $130.00

A0240 20401-0000 ROADWAY EXCAVATION 

Johnson Rock Products, Inc. $9.66 $4,830.00

TIDEWATER CONTRACTORS INC. $17.00 $8,500.00

HOOKER CREEK, INC. $32.00 $16,000.00

CP CONSTRUCTION LLC $26.00 $13,000.00

Engineer's Estimate 500 CUYD $21.00 $10,500.00
Tabulation of Bids

Report Date: 06/12/13

4 out of 10

Project No: OR FS ERFO 121-1901

Project Name: Agness Road Slide Repair at FSR 3348

Schedule: A

Schedule Type: Base

Line

Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0260 20402-0000 SUBEXCAVATION 

Johnson Rock Products, Inc. $12.78 $8,946.00

TIDEWATER CONTRACTORS INC. $51.00 $35,700.00

HOOKER CREEK, INC. $58.00 $40,600.00

CP CONSTRUCTION LLC $55.00 $38,500.00

Engineer's Estimate 700 CUYD $31.00 $21,700.00

A0280 20810-0000 SHORING AND BRACING 

Johnson Rock Products, Inc. Lump Sum $1.00

TIDEWATER CONTRACTORS INC. Lump Sum $2,000.00

HOOKER CREEK, INC. Lump Sum $5,500.00

CP CONSTRUCTION LLC Lump Sum $100.00

Engineer's Estimate ALL LPSM Lump Sum $50,000.00

A0300 25101-3000 PLACED RIPRAP, CLASS 3 ENERGY DISSIPATOR

Johnson Rock Products, Inc. $97.46 $9,746.00

TIDEWATER CONTRACTORS INC. $80.00 $8,000.00

HOOKER CREEK, INC. $110.00 $11,000.00

CP CONSTRUCTION LLC $85.00 $8,500.00

Engineer's Estimate 100 CUYD $55.00 $5,500.00

A0320 25120-2000 RIPRAP DITCH, CLASS 2 

Johnson Rock Products, Inc. $51.60 $7,224.00

TIDEWATER CONTRACTORS INC. $30.00 $4,200.00

HOOKER CREEK, INC. $38.00 $5,320.00

CP CONSTRUCTION LLC $55.00 $7,700.00

Engineer's Estimate 140 LNFT $15.00 $2,100.00

A0340 27201-1000 REINFORCED SOIL SLOPE, GEOGRID 

Johnson Rock Products, Inc. $40.68 $490,194.00

TIDEWATER CONTRACTORS INC. $51.00 $614,550.00

HOOKER CREEK, INC. $63.50 $765,175.00

CP CONSTRUCTION LLC $57.50 $692,875.00

Engineer's Estimate 12,050 SQFT $50.00 $602,500.00

A0360 30302-1000 DITCH RECONDITIONING 

Johnson Rock Products, Inc. $10.60 $1,802.00

TIDEWATER CONTRACTORS INC. $5.00 $850.00

HOOKER CREEK, INC. $32.00 $5,440.00

CP CONSTRUCTION LLC $13.00 $2,210.00

Engineer's Estimate 170 LNFT $5.00 $850.00
Tabulation of Bids

Report Date: 06/12/13

5 out of 10

Project No: OR FS ERFO 121-1901

Project Name: Agness Road Slide Repair at FSR 3348

Schedule: A

Schedule Type: Base

Line

Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0380 30802-2000 ROADWAY AGGREGATE, METHOD 2 

Johnson Rock Products, Inc. $23.80 $31,535.00

TIDEWATER CONTRACTORS INC. $34.00 $45,050.00

HOOKER CREEK, INC. $42.00 $55,650.00

CP CONSTRUCTION LLC $34.00 $45,050.00

Engineer's Estimate 1,325 TON $22.00 $29,150.00

A0400 40301-0000 HOT ASPHALT CONCRETE PAVEMENT (4-Inch Compacted Depth)

Johnson Rock Products, Inc. $129.70 $61,607.50

TIDEWATER CONTRACTORS INC. $123.00 $58,425.00

HOOKER CREEK, INC. $157.00 $74,575.00

CP CONSTRUCTION LLC $160.00 $76,000.00

Engineer's Estimate 475 TON $140.00 $66,500.00

A0420 60201-0800 24-INCH PIPE CULVERT 

Johnson Rock Products, Inc. $74.45 $2,978.00

TIDEWATER CONTRACTORS INC. $85.00 $3,400.00

HOOKER CREEK, INC. $127.00 $5,080.00

CP CONSTRUCTION LLC $55.00 $2,200.00

Engineer's Estimate 40 LNFT $110.00 $4,400.00

A0440 60213-0800 BRANCH CONNECTION, 24-INCH 

Johnson Rock Products, Inc. $1,140.00 $1,140.00

TIDEWATER CONTRACTORS INC. $500.00 $500.00

HOOKER CREEK, INC. $1,500.00 $1,500.00

CP CONSTRUCTION LLC $90.00 $90.00

Engineer's Estimate 1 EACH $500.00 $500.00

A0460 60601-0000 SPILLWAY ASSEMBLY 

Johnson Rock Products, Inc. $1,836.00 $1,836.00

TIDEWATER CONTRACTORS INC. $1,500.00 $1,500.00

HOOKER CREEK, INC. $1,700.00 $1,700.00

CP CONSTRUCTION LLC $2,500.00 $2,500.00

Engineer's Estimate 1 EACH $500.00 $500.00

A0480 60704-0000 CLEANING CULVERT IN PLACE 

Johnson Rock Products, Inc. $413.00 $2,065.00

TIDEWATER CONTRACTORS INC. $500.00 $2,500.00

HOOKER CREEK, INC. $1,000.00 $5,000.00

CP CONSTRUCTION LLC $600.00 $3,000.00

Engineer's Estimate 5 EACH $850.00 $4,250.00
Tabulation of Bids

Report Date: 06/12/13

6 out of 10

Project No: OR FS ERFO 121-1901

Project Name: Agness Road Slide Repair at FSR 3348

Schedule: A

Schedule Type: Base

Line

Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0500 61702-0800 TERMINAL SECTION TYPE TANGENT , TYPE 4 STEEL POSTS (REMOVE AND REPLACE)

Johnson Rock Products, Inc. $4,342.00 $8,684.00

TIDEWATER CONTRACTORS INC. $3,000.00 $6,000.00

HOOKER CREEK, INC. $4,000.00 $8,000.00

CP CONSTRUCTION LLC $1,000.00 $2,000.00

Engineer's Estimate 2 EACH $3,000.00 $6,000.00

A0520 62201-0250 DUMP TRUCK, 10 CUBIC YARD MINIMUM CAPACITY 

Johnson Rock Products, Inc. $110.00 $1,650.00

TIDEWATER CONTRACTORS INC. $75.00 $1,125.00

HOOKER CREEK, INC. $85.00 $1,275.00

CP CONSTRUCTION LLC $100.00 $1,500.00

Engineer's Estimate 15 HOUR $100.00 $1,500.00

A0540 62201-0700 BACKHOE LOADER, 1 CUBIC YARD MINIMUM CAPACITY FRONTEND BUCKET, 10 CUBIC FOOT MINIMUM

CAPACITY BACKHOE BUCKET, 90 HP MINIMUM FLYWHEEL 

Johnson Rock Products, Inc. $123.50 $1,852.50

TIDEWATER CONTRACTORS INC. $85.00 $1,275.00

HOOKER CREEK, INC. $96.00 $1,440.00

CP CONSTRUCTION LLC $130.00 $1,950.00

Engineer's Estimate 15 HOUR $105.00 $1,575.00

A0560 62201-1350 BULLDOZER, 200HP MINIMUM FLYWHEEL POWER 

Johnson Rock Products, Inc. $172.00 $6,880.00

TIDEWATER CONTRACTORS INC. $125.00 $5,000.00

HOOKER CREEK, INC. $203.00 $8,120.00

CP CONSTRUCTION LLC $200.00 $8,000.00

Engineer's Estimate 40 HOUR $160.00 $6,400.00

A0580 62201-2850 MOTOR GRADER, 12 FOOT MINIMUM BLADE 

Johnson Rock Products, Inc. $158.00 $1,580.00

TIDEWATER CONTRACTORS INC. $125.00 $1,250.00

HOOKER CREEK, INC. $151.00 $1,510.00

CP CONSTRUCTION LLC $175.00 $1,750.00

Engineer's Estimate 10 HOUR $110.00 $1,100.00
Tabulation of Bids

Report Date: 06/12/13

7 out of 10

Project No: OR FS ERFO 121-1901

Project Name: Agness Road Slide Repair at FSR 3348

Schedule: A

Schedule Type: Base

Line

Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0600 62201-3350 HYDRAULIC EXCAVATOR, 1 CUBIC YARD MINIMUM CAPACITY 

Johnson Rock Products, Inc. $171.50 $2,572.50

TIDEWATER CONTRACTORS INC. $125.00 $1,875.00

HOOKER CREEK, INC. $160.00 $2,400.00

CP CONSTRUCTION LLC $175.00 $2,625.00

Engineer's Estimate 15 HOUR $150.00 $2,250.00

A0620 62201-3750 CHAIN SAW 

Johnson Rock Products, Inc. $77.00 $616.00

TIDEWATER CONTRACTORS INC. $15.00 $120.00

HOOKER CREEK, INC. $62.00 $496.00

CP CONSTRUCTION LLC $75.00 $600.00

Engineer's Estimate 8 HOUR $25.00 $200.00

A0640 62301-0000 GENERAL LABOR 

Johnson Rock Products, Inc. $70.00 $1,400.00

TIDEWATER CONTRACTORS INC. $50.00 $1,000.00

HOOKER CREEK, INC. $56.00 $1,120.00

CP CONSTRUCTION LLC $61.00 $1,220.00

Engineer's Estimate 20 HOUR $55.00 $1,100.00

A0660 62402-0200 FURNISHING AND PLACING TOPSOIL, 3-INCH DEPTH 

Johnson Rock Products, Inc. $35,600.00 $35,600.00

TIDEWATER CONTRACTORS INC. $23,000.00 $23,000.00

HOOKER CREEK, INC. $28,000.00 $28,000.00

CP CONSTRUCTION LLC $25,000.00 $25,000.00

Engineer's Estimate 1.00 ACRE $9,000.00 $9,000.00

A0680 62515-3000 MULCHING, HYDRAULIC METHOD, BONDED FIBER MATRIX 

Johnson Rock Products, Inc. $4,280.00 $4,280.00

TIDEWATER CONTRACTORS INC. $5,000.00 $5,000.00

HOOKER CREEK, INC. $5,400.00 $5,400.00

CP CONSTRUCTION LLC $5,000.00 $5,000.00

Engineer's Estimate 1.0 ACRE $3,000.00 $3,000.00

A0700 63302-0000 SIGN SYSTEM 

Johnson Rock Products, Inc. $24.00 $1,104.00

TIDEWATER CONTRACTORS INC. $20.00 $920.00

HOOKER CREEK, INC. $44.00 $2,024.00

CP CONSTRUCTION LLC $20.00 $920.00

Engineer's Estimate 46 SQFT $100.00 $4,600.00
Tabulation of Bids

Report Date: 06/12/13

8 out of 10

Project No: OR FS ERFO 121-1901

Project Name: Agness Road Slide Repair at FSR 3348

Schedule: A

Schedule Type: Base

Line

Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0720 63309-0900 DELINEATOR, TYPE FLEXIBLE 

Johnson Rock Products, Inc. $41.80 $1,254.00

TIDEWATER CONTRACTORS INC. $70.00 $2,100.00

HOOKER CREEK, INC. $88.00 $2,640.00

CP CONSTRUCTION LLC $31.00 $930.00

Engineer's Estimate 30 EACH $44.00 $1,320.00

A0740 63401-0300 PAVEMENT MARKINGS, TYPE B, SOLID WHITE

Johnson Rock Products, Inc. $0.60 $2,580.00

TIDEWATER CONTRACTORS INC. $0.40 $1,720.00

HOOKER CREEK, INC. $0.72 $3,096.00

CP CONSTRUCTION LLC $0.36 $1,548.00

Engineer's Estimate 4,300 LNFT $1.70 $7,310.00

A0760 63401-0300 PAVEMENT MARKINGS, TYPE B, SOLID YELLOW

Johnson Rock Products, Inc. $0.60 $750.00

TIDEWATER CONTRACTORS INC. $0.40 $500.00

HOOKER CREEK, INC. $0.72 $900.00

CP CONSTRUCTION LLC $0.36 $450.00

Engineer's Estimate 1,250 LNFT $1.70 $2,125.00

A0780 63401-0400 PAVEMENT MARKINGS, TYPE B, BROKEN YELLOW

Johnson Rock Products, Inc. $0.60 $750.00

TIDEWATER CONTRACTORS INC. $0.30 $375.00

HOOKER CREEK, INC. $0.72 $900.00

CP CONSTRUCTION LLC $0.23 $287.50

Engineer's Estimate 1,250 LNFT $1.70 $2,125.00

A0800 63502-0600 TEMPORARY TRAFFIC CONTROL, BARRICADE TYPE 3 

Johnson Rock Products, Inc. $66.00 $396.00

TIDEWATER CONTRACTORS INC. $250.00 $1,500.00

HOOKER CREEK, INC. $135.00 $810.00

CP CONSTRUCTION LLC $165.00 $990.00

Engineer's Estimate 6 EACH $140.00 $840.00

A0820 63502-1250 TEMPORARY TRAFFIC CONTROL, TUBULAR MARKER, TYPE 42-INCH 

Johnson Rock Products, Inc. $5.50 $550.00

TIDEWATER CONTRACTORS INC. $25.00 $2,500.00

HOOKER CREEK, INC. $40.00 $4,000.00

CP CONSTRUCTION LLC $16.00 $1,600.00

Engineer's Estimate 100 EACH $42.00 $4,200.00
Tabulation of Bids

Report Date: 06/12/13

9 out of 10

Project No: OR FS ERFO 121-1901

Project Name: Agness Road Slide Repair at FSR 3348

Schedule: A

Schedule Type: Base

Line

Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0840 63502-1300 TEMPORARY TRAFFIC CONTROL, DRUM 

Johnson Rock Products, Inc. $22.00 $440.00

TIDEWATER CONTRACTORS INC. $75.00 $1,500.00

HOOKER CREEK, INC. $108.00 $2,160.00

CP CONSTRUCTION LLC $45.00 $900.00

Engineer's Estimate 20 EACH $60.00 $1,200.00

A0860 63502-1700 TEMPORARY TRAFFIC CONTROL, WARNING LIGHT TYPE C 

Johnson Rock Products, Inc. $44.00 $1,760.00

TIDEWATER CONTRACTORS INC. $75.00 $3,000.00

HOOKER CREEK, INC. $16.00 $640.00

CP CONSTRUCTION LLC $25.00 $1,000.00

Engineer's Estimate 40 EACH $70.00 $2,800.00

A0880 63502-3100 TEMPORARY TRAFFIC CONTROL, TRAFFIC SIGNAL SYSTEM 

Johnson Rock Products, Inc. $18,250.00 $18,250.00

TIDEWATER CONTRACTORS INC. $7,500.00 $7,500.00

HOOKER CREEK, INC. $24,000.00 $24,000.00

CP CONSTRUCTION LLC $60,000.00 $60,000.00

Engineer's Estimate 1 EACH $20,000.00 $20,000.00

A0900 63503-0400 TEMPORARY TRAFFIC CONTROL, CONCRETE BARRIER 

Johnson Rock Products, Inc. $23.50 $11,750.00

TIDEWATER CONTRACTORS INC. $27.00 $13,500.00

HOOKER CREEK, INC. $18.00 $9,000.00

CP CONSTRUCTION LLC $24.00 $12,000.00

Engineer's Estimate 500 LNFT $30.00 $15,000.00

A0920 63504-1000 TEMPORARY TRAFFIC CONTROL, CONSTRUCTION SIGN 

Johnson Rock Products, Inc. $10.70 $2,621.50

TIDEWATER CONTRACTORS INC. $17.00 $4,165.00

HOOKER CREEK, INC. $34.00 $8,330.00

CP CONSTRUCTION LLC $20.00 $4,900.00

Engineer's Estimate 245 SQFT $25.00 $6,125.00

A0940 63507-0700 TEMPORARY TRAFFIC CONTROL, TRAFFIC AND SAFETY SUPERVISOR 

Johnson Rock Products, Inc. $135.00 $18,900.00

TIDEWATER CONTRACTORS INC. $400.00 $56,000.00

HOOKER CREEK, INC. $230.00 $32,200.00

CP CONSTRUCTION LLC $480.00 $67,200.00

Engineer's Estimate 140 DAY $450.00 $63,000.00
Tabulation of Bids

Report Date: 06/12/13

10 out of 10

Project No: OR FS ERFO 121-1901

Project Name: Agness Road Slide Repair at FSR 3348

Schedule: A

Schedule Type: Base

Line

Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0960 63509-1000 TEMPORARY TRAFFIC CONTROL, FLAGGER 

Johnson Rock Products, Inc. $56.00 $106,400.00

TIDEWATER CONTRACTORS INC. $56.00 $106,400.00

HOOKER CREEK, INC. $56.00 $106,400.00

CP CONSTRUCTION LLC $56.00 $106,400.00

Engineer's Estimate 1,900 FXHR $56.00 $106,400.00

Total Schedule - All Items

Johnson Rock Products, Inc. $987,992.00

TIDEWATER CONTRACTORS INC. $1,249,950.00

HOOKER CREEK, INC. $1,582,761.00

CP CONSTRUCTION LLC $1,659,977.50

Engineer's Estimate $1,293,347.00