NTL INCORPORATED  CALCULATION OF LOSS PER COMMON STOCK

Exhibit 11.1

|                                                       |  | Number of
shares outstanding(1) |  | Weighted average number of shares outstanding for the quarter |  | Adjustment for effect of rights offering |  | Revised weighted average number of shares outstanding for the quarter |  | Weighted average number of shares outstanding for the year
|------------------------------------------------------ |  | ------------------------------- |  | ------------------------------------------------------------- |  | ---------------------------------------- |  | --------------------------------------------------------------------- |  | ----------------------------------------------------------
|
|Predecessor Company                                    |  |                                 |  |                                                               |  |                                          |  |                                                                       |  |                                                           
|Pro forma shares oustanding January 1, 2001 (2)        |  | 50.5                            |  | 50.5                                                          |  | 9.0                                      |  | 59.5                                                                  |  | 59.5                                                      
|                                                       |  |                                 |  |                                                               |  |                                          |  |                                                                       |  |                                                           
|Pro forma shares outstanding December 31, 2001         |  | 50.5                            |  | 50.5                                                          |  | 9.0                                      |  | 59.5                                                                  |  | 59.5                                                      
|                                                       |  |                                 |  |                                                               |  |                                          |  |                                                                       |  |                                                           
|Pro forma shares outstanding December 31, 2002         |  | 50.5                            |  | 50.5                                                          |  | 9.0                                      |  | 59.5                                                                  |  | 59.5                                                      
|                                                       |  |                                 |  |                                                               |  |                                          |  |                                                                       |  |                                                           
|Reorganized Company                                    |  |                                 |  |                                                               |  |                                          |  |                                                                       |  |                                                           
|Shares issued on emergence from Chapter 11             |  | 50.5                            |  | 50.5                                                          |  | 9.0                                      |  | 59.5                                                                  |  | 59.5                                                      
|Issue of shares                                        |  |                                |  |                                                              |  |                                         |  |                                                                      |  |                                                           
|                                                       |  |                                 |  |                                                               |  |                                          |  |                                                                       |  |                                                           
|Shares outstanding at March 31, 2003                   |  | 50.5                            |  | 50.5                                                          |  | 9.0                                      |  | 59.5                                                                  |  |                                                           
|Issue of shares                                        |  |                                |  |                                                              |  |                                         |  |                                                                      |  |                                                           
|                                                       |  |                                 |  |                                                               |  |                                          |  |                                                                       |  |                                                           
|Shares outstanding at June 30, 2003                    |  | 50.5                            |  | 50.5                                                          |  | 9.0                                      |  | 59.5                                                                  |  |                                                           
|Issue of shares                                        |  | 0.2                             |  | 0.1                                                           |  |                                         |  | 0.1                                                                   |  |                                                           
|                                                       |  |                                 |  |                                                               |  |                                          |  |                                                                       |  |                                                           
|Shares outstanding at September 30, 2003               |  | 50.7                            |  | 50.6                                                          |  | 9.0                                      |  | 59.6                                                                  |  |                                                           
|Issue of shares                                        |  | 0.2                             |  | 0.1                                                           |  | 0.2                                      |  | 0.3                                                                   |  | 0.1                                                       
|Issue of shares in connection with the rights offering |  | 35.9                            |  | 14.4                                                          |  |                                         |  | 14.4                                                                  |  | 3.6                                                       
|                                                       |  |                                 |  |                                                               |  |                                          |  |                                                                       |  |                                                           
|Shares outstanding at December 31, 2003                |  | 86.8                            |  | 65.1                                                          |  | 9.2                                      |  | 74.3                                                                  |  | 63.2                                                      
|                                                       |  |                                 |  |                                                               |  |                                          |  |                                                                       |  |                                                           

---

QuickLinks