---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549



---



FORM 10-Q



---



Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934



For the quarterly period ended February 28, 2003



Commission file number 000-25349.



---



HOOKER FURNITURE CORPORATION

(Exact name of
registrant as specified in its charter)



---



|Virginia                                                       |  | 54-0251350                       
|-------------------------------------------------------------- |  | ---------------------------------
|(State or other jurisdiction of incorporation or organization) |  | (IRS Employer Identification No.)



440
East Commonwealth Boulevard, Martinsville, VA 24112

(Address of principal executive offices, Zip Code)



(276) 632-0459

(Registrants telephone number, including area code)



---



Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    YES  x    NO ̈



Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange
Act).    Yes ̈No  x



Indicate the number of shares outstanding of
each of the issuers classes of common stock as of April 3, 2003.



|Common stock, no par value |  | 7,237,650         
|-------------------------- |  | ------------------
|(Class of common stock)    |  | (Number of shares)



---



---

PART I. FINANCIAL INFORMATION



Item 1. Financial Statements



HOOKER FURNITURE CORPORATION



UNAUDITED CONSOLIDATED BALANCE SHEETS

(In thousands, including share data)



|                                                                                                             |  | February 28,2003 |         |   | November 30,2002 |  
|------------------------------------------------------------------------------------------------------------ |  | ---------------- | ------- | - | ---------------- | -
|Assets                                                                                                       |  |                  |         |   |                  |  
|Current assets:                                                                                              |  |                  |         |   |                  |  
|Cash and cash equivalents                                                                                    |  | $                | 3,143   |   |                  | $
|Trade receivables, less allowances of $800 in each period                                                    |  |                  | 37,314  |   |                  |  
|Inventories                                                                                                  |  |                  | 60,215  |   |                  |  
|Prepaid expenses and other                                                                                   |  |                  | 2,457   |   |                  |  
|                                                                                                             |  |                  |         |   |                  |  
|Total current assets                                                                                         |  |                  | 103,129 |   |                  |  
|Property, plant, and equipment, net                                                                          |  |                  | 58,685  |   |                  |  
|Other assets                                                                                                 |  |                  | 13,993  |   |                  |  
|                                                                                                             |  |                  |         |   |                  |  
|Total assets                                                                                                 |  | $                | 175,807 |   |                  | $
|                                                                                                             |  |                  |         |   |                  |  
|                                                                                                            
|Liabilities and Shareholders Equity                                                                         |  |                  |         |   |                  |  
|Current liabilities:                                                                                         |  |                  |         |   |                  |  
|Trade accounts payable                                                                                       |  | $                | 4,378   |   |                  | $
|Accrued salaries, wages, and benefits                                                                        |  |                  | 4,471   |   |                  |  
|Accrued income taxes                                                                                         |  |                  | 4,541   |   |                  |  
|Other accrued expenses                                                                                       |  |                  | 4,650   |   |                  |  
|Current maturities of long-term debt                                                                         |  |                  | 6,507   |   |                  |  
|                                                                                                             |  |                  |         |   |                  |  
|Total current liabilities                                                                                    |  |                  | 24,547  |   |                  |  
|Long-term debt, less current maturities                                                                      |  |                  | 41,993  |   |                  |  
|Other long-term liabilities                                                                                  |  |                  | 3,862   |   |                  |  
|                                                                                                             |  |                  |         |   |                  |  
|Total liabilities                                                                                            |  |                  | 70,402  |   |                  |  
|                                                                                                             |  |                  |         |   |                  |  
|                                                                                                            
|Shareholders equity:                                                                                        |  |                  |         |   |                  |  
|Common stock, no par value, 10,000 shares authorized, and 7,238 shares issued and
outstanding in each period |  |                  | 3,166   |   |                  |  
|Unearned ESOP shares (1,514 and 1,541 shares)                                                                |  |                  | (18,929 | ) |                  |  
|Retained earnings                                                                                            |  |                  | 123,634 |   |                  |  
|Accumulated other comprehensive loss                                                                         |  |                  | (2,466  | ) |                  |  
|                                                                                                             |  |                  |         |   |                  |  
|Total shareholders equity                                                                                   |  |                  | 105,405 |   |                  |  
|                                                                                                             |  |                  |         |   |                  |  
|Total liabilities and shareholders equity                                                                   |  | $                | 175,807 |   |                  | $
|                                                                                                             |  |                  |         |   |                  |  



The
accompanying notes are an integral part of the financial statements.



2



---

HOOKER FURNITURE CORPORATION



UNAUDITED CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share data)



|                                        |  | Three Months Ended
|--------------------------------------- |  | ------------------
|                                        |  | February 28, 2003 
|                                       
|Net sales                               |  | $                 
|                                       
|Cost of sales                           |  |                   
|                                        |  |                   
|                                       
|Gross profit                            |  |                   
|                                       
|Selling and administrative expenses     |  |                   
|                                        |  |                   
|                                       
|Operating income                        |  |                   
|                                       
|Other income, net                       |  |                   
|                                        |  |                   
|                                       
|Income before interest and income taxes |  |                   
|                                       
|Interest expense                        |  |                   
|                                        |  |                   
|                                       
|Income before income taxes              |  |                   
|                                       
|Income taxes                            |  |                   
|                                        |  |                   
|                                       
|Net income                              |  | $                 
|                                        |  |                   
|                                       
|Earnings per share:                     |  |                   
|                                       
|Basic and diluted                       |  | $                 
|                                        |  |                   
|                                       
|Weighted average shares outstanding     |  |                   
|                                        |  |                   



The
accompanying notes are an integral part of the financial statements.



3



---

HOOKER FURNITURE CORPORATION



UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)



|                                                                          |  | Three Months Ended |        
|------------------------------------------------------------------------- |  | ------------------ | -------
|                                                                          |  | February 28, 2003  |        
|Cash flows from operating activities                                      |  |                    |        
|Cash received from customers                                              |  | $                  | 76,683 
|Cash paid to suppliers and employees                                      |  |                    | (68,189
|Income taxes paid, net                                                    |  |                    | (1,685 
|Interest paid, net                                                        |  |                    | (797   
|                                                                          |  |                    |        
|Net cash provided by operating activities                                 |  |                    | 6,012  
|                                                                          |  |                    |        
|                                                                         
|Cash flows from investing activities                                      |  |                    |        
|Purchase of property, plant, and equipment, net of disposals              |  |                    | (922   
|Acquisition of Bradington-Young, net of cash acquired                     |  |                    | (20,416
|Sale of property                                                          |  |                    |        
|                                                                          |  |                    |        
|Net cash used in investing activities                                     |  |                    | (21,338
|                                                                          |  |                    |        
|                                                                         
|Cash flows from financing activities                                      |  |                    |        
|Proceeds from long-term debt                                              |  |                    | 30,500 
|Payments on long-term debt                                                |  |                    | (6,704 
|Repayment of debt assumed in Bradington-Young acquisition                 |  |                    | (4,072 
|Payment to terminate interest rate swap agreement                         |  |                    | (3,001 
|Cash dividends paid                                                       |  |                    | (570   
|Purchase and retirement of common stock                                   |  |                    |        
|                                                                          |  |                    |        
|Net cash provided by (used in) financing activities                       |  |                    | 16,153 
|                                                                          |  |                    |        
|                                                                         
|Net increase in cash                                                      |  |                    | 827    
|Cash and cash equivalents at beginning of year                            |  |                    | 2,316  
|                                                                          |  |                    |        
|Cash and cash equivalents at end of period                                |  | $                  | 3,143  
|                                                                          |  |                    |        
|Reconciliation of net income to net cash provided by operating
activities |  |                    |        
|Net income                                                                |  | $                  | 4,991  
|Depreciation and amortization                                             |  |                    | 2,031  
|Non-cash ESOP cost                                                        |  |                    | 473    
|Loss on disposal of property                                              |  |                    | 4      
|Changes in assets and liabilities, net of effects of acquisition:         |  |                    |        
|Trade receivables                                                         |  |                    | 2,019  
|Inventories                                                               |  |                    | 868    
|Prepaid expenses and other assets                                         |  |                    | 33     
|Trade accounts payable                                                    |  |                    | (3,015 
|Accrued salaries, wages, and benefits                                     |  |                    | (2,234 
|Accrued income taxes                                                      |  |                    | 1,372  
|Other accrued expenses                                                    |  |                    | (2,249 
|Other long-term liabilities                                               |  |                    | 1,719  
|                                                                          |  |                    |        
|Net cash provided by operating activities                                 |  | $                  | 6,012  
|                                                                          |  |                    |        



The
accompanying notes are an integral part of the financial statements.



4



---

HOOKER FURNITURE CORPORATION



NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(Dollar amounts in tables in thousands unless otherwise indicated)

For the Quarterly Period Ended February 28, 2003



1.Preparation of Interim Financial Statements



The consolidated financial statements of Hooker Furniture Corporation (referred to as Hooker or the Company) have been prepared in
accordance with the rules and regulations of the Securities and Exchange Commission (SEC). In the opinion of management, these statements include all adjustments necessary for a fair presentation of the results of all interim periods
reported herein. All such adjustments are of a normal recurring nature. Certain information and footnote disclosures prepared in accordance with accounting principles generally accepted in the United States of America are condensed or omitted
pursuant to SEC rules and regulations. However, management believes that the disclosures made are adequate for a fair presentation of results of operations and financial position. Operating results for the interim periods reported herein may not be
indicative of the results expected for the year. These financial statements should be read in conjunction with the financial statements and accompanying notes included in the Companys Annual Report on Form 10-K for the fiscal year ended
November 30, 2002.



2.Inventories



|                        |  | February 28, 2003 |        | November 30, 2002
|----------------------- |  | ----------------- | ------ | -----------------
|Finished furniture      |  | $                 | 56,566 |                  
|Furniture in process    |  |                   | 2,652  |                  
|Materials and supplies  |  |                   | 11,698 |                  
|                        |  |                   |        |                  
|Inventories at FIFO     |  |                   | 70,916 |                  
|Reduction to LIFO basis |  |                   | 10,701 |                  
|                        |  |                   |        |                  
|Inventories             |  | $                 | 60,215 |                  
|                        |  |                   |        |                  



3.Property,
Plant, and Equipment



|                                    |  | February 28, 2003 |         | November 30, 2002
|----------------------------------- |  | ----------------- | ------- | -----------------
|Buildings                           |  | $                 | 51,485  |                  
|Machinery and equipment             |  |                   | 49,930  |                  
|Furniture and fixtures              |  |                   | 23,586  |                  
|Other                               |  |                   | 3,922   |                  
|                                    |  |                   |         |                  
|Total depreciable property at cost  |  |                   | 128,923 |                  
|Less accumulated depreciation       |  |                   | 72,674  |                  
|                                    |  |                   |         |                  
|Total depreciable property, net     |  |                   | 56,249  |                  
|Land                                |  |                   | 2,436   |                  
|                                    |  |                   |         |                  
|Property, plant, and equipment, net |  | $                 | 58,685  |                  
|                                    |  |                   |         |                  



4.Acquisition



The Company, through a wholly owned subsidiary, completed
its acquisition of substantially all of the assets of Cherryville, N.C.-based leather seating specialist Bradington-Young, LLC (B-Y), on January 2, 2003. The Company will continue to operate the upholstery business under the
Bradington-Young name and specialize in upscale leather reclining chairs, executive desk chairs and motion and stationary



5



---

Notes To Unaudited Consolidated Financial StatementsContinued



upholstery products in the upper-medium to high-end price niches. The Company acquired the B-Y operation for $24.5 million in
cash less approximately $4.1 million in assumed debt, subject to a post-closing working capital adjustment expected to be approximately $1.6 million. The Company also expects to capitalize acquisition-related fees of approximately $500,000, most of
which were incurred during the first quarter of 2003. The acquisition was financed principally with $25 million in bank debt. See Note 5Long-Term Debt.



5.Long-Term Debt



|                                      |  | February 28, 2003 |        | November 30, 2002
|------------------------------------- |  | ----------------- | ------ | -----------------
|Revolving credit line                 |  |                   |        |                  
|Term loan                             |  | $                 | 17,100 |                  
|Industrial revenue bonds              |  |                   | 6,400  |                  
|Bank debt to acquire Bradington-Young |  |                   | 25,000 |                  
|                                      |  |                   |        |                  
|Total debt outstanding                |  |                   | 48,500 |                  
|Less current maturities               |  |                   | 6,507  |                  
|                                      |  |                   |        |                  
|Long-term debt                        |  | $                 | 41,993 |                  
|                                      |  |                   |        |                  



On January 2, 2003, the
Company borrowed $25.0 million in bank debt to acquire substantially all of the assets of B-Y and to repay debt assumed as part of the acquisition. The unsecured bank debt bears a variable interest rate (2.0% on February 28, 2003), and matures April
30, 2003. The Company has received commitments from its lenders to refinance the bank debt with a five-year term loan. In connection with the refinancing of the bank debt, the Company also expects to refinance its existing term loan and replace its
existing revolving credit line. The Company expects the refinancing of its loans and revolving credit line to be completed in April 2003.



The Company entered into interest rate swap agreements in February 2003 that in effect provide a fixed interest rate of 4.0% on $24.5 million of the B-Y
acquisition-related bank debt through 2008 and 4.1% on its term loan through 2010. See Note 6Derivatives.



6.Derivatives



In February 2003, the Company terminated an interest rate swap agreement that in effect provided a fixed interest rate of 7.4% on its term loan and
entered into a new interest rate swap agreement on substantially the same terms as the terminated agreement, except that it provides for a fixed interest rate of 4.1%. The Companys payment of $3.0 million to terminate the swap agreement will
be amortized as interest expense over the remaining seven and a half year repayment period of the term loan in accordance with applicable accounting pronouncements.



Also in February 2003, the Company entered into a new interest rate swap agreement that in effect provides a fixed interest
rate of 4.0% for a period of five years on $24.5 million of bank debt used to acquire B-Y.



Since 2001, the Company has recognized a decrease in the aggregate fair market value of its interest rate swap agreements, resulting from the general decline in interest rates. The aggregate decrease
in the fair market value of the effective portion of the agreements of $2.5 million after tax ($4.0 million pretax) as of February 28, 2003, and $1.9 million after tax ($3.1 million pretax) as of November 30, 2002, is reflected under the caption
accumulated other comprehensive loss in the consolidated balance sheets.



6



---

Notes To Unaudited Consolidated Financial StatementsContinued



7.Comprehensive Income



|                                                                            |  | Three Months EndedFebruary 28, |      
|--------------------------------------------------------------------------- |  | ------------------------------ | -----
|                                                                            |  | 2003                           |      
|Net income                                                                  |  | $                              | 4,991
|                                                                            |  |                                |      
|Loss on interest rate swaps                                                 |  |                                | 1,280
|Portion of interest rate swaps fair value reclassified to interest
expense |  |                                | 422  
|                                                                            |  |                                |      
|Other comprehensive (income) loss before tax                                |  |                                | 858  
|Income tax (benefit) expense                                                |  |                                | (326 
|                                                                            |  |                                |      
|Other comprehensive (income) loss, net of tax                               |  |                                | 532  
|                                                                            |  |                                |      
|Comprehensive income                                                        |  | $                              | 4,459
|                                                                            |  |                                |      



The amount reclassified
to interest expense includes $98,000 for the 2003 first quarter and $25,000 for the 2002 first quarter related to the ineffective portion of the interest rate swap agreements.



8.Supplemental Schedule of Non-cash Financing Activities



|                                                       |  | Three Months EndedFebruary 28,2003
|------------------------------------------------------ |  | ----------------------------------
|Acquisition of B-Y:                                    |  |                                   
|Fair value of assets acquired (including cash of $462) |  | $                                 
|Cash paid (including fees of $451)                     |  |                                   
|                                                       |  |                                   
|Liabilities assumed (including debt of $4,072)         |  | $                                 
|                                                       |  |                                   



9.Subsequent
Event



At the March 28, 2003 annual meeting of shareholders
an amendment to the Companys articles of incorporation was approved to increase the number of authorized shares of the Companys Common Stock from 10 million to 20 million shares.



Item 2. Managements Discussion and Analysis



Results of Operations



Net sales of $74.5 million for the first quarter ended February 28, 2003,
increased $13.6 million, or 22.2% from $60.9 million in the first quarter of 2002. The increase was due principally to higher unit volume in imported product lines and the inclusion of $8.7 million of net sales for Bradington-Young
(B-Y), the Companys newly acquired upscale leather upholstery operation, for January and February 2003. Net sales for the Companys imported case goods lines increased $15.0 million, or 76.1% for the 2003 first quarter
compared with the year ago period. Net sales of domestically produced case goods declined $10.0 million, or 24.4%, in the 2003 first quarter from the year ago period. Average selling prices for both domestically produced and imported case goods were
lower during the 2003 period due to the mix of products shipped.



Gross profit margin increased to 27.6% of net sales for the first quarter of 2003, compared to 25.3% for the first quarter of 2002, due primarily to the increased shipment of imported products. As a percentage of net sales, imported
products generally reflect higher gross profit margins than domestically produced



7



---

Managements Discussion and AnalysisContinued



case goods. However, imported products also carry a higher component of
selling and administrative expenses than domestically produced case goods primarily for product sourcing, warehousing, and distribution. The gross profit margin for B-Y upholstery products is comparable to the gross profit margin the Company
achieves on its domestically produced case goods, generally ranging from 20-25% of net sales.



During the 2003 first quarter, the Companys domestic case goods operations continued to experience reductions in raw material costs as a percentage of net sales, compared to the prior year
period. However, these improvements were offset by increased labor and overhead costs as a percentage of net sales resulting from reduced work schedules and weather-related downtime experienced during the 2003 quarter. The Companys domestic
case goods manufacturing employees continued to work reduced, 35-hour per week schedules for the 2003 first quarter and also shut down for an additional week down in December, reflecting the weakness in incoming orders and to control inventory
levels. In comparison, the Companys domestic case goods factories worked full 40 hour-per-week schedules during January and February of 2002. B-Ys upholstery facilities continued to operate on reduced, 36-hour work schedules during
January and February 2003.



Selling and administrative expenses
as a percentage of net sales of 16.1% for the first quarter of 2003 approximated selling and administrative expenses in the 2002 first quarter. The dollar amounts of these expenses increased $2.2 million during the 2003 quarter, mainly due to the
addition of selling and administrative expenses for B-Y and increased selling, warehousing, and distribution expenses to support higher volumes of imported products.



As a result of the above, operating income as a percentage of net sales improved to 11.4% in the 2003 quarterly period,
compared to 9.1% for the 2002 first quarter.



Other income, net
increased to $190,000 in the 2003 first quarter from $167,000 in the 2002 quarter. Interest expense increased $132,000 to $643,000 during the first quarter of 2003 from $511,000 in the 2002 period, principally due to higher debt levels.



The Companys effective tax rate approximated 38.0% in both
of the 2003 and 2002 first quarters.



First quarter 2003 net
income increased to $5.0 million, compared to $3.2 million in the comparable 2002 period. Earnings per share increased to $0.88 for the 2003-quarter from $0.57 in the year-earlier period.



Outlook



The Company remains cautiously optimistic in its outlook for the remainder of fiscal 2003. Given the current sluggish retail conditions, slumping consumer
confidence and the uncertainty posed by geopolitical concerns, particularly the war in Iraq, the Company expects at least one more challenging quarter ahead. The long-term outlook, however, remains more positive. The Company believes that there
should be considerable pent-up demand for furniture, based on strong housing activity over the last few years. When the overall economy improves, the Company believes that it is well positioned to capitalize on the upturn with a product line that is
desirable by consumers and available for quick shipment.



The
latest quarter continues trends seen in the last several quarters: solid sales growth in imported product lines offset by declining levels of incoming orders and shipments for domestically produced case goods products. The Company expects that this
trend will continue into the upcoming quarter.



8



---

Managements Discussion and AnalysisContinued



The Company expects to operate its domestic case goods manufacturing
facilities on 35-hour work weeks for the foreseeable future and has scheduled to shut down an additional week in April 2003. The Company expects its B-Y upholstery production facilities to also continue working on reduced schedules for the
foreseeable future. Management evaluates B-Ys work schedules monthly based on incoming order rates. As a result of the overall decline in order rates for domestically produced case goods during fiscal 2002 and the first quarter of 2003, the
Company will continue to evaluate work schedules at its factories as well as assess overall manufacturing capacity.



Acquisition



The Company, through a wholly owned subsidiary, completed its acquisition of substantially all of the assets of Cherryville, N.C.-based leather seating
specialist Bradington-Young, LLC, on January 2, 2003. The Company will continue to operate the upholstery operation under the Bradington-Young name and specialize in upscale leather reclining chairs, executive desk chairs and motion and stationary
upholstery in the upper-medium to high-end price niches. The Company acquired the B-Y operation for $24.5 million in cash less approximately $4.1 million in assumed debt, subject to a post-closing working capital adjustment expected to be
approximately $1.6 million. The Company also expects to capitalize acquisition-related fees of approximately $500,000, most of which were incurred during the first quarter of 2003. The acquisition was financed principally with $25 million in bank
debt.



Financial Condition, Liquidity, and Capital Resources



As of February 28, 2003, assets totaled $175.8 million,
increasing from $150.0 million at November 30, 2002 as a result of the acquisition of B-Y. Shareholders equity at February 28, 2003, was $105.4 million, compared to $101.0 million at November 30, 2002. The Companys long-term debt,
including current maturities, was $48.5 million at February 28, 2003, increasing from $24.7 million at November 30, 2002. This increase is attributed to the $25.0 million in bank debt incurred to acquire B-Y. Working capital increased to $78.6
million as of February 28, 2003, from $71.4 million at the end of fiscal 2002, reflecting increases of $5.3 million in inventories, $3.5 million in trade receivables, and $827,000 in cash, partially offset by an increase of $2.7 million in current
liabilities. These increases principally resulted from the acquisition of B-Y.



During the three months ended February 28, 2003, proceeds from borrowings ($30.5 million) and cash generated from operations ($6.0 million), funded the acquisition of B-Y ($20.4 million, net of cash acquired), repayment of long-term
debt ($10.8 million, including the repayment of $4.1 million of debt assumed in the B-Y acquisition), a payment to terminate an interest rate swap agreement ($3.0 million), capital expenditures ($922,000), an increase in available cash ($827,000),
and dividend payments ($570,000).



During the 2002 first quarter,
cash generated from operations ($10.9 million) funded an increase in available cash ($7.2 million), capital expenditures ($2.0 million), repayments of long-term debt ($635,000), dividend payments ($563,000), and the purchase and retirement of common
stock ($487,000).



Cash generated from operations of $6.0 million
during the 2003 period decreased $4.9 million from $10.9 million in the 2002 period. The decrease was due to higher payments to suppliers and employees and higher income tax and interest payments, partially offset by higher payments received from
customers. Payments to suppliers and employees increased $20.3 million, principally to fund increased purchases of imported case goods, the production of upholstery products and the operating costs of B-Y during January and February 2003, and higher
selling and administrative expenses. Cash received from customers increased $17.5 million as a result of higher sales of imported case goods and B-Y upholstery



9



---

Managements Discussion and AnalysisContinued



products sales during January and February 2003. Tax payments decreased $1.7
million due to the timing of amounts due in each respective period.



Investing activities consumed $21.3 million during the 2003 period compared to $2.0 million in the 2002 quarter. The Company acquired B-Y in January 2003 for a cash payment of $20.4 million (net of cash acquired). Purchases of plant,
equipment, and other assets to maintain and enhance the Companys facilities and business operating systems declined $1.1 million in the 2003 first quarter compared with the 2002 period.



The Company generated cash of $16.2 million from financing activities in the
2003 period compared to using cash of $1.7 million for financing activities in the 2002 first quarter. During the 2003 period, the Company borrowed $25.0 million in bank debt to finance the purchase of B-Y and $5.5 million under its revolving credit
line. Also during the 2003 quarter, the Company repaid $6.7 million under its revolving credit line and term loan, repaid $4.1 million of debt assumed in the B-Y acquisition, paid $3.0 million to terminate an interest rate swap agreement. and paid
dividends of $570,000. During the 2002 quarter, the Company repaid $635,000 of long-term debt, paid dividends of $563,000, and redeemed 27,000 shares of common stock from terminating ESOP participants at a total cost of $487,000 as required by the
terms of the ESOP plan.



In February 2003, the Company terminated
an interest rate swap agreement that in effect provided a fixed interest rate of 7.4% on its term loan and entered into a new interest rate swap agreement on substantially the same terms as the terminated agreement, except that it provides for a
fixed interest rate of 4.1%. The Companys payment of $3.0 million to terminate the swap agreement will be amortized as interest expense over the remaining seven and a half year repayment period of the term loan in accordance with applicable
accounting pronouncements.



Also in February 2003, the Company
entered into a new interest rate swap agreement that in effect provides a fixed interest rate of 4.0% for a period of five years on $24.5 million of bank debt used to acquire B-Y. The Company has received commitments from its lenders to refinance
its term loan, the bank debt used to acquire B-Y, and replace its existing revolving credit line. The Company expects to complete the refinancing in April 2003.



Since 2001, the Company has recognized a decrease in the aggregate fair market value of its interest rate swap agreements,
resulting from the general decline in interest rates. The aggregate decrease in the fair market value of the effective portion of the agreements of $2.5 million after tax ($4.0 million pretax) as of February 28, 2003, and $1.9 million after tax
($3.1 million pretax) as of November 30, 2002, is reflected under the caption accumulated other comprehensive loss in the consolidated balance sheets.



At its March 28, 2003 meeting, the Companys Board of Directors declared an increased quarterly dividend of $0.11 per
share, payable on May 30, 2003 to shareholders of record May 15, 2003.



At the March 28, 2003 annual meeting of shareholders an amendment to the Companys articles of incorporation was approved to increase the number of authorized shares of the Companys Common Stock from 10 million to 20
million shares.



In 2001, the Companys Board of Directors
authorized the repurchase of up to an aggregate $5.2 million of the Companys common stock. Repurchases may be made from time to time in the open market, or in privately negotiated transactions, at prevailing market prices that the Company
deems appropriate. Through February 28, 2003, the Company has repurchased 292,000 shares under the authorization, at a total cost of $2.5 million or an average of $8.58 per share. The Company did not purchase any shares of



10



---

Managements Discussion and AnalysisContinued



its common stock under this program during the first quarter of 2003. Based on
the market value of the common stock as of February 28, 2003, the remaining $2.7 million of the authorization would allow the Company to repurchase approximately 1.7% of the 7.2 million shares outstanding, or 2.5% of the Companys outstanding
shares excluding the 2.3 million shares held by the ESOP.



As of
February 28, 2003, the Company had $9.6 million available under its revolving line of credit, $26.2 million available under additional committed lines of credit, and $11.2 million available under additional informal lines of credit to fund working
capital needs. The Company believes it has the financial resources (including available cash, expected cash flow from operations, and lines of credit) needed to meet business requirements for the foreseeable future including capital expenditures,
working capital, purchases under the stock repurchase program, and dividends on the Companys common stock. Cash flow from operations is highly dependent on order rates and the Companys operating performance. The Company expects to spend
$4.0 to $7.0 million in capital expenditures during the remainder of fiscal 2003 to maintain and enhance its facilities and operating systems.



Forward-Looking Statements



Certain statements made in this report are not based on historical facts, but are forward-looking statements. These statements can be identified by the
use of forward-looking terminology such as believes, expects, may, will, should, would, could, or anticipates, or the negative thereof, or other
variations thereon, or comparable terminology, or by discussions of strategy. These statements reflect the Companys reasonable judgment with respect to future events and are subject to risks and uncertainties that could cause actual results to
differ materially from those in the forward-looking statements. Those risks and uncertainties include but are not limited to the ability of the Company to successfully integrate B-Ys business operations, the cyclical nature of the furniture
industry, domestic and international competition in the furniture industry, general economic or business conditions, both domestically and internationally, fluctuations in the price of key raw materials including lumber and leather, supply
disruptions or delays affecting imported products, adverse political acts or developments in the international markets from which the Company imports products, fluctuations in foreign currency exchange rates affecting the price of the Companys
imported products, and capital costs.



Item 3. Quantitative
and Qualitative Disclosures About Market Risk



The Company
is exposed to market risk from changes in interest rates and foreign currency exchange rates, which could impact its results of operations and financial condition. The Company manages its exposure to these risks through its normal operating and
financing activities and through the use of interest rate swap agreements with respect to interest rates.



The Companys obligations under its lines of credit, industrial revenue bonds, term loan, and bank debt incurred to acquire B-Y all bear interest at variable rates. The Company has entered into
interest rate swap agreements that, in effect, fix the rate of interest on: (i) the industrial revenue bonds at 4.7% through 2006; (ii) the term loan at 4.1% through 2010; and, (iii) the bank debt incurred to acquire B-Y at 4.0% through 2008. As of
February 28, 2003, $6.4 million was outstanding under the Companys industrial revenue bonds, $17.1 million was outstanding under the term loan, and $25.0 million of B-Y acquisition-related bank debt was outstanding. No balance was outstanding
under the Companys revolving credit line as of February 28, 2003. A fluctuation in market interest rates of one percentage point (or 100 basis points) would not have a material impact on the Companys results of operations or financial
condition.



For imported products, the Company generally
negotiates firm pricing with its foreign suppliers, for periods typically of up to one year. The Company accepts the exposure to exchange rate movements beyond these negotiated periods without using derivative financial instruments to manage this
risk. Since the Company transacts its purchases of import products in U.S. Dollars, a decline in the relative value of the U.S. Dollar could increase the cost of imported products when the Company renegotiates pricing. As a result, a weakening U.S.
Dollar exchange rate could adversely impact sales volume and profit margins during such periods. However, the Company generally expects to reflect substantially all of the effect of any price changes from suppliers in the price it charges for its
imported products.



11



---



Item 4. Controls and
Procedures



Based on their most recent review, which was
completed within 90 days of the filing of this report, the Companys principal executive officer and principal financial officer have concluded that the Companys disclosure controls and procedures are effective to ensure that information
required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934, as amended, is accumulated and communicated to the Companys management, including its principal executive officer and
principal financial officer, as appropriate to allow timely decisions regarding required disclosure and are effective to ensure that such information is recorded, processed, summarized and reported within the time periods specified in the SECs
rules and forms. There were no significant changes in the Companys internal controls or in other factors that could significantly affect those controls subsequent to the date of their evaluation.



Item 5. Other Information



Set forth below is the Companys income before interest and taxes, or
EBIT, and income before interest, taxes, depreciation and amortization, or EBITDA, for each of the five fiscal years ended November 30, 2002 and for the three-month periods ended February 28, 2003 and 2002. This information has been derived from the
Companys consolidated financial statements. For each period presented, EBIT and EBITDA have been reconciled to the Companys net income. This information should be read in conjunction with the Financial Statements, including the related
Notes, and Managements Discussion and Analysis included elsewhere in this quarterly report on Form 10-Q and in the Companys annual report on Form 10-K for the year ended November 30, 2002.



|                                                                     |  | For the Three MonthsEnded February 28, |        | For the Years Ended November 30,
|-------------------------------------------------------------------- |  | -------------------------------------- | ------ | --------------------------------
|                                                                     |  | 2003                                   |        | 2002                            
|Net income                                                           |  | $                                      | 4,991  |                                 
|Income taxes                                                         |  |                                        | 3,057  |                                 
|Interest expense                                                     |  |                                        | 643    |                                 
|                                                                     |  |                                        |        |                                 
|Income before interest and income taxes                              |  |                                        | 8,691  |                                 
|Depreciation and amortization                                        |  |                                        | 2,031  |                                 
|                                                                     |  |                                        |        |                                 
|Income before interest, income taxes, depreciation, and amortization |  | $                                      | 10,722 |                                 
|                                                                     |  |                                        |        |                                 





PART II. OTHER INFORMATION



Item 6. Exhibits and Reports on Form 8-K



|(a)  |   |  | Exhibits                                                                                                                                                                                                                                                                                                                                                                                     
|---- | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|    
|2.1  |   |  | Asset Purchase Agreement dated as of December 27, 2002 (incorporated by reference to Exhibit 2.1 to the Companys
Current Report on Form 8-K filed with the SEC on December 27, 2002 (SEC File No. 000-25349))                                                                                                                                                                               
|    
|3.1  | * |  | Amended and Restated Articles of Incorporation of the Company, as amended March 28, 2003                                                                                                                                                                                                                                                                                                     
|    
|3.2  | * |  | Articles of Amendment, dated April 10, 2003, to Amended and Restated Articles of Incorporation of the
Company                                                                                                                                                                                                                                                                                
|    
|10.1 |   |  | Promissory Note, dated January 2, 2003, between Bank of America, N.A., and the Company (incorporated by reference to
Exhibit 4.5 of the Companys Form 10-K (SEC File No. 000-25349) for the fiscal year ended November 30, 2002)                                                                                                                                                            
|    
|10.2 | * |  | Amended, Restated and Substituted Promissory Note, dated April 2, 2003, between Bank of America, N.A., and the
Company                                                                                                                                                                                                                                                                       
|    
|10.3 |   |  | Loan Modification Agreement, dated as of December 31, 2002, with respect to the Term Loan Agreement, dated September
18, 2000 (SunTrust Term Loan), between the Company and SunTrust Bank (including Renewal Term Note dated January 2, 2003) (incorporated by reference to Exhibit 4.4(b) of the Companys Form 10-K (SEC File No. 000-25349) for the fiscal
year ended November 30, 2002)



12



---



Item 6. Exhibits and
Reports on Form 8-KContinued





|    
|----
|10.4
|    
|10.5
|    
|99.1
|    
|99.2
|    
|(b) 
|    
|    
|    
|    
|    
|    



|* |  | Filed herewith
|- |  | --------------



SIGNATURE



Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



|                     |  |  |  | HOOKER FURNITURE CORPORATION
|-------------------- |  |  |  | ----------------------------
|                    
|Date: April 11, 2003 |  |  |  | By:                         
|                     |  |  |  |                             



13



---

CERTIFICATION



I, Paul B. Toms, Jr., certify that:



|1. |  | I have reviewed this quarterly report on Form 10-Q of Hooker Furniture Corporation;
|-- |  | -----------------------------------------------------------------------------------



|2. |  | Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
|-- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|3. |  | Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
|-- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|4. |  | The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act
Rules 13a-14 and 15d-14) for the registrant and we have:
|-- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | a) |  | Designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made
known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
| | -- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | b) |  | Evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report
(the Evaluation Date); and
| | -- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | c) |  | Presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation
Date;
| | -- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------



|5. |  | The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee
of registrants board of directors (or persons performing the equivalent function):
|-- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | a) |  | All significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize
and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and
| | -- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | b) |  | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
| | -- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------



|6. |  | The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or
in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
|-- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|                    
|--------------------
|Date: April 11, 2003
|                    



14



---

CERTIFICATION



I, E. Larry Ryder, certify that:



|1. |  | I have reviewed this quarterly report on Form 10-Q of Hooker Furniture Corporation;
|-- |  | -----------------------------------------------------------------------------------



|2. |  | Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
|-- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|3. |  | Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
|-- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|4. |  | The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act
Rules 13a-14 and 15d-14) for the registrant and we have:
|-- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | a) |  | Designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made
known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
| | -- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | b) |  | Evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report
(the Evaluation Date); and
| | -- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | c) |  | Presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation
Date;
| | -- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------



|5. |  | The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee
of registrants board of directors (or persons performing the equivalent function):
|-- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | a) |  | All significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize
and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and
| | -- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | b) |  | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
| | -- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------



|6. |  | The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or
in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
|-- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|                    
|--------------------
|Date: April 11, 2003
|                    



15