##### Table of Contents

---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



---



FORM 10-K



---



(Mark One)

|x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ------------------------------------------------------------------------------------



FOR THE FISCAL YEAR ENDED JUNE 30, 2005



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------



Commission File Number 001-31334



---



SRA International, Inc.

(Exact name of Registrant as Specified in its Charter)



---



|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Delaware                                                       |  | 54-1360804                          
|(State or Other Jurisdiction of Incorporation or Organization) |  | (I.R.S. Employer Identification No.)
|                                                               | 
|4300 Fair Lakes Court, Fairfax, Virginia                       |  | 22033                               
|(Address of Principal Executive Offices)                       |  | (Zip Code)                          



Registrants
telephone number, including area code: (703) 803-1500



---



Securities registered pursuant to Section 12(b) of the Act:



|                                                 |  |                                     
|------------------------------------------------ |  | ------------------------------------
|Title of Class                                   |  | Name of Exchange on Which Registered
|Class A common stock, $0.004 par value per share |  | New York Stock Exchange             



Securities
registered pursuant to Section 12(g) of the Act: None



---



Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past
90 days.    x  Yes ̈No



Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.  x



Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2).     x  Yes ̈No



Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ̈Yes    x  No



The aggregate market value of SRA International, Inc. common stock held by non-affiliates of the registrant as of December
31, 2004, based upon the closing price of SRA International, Inc. class A common stock on the New York Stock Exchange for such date, was $1,052,891,556.



As of August 31, 2005, there were 39,275,098 shares outstanding of the registrants class A common stock and 15,089,828 shares outstanding of class B
common stock.



DOCUMENTS INCORPORATED BY REFERENCE



Certain portions of the definitive Proxy Statement to be
used in connection with the SRA International, Inc. annual meeting of stockholders, to be held on October 28, 2005, and to be mailed to stockholders of record as of September 16, 2005, are incorporated by reference into Part III of this Form 10-K.



---



---

##### Table of Contents

SRA INTERNATIONAL, INC.



FORM 10-K



TABLE OF CONTENTS



|           |  |                                                                                                              |  |     
|---------- |  | ------------------------------------------------------------------------------------------------------------ |  | ----
|           |  |                                                                                                              |  | Page
|Part I     |  |                                                                                                              |  |     
|           |  |                                                                                                             
|Item 1.    |  | Business                                                                                                     |  | 1   
|           |  |                                                                                                             
|Item 2.    |  | Properties                                                                                                   |  | 35  
|           |  |                                                                                                             
|Item 3.    |  | Legal Proceedings                                                                                            |  | 35  
|           |  |                                                                                                             
|Item 4.    |  | Submission of Matters to a Vote of Security Holders                                                          |  | 35  
|           |  |                                                                                                             
|Part II    |  |                                                                                                              |  |     
|           |  |                                                                                                             
|Item 5.    |  | Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |  | 36  
|           |  |                                                                                                             
|Item 6.    |  | Selected Financial Data                                                                                      |  | 37  
|           |  |                                                                                                             
|Item 7.    |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                        |  | 38  
|           |  |                                                                                                             
|Item 7A.   |  | Quantitative and Qualitative Disclosures About Market Risk                                                   |  | 51  
|           |  |                                                                                                             
|Item 8.    |  | Financial Statements and Supplementary Data                                                                  |  | 52  
|           |  |                                                                                                             
|Item 9.    |  | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure                         |  | 52  
|           |  |                                                                                                             
|Item 9A.   |  | Controls and Procedures                                                                                      |  | 52  
|           |  |                                                                                                             
|Item 9B.   |  | Other Information                                                                                            |  | 55  
|           |  |                                                                                                             
|Part III   |  |                                                                                                              |  |     
|           |  |                                                                                                             
|Item 10.   |  | Directors and Executive Officers of the Registrant                                                           |  | 56  
|           |  |                                                                                                             
|Item 11.   |  | Executive Compensation                                                                                       |  | 56  
|           |  |                                                                                                             
|Item 12.   |  | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters               |  | 56  
|           |  |                                                                                                             
|Item 13.   |  | Certain Relationships and Related Transactions                                                               |  | 56  
|           |  |                                                                                                             
|Item 14.   |  | Principal Accountant Fees and Services                                                                       |  | 56  
|           |  |                                                                                                             
|Part IV    |  |                                                                                                              |  |     
|           |  |                                                                                                             
|Item 15.   |  | Exhibits and Financial Statement Schedules                                                                   |  | 57  
|           | 
|Signatures |  | 59                                                                                                          



---

##### Table of Contents

PART I



Forward-Looking Statements



Some of the statements under Business,
Managements Discussion and Analysis of Financial Condition and Results of Operations, and elsewhere in this Form 10-K constitute forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995.
These statements involve known and unknown risks, uncertainties, and other factors that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance
or achievements expressed or implied by such forward-looking statements. In some cases, you can identify these statements by forward-looking words such as anticipate, believe, could, estimate,
expect, intend, may, plan, potential, should, will, and would or similar words. You should read statements that contain these words carefully because
they discuss our future expectations, contain projections of our future results of operations or of our financial position, or state other forward-looking information. We believe that it is important to communicate our future expectations to our
investors. However, there may be events in the future that we are not able to predict or control accurately. The factors listed in the section captioned Business-Risk Factors, as well as any cautionary language in this Form 10-K, provide
examples of risks, uncertainties, and events that may cause our actual results to differ materially from the expectations we describe in our forward-looking statements.



Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee
future results, levels of activity, performance or achievements. You should not place undue reliance on these forward-looking statements, which apply only as of the date of this Form 10-K. Subsequent events and developments may cause our views to
change. However, while we may elect to update these forward-looking statements at some point in the future, we specifically disclaim any obligation to do so.



Item 1. BUSINESS



OVERVIEW



We are a leading provider of information technology services and solutions
to clients in national security, civil government, and health care and public health. Our largest market, national security, includes the Department of Defense, the National Guard, the intelligence agencies, and other federal organizations with
homeland security missions. We offer a broad range of services that spans the information technology life-cycle: strategic consulting; systems design, development, and integration; and outsourcing and operations management. In addition, to address
recurring client needs, we develop business solutions for text and data mining, contingency and disaster response planning, information assurance, environmental strategies, enterprise architecture, network operations and management, enterprise
systems management, and wireless integration services. We combine a comprehensive knowledge of our clients business processes with the practical application of advanced information technology tools, techniques, and methods to create
value-added solutions for our clients.



We have provided
information technology services and solutions to federal government clients for over 27 years and have longstanding relationships with many of them. We have served clients within the Departments of the Army, Navy, and Air Force, the Joint Chiefs of
Staff, the Office of the Secretary of Defense, the Department of the Treasury, and the Federal Emergency Management Agency for over 20 years. We currently serve over 250 government clients on over 750 active engagements. Our business is diversified,
with no single engagement accounting for more than 13% of our revenue during any of the last three fiscal years. For each of the last three fiscal years, we have been the prime contractor on engagements representing over 86% of our total revenue.



Our executive team includes the core group of senior
executives that has built the company over the past two decades. Our founder and chairman, Ernst Volgenau, has been with us since our inception. Our 88 officers have an average tenure with our company of approximately 13 years, including any prior
service with acquired companies. Our management team is supported by a high quality staff of over 4,000 people at June 30, 2005, of



1



---

##### Table of Contents

whom approximately 96% are professional staff. Our professional staff is highly educated, with approximately one-third possessing advanced degrees. In
addition, over 50% of our employees hold federal government security clearances.



From fiscal 2001 to fiscal 2005, we increased our revenue at a compound annual growth rate of approximately 29.6%. Our revenue for the fiscal year ended June 30, 2005 was $881.8 million, a 43.2% increase over the
prior fiscal year. As of June 30, 2005, our backlog was over $2.7 billion, of which $453.2 million was funded. As of June 30, 2004, our backlog was $2.1 billion, of which $338.7 million was funded. In January 2002, we acquired The Marasco Newton
Group, Ltd., or MNG, our first government services acquisition. In January 2003, we acquired Adroit Systems, Inc., or Adroit, for its expertise in the areas of command and control, communications, computers, intelligence, surveillance, and
reconnaissance, or C4ISR. In January 2004, we completed our acquisition of ORION Scientific Systems, or Orion, a privately-held company focused on counterterrorism and counterintelligence. In April 2005, we acquired Touchstone Consulting Group,
Inc., or Touchstone, a privately-held management consultancy with an established track record of serving senior executives in the federal government. Subsequent to June 30, 2005, we completed the acquisition of Galaxy Scientific Corporation, or
Galaxy, a provider of systems engineering, information technology, and tactical communications services and solutions to the federal government. We expect these acquisitions will enable us to sell our services and solutions to a larger client base
and to jointly pursue potential new opportunities.



INDUSTRY BACKGROUND



The federal government is the largest consumer of
information technology services and solutions in the United States. We believe that the federal governments spending on information technology will continue to increase in the next several years, driven by increases in national defense and
homeland security programs, increased reliance on information technology outsourcing, demand for greater government efficiency and effectiveness, and the continuing impact of federal procurement reform. According to INPUT, an independent federal
government market research firm, the federal information technology market is expected to grow at an annual rate of 5.9% from $59.2 billion in federal fiscal year 2005 to $78.8 billion in federal fiscal year 2010.



Increased Spending on National Defense and Homeland Security. The
terrorist attacks of September 11, 2001 and subsequent events have intensified the federal governments commitment to strengthen our countrys military, intelligence, and homeland security capabilities and increased the need for
information technology capable of supporting these functions. We believe intelligence agencies will increase demand for data and text mining solutions to enable them to extract, analyze, and present data gathered from the massive volumes of
information available through open sources such as the Internet. This increased focus on national security, homeland security, and intelligence has also reinforced the need for interoperability among the many disparate information technology systems
throughout the federal government. We believe the Department of Homeland Security and the intelligence agencies are increasingly interested in enterprise systems that enable better coordination and communication within and among agencies and
departments.



Increased Reliance on Information Technology
Outsourcing. Outsourcing of information technology operations is becoming an increasingly attractive alternative for federal agencies that are striving to maintain their core functions with limited technical resources and a shrinking information
technology workforce, while at the same time upgrading technology and standardizing and streamlining operations. We expect reductions in the federal information technology workforce to continue due to, among other factors, a projected increase in
the number of retiring government employees.



Demand for
Greater Government Efficiency and Effectiveness. Budget-constrained federal government agencies are under increasing pressure to cut costs, while at the same time continuing to improve and upgrade their technological capabilities. The
Presidents Management Agenda makes it clear that the Bush administration is focused on governing with accountability and is looking to more tightly link spending with performance. We believe government chief information officers will
increasingly pursue initiatives such as adopting an enterprise architecture and requiring a business justification for program approvals. We believe new services, including web



2



---

##### Table of Contents

services, will be particularly important as government agencies respond to the necessity for interoperability among the information technology systems
throughout the government and the demand for comprehensive electronic services to the public.



Continuing Impact of Federal Procurement Reform. Over the past several years, federal government agencies have adopted procurement processes that are more similar to typical commercial contract acquisition
practices. Changes in the procurement process have streamlined the process of purchasing information technology services by reducing procurement time and acquisition costs. These changes provide increased flexibility and enable government entities
to award contracts based on factors other than price alone, such as successful past performance and distinguishing corporate and technical capabilities.



There are currently two widely used contract methods in federal procurement, single award/defined statement of work contracts and indefinite
delivery/indefinite quantity contracts:



| |  |  | Single award/defined statement of work contracts. Under this contract method, which can take a year or more to complete, an agency solicits, qualifies, and then requests
proposals from interested contractors. The agency then evaluates the bids and typically awards the contract to a single contractor for a specified service. Historically, single award/defined statement of work contracts were the most prevalent type
of contract award used by federal government clients; however, the use of this type of contract has been declining for the past several years.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Indefinite delivery/indefinite quantity contracts. Under this contract method, a federal government agency can form preferred provider relationships with one or more
contractors. This category includes agency-specific indefinite delivery/indefinite quantity contracts; blanket purchase agreements, or BPAs; government-wide acquisition contracts, or GWACs; and General Services Administration, or GSA, schedule
contracts. These umbrella contracts outline the basic terms and conditions under which federal government agencies may order services. Indefinite delivery/indefinite quantity contracts are typically managed by one agency, the sponsoring agency, and
may be either for the use of a specific agency or available for use by any agency of the federal government. Indefinite delivery/indefinite quantity contracts available for use by any agency of the federal government are commonly referred to as
government-wide acquisition contracts, or GWACs. Contractors within the industry compete to be pre-selected to perform work under an indefinite delivery/indefinite quantity contract. An ordering agency then issues delivery orders for services to be
performed under the contract. If the indefinite delivery/indefinite quantity contract has a single prime contractor, only that contractor may be awarded delivery orders. If the contract has multiple prime contractors, the award of the delivery order
typically will be competitively determined among the pre-selected contractors.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



GSA schedules are listings of services and products, along with their respective prices, offered by federal government contractors. The schedules are maintained by the GSA for use by any federal agency or other
authorized entity, including state and local governments. In order for a contractor to enter into a contract with the GSA and be listed on a GSA schedule, the contractor must be pre-qualified and selected by the GSA. When an agency selects services
under a GSA schedule contract, the user agency, or the GSA on its behalf, will typically conduct a competitive process, limited to qualified GSA schedule contractors.



Due to the lower contract procurement costs, reduced procurement time, and increased flexibility associated with indefinite
delivery/indefinite quantity contracts, BPAs, GWACs and GSA schedule contracts, these vehicles have been utilized frequently in the last several years.



Market Opportunity. The federal governments demand for information technology services has increased, and is expected to continue to
increase, as a result of planned increases in spending for national defense and homeland security; increased reliance on outsourced information technology programs; demand for greater government efficiency and effectiveness; and the continuing
impact of federal procurement reform. We believe that for information technology providers to win contract awards from the federal government they must possess strong and stable management, highly skilled personnel, a deep knowledge of the
governments business



3



---

##### Table of Contents

processes, demonstrated technological expertise, a strong record of past performance, and key positioning on many of the increasingly popular multiple award
contract vehicles such as GSA schedule contracts, GWACs and other indefinite delivery/indefinite quantity contracts.



OUR APPROACH



We are a high-end information technology services and solutions provider focused on delivering results that create tangible value for our clients. We
maintain the comprehensive information technology skills required to support the entire life-cycle of our clients systems, from strategic planning to operational support. We employ interdisciplinary teams to staff our engagements, which
enables us to deliver services and solutions that combine our comprehensive knowledge of our clients business processes with the necessary technical expertise. Depending on client needs, we may integrate commercially available products with
existing systems or develop a comprehensive solution that involves designing, integrating, maintaining, and upgrading a custom-built system.



To maximize our ability to deliver consistent results that successfully meet client needs, we have developed a proprietary project management and
technical execution methodology, which we call ELITE. We train our project managers and technical leaders using this methodology, which emphasizes using mature, repeatable processes that reduce risk and maximize successful project completion. As a
result, our company, including all its sectors and business units, has received a Capability Maturity Model Integrated, or CMMI, level 3 rating under the standards established by the Software Engineering Institute. This rating reflects that we have
mature, repeatable processes that we believe help to reduce risk, improve technical delivery, contain costs, and meet demanding schedules. Often the federal government requires a CMMI level 3 rating as a qualification to bid on complex software
development and systems integration projects.



We believe we
are able to execute our approach successfully as a result of five core strengths:



Strong, Stable Management and Highly Skilled Personnel



Our executive team includes the core group of senior executives that has built our company over the past two decades. Our 88
officers have an average tenure with our company of approximately 13 years, including any prior service with acquired companies, providing extensive industry experience and strong continuity of management. Several members of our management team are
former senior military officers or government officials who have deep knowledge of the federal government and its information technology needs. Our corporate culture fosters teamwork and excellence, which has contributed to our being named in 2005
by Fortunemagazine as one of the 100 Best Companies to Work For in America for the sixth consecutive year. This, in turn, has enhanced our ability to recruit and retain highly skilled personnel. Our professional staff is highly
educated, with approximately one-third holding advanced degrees.



Knowledge of Government Clients Business Processes



We have served clients within the Departments of the Army, Navy, and Air Force, the Joint Chiefs of Staff, the Office of the Secretary of Defense, the Department of the Treasury, and the Federal Emergency Management
Agency for over 20 years. As a result of these longstanding relationships, we have developed a deep knowledge of our clients business processes, which enables us to design solutions that address their strategic goals and integrate with their
existing systems. We have also recruited strategic hires with significant governmental or technical experience who have added to our knowledge of our clients business processes and who have extended our expertise into new areas.



Technical Expertise



We invest in research and development in areas such as text mining, data
mining and data warehousing, information assurance, and other emerging technologies in order to offer clients the most up-to-date technological solutions. We use our proprietary intellectual property, including our ELITE life-cycle methodology, to
provide value-added solutions for our clients.



4



---

##### Table of Contents

Proven Record of Past Performance



We have provided information technology services and solutions to the
federal government for over 27 years and have longstanding relationships with many of our clients. In order to promote high quality results and client satisfaction, we emphasize long-term assignment of required staff and consistently review our
project performance, including regularly surveying our customers regarding their perceptions of our performance. On competitively awarded engagements on which we were the incumbent, we have a renewal rate of at least 95% for each of the last three
fiscal years. We calculate our contract renewal rate based on the number of engagements that come up for recompetition during the period and the number of those recompetitions that we win.



Key Positioning as a Prime Contractor



We are currently a prime contractor on four of the federal governments
five largest information technology services GWACs: Millennia, Millennia Lite, CIO-SP2i, and ITOP II. We hold six GSA schedule contracts and we are a prime contractor on more than 30 agency-specific indefinite delivery/indefinite quantity contracts.
This broad contract portfolio gives us extensive reach as a preferred provider and enables us to deliver the full range of our services and solutions to any organization in the federal government. Serving as a prime contractor positions us to
achieve better client relationships, to exert more control and influence over quality results, to have clearer visibility into future opportunities, and to earn enhanced profit margins.



GROWTH STRATEGY



Our objective is to continue to profitably grow our business as a leading provider of information technology services and solutions to a wide variety of
federal government organizations. Our growth strategy includes the following:



Leverage Our Longstanding Client Relationships to Cross-Sell Our Full Range of Services



We plan to continue expanding the scope of the services we provide to our existing clients. We are adept at penetrating, cross-selling to, and
building-out existing client accounts through our successful performance and comprehensive knowledge of their business, which has led to many long-term contract relationships. We believe our high level of client satisfaction and deep knowledge of
our clients business processes enhance our ability to cross-sell additional services.



Increase Our Client Base



We believe that the federal governments increasing reliance on outsourcing and the increased emphasis on national security and homeland security, coupled with the changes in procurement reform, have significantly increased our market
opportunity. We have a longstanding heritage of supporting the federal government in the areas of contingency and disaster response planning; information assurance; critical infrastructure protection; and command and control, communications, and
intelligence. We intend to leverage this broad experience to expand our client base to include organizations in the federal government for which we have not historically worked. We believe our ability to win new clients is enhanced by our position
as a prime contractor on four of the five largest information technology services GWACs. These contracts enable us to sell our services and solutions to virtually any federal government agency. In addition, we intend to continue strategic hiring to
expand the breadth of our expertise into new areas of the federal government or new technologies. We have used strategic hires as a cost-effective way to build out client accounts, to establish new competencies, and to penetrate new markets.



Focus Our Applied Research and Development Investments
to Enhance Our Core Business



We intend to continue to
invest in applied research and development initiatives to enhance our competitive position within our business. For example, we have employed proprietary intellectual property developed through these initiatives in engagements relating to
hyperspectral imagery, a virtual operations center, a sensor network analytical platform, visual radio frequency identification analyzer, foreign language text analysis, and information extraction systems which can automatically adapt to new
extraction requirements.



5



---

##### Table of Contents

Pursue Strategic Acquisitions



We plan to continue to pursue strategic acquisitions to complement internal
growth and to position ourselves to capitalize on anticipated high growth areas. For example, we acquired MNG in January 2002, Adroit in January 2003, Orion in January 2004, Touchstone in April 2005, and Galaxy in July 2005. Our acquisition strategy
is focused on firms that will enable us to cost-effectively add new clients, specific agency knowledge, or technical expertise. We intend to continue to selectively acquire high quality companies that accelerate our access to existing or new markets
that we believe have strong growth dynamics.



OUR SERVICES AND BUSINESS
SOLUTIONS



Our Services



We offer a broad range of information technology services that spans the
information technology life cycle, including: strategic consulting; systems design, development, and integration; and outsourcing and operations management.



Strategic Consulting. We help clients formulate business and execution plans to improve performance, cost effectiveness, and quality of service. We
assess current operations, develop targeted strategies and plans for improvement, define key priorities and accountabilities, and design enterprise architectures that capitalize on client investments in legacy systems while enabling them to make a
seamless transition to modern technology environments. We work with leaders and their management teams to develop specific implementation plans that achieve the established strategies, effectively track and manage those implementation efforts, and
measure and validate results.



Systems Design, Development,
and Integration. Our services include project management, systems design, network and systems integration, security engineering, software development, database design and development, and independent test and evaluation. We analyze systems
concepts, define requirements, develop operational prototypes, and integrate complex mission-critical systems that comply with a clients enterprise architecture. Based on individual client requirements, we may design custom-built systems;
integrate and implement commercial off-the-shelf solutions, such as those for supply chain management, Enterprise Resource Planning, or ERP, and case management; or a combination of both using service-oriented architecture principles and other
industry best practices.



Outsourcing and Operations
Management. We offer a wide range of managed services and outsourced solutions. We partner with our clients to consolidate and modernize existing infrastructures, improve customer service, and reduce the total cost of operations through
effective use of industry best practices and performance-based contracting methods. We also support clients with operations management services, sometimes referred to as co-sourcing. Based on the particular needs of our clients, we may oversee their
technical infrastructure, manage their applications and networks, or even operate their entire business processes in accordance with service-level agreements.



Our Business Solutions



We have developed business solutions that focus on specific business requirements that are common to many of our clients. These business solutions apply
to clients within each of our target markets. Our core business solutions include contingency and disaster response planning, enterprise architecture, enterprise systems management, information assurance and critical infrastructure protection,
network operations and management, privacy protection, text and data mining, and wireless integration services. These business solutions consist of repeatable tools, techniques, and methods that reflect the specific competencies we have gained from
significant experience in these areas. Our current business solutions are enhanced through our focus on applied research and development in the areas of natural language processing and information security.



6



---

##### Table of Contents

Contingency and Disaster Response Planning. Natural disasters, technological emergencies, and
national security incidents can quickly and completely disrupt an organizations critical business processes and infrastructures and result in the loss of data and equipment. Such events can also disrupt the nations critical
infrastructure and place citizens at risk. We provide a range of solutions to help clients prepare for, respond to, and recover from disasters and emergencies and lessen their potential effects. We assist with continuity of operations and
government, disaster response and recovery, crisis communications, and critical infrastructure planning. We provide expertise during all phases of the emergency management planning cycle, including preparedness and prevention, response, recovery,
and mitigation. In addition to helping clients develop plans, we supplement them with standard operating procedures to guide personnel in carrying out their assignments. We also design and implement programs to train personnel for emergency
activities, and we are engaged in designing and delivering exercises to validate plans, procedures, responsibilities, and resources. To assist in the planning process and to support crisis and recovery operations, we help our clients select and
utilize the best available off-the-shelf system or design a customized automated system based on specific requirements.



In fiscal 2005, we were awarded new contracts with the Department of Homeland Security, or DHS, the Federal Emergency Management Agency, and the U.S.
Geological Service, as well as with state and local government clients. For DHS, we are designing a comprehensive training program to assist in integrating the various organizational elements of the Department. As a subcontractor to Scitor
Corporation, we are helping the Air Force Directorate of Homeland Security to assess and develop homeland defense strategies. We were also chosen by the Greater Nashville Homeland Security District 5 to design, develop, and deliver what we believe
is the countrys largest local emergency preparedness exercise.



Enterprise Architecture. Federal agencies need to leverage their information technology resources to best maximize their investments and function at peak effectiveness and efficiency. To do this, they need an enterprise
architecturea framework or blueprint that identifies and links processes, systems, databases, technology, and organizations. Agencies can use enterprise architecture to streamline and standardize their business processes and computer systems
with common hardware and software and to ensure that the components are able to communicate and more easily share and reuse data. An enterprise architecture enables an agency to assess its needs and requirements and to organize disparate,
nonintegrated business and technology systems, helping to deliver improved program performance and to meet key mission objectives. The continuing importance of national security reinforces the need for interoperability across the many systems and
databases throughout the federal government. We have extensive experience gained from ongoing engagements with federal clients, including the Environmental Protection Agency, or EPA, Government Accountability Office, or GAO, and IRS, Missile Defense
Agency, National Institutes of Health, or NIH, U.S. Air Force, and the U.S. Army, across the full enterprise architecture life cycle. We provide expertise in implementing and executing enterprise architecture guidance from the Office of Management
and Budget, the Federal Chief Information Officer Council, and the GAO, and we leverage industry-wide enterprise architecture best practices to help our clients achieve frequent, measurable successes and value-added performance. We continue to
provide enterprise architecture program planning, policy, and management support; development and maintenance of as-is, target, and transition architectures; change management and architecture governance strategies; and the use of enterprise
architecture information to support information technology capital planning and investment control.



In fiscal 2005, we were awarded new contracts to provide enterprise architecture development support to the National Aeronautics and Space Administration,
Air Force SPACECOM, Army NETCOM, and the State of Georgia. Examples of our enterprise architecture solutions include the dashboard we created for the IRS to give information technology staff immediate insight into the performance of their
architectural efforts and the standard process we are creating for the Department of Defense, or DoD, that integrates the DoD architecture framework with their information technology portfolio management practices to measure and improve information
technology performance, support, and mission alignment.



Enterprise Systems Management. We provide enterprise systems management services to help our clients reduce the costs and complexity of managing their disparate and geographically dispersed information



7



---

##### Table of Contents

technology infrastructures. By applying advanced business service management solutions, we help to align infrastructure and application performance to
mission-critical processes. We believe the result is lower operational costs, increased mission responsiveness, and greater value for the end user. This approach to managing information technology infrastructure is designed to ensure that changes
are made in accordance with business needs and governance planning. Our enterprise systems management offering consists of an integrated set of best practices developed over years of experience with government and commercial clients. Our services
include asset management, performance monitoring and reporting, software distribution and patch management, and data back-up and recovery. For example, this year we redesigned and implemented enterprise asset management solutions to reduce operating
costs and increase user service levels for the GAO and U.S. Army. Our enterprise systems management offering integrates closely with our wireless and security offerings. To implement our enterprise systems management processes, we use our expertise
in selecting and integrating commercial off-the-shelf software tools, including products from BMC Software, IBM Tivoli, Computer Associates, Hewlett-Packard, and Peregrine Systems.



Information Assurance and Critical Infrastructure Protection. Todays enterprise systems and the key information
they carry are sophisticated, complex, and often at risk from increasing and evolving threats that include physical attacks, cyber-terrorists and cyber-thieves, hackers, and natural disasters. The key information these systems store, transmit, and
process is crucial to organizational missions and to protecting business-sensitive and confidential information about customers and employees. Our clients need the ability to allow authorized users to access the data and systems necessary to conduct
business and at the same time protect their information assets and secure their infrastructures against such vulnerabilities. We have a comprehensive information assurance program to enable our clients to better meet the challenges they face, both
on a daily basis and to improve their overall information security programs. We have been evaluated by the National Security Agency for its Information Assurance Capability Maturity Model and rated at maturity level three in four process areas. Our
information assurance services enable our clients to ensure process continuation. They include security engineering, threat and vulnerability analysis, systems certification and accreditation, regulatory compliance, penetration testing, intrusion
detection and response systems, backup and recovery planning, incident response and forensic services, and security awareness training. We also work with clients to help them meet Federal Information Security Management Act, or FISMA, reporting
requirements with a focus on improving their FISMA scorecards. Our clients include the Departments of Commerce, Defense, Justice, Health and Human Services, Homeland Security, and the Treasury; the EPA; the Federal Deposit Insurance Corporation, or
FDIC; GAO; the Securities and Exchange Commission; and the U.S. Agency for International Development, or USAID.



Network Operations and Management. We have extensive experience in providing innovative network engineering solutions to help our clients obtain
the greatest value from their existing information and knowledge assets while ensuring their ability to quickly, efficiently, and securely transfer information. Our expertise also includes selecting, integrating, and maintaining
commercial-off-the-shelf products and developing custom solutions for our clients needs, which helps them to improve productivity and decrease costs. Our services include network design and migration; systems and database administration;
proactive monitoring for network performance and availability; enterprise backup and recovery; and video and data network consolidation. We deliver network engineering services to the Puget Sound Naval Shipyard, NIH, USAID, and GAO. For FDIC, we
provide data center operations and network administration to support its information technology infrastructure. Additionally, we continue to operate and manage the Army National Guard enterprise network that supports more than 80,000 users.



Privacy Protection. Todays information
technologies allow for the expanded use of the Internet in service delivery, increased use of data mining to support national security and law enforcement, and growing information sharing between government organizations. All of these activities
have the potential to impact the privacy of individuals whose data is involved. Addressing privacy concerns requires developers of information systems to incorporate and validate privacy protections in systems and processes. In fiscal 2005, we
launched a privacy protection program to provide proactive, comprehensive, and innovative solutions to privacy concerns by identifying and mitigating potential risks during all phases of systems design and development. Our solutions are



8



---

##### Table of Contents

designed to help clients ensure the protection of personal data gathered by government systems, ensure that privacy protections are integrated with security
throughout planning and operation of information technology systems, and enhance privacy risk mitigation through proactive approaches. We also provide privacy training for personnel, develop privacy impact assessments, help integrate privacy policy
across a federal agency or department, and offer strategic consulting on business processes that support privacy. Key clients of our privacy program include DHS, where we provide support and strategic advice on privacy and related issues. In
addition, we assist HHS in determining appropriate measures for safeguarding employment information and complying with federal privacy requirements.



Text and Data Mining. We use advanced data and text mining technologies to enable our clients in national security, civil government, and health
care and public health to extract value from vast amounts of electronic information. We apply sophisticated data and text mining algorithms and technologies to help clients manage, analyze, and obtain the full benefit of information contained in
their internal data repositories as well as the enormous amount of information available online. Our NetOwl® text mining software tools support clients including DoD, intelligence agencies, law enforcement agencies, homeland security agencies and first responders, large online content
providers, and other information-intensive organizations. NetOwl is designed to effectively collect, search, organize, and analyze large amounts of unstructured text data. Our text mining software automatically analyzes English, Arabic, Chinese,
Farsi, French, Korean, and Spanish text by applying advanced natural language understanding technologies and extracting the most valuable content, which would otherwise be inaccessible. This year, we combined the capabilities of our ORIONMagic® knowledge management software, which helps clients to
cull through gigabytes of information, store the most relevant pieces, and analytically scour each piece with those of NetOwl to offer clients new ways to manage, exploit, and analyze large amounts of enterprise data. We use data mining and business
intelligence solutions to analyze and find relationships in large collections of data in databases, data marts, data warehouses, spreadsheets, and text. We store the data in an analytical data warehouse and apply patterns to it to identify desired
conditions. We apply data mining techniques to discover meaningful patterns of interest: activity, trends, and relationships. We apply data mining to projects ranging from basic research to application development to analytical development. For
example, we develop predictive models for the IRS that are applied to income tax refund requests to detect fraud more efficiently than previous, labor-intensive solutions. Also, as a subcontractor to TriCenturion, we are examining Medicare claims
from over 30 states for potential billing errors and fraud.



Wireless Integration Services. We create wireless technology solutions designed to meet client needs for portability, flexibility, and higher employee and organizational productivity. We believe our wireless integration services
enable clients to expand their infrastructures cost-effectively to the wireless enterprise, making information more accessible while also providing necessary security and reliability. Our services include full life cycle consulting and security
planning, enterprise deployment and integration, and application development. For example, in fiscal 2005 we were awarded a contract with the Department of Justice Wireless Management Office to design a security program for the Departments
integrated wireless network. For the Office of the Secretary of Defense Washington Headquarters Service, we designed, developed, and implemented an application that leveraged the BlackBerry® Enterprise Serverfor continuity of operations services to provide critical information in crisis situations. We are also helping several clients to develop enterprise wireless infrastructures for their staff and visitors. Solutions we have
implemented include distributed antenna systems to transmit cellular signals to normally unreachable locations and a wireless local area network deployment for the federal government, serving more than 20,000 users.



9



---

##### Table of Contents

TARGET MARKETS



We deliver our information technology services and business solutions primarily to federal government clients within three target markets:



| |  |  | national security, which consists of two components:
| | - |  | ----------------------------------------------------



| |  |  | command and control, communications, computers, intelligence, surveillance, and reconnaissance, or C4ISR, and
| | - |  | -------------------------------------------------------------------------------------------------------------



| |  |  | information systems for the Department of Defense;
| | - |  | --------------------------------------------------



| |  |  | civil government, including state and local governments; and
| | - |  | ------------------------------------------------------------



| |  |  | health care and public health.
| | - |  | ------------------------------



We also provide information technology services and business solutions to a few commercial clients.



The following is a summary of our business in each of our markets:



|                              |  |                                |       |                                    |   |       |  |   |        
|----------------------------- |  | ------------------------------ | ----- | ---------------------------------- | - | ----- |  | - | -------
|                              |  | Total revenue                  |       | Contractbacklog as ofJune 30, 2005
|Market                        |  | Fiscal year endedJune 30, 2004 |       | Fiscal year ended June 30, 2005    |  
|                              |  | (in millions)                 
|National security             |  | $                              | 380.6 |                                    | $ | 528.4 |  | $ | 1,155.8
|Civil government              |  |                                | 148.8 |                                    |   | 262.7 |  |   | 1,489.6
|Health care and public health |  |                                | 80.6  |                                    |   | 85.6  |  |   | 103.9  
|Commercial                    |  |                                | 5.8   |                                    |   | 5.1   |  |   | 0.8    
|                              |  |                                |       |                                    |   |       |  |   |        
|Total                         |  | $                              | 615.8 |                                    | $ | 881.8 |  | $ | 2,750.1
|                              |  |                                |       |                                    |   |       |  |   |        



National
Security



We view the national security market as
consisting of two distinct components: C4ISR and defense information systems.



Command and Control, Communications, Computers, Intelligence, Surveillance, and Reconnaissance. We deliver new capabilities and improved performance in critical national security functions such as command and
control, communications, law enforcement, and national intelligence. Our work supports mission-critical information systems and applications for the agencies and organizations of the Departments of Defense, or DoD, and Homeland Security, or DHS. Our
services to these clients include program management; systems development and integration; intelligence, surveillance, and reconnaissance; and counterintelligence, counterterrorism, and law enforcement solutions.



The Distributed Common Ground System, or DCGS, is the Air Forces
multi-intelligence, network-centric weapon system that generates decision quality information for the Joint Task Force and the Air Operations Center. In fiscal 2005, we were awarded a new contract to support the DCGS formal training unit at
Goodfellow Air Force Base in Texas by developing Web-based course technology, interactive courseware, and e-learning solutions.



DoDs Defense Advanced Research Projects Agency, or DARPA, Tactical Technology Office, or TTO, is responsible for planning, implementing, and
managing programs in advanced military research that emphasize system and subsystem approaches to technology development, particularly for unmanned, space, and land systems. In fiscal 2005, we won a new contract to assist TTO in strategic planning
and evaluating relevant technologies developed by industry, universities, and military laboratories. Our services include business financial management, Web development and maintenance of internal and external DARPA Web sites, and archive
management.



10



---

##### Table of Contents

In fiscal 2005, We attained a significant milestone in support of the Pentagon Renovation Program by
successfully completing the new National Military Command Center, or NMCC. The NMCC is the nations primary command and control center serving DoD. As a key subcontractor to General Dynamics Network Systems, we engineered, designed, installed,
and tested over 60 systems, relocated personnel, and implemented 24 briefing and display facilities in the new NMCC.



We are a member of the Smart Border Alliance team led by Accenture, selected in 2004 by the Department of Homeland Security to design and implement the
U.S. Visitor and Immigrant Status Indicator Technology, or US-VISIT program. US-VISIT helps to secure U.S. borders, facilitate the entry and exit process, and enhance the integrity of the U.S. immigration system while respecting the privacy of
visitors. As a major subcontractor to Accenture, we have lead responsibility in providing privacy, performance engineering, continuity of operations and risk assessments, and information assurance and information technology security services.



The Missile Defense Agency, or MDA, has the mission of
facilitating the integration of leading-edge and emerging technologies into an effective acquisition policy for missile defense. Since 2002, we have provided information architecture and engineering support to help establish an enterprise
information management system for MDA. Under a new contract awarded in fiscal 2005, we will continue to support the enterprise information management system with program management, information technology management and development, systems
engineering, strategic and implementation planning, change management, enterprise architecture maintenance and enhancement, and information technology training services.



We apply our advanced technology to help clients across the U.S. intelligence community collect, analyze, and disseminate
critical, time-sensitive information. We provide solutions in foreign language text understanding, information extraction, data mining, enterprise architecture, decision support, systems integration management, network engineering, and information
assurance. Our intelligence analysis capability uses our text mining and Web-based technologies to explore the massive amounts of domain information and data available in both classified and unclassified environments.



We work with the Air Force Research Laboratory to investigate how the United
States Air Force, or USAF, currently hires, trains, and retains its ground-based and airborne crypto logic linguists in support of current and future operations. Our collection and analysis of data from defense language training facilities and the
crypto logic linguist technical school is helping senior USAF decision makers determine how best to enhance the number and capabilities of these linguists.



The Drug Enforcement Administration, or DEA, is the primary federal agency responsible for enforcing controlled substance laws and regulations and for
non-enforcement programs, such as drug diversion, that reduce their illicit availability. In fiscal 2005, DEA selected us to provide enterprise-wide engineering services to help sustain and modernize the DEA information technology infrastructure
under the performance-based Firebird Infrastructure Technology Services, or FITS contract. The objective of FITS is to quickly, efficiently, effectively, and economically provide the standard automation platform and infrastructure to support DEA
employees worldwide. The core DEA network supports over 15,000 users at over 350 domestic sites and 76 foreign locations. We provide program management, systems engineering and integration, and analysis and implementation of emerging technologies to
sustain and improve the reliability and availability of DEA systems and the entire infrastructure to support their national mission.



Defense Information Systems. As part of our service to the national security market, our defense sector develops information technology services
and solutions for clients across the DoD. We currently support the Office of the Secretary of Defense, the defense agencies, the Joint Chiefs of Staff organizations, the three military departments, the four military services, and the command
structure. We believe we play a major role in the transformation of the U.S. military to a networked fighting force by designing, developing, integrating, and implementing complex systems to help create a single network-centric enterprise. With more
than 25 years experience serving the defense market, we are recognized for our expertise in logistics, transportation, acquisition, personnel, finance, network infrastructure, and installation management.



11



---

##### Table of Contents

The U.S. Navys Military Sealift Command provides ocean transportation of equipment, fuel, supplies,
and ammunition to sustain U.S. forces worldwide. Under a new contract awarded in fiscal 2005, we are responsible for ensuring that transport ships receive technical and operational maintenance for their information technology systems. Services
provided by us include project management, administration and management of the afloat operations center, infrastructure and communications support, hardware and software upgrades and integration, and user training.



Since 1998, we have played a leading role in planning and integrating
automatic identification technology, or AIT, into military logistics processes. Bar coding, Radio Frequency Identification, or RFID tags, smart cards, and contact memory buttons are examples of AIT technologies used to enable the DoD to track
military personnel, equipment, and cargo worldwide. Effective use of AIT streamlines DoDs business processes and enhances warfighting capabilities. In fiscal 2005, we were awarded a new contract to continue a broad range of services, including
preparing AIT policy, identifying and evaluating emerging technologies, and integrating AIT into processes throughout the defense supply chain.



We continue to operate and maintain the enterprise operations center for GuardNet XXI, a nationwide communications structure that supports the Army
National Guards mission by serving as the communication channel for voice, video, and data between the Department of the Army and the 50 states, four U.S. territories, and the District of Columbia. This includes round-the-clock operations of
the wide-area network, encompassing network security, enterprise directory services, e-mail systems, video operations, and engineering support. In fiscal 2005, we helped modernize the enterprise network by implementing more secure firewalls and
supporting the conversion of the existing legacy network to an industry-standard Internet protocol network, reducing costs and offering better performance scalability. We also developed a centralized help desk to receive, route, and quickly resolve
user information technology support requests.



Under the
Advanced IT Services contract, we are the single systems integrator providing enterprise-wide technology services to the Armys reserve components, the Army National Guard, and the U.S. Army Reserve. We contribute overall program management,
life cycle maintenance of the Reserve Component Automation System, and fielding and support of the Distributive Training Technology Project. In fiscal 2005, we continued to deliver analysis and implementation of emerging technologies, such as Active
Directory and Exchange 2003, designed to significantly enhance security, remote access, server reliability, and system scalability. We believe that the storage area network upgrade we are delivering will offer more reliable and flexible data storage
for many of the Army National Guards key business applications.



We have supported DoDs Defense Manpower Data Center, or DMDC, with both information technology and analytical support services for more than 20 years. Under a new five-year contract awarded in fiscal 2005, we continue to furnish
survey design, data collection, data management, and statistical analysis services to help DMDC formulate, monitor, and refine policies and programs affecting the morale, compensation, benefits, and readiness of DoD personnel and their families.



The services we provide to the U.S. Army Network Enterprise
Technology Command, or NETCOM, are an integral part of the Armys information technology transformation program. The fully integrated enterprise architecture we are developing to support the modular Army, Army organizations operating in a joint
service environment, and tactical network operations will help lower total cost of ownership and ensure a stable, effective, and efficient information technology infrastructure for all phases of Army operations. We also support NETCOMs
technology infusion initiative with engineering support for the Armys standard storage area network to be implemented in network operations centers worldwide.



The Military Surface Deployment and Distribution Command manages DoDs $1.8 billion Personal Property Program and is
responsible for moving over 500,000 shipments annually for the military services, DoD agencies, and the U.S. Coast Guard. We are developing a single, Web-based personal property system to integrate and automate all DoD processes that support
military family moves worldwide. The new system, part of



12



---

##### Table of Contents

the DoD Families First initiative, is designed to streamline the personal property movement process and aligns with ongoing DoD transportation
reengineering and business improvement initiatives. Under this engagement, we perform project management, requirements analysis, systems integration, information assurance, database development, and integration of commercial off-the-shelf customer
relationship management and supply chain management technologies. Overall contract scope includes the design, development, deployment, operations, and maintenance of the system.



Civil Government and Health Care and Public Health



We are helping to reshape the way civil agencies across the federal
government use advanced technologies to improve information sharing, enhance productivity, and deliver better services to citizens. We help our clients take advantage of new technologies while focusing on their core missions to deliver high-quality
services. Our clients include the Departments of Agriculture, Commerce, Justice, Labor, Transportation, the Treasury, and Veterans Affairs; the EPA; the FDIC; the GAO; the Library of Congress; the National Archives and Records Administration; and
health care organizations throughout the federal government.



Under the Information Technology Support Services-3 contract, we are delivering a broad range of information technology services and solutions across the Department of Justice, or DOJ. The support we provide to the U.S. Trustee
Programthe component of DOJ that enforces the nations bankruptcy laws and regulationsincludes systems design and development and database management services to help manage automated case management, Chapter 11 quarterly fees
collection, criminal enforcement tracking, and electronic case filing systems. We also work with the Office of the Chief Information Officer within the Justice Management Division to enhance the performance of databases and servers. For the Wireless
Management Office, we are developing system security plans, preparing security policies and a security training program, and evaluating and enhancing the security architecture of DOJs integrated wireless network. In addition, we provide a full
range of information technology security training-related services to the Federal Bureau of Investigation to help plan and implement the security awareness and education services required to protect the Bureaus information technology systems.



Millions of American families rely on the receipt of child
support to help meet their monthly expenses. Under a new contract awarded in fiscal 2005, we continue to work with the Department of Health and Human Services, or HHS, Office of Child Support Enforcement, or OCSE, to manage and monitor the
development, operation, and enhancement of the expanded Federal Parent Locator Service, or FPLS. OCSE uses FPLS to integrate information provided by states and territories, assist them in locating individuals who are delinquent in their child
support payments, and take necessary enforcement actions to obtain the payments that are owed. OCSE also uses the information to initiate federal enforcement actions as appropriate, including tax and administrative offsets, as well as passport
denial. We provide program management, technical monitoring, and technical and operational support for the program. In 2004, FPLS systems helped to collect more than $20 billion in child support payments and contributed to the Department of
Educations collection of over $2.7 billion on defaulted education loans and grant overpayments.



Since 2002, we have assisted HHS with the design, development, installation, and support of the Departments enterprise-wide public-key
infrastructure, or PKI, program. This program enables HHSwhich includes users at the National Institutes of Health, Centers for Disease Control and Prevention, Food and Drug Administration, and Centers for Medicare & Medicaid
Servicesto communicate electronically and securely with organizations and individuals to collect and transmit sensitive information within the Department as well as with external organizations. HHS awarded a new contract to us in fiscal 2005
to continue operation of the existing PKI system and enhance system functionality, user registration, and outreach activities to encourage system acceptance and use.



Our civil sector has a long history of delivering services and solutions to the EPA as well as other government
organizations with environmental missions. We are now using the expertise gained in these



13



---

##### Table of Contents

engagements to develop solutions for clients in the defense marketplace with environmental programs. This year, we were one of five prime contractors
selected by the Air Force Center for Environmental Excellence, or AFCEE, to provide environmental engineering, management, technical, and analytical services under the Global Engineering, Integration, and Technical Assistance 05 contract. We support
AFCEE and its customersincluding the Air Force major commands, Air Force bases, the Air Force Real Property Agency, and the Air Force Institute for Operational Healthwith environmental compliance and restoration, conservation, and
planning; military family housing; pollution prevention; and base operations and maintenance.



The Disaster Credit Management System we integrated for the Small Business Administration is a Web-enabled, electronic loan application processing system that offers online access to credit information and accelerates
approval of disaster loans. Under a new contract awarded in fiscal 2005, we continue to implement software changes, maintain software and hardware architectures, update system documentation, and support all operations associated with the system.
Since the system went live in 2004, SBA has successfully used DCMS to provide loan processing services to victims of more than 100 disasters.



The EPAs Climate Protection Partnerships Division, or CPPD, promotes the use of energy-efficient technologies to save energy, cut energy bills,
enhance economic growth, and reduce emissions of greenhouse gases. ENERGY STAR, a joint program run by EPA and the Department of Energy, is a voluntary labeling program designed to identify and promote energy-efficient products. In 2001, EPA chose
us to begin an effort to consolidate, upgrade, and modernize its existing hardware and software applications to achieve cost reductions and performance improvements. Under a new contract awarded in fiscal 2005, we are continuing this modernization
and developing the next generation information management and database system. In fiscal 2005 we worked with EPA to design a Web-based system to automate a quarterly ENERGY STAR-qualified homes reporting process and implemented the Homes Online
Submission Tool, or HOST Web application. HOST is designed to enable online submission of the quarterly reports, improve processing time, and reduce EPA workload. We also expanded a Web-based portfolio management tool to give energy performance
ratings capabilities to energy service companies, and are engineering a Web services application that connects to an ENERGY STAR National Energy Performance Rating system.



EXISTING CONTRACT PROFILE



Contract Types. As of June 30, 2005 we had over 750 active contract engagements, each employing one of three types of price structures:
cost-plus-fee, time-and-materials, and fixed-price.



Cost-plus-fee contracts. Cost-plus-fee contracts provide for reimbursement of allowable costs and the payment of a fee, which is our profit. Cost-plus-fixed-fee contracts specify the contract fee in dollars. Cost-plus-award-fee
contracts may provide for a base fee amount plus an award fee that varies, within specified limits, based upon the clients assessment of our performance as compared to contractual targets for factors such as cost, quality, schedule, and
performance.



Time-and-materials contracts. Under a
time-and-materials contract, we are paid a fixed hourly rate for each direct labor hour expended and we are reimbursed for allowable material costs and out-of-pocket expenses. To the extent our actual direct labor and associated costs vary in
relation to the fixed hourly billing rates provided in the contract, we will generate more or less profit or could incur a loss.



Fixed-price contracts. Under a fixed-price contract, we agree to perform the specified work for a pre-determined price. To the extent our actual
costs vary from the estimates upon which the price was negotiated, we will generate more or less than the anticipated amount of profit or could incur a loss. Some fixed-price contracts have a performance-based component, pursuant to which we can
earn incentive payments or incur financial penalties based on our performance. We generally do not undertake complex, high-risk work under fixed-price terms.



14



---

##### Table of Contents

Our historical contract mix, measured as a percentage of total revenue for the periods indicated, is
summarized in the table below.



|                   |  |                     |   |  |      |   |  |      |  
|------------------ |  | ------------------- | - |  | ---- | - |  | ---- | -
|                   |  | Year Ended June 30, |  
|                   |  | 2003                |   |  | 2004 |   |  | 2005 |  
|Cost-plus-fee      |  | 43                  | % |  | 44   | % |  | 46   | %
|Time-and-materials |  | 37                  |   |  | 38   |   |  | 34   |  
|Fixed-price        |  | 20                  |   |  | 18   |   |  | 20   |  



Government Wide
Acquisition Contracts and GSA Schedule Contracts. We are a leading supplier of information technology services and solutions to federal government clients under GWACs and are currently a prime contractor on four of the five largest information
technology services GWACs, measured by the aggregate dollar amount of delivery order awards as of June 30, 2005. We also hold six GSA schedule contracts: Schedule 70, MOBIS, Environmental Advisory Services, Professional Engineering Services,
Logistics Worldwide, and Unmanned Aerial Vehicle Systems and Related Services. GWACs and GSA schedule contracts are popular contract award methods, offering more flexible, cost-effective, and rapid procurement processes.



The following table sets forth our GSA schedule contracts and the GWAC
contracts on which we currently act as a prime contractor. The period of performance indicated below includes all option years.



|                   |  |             |  |                             |  |                        |           
|------------------ |  | ----------- |  | --------------------------- |  | ---------------------- | ----------
|Contract name      |  | Host agency |  | Period of performance       |  | Contract ceiling value
|                   |  |             |  |                             |  | (in billions)         
|CIO-SP2i           |  | NIH         |  | December 2000December 2010 |  | $                      | 20.0      
|ITOP II (ISE, SOM) |  | GSA FAS     |  | January 1999January 2006   |  |                        | 10.0      
|Millennia          |  | GSA FAS     |  | April 1999April 2009       |  |                        | 25.0      
|Millennia Lite     |  | GSA FAS     |  | June 2000June 2010         |  |                        | 20.0      
|GSA Schedule 70    |  | GSA FAS     |  | May 1997May 2007           |  |                        | No ceiling
|GSA MOBIS          |  | GSA FAS     |  | June 1998September 2007    |  |                        | No ceiling
|GSA EAS            |  | GSA FAS     |  | September 1999August 2009  |  |                        | No ceiling
|GSA PES            |  | GSA FAS     |  | October 2000September 2005 |  |                        | No ceiling
|GSA LOGWORLD       |  | GSA FAS     |  | August 2004August 2009     |  |                        | No ceiling
|GSA UAV            |  | GSA FAS     |  | June 2001May 2006          |  |                        | No ceiling



Revenue under our GWAC
and GSA schedule contracts accounted for 62% of our total federal government revenue in fiscal 2003, 64% in fiscal 2004 and 60% in fiscal 2005.



The GSA intends to combine two of its large GWACs, Millennia and ANSWER, and other specialized contracts under a new Alliant contract to be competitively
awarded. We expect the GSA to award the new Alliant contract in 2006. Therefore, it is likely that the period of performance for the Millennia contract will not extend to April 2009. However, as long as the Millennia contract is active, task orders
with periods of performance for up to five years may still be issued under the contract.



BACKLOG



As of June 30,
2005, our backlog was over $2.7 billion, of which $453.2 million was funded. As of June 30, 2004, our backlog was $2.1 billion, of which $338.7 million was funded. We define backlog to include funded and unfunded orders for services under existing
signed contracts, assuming the exercise of all priced options relating to those contracts. We currently expect to recognize revenue during fiscal 2006 from approximately 22% of our total backlog as of June 30, 2005. Our backlog includes orders under
contracts that in some cases extend for several years, with the latest expiring at the end of calendar year 2014.



We define funded backlog to be the portion of backlog for which funding currently is appropriated and obligated to us under a contract or other
authorization for payment signed by an authorized purchasing authority, less the amount of revenue we have previously recognized.



15



---

##### Table of Contents

We define unfunded backlog as the total value of signed contracts, less funding to date. Unfunded backlog
includes all contract options that have been priced but not yet funded. Unfunded backlog does not take contract ceiling value into consideration, nor does it include any estimate of future potential delivery orders that might be awarded under
indefinite delivery/indefinite quantity, GWAC or GSA schedule multiple award vehicles.



We cannot guarantee that we will recognize any revenue from our backlog. The federal government has the prerogative to cancel any contract or delivery order at any time. Most of our contracts and delivery orders have
cancellation terms that would permit us to recover all or a portion of our incurred costs and potential fees in such cases. Backlog varies considerably from time to time as current contracts or delivery orders are executed and new contracts or
delivery orders under existing contracts are won.



SUBCONTRACTORS



When we act as a prime contractor, as we typically do, we
derive revenue either through our own work or through the efforts of our subcontractors. As part of the contract bidding process, we may enter into teaming agreements with subcontractors to enhance our ability to bid on large, complex engagements or
to more completely address a particular clients requirements. Teaming agreements and subcontracting relationships are useful because they permit us as a prime contractor to compete more effectively on a wider range of projects. In addition, we
may engage a subcontractor to perform a discrete task on a project or a subcontractor may approach us because of our position as a prime contractor. When we are a prime contractor on an engagement, we are ultimately responsible for the overall
engagement as well as the performance of our subcontractors. Revenue derived from work performed by subcontractors represented approximately 30%, 30%, and 32% of our revenue for fiscal 2003, 2004, and 2005, respectively. No single subcontractor
performed work that accounted for more than 5% of our revenue during any of the last three fiscal years.



APPLIED RESEARCH AND DEVELOPMENT AND INTELLECTUAL PROPERTY



We are dedicated to giving our clients the innovative solutions they need to meet their most difficult technology challenges, both now and in the future.
Our research and development team is at the forefront of emerging technology, working closely with professionals from across the company to determine our clients needs and align our investments to meet those needs.



We have pursued both internally-funded and government-funded research and
development for more than 20 years in areas such as data mining, natural language understanding, knowledge management, information assurance, and wireless applications. We combine our advanced technical knowledge with domain expertise to anticipate,
identify, and develop cutting-edge solutions that enable our clients to improve the way they do business and achieve their missions.



Some of our research and development investments have led to the formation of separate companies, including Mantas, Inc., which provides services to the
financial services industry to address anti-money laundering and other efforts. In May 2001, Mantas, which was previously one of our service offerings, was contributed to a separate company, Mantas, Inc., which we formed with funding and other
contributions received from unrelated third parties. We have retained a non-controlling equity interest in Mantas, Inc. In October 2002, we sold our Assentor practice for approximately $5 million. We had developed Assentor as a solution for
financial services firms to screen and archive e-mail messages using our proprietary text mining technology.



We rely upon a combination of nondisclosure and other contractual arrangements and copyright, trademark, patent, and trade secret laws to protect our
proprietary rights. We also enter into confidentiality and intellectual property agreements with all of our employees that require them to disclose any inventions created during employment, that convey all rights to inventions to us, and that
restrict the distribution of proprietary information.



16



---

##### Table of Contents

CLIENTS



Our federal government clients typically exercise independent contracting authority, and even offices or divisions within an agency or department may
directly, or through a prime contractor, use our services as a separate client so long as that client has independent decision-making and contracting authority within its organization. We consider each office or division within an agency or
department, which directly or through a prime contractor, engages us, to be a separate client. The National Guard, as a client group, accounted for approximately 13% and 11% of our revenue in fiscal 2004 and fiscal 2005, respectively. The United
States Agency for International Development, or USAID, as a client group, accounted for approximately 12% of our revenue in fiscal 2005. No other client or client group accounted for more than 10% of our revenue in any of the last three fiscal
years.



In our fiscal year ended June 30, 2005, federal
government clients accounted for 99% of our revenue, with the remaining 1% attributable to commercial clients. In our fiscal year ended June 30, 2005, we derived approximately 60% of our revenue from national security clients, approximately 30% from
civilian agencies and departments, approximately 10% from health care and public health clients, and less than 1% from commercial clients. We currently support 13 of the 15 federal departments in the executive branch, all branches of the military
services, and the judicial and legislative branches of the federal government. No single engagement accounted for more than 12% of our revenue in fiscal year 2005.



The following table sets forth some of our current clients for each of our federal government businesses.



Selected current federal government clients



|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |  |                                                                                                                                                                                                                                                                                                                                                                                                                                       
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|National security                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |  | Civil government                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |  | Health care and public health                                                                                                                                                                                                                                                                                                                                                                                                         
|Department of Defense: Department of the Army Department of the Navy Department of the Air Force U.S. Army Reserves U.S. Marine Corps Joint Chiefs of Staff U.S. Transportation Command Air Mobility Command Military Sealift Command Military Traffic Management Command Office of the Secretary of Defense Defense Manpower Data Center Defense Advanced Research Projects Agency Defense Logistics Agency Defense Information Systems Agency National Guard Bureau Various intelligence agencies Department of Homeland Security |  | Department of the Treasury: Internal Revenue Service Department of Energy Department of Justice Department of the Interior Department of Labor Department of State Department of Commerce Department of Veterans Affairs
Department of Transportation: Federal Aviation Administration Department of Agriculture U.S. Agency for International Development
Environmental Protection Agency Small Business Administration National Archives and Records Administration Library of Congress General Services Administration Government Accountability Office Administrative Office of the U.S. Courts Pension Benefit
Guaranty Corporation National Aeronautics and Space Administration Office of Personnel Management Federal Deposit Insurance Corporation Securities and Exchange Commission Executive Office of the President Office of Management and Budget |  | Department of Health and Human Services: Office of the Secretary National Institutes of Health Food and Drug Administration Centers
for Disease Control and Prevention Health Resources and Services Administration Administration for Children and Families Centers for Medicare & Medicaid Services Department of Defense: Assistant Secretary of Defense for Health Affairs Army Medical Command Office of the Army Surgeon General



17



---

##### Table of Contents

SALES AND MARKETING



We have a highly disciplined sales and marketing process that relies upon the business units addressing each of our target markets to further penetrate
and build-out their existing accounts and our centralized federal sales and marketing organization to win new competitive procurements. Primary responsibility for selling additional services to existing clients, including client account build-out
and capture of follow-on work, rests with our business units. Recognizing the importance of client account management, we assign entrepreneurial managers and executives to oversee our major accounts.



Primary responsibility for identifying, qualifying, bidding, and winning new
competitive procurements, either for new clients or for large strategic new programs within existing clients, rests with our centralized federal sales and marketing organization. We have approximately 70 experienced sales and marketing professionals
that perform business development, task order sales, corporate communications, procurement support, pricing, and proposal development. Members of our sales and marketing organization work closely with their counterparts in our business units as we
compete to win new business.



COMPETITION



We compete to win single award contracts and multiple award contracts, such
as GWACs and GSA schedule contracts. After we have won a multiple award contract, we then compete for individual delivery orders under the contract. For example, GSA schedule contracts and prime contractor positions on GWACs are typically awarded to
multiple contractors. A multiple award contract will list both the providers and the labor categories of products and services that can be performed under the contract. An individual agency that desires to obtain a service typically invites approved
providers to compete based on technological expertise, resources, price, or some other basis. Because each of these contracts may provide for hundreds of delivery orders, the primary competition for this business is for delivery orders.



We encounter many of the same competitors in each of our three target
markets. These competitors include:



| |  |  | Federal systems integrators such as Anteon International Corporation, BoozAllen & Hamilton Inc., CACI International Inc., Computer Sciences Corporation, Electronic Data Systems
Corporation, Science Applications International Corporation, and Unisys Corporation;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Divisions of large defense contractors such as General Dynamics Corporation, Lockheed Martin Corporation, Northrop Grumman Corporation, and Raytheon Company;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Consulting firms such as Accenture Ltd, BearingPoint, Inc., and International Business Machines Corporation; and
| | - |  | ----------------------------------------------------------------------------------------------------------------



| |  |  | Other smaller and specialized government information technology contractors.
| | - |  | ----------------------------------------------------------------------------



EMPLOYEES AND CORPORATE CULTURE



Our success as an information technology services and solutions company is highly dependent on our employees. We believe we have been successful in
developing a culture that enables our employees to succeed. We emphasize three essential attributesan ethic of honesty and service, quality work and client satisfaction, and caring about our people. We reinforce these principles regularly in
our recruiting process, training programs, proposals, company meetings, and internal communications. Our active recruiting effort is aligned with our strategic business units and relies heavily on employee referrals in addition to a variety of other
recruiting methods. Our primary source of our new recruits is employee referrals, which accounted for approximately 42% of our new hires in fiscal 2005. We have found these referrals to be a reliable source of excellent employees. As a result of our
continued focus on our employees, in 2005 we were named by FORTUNE magazine as one of the 100 Best Companies to Work for for the sixth consecutive year.



18



---

##### Table of Contents

As of June 30, 2005, we had over 4,000 employees. Over 50% of our employees have federal government
security clearances. Approximately 96% of our employees are information technology and other professionals or managers, and approximately 4% are administrative managers or support specialists. Our professional staff is highly educated, with
approximately one-third holding advanced degrees. We have no employees represented by collective bargaining agreements, and we consider our relations with our employees to be good.



CORPORATE INFORMATION



We were incorporated as Systems Research and Applications Corporation in Virginia in 1976 and began operations in 1978. We reincorporated in Delaware as
SRA International, Inc. in 1984. We generally contract with the federal government through our wholly-owned subsidiary, Systems Research and Application Corporation, but we do business as SRA International, Inc.



WEBSITE ACCESS TO SEC REPORTS



Our Internet website can be found at http://www.sra.com. Information
contained on our Internet website is not part of this report. Our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and any amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of
the Securities Exchange Act of 1934, and the Section 16 filings of our officers, directors, and shareholders beneficially owning 10% or more of our common stock are available on our website, free of charge, as soon as reasonably practicable after
such reports are filed with or furnished to the SEC. Alternatively, you may access these reports at the SECs Internet website: http://www.sec.gov.



EXECUTIVE OFFICERS OF THE REGISTRANT



Our executive officers and their ages as of August 31, 2005, are as follows:



|                    |  |     |  |                                                                                          
|------------------- |  | --- |  | -----------------------------------------------------------------------------------------
|Name                |  | Age |  | Title                                                                                    
|Renato A. DiPentima |  | 64  |  | President and chief executive officer                                                    
|Stephen C. Hughes   |  | 49  |  | Executive vice president, chief financial officer and chief of finance and administration
|David A. Kriegman   |  | 59  |  | Executive vice president and chief operating officer                                     
|Barry S. Landew     |  | 47  |  | Executive vice president for corporate development                                       
|Ernst Volgenau      |  | 71  |  | Chairman of board of directors                                                           



Renato A.
DiPentima has served as chief executive officer since January 2005, and as president since October 2003. From October 2003 to January 2005 he served as chief operating officer. He was senior vice president and president of our consulting and
systems integration division since we formed it in January 2001. From July 1997 to January 2001, he served as president of our government sector, overseeing government business, projects, and contracts. From July 1995 to July 1997, Dr. DiPentima
served as vice president and as our chief information officer. Prior to joining us, Dr. DiPentima held several senior management positions in the federal government, most recently serving as deputy commissioner for systems at the Social Security
Administration, from May 1990 to June 1995.



Stephen C.
Hughes is our executive vice president, chief financial officer and chief of finance and administration. He has served as our chief financial officer since March 1996 and became executive vice president in August 2005. From May 1993 to
August 2005 he served as senior vice president of finance and accounting. From March 1989 to May 1993, he was our vice president of finance; from April 1986 to March 1989, he served as our comptroller; and from 1984 to 1986, he served as our manager
of accounting. Mr. Hughes practiced in the computer audit and tax groups of Coopers and Lybrand, which is now a part of PricewaterhouseCoopers LLP, from 1983 to 1984.



19



---

##### Table of Contents

David A. Kriegman is our executive vice president and chief operating officer. Prior to
assuming the chief operating officer position, he was the senior vice president and director of SRAs Defense Sector. From 1991 to 1995, he served as the deputy director of SRAs Software Development Group. Since he joined SRA in 1983, Mr.
Kriegman has served in various leadership positions with us, including project manager for several major system and software development projects.



Barry S. Landew is our executive vice president for corporate development. He has served as our vice president for corporate development
from 1989 through April 1993 and became executive vice president in August 2005. In April 2000, Mr. Landew was also named president of SRA Ventures where he led efforts to develop our intellectual property, including creating new companies targeted
at commercial markets. From 1980 to 1989, he served in various positions with us, including software engineer, program manager, and the head of our proposal development unit.



Ernst Volgenau is our founder and serves as chairman of our board of directors. Dr. Volgenau served as our
chief executive officer from our inception in 1978 to January 2005. He also served as director from inception to October 2003. From 1976 to 1978, he served as the director of inspection and enforcement for the U.S. Nuclear Regulatory Commission. Dr.
Volgenau retired from active duty with the U.S. Air Force as Colonel in 1976. His military service included positions in the Office of the Secretary of Defense and as director of data automation for the Air Force Logistics Command.



RISK FACTORS



Risks Related To Our Business



We depend on contracts with U.S. federal government agencies, particularly clients within the Department of Defense and the National Guard, for substantially all of
our revenue, and if our relationships with these agencies were harmed, our business would be threatened.



Revenue from contracts with U.S. federal government agencies accounted for 99% of our revenue for all periods presented herein. Revenue from contracts
with clients in the Department of Defense and the National Guard accounted for 58%, 59%, and 53% of our revenue for the same periods, respectively. We believe that federal government contracts will continue to be the source of substantially all of
our revenue for the foreseeable future. For this reason, any issue that compromises our relationship with agencies of the federal government in general, or within the Department of Defense and the National Guard in particular, would cause serious
harm to our business. Among the key factors in maintaining our relationships with federal government agencies and departments are our performance on individual contracts and delivery orders, the strength of our professional reputation, and the
relationships of our key executives with client personnel. To the extent that our performance does not meet client expectations, or our reputation or relationships with one or more key clients are impaired, our revenue and operating results could be
materially harmed.



Loss of our General Services Administration, or GSA,
schedule contracts or our position as a prime contractor on one or more of our government-wide acquisition contracts, or GWACs, or our other multiple-award contracts would impair our ability to win new business.



We believe that one of the key elements of our success is our position as
the holder of six GSA schedule contracts and as a prime contractor under four GWACs and more than 30 agency-specific indefinite delivery/indefinite quantity contracts. For the fiscal years ended June 30, 2003, 2004, and 2005, revenue from GSA
schedule contracts, GWACs, and other indefinite delivery/indefinite quantity contracts accounted for approximately 86%, 83%, and 77%, respectively, of our revenue from federal government clients. As these types of contracts have increased in
importance, we believe our position as a prime contractor on these contracts has become increasingly important to our ability to sell our services to federal government clients. If we were to lose our position on one or more of these contracts, we
could lose revenue and our operating results could suffer.



20



---

##### Table of Contents

The General Services Administration intends to combine two of its large GWACs, Millennia and ANSWER,
under a new Alliant contract to be competitively awarded. We are presently a prime contractor on Millennia. If we do not win a position as a prime contractor on the new Alliant contract, we could lose revenue and our operating results could suffer.



On October 1, 2003, the Department of Defense issued a new
interim rule providing that procurements of services that are not performance based or that are to be procured using a contract vehicle outside of the Department of Defense must be approved in advance. This rule could result in the Department of
Defense limiting its future use of GWACs and GSA schedule contracts. Initiatives taken by the Department of Defense or other government agencies and departments, or the impact of the ongoing reorganization by GSA, could cause services we provide on
existing contracts to migrate to contract vehicles on which we are not a prime contractor. Should this occur, our ability to compete for business from these organizations in the future may be harmed.



Orders under GSA schedule contracts, GWACs, and other indefinite
delivery/indefinite quantity contracts typically have a one- or two-year initial term with multiple options that may be exercised by our government clients to extend the contract for successive periods of one or more years. We can provide no
assurance that our clients will exercise these options.



We may not
receive the full amount of our backlog, which could harm our business.



Our backlog was over $2.7 billion as of June 30, 2005, of which $453.2 million was funded. We currently expect to recognize revenue during fiscal year 2006 from approximately 22% of our total backlog as of June 30,
2005. Our backlog includes orders under contracts that in some cases extend for several years, with the latest expiring at the end of calendar year 2014. We define backlog to include both funded and unfunded orders for services under existing signed
contracts, assuming the exercise of all priced options relating to those contracts. Congress often appropriates funds for our clients on a yearly basis, even though their contract with us may call for performance that is expected to take a number of
years. As a result, contracts typically are only partially funded at any point during their term, and all or some of the work to be performed under the contracts may remain unfunded unless and until Congress makes subsequent appropriations and the
procuring agency allocates funding to the contract. We define funded backlog to be the portion of backlog for which funding currently is appropriated and obligated to us under a contract or other authorization for payment signed by an authorized
purchasing authority, less the amount of revenue we have previously recognized under the contract. We define unfunded backlog as the total value of signed contracts, less funding to date. Unfunded backlog includes all contract options that have been
priced but not yet funded. Our estimate of the portion of the backlog as of June 30, 2005 from which we expect to recognize revenue in fiscal year 2006 is likely to be inaccurate because the receipt and timing of any revenue is subject to various
contingencies, many of which are beyond our control. In addition, we may never realize revenue from some of the engagements that are included in our backlog, and there is a higher degree of risk in this regard with respect to unfunded backlog. The
actual accrual of revenue on engagements included in backlog may never occur or may change because a program schedule could change or the program could be cancelled, or a contract could be reduced, modified, or terminated early. If we fail to
realize revenue from engagements included in our backlog as of June 30, 2005, our revenue and operating results for our 2006 fiscal year as well as future reporting periods may be materially harmed.



Contracts with state and local governments, other governments, international entities,
or other organizations with special standing, could impose substantial additional liability and costs upon us.



As organizations seek to enhance their security, particularly state and local governments, other governments, international entities, and other
organizations with special standing, such as the World Bank, we have the opportunity to expand our services beyond our core federal government client base. Contracting with such entities involves additional risks that may result in additional costs
to us, including:



| |  |  | the additional costs associated with evaluating, qualifying, and negotiating such opportunities;
| | - |  | ------------------------------------------------------------------------------------------------



| |  |  | a requirement to understand and comply with the specific procurement laws and/or regulations of each individual state, locality, other government, international entity, or other
party with special standing;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



21



---

##### Table of Contents

| |  |  | the contractual acceptance of liability provisions that impose, for example, liquidated damages or other monetary damages in excess of the amount of services we provide, and in some
cases are unlimited;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the unavailability of certain protections that would typically be available under federal or common law; and
| | - |  | ------------------------------------------------------------------------------------------------------------



| |  |  | an increased risk of additional costs associated with dispute resolution.
| | - |  | -------------------------------------------------------------------------



The loss of a key executive could impair our relationships with government clients and disrupt the management of our business.



We believe that our success depends on the continued contributions of the
members of our senior management. We rely on our senior management to generate business and execute programs successfully. In addition, the relationships and reputation that many members of our senior management team have established and maintain
with government personnel contribute to our ability to maintain good client relations and to identify new business opportunities. We do not have any employment agreements providing for a specific term of employment with any member of our senior
management. The loss of any member of our senior management could impair our ability to identify and secure new contracts, to maintain good client relations, and otherwise to manage our business.



If we fail to attract and retain skilled employees, we might not be able to staff
recently awarded engagements and sustain our profit margins and revenue growth.



We must continue to hire significant numbers of highly qualified individuals in fiscal 2006 who have advanced information technology and technical services skills, who work well with our clients in a government or
defense-related environment. These employees are in great demand and are likely to remain a limited resource for the foreseeable future. If we are unable to recruit and retain a sufficient number of these employees, our ability to staff recently
awarded engagements and to maintain and grow our business could be limited. We are operating in a tight labor market and, if it continues to tighten, we could be required to engage larger numbers of subcontractor personnel, which could cause our
profit margins to suffer. In addition, some of our contracts contain provisions requiring us to commit to staff an engagement with personnel the client considers key to our successful performance under the contract. In the event we are unable to
provide these key personnel or acceptable substitutions, the client may terminate the contract, and we may not be able to recover our costs.



If subcontractors on our prime contracts are able to secure positions as prime contractors, we may lose revenue.



For each of the past several years, as the GSA schedule contracts and GWACs
have increasingly been used as contract vehicles, we have received substantial revenue from government clients relating to work performed by other information technology providers acting as subcontractors to us. In some cases, companies that have
not held GSA schedule contracts or secured positions as prime contractors on GWACs have approached us in our capacity as a prime contractor, seeking to perform services as our subcontractor for a government client. Some of these providers that are
currently acting as subcontractors to us may in the future secure positions as prime contractors upon renewal of the GSA schedule or GWAC contract. If one or more of our current subcontractors are awarded prime contractor status in the future, it
could reduce or eliminate our revenue for the work they were performing as subcontractors to us. Revenue derived from work performed by our subcontractors represented approximately 30%, 30%, and 32% of our revenue for fiscal 2003, fiscal 2004, and
fiscal 2005, respectively.



We may not be successful in identifying
acquisition candidates, and if we undertake acquisitions, they could be expensive, increase our costs or liabilities, or disrupt our business.



One of our strategies is to pursue growth through acquisitions. We have completed acquisitions of five complementary companies that provide services in
one of our three target markets. We may not be able to



22



---

##### Table of Contents

identify suitable acquisition candidates at prices that we consider appropriate or to finance acquisitions on terms that are satisfactory to us.
Additionally, we may not be able to identify acquisition candidates that align as closely with our existing business as the companies we have acquired previously. If we do identify an appropriate acquisition candidate, we may not be able to
successfully negotiate the terms of the acquisition, finance the acquisition or, if the acquisition occurs, integrate the acquired business into our existing business. Negotiations of potential acquisitions and the integration of acquired business
operations could disrupt our business by diverting management attention away from day-to-day operations. Acquisitions of businesses or other material operations may require additional debt or equity financing, resulting in leverage or dilution of
ownership. We also may not realize cost efficiencies or synergies that we anticipated when selecting our acquisition candidates. In addition, we may need to record write-downs from future impairments of identified intangible assets and goodwill,
which could reduce our future reported earnings. Acquisition candidates may have liabilities or adverse operating issues that we fail to discover through due diligence prior to the acquisition. Any costs, liabilities, or disruptions associated with
any future acquisitions we may pursue could harm our operating results.



If we are unable to integrate companies we acquire into our business successfully or to achieve the expected benefits of these acquisitions, our revenue and operating results may be impaired.



We acquired Touchstone Consulting Group, or Touchstone, and Galaxy
Scientific Corporation, or Galaxy, in April 2005 and July 2005, respectively. If we are unable to successfully integrate Touchstone or Galaxy, or other companies we have acquired or may acquire in the future, our revenue and operating results could
suffer. We may not be successful in achieving the anticipated synergies from these acquisitions, including our strategy of offering our services to existing clients of acquired companies to increase our revenue. The difficulties of integration may
be increased by the necessity of coordinating geographically dispersed organizations, integrating personnel with disparate business backgrounds, and combining different corporate cultures. In addition, we may experience increased attrition,
including but not limited to key employees of acquired companies, following the integration of acquired companies that could reduce our future revenue.



We face intense competition from many competitors that have greater resources than we do, which could result in price reductions, reduced profitability, and loss of
market share.



We operate in highly competitive
markets and generally encounter intense competition to win contracts. If we are unable to successfully compete for new business or win recompetitions of existing business, our revenue growth and operating margins may decline. Many of our competitors
are larger and have greater financial, technical, marketing, and public relations resources, larger client bases, and greater brand or name recognition than we do. Larger competitors include federal systems integrators such as Computer Sciences
Corporation and Science Applications International Corporation, divisions of large defense contractors such as General Dynamics Corporation, Lockheed Martin Corporation, and Northrop Grumman Corporation, and consulting firms such as Accenture Ltd.
and BearingPoint, Inc. Our larger competitors may be able to compete more effectively for very large-scale government contracts. Our larger competitors also may be able to provide clients with different or greater capabilities or benefits than we
can provide in areas such as technical qualifications, past performance on large-scale contracts, geographic presence, the ability to provide a broader range of services without creating conflicts of interest or intra-organizational conflicts of
interest, price, and the availability of key professional personnel. Our competitors also have established or may establish relationships among themselves or with third parties, including through mergers and acquisitions, to increase their ability
to address client needs. Accordingly, it is possible that new competitors or alliances among competitors may emerge.



We derive significant revenue from contracts awarded through a competitive bidding process, which can impose substantial costs upon us, and we will lose revenue if
we fail to compete effectively.



We derive significant
revenue from federal government contracts that are awarded through a competitive bidding process. We expect that most of the government business we seek in the foreseeable future will be awarded through competitive bidding. Competitive bidding
imposes substantial costs and presents a number of risks, including:



| |  |  | the need to bid on engagements in advance of knowing the complete design or full requirements, which may result in unforeseen difficulties in executing the engagement and cost
overruns;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



23



---

##### Table of Contents

| |  |  | the substantial cost and managerial time and effort that we spend to prepare bids and proposals for contracts that may not be awarded to us;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the need to accurately estimate the resources and costs that will be required to service any contract we are awarded;
| | - |  | ---------------------------------------------------------------------------------------------------------------------



| |  |  | the expense and delay that may arise if our competitors protest or challenge contract awards made to us pursuant to competitive bidding, and the risk that any such protest or
challenge could result in the resubmission of bids on modified specifications, or in termination, reduction, or modification of the awarded contract; and
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the opportunity cost of not bidding on and winning other contracts we might otherwise pursue.
| | - |  | ---------------------------------------------------------------------------------------------



To the extent we engage in competitive bidding and are unable to win particular contracts, we not only incur substantial
costs in the bidding process that would negatively affect our operating results, but we may be precluded from operating in the market for services that are provided under those contracts for a number of years. Even if we win a particular contract
through competitive bidding, our profit margins may be depressed as a result of the costs incurred through the bidding process.



We may lose money on some contracts if we underestimate the resources we need to perform under the contract.



We provide services to the federal government under three types of
contracts: cost-plus-fee, time-and-materials, and fixed-price. For the fiscal year ended June 30, 2005, we derived 46%, 34%, and 20% of our revenue from cost-plus fee, time-and-materials, and fixed-price contracts, respectively. Each of these types
of contracts, to differing degrees, involves the risk that we could underestimate our cost of fulfilling the contract, which may reduce the profit we earn or lead to a financial loss on the contract.



| |  |  | Under cost-plus-fee contracts, which are subject to a ceiling amount, we are reimbursed for allowable costs and paid a fee, which may be fixed or performance-based. However, if our
costs exceed the ceiling or are not allowable under the terms of the contract or applicable regulations, we may not be able to recover those costs.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Under time-and-materials contracts, we are reimbursed for labor at negotiated hourly billing rates and for certain expenses, and we assume the risk that our costs of performance may
exceed the negotiated hourly rates.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Under fixed-price contracts, we perform specific tasks for a fixed price. Compared to cost-plus-fee contracts and time-and-materials contracts, fixed-price contracts involve greater
financial risk because we bear the impact of cost overruns.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



For all three contract types, we bear varying degrees of risk associated with the assumptions we use to formulate our pricing for the work. To the extent our working assumptions prove inaccurate, we may lose money on
the contract, which would adversely affect our operating results.



We may
lose money or incur financial penalties if we agree to provide services under a share-in-savings or performance-based contract arrangement.



We were recently awarded a blanket purchasing agreement, along with five other contractors, by the GSA that allows us to compete for work across the
federal government on a share-in-savings basis. Under this type of contract arrangement and some other performance-based contract arrangements, we are paid only to the extent our customer actually realizes savings or achieves some other
performance-based improvements that result from our services. In addition, we may also incur certain penalties. Share-in-savings or performance-based contracts could impose substantial costs and risks, including:



| |  |  | the need to accurately understand and estimate in advance the potential savings or improved performance that might result from our services;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------



24



---

##### Table of Contents

| |  |  | the lack of experience both we and our primary customers have in using this type of contract arrangement; and
| | - |  | -------------------------------------------------------------------------------------------------------------



| |  |  | the requirement that we incur significant expenses with no guarantee of recovering these expenses or realizing a profit in the future.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------



Even if we successfully execute a share-in-savings or performance-based
contract, our interim operating results and cash flows may be negatively affected by the fact that we may be required to incur significant up-front expenses prior to realizing any related revenue.



We may lose revenue and our cash flow and profitability could be negatively affected if
expenditures are incurred prior to final receipt of a contract.



We provide various professional services and sometimes procure equipment and materials on behalf of our government clients under various contract arrangements. From time to time, in order to ensure that we satisfy our
clients delivery requirements and schedules, we may elect to initiate procurements in advance of receiving final authorization from the government client or a prime contractor. If our government or prime contractor clients requirements
should change or if the government or the prime contractor should direct the anticipated procurement to a contractor other than us or if the equipment or materials become obsolete or require modification before we are under contract for the
procurement, our investment in the equipment or materials might be at risk if we cannot efficiently resell them. This could reduce anticipated revenue or result in a loss, negatively affecting our cash flow and profitability.



Our operating margins and operating results may suffer if cost-plus-fee contracts
increase in proportion to our total contract mix.



In
general, cost-plus-fee contracts are the least profitable of our contract types. Our government clients typically determine what type of contract will be awarded to us. Cost-plus-fee contracts accounted for 43%, 44%, and 46% of our revenue for
fiscal 2003, fiscal 2004, and fiscal 2005, respectively. To the extent that we enter into more or larger cost-plus-fee contracts in proportion to our total contract mix in the future, our operating margins and operating results may suffer. Although
we have been awarded some large cost-plus-fee contracts, we are unable to predict the timing of any impact on our total contract mix or whether this will cause our operating margins to suffer in any future period.



If the volume of services we provide under fixed-price contracts decreases in total or
as a proportion of our total business, if we underestimate our costs of performing fixed-price contracts, or if profit rates on these contracts decline, our operating margins and operating results may suffer.



We have historically earned higher relative profits on our fixed-price
contracts. Fixed-price contracts accounted for 20%, 18%, and 20% of our revenue for fiscal 2003, fiscal 2004, and fiscal 2005, respectively. If the volume of services we deliver under fixed-price contracts decreases, or shifts to other types of
contracts, then our operating margins and operating results may suffer. Additionally, under fixed-price contracts we agree to perform specific work for a predetermined price. To the extent our actual costs exceed the estimates upon which the price
was negotiated, we will generate less than the anticipated amount of profit or could incur a loss. Finally, we cannot assure you that we will be able to maintain our historic levels of profitability on fixed-price contracts in general.



If our subcontractors fail to perform their contractual obligations, our performance
and reputation as a prime contractor and our ability to obtain future business could suffer.



As a prime contractor, we often rely significantly upon other companies as subcontractors to perform work we are obligated to deliver to our clients.
Revenue derived from work performed by our subcontractors represented approximately 30%, 30%, and 32% of our revenue for fiscal 2003, fiscal 2004, and fiscal 2005,



25



---

##### Table of Contents

respectively. A failure by one or more of our subcontractors to satisfactorily perform the agreed-upon services on a timely basis may compromise our ability
to perform our obligations as a prime contractor. In some cases, we have limited involvement in the work performed by the subcontractor and may have exposure as a result of problems caused by the subcontractor. In extreme cases, performance
deficiencies on the part of our subcontractors could result in a government client terminating our contract for default. A default termination could expose us to liability for the agencys costs of reprocurement, damage our reputation, and hurt
our ability to compete for future contracts. Additionally, we may have disputes with our subcontractors that could impair our ability to execute our contracts as required.



Unfavorable government audit results could force us to adjust previously reported operating results and could subject us to a variety
of penalties and sanctions.



The federal government
audits and reviews our performance on contracts, pricing practices, cost structure, and compliance with applicable laws, regulations, and standards. Like most large government contractors, our contracts are audited and reviewed on a continual basis
by federal agencies, including the Defense Contract Management Agency and the Defense Contract Audit Agency. An audit of our work, including an audit of work performed by companies we have acquired or may acquire or subcontractors we have hired or
may hire, could result in a substantial adjustment to our previously reported operating results. In April 2004, the Defense Contract Audit Agency issued audit guidance suggesting that a Federal Acquisition Regulation billing clause in GSA schedule
contracts prohibits billing subcontractor or third-party consultant hours using the GSA schedule hourly rates under time-and-material contracts, but rather must be billed at cost. This is contrary to previously issued instructions from GSA, and
contrary to industry practice. If DCAA were to prevail with this new interpretation, cash we have already collected may need to be refunded, which could materially reduce profits and revenue on GSA schedule time-and-material orders.



Certain government procurement offices have recently issued Requests for
Proposals, or RFPs, stating that fees will not be permitted on subcontractors that are used on time-and-material orders issued under those contracts. If this prohibition is included in these future contract awards, and we subcontract a significant
component of time and material orders issued under these contracts, this could reduce our margins on future work.



If a government audit uncovers improper or illegal activities, we may be subject to civil and criminal penalties and administrative sanctions, including
termination of contracts, forfeiture of profits, suspension of payments, fines, and suspension or debarment from doing business with U.S. federal government agencies. In addition, we could suffer serious harm to our reputation if allegations of
impropriety were made against us, whether or not true. Although audits have been completed on our incurred contract costs through fiscal 2003, audits for costs incurred on work performed after fiscal 2003 have not yet been completed. In addition,
non-audit reviews by the government may still be conducted on all our government contracts.



If we were suspended or debarred from contracting with the federal government generally, or any specific agency, if our reputation or relationship with government agencies were impaired, or if the government otherwise
ceased doing business with us or significantly decreased the amount of business it does with us, our revenue and operating results would be materially harmed.



If we experience systems, service, or product failure, our reputation could be harmed and our clients could assert claims against us for damages or refunds.



We create, implement, and maintain information
technology solutions, as well as sell products, that are often critical to our clients operations, including operations in war-zones and other hazardous environments. We have experienced and may in the future experience some systems and
service failures, schedule or delivery delays, and other problems in connection with our work. If our solutions, services, products, including third party products we may resell to our clients, or other applications have significant defects or
errors, are subject to delivery delays, or fail to meet our clients expectations, we may:



| |  |  | lose revenue due to adverse client reaction;
| | - |  | --------------------------------------------



26



---

##### Table of Contents

| |  |  | be required to provide additional services to a client at no charge;
| | - |  | --------------------------------------------------------------------



| |  |  | receive negative publicity, which could damage our reputation and adversely affect our ability to attract or retain clients; or
| | - |  | -------------------------------------------------------------------------------------------------------------------------------



| |  |  | suffer claims for substantial damages against us.
| | - |  | -------------------------------------------------



In addition to any costs resulting from product or service warranties, contract performance, or required corrective action, these failures may result in
increased costs or loss of revenue if clients postpone subsequently scheduled work or cancel or fail to renew contracts.



While many of our contracts limit our liability for consequential damages that may arise from negligence in rendering services to our clients, we cannot
assure that these contractual provisions will be legally sufficient to protect us if we are sued. In addition, our errors and omissions and product liability insurance coverage may not continue to be available on reasonable terms or in sufficient
amounts to cover one or more large claims, or the insurer may disclaim coverage as to some types of future claims. As we continue to grow and expand our business into new areas our insurance coverage may not be adequate. The successful assertion of
any large claim against us could seriously harm our business. Even if not successful, these claims could result in significant legal and other costs, may be a distraction to our management, and may harm our reputation.



Our business commitments require our employees to travel to potentially dangerous
places, which may result in injury to our employees.



Our business involves providing services that require our employees to operate in various countries around the world, including Iraq. These countries may be experiencing political upheaval or unrest, and in some cases war or terrorism.
Certain senior level employees or executives may, on occasion, be part of the teams deployed to provide services in these countries. As a result, it is possible that certain of our employees or executives will suffer injury or bodily harm in the
course of these deployments. It is also possible that we will encounter unexpected costs in connection with additional risks inherent with sending our employees to dangerous locations, such as increased insurance costs, as well as the repatriation
of our employees or executives for reasons beyond our control. These problems could cause our actual results to differ materially from those anticipated.



Our failure to obtain and maintain necessary security clearances may limit our ability to perform classified work for government clients, which could cause us to
lose business.



Some government contracts require us
to maintain facility security clearances and require some of our employees to maintain individual security clearances. We have seen a recent increase in the number of clients requiring special security clearances and the types of clearances
required. If our employees lose or are unable to timely obtain security clearances, or we lose a facility clearance, the government client can terminate the contract or decide not to renew it upon its expiration. As a result, to the extent we cannot
obtain the required security clearances for our employees working on a particular contract, or we fail to obtain them on a timely basis, we may not derive the revenue anticipated from the contract, which could harm our operating results.



Security breaches in sensitive government systems could result in loss of clients
and negative publicity.



Many of the systems we
develop, install, and maintain involve managing and protecting information used in intelligence, national security, and other sensitive or classified government functions. A security breach in one of these systems could cause serious harm to our
business, damage our reputation, and prevent us from being eligible for further work on sensitive or classified systems for federal government clients. We could incur losses from such a security breach that could exceed the policy limits under our
insurance. Damage to our reputation or limitations on our eligibility for additional work resulting from a security breach in one of our systems could materially reduce our revenue.



27



---

##### Table of Contents

Our quarterly operating results may fluctuate significantly as a result of factors outside of our control, which
could cause the market price of our class A common stock to decline.



Our revenue and operating results could vary significantly from quarter to quarter. In addition, we cannot predict with certainty our future revenue or results of operations. As a consequence, our operating results
may fall below the expectations of securities analysts and investors, which could cause the price of our class A common stock to decline. Factors that may affect our operating results include:



| |  |  | fluctuations in revenue earned on contracts;
| | - |  | --------------------------------------------



| |  |  | commencement, completion, or termination of contracts during any particular quarter;
| | - |  | ------------------------------------------------------------------------------------



| |  |  | variable purchasing patterns under GSA schedule contracts, GWACs, and agency-specific indefinite delivery/indefinite quantity contracts;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------



| |  |  | providing services under a share-in-savings or performance-based contract;
| | - |  | --------------------------------------------------------------------------



| |  |  | additions and departures of key personnel;
| | - |  | ------------------------------------------



| |  |  | strategic decisions by us or our competitors, such as acquisitions, divestitures, spin-offs, joint ventures, strategic investments, or changes in business strategy;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | contract mix, the extent of use of subcontractors, and the level of third-party hardware and software purchases for customers;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------



| |  |  | changes in presidential administrations and senior federal government officials that affect the timing of technology procurement;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------



| |  |  | changes in policy or budgetary measures that adversely affect government contracts in general; and
| | - |  | --------------------------------------------------------------------------------------------------



| |  |  | the seasonality of our business.
| | - |  | --------------------------------



Reductions in revenue in a particular quarter could lead to lower profitability in that quarter because a relatively large amount of our expenses are
fixed in the short-term. We may incur significant operating expenses during the start-up and early stages of large contracts and may not receive corresponding payments or revenue in that same quarter. We may also incur significant or unanticipated
expenses when contracts expire or are terminated or are not renewed. In addition, payments due to us from government agencies may be delayed due to billing cycles or as a result of failures of governmental budgets to gain Congressional and
administration approval in a timely manner.



We depend on our
intellectual property and our failure to protect it could enable competitors to market products and services with similar features that may reduce demand for our products.



Our success depends in part upon the internally developed technology, proprietary processes, and other intellectual property
that we utilize to provide our services and incorporate in our products. If we are unable to protect our intellectual property, our competitors could market services or products similar to our services and products, which could reduce demand for our
offerings. Federal government clients typically retain a perpetual, world-wide, royalty-free right to use the intellectual property we develop for them in any manner they deem appropriate, including providing it to our competitors in connection with
their performance of other federal government contracts. We typically seek governmental authorization to re-use intellectual property developed for the federal government or to secure export authorization. Federal government clients typically grant
contractors the right to commercialize software developed with federal funding. However, if we were to improperly use intellectual property even partially funded by the federal government, the federal government could seek damages or royalties from
us, sanction us, or prevent us from working on future government contracts.



We may be unable to prevent unauthorized parties from attempting to copy or otherwise obtain and use our technology. Policing unauthorized use of our technology is difficult, and we may not be able to prevent



28



---

##### Table of Contents

misappropriation of our technology, particularly in foreign countries where the laws may not protect our intellectual property as fully as those in the
United States. Others, including our employees, may compromise the trade secrets and other intellectual property that we own. Although we require our employees to execute non-disclosure and intellectual property assignment agreements and comply with
related policies and procedures, these agreements may not be legally or practically sufficient to protect our rights. Litigation may be necessary to enforce our intellectual property rights, to protect our trade secrets, and to determine the
validity and scope of the proprietary rights of others. Any litigation could result in substantial costs and diversion of resources, with no assurance of success.



We may be harmed by intellectual property infringement claims.



We may become subject to claims from our employees or third parties who assert that software and other forms of intellectual
property that we use in delivering services and business solutions to our clients infringe upon intellectual property rights of such employees or third parties. As we expand beyond our core federal government customer base, particularly into the
state and local government markets served by Orion, we have the potential to become subject to more claims. Our employees develop much of the software and other forms of intellectual property that we use to provide our services and business
solutions to our clients, but we also license technology from other vendors. If our vendors, our employees, or third parties assert claims that we or our clients are infringing on their intellectual property, we could incur substantial costs to
defend those claims. In addition, if any of these infringement claims are ultimately successful, we could be required to:



| |  |  | cease selling or using products or services that incorporate the challenged software or technology;
| | - |  | ---------------------------------------------------------------------------------------------------



| |  |  | obtain a license or additional licenses from our vendors or other third parties; or
| | - |  | -----------------------------------------------------------------------------------



| |  |  | redesign our products and services that rely on the challenged software or technology.
| | - |  | --------------------------------------------------------------------------------------



Our employees may engage in misconduct or other improper activities, which could harm our business.



We are exposed to the risk that employee fraud or other misconduct could
occur. Misconduct by employees could include intentional failures to comply with federal government procurement regulations, engaging in unauthorized activities, seeking reimbursement for improper expenses or falsifying time records. Employee
misconduct could also involve the improper use of our clients sensitive or classified information, which could result in regulatory sanctions against us and serious harm to our reputation. It is not always possible to deter employee
misconduct, and the precautions we take to prevent and detect this activity may not be effective in controlling unknown or unmanaged risks or losses, which could harm our business.



Activation of military and National Guard reserves could significantly reduce our revenue and profits.



Activation of military reserves, in connection with international conflicts
or otherwise, could result in some clients and client contracting staff being activated into the military services. This could delay contract awards that might be in the evaluation or award process, which could in turn reduce our revenue until such
time as our clients are able to complete the evaluation and award process, or could even result in the loss of the potential contract award.



In addition, as of June 30, 2005 we had approximately 100 employees who serve as reserves for a branch of the military or the National Guard. In the event
of a significant call-up we will pay these employees the differential between their military pay and their salary for up to six months. Our standard practice in the absence of a significant call-up is to provide for up to two weeks of differential
pay for military leave. To the extent those called for military duty are directly billable on our contracts, our revenue could be reduced. Additionally, our fringe benefit expenses would be increased by any differential payments, which could reduce
our profits.



Risks Related To Our Industry



A reduction in the U.S. defense budget could result in a substantial decrease in our
revenue.



Revenue from contracts with clients in the
Department of Defense and the National Guard accounted for 58%, 59%, and 53% of our revenue for fiscal 2003, fiscal 2004, and fiscal 2005, respectively. A decline in



29



---

##### Table of Contents

overall U.S. military expenditures could cause a decrease in our revenue and profitability. The reduction in the U.S. defense budget during the early 1990s
caused some defense-related government contractors to experience decreased sales, reduced operating margins and, in some cases, net losses. Defense spending levels may not continue at present levels, and future levels of expenditures and
authorizations for existing programs may decline, remain constant, or shift to agencies or programs in areas where we do not currently have contracts. A significant decline in defense expenditures, or a shift in expenditures away from agencies or
programs that we support, could cause a material decline in our revenue.



A reduction in U.S. civil government agency budgets, including a reduction caused by the diversion of funding to support the war against terrorism or the reconstruction of Iraq, could result in a substantial decrease in our revenue.



Revenue from contracts with civil agency clients
accounted for 41%, 40%, and 46% of our revenue for fiscal 2003, fiscal 2004, and fiscal 2005, respectively. We expect civil agency clients will continue to represent a substantial portion of our future revenue. A decline in expenditures by civil
agencies could cause a material decrease in our revenue and profitability. In particular, a shift of funds away from civil agencies to pay for programs within other agencies, for example the Department of Defense, to reduce federal budget deficits,
or to fund tax reductions, could cause a material decline in our revenue. In particular, it is possible that funding for civil agencies may be diverted to support the ongoing war against terrorism, the reconstruction of Iraq, or other international
conflicts.



Changes in the spending policies or budget priorities of the
federal government could cause us to lose revenue.



We
derived 99% of our revenue for all periods presented herein, from contracts with federal government agencies. We believe that contracts with federal government agencies and departments will continue to be the primary source of our revenue for the
foreseeable future. Accordingly, changes in federal government fiscal or spending policies could directly affect our financial performance. Among the factors that could harm our federal government contracting business are:



| |  |  | the curtailment of the federal governments use of technology services firms;
| | - |  | -----------------------------------------------------------------------------



| |  |  | a significant decline in spending by the federal government in general, or by specific departments or agencies in particular;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------



| |  |  | a reduction in spending or shift of expenditures from existing programs to pay for an international conflict or related reconstruction efforts;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | a failure of Congress to pass adequate supplemental appropriations to pay for an international conflict, or to pay for the cost of related reconstruction efforts;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | reductions in federal government programs or requirements;
| | - |  | ----------------------------------------------------------



| |  |  | the adoption of new laws or regulations that affect companies that provide services to the federal government;
| | - |  | --------------------------------------------------------------------------------------------------------------



| |  |  | delays in the payment of our invoices by government payment offices;
| | - |  | --------------------------------------------------------------------



| |  |  | federal governmental shutdowns, such as the shutdown that occurred during the governments 1996 fiscal year, and other potential delays in the government appropriations
process, such as federal agencies having to operate under a continuing funding resolution because of delays in Congressional budget appropriations; and
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | general economic and political conditions.
| | - |  | ------------------------------------------



These or other factors could cause federal government agencies and departments to reduce their purchases under contracts, to exercise their right to
terminate contracts, or not to exercise options to renew contracts, any of



30



---

##### Table of Contents

which could cause us to lose revenue. We have substantial contracts in place with many federal departments and agencies, and our continued performance under
these contracts, or award of additional contracts from these agencies, could be materially harmed by federal government spending reductions or budget cutbacks at these departments or agencies.



The failure by Congress to approve budgets timely for the federal agencies we support
could delay or reduce spending and cause us to lose revenue.



On an annual basis, Congress must approve budgets that govern spending by each of the federal agencies we support. When Congress is unable to agree on budget priorities, and thus is unable to pass the annual budget on a timely basis, then
Congress typically enacts a continuing resolution. A continuing resolution allows government agencies to operate at spending levels approved in the previous budget cycle. When government agencies must operate on the basis of a continuing resolution
it may delay funding we expect to receive from clients on work we are already performing and will likely result in any new initiatives being delayed, and in some cases being cancelled.



The adoption of new procurement laws or regulations could reduce the amount of services that are outsourced by the federal government
and could cause us to lose future revenue.



New
legislation, procurement regulations, or union pressure could cause federal agencies to adopt restrictive procurement practices regarding the use of outside information technology providers. For example, the American Federation of Government
Employees, the largest federal employee union, strongly endorses legislation that may restrict the procedure by which services are outsourced to government contractors. If such legislation were to be enacted, it would likely reduce the amount of
information technology services that could be outsourced by the federal government, which could materially reduce our future revenue.



The Office of Management and Budget process for ensuring government agencies properly support capital planning initiatives, including information technology
investments, could reduce or delay federal information technology spending and cause us to lose revenue.



The Office of Management and Budget, or OMB, supervises spending by federal agencies, including enforcement of the Government Performance Results Act.
This Act requires, among other things, that federal agencies make an adequate business justification to support capital planning initiatives, including all information technology investments. The factors considered by OMB include, among others,
whether the proposed information technology investment is expected to achieve an appropriate return on investment, whether related processes are contemporaneously reviewed, whether inter-operability with existing systems and the capacity for these
systems to share data across government has been considered, and whether existing off-the-shelf products are being utilized to the extent possible. If our clients do not adequately justify proposed information technology investments to the OMB, the
OMB may refuse funding for their new or continuing information technology investments, and we may lose revenue as a result.



Federal government contracts contain provisions giving government clients a variety of rights that are unfavorable to us, including the ability to terminate a
contract at any time for convenience.



Federal
government contracts contain provisions and are subject to laws and regulations that provide government clients with rights and remedies not typically found in commercial contracts. These rights and remedies allow government clients, among other
things, to:



| |  |  | terminate existing contracts, with short notice, for convenience, as well as for default;
| | - |  | -----------------------------------------------------------------------------------------



| |  |  | reduce or modify contracts or subcontracts;
| | - |  | -------------------------------------------



| |  |  | terminate our facility security clearances and thereby prevent us from receiving classified contracts;
| | - |  | ------------------------------------------------------------------------------------------------------



31



---

##### Table of Contents

| |  |  | cancel multi-year contracts and related orders if funds for contract performance for any subsequent year become unavailable;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------



| |  |  | decline to exercise an option to renew a multi-year contract;
| | - |  | -------------------------------------------------------------



| |  |  | claim rights in products, systems, and technology produced by us;
| | - |  | -----------------------------------------------------------------



| |  |  | prohibit future procurement awards with a particular agency due to a finding of organizational conflict of interest based upon prior related work performed for the agency that would
give a contractor an unfair advantage over competing contractors;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | subject the award of GSA schedule contracts, GWACs, and other indefinite delivery/indefinite quantity contracts to protest by competitors, which may require the contracting federal
agency or department to suspend our performance pending the outcome of the protest and may also result in a requirement to resubmit bids for the contract or in the termination, reduction, or modification of the awarded contract; and
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | suspend or debar us from doing business with the federal government or with a particular governmental agency.
| | - |  | -------------------------------------------------------------------------------------------------------------



If a government client terminates one of our contracts for convenience, we
may recover only our incurred or committed costs, settlement expenses, and profit on work completed prior to the termination. If a federal government client were to unexpectedly terminate, cancel, or decline to exercise an option to renew with
respect to one or more of our significant contracts or suspend or debar us from doing business with government agencies, our revenue and operating results would be materially harmed.



Our failure to comply with complex procurement laws and regulations could cause us to lose business and subject us to a variety of
penalties.



We must comply with laws and regulations
relating to the formation, administration, and performance of federal government contracts, which affect how we do business with our government clients and may impose added costs on our business. Among the most significant regulations are:



| |  |  | the Federal Acquisition Regulation, and agency regulations analogous or supplemental to the Federal Acquisition Regulation, which comprehensively regulate the formation,
administration, and performance of government contracts, including provisions relating to the avoidance of conflicts of interest and intra-organizational conflicts of interest;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the Truth in Negotiations Act, which requires certification and disclosure of all cost and pricing data in connection with some contract negotiations;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the Procurement Integrity Act, which requires evaluation of ethical conflicts surrounding procurement activity and establishing certain employment restrictions for individuals who
participate in the procurement process;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the Cost Accounting Standards, which impose accounting requirements that govern our right to reimbursement under some cost-based government contracts;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | laws, regulations, and executive orders restricting the use and dissemination of information classified for national security purposes and the exportation of specified products,
technologies, and technical data;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | laws surrounding lobbying activities a corporation may engage in and operation of a Political Action Committee established to support corporate interests; and
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | compliance with antitrust laws.
| | - |  | -------------------------------



If a government review or investigation uncovers improper or illegal activities, we may be subject to civil and criminal penalties and administrative
sanctions, including termination of contracts, forfeiture of profits, harm



32



---

##### Table of Contents

to our reputation, suspension of payments, fines, and suspension or debarment from doing business with federal government agencies. The government may in the
future reform its procurement practices or adopt new contracting rules and regulations, including cost accounting standards, that could be costly to satisfy or that could impair our ability to obtain new contracts. Any failure to comply with
applicable laws and regulations could result in contract termination, price or fee reductions, or suspension or debarment from contracting with the federal government, each of which could lead to a material reduction in our revenue.



Other Risks Related To Our Stock



A public market for our class A common stock has existed only for a limited period of
time, and our stock price is volatile and could decline.



Prior to May 24, 2002, there was no public market for any class of our common stock. An active trading market for our class A common stock may not be sustained, which could affect your ability to sell your shares and could depress the
market price of your shares.



The stock market in general, and
the market for technology-related stocks in particular, has been highly volatile. As a result, the market price of our class A common stock is likely to be similarly volatile, and holders of our class A common stock may experience a decrease in the
value of their stock, including decreases unrelated to our operating performance or prospects. The price of our class A common stock could be subject to wide fluctuations in response to a number of factors, including those listed in this Risk
Factors section and others such as:



| |  |  | our operating performance and the performance of other similar companies or companies deemed to be similar;
| | - |  | -----------------------------------------------------------------------------------------------------------



| |  |  | actual or anticipated differences in our quarterly operating results;
| | - |  | ---------------------------------------------------------------------



| |  |  | changes in our revenue or earnings estimates or recommendations by securities analysts;
| | - |  | ---------------------------------------------------------------------------------------



| |  |  | publication of research reports about us or our industry by securities analysts;
| | - |  | --------------------------------------------------------------------------------



| |  |  | additions and departures of key personnel;
| | - |  | ------------------------------------------



| |  |  | contract mix and the extent of use of subcontractors;
| | - |  | -----------------------------------------------------



| |  |  | strategic decisions by us or our competitors, such as acquisitions, consolidations, divestments, spin-offs, joint ventures, strategic investments, or changes in business strategy;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | federal government spending levels, both generally and by our particular government clients;
| | - |  | --------------------------------------------------------------------------------------------



| |  |  | the passage of legislation or other regulatory developments that adversely affect us or our industry;
| | - |  | -----------------------------------------------------------------------------------------------------



| |  |  | the failure by Congress to approve timely budgets;
| | - |  | --------------------------------------------------



| |  |  | speculation in the press or investment community;
| | - |  | -------------------------------------------------



| |  |  | changes in the government information technology services industry;
| | - |  | -------------------------------------------------------------------



| |  |  | changes in accounting principles;
| | - |  | ---------------------------------



| |  |  | terrorist acts;
| | - |  | ---------------



| |  |  | general market conditions, including economic factors unrelated to our performance; and
| | - |  | ---------------------------------------------------------------------------------------



| |  |  | military action related to international conflicts, wars, or otherwise.
| | - |  | -----------------------------------------------------------------------



In the past, securities class action litigation has often been instituted against companies following periods of volatility in their stock price. This
type of litigation could result in substantial costs and divert our managements attention and resources.



33



---

##### Table of Contents

Our chairman, whose interests may not be aligned with yours, will continue to control our company, which could
result in actions of which you or other stockholders do not approve.



As of August 31, 2005, Ernst Volgenau, our chairman, beneficially owned 257,156 shares of class A common stock and 12,390,736 shares of class B common stock, which represented approximately 65.3% of the combined
voting power of our outstanding common stock. As of August 31, 2005, our executive officers and directors as a group beneficially owned an aggregate of 3,831,778 shares of class A common stock and 15,089,828 shares of class B common stock, which
represented approximately 80.7% of the combined voting power of our outstanding common stock. As a result, these individuals acting together, or Dr. Volgenau acting alone, will be able to control the outcome of all matters that our stockholders vote
upon, including the election of directors, amendments to our certificate of incorporation, and mergers or other business combinations. In addition, upon the death of Dr. Volgenau and the conversion of his class B common stock into class A common
stock, William K. Brehm, a current director and the former chairman of our board of directors, if he survives Dr. Volgenau, would beneficially own all of the outstanding class B common stock and could exercise significant influence over corporate
matters requiring stockholder approval. This concentration of ownership and voting power may also have the effect of delaying or preventing a change in control of our company and could prevent stockholders from receiving a premium over the market
price if a change in control is proposed.



Provisions of our charter
documents and Delaware law may inhibit potential acquisition bids that you and other stockholders may consider favorable, and the market price of our class A common stock may be lower as a result.



There are provisions in our certificate of incorporation and by-laws that
make it more difficult for a third party to acquire, or attempt to acquire, control of our company, even if a change in control was considered favorable by you and other stockholders. For example, our board of directors has the authority to issue up
to 5,000,000 shares of preferred stock. The board of directors can fix the price, rights, preferences, privileges, and restrictions of the preferred stock without any further vote or action by our stockholders. The issuance of shares of preferred
stock may delay or prevent a change in control transaction. As a result, the market price of our class A common stock and the voting and other rights of our stockholders may be adversely affected. This issuance of shares of preferred stock may
result in the loss of voting control to other stockholders.



Our charter documents contain other provisions that could have an anti-takeover effect, including:



| |  |  | the high-vote nature of our class B common stock;
| | - |  | -------------------------------------------------



| |  |  | only one of the three classes of directors is elected each year;
| | - |  | ----------------------------------------------------------------



| |  |  | stockholders have limited ability to remove directors without cause;
| | - |  | --------------------------------------------------------------------



| |  |  | stockholders cannot take actions by written consent;
| | - |  | ----------------------------------------------------



| |  |  | stockholders cannot call a special meeting of stockholders; and
| | - |  | ---------------------------------------------------------------



| |  |  | stockholders must give advance notice to nominate directors or submit proposals for consideration at stockholder meetings.
| | - |  | --------------------------------------------------------------------------------------------------------------------------



In addition, we are subject to the anti-takeover provisions of Section 203 of
the Delaware General Corporation Law, which regulates corporate acquisitions. These provisions could discourage potential acquisition proposals and could delay or prevent a change in control transaction. They could also have the effect of
discouraging others from making tender offers for our class A common stock. These provisions may also prevent changes in our management.



34



---

##### Table of Contents

Item 2. PROPERTIES



We lease our
office facilities and we do not own any facilities or real estate. We have leased our corporate headquarters at 4300 Fair Lakes Court in Fairfax, Virginia 22033 since 1991. Currently the two buildings comprising our headquarters are leased under
separate leases with the same landlord. Both of our headquarters leases expire on December 31, 2015. We also lease facilities in the following locations:



|                           |  |                                 |  |                           
|-------------------------- |  | ------------------------------- |  | --------------------------
|Alexandria, Virginia       |  | Atlanta, Georgia                |  | Newport Beach, California 
|Arlington, Virginia        |  | Warner Robbins, Georgia         |  | Sacramento, California    
|Falls Church, Virginia     |  | Minneapolis, Minnesota          |  | San Diego, California     
|Herndon, Virginia          |  | Eatontown, New Jersey           |  | Colorado Springs, Colorado
|McLean, Virginia           |  | Egg Harbor Township, New Jersey |  | Boston, Massachusetts     
|Newport News, Virginia     |  | Mount Arlington, New Jersey     |  | Seattle, Washington       
|Baltimore, Maryland        |  | Shrewsbury, New Jersey          |  | St. Louis, Missouri       
|Landover, Maryland         |  | New York, New York              |  | Warminster, Pennsylvania  
|Lexington Park, Maryland   |  | Durham, North Carolina          |  | Washington, D.C.          
|Rockville, Maryland        |  | Dayton, Ohio                    |  |                           
|Fort Walton Beach, Florida |  | San Antonio, Texas              |  |                           



In addition, we have
employees who work on engagements at other smaller operating locations around the United States.



Item 3. LEGAL PROCEEDINGS



From
time to time, we are involved in various legal matters and proceedings concerning matters arising in the ordinary course of business. We currently believe that any ultimate liability arising out of these matters and proceedings will not have a
material adverse effect on our financial position, results of operations, or cash flows.



Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS



During the fourth quarter of fiscal 2005, there were no matters submitted to a vote of security holders through the solicitation of proxies or otherwise.



35



---

##### Table of Contents

PART II



Item 5. MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES



On May 2, 2005, our board of directors declared a two-for-one stock split in the form of a 100 percent stock dividend on our common stock. The dividend
was paid on May 27, 2005 to shareholders of record on May 13, 2005.



Since May 24, 2002, our class A common stock has been publicly traded on the New York Stock Exchange under the symbol SRX. Prior to May 24, 2002, our class A common stock was not publicly traded. From July 1, 2003 to June 30,
2005 the ranges of high and low sale prices of our class A common stock as reported by the New York Stock Exchange for each quarter during this period, adjusted for the May 2005 stock split, were as follows:



|                          |  |      |       |     |   |      
|------------------------- |  | ---- | ----- | --- | - | -----
|                          |  | High |       | Low
|Year ended June 30, 2004: |  |      |       |     |   |      
|First Quarter             |  | $    | 20.70 |     | $ | 15.05
|Second Quarter            |  |      | 22.44 |     |   | 18.55
|Third Quarter             |  |      | 21.77 |     |   | 18.00
|Fourth Quarter            |  |      | 21.17 |     |   | 17.45
|                          |  |     
|Year ended June 30, 2005: |  |      |       |     |   |      
|First Quarter             |  | $    | 26.18 |     | $ | 19.80
|Second Quarter            |  |      | 32.97 |     |   | 25.10
|Third Quarter             |  |      | 32.15 |     |   | 26.77
|Fourth Quarter            |  |      | 36.05 |     |   | 29.97



As of August 31, 2005,
there were approximately 102 holders of record of our class A common stock and two holders of record of our class B common stock. The number of holders of record of our class A common stock is not representative of the number of beneficial holders
because many shares are held by depositories, brokers or nominees. As of August 31, 2005, the closing price of our class A common stock was $33.57.



We have never declared or paid any cash dividends on our common stock. We currently intend to retain earnings, if any, to support our growth strategy and
do not anticipate paying cash dividends in the foreseeable future.



Sale of Unregistered Securities



We
issued 125,232, 145,106, and 107,730 shares of our class A common stock to our SRA International, Inc. 401(k) Plan through matching contributions and discretionary contributions as determined by our board of directors during fiscal 2003, 2004, and
2005, respectively These issuances were not sales within the meaning of the Act.



On May 5, 2005, we sold 29,600 shares of class A common stock to former shareholders of Touchstone for approximately $948,000, or $32.02 per share, in a private placement exempt from registration under the Act. No
underwriters were involved in this sale of securities.



Equity Compensation Plan Information



Information regarding our equity compensation plans and the securities authorized for issuance thereunder is incorporated by reference in Item 12.



36



---

##### Table of Contents

Item 6. SELECTED FINANCIAL DATA



The following selected financial data should be read in conjunction with our financial statements and the related notes, and with Managements Discussion and Analysis of Financial Condition and Results of Operations,
included elsewhere in this Form 10-K. The statement of operations data for the fiscal years ended June 30, 2003, 2004, and 2005, and the balance sheet data as of June 30, 2004 and 2005, are derived from our audited financial statements that have
been audited by Deloitte & Touche LLP, independent registered public accounting firm, and that are included in this Form 10-K. The statement of operations data for the fiscal years ended June 30, 2001 and 2002, and the balance sheet data as of
June 30, 2001, 2002, and 2003, are derived from our audited financial statements that have been audited by Deloitte & Touche LLP and not included in this Form 10-K. The selected financial data reflect our adoption of the accrual method of
accounting for income tax reporting in February 2002 and our acquisitions of the Marasco Newton Group, Ltd. in January 2002, Adroit Systems, Inc. in January 2003, ORION Scientific Systems in January 2004, and Touchstone Consulting Group in April
2005. For more information on these acquisitions, see Note 16 to our financial statements.



|                                                         |  |                                                 |            |   |      |   |            |      |  |      |            |      |   |            |  |   |           
|-------------------------------------------------------- |  | ----------------------------------------------- | ---------- | - | ---- | - | ---------- | ---- |  | ---- | ---------- | ---- | - | ---------- |  | - | ----------
|                                                         |  | Year Ended June 30,                            
|                                                         |  | 2001                                            |            |   | 2002 |   |            | 2003 |  | 2004 |            | 2005
|                                                         |  | (in thousands, except share and per share data)
|Statement of Operations Data:                            |  |                                                 |            |   |      |   |            |      |  |      |            |      |   |            |  |   |           
|Revenue                                                  |  | $                                               | 312,548    |   |      | $ | 361,197    |      |  | $    | 450,375    |      | $ | 615,802    |  | $ | 881,770   
|Operating costs and expenses:                            |  |                                                 |            |   |      |   |            |      |  |      |            |      |   |            |  |   |           
|Cost of services                                         |  |                                                 | 221,835    |   |      |   | 258,863    |      |  |      | 316,672    |      |   | 442,771    |  |   | 653,115   
|Selling, general, and administrative                     |  |                                                 | 84,985     |   |      |   | 76,143     |      |  |      | 82,753     |      |   | 100,919    |  |   | 126,404   
|Depreciation and amortization                            |  |                                                 | 8,045      |   |      |   | 7,684      |      |  |      | 8,962      |      |   | 10,511     |  |   | 13,141    
|Reimbursement of expenses upon formation of Mantas, Inc. |  |                                                 | (6,485     | ) |      |   |           |      |  |      |           |      |   |           |  |   |          
|                                                         |  |                                                 |            |   |      |   |            |      |  |      |            |      |   |            |  |   |           
|Total operating costs and expenses                       |  |                                                 | 308,380    |   |      |   | 342,690    |      |  |      | 408,387    |      |   | 554,201    |  |   | 792,660   
|                                                         |  |                                                 |            |   |      |   |            |      |  |      |            |      |   |            |  |   |           
|Operating income                                         |  |                                                 | 4,168      |   |      |   | 18,507     |      |  |      | 41,988     |      |   | 61,601     |  |   | 89,110    
|Interest (expense) income, net                           |  |                                                 | (797       | ) |      |   | (101       | )    |  |      | 1,387      |      |   | 1,474      |  |   | 3,442     
|Gain on equity method investment                         |  |                                                 | 11,776     |   |      |   | 373        |      |  |      | 1,031      |      |   |           |  |   |          
|Gain on sale of Assentor practice                        |  |                                                 |           |   |      |   |           |      |  |      | 4,685      |      |   |           |  |   |          
|Other (expense) income                                   |  |                                                 | (2,391     | ) |      |   | 1,775      |      |  |      |           |      |   | 153        |  |   |          
|                                                         |  |                                                 |            |   |      |   |            |      |  |      |            |      |   |            |  |   |           
|Income before taxes                                      |  |                                                 | 12,756     |   |      |   | 20,554     |      |  |      | 49,091     |      |   | 63,228     |  |   | 92,552    
|Provision for income taxes                               |  |                                                 | 5,383      |   |      |   | 9,277      |      |  |      | 19,431     |      |   | 24,291     |  |   | 34,829    
|                                                         |  |                                                 |            |   |      |   |            |      |  |      |            |      |   |            |  |   |           
|Net income                                               |  | $                                               | 7,373      |   |      | $ | 11,277     |      |  | $    | 29,660     |      | $ | 38,937     |  | $ | 57,723    
|                                                         |  |                                                 |            |   |      |   |            |      |  |      |            |      |   |            |  |   |           
|Earnings per share: (a)                                  |  |                                                 |            |   |      |   |            |      |  |      |            |      |   |            |  |   |           
|Basic                                                    |  | $                                               | 0.27       |   |      | $ | 0.39       |      |  | $    | 0.69       |      | $ | 0.76       |  | $ | 1.09      
|                                                         |  |                                                 |            |   |      |   |            |      |  |      |            |      |   |            |  |   |           
|Diluted                                                  |  | $                                               | 0.22       |   |      | $ | 0.33       |      |  | $    | 0.62       |      | $ | 0.71       |  | $ | 1.02      
|                                                         |  |                                                 |            |   |      |   |            |      |  |      |            |      |   |            |  |   |           
|Weighted-average shares: (a)                             |  |                                                 |            |   |      |   |            |      |  |      |            |      |   |            |  |   |           
|Basic                                                    |  |                                                 | 27,127,446 |   |      |   | 29,261,024 |      |  |      | 42,690,310 |      |   | 51,008,978 |  |   | 52,965,623
|                                                         |  |                                                 |            |   |      |   |            |      |  |      |            |      |   |            |  |   |           
|Diluted                                                  |  |                                                 | 32,802,740 |   |      |   | 34,061,434 |      |  |      | 47,459,972 |      |   | 54,738,028 |  |   | 56,549,303
|                                                         |  |                                                 |            |   |      |   |            |      |  |      |            |      |   |            |  |   |           
|                                                         | 
|                                                         |  | As of June 30,                                 
|                                                         |  | 2001                                            |            |   | 2002 |   |            | 2003 |  | 2004 |            | 2005
|                                                         |  | (in thousands)                                 
|Balance Sheet Data:                                      |  |                                                 |            |   |      |   |            |      |  |      |            |      |   |            |  |   |           
|Cash and cash equivalents                                |  | $                                               | 8          |   |      | $ | 87,137     |      |  | $    | 158,264    |      | $ | 143,367    |  | $ | 162,973   
|Short-term investments                                   |  |                                                 |           |   |      |   |           |      |  |      | 433        |      |   | 9,076      |  |   | 20,156    
|Working capital                                          |  |                                                 | 21,749     |   |      |   | 131,569    |      |  |      | 219,655    |      |   | 229,796    |  |   | 285,076   
|Total assets                                             |  |                                                 | 127,458    |   |      |   | 226,293    |      |  |      | 364,711    |      |   | 461,893    |  |   | 569,117   
|Long-term debt, net of current portion                   |  |                                                 | 2,000      |   |      |   | 400        |      |  |      |           |      |   |           |  |   |          
|Total stockholders equity                               |  |                                                 | 43,112     |   |      |   | 159,444    |      |  |      | 283,015    |      |   | 339,268    |  |   | 429,092   



|(a) | Share and per share amounts have been adjusted to reflect the May 2005 two-for-one stock split.
|--- | -----------------------------------------------------------------------------------------------



37



---

##### Table of Contents

Item 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS



You should read the following discussion and analysis in conjunction with our financial statements and the related notes included elsewhere in this
Form 10-K. This discussion and analysis contains forward-looking statements that involve risks, uncertainties, and assumptions. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of
certain factors, including, but not limited to, those set forth under BUSINESSRISK FACTORS and elsewhere in this Form 10-K.



ABOUT THIS MANAGEMENTS DISCUSSION AND ANALYSIS



The discussion and analysis that follows is organized to:



| |  |  | provide an overview of our business;
| | - |  | ------------------------------------



| |  |  | describe selected key metrics evaluated by management;
| | - |  | ------------------------------------------------------



| |  |  | explain the year-over-year trends in our results of operations;
| | - |  | ---------------------------------------------------------------



| |  |  | describe our liquidity and capital resources; and
| | - |  | -------------------------------------------------



| |  |  | explain our critical accounting policies, describe certain line items of our statements of operations, and define certain other terms we use in our discussion and analysis.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Readers who are not familiar with our company or
the financial statements of federal government information technology services providers should closely review the DESCRIPTION OF CRITICAL ACCOUNTING POLICIES, the DESCRIPTION OF STATEMENT OF OPERATIONS ITEMS, and the
DEFINITION OF CERTAIN TERMS USED IN THIS MANAGEMENTS DISCUSSION AND ANALYSIS sections that appear at the end of this discussion and analysis. These sections provide background information that can help readers in understanding and
analyzing our financial presentation.



OVERVIEW



We provide information technology services primarily to the federal
government. Our service offerings include strategic consulting, systems design, development and integration, and outsourcing and operations management. In addition, we develop business solutions for text and data mining, contingency and disaster
response planning, information assurance, environmental strategies, conflict management and dispute resolution, enterprise architecture, network operations and management, enterprise systems management, and wireless integration services. We provide
services in three target markets: national security, which includes the defense and intelligence communities; civil government; and health care and public health.



Since our founding in 1978 we have derived substantially all of our revenue from services provided to federal government
clients. We expect that federal government clients will continue to account for substantially all of our revenue for the foreseeable future. INPUT expects the federal information technology market to grow at a compound annual growth rate of 5.9%
over the next five years. In order to grow more rapidly than the market, we will need to take market share from our competitors. Our growth is driven in part by contract awards and how we build out our contracts. Ideally, the level of quarterly
business awards would exceed the revenue booked in the quarter to drive backlog growth.



We work with the federal government under three primary contract types: cost-plus-fee, time-and-materials, and fixed-price contracts. Cost-plus-fee contracts are typically lower risk arrangements and thus yield lower
profit margins than time-and-materials and fixed-price arrangements. Time-and-materials and fixed-price contracts typically generate higher profit margins reflecting their generally higher risk. Where customer requirements are clear, we prefer to
enter into time-and-materials and fixed-price arrangements rather than cost-plus-fee arrangements. Typically under time-and-materials and fixed-price, as compared with cost-plus-contracts, the customer can save money and we can earn better margins,
given the more specific delivery requirements of these structures.



38



---

##### Table of Contents

Most of our revenue is generated based on services provided either by our employees or subcontractors. To
a lesser degree, the revenue we earn includes reimbursable travel and other items to support the contractual effort, and may include third-party hardware and software that we purchase and integrate for customers as part of the solutions that we
provide. Thus, once we win new business, the key to delivering the revenue is through hiring new employees to meet customer requirements, retaining our employees, and ensuring that we deploy them on direct-billable jobs. Therefore, we closely
monitor hiring success, attrition trends, and direct labor utilization. A key challenge in growing our business is to hire enough employees with appropriate security clearances. Since we earn higher profits from the labor services that our employees
provide compared with subcontracted efforts and other reimbursable items such as hardware and software purchases for customers, we seek to optimize our labor content on the contracts we win.



Cost of services includes labor, or the salaries and wages of our employees,
plus fringe benefits; the costs of subcontracted labor and outside consultants; third-party material, such as hardware and software that we purchase for customer solutions; and other direct costs such as travel incurred to support contract efforts.
Since we earn higher profits on our own labor services, we expect the ratio of cost of services to revenue to decline when our labor services mix increases relative to subcontracted labor or third-party material. Conversely, as subcontracted labor
or third-party material purchases for customers increase relative to our own labor services, we expect the ratio of cost of services to revenue to increase. As we continue to bid and win larger contracts, our own labor services component could
decrease. This is because the larger contracts typically are broader in scope and require more diverse capabilities resulting in more subcontracted labor with the potential for more third-party hardware and software purchases. In addition, we can
face hiring challenges in staffing larger contracts. While these factors could lead to a higher ratio of cost of services to revenue, the economics of these larger jobs are nonetheless generally favorable because they increase income, broaden our
revenue base, and have a favorable return on invested capital.



We have been able to build and effectively use what we refer to as a central services model. This central services model employs the use of central services for marketing, business development, human resources, recruiting, finance and
accounting, infrastructure and other core administrative services. This central services model allows us to reduce selling, general, and administrative expenses as a percentage of revenue as revenue grows organically and through selective
acquisitions, thereby contributing to the growth in operating income.



Depreciation and amortization expenses are affected by the level of our annual capital expenditures and the amount of identified intangibles related to acquisitions. We do not presently foresee significant changes in our capital expenditure
requirements, which have been approximately 2% of revenue over the last three fiscal years. As we continue to make selected strategic acquisitions, the amortization of identified intangible assets may increase as a percentage of our revenue.



Our operating income, or revenue minus cost of services,
selling, general and administrative expenses, and depreciation and amortization, and thus our operating margin, or the ratio of operating income to revenue, is driven by the mix and execution on our contracts, how we manage our costs, and the
amortization charges resulting from acquisitions.



Our cash
position is driven primarily by the level of net income, working capital in accounts receivable, capital expenditures and acquisition activities.



SELECTED KEY METRICS EVALUATED BY MANAGEMENT



We manage and assess the performance of our business by evaluating a variety of metrics. Selected key metrics are discussed below.



Revenue Growth



Our revenue growth is primarily organic, but has been augmented by selective
strategic acquisitions. Our total revenue growth rate was 43.2% for fiscal 2005. Our organic revenue growth rate increased to 37.9% in



39



---

##### Table of Contents

fiscal 2005, driven by building out existing accounts, broadening our client base, and leveraging our research and development into high value services. The
table below details our largest contract awards that have contributed to our organic growth:



|                                          |  |                                                                                    |  |                                |  |                             |      
|----------------------------------------- |  | ---------------------------------------------------------------------------------- |  | ------------------------------ |  | --------------------------- | -----
|Client                                    |  | Contract                                                                           |  | Period of Performance          |  | Initial ContractAward Value
|                                          |  |                                                                                    |  |                                |  | (in millions)              
|Federal Deposit Insurance Corporation     |  | Technology Infrastructure Support                                                  |  | September 2004 September 2009 |  | $                           | 341.0
|U.S. Agency for International Development |  | PRIME 2.2 EnterpriseWide IT Services                                              |  | December 2003  January 2010   |  |                             | 328.0
|Environmental Protection Agency           |  | Information Technology Solutions-Business Information Strategic Support (ITS-BISS) |  | April 2005  April 2010        |  |                             | 148.0
|Marine Corp CIO Directorate               |  | C4 CIO                                                                             |  | April 2003  April 2010        |  |                             | 115.0
|National Guard Bureau                     |  | Advanced Information Technology Services                                           |  | March 2003  September 2007    |  |                             | 115.0
|Government Accountability Office          |  | IT Infrastructure Support                                                          |  | February 2003  February 2009  |  |                             | 105.0



A part of our growth
strategy includes pursuing acquisitions. To date, we have made the following five acquisitions:



|                                  |  |                                                                                                       |  |                  |  |                |     
|--------------------------------- |  | ----------------------------------------------------------------------------------------------------- |  | ---------------- |  | -------------- | ----
|Acquisition                       |  | Strategic Value                                                                                       |  | Closing Date     |  | Purchase Price
|                                  |  |                                                                                                       |  |                  |  | (in millions) 
|The Marasco Newton Group, Ltd.    |  | Environment                                                                                           |  | January 4, 2002  |  | $              | 16.2
|Adroit Systems, Inc.              |  | Command and Control, Communications, Computers, Intelligence, Surveillance and Reconnaissance (C4ISR) |  | January 31, 2003 |  |                | 38.3
|ORION Scientific Systems          |  | Counterterrorism                                                                                      |  | January 30, 2004 |  |                | 34.7
|Touchstone Consulting Group, Inc. |  | Strategic Consulting                                                                                  |  | April 21, 2005   |  |                | 37.0
|Galaxy Scientific Corporation     |  | Command and Control, Communications, Computers, Intelligence (C4I)                                    |  | July 1, 2005     |  |                | 98.7



Contract Backlog



Future growth is dependent upon the strength of our
target markets, our ability to identify opportunities, and our ability to successfully bid and win new contracts. Our success can be measured in part based upon the growth of our backlog. The following table summarizes our contract backlog at the
end of the year:



|              |  |               |         |      |   |         |  |   |        
|------------- |  | ------------- | ------- | ---- | - | ------- |  | - | -------
|              |  | June 30,     
|              |  | 2003          |         | 2004 |   | 2005   
|              |  | (in millions)
|Backlog:      |  |               |         |      |   |         |  |   |        
|Funded        |  | $             | 243.3   |      | $ | 338.7   |  | $ | 453.2  
|Unfunded      |  |               | 1,315.7 |      |   | 1,749.9 |  |   | 2,296.9
|              |  |               |         |      |   |         |  |   |        
|Total backlog |  | $             | 1,559.0 |      | $ | 2,088.6 |  | $ | 2,750.1
|              |  |               |         |      |   |         |  |   |        



40



---

##### Table of Contents

Our total backlog of over $2.7 billion as of June 30, 2005 represented a 31.7% increase over the fiscal
2004 backlog. We currently expect to recognize revenue during fiscal 2006 from approximately 22% of our total backlog as of June 30, 2005.



Contract mix



Contract profit margins are generally affected by the type of contract. We can typically earn higher profits on fixed-price and time-and-materials
contracts than cost-plus-fee contracts. Thus, an important part of growing our operating income is to increase the amount of services delivered under fixed-price and time-and-materials contracts. The following table summarizes our historical
contract mix, measured as a percentage of total revenue, for the periods indicated:



|                   |  |                     |   |  |      |   |  |      |  
|------------------ |  | ------------------- | - |  | ---- | - |  | ---- | -
|                   |  | Year Ended June 30, |  
|                   |  | 2003                |   |  | 2004 |   |  | 2005 |  
|Cost-plus-fee      |  | 43                  | % |  | 44   | % |  | 46   | %
|Time-and-materials |  | 37                  |   |  | 38   |   |  | 34   |  
|Fixed-price        |  | 20                  |   |  | 18   |   |  | 20   |  



The fiscal 2005
percentage increase in cost-plus-fee revenue is due to our recent awards of large cost-plus-fee contracts. While our government clients typically determine what type of contract will be awarded to us, where we have the opportunity to influence the
type of contract awarded, we will pursue time-and-materials and fixed-price contracts for the reasons discussed above.



Headcount and Labor Utilization



Because most of our revenue derives from services delivered by our employees, our ability to hire new employees and deploy them on direct-billable jobs is
critical to our success. The following table represents our headcount and our direct labor utilization over the past three years:



|                         |  |                     |   |  |       |   |  |       |  
|------------------------ |  | ------------------- | - |  | ----- | - |  | ----- | -
|                         |  | Year Ended June 30, |  
|                         |  | 2003                |   |  | 2004  |   |  | 2005  |  
|Headcount                |  | 2,638               |   |  | 3,358 |   |  | 4,177 |  
|Direct labor utilization |  | 76.1                | % |  | 78.1  | % |  | 78.8  | %



Operating Margin



Operating margin, or the ratio of operating income to
revenue, is affected by the profitability of our contracts and how we manage our costs. The operating margin improvements we have shown over the last three fiscal years are primarily attributable to the following interdependent factors:



| |  |  | an increase in our direct labor utilization rate;
| | - |  | -------------------------------------------------



| |  |  | our ability to grow revenue at a faster rate than the costs necessary to support our centralized services model;
| | - |  | ----------------------------------------------------------------------------------------------------------------



| |  |  | an increase in the level of services provided by our employees, as compared with our subcontractors; and
| | - |  | --------------------------------------------------------------------------------------------------------



| |  |  | a shift to more profitable time-and-materials and fixed-price contracts.
| | - |  | ------------------------------------------------------------------------



Days Sales Outstanding



Days sales outstanding, or DSO, is a measure of how efficiently we manage the billing and collection of our accounts receivable, our most significant
working capital requirement. Aside from our cash and investments, accounts receivable represents the most significant asset we report on our balance sheet. DSO has improved for each of the last three fiscal years. For the year ended June 30, 2005,
we reported DSO of 73 days. We have a number of internal process initiatives underway that we believe will enable us to further improve our DSO.



41



---

##### Table of Contents

RESULTS OF OPERATIONS



The following tables set forth some items from our consolidated statements of operations, and these items expressed as a percentage of revenue, for the
periods indicated.



|                                         |  |                              |         |   |          |        |   |      |   |         |          |  |        |      |  |   |         |  
|---------------------------------------- |  | ---------------------------- | ------- | - | -------- | ------ | - | ---- | - | ------- | -------- |  | ------ | ---- |  | - | ------- | -
|                                         |  | Year Ended June 30,          |        
|                                         |  | 2003                         |         |   | % Change |        |   | 2004 |   |         | % Change |  |        | 2005 | 
|                                         |  | (in thousands)               |        
|Revenue                                  |  | $                            | 450,375 |   |          | 36.7   | % |      | $ | 615,802 |          |  | 43.2   | %    |  | $ | 881,770 |  
|Operating costs and expenses:            |  |                              |         |   |          |        |   |      |   |         |          |  |        |      |  |   |         |  
|Cost of services                         |  |                              | 316,672 |   |          | 39.8   |   |      |   | 442,771 |          |  | 47.5   |      |  |   | 653,115 |  
|Selling, general, and administrative     |  |                              | 82,753  |   |          | 22.0   |   |      |   | 100,919 |          |  | 25.3   |      |  |   | 126,404 |  
|Depreciation and amortization            |  |                              | 8,962   |   |          | 17.3   |   |      |   | 10,511  |          |  | 25.0   |      |  |   | 13,141  |  
|                                         |  |                              |         |   |          |        |   |      |   |         |          |  |        |      |  |   |         |  
|Total operating costs and expenses       |  |                              | 408,387 |   |          | 35.7   |   |      |   | 554,201 |          |  | 43.0   |      |  |   | 792,660 |  
|                                         |  |                              |         |   |          |        |   |      |   |         |          |  |        |      |  |   |         |  
|Operating income                         |  |                              | 41,988  |   |          | 46.7   |   |      |   | 61,601  |          |  | 44.7   |      |  |   | 89,110  |  
|Interest income, net                     |  |                              | 1,387   |   |          | 6.3    |   |      |   | 1,474   |          |  | 133.5  |      |  |   | 3,442   |  
|Gain on sale of equity method investment |  |                              | 1,031   |   |          | (100.0 | ) |      |   |        |          |  |       |      |  |   |        |  
|Gain on sale of Assentor practice        |  |                              | 4,685   |   |          | (100.0 | ) |      |   |        |          |  |       |      |  |   |        |  
|Other income                             |  |                              |        |   |          | 100.0  |   |      |   | 153     |          |  | (100.0 | )    |  |   |        |  
|                                         |  |                              |         |   |          |        |   |      |   |         |          |  |        |      |  |   |         |  
|Income before taxes                      |  |                              | 49,091  |   |          | 28.8   |   |      |   | 63,228  |          |  | 46.4   |      |  |   | 92,552  |  
|Provision for income taxes               |  |                              | 19,431  |   |          | 25.0   |   |      |   | 24,291  |          |  | 43.4   |      |  |   | 34,829  |  
|                                         |  |                              |         |   |          |        |   |      |   |         |          |  |        |      |  |   |         |  
|Net income                               |  | $                            | 29,660  |   |          | 31.3   | % |      | $ | 38,937  |          |  | 48.2   | %    |  | $ | 57,723  |  
|                                         |  |                              |         |   |          |        |   |      |   |         |          |  |        |      |  |   |         |  
|                                         | 
|                                         |  | (as a percentage of revenue) |        
|Revenue                                  |  |                              | 100.0   | % |          |        |   |      |   | 100.0   | %        |  |        |      |  |   | 100.0   | %
|Operating costs and expenses:            |  |                              |         |   |          |        |   |      |   |         |          |  |        |      |  |   |         |  
|Cost of services                         |  |                              | 70.3    |   |          |        |   |      |   | 71.9    |          |  |        |      |  |   | 74.1    |  
|Selling, general and administrative      |  |                              | 18.4    |   |          |        |   |      |   | 16.4    |          |  |        |      |  |   | 14.3    |  
|Depreciation and amortization            |  |                              | 2.0     |   |          |        |   |      |   | 1.7     |          |  |        |      |  |   | 1.5     |  
|                                         |  |                              |         |   |          |        |   |      |   |         |          |  |        |      |  |   |         |  
|Total operating costs and expenses       |  |                              | 90.7    |   |          |        |   |      |   | 90.0    |          |  |        |      |  |   | 89.9    |  
|                                         |  |                              |         |   |          |        |   |      |   |         |          |  |        |      |  |   |         |  
|Operating income                         |  |                              | 9.3     |   |          |        |   |      |   | 10.0    |          |  |        |      |  |   | 10.1    |  
|Interest income, net                     |  |                              | 0.3     |   |          |        |   |      |   | 0.2     |          |  |        |      |  |   | 0.4     |  
|Gain on sale of equity method investment |  |                              | 0.2     |   |          |        |   |      |   |        |          |  |        |      |  |   |        |  
|Gain on sale of Assentor practice        |  |                              | 1.1     |   |          |        |   |      |   |        |          |  |        |      |  |   |        |  
|Other income                             |  |                              |        |   |          |        |   |      |   | 0.1     |          |  |        |      |  |   |        |  
|                                         |  |                              |         |   |          |        |   |      |   |         |          |  |        |      |  |   |         |  
|Income before taxes                      |  |                              | 10.9    |   |          |        |   |      |   | 10.3    |          |  |        |      |  |   | 10.5    |  
|Provision for income taxes               |  |                              | 4.3     |   |          |        |   |      |   | 4.0     |          |  |        |      |  |   | 4.0     |  
|                                         |  |                              |         |   |          |        |   |      |   |         |          |  |        |      |  |   |         |  
|Net income                               |  |                              | 6.6     | % |          |        |   |      |   | 6.3     | %        |  |        |      |  |   | 6.5     | %
|                                         |  |                              |         |   |          |        |   |      |   |         |          |  |        |      |  |   |         |  



Revenue



Our revenue increased 43.2% to $881.8 million in
fiscal 2005, from $615.8 million in fiscal 2004. Organic revenue growth continued to increase, reaching 37.9% for the year, with the remainder of growth attributable to our acquisitions of Orion and Touchstone. Our organic growth has been driven in
part by several large contracts. Our United States Agency for International Development, or USAID, contract was a significant driver of our fiscal 2005 revenue growth, generating approximately $87 million in additional revenue during fiscal 2005
compared to fiscal 2004. Our Pentagon Wedge 2 subcontract with General Dynamics and our Advanced Information Technology Services, or AITS, contract with the National Guard generated approximately $26 million and $16 million, respectively, in
additional revenue during fiscal 2005 compared to fiscal 2004. Additionally, we were awarded a significant contract with the Federal Deposit Insurance Corporation, or FDIC, in fiscal 2005, resulting in approximately $14 million in revenue.



42



---

##### Table of Contents

Our revenue increased 36.7% to $615.8 million in fiscal 2004, from $450.4 million in fiscal 2003. Organic
revenue growth was 26% for the year, with the remainder of growth attributable to our acquisitions of Adroit and Orion. Our AITS contract was a significant driver of our fiscal 2004 revenue growth, generating approximately $47 million in additional
revenue during fiscal 2004 compared to fiscal 2003. Additionally, we were awarded a significant contract with the USAID in fiscal 2004, resulting in approximately $20 million in revenue. Revenue attributable to our acquisitions of Adroit and Orion
increased revenue by approximately $47 million in fiscal 2004 compared to fiscal 2003. The balance of our fiscal 2004 increase in revenue was due primarily to new national security engagements.



Cost of Services



Cost of services increased 47.5% to $653.1 million in fiscal 2005, from
$442.8 million in fiscal 2004. This increase in cost of services was due primarily to the volume of services provided under the USAID, Pentagon Wedge 2, AITS, and FDIC contracts, and the increased cost of services attributable to Orions and
Touchstones existing contracts. As a percentage of revenue, cost of services increased to 74.1% in fiscal 2005, from 71.9% in fiscal 2004. This increase as a percentage of revenue was attributable primarily to an increased amount of direct
material purchases made by us and delivered to certain larger clients in connection with our services. Typically, direct material purchases generate lower profit, which increases the ratio of cost of services to revenue. While this higher direct
material content can drive our operating margin down, it should have a positive impact on our earnings and return on invested capital.



Cost of services increased 39.8% to $442.8 million in fiscal 2004, from $316.7 million in fiscal 2003. This increase in cost of services was due primarily
to the volume of services provided under the AITS and USAID contracts, the increased volume of cost of services attributable to Adroits and Orions existing contracts, and the volume of services provided under new national security
contracts. As a percentage of revenue, cost of services increased to 71.9% in fiscal 2004, from 70.3% in fiscal 2003. This increase as a percentage of revenue was attributable primarily to two factors. First, we provided more of our services
under new cost-plus-award-fee contracts during fiscal 2004 than during fiscal 2003. These contracts generally have lower profit margins during the early stages of contract execution as we establish an award fee history with the client, which
increased the ratio of cost of services to revenue. Second, the amount of direct material purchases made by us and delivered to our larger clients in conjunction with our services increased during fiscal 2004.



Selling, General and Administrative Expenses



Selling, general and administrative expenses increased 25.3% to $126.4
million in fiscal 2005, from $100.9 million in fiscal 2004. As a percentage of revenue, selling, general and administrative expenses decreased to 14.3% in fiscal 2005 from 16.4% in fiscal 2004. This decrease as a percentage of revenue resulted
primarily from continued cost control measures taken by management to hold increases in these expenses to a rate below our revenue growth rate. We have been able to accomplish this by leveraging our central services model as we have won new
contracts and integrated acquired companies into our systems and processes.



Selling, general and administrative expenses increased 22.0% to $100.9 million in fiscal 2004, from $82.8 million in fiscal 2003. As a percentage of revenue, selling, general and administrative expenses decreased to
16.4% in fiscal 2004, from 18.4% in fiscal 2003. This decrease as a percentage of revenue resulted primarily from leveraging our central services model.



Depreciation and Amortization



Depreciation and amortization increased 25.0% to $13.1 million in fiscal 2005, from $10.5 million in fiscal 2004. This increase in depreciation and
amortization resulted primarily from the amortization associated with the identified intangibles recorded as a result of our acquisitions of Orion and Touchstone. As a percentage of revenue, depreciation and amortization decreased to 1.5% in fiscal
2005, from 1.7% in fiscal 2004.



43



---

##### Table of Contents

Depreciation and amortization increased by 17.3% to $10.5 million in fiscal 2004, from $9.0 million in
fiscal 2003. As a percentage of revenue, total depreciation and amortization was 1.7% in fiscal 2004, compared to 2.0% in fiscal 2003.



Interest Income, net



Interest income, net increased to $3.4 million in fiscal 2005, from $1.5 million in fiscal 2004. This increase reflected higher average cash and cash
equivalents and investment balances and a general rise in interest rates.



Interest income, net increased slightly to $1.5 million in fiscal 2004, from $1.4 million in fiscal 2003. This increase reflected higher average cash and cash equivalents and investment balances resulting from our
June 2003 stock offering, reduced in part by the effect of lower interest rates.



Other Income



The Internal Revenue Service, or IRS, challenged our use of the cash receipts and disbursements method of accounting for income taxes during its audit of our fiscal 1996 tax return. While we disagreed with the IRS on this matter, in order
to bring the matter to closure, we agreed in February 2002 to convert from the cash method to the accrual method effective July 1, 2000. We had previously established an allowance of approximately $2.6 million relating to the estimated probable
interest on the tax liability. The provision for this accrual was reflected in other expense in the statements of operations through June 30, 2001. Because this allowance exceeded the amount of the actual federal interest payments of approximately
$538,000 and our estimated state interest payments of approximately $250,000, we reversed approximately $1.8 million of the allowance in fiscal 2002. During fiscal 2004, we made final payments to settle all remaining state tax liabilities with
respect to this matter. As a result, we reversed the remaining $153,000 allowance balance. These reversals are reflected as other income in the statements of operations for fiscal 2002 and fiscal 2004.



Gain on Sale of Equity Method Investment



In February 2001, we recognized a pre-tax gain of $11.8 million on the sale
of our minority interest in Mail2000, Inc. At that time, we deferred recognition of contingent gains attributable to the portion of our sales proceeds that were deposited in escrow to cover certain contingencies. In fiscal 2002, we recognized a
pre-tax gain of $373,000 when we received our portion of proceeds from the settlement of the first two issues for which funds were escrowed. In fiscal 2003, an additional pre-tax gain of approximately $1.0 million was recognized when we received our
portion of proceeds from the remaining settlement of indemnification escrow agreements.



Gain on Sale of Assentor Practice



In October 2002, we sold our Assentor practice for approximately $5 million, resulting in a pre-tax gain of $4.7 million.



Income Taxes



In fiscal 2005, our effective income tax rate decreased to 37.6%, from 38.4% in fiscal 2004. This decrease was due to one-time benefits from Virginia job
creation tax credits from previous years and refund claims from prior federal and state income tax returns. The estimated effective tax rate is based on current tax law and current income and expense projections. The effective tax rate may be
affected by future acquisitions, by changes in interest income from tax-advantaged municipal bond investments, or by the receipt of certain tax credits or refunds.



In fiscal 2004, our effective income tax rate decreased to 38.4%, from 39.6% in fiscal 2003. This decrease was due primarily
to lower nondeductible expenses for tax purposes and higher interest income from municipal bonds exempt from federal income tax.



44



---

##### Table of Contents

SEASONALITY



Our quarterly operating margins have historically improved each quarter across our fiscal year. We typically experience a sequential decline in operating
margin between our fiscal fourth quarter ending June 30 and our fiscal first quarter of the following year ending September 30. In the quarter ending September 30, we generally experience lower staff utilization rates. These lower utilization rates
are attributable both to summer vacations and to increased proposal activity in connection with the end of the federal fiscal year. We typically transition a number of professional staff temporarily off of billable engagements to support this
increased proposal activity. In addition, we tend to adopt budgets for selling, general and administrative expenses at the beginning of our fiscal year and allocate them roughly flat across the quarters. Our fourth quarter, which ends in June, is
typically the strongest quarter as we benefit from the cumulative effect of hires during the year, growing revenue, and declining corporate selling, general and administrative expenses as a percentage of revenue. This seasonality has not been
transparent in our consolidated financial results for the periods presented, primarily because its effects have been impacted by other factors. We may continue to experience this seasonality and our future periods may be materially affected by it.



LIQUIDITY AND CAPITAL RESOURCES



Our primary liquidity needs are to finance the costs of operations pending
the billing and collection of accounts receivable, to acquire capital assets, to invest in research and development, and to make selective strategic acquisitions.



In June 2003, we completed a follow-on offering that resulted in net proceeds to us of approximately $71 million. As of June
30, 2005, our total cash and investments balances were $188.3 million. We used approximately $98.7 million of cash to purchase Galaxy in July 2005.



Since our May 2002 initial public offering, we have been able to meet all of our liquidity requirements, including the completion of five acquisitions,
with cash generated from our operations. We expect the combination of cash flows from operations, our cash and cash equivalents, and our investments to meet our normal operating liquidity and capital expenditure requirements for at least the next
twelve months.



Cash Flow



Accounts receivable represent our largest working capital requirement. We
bill most of our clients monthly after services are rendered. Our operating cash flow is primarily affected by the overall profitability of our contracts, our ability to invoice and collect from our clients in a timely manner, and our ability to
manage our vendor payments. We continue to improve our invoicing and collections procedures to ensure that cash flows from operations remain a top priority.



Fiscal 2005 Compared to Fiscal 2004



Net cash provided by operating activities was $66.0 million in fiscal 2005, compared to $43.5 million in fiscal 2004, or 1.1 times net income for both
periods. The ratio of cash provided by operating activities to net income in fiscal 2005 was positively impacted by $10.0 million of additional tax benefits of stock option exercises offset by higher net working capital requirements compared to
fiscal 2004. As our revenue grows, our accounts receivable balances grow at approximately the same rate, while our payables to subcontractors, vendors and employees grow at a slower rate. We pay our employees twice per month and we pay our vendors
and subcontractors based on varying terms, but generally not exceeding 45 days from the day we receive a valid invoice.



We used $61.0 million in net cash for investing activities in fiscal 2005, compared to $66.4 million in fiscal 2004. Three factors drive our investing
cash outflows: capital expenditures, the purchase, sale or maturity of investments with maturities that exceed 90 days, and acquisitions. The lower amount of cash used for investing activities in fiscal 2005 was primarily attributable to lower net
purchases of investments with maturities in excess of 90 days offset by higher capital expenditure requirements.



45



---

##### Table of Contents

Net cash provided by financing activities was $14.6 million in fiscal 2005, compared to $8.0 million in
fiscal 2004. On a recurring basis, our employees exercise stock options resulting in issuance of common stock.



Fiscal 2004 Compared to Fiscal 2003



Net cash provided by operating activities was $43.5 million in fiscal 2004, or 1.1 times net income, compared to $43.3 million in fiscal 2003, or 1.5
times net income. The ratio of cash provided by operating activities to net income in fiscal 2003 was positively impacted by $5.5 million of additional tax benefits of stock option exercises compared to fiscal 2004. The ratio was also impacted by
higher net working capital requirements in the fourth quarter of fiscal 2004 compared to the fourth quarter of fiscal 2003.



We used $66.4 million in net cash for investing activities in fiscal 2004, compared to $46.3 million in fiscal 2003. The higher amount of cash used for
investing activities in fiscal 2004 was primarily attributable to the purchase of investments with maturities in excess of 90 days.



Net cash provided by financing activities was $8.0 million in fiscal 2004, compared to $74.1 million in fiscal 2003. The fiscal 2003 cash provided by
financing activities was primarily the result of our June 2003 follow-on stock offering that resulted in net proceeds to us of approximately $71 million.



Credit Facility and Borrowing Capacity



We maintained a $40 million credit facility that we elected not to renew when it expired on February 29, 2004. We do not currently intend to replace the
credit facility as we expect our cash and cash equivalents and short- and long-term investments, together with cash flow generated from operations, to meet our normal operating liquidity and capital expenditure requirements for at least the next
twelve months. Based on our profitability and the cash flow generated from our operating activities, we believe we have significant borrowing capacity. We maintain relationships with a number of banks who have communicated a willingness to extend
credit to us on reasonable terms if the need for credit arises. In particular, it could be possible that we would be required to borrow in the event of a large acquisition or a series of smaller acquisitions in a relatively short period of time.



STOCK PURCHASE AGREEMENT



On August 30, 2005, we and our chairman of the board of directors terminated
a stock purchase agreement that required us to repurchase shares from the chairmans estate upon his death. We had purchased term life insurance policies on our chairman to meet these repurchase obligations. We have terminated all related term
life insurance policies. Expenses recognized under these policies were $150,000, $53,000, and $49,000 for the years ended June 30, 2003, 2004, and 2005, respectively.



OFF-BALANCE SHEET ARRANGEMENTS



We do not have any off-balance sheet arrangements.



CONTRACTUAL OBLIGATIONS



The following table summarizes our contractual obligations as of June 30, 2005 that require us to make future cash payments. For contractual obligations,
we included payments that we have an unconditional obligation to make. We did not include amounts already recorded on our balance sheet as liabilities at June 30, 2005.



|                                 |  |                        |         |                 |   |              |  |              |        |              |   |        |  |   |       
|-------------------------------- |  | ---------------------- | ------- | --------------- | - | ------------ |  | ------------ | ------ | ------------ | - | ------ |  | - | ------
|                                 |  | Payments due by period
|Contractual obligations:         |  | Total                  |         | Less than 1year |   | Years 2and 3 |  | Years 4and 5 |        | After 5Years
|                                 |  | (in thousands)        
|Operating lease obligations, net |  | $                      | 195,949 |                 | $ | 24,384       |  | $            | 45,300 |              | $ | 39,060 |  | $ | 87,205
|                                 |  |                        |         |                 |   |              |  |              |        |              |   |        |  |   |       
|Total contractual obligations    |  | $                      | 195,949 |                 | $ | 24,384       |  | $            | 45,300 |              | $ | 39,060 |  | $ | 87,205
|                                 |  |                        |         |                 |   |              |  |              |        |              |   |        |  |   |       



46



---

##### Table of Contents

In the normal course of our business, we enter into agreements with subcontractors and vendors to provide
products and services that we consume in our operations or that are delivered to our customers. These products and services are not considered unconditional obligations until the products and services are actually delivered, at which time we record
a liability for our obligation.



RELATED PARTY TRANSACTIONS



In May 2001, Mantas, which was previously one of our service offerings,
was contributed to a separate company, Mantas, Inc., which was formed with funding and other contributions received from unrelated third parties. Mantas, Inc. is a provider of services to the financial services industry to address anti-money
laundering and other data mining issues. We currently own approximately eight million shares of Mantas, Inc. class A common stock, representing approximately 10% of the outstanding shares of Mantas, Inc. We have no cost basis in this investment and
do not fund, nor is there any obligation or expectation to fund, the on-going operations of Mantas, Inc.



DESCRIPTION OF CRITICAL ACCOUNTING POLICIES



The preparation of our financial statements in accordance with accounting principles generally accepted in the United States of America requires that we make estimates and judgments that affect the reported amounts of
assets, liabilities, revenue and expenses, as well as the disclosure of contingent assets and liabilities. On an ongoing basis, we evaluate our estimates including those related to revenue recognition, doubtful accounts receivable, goodwill and
other intangible assets, and other contingent liabilities. We base our estimates on our historical experience and various other factors that we believe are reasonable at the time the estimates are made. Actual results may differ significantly from
our estimates under different assumptions or conditions. We believe the critical accounting policies requiring us to make significant estimates and judgments are revenue recognition, contract cost accounting, and accounting for acquisitions,
including the identification of intangible assets and the ongoing impairment assessments of the intangible assets. If any of these estimates or judgments proves to be incorrect, our reported results could be materially affected.



Revenue Recognition



We recognize revenue when persuasive evidence of an arrangement exists,
services have been rendered or goods delivered, the contract price is fixed or determinable, and collectibility is reasonably assured. We have a standard management process that we use to determine whether all required criteria for revenue
recognition have been met. This standard management process includes a regular review of our contract performance. This review covers, among other matters, outstanding action items, progress against schedule, effort and staffing, requirements
stability, quality, risks and issues, subcontract management, cost, commitments, and client satisfaction. During this review we determine whether the overall progress on a contract is consistent with the effort expended.



Absent evidence to the contrary, we recognize revenue as follows. Revenue on
cost-plus-fee contracts is recognized to the extent of costs actually incurred plus a proportionate amount of the fee earned. We consider fixed fees under cost-plus-fee contracts to be earned in proportion to the allowable costs actually incurred in
performance of the contract. Revenue on time-and-materials contracts is recognized based on the hours actually incurred at the negotiated contract billing rates, plus the cost of any allowable material costs and out-of-pocket expenses. Revenue on
fixed-price contracts is generally recognized using the percentage-of-completion method of contract accounting. Unless it is determined as part of our regular contract performance review that overall progress on a contract is not consistent with
costs expended to date, we determine the percentage completed based on the percentage of costs incurred to date in relation to total estimated costs expected upon completion of the contract. Revenue on fixed-price contracts pursuant to which a
client pays us a specified amount to provide only a particular service for a stated time period, a so-called fee-for-service arrangement, is recognized as amounts become billable, assuming all other criteria for revenue recognition are met. We
consider



47



---

##### Table of Contents

performance-based fees, including award fees, under any contract type to be earned when we can demonstrate satisfaction of performance goals, based upon
historical experience, or we receive contractual notification from a client that the fee has been earned. Billings for hardware or software purchased by customers under one of our contracts where we do not act as a principal to the transaction are
excluded from our revenue and cost of services, except to the extent of any fee or profit earned.



Contract revenue recognition inherently involves estimation. Examples of estimates include the contemplated level of effort to accomplish the tasks under
contract, the cost of the effort, and an ongoing assessment of our progress toward completing the contract. From time to time, as part of our standard management processes, facts develop that require us to revise our estimated total costs or
revenue. To the extent that a revised estimate affects contract profit or revenue previously recognized, we record the cumulative effect of the revision in the period in which the facts requiring the revision become known. The full amount of an
anticipated loss on any type of contract is recognized in the period in which it becomes probable and can be reasonably estimated.



From time to time, we may proceed with work based on client direction prior to the completion and signing of formal contract documents. We have a formal
review process for approving any such work. Revenue associated with such work is recognized only when it can be reliably estimated and realization is probable. We base our estimates on previous experiences with the client, communications with the
client regarding funding status, and our knowledge of available funding for the contract or program.



We maintain reserves for doubtful accounts receivable that may arise in the normal course of business. Historically, we have not had significant
write-offs of doubtful accounts receivable related to work we perform for the federal government. However, we do perform work on contracts and task orders where on occasion issues arise that lead to accounts receivable not being fully collected.



Contract Cost Accounting



As a contractor providing services primarily to the federal government, we
must categorize our costs as either direct or indirect and allowable or unallowable. Direct costs are those costs that are identified with specific contracts. These costs include labor, subcontractor and consultant services, third party materials we
purchase under a contract, and other non-labor costs incurred in support of a contract. Indirect costs are those costs not identified with specific contracts. Rather, indirect costs are allocated to contracts in accordance with federal government
rules and regulations. These costs typically include our selling, general, and administrative expenses, fringe benefit expenses, and depreciation and amortization costs. Direct and indirect costs that are not allowable under the Federal Acquisition
Regulation or specific contract provisions cannot be considered for reimbursement under our federal government contracts. We must specifically identify these costs to ensure we comply with these requirements. Our unallowable costs include a portion
of our executive compensation, certain employee morale activities, certain types of legal and consulting costs, and the amortization of identified intangible assets, among others. A key element to our recent margin expansion has been our success at
controlling indirect cost growth and unallowable costs. In addition, as we acquire and integrate new companies, we have been able to manage our indirect costs and improve operating margins by realizing opportunities for cost synergies and
integrating the indirect support functions of acquired companies into our own.



Accounting for Acquisitions and Asset Impairment



The purchase price that we pay to acquire the stock or assets of an entity must be assigned to the net assets acquired based on the estimated fair market
value of those net assets. The purchase price in excess of the estimated fair market value of the tangible net assets and separately identified intangible assets acquired represents goodwill. The purchase price allocation related to acquisitions
involves significant estimates and management judgments that may be adjusted during the purchase price allocation period, but in no case beyond one year from the acquisition date.



48



---

##### Table of Contents

We must evaluate goodwill for impairment on an annual basis, or during any interim period if we have an
indication that goodwill may be impaired. We assess the potential impairment of goodwill by comparing the carrying value of the assets and liabilities of our reporting unit to which goodwill is assigned to the estimated fair value of the reporting
unit using a discounted cash flow approach. We performed our annual goodwill impairment analysis as of January 1, 2005. There was no indication of goodwill impairment as a result of our impairment analysis. If we are required to record an impairment
charge in the future, it would have an adverse non-cash impact on our results of operations.



The estimated fair market value of identified intangible assets is amortized over the estimated useful life of the related intangible asset. We have a process pursuant to which we retain third-party valuation experts
to assist us in determining the fair market values and useful lives of identified intangible assets. We evaluate these assets for impairment when events occur that suggest a possible impairment. Such events could include, but are not limited to, the
loss of a significant client or contract, decreases in federal government appropriations or funding for specific programs or contracts, or other similar events. None of these events have occurred for the periods presented. We determine impairment by
comparing the net book value of the asset to its future undiscounted net cash flows. If an impairment occurs, we will record an impairment expense equal to the difference between the net book value of the asset and its estimated discounted cash
flows using a discount rate based on our cost of capital and the related risks of recoverability.



DESCRIPTION OF STATEMENT OF OPERATIONS ITEMS



The following is a description of certain line items of our statements of operations.



Revenue



Most of our revenue is generated on the basis of services provided to the federal government, either by our employees or by our subcontractors. To a
lesser degree, the revenue we earn may include third-party hardware and software that we purchase and integrate when requested by the client as a part of the solutions that we provide to our clients.



Contract Types. When contracting with our government clients, we enter
into one of three basic types of contracts: cost-plus-fee, time-and-materials, and fixed-price.



| |  |  | Cost-plus-fee contracts. Cost-plus-fee contracts provide for reimbursement of allowable costs and the payment of a fee, which is our profit. Cost-plus-fixed-fee contracts
specify the contract fee in dollars. Cost-plus-award-fee contracts may provide for a base fee amount, plus an award fee that varies, within specified limits, based upon the clients assessment of our performance as compared to contractual
targets for factors such as cost, quality, schedule, and performance.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Time-and-materials contracts. Under a time-and-materials contract, we are paid a fixed hourly rate for each direct labor hour expended and we are reimbursed for allowable
material costs and out-of-pocket expenses. To the extent our actual direct labor and associated costs vary in relation to the fixed hourly billing rates provided in the contract, we will generate more or less profit, or could incur a loss.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Fixed-price contracts. Under a fixed-price contract, we agree to perform the specified work for a pre-determined price. To the extent our actual costs vary from the estimates
upon which the price was negotiated, we will generate more or less than the anticipated amount of profit or could incur a loss. Some fixed-price contracts have a performance-based component, pursuant to which we can earn incentive payments or incur
financial penalties based on our performance.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Cost of Services



Cost of services
includes the direct costs to provide our services and business solutions to clients. The most significant of these costs are the salaries and wages, plus associated fringe benefits, of our employees directly



49



---

##### Table of Contents

serving clients. Cost of services also includes the costs of subcontractors and outside consultants, third-party materials, such as hardware or software that
we purchase and provide to the client as part of an integrated solution, and any other direct costs, such as travel expenses incurred to support contract efforts.



Selling, General and Administrative Expenses



Selling, general and administrative expenses include the salaries and wages, plus associated fringe benefits, of our
employees not performing work directly for clients. Among the functions covered by these costs are asset and facilities management, business development, research and development, contracts and legal, finance and accounting, executive and senior
management, human resources, and information system support. Facilities-related costs are also included in selling, general and administrative expenses.



Depreciation and Amortization



Depreciation and amortization includes depreciation of computers and other equipment, the amortization of software we use internally, the amortization of
leasehold improvements, and the amortization of identified intangible assets. The amortization of computer software developed for sale to clients is included in cost of services.



DEFINITION OF CERTAIN TERMS USED IN THIS MANAGEMENTS DISCUSSION AND ANALYSIS



The following is our definition of certain terms we have used in our
discussion and analysis.



Backlog



We define backlog to include funded and unfunded orders for services under
existing signed contracts, assuming the exercise of all priced options relating to those contracts.



We define funded backlog to be the portion of backlog for which funding currently is appropriated and obligated to us under a contract or other
authorization for payment signed by an authorized purchasing authority, less the amount of revenue we have previously recognized. We define unfunded backlog as the total value of signed contracts, less funding to date. Unfunded backlog includes all
contract options that have been priced but not yet funded. Unfunded backlog does not take contract ceiling value into consideration, nor does it include any estimate of future potential delivery orders that might be awarded under multiple award
indefinite delivery/indefinite quantity, GWAC or GSA schedule multiple award contract vehicles.



Our backlog includes orders under contracts that in some cases extend for several years, with the latest expiring at the end of calendar year 2014.



We cannot guarantee that we will recognize any revenue from
our backlog. The federal government has the prerogative to cancel any contract or delivery order at any time. Most of our contracts and delivery orders have cancellation terms that would permit us to recover all or a portion of our incurred costs
and potential fees in such cases. Backlog varies considerably from time to time as current contracts or delivery orders are executed and new contracts or delivery orders under existing contracts are won.



Days Sales Outstanding



We calculate days sales outstanding, or DSO, by dividing the average
accounts receivable at the beginning and end of the period, net of average billings in excess of revenue, by revenue per day in the period. Revenue per day for a quarter is determined by dividing total revenue by 90 days. Revenue per day for a year
is determined by dividing total revenue by 360 days.



50



---

##### Table of Contents

Direct Labor Utilization



We define direct labor utilization as the ratio of labor dollars worked on customer engagements to total labor dollars
worked. We include every employee of the company in the computation. We exclude leave taken, such as vacation time or sick leave, so that we can understand how we are applying worked labor. Leave actually taken by our employees is largely beyond the
control of management in the near term.



Organic Growth



We calculate organic growth by comparing our actual
reported revenue in the current period, including revenue attributable to acquired companies, with adjusted revenue from the prior-year period. In arriving at prior-year revenue, we include the revenue of acquired companies for the prior-year
periods comparable to the current-year periods for which the acquired companies are included in our actual reported revenue. The resulting growth rate is intended to represent our organic, or non-acquisitive, growth year-over-year, including
comparable period growth attributable to acquired companies. For illustrative purposes, we compute our fiscal 2005 organic growth rate of 37.9% as follows:



|                                                                  |  |                     |         |      |   |           |  |      |  
|----------------------------------------------------------------- |  | ------------------- | ------- | ---- | - | --------- |  | ---- | -
|                                                                  |  | Year Ended June 30, |        
|                                                                  |  | 2004                |         | 2005 |   | %Increase | 
|Revenue, as reported                                              |  | $                   | 615,802 |      | $ | 881,770   |  | 43.2 | %
|Plus: Orion revenue for July 1, 2003 through January 31, 2004     |  |                     | 19,392  |      |   |          |  |      |  
|Plus: Touchstone revenue for April 22, 2004 through June 30, 2004 |  |                     | 4,442   |      |   |          |  |      |  
|                                                                  |  |                     |         |      |   |           |  |      |  
|Organic Revenue                                                   |  | $                   | 639,636 |      | $ | 881,770   |  | 37.9 | %
|                                                                  |  |                     |         |      |   |           |  |      |  



Recent Accounting Pronouncements



In December 2004, the Financial Accounting Standards
Board (FASB) issued SFAS No. 123 (revised 2004), Share-Based Payment, which will require the compensation costs related to share-based payment transactions to be recognized in financial statements. With limited exceptions, the amount of
compensation cost will be measured based on the grant-date fair value of the equity instruments issued. Compensation cost will be recognized over the vesting period during which an employee provides service in exchange for the award. SFAS No. 123R
is effective July 1, 2005 for the Company. Information about the fair value of the stock options under the Black-Scholes model and its pro forma impact on the Companys net earnings and earnings per share for the historical periods is
illustrated in Note 1 of our financial statements under the earnings per share disclosure. The Company expects the impact of implementing the new standard will be a reduction in earnings per share of approximately $0.13 to $0.16 for the fiscal year
ending June 30, 2006.



Item 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK



Financial instruments that potentially subject us to credit risk consist primarily of cash equivalents, short- and long-term investments, and accounts
receivable.



We believe that concentrations of credit risk with
respect to cash equivalents and investments are limited due to the high credit quality of these investments. Our investment policy requires that investments be in direct obligations of the U.S. government, certain U.S. government sponsored entities,
investments that are secured by direct or sponsored U.S. government obligations, or certain corporate or municipal debt obligations rated at least single-A or A-1/P-1, as applicable, by both Moodys Investor Service and Standard and Poors. Our
policy does not allow investment in any equity securities or the obligations of any entity under review for possible downgrade by a major rating service to a debt rating below single-A.



Investments in both fixed and floating rate interest earning instruments carry a degree of interest rate risk. Fixed
securities may have their fair market value adversely impacted because of a rise in interest rates, while



51



---

##### Table of Contents

floating rate securities may produce less income than expected if interest rates fall. Due in part to these factors, our future investment income may fall
short of expectations because of changes in interest rates or we may suffer losses in principal if forced to sell securities which have seen a decline in market value because of changes in interest rates. Investments are made in accordance with an
investment policy approved by our board of directors. Under this policy, no investment securities may have maturities exceeding two years and the average duration of the portfolio cannot exceed nine months. A one percentage point increase in the
interest rate we earn between July 1, 2005 and December 31, 2005, could have approximately a $500,000 impact on our interest income for the period ending June 30, 2006.



We believe that concentrations of credit risk with respect to accounts receivable are limited as they are primarily federal
government receivables.



As of June 30, 2004, the carrying
value of financial instruments approximated fair value. As of June 30, 2005, the fair value of our long-term investments was approximately $5.1 million, compared to the $5.2 million carrying value of those investments. These investments consist of
corporate and municipal bonds with maturities of 13 months or less that are classified as held-to-maturity.



Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA



The consolidated financial statements of SRA International, Inc. and subsidiaries are submitted on pages F-1 through F-25 of this report.



Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE



Not Applicable



Item 9A. CONTROLS AND PROCEDURES



Evaluation
of Disclosure Controls and Procedures



Our management,
with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of our disclosure controls and procedures as of June 30, 2005. The term disclosure controls and procedures, as defined in
Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act
is recorded, processed, summarized and reported, within the time periods specified in the SECs rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information
required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the companys management, including its principal executive and principal financial officers, as appropriate
to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily
applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on the evaluation of our disclosure controls and procedures as of June 30, 2005, our chief executive officer and chief financial officer
concluded that, as of such date, our disclosure controls and procedures were effective at the reasonable assurance level.



No change in our internal control over financial reporting occurred during the fiscal quarter ended June 30, 2005 that has materially affected, or is
reasonably likely to materially affect, our internal control over financial reporting.



52



---

##### Table of Contents

MANAGEMENTS REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING



The management of SRA International, Inc. and subsidiaries (the
Company) is responsible for establishing and maintaining adequate internal control over financial reporting, as that term is defined in Exchange Act Rule 13a-15(f), and for assessing the effectiveness of internal control over financial
reporting. The Companys internal control over financial reporting is designed to provide reasonable assurance regarding the reliability and fair presentation of published financial statements in accordance with generally accepted accounting
principles.



Because of its inherent limitations, internal
control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.



Under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer, management assessed the effectiveness of the Companys internal control over
financial reporting as of June 30, 2005 using the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in Internal ControlIntegrated Framework. This assessment excluded the internal control over
financial reporting at Touchstone Consulting Group, Inc. which was acquired on April 21, 2005 and whose financial statements reflect total assets and revenue constituting 2 and 1 percent, respectively, of the related consolidated financial statement
amounts as of and for the year ended June 30, 2005. Based on this assessment, management determined that the Companys internal control over financial reporting was effective as of June 30, 2005.



Deloitte & Touche LLP (D&T), an independent registered public
accounting firm, has issued an attestation report on managements assessment of the Companys internal control over financial reporting. The D&T report immediately follows this report.



|                                                                                          |  | 
|----------------------------------------------------------------------------------------- |  | 
|/s/ RENATO A. DIPENTIMA                                                                   |  | 
|President and Chief Executive Officer                                                     |  | 
|                                                                                          | 
|/s/ STEPHEN C. HUGHES                                                                     |  | 
|Executive Vice President, Chief Financial Officer and Chief of Finance and Administration |  | 



53



---

##### Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM ON

INTERNAL CONTROL OVER FINANCIAL REPORTING



To the Board of Directors and Stockholders of

SRA International, Inc.

Fairfax, VA



We have audited managements assessment, included in the accompanying Managements Report on Internal Control Over
Financial Reporting, that SRA International, Inc. and subsidiaries (the Company) maintained effective internal control over financial reporting as of June 30, 2005, based on criteria established in Internal ControlIntegrated
Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. As described in Managements Report on Internal Control Over Financial Reporting, management excluded from their assessment the internal control over
financial reporting at Touchstone Consulting Group, Inc., which was acquired on April 21, 2005 and whose financial statements reflect total assets and revenues constituting 2 and 1 percent, respectively, of the related consolidated financial
statement amounts as of and for the year ended June 30, 2005. Accordingly, our audit did not include the internal control over financial reporting at Touchstone Consulting Group, Inc. The Companys management is responsible for maintaining
effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express an opinion on managements assessment and an opinion on the
effectiveness of the Companys internal control over financial reporting based on our audit.



We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we
plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial
reporting, evaluating managements assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit
provides a reasonable basis for our opinions.



A
companys internal control over financial reporting is a process designed by, or under the supervision of, the companys principal executive and principal financial officers, or persons performing similar functions, and effected by the
companys board of directors, management, and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally
accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the
transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and
that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized
acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.



Because of the inherent limitations of internal control over financial reporting, including the possibility of collusion or improper management override
of controls, material misstatements due to error or fraud may not be prevented or detected on a timely basis. Also, projections of any evaluation of the effectiveness of the internal control over financial reporting to future periods are subject to
the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.



In our opinion, managements assessment that the Company maintained effective internal control over financial reporting
as of June 30, 2005, is fairly stated, in all material respects, based on the criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Also in our
opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of June 30, 2005, based on the criteria established in Internal ControlIntegrated Framework issued by the Committee of
Sponsoring Organizations of the Treadway Commission.



We have
also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated financial statements and financial statement schedule as of and for the year ended June 30, 2005 of the Company and our
report dated September 9, 2005 expressed an unqualified opinion on those financial statements and financial statement schedule.



/s/ DELOITTE & TOUCHE LLP



McLean, Virginia

September 9, 2005



54



---

##### Table of Contents

Item 9B. OTHER INFORMATION



Not
Applicable



55



---

##### Table of Contents

PART III



Certain information
required by Part III is omitted from this Annual Report on Form 10-K and incorporated herein by reference to the definitive proxy statement with respect to our 2005 annual meeting of stockholders (the Proxy Statement), which we will file
with the Securities and Exchange Commission not later than 120 days after the end of the fiscal year covered by this report.



Item 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT



Certain information required by this Item is contained under the heading Executive Officers of the Registrant in Part I of this report. Other information required by this Item will appear under the
headings Proposal 1Election of Directors and Corporate Governance in the Proxy Statement, which sections are incorporated herein by reference.



The disclosure required by Item 405 of Regulation S-K will appear under the heading Section 16(a) Beneficial Ownership
Reporting Compliance in the Proxy Statement, which section is incorporated herein by reference.



We have adopted a written code of ethics that applies to our principal executive officer, principal financial officer, and principal accounting officer or
controller, or persons performing similar functions. We have posted a current copy of the code on our website, which is located at www.sra.com. In addition, we intend to post on our website all disclosures that are required by law or NYSE stock
market listing standards concerning any amendments to, or waivers from, any provision of the code.



Item 11. EXECUTIVE COMPENSATION



The information required by this Item will appear under the headings Director Compensation, Executive Compensation, Compensation Committee Report on Executive Compensation, Compensation Committee
Interlocks and Insider Participation, and Comparative Stock Performance in the Proxy Statement, which sections are incorporated herein by reference.



Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS



The information required by this Item will appear under the headings Beneficial Ownership of Common Stock and Equity Compensation Plan
Information in the Proxy Statement, which sections are incorporated herein by reference.



Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS



The information required by this Item will appear under the heading Certain Relationships and Transactions in the Proxy Statement, which section is incorporated herein by reference.



Item 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES



The information required by this Item will appear under the heading Proposal 2Ratification of Selection of Independent Auditors in the Proxy Statement, which section is incorporated herein by
reference.



56



---

##### Table of Contents

PART IV



Item 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES



(a) Documents filed as part of the report:



(1)
Financial Statements



|                                                                                                 |  |     
|------------------------------------------------------------------------------------------------ |  | ----
|                                                                                                 |  | Page
|Report of Independent Registered Public Accounting Firm on the Consolidated Financial Statements |  | F-1 
|Consolidated Balance Sheets                                                                      |  | F-2 
|Consolidated Statements of Operations                                                            |  | F-4 
|Consolidated Statements of Changes in Stockholders Equity                                       |  | F-5 
|Consolidated Statements of Cash Flows                                                            |  | F-6 
|Notes to Consolidated Financial Statements                                                       |  | F-7 



(2) Financial
Statement Schedule



|                                              |  |     
|--------------------------------------------- |  | ----
|Schedule IIValuation and Qualifying Accounts |  | F-25



(3) Exhibits



|              |  |                                                                                                                                                                                                                                                                             
|------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ExhibitNumber |  | Description                                                                                                                                                                                                                                                                 
|              | 
|2.1        |  | Agreement and Plan of Merger, by and among SRA International, Inc., Alex Acquisition Corporation, and Adroit Systems, Inc., dated January 3, 2003. Pursuant to Item 601(b)(2) of Regulation
S-K, the exhibits and schedules of the Agreement and Plan of Merger are omitted.
|              | 
|3.1         |  | Amended and Restated Certificate of Incorporation of the Registrant                                                                                                                                                                                                         
|              | 
|3.2          |  | Amended and Restated By-Laws of the Registrant                                                                                                                                                                                                                              
|              | 
|4.1          |  | Specimen common stock certificate                                                                                                                                                                                                                                           
|              | 
|4.2           |  | See Exhibits 3.1 and 3.2 for provisions of the Certificate of Incorporation and By-Laws of the Registrant defining the rights of holders of common stock of the Registrant                                                                                                  
|              | 
|10.1         |  | 1994 Stock Option Plan, as amended*                                                                                                                                                                                                                                         
|              | 
|10.2         |  | 1985 Key Employee Incentive Plan*                                                                                                                                                                                                                                           
|              | 
|10.3         |  | 2002 Stock Incentive Plan*                                                                                                                                                                                                                                                  
|              | 
|10.4         |  | Deferred Compensation Plan for Key Employees, as amended*                                                                                                                                                                                                                   
|              | 
|10.5         |  | Office Lease Agreement, dated May 11, 1999, between the Registrant and Fair Lakes North and South L.P., as amended                                                                                                                                                          
|              | 
|10.6         |  | Office Lease Agreement, dated May 11, 1999, between the Registrant and Fair Lakes North and South L.P., as amended                                                                                                                                                          
|              | 
|10.8         |  | 401(k) Savings Plan, as amended and restated effective January 1, 2001*                                                                                                                                                                                                     
|              | 
|10.8a^        |  | Amendment to 401(k) Savings Plan*                                                                                                                                                                                                                                           
|              | 
|10.11        |  | Stockholders Agreement among the Registrant, General Atlantic Partners 75, L.P., GAP Coinvestment Partners II, L.P., GapStar, LLC, GAPCO GmbH & Co. KG and the stockholders named therein,
dated April 23, 2002                                                             
|              | 
|10.12        |  | Registration Rights Agreement among the Registrant, General Atlantic Partners 75, L.P., GAP Coinvestment Partners II, L.P., GapStar, LLC, and GAPCO GmbH & Co. KG and the stockholders
named therein, dated April 23, 2002                                                  



57



---

##### Table of Contents

|              |  |                                                                                                                                                                                                                  
|------------- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ExhibitNumber |  | Description                                                                                                                                                                                                      
|              | 
|10.13        |  | Stock Purchase Agreement among the Registrant, General Atlantic Partners 75, L.P., GAP Coinvestment Partners II, L.P., GapStar, LLC, GAPCO GmbH & Co. KG and the stockholders named
therein, dated April 22, 2002
|              | 
|21.1      |  | Subsidiaries of the Registrant                                                                                                                                                                                   
|              | 
|23.1          |  | Consent of Independent Registered Public Accounting Firm                                                                                                                                                         
|              | 
|31.1          |  | Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended                                                                                       
|              | 
|31.2          |  | Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended                                                                                       
|              | 
|32.1          |  | Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002                                                            
|              | 
|32.2          |  | Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002                                                            

---

| | Previously filed and incorporated by reference to the Registrants Registration Statement on Form S-1 filed on May 21, 2002 (333-83780).
|- | ----------------------------------------------------------------------------------------------------------------------------------------



| | Incorporated by reference to the Registrants Annual Report on Form 10-K for the fiscal year ended June 30, 2002 (File No. 001-31334).
|-- | --------------------------------------------------------------------------------------------------------------------------------------



| | Incorporated by reference to the Registrants Current Report on Form 8-K filed with the SEC on February 13, 2002 (File No. 001-31334).
|--- | --------------------------------------------------------------------------------------------------------------------------------------



| | Previously filed and incorporated by reference to the Registrants Registration Statement on Form S-1 filed on May 29, 2003 (333-105626).
|---- | -----------------------------------------------------------------------------------------------------------------------------------------



|^ | Incorporated by reference to the Registrants Annual Report on Form 10-K for the fiscal year ended June 30, 2003 (File No. 001-31334).
|- | --------------------------------------------------------------------------------------------------------------------------------------



|* | Management contract or compensatory plan, contract or arrangement.
|- | ------------------------------------------------------------------



(b) Exhibits. The exhibits required by this Item are listed under Item 15(a)(3).



(c) Financial Statement Schedule. The financial statement schedule required by this Item is listed under Item 15(a)(2). All other
schedules for which provision is made in the applicable accounting regulations of the Securities and Exchange Commission are not required under the related instructions or are inapplicable, and therefore have been omitted.



58



---

##### Table of Contents

SIGNATURES



Pursuant to the
requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the city of Fairfax, Virginia on the 9thday of September, 2005.



SRA INTERNATIONAL, INC.By:

/s/    RENATO A.
DIPENTIMARenato A. DiPentima President and Chief Executive Officer (Principal Executive Officer)




Pursuant to the
requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.



|                                              |  |                                                                                                                                        |  |                   
|--------------------------------------------- |  | -------------------------------------------------------------------------------------------------------------------------------------- |  | ------------------
|Signature                                     |  | Title                                                                                                                                  |  | Date              
|                                              |  |                                                                                                                                       
|/s/    RENATO A.
DIPENTIMARenato A.
DiPentima |  | President and Chief Executive Officer (Principal Executive Officer)                                                                    |  | September 9, 2005 
|                                              |  |                                                                                                                                       
|/s/    STEPHEN C.
HUGHESStephen C.
Hughes     |  | Executive Vice President, Chief Financial Officer and Chief of Finance and Administration (Principal Financial and Accounting
Officer) |  | September 9, 2005 
|                                              |  |                                                                                                                                       
|/s/    ERNST VOLGENAUErnst Volgenau           |  | Chairman                                                                                                                               |  | September 9, 2005 
|                                              |  |                                                                                                                                       
|/s/    JOHN W. BARTERJohn W. Barter           |  | Director                                                                                                                               |  | September 9, 2005 
|                                              |  |                                                                                                                                       
|/s/    WILLIAM K.
BREHMWilliam K.
Brehm       |  | Director                                                                                                                               |  | September 9, 2005 
|                                              |  |                                                                                                                                       
|/s/    STEVEN A.
DENNINGSteven A.
Denning     |  | Director                                                                                                                               |  | September 9, 2005 
|                                              |  |                                                                                                                                       
|/s/    MILES R.
GILBURNEMiles R.
Gilburne     |  | Director                                                                                                                               |  | September 9, 2005 
|                                              |  |                                                                                                                                       
|/s/    MICHAEL R.
KLEINMichael R.
Klein       |  | Director                                                                                                                               |  | September 9, 2005 
|                                              |  |                                                                                                                                       
|/s/    DAVID H.
LANGSTAFFDavid H.
Langstaff   |  | Director                                                                                                                               |  | September 12, 2005
|                                              |  |                                                                                                                                       
|/s/    EDWARD E.
LEGASEYEdward E.
Legasey     |  | Director                                                                                                                               |  | September 9, 2005 
|                                              |  |                                                                                                                                       
|/s/    DELBERT C.
STALEYDelbert C.
Staley     |  | Director                                                                                                                               |  | September 9, 2005 



59



---

##### Table of Contents

SRA INTERNATIONAL, INC. AND SUBSIDIARIES



REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM ON THE

CONSOLIDATED FINANCIAL STATEMENTS



To the Board of Directors and Stockholders of

SRA International, Inc.

Fairfax, VA



We have audited
the accompanying consolidated balance sheets of SRA International, Inc. and subsidiaries (the Company) as of June 30, 2005 and 2004, and the related consolidated statements of operations, changes in stockholders equity, and cash
flows for each of the three years in the period ended June 30, 2005. Our audits also included the financial statement schedule listed in the Index at Item 15(a) (2). These financial statements and financial statement schedule are the responsibility
of the Companys management. Our responsibility is to express an opinion on the financial statements and financial statement schedule based on our audits.



We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that
we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for
our opinion.



In our opinion, such consolidated financial
statements present fairly, in all material respects, the financial position of SRA International, Inc. and subsidiaries as of June 30, 2005 and 2004, and the results of their operations and their cash flows for each of the three years in the period
ended June 30, 2005, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, such financial statement schedule, when considered in relation to the basic consolidated financial statements
taken as a whole, presents fairly, in all material respects, the information set forth therein.



We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of the
Companys internal control over financial reporting as of June 30, 2005, based on the criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and
our report dated September 9, 2005 expressed an unqualified opinion on managements assessment of the effectiveness of the Companys internal control over financial reporting and an unqualified opinion on the effectiveness of the
Companys internal control over financial reporting.



/s/ DELOITTE &
TOUCHE LLP



McLean, Virginia

September 9, 2005



F-1



---

##### Table of Contents

SRA INTERNATIONAL, INC. AND SUBSIDIARIES



CONSOLIDATED BALANCE SHEETS

(in thousands)



Assets



|                               |  |          |         |      |   |        
|------------------------------ |  | -------- | ------- | ---- | - | -------
|                               |  | June 30,
|                               |  | 2004     |         | 2005
|Current assets:                |  |          |         |      |   |        
|Cash and cash equivalents      |  | $        | 143,367 |      | $ | 162,973
|Short-term investments         |  |          | 9,076   |      |   | 20,156 
|Accounts receivable, net       |  |          | 164,162 |      |   | 206,995
|Prepaid expenses and other     |  |          | 23,053  |      |   | 19,931 
|Deferred income taxes, current |  |          | 4,442   |      |   | 6,506  
|                               |  |          |         |      |   |        
|Total current assets           |  |          | 344,100 |      |   | 416,561
|                               |  |          |         |      |   |        
|Property and equipment, net    |  |          | 23,498  |      |   | 34,754 
|                               |  |          |         |      |   |        
|Other assets:                  |  |          |         |      |   |        
|Goodwill                       |  |          | 62,747  |      |   | 89,214 
|Identified intangibles, net    |  |          | 13,168  |      |   | 17,661 
|Investments                    |  |          | 13,719  |      |   | 5,172  
|Deferred compensation trust    |  |          | 4,661   |      |   | 5,755  
|                               |  |          |         |      |   |        
|Total other assets             |  |          | 94,295  |      |   | 117,802
|                               |  |          |         |      |   |        
|Total assets                   |  | $        | 461,893 |      | $ | 569,117
|                               |  |          |         |      |   |        



The accompanying notes
are an integral part of these consolidated financial statements.



F-2



---

##### Table of Contents

SRA INTERNATIONAL, INC. AND SUBSIDIARIES



CONSOLIDATED BALANCE SHEETS

(in thousands, except share and per share amounts)



Liabilities and Stockholders Equity



|                                                                                                                                                                                                                                 |  |          |         |   |      |   |         |  
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | -------- | ------- | - | ---- | - | ------- | -
|                                                                                                                                                                                                                                 |  | June 30, |        
|                                                                                                                                                                                                                                 |  | 2004     |         |   | 2005 |  
|Current liabilities:                                                                                                                                                                                                             |  |          |         |   |      |   |         |  
|Accounts payable and accrued expenses                                                                                                                                                                                            |  | $        | 66,230  |   |      | $ | 75,383  |  
|Accrued payroll and employee benefits                                                                                                                                                                                            |  |          | 39,798  |   |      |   | 49,486  |  
|Billings in excess of revenue recognized                                                                                                                                                                                         |  |          | 8,276   |   |      |   | 6,616   |  
|                                                                                                                                                                                                                                 |  |          |         |   |      |   |         |  
|Total current liabilities                                                                                                                                                                                                        |  |          | 114,304 |   |      |   | 131,485 |  
|                                                                                                                                                                                                                                 |  |          |         |   |      |   |         |  
|Long-term liabilities:                                                                                                                                                                                                           |  |          |         |   |      |   |         |  
|Deferred income taxes, noncurrent                                                                                                                                                                                                |  |          | 1,612   |   |      |   | 106     |  
|Other long-term liabilities                                                                                                                                                                                                      |  |          | 6,709   |   |      |   | 8,434   |  
|                                                                                                                                                                                                                                 |  |          |         |   |      |   |         |  
|Total long-term liabilities                                                                                                                                                                                                      |  |          | 8,321   |   |      |   | 8,540   |  
|                                                                                                                                                                                                                                 |  |          |         |   |      |   |         |  
|Total liabilities                                                                                                                                                                                                                |  |          | 122,625 |   |      |   | 140,025 |  
|                                                                                                                                                                                                                                 |  |          |         |   |      |   |         |  
|Commitments and contingencies                                                                                                                                                                                                    |  |          |         |   |      |   |         |  
|                                                                                                                                                                                                                                 |  |         
|Stockholders equity:                                                                                                                                                                                                            |  |          |         |   |      |   |         |  
|Preferred stock, par value $0.20 per share; 5,000,000 shares authorized; none issued                                                                                                                                             |  |          |        |   |      |   |        |  
|Class A common stock, par value $0.004 per share; 180,000,000 shares authorized; 47,177,442 and 39,239,400 shares issued as of June 30, 2004
and 2005; 35,283,418 and 38,419,877 shares outstanding as of June 30, 2004 and 2005 |  |          | 194     |   |      |   | 157     |  
|Class B common stock, par value $0.004 per share; 55,000,000 shares authorized; 20,374,410 and 15,627,466 shares issued as of June 30, 2004
and 2005; 16,492,058 and 15,627,466 shares outstanding as of June 30, 2004 and 2005  |  |          | 78      |   |      |   | 63      |  
|Additional paid-in capital                                                                                                                                                                                                       |  |          | 241,695 |   |      |   | 231,754 |  
|Treasury stock, at cost                                                                                                                                                                                                          |  |          | (46,560 | ) |      |   | (4,839  | )
|Deferred stock-based compensation                                                                                                                                                                                                |  |          | (716    | ) |      |   | (343    | )
|Retained earnings                                                                                                                                                                                                                |  |          | 144,577 |   |      |   | 202,300 |  
|                                                                                                                                                                                                                                 |  |          |         |   |      |   |         |  
|Total stockholders equity                                                                                                                                                                                                       |  |          | 339,268 |   |      |   | 429,092 |  
|                                                                                                                                                                                                                                 |  |          |         |   |      |   |         |  
|Total liabilities and stockholders equity                                                                                                                                                                                       |  | $        | 461,893 |   |      | $ | 569,117 |  
|                                                                                                                                                                                                                                 |  |          |         |   |      |   |         |  



The accompanying notes
are an integral part of these consolidated financial statements.



F-3



---

##### Table of Contents

SRA INTERNATIONAL, INC. AND SUBSIDIARIES



CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except share and per share amounts)



|                                         |  |                     |            |      |   |            |  |   |           
|---------------------------------------- |  | ------------------- | ---------- | ---- | - | ---------- |  | - | ----------
|                                         |  | Year Ended June 30,
|                                         |  | 2003                |            | 2004 |   | 2005      
|Revenue                                  |  | $                   | 450,375    |      | $ | 615,802    |  | $ | 881,770   
|Operating costs and expenses:            |  |                     |            |      |   |            |  |   |           
|Cost of services                         |  |                     | 316,672    |      |   | 442,771    |  |   | 653,115   
|Selling, general and administrative      |  |                     | 82,753     |      |   | 100,919    |  |   | 126,404   
|Depreciation and amortization            |  |                     | 8,962      |      |   | 10,511     |  |   | 13,141    
|                                         |  |                     |            |      |   |            |  |   |           
|Total operating costs and expenses       |  |                     | 408,387    |      |   | 554,201    |  |   | 792,660   
|                                         |  |                     |            |      |   |            |  |   |           
|Operating income                         |  |                     | 41,988     |      |   | 61,601     |  |   | 89,110    
|Interest income, net                     |  |                     | 1,387      |      |   | 1,474      |  |   | 3,442     
|Gain on sale of equity method investment |  |                     | 1,031      |      |   |           |  |   |          
|Gain on sale of Assentor practice        |  |                     | 4,685      |      |   |           |  |   |          
|Other income                             |  |                     |           |      |   | 153        |  |   |          
|                                         |  |                     |            |      |   |            |  |   |           
|Income before taxes                      |  |                     | 49,091     |      |   | 63,228     |  |   | 92,552    
|Provision for income taxes               |  |                     | 19,431     |      |   | 24,291     |  |   | 34,829    
|                                         |  |                     |            |      |   |            |  |   |           
|Net income                               |  | $                   | 29,660     |      | $ | 38,937     |  | $ | 57,723    
|                                         |  |                     |            |      |   |            |  |   |           
|Earnings per share:                      |  |                     |            |      |   |            |  |   |           
|Basic                                    |  | $                   | 0.69       |      | $ | 0.76       |  | $ | 1.09      
|                                         |  |                     |            |      |   |            |  |   |           
|Diluted                                  |  | $                   | 0.62       |      | $ | 0.71       |  | $ | 1.02      
|                                         |  |                     |            |      |   |            |  |   |           
|Weighted-average shares:                 |  |                     |            |      |   |            |  |   |           
|Basic                                    |  |                     | 42,690,310 |      |   | 51,008,978 |  |   | 52,965,623
|                                         |  |                     |            |      |   |            |  |   |           
|Diluted                                  |  |                     | 47,459,972 |      |   | 54,738,028 |  |   | 56,549,303
|                                         |  |                     |            |      |   |            |  |   |           



The accompanying notes
are an integral part of these consolidated financial statements.



F-4



---

##### Table of Contents

SRA INTERNATIONAL, INC. AND SUBSIDIARIES



CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY

(in thousands, except share amounts)



|                                                   |  |                      |   |  |                      |     |   |                          |            |   |                |   |     |                                 |        |   |                                 |        |  |                  |   |       |   |         |   |  |   |     |   |  |   |      |   |  |   |         |  |   |         |  
|-------------------------------------------------- |  | -------------------- | - |  | -------------------- | --- | - | ------------------------ | ---------- | - | -------------- | - | --- | ------------------------------- | ------ | - | ------------------------------- | ------ |  | ---------------- | - | ----- | - | ------- | - |  | - | --- | - |  | - | ---- | - |  | - | ------- |  | - | ------- | -
|                                                   |  | Class A Common Stock |   |  | Class B Common Stock |     |   | AdditionalPaid-InCapital |            |   | Treasury Stock |   |     | NotesReceivablefromStockholders |        |   | DeferredStock-BasedCompensation |        |  | RetainedEarnings |   | Total |  
|                                                   |  | Shares               |   |  | Amount               |     |   | Shares                   |            |   | Amount         |   |     |                                 | Shares |   |                                 | Amount |  |                  |   |       |  
|Balance, July 1, 2002                              |  | 35,390,594           |   |  | $                    | 148 |   |                          | 22,247,774 |   |                | $ | 86  |                                 |        | $ | 129,450                         |        |  | (16,215,400      | ) |       | $ | (45,422 | ) |  | $ | (78 | ) |  | $ | (720 | ) |  | $ | 75,980  |  | $ | 159,444 |  
|                                                   |  |                      |   |  |                      |     |   |                          |            |   |               
|Net income                                         |  |                     |   |  |                      |    |   |                          |           |   |                |   |    |                                 |        |   |                                |        |  |                 |   |       |   |        |   |  |   |    |   |  |   |     |   |  |   | 29,660  |  |   | 29,660  |  
|Issuance of common stock, net of offering expenses |  | 8,423,152            |   |  |                      | 32  |   |                          |           |   |                |   |    |                                 |        |   | 77,839                          |        |  |                 |   |       |   |        |   |  |   |    |   |  |   |     |   |  |   |        |  |   | 77,871  |  
|Reissuance of treasury stock                       |  |                     |   |  |                      |    |   |                          |           |   |                |   |    |                                 |        |   | 4,764                           |        |  | 447,042          |   |       |   | 1,332   |   |  |   |    |   |  |   |     |   |  |   |        |  |   | 6,096   |  
|Purchase of treasury stock                         |  |                     |   |  |                      |    |   |                          |           |   |                |   |    |                                 |        |   |                                |        |  | (216,664         | ) |       |   | (2,967  | ) |  |   |    |   |  |   |     |   |  |   |        |  |   | (2,967  | )
|Tax benefits of stock option exercises             |  |                     |   |  |                      |    |   |                          |           |   |                |   |    |                                 |        |   | 12,622                          |        |  |                 |   |       |   |        |   |  |   |    |   |  |   |     |   |  |   |        |  |   | 12,622  |  
|Shares converted between classes                   |  | 1,342,268            |   |  |                      | 6   |   |                          | (1,342,268 | ) |                |   | (6  | )                               |        |   |                                |        |  |                 |   |       |   |        |   |  |   |    |   |  |   |     |   |  |   |        |  |   |        |  
|Repayments of notes receivable from stockholders   |  |                     |   |  |                      |    |   |                          |           |   |                |   |    |                                 |        |   |                                |        |  |                 |   |       |   |        |   |  |   | 78  |   |  |   |     |   |  |   |        |  |   | 78      |  
|Amortization of deferred stock-based compensation  |  |                     |   |  |                      |    |   |                          |           |   |                |   |    |                                 |        |   |                                |        |  |                 |   |       |   |        |   |  |   |    |   |  |   | 211  |   |  |   |        |  |   | 211     |  
|                                                   |  |                      |   |  |                      |     |   |                          |            |   |                |   |     |                                 |        |   |                                 |        |  |                  |   |       |   |         |   |  |   |     |   |  |   |      |   |  |   |         |  |   |         |  
|Balance, June 30, 2003                             |  | 45,156,014           |   |  |                      | 186 |   |                          | 20,905,506 |   |                |   | 80  |                                 |        |   | 224,675                         |        |  | (15,985,022      | ) |       |   | (47,057 | ) |  |   |    |   |  |   | (509 | ) |  |   | 105,640 |  |   | 283,015 |  
|                                                   |  |                      |   |  |                      |     |   |                          |            |   |               
|Net income                                         |  |                     |   |  |                      |    |   |                          |           |   |                |   |    |                                 |        |   |                                |        |  |                 |   |       |   |        |   |  |   |    |   |  |   |     |   |  |   | 38,937  |  |   | 38,937  |  
|Issuance of common stock                           |  | 1,490,332            |   |  |                      | 6   |   |                          |           |   |                |   |    |                                 |        |   | 5,453                           |        |  |                 |   |       |   |        |   |  |   |    |   |  |   |     |   |  |   |        |  |   | 5,459   |  
|Reissuance of treasury stock                       |  |                     |   |  |                      |    |   |                          |           |   |                |   |    |                                 |        |   | 3,992                           |        |  | 217,530          |   |       |   | 642     |   |  |   |    |   |  |   |     |   |  |   |        |  |   | 4,634   |  
|Purchase of treasury stock                         |  |                     |   |  |                      |    |   |                          |           |   |                |   |    |                                 |        |   |                                |        |  | (8,884           | ) |       |   | (145    | ) |  |   |    |   |  |   |     |   |  |   |        |  |   | (145    | )
|Tax benefits of stock option exercises             |  |                     |   |  |                      |    |   |                          |           |   |                |   |    |                                 |        |   | 7,109                           |        |  |                 |   |       |   |        |   |  |   |    |   |  |   |     |   |  |   |        |  |   | 7,109   |  
|Shares converted between classes                   |  | 531,096              |   |  |                      | 2   |   |                          | (531,096   | ) |                |   | (2  | )                               |        |   |                                |        |  |                 |   |       |   |        |   |  |   |    |   |  |   |     |   |  |   |        |  |   |        |  
|Issuance of restricted stock                       |  |                     |   |  |                      |    |   |                          |           |   |                |   |    |                                 |        |   | 466                             |        |  |                 |   |       |   |        |   |  |   |    |   |  |   | (466 | ) |  |   |        |  |   |        |  
|Amortization of deferred stock-based compensation  |  |                     |   |  |                      |    |   |                          |           |   |                |   |    |                                 |        |   |                                |        |  |                 |   |       |   |        |   |  |   |    |   |  |   | 259  |   |  |   |        |  |   | 259     |  
|                                                   |  |                      |   |  |                      |     |   |                          |            |   |                |   |     |                                 |        |   |                                 |        |  |                  |   |       |   |         |   |  |   |     |   |  |   |      |   |  |   |         |  |   |         |  
|Balance, June 30, 2004                             |  | 47,177,442           |   |  |                      | 194 |   |                          | 20,374,410 |   |                |   | 78  |                                 |        |   | 241,695                         |        |  | (15,776,376      | ) |       |   | (46,560 | ) |  |   |    |   |  |   | (716 | ) |  |   | 144,577 |  |   | 339,268 |  
|                                                   |  |                      |   |  |                      |     |   |                          |            |   |               
|Net income                                         |  |                     |   |  |                      |    |   |                          |           |   |                |   |    |                                 |        |   |                                |        |  |                 |   |       |   |        |   |  |   |    |   |  |   |     |   |  |   | 57,723  |  |   | 57,723  |  
|Issuance of common stock                           |  | 2,131,283            |   |  |                      | 9   |   |                          |           |   |                |   |    |                                 |        |   | 10,016                          |        |  |                 |   |       |   |        |   |  |   |    |   |  |   |     |   |  |   |        |  |   | 10,025  |  
|Reissuance of treasury stock                       |  |                     |   |  |                      |    |   |                          |           |   |                |   |    |                                 |        |   | 4,030                           |        |  | 122,530          |   |       |   | 405     |   |  |   |    |   |  |   |     |   |  |   |        |  |   | 4,435   |  
|Adjustment due to stock split                      |  | (10,937,171          | ) |  |                      | (49 | ) |                          | (3,882,352 | ) |                |   | (12 | )                               |        |   | (41,255                         | )      |  | 14,834,323       |   |       |   | 41,316  |   |  |   |    |   |  |   |     |   |  |   |        |  |   |        |  
|Tax benefits of stock option exercises             |  |                     |   |  |                      |    |   |                          |           |   |                |   |    |                                 |        |   | 17,156                          |        |  |                 |   |       |   |        |   |  |   |    |   |  |   |     |   |  |   |        |  |   | 17,156  |  
|Shares converted between classes                   |  | 864,592              |   |  |                      | 3   |   |                          | (864,592   | ) |                |   | (3  | )                               |        |   |                                |        |  |                 |   |       |   |        |   |  |   |    |   |  |   |     |   |  |   |        |  |   |        |  
|Issuance of common stock for ESPP                  |  | 5,626                |   |  |                      |    |   |                          |           |   |                |   |    |                                 |        |   | 168                             |        |  |                 |   |       |   |        |   |  |   |    |   |  |   |     |   |  |   |        |  |   | 168     |  
|Issuance of restricted stock                       |  | (2,372               | ) |  |                      |    |   |                          |           |   |                |   |    |                                 |        |   | (56                             | )      |  |                 |   |       |   |        |   |  |   |    |   |  |   | 56   |   |  |   |        |  |   |        |  
|Compensatory stock options issued or modified      |  |                     |   |  |                      |    |   |                          |           |   |                |   |    |                                 |        |   |                                |        |  |                 |   |       |   |        |   |  |   |    |   |  |   | 240  |   |  |   |        |  |   | 240     |  
|Amortization of deferred stock-based compensation  |  |                     |   |  |                      |    |   |                          |           |   |                |   |    |                                 |        |   |                                |        |  |                 |   |       |   |        |   |  |   |    |   |  |   | 77   |   |  |   |        |  |   | 77      |  
|                                                   |  |                      |   |  |                      |     |   |                          |            |   |                |   |     |                                 |        |   |                                 |        |  |                  |   |       |   |         |   |  |   |     |   |  |   |      |   |  |   |         |  |   |         |  
|Balance, June 30, 2005                             |  | 39,239,400           |   |  | $                    | 157 |   |                          | 15,627,466 |   |                | $ | 63  |                                 |        | $ | 231,754                         |        |  | (819,523         | ) |       | $ | (4,839  | ) |  | $ |    |   |  | $ | (343 | ) |  | $ | 202,300 |  | $ | 429,092 |  
|                                                   |  |                      |   |  |                      |     |   |                          |            |   |                |   |     |                                 |        |   |                                 |        |  |                  |   |       |   |         |   |  |   |     |   |  |   |      |   |  |   |         |  |   |         |  



The accompanying notes
are an integral part of these consolidated financial statements.



F-5



---

##### Table of Contents

SRA INTERNATIONAL, INC. AND SUBSIDIARIES



CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)



|                                                                                  |  |                     |         |   |      |   |         |      |  |   |         |  
|--------------------------------------------------------------------------------- |  | ------------------- | ------- | - | ---- | - | ------- | ---- |  | - | ------- | -
|                                                                                  |  | Year Ended June 30, |        
|                                                                                  |  | 2003                |         |   | 2004 |   |         | 2005 | 
|Cash flows from operating activities:                                             |  |                     |         |   |      |   |         |      |  |   |         |  
|Net income                                                                        |  | $                   | 29,660  |   |      | $ | 38,937  |      |  | $ | 57,723  |  
|Adjustments to reconcile net income to net cash provided by operating activities: |  |                     |         |   |      |   |         |      |  |   |         |  
|Depreciation and amortization                                                     |  |                     | 9,042   |   |      |   | 10,511  |      |  |   | 13,141  |  
|Stock-based compensation                                                          |  |                     | 211     |   |      |   | 259     |      |  |   | 317     |  
|Tax benefits of stock option exercises                                            |  |                     | 12,622  |   |      |   | 7,109   |      |  |   | 17,156  |  
|Deferred income taxes                                                             |  |                     | (785    | ) |      |   | 1,982   |      |  |   | (3,570  | )
|Gain on sale of equity method investment                                          |  |                     | (1,031  | ) |      |   |        |      |  |   |        |  
|Gain on sale of Assentor practice                                                 |  |                     | (4,685  | ) |      |   |        |      |  |   |        |  
|Changes in assets and liabilities, net of the effect of acquisitions:             |  |                     |         |   |      |   |         |      |  |   |         |  
|Accounts receivable                                                               |  |                     | (12,704 | ) |      |   | (39,051 | )    |  |   | (35,890 | )
|Prepaid expenses and other                                                        |  |                     | (3,609  | ) |      |   | (10,466 | )    |  |   | 2,941   |  
|Accounts payable and accrued expenses                                             |  |                     | 8,796   |   |      |   | 23,573  |      |  |   | 7,704   |  
|Accrued payroll and employee benefits                                             |  |                     | 5,147   |   |      |   | 7,164   |      |  |   | 8,226   |  
|Billings in excess of revenue recognized                                          |  |                     | (1,695  | ) |      |   | 3,152   |      |  |   | (1,660  | )
|Other                                                                             |  |                     | 2,342   |   |      |   | 281     |      |  |   | (100    | )
|                                                                                  |  |                     |         |   |      |   |         |      |  |   |         |  
|Net cash provided by operating activities                                         |  |                     | 43,311  |   |      |   | 43,451  |      |  |   | 65,988  |  
|                                                                                  |  |                     |         |   |      |   |         |      |  |   |         |  
|Cash flows from investing activities:                                             |  |                     |         |   |      |   |         |      |  |   |         |  
|Capital expenditures                                                              |  |                     | (9,596  | ) |      |   | (11,760 | )    |  |   | (21,353 | )
|Purchases of investments                                                          |  |                     | (8,353  | ) |      |   | (22,792 | )    |  |   | (18,516 | )
|Sales and maturities of investments                                               |  |                     | 7,270   |   |      |   | 1,083   |      |  |   | 15,983  |  
|Proceeds from sale of equity method investment                                    |  |                     | 1,031   |   |      |   |        |      |  |   |        |  
|Proceeds from sale of Assentor practice                                           |  |                     | 4,685   |   |      |   |        |      |  |   |        |  
|Earnout payments to former Marasco Newton Group, Ltd. stockholders                |  |                     | (8,006  | ) |      |   |        |      |  |   |        |  
|Acquisition of Adroit Systems, Inc., net of cash acquired                         |  |                     | (33,304 | ) |      |   |        |      |  |   |        |  
|Acquisition of ORION Scientific Systems, net of cash acquired                     |  |                     |        |   |      |   | (32,927 | )    |  |   |        |  
|Acquisition of Touchstone Consulting Group, net of cash acquired                  |  |                     |        |   |      |   |        |      |  |   | (37,124 | )
|                                                                                  |  |                     |         |   |      |   |         |      |  |   |         |  
|Net cash used in investing activities                                             |  |                     | (46,273 | ) |      |   | (66,396 | )    |  |   | (61,010 | )
|                                                                                  |  |                     |         |   |      |   |         |      |  |   |         |  
|Cash flows from financing activities:                                             |  |                     |         |   |      |   |         |      |  |   |         |  
|Issuance of common stock, net of offering expenses                                |  |                     | 77,950  |   |      |   | 5,459   |      |  |   | 10,193  |  
|Reissuance of treasury stock                                                      |  |                     | 1,696   |   |      |   | 3,134   |      |  |   | 4,435   |  
|Purchase of treasury stock                                                        |  |                     | (2,967  | ) |      |   | (145    | )    |  |   |        |  
|Repayment of term loan                                                            |  |                     | (1,600  | ) |      |   | (400    | )    |  |   |        |  
|Repayment of Adroit Systems, Inc. debt acquired                                   |  |                     | (990    | ) |      |   |        |      |  |   |        |  
|                                                                                  |  |                     |         |   |      |   |         |      |  |   |         |  
|Net cash provided by financing activities                                         |  |                     | 74,089  |   |      |   | 8,048   |      |  |   | 14,628  |  
|                                                                                  |  |                     |         |   |      |   |         |      |  |   |         |  
|Net increase (decrease) in cash and cash equivalents                              |  |                     | 71,127  |   |      |   | (14,897 | )    |  |   | 19,606  |  
|Cash and cash equivalents, beginning of period                                    |  |                     | 87,137  |   |      |   | 158,264 |      |  |   | 143,367 |  
|                                                                                  |  |                     |         |   |      |   |         |      |  |   |         |  
|Cash and cash equivalents, end of period                                          |  | $                   | 158,264 |   |      | $ | 143,367 |      |  | $ | 162,973 |  
|                                                                                  |  |                     |         |   |      |   |         |      |  |   |         |  
|Supplemental disclosures of cash flow information:                                |  |                     |         |   |      |   |         |      |  |   |         |  
|Cash paid during the period:                                                      |  |                     |         |   |      |   |         |      |  |   |         |  
|Income taxes                                                                      |  | $                   | 8,091   |   |      | $ | 11,249  |      |  | $ | 21,211  |  
|                                                                                  |  |                     |         |   |      |   |         |      |  |   |         |  
|Cash received during the period:                                                  |  |                     |         |   |      |   |         |      |  |   |         |  
|Interest                                                                          |  | $                   | 1,186   |   |      | $ | 1,524   |      |  | $ | 3,897   |  
|                                                                                  |  |                     |         |   |      |   |         |      |  |   |         |  
|Income taxes                                                                      |  | $                   | 168     |   |      | $ | 767     |      |  | $ | 652     |  
|                                                                                  |  |                     |         |   |      |   |         |      |  |   |         |  



The accompanying notes
are an integral part of these consolidated financial statements.



F-6



---

##### Table of Contents

SRA INTERNATIONAL, INC. AND SUBSIDIARIES



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Years Ended June 30, 2003, 2004, and 2005



1. Summary of Significant Accounting Policies:



Principles of Consolidation



The accompanying consolidated financial statements include the accounts of
SRA International, Inc. (a Delaware corporation), and its wholly-owned subsidiaries (SRA or the Company). All significant intercompany transactions and balances have been eliminated. Investments in other companies in which the Company exerts
significant influence but does not have a controlling interest are accounted for using the equity method of accounting.



Nature of Business



SRA provides information technology services and solutions primarily to clients in national security, civil government, and health care and public health.
Since SRAs founding in 1978, the Company has derived substantially all of its revenue from services provided to federal government clients. SRA expects that services provided to federal government clients will continue to account for
substantially all of its revenue for the foreseeable future.



Revenue from contracts with federal government agencies was 99 percent of total revenue for all periods presented herein. The National Guard, as a client group, accounted for approximately 13 percent and 11 percent of revenue for the years
ended June 30, 2004 and 2005, respectively. The United States Agency for International Development, as a client, accounted for approximately 12 percent of revenue for the year ended June 30, 2005. No other client or client group accounted for more
than 10 percent of revenue in the periods presented herein.



Accounting
Estimates



The preparation of financial statements in
conformity with accounting principles generally accepted in the United States of America requires management to make estimates and judgments in determining the reported amounts of assets, liabilities, revenue and expenses, as well as the disclosure
of contingent assets and liabilities. On an ongoing basis, the Company evaluates its estimates, including those related to revenue recognition, doubtful accounts receivable, goodwill and other intangible assets, and other contingent liabilities. The
Company bases its estimates on historical experience and various other factors that are deemed reasonable at the time the estimates are made. Actual results may differ from estimates under different assumptions or conditions. See the Revenue
Recognition section of this Note and Notes 2, 4, 5, 9, 10, 11 and 16 for additional information on certain estimates included in the Companys consolidated financial statements.



Revenue Recognition



Contract Accounting



The Company recognizes revenue when persuasive evidence of an arrangement exists, services have been rendered or goods delivered, the contract price is
fixed or determinable, and collectibility is reasonably assured. SRA uses a standard management process to determine whether all required criteria for revenue recognition have been met. The standard management process includes a regular review of
the Companys contract performance. This review covers, among other matters, outstanding action items, progress against a schedule, effort and staffing, requirements stability, quality, risks and issues, subcontract management, cost,
commitments, and client satisfaction. During this review, the Company determines whether the overall progress on a contract is consistent with the effort expended.



Absent evidence to the contrary, the Company recognizes revenue as follows. Revenue on cost-plus-fee contracts is recognized
to the extent of costs actually incurred plus a proportionate amount of the fee earned. The



F-7



---

##### Table of Contents

SRA INTERNATIONAL, INC. AND SUBSIDIARIES



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

Years Ended June 30, 2003, 2004, and 2005



Company considers fixed fees under cost-plus-fee contracts to be earned in proportion to the allowable costs actually incurred in performance of the
contract. Revenue on time-and-materials contracts is recognized based on the hours actually incurred at the negotiated contract billing rates, plus the cost of any allowable material costs and out-of-pocket expenses. Revenue on fixed-price contracts
generally is recognized using the percentage-of-completion method of contract accounting. Unless it is determined as part of the Companys regular contract performance review that overall progress on a contract is not consistent with costs
expended to date, SRA determines the percentage completed based on the percentage of costs incurred to date in relation to total estimated costs expected upon completion of the contract. Revenue on fixed-price contracts pursuant to which a client
pays the Company a specified amount to provide only a particular service for a stated time period, or so-called fee-for-service arrangement, is recognized as amounts become billable, assuming all other criteria for revenue recognition are met.
Performance-based fees, including award fees, under any contract type are considered earned when the Company can demonstrate satisfaction of performance goals, based upon historical experience, or has received contractual notification from a client
that the fee has been earned. Billings for hardware or software purchased by customers under one of SRAs contracts where SRA does not act as a principal to the transaction are excluded from the Companys revenue and cost of services,
except to the extent of any fee or profit earned.



Contract
revenue recognition inherently involves estimation. Examples of estimates include the contemplated level of effort to accomplish the tasks under contract, the cost of the effort, and an ongoing assessment of the Companys progress toward
completing the contract. From time to time, as part of the Companys standard management process, facts develop that require the Company to revise its estimated total costs and revenue. To the extent that a revised estimate affects contract
profit or revenue previously recognized, the Company records the cumulative effect of the revision in the period in which the facts requiring the revision become known. The full amount of an anticipated loss on any type of contract is recognized in
the period in which it becomes probable and can be reasonably estimated.



From time to time, the Company may proceed with work based on client direction prior to the completion and signing of formal contract documents. The Company has a formal review process for approving any such work.
Revenue associated with such work is recognized only when it can be reliably estimated and realization is probable. The Company bases its estimates on previous experiences with the client, communications with the client regarding funding status, and
its knowledge of available funding for the contract or program.



Disputes occasionally arise in the normal course of the Companys business due to events such as delays, changes in contract specifications, and questions of cost allowability or collectibility. Such matters, whether claims or
unapproved change orders in the process of negotiation, are recorded at the lesser of their estimated net realizable value or actual costs incurred, and only when realization is probable and can be reliably estimated. Claims against the Company are
recognized where a loss is considered probable and can be reasonably estimated in amount.



Unbilled accounts receivable are stated at the lower of actual cost incurred plus accrued profits or net estimated realizable value of incurred costs, reduced by billings to date. The Company maintains reserves for
doubtful accounts receivable that may arise in the normal course of business. Historically, the Company has not had significant write-offs of doubtful accounts receivable related to work performed for the federal government. However, the Company
performs work on contracts and task orders where, on occasion, issues arise that lead to accounts receivable not being fully collected. It is the Companys policy to provide reserves for the collectibility of accounts receivable when it is
determined that it is probable that the Company will not collect all amounts due and the amount of the reserve requirements can be reasonably estimated.



F-8



---

##### Table of Contents

SRA INTERNATIONAL, INC. AND SUBSIDIARIES



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

Years Ended June 30, 2003, 2004, and 2005



Revenue for the years ended June 30, 2003, 2004, and 2005 was earned from the following contract
types:



|                   |  |      |   |  |      |   |  |      |  
|------------------ |  | ---- | - |  | ---- | - |  | ---- | -
|                   |  | 2003 |   |  | 2004 |   |  | 2005 |  
|Cost-plus-fee      |  | 43   | % |  | 44   | % |  | 46   | %
|Time-and-materials |  | 37   |   |  | 38   |   |  | 34   |  
|Fixed-price        |  | 20   |   |  | 18   |   |  | 20   |  



Software
Licensing and Related Activities



The Company enters
into arrangements, which may include the sale of licenses of the Companys proprietary software, consulting services and maintenance, or various combinations of each element. The Company recognizes revenue based on Statement of Position (SOP)
97-2, Software Revenue Recognition, as amended, and modified by SOP 98-9, Modification of SOP 97-2, Software Revenue Recognition, With Respect to Certain Transactions. SOP 98-9 modified SOP 97-2 by requiring revenue to be
recognized using the residual method if certain conditions are met. Revenue is recognized based on the residual method when an agreement has been signed by both parties, the fees are fixed or determinable, collection of the fees is
probable, delivery of the product has occurred, and no other significant obligations remain. In the limited cases where return or refund rights have been offered, the Company defers all revenue recognition until the end of the return or refund
period. Total software licensing and related activities revenue was $1,468,000, $2,318,000, and $4,148,000 for the years ended June 30, 2003, 2004, and 2005, respectively. Software licensing of the Companys proprietary software and related
activities revenue was less than one percent of consolidated revenue for all periods presented.



Research and Development Costs



Research and development costs are expensed as incurred. Total research and development costs, which are included in selling, general and administrative expenses, were $1,454,000, $1,708,000, and $1,638,000 for the years ended June 30,
2003, 2004, and 2005, respectively.



Internal-Use Computer Software



The Company capitalizes costs incurred to license and
implement software for internal-use in accordance with SOP 98-1, Accounting for the Costs of Computer Software Developed or Obtained for Internal-Use. Such costs are amortized over periods ranging from three to seven years. Internal-use
software costs capitalized were $0, $610,000, and $2,813,000 for the years ended June 30, 2003, 2004, and 2005, respectively.



Impairment of Long-Lived Assets



Whenever events or changes in circumstances indicate that the carrying amount of long-lived assets, and other intangibles, may not be fully recoverable,
the Company evaluates the probability that future undiscounted net cash flows, without interest charges, will be less than the carrying amount of the assets. If any impairment were indicated as a result of this review, the Company would recognize a
loss based on the amount by which the carrying amount exceeds the estimated discounted future cash flows.



Income Taxes



The
Company utilizes the asset and liability method of accounting for income taxes. Under this method, deferred income taxes are recognized for the tax consequences of temporary differences between the financial statement carrying amounts and the tax
bases of existing assets and liabilities, less valuation allowances, if required. Enacted statutory tax rates are used to compute the tax consequences of these temporary differences.



F-9



---

##### Table of Contents

SRA INTERNATIONAL, INC. AND SUBSIDIARIES



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

Years Ended June 30, 2003, 2004, and 2005



Deferred Compensation Plan



Certain key employees of the Company are eligible to defer a specified percentage of their cash compensation by having it
contributed to a nonqualified deferred compensation plan. Eligible employees may elect to defer up to 50 percent of their base salary and up to 100 percent of performance bonuses, reduced by any amounts withheld for the payment of taxes or other
deductions required by law. The Company funds its deferred compensation liabilities by making cash contributions to a Rabbi Trust at the time the salary or bonus being deferred would otherwise be payable to the employee. Gains or losses on amounts
held in the Rabbi Trust are fully allocable to plan participants. As a result, there is no net impact on the Companys results of operations, and the liability to plan participants is fully funded at all times.



Cash and Cash Equivalents



The Company considers all highly liquid investments with an original
maturity of 90 days or less to be cash equivalents.



Investments in Debt
Securities



The Company considers all investments with
maturity dates of one year or less that do not qualify as cash equivalents to be short-term investments. The Company does not purchase investments with maturity dates that exceed two years. The Company classifies all investments in debt securities
as held-to-maturity and accounts for these investments at amortized cost.



Property and Equipment



Property and
equipment, including major additions or improvements thereto, are recorded at cost and depreciated over their estimated useful lives ranging from three to seven years using the straight-line method. Leasehold improvements are amortized over the
lesser of the lease term or the assets estimated useful life, but typically not exceeding seven years, using the straight-line method. Depreciation and amortization expense related to property and equipment, including capitalized internal-use
computer software, was $8,361,000, $9,142,000, and $11,150,000 for the years ended June 30, 2003, 2004, and 2005, respectively.



Goodwill and Intangible Assets



Goodwill, which represents the excess of the cost of an acquired entity over the net amounts assigned to assets acquired and liabilities assumed, is
assessed for impairment under Statement of Financial Accounting Standards (SFAS) No. 142, Goodwill and Other Intangible Assets (Note 4). Intangible assets with finite lives are amortized on a straight-line basis over their useful lives,
determined with the assistance of an outside valuation firm, of 5 to 12 years. Intangible assets are evaluated for impairment whenever events or changes in circumstances indicate that their carrying value may not be recoverable in accordance with
SFAS No. 144, Accounting for Impairment or Disposal of Long-Lived Assets.



Concentration of Credit Risk and Fair Value of Financial Instruments



Financial instruments that potentially subject the Company to credit risk consist primarily of cash equivalents, short- and long-term investments, and accounts receivable. The Company believes that concentrations of
credit risk with respect to cash equivalents and investments are limited due to the high credit quality of these investments. The Companys investment policy requires that investments be in direct obligations of the U.S. government, certain
U.S. government sponsored entities, investments that are secured by direct or sponsored U.S. government obligations, or certain corporate or municipal debt obligations rated at least single-A



F-10



---

##### Table of Contents

SRA INTERNATIONAL, INC. AND SUBSIDIARIES



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

Years Ended June 30, 2003, 2004, and 2005



or A-1/P-1, as applicable, by both Moodys Investor Service and Standard and Poors. The Companys policy does not allow investment in any equity
securities or the obligations of any entity under review for possible downgrade by a major rating service to a debt rating below single-A.



Investments in both fixed and floating rate interest earning instruments carry a degree of interest rate risk. Fixed rate securities may have their fair
market value adversely impacted because of a rise in interest rates, while floating rate securities may produce less income than expected if interest rates fall. Due in part to these factors, our future investment income may fall short of
expectations because of changes in interest rates or the Company may suffer losses in principal if forced to sell securities which have seen a decline in market value because of changes in interest rates. Investments are made in accordance with an
investment policy approved by the Companys board of directors. Under this policy, no investment securities may have maturities exceeding two years and the average duration of the portfolio cannot exceed nine months.



The Company believes that concentrations of credit risk with respect to
accounts receivable are limited as they are primarily federal government receivables.



As of June 30, 2004, the carrying value of financial instruments approximated fair value. As of June 30, 2005, the fair value of the Companys long-term investments was approximately $5.1 million, compared to the
$5.2 million carrying value of those investments. These investments consist of corporate and municipal bonds with maturities of 13 months or less that are classified as held-to-maturity.



Stock Split



On May 2, 2005, the Companys board of directors declared a two-for-one split of the Companys outstanding common stock in the form of a 100
percent stock dividend. The stock dividend was distributed on May 27, 2005 to stockholders of record on May 13, 2005.



The par value of the Companys common stock was not adjusted with the stock split and remains at $0.004 per share. As a result, the Company
reclassified amounts from additional paid-in capital to class A and class B par value of common stock based on the total shares of common stock issued. The Company used treasury shares to satisfy a portion of the stock dividend. The issuance of
treasury shares was accounted for by transferring the book value of those shares from treasury stock to additional paid-in capital.



All per share amounts, outstanding shares of common stock, and common stock equivalents reported in the accompanying consolidated financial statements and
notes thereto have been adjusted to retroactively reflect the stock split.



Earnings Per Share



Basic earnings per share
(EPS) is computed by dividing reported net income by the weighted-average number of common shares outstanding. Diluted EPS considers the potential dilution that could occur if securities or other contracts to issue common stock were exercised or
converted into common stock. The difference between basic and diluted weighted-average common equivalent shares with respect to the Companys EPS calculation is due entirely to the assumed exercise of stock options. The dilutive effect of stock
options for each period reported is summarized below:



|                                                   |  |            |  |            |  |           
|-------------------------------------------------- |  | ---------- |  | ---------- |  | ----------
|                                                   |  | 2003       |  | 2004       |  | 2005      
|Basic weighted-average common shares outstanding   |  | 42,690,310 |  | 51,008,978 |  | 52,965,623
|Effect of potential exercise of stock options      |  | 4,769,662  |  | 3,729,050  |  | 3,583,680 
|                                                   |  |            |  |            |  |           
|Diluted weighted-average common shares outstanding |  | 47,459,972 |  | 54,738,028 |  | 56,549,303
|                                                   |  |            |  |            |  |           



F-11



---

##### Table of Contents

SRA INTERNATIONAL, INC. AND SUBSIDIARIES



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

Years Ended June 30, 2003, 2004, and 2005



Stock options that could potentially dilute basic EPS in the future that were not included in the
computation of diluted EPS, because to do so would have been antidilutive, were 0, 184,000, and 0 for the years ended June 30, 2003, 2004, and 2005, respectively.



Stock options granted to employees are accounted for using the intrinsic value method. Under this method, compensation cost
is the excess, if any, of the fair value of the Companys stock at grant date or other measurement date over the amount an employee must pay to acquire the stock. Income tax benefits attributable to nonqualified stock options exercised are
credited to additional paid-in capital.



The following table
illustrates the effect on net income and earnings per share if the Company had applied the fair value recognition provisions to stock-based employee compensation in each period presented (in thousands, except per share amounts):



|                                                                                                                                            |  |      |        |   |      |   |        |      |  |   |        |  
|------------------------------------------------------------------------------------------------------------------------------------------- |  | ---- | ------ | - | ---- | - | ------ | ---- |  | - | ------ | -
|                                                                                                                                            |  | 2003 |        |   | 2004 |   |        | 2005 | 
|Net income, as reported                                                                                                                     |  | $    | 29,660 |   |      | $ | 38,937 |      |  | $ | 57,723 |  
|Add: Stock-based employee compensation expense included in reported net income, net of related tax effects                                  |  |      | 211    |   |      |   | 259    |      |  |   | 317    |  
|Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax
effects |  |      | (2,479 | ) |      |   | (3,554 | )    |  |   | (5,845 | )
|                                                                                                                                            |  |      |        |   |      |   |        |      |  |   |        |  
|Pro forma net income                                                                                                                        |  | $    | 27,392 |   |      | $ | 35,642 |      |  | $ | 52,195 |  
|                                                                                                                                            |  |      |        |   |      |   |        |      |  |   |        |  
|Earnings per share:                                                                                                                         |  |      |        |   |      |   |        |      |  |   |        |  
|Basicas reported                                                                                                                           |  | $    | 0.69   |   |      | $ | 0.76   |      |  | $ | 1.09   |  
|                                                                                                                                            |  |      |        |   |      |   |        |      |  |   |        |  
|Basicpro forma                                                                                                                             |  | $    | 0.64   |   |      | $ | 0.70   |      |  | $ | 0.99   |  
|                                                                                                                                            |  |      |        |   |      |   |        |      |  |   |        |  
|Dilutedas reported                                                                                                                         |  | $    | 0.62   |   |      | $ | 0.71   |      |  | $ | 1.02   |  
|                                                                                                                                            |  |      |        |   |      |   |        |      |  |   |        |  
|Dilutedpro forma                                                                                                                           |  | $    | 0.58   |   |      | $ | 0.65   |      |  | $ | 0.92   |  
|                                                                                                                                            |  |      |        |   |      |   |        |      |  |   |        |  



Recent Accounting Pronouncements



In December 2004, the Financial Accounting Standards
Board (FASB) issued SFAS No. 123 (revised 2004), Share-Based Payment, which will require the compensation costs related to share-based payment transactions to be recognized in financial statements. With limited exceptions, the amount of
compensation cost will be measured based on the grant-date fair value of the equity instruments issued. Compensation cost will be recognized over the vesting period during which an employee provides service in exchange for the award. SFAS No. 123R
is effective July 1, 2005 for the Company. Information about the fair value of the stock options under the Black-Scholes model and its pro forma impact on the Companys net earnings and earnings per share for the historical periods is
illustrated above in the earnings per share disclosure.



Reclassifications



Certain reclassifications have been made to prior-period
balances to conform to the current-period presentation.



F-12



---

##### Table of Contents

SRA INTERNATIONAL, INC. AND SUBSIDIARIES



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

Years Ended June 30, 2003, 2004, and 2005



2. Accounts Receivable:



Accounts receivable, net as of June 30, 2004 and 2005 consisted of the following (in thousands):



|                                                                                                                   |  |      |         |   |      |   |         |  
|------------------------------------------------------------------------------------------------------------------ |  | ---- | ------- | - | ---- | - | ------- | -
|                                                                                                                   |  | 2004 |         |   | 2005 |  
|Billed and billable, net of allowance of $1,425 and $1,159 as of June 30, 2004 and 2005, respectively              |  | $    | 153,056 |   |      | $ | 195,140 |  
|                                                                                                                   |  |      |         |   |      |   |         |  
|Unbilled:                                                                                                          |  |      |         |   |      |   |         |  
|Retainages                                                                                                         |  |      | 3,645   |   |      |   | 4,444   |  
|Revenue recorded in excess of milestone billings on fixed-price contracts                                          |  |      | 7,407   |   |      |   | 3,783   |  
|Revenue recorded in excess of contractual authorization, billable upon receipt of contractual amendments/documents |  |      | 1,915   |   |      |   | 5,480   |  
|Allowance for contract disallowances                                                                               |  |      | (1,861  | ) |      |   | (1,852  | )
|                                                                                                                   |  |      |         |   |      |   |         |  
|Total unbilled                                                                                                     |  |      | 11,106  |   |      |   | 11,855  |  
|                                                                                                                   |  |      |         |   |      |   |         |  
|Total accounts receivable                                                                                          |  | $    | 164,162 |   |      | $ | 206,995 |  
|                                                                                                                   |  |      |         |   |      |   |         |  



The billable
receivables included in the billed and billable line item above represent primarily revenue earned in the final month of the reporting period and were billable as of the balance sheet date. These billable receivables are typically billed and
collected within 90 days of the balance sheet date.



Consistent
with industry practice, certain receivables related to long-term contracts are classified as current, although a portion of these amounts is not expected to be billed and collected within one year. Unbilled accounts receivable at June 30, 2005 are
expected to be billed and collected within one year except for approximately $1.6 million related to a portion of retainages.



3. Property and Equipment:



The components of property and equipment as of June 30, 2004 and 2005 are as follows (in thousands):



|                                                |  |      |         |   |      |   |         |  
|----------------------------------------------- |  | ---- | ------- | - | ---- | - | ------- | -
|                                                |  | 2004 |         |   | 2005 |  
|Leasehold improvements                          |  | $    | 16,412  |   |      | $ | 21,617  |  
|Furniture, equipment, and software              |  |      | 38,258  |   |      |   | 47,465  |  
|                                                |  |      |         |   |      |   |         |  
|Subtotal                                        |  |      | 54,670  |   |      |   | 69,082  |  
|Less: Accumulated depreciation and amortization |  |      | (31,172 | ) |      |   | (34,328 | )
|                                                |  |      |         |   |      |   |         |  
|Total property and equipment, net               |  | $    | 23,498  |   |      | $ | 34,754  |  
|                                                |  |      |         |   |      |   |         |  



Fully depreciated
assets totaling approximately $29 million were written off during the year ended June 30, 2005. There was no material impact on the Companys results of operations or the net property and equipment balance.



F-13



---

##### Table of Contents

SRA INTERNATIONAL, INC. AND SUBSIDIARIES



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

Years Ended June 30, 2003, 2004, and 2005



4. Goodwill and Identified Intangibles:



The components of goodwill and identified intangible assets as of June 30, 2004 and 2005 are as follows (in thousands):



|                                          |  |      |        |   |      |   |         |  
|----------------------------------------- |  | ---- | ------ | - | ---- | - | ------- | -
|                                          |  | 2004 |        |   | 2005 |  
|Goodwill                                  |  | $    | 62,747 |   |      | $ | 89,214  |  
|Identified intangibles                    |  |      | 15,277 |   |      |   | 21,761  |  
|                                          |  |      |        |   |      |   |         |  
|Subtotal                                  |  |      | 78,024 |   |      |   | 110,975 |  
|Less: Accumulated amortization            |  |      | (2,109 | ) |      |   | (4,100  | )
|                                          |  |      |        |   |      |   |         |  
|Total goodwill and identified intangibles |  | $    | 75,915 |   |      | $ | 106,875 |  
|                                          |  |      |        |   |      |   |         |  



Goodwill must be
reviewed annually for impairment. The Company performs this review at the beginning of each calendar year. The Company performed the annual goodwill impairment analysis as of January 1, 2005 and concluded that there was no impairment of goodwill.
The identified intangibles as of June 30, 2005 were all assigned to contract rights. Amortization expense of identified intangibles was $601,000, $1,369,000, and $1,991,000 for the years ended June 30, 2003, 2004, and 2005, respectively. Identified
intangibles are being amortized on a straight-line basis over a period of 5 to 12 years.



Estimated amortization expense is as follows for the periods indicated (in thousands):



|                      |  |   |       
|--------------------- |  | - | ------
|Years ending June 30, |  |   |       
|2006                  |  | $ | 2,832 
|2007                  |  |   | 2,832 
|2008                  |  |   | 2,832 
|2009                  |  |   | 2,510 
|2010                  |  |   | 1,944 
|Thereafter            |  |   | 4,711 
|                      |  |   |       
|Total                 |  | $ | 17,661
|                      |  |   |       



5. Accounts Payable and Accrued
Expenses:



Accounts payable and accrued expenses as of
June 30, 2004 and 2005 consisted of the following (in thousands):



|                                            |  |      |        |      |   |       
|------------------------------------------- |  | ---- | ------ | ---- | - | ------
|                                            |  | 2004 |        | 2005
|Vendor obligations                          |  | $    | 61,690 |      | $ | 69,581
|Current taxes payable and other             |  |      | 4,540  |      |   | 5,802 
|                                            |  |      |        |      |   |       
|Total accounts payable and accrued expenses |  | $    | 66,230 |      | $ | 75,383
|                                            |  |      |        |      |   |       



6. Debt:



The Company had a term loan that matured on July 1, 2003. The term loan
interest rate was fixed at 6.89 percent and the term loan principal balance was payable in quarterly installments of $400,000.



The Company maintained a $40 million credit facility that the Company elected not to renew when it expired on February 29, 2004. The Company does not
currently intend to replace the credit facility as the



F-14



---

##### Table of Contents

SRA INTERNATIONAL, INC. AND SUBSIDIARIES



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

Years Ended June 30, 2003, 2004, and 2005



Company expects its cash and cash equivalents and short- and long-term investments, together with cash flow generated from operations, to meet its normal
operating liquidity and capital expenditure requirements for at least the next twelve months. The average revolving line of credit interest rate was 2.8 percent and 2.2 percent on balances outstanding for the years ended June 30, 2003 and 2004,
respectively. Total interest expense under the revolving credit facility and term loan was $111,000 and $6,000 for the years ended June 30, 2003 and 2004, respectively. The maximum revolving line of credit balance was $3,662,000 and $2,258,000 for
the years ended June 30, 2003 and 2004, respectively. The average monthly revolving line of credit balance outstanding was $52,000 and $50,000 for the months during which there was a balance outstanding for the years ended June 30, 2003 and 2004
respectively.



7. Other Long-Term Liabilities:



Other long-term liabilities as of June 30, 2004 and 2005, consisted of the
following (in thousands):



|                                                           |  |      |       |      |   |      
|---------------------------------------------------------- |  | ---- | ----- | ---- | - | -----
|                                                           |  | 2004 |       | 2005
|Liability to deferred compensation plan participants       |  | $    | 4,661 |      | $ | 5,755
|Unearned rent abatements, net of current portion and other |  |      | 2,048 |      |   | 2,679
|                                                           |  |      |       |      |   |      
|Total other long-term liabilities                          |  | $    | 6,709 |      | $ | 8,434
|                                                           |  |      |       |      |   |      



8. Benefit Plan:



The Company maintains a defined contribution plan, the SRA International,
Inc. 401(k) Savings Plan (Plan). All regular and full-time employees are generally eligible to participate in the Plan. The board of directors of SRA may elect to make matching or other discretionary contributions to the Plan. The Companys
matching contribution expense was $3,703,000, $5,985,000, and $7,477,000 for the years ended June 30, 2003, 2004, and 2005, respectively, including the value of the stock described in the next paragraph.



Plan participants may elect to receive matching contributions in cash,
company stock, or a combination of the two. Matching contributions are earned by participants on the basis of their calendar year contributions to the Plan. The Company makes the matching contributions, including the transfer of class A common
stock, each January for participant contributions made during the previous calendar year. The Company contributed 125,232, 145,106, and 107,730 shares of class A common stock to the Plan during the years ended June 30, 2003, 2004, and 2005,
respectively.



9. Stockholders Equity and Stock Options:



Preferred Stock



The Company is authorized to issue 5,000,000 shares of preferred stock,
$0.20 par value per share, the terms and conditions of which are determined by the board of directors at each issuance. No preferred stock has been issued.



Common Stock



Holders of class A common stock are entitled to dividends per share in an amount equal to dividends per share declared and paid on class B common stock.
Holders of both classes of common stock vote as a single class, with each share of class A common stock having one vote per share and each share of class B common stock having ten votes per share. Holders of both classes of common stock would share
ratably in the net assets of the Company upon its liquidation or dissolution.



F-15



---

##### Table of Contents

SRA INTERNATIONAL, INC. AND SUBSIDIARIES



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

Years Ended June 30, 2003, 2004, and 2005



Treasury Stock



The treasury stock transactions that occurred before the Companys May 2002 initial public offering, reflected the Companys historical practice
of purchasing up to a specified number of shares approved by the board of directors at the then fair market value. Prior to becoming publicly-traded, the Company retained an independent valuation firm to assist the board of directors in assessing
the fair value of the stock. Only shares held by stockholders for more than six months were eligible to be purchased by the Company under this limited stock repurchase plan. The limited stock repurchase plan was discontinued when the Company became
publicly-traded. Additionally, the Company historically purchased common stock from the SRA International Inc. 401(k) Savings Plan from terminated employees. This practice was discontinued in August 2003.



Public Offerings



In June 2002, the Company completed its initial public offering, issuing 11,500,000 shares of class A common stock, all of
which were issued and sold by the Company, at a price of $9.00 per share before expenses. Net proceeds to the Company were approximately $94.2 million, after deducting expenses related to the offering and the portion of the underwriting discount
payable by the Company.



In June 2003, the Company completed a
follow-on offering of 6,957,500 shares of class A common stock, of which 5,053,756 were issued and sold by the Company and 1,903,744 were sold by selling stockholders, at a price of $15.00 per share before expenses. Net proceeds to the Company were
approximately $71.1 million, after deducting expenses related to the offering and the portion of the underwriting discount payable by the Company. The Company did not receive any proceeds from the sale of stock by selling stockholders.



Stock Options



The Company maintained a key employee incentive plan that was approved by the Companys stockholders in November 1994.
All options granted by the Company from November 1994 until January 2002 were granted under this 1994 plan. Following completion of the Companys initial public offering of stock, no additional options may be granted under this plan. Under the
terms of the plan, options to purchase class A common stock or class B common stock were granted by the board of directors to key employees. The option price per share was determined by the board of directors and generally was no less than the fair
value of the stock on the date of grant of the option. Prior to becoming publicly traded, the Company retained an independent valuation firm to assist the board of directors in assessing the fair value of the stock. Each option is exercisable within
periods and in increments determined by the board of directors.



The Company recognized compensatory stock option expense on stock options issued below fair market value or upon modification of option terms of $211,000 for each of the years ended June 30, 2003, 2004, and 2005. Deferred stock-based
compensation related to the stock options issued below fair market value was $86,000 as of June 30, 2005 and will be expensed over the 5-month remaining vesting period of the related options.



In March 2002, the Company adopted the SRA International, Inc. 2002 Stock
Incentive Plan. Upon adoption, up to 7,058,822 shares of class A common stock were reserved for issuance under the 2002 plan. Pursuant to the terms of the 2002 plan, the number of shares authorized for issuance automatically increases at the
beginning of each fiscal year, beginning with the fiscal year ended June 30, 2004. An additional 1,502,504, 1,553,624, and 1,621,441 shares of class A common stock were reserved for issuance pursuant to the automatic increase feature of the 2002
plan on July 1, 2003, 2004, and 2005, respectively. The 2002 plan provides for the



F-16



---

##### Table of Contents

SRA INTERNATIONAL, INC. AND SUBSIDIARIES



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

Years Ended June 30, 2003, 2004, and 2005



grant of incentive stock options, non-statutory stock options, restricted stock, and other stock-based awards. The 2002 plan is administered by the
compensation committee of the board of directors, which shall determine the number of shares covered by options, the exercise price, the vesting period, and the duration of such option grants. The board of directors also has the authority under the
2002 plan to determine the number of shares of common stock subject to any restricted stock or other stock-based awards and the terms and conditions of such awards. The 2002 plan expires in March 2012.



The following table summarizes stock option activity for the years ended June
30, 2003, 2004, and 2005:



|                                                   |  |                 |   |  |                                |      
|-------------------------------------------------- |  | --------------- | - |  | ------------------------------ | -----
|                                                   |  | Number ofShares |   |  | Weighted-AverageExercise Price
|Shares under option, July 1, 2002                  |  | 9,753,384       |   |  | $                              | 2.88 
|Options granted                                    |  | 2,144,950       |   |  |                                | 12.21
|Options exercised                                  |  | (3,369,396      | ) |  |                                | 2.03 
|Options cancelled and expired                      |  | (178,494        | ) |  |                                | 7.00 
|                                                   |  |                 |   |  |                                |      
|Shares under option, June 30, 2003                 |  | 8,350,444       |   |  |                                | 5.53 
|Options granted                                    |  | 1,424,820       |   |  |                                | 17.14
|Options exercised                                  |  | (1,466,624      | ) |  |                                | 3.71 
|Options cancelled and expired                      |  | (136,786        | ) |  |                                | 11.03
|                                                   |  |                 |   |  |                                |      
|Shares under option, June 30, 2004                 |  | 8,171,854       |   |  |                                | 7.79 
|Options granted                                    |  | 2,564,360       |   |  |                                | 24.85
|Options exercised                                  |  | (2,131,283      | ) |  |                                | 4.71 
|Options cancelled and expired                      |  | (576,705        | ) |  |                                | 28.84
|                                                   |  |                 |   |  |                                |      
|Shares under option, June 30, 2005                 |  | 8,028,226       |   |  |                                | 12.54
|                                                   |  |                 |   |  |                                |      
|Options exercisable at June 30, 2005               |  | 3,858,069       |   |  |                                |      
|                                                   |  |                 |   |  |                                |      
|Shares reserved for option awards at June 30, 2005 |  | 4,691,416       |   |  |                                |      
|                                                   |  |                 |   |  |                                |      



Information with
respect to stock options outstanding and stock options exercisable at June 30, 2005 was as follows:



|                        |  |                    |  |                                            |  |                                |      
|----------------------- |  | ------------------ |  | ------------------------------------------ |  | ------------------------------ | -----
|Range of Exercise Price |  | OptionsOutstanding |  | Weighted-Average RemainingContractual Life |  | Weighted-AverageExercise Price
|$0.20 - $0.30           |  | 373,914            |  | 1.9 years                                  |  | $                              | 0.29 
|$2.39 - $5.07           |  | 2,680,702          |  | 8.0                                        |  |                                | 3.99 
|$10.85 - $16.80         |  | 2,749,710          |  | 10.5                                       |  |                                | 14.06
|$19.39 - $32.02         |  | 2,223,900          |  | 9.2                                        |  |                                | 23.03
|                        |  |                    | 
|Range of Exercise Price |  | OptionsExercisable |  | Weighted-AverageRemainingContractual Life  |  | Weighted-AverageExercise Price
|$0.20 - $0.30           |  | 373,914            |  | 1.9 years                                  |  | $                              | 0.29 
|$2.39 - $5.07           |  | 2,631,439          |  | 7.9                                        |  |                                | 3.97 
|$10.85 - $16.80         |  | 822,216            |  | 11.0                                       |  |                                | 13.56
|$19.39 - $32.02         |  | 30,500             |  | 8.6                                        |  |                                | 19.39



F-17



---

##### Table of Contents

SRA INTERNATIONAL, INC. AND SUBSIDIARIES



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

Years Ended June 30, 2003, 2004, and 2005



The Company has 10-year and 15-year options. For disclosure purposes, the fair value of each option
is estimated on the date of grant using the Black-Scholes option-pricing model. The following weighted-average assumptions were used for option grants during the years ended June 30, 2003, 2004, and 2005, respectively: dividend yield of 0 percent
(as the Company has not paid dividends in the past); expected volatility of 47 percent, 47 percent, and 31 percent; expected average lives of 5 years for all periods presented (based on the Companys experience); and risk-free interest rates of
3.2 percent, 3.2 percent, and 3.6 percent. The weighted-average fair value of the stock options granted for the years ended June 30, 2003, 2004, and 2005, was $5.56, $7.63, and $7.80, respectively. Using the Black-Scholes model, the total value of
the options granted for the years ended June 30, 2003, 2004, and 2005, was $11,910,000, $10,875,000, and $16,266,000, respectively.



Restricted Stock



Shares of restricted stock are outstanding upon issuance and have voting rights. The shares are subject to forfeiture and to restrictions which limit the
sale or transfer during the restriction period.



The Company
recognized expense related to restricted stock grants of $106,000 for the year ended June 30, 2005. Deferred stock-based compensation related to the restricted stock was $257,000 as of June 30, 2005 and will be expensed over the 31-month remaining
vesting period of the related restricted stock.



Employee Stock Purchase
Plan



The Company maintains the SRA International, Inc.
2004 Employee Stock Purchase Plan (ESPP) and has reserved 500,000 shares for issuance thereunder. The ESPP was available to all eligible employees beginning on January 1, 2005. The ESPP permits eligible employees to purchase class A common stock,
through payroll deductions of up to 15% of the employees compensation, at a price equal to 100% of the average of the high and low price of the common stock on the last day of each offering period. As of June 30, 2005, 5,626 shares had been
purchased under the ESPP.



10. Income Taxes:



The provision for federal and state income taxes for the years ended June
30, 2003, 2004, and 2005, included the following (in thousands):



|                           |  |      |        |      |   |        |  |   |       
|-------------------------- |  | ---- | ------ | ---- | - | ------ |  | - | ------
|                           |  | 2003 |        | 2004 |   | 2005  
|Current provision:         |  |      |        |      |   |        |  |   |       
|Federal                    |  | $    | 15,362 |      | $ | 18,363 |  | $ | 27,416
|State                      |  |      | 2,926  |      |   | 3,512  |  |   | 4,660 
|Deferred provision:        |  |      |        |      |   |        |  |   |       
|Federal                    |  |      | 1,099  |      |   | 2,130  |  |   | 1,644 
|State                      |  |      | 44     |      |   | 286    |  |   | 1,109 
|                           |  |      |        |      |   |        |  |   |       
|Total income tax provision |  | $    | 19,431 |      | $ | 24,291 |  | $ | 34,829
|                           |  |      |        |      |   |        |  |   |       



F-18



---

##### Table of Contents

SRA INTERNATIONAL, INC. AND SUBSIDIARIES



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

Years Ended June 30, 2003, 2004, and 2005



The Companys effective income tax rate varied from the statutory federal income tax rate for
the years ended June 30, 2003, 2004, and 2005 as follows:



|                                                      |  |      |   |  |      |   |  |      |  
|----------------------------------------------------- |  | ---- | - |  | ---- | - |  | ---- | -
|                                                      |  | 2003 |   |  | 2004 |   |  | 2005 |  
|Statutory federal income tax rate                     |  | 35.0 | % |  | 35.0 | % |  | 35.0 | %
|State income taxes, net of federal income tax benefit |  | 3.9  |   |  | 3.9  |   |  | 4.2  |  
|Stock-based compensation                              |  | 0.2  |   |  | 0.1  |   |  | 0.1  |  
|Municipal bond interest                               |  | (0.2 | ) |  | (0.4 | ) |  | (0.9 | )
|Refunds and credits                                   |  | (0.3 | ) |  | (0.5 | ) |  | (1.0 | )
|Nondeductible expenses and other                      |  | 1.0  |   |  | 0.3  |   |  | 0.2  |  
|                                                      |  |      |   |  |      |   |  |      |  
|Effective tax rate                                    |  | 39.6 | % |  | 38.4 | % |  | 37.6 | %
|                                                      |  |      |   |  |      |   |  |      |  



The components of the
net deferred tax asset as of June 30, 2004 and 2005 were as follows (in thousands):



|                                                                            |  |      |         |   |      |   |         |  
|--------------------------------------------------------------------------- |  | ---- | ------- | - | ---- | - | ------- | -
|                                                                            |  | 2004 |         |   | 2005 |  
|Deferred tax assets:                                                        |  |      |         |   |      |   |         |  
|Compensated absences and other accruals not yet deductible for tax purposes |  | $    | 9,573   |   |      | $ | 13,047  |  
|Financial statement depreciation in excess of tax depreciation              |  |      | 1,944   |   |      |   | 3,486   |  
|Deferred compensation                                                       |  |      | 1,849   |   |      |   | 2,098   |  
|State job creation credits                                                  |  |      |        |   |      |   | 438     |  
|                                                                            |  |      |         |   |      |   |         |  
|Total deferred tax assets                                                   |  |      | 13,366  |   |      |   | 19,069  |  
|                                                                            |  |      |         |   |      |   |         |  
|Deferred tax liabilities:                                                   |  |      |         |   |      |   |         |  
|Identified intangibles                                                      |  |      | (5,122  | ) |      |   | (4,549  | )
|Prepaid expenses                                                            |  |      | (2,395  | ) |      |   | (2,872  | )
|Unbilled contract revenue                                                   |  |      | (2,388  | ) |      |   | (3,784  | )
|Capitalized software                                                        |  |      | (537    | ) |      |   | (1,370  | )
|Other                                                                       |  |      | (94     | ) |      |   | (94     | )
|                                                                            |  |      |         |   |      |   |         |  
|Total deferred tax liabilities                                              |  |      | (10,536 | ) |      |   | (12,669 | )
|                                                                            |  |      |         |   |      |   |         |  
|Net deferred tax asset                                                      |  | $    | 2,830   |   |      | $ | 6,400   |  
|                                                                            |  |      |         |   |      |   |         |  



11. Commitments and Contingencies:



Government Contracting



Payments to the Company on cost-plus-fee contracts are provisional and are
subject to adjustment upon audit by the Defense Contract Audit Agency. Audits through June 30, 2003 have been completed. In the opinion of management, audit adjustments that may result from audits for periods after June 30, 2003 are not expected to
have a material effect on the Companys financial position, results of operations, or cash flows.



Additionally, federal government contracts, by their terms, generally can be terminated at any time by the federal government, without cause, for the
convenience of the federal government. If a federal government contract is so terminated, the Company would be entitled to receive compensation for the services provided and costs incurred through the time of termination, plus a negotiated amount of
profit. Federal government contractors who fail to comply with applicable government procurement-related statutes and regulations may be subject to potential contract termination, suspension and debarment from contracting with the government, or
other remedies. Management believes the Company has complied with all applicable procurement-related statutes and regulations.



F-19



---

##### Table of Contents

SRA INTERNATIONAL, INC. AND SUBSIDIARIES



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

Years Ended June 30, 2003, 2004, and 2005



Leases



Net rent expense for the years ended June 30, 2003, 2004, and 2005 was as follows (in thousands):



|                        |  |      |        |   |      |   |        |      |  |   |        |  
|----------------------- |  | ---- | ------ | - | ---- | - | ------ | ---- |  | - | ------ | -
|                        |  | 2003 |        |   | 2004 |   |        | 2005 | 
|Office space            |  | $    | 14,278 |   |      | $ | 18,114 |      |  | $ | 23,726 |  
|Sublease income         |  |      | (1,332 | ) |      |   | (964   | )    |  |   | (936   | )
|                        |  |      |        |   |      |   |        |      |  |   |        |  
|Subtotal                |  |      | 12,946 |   |      |   | 17,150 |      |  |   | 22,790 |  
|Furniture and equipment |  |      | 707    |   |      |   | 628    |      |  |   | 737    |  
|                        |  |      |        |   |      |   |        |      |  |   |        |  
|Total                   |  | $    | 13,653 |   |      | $ | 17,778 |      |  | $ | 23,527 |  
|                        |  |      |        |   |      |   |        |      |  |   |        |  



Future minimum rental
commitments under noncancellable operating leases, primarily for office space, as of June 30, 2005 were as follows (in thousands):



|                             |  |                   |         |                |   |                |  |   |        
|---------------------------- |  | ----------------- | ------- | -------------- | - | -------------- |  | - | -------
|                             |  | RentalCommitments |         | SubleaseIncome |   | NetCommitments
|Years ending June 30,        |  |                   |         |                |   |                |  |   |        
|2006                         |  | $                 | 24,832  |                | $ | 448            |  | $ | 24,384 
|2007                         |  |                   | 23,433  |                |   | 73             |  |   | 23,360 
|2008                         |  |                   | 22,015  |                |   | 75             |  |   | 21,940 
|2009                         |  |                   | 20,577  |                |   | 71             |  |   | 20,506 
|2010                         |  |                   | 18,554  |                |   |               |  |   | 18,554 
|Thereafter                   |  |                   | 87,205  |                |   |               |  |   | 87,205 
|                             |  |                   |         |                |   |                |  |   |        
|Total minimum lease payments |  | $                 | 196,616 |                | $ | 667            |  | $ | 195,949
|                             |  |                   |         |                |   |                |  |   |        



Leases for certain
office space entitle the Company to rent abatements pursuant to its lease agreements. The rent abatements are amortized as reductions in rent expense over the term of the respective leases. Certain lease commitments are subject to adjustment based
on changes in the Consumer Price Index.



Litigation



The Company is involved in various legal proceedings concerning matters
arising in the ordinary course of business. The Company currently believes that any ultimate liability arising out of these proceedings will not have a material adverse effect on the Companys financial position, results of operations, or cash
flows.



12. Gain on Sale of Equity Method Investment:



In February 2001, the Company recognized a pre-tax gain of $11,776,000 on
the sale of its minority interest in Mail2000, Inc. The Company deferred recognition of contingent gains attributable to the portion of its sales proceeds that were deposited in escrow to cover certain contingencies. In the year ended June 30, 2002,
an additional pre-tax gain of $373,000 was recognized when the Company received its portion of proceeds from the settlement of the first of two issues for which funds were escrowed. In the year ended June 30, 2003, additional pre-tax gains of
$1,031,000 were recognized when the Company received its portion of proceeds from the remaining settlement of indemnification escrow agreements. As of June 30, 2003, all escrows related to the sale of Mail2000, Inc. were received.



13. Gain on Sale of Assentor Practice:



In October 2002, the Company sold its Assentor practice for approximately $5
million, resulting in a pre-tax gain of $4,685,000. All proceeds due as a result of this sale were received in October 2002 upon closing.



F-20



---

##### Table of Contents

SRA INTERNATIONAL, INC. AND SUBSIDIARIES



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

Years Ended June 30, 2003, 2004, and 2005



14. Related Party Transactions:



In May 2001, Mantas, which was previously one of the Companys service offerings, was contributed to a separate
company, Mantas, Inc., which was formed with funding and other contributions received from unrelated third parties. The Company has maintained an equity interest in Mantas, Inc., a provider of services to the financial services industry, to address
anti-money laundering and other data mining issues, since May 24, 2001 (Closing). The investment in Mantas, Inc. was accounted for under the equity method until September 2003, at which time the Companys investment interest was diluted from
29% to 15%. Under the equity method, the Company was required to recognize its proportionate interest in Mantas, Inc.s losses to the extent the Company had a cost basis in the investment. The Company did not have a cost basis in Mantas, Inc.,
as the Company did not previously capitalize its internal investments in the Mantas service offerings. Accordingly, the Company did not recognize any portion of Mantas, Inc.s losses through September 2003, and now accounts for its investment
on a cost basis. This change from equity method to cost basis had no impact on the Companys financial position, results of operations, or cash flows. As of June 30, 2005, the Company owned approximately 10% of the outstanding stock of Mantas,
Inc.



For the periods presented, Mantas, Inc. has utilized
certain services provided by the Company, for which Mantas, Inc. reimbursed the Company for such services. Mantas, Inc. leased space from the Company and received other support services related to its occupancy. Sublease income and amounts due for
other support services provided were approximately $891,000 and $707,000 for the years ended June 30, 2003 and 2004, respectively. The Company also allowed Mantas, Inc. to obtain certain travel and insurance-related services utilizing the
Companys existing relationships with vendors. The total of such services received by Mantas, Inc. was approximately $1.5 million, $2.5 million, and $183,000 for the years ended June 30, 2003, 2004, and 2005, respectively. Additionally, the
Company provided labor services when requested by Mantas, Inc. to support its administrative and client support activities. Approximately $295,000, $368,000, and $304,000 of such labor services were provided for the years ended June 30, 2003, 2004,
and 2005, respectively. At June 30, 2004 and June 30, 2005, amounts due from Mantas, Inc. for all services utilized were approximately $199,000 and $28,000, respectively, which amounts were subsequently paid by Mantas, Inc. to the Company.



15. Segment Reporting:



Operating segments are defined as components of an enterprise about which
separate financial information is available that is evaluated regularly by the chief operating decision maker, or decision making group, in deciding how to allocate resources and in assessing performance. SRA currently reports one operating segment
for financial reporting purposes, the Consulting & System Integration business (C&SI). The C&SI segment represents the Companys core business and includes high-end consulting services and information technology solutions primarily
for federal government clients. Since October 2002, the C&SI segment has represented all of the Companys ongoing operations.



Prior to October 2002, SRA reported an Emerging Technologies (ET) segment. The ET segment historically performed advanced technology research and
development, sought commercial applications for this research and development, and managed and maintained the Companys proprietary software product offerings. As of June 30, 2002, substantially all ET segment activities had ceased. As of July
1, 2002, the only remaining activity in the ET segment was the Assentor practice. In October 2002, the Company sold its Assentor practice. The Company only tracked accounts receivable and goodwill by segment. No other assets were specifically
assigned to a segment.



F-21



---

##### Table of Contents

SRA INTERNATIONAL, INC. AND SUBSIDIARIES



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

Years Ended June 30, 2003, 2004, and 2005



Reportable Segments

(in thousands)



|                                          |  |      |         |    |   |       |       |  |   |        
|----------------------------------------- |  | ---- | ------- | -- | - | ----- | ----- |  | - | -------
|Year Ended June 30, 2003                  |  | C&SI |         | ET |   |       | Total
|Revenue                                   |  | $    | 449,298 |    | $ | 1,077 |       |  | $ | 450,375
|Depreciation and amortization             |  |      | 8,969   |    |   | 73    |       |  |   | 9,042  
|Operating income (loss)                   |  |      | 42,034  |    |   | (46   | )     |  |   | 41,988 
|Accounts receivable, net at June 30, 2003 |  |      | 119,224 |    |   |      |       |  |   | 119,224
|Goodwill                                  |  |      | 36,171  |    |   |      |       |  |   | 36,171 



|                                          |  |      |         |    |   |       |  |   |        
|----------------------------------------- |  | ---- | ------- | -- | - | ----- |  | - | -------
|Year Ended June 30, 2004                  |  | C&SI |         | ET |   | Total
|Revenue                                   |  | $    | 615,802 |    | $ |      |  | $ | 615,802
|Depreciation and amortization             |  |      | 10,511  |    |   |      |  |   | 10,511 
|Operating income                          |  |      | 61,601  |    |   |      |  |   | 61,601 
|Accounts receivable, net at June 30, 2004 |  |      | 164,162 |    |   |      |  |   | 164,162
|Goodwill                                  |  |      | 62,747  |    |   |      |  |   | 62,747 
|                                          |  |      |        
|Year Ended June 30, 2005                  |  | C&SI |         | ET |   | Total
|Revenue                                   |  | $    | 881,770 |    | $ |      |  | $ | 881,770
|Depreciation and amortization             |  |      | 13,141  |    |   |      |  |   | 13,141 
|Operating income                          |  |      | 89,110  |    |   |      |  |   | 89,110 
|Accounts receivable, net at June 30, 2005 |  |      | 206,995 |    |   |      |  |   | 206,995
|Goodwill                                  |  |      | 89,214  |    |   |      |  |   | 89,214 



16. Acquisitions:



Marasco Newton Group, Ltd.



In January 2002, the Company acquired, by merger, all of the outstanding
stock of The Marasco Newton Group, Ltd. (MNG), a privately-held company providing information technology, management, and environmental policy solutions primarily to federal government agencies. Initial payments of approximately $7.2 million were
made to acquire MNG. The results of MNG have been included in these consolidated financial statements from the January 4, 2002 date of the acquisition. Approximately $2.2 million of the initial payments were allocated to identified intangibles and
approximately $3.0 million to goodwill. In connection with the acquisition, the Company assumed and subsequently repaid debt of approximately $5.2 million. In December 2002, the Company made earn-out payments of $8.7 million to the former
stockholders of MNG representing all of the previously contingent purchase price. This additional purchase price was assigned to goodwill.



Adroit Systems, Inc.



In January 2003, the Company acquired, by merger, all of the outstanding stock of Adroit Systems, Inc. (Adroit), a privately-held company specializing in
national security, particularly providing services in the area of command and control, communications, computers, intelligence, surveillance, and reconnaissance to U.S. intelligence and defense organizations. The results of Adroit have been included
in these consolidated financial statements from the January 31, 2003 date of the acquisition. The net purchase price consisted of initial payments to Adroit stockholders of approximately $33.3 million, with another $5.0 million deposited in escrow
to secure

indemnification obligations of the former stockholders of Adroit. In connection with the acquisition, the



F-22



---

##### Table of Contents

SRA INTERNATIONAL, INC. AND SUBSIDIARIES



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

Years Ended June 30, 2003, 2004, and 2005



Company assumed and subsequently repaid debt of approximately $1.0 million. In addition, Adroit executives used $4.4 million of the net purchase price
proceeds to buy an aggregate of 321,810 shares of SRA International, Inc. class A common stock at a price equal to the average closing stock price on the twenty trading days preceding the closing date.



The following table summarizes the estimated fair values of the assets
acquired and liabilities assumed, including acquisition expenses, at the date of acquisition (in thousands):



|                            |  |   |        |  
|--------------------------- |  | - | ------ | -
|Current assets              |  | $ | 13,695 |  
|Property and equipment, net |  |   | 1,180  |  
|Goodwill                    |  |   | 24,516 |  
|Identified intangibles      |  |   | 4,629  |  
|                            |  |   |        |  
|Total assets acquired       |  |   | 44,020 |  
|                            |  |   |        |  
|Current liabilities         |  |   | (3,326 | )
|Other liabilities           |  |   | (2,331 | )
|                            |  |   |        |  
|Total liabilities assumed   |  |   | (5,657 | )
|                            |  |   |        |  
|Net assets acquired         |  | $ | 38,363 |  
|                            |  |   |        |  



The identified
intangibles of $4.6 million were assigned to contract rights and are being amortized on a straight-line basis over a period of six years.



The following unaudited pro forma information presents consolidated information as if the acquisition of Adroit had occurred on July 1, 2001. The pro
forma information is provided based on historical data that does not necessarily reflect the actual results that would have occurred, nor is it necessarily indicative of the future results of operations of the combined entity (in thousands, except
per share amounts).



|                           |  |           |         |      |   |        
|-------------------------- |  | --------- | ------- | ---- | - | -------
|                           |  | Pro Forma
|                           |  | 2002      |         | 2003
|Revenue                    |  | $         | 400,006 |      | $ | 478,727
|Net income                 |  |           | 11,626  |      |   | 31,012 
|Basic earnings per share   |  |           | 0.40    |      |   | 0.73   
|Diluted earnings per share |  |           | 0.34    |      |   | 0.65   



ORION Scientific Systems



In January 2004, the Company completed its acquisition of
ORION Scientific Systems (Orion), a privately-held company focused on national security and homeland defense. Orion provides analytical support, training, system development, and proprietary knowledge management applications to its customers in the
intelligence agencies, Department of Defense, and law enforcement community. The Company acquired Orion for approximately $34.5 million net of acquisition costs, consisting of approximately $33.0 million of cash on hand and $1.5 million of class A
common stock. Approximately $8.4 million of the purchase price was allocated to identified intangibles and approximately $26.6 million to goodwill. Pursuant to the requirements of SFAS No. 141 Business Combinations, the effect of the
acquisition did not meet the criteria of a material and significant acquisition, and therefore, pro forma disclosures are not presented in these consolidated financial statements.



Touchstone Consulting Group, Inc.



In April 2005, the Company completed its acquisition of Touchstone Consulting Group, Inc. (Touchstone), a privately-held management consultancy with an
established track record of serving senior executives in the



F-23



---

##### Table of Contents

SRA INTERNATIONAL, INC. AND SUBSIDIARIES



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

Years Ended June 30, 2003, 2004, and 2005



federal government. Touchstone provides strategic consulting services to its customers throughout the federal government, including the Department of
Homeland Security, Department of Defense, intelligence agencies, and the Office of Management and Budget. The Company acquired Touchstone for approximately $37.0 million net of acquisition costs, from cash on hand. Approximately $6.5 million of the
purchase price was allocated to identified intangibles and approximately $26.5 million to goodwill. Pursuant to the requirements of SFAS No. 141 Business Combinations, the effect of the acquisition did not meet the criteria of a material
and significant acquisition, and therefore, pro forma disclosures are not presented in these consolidated financial statements.



17. Quarterly Financial Data (Unaudited) (in thousands, except per share amounts):



|                         |  |         |         |                 |   |                   |  |           |        |                        |   |        |  |   |      |  |   |     
|------------------------ |  | ------- | ------- | --------------- | - | ----------------- |  | --------- | ------ | ---------------------- | - | ------ |  | - | ---- |  | - | ----
|                         |  | Revenue |         | OperatingIncome |   | IncomeBeforeTaxes |  | NetIncome |        | Earnings Per Share (a)
|                         |  |         |         |                 |   | Basic             |  | Diluted  
|Year Ended June 30, 2004 |  |         |         |                 |   |                   |  |           |        |                        |   |        |  |   |      |  |   |     
|1stQuarter               |  | $       | 131,978 |                 | $ | 12,445            |  | $         | 12,838 |                        | $ | 7,831  |  | $ | 0.16 |  | $ | 0.14
|2ndQuarter               |  |         | 143,002 |                 |   | 14,020            |  |           | 14,594 |                        |   | 9,034  |  |   | 0.18 |  |   | 0.16
|3rdQuarter               |  |         | 159,962 |                 |   | 16,188            |  |           | 16,579 |                        |   | 10,196 |  |   | 0.20 |  |   | 0.19
|4thQuarter               |  |         | 180,860 |                 |   | 18,948            |  |           | 19,217 |                        |   | 11,876 |  |   | 0.23 |  |   | 0.22
|                         |  |         |         |                 |   |                  
|Year Ended June 30, 2005 |  |         |         |                 |   |                   |  |           |        |                        |   |        |  |   |      |  |   |     
|1stQuarter               |  | $       | 203,474 |                 | $ | 19,770            |  | $         | 20,293 |                        | $ | 12,440 |  | $ | 0.24 |  | $ | 0.22
|2ndQuarter               |  |         | 211,212 |                 |   | 22,269            |  |           | 23,023 |                        |   | 14,723 |  |   | 0.28 |  |   | 0.26
|3rdQuarter               |  |         | 226,018 |                 |   | 22,752            |  |           | 23,722 |                        |   | 14,694 |  |   | 0.28 |  |   | 0.26
|4thQuarter               |  |         | 241,066 |                 |   | 24,319            |  |           | 25,514 |                        |   | 15,866 |  |   | 0.29 |  |   | 0.28

---

|(a) | The sum of earnings per share for the four quarters may differ from the annual earnings per share due to the required method of computing the weighted-average number of shares in
the interim period.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



18. Subsequent Event:



In July 2005, the Company acquired Galaxy Scientific Corporation (Galaxy), a
privately-held provider of systems engineering, information technology, and tactical communication services and solutions to the federal government. Galaxy specializes in command and control, communications, computers, and intelligence (C4I)
tactical systems; information assurance; information technology; training systems; engineering support; and safety and security technologies.



F-24



---

##### Table of Contents

SRA INTERNATIONAL, INC. AND SUBSIDIARIES



Years Ended June 30, 2003, 2004 and 2005



Schedule IIValuation and Qualifying Accounts



Activity in the Companys allowance accounts for the years ended June 30, 2003, 2004, and 2005, was as follows (in thousands):



Allowance for Doubtful Accounts



|                                       |  |                              |       |                             |   |      |            |  |       |     |  |                         |     |   |  |   |      
|-------------------------------------- |  | ---------------------------- | ----- | --------------------------- | - | ---- | ---------- |  | ----- | --- |  | ----------------------- | --- | - |  | - | -----
|Period                                 |  | Balance atBeginning ofPeriod |       | Charged toCosts andExpenses |   |      | Deductions |  | Other |     |  | Balance at Endof Period
|2003                                   |  | $                            | 1,050 |                             | $ | 150  |            |  | $     |    |  | $                       | 178 | * |  | $ | 1,378
|2004                                   |  |                              | 1,378 |                             |   | 75   |            |  |       | 68  |  |                         | 40  | * |  |   | 1,425
|2005                                   |  |                              | 1,425 |                             |   | 74   |            |  |       | 380 |  |                         | 40  | * |  |   | 1,159
|                                      
|Allowance for Contract Disallowances  
|Period                                 |  | Balance atBeginning ofPeriod |       | Charged toCosts andExpenses |   |      | Deductions |  | Other |     |  | Balance at Endof Period
|2003                                   |  | $                            | 1,552 |                             | $ | 403  |            |  | $     |    |  | $                       | 220 | * |  | $ | 2,175
|2004                                   |  |                              | 2,175 |                             |   | (150 | )          |  |       | 224 |  |                         | 60  | * |  |   | 1,861
|2005                                   |  |                              | 1,861 |                             |   | 51   |            |  |       | 60  |  |                         |    |   |  |   | 1,852
|                                      
|Allowance for Interest on Tax Exposure
|Period                                 |  | Balance atBeginning ofPeriod |       | Charged toCosts andExpenses |   |      | Deductions |  | Other |     |  | Balance at Endof Period
|2003                                   |  | $                            | 185   |                             | $ |     |            |  | $     | 30  |  | $                       |    |   |  | $ | 155  
|2004                                   |  |                              | 155   |                             |   | (153 | )          |  |       | 2   |  |                         |    |   |  |   |     
|2005                                   |  |                              |      |                             |   |     |            |  |       |    |  |                         |    |   |  |   |     

---

|* | Represents allowances assumed in connection with acquisitions.
|- | --------------------------------------------------------------



F-25