SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

      X     QUARTERLY  REPORT  UNDER  SECTION  13 OR  15(d)  OF  THE  SECURITIES
    -----   EXCHANGE ACT OF 1934

For the quarter ended May 31, 2002

            TRANSITION  REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    -----   EXCHANGE ACT OF 1934

For the transition period from ____________ to ______________

Commission file number: 0-25591

                              Relocate 411.com, Inc
             ------------------------------------------------------
             (Exact Name of Registrant as Specified in its Charter)

         DELAWARE                                              11-3462369
(State or Other Jurisdiction of                             (I.R.S. Employer
-------------------------------                             -------------------
Incorporation of Organization)                              Identification No.)

142 Mineola Avenue, Roslyn Heights, New York                      11577
--------------------------------------------                    --------
(Address of Principal Executive Offices)                        Zip Code

Registrant's Telephone Number, Including Area Code (516) 359-5619

Securities registered pursuant to Section 12(b) of the Act:

                                                Name of each exchange
Title of each class                             on which registered
-------------------                             -------------------

--------------------------------                ------------------------------

--------------------------------                ------------------------------

Securities registered pursuant to Section 12(g) of the Act:

                                  Common Stock
--------------------------------------------------------------------------------
                                (Title of class)

--------------------------------------------------------------------------------
                                (Title of class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes  X    No ____

State the aggregate  market value of the voting stock held by non- affiliates of
the registrant. The aggregate market value shall be computed by reference to the
price at which the stock was sold,  or the average bid and asked  prices of such
stock, as


<PAGE>

of a specified date within 60 days prior to the date of filings. (See definition
of affiliate in Rule 405).

The  aggregate  market value of the voting stock held by  non-affiliates  of the
registrant is $_______.

Note:  If a  determination  as to  whether a  particular  person or entity is an
affiliate cannot be made without involving  unreasonable effort and expense, the
aggregate  market  value  of the  common  stock  held by  non-affiliates  may be
calculated  on the basis of  assumptions  reasonable  under  the  circumstances,
provided that the assumptions are set forth in this form.

                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                  PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

      Indicate  by check mark  whether  the issuer has filed all  documents  and
reports  required  to be filed by  Sections  12,  13 or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court.

Yes ____            No  ____

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

      Indicate the number of shares  outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.

Common Stock, $.0001 par value                         9,950,000
------------------------------                         ---------
      (Title of Class)                           (Shares outstanding at
                                                    May 31, 2002)


<PAGE>

                             RELOCATE 411.COM, INC.
                                    FORM 10-Q
                  FOR THE THREE MONTHS ENDED February 28, 2002

                                      INDEX                                 Page

PART I      FINANCIAL INFORMATION


ITEM 1      Balance Sheet, May 31, 2002                                      2

            Statement of Income & Expenses for the six
            months ended May 31, 2002                                        3

            Statement of Cash Flows for the six
            months ended May 31, 2002                                        4

            Notes to Financial Statements                                    5

            Management's Discussion and

            Analysis of Results of Operations                                5

PART II     Other Information - Items 1-6                                    6

Signatures                                                                   6


<PAGE>

                             RELOCATE 411.COM, INC.
                   (Formerly known as Stateside Funding, Inc.)

                           CONSOLIDATED BALANCE SHEET

                                     ASSETS

                                                                        May 31
                                                                         2002
                                                                     ----------

FIXED AND OTHER ASSETS:
       Property and equipment at cost, less
            accumulated depreciation                                      6,472

       Other assets
            Organization costs - net of amortization                        180
                                                                     ----------

TOTAL ASSETS                                                              6,652
                                                                     ==========

                      LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
       Accounts payable                                                      --
       Loans payable                                                     13,197
       Income tax payable                                                 5,525
                                                                     ----------

            Total Current Liabilities                                    18,722
                                                                     ----------

STOCKHOLDERS' EQUITY
       Preferred stock, $0.0001 par value 10,000,000
            shares authorized and none issued in 2001
            or 2000                                                          --
       Common stock,  $0.0001 par value, 50,000,000
            shares authorized, 9,950,000 shares
            outstanding.                                                  1,702
       Treasury stock  (7,065,000 at cost)                           (1,151,672)
       Additional paid-in-capital                                     1,373,521
       Accumulated deficit                                             (235,621)
                                                                     ----------
                    Total Stockholders' Equity                          (12,070)
                                                                     ----------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                6,652
                                                                     ==========


                                                                               2
<PAGE>

                             RELOCATE 411.COM, INC.
                  (Formerly known as Stateside Funding, Inc. )

                      CONSOLIDATED STATEMENT OF OPERATIONS

                                                        For the six months ended
                                                                 May 31
                                                        ------------------------
                                                           2002           2001
                                                         --------      --------

EXPENSES:
      Salaries and benefits                              $     --      $ 42,000
      General and administrative                            2,600         7,812
                                                         --------      --------

              Total expenses                             $  2,600      $ 49,812
                                                         --------      --------

(Loss) before Other Income                                 (2,600)      (49,812)

OTHER INCOME (EXPENSE):
      Interest income                                          --        26,080
      Interest expense                                         --            --
                                                         --------      --------

Total Other Income                                       $     --      $ 26,080
                                                         --------      --------

(Loss) before provision for income taxes                 $ (2,600)     $(23,733)

Provision for income taxes                               $     --            --
                                                         --------      --------

Net income (loss)                                        $ (2,600)     $(23,733)
                                                         ========      ========

Net profit (loss) per common share based
      upon 9,950,000 and 12,287,500
      (weighted average) shares, respectively            $(0.0003)     $ (0.010)
                                                         ========      ========


                                                                               3
<PAGE>

                             RELOCATE 411.COM, INC.
                   (Formerly known as Stateside Funding, Inc.)

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                          For the period ended
                                                                                May 31
                                                                          --------------------
                                                                          2002            2001
                                                                        --------       --------
<S>                                                                       <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES
      Net loss                                                            (2,600)       (23,733)
      Adjustment to reconcile net (loss) to net cash
           used in operating activities:
           Amortization and depreciation                                      --          1,186
           Common stock issued for services                                   --         43,400
           Exchange of receivable for investment in
               foreign stock                                                  --        (36,070)
           Change in assets and liabilities:
               (Increase)Decrease in interest receivable                      --         10,008
               Increase (decrease) accounts payable
                             and accrued liabilities                      (1,100)        (5,827)
                                                                        --------       --------
               Net Cash Used in Operating Activities                    $ (3,700)      $(11,036)
                                                                        --------       --------

CASH FLOWS FROM FINANCING ACTIVITIES
      Proceeds from shareholder loan                                       3,700          3,000
                                                                        --------       --------

               Net Cash Provided by Financing Activities                $  3,700       $  3,000
                                                                        --------       --------

INCREASE (DECREASE) IN CASH                                             $     --       $ (8,036)

      Cash - beginning of period                                        $     --       $  7,781
                                                                        --------       --------

      Cash - end of quarter                                             $     --       $   (255)
                                                                        ========       ========
</TABLE>


                                                                               4
<PAGE>

                                     PART 1
                             RELOCATE 411.COM, INC.
                          (A development stage company)

                          NOTES TO FINANCIAL STATEMENTS

                                  May 31, 2002

NOTE 1 - BASIS OF PRESENTATION

      Relocate 411.Com,  Inc., formerly known as Stateside  Fundings,  Inc., was
organized  under the laws of the State of Delaware on December  19, 1997 and has
adopted a fiscal  year  ending  November  30th.  The  Company  is  considered  a
development  stage  since it is  devoting  substantially  all of its  efforts to
establishing  a new  business.  Its planned  principal  operations  have not yet
commenced  and there have been no revenues to date.  The Company is developing a
web site to be utilized  in various  real estate  services  such as  relocation,
listings of real estate sales or rentals,  mortgage  information  and other real
estate related information or content.

      On January 26, 2000, the stockholders of Relocate 411.Com, Inc. a New York
Corporation completed a merger and stock exchange with Stateside Fundings, Inc.,
A Delaware  Corporation.  Contemporaneously,  with the merger,  Stateside issued
5,175,000  shares  of its  common  stock  in a  private  placement  transaction,
receiving  net proceeds of  $1,354,250.  The net proceeds  received were after a
payment of $150,000 to redeem  4,100,000  share of common stock from the founder
of Stateside.  As part of the merger,  Stateside  then issued  6,600,000  common
shares to  Relocate  411.Com,  Inc.  in  exchange  for the 66 shares held by the
stockholders of Relocate.

      On January 27, 2000,  Stateside (the surviving entity) filed a Certificate
of Amendment changing their name to Relocate 411.Com, Inc.

NOTE 2 - Treasury Stock

      During the year ended November 31, 2001 the Company repurchased  7,065,000
shares of its common stock for a total consideration of $1,151,672.

NOTE 3 - CONFLICTS OF INTEREST

      Certain  conflicts  of interest  have  existed and will  continue to exist
between  management,  their  affiliates and the Company.  Management  have other
interests  including  business  interests  to which they  devote  their  primary
attention.  Management  may  continue  to do so  notwithstanding  the fact  that
management  time  should  be  devoted  to the  business  of the  Company  and in
addition,  management  may negotiate an  acquisition  resulting in a conflict of
interest.

Management Discussion & Analysis

      The company is presently  continuing  to attempt to implement its business
plan. The company is also seeking to raise additional capital in order to expand
operations. To accomplish this objective the company has begun an offering of up
to 1,000,ooo shares of common stock and private placement  memorandums have been
distributed to prospective investors.

      The company is also in the process of  preparing a Form SB-2  registration
statement for filing with the SEC. Upon completing the SB-2 offering, it intends
to utilize a market maker to submit a Form 211 application  with NASD Regulation
to obtain a quotation for its common stock on the OTC Bulletin Board.


                                                                               5
<PAGE>

PART II    OTHER INFORMATION

Item 1     Legal Proceedings - None

Item 2     Changes in Securities - None

Item 3     Defaults Upon Senior Securities - None

Item 4     Submission of Matters to a Vote of Securities Holders
           - None

Item 5     Other Information - None

Item 6     Exhibits and Reports on Form 8-K - None

                                   SIGNATURES

      Pursuant  to the  requirements  of Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                          RELOCATE 411.COM, INC.
                                          -------------------------------
                                          (Registrant)

                                          By: /s/ Darrell Lerner
                                          -------------------------------
                                              Darrell Lerner
                                              President

                                          Date: July 1, 2002

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicates.

                                           By: /s/ Darrell Lerner
                                          -------------------------------
                                               Darrell Lerner
                                               President and Chief Financial
                                               Officer

                                          Date: July 1, 2002


                                                                               6