SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

X     Quarterly REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
      OF 1934

For the quarter ended August 31, 2002

___   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the transition period from ____________ to ______________

Commission file number: 0-25591

                              Relocate 411.com, Inc
             (Exact Name of Registrant as Specified in its Charter)

         DELAWARE                                           11-3462369
(State or Other Jurisdiction of                             (I.R.S. Employer
Incorporation of Organization)                              Identification No.)

142 Mineola Avenue, Roslyn Heights, New York                 11577
(Address of Principal Executive Offices)                    Zip Code

Registrant's Telephone Number, Including Area Code (516) 359-5619

Securities registered pursuant to Section 12(b) of the Act:

                                                Name of each exchange
Title of each class                             on which registered
-------------------                             ---------------------

--------------------------------                ------------------------------

--------------------------------                ------------------------------

Securities registered pursuant to Section 12(g) of the Act:

                                  Common Stock
--------------------------------------------------------------------------------
                                (Title of class)

--------------------------------------------------------------------------------
                                (Title of class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X  No ___

State the aggregate market value of the voting stock held by non- affiliates of
the registrant. The aggregate market value shall be computed by reference to the
price at which the stock was sold, or the average bid and asked prices of such
stock, as


<PAGE>

of a specified date within 60 days prior to the date of filings. (See definition
of affiliate in Rule 405).

The aggregate market value of the voting stock held by non-affiliates of the
registrant is $_______.

Note: If a determination as to whether a particular person or entity is an
affiliate cannot be made without involving unreasonable effort and expense, the
aggregate market value of the common stock held by non-affiliates may be
calculated on the basis of assumptions reasonable under the circumstances,
provided that the assumptions are set forth in this form.

                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                  PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

      Indicate by check mark whether the issuer has filed all documents and
reports required to be filed by Sections 12, 13 or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court.

Yes ____            No  ____

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

      Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.

Common Stock, $.0001 par value                         10,710,000
------------------------------                         ----------
      (Title of Class)                           (Shares outstanding at
                                                    August 31, 2002)


<PAGE>

                             RELOCATE 411.COM, INC.
                                    FORM 10-Q
                    FOR THE NINE MONTHS ENDED AUGUST 31, 2002

                                  INDEX                                 Page

PART I      FINANCIAL INFORMATION

ITEM 1      Balance Sheet, August 31, 2002                                2

            Statement of Income & Expenses for the nine
            months ended August 31, 2002                                  3

            Statement of Cash Flows for the nine
            months ended August 31, 2002                                  4

            Notes to Financial Statements                                 5

            Management's Discussion and
            Analysis of Results of Operations                             5

PART II     Other Information - Items 1-6                                 6

Signatures                                                                6


<PAGE>

                             RELOCATE 411.COM, INC.
                   (Formerly known as Stateside Funding, Inc.)

                           CONSOLIDATED BALANCE SHEET

                                     ASSETS

                                                                      August 31
                                                                         2002
                                                                      ----------

CURRENT ASSETS:
       Cash                                                              20,167
                                                                     ----------

                    Total current assets                                 20,167

FIXED AND OTHER ASSETS:
       Property and equipment at cost, less
            accumulated depreciation                                      6,472

       Other assets
            Organization costs - net of amortization                        180
                                                                     ----------

TOTAL ASSETS                                                             26,819
                                                                     ==========

          LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
       Accounts payable                                                      --
       Loans payable                                                     14,397
       Income tax payable                                                 5,525
                                                                     ----------

            Total Current Liabilities                                    19,922
                                                                     ----------

STOCKHOLDERS' EQUITY
       Preferred stock, $0.0001 par value 10,000,000
            shares authorized and none issued in 2001
            or 2000                                                          --
       Common stock,  $0.0001 par value, 50,000,000
            shares authorized, 10,7100,000 shares
            outstanding .                                                 1,783
       Treasury stock  (7,065,000 at cost)                           (1,151,672)
       Additional paid-in-capital                                     1,393,690
       Accumulated deficit                                             (236,904)
                                                                     ----------
                    Total Stockholders' Equity                            6,897
                                                                     ----------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                               26,819
                                                                     ==========


                                       2
<PAGE>

                             RELOCATE 411.COM, INC.
                   (Formerly known as Stateside Funding, Inc.)

                      CONSOLIDATED STATEMENT OF OPERATIONS

                                                       For the nine months ended
                                                               August 31
                                                               ---------
                                                           2002         2001
                                                           ----         ----
EXPENSES:
      Salaries and benefits                              $     --     $ 42,000
      General and administrative                            3,883        7,812
                                                         --------     --------

              Total expenses                             $  3,883     $ 49,812
                                                         --------     --------

(Loss) before Other Income                                 (3,883)     (49,812)

OTHER INCOME (EXPENSE):
      Interest income                                          --       26,080
      Interest expense                                         --           --
                                                         --------     --------

Total Other Income                                       $     --     $ 26,080
                                                         --------     --------

(Loss) before provision for income taxes                 $ (3,883)    $(23,733)

Provision for income taxes                               $     --           --
                                                         --------     --------

Net income (loss)                                        $ (3,883)    $(23,733)
                                                         ========     ========

Net profit (loss) per common share based upon
      10,710,000 and 12,287,500 (weighted average)
      shares, respectively                               $ (0.000)    $ (0.010)
                                                         ========     ========


                                       3
<PAGE>

                             RELOCATE 411.COM, INC.
                   (Formerly known as Stateside Funding, Inc.)

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                 For the period ended
                                                                       August 31
                                                                       ---------
                                                                   2002        2001
                                                                   ----        ----
<S>                                                             <C>         <C>
CASH FLOWS FROM OPERATING ACTIVITIES
      Net loss                                                    (3,883)    (26,076)
      Adjustment to reconcile net (loss) to net cash
           used in operating activities:
           Amortization and depreciation                              --       1,779
           Common stock issued for services                           --      43,400
           Exchange of receivable for investment in
               foreign stock                                          --     (36,070)
           Change in assets and liabilities:
               (Increase)Decrease in interest receivable              --      10,008
               Increase (decrease) accounts payable
                             and accrued liabilities              (1,100)     (6,838)
                                                                --------    --------
               Net Cash Used in Operating Activities            $ (4,983)   $(13,797)
                                                                --------    --------

CASH FLOWS FROM FINANCING ACTIVITIES
      Proceeds from private placement                             20,250          --
      Proceeds from shareholder loan                               4,900       5,867
                                                                --------    --------

               Net Cash Provided by Financing Activities        $ 25,150    $  5,867
                                                                --------    --------

INCREASE (DECREASE) IN CASH                                     $ 20,167    $ (7,930)

      Cash - beginning of period                                $     --    $  7,781
                                                                --------    --------

      Cash - end of quarter                                     $ 20,167    $   (149)
                                                                ========    ========

Supplemental Disclosures:
      Non cash issuance of 4,340,000 common shares of
           stock @ $.0001 par value per merger agreeement             --          --
                                                                ========    ========
      Income tax paid                                                 --          --
                                                                ========    ========
      Interest paid                                                   --          --
                                                                ========    ========
</TABLE>


                                       4
<PAGE>

                                     Part I
                             RELOCATE 411.COM, INC.
                          (A development stage company)

                          NOTES TO FINANCIAL STATEMENTS

                                 August 31, 2002

NOTE 1 - BASIS OF PRESENTATION

      Relocate 411.Com, Inc., formerly known as Stateside Fundings, Inc., was
organized under the laws of the State of Delaware on December 19, 1997 and has
adopted a fiscal year ending November 30th. The Company is considered a
development stage since it is devoting substantially all of its efforts to
establishing a new business. Its planned principal operations have not yet
commenced and there have been no revenues to date. The Company is developing a
web site to be utilized in various real estate services such as relocation,
listings of real estate sales or rentals, mortgage information and other real
estate related information or content.

      On January 26, 2000, the stockholders of Relocate 411.Com, Inc. a New York
Corporation completed a merger and stock exchange with Stateside Fundings, Inc.,
A Delaware Corporation. Contemporaneously, with the merger, Stateside issued
5,175,000 shares of its common stock in a private placement transaction,
receiving net proceeds of $1,354,250. The net proceeds received were after a
payment of $150,000 to redeem 4,100,000 share of common stock from the founder
of Stateside. As part of the merger, Stateside then issued 6,600,000 common
shares to Relocate 411.Com, Inc. in exchange for the 66 shares held by the
stockholders of Relocate.

      On January 27, 2000, Stateside (the surviving entity) filed a Certificate
of Amendment changing their name to Relocate 411.Com, Inc.

NOTE 2 - Treasury Stock

      During the year ended November 31, 2001 the Company repurchased 7,065,000
shares of its common stock for a total consideration of $1,151,672.

NOTE 3 - CONFLICTS OF INTEREST

      Certain conflicts of interest have existed and will continue to exist
between management, their affiliates and the Company. Management have other
interests including business interests to which they devote their primary
attention. Management may continue to do so notwithstanding the fact that
management time should be devoted to the business of the Company and in
addition, management may negotiate an acquisition resulting in a conflict of
interest.

Management Discussion & Analysis

      The company is presently continuing to attempt to implement its business
plan. The company is also seeking to raise additional capital in order to expand
operations. To accomplish this objective the company has begun an offering of up
to 1,000,000 shares of common stock and private placement memorandums have been
distributed to prospective investors. The company has sold 810,000 shares as of
August 31, 2002 and is continuing to seek additional investors to reach its
goal. Management believes that this will be accomplished by the end of the
current fiscal year

      The company is also in the process of preparing a Form SB-2 registration
statement for filing with the SEC. Upon completing the SB-2 offering, it intends
to utilize a market maker to submit a Form 211 application with NASD Regulation
to obtain a quotation for its common stock on the OTC Bulletin Board.


                                       5
<PAGE>

PART II     OTHER INFORMATION

Item 1      Legal Proceedings - None

Item 2      Changes in Securities - None

Item 3      Defaults Upon Senior Securities - None

Item 4      Submission of Matters to a Vote of Securities Holders - None

Item 5      Other Information - None

Item 6      Exhibits and Reports on Form 8-K - None

                                   SIGNATURES

      Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                       RELOCATE 411.COM, INC.
                                       -----------------------------------------
                                       (Registrant)

                                       By: /s/ Darrell Lerner
                                           -------------------------------------
                                           Darrell Lerner
                                           President

                                       Date: September 30, 2002

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the registrant and
in the capacities and on the dates indicates.

                                       By: /s/ Darrell Lerner
                                           -------------------------------------
                                           Darrell Lerner
                                           President and Chief Financial Officer

                                       Date: September 30, 2002