<PAGE>

                                                                     EXHIBIT 4.5

                     FORM OF RECEIVABLES PURCHASE AGREEMENT



                        TOYOTA MOTOR CREDIT CORPORATION,

                                    as Seller



                                       and



                      TOYOTA AUTO FINANCE RECEIVABLES LLC,

                                  as Purchaser





                            Dated as of _______, 200_



<PAGE>

                                TABLE OF CONTENTS

                                                                            PAGE

I.       DEFINITIONS

         SECTION 1.01  Definitions.............................................1

         SECTION 1.02  Other Definitional Provisions...........................4

II.      CONVEYANCE OF RECEIVABLES

         SECTION 2.01  Conveyance of Receivables...............................4

         SECTION 2.02  Representations and Warranties of the Seller
                       and the Purchaser.......................................5

         SECTION 2.03  Representations and Warranties of the Seller
                       as to the Receivables...................................8

         SECTION 2.04  Covenants of the Seller................................12

         SECTION 2.05  Covenants of the Seller................................12

III.     PAYMENT OF RECEIVABLES PURCHASE PRICE

         SECTION 3.01  Payment of Receivables Purchase Price..................13

IV.      TERMINATION

         SECTION 4.01  Termination............................................14

V.       MISCELLANEOUS PROVISIONS

         SECTION 5.01  Amendment..............................................14

         SECTION 5.02  Protection of Right, Title and Interest
                       to Receivables.........................................14

         SECTION 5.03  Governing Law..........................................15

         SECTION 5.04  Notices................................................15

         SECTION 5.05  Severability of Provisions.............................15

         SECTION 5.06  Assignment.............................................15

         SECTION 5.07  Further Assurances.....................................16

         SECTION 5.08  No Waiver; Cumulative Remedies.........................16

         SECTION 5.09  Counterparts...........................................16

         SECTION 5.10  Third-Party Beneficiaries..............................16

         SECTION 5.11  Merger and Integration.................................16

         SECTION 5.12  Headings...............................................16

         SECTION 5.13  Indemnification........................................16

         SECTION 5.14  Merger or Consolidation of, or Assumption
                       of the Obligations of, the Seller......................17

         Schedule A - Schedule of Receivables................................A-1

                                       i
<PAGE>

         RECEIVABLES PURCHASE AGREEMENT, dated as of _______, 200_, between
Toyota Motor Credit Corporation, a California corporation, as seller, and Toyota
Auto Finance Receivables LLC, a Delaware limited liability company, as
purchaser.

         In consideration of the premises and mutual agreements herein
contained, each party agrees as follows for the benefit of the other party and
for the benefit of the Purchaser, Issuer and Indenture Trustee:

                                   ARTICLE I.

                                   DEFINITIONS

         SECTION 1.01. Definitions. Whenever used in this Agreement, the
following words and phrases shall have the following meanings:

         ["Additional Closing Date" means, with respect to any class of Notes
with a Revolving Period, the date on which additional Receivables are sold to
the Purchaser as set forth in Section __.]

         "Agreement" shall mean this Receivables Purchase Agreement and all
amendments hereof and supplements hereto.

         "Amount Financed" in respect of a Receivable means the aggregate amount
advanced under such Receivable toward the purchase price of the related Financed
Vehicle and any related costs, including but not limited to accessories,
insurance premiums, service and warranty contracts and other items customarily
financed as part of retail automobile and light duty truck installment sale
contracts.

         "Annual Percentage Rate" or "APR" of a Receivable means the annual rate
of finance charges specified in such Receivable.

         "Basic Documents" means this Receivables Purchase Agreement, the Trust
Agreement, the Sale and Servicing Agreement, the Indenture, the Administration
Agreement, the Securities Account Control Agreement and the other documents and
certificates delivered in connection herewith and therewith.

         "Closing Date" shall mean _______, 200_.

         "Cutoff Date" shall mean _______, 200_ [or, in the case of each
Additional Closing Date, such Additional Closing Date].

         "Dealer Recourse" means, with respect to a Receivable, all recourse
rights against the Dealer which originated the Receivable, and any successor
Dealer.

         "Deferred Prepayment" means, with respect to a Precomputed Receivable
and a Collection Period, the aggregate amount, if any, of Payments Ahead
remitted to the Servicer in

                                       1
<PAGE>

respect of such Receivable during one or more prior Collection Periods and
currently held by the Servicer or in the Payahead Account.

         "Financed Vehicle" means, with respect to a Receivable, the related
automobile or light duty truck, as the case may be, together with all accessions
thereto, securing the related Obligor's indebtedness under such Receivable.

         "Indenture Trustee" shall mean _____________, as indenture trustee
under the Indenture, or any successor trustee thereunder.

         "Lien" means any security interest, lien, charge, pledge, equity or
encumbrance of any kind other than tax liens, mechanics' liens and any liens
that attach to a Receivable or any property, as the context may require, by
operation of law.

         "Liquidation Proceeds" means, with respect to a Defaulted Receivable,
all amounts realized with respect to such Receivable from whatever sources
(including, without limitation, proceeds of any Insurance Policy), net of
amounts that are required by law or such Receivable to be refunded to the
related Obligor.

         "Obligor" on a Receivable means the purchaser or co-purchasers of the
related Financed Vehicle purchased in part or in whole by the execution and
delivery of such Receivable or any other Person who owes or may be liable for
payments under such Receivable.

         "Owner Trustee" shall mean _______________, as owner trustee under the
Trust Agreement, or any successor trustee thereunder.

         ["Pooling and Servicing Agreement" shall mean the Pooling and Servicing
Agreement dated as of _______, 200_ by and among Toyota Finance Receivables LLC,
as seller, Toyota Motor Credit Corporation, as servicer, and the Trustee.]

         "Purchaser" shall mean Toyota Auto Finance Receivables LLC, in its
capacity as purchaser of the Receivables under this Agreement, and its
successors and assigns.

         "Receivable" means any retail installment sale contract executed by an
Obligor in respect of a Financed Vehicle, and all proceeds thereof and payments
thereunder, which Receivable shall be identified in the Schedule of Receivables.

         "Receivable File" means with respect to each Receivable:

                  (a) the fully executed original of the Receivable;

                  (b) documents evidencing or related to any Insurance Policy;

                  (c) the original credit application of each Obligor, fully
         executed by such Obligor on TMCC's customary form, or on a form
         approved by TMCC, for such application;

                                       2
<PAGE>

                  (d) the original certificate of title (or evidence that such
         certificate of title has been applied for) or such documents that the
         Servicer shall keep on file, in accordance with TMCC's customary
         procedures, evidencing the security interest in the related Financed
         Vehicle; and

                  (e) any and all other documents that the Seller or the
         Servicer, as the case may be, shall keep on file, in accordance with
         its customary procedures, relating to such Receivable or the related
         Obligor or Financed Vehicle.

         "Receivables Purchase Price" shall mean $___________ [or, in the case
of Receivables purchased on each Additional Closing Date, the purchase price for
such Receivables].

         "Released Warranty Amount" means, with respect to a Payment Date and to
a Warranty Receivable, the Deferred Prepayment, if any, for such Warranty
Receivable.

         ["Sale and Servicing Agreement" shall mean the Sale and Servicing
Agreement dated as of _______, 200_, by and among Toyota Auto Receivables 200_-_
Owner Trust, as issuer, Toyota Auto Finance Receivables LLC, as seller, and
Toyota Motor Credit Corporation, as servicer, and as to which the Indenture
Trustee is a third party beneficiary.]

         "Securities Account Control Agreement" shall have the meaning ascribed
thereto in the Sale and Servicing Agreement.

         "Seller" shall mean Toyota Motor Credit Corporation, in its capacity as
seller of the Receivables under this Agreement, and its successors and assigns.

         "Schedule of Receivables" means the schedule of receivables described
in Section 2.01(a) and attached as Schedule A hereto.

         "Trust" means the Toyota Auto Receivables 200_-_ Owner Trust, a
Delaware statutory trust.

         "Trust Agreement" means the Amended and Restated Trust Agreement dated
as of _______, 200_, by and between Toyota Auto Finance Receivables LLC, as
[seller][depositor], and ____________, as Trustee.

         "Warranty Purchase Payment" means, with respect to a Payment Date and
to (1) a Warranty Receivable which is a Precomputed Receivable repurchased by
the Seller as of the close of business on the last day of the related Collection
Period, (a) the sum of (i) all Scheduled Payments on such Receivable due after
the last day of such Collection Period, (ii) all past due Scheduled Payments for
which an Advance has not been made, (iii) an amount equal to any reimbursement
of Outstanding Advances made pursuant to Section 5.04(b) of the Sale and
Servicing Agreement with respect to such Receivable and (iv) an amount equal to
all other Outstanding Advances made pursuant to Section 5.04(c) of the [Pooling
and Servicing Agreement][Sale and Servicing Agreement][Trust Agreement] with
respect to such Receivable, minus (b) the sum of (i) any Rebate (except to the
extent specified in Section 4.03 of the [Pooling and Servicing Agreement][Sale
and Servicing Agreement]) and (ii) any other proceeds

                                       3
<PAGE>

in respect of such Receivable received during any Collection Period prior to or
during such Collection Period (to the extent applied to reduce the Principal
Balance of such Receivable on such Payment Date), and (2) a Warranty Receivable
which is a Simple Interest Receivable repurchased by the Seller as of the close
of business on the last day of the related Collection Period, the sum of (a) the
unpaid Principal Balance owed by the Obligor in respect of such Receivable as of
the last day of the related Collection Period plus (b) interest on such unpaid
Principal Balance at a rate equal to the related APR to the last day in the
related Collection Period.

         "Warranty Receivable" means a Receivable purchased by the Seller
pursuant to Section 2.03(c).

         SECTION 1.02. Other Definitional Provisions.

              (a) All capitalized terms not otherwise defined in this Agreement
shall have the defined meanings used in the [Pooling and Servicing
Agreement][Sale and Servicing Agreement or Trust Agreement, as the case may be].

              (b) The words "hereof," "herein" and "hereunder" and words of
similar import when used in this Agreement shall refer to this Agreement as a
whole and not to any particular provision of this Agreement; Section, subsection
and Schedule references contained in this Agreement are references to Sections,
subsections and Schedules in or to this Agreement unless otherwise specified;
and the word "including" means including without limitation.

                                   ARTICLE II.

                            CONVEYANCE OF RECEIVABLES

         SECTION 2.01. Conveyance of Receivables.

              (a) Subject to the terms and conditions of this Agreement, on the
Closing Date [or any Additional Closing Date] the Seller agrees to sell to the
Purchaser, and the Purchaser agrees to purchase from the Seller, without
recourse (subject to the Seller's obligations hereunder):

              (i) all right, title and interest of the Seller in and to the
              Receivables listed in the Schedule of Receivables and all monies
              due thereon or paid thereunder or in respect thereof (including
              proceeds of the repurchase of Receivables by the Seller pursuant
              to Section 2.03(c)) on or after the Cutoff Date;

              (ii) the interest of the Seller in the security interests in the
              Financed Vehicles granted by the Obligors pursuant to the
              Receivables and any accessions thereto;

              (iii) the interest of the Seller in any proceeds of any physical
              damage insurance policies covering Financed Vehicles and in any
              proceeds of any credit life or credit disability insurance
              policies relating to the Receivables or the Obligors;

                                       4
<PAGE>

              (iv) the interest of the Seller in any Dealer Recourse;

              (v) the right of the Seller to realize upon any property
              (including the right to receive future Liquidation Proceeds) that
              shall have secured a Receivable and have been repossessed in
              accordance with the terms thereof; and

              (vi) all proceeds of the foregoing.

         It is the intention of the Seller that the transfer and assignment
contemplated by this Agreement shall constitute a sale of the Receivables from
the Seller to the Purchaser and the beneficial interest in and title to the
Receivables shall not be part of the Seller's estate in the event of the filing
of a bankruptcy petition by or against the Seller under any bankruptcy law. The
Seller agrees to execute and file all filings (including filings under the UCC)
necessary in any jurisdiction to provide third parties with notice of the sale
of the Receivables pursuant to this Agreement and to perfect such sale under the
UCC.

              (b) In connection with the foregoing conveyance, the Seller agrees
to record and file in California, at its own expense, a financing statement with
respect to the Receivables necessary to provide third parties with notice of the
conveyance hereunder and to perfect the sale of the Receivables to the
Purchaser, and the proceeds thereof (and any continuation statements as are
required by applicable state law), and to deliver a file-stamped copy of each
such financing statement (or continuation statement) or other evidence of such
filings (which may, for purposes of this Section, consist of telephone
confirmation of such filing with the file stamped copy of each such filing to be
provided to the Purchaser in due course), as soon as is practicable after
receipt by the Seller thereof.

         In connection with the foregoing conveyance, the Seller further agrees,
at its own expense, on or prior to the Closing Date (i) to annotate and indicate
in its computer files that the Receivables have been transferred to the
Purchaser pursuant to this Agreement, (ii) to deliver to the Purchaser a
computer file or printed or microfiche list containing a true and complete list
of all such Receivables, identified by account number and by the Principal
Balance of each Receivable as of the Cutoff Date, which file or list shall be
marked as Schedule A to this Agreement and is hereby incorporated into and made
a part of this Agreement and (iii) to deliver the Receivable Files to or upon
the order of the Purchaser.

         SECTION 2.02 Representations and Warranties of the Seller and the
Purchaser.

              (a) The Seller hereby represents and warrants to the Purchaser as
of the date of this Agreement and the Closing Date [or any Additional Closing
Date] that:

              (i) Organization and Good Standing. The Seller shall have been
              duly organized and shall be validly existing as a corporation in
              good standing under the laws of the State of California, with
              corporate power and authority to own its properties and to conduct
              its business as such properties shall be currently owned and such
              business is presently conducted, and had at all relevant times,
              and shall now have, corporate power, authority and legal right to
              acquire, own and sell the Receivables.

                                       5
<PAGE>

              (ii) Due Qualification. The Seller shall be duly qualified to do
              business as a foreign corporation in good standing, and shall have
              obtained all necessary licenses and approvals in all jurisdictions
              in which the ownership or lease of property or the conduct of its
              business shall require such qualifications and where the failure
              to so qualify will have a material adverse effect on the ability
              of the Seller to conduct its business or perform its obligations
              under this Agreement.

              (iii) Power and Authority. The Seller shall have the corporate
              power and authority to execute and deliver this Agreement and to
              carry out its terms; and the execution, delivery and performance
              of this Agreement shall have been duly authorized by the Seller by
              all necessary corporate action.

              (iv) Binding Obligation. This Agreement shall constitute a legal,
              valid and binding obligation of the Seller enforceable in
              accordance with its terms, except as enforceability may be limited
              by bankruptcy, insolvency, reorganization, moratorium and other
              similar laws affecting creditors' rights generally or by general
              principles of equity.

              (v) No Violation. The consummation of the transactions
              contemplated by this Agreement and the fulfillment of the terms
              hereof shall not conflict with, result in any breach of any of the
              terms and provisions of, nor constitute (with or without notice or
              lapse of time) a default under, the articles of incorporation or
              bylaws of the Seller, or conflict with or breach any of the
              material terms or provisions of, or constitute (with or without
              notice or lapse of time) a default under, any indenture, agreement
              or other instrument to which the Seller is a party or by which it
              shall be bound; nor result in the creation or imposition of any
              lien upon any of its properties pursuant to the terms of any such
              indenture, agreement or other instrument (other than the Basic
              Documents); nor violate any law or, to the best of the Seller's
              knowledge, any order, rule or regulation applicable to the Seller
              of any court or of any federal or state regulatory body,
              administrative agency or other governmental instrumentality having
              jurisdiction over the Seller or its properties; which breach,
              default, conflict, lien or violation would have a material adverse
              effect on the earnings, business affairs or business prospects of
              the Seller.

              (vi) No Proceedings. There is no action, suit or proceeding before
              or by any court or governmental agency or body, domestic or
              foreign, now pending, or to the Seller's knowledge, threatened,
              against or affecting the Seller: (i) asserting the invalidity of
              this Agreement, (ii) seeking to prevent the consummation of any of
              the transactions contemplated by this Agreement or (iii) seeking
              any determination or ruling that might materially and adversely
              effect the performance by the Seller of its obligations under, or
              the validity or enforceability of, this Agreement.

                                       6
<PAGE>

              (b) The Purchaser hereby represents and warrants to the Seller as
of the date of this Agreement and the Closing Date that:

              (i) Organization and Good Standing. The Purchaser shall have been
              duly organized and shall be validly existing as a limited
              liability company in good standing under the laws of the State of
              Delaware, and has power and authority to own its properties and to
              conduct its business as such properties shall be currently owned
              and such business is presently conducted, and had at all relevant
              times, and shall now have, power, authority and legal right to
              acquire and own the Receivables.

              (ii) Due Qualification. The Purchaser shall be duly qualified to
              do business as a foreign limited liability company in good
              standing, and shall have obtained all necessary licenses and
              approvals in all jurisdictions in which the ownership or lease of
              property or the conduct of its business shall require such
              qualifications and where the failure to so qualify will have a
              material adverse effect on the ability of the Purchaser to conduct
              its business or perform its obligations under this Agreement.

              (iii) Power and Authority. The Purchaser shall have the power and
              authority to execute and deliver this Agreement and to carry out
              its terms; the Purchaser shall have full power and authority to
              purchase the property to be purchased and shall have duly
              authorized such purchase; and the execution, delivery and
              performance of this Agreement shall have been duly authorized by
              the Purchaser by all necessary action.

              (iv) Binding Obligation. This Agreement shall constitute a legal,
              valid and binding obligation of the Purchaser enforceable in
              accordance with its terms, except as enforceability may be limited
              by bankruptcy, insolvency, reorganization, moratorium and other
              similar laws affecting creditors' rights generally or by general
              principles of equity.

              (v) No Violation. The consummation of the transactions
              contemplated by this Agreement and the fulfillment of the terms
              hereof shall not conflict with, result in any breach of any of the
              terms and provisions of, nor constitute (with or without notice or
              lapse of time) a default under, the certificate of formation or
              limited liability company agreement of the Purchaser, or conflict
              with or breach any of the material terms or provisions of, or
              constitute (with or without notice or lapse of time) a default
              under, any indenture, agreement or other instrument to which the
              Purchaser is a party or by which it shall be bound; nor result in
              the creation or imposition of any Lien upon any of its properties
              pursuant to the terms of any such indenture, agreement or other
              instrument (other than the Basic Documents), nor violate any law
              or, to the best of the Purchaser's knowledge, any order, rule or
              regulation applicable to the Purchaser of any court or of any
              federal or state regulatory body, administrative agency or other
              governmental instrumentality having jurisdiction over the
              Purchaser or its properties; which breach, default,

                                       7
<PAGE>

              conflict, Lien or violation would have a material adverse affect
              on the earnings, business affairs or business prospects of the
              Purchaser.

              (vi) No Proceedings. There is no action, suit or proceeding before
              or by any court or governmental agency or body, domestic or
              foreign, now pending, or to the Purchaser's knowledge, threatened,
              against or affecting the Purchaser: (i) asserting the invalidity
              of this Agreement, (ii) seeking to prevent the consummation of any
              of the transactions contemplated by this Agreement or (iii)
              seeking any determination or ruling that might materially and
              adversely affect the performance by the Purchaser of its
              obligations under, or the validity or enforceability of, this
              Agreement.

              (c) The representations and warranties set forth in this Section
shall survive the sale of the Receivables by the Seller to the Purchaser
pursuant to this Agreement and the sale of the Receivables by the Purchaser to
the Issuer pursuant to the [Pooling and Servicing Agreement][Sale and Servicing
Agreement]. Upon discovery by the Seller, the Purchaser or the Owner Trustee of
a breach of any of the foregoing representations and warranties, the party
discovering such breach shall give prompt written notice to the others.

         SECTION 2.03 Representations and Warranties of the Seller as to the
Receivables.

              (a) Eligibility of Receivables. The Seller hereby represents and
warrants as of the Cutoff Date [or any Additional Closing Date] that:

              (i) Characteristics of Receivables. Each Receivable (A) shall have
         been originated in the United States by a Dealer for the retail sale of
         the related Financed Vehicle in the ordinary course of such Dealer's
         business, shall have been fully and properly executed by the parties
         thereto, shall have been purchased by the Seller from such Dealer under
         an existing agreement with the Seller and shall have been validly
         assigned by such Dealer to the Seller in accordance with the terms of
         such agreement, (B) shall have created or shall create a valid,
         subsisting and enforceable first priority security interest in favor of
         the Seller in the related Financed Vehicle, which security interest
         shall be assignable and has been assigned by the Seller to the
         Purchaser, (C) shall provide for monthly payments that fully amortize
         the Amount Financed by maturity (except for minimally different
         payments in the first or last month in the life of the Receivable) and
         provide for a finance charge or yield interest at its APR, in either
         case calculated based on the Rule of 78s, the simple interest method or
         the actuarial method, (D) shall contain customary and enforceable
         provisions such that the rights and remedies of the holder thereof
         shall be adequate for realization against the collateral of the
         benefits of the security and (E) shall provide for, in the event that
         such Receivable is prepaid, a prepayment that fully pays the Principal
         Balance and includes accrued but unpaid interest.

              (ii) Schedule of Receivables. The information set forth in the
         Schedule of Receivables shall be true and correct in all material
         respects as of the opening of business on the Cutoff Date, the
         Receivables were selected at random from the retail installment

                                       8
<PAGE>

         sale contracts included in the portfolio of the Seller meeting the
         selection criteria set forth in this Section and no selection
         procedures believed to be adverse to the interests of any
         Securityholders shall have been utilized in selecting the Receivables.

              (iii) Compliance with Law. To the knowledge of the Seller, each
         Receivable, including each form of contract used to originate each
         Receivable and each sale of the related Financed Vehicle, shall have
         complied at the time such form of contract was used or such sale was
         originated or made, and shall comply at the time of execution of this
         Agreement in all material respects with all requirements of applicable
         federal, state and local laws, and regulations thereunder, including
         usury laws, the Federal Truth-in-Lending Act, the Equal Credit
         Opportunity Act, the Fair Credit Billing Act, the Fair Credit Reporting
         Act, the Fair Debt Collection Practices Act, the Federal Trade
         Commission Act, the Magnuson-Moss Warranty Act, Federal Reserve Board
         Regulations B, M and Z, to the extent applicable, state adaptations of
         the National Consumer Act and of the Uniform Consumer Credit Code and
         other consumer credit, equal credit opportunity and disclosure laws,
         except with respect to applicable Florida documentary stamp taxes [and
         applicable Texas Finance Code form of contract provisions] as to which
         the effect of noncompliance will not have a material adverse effect on
         such Receivable.

              (iv) Binding Obligation. Each Receivable shall constitute the
         legal, valid and binding payment obligation in writing of the related
         Obligor, enforceable by the holder thereof in accordance with its
         terms, except as enforceability may be limited by bankruptcy,
         insolvency, reorganization, moratorium and other similar laws affecting
         the enforcement of creditors' rights in general and by general
         principles of equity, regardless of whether such enforceability shall
         be considered in a proceeding in equity or at law.

              (v) No Bankrupt Obligors. None of the Receivables shall be due, to
         the best knowledge of the Seller, from any Obligor who is presently the
         subject of a bankruptcy proceeding or is insolvent.

              (vi) No Government Obligors. None of the Receivables shall be due
         from the United States or any state, or from any agency, department or
         instrumentality of the United States or any state or local government.

              (vii) Employee Obligors. None of the Receivables shall be due from
         any employee of the Seller, the Purchaser or any of their respective
         affiliates.

              (viii) Security Interest in Financed Vehicles. Immediately prior
         to the sale, assignment and transfer thereof pursuant hereto, each
         Receivable shall be secured by a validly perfected first priority
         security interest in the related Financed Vehicle in favor of the
         Seller as secured party or all necessary and appropriate action with
         respect to such Receivable shall have been taken to perfect a first
         priority security interest in such Financed Vehicle in favor of the
         Seller as secured party.

                                       9
<PAGE>

              (ix) Receivables in Force. No Receivable shall have been
         satisfied, subordinated or rescinded, nor shall any Financed Vehicle
         have been released in whole or in part from the lien granted by the
         related Receivable.

              (x) No Waivers. No provision of a Receivable shall have been
         waived in such a manner that such Receivable fails to meet all of the
         other representations and warranties made by the Seller herein with
         respect thereto.

              (xi) No Amendments. No Receivable shall have been amended or
         modified in such a manner that the total number of Scheduled Payments
         has been increased or that the related Amount Financed has been
         increased or that such Receivable fails to meet all of the other
         representations and warranties made by the Seller herein with respect
         thereto.

              (xii) No Defenses. No facts shall be known to the Seller which
         would give rise to any right of rescission, setoff, counterclaim or
         defense, nor shall the same have been asserted or threatened, with
         respect to any Receivable.

              (xiii) No Liens. To the knowledge of the Seller, no liens or
         claims shall have been filed as of the date of this Agreement,
         including liens for work, labor or materials relating to a Financed
         Vehicle, that shall be liens prior to, or equal or coordinate with, the
         security interest in such Financed Vehicle granted by the related
         Receivable, which Liens shall not have been released or satisfied as of
         the Closing Date [or any Additional Closing Date].

              (xiv) No Defaults; No Repossession. Except for payment defaults
         that, as of the Cutoff Date, have been continuing for a period of not
         more than __ days, no default, breach, violation or event permitting
         acceleration under the terms of any Receivable shall have occurred as
         of the Cutoff Date; no continuing condition that with notice or the
         lapse of time would constitute a default, breach, violation or event
         permitting acceleration under the terms of any Receivable shall have
         arisen; the Seller shall not have waived any of the foregoing; and no
         Financed Vehicle has been repossessed without reinstatement as of the
         Cutoff Date.

              (xv) Insurance. The terms of each Receivable require the Obligor
         to obtain and maintain physical damage insurance covering the related
         Financed Vehicle in accordance with the Seller's normal requirements.
         The terms of each Receivable allow, but do not require the Seller to
         (and the Seller, in accordance with its current normal servicing
         procedures, does not) obtain any such coverage on behalf of the
         Obligor.

              (xvi) Good Title. It is the intention of the Seller that the
         transfer and assignment herein contemplated, taken as a whole,
         constitute a sale of the Receivables from the Seller to the Purchaser
         and that the beneficial interest in and title to the Receivables not be
         part of the debtor's estate in the event of the filing of a bankruptcy
         petition by or against the Seller under any bankruptcy law. No
         Receivable has been sold, transferred, assigned or pledged by the
         Seller to any Person other than the Purchaser, and no provision of a
         Receivable shall have been waived, as provided in clause (x) above;

                                       10
<PAGE>

         immediately prior to the transfer and assignment herein contemplated,
         the Seller had good and marketable title to each Receivable free and
         clear of all Liens and rights of others; immediately upon the transfer
         and assignment thereof, the Purchaser shall have good and marketable
         title to each Receivable, free and clear of all Liens and rights of
         others; and the transfer and assignment herein contemplated has been
         perfected under the UCC.

              (xvii) Lawful Assignment. No Receivable shall have been originated
         in, or shall be subject to the laws of, any jurisdiction under which
         the sale, transfer and assignment of such Receivable under this
         Agreement or pursuant to transfers of the related certificates of title
         shall be unlawful, void or voidable.

              (xviii) All Filings Made. As of the Closing Date, all filings
         (including UCC filings) necessary in any jurisdiction to provide third
         parties with notice of the transfer and assignment herein contemplated,
         to perfect the sale of the receivables from the Seller to the Purchaser
         and to give the Purchaser a first priority perfected security interest
         in the Receivables shall have been made.

              (xix) One Original. There shall be only one original executed copy
         of each Receivable.

              (xx) Tangible Chattel Paper. Each Receivable constitutes "tangible
         chattel paper" as defined in the UCC.

              (xxi) Additional Representations and Warranties. (A) Each
         Receivable shall have an original number of Scheduled Payments of not
         less than __ nor more than __ and, as of the Cutoff Date, a remaining
         number of Scheduled Payments of not less than __ nor more than __; (B)
         each Receivable provides for the payment of a finance charge based on
         an APR ranging from __% to __%; (C) each Receivable shall have had an
         original principal balance of not less than $__and not more than $__
         and, as of the Cutoff Date, an unpaid principal balance of not less
         than $__ nor more than $__; (D) no Receivable was originated under a
         special financing program; (E) no Receivable shall have a Scheduled
         Payment that is more than __ days past due as of the Cutoff Date; (F)
         no Financed Vehicle was subject to force-placed insurance as of the
         Cutoff Date; (G) there is no Receivable as to which payments ahead of
         more than __ Scheduled Payments have been received from or on behalf of
         the related Obligor; and (H) each Receivable is being serviced by
         Toyota Motor Credit Corporation.

              (b) Notice of Breach. The representations and warranties set forth
in this Section shall speak as of the execution and delivery of this Agreement,
but shall survive the sale, transfer and assignment of the Receivables to the
Purchaser and any subsequent assignment or transfer pursuant to Article Two of
the [Pooling and Servicing Agreement][Sale and Servicing Agreement]. The
Purchaser, the Seller or the Owner Trustee, as the case may be, shall inform the
other parties promptly, in writing, upon discovery of any breach of the Seller's
representations and warranties pursuant to this Section which materially and
adversely affects the

                                       11
<PAGE>

interests of the [Certificateholders][Securityholders] [the Purchaser (or any
assignee thereof)] in any Receivable.

         SECTION 2.04 Repurchase of Receivables. In the event of a breach of any
representation or warranty set forth in Section 2.03(a) which materially and
adversely affects the interest of the [Certificateholders][Securityholders] [the
Purchaser (or any assignee thereof)] in any Receivable, unless such breach shall
have been cured in all material respects, the Seller shall repurchase such
Receivable by the last day of the second Collection Period following the
Collection Period in which the discovery of the breach is made or notice is
received, as the case may be (or, at the option of the Seller, the last day in
the first Collection Period following the Collection Period in which such
discovery is made or such notice received). This repurchase obligation shall
obtain for all representations and warranties of the Seller contained in Section
2.03(a) of this Agreement whether or not the Seller has knowledge of the breach
at the time of the breach or at the time the representations and warranties were
made. In consideration of the purchase of any such Receivable, the Seller shall
remit an amount equal to the Warranty Purchase Payment in respect of such
Receivable to the Purchaser, and the Seller shall be entitled to receive the
Released Warranty Amount from (or on behalf of) the Purchaser. Except as
described below, the sole remedy of the [Certificateholders] [Securityholders]
[the Purchaser (or any assignee thereof)] with respect to a breach of the
Seller's representations and warranties pursuant to this Agreement shall be to
require the Seller to repurchase the related Receivable pursuant to this
Section. Upon any such repurchase, the Purchaser shall, without further action,
be deemed to transfer, assign, set-over and otherwise convey to the Seller,
without recourse, representation or warranty, all the right, title and interest
of the Purchaser in, to and under such repurchased Receivable, all monies due or
to become due with respect thereto and all proceeds thereof. The Purchaser or
the Owner Trustee, as applicable, shall execute such documents and instruments
of transfer or assignment and take such other actions as shall reasonably be
requested by the Seller to effect the conveyance of such Receivable pursuant to
this Section. [The Seller hereby indemnifies the Purchaser for any civil
liabilities that arise under Texas Finance Code ss.349.003 as a result of the
use of the Law 9/99R and Lexus 10/99 forms of contract to originate the
Receivables in Texas, and for any civil liabilities relating to a determination
that the disclosures in the forms of contracts used to originate Receivables in
Massachusetts violate Massachusetts General Laws Chapter 255B, Section 14, or
Massachusetts General Laws Chapter 140D and the regulations promulgated by the
Division of Banks thereunder with respect to Truth-in-Lending appearing at 209
CMR 32.00.]

         SECTION 2.05 Covenants of the Seller. The Seller hereby covenants that:

              (a) Security Interests. Except for the conveyances hereunder, the
Seller will not sell, pledge, assign or transfer to any other Person, or grant,
create, incur, assume or suffer to exist any Lien on any Receivable, whether now
existing or hereafter created, or any interest therein, the Seller will
immediately notify the Purchaser of the existence of any Lien on any Receivable
and, in the event that the interests of [Certificateholders][Securityholders]
[the Purchaser (or any assignee thereof)] in such Receivable are materially and
adversely affected, such Receivable shall be repurchased from the Purchaser by
the Seller in the manner and with the effect specified in Section 2.03(c), and
the Seller shall defend the right, title and interest of the Purchaser in, to
and under the Receivables, whether now existing or hereafter created, against

                                       12
<PAGE>

all claims of third parties claiming through or under the Seller; provided,
however, that nothing in this subsection shall prevent or be deemed to prohibit
the Seller from suffering to exist upon any of the Receivables, Liens for
municipal or other local taxes if such taxes shall not at the time be due and
payable or if the Seller shall currently be contesting the validity of such
taxes in good faith by appropriate proceedings and shall have set aside on its
books adequate reserves with respect thereto.

              (b) Delivery of Payments. The Seller agrees to deliver in kind
upon receipt to the Servicer under the [Pooling and Servicing Agreement][Sale
and Servicing Agreement] (if other than the Seller) all payments received by the
Seller in respect of the Receivables as soon as practicable after receipt
thereof by the Seller from and after the appointment of the Servicer as Servicer
under the Sale and Servicing Agreement with respect to the Toyota Auto
Receivables 200_-_ [Grantor][Owner] Trust.

              (c) Conveyance of Receivables. The Seller covenants and agrees
that it will not convey, assign, exchange or otherwise transfer the Receivables
to any Person prior to the termination of this Agreement pursuant to Article IV
hereof.

              (d) No Impairment. The Seller shall take no action, nor omit to
take any action, which would impair the rights of the Purchaser in any
Receivable, nor shall it, except as expressly provided in this Agreement or the
[Pooling and Servicing Agreement][Sale and Servicing Agreement], reschedule,
revise or defer payments due on any Receivable.

              (e) [Enforcement of Contractual Provisions. The Servicer will not
seek to enforce against any obligor under any retail installment contract or
interpose as a defense to any claim by any obligor the provision in any Texas
contract [cited in the legal opinion of Hudson Cook, LLP dated as of the Closing
Date, citing] [relating to] Texas Finance Code ss.348.412, in which the obligor
agreed not to assert against a subsequent holder or assignee of the contract any
claims or defenses the obligor may have against the seller or manufacturer of
the vehicle.]

              (f) [Delivery of Opinion of Counsel. On the Closing Date, the
Seller will obtain and deliver to the Purchaser an Opinion of Counsel to the
effect that all of the Receivables originated in the State of California are
enforceable under California law and applicable federal laws, subject to
customary exceptions.]

                                  ARTICLE III.

                      PAYMENT OF RECEIVABLES PURCHASE PRICE

         SECTION 3.01 Payment of Receivables Purchase Price. In consideration of
the sale of the Receivables from the Seller to the Purchaser as provided in
Section 2.01, on the Closing Date the Purchaser agrees to pay the Seller an
amount equal to the Receivables Purchase Price. The Receivables Purchase Price
shall be paid in the form of (i) $__________, the net cash proceeds from the
[public offering] [sale] by the Purchaser of the [Certificates (less amounts
retained to pay expenses of the Purchaser and to fund the Reserve Fund Initial
Deposit and the Yield Maintenance Account Initial Deposit)] [Class A-2 Notes,
the Class A-3 Notes and the Class A-4

                                       13
<PAGE>

Notes and the net cash proceeds of the sale of the Class A-1 Notes to TMCC (less
amounts retained to pay expenses of the Purchaser)], and (ii) $________,
evidenced by an advance under a subordinated non-recourse promissory note.

                                   ARTICLE IV.

                                   TERMINATION

         SECTION 4.01 Termination. The respective obligations and
responsibilities of the Seller and the Purchaser created hereby shall terminate,
except for the indemnity obligations of the Seller as provided herein, upon the
termination of the Trust Agreement and dissolution of the Issuer as provided in
Article IX of the [Pooling and Servicing Agreement][Sale and Servicing
Agreement] [Trust Agreement].

                                   ARTICLE V.

                            MISCELLANEOUS PROVISIONS

         SECTION 5.01 Amendment.

              (a) This Agreement may be amended from time to time by the
Purchaser and the Seller to cure any ambiguity, to correct or supplement any
provision herein which may be inconsistent with any other provision herein, or
to add any other provision with respect to matters or questions arising under
this Agreement which shall not be inconsistent with the provisions of this
Agreement or the Trust Agreement and [Pooling and Servicing Agreement][Sale and
Servicing Agreement]; provided, however, that such action shall not, as
evidenced by an Opinion of Counsel to the Purchaser delivered to the Owner
Trustee, adversely affect in any material respect the interests of the Issuer as
assignee of the Purchaser's rights and interests hereunder.

              (b) This Agreement may also be amended from time to time by the
Purchaser and the Seller with the consent of the [Owner] Trustee for the purpose
of adding any provisions to or changing in any manner or eliminating any of the
provisions of this Agreement.

         SECTION 5.02 Protection of Right, Title and Interest to Receivables.

              (a) The Seller at its expense shall cause this Agreement, all
amendments hereto and/or all financing statements and continuation statements
and any other necessary documents covering the Purchaser's right, title and
interest to the Receivables and other property conveyed by the Seller to the
Purchaser hereunder to be promptly recorded, registered and filed, and at all
times to be kept recorded, registered and filed, all in such manner and in such
places as may be required by law fully to preserve and protect the right, title
and interest of the Purchaser hereunder to all of the Receivables and such other
property. The Seller shall deliver to the Purchaser file-stamped copies of, or
filing receipts for, any document recorded, registered or filed as provided
above, as soon as available following such recording, registration or filing.
The Purchaser and the Owner Trustee shall cooperate fully with the Seller in
connection with the obligations set forth above and will execute any and all
documents reasonably required to fulfill the intent of this subsection.

                                       14
<PAGE>

              (b) Within 30 days after the Seller makes any change in (i) its
location of organization under Section 9-307(e) of the UCC or (ii) its name,
identity or corporate structure which would make any financing statement or
continuation statement filed in accordance with paragraph (a) above seriously
misleading within the meaning of Section 9-507 or 9-508 of the UCC as in effect
in the applicable state, the Seller shall give the Purchaser notice of any such
change and shall execute and file such financing statements or amendments as may
be necessary to continue the perfection of the Purchaser's security interest in
the Receivables and the proceeds thereof.

              (c) The Seller will give the Purchaser prompt written notice of
any relocation of any office from which the Seller keeps records concerning the
Receivables or of its principal executive office and whether, as a result of
such relocation, the applicable provisions of the UCC would require the filing
of any amendment of any previously filed financing or continuation statement or
of any new financing statement and shall execute and file such financing
statements or amendments as may be necessary to continue the perfection of the
interest of the Purchaser in the Receivables and the proceeds thereof.

         SECTION 5.03 Governing Law. This Agreement shall be construed in
accordance with the laws of the State of New York and the obligations, rights
and remedies of the parties hereunder shall be determined in accordance with
such laws.

         SECTION 5.04 Notices. All demands, notices and communications hereunder
shall be in writing and shall be deemed to have been duly given if personally
delivered at or mailed by registered mail, return receipt requested, to (a) in
the case of the Purchaser, to Toyota Auto Finance Receivables LLC, 19300
Gramercy Place, Torrance, California 90509, Attention: President; (b) in the
case of Toyota Motor Credit Corporation, 19001 South Western Avenue, Torrance,
California 90501, Attention: Treasury Department, Vice President, Treasury; and
(c) in the case of the [Owner] Trustee, to _____________; or, as to any of such
Persons, at such other address as shall be designated by such Person in a
written notice to the other Persons.

         SECTION 5.05 Severability of Provisions. If any one or more of the
covenants, agreements, provisions or terms of this Agreement shall for any
reason whatsoever be held invalid, then such covenants, agreements, provisions
or terms shall be deemed severable from the remaining covenants, agreements,
provisions and terms of this Agreement and shall in no way affect the validity
or enforceability of the other provisions of this Agreement.

         SECTION 5.06 Assignment. This Agreement may not be assigned by the
Purchaser or the Seller except as contemplated by this Section, Section 5.14 of
this Agreement, the Trust Agreement and the [Pooling and Servicing
Agreement][Sale and Servicing Agreement]; provided, however, that simultaneously
with the execution and delivery of this Agreement, the Purchaser shall assign
all of its right, title and interest herein to the [Owner] Trustee for the
benefit of any [Certificateholders][Securityholders] as provided in Section 2.01
of the [Pooling and Servicing Agreement][Sale and Servicing Agreement], to which
the Seller hereby expressly consents. The Seller also acknowledges that the
Issuer will further assign the rights and interests of the Purchaser hereunder
to the Indenture Trustee for the benefit of the Noteholders pursuant to the
Indenture. The Seller agrees to perform its obligations hereunder for the
benefit of the Issuer,

                                       15
<PAGE>

and agrees that the Owner Trustee or the Indenture Trustee, as applicable, may
enforce the provisions of this Agreement, exercise the rights of the Purchaser
and enforce the obligations of the Seller hereunder without the consent of the
Purchaser.

         SECTION 5.07 Further Assurances. The Seller and the Purchaser agree to
do and perform, from time to time, any and all acts and to execute any and all
further instruments required or reasonably requested by the other party hereto
or by the [Owner] Trustee more fully to effect the purposes of this Agreement,
including, without limitation, the execution of any financing statements,
amendments, continuation statements or releases relating to the Receivables for
filing under the provisions of the UCC or other law of any applicable
jurisdiction.

         SECTION 5.08 No Waiver; Cumulative Remedies. No failure to exercise and
no delay in exercising, on the part of the Purchaser, the Owner Trustee, the
Indenture Trustee or the Seller, of any right, remedy, power or privilege
hereunder shall operate as a waiver thereof; nor shall any single or partial
exercise of any right, remedy, power or privilege hereunder preclude any other
or further exercise thereof or the exercise of any other right, remedy, power or
privilege. The rights, remedies, powers and privileges herein provided are
cumulative and not exhaustive of any rights, remedies, powers and privileges
provided by law.

         SECTION 5.09 Counterparts. This Agreement may be executed in two or
more counterparts (and by different parties on separate counterparts), each of
which shall be an original, but all of which together shall constitute one and
the same instrument.

         SECTION 5.10 Third-Party Beneficiaries. This Agreement will inure to
the benefit of and be binding upon the parties signatory hereto, and the [Owner]
Trustee for the benefit of any Securityholders, which shall be considered to be
a third-party beneficiary hereof. Except as otherwise provided in this
Agreement, no other Person will have any right or obligation hereunder.

         SECTION 5.11 Merger and Integration. Except as specifically stated
otherwise herein, this Agreement sets forth the entire understanding of the
parties relating to the subject matter hereof, and all prior understandings,
written or oral, are superseded by this Agreement. This Agreement may not be
modified, amended, waived or supplemented except as provided herein.

         SECTION 5.12 Headings. The headings herein are for purposes of
reference only and shall not otherwise affect the meaning or interpretation of
any provision hereof.

         SECTION 5.13 Indemnification. The Seller shall indemnify and hold
harmless the Purchaser, the Issuer, the [Owner] Trustee and the
[Certificateholders][Securityholders] from and against any and all costs,
expenses, losses, claims, damages, injury and liabilities to the extent that
such cost, expense, loss, claim, damage or liability arose out of, and was
imposed upon such Person through the willful misconduct or negligence of the
Seller in the performance of its duties under this Agreement or by reason of
reckless disregard of its obligations and duties under this Agreement,
including, but not limited to, any judgment, award, settlement, reasonable
attorneys' fees and other costs or expenses incurred in connection with the
defense of any actual or

                                       16
<PAGE>

threatened action, proceeding or claim; provided, however, that the Seller shall
not indemnify any such Person if such acts, omissions or alleged acts or
omissions constitute negligence or willful misconduct by the Purchaser, the
Owner Trustee or any [Certificateholders][Securityholders]. In case any such
action is brought against a party indemnified under this Section 5.13 and it
notifies the Seller of the commencement thereof, the Seller will assume the
defense thereof, with counsel reasonably satisfactory to such indemnified party
(who may, unless there is, as evidenced by an Opinion of Counsel stating that
there is an unwaivable conflict of interest, be counsel to the Seller), and the
Seller will not be liable to such indemnified party under this Section for any
legal or other expenses subsequently incurred by such indemnified party in
connection with the defense thereof, other than reasonable costs of
investigation.

         SECTION 5.14 Merger or Consolidation of, or Assumption of the
Obligations of, the Seller.

              (a) The Seller shall not consolidate with or merge into any other
corporation or convey or transfer its properties and assets substantially as an
entirety to any Person, unless:

              (i) the corporation formed by such consolidation or into which the
              Seller is merged or the Person which acquires by conveyance or
              transfer the properties and assets of the Seller substantially as
              an entirety shall be organized and existing under the laws of the
              United States or any State or the District of Columbia, and, if
              the Seller is not the surviving entity, shall expressly assume, by
              an agreement supplemental hereto, executed and delivered to the
              Purchaser and the Owner Trustee, in form reasonably satisfactory
              to the Purchaser and the Owner Trustee, the performance of every
              covenant and obligation of the Seller hereunder and shall benefit
              from all the rights granted to the Seller hereunder in all
              material respects; and

              (ii) The Seller shall have delivered to the Purchaser and the
              Owner Trustee an Officer's Certificate of the Seller and an
              Opinion of Counsel each stating that such consolidation, merger,
              conveyance or transfer and such supplemental agreement comply with
              this Section and that all conditions precedent herein provided for
              relating to such transaction have been complied with.

              (b) The obligations of the Seller hereunder shall not be
assignable nor shall any Person succeed to the obligations of the Seller
hereunder except in each case in accordance with the provisions of the foregoing
paragraph and of Section 5.06.

                [Remainder of the page intentionally left blank]

                                       17
<PAGE>

         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed by their respective officers as of the day and year first above
written.

                                            TOYOTA MOTOR CREDIT CORPORATION,
                                              as Seller

                                            By:
                                               ---------------------------------
                                               Name:
                                               Title:


                                            TOYOTA AUTO FINANCE RECEIVABLES LLC,
                                              as Purchaser


                                            By:
                                               ---------------------------------
                                               Name:
                                               Title:


         ACCEPTED:

         ---------------------------,
         not in its individual capacity
         but solely as Owner Trustee


         By:
            ---------------------------------
            Name:
            Title:

                                      S-1
<PAGE>

                                                                      SCHEDULE A


                             SCHEDULE OF RECEIVABLES


                   Omitted -- originals on file at the offices
               of the Seller, the Purchaser and the Owner Trustee























                                      A-1