##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549





FORM 10-K

ANNUAL REPORT PURSUANT
TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934



|                                           |  |                            
|------------------------------------------ |  | ---------------------------
|For the fiscal year ended October 31, 2008 |  | Commission file no. 0-21964





Shiloh Industries, Inc.

(Exact name of Registrant as specified in its charter)



|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Delaware                                                       |  | 51-0347683                          
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification No.)

880 Steel Drive, Valley City, Ohio 44280

(Address of principal executive officeszip code)

(330) 558-2600

(Registrants telephone number, including area code)





Securities registered pursuant to Section 12(b) of the Act:

Common
Stock, Par Value $0.01 Per Share

Securities registered pursuant to Section 12(g) of the Act:

None





Indicate by check mark if the
registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.  Yes   ̈  No  x

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Exchange
Act.  Yes   ̈  No  x

Indicate
by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  x  No   ̈

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.
See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.

Large accelerated filer   ̈      Accelerated filer   ̈      Non-accelerated filer   ̈      Smaller Reporting Company  x

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein and will not
be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.   ̈

Indicate by check mark whether the registrant is a shell company (as defined in the Exchange Act Rule
12b-2).  Yes   ̈  No  x

Aggregate market value of Common Stock held by non-affiliates of the registrant as of April 30, 2008, the last business day of the registrants most recently completed second fiscal quarter, at a closing price of $9.82 per share
as reported by the Nasdaq Global Market, was approximately $49,772,061. Shares of Common Stock beneficially held by each executive officer and director and their respective spouses have been excluded since such persons may be deemed to be
affiliates. This determination of affiliate status is not necessarily a conclusive determination for other purposes.

Number of shares of
Common Stock outstanding as of December 11, 2008 was 16,355,867.

DOCUMENTS INCORPORATED BY REFERENCE

Parts of the following document are incorporated by reference into Part III of this Annual Report on Form 10-K: the Proxy Statement for the
registrants 2008 Annual Meeting of Stockholders (the Proxy Statement).









---

##### Table of Contents

INDEX TO ANNUAL REPORT

ON FORM 10-K

Table Of Contents



|         |  |                                                                                                              |  |     
|-------- |  | ------------------------------------------------------------------------------------------------------------ |  | ----
|         |  |                                                                                                              |  | Page
|         |  | PART I:                                                                                                      |  |     
|         |  |                                                                                                             
|Item 1.  |  | Business                                                                                                     |  | 3   
|Item 1B. |  | Unresolved Staff Comments                                                                                    |  | 8   
|Item 2.  |  | Properties                                                                                                   |  | 8   
|Item 3.  |  | Legal Proceedings                                                                                            |  | 8   
|Item 4.  |  | Submission of Matters to a Vote of Security Holders                                                          |  | 9   
|         |  | Executive Officers of the Registrant                                                                         |  | 9   
|         |  |                                                                                                             
|         |  | PART II:                                                                                                     |  |     
|         |  |                                                                                                             
|Item 5.  |  | Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |  | 10  
|Item 7.  |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                        |  | 11  
|Item 8.  |  | Financial Statements and Supplementary Data                                                                  |  | 20  
|Item 9.  |  | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure                         |  | 52  
|Item 9A. |  | Controls and Procedures                                                                                      |  | 52  
|Item 9B. |  | Other Information                                                                                            |  | 52  
|         |  |                                                                                                             
|         |  | PART III:                                                                                                    |  |     
|         |  |                                                                                                             
|Item 10. |  | Directors and Executive Officers of the Registrant                                                           |  | 52  
|Item 11. |  | Executive Compensation                                                                                       |  | 53  
|Item 12. |  | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters               |  | 53  
|Item 13. |  | Certain Relationships and Related Transactions                                                               |  | 54  
|Item 14. |  | Principal Accountant Fees and Services                                                                       |  | 54  
|         |  |                                                                                                             
|         |  | PART IV:                                                                                                     |  |     
|         |  |                                                                                                             
|Item 15. |  | Exhibits and Financial Statement Schedules                                                                   |  | 55  



2



---

##### Table of Contents

SHILOH INDUSTRIES, INC.

PART I



|Item 1. | Business
|------- | --------

General

Shiloh Industries, Inc. is a Delaware corporation organized in 1993. Unless otherwise indicated, all references to the Company or
Shiloh refer to Shiloh Industries, Inc. and its consolidated subsidiaries. The Companys principal executive offices are located at 880 Steel Drive, Valley City, Ohio 44280 and its telephone number is (330) 558-2600. The
Companys website is located at http://www.shiloh.com. On its website, you can obtain a copy of the annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports filed or
furnished pursuant to Section 13(a) or 15(d) of the Exchange Act of 1934, as amended, as soon as reasonably practicable after the Company files such material electronically with, or furnishes it to, the Securities and Exchange Commission. A
copy of these filings is available to all interested parties upon written request to Kevin Bagby, at the Companys corporate offices.

The Company files annual, quarterly and special reports, proxy statements and other information with the Securities and Exchange Commission. You may read and copy any document the Company files with the Securities and Exchange Commission at
its Public Reference Room at 100 F Street, N.W., Washington D.C. 20549. You may obtain information about the operation of the SECs Public Reference Room by calling the SEC at 1-800-SEC-0330. The SEC also maintains a website that contains
reports, proxy and information statements, and other information regarding registrants that file electronically with the SEC (http://www.sec.gov).

Shiloh is a full service manufacturer of first operation blanks, engineered welded blanks, complex stampings and modular assemblies for the automotive, heavy truck and other industrial markets. In addition, Shiloh is
a designer and engineer of precision tools and dies and welding and assembly equipment for use in its blanking, welded blank and stamping operations and for sale to original equipment manufacturers (OEMs), Tier I automotive suppliers and
other industrial customers. The Companys blanks, which are engineered two dimensional shapes cut from flat-rolled steel, are principally sold to automotive and truck OEMs and are used for exterior steel components, such as fenders, hoods and
doors. These blanks include first operation exposed and unexposed blanks and more advanced engineered welded blanks. Engineered welded blanks generally consist of two or more sheets of steel of the same or different material grade, thickness or
coating that are welded together utilizing both mash seam resistance and laser welding.

The Companys complex stampings and modular
assemblies include components used in the structural and powertrain systems of a vehicle. Structural systems include body-in-white applications and structural underbody modules. Powertrain systems consist of deep draw components, such as oil pans
and transmission pans. Additionally, the Company provides a variety of intermediate steel processing services, such as oiling, leveling, cutting-to-length, slitting, edge trimming of hot and cold-rolled steel coils and inventory control services for
automotive and steel industry customers. The Company has fifteen wholly owned subsidiaries at locations in Ohio, Michigan, Georgia, Tennessee and Mexico.

The Company conducts its business and reports its information as one operating segment.

History

The Companys origins date back to 1950 when its predecessor, Shiloh Tool & Die Mfg. Company, began to design and manufacture precision
tools and dies. As an outgrowth of its precision tool and die expertise, Shiloh Tool & Die Mfg. Company expanded into blanking and stamping operations in the early 1960s. In April 1993, Shiloh Industries, Inc. was organized as a Delaware
corporation to serve as a holding company for its operating subsidiaries and, in July 1993, completed an initial public offering of its common stock, par value $0.01 per share (Common Stock).



3



---

##### Table of Contents

In November 1999, the Company acquired the automotive division of MTD Products Inc (MTD
Automotive). MTD Holdings Inc (the parent of MTD Products Inc) is a significant stockholder of the Company.

Products and Manufacturing Processes

Revenues derived from the Companys products were as follows:



|                                                |  |                         |         |      |   |        
|----------------------------------------------- |  | ----------------------- | ------- | ---- | - | -------
|                                                |  | Years Ended October 31,
|                                                |  | 2008                    |         | 2007
|                                                |  | (dollars in thousands) 
|Complex stampings and modular assemblies        |  | $                       | 171,232 |      | $ | 209,202
|Engineered welded blanks                        |  |                         | 186,420 |      |   | 238,938
|Blanking                                        |  |                         | 90,550  |      |   | 90,202 
|Tools, dies, steel processing, scrap, and other |  |                         | 59,738  |      |   | 52,072 
|                                                |  |                         |         |      |   |        
|Total                                           |  | $                       | 507,940 |      | $ | 590,414
|                                                |  |                         |         |      |   |        

The Companys complex stamping operations produce engineered stampings and modular
assemblies. Stamping is a process in which steel is passed through dies in a stamping press in order to form the steel into three-dimensional parts. The Company produces complex stamped parts using precision single stage, progressive, deep draw and
transfer dies, which the Company either designs and manufactures or sources from third parties. Some stamping operations also provide value-added processes such as welding, assembly and painting capabilities. The Companys complex stampings and
assemblies are principally used as components for body-in-white, powertrain, seat frames and other structural body components for automobiles.

The Company produces engineered welded blanks utilizing both the mash seam resistance and laser weld processes. The engineered welded blanks that are produced generally consist of two or more sheets of steel of the same or different
material grade, thickness or coating welded together into a single flat panel. The primary distinctions between mash seam resistance and laser welding are weld bead appearance and cost.

The Company produces steel blanks in its blanking operations. Blanking is a process in which flat-rolled steel is cut into precise two-dimensional shapes
by passing steel through a press, employing a blanking die. These blanks, which are used principally by manufacturers in the automobile, heavy truck, and lawn and garden industries, are used by the Companys automotive and heavy truck customers
for automobile exterior and structural components, including fenders, hoods, doors and side panels, and heavy truck wheel rims and brake components and by the Companys lawn and garden customers for lawn mower decks.

The Company also designs, engineers and produces precision tools and dies, and weld and secondary assembly equipment. To support the manufacturing
process, the Company supplies or sources from third parties the tools and dies used in the blanking and stamping operations and the welding and secondary assembly equipment used to manufacture modular systems. Advanced technology is maintained to
create products and processes that fulfill customers advanced product requirements. The Company has computerized most of the design and engineering portions of the tool and die production process to reduce production time and cost.

To a lesser extent, the Company provides the service of steel processing and processes flat-rolled steel principally for primary steel producers and
manufacturers that require processed steel for end-product manufacturing purposes. The Company also processes flat-rolled steel for internal blanking and stamping operations. The Company either purchases hot-rolled, cold-rolled or coated steel from
primary steel producers located throughout the Midwest or receives the steel on a toll-processing basis and does not acquire ownership of it. Cold-rolled and hot-rolled steel often go through additional processing operations to meet the requirements
of end-product manufacturers. The Companys additional processing operations include slitting, cutting-to-length, edge trimming, roller leveling and quality inspecting of flat-rolled steel.



4



---

##### Table of Contents

Slitting is the cutting of coiled steel to precise widths. Cutting-to-length produces steel cut to
specified lengths ranging from 12 inches to 168 inches. Edge trimming removes a specified portion of the outside edges of the coiled steel to produce a uniform width. Roller leveling flattens the steel by applying pressure across the width of the
steel to make the steel suitable for blanking and stamping. To achieve high quality and productivity and to be responsive to customers just-in-time supply requirements, most of the Companys steel processing operations are computerized
and have combined several complementary processing lines, such as slitting and cutting-to-length at single facilities. In addition to cleaning, leveling and cutting steel, the Company inspects steel to detect mill production flaws and utilizes
computers to provide both visual displays and documented records of the thickness maintained throughout the entire coil of steel. The Company also performs inventory control services for some customers.

International Operation

The Companys
international operation, which is located in Mexico, is subject to various risks that are more likely to affect this operation than the Companys domestic operations. These include, among other things, exchange controls and currency
restrictions, currency fluctuations, changes in local economic conditions, unsettled political conditions and foreign government-sponsored boycotts of the Companys products or services for noncommercial reasons. The identifiable assets
associated with the Companys international operation are located where the Company believes the risks to be minimal.

Customers

The Company produces blanked and stamped parts and processed flat-rolled steel for a variety of industrial customers. The Company supplies steel blanks,
stampings and modular assemblies primarily to North American automotive manufacturers and stampings to Tier I automotive suppliers. The Company also supplies blanks and stampings to manufacturers in the lawn and garden and heavy duty truck and
trailer industries. Finally, the Company processes flat-rolled steel for a number of primary steel producers.

The Companys largest
customer is General Motors Corporation (General Motors). The Company has been working with General Motors for more than 20 years and operates a vendor-managed program to supply blanks, which program includes on-site support staff,
electronic data interchange, logistics support, a just-in-time delivery system and, over the past five years, supplying engineered welded blanks. As a result of the acquisition of MTD Automotive in November 1999, Ford Motor Company
(Ford) became another significant customer. The Company supplies Ford with blanks, deep draw stampings and modular assemblies. The Company also does business with Chrysler LLC (Chrysler), and supplies Chrysler with engineered
welded blanks, blanks, and deep draw stampings.

In fiscal 2008, General Motors accounted for approximately 39.0% of the Companys
revenues. No other individual customer accounted for more than 10% of the Companys revenues in fiscal 2008. At October 31, 2008 and 2007, General Motors accounted for 49.1% and 49.4% of the Companys accounts receivable.

Sales and Marketing

The Company operates a sales
and technical center in Canton, Michigan, which center is in close proximity to certain of its automotive customers. The sales and marketing organization is structured to efficiently service all of the Companys key customers and directly
market the Companys automotive and steel processing products and services. The sales force is organized to enable the Company to target sales and marketing efforts at three distinct types of customers, which include OEM customers, Tier I
suppliers and steel consumers and producers.

The Companys engineering staff at the Canton location provides total program
management, technical assistance and advanced product development support to customers during the product development stage of new vehicle design.



5



---

##### Table of Contents

Operations and Engineering

The Company operates nine manufacturing facilities in the United States and one manufacturing facility in Mexico, along with two technical centers in Canton, Michigan and Valley City, Ohio that coordinate advanced
product and process development and applications with its customers and its manufacturing facilities. The Companys manufacturing facilities and technical centers are strategically located close to its customers engineering organizations
and fabricating-assembly plants. Each facility of the Company is focused on meeting the business strategy of the Company by optimizing its performance in quality, cost and delivery.

Raw Materials

The basic materials required for the Companys operations are hot-rolled,
cold-rolled and coated steel. The Company obtains steel from a number of primary steel producers and steel service centers. The majority of the steel is purchased through customers steel buying programs. Under these programs, the Company
purchases steel at the steel price that its customers negotiated with the steel suppliers. Although the Company takes ownership of the steel, the customers are responsible for all steel price fluctuations. Most of the steel owned by the Company is
purchased domestically. A portion of the steel processing products and services is provided to customers on a toll processing basis. Under these arrangements, the Company charges a specified fee for operations performed without acquiring ownership
of the steel and being burdened with the attendant costs of ownership and risk of loss. Through centralized purchasing, the Company attempts to purchase raw materials at the lowest competitive prices for the quantity purchased. The amount of steel
available for processing is a function of the production levels of primary steel producers.

Competition

Competition for sales of steel blanks and engineered welded blanks is intense, coming from numerous companies, including independent domestic and
international suppliers, and from internal divisions of General Motors, Ford and Chrysler, as well as independent domestic and international Tier I and Tier II suppliers, some of which have blanking facilities. Competition for sales of automotive
stamping and assemblies is also intense. Primary competitors in North America for the engineered stamping and assemblies business are Narmco Group, Midwest Stamping and Manufacturing Company, Gestamp North America Inc. and Midway Products Group. The
significant areas of competition with these companies are price, product quality, delivery and engineering capabilities. Competitors for engineered welded blanks include Noble International, Ltd., TWB Co., LLC, Powerlaser Ltd. and Procoil Corp. The
significant areas of competition with these companies are product quality, price, delivery, location and engineering capabilities. Shiloh is the only supplier of engineered welded blanks that is not affiliated with a steel company.

Employees

As of November 30, 2008, the Company
had approximately 1,205 employees. A total of approximately 196 employees at three of the Companys subsidiaries are covered by three collective bargaining agreements that are due to expire in August 2009, June 2011 and November 2012.

Backlog

A significant portion of the
Companys business pertains to automobile platforms for various model years. Orders against these platforms are subject to releases by the customer and are not considered technically firm. Backlog, therefore, is not a meaningful indicator of
future performance.

Seasonality

The
Company typically experiences decreased revenue and operating income during its first fiscal quarter of each year, usually resulting from generally lower overall automobile production during November and



6



---

##### Table of Contents

December. The Companys revenues and operating income in its third fiscal quarter can also be affected by the typically lower automobile production
activities in July due to manufacturers plant shutdowns and new model changeovers of production lines.

Environmental Matters

The Company is subject to environmental laws and regulations concerning emissions to the air, discharges to waterways and generation, handling, storage,
transportation, treatment and disposal of waste and hazardous materials.

The Company is also subject to laws and regulations that can
require the remediation of contamination that exists at current or former facilities. In addition, the Company is subject to other federal and state laws and regulations regarding health and safety matters. Each of the Companys production
facilities has permits and licenses allowing and regulating air emissions and water discharges. While the Company believes that at the present time its production facilities are in substantial compliance with environmental laws and regulations,
these laws and regulations are constantly evolving and it is impossible to predict whether compliance with these laws and regulations may have a material adverse effect on the Company in the future.

MTD Automotive, at its facilities in Parma and Valley City, Ohio, has engaged in industrial manufacturing operations since 1946 and 1968, respectively,
during which time various hazardous substances have been handled at each facility. As a consequence of these historic operations, the potential for liability relating to contamination of soil and groundwater may exist at the Parma facility, which
the Company leases from MTD Products Inc, and the Valley City facility, which the Company owns. Although the Company could be liable for cleanup costs at these facilities, MTD Products Inc, a subsidiary of MTD Holdings Inc, is contractually
obligated to indemnify the Company against any such costs arising as a result of operations prior to the Companys acquisition of the MTD Automotive business.

ISO 14001 is a voluntary international standard issued in September 1996 by the International Organization for Standardization. ISO 14001 identifies the elements of an Environmental Management System (EMS)
necessary for an organization to effectively manage its impact on the environment. The ultimate objective of the standard is to integrate the EMS with overall business management processes and systems so that environmental considerations are a
routine part of business decisions. As of October 31, 2003, all of the Companys facilities were ISO 14001 certified. The Company has completed the certification process at each of its ten manufacturing facilities for the latest and
highest international quality standard for the automotive industry, ISO/TS 16949:2002. The Company believes this certification is a market requirement for doing business in the automotive industry.

Segment and Geographic Information

The Company
conducts its business and reports its information as one operating segmentAutomotive Products. The Chief Executive Officer of the Company has been identified as the chief operating decision maker because he has final authority over performance
assessment and resource allocation decisions. In determining that one operating segment is appropriate, the Company considered the nature of the business activities, the existence of managers responsible for the operating activities and information
presented to the Board of Directors for its consideration and advice. Furthermore, the Company is a full service manufacturer of first operation blanks, engineered welded blanks, complex stampings and modular assemblies predominately for the
automotive and heavy truck markets. Customers and suppliers are substantially the same among operations, and all processes entail the acquisition of steel and the processing of the steel for use in the automotive industry.

Revenues from the Companys foreign subsidiary in Mexico were $16.3 million and $10.8 million for fiscal years 2008 and 2007, respectively. These
revenues represent 3% of total revenues for fiscal 2008 and 2% of total revenues for fiscal year 2007. Long-lived assets consist primarily of net property, plant and equipment. Long-lived assets of the Companys foreign subsidiary totaled $17.2
million and $17.4 million at October 31, 2008 and



7



---

##### Table of Contents

2007, respectively. The consolidated long-lived assets of the Company totaled $176.4 million and $200.9 million at October 31, 2008 and 2007,
respectively.



|Item 1B. | Unresolved Staff Comments
|-------- | -------------------------

None.



|Item 2. | Properties
|------- | ----------

The Company is a Delaware holding
company that has fifteen wholly owned subsidiaries located in Ohio, Michigan, Georgia, Tennessee and Mexico. The Company believes substantially all of its property and equipment is in good condition and that it has sufficient capacity to meet its
current operational needs. The Companys facilities, all of which are owned (except for its Troy, Michigan technical center), are as follows:



|                                                        |  |                         |  |                      |  |               |  |              |  |                                                                                                                 
|------------------------------------------------------- |  | ----------------------- |  | -------------------- |  | ------------- |  | ------------ |  | ----------------------------------------------------------------------------------------------------------------
|Subsidiary                                              |  | Facility Name           |  | Location             |  | SquareFootage |  | YearOccupied |  | Description of Use                                                                                              
|Shiloh Corporation                                      |  | Mansfield Blanking      |  | Mansfield, Ohio      |  | 295,000       |  | 1955         |  | Blanking/Tool and Die Production/ Complex Stamping and Modular Assembly                                         
|                                                        |  |                         |  |                      | 
|Medina Blanking, Inc.                                   |  | Medina Blanking         |  | Valley City, Ohio    |  | 255,000       |  | 1986         |  | Blanking/Engineered Welded Blanks/Engineering and Development                                                   
|                                                        |  |                         |  |                      | 
|Medina Blanking, Inc.                                   |  | Ohio Welded Blank       |  | Valley City, Ohio    |  | 254,000       |  | 2000         |  | Engineered Welded Blanks                                                                                        
|                                                        |  |                         |  |                      | 
|VCS Properties, LLC                                     |  |                         |  | Valley City, Ohio    |  | 260,000       |  | 1977         |  | Real Estate Leasing                                                                                             
|                                                        |  |                         |  |                      | 
|Liverpool Coil Processing, Incorporated                 |  | LCPI                    |  | Valley City, Ohio    |  | 244,000       |  | 1990         |  | Other Steel Processing/ Administration                                                                          
|                                                        |  |                         |  |                      | 
|Shiloh Automotive, Inc.                                 |  | Liverpool Manufacturing |  | Valley City, Ohio    |  | 250,000       |  | 1999         |  | Complex Stamping and Modular Assembly                                                                           
|                                                        |  |                         |  |                      | 
|Sectional Stamping, Inc.                                |  | Wellington Stamping     |  | Wellington, Ohio     |  | 235,000       |  | 1987         |  | Complex Stamping and Modular Assembly                                                                           
|                                                        |  |                         |  |                      | 
|Greenfield Die & Manufacturing Corp.                    |  | Canton Manufacturing    |  | Canton, Michigan     |  | 170,000       |  | 1996         |  | Engineered Welded Blanks/Complex Stamping and Modular Assembly/ Sales and Marketing/ Engineering and Development
|                                                        |  |                         |  |                      | 
|Greenfield Die & Manufacturing Corp.                    |  | Troy Technical Center   |  | Troy, Michigan       |  | 1,900(1)      |  | 2005         |  | Sales and Marketing/ Engineering and Development                                                                
|                                                        |  |                         |  |                      | 
|Jefferson Blanking Inc.                                 |  | Jefferson Blanking      |  | Pendergrass, Georgia |  | 185,500       |  | 1998         |  | Blanking/Engineered Welded Blanks/ Complex Stamping and Modular Assembly                                        
|                                                        |  |                         |  |                      | 
|Shiloh Industries, Inc., Dickson Manufacturing Division |  | Dickson Manufacturing   |  | Dickson, Tennessee   |  | 242,000       |  | 2000         |  | Complex Stamping and Modular Assembly                                                                           
|                                                        |  |                         |  |                      | 
|Shiloh de Mexico S. A. de C.V.                          |  | Saltillo Welded Blank   |  | Saltillo, Mexico     |  | 153,000       |  | 2000         |  | Engineered Welded Blanks/Complex Stamping and Modular Assembly                                                  



|(1) | The Troy Technical Center is leased to the Company.
|--- | ---------------------------------------------------



|Item 3. | Legal Proceedings
|------- | -----------------

The Company is involved in
various lawsuits arising in the ordinary course of business. In managements opinion, the outcome of these matters will not have a material adverse effect on the Companys financial condition, results of operations or cash flows.



8



---

##### Table of Contents

|Item 4. | Submission of Matters to a Vote of Security Holders
|------- | ---------------------------------------------------

No matter was submitted to a vote of security holders during the fourth quarter of fiscal 2008.

Executive Officers of
the Registrant

The following information is furnished pursuant to Instruction 3 to Item 401(b) of Regulation S-K.

Curtis E. Moll, Chairman of the Board.    Mr. Moll became Chairman of the Board of the Company in April 1999, and he has
served as a Director of the Company since its formation in April 1993. Since 1980, Mr. Moll has served as the Chairman of the Board and Chief Executive Officer of MTD Holdings Inc (formerly MTD Products Inc), a privately held manufacturer of
outdoor equipment. Mr. Moll also serves as a director of Sherwin Williams Company and AGCO Corporation. Mr. Moll is 69 years old.

Theodore K. Zampetis, President and Chief Executive Officer.    In January 2002, Mr. Zampetis became the President and Chief Executive Officer of the Company. He has served as a director of the Company since
1993. Mr. Zampetis is 63 years old.

Kevin Bagby, Vice President of Finance and Chief Financial
Officer.    Mr. Bagby assumed the position of Vice President of Finance and Chief Financial Officer of Shiloh Industries, Inc in November 2008. Mr. Bagby recently served as Vice President, Chief Financial Officer
and Treasurer of Freightcar America, a manufacturer of aluminum bodied railroad freight cars from 2004 to 2008. Mr. Bagby previously served as Vice President and CFO of Stoneridge, Inc., a manufacturer of electronic components, modules and
systems for the automotive and industrial markets from 1995 to 2004. Prior to joining Stoneridge, Mr. Bagby held senior financial leadership positions with Kelsey-Hayes, General Tire and Abex Corporation. Mr. Bagby is 57 years old.

Robert D. Fairchild, Vice President of Sales & Business Development.    Mr. Fairchild assumed the
position of Vice President of Sales & Business Development for Shiloh Industries, Inc in November 2008. Mr. Fairchild has 25 years in technical, managerial and business development responsibilities within the automotive and related
international tooling and equipment industries. Since 2007, he was serving as the Vice President of Sales and Marketing for the large size press division of Komatsu American Industries, LLC. Previously, he was the President and CEO of Fairchild and
Associates, Inc., a management consulting firm to the automotive industry from 2002 to 2007. Mr. Fairchild is 47 years old.

James F. Keys, Senior Vice President of Advanced Technology/Sales and Marketing.    Mr. Keys was named Senior Vice President of Advanced Technology/Sales and Marketing in May 2002. Mr. Keys is 55 years old.

Anthony M. Parente, Vice President, Manufacturing Operations.    Mr. Parente was named Vice President of
Manufacturing Operations in October 2006. He started his career at MTD Automotive as an electrical apprentice in 1979 and joined the Company through its acquisition of MTD Automotive in 1999. He progressed effectively through different technical
assignments. He was appointed Plant Manager of the Ohio Welded Blank Plant in 2001, and was promoted to the position of Group General Manager three years later. Mr. Parente is 47 years old.



9



---

##### Table of Contents

PART II



|Item 5. | Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|------- | ------------------------------------------------------------------------------------------------------------

The Companys Common Stock is traded on the Nasdaq Global Market under the symbol SHLO. On December 11, 2008, the closing price for
the Companys Common Stock was $2.79 per share.

The Companys Common Stock commenced trading on the Nasdaq National Market on
June 29, 1993. The table below sets forth the high and low bid prices for the Companys Common Stock for its four quarters in each of 2008 and 2007.



|        |  |      |       |      |   |      |  |     |       |  |   |      
|------- |  | ---- | ----- | ---- | - | ---- |  | --- | ----- |  | - | -----
|        |  | 2008 |       | 2007
|Quarter |  | High |       | Low  |   | High |  | Low
|1st     |  | $    | 10.48 |      | $ | 7.91 |  | $   | 19.26 |  | $ | 13.08
|2nd     |  | $    | 11.67 |      | $ | 8.09 |  | $   | 14.77 |  | $ | 8.62 
|3rd     |  | $    | 10.20 |      | $ | 7.50 |  | $   | 14.93 |  | $ | 8.64 
|4th     |  | $    | 10.07 |      | $ | 5.01 |  | $   | 12.68 |  | $ | 9.51 

As of the close of business on December 11, 2008, there were 99 stockholders of record for
the Companys Common Stock. The Company believes that the actual number of stockholders of the Companys Common Stock exceeds 400. The Company did not repurchase any of the Companys equity securities during fiscal 2008.

On February 21, 2008, The Board of Directors of the Company declared a special dividend of $1.00 per share, which was paid on March 11, 2008
to shareholders of record as of March 4, 2008. Prior to this special dividend, the Company had declared a special dividend in the amount of $2.50 per share payable on January 19, 2007 to the shareholders of record as of January 5,
2007. The Company currently does not anticipate paying Common Stock dividends in the foreseeable future.

Please see Item 12, Security
Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters for securities authorized for issuance under equity compensation plans.



10



---

##### Table of Contents

|Item 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations
|------- | -------------------------------------------------------------------------------------

(Dollar amounts in thousands)

General

The Company is a supplier of numerous parts to both automobile OEMs and, as a Tier II supplier, to Tier I automotive part manufacturers who in turn supply
OEMs. The parts that the Company produces supply many models of vehicles manufactured by nearly all vehicle manufacturers that produce vehicles in North America. As a result, the Companys revenues are very dependent upon the North American
production of automobiles and light trucks, particularly traditional domestic manufacturers, such as General Motors, Chrysler and Ford. According to industry statistics, traditional domestic manufacturer production for fiscal 2008 declined by 17.5%
and total North American car and light truck production for fiscal 2008 declined 12.2% from the production of fiscal 2007.

Another
significant factor affecting the Companys revenues is the Companys ability to successfully bid on the production and supply of parts for models that will be newly introduced to the market by the Companys customers. These new model
introductions typically go through a start of production phase with build levels that are higher than normal because the consumer supply network is filled to ensure adequate supply to the market, resulting in an increase in the Companys
revenues at the beginning of the cycle.

Plant utilization levels are very important to profitability because of the capital-intensive
nature of these operations. At October 31, 2008, the Companys facilities were operating at approximately 42.8% capacity. For fiscal 2007, plant utilization was at 52.5%. The Company defines capacity as 20 working hours per day and five
days per week. Utilization of capacity is dependent upon the releases against customer purchase orders that are used to establish production schedules and manpower and equipment requirements for each month and quarterly period of the fiscal year.

The majority of the Companys stamping and engineered welded blank operations purchase steel through the customers steel
programs. Under these programs, the Company pays the steel suppliers and passes on to the customers the steel price the customers negotiated with the steel suppliers. Although the Company takes ownership of the steel, the customers are responsible
for all steel price fluctuations. The Company also purchases steel directly from domestic primary steel producers and steel service centers. After a period of substantial increases in pricing, domestic steel pricing has generally been decreasing
recently for several reasons, including weak customer demand, the fluctuations of the U.S. dollar in relation to foreign currencies and the overall world economic situation. Finally, the Company blanks and processes steel for some of its customers
on a toll processing basis. Under these arrangements, the Company charges a tolling fee for the operations that it performs without acquiring ownership of the steel and being burdened with the attendant costs of ownership and risk of loss. Toll
processing operations result in lower revenues but higher gross margins than operations where the Company takes ownership of the steel. Revenues from operations involving directly owned steel include a component of raw material cost whereas toll
processing revenues do not.

Changes in the price of scrap steel can have a significant effect on the Companys results of operations
because substantially all of its operations generate engineered scrap steel. Engineered scrap steel is a planned by-product of the Companys processing operations, and proceeds from the disposition of scrap steel contribute to gross margin by
offsetting the increases in the cost of steel and the attendant costs of quality and availability. Changes in the price of steel impact the Companys results of operations because raw material costs are by far the largest component of cost of
sales in processing directly owned steel. The Company actively manages its exposure to changes in the price of steel, and, in most instances, passes along the rising price of steel to its customers.



11



---

##### Table of Contents

Critical Accounting Policies

Preparation of the Companys financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the
amounts reported in the consolidated financial statements and accompanying notes. The Company believes its estimates and assumptions are reasonable; however, actual results and the timing of the recognition of such amounts could differ from those
estimates. The Company has identified the items that follow as critical accounting policies and estimates utilized by management in the preparation of the Companys financial statements. These estimates were selected because of inherent
imprecision that may result from applying judgment to the estimation process. The expenses and accrued liabilities or allowances related to these policies are initially based on the Companys best estimates at the time they are recorded.
Adjustments are charged or credited to income and the related balance sheet account when actual experience differs from the expected experience underlying the estimates. The Company makes frequent comparisons of actual experience and expected
experience in order to mitigate the likelihood that material adjustments will be required.

Revenue
Recognition.    In accordance with Securities and Exchange Commission Staff Accounting Bulletin No. 104, the Company recognizes revenue when there is evidence of a sales agreement, the delivery of goods has occurred, the
sales price is fixed or determinable and collectibility of revenue is reasonably assured. The Company records revenues upon shipment of product to customers and transfer of title under standard commercial terms. Price adjustments are recognized in
the period when management believes that such amounts become probable, based on managements estimates.

Allowance for Doubtful
Accounts.    The Company evaluates the collectibility of accounts receivable based on several factors. In circumstances where the Company is aware of a specific customers inability to meet its financial obligations, a
specific allowance for doubtful accounts is recorded against amounts due to reduce the net recognized receivable to the amount the Company reasonably believes will be collected. Additionally, the allowance for doubtful accounts is estimated based on
historical experience of write-offs and the current financial condition of customers. The financial condition of the Companys customers is dependent on, among other things, the general economic environment, which may substantially change,
thereby affecting the recoverability of amounts due to the Company from its customers.

Inventory
Reserves.    Inventories are valued at the lower of cost or market. Cost is determined on the first-in, first-out basis. Where appropriate, standard cost systems are used to determine cost and the standards are adjusted as
necessary to ensure they approximate actual costs. Estimates of lower of cost or market value of inventory are based upon current economic conditions, historical sales quantities and patterns, and in some cases, the specific risk of loss on
specifically identified inventories.

The Company values inventories on a regular basis to identify inventories on hand that may be
obsolete or in excess of current future projected market demand. For inventory deemed to be obsolete, the Company provides a reserve for the full value of the inventory, net of estimated realizable value. Inventory that is in excess of current and
projected use is reduced by an allowance to a level that approximates future demand. Additional inventory reserves may be required if actual market conditions differ from managements expectations.

Deferred Tax Assets.    Deferred taxes are recognized at currently enacted tax rates for temporary differences between the
financial reporting and income tax bases of assets and liabilities and operating loss and tax credit carryforwards. In assessing the realizability of deferred tax assets, the Company established a valuation allowance to record its deferred tax
assets at an amount that is more likely than not to be realized. While future projections for taxable income and ongoing prudent and feasible tax planning strategies have been considered in assessing the need for the valuation allowance, in the
event the Company were to determine that it would be able to realize its deferred tax assets in the future in excess of their recorded amount, an adjustment to the deferred tax assets would increase income in the period such determination was made.
Likewise, should the Company determine that it would not be able to realize all or part of its net deferred tax assets in the future, an adjustment to the deferred tax assets would be charged to income in the period such determination was made.



12



---

##### Table of Contents

Impairment of Long-lived Assets.    The Companys long-lived assets
primarily include property, plant and equipment. If an indicator of impairment exists for certain groups of property, plant and equipment, the Company will compare the forecasted undiscounted cash flows attributable to the assets to their carrying
value. If the carrying values exceed the undiscounted cash flows, the Company then determines the fair values of the assets. If the carrying value exceeds the fair value of the assets, then an impairment charge is recognized for the difference.

The Company cannot predict the occurrence of future impairment-triggering events. Such events may include, but are not limited to,
significant industry or economic trends and strategic decisions made in response to changes in the economic and competitive conditions impacting the Companys business. The Company has ceased operation of the Cleveland Stamping facility. As a
result, the Company recorded an impairment charge related to the long-lived assets of the Companys Cleveland Stamping facility. See Note 2 to the consolidated financial statements for a discussion of impairment charges recorded in fiscal 2008
and 2007.

Group Insurance and Workers Compensation Accruals.    The Company is self-insured for group
insurance and workers compensation and reviews these accruals on a monthly basis to adjust the balances as determined necessary. The Company reviews claims data and lag analysis as the primary indicators of the accruals. Additionally, the
Company reviews specific large insurance claims to determine whether there is a need for additional accrual on a case-by-case basis. Changes in the claim lag periods and the specific occurrences could materially impact the required accrual balance
period-to-period. The Company carries excess insurance coverage for group insurance and workers compensation claims exceeding a range of $100-150 and $250-500 per plan year, respectively, dependant upon the location where the claim is
incurred. At October 31, 2008 and 2007, the amount accrued for group insurance and workers compensation claims was $4,117 and $4,730, respectively. The Company does not self-insure for any other types of losses.

Pension and Other Post-retirement Costs and Liabilities.    The Company has recorded significant pension and other
post-retirement benefit liabilities that are developed from actuarial valuations. The determination of the Companys pension liabilities requires key assumptions regarding discount rates used to determine the present value of future benefit
payments and the expected return on plan assets. The discount rate is also significant to the development of other post-retirement liabilities. The Company determines these assumptions in consultation with, and after input from, its actuaries.

The discount rate reflects the estimated rate at which the pension and other post-retirement liabilities could be settled at the end of
the year. The Company formerly used the Moodys Aa Corporate bonds with maturities of at least twenty years as a benchmark when determining the discount rate. However, in fiscal 2008, the Company benchmarked its rate with the most recent
available interest rates on the Citigroup Pension Discount Curve and Liability Index. Based upon this analysis, the Company increased the discount rate used to measure its pension and post-retirement liabilities to 8.00% at October 31, 2008
from 6.00% at October 31, 2007. A change of 25 basis points in the discount rate would increase or decrease expense on an annual basis by approximately $76.

The assumed long-term rate of return on pension assets is applied to the market value of plan assets to derive a reduction to pension expense that approximates the expected average rate of asset investment return over
ten or more years. A decrease in the expected long-term rate of return will increase pension expense whereas an increase in the expected long-term rate will reduce pension expense. Decreases in the level of plan assets will serve to increase the
amount of pension expense whereas increases in the level of actual plan assets will serve to decrease the amount of pension expense. Any shortfall in the actual return on plan assets from the expected return will increase pension expense in future
years due to the amortization of the shortfall, whereas any excess in the actual return on plan assets from the expected return will reduce pension expense in future periods due to the amortization of the excess. A change of 25 basis points in the
assumed rate of return on pension assets would increase or decrease pension assets by approximately $94.

The Companys investment
policy for assets of the plans is to maintain an allocation generally of 40% to 60% in equity securities, 40% to 60% in debt securities, and 0% to 10% in real estate. Equity security



13



---

##### Table of Contents

investments are structured to achieve an equal balance between growth and value stocks. The Company determines the annual rate of return on pension assets by
first analyzing the composition of its asset portfolio. Historical rates of return are applied to the portfolio. The Companys investment advisors and actuaries review this computed rate of return. Industry comparables and other outside
guidance are also considered in the annual selection of the expected rates of return on pension assets.

For the twelve months ended
October 31, 2008, the actual return on pension plans assets for all of the Companys plans approximated (30.44)% to (31.19)%, which was a lower rate of return than the 7.25% to 7.50% expected rates of return on plan assets used to
derive pension expense. The long term expected rate of return takes into account years with exceptional gains and years with exceptional losses.

If the amount of the accumulated benefit obligation in excess of the fair value of plan assets is large enough, the Company may be required, by law to make additional contributions to the pension plans. Actual results that differ from these
estimates may result in more or less future Company funding into the pension plans than is planned by management. Based on current market investment performance, the Company anticipates that contributions to the Companys defined benefit plans
will increase in fiscal 2010, and that pension expense will increase in fiscal 2009 and beyond.

Results of Operations

Year Ended October 31, 2008 Compared to Year Ended October 31, 2007

Revenues.    Sales for fiscal 2008 were $507,940, a decrease of $82,474, or 14.0% from fiscal 2007 sales of $590,414. For fiscal 2008, North American car and light truck production was 12.2%
below the production levels of fiscal 2007. For the traditional domestic manufacturers, the Companys largest customers through direct sales or sales to Tier I suppliers, the production of cars and light trucks in fiscal 2008 was 17.5% below
the production levels of fiscal 2007. Sales of several of the Companys plants were significantly reduced during the second and third quarters of fiscal 2008 as a result of a strike at a customers supplier, which resulted in the closure
of several of the Companys plants. At the conclusion of the work stoppages during the third quarter of fiscal 2008, overall consumer demand for automobiles and trucks declined significantly resulting in reduced car build for the North American
automobile industry. As a result, the Companys sales to OEM and Tier I customers also declined.

Gross
Profit.Gross profit for fiscal 2008 was $44,290, a decrease of $12,877 from the gross profit of fiscal 2007 of $57,167. As a percentage of sales, gross profit in fiscal 2008 was 8.7% compared to 9.7% in fiscal 2007. Gross
profit for fiscal 2008 declined on the lower volume of sales in fiscal 2008 compared to fiscal 2007. The effect on gross profit of the reduced fiscal 2008 sales volume was approximately $29,800. Gross profit was also adversely affected by the
increased material content in the products produced and sold during fiscal 2008 compared to the prior fiscal year. The effect of greater material content on gross profit was a decrease of approximately $4,900. The negative effects on gross profit of
reduced sales volume and increased material content were offset partially by lower manufacturing expenses. Manufacturing expenses for fiscal 2008 declined from fiscal 2007 by $21,500. Personnel and personnel related expenses decreased approximately
$16,750, reflecting the reduction of personnel related to the announced closure of the Companys Cleveland Stamping facility and reduction of personnel in response to work stoppages at several customer plants. In addition, manufacturing
supplies, expenses, repair materials and utilities decreased by approximately $6,350, and depreciation expense increased by approximately $1,000.

During the third quarter of fiscal 2008, the Company recorded an expense to cost of sales of approximately $952 pre-tax, or $0.03 per share, representing the correction of certain accounting errors caused by unsupported adjustments made by
a former plant controller of the Company during the period beginning in July 2005 through April 2008. The Company discovered the errors following a routine internal audit conducted at one of its plants. These adjustments included errors in
inventory reserves in the first quarter of fiscal 2008 for approximately $330 and the capitalization of costs in fiscal years 2005 and 2006 associated with a capital asset project and the related



14



---

##### Table of Contents

depreciation of those fixed assets from the date of installation to the third quarter of fiscal 2008 for approximately $622. The Company, assisted by
outside legal counsel and an independent forensic accounting firm, conducted a thorough review of the financial reporting process at the division, including, among other things, reviews of journal entries and financial statement accounts that were
or could have been impacted by the errors.After considering the results of these reviews, the facts and circumstances related to the nature of the errors, and based on Managements assessment of materiality under Staff Accounting
Bulletin 99 (SAB 99), the Company has concluded that the effect of the correction on reported results of operations for each quarter of the fiscal years involved was not significant to the results of operations as previously reported,
and not significant to the current years results. As a result, the Companys results of operations for the third quarter of fiscal 2008 reflect the cumulative correction of the errors through the second quarter of fiscal 2008.

The Companys review of its financial reporting process identified a material weakness in the Companys internal control over
financial reporting consisting of ineffective control over manual journal entries made by plant controllers. Management reported the material weakness to the Companys Audit Committee and remediated the material weakness by instituting an
additional procedure. The procedure requires the reporting to several corporate personnel of all manually prepared accounting journal entries prepared by the controllers of the Companys manufacturing plants.

The Audit Committee of the Board of Directors has reviewed managements analysis of the quantitative and qualitative factors of the effect of the
correction of these errors and has concluded that managements assessment was thorough and complete and that managements accounting for the correction of the errors was proper.

Selling, General and Administrative Expenses.    Selling, general and administrative expenses were $26,924 or 5.3% of fiscal
2008 sales. For fiscal 2007, selling general and administrative expenses were $32,801 or 5.6% of fiscal 2007 sales. The decrease in selling, general and administrative expenses of $5,877 resulted from the provision of a reserve of $2,070 for
litigation decided against the Company in fiscal 2007. In the second quarter of fiscal 2007, the Company provided a reserve of $2,070 for this matter based upon managements estimate of the probable outcome of the legal decisions possible in
this case. Offsetting this legal reserve, the Company recorded a credit of $799, representing the difference between liabilities that the Company had accrued as payable to Valley City Steel LLC and the payment of $261 that the Company paid to the
bankruptcy estate of Valley City Steel LLC as a result of the jurys verdict. In fiscal 2006, the Company provided a reserve of $2,726, representing damages and pre-judgment interest awarded by a jury against the Company related to an alleged
purchase commitment with a supplier for the purchase of equipment. The Company continued to provide for interest on the obligation until the fourth quarter of fiscal 2008. During the fourth quarter of fiscal 2008, the Company negotiated a settlement
of $1,500 with the supplier to conclude this matter. As a result of the settlement, the Company reversed the excess of the amount accrued, recording a benefit of $1,456 in the fourth quarter of fiscal 2008. Selling, general and administrative
expenses were further reduced by lower professional fees of approximately $900 and lower personnel and personnel related expenses of $2,000 that are attributable to the Companys workforce adjustments and a reduction of incentive compensation
accruals in response to the automotive industry work stoppages at certain customer and other supplier manufacturing plants.

Asset
Impairment and Restructuring Charge.    In October 2006, management presented to the Board of Directors an assessment of the business at its Cleveland Stamping facility. This facility, which is leased from MTD Products Inc
(MTD) as part of the acquisition by the Company of MTD Automotive in 1999, was faced with declining business volumes. The two major customers of the Cleveland Stamping facility balanced out programs for which the Company provided
components during the first and second quarters of fiscal 2007. The Company committed to a plan to cease operation of the Cleveland facility. As a result, in fiscal 2006, the Company recorded an impairment charge to reduce long-lived assets,
acquired since the acquisition, to their estimated fair value. During fiscal 2007, the Company incurred further asset impairment charges of $137 related to resolution of issues related to the remaining long-lived assets at the Companys
Cleveland Stamping facility. During fiscal 2008, some of the previously impaired Cleveland Stamping facility assets were sold, resulting in an impairment recovery of $431. Additionally, during the second quarter of fiscal 2008, the Company recorded
an



15



---

##### Table of Contents

asset impairment charge of $927 related to equipment that was dedicated to a customer program that has concluded production, resulting in a net asset
impairment of $496 for fiscal 2008.

In fiscal 2006, the Company also recorded a restructuring charge related to approximately 200
employees for severance, health insurance and curtailment of the retirement plan for employees of the Cleveland plant. In February 2007, the Company finalized negotiations with the employees of the Cleveland Stamping facility and recorded an
additional charge of $100 for severance and benefits.

Other.    For fiscal 2008, interest expense was $4,542, a
decrease of $2,944 from interest expense of $7,486 in fiscal 2007. The decrease in interest expense compared to the prior year resulted from a lower level of average borrowed funds and a decrease in the interest rate. Borrowed funds averaged $73,435
during the fiscal 2008 and the weighted average interest rate was 5.01%. For fiscal 2007, borrowed funds averaged $96,453 while the weighted average interest rate was 7.00%.

Other expense was $127 in fiscal 2008. Expense in fiscal 2008 is the result of currency transaction losses incurred by the Companys Mexican
subsidiary. In fiscal 2007, the majority of the other income was the result of the Companys liquidation of the assets of its rabbi trust that had been established to fund the Companys obligation in connection with its employment
agreement and the related supplemental executive retirement plan with the Companys President and CEO.

In fiscal 2008 the provision
for income taxes was $5,436 on income before taxes of $12,253 for an effective tax rate of 44.4%. The provision for income taxes in fiscal 2007 was $7,535 on income before taxes of $17,085 for an effective tax rate of 44.1%. The effective tax rate
for fiscal 2008 and 2007 included the losses of the Companys Mexican subsidiary for which no tax benefit could be recorded, the effect of state taxes, and in fiscal 2007, the effect of executive compensation beyond the amount deductible for
tax purposes

Net Income.    Net income for fiscal 2008 was $6,817, or $0.42 per share, basic and $0.41 per
share, diluted. In fiscal 2007, net income was $9,550 or $0.58 per share, basic and diluted.

Liquidity and Capital Resources

On August 1, 2008, the Company entered into a new credit agreement (Credit Agreement) with a syndication of lenders with National City
Bank as co-lead arranger, sole book runner and administrative agent and The Privatebank and Trust Company as co-lead arranger and syndication agent. The agreement provides the Company with a revolving line of credit up to $120 million with the
opportunity to borrow up to an additional $80 million at then current market rates. The agreement extends through July 31, 2013. The Company may prepay the borrowings under the revolving credit facility without penalty. Borrowings under the
former credit agreement were repaid with the proceeds from the new agreement.

Under the Credit Agreement, the Company has the option to
select the applicable interest rate based upon two indicesa Base Rate, as defined in the Credit Agreement, or the Eurodollar rate (LIBOR). The selected index is combined with a designated margin from an agreed upon pricing matrix.
The Base Rate is 1.0%, plus the greater of the National City Bank publicly announced prime rate or the Federal Funds effective rate plus 0.5% per annum. LIBOR is 2.50% plus the published Reuters or Bloomberg Financial Markets Information
Service rate. At October 31, 2008, the interest rate for the revolving credit facility was at prime plus 1.0%.

Borrowings under the
Credit Agreement are collateralized by a first priority security interest in substantially all of the tangible and intangible property of the Company and its domestic subsidiaries and 65% of the stock of foreign subsidiaries.

The Credit Agreement requires the Company to observe several financial covenants, including a minimum fixed charge coverage ratio of 2.50 to 1.00 and a
maximum leverage ratio of 3.00 to 1.00. The Credit Agreement also establishes limits for additional borrowings, dividends, investments, acquisitions or mergers and sales of assets. The Company was in compliance with the covenants of the Credit
Agreement at October 31, 2008.



16



---

##### Table of Contents

The Credit Agreement specifies that upon the occurrence of an event or condition deemed to have a
material adverse effect on the business or operations of the Company, as determined by the administrative agent of the lending syndicate or the required lenders, as defined, of 51% of the aggregate commitment under the Credit Agreement, the
outstanding borrowings become due and payable. However, the Company does not anticipate at this time any change in business conditions or operations that could be deemed as a material adverse change by the lenders.

In July 2008, the Company entered into a finance agreement with an insurance broker for various insurance policies that bears interest at a fixed rate of
3.24% and requires monthly payments of $78 through April 2009. In July 2007, the Company entered into a finance agreement with an insurance broker for various insurance policies that bore interest at a fixed rate of 5.79% and required monthly
payments of $84 through April 2008. As of October 31, 2008 and 2007, $389 and $496, respectively, remained outstanding under these agreements and were classified as current debt in the Companys consolidated balance sheets.

In June 2004, the Company issued a $2,000 promissory note to the State of Ohio related to specific machinery and equipment at one of the Companys
Ohio facilities. The promissory note bore interest at 1% for the first year of the term and 3% per annum for the balance of the term, with interest only payments for the first year of the term. Principal payments began in August 2005 in the
amount of $25, and monthly principal payments continue thereafter increasing annually until July 2011, when the loan matures. The Company may prepay this promissory note without penalty.

Scheduled repayments under the terms of the Credit Agreement plus repayments of other debt for the next five years are listed below:



|                    |  |                  |        |            |   |       |  |   |       
|------------------- |  | ---------------- | ------ | ---------- | - | ----- |  | - | ------
|Year                |  | Credit Agreement |        | Other Debt |   | Total
|2009                |  | $                |       |            | $ | 731   |  | $ | 731   
|2010                |  |                  |       |            |   | 351   |  |   | 351   
|2011                |  |                  |       |            |   | 270   |  |   | 270   
|2012                |  |                  |       |            |   |      |  |   |      
|2013                |  |                  | 69,600 |            |   |      |  |   | 69,600
|2014 and thereafter |  |                  |       |            |   |      |  |   |      
|                    |  |                  |        |            |   |       |  |   |       
|Total               |  | $                | 69,600 |            | $ | 1,352 |  | $ | 70,952
|                    |  |                  |        |            |   |       |  |   |       

At October 31, 2008, total debt was $70,952 and total equity was $120,471, resulting in a
capitalization rate of 37.1% debt, 62.9% equity. Current assets were $117,234 and current liabilities were $77,056 resulting in working capital of $40,178.

Cash was generated by net income and by expenses charged to earnings to arrive at net income that did not require a current outlay of cash amounting to $40,045 in fiscal 2008 compared to $39,912 in fiscal 2007. The
increase of $133 reflects decreased net income, increased depreciation and amortization and higher asset impairment charges.

Working
capital changes since October 31, 2007 have provided funds of $5,847. Since October 31, 2007, accounts receivable have decreased by $27,418. The decrease in accounts receivable reflects the lower level of sales during fiscal 2008.
Inventory at October 31, 2008 increased by $1,867 since the end of fiscal 2007, with increased tooling in process compared to a year ago. Payables and other liabilities reflect a reduced current pension obligation due to plan freezes that
occurred in fiscal 2007, combined with investment performance through October 31, 2007, that resulted in improved funding ratios of pension plan assets to liabilities, which lowered the expected contribution levels for the fiscal 2009 plan
year. Considering the decrease in overdraft balances of $13,544, accounts payable, net have decreased $23,938.



17



---

##### Table of Contents

Capital expenditures in fiscal 2008 were $8,704.

Financing activity in fiscal 2008 reflects the borrowing of funds of $16,356 that were used to pay the aforementioned special dividend of $1.00 per share
paid on March 11, 2008. In addition, the Company has used funds generated from operations to repay debt of $5,022 in fiscal 2008.

After considering letters of credit of $7,431 that the Company has issued, available funds under the Credit Agreement were $43,619 at October 31, 2008. The Company believes that funds available under the Credit Agreement and cash flow
from operations will provide sufficient liquidity to meet its cash requirements through October 31, 2009. The Company is closely monitoring the business conditions that are currently affecting the automotive industry and has initiated actions
to align production schedules of the Companys plants with customers schedules, to reduce inventories, to adjust operating expenses in line with production and to reduce capital expenditures to a minimum. All of these efforts are directed
toward the goal of meeting its cash requirements until the expiration of the revolving credit facility in July 2013, including capital expenditures, pension obligations and repayments of $1,352 on other debt. Furthermore, the Company does not
anticipate at this time any change in business conditions or operations of the Company that could be deemed as a material adverse change by the agent bank or required lenders, as defined, and thereby result in declaring borrowed amounts as
immediately due and payable.

As of October 31, 2008, the Company has $3,821 of commitments for capital expenditures, commitments
under non-cancelable operating leases aggregating $11,164 and $2 committed under capital lease obligations. These capital expenditures in 2009 are for the support of current and new business, expected increases in existing business, and enhancements
of production.

Off-Balance Sheet Arrangements

The Company does not have any off-balance sheet arrangements with unconsolidated entities or other persons.

New Accounting Standards

During fiscal 2008, several new accounting standards became effective, or were issued by the Financial Accounting Standards Board
(FASB), including Statements of Financial Accounting Standards (SFAS) Nos. 141R Business Combinations, 157 Fair Value Measurements, 159 The Fair Value Option for Financial Assets and Financial
LiabilitiesIncluding an amendment of FASB Statement No. 115, 160 Noncontrolling Interests in Consolidated Financial Statementsan amendment of ARB No. 51, 161 Disclosures about Derivative
Instruments and Hedging Activitiesan amendment of FASB Statement No. 133 and 162 The Hierarchy of Generally Accepted Accounting Principles. The Company has determined that none of these accounting pronouncements have a
material effect on the Companys consolidated financial statements.

Effect of Inflation, Deflation

Inflation generally affects the Company by increasing the interest expense of floating rate indebtedness and by increasing the cost of labor, equipment
and raw materials. The general level of inflation has not had a material effect on the Companys financial results for the past three years.

In periods of decreasing prices, deflation occurs and may also affect the Companys results of operations. With respect to steel purchases, the Companys purchases of steel through customers resale steel programs protects
recovery of the cost of steel through the selling price of the Companys products. For non-resale steel purchases, the Company coordinates the cost of steel purchases with the related selling price of the product.



18



---

##### Table of Contents

Forward-looking Statements

Certain statements made by the Company in this Annual Report on Form 10-K regarding earnings or general belief in the Companys expectations of future operating results are forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995. In particular, forward-looking statements are statements that relate to the Companys operating performance, events or developments that the Company believes or expects to occur
in the future, including those that discuss strategies, goals, outlook, or other non-historical matters, or that relate to future sales, earnings expectations, cost savings, awarded sales, volume growth, earnings or general belief in the
Companys expectations of future operating results. The forward-looking statements are made on the basis of managements assumptions and expectations. As a result, there can be no guarantee or assurance that these assumptions and
expectations will in fact occur. The forward-looking statements are subject to risks and uncertainties that may cause actual results to materially differ from those contained in the statements. Some, but not all of the risks, include the ability of
the Company to accomplish its strategic objectives with respect to implementing its sustainable business model; the ability to obtain future sales; changes in worldwide economic and political conditions, including adverse effects from terrorism or
related hostilities; costs related to legal and administrative matters; the Companys ability to realize cost savings expected to offset price concessions; inefficiencies related to production and product launches that are greater than
anticipated; changes in technology and technological risks; increased fuel and utility costs; work stoppages and strikes at the Companys facilities and that of the Companys customers; the Companys dependence on the automotive and
heavy truck industries, which are highly cyclical; the dependence of the automotive industry on consumer spending, which is subject to the impact of domestic and international economic conditions, including increased energy costs affecting car and
light truck production, and regulations and policies regarding international trade; financial and business downturns of the Companys customers or vendors, including any production cutbacks or bankruptcies; increases in the price of, or
limitations on the availability of, steel, the Companys primary raw material, or decreases in the price of scrap steel; the successful launch and consumer acceptance of new vehicles for which the Company supplies parts; the occurrence of any
event or condition that may be deemed a material adverse effect under the Credit Agreement; pension plan funding requirements; and other factors, uncertainties, challenges and risks detailed in the Companys other public filings with the
Securities and Exchange Commission. Any or all of these risks and uncertainties could cause actual results to differ materially from those reflected in the forward-looking statements. These forward-looking statements reflect managements
analysis only as of the date of the filing of this Annual Report on Form 10-K. The Company undertakes no obligation to publicly revise these forward-looking statements to reflect events or circumstances that arise after the date hereof. In addition
to the disclosures contained herein, readers should carefully review risks and uncertainties contained in other documents the Company files from time to time with the Securities and Exchange Commission.



19



---

##### Table of Contents

|Item 8. | Financial Statements and Supplementary Data
|------- | -------------------------------------------

INDEX TO FINANCIAL STATEMENTS



|                                                                                         |  |     
|---------------------------------------------------------------------------------------- |  | ----
|                                                                                         |  | Page
|Managements Report on Internal Control Over Financial Reporting                         |  | 21  
|Report of Independent Registered Public Accounting Firm                                  |  | 22  
|Consolidated Balance Sheets at October 31, 2008 and 2007                                 |  | 23  
|Consolidated Statements of Operations for the two years ended October 31, 2008           |  | 24  
|Consolidated Statements of Cash Flows for the two years ended October 31, 2008           |  | 25  
|Consolidated Statements of Stockholders Equity for the two years ended October 31, 2008 |  | 26  
|Notes to Consolidated Financial Statements                                               |  | 27  

The following Financial Statement Schedule for the two years ended October 31, 2008 is
included in Item 15 of this Annual Report on Form 10-K:



|                                                           |  |   
|---------------------------------------------------------- |  | --
|Schedule IIValuation and Qualifying Accounts and Reserves |  | 56

All other schedules are omitted because they are not applicable or the required information is
shown in the financial statements or notes thereto.



20



---

##### Table of Contents

MANAGEMENTS REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

To the Board of Directors and Stockholders of Shiloh Industries, Inc.

The management of Shiloh Industries, Inc. and its subsidiaries (the Company) is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and
15d-15(f) under the Securities and Exchange Act of 1934. The internal control system of Shiloh Industries, Inc. was designed to provide reasonable assurance to the Companys management and board of directors regarding the preparation and fair
presentation of published financial statements.

All internal control systems, no matter how well designed have inherent limitations.
Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.

The management of Shiloh Industries, Inc. assessed the effectiveness of the Companys internal control over financial reporting as of October 31, 2008. In making this assessment, management used the criteria
set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control  Integrated Framework.

During the third quarter of fiscal 2008, the Company identified a material weakness in its internal control over financial reporting consisting of ineffective controls over manual journal entries made by a plant
controller. To address the identified material weakness, the Company has instituted a procedure to report to several corporate personnel all manually prepared accounting journal entries prepared by the controllers of the Companys manufacturing
plants. The corporate personnels review is intended to ensure the propriety of these entries for processing in each plants general ledger. The Company believes it has remediated the identified material weakness. Except as described here,
there have been no changes in the Companys internal control over financial reporting during the fourth quarter of fiscal 2008 that have materially affected, or are reasonably likely to materially affect, the Companys internal control
over financial reporting. Based on the evaluation of internal controls, the identification of a material weakness in the third quarter of fiscal 2008 and the related remediation of the weakness, the Chief Executive Officer and Chief Financial
Officer have concluded that the Companys controls over financial reporting are effective as of October 31, 2008.

This annual
report does not include an attestation report of the Companys registered public accounting firm regarding internal control over financial reporting. Managements report was not subject to attestation by the Companys independent
registered public accounting firm pursuant to temporary rules of the Securities and Exchange Commission that permit the Company to provide only managements report in this annual report.

/s/    Theodore K. Zampetis

President and Chief
Executive Officer

/s/    Kevin Bagby

Chief Financial Officer

December 18, 2008



21



---

##### Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors and Shareholders

Shiloh Industries, Inc.

We have audited the accompanying consolidated balance sheets of Shiloh Industries, Inc. (a Delaware corporation) and subsidiaries (the Company) as of
October 31, 2008 and 2007, and the related consolidated statements of operations, stockholders equity, and cash flows for the years then ended. Our audits of the basic financial statements included the financial statement schedule listed
in the index appearing under Item 15(a)(2). These financial statements and financial statement schedule are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements and
financial statement schedule based on our audits.

We conducted our audits in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor
were we engaged to perform an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances,
but not for the purpose of expressing an opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material
respects, the financial position of Shiloh Industries, Inc. and subsidiaries as of October 31, 2008 and 2007, and the results of their operations and their cash flows for the years then ended in conformity with accounting principles generally
accepted in the United States of America. Also, in our opinion the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly, in all material respects, the information set
forth therein.

As discussed in Note 12 to the consolidated financial statements, effective November 1, 2007, the Company adopted FASB
Interpretation No. 48, Accounting for Uncertainty in Income Taxes  an interpretation of FASB Statement No. 109. Also, as discussed in Notes 1 and 9 to the consolidated financial statements, effective October 31,
2007, the Company adopted Statement of Financial Accounting Standards No. 158, Employers Accounting for Defined Benefit Pension and Other Postretirement Plans  an amendment of FASB Statements No. 87, 88, 106, and
132(R).

/s/    Grant Thornton LLP

Cleveland, Ohio

December 17, 2008



22



---

##### Table of Contents

SHILOH INDUSTRIES, INC.

CONSOLIDATED BALANCE SHEETS

(Dollar
amounts in thousands, except per share data)



|                                                                                                                                                                         |  |             |         |   |      |   |         |  
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------ |  | ----------- | ------- | - | ---- | - | ------- | -
|                                                                                                                                                                         |  | October 31, |        
|                                                                                                                                                                         |  | 2008        |         |   | 2007 |  
|ASSETS:                                                                                                                                                                  |  |             |         |   |      |   |         |  
|Cash and cash equivalents                                                                                                                                                |  | $           | 2,210   |   |      | $ | 131     |  
|Accounts receivable, net                                                                                                                                                 |  |             | 69,931  |   |      |   | 97,985  |  
|Related party accounts receivable                                                                                                                                        |  |             | 2,774   |   |      |   | 2,138   |  
|Income tax receivable                                                                                                                                                    |  |             | 2,272   |   |      |   |        |  
|Inventories, net                                                                                                                                                         |  |             | 34,212  |   |      |   | 32,345  |  
|Deferred income taxes                                                                                                                                                    |  |             | 4,893   |   |      |   | 6,691   |  
|Prepaid expenses                                                                                                                                                         |  |             | 942     |   |      |   | 965     |  
|                                                                                                                                                                         |  |             |         |   |      |   |         |  
|Total current assets                                                                                                                                                     |  |             | 117,234 |   |      |   | 140,255 |  
|                                                                                                                                                                         |  |             |         |   |      |   |         |  
|Property, plant and equipment, net                                                                                                                                       |  |             | 175,555 |   |      |   | 199,845 |  
|Other assets                                                                                                                                                             |  |             | 823     |   |      |   | 1,010   |  
|                                                                                                                                                                         |  |             |         |   |      |   |         |  
|Total assets                                                                                                                                                             |  | $           | 293,612 |   |      | $ | 341,110 |  
|                                                                                                                                                                         |  |             |         |   |      |   |         |  
|LIABILITIES AND STOCKHOLDERS EQUITY:                                                                                                                                    |  |             |         |   |      |   |         |  
|Current debt                                                                                                                                                             |  | $           | 731     |   |      | $ | 11,411  |  
|Accounts payable                                                                                                                                                         |  |             | 53,914  |   |      |   | 77,852  |  
|Accrued income taxes                                                                                                                                                     |  |             |        |   |      |   | 1,970   |  
|Other accrued expenses                                                                                                                                                   |  |             | 22,411  |   |      |   | 27,756  |  
|Accrued restructuring charges                                                                                                                                            |  |             |        |   |      |   | 251     |  
|                                                                                                                                                                         |  |             |         |   |      |   |         |  
|Total current liabilities                                                                                                                                                |  |             | 77,056  |   |      |   | 119,240 |  
|                                                                                                                                                                         |  |             |         |   |      |   |         |  
|Long-term debt                                                                                                                                                           |  |             | 70,221  |   |      |   | 64,563  |  
|Deferred income taxes                                                                                                                                                    |  |             | 9,915   |   |      |   | 15,871  |  
|Long-term benefit liabilities                                                                                                                                            |  |             | 13,560  |   |      |   | 5,909   |  
|Other liabilities                                                                                                                                                        |  |             | 2,389   |   |      |   | 264     |  
|                                                                                                                                                                         |  |             |         |   |      |   |         |  
|Total liabilities                                                                                                                                                        |  |             | 173,141 |   |      |   | 205,847 |  
|                                                                                                                                                                         |  |             |         |   |      |   |         |  
|Commitments and contingencies                                                                                                                                            |  |             |         |   |      |   |         |  
|Stockholders equity:                                                                                                                                                    |  |             |         |   |      |   |         |  
|Preferred stock, $.01 per share; 5,000,000 shares authorized; no shares issued and outstanding at October 31, 2008 and
2007                                              |  |             |        |   |      |   |        |  
|Common stock, par value $.01 per share; 25,000,000 shares authorized; 16,355,867 and 16,354,699 shares issued and outstanding at
October 31, 2008 and 2007, respectively |  |             | 164     |   |      |   | 164     |  
|Paid-in capital                                                                                                                                                          |  |             | 60,470  |   |      |   | 59,791  |  
|Retained earnings                                                                                                                                                        |  |             | 76,403  |   |      |   | 87,469  |  
|Accumulated other comprehensive loss:                                                                                                                                    |  |             |         |   |      |   |         |  
|Pension related liability, net                                                                                                                                           |  |             | (16,566 | ) |      |   | (12,161 | )
|                                                                                                                                                                         |  |             |         |   |      |   |         |  
|Total stockholders equity                                                                                                                                               |  |             | 120,471 |   |      |   | 135,263 |  
|                                                                                                                                                                         |  |             |         |   |      |   |         |  
|Total liabilities and stockholders equity                                                                                                                               |  | $           | 293,612 |   |      | $ | 341,110 |  
|                                                                                                                                                                         |  |             |         |   |      |   |         |  

The accompanying notes are an integral part of these consolidated financial statements.



23



---

##### Table of Contents

SHILOH INDUSTRIES, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Dollar and share amounts in thousands, except per share data)



|                                             |  |                        |         |   |      |   |        
|-------------------------------------------- |  | ---------------------- | ------- | - | ---- | - | -------
|                                             |  | Years EndedOctober 31,
|                                             |  | 2008                   |         |   | 2007
|Revenues                                     |  | $                      | 507,940 |   |      | $ | 590,414
|Cost of sales                                |  |                        | 463,650 |   |      |   | 533,247
|                                             |  |                        |         |   |      |   |        
|Gross profit                                 |  |                        | 44,290  |   |      |   | 57,167 
|Selling, general and administrative expenses |  |                        | 26,924  |   |      |   | 32,801 
|Asset impairment charges                     |  |                        | 496     |   |      |   | 137    
|Restructuring charges                        |  |                        |        |   |      |   | 100    
|                                             |  |                        |         |   |      |   |        
|Operating income                             |  |                        | 16,870  |   |      |   | 24,129 
|Interest expense                             |  |                        | 4,542   |   |      |   | 7,486  
|Interest income                              |  |                        | 52      |   |      |   | 68     
|Other (expense) income, net                  |  |                        | (127    | ) |      |   | 374    
|                                             |  |                        |         |   |      |   |        
|Income before income taxes                   |  |                        | 12,253  |   |      |   | 17,085 
|Provision for income taxes                   |  |                        | 5,436   |   |      |   | 7,535  
|                                             |  |                        |         |   |      |   |        
|Net income                                   |  | $                      | 6,817   |   |      | $ | 9,550  
|                                             |  |                        |         |   |      |   |        
|Earnings per share:                          |  |                        |         |   |      |   |        
|Basic earnings per share                     |  | $                      | 0.42    |   |      | $ | 0.58   
|                                             |  |                        |         |   |      |   |        
|Weighted average number of common shares     |  |                        | 16,356  |   |      |   | 16,348 
|                                             |  |                        |         |   |      |   |        
|Diluted earnings per share                   |  | $                      | 0.41    |   |      | $ | 0.58   
|                                             |  |                        |         |   |      |   |        
|Weighted average number of common shares     |  |                        | 16,477  |   |      |   | 16,481 
|                                             |  |                        |         |   |      |   |        

The accompanying notes are an integral part of these consolidated financial statements.



24



---

##### Table of Contents

SHILOH INDUSTRIES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollar amounts in thousands)



|                                                                                  |  |                        |         |   |      |   |         |  
|--------------------------------------------------------------------------------- |  | ---------------------- | ------- | - | ---- | - | ------- | -
|                                                                                  |  | Years EndedOctober 31, |        
|                                                                                  |  | 2008                   |         |   | 2007 |  
|CASH FLOWS FROM OPERATING ACTIVITIES:                                             |  |                        |         |   |      |   |         |  
|Net income                                                                        |  | $                      | 6,817   |   |      | $ | 9,550   |  
|Adjustments to reconcile net income to net cash provided by operating activities: |  |                        |         |   |      |   |         |  
|Depreciation and amortization                                                     |  |                        | 32,767  |   |      |   | 31,873  |  
|Amortization of deferred financing costs                                          |  |                        | 561     |   |      |   | 277     |  
|Asset impairment charges                                                          |  |                        | 496     |   |      |   | 137     |  
|Deferred income taxes                                                             |  |                        | (1,161  | ) |      |   | (2,391  | )
|Stock-based compensation expense                                                  |  |                        | 512     |   |      |   | 418     |  
|Loss on sale of assets                                                            |  |                        | 53      |   |      |   | 48      |  
|Changes in operating assets and liabilities:                                      |  |                        |         |   |      |   |         |  
|Accounts receivable                                                               |  |                        | 27,418  |   |      |   | 2,980   |  
|Inventories                                                                       |  |                        | (1,867  | ) |      |   | 12,299  |  
|Prepaids and other assets                                                         |  |                        | 87      |   |      |   | (263    | )
|Payables and other liabilities                                                    |  |                        | (15,549 | ) |      |   | 3,038   |  
|Accrued income taxes                                                              |  |                        | (4,242  | ) |      |   | 3,985   |  
|                                                                                  |  |                        |         |   |      |   |         |  
|Net cash provided by operating activities                                         |  |                        | 45,892  |   |      |   | 61,951  |  
|                                                                                  |  |                        |         |   |      |   |         |  
|CASH FLOWS FROM INVESTING ACTIVITIES:                                             |  |                        |         |   |      |   |         |  
|Capital expenditures                                                              |  |                        | (8,704  | ) |      |   | (9,262  | )
|Proceeds from sale of assets                                                      |  |                        | 440     |   |      |   | 20      |  
|Sale of investment securities                                                     |  |                        |        |   |      |   | 1,800   |  
|                                                                                  |  |                        |         |   |      |   |         |  
|Net cash used in investing activities                                             |  |                        | (8,264  | ) |      |   | (7,442  | )
|                                                                                  |  |                        |         |   |      |   |         |  
|CASH FLOWS FROM FINANCING ACTIVITIES:                                             |  |                        |         |   |      |   |         |  
|Proceeds from short-term borrowings                                               |  |                        | 871     |   |      |   | 922     |  
|Repayments of short-term borrowings                                               |  |                        | (977    | ) |      |   | (935    | )
|Payment of capital lease                                                          |  |                        | (80     | ) |      |   | (344    | )
|Decrease in overdraft balances                                                    |  |                        | (13,544 | ) |      |   | (5,637  | )
|Proceeds from long-term borrowings                                                |  |                        | 93,400  |   |      |   | 45,100  |  
|Repayments of long-term borrowings                                                |  |                        | (98,236 | ) |      |   | (53,652 | )
|Payment of dividends                                                              |  |                        | (16,356 | ) |      |   | (40,872 | )
|Proceeds from exercise of stock options                                           |  |                        | 5       |   |      |   | 234     |  
|Tax benefit on employee stock options and stock compensation                      |  |                        |        |   |      |   | 239     |  
|Capital contribution                                                              |  |                        | 162     |   |      |   | 200     |  
|Payment of deferred financing costs                                               |  |                        | (794    | ) |      |   |        |  
|                                                                                  |  |                        |         |   |      |   |         |  
|Net cash used in financing activities                                             |  |                        | (35,549 | ) |      |   | (54,745 | )
|                                                                                  |  |                        |         |   |      |   |         |  
|Net increase (decrease) in cash and cash equivalents                              |  |                        | 2,079   |   |      |   | (236    | )
|Cash and cash equivalents at beginning of year                                    |  |                        | 131     |   |      |   | 367     |  
|                                                                                  |  |                        |         |   |      |   |         |  
|Cash and cash equivalents at end of year                                          |  | $                      | 2,210   |   |      | $ | 131     |  
|                                                                                  |  |                        |         |   |      |   |         |  

The accompanying notes are an integral part of these consolidated financial statements.



25



---

##### Table of Contents

SHILOH INDUSTRIES, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY

(Dollar amounts in thousands, except per share data)



|                                                                                  |  |                            |     |                |   |                  |  |   |                                   |   |  |                          |         |   |  |   |         |  
|--------------------------------------------------------------------------------- |  | -------------------------- | --- | -------------- | - | ---------------- |  | - | --------------------------------- | - |  | ------------------------ | ------- | - |  | - | ------- | -
|                                                                                  |  | CommonStock($.01 ParValue) |     | Paid-InCapital |   | RetainedEarnings |  |   | AccumulatedOtherComprehensiveLoss |   |  | TotalStockholdersEquity |        
|November 1, 2006                                                                  |  | $                          | 163 |                | $ | 58,700           |  |   | 118,791                           |   |  | $                        | (15,638 | ) |  | $ | 162,016 |  
|Net income                                                                        |  |                            |    |                |   |                 |  |   | 9,550                             |   |  |                          |        |   |  |   | 9,550   |  
|Minimum pension liability, net of tax of $5,208                                   |  |                            |    |                |   |                 |  |   |                                  |   |  |                          | 9,900   |   |  |   | 9,900   |  
|Fair value of hedge, net of tax benefit of $2                                     |  |                            |    |                |   |                 |  |   |                                  |   |  |                          | (3      | ) |  |   | (3      | )
|Unrealized holding gain, net of tax of $83                                        |  |                            |    |                |   |                 |  |   |                                  |   |  |                          | (138    | ) |  |   | (138    | )
|                                                                                  |  |                            |     |                |   |                  |  |   |                                   |   |  |                          |         |   |  |   |         |  
|Comprehensive income                                                              |  |                            |    |                |   |                 |  |   |                                  |   |  |                          |        |   |  |   | 19,309  |  
|Adjustment recognized upon adoption of SFAS No. 158, net of tax benefit of $3,443 |  |                            |    |                |   |                 |  |   |                                  |   |  |                          | (6,282  | ) |  |   | (6,282  | )
|Exercise of stock options                                                         |  |                            | 1   |                |   | 234              |  |   |                                  |   |  |                          |        |   |  |   | 235     |  
|Stock options compensation cost                                                   |  |                            |    |                |   | 418              |  |   |                                  |   |  |                          |        |   |  |   | 418     |  
|Tax benefit on stock options and stock option compensation cost                   |  |                            |    |                |   | 239              |  |   |                                  |   |  |                          |        |   |  |   | 239     |  
|Related party transactions with MTD Consumer Group Inc.                           |  |                            |    |                |   | 200              |  |   |                                  |   |  |                          |        |   |  |   | 200     |  
|Cash dividend, $2.50 per share                                                    |  |                            |    |                |   |                 |  |   | (40,872                           | ) |  |                          |        |   |  |   | (40,872 | )
|                                                                                  |  |                            |     |                |   |                  |  |   |                                   |   |  |                          |         |   |  |   |         |  
|October 31, 2007                                                                  |  | $                          | 164 |                | $ | 59,791           |  | $ | 87,469                            |   |  | $                        | (12,161 | ) |  | $ | 135,263 |  
|Net income                                                                        |  |                            |    |                |   |                 |  |   | 6,817                             |   |  |                          |        |   |  |   | 6,817   |  
|SFAS No. 158 pension liability, net of tax benefit of $2,415                      |  |                            |    |                |   |                 |  |   |                                  |   |  |                          | (4,405  | ) |  |   | (4,405  | )
|                                                                                  |  |                            |     |                |   |                  |  |   |                                   |   |  |                          |         |   |  |   |         |  
|Comprehensive income                                                              |  |                            |    |                |   |                 |  |   |                                  |   |  |                          |        |   |  |   | 2,412   |  
|Adjustment recognized upon adoption of FIN No. 48, net of tax benefit of $582     |  |                            |    |                |   |                 |  |   | (1,527                            | ) |  |                          |        |   |  |   | (1,527  | )
|Exercise of stock options                                                         |  |                            |    |                |   | 5                |  |   |                                  |   |  |                          |        |   |  |   | 5       |  
|Stock options compensation cost                                                   |  |                            |    |                |   | 512              |  |   |                                  |   |  |                          |        |   |  |   | 512     |  
|Related party transactions with MTD Consumer Group Inc.                           |  |                            |    |                |   | 162              |  |   |                                  |   |  |                          |        |   |  |   | 162     |  
|Cash dividend, $1.00 per share                                                    |  |                            |    |                |   |                 |  |   | (16,356                           | ) |  |                          |        |   |  |   | (16,356 | )
|                                                                                  |  |                            |     |                |   |                  |  |   |                                   |   |  |                          |         |   |  |   |         |  
|October 31, 2008                                                                  |  | $                          | 164 |                | $ | 60,470           |  | $ | 76,403                            |   |  | $                        | (16,566 | ) |  | $ | 120,471 |  
|                                                                                  |  |                            |     |                |   |                  |  |   |                                   |   |  |                          |         |   |  |   |         |  

The accompanying notes are an integral part of these consolidated financial statements.



26



---

##### Table of Contents

SHILOH INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollar amounts in thousands, except per share data)

Note 1Summary of Significant Accounting Policies

General

Shiloh Industries,
Inc. and its subsidiaries (the Company) is a full service manufacturer of first operation blanks, engineered welded blanks, complex stampings and modular assemblies for the automotive, heavy truck and other industrial markets. In
addition, the Company is a designer and engineer of precision tools and dies and welding and assembly equipment for use in its blanking and stamping operations and for sale to original equipment manufacturers (OEMs), Tier I automotive
suppliers and other industrial customers. The Companys blanks, which are engineered two dimensional shapes cut from flat-rolled steel, are principally sold to automotive and truck OEMs and are used for structural and exterior steel components,
such as support brackets, frame sides, fenders, hoods and doors. These blanks include first operation exposed and unexposed blanks and more advanced engineered welded blanks. Engineered welded blanks generally consist of two or more sheets of steel
of the same or different material grade, thickness, or coating that are welded together utilizing both mash seam resistance and laser welding. The Companys stampings are principally used as components in mufflers, seat frames, structural
rails, window lifts, heat shields, vehicle brakes and other structural body components.

The Company also builds modular assemblies, which
include components used in the structural and powertrain systems of a vehicle. Structural systems include bumper beams, door impact beams, steering column supports, chassis components and structural underbody modules. Powertrain systems consist of
deep draw components, such as oil pans, transmission pans and valve covers. Additionally, the Company provides a variety of intermediate steel processing services, such as oiling, leveling, cutting-to-length, multi-blanking, slitting, edge trimming
of hot and cold-rolled steel coils and inventory control services for automotive and steel industry customers. The Company has fifteen wholly owned subsidiaries at locations in Ohio, Michigan, Georgia, Tennessee and Mexico.

More than 50% of the Companys publicly traded shares of Common Stock are owned by MTD Holdings Inc and the MTD Products Inc Master Employee Benefit
Trust, a trust fund established and sponsored by MTD Products, making MTD a related party of the Company.

Principles of
Consolidation

The consolidated financial statements include the accounts of Shiloh Industries, Inc. and all wholly-owned
subsidiaries. All significant intercompany transactions have been eliminated.

Revenue Recognition

In accordance with Securities and Exchange Commission Staff Accounting Bulletin No. 104, the Company recognizes revenue when there is evidence of a
sales agreement, the delivery of goods has occurred, the sales price is fixed or determinable and collectibility of revenue is reasonably assured. The Company records revenues upon shipment of product to customers and transfer of title under
standard commercial terms. Price adjustments are recognized in the period when management believes that such amounts become probable.

Shipping and Handling Costs

The Company classifies all amounts billed to a customer in a sales transaction related
to shipping and handling as revenue and the costs incurred by the Company for shipping and handling are classified as costs of sales.



27



---

##### Table of Contents

SHILOH INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Inventories

Inventories are valued at the lower of cost or market, using the first-in first-out (FIFO) method.

Property, Plant and Equipment

Property, plant and equipment are stated at cost. Expenditures for maintenance, repairs and renewals are charged to expense as incurred, while major improvements are capitalized. The cost of these improvements is depreciated over their
estimated useful lives. Useful lives range from three to twelve years for furniture and fixtures and machinery and equipment, or if the assets are dedicated to a customer program, over the estimated life of that program, ten to twenty years for land
improvements and twenty to forty years for buildings and their related improvements. Depreciation is computed using the straight-line method for financial reporting purposes and accelerated methods for income tax purposes. When assets are retired or
otherwise disposed, the related cost and accumulated depreciation are removed from the accounts, and any gain or loss on the disposition is included in the earnings for the current period.

Employee Benefit Plans

The
Company accrues the cost of defined benefit pension plans, which cover a majority of the Companys employees in accordance with Statement of Financial Accounting Standards (SFAS) No. 87, Employers Accounting for
Pensions. The plans are funded based on the requirements and limitations of the Employee Retirement Income Security Act of 1974. The majority of employees of the Company also participate in discretionary profit sharing plans administered by
the Company. The Company also provides postretirement benefits to approximately 180 employees.

In September 2006, the FASB issued SFAS
No. 158 Employers Accounting for Defined Benefit Pension and Other Postretirement Plans  an amendment of FASB Statements No. 87, 88, 106, and 132(R). SFAS 158 requires an employer to recognize a plans funded
status in its statement of financial position, measure a plans assets and obligations as of the end of the employers fiscal year and recognize the changes in a defined benefit postretirement plans funded status in comprehensive
income in the year in which the changes occur. For the Company, SFAS 158s requirement to recognize the funded status of a benefit plan and new disclosure requirements became effective as of the end of the fiscal year ending October 31,
2007. The requirement to measure plan assets and benefit obligations as of the date of the employers fiscal year-end statement of financial position is effective for fiscal years ending after December 15, 2008. See Note 9 for discussion
of the effect of SFAS 158 on the Companys financial position, results of operations and cash flows.

Stock-Based Compensation

Effective November 1, 2005, the Company adopted SFAS No. 123 (Revised 2004), Share-Based Payment. For the
Company, SFAS No. 123R affects the stock options that have been granted and requires the Company to expense share-based payment (SBP) awards with compensation cost for SBP transactions measured at fair value. The Company adopted the
modified-prospective transition method and accordingly did not restate amounts in prior fiscal years. The Company has elected to use the simplified method of calculating the expected term of the stock options and historical volatility to compute
fair value under the Black-Scholes option-pricing model. The risk-free rate for periods within the contractual life of the option is based on the U.S. zero coupon Treasury yield in effect at the time of grant. Forfeitures have been estimated based
upon the Companys historical experience.



28



---

##### Table of Contents

SHILOH INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Income Taxes

In accordance with SFAS No. 109, Accounting for Income Taxes, the Company utilizes the asset and liability method in accounting for
income taxes. This method requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been recognized in the Companys consolidated financial statements or tax returns. Deferred
tax assets and liabilities are determined based on the difference between the financial statement and tax bases of various assets and liabilities and operating loss and tax credit carryforwards using enacted rates in effect for the year in which
differences are expected to reverse. The Company establishes a valuation allowance against deferred tax assets whenever it is more likely than not that such deferred tax assets will not be realized.

Impairment

The Company
evaluates the recoverability of long-lived assets and the related estimated remaining lives whenever events or changes in circumstances indicate that the carrying value may not be recoverable. Events or changes in circumstances which could cause an
impairment include significant underperformance relative to the expected historical or projected future operating results, significant changes in the manner of the use of the acquired assets or the strategy for the overall business or significant
negative industry or economic trends. The Company records an impairment or change in useful life whenever events or changes in circumstances indicate that the carrying amount of long-lived assets may not be recoverable or the useful life has changed
in accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets.

Comprehensive
Income

SFAS No. 130, Comprehensive Income, establishes standards for reporting and display of comprehensive income
and its components in financial statements. Comprehensive income consists of net income, pension related liability adjustments, net unrealized holding gains on available for sale securities and the fair value of hedge adjustments and is presented in
the consolidated statements of stockholders equity.

Statement of Cash Flows Information

Cash and cash equivalents include checking accounts and all highly liquid investments with an original maturity of three months or less.

Supplemental disclosures of cash flow information are as follows:



|                             |  |                        |        |      |   |      
|---------------------------- |  | ---------------------- | ------ | ---- | - | -----
|                             |  | Years EndedOctober 31,
|                             |  | 2008                   |        | 2007
|Cash paid for:               |  |                        |        |      |   |      
|Interest                     |  | $                      | 3,969  |      | $ | 7,054
|Income taxes, net of refunds |  | $                      | 10,644 |      | $ | 5,318

Concentration of Risk

The Company sells products to customers primarily in the automotive and heavy truck industries. Financial instruments, which potentially subject the
Company to concentration of credit risk, are primarily accounts receivable. The Company performs on-going credit evaluations of its customers financial condition. The allowance for non-collection of accounts receivable is based on the expected
collectibility of all accounts



29



---

##### Table of Contents

SHILOH INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



receivable. Losses have historically been within managements expectations. The Company does not have financial instruments with off-balance sheet risk.
Refer to Note 14Business Segment Information for discussion of concentration of revenues.

As of October 31, 2008, the Company
had approximately 1,270 employees. A total of approximately 196 employees at three of the Companys subsidiaries are covered by three collective bargaining agreements that are due to expire in August 2009, June 2011 and November 2012.

Fair Value of Financial Instruments

The carrying amounts of cash and cash equivalents, trade receivables and payables approximate fair value because of the short maturity of those instruments. The carrying value of the Companys debt is considered
to approximate the fair value of these instruments based on the borrowing rates currently available to the Company for loans with similar terms and maturities.

In accordance with SFAS No. 115, Accounting for Certain Investments in Debt and Equity Securities, the Company determined that all of its investments associated with the supplemental executive
retirement plan were classified as available-for-sale. These investments were carried at fair value, and the unrealized gain was reported in other comprehensive income, until fiscal 2007 when the investments were sold and the gain was realized. The
realized gain of $243 is reflected in other income in the accompanying consolidated statement of operations for fiscal 2007.

Derivative Financial Instruments

The Company does not engage in derivatives trading, market-making or other
speculative activities. The intent of any contracts entered by the Company is to reduce exposure to currency movements affecting foreign currency purchase commitments. The Companys risks related to foreign currency exchange risks have
historically not been material. The Company does not expect the effects of these risks to be material in the future based on current operating and economic conditions in the countries and markets in which it operates. These contracts are
marked-to-market and the resulting gain or loss is recorded in the consolidated statements of operations in accordance with SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities (SFAS No. 133),
as amended. As of October 31, 2008 and 2007, there were no foreign currency forward exchange contracts outstanding.

In the normal
course of business, the Company employs established policies and procedures to manage exposure to changes in interest rates. The Companys objective in managing the exposure to interest rate changes is to limit the volatility and impact of
interest rate changes on earnings and cash flows. In January 2005, the Company entered into a $25,000 interest rate collar agreement that resulted in fixing the interest rate on a portion of the term loan under the former Amended Credit Agreement
between a floor of 3.08% and a cap of 5.25%. The collar agreement terminated on January 12, 2007.

In accordance with SFAS
No. 133, the Company designated the interest rate collar as a cash flow hedge and recognized the fair value of the interest rate swap agreement on the consolidated balance sheet. Gains and losses related to a hedge and that resulted from
changes in the fair value of the hedge were either recognized in income immediately to offset the gain or loss on the hedged item, or deferred and reported as a component of other comprehensive income (loss) in stockholders equity and
subsequently recognized in income when the hedged item affects net income. The ineffective portion of the change in fair value of a hedge was recognized in income immediately. There was no hedge ineffectiveness for the year ended October 31,
2007. The deferred gains on the hedge were recognized in the accompanying consolidated statement of operations upon termination of the hedge in the first quarter of fiscal 2007.



30



---

##### Table of Contents

SHILOH INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Guarantees

The Company adopted FASB Interpretation No. 45, Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect
Guarantees of Indebtedness of Others, an Interpretation of FASB Statements No. 5, 57 and 107 and Rescission of FASB Interpretation No. 34 (FIN No. 45), during fiscal 2003. The Company has certain indemnification
clauses within its credit facility and certain lease agreements that are considered to be guarantees within the scope of FIN No. 45. The Company does not consider these guarantees to be probable and the Company cannot estimate the maximum
exposure. Additionally, the Companys exposure to warranty-related obligations is not material.

Accounting Estimates

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of
America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues
and expenses during the reporting period. On an ongoing basis, management reviews its estimates based upon current available information. Actual results could differ from those estimates.

Other New Accounting Standards

During fiscal 2008, several new accounting standards became effective, or were issued by the Financial Accounting Standards Board (FASB), including Statements of Financial Accounting Standards (SFAS) Nos. 141R
Business Combinations, 157 Fair Value Measurements, 159 The Fair Value Option for Financial Assets and Financial LiabilitiesIncluding an amendment of FASB Statement No. 115, 160 Noncontrolling
Interests in Consolidated Financial Statementsan amendment of ARB No. 51, 161 Disclosures about Derivative Instruments and Hedging Activitiesan amendment of FASB Statement No. 133 and 162 The
Hierarchy of Generally Accepted Accounting Principles. The Company has determined that none of these accounting pronouncements have a material effect on the Companys consolidated financial statements.

Note 2Asset Impairment and Restructuring Charges

In October 2006, management presented to the Board of Directors an assessment of its current business at its Cleveland Stamping facility. This facility, which is leased from MTD Products Inc. (MTD) as part of the acquisition by
the Company of MTD Automotive in 1999, was faced with declining business volumes. The two major customers at the Cleveland Stamping facility have concluded programs for which the Company provided components. The Company therefore committed to a plan
to cease operation of the Cleveland facility as of October 31, 2007. As a result, the Company recorded an impairment charge to reduce long-lived assets, acquired since the acquisition, to their estimated fair value. The Company recorded an
estimated restructuring charge related to approximately 200 employees for severance, health insurance and curtailment of the retirement plan for employees of the Cleveland plant at October 31, 2006, and made adjustments to these estimates in
fiscal 2007 as the plan to cease operation was put into effect. A summary of the charges included in the accompanying consolidated statements of operations for fiscal 2008 and 2007, is below.



|                                     |  |      |      |   |      |   |    
|------------------------------------ |  | ---- | ---- | - | ---- | - | ---
|                                     |  | 2008 |      |   | 2007
|Asset (recovery) impairment          |  | $    | (431 | ) |      | $ | 137
|                                     |  |      |      |   |      |   |    
|RestructuringSeverance and benefits |  |      |     |   |      |   | 100
|                                     |  |      |      |   |      |   |    



31



---

##### Table of Contents

SHILOH INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



An analysis of restructuring charges and related reserves of the Company for fiscal 2008 and 2007 is
as follows:



|                                     |  |                                          |     |                      |   |               |  |   |                                          |   |  |   |    
|------------------------------------ |  | ---------------------------------------- | --- | -------------------- | - | ------------- |  | - | ---------------------------------------- | - |  | - | ---
|                                     |  | RestructuringReserves
atOctober 31, 2007 |     | RestructuringCharges |   | Cash Payments |  |   | RestructuringReserves
atOctober 31, 2008
|RestructuringSeverance and benefits |  | $                                        | 251 |                      | $ |              |  | $ | (251                                     | ) |  | $ |   
|                                     |  |                                          |     |                      |   |               |  |   |                                          |   |  |   |    
|                                     |  |                                          |     |                     
|                                     |  | RestructuringReserves
atOctober 31, 2006 |     | RestructuringCharges |   | Cash Payments |  |   | RestructuringReserves
atOctober 31, 2007
|RestructuringSeverance and benefits |  | $                                        | 750 |                      | $ | 100           |  | $ | (599                                     | ) |  | $ | 251
|                                     |  |                                          |     |                      |   |               |  |   |                                          |   |  |   |    

During the second quarter of fiscal 2008, the Company recorded an asset impairment charge of $927
related to equipment that was dedicated to a customer program that has concluded production. Partially offsetting this charge was a recovery of $431 of previously impaired Cleveland Stamping facility assets that were sold during fiscal 2008 for a
net asset impairment of $496 for fiscal 2008.

Note 3Accounts Receivable

Accounts receivable are expected to be collected within one year and are net of an allowance for doubtful accounts in the amount of $782 and $685 at
October 31, 2008 and 2007, respectively. The Company recognized net bad debt expense of $178 and $653 during fiscal 2008 and 2007, respectively, in the consolidated statement of operations.

The Company continually monitors its exposure with its customers and additional consideration is given to individual accounts in light of the market
conditions in the automotive industry.

Note 4Inventories



|                                      |  |             |        |      |   |       
|------------------------------------- |  | ----------- | ------ | ---- | - | ------
|                                      |  | October 31,
|                                      |  | 2008        |        | 2007
|Inventories consist of the following: |  |             |        |      |   |       
|Raw materials                         |  | $           | 15,597 |      | $ | 13,493
|Work-in-process                       |  |             | 6,586  |      |   | 5,441 
|Finished goods                        |  |             | 8,939  |      |   | 11,893
|                                      |  |             |        |      |   |       
|Total material                        |  |             | 31,122 |      |   | 30,827
|Tooling                               |  |             | 3,090  |      |   | 1,518 
|                                      |  |             |        |      |   |       
|Total inventory                       |  | $           | 34,212 |      | $ | 32,345
|                                      |  |             |        |      |   |       

Total cost of inventory is net of reserves to reduce certain inventory from cost to net realizable
value. Such reserves aggregated $2,267 and $2,832 at October 31, 2008 and 2007, respectively.



32



---

##### Table of Contents

SHILOH INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Note 5Other Assets



|                                       |  |             |     |      |   |      
|-------------------------------------- |  | ----------- | --- | ---- | - | -----
|                                       |  | October 31,
|                                       |  | 2008        |     | 2007
|Other assets consist of the following: |  |             |     |      |   |      
|Long-term pension assets               |  | $           |    |      | $ | 354  
|Deferred financing costs               |  |             | 756 |      |   | 523  
|Other                                  |  |             | 67  |      |   | 133  
|                                       |  |             |     |      |   |      
|Total                                  |  | $           | 823 |      | $ | 1,010
|                                       |  |             |     |      |   |      

Deferred financing costs are amortized over the term of the debt. During fiscal 2008 and 2007,
amortization of these costs amounted to $561 and $277, respectively. Accumulated amortization was $68 and $3,056 as of October 31, 2008 and 2007, respectively. The Company recorded additional amortization of deferred financing costs as a result
of entry into a new credit agreement on August 1, 2008 in the amount of $276 in fiscal 2008.

Note 6Property, Plant and Equipment

Property, plant and equipment consist of the following:



|                                   |  |             |         |      |   |        
|---------------------------------- |  | ----------- | ------- | ---- | - | -------
|                                   |  | October 31,
|                                   |  | 2008        |         | 2007
|Land                               |  | $           | 8,644   |      | $ | 8,588  
|Buildings and improvements         |  |             | 102,598 |      |   | 104,109
|Machinery and equipment            |  |             | 336,572 |      |   | 333,919
|Furniture and fixtures             |  |             | 10,420  |      |   | 10,402 
|Construction in progress           |  |             | 7,044   |      |   | 8,977  
|                                   |  |             |         |      |   |        
|Total, at cost                     |  |             | 465,278 |      |   | 465,995
|Less: Accumulated depreciation     |  |             | 289,723 |      |   | 266,150
|                                   |  |             |         |      |   |        
|Property, plant and equipment, net |  | $           | 175,555 |      | $ | 199,845
|                                   |  |             |         |      |   |        

Depreciation expense was $32,767 and $31,873 in fiscal 2008 and 2007, respectively.

During the years ended October 31, 2008 and 2007, interest capitalized as part of property, plant and equipment was $193 and $341, respectively. The
Company had commitments for capital expenditures of approximately $3,821 at October 31, 2008. At October 31, 2008 and 2007, property, plant and equipment included equipment with a cost of $28 and $1,015 and accumulated depreciation of $28
and $768, respectively, as a result of capital leases outstanding.

The Company accounts for asset retirement obligations under the
provisions of FIN 47, Accounting for Conditional Asset Retirement Obligationsan interpretation of FASB Statement No. 143. As a result, the Company has recorded an asset retirement cost of $170, related accumulated
depreciation of $170 and a liability for the asset retirement obligation of $170, measured using current cost estimates on an undiscounted basis. The costs represent the Companys estimates of costs that could be incurred in order to properly
dispose of the related property, if such disposal were to occur. The cost and accumulated depreciation are included in the table above and the obligation for asset retirement is included in other liabilities in the accompanying consolidated balance
sheet.



33



---

##### Table of Contents

SHILOH INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



The Companys lease of the Cleveland Stamping facility from MTD Products Inc contains a
provision that could require the Company, at the lessors option, to remove the plant and restore the property, exclusive of environmental matters that pre-date the beginning of the lease. The estimate of this conditional asset retirement
obligation requires management to make significant estimates and assumptions relating to the measurement of such liabilities, which could be impacted by the Companys restructuring plan (see Note 2). The Company and MTD have concluded the lease
without any material impact on the estimates of the measurement of the conditional asset retirement obligation.

Note 7Financing Arrangements

Debt consists of the following:



|                                                                                                                                       |  |             |        |      |   |       
|-------------------------------------------------------------------------------------------------------------------------------------- |  | ----------- | ------ | ---- | - | ------
|                                                                                                                                       |  | October 31,
|                                                                                                                                       |  | 2008        |        | 2007
|Credit Agreement (former Amended and Restated Credit Agreement)interest at 5.00% and 6.86% at October 31, 2008 and 2007,
respectively |  | $           | 69,600 |      | $ | 73,600
|Insurance broker financing agreement                                                                                                   |  |             | 389    |      |   | 496   
|State of Ohio promissory note                                                                                                          |  |             | 961    |      |   | 1,291 
|Two-year notes                                                                                                                         |  |             |       |      |   | 504   
|Capital lease debt                                                                                                                     |  |             | 2      |      |   | 83    
|                                                                                                                                       |  |             |        |      |   |       
|Total debt                                                                                                                             |  |             | 70,952 |      |   | 75,974
|Less: Current debt                                                                                                                     |  |             | 731    |      |   | 11,411
|                                                                                                                                       |  |             |        |      |   |       
|Total long-term debt                                                                                                                   |  | $           | 70,221 |      | $ | 64,563
|                                                                                                                                       |  |             |        |      |   |       

The weighted average interest rate of all debt excluding the capital lease debt was 5.01% and
7.00% for fiscal years 2008 and 2007, respectively.

On August 1, 2008, the Company entered into a new credit agreement with a
syndication of lenders with National City Bank as co-lead arranger, sole book runner and administrative agent and The Privatebank and Trust Company as co-lead arranger and syndication agent. The agreement provides the Company with a revolving line
of credit up to $120 million with the opportunity to borrow up to an additional $80 million at then current market rates. The agreement extends through July 31, 2013. The Company may prepay the borrowings under the revolving credit facility
without penalty. Borrowings under the former credit agreement were repaid with the proceeds from the new agreement.

Under the Credit
Agreement, the Company has the option to select the applicable interest rate based upon two indicesa Base Rate, as defined in the Credit Agreement, or the Eurodollar rate (LIBOR). The selected index is combined with a designated
margin from an agreed upon pricing matrix. The Base Rate is 1.0%, plus the greater of the National City Bank publicly announced prime rate or the Federal Funds effective rate plus 0.5% per annum. LIBOR is 2.50% plus the published Reuters or
Bloomberg Financial Markets Information Service rate. At October 31, 2008, the interest rate for the revolving credit facility was at prime plus 1.0%.

Borrowings under the Credit Agreement are collateralized by a first priority security interest in substantially all of the tangible and intangible property of the Company and its domestic subsidiaries and 65% of the
stock of foreign subsidiaries.

The Credit Agreement requires the Company to observe several financial covenants, including a minimum fixed
charge coverage ratio of 2.50 to 1.00 and a maximum leverage ratio of 3.00 to 1.00. The Credit Agreement



34



---

##### Table of Contents

SHILOH INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



also establishes limits for additional borrowings, dividends, investments, acquisitions or mergers and sales of assets. The Company was in compliance with
the covenants of the Credit Agreement at October 31, 2008.

The Credit Agreement specifies that upon the occurrence of an event or
condition deemed to have a material adverse effect on the business or operations of the Company, as determined by the administrative agent of the lending syndicate or the required lenders, as defined, of 51% of the aggregate commitment under the
Credit Agreement, the outstanding borrowings become due and payable. However, the Company does not anticipate at this time any change in business conditions or operations that could be deemed as a material adverse change by the lenders.

In July 2008, the Company entered into a finance agreement with an insurance broker for various insurance policies that bears interest at a fixed rate
of 3.24% and requires monthly payments of $78 through April 2009. In July 2007, the Company entered into a finance agreement with an insurance broker for various insurance policies that bore interest at a fixed rate of 5.79% and required monthly
payments of $84 through April 2008. As of October 31, 2008 and October 31, 2007, $389 and $496, respectively, remained outstanding under these agreements and were classified as current debt in the Companys consolidated balance
sheets.

In June 2004, the Company issued a $2,000 promissory note to the State of Ohio related to specific machinery and equipment at one
of the Companys Ohio facilities. The promissory note bore interest at 1% for the first year of the term and 3% per annum for the balance of the term, with interest only payments for the first year of the term. Principal payments began in
August 2005 in the amount of $25, and monthly principal payments continue thereafter increasing annually until July 2011, when the loan matures. The Company may prepay this promissory note without penalty.

During fiscal 2006, the Company entered into two two-year note agreements with a bank to finance the purchase of equipment that the Company formerly
leased. The notes bore interest at 6.56% and 6.91%, respectively, and required monthly payments of $55 and $81, respectively, through December 2007 and March 2008. The first note was repaid in December 2007 and the remaining note was repaid in March
2008.

Scheduled repayments under the terms of the Credit Agreement plus repayments of other debt for the next five years and beyond are
listed below:



|                    |  |                  |        |            |   |       |  |   |       
|------------------- |  | ---------------- | ------ | ---------- | - | ----- |  | - | ------
|Year                |  | Credit Agreement |        | Other Debt |   | Total
|2009                |  | $                |       |            | $ | 731   |  | $ | 731   
|2010                |  |                  |       |            |   | 351   |  |   | 351   
|2011                |  |                  |       |            |   | 270   |  |   | 270   
|2012                |  |                  |       |            |   |      |  |   |      
|2013                |  |                  | 69,600 |            |   |      |  |   | 69,600
|2014 and thereafter |  |                  |       |            |   |      |  |   |      
|                    |  |                  |        |            |   |       |  |   |       
|Total               |  | $                | 69,600 |            | $ | 1,352 |  | $ | 70,952
|                    |  |                  |        |            |   |       |  |   |       

After considering letters of credit of $7,431 that the Company has issued, available funds under
the Credit Agreement were $43,619 at October 31, 2008. Overdraft balances were $3,527 and $17,071 at October 31, 2008 and 2007, respectively, and are included in accounts payable in the Companys accompanying consolidated balance
sheets.

Assets under capital leases, which consist primarily of telephone hardware and equipment and software, are accounted for in
accordance with SFAS No. 13, Accounting for Leases, as amended, using interest rates



35



---

##### Table of Contents

SHILOH INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



appropriate at the inception of the lease. Future minimum lease payments for these assets under capital leases as of October 31, 2008 are $2 and the
lease obligation matures in February 2009.

Note 8Operating Leases

The Company leases material handling, manufacturing and office equipment under operating leases with terms that ranged from three to ten years at
inception. The leases do not include step rent provisions, escalation clauses, capital improvement funding or other lease concessions that qualify the leases as a contingent rental under the definition of paragraph 5(n) of SFAS 13, as amended by
SFAS 29. Also, the leases do not include a variable related to a published index. The Companys operating leases are charged to expense over the lease term, on a straight-line basis, in accordance with SFAS 13.

The longest lease term of the Companys current leases extends to November 2013. Rent expense under operating leases for fiscal years 2008 and 2007
was $3,565 and $3,888, respectively. Future minimum lease payments under operating leases are as follows at October 31, 2008:



|     |  |   |      
|---- |  | - | -----
|2009 |  | $ | 2,572
|2010 |  |   | 2,356
|2011 |  |   | 2,105
|2012 |  |   | 1,989
|2013 |  |   | 1,977
|2014 |  |   | 165  

Note 9Employee Benefit Plans

The Company maintains pension plans covering most employees. The Company also provides an unfunded postretirement health care benefit plan for
approximately 122 employees and their dependents. The measurement date for the Companys employee benefit plans coincides with its fiscal year end, October 31.

On October 31, 2007, the Company adopted the recognition and disclosure provisions of SFAS No. 158. SFAS No. 158 required the Company to recognize the funded status of its defined benefit
pension and postretirement benefit plans in the October 31, 2007 consolidated balance sheet, with a corresponding adjustment to accumulated other comprehensive income, net of tax. The adjustment to accumulated other comprehensive income at
adoption represented the net unrecognized actuarial losses, unrecognized prior service costs and unrecognized transition obligation remaining from the initial adoption of SFAS No. 87 and SFAS No. 106, all of which were previously
netted against the plans funded status in the Companys consolidated balance sheet in accordance with the provisions of SFAS No. 87 and SFAS No. 106. These amounts will be subsequently recognized as net periodic
benefit cost in accordance with the Companys historical accounting policy for amortizing these amounts. In addition, actuarial gains and losses that arise in subsequent periods and are not recognized as net periodic benefit cost in the same
periods will be recognized as a component of other comprehensive income. Those amounts will be subsequently recognized as a component of net periodic benefit cost on the same basis as the amounts recognized in accumulated other comprehensive income
upon the adoption of SFAS No. 158.

During the first quarter of fiscal 2007, the Company announced the freezing of benefits under
its cash balance retirement plan that includes all non-bargaining employees. As a result of this decision, the cash balance retirement plan no longer accrues current service costs effective January 31, 2007. Benefit obligations earned through
January 31, 2007 by plan members will remain and will continue to accrue interest and vest in accordance with the plans vesting requirements, with 100% vesting achieved after five years of service.



36



---

##### Table of Contents

SHILOH INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Obligations and Funded Status

At October 31



|                                                            |  |                  |         |   |                               |   |         |      |  |   |      |   |  |   |        |  
|----------------------------------------------------------- |  | ---------------- | ------- | - | ----------------------------- | - | ------- | ---- |  | - | ---- | - |  | - | ------ | -
|                                                            |  | Pension Benefits |         |   | Other Post RetirementBenefits |  
|                                                            |  | 2008             |         |   | 2007                          |   |         | 2008 |  |   | 2007 |  
|Change in benefit obligation:                               |  |                  |         |   |                               |   |         |      |  |   |      |   |  |   |        |  
|Benefit obligation at beginning of year                     |  | $                | (66,878 | ) |                               | $ | (69,406 | )    |  | $ | (880 | ) |  | $ | (1,122 | )
|Service cost                                                |  |                  | (542    | ) |                               |   | (1,465  | )    |  |   | (6   | ) |  |   | (8     | )
|Interest cost                                               |  |                  | (3,924  | ) |                               |   | (3,858  | )    |  |   | (51  | ) |  |   | (63    | )
|Amendments and settlements                                  |  |                  | 2,594   |   |                               |   | 2,054   |      |  |   |     |   |  |   |       |  
|Actuarial gain                                              |  |                  | 14,037  |   |                               |   | 2,078   |      |  |   | 322  |   |  |   | 243    |  
|Benefits paid                                               |  |                  | 2,256   |   |                               |   | 3,719   |      |  |   | 131  |   |  |   | 70     |  
|                                                            |  |                  |         |   |                               |   |         |      |  |   |      |   |  |   |        |  
|Benefit obligation at end of year                           |  |                  | (52,457 | ) |                               |   | (66,878 | )    |  |   | (484 | ) |  |   | (880   | )
|Change in plan assets:                                      |  |                  |         |   |                               |   |         |      |  |   |      |   |  |   |        |  
|Fair value of plan assets at beginning of year              |  |                  | 61,618  |   |                               |   | 55,129  |      |  |   |     |   |  |   |       |  
|Actual return on plan assets                                |  |                  | (18,188 | ) |                               |   | 7,673   |      |  |   |     |   |  |   |       |  
|Employer contributions                                      |  |                  | 464     |   |                               |   | 2,650   |      |  |   | 131  |   |  |   | 70     |  
|Benefits paid                                               |  |                  | (2,256  | ) |                               |   | (1,850  | )    |  |   | (131 | ) |  |   | (70    | )
|Effect of settlement                                        |  |                  | (2,594  | ) |                               |   | (1,984  | )    |  |   |     |   |  |   |       |  
|                                                            |  |                  |         |   |                               |   |         |      |  |   |      |   |  |   |        |  
|Fair value of plan assets at end of year                    |  |                  | 39,044  |   |                               |   | 61,618  |      |  |   |     |   |  |   |       |  
|                                                            |  |                  |         |   |                               |   |         |      |  |   |      |   |  |   |        |  
|Funded status, benefit obligations in excess of plan assets |  | $                | (13,413 | ) |                               | $ | (5,260  | )    |  | $ | (484 | ) |  | $ | (880   | )
|                                                            |  |                  |         |   |                               |   |         |      |  |   |      |   |  |   |        |  

Amounts recognized in the consolidated balance sheets consist of:



|                                       |  |                 |         |   |                               |   |      |  
|-------------------------------------- |  | --------------- | ------- | - | ----------------------------- | - | ---- | -
|                                       |  | PensionBenefits |         |   | Other Post RetirementBenefits |  
|                                       |  | 2008            |         |   | 2008                          |  
|Noncurrent assets                      |  | $               |        |   |                               | $ |     |  
|Current liabilities                    |  |                 | (302    | ) |                               |   | (35  | )
|Noncurrent liabilities                 |  |                 | (13,111 | ) |                               |   | (449 | )
|Accumulated other comprehensive income |  |                 | (25,272 | ) |                               |   | (397 | )
|                                       |  |                 |         |   |                               |   |      |  
|Net amount recognized                  |  | $               | (38,685 | ) |                               | $ | (881 | )
|                                       |  |                 |         |   |                               |   |      |  



|                                       |  |                 |         |   |                               |   |        |  
|-------------------------------------- |  | --------------- | ------- | - | ----------------------------- | - | ------ | -
|                                       |  | PensionBenefits |         |   | Other Post RetirementBenefits |  
|                                       |  | 2007            |         |   | 2007                          |  
|Noncurrent assets                      |  | $               | 354     |   |                               | $ |       |  
|Current liabilities                    |  |                 | (526    | ) |                               |   | (59    | )
|Noncurrent liabilities                 |  |                 | (5,088  | ) |                               |   | (821   | )
|Accumulated other comprehensive income |  |                 | (18,109 | ) |                               |   | (740   | )
|                                       |  |                 |         |   |                               |   |        |  
|Net amount recognized                  |  | $               | (23,369 | ) |                               | $ | (1,620 | )
|                                       |  |                 |         |   |                               |   |        |  



37



---

##### Table of Contents

SHILOH INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



The above amounts are recorded in the liabilities section of the consolidated balance sheets as
follows:



|                              |  |                  |         |   |                               |   |        |      |  |   |      |   |  |   |      |  
|----------------------------- |  | ---------------- | ------- | - | ----------------------------- | - | ------ | ---- |  | - | ---- | - |  | - | ---- | -
|                              |  | Pension Benefits |         |   | Other Post RetirementBenefits |  
|                              |  | 2008             |         |   | 2007                          |   |        | 2008 |  |   | 2007 |  
|Other accrued expenses        |  | $                | (302    | ) |                               | $ | (526   | )    |  | $ | (35  | ) |  | $ | (59  | )
|Long-term benefit liabilities |  |                  | (13,111 | ) |                               |   | (5,088 | )    |  |   | (449 | ) |  |   | (821 | )
|                              |  |                  |         |   |                               |   |        |      |  |   |      |   |  |   |      |  
|Total                         |  | $                | (13,413 | ) |                               | $ | (5,614 | )    |  | $ | (484 | ) |  | $ | (880 | )
|                              |  |                  |         |   |                               |   |        |      |  |   |      |   |  |   |      |  

Components of Net Periodic Benefit Cost



|                                   |  |                  |        |   |                               |   |        |      |  |   |      |   |  |   |      |  
|---------------------------------- |  | ---------------- | ------ | - | ----------------------------- | - | ------ | ---- |  | - | ---- | - |  | - | ---- | -
|                                   |  | Pension Benefits |        |   | Other Post RetirementBenefits |  
|                                   |  | 2008             |        |   | 2007                          |   |        | 2008 |  |   | 2007 |  
|Service cost                       |  | $                | 542    |   |                               | $ | 1,465  |      |  | $ | 6    |   |  | $ | 8    |  
|Interest cost                      |  |                  | 3,924  |   |                               |   | 3,858  |      |  |   | 51   |   |  |   | 63   |  
|Expected return on plan assets     |  |                  | (4,461 | ) |                               |   | (4,160 | )    |  |   |     |   |  |   |     |  
|Amortization of prior service cost |  |                  | 90     |   |                               |   | 99     |      |  |   | (173 | ) |  |   | (173 | )
|Amortization of transition loss    |  |                  | 18     |   |                               |   | 18     |      |  |   |     |   |  |   |     |  
|Plan curtailments                  |  |                  | 696    |   |                               |   | 411    |      |  |   |     |   |  |   |     |  
|Plan amendments                    |  |                  |       |   |                               |   |       |      |  |   |     |   |  |   |     |  
|Amortization of net actuarial loss |  |                  | 644    |   |                               |   | 1,006  |      |  |   | 194  |   |  |   | 168  |  
|                                   |  |                  |        |   |                               |   |        |      |  |   |      |   |  |   |      |  
|Net periodic benefit cost          |  | $                | 1,453  |   |                               | $ | 2,697  |      |  | $ | 78   |   |  | $ | 66   |  
|                                   |  |                  |        |   |                               |   |        |      |  |   |      |   |  |   |      |  

The Company expects to recognize in the consolidated statement of income the following amounts that will be
amortized from accumulated other comprehensive income in fiscal 2009:



|                                   |  |                 |       |                              |   |      |  
|---------------------------------- |  | --------------- | ----- | ---------------------------- | - | ---- | -
|                                   |  | PensionBenefits |       | OtherPost RetirementBenefits |  
|Amortization of net actuarial loss |  | $               | 1,200 |                              | $ | 163  |  
|Amortization of transition loss    |  |                 | 7     |                              |   |     |  
|Amortization of prior service cost |  |                 | 90    |                              |   | (173 | )

The Company has recognized the following pre-tax actuarial losses, prior service costs and transition
obligations in accumulated other comprehensive income:



|                                       |  |                  |        |                              |   |        |  |   |        |   |  |   |        |  
|-------------------------------------- |  | ---------------- | ------ | ---------------------------- | - | ------ |  | - | ------ | - |  | - | ------ | -
|                                       |  | Pension Benefits |        | OtherPost RetirementBenefits |  
|                                       |  | 2008             |        | 2007                         |   | 2008   |  |   | 2007   |  
|Net actuarial loss                     |  | $                | 24,504 |                              | $ | 17,232 |  | $ | 2,286  |   |  | $ | 2,802  |  
|Transition loss                        |  |                  | 6      |                              |   | 25     |  |   |       |   |  |   |       |  
|Prior service cost                     |  |                  | 762    |                              |   | 852    |  |   | (1,889 | ) |  |   | (2,062 | )
|                                       |  |                  |        |                              |   |        |  |   |        |   |  |   |        |  
|Accumulated other comprehensive income |  | $                | 25,272 |                              | $ | 18,109 |  | $ | 397    |   |  | $ | 740    |  
|                                       |  |                  |        |                              |   |        |  |   |        |   |  |   |        |  



38



---

##### Table of Contents

SHILOH INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Additional Information



|                                                                                |  |                  |        |   |                              |   |        |      |  |      |     |  |   |      |  
|------------------------------------------------------------------------------- |  | ---------------- | ------ | - | ---------------------------- | - | ------ | ---- |  | ---- | --- |  | - | ---- | -
|                                                                                |  | Pension Benefits |        |   | OtherPost RetirementBenefits |  
|                                                                                |  | 2008             |        |   | 2007                         |   |        | 2008 |  | 2007 |    
|Increase (decrease) in minimum liability included in other comprehensive income |  | $                | (7,163 | ) |                              | $ | 15,108 |      |  | $    | 343 |  |   | N/A  |  
|Decrease due to adoption of SFAS 158                                            |  |                  |       |   |                              |   | (8,985 | )    |  |      |    |  |   | (740 | )
|                                                                                |  |                  |        |   |                              |   |        |      |  |      |     |  |   |      |  
|Amount recognized in other comprehensive income, before taxes                   |  | $                | (7,163 | ) |                              | $ | 6,123  |      |  | $    | 343 |  | $ | (740 | )
|                                                                                |  |                  |        |   |                              |   |        |      |  |      |     |  |   |      |  

Assumptions



|                                                                                 |      |                  |   |      |                              |   |      |      |   |      |      |  
|-------------------------------------------------------------------------------- | ---- | ---------------- | - | ---- | ---------------------------- | - | ---- | ---- | - | ---- | ---- | -
|Weighted-average assumptions used to determine benefit obligations at October 31 |      | Pension Benefits |   |      | OtherPost RetirementBenefits |  
|                                                                                 | 2008 |                  |   | 2007 |                              |   | 2008 |      |   | 2007 |     
|Discount rate                                                                    |      | 8.00             | % |      | 6.00                         | % |      | 8.00 | % |      | 6.00 | %
|Rate of compensation increase                                                    |      | 4.50             | % |      | 4.50                         | % |      |     |   |      |     |  



|                                                                                                     |      |                  |   |      |                              |   |      |      |   |      |      |  
|---------------------------------------------------------------------------------------------------- | ---- | ---------------- | - | ---- | ---------------------------- | - | ---- | ---- | - | ---- | ---- | -
|Weighted-average assumptions used to determine net periodic benefit costs for years ended October 31 |      | Pension Benefits |   |      | OtherPost RetirementBenefits |  
|                                                                                                     | 2008 |                  |   | 2007 |                              |   | 2008 |      |   | 2007 |     
|Discount rate                                                                                        |      | 6.00             | % |      | 5.77                         | % |      | 6.00 | % |      | 5.77 | %
|Expected long-term return on plan assets                                                             |      | 7.25-7.50        | % |      | 7.25-7.50                    | % |      |     |   |      |     |  
|Rate of compensation increase                                                                        |      | 4.50             | % |      | 4.50                         | % |      |     |   |      |     |  

These assumptions are used to develop the projected obligation at fiscal year end and to develop
net periodic benefit cost for the subsequent fiscal year. Therefore, for fiscal 2008, the assumptions used to determine net periodic benefit costs were established at October 31, 2007, while the assumptions used to determine the benefit
obligations were established at October 31, 2008. The Company formerly used the Moodys Aa Corporate bonds with maturities of at least twenty years as a benchmark when determining the discount rate. However, in fiscal 2008, the Company
benchmarked its rate with the most recent available interest rates on the Citigroup Pension Discount Curve and Liability Index.

The
Company determines the annual rate of return on pension assets by first analyzing the composition of its asset portfolio. Historical rates of return are applied to the portfolio. The Companys outside investment advisors and actuaries review
the computed rate of return. Industry comparables and other outside guidance are also considered in the annual selection of the expected rates of return on pension assets.



|                                                                                  |  |      |   |  |      |  
|--------------------------------------------------------------------------------- |  | ---- | - |  | ---- | -
|Assumed health care trend rates at October 31                                     |  | 2008 |   |  | 2007 |  
|Health care cost trend rate assumed for next year                                 |  | 7.0  | % |  | 8.0  | %
|Rate to which the cost trend rate is assumed to decline (the ultimate trend rate) |  | 5.0  | % |  | 5.0  | %
|Year that the rate reaches the ultimate trend rate                                |  | 2010 |   |  | 2010 |  



39



---

##### Table of Contents

SHILOH INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Assumed healthcare cost trend rates have a significant effect on the amounts reported for the
healthcare plan. A one-percentage point change in assumed healthcare cost trend rates would have the following effects at October 31, 2008:



|                                                        |  |                              |    |                              |   |     |  
|------------------------------------------------------- |  | ---------------------------- | -- | ---------------------------- | - | --- | -
|                                                        |  | One-PercentagePoint Increase |    | One-PercentagePoint Decrease |  
|Effect on total of service and interest cost components |  | $                            | 4  |                              | $ | (3  | )
|Effect on post retirement obligation                    |  | $                            | 33 |                              | $ | (33 | )

The Medicare Prescription Drug, Improvement and Modernization Act of 2003 (the Medicare
Act) added a new Part D benefit providing for prescription drug benefits under Medicare, and providing a subsidy to plan sponsors who determine that the prescription drug benefits under their plan are at least actuarially
equivalent to the new Medicare Part D benefit. The Medicare Act was effective January 1, 2006. The Company has directed existing retirees who are eligible for benefits under the Companys post retirement health care plan to elect for
Part D coverage with Medicare as the primary provider and the Company as the secondary provider. As a result, the Company did not elect to receive the subsidy available under the Medicare Act.

Plan Assets

The Company has established a targeted
asset allocation percentage by asset category and rebalances the assets of each plan when pension contributions are funded. The Companys pension plan weighted-average asset allocations at October 31, 2008 and 2007, by asset category and
comparison to the target allocation percentage are as follows:



|                  |  |                            |   |  |                            |   |  |     |  
|----------------- |  | -------------------------- | - |  | -------------------------- | - |  | --- | -
|                  |  | TargetAllocationPercentage |   |  | Plan Assets at October 31, |  
|                  |  | 2008                       |   |  | 2007                       |  
|Asset Category    |  |                            |   |  |                            |   |  |     |  
|Equity securities |  | 40-60                      | % |  | 60                         | % |  | 68  | %
|Debt securities   |  | 40-60                      | % |  | 30                         | % |  | 23  | %
|Real estate       |  | 0-10                       | % |  | 10                         | % |  | 9   | %
|                  |  |                            |   |  |                            |   |  |     |  
|Total             |  | 100                        | % |  | 100                        | % |  | 100 | %
|                  |  |                            |   |  |                            |   |  |     |  

The Companys investment policy for assets of the plans is to obtain a reasonable long-term
return consistent with the level of risk assumed. The Company also seeks to control the cost of funding the plans within prudent levels of risk through the investment of plan assets and the Company seeks to provide diversification of assets in an
effort to avoid the risk of large losses and to maximize the return to the plans consistent with market and economic risk.

Cash Flows

Contributions

The Company expects to contribute
$302 to its pension plans in fiscal 2009, compared to $464 funded in fiscal 2008. The plan freezes that occurred in fiscal 2007, combined with investment performance through October 31, 2007 resulted in improved funding ratios of pension plan
assets to liabilities, which lowered the expected contribution levels for the fiscal 2009 plan year. However, recent investment performance in late fiscal 2008 has resulted in reduced values of the plans investments. As a result, pension
expense for fiscal 2009 is expected to increase as a result of amortization of deferred investment losses. Funding of pension obligations will also increase for plan year 2010 as a result of a lower ratio of plan assets to plan liabilities as of
October 31, 2008.



40



---

##### Table of Contents

SHILOH INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Estimated Future Benefit Payments

The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid:



|          |  |                  |        |                |   |    
|--------- |  | ---------------- | ------ | -------------- | - | ---
|          |  | Pension Benefits |        | Other Benefits
|2009      |  | $                | 3,180  |                | $ | 35 
|2010      |  |                  | 3,220  |                |   | 38 
|2011      |  |                  | 3,210  |                |   | 40 
|2012      |  |                  | 3,630  |                |   | 34 
|2013      |  |                  | 3,590  |                |   | 38 
|2014-2018 |  |                  | 21,340 |                |   | 231

In addition to the defined benefit plans described above, the Company maintains a number of
defined contribution plans. Under the terms of the plans, eligible employees may contribute a selected percentage of their base pay. The Company matches a percentage of the employees contributions up to a stated percentage, subject to
statutory limitations. During fiscal 2007, the Company began automatically enrolling new employees in the defined contribution plan as well as automatically increasing employee contributions by 1% annually, unless the employee opts out of the
enrollment or contribution increases. Additionally, the Company increased the match of employee contributions to 100% of the first 3% of employee deferrals, and to contribute an additional 50% of deferrals of 4-5% of employee contributions. For
fiscal 2009, the Company has temporarily suspended the match of employee contributions in recognition of the current economic conditions affecting the automotive industry and the Company. The Company may make a discretionary profit sharing
contribution on an annual basis. The Company recorded expense of $1,603 and $1,418 during fiscal years 2008 and 2007, respectively, for its defined contribution plans.

During 1997, the Company initiated a Supplemental Executive Retirement Plan (SERP) for key employees of the Company. Currently, the former SERP is in effect for one retired key employee. Compensation
expense relating to this plan was $167 and $152 in fiscal 2008 and 2007, respectively. The benefits accrued under this plan were $89 and $257 at October 31, 2008 and 2007, respectively. The plan concludes in April 2009.



41



---

##### Table of Contents

SHILOH INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Note 10Earnings Per Share

Basic earnings per share is computed by dividing net income available to common stockholders by the weighted average number of shares of Common Stock outstanding during the period. In addition, the shares of Common
Stock issuable pursuant to stock options outstanding under the Companys Amended and Restated 1993 Key Employee Stock Incentive Plan are included in the diluted earnings per share calculation to the extent they are dilutive. For the years ended
October 31, 2008 and 2007, 193 and 128, stock options, respectively, were excluded from the computation of diluted earnings per share because they were anti-dilutive. The following is a reconciliation of the numerator and denominator of the
basic and diluted earnings per share computation for net income (loss) per share:



|                                            |  |                                              |        |      |   |       
|------------------------------------------- |  | -------------------------------------------- | ------ | ---- | - | ------
|                                            |  | Years Ended October 31,                     
|                                            |  | 2008                                         |        | 2007
|                                            |  | (Amounts in thousands,except per share data)
|Net income available to common stockholders |  | $                                            | 6,817  |      | $ | 9,550 
|                                            |  |                                              |        |      |   |       
|Basic weighted average shares               |  |                                              | 16,356 |      |   | 16,348
|Effect of dilutive securities:              |  |                                              |        |      |   |       
|Stock options                               |  |                                              | 121    |      |   | 133   
|                                            |  |                                              |        |      |   |       
|Diluted weighted average shares             |  |                                              | 16,477 |      |   | 16,481
|                                            |  |                                              |        |      |   |       
|Basic earnings per share                    |  | $                                            | 0.42   |      | $ | 0.58  
|                                            |  |                                              |        |      |   |       
|Diluted earnings per share                  |  | $                                            | 0.41   |      | $ | 0.58  
|                                            |  |                                              |        |      |   |       

Note 11Stock Options and Incentive Compensation

1993 Key Employee Stock Incentive Plan

The Company maintains the Amended and Restated Key Employee Stock Incentive Program (the Incentive Plan), which authorizes grants to officers and other key employees of the Company and its subsidiaries of (i) stock options
that are intended to qualify as incentive stock options, (ii) nonqualified stock options and (iii) restricted stock awards. An aggregate of 1,700,000 shares of Common Stock at an exercise price equal to 100% of the market value on the date
of grant, subject to adjustment upon occurrence of certain events to prevent dilution or expansion of the rights of participants that might otherwise result from the occurrence of such events, has been reserved for issuance upon the exercise of
stock options. An individual award is limited to 500,000 shares in a five-year period.



42



---

##### Table of Contents

SHILOH INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Non-qualified stock options and incentive stock options have been granted to date and all options
have been granted at market price at the date of grant. Options expire over a period not to exceed ten years from the date of grant and vest ratably over a three year period. A summary of option activity under the plan follows:



|                                |  |                            |   |  |                            |      
|------------------------------- |  | -------------------------- | - |  | -------------------------- | -----
|                                |  | Numberof SharesUnderOption |   |  | WeightedAverageOptionPrice
|Outstanding at November 1, 2006 |  | 254,727                    |   |  | $                          | 4.83 
|Granted                         |  | 156,000                    |   |  | $                          | 14.74
|Exercised                       |  | (41,150                    | ) |  | $                          | 5.85 
|Canceled                        |  | (9,335                     | ) |  | $                          | 10.72
|                                |  |                            |   |  |                            |      
|Outstanding at October 31, 2007 |  | 360,242                    |   |  | $                          | 8.85 
|Granted                         |  | 20,000                     |   |  | $                          | 8.83 
|Exercised                       |  | (1,168                     | ) |  | $                          | 4.67 
|Canceled                        |  | (43,340                    | ) |  | $                          | 13.33
|                                |  |                            |   |  |                            |      
|Outstanding at October 31, 2008 |  | 335,734                    |   |  | $                          | 8.29 

There were 233,734 options exercisable as of October 31, 2008 with a weighted average
exercise price of $5.93. At October 31, 2008 options outstanding and options exercisable both had an intrinsic value of $491. Options that have an exercise price greater than the market price on October 31, 2008 were excluded from the
intrinsic value computation. The intrinsic value of options exercised during fiscal 2008 and 2007 was $6 and $409, respectively.

The
following table provides additional information regarding options outstanding as of October 31, 2008:



|                |  |                    |  |                                                             |       |                    |         |                                           |     
|--------------- |  | ------------------ |  | ----------------------------------------------------------- | ----- | ------------------ | ------- | ----------------------------------------- | ----
|Exercise Prices |  | OptionsOutstanding |  | Exercise Price ofOptions Outstandingand Options Exercisable |       | OptionsExercisable |         | Weighted AverageRemainingContractual Life
|$1.70           |  | 147,062            |  | $                                                           | 1.70  |                    | 147,062 |                                           | 3.83
|$3.75           |  | 3,001              |  | $                                                           | 3.75  |                    | 3,001   |                                           | 2.10
|$8.96           |  | 9,671              |  | $                                                           | 8.96  |                    | 9,671   |                                           | 5.99
|$13.06          |  | 32,000             |  | $                                                           | 13.06 |                    | 32,000  |                                           | 6.99
|$14.74          |  | 126,000            |  | $                                                           | 14.74 |                    | 42,000  |                                           | 8.29
|$8.83           |  | 18,000             |  | $                                                           | 8.83  |                    |        |                                           | 9.32
|                |  |                    |  |                                                             |       |                    |         |                                           |     
|Totals          |  | 335,734            |  |                                                             |       |                    | 233,734 |                                           |     
|                |  |                    |  |                                                             |       |                    |         |                                           |     

For the fiscal years ended October 31, 2008 and 2007, the Company recorded compensation
expense related to the stock options currently vesting, effectively reducing income before taxes and net income by $512 and $418, respectively. The impact on earnings per share for the fiscal years ended October 31, 2008 and 2007 was a
reduction of $.02 and $.01 per share, respectively, basic and diluted. The total compensation cost related to nonvested awards not yet recognized as of October 31, 2008 and 2007 is a total of $603 and $1,046, respectively, which will be
recognized over the next three fiscal years.



43



---

##### Table of Contents

SHILOH INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



The fair value of these options was estimated at the date of grant using the Black-Scholes
option-pricing model with the following weighted average assumptions used for grants awarded during fiscal years 2008 and 2007:



|                               |  |       |   |  |       |  
|------------------------------ |  | ----- | - |  | ----- | -
|                               |  | 2008  |   |  | 2007  |  
|Risk-free interest             |  | 3.22  | % |  | 4.70  | %
|Dividend yield                 |  | 0.00  | % |  | 0.00  | %
|Volatility factormarket       |  | 62.79 | % |  | 68.88 | %
|Expected life of optionsyears |  | 6.0   |   |  | 6.0   |  

Based upon the preceding assumptions, the weighted average fair values of stock options granted
during fiscal years 2008 and 2007 were $5.28 and $9.68 per share, respectively.

President and Chief Executive Officer Employment
Agreement

In accordance with the five-year employment agreement between the Company and the President and Chief Executive Officer,
in January 2007 the Company liquidated the assets of its rabbi trust, realizing a gain of $243 included in other income in the accompanying consolidated statement of operations. The proceeds of the liquidation were used to fund the supplemental
executive retirement plan for the President and Chief Executive Officer in the amount of $1,868.

Executive Incentive Bonus Plans

The Company maintains a Senior Management Bonus Plan (the Management Plan) to provide the Chief Executive Officer, the
Chief Financial Officer, the Senior Vice President and Chief Technology Officer, the Vice President of Manufacturing Operations and the Vice President of Sales and Business Development incentives for superior performance. The Management Plan, which
was approved by the stockholders of the Company and is administered by the Compensation Committee of the Board of Directors, entitles the executives to be paid a cash bonus based upon the attainment of objective performance criteria established
annually by the Compensation Committee. For fiscal 2008, the Compensation Committee established performance goals based on the Companys earnings before interest, taxes, depreciation and amortization (EBITDA) and return on invested
capital (ROIC), entitling these executives to be paid a bonus based upon varying percentages of their respective base salaries and the level of achievement of EBITDA and ROIC in relation to the target established by the Compensation
Committee. For fiscal 2007, the Compensation Committee established performance goals based upon EBITDA. For fiscal 2007, these executives are entitled to receive an aggregate of $574 under the Management Plan. Because of the economic conditions that
are affecting the automotive industry at this time, a cash bonus for the executives who are members of the Management Plan was waived in fiscal 2008.

The Company maintains a Short-Term Incentive Plan (the Bonus Plan), which provides annual incentive bonuses to its eligible employees (other than those employees that participate in the Management Plan).
The Bonus Plan provides for an aggregate bonus pool as determined annually by the Compensation Committee and approved by the Board of Directors. Payments are made to participants of the Bonus Plan based upon the achievement of defined objectives. In
the case of corporate executives eligible for the Bonus Plan, 65% of the incentive depends upon meeting the goals for Company performance and 35% of the incentive depends upon specific goals established by the Chief Executive Officer. Finally, in
the case of the remaining employees eligible for the Bonus Plan, 35% of the incentive depends upon meeting the operating targets of the employees operating unit established by the Chief Executive Officer, 35% is based upon attaining the
corporate goals for Company performance and 30% of the incentive depends upon specific goals as established by the Chief Executive Officer.



44



---

##### Table of Contents

SHILOH INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



During fiscal 2007, $988 was approved and provided under the Bonus Plan. In fiscal 2008, recognizing the economic conditions that are affecting the
automotive industry at this time, the cash bonus earned was reduced to an approved payout of $295 to the eligible employees of the Bonus Plan.

Subsequent Event

On December 12, 2008 the Board of Directors approved and granted an award of 319,200 stock
options to various employees and officers of the Company.

Note 12Income Taxes

Income (loss) before income taxes consists of the following:



|         |  |                         |        |   |      |   |        |  
|-------- |  | ----------------------- | ------ | - | ---- | - | ------ | -
|         |  | Years Ended October 31, |       
|         |  | 2008                    |        |   | 2007 |  
|Domestic |  | $                       | 14,249 |   |      | $ | 20,292 |  
|Foreign  |  |                         | (1,996 | ) |      |   | (3,207 | )
|         |  |                         |        |   |      |   |        |  
|Total    |  | $                       | 12,253 |   |      | $ | 17,085 |  
|         |  |                         |        |   |      |   |        |  

The components of the provision for income taxes from continuing operations were as follows:



|                |  |                         |        |   |      |   |        |  
|--------------- |  | ----------------------- | ------ | - | ---- | - | ------ | -
|                |  | Years Ended October 31, |       
|                |  | 2008                    |        |   | 2007 |  
|Current:        |  |                         |        |   |      |   |        |  
|Federal         |  | $                       | 5,759  |   |      | $ | 9,022  |  
|State and local |  |                         | 655    |   |      |   | 674    |  
|Foreign         |  |                         | 182    |   |      |   | 137    |  
|                |  |                         |        |   |      |   |        |  
|Total current   |  |                         | 6,596  |   |      |   | 9,833  |  
|Deferred:       |  |                         |        |   |      |   |        |  
|Federal         |  |                         | (1,177 | ) |      |   | (2,724 | )
|State and local |  |                         | 45     |   |      |   | 431    |  
|Foreign         |  |                         | (28    | ) |      |   | (5     | )
|                |  |                         |        |   |      |   |        |  
|Total deferred  |  |                         | (1,160 | ) |      |   | (2,298 | )
|                |  |                         |        |   |      |   |        |  
|                |  | $                       | 5,436  |   |      | $ | 7,535  |  
|                |  |                         |        |   |      |   |        |  



45



---

##### Table of Contents

SHILOH INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Temporary differences and carryforwards which give rise to deferred tax assets and liabilities were
comprised of the following:



|                                                        |  |                         |         |   |      |   |         |  
|------------------------------------------------------- |  | ----------------------- | ------- | - | ---- | - | ------- | -
|                                                        |  | Years Ended October 31, |        
|                                                        |  | 2008                    |         |   | 2007 |  
|Deferred tax assets:                                    |  |                         |         |   |      |   |         |  
|Accrued workers compensation                           |  | $                       | 1,164   |   |      | $ | 1,272   |  
|Bad debt reserves                                       |  |                         | 127     |   |      |   | 205     |  
|Inventory reserves                                      |  |                         | 830     |   |      |   | 1,257   |  
|State income tax grants, credits and loss carryforwards |  |                         | 1,087   |   |      |   | 1,367   |  
|Accrued vacation reserves                               |  |                         | 359     |   |      |   | 386     |  
|Post retirement benefits                                |  |                         | 171     |   |      |   | 310     |  
|Pension obligations                                     |  |                         | 4,633   |   |      |   | 1,795   |  
|Foreign net operating loss                              |  |                         | 1,354   |   |      |   | 1,273   |  
|Restructuring charges                                   |  |                         |        |   |      |   | 91      |  
|Personal property taxes                                 |  |                         | 1,214   |   |      |   | 1,385   |  
|Litigation reserve                                      |  |                         | 800     |   |      |   | 1,774   |  
|Tax credits in foreign countries                        |  |                         | 1,037   |   |      |   | 1,261   |  
|Other reserves                                          |  |                         | 1,905   |   |      |   | 1,207   |  
|Goodwill amortization                                   |  |                         | 508     |   |      |   | 677     |  
|                                                        |  |                         |         |   |      |   |         |  
|                                                        |  |                         | 15,189  |   |      |   | 14,260  |  
|Less: Valuation allowance                               |  |                         | (3,492  | ) |      |   | (3,335  | )
|                                                        |  |                         |         |   |      |   |         |  
|Total deferred tax assets                               |  |                         | 11,697  |   |      |   | 10,925  |  
|Deferred tax liabilities:                               |  |                         |         |   |      |   |         |  
|Fixed assets                                            |  |                         | (16,374 | ) |      |   | (19,770 | )
|Prepaid expenses                                        |  |                         | (345    | ) |      |   | (335    | )
|                                                        |  |                         |         |   |      |   |         |  
|Net deferred tax liability                              |  | $                       | (5,022  | ) |      | $ | (9,180  | )
|                                                        |  |                         |         |   |      |   |         |  
|Change in net deferred tax liability:                   |  |                         |         |   |      |   |         |  
|Provision for deferred taxes                            |  | $                       | 1,160   |   |      | $ | 2,298   |  
|Other                                                   |  |                         | 583     |   |      |   | 8       |  
|Components of other comprehensive income:               |  |                         |         |   |      |   |         |  
|Rabbi trust and hedge                                   |  |                         |        |   |      |   | 85      |  
|Pension and post retirement benefits                    |  |                         | 2,415   |   |      |   | (1,765  | )
|                                                        |  |                         |         |   |      |   |         |  
|Total change in net deferred tax liability              |  | $                       | 4,158   |   |      | $ | 626     |  
|                                                        |  |                         |         |   |      |   |         |  

The Company adopted the provisions of FASB Interpretation No. 48 Accounting for Uncertainty
in Income Taxes  an interpretation of FASB Statement No. 109, (FIN 48), on November 1, 2007. Previously, the Company had accounted for tax contingencies in accordance with FASB No. 5, Accounting for
Contingencies. As required by FIN 48, which clarifies Statement 109, Accounting for Income Taxes, the Company recognizes the financial statement benefit of a tax position only after determining that the relevant tax authority would more
likely than not sustain the position following an audit. For tax positions meeting the more-likely-than-not threshold, the amount recognized in the financial statements is the largest benefit that has a greater than 50 percent likelihood of being
realized upon ultimate settlement with the relevant tax authority. At the adoption date, the Company applied FIN 48 to all tax positions for which the statute of limitations remained open. As a result of the implementation of FIN 48, the Company
recognized a net increase of approximately $1,527 in the liability for unrecognized tax benefits, which was accounted for as a reduction to the November 1, 2007, balance of retained earnings. The amount of unrecognized tax benefits as of
November 1, 2007, was $ 2,388. This includes approximately $972 for the payment of interest and penalties.



46



---

##### Table of Contents

SHILOH INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:



|                                                                   |  |   |       |  
|------------------------------------------------------------------ |  | - | ----- | -
|Balance at November 1, 2007                                        |  | $ | 2,388 |  
|Additions based on tax positions related to the current year       |  |   | 204   |  
|Reductions based on tax positions related to the current year      |  |   |      |  
|Additions for tax positions of prior years                         |  |   | 146   |  
|Reductions for tax positions of prior years                        |  |   |      |  
|Reductions as result of lapse of applicable statute of limitations |  |   | (205  | )
|Settlements                                                        |  |   |      |  
|                                                                   |  |   |       |  
|Balance at October 31, 2008                                        |  | $ | 2,533 |  
|                                                                   |  |   |       |  

The amount of unrecognized tax benefits at October 31, 2008, includes $293 of
unrecognized tax benefits which, if ultimately recognized, will reduce the Companys annual effective tax rate.

The
Company is subject to income taxes in the U.S. federal jurisdiction, and various states and foreign jurisdictions. Tax regulations within each jurisdiction are subject to the interpretation of the related tax laws and regulations and require
significant judgment to apply. With few exceptions, the Company is no longer subject to U.S. federal, state and local, or non-U.S. income tax examinations by tax authorities for the years ending before November 1, 2005.

The Company is currently under examination by the Internal Revenue Service for fiscal year ended October 31, 2006. The Company is uncertain when the
examination will be concluded and settled. The Company does not anticipate that within the next 12 months the total unrecognized tax benefits will significantly change due to the settlement of examinations and the expiration of statute of
limitations.

The Company recognized accrued interest and penalties related to unrecognized tax benefits in income tax expense for all
periods presented. During the fiscal years ended October 31, 2008 and 2007, the Company recognized approximately $201 and $15 in interest and penalties.

During October 2007, the Mexican Congress passed the Initiative to Amend the Tax Coordination Law and Income Tax Law. Effective January 1, 2008, a flat tax supplements the regular income tax. In conjunction with
this law change, a deferred tax asset for Mexican tax credits in the amount of $1,261 was recorded. While future projections for taxable income and ongoing prudent and feasible tax planning strategies have been considered in assessing the need for
the valuation allowance, the Company believes that it is more likely than not that the tax credits will not be fully realized. Therefore, a valuation allowance in the amount of $1,261 was recorded in fiscal 2007. The comparable amount in fiscal 2008
is $1,037.

A valuation allowance of approximately $3,492 remains at October 31, 2008 for deferred tax assets whose realization
remains uncertain at this time. The comparable amount of the valuation allowance at October 31, 2007 was $3,335. The net increase in the valuation allowance of $157 relates to a decrease of $224 for tax credits associated with foreign
jurisdictions, a $461 increase related to other foreign deferred tax assets and a decrease of $80 related to state and city operating loss carryforwards.

While future projections for taxable income and ongoing prudent and feasible tax planning strategies have been considered in assessing the need for the valuation allowance, the Company believes that it is more likely
than not that its deferred assets will not be fully realized and that the tax valuation allowance is appropriate. In the event the Company were to determine that it would be able to realize some or all of its deferred tax assets in the future in
excess of their recorded amount, an adjustment to the deferred tax asset valuation allowance would



47



---

##### Table of Contents

SHILOH INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



increase income in the period such determination was made. Likewise, should the Company determine that it would not be able to realize its deferred tax
assets in the future, an adjustment to the valuation allowance would be charged to income in the period such determination was made.

A
reconciliation of the statutory federal income tax rate to the effective tax rate is as follows:



|                                                         |  |                         |   |  |      |  
|-------------------------------------------------------- |  | ----------------------- | - |  | ---- | -
|                                                         |  | Years Ended October 31, |  
|                                                         |  | 2008                    |   |  | 2007 |  
|Federal income tax at statutory rate                     |  | 35.0                    | % |  | 35.0 | %
|State and local income taxes, net of federal benefit     |  | 3.8                     |   |  | 5.1  |  
|Valuation allowance change                               |  | 1.2                     |   |  | 11.5 |  
|Net operating loss benefit and reversal of contingencies |  | 0.4                     |   |  |     |  
|Domestic production activities deduction                 |  | (3.1                    | ) |  | (1.7 | )
|Research credit                                          |  | (0.8                    | ) |  | (4.7 | )
|Foreign operations                                       |  | 2.6                     |   |  |     |  
|Executive compensation and stock options                 |  | 1.3                     |   |  | 3.2  |  
|Tax credits in foreign countries                         |  | 1.8                     |   |  | (7.4 | )
|Other, with no individual item exceeding 1.5%            |  | 2.2                     |   |  | 3.1  |  
|                                                         |  |                         |   |  |      |  
|Effective income tax rate                                |  | 44.4                    | % |  | 44.1 | %
|                                                         |  |                         |   |  |      |  

During fiscal 2008, the Company generated an additional foreign net operating loss benefit of
$223, which will expire in 2018. The pre-existing net operating loss benefit of approximately $1,300 will begin to expire in 2016. The Company has various state and local net operating loss and tax credit carryforward benefits. As of
October 31, 2008 and 2007, the Company has state and local net operating loss carryforward benefits of $982 and $1,077 expiring during the period of 2009 through 2028. Additionally, the Company has state tax credit carryforward benefits of $148
at October 31, 2008 that will expire in 2029. As of October 31, 2007, the state tax credit carryforward benefit was $65.

Shiloh
paid income taxes, net of refunds, of $10,644 and $5,318 in 2008 and 2007, respectively. U.S. income taxes and foreign withholding taxes are not provided on undistributed earnings of foreign subsidiaries because it is expected such earnings will be
permanently reinvested in the operations of such subsidiaries. It is not practical to determine the amount of income tax liability that would result had such earnings been repatriated. As of October 31, 2008, there were no undistributed foreign
subsidiary earnings.

Note 13Related Party Transactions

The Company had sales to MTD Products Inc and its affiliates of $25,382 and $27,446 for fiscal years 2008 and 2007, respectively. At October 31, 2008 and 2007, the Company had receivable balances of $2,774 and
$2,138, respectively, due from MTD Products Inc and its affiliates, and payable balances of $5 and $53, respectively, due to MTD Products Inc and its affiliates.

In October 2008 and August 2007, the Company sold machinery to MTD Consumer Group Inc. As a result of the sales, gains of $162 and $200, respectively, were recorded to equity to capture the difference between the sale
price and the net book value of the machinery.



48



---

##### Table of Contents

SHILOH INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Note 14Business Segment Information

The Company conducts its business and reports its information as one operating segmentAutomotive Products. The Chief Executive Officer of the
Company has been identified as the chief operating decision maker as he has final authority over performance assessment and resource allocation decisions. In determining that one operating segment is appropriate, the Company considered the nature of
the business activities, the existence of managers responsible for the operating activities and information presented to the Board of Directors for its consideration and advice. Furthermore, the Company is a full service manufacturer of first
operation blanks, engineered welded blanks, complex stampings and modular assemblies predominately for the automotive and heavy truck markets. Customers and suppliers are substantially the same among operations, and all processes entail the
acquisition of steel and the processing of the steel for use in the automotive industry.

Revenues from the Companys Mexican
subsidiary were $16,342 and $10,837 for fiscal 2008 and 2007, respectively. These revenues represent 3% and 2% of total revenues for fiscal years 2008 and 2007, respectively. Long-lived assets consist primarily of net property, plant and equipment.
Long-lived assets of the Companys foreign subsidiary totaled $17,156 and $17,436 at October 31, 2008 and 2007, respectively. The consolidated long-lived assets of the Company totaled $176,378 and $200,855 at October 31, 2008 and
2007, respectively.

The Company derived greater than 10% of its revenues from General Motors in fiscal 2008 and 2007 with $197,882 and
$238,275 in revenues, respectively. At October 31, 2008 and 2007, General Motors accounted for 49.1% and 49.4% of the Companys accounts receivable.

Revenues derived from the Companys products were as follows:



|                                                |  |                         |         |      |   |        
|----------------------------------------------- |  | ----------------------- | ------- | ---- | - | -------
|                                                |  | Years Ended October 31,
|                                                |  | 2008                    |         | 2007
|Complex stampings and modular assemblies        |  | $                       | 171,232 |      | $ | 209,202
|Engineered welded blanks                        |  |                         | 186,420 |      |   | 238,938
|Blanking                                        |  |                         | 90,550  |      |   | 90,202 
|Tools, dies, steel processing, scrap, and other |  |                         | 59,738  |      |   | 52,072 
|                                                |  |                         |         |      |   |        
|Total                                           |  | $                       | 507,940 |      | $ | 590,414
|                                                |  |                         |         |      |   |        

Revenues of geographic regions are attributed to external customers based upon the location of the
entity recording the sale.

Note 15Quarterly Results of Operations (Unaudited)



|                                   |  |              |         |               |   |              |  |               |         |  |   |        
|---------------------------------- |  | ------------ | ------- | ------------- | - | ------------ |  | ------------- | ------- |  | - | -------
|October 31, 2008                   |  | FirstQuarter |         | SecondQuarter |   | ThirdQuarter |  | FourthQuarter
|Revenues                           |  | $            | 134,894 |               | $ | 130,648      |  | $             | 124,229 |  | $ | 118,169
|Gross profit                       |  |              | 10,755  |               |   | 12,248       |  |               | 12,780  |  |   | 8,507  
|Operating income                   |  |              | 3,834   |               |   | 4,734        |  |               | 5,911   |  |   | 2,391  
|Net income                         |  |              | 1,583   |               |   | 2,008        |  |               | 2,938   |  |   | 288    
|Net income per share basic         |  |              | .10     |               |   | .12          |  |               | .18     |  |   | .02    
|Net income per share diluted       |  |              | .10     |               |   | .12          |  |               | .18     |  |   | .01    
|Weighted average number of shares: |  |              |         |               |   |              |  |               |         |  |   |        
|Basic                              |  |              | 16,355  |               |   | 16,356       |  |               | 16,356  |  |   | 16,356 
|Diluted                            |  |              | 16,477  |               |   | 16,480       |  |               | 16,479  |  |   | 16,470 



49



---

##### Table of Contents

SHILOH INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



|                                   |  |              |         |               |   |              |  |               |         |  |   |        
|---------------------------------- |  | ------------ | ------- | ------------- | - | ------------ |  | ------------- | ------- |  | - | -------
|                                   |  |              |         |              
|October 31, 2007                   |  | FirstQuarter |         | SecondQuarter |   | ThirdQuarter |  | FourthQuarter
|Revenues                           |  | $            | 147,625 |               | $ | 155,917      |  | $             | 132,988 |  | $ | 153,884
|Gross profit                       |  |              | 11,588  |               |   | 15,576       |  |               | 12,467  |  |   | 17,536 
|Operating income                   |  |              | 3,973   |               |   | 6,168        |  |               | 4,582   |  |   | 9,406  
|Net income                         |  |              | 1,482   |               |   | 2,051        |  |               | 1,677   |  |   | 4,340  
|Net income per share basic         |  |              | .09     |               |   | .13          |  |               | .10     |  |   | .27    
|Net income per share diluted       |  |              | .09     |               |   | .12          |  |               | .10     |  |   | .26    
|Weighted average number of shares: |  |              |         |               |   |              |  |               |         |  |   |        
|Basic                              |  |              | 16,331  |               |   | 16,351       |  |               | 16,354  |  |   | 16,355 
|Diluted                            |  |              | 16,484  |               |   | 16,477       |  |               | 16,481  |  |   | 16,481 

In preparing the Companys financial statements in accordance with accounting principles
generally accepted in the United States of America, management has made assumptions and estimates that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses
during the reporting periods. During the fourth quarter of fiscal 2008 and 2007, the Company refined its estimates and assumptions for several asset and liability accounts. As a result, the Company recorded net favorable adjustments of $825 and
$666, net of tax, in the fourth quarter of fiscal 2008 and 2007. For fiscal 2008 and 2007, these adjustments were normal recurring adjustments of accrued estimates and adjustments related to sales discounts, workers compensation, medical
insurance, pension, professional fees, contingencies and incentive compensation. In the fourth quarter of fiscal 2008, the adjustments included the reversal of an accrual after settlement of a legal matter against the Company. The Company recorded a
benefit of $1,456, pre-tax, as discussed in Note 16. With the exception of the legal mater, none of the adjustments were individually material in relation to the net income of each fiscal year.

Note 16Commitments and Contingencies

In the
fourth quarter of fiscal 2006, the Company addressed several legal matters that advanced toward resolution during the fourth quarter in a manner adverse to the Companys position.

In November 1999, the Company acquired the assets associated with the automotive division of MTD Products Inc. The Ohio Tax Commissioner (the
Commissioner) disputed the fair market value assigned by the Company to the purchased assets. Accordingly, the Commissioner claimed that the Company owed an additional amount of personal property tax for such assets. The Company appealed
the Commissioners decision to the Ohio Board of Tax Appeals, but in July 2006, the Board of Tax Appeals upheld the Commissioners decision. Management of the Company strongly disagreed with the position of the Commissioner and the Board
of Tax Appeals and the Company presented its appeal of the decision of the Board of Tax Appeals to the Ohio Supreme Court. The Ohio Supreme Court, however, has ruled in favor of the Board of Tax Appeals and the Commissioner and against the Company.
The Company, however, had previously considered the probability of an adverse ruling and as a result provided an accrual of $2,324 during the fourth quarter of fiscal 2006. The Company is in the process of finalizing the tax due and expects to fund
this liability later in fiscal 2009.

Previous management of the Company had entered an alleged purchase commitment with a supplier for the
purchase of certain equipment. The supplier sued the Company for failure to fulfill the obligations under the alleged commitment. During the fourth quarter of fiscal 2006, a jury found in favor of the supplier and awarded the supplier damages and
pre-judgment interest amounting to $2,726. Considering the adverse decision the Company evaluated the probable outcome upon appeal and provided an accrual of $2,726 in fiscal 2006, representing damages plus pre-judgment interest. The Company
continued to provide for interest on the



50



---

##### Table of Contents

SHILOH INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



obligation until the fourth quarter of fiscal 2008. During the fourth quarter of fiscal 2008, the Company negotiated and paid a settlement of $1,500 with the
supplier to fully conclude this matter. As a result of the settlement, the Company reversed the excess of the amount accrued, recording a benefit of $1,456 in the fourth quarter of fiscal 2008.

During the second quarter of fiscal 2007, a jury verdict was entered against Shiloh Industries, Inc., VCS Properties, LLC, Shiloh Corporation, and
Sectional Stamping, Inc. in the United States District Court in Akron, Ohio following a jury trial in a claim by the bankruptcy estate of Valley City Steel, LLC relating to the Companys sale of certain assets in 2001 (the Valley City
Steel Litigation). Valley City Steel, LLC claimed that the sale of certain assets to Valley City Steel, LLC, in connection with the creation of the joint venture in which the Company was a minority shareholder, amounted to a constructive
fraudulent conveyance under Ohio law. The plaintiff also alleged that certain amounts were due and owing on account to Valley City Steel, LLC. The jury rendered a verdict on the constructive fraudulent conveyance claims of approximately $1,693
against Shiloh Industries, Inc., approximately $1,693 against VCS Properties, LLC and approximately $1,292 against Shiloh Corporation. The jury also held that Sectional Stamping, Inc. owed the bankruptcy estate of Valley City Steel, LLC
approximately $261 on account. Shiloh Industries, Inc., VCS Properties, LLC and Shiloh Corporation believe that the verdicts relating to the constructive fraudulent conveyance claims are contrary to the facts and the law and filed post-trial motions
including a motion for a new trial and other relief that were denied. The Company believes that there are valid grounds to reverse the final judgments relating to the constructive fraudulent conveyance claims on appeal. The Company intends to appeal
this matter to the Sixth Circuit Court of Appeals and the appeal process is underway. However, there can be no assurance that the appeals will be successful. As a result, during the second quarter of fiscal 2007, the Company provided a reserve of
$2,070 for this matter based upon managements estimate of the probable outcome of the legal decisions possible in this case.

In
addition to the matters discussed above, the Company is a party to several lawsuits and claims arising in the normal course of its business. In the opinion of management, the Companys liability or recovery, if any, under pending litigation and
claims, other than those matters discussed above, would not materially affect its financial condition, results of operations or cash flows.



51



---

##### Table of Contents

|Item 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|------- | ------------------------------------------------------------------------------------

None.



|Item 9A. | Controls and Procedures
|-------- | -----------------------

The Company maintains a
set of disclosure controls and procedures designed to ensure that information required to be disclosed by the Company in reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported
within the time periods specified in Securities and Exchange Commission rules and forms. As of the end of the period covered by this Annual Report, an evaluation of the effectiveness of the Companys disclosure controls and procedures was
carried out under the supervision and with the participation of the Companys management, including the Chief Executive Officer and Chief Financial Officer, based on the Internal Control Framework issued by the Committee of
Sponsoring Organizations of the Treadway Commission. During the third quarter of fiscal 2008, the Company identified a material weakness in its internal control over financial reporting consisting of ineffective controls over manual journal entries
made by a plant controller.

To address the identified material weakness, the Company has instituted a procedure to report to several
corporate personnel all manually prepared accounting journal entries prepared by the controllers of the Companys manufacturing plants. The corporate personnels review is intended to ensure the propriety of these entries for processing in
each plants general ledger. The Company believes it has remediated the identified material weakness. Except as described in this Item 9A, there have been no changes in the Companys internal control over financial reporting during
the fourth quarter of fiscal 2008 that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting. Based on the evaluation of internal controls, the identification of a
material weakness in the third quarter of fiscal 2008 and the related remediation of the weakness, the Chief Executive Officer and Chief Financial Officer have concluded that the Companys disclosure controls and procedures are effective as of
October 31, 2008.



|Item 9B. | Other Information
|-------- | -----------------

None.

PART III



|Item 10. | Directors and Executive Officers of the Company
|-------- | -----------------------------------------------

Information with respect to Directors of the Company is set forth in the Proxy Statement under the heading Election of Directors, which information is incorporated herein by reference. Information required by Item 401 of
Regulation S-K regarding the executive officers of the Company is included in Part I of this Annual Report on Form 10-K under the caption Executive Officers of the Registrant as permitted by Instruction 3 to Item 401(b) of
Regulation S-K. Information required by Item 405 of Regulation S-K is set forth in the Proxy Statement under the heading Section 16(a) Beneficial Ownership Reporting Compliance, which information is incorporated herein by reference.

The Company has adopted a code of ethics that applies to its President and Chief Executive Officer, Chief Financial Officer and Corporate
Controller as well as the other officers, directors and managers of the Company in accordance with the Marketplace Rules of the Nasdaq Stock Market.



52



---

##### Table of Contents

|Item 11. | Executive Compensation
|-------- | ----------------------

Information with respect to
executive compensation is set forth in the Proxy Statement under the heading Election of Directors and under the heading Compensation of Executive Officers, which information is incorporated herein by reference.



|Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|-------- | ----------------------------------------------------------------------------------------------

Information with respect to security ownership of certain beneficial owners and management is set forth in the Proxy Statement under the heading
Beneficial Ownership of Common Stock, which information is incorporated herein by reference.



53



---

##### Table of Contents

Summary of Equity Compensation Plans

Shown below is information concerning all equity compensation plans and individual compensation arrangements in effect as of October 31, 2008.



|                                                           |  |                                                                    |  |                                                   |      |                                                                                         |        
|---------------------------------------------------------- |  | ------------------------------------------------------------------ |  | ------------------------------------------------- | ---- | --------------------------------------------------------------------------------------- | -------
|                                                           |  | Equity Compensation Plan Information                              
|Plan Category                                              |  | Number of SecuritiesTo Be Issued UponExercise ofOutstandingOptions |  | WeightedAverageExercisePrice ofOutstandingOptions |      | Number of SecuritiesRemainingAvailable ForFuture
IssuanceUnder EquityCompensation Plans
|Equity compensation plans approved by security holders     |  | 335,734                                                            |  | $                                                 | 8.29 |                                                                                         | 599,046
|Equity compensation plans not approved by security holders |  |                                                                   |  |                                                   |     |                                                                                         |       
|                                                           |  |                                                                    |  |                                                   |      |                                                                                         |        
|Total                                                      |  | 335,734                                                            |  | $                                                 | 8.29 |                                                                                         | 599,046
|                                                           |  |                                                                    |  |                                                   |      |                                                                                         |        

For additional information regarding the Companys equity compensation plans, refer to the
discussion in Note 11 to consolidated financial statements.



|Item 13. | Certain Relationships and Related Transactions
|-------- | ----------------------------------------------

Information with respect to certain relationships and related transactions is set forth in the Proxy Statement under the heading Election of DirectorsCompensation Committee Interlocks and Insider Participation and Certain
Relationships and Related Transactions, which information is incorporated herein by reference.



|Item 14. | Principal Accountant Fees and Services
|-------- | --------------------------------------

Information
with respect to principal accountant fees and services is set forth in the Proxy Statement under the heading Principal Accountant Fees and Services, which information is incorporated herein by reference.



54



---

##### Table of Contents

PART IV



|Item 15. | Exhibits and Financial Statement Schedules
|-------- | ------------------------------------------



| | (a) | The following documents are filed as a part of this Annual Report on Form 10-K under Item 8.
| | --- | --------------------------------------------------------------------------------------------



| | 1. | Financial Statements.
| | -- | ---------------------



|                                                                                          |  | 
|----------------------------------------------------------------------------------------- |  | 
|Managements Report on Internal Control Over Financial Reporting                          |  | 
|Reports of Independent Registered Public Accounting Firm                                  |  | 
|Consolidated Balance Sheets at October 31, 2008 and 2007.                                 |  | 
|Consolidated Statements of Operations for the two years ended October 31, 2008.           |  | 
|Consolidated Statements of Cash Flows for the two years ended October 31, 2008.           |  | 
|Consolidated Statements of Stockholders Equity for the two years ended October 31, 2008. |  | 
|Notes of Consolidated Financial Statements.                                               |  | 



| | 2. | Financial Statement Schedule. The following consolidated financial statement schedule of the Company and its subsidiaries and the report of the independent accountant thereon are
filed as part of this Annual Report on Form 10-K and should be read in conjunction with the consolidated financial statements of the Company and its subsidiaries included in the Annual Report on Form 10-K.
| | -- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



55



---

##### Table of Contents

SCHEDULE II

SHILOH INDUSTRIES, INC.

VALUATION AND QUALIFYING ACCOUNTS AND RESERVES



|                                            |  |                            |       |                                      |   |       |            |  |                       |     |  |   |      
|------------------------------------------- |  | -------------------------- | ----- | ------------------------------------ | - | ----- | ---------- |  | --------------------- | --- |  | - | -----
|Description                                 |  | Balance atBeginning ofYear |       | AdditionsCharged toCosts andExpenses |   |       | Deductions |  | Balance atEnd of Year
|Valuation allowance for accounts receivable |  |                            |       |                                      |   |       |            |  |                       |     |  |   |      
|Year ended October 31, 2008                 |  | $                          | 685   |                                      | $ | 479   |            |  | $                     | 382 |  | $ | 782  
|Year ended October 31, 2007                 |  | $                          | 680   |                                      | $ | 653   |            |  | $                     | 648 |  | $ | 685  
|Valuation allowance for deferred tax assets |  |                            |       |                                      |   |       |            |  |                       |     |  |   |      
|Year ended October 31, 2008                 |  | $                          | 3,335 |                                      | $ | 499   |            |  | $                     | 342 |  | $ | 3,492
|Year ended October 31, 2007                 |  | $                          | 1,418 |                                      | $ | 2,032 | (1)        |  | $                     | 115 |  | $ | 3,335

Schedules not listed above have been omitted because they are not applicable or are not required
or the information required to be set forth therein is included in the consolidated financial statements or notes thereto.



|(1) | The additions of $2,032 in fiscal year 2007 represents increases in the valuation reserve for the foreign net operation losses and tax credits as discussed in Note 12 of the notes
to consolidated financial statements.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

3. Exhibits. The exhibits listed in the accompanying Exhibit Index and required by
Item 601 of Regulation S-K (numbered in accordance with Item 601 of Regulation S-K) are filed as part of this Annual Report.



56



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: December 18, 2008



SHILOH INDUSTRIES, INC.By:

/s/    THEODORE K.
ZAMPETISTheodore K. ZampetisPresident and Chief Executive OfficerBy:

/s/    KEVIN
BAGBYKevin BagbyChief Financial Officer


Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been
signed below by the following persons on behalf of the registrant and the capabilities and on the dates indicated.



|                                                 |  |                                                                                  |  |                  
|------------------------------------------------ |  | -------------------------------------------------------------------------------- |  | -----------------
|Signature                                        |  | Title                                                                            |  | Date             
|                                                 |  |                                                                                 
|/S/    THEODORE K.
ZAMPETIS Theodore K. Zampetis |  | President and Chief Executive Officer and Director (Principal Executive Officer) |  | December 18, 2008
|                                                 |  |                                                                                 
|/S/    KEVIN
BAGBY Kevin Bagby                   |  | Chief Financial Officer (Principal Accounting and Principal Financial Officer)   |  | December 18, 2008
|                                                 |  |                                                                                 
|* Curtis E. Moll                                 |  | Chairman and Director                                                            |  | December 18, 2008
|                                                 |  |                                                                                 
|* Cloyd Abruzzo                                  |  | Director                                                                         |  | December 18, 2008
|                                                 |  |                                                                                 
|* George G. Goodrich                             |  | Director                                                                         |  | December 18, 2008
|                                                 |  |                                                                                 
|* David J. Hessler                               |  | Director                                                                         |  | December 18, 2008
|                                                 |  |                                                                                 
|* Gary A. Oatey                                  |  | Director                                                                         |  | December 18, 2008
|                                                 |  |                                                                                 
|* John J. Tanis                                  |  | Director                                                                         |  | December 18, 2008
|                                                 |  |                                                                                 
|* Dieter Kaesgen                                 |  | Director                                                                         |  | December 18, 2008
|                                                 |  |                                                                                 
|* Robert J. King, Jr.                            |  | Director                                                                         |  | December 18, 2008



|* | The undersigned, by signing his name hereto, does sign and execute this Annual Report on Form 10-K pursuant to the Powers of Attorney executed by the above-named officers and
Directors of the Company and filed with the Securities and Exchange Commission on behalf of such officers and Directors.
|- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

By:

/s/    KEVIN BAGBYKevin Bagby, Attorney-In-Fact




57



---

##### Table of Contents

EXHIBIT INDEX



|           |  |                                                                                                                                                                                                                                                                                                                          
|---------- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ExhibitNo. |  | Description                                                                                                                                                                                                                                                                                                              
|3.1(i)     |  | Restated Certificate of Incorporation of the Company is incorporated herein by reference to Exhibit 3.1(i) of the Companys Annual Report
on Form 10-K for the fiscal year ended October 31, 1995 (Commission File No. 0-21964).                                                                                         
|           | 
|3.1(ii)    |  | Certificate of Designation, dated December 31, 2001, authorizing the issuance of 100,000 shares of Series A Preferred Stock, par value
$.01, is incorporated herein by reference to Exhibit 3.1(ii) of the Companys Annual Report on Form 10-K for the fiscal year ended October 31, 2001 (Commission File No. 0-21964).
|           | 
|3.1(iii)   |  | Amended and Restated By-Laws of the Company, dated December 13, 2007 is incorporated herein by reference to Exhibit 3.1(iii) of the
Companys Annual Report on Form 10-K for the fiscal year ended October 31, 2007 (Commission File No. 0-21964).                                                                       
|           | 
|4.1        |  | Specimen certificate for the Common Stock, par value $.01 per share, of the Company is incorporated herein by reference to Exhibit 4.1 of the
Companys Annual Report on Form 10-K for the fiscal year ended October 31, 1995 (Commission File No. 0-21964).                                                             
|           | 
|4.3        |  | Registration Rights Agreement, dated June 22, 1993, by and among the Company, MTD Products Inc and the stockholders named therein is
incorporated herein by reference to Exhibit 4.3 of the Companys Annual Report on Form 10-K for the fiscal year ended October 31, 1995 (Commission File No. 0-21964).               
|           | 
|10.1*      |  | Amended and Restated 1993 Key Employee Stock Incentive Plan (as Amended and Restated as of December 12, 2002) is incorporated herein by
reference to Exhibit A of the Companys Proxy Statement on Schedule 14A for the fiscal year ended October 31, 2002 (Commission File No. 0-21964).                                
|           | 
|10.2*      |  | Form of Incentive Stock Option Agreement is incorporated herein by reference to Exhibit 10.2 of the Companys Annual Report on Form 10-K
for the fiscal year ended October 31, 2004 (Commission File No. 0-21964).                                                                                                       
|           | 
|10.3*      |  | Form of Nonqualified Stock Option Agreement is incorporated herein by reference to Exhibit 10.3 of the Companys Annual Report on Form
10-K for the fiscal year ended October 31, 2004 (Commission File No. 0-21964).                                                                                                    
|           | 
|10.4       |  | Shiloh Industries, Inc. Senior Management Bonus Plan is incorporated herein by reference to Exhibit B of the Companys Proxy Statement on
Schedule 14A for the fiscal year ended October 31, 2004 (Commission File No. 0-21964).                                                                                         
|           | 
|10.5       |  | Change in Control Severance Agreement between Theodore K. Zampetis and Shiloh Industries, Inc., dated February 5, 2007, is incorporated
herein by reference to Exhibit 10.16 of the Companys Quarterly Report on Form 10-Q for the quarter ended April 30, 2007.                                                        
|           | 
|10.6       |  | Change in Control Severance Agreement between James F. Keys and Shiloh Industries, Inc., dated February 5, 2007, is incorporated herein by
reference to Exhibit 10.18 of the Companys Quarterly Report on Form 10-Q for the quarter ended April 30, 2007.                                                               
|           | 
|10.7       |  | Change in Control Severance Agreement between Anthony M. Parente and Shiloh Industries, Inc., dated February 5, 2007, is incorporated herein
by reference to Exhibit 10.19 of the Companys Quarterly Report on Form 10-Q for the quarter ended April 30, 2007.                                                          
|           | 
|10.8       |  | Indemnification Agreement between Directors and Officers and Shiloh Industries, Inc., dated February 5, 2007, is incorporated herein by
reference to Exhibit 10.21 of the Companys Quarterly Report on Form 10-Q for the quarter ended April 30, 2007.                                                                  



58



---

##### Table of Contents

|           |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
|---------- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ExhibitNo. |  | Description                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|10.9       |  | Credit and Security Agreement, dated August 1, 2008, among Shiloh Industries, Inc., the other loan parties thereto, National City Bank as
co-lead arranger, sole book runner and administrative agent and The Privatebank and Trust Company as co-lead arranger and syndication agent, is incorporated herein by reference to Exhibit 10.1 of the Companys Current Report on Form 8-K filed
with the Commission on August 7, 2008 (Commission File No. 0-21964).
|           | 
|14.1       |  | Shiloh Industries, Inc. Code of Conduct, approved by the Companys Board of Directors on February 17, 2004 is incorporated herein by
reference to Exhibit 14.1 of the Companys Annual Report on Form 10-K for fiscal year ended October 31, 2004 (Commission File No. 0-21964).                                                                                                                                                                                 
|           | 
|21.1       |  | Subsidiaries of the Company.                                                                                                                                                                                                                                                                                                                                                                                                                                     
|           | 
|23.1       |  | Consent of Grant Thornton LLP.                                                                                                                                                                                                                                                                                                                                                                                                                                   
|           | 
|24.1       |  | Powers of Attorney.                                                                                                                                                                                                                                                                                                                                                                                                                                              
|           | 
|31.1       |  | Principal Executive Officers Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                                                                                                                                                                                                                                                                                                                                                           
|           | 
|31.2       |  | Principal Financial Officers Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                                                                                                                                                                                                                                                                                                                                                           
|           | 
|32.1       |  | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.                                                                                                                                                                                                                                                                                                                                          



|* | Reflects management contract or other compensatory arrangement required to be filed as an exhibit pursuant to Item 15 (b) of this Report
|- | ----------------------------------------------------------------------------------------------------------------------------------------



59