Tabulation of Bids

Source Selection Information - See FAR 2.101 & 3.104

Project No: NM PFH 35-1(1)Project Name: Alamogordo - Elk

Contractor Responsive?Engineer's EstimateBriston Construction LLC.R-Con Construction, Inc.Sedona Contracting,Inc.Southwest General Construction, Inc.SPANISH SPRINGS CONSTRUCTION, INC.VICTOR CORPORATION

Base Schedule A 

$4,395,000.00$5,145,065.85

$10,414,006.09

$4,658,787.25$4,387,095.51$5,237,649.00$4,977,305.50

Option: X

$1,363,000.00$1,412,654.03$2,089,947.87$1,323,868.00$1,178,149.96$1,406,795.00$1,488,135.50

Contractor Responsive?Engineer's EstimateBriston Construction LLC.R-Con Construction, Inc.Sedona Contracting,Inc.Southwest General Construction, Inc.SPANISH SPRINGS CONSTRUCTION, INC.VICTOR CORPORATION

Total Base Schedule A and Option(s): X

$5,758,000.00$6,557,719.88

$12,503,953.96

$5,982,655.25$5,565,245.47$6,644,444.00$6,465,441.00
Tabulation of Bids

Report Date: 11/08/12

2 out of 19 Source Selection Information - See FAR 2.101 & 3.104

Project No: NM PFH 35-1(1)

Project Name: Alamogordo - Elk

Schedule: A

Schedule Type: Base

Solcitation No: 

Division: Central Federal Lands

State: NM County: Otero

Federal Land: Lincoln National Forest Opened at: Lakewood, CO

Opened by: Aaron Sanford

Date: 11/07/12

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed: _______________________________

Title: _______________________________

Date: _______________________________

Contract Awarded to: ____________________ Award Date: ____________________

Contractor Comment Bid Amount Responsive

Southwest General Construction, Inc. $4,387,095.51

P.O. Box 595

Fairacres New Mexico 88033

Sedona Contracting,Inc. $4,658,787.25

117 Sunny Slope Drive

Ruidoso New Mexico 88345

VICTOR CORPORATION $4,977,305.50

P.O. Box 44275

Rio Rancho New Mexico 87174

Briston Construction LLC. $5,145,092.85

521 S. 48th St. STE# 106

Tempe, AZ 85281

SPANISH SPRINGS CONSTRUCTION, INC. $5,237,649.00

2060 East Greg Street

Sparks Nevada 89431

R-Con Construction, Inc. $5,807,913.22

3401 Montecito Ct.

Las Cruces New Mexico 88011

Engineer's Estimate $4,395,000.00
Tabulation of Bids

Report Date: 11/08/12

3 out of 19 Source Selection Information - See FAR 2.101 & 3.104

Project No: NM PFH 35-1(1)

Project Name: Alamogordo - Elk

Schedule: A

Schedule Type: Base

Line

Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0100 15101-0000 MOBILIZATION

Southwest General Construction, Inc. Lump Sum $468,685.16

Sedona Contracting,Inc. Lump Sum $448,755.00

VICTOR CORPORATION Lump Sum $688,920.00

Briston Construction LLC. Lump Sum $513,600.00

SPANISH SPRINGS CONSTRUCTION, INC. Lump Sum $731,084.00

R-Con Construction, Inc. Lump Sum $283,730.19

Engineer's Estimate ALL LPSM Lump Sum $243,060.00

A0150 15210-3000 CENTERLINE, VERIFICATION AND STAKING

Southwest General Construction, Inc. $141.01 $48,648.45

Sedona Contracting,Inc. $169.53 $58,487.85

VICTOR CORPORATION $191.00 $65,895.00

Briston Construction LLC. $87.00 $30,015.00

SPANISH SPRINGS CONSTRUCTION, INC. $200.00 $69,000.00

R-Con Construction, Inc. $13,388.11 $4,618,897.95

Engineer's Estimate 345.00 STA $185.00 $63,825.00

A0200 15301-0000 CONTRACTOR QUALITY CONTROL

Southwest General Construction, Inc. Lump Sum $266,653.50

Sedona Contracting,Inc. Lump Sum $79,114.00

VICTOR CORPORATION Lump Sum $29,160.00

Briston Construction LLC. Lump Sum $95,200.00

SPANISH SPRINGS CONSTRUCTION, INC. Lump Sum $425,000.00

R-Con Construction, Inc. Lump Sum $54,523.61

Engineer's Estimate ALL LPSM Lump Sum $119,500.00

A0250 15401-0000 CONTRACTOR TESTING

Southwest General Construction, Inc. Lump Sum $98,685.00

Sedona Contracting,Inc. Lump Sum $14,127.50

VICTOR CORPORATION Lump Sum $100,445.00

Briston Construction LLC. Lump Sum $110,500.00

SPANISH SPRINGS CONSTRUCTION, INC. Lump Sum $125,000.00

R-Con Construction, Inc. Lump Sum $41,201.43

Engineer's Estimate ALL LPSM Lump Sum $119,500.00

A0300 15501-0000 CONSTRUCTION SCHEDULE

Southwest General Construction, Inc. Lump Sum $9,486.00

Sedona Contracting,Inc. Lump Sum $4,520.80

VICTOR CORPORATION Lump Sum $4,225.00

Briston Construction LLC. Lump Sum $83,000.00

SPANISH SPRINGS CONSTRUCTION, INC. Lump Sum $25,000.00

R-Con Construction, Inc. Lump Sum $16,480.57

Engineer's Estimate ALL LPSM Lump Sum $10,000.00
Tabulation of Bids

Report Date: 11/08/12

4 out of 19 Source Selection Information - See FAR 2.101 & 3.104

Project No: NM PFH 35-1(1)

Project Name: Alamogordo - Elk

Schedule: A

Schedule Type: Base

Line

Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0350 15705-1500 SOIL EROSION CONTROL, SEDIMENT WATTLE

Southwest General Construction, Inc. $2.06 $11,536.00

Sedona Contracting,Inc. $1.92 $10,752.00

VICTOR CORPORATION $3.65 $20,440.00

Briston Construction LLC. $2.45 $13,720.00

SPANISH SPRINGS CONSTRUCTION, INC. $2.50 $14,000.00

R-Con Construction, Inc. $2.71 $15,176.00

Engineer's Estimate 5,600 LNFT $5.50 $30,800.00

A0400 15705-1600 SOIL EROSION CONTROL, ABSORBENT BOOM

Southwest General Construction, Inc. $4.26 $5,112.00

Sedona Contracting,Inc. $4.86 $5,832.00

VICTOR CORPORATION $22.00 $26,400.00

Briston Construction LLC. $4.62 $5,544.00

SPANISH SPRINGS CONSTRUCTION, INC. $5.00 $6,000.00

R-Con Construction, Inc. $4.94 $5,928.00

Engineer's Estimate 1,200 LNFT $10.00 $12,000.00

A0450 15706-1600 SOIL EROSION CONTROL, STABILIZED CONSTRUCTION ENTRANCE

Southwest General Construction, Inc. $1,429.90 $1,429.90

Sedona Contracting,Inc. $3,390.60 $3,390.60

VICTOR CORPORATION $4,000.00 $4,000.00

Briston Construction LLC. $4,292.02 $4,292.02

SPANISH SPRINGS CONSTRUCTION, INC. $1,500.00 $1,500.00

R-Con Construction, Inc. $2,354.37 $2,354.37

Engineer's Estimate 1 EACH $2,000.00 $2,000.00

A0500 15802-0000 WATERING FOR DUST CONTROL

Southwest General Construction, Inc. Lump Sum $16,357.03

Sedona Contracting,Inc. Lump Sum $44,077.80

VICTOR CORPORATION Lump Sum $58,275.00

Briston Construction LLC. Lump Sum $34,800.13

SPANISH SPRINGS CONSTRUCTION, INC. Lump Sum $30,000.00

R-Con Construction, Inc. Lump Sum $27,948.42

Engineer's Estimate ALL LPSM Lump Sum $30,000.00

A0550 20301-0700 REMOVAL OF DELINEATOR

Southwest General Construction, Inc. $27.74 $3,606.20

Sedona Contracting,Inc. $12.44 $1,617.20

VICTOR CORPORATION $25.50 $3,315.00

Briston Construction LLC. $29.00 $3,770.00

SPANISH SPRINGS CONSTRUCTION, INC. $33.00 $4,290.00

R-Con Construction, Inc. $11.77 $1,530.10

Engineer's Estimate 130 EACH $18.00 $2,340.00
Tabulation of Bids

Report Date: 11/08/12

5 out of 19 Source Selection Information - See FAR 2.101 & 3.104

Project No: NM PFH 35-1(1)

Project Name: Alamogordo - Elk

Schedule: A

Schedule Type: Base

Line

Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0600 20301-2400 REMOVAL OF SIGN

Southwest General Construction, Inc. $39.05 $3,905.00

Sedona Contracting,Inc. $24.86 $2,486.00

VICTOR CORPORATION $105.00 $10,500.00

Briston Construction LLC. $40.60 $4,060.00

SPANISH SPRINGS CONSTRUCTION, INC. $46.00 $4,600.00

R-Con Construction, Inc. $23.54 $2,354.00

Engineer's Estimate 100 EACH $45.00 $4,500.00

A0650 20402-0000 SUBEXCAVATION

Southwest General Construction, Inc. $39.47 $78,940.00

Sedona Contracting,Inc. $45.21 $90,420.00

VICTOR CORPORATION $75.45 $150,900.00

Briston Construction LLC. $81.20 $162,400.00

SPANISH SPRINGS CONSTRUCTION, INC. $47.00 $94,000.00

R-Con Construction, Inc. $61.50 $123,000.00

Engineer's Estimate 2,000 CUYD $40.00 $80,000.00

A0700 30305-3000 PULVERIZING, 6-INCH DEPTH

Southwest General Construction, Inc. $835.77 $300,877.20

Sedona Contracting,Inc. $1,503.17 $541,141.20

VICTOR CORPORATION $1,130.20 $406,872.00

Briston Construction LLC. $1,102.00 $396,720.00

SPANISH SPRINGS CONSTRUCTION, INC. $1,000.00 $360,000.00

R-Con Construction, Inc. $1,176.75 $423,630.00

Engineer's Estimate 360.00 STA $795.00 $286,200.00

A0750 30801-2000 ROADWAY AGGREGATE, METHOD 2

Southwest General Construction, Inc. $52.62 $68,406.00

Sedona Contracting,Inc. $76.85 $99,905.00

VICTOR CORPORATION $77.60 $100,880.00

Briston Construction LLC. $87.00 $113,100.00

SPANISH SPRINGS CONSTRUCTION, INC. $60.00 $78,000.00

R-Con Construction, Inc. $44.01 $57,213.00

Engineer's Estimate 1,300 CUYD $35.00 $45,500.00

A0800 40101-5600 SUPERPAVE PAVEMENT, 1/2-INCH OR 3/4-INCH NOMINAL MAXIMUM SIZE AGGREGATE, 0.3 TO <3 MILLION

ESAL

Southwest General Construction, Inc. $73.79 $1,940,677.00

Sedona Contracting,Inc. $90.41 $2,377,783.00

VICTOR CORPORATION $88.27 $2,321,501.00

Briston Construction LLC. $98.60 $2,593,180.00

SPANISH SPRINGS CONSTRUCTION, INC. $80.00 $2,104,000.00

R-Con Construction, Inc. $132.69 $3,489,747.00

Engineer's Estimate 26,300 TON $95.00 $2,498,500.00
Tabulation of Bids

Report Date: 11/08/12

6 out of 19 Source Selection Information - See FAR 2.101 & 3.104

Project No: NM PFH 35-1(1)

Project Name: Alamogordo - Elk

Schedule: A

Schedule Type: Base

Line

Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0950 40501-0000 OPEN-GRADED ASPHALT FRICTION COURSE

Southwest General Construction, Inc. $101.08 $394,212.00

Sedona Contracting,Inc. $101.72 $396,708.00

VICTOR CORPORATION $109.67 $427,713.00

Briston Construction LLC. $116.00 $452,400.00

SPANISH SPRINGS CONSTRUCTION, INC. $110.00 $429,000.00

R-Con Construction, Inc. $153.70 $599,430.00

Engineer's Estimate 3,900 TON $89.00 $347,100.00

A1050 41103-0000 PRIME COAT

Southwest General Construction, Inc. $1.03 $123,600.00

Sedona Contracting,Inc. $0.79 $94,800.00

VICTOR CORPORATION $0.95 $114,000.00

Briston Construction LLC. $0.93 $111,600.00

SPANISH SPRINGS CONSTRUCTION, INC. $1.10 $132,000.00

R-Con Construction, Inc. $1.41 $169,200.00

Engineer's Estimate 120,000 SQYD $0.55 $66,000.00

A1100 41201-1000 TACK COAT GRADE CSS-1, CSS-1H, SS-1, OR SS-1H

Southwest General Construction, Inc. $736.52 $44,191.20

Sedona Contracting,Inc. $565.10 $33,906.00

VICTOR CORPORATION $733.70 $44,022.00

Briston Construction LLC. $667.00 $40,020.00

SPANISH SPRINGS CONSTRUCTION, INC. $775.00 $46,500.00

R-Con Construction, Inc. $1,276.99 $76,619.40

Engineer's Estimate 60 TON $500.00 $30,000.00

A1150 62201-0200 DUMP TRUCK, 8 CUBIC YARD MINIMUM CAPACITY

Southwest General Construction, Inc. $65.00 $975.00

Sedona Contracting,Inc. $90.42 $1,356.30

VICTOR CORPORATION $94.00 $1,410.00

Briston Construction LLC. $208.80 $3,132.00

SPANISH SPRINGS CONSTRUCTION, INC. $65.00 $975.00

R-Con Construction, Inc. $110.45 $1,656.75

Engineer's Estimate 15 HOUR $100.00 $1,500.00

A1200 62201-0350 BACKHOE

Southwest General Construction, Inc. $70.00 $1,050.00

Sedona Contracting,Inc. $92.68 $1,390.20

VICTOR CORPORATION $95.00 $1,425.00

Briston Construction LLC. $197.20 $2,958.00

SPANISH SPRINGS CONSTRUCTION, INC. $70.00 $1,050.00

R-Con Construction, Inc. $86.15 $1,292.25

Engineer's Estimate 15 HOUR $90.00 $1,350.00
Tabulation of Bids

Report Date: 11/08/12

7 out of 19 Source Selection Information - See FAR 2.101 & 3.104

Project No: NM PFH 35-1(1)

Project Name: Alamogordo - Elk

Schedule: A

Schedule Type: Base

Line

Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1250 62201-2850 MOTOR GRADER, 12 FOOT MINIMUM BLADE

Southwest General Construction, Inc. $85.00 $1,275.00

Sedona Contracting,Inc. $158.23 $2,373.45

VICTOR CORPORATION $150.00 $2,250.00

Briston Construction LLC. $237.80 $3,567.00

SPANISH SPRINGS CONSTRUCTION, INC. $85.00 $1,275.00

R-Con Construction, Inc. $126.32 $1,894.80

Engineer's Estimate 15 HOUR $160.00 $2,400.00

A1300 62202-1000 MATERIALS TRANSFER VEHICLE

Southwest General Construction, Inc. Lump Sum $161,204.47

Sedona Contracting,Inc. Lump Sum $45,208.00

VICTOR CORPORATION Lump Sum $48,950.00

Briston Construction LLC. Lump Sum $34,800.13

SPANISH SPRINGS CONSTRUCTION, INC. Lump Sum $175,000.00

R-Con Construction, Inc. Lump Sum $91,507.78

Engineer's Estimate ALL LPSM Lump Sum $58,000.00

A1350 62301-0000 GENERAL LABOR

Southwest General Construction, Inc. $25.00 $1,000.00

Sedona Contracting,Inc. $28.26 $1,130.40

VICTOR CORPORATION $28.00 $1,120.00

Briston Construction LLC. $26.68 $1,067.20

SPANISH SPRINGS CONSTRUCTION, INC. $30.00 $1,200.00

R-Con Construction, Inc. $127.79 $5,111.60

Engineer's Estimate 40 HOUR $50.00 $2,000.00

A1400 62302-1000 SPECIAL LABOR, HIRED TECHNICAL SERVICES

Southwest General Construction, Inc. $86.53 $1,297.95

Sedona Contracting,Inc. $90.42 $1,356.30

VICTOR CORPORATION $176.00 $2,640.00

Briston Construction LLC. $92.80 $1,392.00

SPANISH SPRINGS CONSTRUCTION, INC. $100.00 $1,500.00

R-Con Construction, Inc. $164.80 $2,472.00

Engineer's Estimate 15 HOUR $130.00 $1,950.00

A1450 62302-1100 SPECIAL LABOR, HIRED SURVEY SERVICES

Southwest General Construction, Inc. $100.00 $1,500.00

Sedona Contracting,Inc. $131.10 $1,966.50

VICTOR CORPORATION $176.00 $2,640.00

Briston Construction LLC. $185.60 $2,784.00

SPANISH SPRINGS CONSTRUCTION, INC. $115.00 $1,725.00

R-Con Construction, Inc. $164.80 $2,472.00

Engineer's Estimate 15 HOUR $170.00 $2,550.00
Tabulation of Bids

Report Date: 11/08/12

8 out of 19 Source Selection Information - See FAR 2.101 & 3.104

Project No: NM PFH 35-1(1)

Project Name: Alamogordo - Elk

Schedule: A

Schedule Type: Base

Line

Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1500 63301-0000 SIGN SYSTEM

Southwest General Construction, Inc. $350.63 $28,050.40

Sedona Contracting,Inc. $339.06 $27,124.80

VICTOR CORPORATION $407.00 $32,560.00

Briston Construction LLC. $319.00 $25,520.00

SPANISH SPRINGS CONSTRUCTION, INC. $400.00 $32,000.00

R-Con Construction, Inc. $323.73 $25,898.40

Engineer's Estimate 80 EACH $245.00 $19,600.00

A1550 63308-3000 OBJECT MARKER, TYPE 3

Southwest General Construction, Inc. $95.63 $5,259.65

Sedona Contracting,Inc. $90.42 $4,973.10

VICTOR CORPORATION $95.00 $5,225.00

Briston Construction LLC. $87.00 $4,785.00

SPANISH SPRINGS CONSTRUCTION, INC. $115.00 $6,325.00

R-Con Construction, Inc. $88.29 $4,855.95

Engineer's Estimate 55 EACH $140.00 $7,700.00

A1600 63309-0100 DELINEATOR, TYPE 1

Southwest General Construction, Inc. $23.33 $11,665.00

Sedona Contracting,Inc. $22.60 $11,300.00

VICTOR CORPORATION $28.05 $14,025.00

Briston Construction LLC. $21.23 $10,615.00

SPANISH SPRINGS CONSTRUCTION, INC. $28.00 $14,000.00

R-Con Construction, Inc. $21.55 $10,775.00

Engineer's Estimate 500 EACH $35.00 $17,500.00

A1650 63404-0400 PAVEMENT MARKINGS, TYPE D

Southwest General Construction, Inc. $51.67 $36,169.00

Sedona Contracting,Inc. $58.77 $41,139.00

VICTOR CORPORATION $100.00 $70,000.00

Briston Construction LLC. $47.04 $32,928.00

SPANISH SPRINGS CONSTRUCTION, INC. $61.00 $42,700.00

R-Con Construction, Inc. $47.70 $33,390.00

Engineer's Estimate 700 GAL $50.00 $35,000.00

A1700 63502-0700 TEMPORARY TRAFFIC CONTROL, CONE

Southwest General Construction, Inc. $68.82 $20,646.00

Sedona Contracting,Inc. $28.26 $8,478.00

VICTOR CORPORATION $57.00 $17,100.00

Briston Construction LLC. $52.20 $15,660.00

SPANISH SPRINGS CONSTRUCTION, INC. $75.00 $22,500.00

R-Con Construction, Inc. $49.50 $14,850.00

Engineer's Estimate 300 EACH $25.00 $7,500.00
Tabulation of Bids

Report Date: 11/08/12

9 out of 19 Source Selection Information - See FAR 2.101 & 3.104

Project No: NM PFH 35-1(1)

Project Name: Alamogordo - Elk

Schedule: A

Schedule Type: Base

Line

Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1750 63502-1300 TEMPORARY TRAFFIC CONTROL, DRUM

Southwest General Construction, Inc. $108.08 $54,040.00

Sedona Contracting,Inc. $56.51 $28,255.00

VICTOR CORPORATION $65.00 $32,500.00

Briston Construction LLC. $75.40 $37,700.00

SPANISH SPRINGS CONSTRUCTION, INC. $120.00 $60,000.00

R-Con Construction, Inc. $67.16 $33,580.00

Engineer's Estimate 500 EACH $80.00 $40,000.00

A1800 63502-1700 TEMPORARY TRAFFIC CONTROL, WARNING LIGHT TYPE C

Southwest General Construction, Inc. $27.09 $1,354.50

Sedona Contracting,Inc. $19.21 $960.50

VICTOR CORPORATION $74.00 $3,700.00

Briston Construction LLC. $29.00 $1,450.00

SPANISH SPRINGS CONSTRUCTION, INC. $32.00 $1,600.00

R-Con Construction, Inc. $43.62 $2,181.00

Engineer's Estimate 50 EACH $35.00 $1,750.00

A1850 63503-0300 TEMPORARY TRAFFIC CONTROL, BARRICADE TYPE 3

Southwest General Construction, Inc. $107.04 $10,704.00

Sedona Contracting,Inc. $39.56 $3,956.00

VICTOR CORPORATION $46.00 $4,600.00

Briston Construction LLC. $87.00 $8,700.00

SPANISH SPRINGS CONSTRUCTION, INC. $125.00 $12,500.00

R-Con Construction, Inc. $249.62 $24,962.00

Engineer's Estimate 100 LNFT $35.00 $3,500.00

A1900 63504-1000 TEMPORARY TRAFFIC CONTROL, CONSTRUCTION SIGN

Southwest General Construction, Inc. $23.87 $8,951.25

Sedona Contracting,Inc. $7.91 $2,966.25

VICTOR CORPORATION $9.20 $3,450.00

Briston Construction LLC. $17.40 $6,525.00

SPANISH SPRINGS CONSTRUCTION, INC. $25.00 $9,375.00

R-Con Construction, Inc. $73.04 $27,390.00

Engineer's Estimate 375 SQFT $25.00 $9,375.00

A1950 63505-1000 TEMPORARY TRAFFIC CONTROL, PAVEMENT MARKINGS

Southwest General Construction, Inc. $3,028.13 $19,682.85

Sedona Contracting,Inc. $6,781.20 $44,077.80

VICTOR CORPORATION $3,115.00 $20,247.50

Briston Construction LLC. $3,248.01 $21,112.07

SPANISH SPRINGS CONSTRUCTION, INC. $3,600.00 $23,400.00

R-Con Construction, Inc. $752.28 $4,889.82

Engineer's Estimate 6.5 MILE $2,100.00 $13,650.00
Tabulation of Bids

Report Date: 11/08/12

10 out of 19 Source Selection Information - See FAR 2.101 & 3.104

Project No: NM PFH 35-1(1)

Project Name: Alamogordo - Elk

Schedule: A

Schedule Type: Base

Line

Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A2000 63506-0500 TEMPORARY TRAFFIC CONTROL, FLAGGER

Southwest General Construction, Inc. $25.00 $97,500.00

Sedona Contracting,Inc. $22.60 $88,140.00

VICTOR CORPORATION $25.00 $97,500.00

Briston Construction LLC. $29.00 $113,100.00

SPANISH SPRINGS CONSTRUCTION, INC. $28.00 $109,200.00

R-Con Construction, Inc. $24.04 $93,756.00

Engineer's Estimate 3,900 HOUR $35.00 $136,500.00

A2050 63506-0600 TEMPORARY TRAFFIC CONTROL, PILOT CAR

Southwest General Construction, Inc. $51.64 $39,762.80

Sedona Contracting,Inc. $45.21 $34,811.70

VICTOR CORPORATION $50.00 $38,500.00

Briston Construction LLC. $64.09 $49,349.30

SPANISH SPRINGS CONSTRUCTION, INC. $55.00 $42,350.00

R-Con Construction, Inc. $28.71 $22,106.70

Engineer's Estimate 770 HOUR $55.00 $42,350.00

Total Schedule - All Items

Southwest General Construction, Inc. $4,387,095.51

Sedona Contracting,Inc. $4,658,787.25

VICTOR CORPORATION $4,977,305.50

Briston Construction LLC. $5,145,092.85

SPANISH SPRINGS CONSTRUCTION, INC. $5,237,649.00

R-Con Construction, Inc. $5,807,913.22

Engineer's Estimate $4,395,000.00
Tabulation of Bids

Report Date: 11/08/12

11 out of 19 Source Selection Information - See FAR 2.101 & 3.104

Project No: NM PFH 35-1(1)

Project Name: Alamogordo - Elk

Schedule: X

Schedule Type: Options

Solcitation No: 

Division: Central Federal Lands

State: NM County: Otero

Federal Land: Lincoln National Forest Opened at: Lakewood, CO

Opened by: Aaron Sanford

Date: 11/07/12

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed: _______________________________

Title: _______________________________

Date: _______________________________

Contract Awarded to: ____________________ Award Date: ____________________

Contractor Comment Bid Amount Responsive

Southwest General Construction, Inc. $1,178,149.96

P.O. Box 595

Fairacres New Mexico 88033

Sedona Contracting,Inc. $1,323,868.00

117 Sunny Slope Drive

Ruidoso New Mexico 88345

Briston Construction LLC. $1,382,522.03

521 S. 48th St. STE# 106

Tempe, AZ 85281

SPANISH SPRINGS CONSTRUCTION, INC. $1,406,795.00

2060 East Greg Street

Sparks Nevada 89431

VICTOR CORPORATION $1,488,135.50

P.O. Box 44275

Rio Rancho New Mexico 87174

R-Con Construction, Inc. $1,626,161.80

3401 Montecito Ct.

Las Cruces New Mexico 88011

Engineer's Estimate $1,363,000.00
Tabulation of Bids

Report Date: 11/08/12

12 out of 19 Source Selection Information - See FAR 2.101 & 3.104

Project No: NM PFH 35-1(1)

Project Name: Alamogordo - Elk

Schedule: X

Schedule Type: Options

Line

Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X0100 15101-0000 MOBILIZATION

Southwest General Construction, Inc. Lump Sum $44,231.76

Sedona Contracting,Inc. Lump Sum $46,244.98

Briston Construction LLC. Lump Sum $122,170.00

SPANISH SPRINGS CONSTRUCTION, INC. Lump Sum $98,000.00

VICTOR CORPORATION Lump Sum $161,200.00

R-Con Construction, Inc. Lump Sum $27,792.01

Engineer's Estimate ALL LPSM Lump Sum $63,710.00

X0150 15210-3000 CENTERLINE, VERIFICATION AND STAKING

Southwest General Construction, Inc. $97.31 $10,898.72

Sedona Contracting,Inc. $169.11 $18,940.32

Briston Construction LLC. $87.00 $9,744.00

SPANISH SPRINGS CONSTRUCTION, INC. $200.00 $22,400.00

VICTOR CORPORATION $218.00 $24,416.00

R-Con Construction, Inc. $4,177.35 $467,863.20

Engineer's Estimate 112.00 STA $185.00 $20,720.00

X0200 15301-0000 CONTRACTOR QUALITY CONTROL

Southwest General Construction, Inc. Lump Sum $24,709.50

Sedona Contracting,Inc. Lump Sum $15,783.60

Briston Construction LLC. Lump Sum $7,000.00

SPANISH SPRINGS CONSTRUCTION, INC. Lump Sum $55,000.00

VICTOR CORPORATION Lump Sum $8,760.00

R-Con Construction, Inc. Lump Sum $16,700.70

Engineer's Estimate ALL LPSM Lump Sum $36,000.00

X0250 15401-0000 CONTRACTOR TESTING

Southwest General Construction, Inc. Lump Sum $20,667.75

Sedona Contracting,Inc. Lump Sum $3,945.90

Briston Construction LLC. Lump Sum $29,000.11

SPANISH SPRINGS CONSTRUCTION, INC. Lump Sum $27,500.00

VICTOR CORPORATION Lump Sum $27,035.00

R-Con Construction, Inc. Lump Sum $11,771.84

Engineer's Estimate ALL LPSM Lump Sum $36,000.00

X0300 15501-0000 CONSTRUCTION SCHEDULE

Southwest General Construction, Inc. Lump Sum $3,136.50

Sedona Contracting,Inc. Lump Sum $1,127.40

Briston Construction LLC. Lump Sum $1,600.00

SPANISH SPRINGS CONSTRUCTION, INC. Lump Sum $10,000.00

VICTOR CORPORATION Lump Sum $3,020.00

R-Con Construction, Inc. Lump Sum $0.00

Engineer's Estimate ALL LPSM Lump Sum $2,000.00
Tabulation of Bids

Report Date: 11/08/12

13 out of 19 Source Selection Information - See FAR 2.101 & 3.104

Project No: NM PFH 35-1(1)

Project Name: Alamogordo - Elk

Schedule: X

Schedule Type: Options

Line

Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X0350 15705-1500 SOIL EROSION CONTROL, SEDIMENT WATTLE

Southwest General Construction, Inc. $2.30 $6,210.00

Sedona Contracting,Inc. $1.92 $5,184.00

Briston Construction LLC. $2.45 $6,615.00

SPANISH SPRINGS CONSTRUCTION, INC. $2.50 $6,750.00

VICTOR CORPORATION $5.95 $16,065.00

R-Con Construction, Inc. $0.00 $0.00

Engineer's Estimate 2,700 LNFT $5.50 $14,850.00

X0400 15706-1600 SOIL EROSION CONTROL, STABILIZED CONSTRUCTION ENTRANCE

Southwest General Construction, Inc. $1,429.90 $1,429.90

Sedona Contracting,Inc. $3,382.20 $3,382.20

Briston Construction LLC. $4,292.02 $4,292.02

SPANISH SPRINGS CONSTRUCTION, INC. $1,500.00 $1,500.00

VICTOR CORPORATION $4,000.00 $4,000.00

R-Con Construction, Inc. $2,354.37 $2,354.37

Engineer's Estimate 1 EACH $2,000.00 $2,000.00

X0450 15802-0000 WATERING FOR DUST CONTROL

Southwest General Construction, Inc. Lump Sum $5,276.46

Sedona Contracting,Inc. Lump Sum $13,528.80

Briston Construction LLC. Lump Sum $8,700.03

SPANISH SPRINGS CONSTRUCTION, INC. Lump Sum $10,000.00

VICTOR CORPORATION Lump Sum $14,935.00

R-Con Construction, Inc. Lump Sum $1,619.53

Engineer's Estimate ALL LPSM Lump Sum $9,000.00

X0500 20301-0700 REMOVAL OF DELINEATOR

Southwest General Construction, Inc. $27.74 $1,109.60

Sedona Contracting,Inc. $12.40 $496.00

Briston Construction LLC. $11.60 $464.00

SPANISH SPRINGS CONSTRUCTION, INC. $33.00 $1,320.00

VICTOR CORPORATION $33.00 $1,320.00

R-Con Construction, Inc. $11.77 $470.80

Engineer's Estimate 40 EACH $18.00 $720.00

X0550 20301-2400 REMOVAL OF SIGN

Southwest General Construction, Inc. $39.05 $1,952.50

Sedona Contracting,Inc. $24.80 $1,240.00

Briston Construction LLC. $23.20 $1,160.00

SPANISH SPRINGS CONSTRUCTION, INC. $46.00 $2,300.00

VICTOR CORPORATION $67.50 $3,375.00

R-Con Construction, Inc. $23.54 $1,177.00

Engineer's Estimate 50 EACH $45.00 $2,250.00
Tabulation of Bids

Report Date: 11/08/12

14 out of 19 Source Selection Information - See FAR 2.101 & 3.104

Project No: NM PFH 35-1(1)

Project Name: Alamogordo - Elk

Schedule: X

Schedule Type: Options

Line

Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X0600 20402-0000 SUBEXCAVATION

Southwest General Construction, Inc. $45.28 $9,056.00

Sedona Contracting,Inc. $45.10 $9,020.00

Briston Construction LLC. $87.00 $17,400.00

SPANISH SPRINGS CONSTRUCTION, INC. $47.00 $9,400.00

VICTOR CORPORATION $83.00 $16,600.00

R-Con Construction, Inc. $57.33 $11,466.00

Engineer's Estimate 200 CUYD $40.00 $8,000.00

X0650 30305-3000 PULVERIZING, 6-INCH DEPTH

Southwest General Construction, Inc. $837.17 $92,088.70

Sedona Contracting,Inc. $1,499.44 $164,938.40

Briston Construction LLC. $1,102.00 $121,220.00

SPANISH SPRINGS CONSTRUCTION, INC. $1,000.00 $110,000.00

VICTOR CORPORATION $1,310.00 $144,100.00

R-Con Construction, Inc. $1,068.98 $117,587.80

Engineer's Estimate 110.00 STA $795.00 $87,450.00

X0700 30801-2000 ROADWAY AGGREGATE, METHOD 2

Southwest General Construction, Inc. $58.66 $20,531.00

Sedona Contracting,Inc. $76.66 $26,831.00

Briston Construction LLC. $87.00 $30,450.00

SPANISH SPRINGS CONSTRUCTION, INC. $60.00 $21,000.00

VICTOR CORPORATION $78.30 $27,405.00

R-Con Construction, Inc. $40.94 $14,329.00

Engineer's Estimate 350 CUYD $35.00 $12,250.00

X0800 40101-5600 SUPERPAVE PAVEMENT, 1/2-INCH OR 3/4-INCH NOMINAL MAXIMUM SIZE AGGREGATE, 0.3 TO <3 MILLION

ESAL

Southwest General Construction, Inc. $73.72 $589,760.00

Sedona Contracting,Inc. $90.19 $721,520.00

Briston Construction LLC. $91.44 $731,520.00

SPANISH SPRINGS CONSTRUCTION, INC. $80.00 $640,000.00

VICTOR CORPORATION $88.05 $704,400.00

R-Con Construction, Inc. $127.94 $1,023,520.00

Engineer's Estimate 8,000 TON $95.00 $760,000.00
Tabulation of Bids

Report Date: 11/08/12

15 out of 19 Source Selection Information - See FAR 2.101 & 3.104

Project No: NM PFH 35-1(1)

Project Name: Alamogordo - Elk

Schedule: X

Schedule Type: Options

Line

Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X0900 40501-0000 OPEN-GRADED ASPHALT FRICTION COURSE

Southwest General Construction, Inc. $102.15 $122,580.00

Sedona Contracting,Inc. $101.47 $121,764.00

Briston Construction LLC. $116.00 $139,200.00

SPANISH SPRINGS CONSTRUCTION, INC. $110.00 $132,000.00

VICTOR CORPORATION $110.10 $132,120.00

R-Con Construction, Inc. $150.81 $180,972.00

Engineer's Estimate 1,200 TON $89.00 $106,800.00

X1000 41103-0000 PRIME COAT

Southwest General Construction, Inc. $1.04 $37,440.00

Sedona Contracting,Inc. $0.79 $28,440.00

Briston Construction LLC. $0.93 $33,480.00

SPANISH SPRINGS CONSTRUCTION, INC. $1.10 $39,600.00

VICTOR CORPORATION $0.94 $33,840.00

R-Con Construction, Inc. $1.29 $46,440.00

Engineer's Estimate 36,000 SQYD $0.55 $19,800.00

X1050 41201-1000 TACK COAT GRADE CSS-1, CSS-1H, SS-1, OR SS-1H

Southwest General Construction, Inc. $735.37 $14,707.40

Sedona Contracting,Inc. $563.70 $11,274.00

Briston Construction LLC. $667.00 $13,340.00

SPANISH SPRINGS CONSTRUCTION, INC. $775.00 $15,500.00

VICTOR CORPORATION $739.00 $14,780.00

R-Con Construction, Inc. $1,178.18 $23,563.60

Engineer's Estimate 20 TON $500.00 $10,000.00

X1100 61701-1250 GUARDRAIL SYSTEM G4, TYPE 2, CLASS A WOOD POSTS

Southwest General Construction, Inc. $32.51 $12,678.90

Sedona Contracting,Inc. $31.57 $12,312.30

Briston Construction LLC. $34.80 $13,572.00

SPANISH SPRINGS CONSTRUCTION, INC. $40.00 $15,600.00

VICTOR CORPORATION $31.00 $12,090.00

R-Con Construction, Inc. $30.03 $11,711.70

Engineer's Estimate 390 LNFT $100.00 $39,000.00

X1150 61702-0600 TERMINAL SECTION, TYPE FLARED

Southwest General Construction, Inc. $2,875.13 $5,750.26

Sedona Contracting,Inc. $2,818.50 $5,637.00

Briston Construction LLC. $3,132.01 $6,264.02

SPANISH SPRINGS CONSTRUCTION, INC. $3,500.00 $7,000.00

VICTOR CORPORATION $2,665.00 $5,330.00

R-Con Construction, Inc. $2,654.55 $5,309.10

Engineer's Estimate 2 EACH $5,000.00 $10,000.00
Tabulation of Bids

Report Date: 11/08/12

16 out of 19 Source Selection Information - See FAR 2.101 & 3.104

Project No: NM PFH 35-1(1)

Project Name: Alamogordo - Elk

Schedule: X

Schedule Type: Options

Line

Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X1200 62201-0200 DUMP TRUCK, 8 CUBIC YARD MINIMUM CAPACITY

Southwest General Construction, Inc. $65.00 $650.00

Sedona Contracting,Inc. $90.19 $901.90

Briston Construction LLC. $208.80 $2,088.00

SPANISH SPRINGS CONSTRUCTION, INC. $65.00 $650.00

VICTOR CORPORATION $94.00 $940.00

R-Con Construction, Inc. $97.16 $971.60

Engineer's Estimate 10 HOUR $100.00 $1,000.00

X1250 62201-0350 BACKHOE

Southwest General Construction, Inc. $70.00 $700.00

Sedona Contracting,Inc. $92.45 $924.50

Briston Construction LLC. $197.20 $1,972.00

SPANISH SPRINGS CONSTRUCTION, INC. $70.00 $700.00

VICTOR CORPORATION $95.00 $950.00

R-Con Construction, Inc. $82.24 $822.40

Engineer's Estimate 10 HOUR $90.00 $900.00

X1300 62201-2850 MOTOR GRADER, 12 FOOT MINIMUM BLADE

Southwest General Construction, Inc. $85.00 $850.00

Sedona Contracting,Inc. $157.84 $1,578.40

Briston Construction LLC. $237.80 $2,378.00

SPANISH SPRINGS CONSTRUCTION, INC. $85.00 $850.00

VICTOR CORPORATION $150.00 $1,500.00

R-Con Construction, Inc. $120.58 $1,205.80

Engineer's Estimate 10 HOUR $160.00 $1,600.00

X1350 62202-1000 MATERIALS TRANSFER VEHICLE

Southwest General Construction, Inc. Lump Sum $49,664.00

Sedona Contracting,Inc. Lump Sum $15,783.60

Briston Construction LLC. Lump Sum $8,120.03

SPANISH SPRINGS CONSTRUCTION, INC. Lump Sum $65,000.00

VICTOR CORPORATION Lump Sum $20,025.00

R-Con Construction, Inc. Lump Sum $27,872.32

Engineer's Estimate ALL LPSM Lump Sum $17,000.00

X1400 62301-0000 GENERAL LABOR

Southwest General Construction, Inc. $25.00 $500.00

Sedona Contracting,Inc. $28.19 $563.80

Briston Construction LLC. $26.68 $533.60

SPANISH SPRINGS CONSTRUCTION, INC. $30.00 $600.00

VICTOR CORPORATION $28.00 $560.00

R-Con Construction, Inc. $127.79 $2,555.80

Engineer's Estimate 20 HOUR $50.00 $1,000.00
Tabulation of Bids

Report Date: 11/08/12

17 out of 19 Source Selection Information - See FAR 2.101 & 3.104

Project No: NM PFH 35-1(1)

Project Name: Alamogordo - Elk

Schedule: X

Schedule Type: Options

Line

Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X1450 62302-1000 SPECIAL LABOR, HIRED TECHNICAL SERVICES

Southwest General Construction, Inc. $88.61 $443.05

Sedona Contracting,Inc. $90.19 $450.95

Briston Construction LLC. $92.80 $464.00

SPANISH SPRINGS CONSTRUCTION, INC. $100.00 $500.00

VICTOR CORPORATION $176.00 $880.00

R-Con Construction, Inc. $164.80 $824.00

Engineer's Estimate 5 HOUR $130.00 $650.00

X1500 62302-1100 SPECIAL LABOR, HIRED SURVEY SERVICES

Southwest General Construction, Inc. $100.00 $500.00

Sedona Contracting,Inc. $130.78 $653.90

Briston Construction LLC. $185.60 $928.00

SPANISH SPRINGS CONSTRUCTION, INC. $115.00 $575.00

VICTOR CORPORATION $176.00 $880.00

R-Con Construction, Inc. $164.80 $824.00

Engineer's Estimate 5 HOUR $170.00 $850.00

X1550 63301-0000 SIGN SYSTEM

Southwest General Construction, Inc. $350.63 $14,025.20

Sedona Contracting,Inc. $338.22 $13,528.80

Briston Construction LLC. $319.00 $12,760.00

SPANISH SPRINGS CONSTRUCTION, INC. $400.00 $16,000.00

VICTOR CORPORATION $407.00 $16,280.00

R-Con Construction, Inc. $323.73 $12,949.20

Engineer's Estimate 40 EACH $245.00 $9,800.00

X1600 63308-3000 OBJECT MARKER, TYPE 3

Southwest General Construction, Inc. $95.63 $1,912.60

Sedona Contracting,Inc. $90.19 $1,803.80

Briston Construction LLC. $87.00 $1,740.00

SPANISH SPRINGS CONSTRUCTION, INC. $115.00 $2,300.00

VICTOR CORPORATION $95.00 $1,900.00

R-Con Construction, Inc. $88.29 $1,765.80

Engineer's Estimate 20 EACH $140.00 $2,800.00

X1650 63309-0100 DELINEATOR, TYPE 1

Southwest General Construction, Inc. $23.33 $3,499.50

Sedona Contracting,Inc. $22.55 $3,382.50

Briston Construction LLC. $21.23 $3,184.50

SPANISH SPRINGS CONSTRUCTION, INC. $28.00 $4,200.00

VICTOR CORPORATION $28.05 $4,207.50

R-Con Construction, Inc. $21.55 $3,232.50

Engineer's Estimate 150 EACH $35.00 $5,250.00
Tabulation of Bids

Report Date: 11/08/12

18 out of 19 Source Selection Information - See FAR 2.101 & 3.104

Project No: NM PFH 35-1(1)

Project Name: Alamogordo - Elk

Schedule: X

Schedule Type: Options

Line

Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X1700 63404-0400 PAVEMENT MARKINGS, TYPE D

Southwest General Construction, Inc. $54.08 $12,168.00

Sedona Contracting,Inc. $58.62 $13,189.50

Briston Construction LLC. $47.04 $10,584.00

SPANISH SPRINGS CONSTRUCTION, INC. $61.00 $13,725.00

VICTOR CORPORATION $100.00 $22,500.00

R-Con Construction, Inc. $47.70 $10,732.50

Engineer's Estimate 225 GAL $50.00 $11,250.00

X1750 63502-0700 TEMPORARY TRAFFIC CONTROL, CONE

Southwest General Construction, Inc. $68.82 $6,882.00

Sedona Contracting,Inc. $28.19 $2,819.00

Briston Construction LLC. $52.20 $5,220.00

SPANISH SPRINGS CONSTRUCTION, INC. $75.00 $7,500.00

VICTOR CORPORATION $57.00 $5,700.00

R-Con Construction, Inc. $49.50 $4,950.00

Engineer's Estimate 100 EACH $25.00 $2,500.00

X1800 63502-1300 TEMPORARY TRAFFIC CONTROL, DRUM

Southwest General Construction, Inc. $108.08 $10,808.00

Sedona Contracting,Inc. $56.37 $5,637.00

Briston Construction LLC. $75.40 $7,540.00

SPANISH SPRINGS CONSTRUCTION, INC. $120.00 $12,000.00

VICTOR CORPORATION $65.00 $6,500.00

R-Con Construction, Inc. $67.16 $6,716.00

Engineer's Estimate 100 EACH $80.00 $8,000.00

X1850 63502-1700 TEMPORARY TRAFFIC CONTROL, WARNING LIGHT TYPE C

Southwest General Construction, Inc. $27.09 $677.25

Sedona Contracting,Inc. $19.17 $479.25

Briston Construction LLC. $29.00 $725.00

SPANISH SPRINGS CONSTRUCTION, INC. $32.00 $800.00

VICTOR CORPORATION $74.00 $1,850.00

R-Con Construction, Inc. $43.62 $1,090.50

Engineer's Estimate 25 EACH $35.00 $875.00

X1900 63503-0300 TEMPORARY TRAFFIC CONTROL, BARRICADE TYPE 3

Southwest General Construction, Inc. $103.85 $2,596.25

Sedona Contracting,Inc. $39.46 $986.50

Briston Construction LLC. $87.00 $2,175.00

SPANISH SPRINGS CONSTRUCTION, INC. $125.00 $3,125.00

VICTOR CORPORATION $46.00 $1,150.00

R-Con Construction, Inc. $249.62 $6,240.50

Engineer's Estimate 25 LNFT $35.00 $875.00
Tabulation of Bids

Report Date: 11/08/12

19 out of 19 Source Selection Information - See FAR 2.101 & 3.104

Project No: NM PFH 35-1(1)

Project Name: Alamogordo - Elk

Schedule: X

Schedule Type: Options

Line

Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X1950 63504-1000 TEMPORARY TRAFFIC CONTROL, CONSTRUCTION SIGN

Southwest General Construction, Inc. $23.87 $2,625.70

Sedona Contracting,Inc. $7.89 $867.90

Briston Construction LLC. $17.40 $1,914.00

SPANISH SPRINGS CONSTRUCTION, INC. $25.00 $2,750.00

VICTOR CORPORATION $9.20 $1,012.00

R-Con Construction, Inc. $73.04 $8,034.40

Engineer's Estimate 110 SQFT $25.00 $2,750.00

X2000 63505-1000 TEMPORARY TRAFFIC CONTROL, PAVEMENT MARKINGS

Southwest General Construction, Inc. $3,028.13 $6,056.26

Sedona Contracting,Inc. $6,764.40 $13,528.80

Briston Construction LLC. $3,248.01 $6,496.02

SPANISH SPRINGS CONSTRUCTION, INC. $3,600.00 $7,200.00

VICTOR CORPORATION $3,755.00 $7,510.00

R-Con Construction, Inc. $732.30 $1,464.60

Engineer's Estimate 2.0 MILE $2,100.00 $4,200.00

X2050 63506-0500 TEMPORARY TRAFFIC CONTROL, FLAGGER

Southwest General Construction, Inc. $25.00 $27,500.00

Sedona Contracting,Inc. $22.55 $24,805.00

Briston Construction LLC. $29.00 $31,900.00

SPANISH SPRINGS CONSTRUCTION, INC. $28.00 $30,800.00

VICTOR CORPORATION $25.00 $27,500.00

R-Con Construction, Inc. $24.04 $26,444.00

Engineer's Estimate 1,100 HOUR $35.00 $38,500.00

X2100 63506-0600 TEMPORARY TRAFFIC CONTROL, PILOT CAR

Southwest General Construction, Inc. $51.64 $11,877.20

Sedona Contracting,Inc. $45.10 $10,373.00

Briston Construction LLC. $64.09 $14,740.70

SPANISH SPRINGS CONSTRUCTION, INC. $55.00 $12,650.00

VICTOR CORPORATION $50.00 $11,500.00

R-Con Construction, Inc. $28.71 $6,603.30

Engineer's Estimate 230 HOUR $55.00 $12,650.00

Total Schedule - All Items

Southwest General Construction, Inc. $1,178,149.96

Sedona Contracting,Inc. $1,323,868.00

Briston Construction LLC. $1,382,522.03

SPANISH SPRINGS CONSTRUCTION, INC. $1,406,795.00

VICTOR CORPORATION $1,488,135.50

R-Con Construction, Inc. $1,626,161.80

Engineer's Estimate $1,363,000.00