<PAGE>
 
                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM 10-K

[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

                  FOR THE FISCAL YEAR ENDED DECEMBER 31, 1997

                                      OR

[_]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

    FOR THE TRANSITION PERIOD FROM __________________ TO __________________

                        Commission file number: 0-21231

                          MATRIX CAPITAL CORPORATION
            (Exact name of registrant as specified in its charter)

            COLORADO                                           84-1233716
  (State or other jurisdiction of                           (I.R.S. Employer
   incorporation or organization)                          Identification No.)
                                        
  1380 Lawrence Street, Suite 1410
         DENVER, COLORADO                                        80204
(Address of principal executive offices)                       (Zip Code)
                                        
      Registrant's telephone number, including area code: (303) 595-9898

       Securities registered pursuant to Section 12(b) of the Act: NONE
                                        
          Securities registered pursuant to Section 12(g) of the Act:
                                        
                   COMMON STOCK, PAR VALUE $.0001 PER SHARE
                               (Title of class)

  Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes [X] No [_]

  Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.  [_]

  As of March 13, 1998, 6,703,880 shares of common stock were outstanding.  The
aggregate market value of common stock held by non-affiliates of the registrant,
based on the closing sales price of such stock on the Nasdaq National Market on
March 12, 1998, was $47,495,295.  For purposes of this computation, all
executive officers, directors and 10% beneficial owners of the registrant are
deemed to be affiliates.  Such determination should not be deemed an admission
that such executive officers, directors and 10% beneficial owners are
affiliates.

DOCUMENTS INCORPORATED BY REFERENCE:
The Company's definitive proxy statement for the Annual Meeting of Shareholders
to be held May 1, 1998 is incorporated by reference into Part III of this Form
10-K.
<PAGE>
 
<TABLE>
<CAPTION>
                               TABLE OF CONTENTS
                                                                                                         PAGE
                                                                                                         ----
                                    PART I
<S>                                                                                                       <C>
Item 1.  Business......................................................................................    3
Item 2.  Properties....................................................................................   19
Item 3.  Legal Proceedings.............................................................................   19
Item 4.  Submission of Matters to a Vote of Security Holders...........................................   20
 
                                    PART II
 
Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters.........................   20
Item 6.  Selected Financial Data.......................................................................   22
Item 7.  Management's Discussion and Analysis of Financial Condition and Results of Operations.........   23
Item 7a. Quantitative and Qualitative Disclosures about Market Risk....................................   42
Item 8.  Financial Statements and Supplementary Data...................................................   42
Item 9.  Changes in and Disagreements With Accountants on Accounting and Financial Disclosure..........   42

                                   PART III
 
Item 10. Directors and Executive Officers of the Registrant............................................   42
Item 11. Executive Compensation........................................................................   42
Item 12. Security Ownership of Certain Beneficial Owners and Management................................   42
Item 13. Certain Relationships and Related Transactions................................................   42
 
                                    PART IV
 
Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K..............................   43
</TABLE>

                                       2
<PAGE>
 
                                    PART I

ITEM 1.  BUSINESS
         --------

General

  Matrix Capital Corporation (the "Company") is a unitary thrift holding company
that, through its subsidiaries (the "Subsidiaries") focuses on traditional
banking, mortgage banking, and the administration of self-directed trust
accounts.  The Company's traditional banking activities include originating and
servicing residential, commercial and consumer loans and providing a broad range
of depository services.  The Company's mortgage banking activities consist
primarily of purchasing and selling residential mortgage loans and residential
mortgage servicing rights; offering brokerage, consulting and analytical
services to financial services companies and financial institutions; servicing
residential mortgage portfolios for investors; originating residential
mortgages; and providing real estate management and disposition services.  The
Company's trust activities focus primarily on the administration of self-
directed individual retirement accounts, qualified retirement plans,  and
custodial and directed trust accounts.  The Company was incorporated in Colorado
in June 1993.  Its principal executive offices are located at 1380 Lawrence
Street, Suite 1410, Denver, Colorado 80204, and its telephone number is (303)
595-9898.

  In February 1998, the Board of Directors approved the change of the Company's
name to "Matrix Bancorp", subject to approval of the Company's shareholders. The
proposed name change is scheduled to be voted on by the shareholders at the
upcoming Annual Meeting of Shareholders on May 1, 1998. If approved, it is
anticipated that the trading symbol for the Company's common stock on the Nasdaq
National Market will become "MTXB".

THE SUBSIDIARIES

  The Company's core business operations are conducted through the following
operating Subsidiaries:

  MATRIX BANK. With its main office in Las Cruces, New Mexico and a full service
branch in Sun City, Arizona, Matrix Capital Bank ("Matrix Bank") serves its
local communities by providing a broad range of personal and business depository
services, offering residential loans, and providing consumer and commercial real
estate loans.  In addition, Matrix Bank has established a loan office in
Evergreen, Colorado (near Denver) that primarily originates residential real
estate construction loans and commercial loans in the Colorado market.  Matrix
Bank also holds the noninterest-bearing custodial escrow deposits related to the
residential mortgage loan portfolio serviced by Matrix Financial Services
Corporation ("Matrix Financial") and the interest-bearing money market accounts
administered by Sterling Trust Company ("Sterling Trust").  See "--Matrix
Financial" and "--The Vintage Group".  These custodial escrow deposits, money
market accounts under administration, as well as other traditional deposits, are
used to fund bulk purchases of residential mortgage loan portfolios throughout
the United States, a substantial portion of which are serviced by Matrix
Financial following their purchase.  As of December 31, 1997, Matrix Bank was
deemed to be "well-capitalized" under applicable regulatory standards.

  UNITED FINANCIAL. United Financial, Inc. ("United Financial") provides
brokerage and consulting services to financial institutions and financial
services companies in the mortgage banking industry.  These services include the
brokering and analysis of residential mortgage loan servicing rights, corporate
and mortgage loan servicing portfolio valuations (which includes the complex
"mark-to-market" valuation and analysis required under Statement of Financial
Accounting Standards No. 122, Accounting for Mortgage Servicing Rights ("FAS
122"), superceded by Statement of Financial Accounting Standards No. 125,
Accounting for Transfers and Servicing of Financial Assets and Extinguishments
of Liabilities ("FAS 125")), and to a lesser extent, consultation and brokerage
services in connection with mergers and acquisitions of mortgage banking
entities.  United Financial provides brokerage services to the mortgage banking
entities within several of the nation's largest financial institutions, such as
Banc One Mortgage Corporation, Chase Manhattan Mortgage Corporation, and Mellon
Mortgage Corporation.  During 1997 and 1996, United Financial brokered the sale
of 91 and 92 mortgage loan servicing portfolios totaling $33.4 billion and $26.4
billion in outstanding mortgage loan principal balances, respectively.  As a
result of this volume of brokerage activity, the Company has access to a wide
array of information relating to the mortgage banking industry, including
emerging market trends, prevailing market prices, pending regulatory changes,
and changes in levels of supply and demand.  Consequently, the Company is able
to identify certain types of mortgage servicing portfolios that are well suited
to its particular servicing platform and unique corporate structure.

                                       3
<PAGE>
 
  MATRIX FINANCIAL. Matrix Financial acquires residential mortgage loan
servicing rights (sometimes referred to herein as "MSRs") on a nationwide basis
through purchases in the secondary market, services the loans underlying these
rights, and originates mortgage loans through its wholesale loan origination
network and its telemarketing call center established in 1997.  As of December
31, 1997, Matrix Financial serviced 61,517 borrower accounts representing $3.3
billion in principal balances (excluding $239.3 million in subservicing for non-
affiliates of the Company), the majority of which were seasoned loans having
lower principal and higher custodial escrow balances than newly-originated
mortgage loans.  As a servicer of mortgage loans, Matrix Financial is required
to establish custodial escrow accounts for the deposit of borrowers' payments,
which may include principal, interest, taxes and insurance.  These payments are
held at Matrix Bank.  At December 31, 1997, the custodial escrow accounts
related to the Company's servicing portfolio maintained at Matrix Bank were
$42.9 million in the aggregate.  For the calendar year 1997, Matrix Financial
originated $403.0 million in residential mortgage loans primarily through its
regional wholesale production offices located in Atlanta, Denver, Las Vegas and
Phoenix.  The mortgage loans originated by Matrix Financial on a wholesale and
retail basis are typically sold in the secondary market.

  THE VINTAGE GROUP. In early 1997, the Company acquired The Vintage Group, Inc.
("Vintage").  Vintage's subsidiaries, Sterling Trust and First Matrix Investment
Services Corporation ("First Matrix") are located in Waco, and Arlington, Texas,
respectively.  Sterling Trust was incorporated in 1984 as a Texas independent,
non-bank trust company specializing in the administration of self-directed
individual retirement accounts, qualified retirement plans, and custodial and
directed trust accounts.  As of December 31, 1997, Sterling Trust had in excess
of 29,000 accounts with assets under administration of over $1.4 billion,
approximately $92.4 million of which represented interest-bearing deposits under
administration held at Matrix Bank.  First Matrix is a NASD broker/dealer that
provides services to individuals and deferred contribution plans.

  UNITED SPECIAL SERVICES. United Special Services, Inc. ("USS") provides real
estate management and disposition services to financial services companies and
financial institutions.  In addition to the unaffiliated clients currently
served by USS, Matrix Financial uses USS exclusively in handling the disposition
of its foreclosed real estate.  USS also provides limited collateral valuation
opinions to clients that are interested in assessing the value of the collateral
underlying mortgage loans, as well as to clients such as Matrix Bank and other
third-party mortgage loan buyers evaluating potential bulk purchases of mortgage
loans.

  UNITED CAPITAL MARKETS. United Capital Markets, Inc. ("UCM") is a Registered
Investment Advisor that focuses on risk management services for institutional
clients.  It provides a professional outsourcing alternative to in-house risk
management departments and Wall Street derivative products.  UCM typically
focuses on interest rate and prepayment risk as they relate to specific
objectives articulated to UCM by the client.  UCM's risk management strategy
includes modeling of asset risk, setting up and trading individual hedge
accounts and matching accounting practice and management goals.  Although the
Company believes that UCM will ultimately be able to implement risk management
strategies for clients with respect to several asset classes, UCM's initial
focus has been on the implementation of risk management strategies for clients'
portfolios of mortgage servicing rights.  UCM is managed by former senior
executives from nationally recognized investment banks and the mortgage banking
industry with many years of experience in risk management and hedging
strategies.

BROKERAGE AND CONSULTING SERVICES

   BROKERAGE SERVICES. United Financial operates as a national, full-service
mortgage servicing broker.  It is capable of analyzing, packaging, marketing and
closing servicing portfolio and selected corporate merger and acquisition
transactions.  United Financial markets its services to all types and sizes of
market participants, thereby developing diverse relationships.  United Financial
has provided brokerage services to each of the following clients during the last
12 months:

   AccuBanc Mortgage Corporation            Firstar Bank
   Banc One Mortgage Corporation            Mellon Mortgage Corporation
   Bank of America                          NVR Mortgage Finance, Inc.
   Chase Manhattan Mortgage Corporation     Principal Residential Mortgage, Inc.
   First of America Loan Services, Inc.     Resource Bancshares Mortgage Group

  Mortgage servicing rights are sold either on a bulk basis, in which the seller
identifies, packages and sells a portfolio of mortgage servicing rights to a
buyer in a single transaction, or on a flow basis, in which the seller agrees to
sell to a 

                                       4
<PAGE>
 
specified buyer from time to time the mortgage servicing rights originated by
the seller that meet certain criteria. United Financial is capable of helping
both buyers and sellers with respect to bulk sales and flow sales of mortgage
servicing rights.

  The Company believes that the client relationships developed by United
Financial through its national network of contacts with commercial banks,
mortgage companies, savings associations and other institutional investors
represent a significant competitive advantage and form the basis for United
Financial's national market presence.  These contacts also enable United
Financial to identify prospective clients for other Subsidiaries and make
referrals where appropriate.  See "--Consulting and Analytic Services."

  The secondary market for purchasing and selling mortgage servicing rights has
become increasingly more active since its inception during the early 1980s.
While servicing rights are the primary asset of most mortgage companies, other
institutions such as commercial banks and savings associations also build
portfolios of mortgage servicing rights, which can serve as a significant source
of noninterest income.  Most institutions that own mortgage servicing rights
have found that careful management of these assets is necessary due to their
susceptibility to interest rate cycles, changing prepayment patterns of mortgage
loans, and fluctuating earnings rates achieved on custodial escrow balances.
With the implementation of FAS 122, which requires companies to capitalize
originated mortgage servicing rights, management of mortgage servicing assets
has become even more critical.  These managerial efforts, combined with interest
rate sensitivity of the assets and the growth strategies of market participants,
create constantly changing supply and demand and, therefore, price levels in the
secondary market for mortgage servicing rights.

  The sale and transfer of mortgage servicing rights occurs in a market that is
inefficient and often requires an intermediary to facilitate matching buyers and
sellers.  Prices are unpublished and closely guarded by market participants,
unlike most other major financial secondary markets.  This lack of pricing
information complicates an already difficult process of differentiating between
servicing product types, evaluating regional, economic and socioeconomic trends
and predicting the impact of interest rate movements.  Due to its significant
contacts, United Financial has access to information on the availability of
mortgage servicing portfolios and helps bring together interested buyers and
sellers.

  CONSULTING AND ANALYTIC SERVICES. The analytics group of United Financial has
developed expertise in helping companies implement and, on an ongoing basis,
track their FAS 122 "mark-to-market" valuations and analyses.  Expansion into
the FAS 122 valuations arena represented a logical progression for United
Financial.  In connection with the consulting services performed by United
Financial on pools of mortgage servicing rights held for sale by United
Financial's clients, United Financial performed many of the same types of
analyses required by FAS 122.  Therefore, United Financial was able to enhance
its existing valuation models and create a software program that could be
customized to fit its customers' many different needs and unique situations in
performing FAS 122 analyses.  In addition, United Financial has the
infrastructure and management information system capabilities necessary to
undertake the complex analyses required by FAS 122.  Many of the companies
affected by the implementation of FAS 122 have outsourced this function to a
third-party rather than dedicate the resources necessary to develop systems for
and perform their own FAS 122 valuations.

  Because FAS 122 requires that mortgage servicing portfolios be valued at the
lower of cost or market value on a quarterly basis, active management of
servicing assets has become a critical component to holders of mortgage
servicing rights.  Due to the risk of impairment on mortgage servicing rights as
a result of constantly changing interest rates and prepayment speeds on the
underlying mortgage portfolio, risk management of portfolios of mortgage
servicing rights by the holder of the portfolio, which typically takes the form
of hedging the portfolio, has become a more prevalent practice over recent
periods.  The FAS 122 "mark-to-market" analyses made by United Financial help
Company clients assess which of their portfolios of mortgage servicing rights
are most susceptible to impairment due to interest rate and prepayment risk.
Once identified, the analytics group of United Financial is able to introduce
the client to management at UCM, who in turn is able to offer its risk
management services relating to the identified or other mortgage servicing
portfolios owned by the client in order to meet the client's stated objectives.
As previously mentioned, UCM is an outsourcing alternative to buying expensive
Wall Street derivative products such as interest rate floors, collars, or
principal only swaps.

  UCM's primary strategy employs risk management techniques similar to those
utilized by Wall Street firms to offset risk.  The UCM approach includes
modeling of asset risk, establishing and trading individual hedge accounts and
matching accounting practice and management goals.  UCM employs this strategy by
calculating the appropriate mix of exchange-traded treasury futures and options
to offset the change in value of the clients' portfolios.  These calculations
are completed 

                                       5
<PAGE>
 
with real time market pricing. Monthly portfolio evaluations are calculated to
insure correlation and appropriate accounting treatment. The use of these liquid
positions to offset risk is a less expensive strategy and mirrors strategies
used by major investment banks. Additionally, the hedging instruments have lower
transaction costs allowing both ease in rebalancing, if necessary, and daily
reporting. UCM uses a combination of futures and options to match both the
duration and convexity of the hedged asset.

  Management believes that combining the services offered by the analytics group
of United Financial with those of UCM provides the Company with a competitive
advantage in attracting and retaining clients because the Company is able to
offer financial services companies and financial institutions a more complete
package of services than the Company's competitors.

RESIDENTIAL LOAN SERVICING ACTIVITIES

  Residential Mortgage Loan Servicing. Matrix Financial and Matrix Bank each has
its own mortgage servicing portfolio, but the Company conducts its servicing
activities exclusively through Matrix Financial.  Matrix Bank's mortgage
servicing rights are subserviced by Matrix Financial.  At December 31, 1997,
Matrix Financial serviced approximately $3.3 billion of mortgage loans,
including $505.1 million subserviced for Matrix Bank and excluding $239.3
million subserviced for non-affiliates of the Company.

  Servicing mortgage loans involves a contractual right to receive a fee for
processing and administering loan payments.  This processing involves collecting
monthly mortgage payments on behalf of investors, reporting information to those
investors on a monthly basis and maintaining custodial escrow accounts for the
payment of principal and interest to investors and property taxes and insurance
premiums on behalf of borrowers.  These payments are held in custodial escrow
accounts at Matrix Bank, where the money can be invested by the Company in
interest-earning assets at returns that historically have been greater than
could be realized by the Company using the custodial escrow deposits as
compensating balances to reduce the effective borrowing cost on the Company's
warehouse credit facilities.

  As compensation for its mortgage servicing activities, the Company receives
servicing fees usually ranging from 0.25% to 0.75% per annum of the loan
balances serviced, plus any late charges collected from delinquent borrowers and
other fees incidental to the services provided.  At December 31, 1997, the
Company's weighted-average servicing fee was 0.40%.  In the event of a default
by the borrower, the Company receives no servicing fees until the default is
cured.

  Servicing is provided on mortgage loans on a recourse or nonrecourse basis.
The Company's policy is to accept only a limited number of servicing assets on a
recourse basis.  As of December 31, 1997 and 1996, on the basis of outstanding
principal balances, only 0.3% and 0.4%, respectively, of the mortgage servicing
contracts owned by the Company involved recourse servicing.  To the extent that
servicing is done on a recourse basis, the Company is exposed to credit risk
with respect to the underlying loan in the event of a repurchase.  Additionally,
many of the nonrecourse mortgage servicing contracts owned by the Company
require the Company to advance all or part of the scheduled payments to the
owner of the mortgage loan in the event of a default by the borrower.  Many
owners of mortgage loans also require the servicer to advance insurance premiums
and tax payments on schedule even though sufficient escrow funds may not be
available.  The Company, therefore, must bear the funding costs associated with
making such advances.  If the delinquent loan does not become current, these
advances are typically recovered at the time of the foreclosure sale.
Foreclosure expenses are generally not fully reimbursable by the Federal
National Mortgage Association ("FNMA"), the Federal Home Loan Mortgage
Corporation ("FHLMC") or the Government National Mortgage Association ("GNMA"),
for whom the Company provides significant amounts of mortgage loan servicing.
As of December 31, 1997 and 1996, the Company had advanced approximately $5.7
million and $2.4 million, respectively, in funds on behalf of third-party
investors.

  Mortgage servicing rights represent a contractual right to service, and not a
beneficial ownership interest in, underlying mortgage loans.  Failure to service
the loans in accordance with contract or other applicable requirements may lead
to the termination of the servicing rights and the loss of future servicing
fees.  To date, there have been no terminations of mortgage servicing rights by
any mortgage loan owners because of the Company's failure to service the loans
in accordance with its obligations.

  In order to track information on its servicing portfolio, the Company utilizes
a data processing system provided by Alltel Information Services, Inc.
("Alltel"), one of the largest mortgage banking service bureaus in the United
States.  Management believes that this system gives the Company sufficient
capacity to support anticipated expansion of its residential mortgage loan
servicing portfolio.

                                       6
<PAGE>
 
  The following table sets forth certain information regarding the composition
of the Company's mortgage servicing portfolio (excluding loans subserviced for
others) as of the dates indicated:

<TABLE>
<CAPTION>
                                                               AS OF DECEMBER 31,
                                                ----------------------------------------------
                                                    1997             1996             1995
                                                ------------     ------------     ------------
                                                              (IN THOUSANDS)
<S>                                             <C>              <C>              <C>
FHA insured/VA guaranteed residential.........  $    699,056     $    318,145     $     37,135
Conventional loans............................     2,633,563        2,171,016        1,544,808
Other loans                                           15,443           15,875           14,442
                                                ------------     ------------     ------------
     Total mortgage servicing portfolio.......  $  3,348,062     $  2,505,036     $  1,596,385
                                                ============     ============     ============
 
Fixed rate loans..............................  $  2,691,409     $  1,986,599     $  1,073,803
Adjustable rate loans.........................       656,653          518,437          522,582
                                                ------------     ------------     ------------
     Total mortgage servicing portfolio.......  $  3,348,062     $  2,505,036     $  1,596,385
                                                ============     ============     ============
</TABLE>
                                                                                
  The following table shows the delinquency statistics for the mortgage loans
serviced by the Company (excluding loans subserviced for others) compared with
national average delinquency rates as of the dates presented:

<TABLE>
<CAPTION>
                                                                  AS OF  DECEMBER 31,
                       -------------------------------------------------------------------------------------------------------------
                                      1997                                 1996                                 1995
                       ----------------------------------   -----------------------------------   ----------------------------------
                                                NATIONAL                             NATIONAL                              NATIONAL
                              COMPANY          AVERAGE(1)         COMPANY           AVERAGE(1)          COMPANY           AVERAGE(1)
                       ---------------------   ----------   --------------------    ----------    ---------------------   ----------
                       NUMBER   PERCENTAGE     PERCENTAGE   NUMBER    PERCENTAGE    PERCENTAGE    NUMBER    PERCENTAGE    PERCENTAGE
                         OF     OF SERVICING       OF         OF     OF SERVICING       OF          OF     OF SERVICING      OF
                       LOANS    PORTFOLIO(2)     LOANS      LOANS    PORTFOLIO(2)     LOANS       LOANS    PORTFOLIO(2)     LOANS
                       ------   ------------   ----------   ------   ------------   ----------    ------   ------------   ----------
<S>                    <C>      <C>            <C>          <C>      <C>            <C>           <C>      <C>            <C>
Loans delinquent for:
 30-59 days........... 3,558        5.78%         3.03%      2,607       5.45%         3.04%         843       3.37%         3.07%
 60-89 days...........   835        1.36          0.71         667       1.40          0.71          195       0.78          0.70
 90 days and over.....   912        1.48          0.62         684       1.43          0.62          166       0.67          0.71
                       ------   ------------   ----------   ------   ------------   ----------    ------   ------------   ----------
 Total delinquencies.. 5,305        8.62%         4.36%      3,958       8.28%         4.37%       1,204       4.82%         4.48%
                       ======   ============   ==========   ======   ============   ==========    ======   ============   ==========
 Foreclosures.........   447        0.73%         1.11%        264       0.55%         1.03%         277       1.11%         0.87%
                       ======   ============   ==========   ======   ============   ==========    ======   ============   ==========
</TABLE>
__________
(1) Source: Mortgage Bankers Association, "Delinquency Rates of 1- to 4-Unit
    Residential Mortgage Loans" (Seasonally Adjusted) (Data as of December 31,
    1997, 1996 and 1995, respectively).
(2) Delinquencies and foreclosures generally exceed the national average due to
    high rates of delinquencies and foreclosures on certain bulk loan and bulk
    servicing portfolios acquired by the Company at a discount.

  The following table sets forth certain information regarding the number and
aggregate principal balance of the mortgage loans serviced by the Company,
including both fixed and adjustable rate loans (excluding loans subserviced for
others), at various mortgage interest rates:

<TABLE>
<CAPTION>
                                                                   AS OF  DECEMBER 31,
                        ------------------------------------------------------------------------------------------------------------
                                       1997                                1996                                1995
                        ----------------------------------   -----------------------------------   ---------------------------------
                                               PERCENTAGE                             PERCENTAGE                         PERCENTAGE
                        NUMBER   AGGREGATE    OF AGGREGATE   NUMBER    AGGREGATE    OF AGGREGATE   NUMBER    AGGREGATE  OF AGGREGATE
                          OF     PRINCIPAL     PRINCIPAL       OF      PRINCIPAL      PRINCIPAL      OF      PRINCIPAL    PRINCIPAL
          RATE          LOANS     BALANCE       BALANCE      LOANS      BALANCE        BALANCE     LOANS      BALANCE      BALANCE
          ----          ------   ----------   ------------   ------   -----------   ------------   ------   ----------  ------------
<S>                     <C>      <C>          <C>            <C>      <C>           <C>            <C>      <C>         <C>
                                                                  (Dollars in thousands)
Less than 7.00%....      2,968   $  220,582        6.59%      3,545   $   145,720        5.82%      2,781   $  218,914     13.71%
7.00% -- 7.99%.....     13,836      915,789       27.35      12,269       726,800       29.01       7,386      576,255     36.10
8.00% -- 8.99%.....     19,800    1,121,807       33.51      14,011       838,215       33.46       7,160      442,634     27.73
9.00% -- 9.99%.....     15,780      696,575       20.80       9,567       413,598       16.51       4,460      191,549     12.00
10.00%--10.99%.....      9,086      390,956       11.68       6,322       301,837       12.05       2,005      125,544      7.86
11.00%--11.99%.....         37        2,110        0.06       1,144        45,111        1.80         519       24,220      1.52
12.00% and over....         10          243        0.01         924        33,755        1.35         647       17,269      1.08
                        ------   ----------   ------------   ------   -----------   ------------   ------   ----------  ------------
 Total.............     61,517   $3,348,062      100.00%     47,782   $ 2,505,036      100.00%     24,958   $1,596,385    100.00%
                        ======   ==========   ============   ======   ===========   ============   ======   ==========  ============
</TABLE>

                                       7
<PAGE>
 
  Loan administration fees decrease as the principal balance on the outstanding
loan decreases and as the remaining time to maturity of the loan shortens.  The
following table sets forth certain information regarding the remaining maturity
of the mortgage loans serviced by the Company (excluding loans subserviced for
others) as of the dates shown. The changes in the remaining maturities as a
percentage of unpaid principal between 1997 and 1996, as reflected below, are
the result of acquisitions of mortgage servicing rights completed during 1997.

<TABLE>
<CAPTION>
                                                            AS OF  DECEMBER 31,
                 -----------------------------------------------------------------------------------------------------------
                                       1997                                                   1996 
                 ---------------------------------------------------     ---------------------------------------------------
                                                          PERCENTAGE                                              PERCENTAGE   
                 NUMBER     PERCENTAGE     UNPAID         UNPAID         NUMBER     PERCENTAGE     UNPAID         UNPAID       
                 OF         OF NUMBER      PRINCIPAL      PRINCIPAL      OF         OF NUMBER      PRINCIPAL      PRINCIPAL    
  MATURITY       LOANS      OF LOANS       AMOUNT         AMOUNT         LOANS      OF LOANS       AMOUNT         AMOUNT       
                 ------     ----------     ----------     ----------     ------     ----------     ----------     ----------
<S>              <C>        <C>            <C>           <C>             <C>        <C>            <C>            <C>
                                                           (DOLLARS IN THOUSANDS)
 1- 5 years...    7,485       12.17%       $  103,761        3.10%        5,020       10.51%       $   77,136        3.08%  
 6-10 years...   11,405       18.54           257,208        7.68         8,784       18.39           184,629        7.37   
11-15 years...   14,325       23.29           589,747       17.62         6,418       13.43           340,282       13.58   
16-20 years...    9,600       15.61           558,605       16.68        14,066       29.44           566,862       22.63   
21-25 years...    7,427       12.07           687,563       20.54         7,006       14.66           545,336       21.77   
More than 25                                                                                 
  years.......   11,275       18.32         1,151,178       34.38         6,488       13.57           790,791       31.57   
                 ------     ----------     ----------     ----------     ------     ----------     ----------     ----------
 Total........   61,517      100.00%       $3,348,062      100.00%       47,782      100.00%       $2,505,036      100.00%  
                 ======     ==========     ==========     ==========     ======     ==========     ==========     ==========
</TABLE>
<TABLE> 
<CAPTION> 
                                 AS OF  DECEMBER 31,
                 ---------------------------------------------------
                                        1995               
                 ---------------------------------------------------
                                                          PERCENTAGE
                 NUMBER     PERCENTAGE       UNPAID         UNPAID  
                   OF        OF NUMBER      PRINCIPAL      PRINCIPAL
  MATURITY       LOANS       OF LOANS        AMOUNT         AMOUNT   
                 ------     ----------     ----------     ----------     
                               (DOLLARS IN THOUSANDS)
<S>              <C>        <C>            <C>            <C> 
 1- 5 years...    3,077       12.33%       $   60,496         3.79%
 6-10 years...    4,898       19.62           118,928         7.45
11-15 years...    5,263       21.09           302,332        18.94
16-20 years...    2,608       10.45           168,166        10.53
21-25 years...    4,880       19.55           472,613        29.61
More than 25                                            
  years.......    4,232       16.96           473,850        29.68
                 ------     ----------     ----------     ----------     
 Total........   24,958      100.00%       $1,596,385       100.00% 
                 ======     ==========     ==========     ==========     
</TABLE> 

  The following table sets forth the geographic distribution of the mortgage
loans (including delinquencies) serviced by the Company (excluding loans
subserviced for others) by state:

<TABLE>
<CAPTION>
                                                            AS OF  DECEMBER 31, 
              ------------------------------------------------------------------------------------------------------------
                                    1997                                                    1996      
              ----------------------------------------------------     ---------------------------------------------------
                                        PERCENTAGE     PERCENTAGE                               PERCENTAGE     PERCENTAGE
                                        OF             OF                                       OF             OF           
               NUMBER     AGGREGATE     AGGREGATE      TOTAL           NUMBER     AGGREGATE     AGGREGATE      TOTAL        
               OF         PRINCIPAL     PRINCIPAL      DELINQS.        OF         PRINCIPAL     PRINCIPAL      DELINQS.     
  STATE        LOANS      BALANCE       BALANCE        BY STATE(1)     LOANS      BALANCE       BALANCE        BY STATE(1)  
----------     ------     ----------    ----------     -----------     ------     ----------    ----------     -----------  
<S>            <C>        <C>           <C>            <C>             <C>        <C>           <C>            <C>
                                                            (DOLLARS IN THOUSANDS) 
CA(2).....      7,995     $  763,529       22.81%         14.10%        6,971     $  680,075       27.15%         14.60%      
TX(2).....     14,195        497,046       14.85          29.05        12,257        410,892       16.40          37.34       
MD........      3,217        220,407        6.58           3.43         2,415        133,298        5.32           2.17       
NY........      2,749        204,691        6.11           4.36         2,396        214,228        8.55           3.87       
AZ........      3,598        160,055        4.78           3.04         3,265        128,251        5.12           4.17       
Other(3)..     29,763      1,502,334       44.87          46.02        20,478        938,292       37.46          37.85       
               ------     ----------    ----------     -----------     ------     ----------    ----------     ----------- 
Total....      61,517     $3,348,062      100.00%        100.00%       47,782     $2,505,036      100.00%        100.00%      
               ======     ==========    ==========     ===========     ======     ==========    ==========     ===========  
</TABLE>
<TABLE> 
<CAPTION> 
                                         AS OF DECEMBER 31, 
                      -----------------------------------------------------
                                              1995                  
                      -----------------------------------------------------
                                                PERCENTAGE     PERCENTAGE 
                                                OF             OF        
                      NUMBER     AGGREGATE      AGGREGATE      TOTAL     
                      OF         PRINCIPAL      PRINCIPAL      DELINQS.  
  STATE               LOANS      BALANCE        BALANCE        BY STATE(1)
---------             ------     ----------     ----------     -----------
                                    (DOLLARS IN THOUSANDS)          
<S>                   <C>        <C>            <C>            <C> 
CA(2)....              4,948     $  533,590       33.42%          39.04%
TX(2)....              4,291        265,242       16.62            7.31  
MD.......              1,628         93,495        5.86            4.65  
NY.......                532         32,620        2.04            3.49  
AZ.......              3,787        139,038        8.71            7.89  
Other(3).              9,772        532,400       33.35           37.62 
                      ------     ----------     ----------     -----------
Total....             24,958     $1,596,385      100.00%         100.00%
                      ======     ==========     ==========     ===========
</TABLE> 
_________________
(1)  In terms of number of loans outstanding.
(2)  The concentration in California and Texas does not reflect a business
     strategy of the Company but rather the pursuit of specific opportunities.
(3)  No other state accounted for greater than 6.00%, based on aggregate
     principal balances of the Company's mortgage loan servicing portfolio as of
     December 31, 1997.

  ACQUISITION OF SERVICING RIGHTS. The Company's strategy with respect to
mortgage servicing focuses on acquiring servicing for which the underlying
mortgage loans tend to be more seasoned and have lower principal and higher
custodial escrow balances than newly-originated mortgage loans.  Management
believes this strategy allows the Company to mitigate its prepayment risk, while
allowing the Company to capture relatively high custodial escrow balances in
relation to the outstanding principal balance. During periods of declining
interest rates, prepayments of mortgage loans increase as homeowners seek to
refinance at lower interest rates, resulting in a decrease in the value of the
servicing portfolio. Mortgage loans with higher interest rates and/or higher
principal balances are more likely to result in prepayments since the cost
savings from refinancing to the borrower can be significant.

  The following table shows quarterly and annual average prepayment rate
experience on the mortgage loans serviced by the Company (excluding loans
subserviced by and for others):

                                       8
<PAGE>
 
 
                                   FOR THE YEAR ENDED DECEMBER 31,
                                 -----------------------------------
                                 1997(1)        1996           1995
                                 -------       ------         ------ 
        Quarter ended:
         December 31..........   12.52%        12.19%         11.05%
         September 30.........   12.75         11.53          11.32
         June 30..............   10.94         12.00           8.40
         March 31.............    8.97         11.83           8.50
                                -------        ------         ------ 
        Annual average........   11.30%        11.89%          9.82%
                                =======        ======         ====== 
 _________________
(1)  These prepayment rates exclude prepayment experience for mortgage servicing
     rights subserviced for the Company by others of $700 million, $1.1 billion,
     $610 million and $1.3 billion for the quarters ended December 31, September
     30, June 30 and March 31, 1997, respectively.

  The Company acquires substantially all of its mortgage servicing rights in the
secondary market.  The secondary market for purchasing and selling mortgage
servicing rights is inefficient in several respects, including the lack of a
centralized exchange for conducting trading, the lack of definitive market
prices and the lack of conformity in modeling assumptions.  The industry
expertise of United Financial and Matrix Financial allows the Company to
capitalize upon these inefficiencies when acquiring mortgage servicing rights.
Prior to completing any such acquisition, the Company analyzes a wide range of
characteristics of each portfolio considered for purchase.  This analysis
includes projecting revenues and expenses and reviewing geographic distribution,
interest rate distribution, loan-to-value ratios, outstanding balances,
delinquency history and other pertinent statistics.  Due diligence is performed
either by Matrix Financial employees or a designated independent contractor on a
representative sample of the mortgages involved.  The purchase price is based on
the present value of the expected future cash flow, calculated by using a
discount rate and loan prepayment assumptions that management considers to be
appropriate to reflect the risk associated with the investment.

  SERVICING SALES. The Company periodically sells its purchased mortgage
servicing portfolios and generally sells all of its originated mortgage loan
servicing rights.  Such sales increase revenue (reflected in loan origination
income for originated servicing and gain on sale of servicing for purchased
servicing) and generate cash at the time of sale, but reduce future servicing
fee income.  Originated mortgage servicing rights were sold on both a bulk and
flow basis on loans having an aggregate principal amount of $186.1 million and
$303.3 million during the years ended December 31, 1997 and 1996, respectively.
Periodically, the Company may also sell purchased mortgage servicing rights to
restructure its portfolio or generate revenues.  Purchased mortgage servicing
rights were sold on loans having an aggregate principal amount of $1.3 billion
and $646.0 million during the years ended December 31, 1997 and 1996, for net
gains of $3.4 million and $3.2 million, respectively.

  The Company anticipates that it will continue to adhere to its policy of
selling substantially all of its originated mortgage servicing rights.  The
Company also may sell purchased mortgage servicing rights.  Management intends
to base decisions regarding future mortgage servicing sales upon the Company's
cash requirements, purchasing opportunities, capital needs, earnings and the
market price for mortgage servicing rights.  During a quarter in which a sale
occurs, reported income will tend to be greater than if such sale had not
occurred during that quarter.  Prices obtained for mortgage servicing rights
vary depending on servicing fee rates, anticipated prepayment rates, average
loan balances, remaining time to maturity, servicing costs, custodial escrow
balances, delinquency and foreclosure experience, and purchasers' required rates
of return.

  In the ordinary course of selling mortgage servicing rights, the Company, in
accordance with industry standards, makes certain representations and warranties
to purchasers of mortgage servicing rights.  If a loan defaults when there has
been a breach of representations or warranties and the Company has no third-
party recourse, the Company may become liable for the unpaid principal and
interest on defaulted loans.  In such a case, the Company may be required to
repurchase the mortgage loan and bear any subsequent loss on the loan.  In
connection with any purchases by the Company of mortgage servicing rights, the
Company also is exposed to liability to the extent that an originator or seller
of the servicing rights is unable to honor its representations and warranties.
Historically, the Company has not incurred material losses due to breaches of
representations and warranties, and the Company does not anticipate any future
material losses due to breaches of representations and warranties; however,
there can be no assurance that the Company will not experience such losses.

                                       9
<PAGE>
 
  HEDGING OF SERVICING RIGHTS. Ownership of mortgage servicing rights exposes
the Company to impairment of its investment in certain interest rate
environments.  As previously discussed, the prepayment of a mortgage loan
increases during periods of declining interest rates as the homeowner seeks to
refinance the loan to a lower interest rate.  If the level of prepayment on
segments of the Company's mortgage servicing portfolio achieves a level higher
than projected by the Company for an extended period of time, an impairment in
the associated basis in the mortgage servicing rights may occur.  To mitigate
this risk of impairment due to declining interest rates, the Company initiated a
hedging strategy during 1997 which is managed by UCM.  The Company analyzed its
servicing portfolio for potential segments more susceptible to interest-rate
risk.  Based on the Company's analysis, which focused on higher rate, higher
balance, less seasoned loans in the servicing portfolio, the Company hedged a
segment of its portfolio.  As of December 31, 1997, the Company had identified
and hedged $306 million of its servicing portfolio using a program of exchange-
traded futures and options.  The hedging program qualifies for hedge accounting
treatment based on a high degree of statistical correlation and current
accounting regulation.

PURCHASE AND SALE OF BULK LOAN PORTFOLIOS

  LOAN PURCHASES. In addition to its traditional mortgage loan origination and
servicing-related activities, the Company traditionally makes bulk purchases in
the secondary market of residential mortgage loans through Matrix Bank.  The
Company believes that its structure provides advantages over its competitors in
the purchase of bulk mortgage loan packages.  United Financial, through its
networking within the mortgage banking industry, is able to refer to Matrix Bank
mortgage banking companies that are interested in selling mortgage loan
portfolios.  The direct contacts reduce the number of portfolios that must be
purchased through competitive bid situations, thereby reducing the cost
associated with the acquisition of bulk mortgage loan portfolios.

  Because the Company services mortgage loans for more than 200 private
investors, including banks, savings associations and insurance companies, it is
presented with opportunities to purchase the underlying mortgages.  In many
cases, the mortgage loans increase in value solely due to the increased
liquidity provided by uniting ownership of the mortgage servicing rights with
the underlying mortgage loans.  As servicer, Matrix Financial possesses
information about the quality and performance history related to each of these
loans, and, in many cases, the Company acts as custodian for the legal and
credit documents on the underlying loans.  With such information available, the
Company is in a position to negotiate advantageous pricing on loans, which
provides the Company with an opportunity to resell the mortgage loans at a
higher price (an "arbitrage" opportunity).  Controlling ownership of the
mortgage servicing and the underlying mortgage loan provides the Company maximum
arbitrage opportunity in a sale.  During the years ended December 31, 1997 and
1996, the Company made bulk purchases of approximately $493.7 million and $159.0
million in mortgage loans, respectively.

  TYPES OF LOANS PURCHASED. The Company reviews many loan portfolios for
prospective acquisition.  The Company focuses on acquiring seasoned first lien
priority loans secured primarily by one-to-four single family residential
properties with unpaid principal balances of less than $350,000.  The purchased
loan portfolios typically include both fixed and adjustable rate mortgage loans.
Mortgage loan portfolios are purchased from various sellers who have either
originated the loans or, more typically, acquired the loan portfolios in bulk
purchases.

  The Company considers several factors prior to a purchase.  Among others, the
Company considers the product type, the current loan balance, the current
interest rate environment, the seasoning of the mortgage loans, payment
histories, geographic location of the underlying collateral, price, the current
liquidity of the Company and the product mix in its existing mortgage loan
portfolio.

  In some cases, the mortgage loan portfolios that the Company acquires are
purchased at a discount to par.  Some of the loans in these portfolios are
considered performing loans that have had payment problems in the past or have
had document deficiencies.  These types of portfolios afford the Company with an
arbitrage opportunity if the purchase discount on such portfolios accurately
reflects the additional risks associated with purchasing these types of loans.
Loan document deficiencies are identified in the due diligence process and, to
the extent practical, are cured by the Company prior to reselling the loans.
The Company also analyzes the payment history on each mortgage loan portfolio.
Many prior problems may be a result of inefficient servicing or may be
attributable to several servicing transfers of the loans over a short period of
time.  Because many considerations may impact pricing or yield, each loan
package evaluated is priced based on the specific underlying loan
characteristics.

  DUE DILIGENCE. The Company performs comprehensive due diligence on each
mortgage loan portfolio that it desires to purchase on a bulk basis.  These
procedures consist of analyzing a representative sample of the mortgage loans in
the 

                                       10
<PAGE>
 
portfolio and are typically performed by Company employees, but occasionally are
outsourced to third-party contractors. The underwriter takes into account many
factors in analyzing the sample of mortgage loans in the subject portfolio,
including the general economic conditions in the geographic area or areas in
which the underlying residential properties are situated, the loan-to-value
ratios on the underlying loans, the payment histories of the borrowers and other
pertinent statistics. In addition, the underwriter attempts to verify that each
sample loan conforms to the standards for loan documentation set by FNMA and
FHLMC and, in cases where a significant portion of the sample loans contain 
non-conforming documentation, the Company assesses the additional risk involved
in purchasing such loans. This process helps the Company determine whether the
mortgage loan portfolio meets the Company's investment criteria and, if it does,
the range of pricing that the Company feels is appropriate.

  LOAN SALES. A majority of the residential mortgage loans in the Company's loan
portfolio are classified as held for sale.  The Company continually monitors the
secondary market for purchases and sales of mortgage loan portfolios and
typically undertakes a sale of a particular loan portfolio held by the Company
in an attempt to "match" an anticipated bulk purchase of a particular mortgage
loan portfolio or generate current period earnings and cash flow.  To the extent
that the Company is unsuccessful in matching its purchases and sales of mortgage
loans, the Company may have excess capital at Matrix Bank, resulting in less
than optimum leverage and capital ratios.  During the years ended December 31,
1997 and 1996, the Company made bulk sales of approximately $198.3 million and
$79.0 million in loans, for gains on sale of bulk mortgage loans of $2.7 million
and $3.4 million, respectively.

RESIDENTIAL MORTGAGE LOAN ORIGINATION

  The Company originates residential mortgage loans on both a wholesale and
retail basis through Matrix Financial and Matrix Bank.  For the years ended
December 31, 1997 and 1996, Matrix Financial originated a total of $403.0
million and $583.3 million in residential mortgage loans, respectively.

  WHOLESALE ORIGINATIONS.  Matrix Financial's primary source of mortgage loan
originations is its wholesale division, which originates mortgage loans through
approved independent mortgage loan brokers that qualify to participate in Matrix
Financial's program through a formal application process that includes an
analysis of the broker's financial condition and sample loan files, as well as
the broker's reputation, general lending expertise and references.  As of
December 31, 1997, Matrix Financial had approved relationships with
approximately 400 mortgage loan brokers.  From Matrix Financial's offices in
Atlanta, Denver, Las Vegas and Phoenix, the sales staff solicits mortgage loan
brokers throughout the Southeastern and Rocky Mountain areas of the United
States for mortgage loans that meet Matrix Financial's criteria.  Mortgage loans
submitted by brokers are funded after being underwritten by Matrix Financial.

  Mortgage loan brokers act as intermediaries between borrowers and Matrix
Financial in arranging mortgage loans. Matrix Financial, as an approved FNMA,
FHLMC and GNMA seller/servicer, provides such brokers access to the secondary
market for the sale of mortgage loans that they otherwise cannot access because
they do not meet the applicable seller/servicer net worth requirements.  Matrix
Financial attracts and maintains relationships with mortgage loan brokers by
offering a variety of services and products.

  In June 1996, the Company implemented a program to supplement its product
offerings made through its wholesale loan origination network by adding products
tailored to borrowers who are unable or unwilling to obtain mortgage financing
from conventional mortgage sources.  The borrowers who need this type of loan
product often have impaired or unsubstantiated credit histories and/or
unverifiable income and require or seek a high degree of personalized services
and swift response to their loan applications.  As a result, these borrowers
generally are not averse to paying higher interest rates for this loan product
type, as compared to the interest rates charged by conventional lending sources.
The Company has established classifications with respect to the credit profiles
of these borrowers.  The classifications range from A- through D depending upon
a number of factors, including the borrower's credit history and employment
status.  During 1997, Matrix Financial originated $48.3 million of A- through D
credit residential mortgage loans, all of which were sold to unaffiliated third-
party investors on a non-recourse basis.

  RETAIL ORIGINATIONS.   Matrix Bank originates residential, commercial and
consumer loans on a retail basis through its branches in Las Cruces, New Mexico
and Sun City, Arizona.  In early 1997, Matrix Bank opened a lending office in
Evergreen, Colorado.  This location originates primarily residential
construction loans and commercial loans in the local market place.  The Company
anticipates that the construction loans funded through the Evergreen office will
be converted to permanent mortgage loans funded through Matrix Bank.  The retail
loans originated by Matrix Bank consist of a broad range of residential loans
(at both fixed and adjustable rates), consumer loans and commercial real estate
loans.

                                       11
<PAGE>
 
  In June 1997, the Company established a telemarketing call center in Denver
for the purpose of soliciting first and second mortgage loan products on a
retail basis.  The call center is managed by a former senior executive of a
nationally-recognized mortgage banker that relocated from outside of the Denver
area.  The initial focus of the call center has been the origination of second
mortgages, but it also has the capability to originate first mortgage loans.
The call center has and will solicit the borrowers in Matrix Financial's
servicing portfolio for loan products, as well as other third-party customers.
Generally, the origination of second mortgages requires Matrix Financial to
obtain consumer lending licenses in each state in which it originates.  As of
December 31, 1997, Matrix Financial was licensed in 30 states. Loans originated
out of the call center are currently sold to third-party investors.

  QUALITY CONTROL. The Company has a loan quality control process designed to
ensure sound lending practices and compliance with FNMA, FHLMC and applicable
private investor guidelines.  Prior to funding any wholesale or retail loan, the
Company performs a pre-funding quality control audit that consists of the
verification of a borrower's credit and employment and utilizes a detailed
checklist.  Subsequent to funding, the Company on a monthly basis selects 10% of
all closed loans for a detailed audit conducted by its own personnel or a third-
party service provider.  The quality control process entails performing a
complete underwriting review and independent re-verification of all employment
information, tax returns, source of down payment funds, bank accounts and
credit.  Furthermore, 10% of the audited loans are chosen for an independent
field review and standard factual credit report.  All discovered deficiencies in
these audits are reported to senior management of the Company to determine
trends and additional training needs.  All resolvable issues are addressed and
cured by the Company.  Any loans that fail to meet applicable investment
criteria of an investor are reported to such investor, which could result in a
requirement by the investor for the Company to repurchase the loan.  The Company
also performs a quality control audit on all early payment defaults, first
payment defaults and 60-day delinquent loans; the findings are reported to the
appropriate investor and/or senior management.

  SALE OF LOAN ORIGINATIONS. The Company generally sells the residential
mortgage loans that it originates. Under ongoing programs established with FNMA
and FHLMC, conforming conventional loans may be sold on a cash basis or pooled
by the Company and exchanged for securities guaranteed by FNMA or FHLMC.  These
securities are then sold by the Company to national or regional broker/dealers.
Mortgage loans sold to FNMA or FHLMC are sold on a nonrecourse basis so that
foreclosure losses are generally borne by FNMA or FHLMC and not by the Company.

  The Company also sells nonconforming residential mortgage loans on a
nonrecourse basis to other secondary market investors.  These loans are
typically first lien mortgage loans that do not meet all of the agencies'
underwriting guidelines, and are originated instead for other institutional
investors with whom the Company has previously negotiated purchase commitments,
and for which the Company occasionally pays a fee.

  The Company sells residential mortgage loans on a servicing-retained or
servicing-released basis.  Certain purchasers of mortgage loans require that the
loans be sold to them servicing-released.  In all other cases the decision is
left to the Company.  Generally, the Company sells conforming loans on a
servicing-retained basis and nonconforming loans on a servicing-released basis.
See "--Residential Loan Servicing Activities."

  In connection with the Company's residential mortgage loan originations and
sales, the Company makes customary representations and warranties, similar in
nature and scope to those provided in connection with sales of mortgage
servicing rights.  To date, they have not resulted in any significant
repurchases of residential mortgage loans by the Company or any pending or
threatened claims by the purchasers against the Company.  However, there can be
no assurance that losses will not occur in the future due to the representations
and warranties issued.

  The sale of mortgage loans may generate a gain or loss for the Company.  Gains
or losses result primarily from two factors.  First, the Company may make a loan
to a borrower at a price that is higher or lower than it would receive if it
immediately sold the loan in the secondary market.  These price differences
occur primarily as a result of competitive pricing conditions in the primary
loan origination market.  Second, gains or losses may result from changes in
interest rates that result in changes in the market value of the mortgage loans
from the time that the price commitment is given to the borrower until the time
that the mortgage loan is sold to the investor.

  In order to hedge against the interest rate risk resulting from these timing
differences, the Company historically has committed to sell all closed
originated mortgage loans held for sale and a portion of the mortgage loans that
are not yet closed but for which the interest rate has been established
("pipeline loans").  The Company adjusts its net commitment position daily
either by entering into new commitments to sell or by buying back commitments to
sell depending upon its projection of the portion of the pipeline loans that it
expects to close.  These projections are based on numerous factors, including
changes in interest rates and general economic trends.  The accuracy of the
underlying assumptions bears directly 

                                       12
<PAGE>
 
upon the effectiveness of the Company's use of forward commitments and
subsequent profitability. At December 31, 1997, the Company had approximately
$72.8 million in pipeline and funded loans offset with mandatory forward
commitments of approximately $45.6 million and non-mandatory forward commitments
of approximately $9.1 million. The inherent value of the forward commitments is
considered in the determination of the lower of cost or market in valuing the
Company's pipeline and funded loans at any given time. For a discussion of
secondary marketing losses incurred by the Company during 1996, see
"Management's Discussion and Analysis of Financial Condition and Results of
Operations--Comparison of Results of Operations for the Years Ended December 31,
1997 and 1996--Loan Origination."

REAL ESTATE MANAGEMENT AND DISPOSITION SERVICES

  USS provides real estate management and disposition services to customers
across the United States.  In addition to the unaffiliated clients currently
served by USS, many of whom are also clients of United Financial, Matrix
Financial uses USS exclusively in handling the disposition of its foreclosed
real estate.  Having USS provide this service as opposed to Matrix Financial
transforms the disposition process into a revenue generator for the Company,
since USS typically collects a referral fee of 1% of the value of the foreclosed
real estate from the real estate broker involved in the sale transaction.
Because USS typically collects its fee from the real estate broker, USS is able
to provide this disposition service on an outsourced basis and at no additional
cost to the mortgage loan servicer.  USS is able to pass the cost of the
disposition on to the real estate broker because of the volume it generates.  In
addition, USS provides limited collateral valuation opinions to clients who are
interested in assessing the value of the underlying collateral on non-performing
mortgage loans, as well as to clients such as Matrix Bank and other third-party
mortgage loan originators and buyers interested in evaluating potential bulk
purchases of mortgage loans.

SAVINGS BANK ACTIVITIES

  With branches in Las Cruces, New Mexico and Sun City, Arizona, Matrix Bank
serves its local communities by providing a broad range of personal and business
depository services, offering residential and consumer loans and providing
commercial real estate loans.  In January 1997, Matrix Bank established a loan
production office in Evergreen, Colorado, which primarily originates residential
real estate construction loans and commercial loans in the Colorado market.  For
a discussion of the depository services offered by Matrix Bank, see
"Management's Discussion and Analysis of Financial Condition and Results of
Operations--Liquidity and Capital Resources."  For a discussion of the
historical loan portfolio of the Company, including that of Matrix Bank, see
"Management's Discussion and Analysis of Financial Condition and Results of
Operations--Asset and Liability Management--Lending Activities."

SELF-DIRECTED TRUST ACTIVITIES

  Sterling Trust provides administrative services for self-directed individual
retirement accounts, qualified business retirement plans, personal  custodial
accounts and  a  variety of  corporate  trust  and escrow arrangements.
Sterling Trust actively markets its services on a nationwide basis to the
financial services industry, specifically broker/dealers, registered
representatives, insurance agents, tax professionals, financial planners and
advisors and investment product sponsors.  The advantage Sterling Trust offers
to these financial service professionals is the ability to hold a wide-array of
assets, including all types of public offerings as well as non-standard assets
such as real estate, individually-negotiated debt instruments and private
offerings of securities. Sterling Trust retains no discretion with respect to
the investment of trust assets, and executes no investment transaction until so
instructed by the client or the client's designated representative.

  Sterling Trust's self-directed IRAs offer the client freedom of choice and the
convenience of consolidation. Sterling Trust handles all of the maintenance and
administrative duties needed to maintain the tax-deferred status of IRA
accounts. All accounts are 100% self-directed and Sterling Trust offers no
investment advice or investment products.

  In the qualified business retirement plan arena, Sterling Trust offers a
combination of investment flexibility  along with record keeping services on
401(k) plans, profit sharing plans, money purchase pension plans, and other
types of defined contribution plans, as well as defined benefit plans.  In
addition, for employers who desire the handling of investment transactions for
the qualified plan but don't require Sterling Trust's full services, record
keeping only services are available as an option.

  Non-qualified custodial services are also available which offer the same
flexibility and reporting services as are available for retirement plans.
Sterling Trust offers the service of monitoring and tracking all investments
within client's portfolios.

                                       13
<PAGE>
 
  Sterling Trust also provides a full range of corporate trust and escrow
services to investment product sponsors. In general, Sterling Trust will
consider serving as administrative trustee on various types of documents, as
long as Sterling Trust has no discretion with regard to the investment of
assets. Typical administrative services include holding of trust assets,
periodic reporting on investment activity, paying agent services, and issuing
and maintaining investor records.

  At December 31, 1997, Sterling Trust had assets under administration of over
$1.4 billion.  Historically, approximately 6% to 8% of the assets under
administration are maintained in interest-bearing accounts. These accounts,
which approximated $80.0 million, were transferred to Matrix Bank in February
1997 following the Company's acquisition of Vintage.  See "General--The
Subsidiaries--Matrix Bank".

COMPETITION

  The industries in which the Company operates are highly competitive.  The
Company competes for the acquisition of mortgage loan servicing rights and bulk
loan portfolios mainly with mortgage companies, savings associations, commercial
banks and other institutional investors.  The Company believes that it has
competed successfully for the acquisition of mortgage loan servicing rights and
bulk loan portfolios by relying on the advantages provided by its unique
corporate structure and the secondary marketing expertise of the employees in
each Subsidiary.

  Competition in mortgage loan and mortgage servicing rights brokerage and
consulting arises mainly from other mortgage banking consulting firms, national
and regional investment banking companies and accounting firms. Management
believes that the distinction among market participants is based primarily on
customer service. United Financial competes for its brokerage and consulting
activities by recruiting qualified and experienced sales people, by developing
innovative sales techniques, by providing financing opportunities to its
customers through its affiliation with Matrix Bank and by seeking to provide a
higher level of service than is furnished by its competitors.

  Competition in originating mortgage loans arises mainly from other mortgage
companies, savings associations and commercial banks.  The distinction among
market participants is based primarily on price and, to a lesser extent, the
quality of customer service and name recognition.  Aggressive pricing policies
of the Company's competitors, especially during a declining period of mortgage
loan originations, could in the future result in a decrease in the Company's
mortgage loan origination volume and/or a decrease in the profitability of the
Company's loan originations, thereby reducing the Company's revenues and net
income.  The Company competes for loans by offering competitive interest rates
and product types and by seeking to provide a higher level of personal service
to mortgage brokers and borrowers than is furnished by competitors.  However,
the Company does not have a significant market share of the lending markets in
which it conducts operations.

  Management believes that Matrix Bank's most direct competition for deposits
comes from local financial institutions. The distinction among market
participants is based primarily on price and, to a lesser extent, the quality of
customer service and name recognition.  Matrix Bank's cost of funds fluctuates
with general market interest rates.  During certain interest rate environments,
additional significant competition for deposits may be expected from corporate
and governmental debt securities, as well as from money market mutual funds.
Matrix Bank competes for conventional deposits by emphasizing quality of
service, extensive product lines and competitive pricing.

  Sterling Trust faces considerable competition in all of the services and
products that it offers.  The main competition comes from other self-directed
trust companies, broker/dealers and nationally recognized institutions.
Sterling Trust also faces competition from other trust companies and trust
divisions of financial institutions.  Sterling Trust's  niche has been, and will
continue to be, providing high quality customer service and servicing niche
retirement products.  In an effort to increase market share, Sterling Trust will
endeavor to provide superior service, expand its marketing efforts, provide
competitive pricing and continue to diversify its product mix.

  UCM faces competition from in-house risk management departments and Wall
Street derivative products. UCM believes that distinction among market
participants is based on name recognition, price and customer service and
satisfaction. UCM competes by offering a unique hedging product that tends to be
of lower cost than the products offered by competitors.

                                       14
<PAGE>
 
EMPLOYEES

  At December 31, 1997, the Company had 379 employees.  Management believes that
its relations with its employees are good.  Neither Matrix Capital nor any of
the Subsidiaries is a party to any collective bargaining agreement.

REGULATION AND SUPERVISION

  Set forth below is a brief description of various laws and regulations
affecting the operations of the Company.  The description of laws and
regulations contained herein does not purport to be complete and is qualified in
its entirety by reference to applicable laws and regulations.  Any change in
applicable laws, regulations or regulatory policies may have a material effect
on the business, operations and prospects of the Company.

  MATRIX CAPITAL. The Company is a unitary thrift holding company within the
meaning of the Home Owners' Loan Act of 1933, as amended ("HOLA").  As such,
Matrix Capital has registered with the OTS and is subject to OTS regulation,
examination, supervision and reporting requirements.  In addition, the OTS has
enforcement authority over Matrix Capital and its non-savings institution
subsidiaries.  Among other things, this authority permits the OTS to restrict or
prohibit activities that are determined to be a serious risk to Matrix Bank.  In
addition, Matrix Bank must notify the OTS at least 30 days before making any
distribution to Matrix Capital.

  As a unitary thrift holding company, Matrix Capital generally is not
restricted under existing laws as to the types of business activities in which
it may engage, provided that Matrix Bank continues to be a "qualified thrift
lender"  ("QTL") under HOLA.  Upon any nonsupervisory acquisition by Matrix
Capital of another savings association or savings bank that meets the QTL test
and is deemed to be a savings institution by OTS, Matrix Capital would become a
multiple thrift holding company (if the acquired institution is held as a
separate subsidiary) and would be subject to extensive limitations on the types
of business activities in which it could engage.  HOLA limits the activities of
a multiple thrift holding company and its uninsured institution subsidiaries
primarily to activities permissible for bank holding companies under Section
4(c)(8) of the Bank Holding Company Act of 1956, as amended (the "BHC Act"),
subject to the prior approval of the OTS, and activities authorized by OTS
regulation.

  Legislation has been proposed that would (i) permit banking, insurance and
securities industries to merge, (ii) subject unitary thrift holding companies
such as Matrix Capital to regulation by the Board of Governors of the Federal
Reserve ("FRB"), rather than the OTS and (iii) limit powers of thrifts. Such
limitations would include a new minimum requirement that 10% of a thrift's
assets be in home lending and a limitation on interstate branching by thrifts.
The proposed legislation would permit financial services holding companies to
own commercial businesses, subject to a 5% limitation on gross revenues from
such businesses and subject to a higher 15% limit for grandfathered financial
services companies, such as Matrix Capital, that already engage in both banking
and commercial businesses. The proposed legislation does not yet define which
financial products would be overseen by banking regulators and which would be
overseen by other regulators. Under the proposed legislation, the Bank Insurance
Fund ("BIF") and Savings Association Insurance Fund ("SAIF") would be merged.

  If the proposed legislation becomes law, supervision by the FRB and any
imposition of other regulatory scrutiny over Matrix Capital's commercial
businesses could, at least initially, result in additional personnel and other
costs associated with compliance with such new regulation and supervision.

  If the proposed legislation becomes law, the 10% minimum home lending asset
requirement should not pose any compliance difficulty for Matrix Bank, which
already has significantly in excess of 10% of its assets in home lending.
However, the limitation on interstate branching of thrifts, if included in final
law, would limit the multistate operations of Matrix Bank, unless grandfathered.
Even if the Arizona and Colorado operations were grandfathered, Matrix Bank
would experience a competitive disadvantage, given the broad interstate
branching powers available to commercial banks in most states.

  The 15% gross revenue limitation on grandfathered commercial business in the
proposed legislation, if final, could be problematic for Matrix Capital.
Presently 58% of Matrix Capital's gross revenues are derived from its nonbanking
enterprises. In addition, such limit would prevent expansion of such businesses.

  MORTGAGE BANKING OPERATIONS. The rules and regulations applicable to the
Company's mortgage banking operations establish underwriting guidelines that,
among other things, include anti-discrimination provisions, require provisions
for 

                                       15
<PAGE>
 
inspections, appraisals and credit reports on prospective borrowers and fix
maximum loan amounts. Moreover, lenders, such as the Company, are required
annually to submit to the HUD, FNMA and FHLMC audited financial statements, and
each regulatory entity maintains its own financial guidelines for determining
net worth and eligibility requirements. The Company's affairs are also subject
to examination by HUD, FNMA and FHLMC at any time to assure compliance with the
applicable regulations, policies and procedures. Mortgage loan origination
activities are subject to, among others, the Equal Credit Opportunity Act,
Federal Truth-in-Lending Act and the Real Estate Settlement Procedures Act of
1974, as amended, and the regulations promulgated thereunder that prohibit
discrimination and require the disclosure of certain basic information to
mortgagors concerning credit terms and settlement costs.

  Additionally, there are various state and local laws and regulations affecting
the Company's operations.  The Company is licensed in those states in which it
does business requiring such a license where the failure to be licensed would
have a material adverse effect on the Company, its business, or its assets.
Mortgage origination operations also may be subject to state usury statutes.

  FEDERAL SAVINGS BANK OPERATIONS. Matrix Bank is subject to extensive
regulation, examination and supervision by the OTS, as its chartering authority
and primary regulator, and by the FDIC, which insures its deposits up to
applicable limits.  Such regulation and supervision (i) establishes a
comprehensive framework of activities in which Matrix Bank can engage (ii)
limits the ability of Matrix Bank to extend credit to any given borrower, (iii)
imposes specified liquidity requirements, (iv) specifically restricts the
transactions in which Matrix Bank may engage with its affiliates, (v) requires
Matrix Bank to meet a QTL test that imposes a level of portfolio assets in which
Matrix Bank must invest (primarily residential mortgages and related
investments), (vi) places limitations on capital distributions by savings
associations such as Matrix Bank, including cash dividends, (vii) imposes
assessments to the OTS to fund its operations, (viii) establishes a continuing
and affirmative obligation, consistent with Matrix Bank's safe and sound
operation, to help meet the credit needs of the entire community, including low
and moderate income neighborhoods, (ix) requires Matrix Bank to maintain certain
noninterest bearing reserves against its transaction accounts, (x) establishes
various capital categories resulting in various levels of regulatory scrutiny
applied to the institutions in a particular category and (xi) establishes
standards for safety and soundness.  The regulatory structure is designed
primarily for the protection of the insurance fund and depositors.  The
regulatory structure also gives the regulatory authorities extensive discretion
in connection with their supervisory and enforcement activities.  Any change in
such regulations, whether by the OTS, the FDIC or the Congress could have a
material impact on Matrix Bank and its operations.

  Insurance of Accounts and Regulation by the FDIC.  Matrix Bank is a member of
the SAIF, which is administered by the FDIC.  Savings deposits are insured up to
$100,000 per insured member (as defined by law and regulation) by the FDIC.
Such insurance is backed by the full faith and credit of the United States.  As
insurer, the FDIC imposes deposit insurance assessments and is authorized to
conduct examinations of and to require reporting by the FDIC-insured
institutions.  It also may prohibit any FDIC-insured institution from engaging
in any activity the FDIC determines by regulation or order to pose a serious
risk to the FDIC.  The FDIC also may initiate enforcement actions against
savings associations and may terminate the deposit insurance if it determines
that the institution has engaged or is engaging in unsafe or unsound practices,
or is in an unsafe or unsound condition.

  The Federal Deposit Insurance Corporation Improvement Act of 1991 ("FDICIA")
required the FDIC to implement a risk-based deposit insurance assessment system.
Pursuant to this requirement, the FDIC has adopted a risk-based assessment
system under which all SAIF insured depository associations are placed into one
of nine categories and assessed based upon their level of capital and
supervisory evaluation.  Under this system, associations classified as well-
capitalized and considered healthy pay the lowest assessment while associations
that are less than adequately capitalized and considered of substantial
supervisory concern pay the highest assessment.  In addition, under FDICIA, the
FDIC may impose special assessments on SAIF members to repay amounts borrowed
from the United States Treasury or for any other reason deemed necessary by the
FDIC.  The FDIC may increase assessment rates, on a semiannual basis, if it
determines that the reserve ratio of the SAIF will be less than the designated
reserve ratio of 1.25% of SAIF insured deposits.  In setting these increased
assessments, the FDIC must seek to restore the reserve ratio to that designated
reserve level, or such higher reserve ratio as established by the FDIC.  Matrix
Bank's current assessment is .063% of deposits, which is the lowest rate.

  By contrast, financial institutions that are members of the BIF, which has
higher reserves, experienced lower deposit insurance assessments. The disparity
in deposit insurance assessments between SAIF and BIF members was exacerbated by
the statutory requirement that both the SAIF and the BIF funds be recapitalized
to a 1.25% reserved deposits ratio and that a portion of most thrift's deposit
insurance assessments be used to service bonds issued by the Financial
Corporation 

                                       16
<PAGE>
 
("FICO"). BIF reached the required reserve ratio in 1995. As a result, financial
institutions that have deposits insured by the SAIF were subject to a potential
competitive disadvantage as compared to BIF members.

  On September 30, 1996, the President signed legislation that provides for BIF
members to service a growing portion of the FICO bond payments. Until January 1,
2000, annual assessments of .013% of BIF deposits and .064% of SAIF deposits
will service the annual payments due on the FICO bonds. Accordingly, Matrix
Bank's portion of the payment on the FICO bonds is .064% of the deposits. The
legislation provided for subsequent full pro rata sharing of FICO bond payments
by BIF and SAIF institutions. The legislation called for a merger of the SAIF
and BIF as of January 1, 1999, but only if the thrift charter has been
eliminated.

  The financing corporations created by the Financial Institutions Reform,
Recovery and Enforcement Act of 1989, as amended ("FIRREA") and the Competitive
Equality Banking Act of 1987 are also empowered to assess premiums on savings
associations to help fund the liquidation or sale of troubled associations.
Such premiums cannot, however, exceed the amount of SAIF assessments and are
paid in lieu thereof.

  Brokered Deposits. Under the FDIC regulations governing brokered deposits,
well-capitalized associations are not subject to brokered deposit limitations,
while adequately capitalized associations are subject to certain brokered
deposit limitations and undercapitalized associations may not accept brokered
deposits.  Matrix Bank is considered to be a well-capitalized association.
Although Matrix Bank historically has not accepted brokered deposits, it is
anticipated that it will in the future to allow for the desired growth of Matrix
Bank.

  MATRIX BANK'S CAPITAL RATIOS. The following table indicates Matrix Bank's
regulatory capital ratios at December 31, 1997:

                                                                 AS OF
                                                            DECEMBER 31, 1997
                                                         ----------------------
                                                          CORE       RISK-BASED
                                                         CAPITAL      CAPITAL
                                                         --------    ----------
                                                         (DOLLARS IN THOUSANDS)

Shareholder's equity/GAAP capital......................  $ 27,958    $   27,958
Additional capital items:
  General valuation allowances.........................        --         1,756
                                                         --------    ----------
Regulatory capital as reported to the OTS..............    27,958        29,714
Minimum capital requirement as reported to the OTS.....    14,623        21,969
                                                         --------    ----------
Regulatory capital--excess.............................  $ 13,335    $    7,745
                                                         ========    ==========
Capital ratios...........................................    5.74%        10.82%
Well-capitalized requirement.............................    5.00%        10.00%

  FEDERAL HOME LOAN BANK SYSTEM. Matrix Bank is a member of the Federal Home
Loan Bank ("FHLB") system, which consists of 12 regional FHLBs.  The FHLB
provides a central credit facility primarily for member associations and
administers the home financing credit function of savings associations.  FHLB
advances must be secured by specified types of collateral and may only be
obtained for the purpose of providing funds for residential housing finance.
The FHLB funds its operations primarily from proceeds derived from the sale of
consolidated obligations of the FHLB system.  Matrix Bank, as a member of the
FHLB system, must acquire and hold shares of capital stock in its regional FHLB
in an amount at least equal to 1% of the aggregate principal amount of its
unpaid residential mortgage loans and similar obligations at the beginning of
each year, or 1/20 of its advances (borrowings) from the FHLB, whichever is
greater.  Matrix Bank was in compliance with this requirement with an investment
in FHLB stock at December 31, 1997 of $8.7 million.

  REGULATION OF STERLING TRUST. Sterling Trust provides custodial services and
directed (nondiscretionary) trustee services. Sterling Trust was chartered under
the laws of the State of Texas, and as a Texas trust company is subject to
supervision, regulation and examination by the Texas Department of Banking (the
"TDB"). Under applicable law, a Texas trust company, such as Sterling Trust, is
subject to virtually all provisions of the Texas Finance Code (the "TFC") as if
the trust company were a state chartered bank. The activities of a Texas trust
company are limited by applicable law generally to acting as a trustee,
executor, administrator, guardian or agent for the performance of any lawful
act, and to lend and accumulate money when authorized under applicable law. In
addition, a Texas trust company with capital of not less than $1 million, such
as Sterling Trust, has the power to (i) purchase, sell, discount and negotiate
notes, drafts, checks and other evidences of indebtedness, (ii) purchase and
sell securities, (iii) issue subordinated debentures and capital notes


                                       17
<PAGE>
 
with the written consent of the Texas Banking Commissioner (the "Commissioner")
and (iv) exercise powers incidental to the enumerated powers described in the
TFC. A Texas trust company, such as Sterling Trust, is generally prohibited from
accepting demand or time deposits if not insured by the FDIC.

  Limitation on Capital Distributions. The TFC prohibits a Texas trust company
from reducing its outstanding capital and surplus through redemption or other
capital distribution without the prior written approval of the Commissioner.
The TFC does not prohibit the declaration and payment of pro rata share
dividends consistent with the Texas Business Corporation Act.

  Investments. A Texas trust company is generally obligated to maintain an
amount equal to 40% of its capital and surplus in investments that are readily
marketable and can be converted into cash within four business days. Subject to
the requirements set forth in the preceding sentence, a Texas trust company is
permitted to invest its corporate assets in any investment permitted by law,
provided that without the prior written consent of the Commissioner or otherwise
provided by the TFC, a Texas trust company may not invest an amount in excess of
15% of its capital and certified surplus in the securities of a single issuer.

  Branching. The TFC permits a Texas trust company to establish and maintain
branch offices at any location on prior written approval of the Commissioner.
The TDB currently does not permit Texas trust companies to establish branches
outside the state of Texas.

  Transactions with Related Parties. The TFC prohibits the sale or lease of an
asset of a Texas trust company, or the purchase or lease of an asset by a Texas
trust company, where the transaction involves an officer, director, principal
shareholder or affiliate, unless such transaction is approved by a disinterested
majority of the board of directors or the prior written approval of the
Commissioner.

  Enforcement. Under applicable provisions of the TFC, the Commissioner has the
power to issue enforcement actions against a Texas trust company or any officer,
employee or director of a Texas trust company.  In addition, in certain
circumstances, the Commissioner may remove a present or former officer, director
or employee of a Texas trust company from office or employment, and may prohibit
a shareholder or other persons participating in the affairs of a Texas trust
company from such participation.  The Commissioner has the authority to assess
civil penalties of up to $500 per day for violations of a cease and desist,
removal or prohibition order.

  Capital Requirements. Applicable law requires a Texas trust company to have
and maintain capital of at least $1 million.  The Commissioner may require
additional capital of a Texas trust company if the Commissioner determines it
necessary to protect the safety and soundness of such company.  Sterling Trust
is in compliance with all capital requirements under Texas law.

  REGULATION OF SUB-PRIME AUTOMOBILE LENDING. On December 31, 1996, Matrix Bank
sold the assets of its subsidiary engaged in sub-prime automobile lending to a
third-party buyer.  However, during the time that Matrix Bank owned such entity,
it purchased approximately $18.5 million of automobile retail installment
contracts and sold them into the secondary market, subject to certain recourse
provisions.  In conjunction with the contractual obligations associated with
those sales, Matrix Bank repurchased approximately $4.0 million of installment
loans and repossessed automobiles previously sold to outside investors.  The
balance of the loans and automobiles repurchased in 1996 and 1997 were either
disposed of or sold to a third-party investor in December 1997.  Matrix Bank
bears the risk of additional repurchases subject to certain terms and conditions
of the various sale agreements that are primarily restricted to fraud.  The
automobile lending activities are subject to various federal and state laws and
regulations.  Consumer lending laws generally require licensing of the lender
and purchasers of loans and adequate disclosure of loan terms and impose
limitations on the terms of consumer loans and on collection policies and
creditor remedies.  Federal consumer credit statutes primarily require
disclosures of credit terms in consumer finance transactions.  In general, the
Company's sub-prime automobile lending activities were conducted under licenses
issued by individual states and were also subject to the provisions of the
federal Consumer Credit Protection Act and its related regulations.

  Due to the consumer-oriented nature of the industry and uncertainties with
respect to the application of various laws and regulations in certain
circumstances, industry participants are named from time to time as defendants
in litigation involving alleged violations of federal and state consumer lending
or other similar laws and regulations.  A significant judgment against the
Company in connection with any litigation could have a material adverse affect
on the Company's financial condition and results of operations.  In addition, if
it were determined that a material number of loans purchased 

                                       18
<PAGE>
 
by Sterling Finance involved violations of applicable lending laws or fraudulent
actions by the automobile dealers, the Company's financial condition and results
of operations could be materially adversely affected.

RECENT DEVELOPMENTS
-------------------

  On February 19, 1998, the Company announced that it had entered into a letter 
of intent to acquire The Leader Mortgage Company (The Leader), a privately-held,
Ohio-based mortgage banking concern. The letter of intent provides for the 
issuance of $27,500,000 of common stock of the Company to the shareholders of 
The Leader and $4,500,000 in cash related to noncompetition agreements. The 
Company intends to account for the acquisition as a pooling of interests under 
generally accepted principles. The letter of intent is subject to a number of 
conditions, including the successful negotiation and execution of a definitive 
agreement and shareholders' approval, and there can be no assurance that this 
acquisition will be consummated.

  On March 25, 1998, the Company announced that it had signed a definitive 
agreement to merge the Company with a newly formed subsidiary of Fidelity 
National Financial, Inc. (Fidelity), a leading provider of title insurance and 
real estate services. It is intended that the merger be treated as a pooling of 
interests under generally accepted accounting principles. The Company's shares 
will be converted into the right to receive .80 shares of Fidelity common stock 
without interest, together with cash in lieu of any fractional share. The 
conversion to Fidelity shares is based on an exchange ratio, which has been 
collared between $28.75 and $35.00 per Fidelity share. The merger is subject to 
due diligence procedures and both regulatory and shareholder approvals.

ITEM 2.  PROPERTIES
         ----------

  The executive and administrative offices of the Company, United Financial, USS
and UCM are located at 1380 Lawrence Street, Suite 1410, Denver, Colorado 80204.
The lease on these premises extends through December 2002 and the current annual
rent approximates $174,000.  The Company leases an additional 8,100 square feet
in downtown Denver for a monthly rental payment of approximately $8,100, under
terms that extend through July 2001.  The Company also owns a building in
Phoenix, which houses the majority of Matrix Financial's operations.  This
building was purchased by the Company in 1994 and is subject to third-party
mortgage indebtedness.  See Note 8 to the Consolidated Financial Statements
included elsewhere herein.  The Company utilizes approximately 18,000 of the
30,000 square feet in this building, and the balance is leased to an
unaffiliated company at current market rates.  The Company also leases five
smaller office facilities in Atlanta, Denver, Las Vegas, Scottsdale and Ontario,
California, most of which are currently used by Matrix Financial to conduct its
wholesale loan origination activities.

  Matrix Bank owns an approximately 30,000 square foot building in Las Cruces,
New Mexico.  Of this 30,000 square feet, approximately 11,800 square feet serve
as the headquarters for Matrix Bank.  Substantially all of the remaining space
is rented to unaffiliated third-party tenants at market rates.  Matrix Bank also
owns an 1,800 square foot detached branch in Las Cruces and an approximately
3,000 square foot branch in Sun City, Arizona.  Additionally, Matrix Bank's loan
origination branch in Evergreen, Colorado leases approximately 1,600 square feet
for a monthly rental payment of approximately $2,000.

  Sterling Trust occupies approximately 11,300 square feet in Waco, Texas, under
a lease agreement that is in place until June 30, 2001, at a monthly rental
payment of $13,553.  The lease agreement provides for renewal options and
allocation of certain expenses the lessee would reimburse over a specified
amount during the life of the lease. Two officers of Vintage and an executive
officer of the Company own in the aggregate approximately 29% of the equity
interests in the lessor.

  First Matrix is located in Arlington, Texas and operates in a 1,446 square
foot office suite.  The current lease requires a monthly payment of $1,506 and
matures on April 30, 1999.

  UCM also leases approximately 1,500 square feet in St. Louis, Missouri for a
monthly rental payment of $2,500.  The St. Louis lease extends through October
1998 and is renewable.

  The Company believes that all of its present facilities are adequate for its
current needs and that additional space is available for future expansion upon
acceptable terms.

ITEM 3.  LEGAL PROCEEDINGS
         -----------------

  United Financial is a defendant is a lawsuit styled Douglas County Bank &
Trust Co. v. United Financial, Inc. that was commenced on or about May 23, 1997
in the United States District Court for the District of Nebraska.  In the
action, the plaintiff-buyer alleges that United Financial, as broker for the
seller, made false representations regarding the GNMA certification of certain
mortgage pools, the servicing rights of which were offered for sale in a written
offering.  The plaintiff further alleges that it relied on United Financial's
representations in purchasing the servicing rights from the seller.  The
plaintiff seeks recovery of: (a) the deposit paid to the seller in connection
with the purchase thereof in the amount of $147,000; (b) $1.4 million that the
plaintiff claims it paid to GNMA to settle a dispute regarding the certification
of the mortgage pools; and (c) approximately $1.4 million in lost profits.  The
Company believes it has defenses to this lawsuit; however, no assurances can be
given that an adverse judgment will not be rendered or that such a judgment
would not have a material adverse effect on the Company's consolidated financial
condition, results of operations or cash flows.

  Matrix Financial has been named defendant in an action styled Leslie M.
Rozatti v. Matrix Financial Services Corp and Wendover Funding.  Plaintiff
commenced this action on or about August 8, 1997.  The plaintiff alleges that
Matrix Financial, as subservicer for Matrix Bank, breached the terms of the
underlying note and deed of trust with plaintiff and otherwise committed
negligence, fraud and violations of RESPA in connection with its servicing of
plaintiff's mortgage loan.  Matrix Bank purchased this mortgage loan and the
servicing rights from a third-party in December 1996.  Plaintiff claims $126,000
in actual damages and $2,000,000 in punitive damages, in addition to interest,
attorneys' fees and other costs and expenses.  The Company believes that it has
defenses to this lawsuit; however, no assurances can be given that an 

                                       19
<PAGE>
 
adverse judgment will not be rendered or that such a judgment would not have a
material adverse effect on the Company's consolidated financial condition,
results of operations or cash flows.

  During the fourth quarter of 1997, Matrix Bank settled a case styled HLC, Inc.
v. Matrix Capital Bank that was commenced on or about June 9, 1997 in the United
States District Court for the Middle District of Tennessee.  The plaintiff had
alleged that Matrix Bank breached an agreement pursuant to which Matrix Bank
would act as issuing bank in connection with a program allegedly developed by
plaintiff relating to the issuance of credit cards.  Plaintiff alleged that
Matrix Bank failed to perform certain issuing and servicing functions in
connection with the credit card accounts. In connection with the settlement,
Matrix Bank paid the plaintiff $25,000 upon execution of the settlement, and is
to pay plaintiff twelve monthly payments of $15,416.  Matrix Bank did not admit
any fault or liability in connection with the settlement.  The total amount of
the settlement was accrued for in the fourth quarter of 1997.

  The Company is involved from time to time in routine litigation incidental to
its business.  However, other than described above, the Company believes that it
is not a party to any material pending litigation that, if decided adversely to
the Company, would have a material adverse effect on the Company's consolidated
financial condition, results of operations or cash flows.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
         ---------------------------------------------------

  No matters were submitted to a vote of security holders during the fourth
quarter of the fiscal year ended December 31, 1997.

                                    PART II

Item 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
         ---------------------------------------------------------------------

  The Company's common stock, $.0001 par value ("Common Stock"), is traded on
the Nasdaq National Market under the symbol "MTXC." The initial public offering
of Common Stock occurred on October 18, 1996. The following table sets forth the
high and low sales prices for the Common Stock on the Nasdaq National Market for
the periods indicated.
 
<TABLE>
<CAPTION>
                                                                  Market Price
                                                                ----------------
        Quarter Ended:                                           High      Low
        --------------                                          -------  -------
        <S>                                                     <C>      <C>
           December 31, 1997                                    $18.250  $13.875
           September 30, 1997                                    16.875   13.000
           June 30, 1997                                         14.250   10.250
           March 31, 1997                                        15.875   11.625

           December 31, 1996 (beginning October 18, 1996)       $15.875  $10.000
</TABLE>

  On March 12, 1998, the closing price of the Common Stock was $16.875 per
share. Also as of that date the approximate number of holders of record of the
Company's Common Stock was 70. This number does not include beneficial owners
who hold their shares in a depository trust in "street" name.

  Since its organization in June 1993, the Company has not paid any dividends on
its equity, except for an aggregate of $92,000 paid in 1993 and $201,000 paid in
1996, of which $4,000 for 1993 and $201,000 for 1996 represent dividends paid by
Vintage (i.e., the pooled company) prior to its acquisition by the Company. The
Company expects that it will retain all available earnings generated by its
operations for the development and growth of its business and does not
anticipate paying any cash dividends in the foreseeable future. Any future
determination as to dividend policy will be made at the discretion of the Board
of Directors of the Company and will depend on a number of factors, including
the future earnings, capital requirements, financial condition and future
prospects of the Company and such other factors the Board of Directors may deem
relevant. Under the terms of the Company's 11.5% Senior Notes due 2004 (the
"11.5% Senior Notes") issued in September 1997, the Senior Subordinated Notes
(the "Senior Subordinated Notes") issued in August 1995 and the Company's bank
stock loan issued in March 1997, the Company's ability to pay cash dividends to
its shareholders is limited. See "Management's Discussion and Analysis of
Financial Condition and Results of Operations--Liquidity and Capital Resources."
In addition, the ability of Matrix Financial and Matrix Bank to pay dividends to
the


                                       20
<PAGE>
 
Company may be restricted in certain instances, including covenants under Matrix
Financial's existing warehouse facilities and certain other debt covenants of
the Company.

  During 1997, the Company issued the following unregistered equity securities
in reliance on the exemption from registration set forth in Section 4(2) of the
Securities Act of 1933, as amended. In February 1997, the Company issued 779,592
shares of Common Stock to the former shareholders of Vintage in connection with
the acquisition by the Company of Vintage. During 1997, prior to the filing of
the registration statement on Form S-8, the Company issued options exercisable
for an aggregate of (A) 55,000 shares of Common Stock to three executive
officers of the Company, with exercise prices ranging from $10.375 to $14.25 per
share and (B) 69,500 shares of Common Stock to non-executive employees of the
Company, with exercise prices ranging from $12.00 to $17.25 per share.

                                       21
<PAGE>
 
ITEM 6.  SELECTED FINANCIAL DATA
         -----------------------

           SELECTED CONSOLIDATED FINANCIAL AND OPERATING INFORMATION
                 (Dollars in thousands, except per share data)

  The following selected financial data should be read in conjunction with the
Consolidated Financial Statements and Notes thereto and "Management's Discussion
and Analysis of Financial Condition and Results of Operations," each of which is
included elsewhere herein. In February 1997, the Company completed the
acquisition of Vintage in a transaction accounted for as a pooling of interests.
As a result of the pooling, the historical financial and other information of
the Company has been restated to include the financial and other information of
Vintage.

<TABLE>
<CAPTION>
                                                                                    AS OF AND FOR THE
                                                                                 YEAR ENDED DECEMBER 31,
                                                          ----------------------------------------------------------------------
                                                             1997           1996           1995           1994          1993(1) 
                                                          ----------     ----------     ----------     -----------    ----------   
<S>                                                        <C>           <C>            <C>            <C>            <C>          
OPERATING DATA
Net interest income before provision for loan                                                                                      
 and valuation losses..................................   $   13,888     $    6,059     $    3,592     $    4,004     $      944   
Provision for loan and valuation losses................          874            143            401            216             15   
                                                          ----------     ----------     ----------     -----------    ----------   
Net interest income after provision for loan                                                                                       
 and valuation losses..................................       13,014          5,916          3,191          3,788            929   
                                                          ----------     ----------     ----------     -----------    ----------   
Noninterest income:                                                                                                                
 Loan administration...................................       16,007          8,827          7,749          6,926          6,427   
 Brokerage.............................................        3,921          4,364          4,787          4,017          2,132   
 Trust services........................................        3,561          3,061          2,869          2,488          1,685   
 Gain on sale of loans and mortgage-backed                                                                                         
  securities...........................................        2,708          3,369          3,272          1,590          2,361   
 Gain on sale of mortgage servicing rights.............        3,365          3,232          1,164            684             38   
 Loan origination(2)...................................        4,427          1,561          2,069          1,294            221   
 Other.................................................        4,040          2,173          1,744            940            669   
                                                          ----------     ----------     ----------     -----------    ----------   
   Total noninterest income............................       38,029         26,587         23,654         17,939         13,533   
Noninterest expense....................................       37,746         26,655         20,453         16,593         12,184   
                                                          ----------     ----------     ----------     -----------    ----------   
Income before income taxes.............................       13,297          5,848          6,392          5,134          2,278   
Income taxes...........................................        5,159          2,278          2,469          2,014            404   
                                                          ----------     ----------     ----------     -----------    ----------   
Net income.............................................   $    8,138     $    3,570(3)  $    3,923     $    3,120     $    1,874   
                                                          ==========     ==========     ==========     ===========    ==========   
Net income per share assuming dilution(4)..............   $     1.20     $     0.68     $     0.83     $     0.69                  
Weighted average common shares assuming dilution.......    6,781,808      5,077,321      4,707,221      4,529,593      4,375,843   
Pro forma net income(5)................................                                                               $    1,367   
Pro forma net income per common share                                                                                              
 assuming dilution(5)..................................                                                               $     0.31
Cash dividends(6)......................................   $       --     $      201     $       --     $       --     $       92   
                                                                                                                                   
BALANCE SHEET DATA                                                                                                                 
Total assets...........................................   $  606,745     $  274,559     $  186,313     $  113,597     $   96,553   
Total loans (excluding allowance for loan and                                                                                      
 valuation losses).....................................      513,128        213,400        147,608         90,068         77,034
Allowance for loan and valuation losses(7).............        1,756          1,039            943            728            538   
Nonperforming loans(8).................................        4,990          3,903          5,538          3,314            853   
Mortgage servicing rights..............................       36,440         23,680         13,817          6,183          1,818   
Foreclosed real estate(8)..............................        1,242            788            835            543            726   
Deposits(9)............................................      224,982         90,179         48,877         41,910         45,517   
Custodial escrow balances..............................       53,760         37,881         27,011         24,687         31,794   
FHLB borrowings........................................      171,943         51,250         19,000         14,600             --   
Borrowed money.........................................       89,909         42,431         65,093         18,438          8,791   
Total shareholders' equity.............................       40,610         32,270         10,686          6,662          3,534   
                                                                                                                                   
OPERATING RATIOS AND OTHER SELECTED DATA                                                                                           
Return on average assets(10)...........................         1.78%          1.69%          2.59%          3.13%          5.30%   
Return on average equity(10)...........................        22.71          24.30          47.62          57.06          73.26   
Average equity to average assets(10)...................         7.86           6.97           5.44           5.49           7.24   
Net interest margin(10)(11)............................         3.70           3.45           2.84           4.64           4.15   
Operating efficiency ratio(12).........................        73.95          82.01          76.19          76.37          84.25   
Total amount of loans purchased........................   $  493,693     $  159,015     $   91,774     $   80,048     $   32,231   
Balance of owned servicing portfolio (end of period)...   $3,348,062     $2,505,036     $1,596,385     $1,041,785     $1,007,286   
Trust assets under administration (end of period)......   $1,437,478     $1,162,231     $  952,528     $  750,186     $  655,750   
Wholesale loan origination volume......................   $  402,984     $  583,279     $  388,937     $  183,130     $  126,200    
</TABLE> 

                                       22
<PAGE>

 
<TABLE> 
<CAPTION> 
                                                                                    AS OF AND FOR THE
                                                                                  YEAR ENDED DECEMBER 31,
                                                          ----------------------------------------------------------------------
                                                             1997           1996           1995           1994          1993(1)    
                                                          ----------     ----------     ----------     -----------    ----------    
<S>                                                        <C>           <C>            <C>            <C>            <C>           
Loan Performance Ratios                                                                                                             
Nonperforming loans/total loans(8)....................       0.97%          1.83%           3.75%           3.68%         1.11%     
Nonperforming assets/total assets(8)..................       1.03           1.89            3.42            3.40          1.64      
Net loan charge-offs/average loans(10)................       0.04           0.03            0.15            0.03          0.18      
Allowance for loan and valuation losses/                                                                                            
 total loans(7).......................................       0.34           0.49            0.64            0.81          0.70      
Allowance for loan and valuation losses/                                                                                           
 nonperforming loans(7)...............................      35.19          26.62           17.03           21.97         63.07
</TABLE>
__________
(1)  The Company acquired all of the outstanding capital stock of Matrix Bank on
     September 23, 1993. The operations of Matrix Bank have been included in the
     consolidated operations of the Company from the date of acquisition.
(2)  On January 1, 1995, the Company adopted FAS 122. Since FAS 122 prohibits
     retroactive application, the historical accounting results for 1997, 1996
     and 1995 are not directly comparable to the results for prior periods.
(3)  See "Management's Discussion and Analysis of Financial Condition and
     Results of Operations--Comparison of Results of Operations for the Years
     Ended December 31, 1997 and 1996--Loan Origination Income" for a discussion
     of the impact on net income of a secondary marketing loss incurred in March
     1996.
(4)  Net income per common share assuming dilution is based on the weighted
     average number of common shares outstanding during each period and the
     dilutive effect, if any, of stock options and warrants outstanding.  There
     are no other dilutive securities.
(5)  Prior to the formation of Matrix Capital in June 1993, Matrix Financial and
     United Financial had elected for certain periods to be taxed under the
     provisions of subchapter "s" of the code and accordingly did not pay income
     taxes on their respective earnings; instead the shareholders of Matrix
     Financial and United Financial were liable for such taxes.  Pro forma net
     income and pro forma net income per common share assuming dilution are
     presented for periods in which the Company was not a taxable entity as a
     result of its subchapter "s" election.  The pro forma net income assumes an
     effective tax rate of 40%. Pro forma net income per common share assuming
     dilution is computed by dividing pro forma net income by the weighted
     average common shares assuming dilution outstanding during the year.
(6)  $201,000 and $4,000 in 1996 and 1993, respectively, represent dividends
     paid by Vintage prior to its acquisition by the Company.
(7)  The allowance for loan and valuation losses in 1996 does not include a
     $600,000 liability reserve account to cover potential losses associated
     with sub-prime auto loans repurchased by Matrix Bank. See "Management's
     Discussion and Analysis of Financial Condition and Results of Operations--
     Nonperforming Assets."
(8)  See "Management's Discussion and Analysis of Financial Condition and
     Results of Operations--Asset and Liability Management--Nonperforming
     Assets" for a discussion of the impact of certain bulk purchases of
     mortgage loan portfolios on the level of nonperforming loans and foreclosed
     real estate, and the effect of repurchasing sub-prime automobile loans.
(9)  Following the Company's acquisition of Vintage in February 1997, Sterling
     Trust moved approximately $80.0 million of deposits under administration
     from a third-party institution to Matrix Bank.
(10) Calculations are based on average daily balances where available and
     monthly averages otherwise.
(11) Net interest margin has been calculated by dividing net interest income
     before loan and valuation loss provision by average interest-earning
     assets.
(12) The operating efficiency ratio has been calculated by dividing noninterest
     expense by operating income (net interest income plus noninterest income).

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         -----------------------------------------------------------------------
         OF OPERATIONS
         -------------

  The following management's discussion and analysis of the financial condition
and results of operations of the Company should be read in conjunction with the
preceding "Selected Consolidated Financial and Operating Information."
Additionally, the Company's Consolidated Financial Statements and the Notes
thereto, as well as other data included herein, should be read and analyzed in
combination with the analysis below.

                                       23
<PAGE>
 
GENERAL

  The Company was formed in June 1993 when the founding shareholders of Matrix
Financial and United Financial, subsidiaries of the Company, exchanged all of
the outstanding capital stock of those two entities for shares of the Company in
a series of transactions that were each accounted for as a pooling of interests.
In September 1993, the Company acquired Dona Ana Savings and Loan Association,
FSB (which was subsequently renamed Matrix Capital Bank). The acquisition was
accounted for using the purchase method of accounting. The Company's
consolidated financial results for 1993, therefore, reflect a full twelve months
of operations for Matrix Financial and United Financial, and only three months
of operations for Matrix Bank.

  The Company formed USS in June 1995 and UCM in December 1996. In February
1997, the Company acquired Vintage in a pooling of interests and, accordingly,
no goodwill was recorded and the consolidated financial statements of the
Company for the prior periods have been restated.

  The principal components of the Company's revenues consist primarily of net
interest income recorded by Matrix Bank and Matrix Financial, loan
administration fees generated by Matrix Financial, brokerage fees realized by
United Financial, loan origination fees and gains on sales of mortgage loans and
mortgage servicing rights generated by Matrix Bank and Matrix Financial and
trust service fees generated by Sterling Trust. While USS and UCM have not
generated material amounts of revenue during their limited operating history,
management anticipates that they will make a larger contribution to the
Company's revenues in the future. The Company's results of operations are
influenced by changes in interest rates and the effect of these changes on the
interest spreads of the Company, the volume of loan originations, mortgage loan
prepayments and the value of mortgage servicing portfolios.

COMPARISON OF RESULTS OF OPERATIONS FOR THE YEARS ENDED DECEMBER 31, 1997 AND
1996

  NET INCOME; RETURN ON AVERAGE EQUITY.  Net income increased $4.5 million, or
128.0%, to $8.1 million, or $1.20 per share (diluted) for the year ended
December 31, 1997 as compared to $3.6 million, or $0.68 per share (diluted), for
the year ended December 31, 1996. Return on average equity decreased to 22.7%
for the year ended December 31, 1997 as compared to 24.3% for the year ended
December 31, 1996. The decrease in return on average equity was due to the
increase in average equity to $35.8 million for the year ended December 31, 1997
as compared to $14.7 million for the year ended December 31, 1996. The increase
in average equity is primarily attributable to the Company's initial public
offering during the fourth quarter of 1996, which increased equity by $18.2
million.

  NET INTEREST INCOME. Net interest income before provision for loan and
valuation losses increased $7.8 million, or 129.2%, to $13.9 million for the
year ended December 31, 1997 as compared to $6.1 million for the year ended
December 31, 1996.  The Company's net interest margin increased to 3.70% for the
year ended December 31, 1997 as compared to 3.45 % for the year ended December
31, 1996.  These increases were attributable to the following: a 118.8% increase
in the Company's average loan portfolio balance to $355.8 million for the year
ended December 31, 1997 from $162.6 million for the year ended December 31,
1996, and a decrease in the cost of interest-bearing liabilities to 5.66% for
the year ended December 31, 1997 as compared to 6.59% for the year ended
December 31, 1996.  The decrease in the cost of interest-bearing liabilities was
the result of trust deposits of approximately $80.0 million administered by
Sterling Trust being transferred from a third-party financial institution to
Matrix Bank upon completion of the Vintage acquisition.  The above were offset
by a 102.8% increase in average interest-bearing liabilities to $322.8 million
for the year ended December 31, 1997 as compared to $159.2 million for the year
ended December 31, 1996, and a decrease in the Company's yield on interest-
earning assets to 8.55% from 9.43% for the years ended December 31, 1997 and
1996, respectively.  The decrease in the Company's yield on interest-earning
assets was attributable to the lower yield earned on the loan portfolio, which
decreased to 8.74% as compared to 9.67% for the years ended December 31, 1997
and 1996, respectively.  The loan portfolio yield decrease is attributable to
the overall market decrease in interest rates and the acquisition of loans with
less discounts by the Company.  For a tabular presentation of the changes in net
interest income due to changes in the volume of interest-earning assets and
changes in interest rates, see "--Analysis of Changes in Net Interest Income Due
to Changes in Interest Rates and Volumes."

  PROVISION FOR LOAN AND VALUATION LOSSES. Provision for loan losses increased
$731,000 to $874,000 for the year ended December 31, 1997 as compared to
$143,000 for the year ended December 31, 1996.  This increase was primarily
attributable to the increase in the gross balance of loans receivable, which
increased to $513.1 million at December 31, 

                                       24
<PAGE>
 
1997 as compared to $213.4 million at December 31, 1996. For a discussion of the
Company's allowance for loan losses as it relates to nonperforming assets, see 
"--Asset Quality--Nonperforming Assets."

  LOAN ADMINISTRATION.  Loan administration income represents service fees and
other income earned from servicing loans for various investors. Loan
administration income includes service fees that are based on a contractual
percentage of the outstanding principal balance plus late fees and other
ancillary charges. Loan administration fees increased $7.2 million, or 81.3%, to
$16.0 million for the year ended December 31, 1997 as compared to $8.8 million
for the year ended December 31, 1996.  Loan administration fees are affected by
factors that include the size of the Company's residential mortgage loan
servicing portfolio, the servicing fee, the timing of payment collections and
the amount of ancillary fees received.  This increase was primarily attributable
to the increase in the outstanding principal balance underlying the Company's
mortgage servicing rights portfolio at December 31, 1997 as compared to December
31, 1996.  The mortgage loan servicing portfolio increased by $843.0 million, or
33.7%, to $3.3 billion at December 31, 1997 from $2.5 billion at December 31,
1996.

  BROKERAGE FEES. Brokerage fees decreased $443,000, or 10.2%, to $3.9 million
for the year ended December 31, 1997 as compared to $4.4 million for the year
ended December 31, 1996.  This decrease occurred despite the increase in bulk
servicing portfolios brokered by United Financial. Servicing portfolios brokered
by United Financial increased $7.0 billion to $33.4 billion for the year ended
December 31, 1997 as compared to $26.4 billion for the year ended December 31,
1996. The decrease in brokerage fees is attributable to an overall decrease in
the margins earned on the servicing brokered.

  TRUST SERVICE FEES. Trust service fees increased $500,000, or 16.3%, to $3.6
million for the year ended December 31, 1997 as compared to $3.1 million for the
year ended December 31, 1996.  This increase is associated with the growth in
the number of trust accounts under administration at Sterling Trust, which
increased to 29,382 at December 31, 1997 from 25,772 at December 31, 1996 and
the increase in the total assets under administration which increased to over
$1.4 billion at December 31, 1997 from under $1.2 billion at December 31, 1996.

  GAIN ON SALE OF LOANS AND MORTGAGE-BACKED SECURITIES. Gain on the sale of
loans and mortgage-backed securities decreased $661,000, or 19.6%, to $2.7
million for the year ended December 31, 1997 as compared to $3.4 million for the
year ended December 31, 1996. Gain on the sale of loans can fluctuate
significantly from quarter to quarter and from year to year based on a variety
of factors, such as the current interest rate environment, the supply of loan
portfolios in the market, the mix of loan portfolios available, the type of loan
portfolios the Company purchases and the particular loan portfolios the Company
elects to sell.

  GAIN ON SALE OF MORTGAGE SERVICING RIGHTS. Gain on the sale of mortgage
servicing rights increased $133,000 to $3.4 million for the year ended December
31, 1997 as compared to $3.2 million for the year ended December 31, 1996.  In
terms of aggregate outstanding principal balances of mortgage loans underlying
such servicing rights, the Company sold $1.3 billion in purchased mortgage
servicing rights for the year ended December 31, 1997 as compared to $646.0
million for the year ended December 31, 1996.  Gains from the sale of mortgage
servicing rights can fluctuate significantly from quarter to quarter and from
year to year based on the market value of the Company's servicing portfolio, the
particular servicing portfolios the Company elects to sell and the availability
of similar portfolios in the market.  A majority of the gain in 1997 pertains to
servicing rights bought by the Company in 1997.  Due to the Company's position
in and knowledge of the market, the Company will at times sell servicing
portfolios if it is determined that the market value is greater than the
economic value that would be achieved from holding the servicing portfolio.

  LOAN ORIGINATION. Loan origination income increased $2.9 million, or 183.6%,
to $4.4 million for the year ended December 31, 1997 as compared to $1.6 million
for the year ended December 31, 1996 despite the $180.3 million, or 30.9%,
decrease in wholesale residential mortgage loan production to $403.0 million for
the year ended December 31, 1997 as compared to $583.3 million for the year
ended December 31, 1996. The increase in loan origination income was related to
a $1.9 million secondary marketing loss that occurred in the first quarter of
1996 and the origination in 1997 of a greater amount of non-agency eligible
loans, which generally result in higher origination fees. The secondary loss was
attributable to the failure of a former officer of Matrix Financial to adhere to
the Company's established hedging policies, and as a result, certain closed
loans were not adequately hedged. The $1.9 million loss resulted when interest
rates increased dramatically in March 1996, thereby causing the funded loans and
pipeline commitments to decline in market value. Had the Company's policies been
followed, a loss still would have been recognized, albeit significantly smaller,
since it is difficult for the Company to be completely hedged when interest
rates rapidly and significantly change. The

                                       25
<PAGE>
 
Company has implemented several management and reporting changes to help ensure
that the hedging policies established by Matrix Financial's Board of Directors
are followed to mitigate secondary losses in volatile interest rate
markets. Loan origination income includes all mortgage loan fees, secondary
marketing activity on new loan originations and servicing release premiums on
net originations sold, net of origination costs.

  OTHER INCOME. Other income increased $1.8 million, or 85.9%, to $4.0 million
for the year ended December 31, 1997 as compared to $2.2 million for the year
ended December 31, 1996. Other income mainly consists of fee income, including
credit card fees earned by Matrix Bank, consulting income earned by UCM,
brokerage income earned by First Matrix and USS service fee income. The increase
in other income between 1997 and 1996 is predominantly related to the growth in
credit card fee income, USS service fees and consulting income generated by UCM,
which was formed in December 1996. Credit card fee income increased $889,000 to
$908,000 for the year ended December 31, 1997 as compared to $19,000 for the
year ended December 31, 1996. Additionally, USS service fees and UCM consulting
income increased $557,000 and $184,000, respectively, to $1.1 million and
$184,000 for the year ended December 31, 1997 as compared to $564,000 and $0 for
the year ended December 31, 1996.

  NONINTEREST EXPENSE. Noninterest expense increased $11.1 million, or 41.6%, to
$37.7 million for the year ended December 31, 1997 as compared to $26.7 million
for the year ended December 31, 1996. This increase was primarily due to
expenses related to the interim subservicing on mortgage servicing portfolios
acquired in 1997, the expenses related to UCM which was formed in December 1996,
the opening of a telemarketing call center for the origination of loans at
Matrix Financial, increased amortization due to the Company's increased
investment in mortgage servicing rights and the overall growth and expansion of
the Company. During 1997, the Company recognized a pre-tax loss of approximately
$1.4 million relating to the recourse obligation, subsequent operation and
ultimate disposition of its entire portfolio of sub-prime auto loans. This loss
was less than the following non-recurring items, which were recorded during the
year ended December 31, 1996: a $600,000 accrual for the previously disclosed
settlement of a class-action lawsuit, a one-time fee of $450,000 to recapitalize
the Savings Association Insurance Fund (SAIF), and a $787,000 loss relating to
the repurchase of sub-prime auto loans. The following table details the major
components of noninterest expense for the periods indicated:

<TABLE>
<CAPTION>
                                                              YEAR ENDED
                                                              DECEMBER 31,
                                                          -------------------
                                                            1997        1996
                                                          -------     ------- 
  <S>                                                     <C>         <C>
                                                             (In thousands)
  Compensation and employee benefits...................   $14,724     $12,722
  Amortization of mortgage servicing rights............     6,521       2,432
  Occupancy and equipment..............................     2,132       1,776
  Postage and communication............................     1,522       1,214
  Professional fees....................................       976         666
  Data processing......................................       843         642
  Losses related to recourse sales.....................     1,237         787
  Other................................................     9,791       6,416
                                                          -------     ------- 
     Total.............................................   $37,746     $26,655
                                                          =======     =======
</TABLE>
                                                                               
  Compensation and employee benefits increased $2.0 million, or 15.7%, to $14.7
million for the year ended December 31, 1997 as compared to $12.7 million for
the year ended December 31, 1996.  This increase was the result of continued
expansion of the Company's business lines in 1997, including the opening of a
retail branch of Matrix Bank, a new lending office of Matrix Bank, the formation
of UCM at the end of 1996 and the opening of Matrix Financial's telemarketing
call center.  The Company had an increase of 119 employees, or 45.8%, to 379
full-time employees at December 31, 1997 as compared to 260 full-time employees
at December 31, 1996.

  Amortization of mortgage servicing rights increased $4.1 million, or 168.1%,
to $6.5 million for the year ended December 31, 1997 as compared to $2.4 million
for the year ended December 31, 1996.  Amortization of mortgage servicing rights
fluctuates based on the size of the Company's mortgage servicing portfolio and
the prepayment rates experienced with respect to the underlying mortgage loan
portfolio. The prepayment speed experienced by the Company on the loans it
serviced was 11.3% for the year ended December 31, 1997 as compared to 11.9% for
the year ended December 31, 1996.

  The remainder of noninterest expense, which includes occupancy and equipment
expenses, postage and communication expenses, professional fees, data processing
costs, losses related to recourse sales and other expenses, 

                                       26
<PAGE>
 
increased $5.0 million, or 43.5%, to $16.5 million for the year ended December
31, 1997 as compared to $11.5 million for the year ended December 31, 1996. The
increase was primarily attributable to $1.2 million of interim subservicing
costs on mortgage servicing portfolios acquired during 1997 and the expansion of
both existing and new business lines.

  PROVISION FOR INCOME TAXES. The provision for income taxes increased by $2.9
million to $5.2 million for the year ended December 31, 1997 as compared to $2.3
million for the year ended December 31, 1996. The two periods had comparable
effective tax rates of 38.8% and 39.0%, respectively.

COMPARISON OF RESULTS OF OPERATIONS FOR THE YEARS ENDED DECEMBER 31, 1996 AND
1995

  NET INCOME; RETURN ON AVERAGE EQUITY. Net income decreased $353,000, or 9.0%,
to $3.6 million for the year ended December 31, 1996 as compared to $3.9 million
for the year ended December 31, 1995.  Return on average equity decreased to
24.3% for the year ended December 31, 1996 as compared to 47.6% for the year
ended December 31, 1995.  The decrease in return on average equity was primarily
due to the Company's policy of retaining all of its earnings, the issuance of
2,012,500 shares of additional stock as part of the IPO in the fourth quarter,
the one time expense for the SAIF capitalization, the first quarter 1996
secondary marketing loss, the reserve for the settlement of certain outstanding
litigation and the recourse losses related to the sub-prime autos repurchased at
Sterling Finance. See "--Comparison of Results of Operations for the Years Ended
December 31, 1997 and 1996--Loan Origination" for a discussion of the secondary
marketing loss. See "--Asset and Liability Management--Nonperforming Assets" for
a discussion of the loss relating to Sterling Finance.

  NET INTEREST INCOME. Net interest income before provision for loan and
valuation losses increased $2.5 million, or 68.7%, to $6.1 million for the year
ended December 31, 1996 as compared to $3.6 million for the year ended December
31, 1995.  The increase for the year ended December 31, 1996 was attributable to
the increase in the Company's yield on interest-earning assets, which increased
to 9.43% for the year ended December 31, 1996 as compared to 8.54% for the year
ended December 31, 1995, and a decrease in the cost of interest-bearing
liabilities, which decreased to 6.59% for the year ended December 31, 1996 as
compared to 7.14% for the year ended December 31, 1995.  The increase in the
Company's yield on interest-earning assets was primarily attributable to an
increase in the yield on the Company's adjustable rate loan portfolio, the
amortization and payoffs of loans that had significant discounts and the
origination of higher yielding consumer loans.  The decrease in the cost of
interest-bearing liabilities was attributable to the lower cost of borrowed
funds.  The Company's net interest margin increased to 3.45% for the year ended
December 31, 1996 as compared to 2.84% for the year ended December 31, 1995.
The Company's average interest-earning assets increased $49.0 million, or 38.8%,
to $175.4 million for the year ended December 31, 1996 as compared to $126.4
million for the year ended December 31, 1995.  This increase was attributable
primarily to the increase in the size of the Company's loan portfolio held for
sale.  For a tabular presentation of the changes in net interest income due to
changes in the volume of interest-earning assets and changes in interest rates,
see "--Analysis of Changes in Net Interest Income Due to Changes in Interest
Rates and Volumes."

  PROVISION FOR LOAN AND VALUATION LOSSES. Provision for loan and valuation
losses decreased $258,000, or 64.3%, to $143,000 for the year ended December 31,
1996 as compared to $401,000 for the year ended December 31, 1995.  This
decrease was primarily attributable to the improvement in the portion of the
Company's residential loan portfolio classified as nonaccrual.  For a
discussion of the Company's allowance for loan and valuation losses as it
relates to nonperforming assets, see "--Asset and Liability Management-
Nonperforming Assets."

  LOAN ADMINISTRATION. Loan administration fees increased $1.1 million, or
13.9%, to $8.8 million for the year ended December 31, 1996 as compared to $7.7
million for the year ended December 31, 1995. This increase was primarily
attributable to the increase in the average outstanding principal balance
underlying the Company's mortgage servicing rights portfolio for the year ended
December 31, 1996 as compared to the year ended December 31, 1995.  Loan
administration fees are affected by factors that include the size of the
Company's residential mortgage loan servicing portfolio, the servicing spread,
the timing of payment collections and the amount of ancillary fees collected.
The mortgage loan servicing portfolio owned increased by $908.7 million, or
56.9%, to $2.5 billion for the year ended December 31, 1996 as compared to $1.6
billion for the year ended December 31, 1995, with the majority of the increase
occurring in the fourth quarter of 1996.

  BROKERAGE FEES. Brokerage fees decreased $423,000, or 8.8%, to $4.4 million
for the year ended December 31, 1996 as compared to $4.8 million for the year
ended December 31, 1995.  This decrease is a direct result of the amount of
the 

                                       27
<PAGE>
 
residential mortgage servicing portfolios brokered by United Financial.  The
balance of residential mortgage servicing portfolios brokered by United
Financial, in terms of aggregate unpaid principal balances on the underlying
loans, decreased $6.2 billion, or 19.0%, to $26.4 billion for the year ended
December 31, 1996 as compared to $32.6 billion for the year ended December 31,
1995.  The decrease was primarily due to the amount of servicing brokered in the
first quarter of 1996, as mortgage banking firms and financial institutions
deferred servicing sales pending their review of the impact of FAS 122 on their
portfolios.

  TRUST SERVICE FEES. Trust service fees increased $192,000, or 6.7%, to $3.1
million for the year ended December 31, 1996 as compared to $2.9 million for the
year ended December 31, 1995.  This increase is associated with the growth in
the amount of trust assets under administration and in the number of trust
accounts under management at Sterling Trust.

  GAIN ON SALE OF LOANS AND MORTGAGE-BACKED SECURITIES. Gain on the sale of
loans and mortgage-backed securities increased $97,000, or 3.0%, to $3.4 million
for the year ended December 31, 1996 as compared to $3.3 million for the year
ended December 31, 1995. Gain on the sale of loans can fluctuate significantly
from quarter to quarter and from year to year based on a variety of factors,
such as the current interest rate environment, the supply of loan portfolios in
the market, the mix of loan portfolios available in the market, the type of loan
portfolios the Company purchases and the particular loan portfolios the Company
elects to sell. The Company's strategy has been and will continue to be to match
its purchases and sales while managing its desired growth.

  GAIN ON SALE OF MORTGAGE SERVICING RIGHTS. Gain on the sale of mortgage
servicing rights increased $2.0 million, or 177.7%, to $3.2 million for the year
ended December 31, 1996 as compared to $1.2 million for the year ended December
31, 1995.  In terms of aggregate outstanding principal balances of mortgage
loans underlying such servicing rights, the Company sold $646.0 million in
purchased mortgage servicing rights for the year ended December 31, 1996 as
compared to $31.8 million for the year ended December 31, 1995.  A portion of
the servicing rights sold in 1996 pertained to mortgage servicing portfolios
that the Company combined with the related loan participation interests, and
then sold as one asset.  The servicing portfolio sold in 1995 consisted of loans
with non-standard payment accrual methodologies, including the Rule of 78's and
daily simple interest accruals, and were secured by second liens.  The sales in
1996 were consummated primarily to generate earnings and additional cash flow in
order to acquire more desirable residential servicing portfolios.

  LOAN ORIGINATION. Loan origination income decreased $508,000, or 24.6%, to
$1.6 million for the year ended December 31, 1996 as compared to $2.1 million
for the year ended December 31, 1995, even though the Company experienced an
increase in wholesale residential mortgage loan production of $194.4 million, or
50.0%, to $583.3 million for the year ended December 31, 1996 as compared to
$388.9 million for the year ended December 31, 1995.  This decrease was
primarily attributable to the $1.9 million secondary marketing loss that
occurred in March 1996.  See "--Comparison of Results of Operations for the 
Years Ended December 31, 1997 and 1996--Loan Origination" for further discussion
of the secondary marketing loss. Loan origination income includes all mortgage
loan fees, secondary marketing activity on new loan originations and servicing
release premiums on new originations sold, net of outside origination costs.

  NONINTEREST EXPENSE. Noninterest expense increased $6.2 million, or 30.3% to
$26.7 million for the year ended December 31, 1996 as compared to $20.5 million
for the year ended December 31, 1995.  This increase was primarily due to the
one time SAIF assessment of $450,000 (pre-tax), a reserve for the settlement of
certain outstanding litigation, expenses related to new operating subsidiaries
and expenses related to the operating loss and recourse losses on sub-prime
automobile installment contracts sold by Sterling Finance and the ceasing of its
operations in December 1996. The following table details the major components of
noninterest expense for the periods indicated:

<TABLE>
<CAPTION>
                                                         YEAR ENDED
                                                         DECEMBER 31,
                                                     -------------------
                                                      1996        1995
                                                     -------     -------
  <S>                                                <C>         <C>
                                                        (In thousands)
  Compensation and employee benefits...............  $12,722     $10,527
  Amortization of mortgage servicing rights........    2,432       1,817
  Occupancy and equipment..........................    1,776       1,451
  Professional fees................................      666         783
  Data processing..................................      642         560
  Other............................................    8,417       5,315
                                                     -------     -------
     Total.........................................  $26,655     $20,453
                                                     =======     =======
</TABLE>

                                       28
<PAGE>
 
  Compensation and employee benefits increased $2.2 million, or 20.9%, to $12.7
million for the year ended December 31, 1996 as compared to $10.5 million for
the year ended December 31, 1995.  This increase was the result of the expansion
of the Company's business lines in 1996, including the opening of two new
branches of Matrix Bank, the formation of two new operating subsidiaries and the
increased amount of wholesale mortgage loan originations (i.e., employees in the
mortgage loan origination area are typically compensated on a commission basis).
The Company had an increase of 34 employees, or 15.0%, to 260 employees at year-
end December 31, 1996 as compared to 226 employees at year-end December 31,
1995.  The Company also employed an additional 20 employees during portions of
1996 at Sterling Finance.

  Amortization of mortgage servicing rights increased $615,000, or 33.8%, to
$2.4 million for the year ended December 31, 1996 as compared to $1.8 million
for the year ended December 31, 1995.  Amortization of mortgage servicing rights
fluctuates based on the size of the Company's mortgage servicing portfolio and
the prepayment rates experience with respect to the underlying mortgage loan
portfolio.

  The remainder of noninterest expense, which includes occupancy and equipment
expenses, professional fees, data processing costs and other expenses increased
$3.4 million, or 41.8%, to $11.5 million for the year ended December 31, 1996 as
compared to $8.1 million for the year ended December 31, 1995.  The increase was
primarily attributable to the one-time SAIF assessment, the reserve for the
settlement of certain outstanding litigation (which was settled in 1997),
expansion of both existing and new business lines, the formation of two
operating subsidiaries, the opening of two bank branches and the recourse losses
on automobile installment contracts sold by Sterling Finance and the ceasing of
its operations in December 1996.

  PROVISION FOR INCOME TAXES.  Provision for income taxes decreased $191,000, or
7.7%, to $2.3 million for the year ended December 31, 1996 as compared to $2.5
million for the year ended December 31, 1995.  The two periods had comparable
effective tax rates of 39.0% and 38.6%, respectively.

AVERAGE BALANCE SHEET

  The following table sets forth for the periods and as of the dates indicated,
information regarding the Company's average balances of assets and liabilities
as well as the dollar amounts of interest income from interest-earning assets
and interest expense on interest-bearing liabilities and the resultant yields or
costs.  Ratio, yield and rate information are based on average daily balances
where available; otherwise, average monthly balances have been used.  Nonaccrual
loans are included in the calculation of average balances for loans for the
periods indicated.

<TABLE>
<CAPTION>
                                                                             YEAR ENDED DECEMBER 31,
                                          ------------------------------------------------------------------------------------------
                                                        1997                           1996                           1995
                                          ------------------------------  -----------------------------   --------------------------
                                          AVERAGE               AVERAGE   AVERAGE               AVERAGE   AVERAGE            AVERAGE
                                          BALANCE    INTEREST     RATE    BALANCE    INTEREST     RATE    BALANCE   INTEREST   RATE
                                          --------   --------   -------   --------   --------   -------   --------  -------- -------
<S>                                       <C>        <C>        <C>       <C>        <C>        <C>       <C>       <C>      <C>
                                                                               (DOLLARS IN THOUSANDS)
ASSETS
Interest-earning assets:
 Loans receivable, net................... $355,848   $ 31,096      8.74%  $162,648   $ 15,733      9.67%  $121,206  $ 10,412   8.59%
 Mortgage-backed securities..............       --         --        --      4,653        351      7.54         --        --     --
 Interest-earning deposits...............   15,371        778      5.06      5,556        312      5.62      3,845       288   7.49
 FHLB stock..............................    4,606        275      5.97      2,585        153      5.92      1,321        86   6.51
                                          --------   --------   -------   --------   --------   -------   --------  -------- -------
     Total interest-earning assets.......  375,825     32,149      8.55    175,442     16,549      9.43    126,372    10,786   8.54

Noninterest-earning assets:
 Cash....................................   10,268                           3,085                           2,570
 Allowance for loan and valuation losses.   (1,343)                           (964)                           (836)
 Premises and equipment..................    8,302                           6,976                           5,213
 Other assets............................   62,922                          26,199                          18,075
                                          --------                        --------                        --------                  
     Total noninterest-earning assets....   80,149                          35,296                          25,022
                                          --------                        --------                        --------                  
     Total assets........................ $455,974                        $210,738                        $151,394
                                          ========                        ========                        ========                  
LIABILITIES AND SHAREHOLDERS' EQUITY
Interest-bearing liabilities:
 Passbook accounts....................... $  2,859        113      3.95   $  2,389         82      3.43   $  2,394        85   3.55
 Money market and NOW accounts...........   96,982      3,278      3.38     11,964        468      3.91      8,320       292   3.51
 Certificates of deposit.................   83,993      4,985      5.94     54,824      3,210      5.85     33,332     1,807   5.42
 FHLB borrowings.........................   59,984      3,435      5.73     35,838      2,039      5.69     17,662     1,113   6.30
 Borrowed money..........................   79,011      6,450      8.16     54,171      4,691      8.66     39,021     3,897   9.99
                                          --------   --------   -------   --------   --------   -------   --------  -------- -------
     Total interest-bearing liabilities..  322,829     18,261      5.66    159,186     10,490      6.59    100,729     7,194   7.14
                                          --------   --------   -------   --------   --------   -------   --------  -------- -------
</TABLE> 

                                      29
<PAGE>
 
<TABLE> 
<CAPTION> 
                                                                           YEAR ENDED DECEMBER 31,
                                          ------------------------------------------------------------------------------------------
                                                        1997                           1996                           1995
                                          ------------------------------  -----------------------------   --------------------------
                                          AVERAGE               AVERAGE   AVERAGE               AVERAGE   AVERAGE            AVERAGE
                                          BALANCE    INTEREST     RATE    BALANCE    INTEREST     RATE    BALANCE   INTEREST   RATE
                                          --------   --------   -------   --------   --------   -------   --------  -------- -------
<S>                                       <C>        <C>        <C>       <C>        <C>        <C>       <C>       <C>      <C>
                                                                           (DOLLARS IN THOUSANDS) 
Noninterest-bearing liabilities:
 Demand deposits (including 
  custodial escrow balances).............   80,816                          27,934                          35,794
 Other liabilities.......................   16,501                           8,927                           6,632
                                          --------                        --------                        --------                  
   Total noninterest-bearing liabilities.   97,317                          36,861                          42,426
 Shareholders' equity....................   35,828                          14,691                           8,239
                                          --------                        --------                        --------                  
   Total liabilities and shareholders' 
    equity............................... $455,974                        $210,738                        $151,394
                                          ========                        ========                        ========                  
Net interest income before provision for 
  loan and valuation losses..............            $ 13,888                        $  6,059                       $  3,592
                                                     ========                        ========                       ========        
Interest rate spread.....................                         2.89%                           2.84%                        1.40%
                                                                =======                         =======                      =======
Net interest margin......................                         3.70%                           3.45%                        2.84%
                                                                =======                         =======                      =======
Ratio of average interest-earning assets 
  to average interest-bearing 
  liabilities............................                       116.42%                         110.21%                      125.46%
                                                                =======                         =======                      =======
</TABLE>

ANALYSIS OF CHANGES IN NET INTEREST INCOME DUE TO CHANGES IN INTEREST RATES AND
VOLUMES

  The following table presents the dollar amount of changes in interest income
and interest expense for major components of interest-earning assets and
interest-bearing liabilities.  It distinguishes between the increase or decrease
related to changes in balances and changes in interest rates.  For each category
of interest-earning assets and interest-bearing liabilities, information is
provided on changes attributable to (i) changes in volume (i.e., changes in
volume multiplied by old rate) and (ii) changes in rate (i.e., changes in rate
multiplied by old volume).  For purposes of this table, changes attributable to
both rate and volume, which cannot be segregated, have been allocated
proportionately to the change due to volume and the change due to rate.

<TABLE>
<CAPTION>
                                                      YEAR ENDED DECEMBER 31, 1997 VS 1996      YEAR ENDED DECEMBER 31, 1996 VS 1995
                                                      INCREASE (DECREASE) DUE TO CHANGE IN      INCREASE (DECREASE) DUE TO CHANGE IN
                                                      ------------------------------------      ------------------------------------
                                                      VOLUME          RATE          TOTAL       VOLUME          RATE         TOTAL
                                                      -------        -------       -------      ------         ------        ------
<S>                                                   <C>            <C>           <C>          <C>            <C>           <C>
                                                                                      (IN THOUSANDS)
Interest-earning assets:
 Loans receivable, net............................    $18,688        $(3,325)      $15,363      $3,561         $1,760        $5,321
 Mortgage-backed securities.......................       (351)            --          (351)         --            351           351
 Interest-earning deposits........................        551            (85)          466         128           (104)           24
 FHLB stock.......................................        120              2           122          82            (15)           67
                                                      -------        -------       -------      ------         ------        ------
   Total interest-earning assets..................     19,008         (3,408)       15,600       3,771          1,992         5,763
                                                      -------        -------       -------      ------         ------        ------
Interest-bearing liabilities:
 Passbook accounts................................         16             15            31          --             (3)           (3)
 Money market and NOW accounts....................      3,322           (512)        2,810         128             48           176
 Certificates of deposit..........................      1,708             67         1,775       1,165            238         1,403
 FHLB advances....................................      1,374             22         1,396       1,145           (219)          926
 Borrowed money...................................      2,151           (392)        1,759       1,513           (719)          794
                                                      -------        -------       -------      ------         ------        ------
   Total interest-bearing liabilities.............      8,571           (800)        7,771       3,951           (655)        3,296
                                                      -------        -------       -------      ------         ------        ------
Change in net interest income before provision
 for loan and valuation losses....................    $10,437        $(2,608)      $ 7,829      $ (180)        $2,647        $2,467
                                                      =======        =======       =======      ======         ======        ======
</TABLE>

ASSET AND LIABILITY MANAGEMENT

  GENERAL. A significant portion of the Company's revenues and net income is
derived from net interest income and, accordingly, the Company strives to manage
its interest-earning assets and interest-bearing liabilities to generate what
management believes to be an appropriate contribution from net interest income.
Asset and liability management seeks to control the volatility of the Company's
performance due to changes in interest rates.  The Company constantly attempts
to achieve an appropriate relationship between rate sensitive assets and rate
sensitive liabilities.  The Company has responded to interest rate volatility by
developing and implementing asset and liability management strategies designed
to increase its noninterest income and improve the match between interest-
earning assets and interest-bearing liabilities.  These strategies include:

  .  Utilizing mortgage servicing rights as a source of noninterest income and
     as a countermeasure against the decline in the value of mortgage loans
     during a rising interest rate environment. Increases in interest rates tend
     to increase the value of mortgage servicing rights because of the resulting
     decrease in prepayment rates on the underlying loans;

  .  Increasing the noninterest-bearing custodial escrow balances related to the
     Company's mortgage servicing rights;

                                       30
<PAGE>
 
  .  Increasing focus on lines of business that are less interest rate
     sensitive, such as brokerage activities, consulting services, self-directed
     trust services and real estate disposition;

  .  Maintaining a wholesale loan origination operation. Wholesale originations
     provide a form of hedge against the balance of mortgage loan servicing
     rights. In a decreasing interest rate environment, the value of the
     servicing portfolio tends to decrease due to increased prepayments of the
     underlying loans. During this same period, however, the volume of loan
     originations generally increases;

  .  Originating and purchasing adjustable rate mortgages and selling newly-
     originated fixed rate residential mortgages in the secondary market;

  .  Increasing emphasis on the origination of construction and commercial real
     estate lending, which tend to have higher interest rates with shorter loan
     maturities than residential mortgage loans;

  .  Increasing retail deposits, which are less susceptible to changes in
     interest rates than other funding sources; and

  .  Pursuing strategic acquisitions or alliances that provide fee-based income
     or generate liabilities that are less expensive or less interest rate
     sensitive than retail deposits or borrowings from third-party institutions
     to fund the Company's investing activities; and

  .  Hedging segments of the Company's servicing portfolio and forward 
     commitments on our loan pipeline.

  LENDING ACTIVITIES. The major interest-earning asset of the Company is the
loan portfolio. Consequently, a significant part of the Company's asset and
liability management involves monitoring the composition of the Company's loan
portfolio, including the corresponding maturities. The table below sets forth
the composition of the Company's loan portfolio by loan type as of the dates
indicated. The amounts in the table below are shown net of discounts and other
deductions.

<TABLE> 
<CAPTION> 
                                                                        AS OF DECEMBER 31,
                               -----------------------------------------------------------------------------------------------------
                                      1997                  1996                1995                  1994               1993
                               -----------------    ------------------   -------------------   -----------------   -----------------
                               AMOUNT    PERCENT    AMOUNT     PERCENT   AMOUNT      PERCENT   AMOUNT    PERCENT   AMOUNT   PERCENT
                               --------  -------    --------   -------   --------   --------   -------   -------   -------  --------
                                                                         (DOLLARS
                                                                            IN
                                                                         THOUSANDS)
<S>                            <C>       <C>        <C>        <C>       <C>        <C>        <C>       <C>       <C>      <C> 
Residential..................  $462,604    90.46%   $192,118    90.47%   $136,741    93.23%    $80,010    89.56%   $65,858    86.10%
Multi-family, commercial real
 estate and commercial.......    32,200     6.30      15,352     7.23       7,544     5.15       7,518     8.41      7,813
Construction.................     7,591     1.48       1,061     0.50          78     0.05         106     0.12        125     0.16
Consumer.....................    10,733     2.10       4,869     2.29       3,245     2.21       2,434     2.72      3,238     4.23
                               --------  -------    --------   -------   --------   --------   -------   -------   -------  --------
     Total loans.............   513,128   100.34     213,400   100.49     147,608   100.64      90,068   100.81     77,034   100.70
Less allowance for loan and
 valuation losses............     1,756     0.34       1,039     0.49         943     0.64         728     0.81        538     0.70
                               --------  -------    --------   -------   --------   --------   -------   -------   -------  --------
Loans receivable, net........  $511,372   100.00%   $212,361   100.00%   $146,665   100.00%    $89,340   100.00%   $76,496   100.00%
                               ========  =======    ========   =======   ========   ========   =======   =======   =======  ========
</TABLE>

  The following table presents the aggregate maturities of loans in each major
category of the Company's loan portfolio as of December 31, 1997 (excluding the
allowance for loan and valuation losses).  Loans held for sale are classified as
maturing within one year.  Actual maturities may differ from the contractual
maturities shown below as a result of renewals and prepayments or the timing of
loan sales.

<TABLE>
<CAPTION>
                                                                                 AS OF DECEMBER 31, 1997
                                                              ----------------------------------------------------------
                                                              LESS THAN            ONE TO        OVER FIVE
                                                              ONE YEAR           FIVE YEARS       YEARS          TOTAL
                                                              ---------          ----------      ---------      --------
<S>                                                           <C>                <C>             <C>            <C>
                                                                                     (IN THOUSANDS)
Residential.............................................      $455,314           $   716         $  6,574       $462,604
Multi-family, commercial real estate and commercial.....         7,817            11,076           13,307         32,200
Construction............................................         7,591                 -                -          7,591
Consumer................................................         6,888             1,630            2,215         10,733
                                                              --------           -------          -------       --------
  Total loans...........................................      $477,610           $13,422          $22,096       $513,128
                                                              ========           =======          =======       ========
</TABLE>
                                                                                

                                       31
<PAGE>
 
   Loans held for investment, which are contractually due in one or more years,
are split between fixed and adjustable rates as follows:

<TABLE>
<CAPTION>
                                                                            AS OF DECEMBER 31, 1997
                                                               ------------------------------------------------
                                                               One to five         Over five                         
                                                                  years              years             Total         
                                                               -----------        -----------       -----------     
<S>                                                            <C>                <C>               <C>              
                                                                                (IN THOUSANDS)                      
Fixed...................................................       $     9,174        $     5,890       $    15,064    
Adjustable..............................................             4,248             16,206            20,454    
                                                               -----------        -----------       -----------    
  Total loans...........................................       $    13,422        $    22,096       $    35,518    
                                                               ===========        ===========       ===========     
</TABLE>

  NONPERFORMING ASSETS. As part of asset and liability management, the Company
monitors nonperforming assets ("NPAs") on a monthly basis.  NPAs consist
primarily of nonaccrual loans and foreclosed real estate.  Loans are placed on
nonaccrual when full payment of principal or interest is in doubt or when they
are past due 90 days as to either principal or interest.  Foreclosed real estate
arises primarily through foreclosure on mortgage loans owned.  The following
table sets forth the Company's NPAs as of the dates indicated:

<TABLE>
<CAPTION>
                                                                        AS OF DECEMBER 31,
                                                  -----------------------------------------------------------
                                                    1997         1996         1995         1994         1993
                                                  -------      -------      -------      -------      ------- 
                                                                      (DOLLARS IN THOUSANDS)
<S>                                               <C>          <C>          <C>          <C>          <C>
Nonaccrual mortgage loans......................   $ 4,796      $ 3,031      $ 5,523      $ 3,275      $   657
Nonaccrual consumer loans......................       194          872           15           39          196
                                                  -------      -------      -------      -------      ------- 
  Total nonperforming loans....................     4,990        3,903        5,538        3,314          853
Foreclosed real estate.........................     1,242          788          835          543          726
Repossessed automobiles........................        --          506           --           --           --
                                                  -------      -------      -------      -------      ------- 
  Total nonperforming assets...................   $ 6,232      $ 5,197      $ 6,373      $ 3,857      $ 1,579
                                                  =======      =======      =======      =======      =======
Total nonperforming loans to total loans.......      0.97%        1.83%        3.75%        3.68%        1.11%
Total nonperforming assets to total assets.....      1.03%        1.89%        3.42%        3.40%        1.64%
Ratio of allowance for loan and valuation
 losses to total non-performing loans..........     35.19%       26.62%       17.03%       21.97%       63.07%
Interest income on nonperforming loans not
 included in interest income...................   $    89      $   120      $   156      $   140      $    23
</TABLE>

  As of December 31, 1997, the Company had no non-government accruing loans that
were contractually past due 90 days or more.  Beginning in 1996, however, the
Company began to accrue interest for government-sponsored loans such as FHA
insured and VA guaranteed loans which are past due 90 or more days, as the
interest on these loans is insured by the federal government. The aggregate
unpaid principal balance of accruing loans which were past due 90 or more days
was $18.7 million and $8.0 million as of December 31, 1997 and 1996,
respectively. The higher levels of mortgage nonaccrual loans as a percentage of
total loans during 1995 and 1994 were primarily attributable to purchases by
Matrix Bank of bulk residential loan portfolios in those years.  As part of its
business strategy, Matrix Bank purchases loans at a discount that have had
delinquencies in the past.  However, the purchase activity in 1997 and 1996 has
resulted in the Company acquiring lower discounted packages.  Due to the past
delinquency problems, there is often an increase in delinquencies after the
loans are purchased as a result of the servicing being transferred to the
Company.  The Company's experience has been that it generally takes 90 to 120
days after the servicing transfer to see an improvement in the delinquency
statistics.  The decrease in the mortgage nonaccrual loans at December 31, 1997
and 1996 is attributable to the improvement of the loans that had past
delinquency problems and the credit quality of the loan portfolios the Company
acquired in 1997 and 1996.  In 1997 and 1996, Matrix Bank acquired loans with
fewer delinquency problems and/or document deficiencies, which also resulted in
a decrease in the nonaccrual loans.

   The increase in the nonaccrual consumer loans in 1996 is a result of sub-
prime auto loans that the Company repurchased pursuant to limited
representations and warranties included in loan sale agreements.  The Company
had a separate reserve of $600,000 included in other liabilities for anticipated
losses relating to the repurchased sub-prime auto loans at December 31, 1996.
Included in repossessed assets for 1996 is $506,000 of automobiles that the
Company was required to repurchase pursuant to the same limited representations
and warranties.  The balance of the loans and 

                                      32
<PAGE>
 
automobiles repurchased in 1996 and 1997 were either disposed of or sold to a
third-party investor in December 1997. The Company does not anticipate that it
will originate any additional sub-prime automobile contracts.

  The prior delinquency and anticipated future delinquencies are taken into
consideration in the pricing of the loans acquired.  The Company generally
purchases such loans at discounts and, in some instances, receives recourse or
credit enhancement from the seller to further reduce the Company's risk of loss
associated with the loans' nonaccrual status.  At December 31, 1997, $4.6
million, or 92.4%, of the nonaccrual loans were loans that were residential
loans purchased in bulk loan portfolios and remain classified as "held for
sale."  Total loans held for sale at December 31, 1997, were $457.0 million, of
which $4.6 million or 1.0% were nonaccrual loans.  However, against the $457.0
million of total loans held for sale, the Company has $1.2 million of purchase
discounts plus an additional $73.7 million of loans which have some form of
recourse to the seller.

  The percentage of the allowance for loan and valuation losses to nonaccrual
loans varies widely due to the nature of the Company's portfolio of mortgage
loans, which are collateralized primarily by residential real estate.  The
Company analyzes the collateral for each nonperforming mortgage loan to
determine potential loss exposure.  In conjunction with other factors, this loss
exposure contributes to the overall assessment of the adequacy of the allowance
for loan and valuation losses.  See "--Comparison of Results of Operations for
the Years Ended December 31, 1997 and 1996."

  ANALYSIS OF ALLOWANCE FOR LOAN AND VALUATION LOSSES. The following table sets
forth information regarding changes in the Company's allowance for loan and
valuation losses for the periods indicated.  The table includes the allowance
for both the loans held for investment and the loans held for sale.

<TABLE>
<CAPTION>
                                                                        YEAR ENDED DECEMBER 31,
                                                  -------------------------------------------------------------------
                                                     1997           1996           1995          1994          1993
                                                  ---------      ---------      ---------      --------      --------
                                                                        (DOLLARS IN THOUSANDS)
<S>                                               <C>            <C>            <C>            <C>           <C>
Balance at beginning of period.................   $   1,039      $     943      $     728      $    538      $     --
Charge-offs:
  Real estate-mortgage.........................          22             64            198            26            33
  Real estate-construction.....................          --             --             35            --            --
  Consumer.....................................         166              6              7            --            --
                                                  ---------      ---------      ---------      --------      --------
     Total charge-offs.........................         188             70            240            26            33
Recoveries:
  Real estate-mortgage.........................          --              8              5            --            --
  Consumer.....................................          31             15             49            --            --
                                                  ---------      ---------      ---------      --------      --------
     Total recoveries..........................          31             23             54            --            --
                                                  ---------      ---------      ---------      --------      --------
Net charge-offs................................         157             47            186            26            33
Allowance for loan losses established in
 connection with the acquisition of Matrix Bank          --             --             --            --           556
Provision for loan losses charged to operations         874            143            401           216            15
                                                  ---------      ---------      ---------      --------      --------
Balance at end of period.......................   $   1,756      $   1,039      $     943      $    728      $    538
                                                  =========      =========      =========      ========      ======== 
Ratio of net charge-offs to average loans......        0.04%          0.03%          0.15%         0.03%         0.18%
                                                  =========      =========      =========      ========      ======== 
Average loans outstanding during the period....   $ 355,848      $ 162,648      $ 121,206      $ 79,393      $ 18,608
                                                  =========      =========      =========      ========      ========
</TABLE>

  The allowance for loan and valuation losses is increased by the provision for
loan and valuation losses (which is charged to operations) for particular loans
where management considers ultimate collection to be questionable.  The
allowance for loan and valuation losses is calculated, in part, based on
historical loss experience.  In addition, management takes into consideration
other factors such as certain qualitative evaluations of individual classified
assets, trends in the portfolio, geographic and portfolio concentrations, new
products or markets, evaluations of the changes in the historical loss
experience component and projections of this component into the current and
future periods based on current knowledge and conditions.

 

                                      33
<PAGE>
 
  The Company`s allowance for loan and valuation losses is allocated amongst the
various types of loans as follows:

<TABLE>
<CAPTION>
                                                                 AS OF DECEMBER 31,
                      -------------------------------------------------------------------------------------------------------
                             1997                 1996                 1995                 1994                 1993
                      -------------------  -------------------  -------------------  -------------------  -------------------  
                              Percentage           Percentage           Percentage           Percentage           Percentage   
                              of Loans to          of Loans to          of Loans to          of Loans to          of Loans to  
                      Amount  Total loans  Amount  Total loans  Amount  Total loans  Amount  Total loans  Amount  Total loans  
                      ------  -----------  ------  -----------  ------  -----------  ------  -----------  ------  -----------
                                                               (DOLLARS IN THOUSANDS)
<S>                   <C>     <C>          <C>     <C>          <C>     <C>          <C>     <C>          <C>     <C>
Residential.........  $1,234     90.15%    $  911     90.03%    $  830     92.64%    $  635     88.83%    $  452     85.49%
Multi-family, 
 commercial real 
 estate and 
 commercial.........      91      6.28         51      7.19         78      5.11         69      8.35         60     10.14
Construction........      23      1.48          6      0.50          1      0.05          1      0.12          1      0.16
Consumer............     408      2.09         71      2.28         34      2.20         23      2.70         25      4.20
                      ------  -----------  ------  -----------  ------  -----------  ------  -----------  ------  -----------
                      $1,756    100.00%    $1,039    100.00%    $  943    100.00%    $  728    100.00%    $  538    100.00%
                      ======  ===========  ======  ===========  ======  ===========  ======  ===========  ======  ===========
</TABLE>

  The ratio of the allowance for loan and valuation losses to total loans was
0.34%, 0.49%, 0.64%, 0.81% and 0.70% at December 31, 1997, 1996, 1995, 1994 and
1993 respectively.  The allowance for loan and valuation losses is reduced by
loans charged off, net of recoveries.

  RISK SENSITIVE ASSETS AND LIABILITIES. As discussed in "Asset and Liability
Management  General" a significant portion of the Company's earnings and
ultimate success is partially dependent upon its ability to manage interest rate
risk.  Interest rate risk can be defined as the exposure of the Company's net
interest income to adverse movements in interest rates.  Although the Company
manages other risks, such as credit, operational and liquidity risk in the
normal course of business, management considers interest rate risk to be a
significant market risk which could potentially have the largest material effect
on the Company's financial condition and results of operations.  The majority of
the Company's market risk related to interest rates exists within the operations
of Matrix Bank.  However, Matrix Financial also has interest rate risk related
to its primary asset, mortgage servicing rights, and also related to the net
interest income earned on its originated loans that are funded through warehouse
lines of credit.  The susceptibility to movements in interest rates affects the
cash flows generated from the MSRs which are recorded in other income versus
interest income.  In a decreasing interest rate environment, the underlying
servicing portfolio tends to prepay faster which reduces future servicing
income; while in an increasing interest rate environment, prepayments tend to
decrease, which increases expected future servicing income.  As it relates to
Matrix Financial's lending activities, Matrix Financial originates residential
mortgage loans, which are generally pre-sold.  However, between the time that
the loan is originated and sold to the ultimate investor, Matrix Financial earns
interest income.  The loans are funded through the use of warehouse credit
facilities that are generally priced based on short-term interest rates.
Therefore, the net interest income that is earned by Matrix Financial is
generally dependent on the spread between long-term mortgage rates and short-
term interest rates.

   The Company currently does not maintain a trading portfolio.  As a result,
the Company is not exposed to market risk as it relates to trading activities.
The majority of the Company's residential loan portfolio is held for sale which
requires the Company to perform quarterly market valuations of the portfolio in
order to properly record the portfolio at the lower of cost or market.
Therefore, the Company continually monitors the interest rates of its loan
portfolio as compared to prevalent interest rates in the market.

   Interest rate risk management at Matrix Bank is the responsibility of the
Asset and Liability Committee ("ALCO" or the "Committee"), which reports to the
Board of Directors of Matrix Bank.  ALCO establishes policies that monitor and
coordinate the Company's sources, uses and pricing of its funds.  The Committee
is also involved in formulating the Company's budget and strategic plan as it
relates to investment objectives.  Due to the historical size of Matrix Bank's
loan portfolio and the high degree of purchase and sale activity, ALCO has
relied on the OTS interest rate risk exposure report to assist in the overall
monitoring of Matrix Bank's interest rate sensitivity.  Based on the information
and assumptions used in the OTS exposure report as of December 31, 1997,
management believes that a 200 basis point shock over a twelve month period, up
or down would not significantly affect Matrix Bank's annualized net interest
income.

   The Company continues to attempt to reduce the volatility in net interest
income by managing the relationship of interest rate sensitive assets to
interest rate sensitive liabilities.  To accomplish this (see "Asset and
Liability Management  General" for additional discussion on strategies),
management focuses on acquiring adjustable rate residential mortgages and has
increased its efforts regarding the origination of residential construction
loans, commercial real estate loans and limited consumer lending which reprice
or mature more quickly than fixed rate residential real estate loans.  The other
significant asset that the Company invests in is residential mortgage servicing
rights.  The value and cash flows from MSRs 

                                      34
<PAGE>
 
respond counter-cyclically to the value of fixed rate mortgages. When interest
rates increase and the value of rate mortgages decrease (in turn decreasing net
interest income) the value of the MSRs increase. In a decreasing interest rate
environment, the inverse occurs. Another significant strategy which the Company
focuses on in managing interest rate risk, is identifying lines of business that
generate noninterest rate sensitive liabilities. Examples of this strategy are
the investment in MSRs, which generate zero cost escrow deposits, and Sterling
Trust's operations which create deposits with relatively low costs.

   In the ordinary course of business, the Company makes commitments to
originate residential mortgage loans and holds originated loans until delivery
to an investor.  Inherent in this business are risks associated with changes in
interest rates and the resulting change in the market value of the pipeline
loans.  The Company mitigates this risk through the use of mandatory and
nonmandatory forward commitments to sell loans.  As of December 31, 1997, the
Company had $72.8 million in pipeline and funded loans offset with mandatory
forward commitments of $45.6 million and nonmandatory forward commitments of
$9.1 million.  The inherent value of the forward commitments is considered in
the determination of the lower of cost or market for such loans.

   The following table represents, in tabular form, contractual balances of the
Company's on balance sheet financial instruments in dollars at the expected
maturity dates, as well as the fair value of those on balance sheet financial
instruments for the period ended December 31, 1997.  The expected maturity
categories take into consideration historical and anticipated prepayment speeds,
as well as actual amortization of principal and does not take into consideration
the reinvestment of cash.  The Company's assets and liabilities that do not have
a stated maturity date, such as interest-earning deposits, FHLB stock and
certain other deposits, are considered to be long term in nature by the Company
and are reported in the thereafter column.  The Company has made the assumption
that the portfolio of loans held for sale will mature in the first year.  The
Company is very active in the secondary market as it relates to the purchasing
and selling of mortgage loans.  The total amount of loans sold in 1997
approximates the total loan portfolio balance at December 31, 1996; therefore,
the one-year maturity assumption is supported.  The Company also treats the FHLB
and revolving borrowings as long term in nature, as the continued availability
of these amounts is anticipated indefinitely. Third party servicers service a
portion of the Company's loan portfolio; as a result, a portion of the
information presented is based on the best available information.

   The carrying amounts of interest-earning deposits, FHLB stock, FHLB
borrowings and borrowed money  approximate those assets' and liabilities' fair
values.  The fair values of the loan portfolios for held for sale and held for
investment are based on quoted market prices or outstanding commitments from
investors. If quoted market prices are not available, fair values are based on
quoted market prices of similar loans sold in securitization transactions,
adjusted for differences in loan characteristics. The fair value of forward sale
commitments are included in the determination of the fair value of loans held
for sale.  The fair values of demand deposits,  are by definition equal to the
amount payable upon demand at the reporting date.  The fair value of time
deposits are based upon the discounted value of contractual cash flows, which is
estimated using interest rates currently being offered on certificates to a
schedule of aggregated expected periodic maturities on time deposits.

  MSRs, which are discussed above, are not included in the tabular presentation,
as the investment does not directly affect interest income.  As noted, however,
earnings from MSRs directly correlate with market risk as it relates to interest
rate fluctuations.  The Company mitigates this risk through both the type of
MSRs acquired and hedging of MSRs.  The loans underlying the servicing acquired
tend to be more seasoned and have lower principal balances.  Management believes
that the more seasoned, lower balance servicing portfolios carry less prepayment
risk than less seasoned, higher balance mortgage servicing, because the cost
savings of refinancing a lower balance loan tend to be less than for a higher
balance loan with a comparable interest rate.  It is also believed that if a
loan has been outstanding for a period of time and has been through several
declining interest rate cycles with no refinancing, the risk of prepayment in
the future is less than a newly-originated loan.  The prepayment percentages
which the Company has experienced over the past three years have been lower than
experienced in the industry, as a whole.  The prepayment speeds for the years
ended December 31, 1997, 1996 and 1995 were 11.3%, 11.9% and 9.8%,
respectively, during a primarily decreasing interest rate environment. In the
table below, a prepayment speed of 12% was used to project expected cash flows
relating to loans held for investment. This assumption is based on the Company's
historical prepayment speeds, as well as our knowledge and experience in the
market.

  Ownership of mortgage servicing rights exposes the Company to impairment of 
its value in certain interest rate environments. The incidence of prepayment of 
a mortgage loan increases during periods of declining interest rates as the 
homeowner seeks to refinance the loan to a lower interest rate. If the level of 
prepayment on segments of the Company's mortgage servicing portfolio achieves a 
level higher than projected by the Company for an extended period of time, then 
an impairment in the associated basis in the mortgage servicing rights may 
occur. To mitigate this risk of impairment due to declining interest rates, the 
Company hedged a segment of its portfolio beginning in September 1997. As of 
December 31, 1997, the Company had identified and hedged $306 million of its 
mortgage servicing portfolio using a program of exchange-traded futures and 
options.








  At December 31, 1997, the Company had the following open positions:

<TABLE> 
<CAPTION> 
                                                               OPEN POSITIONS                        FAIR VALUE BY
                                          EXPIRATION DATE       (CONTRACTS)       NOTIONAL AMOUNT      CONTRACT
                                          ---------------      --------------     ---------------    -------------
<S>                                       <C>                  <C>                <C>                <C> 
Ten Year Treasury Note Features.........     March 1998              110           $  11,000,000      $    112,156
Ten Year Treasury Note Put Options......  February 1998              (80)              8,000,000              (164)
Ten Year Treasury Note Call Options.....  February 1998               94               9,400,000             1,328
</TABLE> 

  During 1997, the Company closed a portion of its hedge positions which
resulted in a realized gain of approximately $250,000 being recognized in
connection with the sale of a portion of the hedged servicing portfolio. At
December 31, 1997, the net realized and the unrealized deferred gain of the open
positions was approximately $275,000.

                                       35
<PAGE>
 
<TABLE>
<CAPTION>
                                                          EXPECTED MATURITY DATE-FISCAL YEAR ENDED DECEMBER 31,
                                           --------------------------------------------------------------------------------------
                                                                                                 There-                   Fair
                                              1998       1999      2000      2001      2002       after       Total       Value
                                           ---------   --------   -------   -------   -------   ---------   ---------   ---------
                                                                          (Dollars in thousands)
<S>                                        <C>         <C>        <C>       <C>       <C>       <C>         <C>         <C> 
Interest-earning assets:
   Held for sale (1)(2):
      Fixed-rate residential loans......   $ 201,081   $     --   $    --   $    --   $    --   $      --   $ 201,081   $ 202,072
          Average interest rate.........        9.09%        --%       --%       --%       --%         --%       9.09%           
      Adjustable-rate residential loans.   $ 255,897   $     --   $    --   $    --   $    --   $      --   $ 255,897   $ 257,159
          Average interest rate.........        8.03%        --%       --%       --%       --%         --%       8.03%           
                                                                                                                                 
   Held for investment(2):                                                                                                       
      Fixed-rate residential loans......   $     562   $    490   $   427   $   371   $   323   $   1,416   $   3,589   $   3,685
          Average interest rate(3)......        9.66%      9.66%     9.66%     9.66%     9.66%       9.66%       9.66%           
      Adjustable-rate residential                                                                                                
       loans(4).........................   $     505   $    441   $   385   $   336   $   293   $   1,679   $   3,639   $   3,736
          Average interest rate(3)......        8.18%      8.18%     8.18%     8.18%     8.18%       8.18%       8.18%           
      Fixed-rate consumer loans.........   $   3,815   $  3,376   $ 2,989   $    --   $    --   $      --   $  10,180   $  10,388
          Average interest rate(3)......       14.44%     14.44%    14.44%       --%       --%         --%      14.44%           
      Adjustable-rate consumer loans(4).   $      69   $     60   $    52   $    45   $    39   $     169   $     434   $     443
          Average interest rate(3)......        8.38%      8.38%     8.38%     8.38%     8.38%       8.38%       8.38%           
      Fixed-rate other loans(5).........   $   9,994   $  8,532   $    --   $    --   $    --   $      --   $  18,526   $  18,613
          Average interest rate(3)......        9.79%      9.79%       --%       --%       --%         --%       9.79%           
      Adjustable-rate other loans(4)(5).   $   2,843   $  2,476   $ 2,153   $ 1,871   $ 1,623   $   7,060   $  18,026   $  18,110
          Average interest rate(3)......        9.25%      9.25%     9.25%     9.25%     9.25%       9.25%       9.25%           
                                                                                                                                 
   Interest-earning deposits............   $      --   $     --   $    --   $    --   $    --   $   6,337   $   6,337   $   6,337
          Average interest rate.........          --%        --%       --%       --%       --%       5.91%       5.91%           
   FHLB stock...........................   $      --   $     --   $    --   $    --   $    --   $   8,700   $   8,700   $   8,700
          Average interest rate.........          --%        --%       --%       --%       --%       6.00%       6.00%           
                                                                                                                                 
       Total interest-earning assets....   $ 474,766   $ 15,375   $ 6,006   $ 2,623   $ 2,278   $  25,361   $ 526,409   $ 529,243
                                           =========   ========   =======   =======   =======   =========   =========   =========
                                                                                                                                 
Interest-bearing liabilities:                                                                                                    
   Passbook accounts....................   $      --   $     --   $    --   $    --   $    --   $   2,851   $   2,851   $   2,851
          Average interest rate.........          --%        --%       --%       --%       --%       3.97%       3.97%           
   NOW accounts(6)......................   $      --   $     --   $    --   $    --   $    --   $  14,669   $  14,669   $  14,669
          Average interest rate.........          --%        --%       --%       --%       --%       2.92%       2.92%           
   Money market accounts................   $      --   $     --   $    --   $    --   $    --   $  99,899   $  99,899   $  99,899
          Average interest rate.........          --%        --%       --%       --%       --%       2.96%       2.96%           
   Certificates of deposit over $100,000   $   4,900   $  1,030   $   414   $   207   $   634   $      --   $   7,185   $   7,258
          Average interest rate.........        5.91%      6.06%     6.73%     6.15%     6.44%         --%       6.03%           
   Other certificates of deposit........   $  63,692   $ 13,442   $ 2,984   $ 2,453   $ 6,094   $      --   $  88,665   $  89,390
          Average interest rate.........        5.88%      6.01%     6.24%     6.30%     6.34%         --%       5.96%           
   FHLB borrowings......................   $      --   $     --   $    --   $    --   $    --   $ 171,943   $ 171,943   $ 171,943
          Average interest rate.........          --%        --%       --%       --%       --%       6.37%       6.37%           
   Revolving borrowings.................   $      --   $     --   $    --   $    --   $    --   $  48,338   $  48,338   $  48,338
          Average interest rate.........          --%        --%       --%       --%       --%       7.07%       7.07%           
   Term borrowings......................   $   4,928   $  4,438   $ 5,373   $ 3,546   $ 1,699   $  21,587   $  41,571   $  41,571
          Average interest rate.........        8.57%      8.97%     8.89%     9.14%    10.34%      11.15%      10.11%           
       Total interest-bearing                                                                                                 
           liabilities..................   $  73,520   $ 18,910   $ 8,771   $ 6,206   $ 8,427   $ 359,287   $ 475,121   $ 475,919
                                           =========   ========   =======   =======   =======   =========   =========   =========
</TABLE> 
 __________
(1) Loans held for sale are assumed to mature within one year, as the intent
    is to sell the loans.
(2) Balances are stated net of discounts and other deductions.
(3) For the fixed rate loans held for investment, the Company computed a
    weighted average interest rate and a weighted average maturity for the loan
    portfolio and then applied a prepayment assumption of 12% in determining the
    cash flows. The same approach was used for the adjustable-rate loans which
    are generally fully indexed loans.
(4) The adjustable-rate loans generally are indexed to the 1-year treasury.
    However, included in the balance are loans indexed to 11th district cost of
    funds, prime and 3,5 and 7 year treasury.
(5) Other consists of multi-family, commercial real estate, commercial and
    construction loans.
(6) Excludes noninterest-bearing demand deposits of approximately $11.7
    million.

                                      36
<PAGE>
 
  SHORT-TERM BORROWINGS. A primary function of asset and liability management is
to ensure adequate liquidity.  In addition to cash and cash equivalents, the
Company relies heavily on short-term borrowing capabilities for liquidity and as
a funding vehicle.  The primary sources for short-term borrowing are the FHLB
for Matrix Bank and unaffiliated financial institutions for Matrix Financial.
See "--Liquidity and Capital Resources."

  The following table sets forth a summary of the short-term borrowings of the
Company during 1997, 1996 and 1995 and as of the end of each such period:

<TABLE>
<CAPTION>
                                                                  AVERAGE                                            WEIGHTED
                                                 AMOUNT            AMOUNT           MAXIMUM          WEIGHTED        AVERAGE
                                               OUTSTANDING      OUTSTANDING       OUTSTANDING    AVERAGE INTEREST    INTEREST
                                                   AT            DURING THE         AT ANY         RATE DURING       RATE AT
                                                YEAR END          YEAR(1)          MONTH END         THE YEAR        YEAR END
                                               -----------      -----------       -----------    ----------------    --------
At or for the year ended December 31, 1995:                                           (DOLLARS IN THOUSANDS)
<S>                                            <C>              <C>               <C>            <C>                 <C>
  FHLB borrowings............................     $ 19,000          $17,662          $ 33,000               6.30%       6.30%
  Revolving lines of credit..................       46,833           22,842            46,833               7.57        7.30
  Repurchase agreements......................          570            4,559            14,129               8.97        8.70
At or for the year ended December 31, 1996:
  FHLB borrowings............................       51,250           35,838            53,650               5.69        5.84
  Revolving lines of credit..................       31,504           35,489            60,804               7.17        6.50
  Repurchase agreements......................           --              991             4,962              12.58          --
At or for the year ended December 31, 1997:
  FHLB borrowings............................      171,943           59,984           171,943               5.73        6.37
  Revolving lines of credit..................       48,338           43,762            57,710               6.99        7.07
  Repurchase agreements......................           --            1,564             3,437              11.26          --
</TABLE>
_________
(1) Calculations are based on daily averages where available and monthly
    averages otherwise.

LIQUIDITY AND CAPITAL RESOURCES


  Liquidity is the ability of the Company to generate funds to support asset
growth, satisfy disbursement needs, maintain reserve requirements and otherwise
operate on an ongoing basis.  To date, Matrix Capital's principal source of
funding for its investing activities has been secured senior debt provided by
unaffiliated financial institutions, the issuance of 11.5% Senior Notes in
September 1997, the issuance of Senior Subordinated Notes in August 1995, a bank
stock loan and the Company's initial public offering.  As of December 31, 1997,
Matrix Capital had $26.0 million in indebtedness outstanding.  The borrowed
funds have been used historically as capital injections to Matrix Bank and
Matrix Financial, as well as to acquire the office building in Phoenix where
Matrix Financial maintains its headquarters.  See "Properties."

  In March 1997, the Company refinanced its bank stock loan and increased the
credit available under the loan by an additional $6.0 million.  The new bank
stock loan has two components, a $2.0 million term loan, which was used to
refinance the bank stock loan in place at December 31, 1996, and a revolving
line of credit of $6.0 million.  As of December 31, 1997, the balance of the
revolving line of credit was zero.  In May of 1998, the balance of the revolving
line of credit will be converted to a term loan.  The additional proceeds from
the loan will be used as capital at Matrix Bank.  The new bank stock loan
requires the Company to maintain (i) total shareholders' equity of $27.5 million
plus 100% of all future equity contributions, plus 50% of cumulative quarterly
net income (ii) dividends less than 50% of the Company's net cash income after
adjustments and (iii) total adjusted debt to stockholders' equity less than 4:1.
In addition, the bank stock loan restricts the ability of Matrix Capital to pay
dividends. Matrix Capital may not pay dividends except for dividends payable
solely in capital stock and, if no default exists or would be created by the
dividend, dividends that do not exceed 50% of Matrix Capital's net cash income
after taxes. As of December 31, 1997, these covenants would have allowed Matrix
Capital to pay approximately $7.6 million in dividends, although it has no
intention to do so.

  On September 29, 1997, the Company completed a registered debt offering of
$20.0 million in Senior Notes due 2004, raising net proceeds of approximately
$19.1 million.  Interest on the Senior Notes of 11.5% is payable semi-annually
on March 31 and September 30 of each year, commencing on March 31, 1998, with a
balloon payment for the entire principal balance due in September 2004.  The
proceeds from the offering were used initially to reduce the Company's revolving
line of credit balances.  At the time investment opportunities become available,
the revolving credit lines will once again be drawn upon to fund such
opportunities.  The 11.5% Senior Notes require the Company to (i) maintain
consolidated tangible equity capital of not less than $35 million and (ii) meet
the requirements necessary such that Matrix Bank will not be classified as other
than "well-capitalized" as defined by 12 C.F.R. Section 565.4.  Additionally,
the 11.5% Senior Notes 

                                       37
<PAGE>
 
contain other covenants regarding certain restricted payments, incurrence of
indebtedness and issuance of preferred stock, liens, merger, consolidation or
sale of assets and transactions with affiliates. Under the conditions of the
11.5% Senior Notes, the Company may not incur any additional indebtedness if the
consolidated leverage ratio exceeds 2:1 and neither Matrix Capital nor any
subsidiary may declare or pay dividends other than: (a) dividends or other
payments or distributions payable in equity interests of Matrix Capital or (b)
dividends or other payments or distributions payable to Matrix Capital or any
wholly-owned subsidiary of Matrix Capital that is a restricted subsidiary under
the terms of the Indenture unless, at the time and after giving effect to such
dividend, no default shall have occurred and be contrary under the Indenture.
Matrix Capital (after giving effect to the payment of such dividend) would be
permitted to incur at least $1.00 of additional indebtedness pursuant to the 2:1
consolidated leverage ratio described above, and such dividend, together with
the aggregate amount of all restricted payments made, is less than 25% of the
aggregate consolidated net income of the Company for the period beginning on
October 1, 1997 and ending on the date of the Company's most recent quarter and
for which consolidated financial statements are available plus 100% of the net
cash proceeds received by Matrix Capital from the issuance of equity interests.
As of December 31, 1997, under the foregoing test, Matrix Capital would be
entitled to declare and pay dividends of approximately $770,000, although it has
no present intent to do so.

  In August 1995, the Company issued $2.9 million in aggregate principal amount
of Senior Subordinated Notes. Interest on the Senior Subordinated Notes is
payable semi-annually on January 15 and July 15, and the Senior Subordinated
Notes mature on July 15, 2002, with earlier mandatory redemptions of $727,500,
or 25% of the Senior Subordinated Notes, scheduled on July 15, 1999, 2000, and
2001, respectively.  The Company is restricted from paying cash dividends under
the Senior Subordinated Notes.  However, the Company may pay cash dividends in
an amount equal to 50% of the consolidated net income of the Company as long as
there has been no default under the terms of the Senior Subordinated Notes and
as long as the dividend does not exceed 10% of the consolidated net worth of the
Company.  The Company may redeem the Senior Subordinated Notes, in whole or in
part, at any time on or after July 15, 1998; at a redemption price equal to (i)
102% of par through July 14, 1999 and, thereafter, at par, plus (ii) all accrued
but unpaid interest.  Until February 1997, the Senior Subordinated Notes bore
interest at 13% per annum.  In February 1997, the rate increased to 14% per
annum.

  The trend experienced over the reported periods of cash used by the Company's
operating activities results primarily from the growth that Matrix Financial has
experienced in its investment in mortgage servicing rights and the growth that
Matrix Bank has experienced in its whole loan purchasing activity.  The Company
anticipates the trend of a net use of cash from operations to continue for the
foreseeable future.  This anticipation results from the expected growth at
Matrix Bank, which management believes will consist primarily of increased
activity in the purchasing of loan portfolios.  The Company anticipates such
growth will be funded through retail deposits, brokered deposits, custodial
escrow deposits, directed trust deposits and FHLB borrowings.

  The Company's principal source of funding for its servicing acquisition
activities consists of line of credit facilities provided to Matrix Financial by
unaffiliated financial institutions.  In prior years, Matrix Financial relied on
various sources for funding its servicing acquisition activities, including
servicing acquisition lines, the sale of mortgage servicing rights that were
accounted for as financings and capital contributions from the Company.  As of
December 31, 1997, Matrix Financial's servicing acquisition facilities
aggregated $30.0 million, of which $17.7 million was available to be utilized
after deducting drawn amounts.  Borrowings under the servicing acquisition lines
of credit are secured by mortgage servicing rights owned by Matrix Financial,
bear interest at the federal funds rate plus a negotiated margin and are due at
the earlier of the maturity of the mortgage servicing rights or amortized over
five to six years from the date of borrowing.  At December 31, 1997, $12.3
million was outstanding under the servicing acquisition line and the interest
rate on funds outstanding under this facility at December 1997 was 7.51%.

  The Company's principal source of funding for its loan origination business
consists of warehouse lines of credit and sale/repurchase facilities provided to
Matrix Financial by financial institutions and brokerage firms.  As of December
31, 1997, Matrix Financial's warehouse lines of credit aggregated $60.0 million,
of which $14.0 million was available to be utilized.  Borrowings under the
warehouse lines of credit are secured by all of the mortgage loans funded with
warehouse loan proceeds and bear interest at the federal funds rate plus a
negotiated margin.  At December 31, 1997, $46.0 million was outstanding under
the warehouse lines of credit at a weighted average interest rate of 7.07%.  As
of December 31, 1997, Matrix Financial's sale/repurchase facilities aggregated
$20.0 million, with no balance outstanding.  Borrowings under the
sale/repurchase facilities are secured by all of the mortgage loans funded with
sale/repurchase facility proceeds and bear interest at either the prime rate or
the LIBOR rate plus a negotiated margin (depending on the facility).

                                       38
<PAGE>
 
  The Company's principal source of funding for the working capital needs of
Matrix Financial consists of working capital facilities provided to Matrix
Financial by unaffiliated financial institutions.  As of December 31, 1997,
Matrix Financial's working capital facilities aggregated $10.0 million, of which
$7.6 million was available.  Borrowings under the working capital facilities are
secured by mortgage servicing rights, eligible servicing advance receivables and
eligible delinquent mortgage loans and bear interest at the federal funds rate
plus a negotiated margin.  At December 31, 1997, $2.4 million was outstanding
under the working capital facilities.

  On January 31, 1997, the Company renegotiated its revolving credit facilities
for warehouse lending, servicing acquisitions and working capital.  With this
renegotiation, the aggregate amount of warehouse lines of credit facilities was
increased to $60.0 million, the aggregate amount of the servicing acquisition
facility was increased to $30.0 million, and the aggregate amount of the working
capital facility was increased to $10.0 million.  The $10.0 million working
capital facility became a separate component to the revolving credit facilities,
and is no longer a sub-limit to the warehouse line of credit.  The new credit
facility agreement requires Matrix Financial to maintain (i) total shareholders'
equity of at least $10.0 million plus 100% of capital contributed after January
1, 1997, plus 50% of cumulative quarterly net income, (ii) adjusted net worth,
as defined, of at least $12.0 million, (iii) a servicing portfolio of at least
$2.0 billion and (iv) principal debt of term line borrowings of no more than the
lesser of 70% of the appraised value of the mortgage servicing portfolio or
1.25% of the unpaid principal balance of the mortgage servicing portfolio.
Effective March 1, 1998, the Company executed an amendment to its revolving
credit facilities for warehouse lending to increase the aggregate amount of
warehouse lines of credit facilities to $90.0 million and to provide an overline
facility for an additional $10.0 million. The availability of the overline
facility is at the lender's sole discretion.

   Matrix Bank's primary sources of funds for use in lending, purchasing bulk
loan portfolios, investing and other general purposes are retail deposits,
custodial escrow balances, FHLB borrowings, sales of loan portfolios and
proceeds from principal and interest payments on loans.  To the extent that
funding sources are not sufficient to fund Matrix Bank's growth, brokered
deposits will be utilized.  Contractual loan payments and deposit inflows and
outflows are a generally predictable source of funds, while loan prepayments and
loan sales are significantly influenced by general market interest rates and
economic conditions.  Borrowings on a short-term basis are used as a cash
management vehicle to compensate for seasonal or other reductions in normal
sources of funds.  Matrix Bank utilizes advances from the FHLB as its primary
source for borrowings.  At December 31, 1997, Matrix Bank had overnight
borrowings from the FHLB of $171.9 million.  The custodial escrow balances held
by Matrix Bank fluctuate based upon the mix and size of the related mortgage
servicing rights portfolios.  For a tabular presentation of the Company's short-
term borrowings, see "--Short-term Borrowings."
 
  Matrix Bank offers a variety of deposit accounts having a range of interest
rates and terms.  Matrix Bank's deposits principally consist of demand deposits
and certificates of deposit.  The flow of deposits is influenced significantly
by general economic conditions, changes in prevailing interest rates and
competition.  Matrix Bank's retail deposits are obtained primarily from areas in
which it is located and, therefore, its retail deposits are concentrated
primarily in Las Cruces and Sun City.  Matrix Bank relies principally on
customer service, marketing programs and its relationships with customers to
attract and retain these deposits.  Matrix Bank historically has not accepted
brokered deposits.  However, in 1998, it is anticipated that brokered deposits
will be utilized to support the projected growth at Matrix Bank.  In pricing
deposit rates, management considers profitability, the matching of term lengths
with assets, the attractiveness to customers and rates offered by competitors.
Matrix Bank intends to continue its efforts to attract deposits as a primary
source of funds to support its lending and investing activities.

  In January 1996, Matrix Bank opened a retail branch in Sun City, Arizona. The
Company has been successful in attracting deposits at the Sun City location and
this success has been the primary reason for the increased deposit growth that
the Company has experienced for the year ended December 31, 1996.  In October
1996, Matrix Bank opened a second retail branch in Las Cruces.  In February
1997, Sterling Trust moved approximately $80.0 million of deposits under
administration from a third-party institution to Matrix Bank.  The following
table sets forth the average balances for each major category of Matrix Bank's
deposit accounts and the weighted-average interest rates paid for interest-
bearing deposits for the periods indicated:

                                      39
<PAGE>
 
<TABLE>
<CAPTION>
                                                                      YEAR ENDED DECEMBER 31,
                                -------------------------------------------------------------------------------------------------
                                           1997                                1996                              1995
                                ---------------------------        ---------------------------         --------------------------
                                                  WEIGHTED                           WEIGHTED                           WEIGHTED 
                                 AVERAGE          AVERAGE           AVERAGE          AVERAGE           AVERAGE          AVERAGE
                                 BALANCE            RATE            BALANCE            RATE            BALANCE            RATE
                                ---------        ----------        ---------        ----------        ---------        ----------
<S>                             <C>              <C>               <C>              <C>               <C>              <C>
                                                                   (DOLLARS IN THOUSANDS)
Passbook accounts...........    $  2,859           3.95%            $ 2,389           3.45%            $ 2,394           3.55%
NOW accounts................      23,838           3.34               2,813           2.24               2,460           2.11
Money market accounts.......      73,145           3.39               9,151           4.43               5,860           4.10
Time deposits...............      83,993           5.94              54,824           5.85              33,332           5.42
                                --------           -----            -------           -----            -------           -----
  Total deposits............    $183,835           4.56%            $69,177           5.43%            $44,046           4.96%
                                ========           =====            =======           =====            =======           =====
</TABLE>

  The following table sets forth the amount of Matrix Bank's certificates of
deposit that are greater than $100,000 by time remaining until maturity as of
December 31, 1997:

<TABLE>
<CAPTION>
                                                 AS OF DECEMBER 31, 1997
                                                -------------------------
                                                                WEIGHTED
                                                                 AVERAGE      
                                                AMOUNT          RATE PAID     
                                                ------          ---------
  <S>                                           <C>             <C>
                                                 (DOLLARS IN THOUSANDS)
  Three months or less......................    $1,151            5.79%
  Over three months through six months......     1,647            5.88
  Over six months through twelve months.....     2,102            6.01
  Over twelve months........................     2,285            6.30
                                                ------            ----
     Total..................................    $7,185            6.03%
                                                ======            ====
</TABLE>

  The Company actively monitors Matrix Bank's compliance with regulatory capital
requirements.  Historically Matrix Bank has increased its core capital through
the retention of a portion of its earnings.  Matrix Bank's future growth is
expected to be achieved through deposit growth, borrowings from the FHLB and
custodial deposits from affiliates. The Company anticipates that such growth
will require additional capital.  The capital requirements related to the
anticipated growth will in part be fulfilled through retention of earnings,
increasing the Company's bank stock loan and the use of a portion of the
proceeds raised from the issuance of 11.5% Senior Notes, which was completed in
September 1997.  See "Regulation and Supervision--Matrix Bank's Capital Ratios."

  Matrix Bank and Matrix Financial are restricted from paying dividends to
Matrix Capital due to restrictions of certain debt agreements and regulatory
requirements.  At December 31, 1997, the Company was in compliance with all debt
covenants.  See "Regulation and Supervision. "

  In June 1996, the Company purchased 154 acres of land for $1.3 million in cash
for the purpose of developing 750 residential and multi-family lots in Ft.
Lupton, Colorado.  The purchase was completed with operating funds of the
Company and a loan from a third-party financial institution of $845,000.  As
part of the acquisition, the Company entered into a Residential Facilities
Development Agreement (the "Development Agreement") with the City of Ft. Lupton.
The Development Agreement is a residential and planned unit development
agreement providing for the orderly planning, engineering and development of a
golf course and surrounding residential community.  The City of Ft. Lupton is
responsible for the development of the golf course and the Company is
responsible for the development of the surrounding residential lots.

  The Development Agreement sets forth a mandatory obligation on the part of the
Company to pay the City of Ft. Lupton pledged enhancement assessments of
$600,000.  These pledged enhancement assessments require the Company to pay the
city a $2,000 fee each time the Company sells a developed residential lot.  The
Company is obligated to pay a minimum of $60,000 in assessment fees per year
beginning in the year 1998 through the year 2007.  The Company also entered into
a development management agreement with a local developer to complete the
development of the land.  The terms of the agreement specify that the Company is
to earn a preferred rate of return on its investment and, once the initial
amount of its investment has been returned plus the preferred rate of return,
the remaining profits are split equally.  The development management agreement
obligates the Company to provide up to an additional $500,000 of funds for
development.  The Company's current investment in the project is $2.8 million.


                                       40
<PAGE>
 
  It is anticipated that the Company may obtain a loan from an unaffiliated
financial institution for a portion of the future development costs, as needed.

INFLATION AND CHANGING PRICES

  The Consolidated Financial Statements and related data presented herein have
been prepared in accordance with generally accepted accounting principles, which
require the measurement of financial position and operating results in terms of
historical dollars without considering changes in the relative purchasing power
of money over time due to inflation.  Unlike most industrial companies,
substantially all of the assets and liabilities of the Company are monetary in
nature.  As a result, interest rates have a more significant impact on the
Company's performance than the effects of general levels of inflation.  Interest
rates do not necessarily move in the same direction or in the same magnitude as
prices of goods and services.  The Company discloses the estimated fair market
value of its financial instruments in accordance with Statement of Financial
Accounting Standards No. 107.  See Note 15 to the Consolidated Financial
Statements included elsewhere herein.

RECENT ACCOUNTING PRONOUNCEMENTS

  During fiscal 1997, the Company adopted the provisions of three accounting
pronouncements: FAS 125, Statement of Financial Accounting Standards No. 128,
Earnings Per Share ("FAS 128") and Statement of Financial Accounting Standards
No. 129, Disclosure of Information about Capital Structure ("FAS 129").
Additionally, in June 1997, the FASB issued Statement of Financial Accounting
Standards No. 130, Reporting Comprehensive Income ("FAS 130"), and Statement of
Financial Accounting Standards No. 131, Disclosures about Segments of an
Enterprise and Related Information ("FAS 131").  FAS 130 and FAS 131 are
effective for fiscal periods beginning after December 15, 1997.  Management
believes there will be no material effect on the Consolidated Financial
Statements from the adoption of either of these statements.

YEAR 2000

   In the next two years, most companies will face a potentially serious
information systems (computer) problem because many software applications and
operational programs written in the past may not properly recognize calendar
dates beginning in the Year 2000. This problem could force computers to either
shut down or provide incorrect data or information. The Company has begun the
process of identifying the changes required to its computer programs and
hardware, in consultation with software and hardware providers and regulators.

   As of March 1, 1998, the Company has completed an inventory of all of its
systems and applications.  Based on this inventory, ninety-five critical systems
have been identified within the Company and its Subsidiaries.  The Company's
deadline for full system hardware and software compliance for the Year 2000
Issue is January 31, 1999.  The Company has established a Year 2000 Plan, which
will be implemented in stages to address critical systems and applications
first, and includes replacement of any systems that cannot be brought into
compliance by the stated deadline.  Additionally, the Company has formed a
combined Year 2000 team spearheaded by the Company's Chief Information Officer
to ensure that consistent methodologies are being used by the Subsidiaries to
address the various Year 2000 issues.

  The Company's computing environment consists largely of personal computers
connected to Local Area Network ("LAN") based systems.  The exception to this is
an in-house Digital VAX mini-computer system used by Sterling Trust.  This VAX
system houses the Trust Accounting System which is written in the COBOL
language.  Based on the Company's Year 2000 Plan, this system is scheduled to be
in compliance by the January 31, 1999 deadline.  The Company's Plan involves
modification and/or replacement of systems as necessary to allow them to
function properly with respect to date in the Year 2000 and thereafter.
Management presently believes that the Year 2000 issue will not pose significant
operational problems for its computer systems.  However, if the required
modifications or replacements are not made, or are not completed in a timely
manner, the Year 2000 Issue could have a material impact on the operations of
the Company.

   The Company has identified 300 different vendors and suppliers currently
utilized by the Company and its Subsidiaries.  Letters requesting the status of
the identified vendors' Year 2000 compliance have been sent to approximately 25%
of these vendors.  The remaining vendors will be contacted by the end of April
1998.  The Company and its Subsidiaries receive information from many outside
sources.  As such, the Company will be working closely with those vendors to
minimize its exposure to non-compliant sources of data.   Vendors that cannot
meet the January 31, 1999 

                                       41
<PAGE>
 
deadline for compliance will be reviewed by the project team to evaluate the
Company's need to replace the affected system and/or the vendor in exchange for
an alternative provider.

   Processing for many of the Matrix Bank and Matrix Financial systems are
handled by outside service bureaus.  These service bureaus have already been
contacted by the Company and are either already in compliance, or are expected
to be in compliance by the Company's deadline.  However, there can be no
guarantee that the systems of other companies on which the Company relies will
be converted timely and will not have an adverse effect on the Company or its
systems.

   The costs for compliance or replacement have been determined for
approximately 50% of the Company's systems.  The total impact for the remaining
systems will be determined during the next quarter.  The current costs
identified approximate $300,000.  The Company anticipates that total costs
associated with Year 2000 compliance will not exceed $400,000; as such, Year
2000 compliance is not expected to have a material effect on the results of
operations.  Most of the costs associated with the Year 2000 issue will be
expensed as incurred; however, any costs attributable to the purchase of new
software will be capitalized.

   The costs of the project and the deadline by which the Company believes that
it will be Year 2000 compliant are based on management's best estimates, which
were derived utilizing numerous assumptions of future events.  There can be no
guarantee that these estimates will be achieved and actual results could differ
materially from those anticipated.

FORWARD LOOKING STATEMENTS

  Certain information contained in this annual report constitutes "Forward-
Looking Statements" within the meaning of Section 27A of the Securities Act of
1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as
amended, which can be identified by the use of forward-looking terminology such
as "may," "will," "expect," "anticipate," "estimate," or "continue" or the
negative thereof or other variations thereon or comparable terminology.  The
statements in "Risk Factors" contained in the Company's current report on Form
8-K, filed with the Securities and Exchange Commission on March 25, 1998,
constitute cautionary statements identifying important factors, including
certain risks and uncertainties, with respect to such forward-looking statements
that could cause actual results to differ materially from those reflected in
such forward-looking statements.

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
          ----------------------------------------------------------

   See Item 7. "Management's Discussion and Analysis of Financial Condition and
Results of Operations  Risk Sensitive Assets and Liabilities" and Item 1.
"Business  Residential Loan Servicing Activities  Hedging of Servicing Rights."

Item 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
         -------------------------------------------

   See Index to Financial Statements on page F-1.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         ---------------------------------------------------------------
FINANCIAL DISCLOSURE
--------------------

   Not Applicable.


                                   PART III


ITEMS 10 THROUGH 13.

  The information for these items has been omitted inasmuch as the registrant
will file a definitive proxy statement with the Commission pursuant to the
Regulation 14A within 120 days of the close of the fiscal year ended December
31, 1997.

                                      42
<PAGE>
 
                                    PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K
          ----------------------------------------------------------------

     (a)  (1) and (a) (2) Financial statements and financial statement schedules
          See Index to Financial Statements on page F-1.

     (b)  Reports on Form 8-K
          Not applicable.

     (c)  Exhibits
          See Exhibit Index, beginning on page II-1.

     (d)  Financial Statement Schedules
          None.

                                      43
<PAGE>
 
                                  SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized on the 25th day of March,
1998.


                                       Matrix Capital Corporation

                                       By:        /s/ 
                                           -------------------------------------
                                           Guy A. Gibson
                                           President and Chief Executive Officer


  Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.

  Signatures                    Title                           Date
  ----------                    -----                           ----


        /s/                     President, Chief Executive      March 25, 1998
---------------------------     Officer and a Director
  Guy A. Gibson                 (Principal Executive Officer)


        /s/                     Chairman of the Board           March 25, 1998
---------------------------                                                    
  Richard V. Schmitz


        /s/                     Vice Chairman of the Board      March 25, 1998
---------------------------
  D. Mark Spencer


        /s/                     Director                        March 25, 1998
---------------------------
  Thomas M. Piercy


        /s/                     Senior Vice President and       March 25, 1998
---------------------------     Chief Financial Officer,
  David W. Kloos                and a Director          
                                (Principal Accounting and
                                Financial Officer)       
  

        /s/                     Director                        March 25, 1998
---------------------------     
  Stephen Skiba


        /s/                     Director                        March 25, 1998
---------------------------     
  David A. Frank



                                       44
<PAGE>
 
                         Index to Financial Statements

                                        


Consolidated Financial Statements of Matrix Capital Corporation
<TABLE>
<CAPTION>
<S>                                                                              <C> 
Report of Independent Auditors.................................................  F-2
Consolidated Balance Sheets  December 31, 1997 and 1996........................  F-3
Consolidated Statements of Income  for the years ended December 31, 1997,
   1996 and 1995...............................................................  F-4
Consolidated Statements of Shareholders' Equity  for the years ended
   December 31, 1997, 1996 and 1995............................................  F-5
Consolidated Statements of Cash Flows  for the years ended December 31, 1997,
   1996 and 1995...............................................................  F-6
Notes to Consolidated Financial Statements  December 31, 1997..................  F-7
 
</TABLE>

                                      F-1
<PAGE>
 
                         Report of Independent Auditors

Shareholders and Board of Directors
Matrix Capital Corporation

We have audited the accompanying consolidated balance sheets of Matrix Capital
Corporation (Company) as of December 31, 1997 and 1996, and the related
consolidated statements of income, shareholders' equity, and cash flows for each
of the three years in the period ended December 31, 1997.  These consolidated
financial statements are the responsibility of the Company's management.  Our
responsibility is to express an opinion on these consolidated financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audits to
obtain reasonable assurance about whether the consolidated financial statements
are free of material misstatement.  An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the consolidated
financial statements.  An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall consolidated financial statement presentation.  We
believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated financial position of the
Company at December 31, 1997 and 1996, and the consolidated results of its
operations and its cash flows for each of the three years in the period ended
December 31, 1997 in conformity with generally accepted accounting principles.

As discussed in Note 2 to the consolidated financial statements, in 1997 the
Company adopted Statement of Financial Accounting Standards No. 125, Accounting
for Transfers and Servicing of Financial Assets and Extinguishments of
Liabilities.

                                     
                                        /s/ Ernst & Young LLP
                                        _____________________

March 6, 1998, except for Note 18,
 as to which the date is March 25, 1998

                                      F-2
<PAGE>
 
                          Matrix Capital Corporation

                          Consolidated Balance Sheets
                            (Dollars in thousands)

<TABLE>
<CAPTION>
                                                                                         December 31
                                                                                    1997             1996
 ASSETS                                                                          ----------       ----------
<S>                                                                              <C>              <C>
Cash                                                                             $    3,296       $    2,855
Interest-earning deposits                                                             6,337            9,754
Loans held for sale, net                                                            456,978          182,801
Loans held for investment, net                                                       54,394           29,560
Mortgage servicing rights, net                                                       36,440           23,680
Other receivables                                                                    22,695            9,353
Federal Home Loan Bank of Dallas stock                                                8,700            2,871
Premises and equipment, net                                                           9,012            7,887
Deferred income tax benefit                                                              56               54
Other assets                                                                          8,837            5,744
                                                                                 ----------       ----------
Total assets                                                                     $  606,745       $  274,559
                                                                                 ==========       ==========
LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities:
 Deposits                                                                        $  224,982       $   90,179
 Custodial escrow balances                                                           53,760           37,881
 Drafts payable                                                                       7,506            5,961
 Payable for purchase of mortgage servicing rights                                    8,660            8,044
 Federal Home Loan Bank of Dallas borrowings                                        171,943           51,250
 Borrowed money                                                                      89,909           42,431
 Other liabilities                                                                    9,192            5,502
 Income taxes payable                                                                   183            1,041
                                                                                 ----------       ----------
Total liabilities                                                                   566,135          242,289
               
 
Commitments and contingencies
 
Shareholders' equity:
 Preferred stock, par value $.0001; authorized 5,000,000 shares; no
  shares outstanding
 Common stock, par value $.0001; authorized 50,000,000 shares; issued and
  outstanding 6,703,880 and 6,681,031 shares at December 31, 1997 and
  1996, respectively                                                                      1                1
 Additional paid in capital                                                          22,185           21,983
 Retained earnings                                                                   18,424           10,286
                                                                                 ----------       ----------
Total shareholders' equity                                                           40,610           32,270
                                                                                 ----------       ----------
Total liabilities and shareholders' equity                                       $  606,745       $  274,559
                                                                                 ==========       ========== 
</TABLE>

See accompanying notes.

                                      F-3
<PAGE>
 
                           Matrix Capital Corporation

                       Consolidated Statements of Income

              (Dollars in thousands except per share information)
<TABLE>
<CAPTION>
 
                                                                                        YEAR ENDED DECEMBER 31
                                                                                1997              1996              1995
                                                                            ----------        ----------        ---------- 
<S>                                                                         <C>               <C>               <C>
Interest income
Loans and mortgage backed securities                                        $   31,096        $   16,084        $   10,412
Interest earning deposits                                                        1,053               465               374
                                                                            ----------        ----------        ---------- 
Total interest income                                                           32,149            16,549            10,786
INTEREST EXPENSE
Savings and time deposits                                                        5,098             3,292             1,892
Demand and money market deposits                                                 3,278               468               292
FHLB borrowings                                                                  3,435             2,039             1,113
Borrowed money                                                                   6,450             4,691             3,897
                                                                            ----------        ----------        ---------- 
Total interest expense                                                          18,261            10,490             7,194
                                                                            ----------        ----------        ---------- 
Net interest income before provision for loan and valuation losses              13,888             6,059             3,592
Provision for loan and valuation losses                                            874               143               401
                                                                            ----------        ----------        ---------- 
Net interest income                                                             13,014             5,916             3,191
NONINTEREST INCOME
Loan administration                                                             16,007             8,827             7,749
Brokerage                                                                        3,921             4,364             4,787
Trust services                                                                   3,561             3,061             2,869
Gain on sale of loans and mortgage backed securities                             2,708             3,369             3,272
Gain on sale of mortgage servicing rights                                        3,365             3,232             1,164
Loan origination                                                                 4,427             1,561             2,069
Other                                                                            4,040             2,173             1,744
                                                                            ----------        ----------        ----------   
Total noninterest income                                                        38,029            26,587            23,654
NONINTEREST EXPENSE
Compensation and employee benefits                                              14,724            12,722            10,527
Amortization of mortgage servicing rights                                        6,521             2,432             1,817
Occupancy and equipment                                                          2,132             1,776             1,451
Postage and communication                                                        1,522             1,214               912
Professional fees                                                                  976               666               783
Data processing                                                                    843               642               560
Losses related to recourse sales                                                 1,237               787
Federal Deposit Insurance Corporation premiums                                     107               635               155
Other general and administrative                                                 9,684             5,781             4,248
                                                                            ----------        ----------        ---------- 
Total noninterest expense                                                       37,746            26,655            20,453
                                                                            ----------        ----------        ---------- 
Income before income taxes                                                      13,297             5,848             6,392
Provision for income taxes                                                       5,159             2,278             2,469
                                                                            ----------        ----------        ---------- 
Net income                                                                  $    8,138        $    3,570        $    3,923
                                                                            ==========        ==========        ==========
Net income per common share                                                      $1.22              $.69              $.84
                                                                            ==========        ==========        ==========
Net income per common share - assuming dilution                                  $1.20              $.68              $.83
                                                                            ==========        ==========        ==========   
Weighted average common shares                                               6,681,269         5,034,788         4,668,531
                                                                            ==========        ==========        ==========
Weighted average common shares - assuming dilution                           6,781,808         5,077,321         4,707,221
                                                                            ==========        ==========        ========== 
</TABLE>

See accompanying notes.

                                      F-4
<PAGE>
 
                           Matrix Capital Corporation

                Consolidated Statements of Shareholders' Equity

                             (Dollars in thousands)

<TABLE>
<CAPTION>
                                                                
                                            COMMON STOCK         ADDITIONAL     
                                       ---------------------       PAID IN         RETAINED
                                          SHARES        AMOUNT     CAPITAL         EARNINGS           TOTAL
                                    -------------  -------------  ------------  --------------   -------------
<S>                                 <C>            <C>            <C>           <C>              <C>
Balance at December 31, 1994            4,529,593  $          -   $      3,668  $        2,994   $       6,662
Issuance of stock for services            138,938             -            101               -             101
Net income                                      -             -              -           3,923           3,923
                                    -------------  -------------  ------------  --------------   ------------- 
Balance at December 31, 1995            4,668,531             -          3,769           6,917          10,686
Issuance of stock, net of
 issuance costs of $1,934               2,012,500             1         18,190               -          18,191
Cash dividends paid by pooled
 company prior to merger                        -             -              -            (201)           (201)
Capital contribution into pooled
 company prior to merger                        -             -             24               -              24
Net income                                      -             -              -           3,570           3,570
                                    -------------  -------------  ------------  --------------   -------------
Balance at December 31, 1996            6,681,031             1         21,983          10,286          32,270
Issuance of stock related to
 employee stock purchase plan and
 options                                   22,849             -            202               -             202
Net income                                      -             -              -           8,138           8,138
                                    -------------  -------------  ------------  --------------   -------------
Balance at December 31, 1997            6,703,880  $          1   $     22,185  $       18,424   $      40,610
                                    =============  =============  ============  ==============   =============
</TABLE>

See accompanying notes.

                                      F-5
<PAGE>
 
                           Matrix Capital Corporation
                     Consolidated Statements of Cash Flows
                             (Dollars in thousands)
<TABLE>
<CAPTION>
 
                                                                                                 YEAR ENDED DECEMBER 31
                                                                                               1997        1996       1995
                                                                                            ---------   ---------   --------
OPERATING ACTIVITIES                                                                         
<S>                                                                                         <C>         <C>         <C>
Net income                                                                                  $   8,138   $   3,570   $  3,923
Adjustments to reconcile net income to net cash used by
operating activities:
  Depreciation and amortization                                                                 1,382       1,106        882
  Provision for loan and valuation losses                                                         874         143        401
  Amortization of mortgage servicing rights                                                     6,521       2,432      1,817
  Noncash compensation expense                                                                      -           -        101
  Accretion of premium on deposits                                                                  -          (7)       (28)
  Deferred income taxes                                                                            (2)        (54)       212
  Gain on sale of loans and mortgage backed securities                                         (2,708)     (3,369)    (3,272)
  Gain on sale of mortgage servicing rights                                                    (3,365)     (3,232)    (1,164)
  Losses related to recourse sales                                                              1,237         787          -
  Loans originated for sale, net of loans sold                                                (18,800)      8,099    (38,591)
  Loans purchased for sale                                                                   (493,693)   (159,015)   (91,774)
  Proceeds from sale of loans purchased for sale                                              198,277      57,395     70,159
  Gain on sale of premises and equipment                                                            -         (78)         -
  Originated mortgage servicing rights, net                                                      (818)       (441)      (885)
  Increase in other receivables and other assets                                              (13,279)       (796)    (3,738)
  Increase (decrease) in other liabilities and income taxes payable                             2,832      (2,320)       (20)
                                                                                            ---------   ---------   --------
Net cash used by operating activities                                                        (313,404)    (95,780)   (61,977)

INVESTING ACTIVITIES
Loans originated and purchased for investment                                                 (56,793)    (15,048)    (2,919)
Principal repayments on loans                                                                  73,908      22,982     17,517
Purchase of Federal Home Loan Bank of Dallas stock                                             (5,829)       (917)      (814)
Purchases of premises and equipment                                                            (2,295)     (2,695)    (1,963)
Purchase of land under development                                                                  -      (1,431)         -
Purchase of revenue anticipation warrants                                                           -        (818)         -
Purchase of residential homes                                                                       -      (1,003)         -
Acquisition of mortgage servicing rights                                                      (36,535)    (10,410)    (9,654)
Proceeds from sale of mortgage servicing rights                                                19,817       8,410      1,769
Proceeds from sale of available for sale securities                                                 -      21,548          -
                                                                                            ---------   ---------   --------
Net cash provided (used) by investing activities                                               (7,727)     20,618      3,936

FINANCING ACTIVITIES
Net increase in deposits                                                                      134,803      41,309      6,995
Net increase in custodial escrow balances                                                      15,879      10,870      2,324
Increase in revolving lines and repurchase agreements, net                                    137,527      17,151     39,384
Repayments of notes payable                                                                   (34,347)    (13,923)    (3,865)
Proceeds from notes payable                                                                    45,148       6,924     12,933
Proceeds from senior subordinated notes                                                             -           -      2,910
Proceeds from senior notes, net                                                                19,100           -          -
Repayment of financing arrangements                                                              (157)       (564)      (307)
Dividends paid by pooled company prior to merger                                                    -        (201)         -
Capital contribution into pooled company prior to merger                                            -          24          -
Proceeds from issuance of common stock related to employee stock purchase plan and options        202      18,191          -
                                                                                            ---------   ---------   --------
Net cash provided by financing activities                                                     318,155      79,781     60,374
                                                                                            ---------   ---------   --------
(Decrease) increase in cash and cash equivalents                                               (2,976)      4,619      2,333
Cash and cash equivalents at beginning of the year                                             12,609       7,990      5,657
                                                                                            ---------   ---------   --------
Cash and cash equivalents at end of the year                                                $   9,633   $  12,609   $  7,990
                                                                                            =========   =========   ========
SUPPLEMENTAL DISCLOSURE OF NONCASH ACTIVITY
Payable for purchase of mortgage servicing rights                                           $   8,660   $   8,044   $  1,312
                                                                                            =========   =========   ========
Drafts payable                                                                              $   7,506   $   5,961   $  8,817
                                                                                            =========   =========   ========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Cash paid for interest expense                                                              $  17,379   $  10,598   $  6,489
                                                                                            =========   =========   ========
Cash paid for income taxes                                                                  $   6,019   $   2,298   $  1,766
                                                                                            =========   =========   ========
</TABLE>
See accompanying notes.

                                      F-6
<PAGE>
 
                           Matrix Capital Corporation

                   Notes to Consolidated Financial Statements

                               December 31, 1997

1. ORGANIZATION

Matrix Capital Corporation (Company) is a unitary thrift holding company that,
through its subsidiaries, is engaged in a single industry segment, the financial
services industries.  In February 1998, the Board of Directors approved, subject
to shareholder approval, the change of the Company's name to "Matrix Bancorp."
The Company's operations are primarily through Matrix Capital Bank (Matrix
Bank), Matrix Financial Services Corporation (Matrix Financial), United
Financial, Inc. (United Financial), and The Vintage Group, Inc. (Vintage), all
of which are wholly owned.

Matrix Bank, a federally chartered savings and loan association, serves its
local communities of Las Cruces, New Mexico, and Phoenix, Arizona, by providing
personal and business depository services, offering residential and consumer
loans, and providing, on a limited basis, commercial real estate loans.

The Company's mortgage banking business is conducted through Matrix Financial,
and was established with the primary objective of acquiring, originating and
servicing residential mortgage loan servicing rights.  Servicing mortgage loans
involves the contractual right to receive a fee for processing and administering
mortgage loan payments.  The Company acquires servicing rights primarily in the
secondary market as well as through Matrix Financial's wholesale loan
origination offices in the Atlanta, Denver, Las Vegas, and Phoenix metropolitan
areas.

United Financial provides brokerage and consulting services to financial
institutions and financial services companies in the mortgage banking industry,
primarily related to the brokerage and analysis of residential mortgage loan
servicing rights, corporate and mortgage loan servicing portfolio valuations,
and, to a lesser extent, consultation and brokerage services in connection with
mergers and acquisitions of mortgage banking entities.

Vintage's operations, which are located in Texas, consist of a nonbank trust
company specializing in the administration of self-directed qualified retirement
plans, individual retirement accounts, custodial, and directed trust accounts,
and a NASD broker/dealer that provides services to individuals and deferred
contribution plans.

                                      F-7
<PAGE>
 
                           Matrix Capital Corporation

            Notes to Consolidated Financial Statements (continued)

2. SIGNIFICANT ACCOUNTING POLICIES 

The accounting and reporting policies of the Company and its subsidiaries
conform to generally accepted accounting principles and to general practices
within the financial services industry.  The following is a description of the
more significant policies which the Company follows in preparing and presenting
its consolidated financial statements.

Basis of Presentation

The consolidated financial statements include the accounts of the Company and
its wholly owned subsidiaries.  All significant intercompany accounts and
transactions have been eliminated in consolidation.

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the consolidated financial statements and the
accompanying notes.  Actual results could differ from these estimates.

Pooling of Interests Accounting

On February 5, 1997, the Company completed the merger of The Vintage Group, Inc.
(Vintage) with the issuance of 779,592 shares of the Company's common stock,
which was accounted for as a pooling of interests.  The financial information
for all prior periods presented has been restated to present the combined
financial condition and results of operations of both companies as if the merger
of Vintage had been in effect for all periods presented.

The following table sets forth separate company financial information for the
years ended December 31, 1996 and 1995, respectively.  The separate company
financial information for Vintage for 1997 was not significant due to the
pooling occurring on February 5, 1997.

<TABLE>
<CAPTION>
                                             YEAR ENDED              YEAR ENDED
                                         DECEMBER 31, 1996       DECEMBER 31, 1995
                                        ---------------------------------------------
                                                       (In thousands)
                                        COMPANY     VINTAGE     COMPANY     VINTAGE
                                       ----------  ----------  ----------  ----------
<S>                                    <C>         <C>         <C>         <C>
Net interest income                    $    5,859  $       57  $    3,135  $       56
Total noninterest income                   22,471       4,116      19,822       3,832
Total noninterest expense                  22,951       3,704      17,136       3,317
Net income                                  3,273         297       3,561         362
</TABLE>

                                      F-8
<PAGE>
 
                           Matrix Capital Corporation

            Notes to Consolidated Financial Statements (continued)

2. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Loans Held for Sale

Loans originated or purchased with the intent for sale in the secondary market
are carried at the lower of cost, net of discounts or premiums and a valuation
allowance, or estimated market value in the aggregate.  Market value is
determined using forward sale commitments to permanent investors or current
market rates for loans of similar quality and type.  Net unrealized losses, if
any, would be recognized in a valuation allowance by charges to income.
Discounts or premiums on loans held for sale are not accreted or amortized into
income on an interest method, however discounts and premiums related to payments
of loan principal are recorded in interest income.  The loans are primarily
secured by one to four family residential real estate located throughout the
United States.

The Company includes in loans held for sale first mortgage loans which are
acquired under several purchase/repurchase facilities.  The Company earns
interest income on all the facilities and on some of the facilities receives a
profit participation when the loans are subsequently sold which is included in
interest income.

Gains and losses on loan sales are determined based on the difference between
the allocated cost basis of the assets sold and the proceeds, which includes the
fair value of any assets or liabilities that are newly created as a result of
the transaction.  Losses related to recourse provisions in excess of the amount
originally provided are accrued as a liability at the time such additional
losses are determined, and recorded as part of noninterest expense.

Loans Held for Investment

Loans held for investment are stated at unpaid principal balances, less unearned
discounts and premiums, deferred loan fees, loans in process, and allowance for
loan losses.

Allowance for Loan Losses

The allowance for loan losses is calculated, in part, based on historical loss
experience.  In addition, management takes into consideration other factors such
as any qualitative evaluations of individual classified assets, geographic
portfolio concentrations, new products or markets, evaluations of the changes in
the historical loss experience component, and projections of this component into
the current and future periods based on current knowledge and conditions.  After
an allowance has been established for the loan portfolio, management establishes
an unallocated portion of the allowance for loan losses, which is attributable
to factors that cannot be associated with a specific loan or loan portfolio.
These factors include general economic conditions, recognition of specific
regional geographic concerns, and

                                      F-9
<PAGE>
 
                           Matrix Capital Corporation

            Notes to Consolidated Financial Statements (continued)

2. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

trends in portfolio growth.  Loan losses are charged against the allowance when
the probability of collection is considered remote.  In the opinion of
management, the allowance, when taken as a whole, is adequate to absorb
reasonably foreseeable losses in the current loan portfolio.

The Company considers a loan impaired when, based on current information and
events, it is probable that it will be unable to collect all amounts due
according to the contractual terms of the loan.    The Company evaluates its
residential loans collectively due to their homogeneous nature.  Accordingly,
potential impaired loans of the Company include only commercial, real estate
construction and commercial real estate mortgage loans classified as
nonperforming loans.  Impairment allowances are considered by the Company in
determining the overall adequacy of the allowance for loan losses. When a loan
is identified as "impaired," accrual of interest ceases.  The Company had no
impaired loans as of or for the years ended December 31, 1997, 1996 and 1995.

Loans are placed on nonaccrual status when full payment of principal or interest
is in doubt, or generally when they are past due ninety days as to either
principal or interest, unless the interest is guaranteed through recourse
provisions.  Previously accrued but unpaid interest is reversed and charged
against interest income, if not collectible, and future accruals are
discontinued.  Interest payments received on nonaccrual loans are recorded as
interest income unless there is doubt as to the collectibility of the recorded
investment.  In those cases, cash received is recorded as a reduction in
principal.

Mortgage Servicing Rights (MSR)

Effective January 1, 1997, Statement of Financial Accounting Standards
(Statement) No. 122, Accounting for Mortgage Servicing Rights, was superseded by
Statement No. 125, Accounting for Transfers and Servicing of Financial Assets
and Extinguishments of Liabilities.  The Company adopted Statement No. 125 in
1997 and recognizes originated mortgage servicing rights (OMSRs) as an asset
separate from the underlying originated mortgage loan by allocating the total
cost of originating a mortgage loan between the loan and the servicing right
based on their respective fair values.  Mortgage servicing rights are carried at
the lower of cost (allocated cost for OMSRs), less accumulated amortization, or
fair value.  Mortgage servicing rights are amortized in proportion to and over
the period of the estimated future net servicing income.

The fair value of mortgage servicing rights is determined based on the
discounted future servicing income stratified based on one or more predominant
risk characteristics of the underlying loans.  The Company stratifies its
mortgage servicing rights by product type and investor to reflect the
predominant risk characteristics.  To determine the fair value of mortgage
servicing rights, the Company uses a valuation model that calculates the present
value of future cash flows to determine the fair value of the mortgage servicing
rights.  In using this valuation method, the Company incorporates assumptions
that

                                      F-10
<PAGE>
 
                           Matrix Capital Corporation

            Notes to Consolidated Financial Statements (continued)

2. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

market participants would use in estimating future net servicing income which
includes estimates of the cost of servicing per loan, the discount rate, float
value, an inflation rate, ancillary income per loan, prepayment speeds and
default rates.  As of December 31, 1997, no valuation allowance was required and
the fair value of the aggregate mortgage servicing rights was approximately $45
million.

Premises and Equipment

Premises and equipment are carried at cost less accumulated depreciation.
Depreciation is computed using the straight line method over the estimated lives
of the assets, which range from three to seven years for office furniture,
equipment and software and 30 years for buildings.

Foreclosed Real Estate

Real estate acquired through foreclosure, deed in lieu of foreclosure or in
judgment is carried at the lower of fair value, minus estimated costs to sell,
or the related loan balance at the date of foreclosure.  Valuations are
periodically performed by management and an allowance for loss is established by
a charge to operations if the carrying value of a property exceeds its fair
value, minus estimated costs to sell.  The net carrying value of foreclosed real
estate, which is classified in other assets, was $1,242,000 and $788,000
December 31, 1997 and 1996, respectively.  All of the companies foreclosed
properties relate to residential real estate as of December 31, 1997.

Acquired Real Estate

Costs directly attributable to the acquisition, development, and construction of
land development are capitalized.  Such costs include preacquisition costs,
direct project costs, and holding costs.  The investment in land development is
carried at the lower of cost, which includes capitalized costs, or net
realizable value.  Net unrealized losses, if any, would be recognized in a
valuation allowance.  As of December 31, 1997 there was no valuation allowance
necessary for the land development.

Income Taxes

The Company and its subsidiaries file consolidated federal and state income tax
returns.  The subsidiaries are charged for the taxes applicable to their profits
calculated on the basis of filing separate income tax returns.  Matrix Bank
qualifies as a savings and loan association for income tax purposes.

The Company follows Statement No. 109, Accounting for Income Taxes, which uses
the liability method in accounting for income taxes.  Under this method,
deferred tax assets and liabilities are determined based on differences between
financial reporting and tax basis of assets and liabilities and are measured
using the enacted tax rates and laws that will be in effect when the differences
are expected to reverse.

                                      F-11
<PAGE>
 
                           Matrix Capital Corporation

            Notes to Consolidated Financial Statements (continued) 

2. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Drafts Payable

Drafts payable represent the in transit outstanding funding of a new loan by the
Company via a negotiable instrument, however, the instrument has not yet been
presented to the bank for payment.  Presentation to the bank generally occurs
within one to three days.

Loan Administration Income

Loan administration income represents service fees and other income earned from
servicing loans for various investors.  Loan administration income includes
service fees that are based on a contractual percentage of the outstanding
principal balance plus late fees and other ancillary charges.  Income is
recognized when the related payments are received.

Brokerage Income

Brokerage income represents fees earned related to servicing brokerage and
consulting services.  Brokerage income is recognized when earned.

Trust Services Income

Trust services income represents fees earned related to services provided for
self-directed IRA, qualified benefit plans, and escrow arrangements.  Trust
services income is recognized when earned.

Gain on Sale of Servicing Rights

Gain on sale of servicing rights is recognized when substantially all the risks
and rewards inherent in owning the mortgage servicing rights have been
transferred to the buyer, and any protection provisions retained by the Company
are minor and can be reasonably estimated.

Loan Origination Income

Loan origination income for loans originated for sale, which includes all
mortgage origination fees, secondary marketing activity and servicing-released
premiums on mortgage loans sold, net of outside origination costs, is recognized
as income at the time the loan is sold.

Loan origination income for loans originated for investment, which includes
mortgage origination fees and certain direct costs associated with loan
originations, is deferred and amortized as a yield adjustment over the
contractual life of the related loan using the interest method, adjusted for
estimated prepayments.

                                      F-12
<PAGE>
 
                           Matrix Capital Corporation

            Notes to Consolidated Financial Statements (continued)

2. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Stock Based Compensation

The Company grants stock options for a fixed number of shares to employees with
an exercise price equal to the fair value of the shares at the date of grant.
The Company accounts for stock option grants in accordance with APB Opinion No.
25, Accounting for Stock Issued to Employees, and, accordingly, recognizes no
compensation expense for stock option grants.

Cash and Cash Equivalents

Cash equivalents, for purposes of the statements of cash flows, consist of cash
and interest earning deposits with banks with original maturities when purchased
of three months or less.

Hedging of Mortgage Servicing Rights

The Company hedges a segment of its servicing portfolio using exchange traded
futures and options.  A change in the market value of the futures contract is
deferred and amortized in proportion to and over the period of the estimated
future net servicing income of the hedged servicing portfolio.  The option
premium or cost is amortized ratably over the period of the option.  If any of
the hedged servicing portfolio is sold, then the realized and unrealized gain or
loss from the futures and options attributable to the portion sold is included
in the basis of the MSRs sold for purposes of calculating gain or loss on sale.
These realized and unrealized hedging gains and losses are considered in the
determination of the fair value of the MSRs.

Net Income Per Share

As of December 31, 1997, the Company adopted Statement No. 128, Earnings per
Share, and restated all prior period earnings per share (EPS) data, as required.
Statement No. 128 replaced the presentation of primary and fully diluted EPS
pursuant to APB Opinion No. 15, Earnings per Share, with the presentation of
basic and diluted EPS.  Basic EPS, or net income per common share, excludes
dilution and is computed by dividing net income by the weighted average number
of common shares outstanding for the period. Net income per common share
assuming dilution is computed by dividing net income by the weighted average
number of common shares outstanding for the period and the dilutive effect, if
any, of stock options and warrants outstanding for the period.

                                      F-13
<PAGE>
 
                           Matrix Capital Corporation

            Notes to Consolidated Financial Statements (continued)

2. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Impact of Recently Issued Accounting Standards

In June 1997, the FASB issued Statement No. 130, Reporting Comprehensive Income,
which establishes standards for reporting and displaying comprehensive income
and its components (revenues, expenses, gains and losses) in a full set of
general purpose financial statements.  Statement No. 130 also requires all items
that are required to be recognized under accounting standards as components of
comprehensive income, be reported in financial statements and be displayed with
equal prominence as other general-purpose financial statements.  This Statement
is effective for periods beginning after December 15, 1997.  Reclassification of
financial statements for earlier periods provided for comparative purposes is
required.

Also in June 1997, the FASB issued Statement No. 131, Disclosures about Segments
of an Enterprise and Related Information, which establishes standards for the
way that public business enterprises report information about operating segments
in annual financial statements and requires that those enterprises report
selected information about operating segments in interim financial reports
issued to stockholders.  This Statement also establishes standards for related
disclosures about products and services, geographic areas, and major customers.
Statement No. 131 is effective for periods beginning after December 31, 1997.
Comparative information provided for earlier periods is required to be restated.

Management believes there will be no material effect on the consolidated
financial statements from the adoption of either Statement Nos. 130 or 131.

Reclassifications

Certain amounts in the prior period financial statements have been reclassified
to conform to the current period presentation.

                                      F-14
<PAGE>
 
                           Matrix Capital Corporation

            Notes to Consolidated Financial Statements (continued)

3. NET INCOME PER SHARE

The following table sets forth the computation of net income per share and net
income per share, assuming dilution:

<TABLE>
<CAPTION>
                                                             YEAR ENDED DECEMBER 31
                                                       1997            1996             1995
                                                  -------------------------------------------------
                                                              (Dollars in thousands)
<S>                                               <C>             <C>              <C>
Numerator:
 Net income                                        $    8,138      $    3,570       $    3,923
 Less: preferred stock dividends from pooled
  company                                                  --            (112)              --
                                                  ------------------------------------------------- 
 Net income available to common shareholders       $    8,138      $    3,458       $    3,923
                                                  =================================================
 
Denominator:
 Weighted average shares outstanding                6,681,269       5,034,788        4,668,531
Effect of dilutive securities:
 Common stock options                                  89,333          42,533           38,690
 Common stock warrants                                 11,206
                                                  -------------------------------------------------
Dilutive potential common shares                      100,539          42,533           38,690
                                                  -------------------------------------------------
Denominator for net income per share,
 assuming dilution                                  6,781,808       5,077,321        4,707,221
                                                  =================================================
</TABLE>

                                      F-15
<PAGE>
 
                           Matrix Capital Corporation

            Notes to Consolidated Financial Statements (continued)

4. LOANS RECEIVABLE

Loans Held for Investment

Loans held for investment consist of the following:
<TABLE>
<CAPTION>
                                                                                               DECEMBER 31
                                                                                           1997             1996
                                                                                        ---------         --------
                                                                                              (In thousands)
<S>                                                                                      <C>              <C>
Residential loans                                                                         $ 7,523          $10,007
Multi-family, commercial real estate, and commercial                                       32,189           15,352
Construction loans                                                                         14,878            1,319
Consumer loans and other, net of specific valuation allowance                              10,942            3,654
                                                                                        ---------         --------
                                                                                           65,532           30,332
Less:
Loans in process                                                                            9,784              254
Purchase discounts, net                                                                       236              239
Unearned fees on loans (excluding consumer)                                                   220                -
Unearned fees on consumer loans                                                               209                9
Allowance for loan losses                                                                     689              270
                                                                                        ---------         --------
                                                                                           11,138              772
                                                                                        ---------         --------
                                                                                          $54,394          $29,560
                                                                                        =========         ========  
</TABLE>

Activity in the allowance for loan losses is summarized as follows:

<TABLE>
<CAPTION>
                                                          YEAR ENDED DECEMBER 31
                                                       1997         1996         1995
                                                   ----------   -----------  -----------
                                                                (In thousands)
 
<S>                                                <C>          <C>          <C>
Balance at beginning of period                          $ 270        $ 227        $ 220
Provision for loan losses                                 554           34            -
Charge-offs                                              (166)          (6)         (42)
Recoveries                                                 31           15           49
                                                   ----------   -----------  -----------
Balance at end of period                                $ 689        $ 270        $ 227
                                                   ==========   ===========  ===========
</TABLE>

Nonaccrual loans in the loans held for investment portfolio totaled
approximately $381,000 and $335,000 or 0.7 percent and 1.1 percent of the total
loans held for investment portfolio at December 31, 1997 and 1996, respectively.

The Company had commitments to extend credit on consumer, commercial and
construction loans of approximately $28,227,000 at December 31, 1997.

                                      F-16
<PAGE>
 
                           Matrix Capital Corporation

            Notes to Consolidated Financial Statements (continued)

4. LOANS RECEIVABLE (CONTINUED)

Loans Held for Sale

Loans held for sale consist of the following as of:

<TABLE>
<CAPTION>
                                                              DECEMBER 31
                                                            1997        1996
                                                          ---------   ---------
                                                             (In thousands)
<S>                                                       <C>         <C>
Residential loans                                         $ 456,552   $ 185,080
Commercial loans and leases                                   2,728
Automobile installment contracts                                          1,315
                                                          ---------   ---------
                                                            459,280     186,395
Less:
 Purchase discounts, net                                      1,235       2,825
 Valuation allowance                                          1,067         769
                                                          ---------   ---------
                                                              2,302       3,594
                                                          ---------   ---------
                                                           $456,978    $182,801
                                                          =========   =========  
</TABLE>

Included in loans held for sale are approximately $36,352,000 and $3,528,000 at
December 31, 1997 and 1996, respectively, of first mortgage loans which the
Company has acquired under purchase/repurchase facilities with several parties.
The terms of the purchase/repurchase facilities vary with each seller but
include provisions which require the seller to repurchase the loans within a
defined period of time, provide, at the Company's option, the ability, on short
notice, to require the seller to repurchase the loans, or in some cases, allow
the seller to repurchase the loans.

Activity in the valuation allowance is summarized as follows:

<TABLE>
<CAPTION>
 
                                                          YEAR ENDED DECEMBER 31
                                                      1997         1996         1995
                                                    -------      -------      -------
                                                            (In thousands)
<S>                                                 <C>          <C>          <C>
Balance at beginning of period                      $  769       $  716       $  508
Provision for valuation allowance                      320          109          401
Charge-offs                                            (22)         (64)        (198)
Recoveries                                               -            8            5
                                                    -------      -------      -------   
Balance at end of period                            $1,067       $  769       $  716
                                                    =======      =======      =======
</TABLE>

                                      F-17
<PAGE>
 
                           Matrix Capital Corporation

            Notes to Consolidated Financial Statements (continued)

4. LOANS RECEIVABLE (CONTINUED)

Nonaccrual loans related to the loans held for sale portfolio aggregated
approximately $4,609,000 and $3,568,000 at December 31, 1997 and 1996,
respectively.  Interest income that would have been recorded for all nonaccrual
loans was approximately $89,000, $120,000, and $156,000 during the years ended
December 31, 1997, 1996 and 1995, respectively.

During 1996, the Company formed two mortgage backed securities with an unpaid
principal balance of approximately $21,000,000 from its loans held for sale
portfolio.  During the year ended December 31, 1996, the Company recognized a
gross gain on the sale of mortgage backed securities of approximately $171,000
and the taxes related to this sale were approximately $68,000.

During 1996, the Company purchased numerous automobile retail installment
contracts and sold approximately $18,500,000 of such contracts, subject to
certain recourse provisions.  During 1997 and 1996, the Company was required to
repurchase approximately $4,000,000 of automobile installment contracts and
repossessed automobiles pursuant to the recourse provisions.  Included in loans
held for sale at December 31, 1997 and 1996 is approximately $-0- and
$1,220,000, net of discount, respectively, of these automobile installment
contracts.

In December 1997, the Company sold the remaining automobile retail installment
contracts including its repossessed assets and the charged-off accounts for
$800,000, to an independent third party.  The Company received $260,000 in cash
and financed the remaining balance, with recourse limited to the assets sold.
The Company realized a loss of approximately $54,000 upon the sale.  The Company
recorded losses of $1,237,000 and $787,000 for the years ended December 31, 1997
and 1996, respectively, related to the repurchase and ultimate disposition of
the loans and automobiles.

                                      F-18
<PAGE>
 
                           Matrix Capital Corporation

            Notes to Consolidated Financial Statements (continued)

5. PREMISES AND EQUIPMENT

Premises and equipment consist of the following:
<TABLE>
<CAPTION>
                                                                 DECEMBER 31
                                                              1997       1996
                                                           --------    --------
                                                               (In thousands)
<S>                                                        <C>         <C>
Land                                                       $    684    $    692
Buildings                                                     4,348       4,257
Leasehold improvements                                          460         431
Office furniture and equipment                                5,485       3,910
Other equipment                                               1,268         975
                                                           --------    --------
                                                             12,245      10,265
Less:  accumulated depreciation and amortization              3,233       2,378
                                                           --------    --------
                                                           $  9,012    $  7,887
                                                           ========    ======== 
</TABLE>

Included in occupancy and equipment expense is depreciation and amortization
expense of premises and equipment of approximately $1,170,000, $828,000 and
$602,000 for the years ended December 31, 1997, 1996 and 1995, respectively.

6. MORTGAGE SERVICING RIGHTS

The activity in the MSRs is summarized as follows:

<TABLE>
<CAPTION>
                                                         YEAR ENDED DECEMBER 31
                                                      1997         1996         1995
                                                   ---------     ---------    ---------
                                                              (In thousands)
<S>                                                <C>           <C>          <C>
Balance at beginning of year                       $  23,680     $ 13,817     $  6,183
Purchases                                             37,151       17,142        9,203
Originated, net of OMSRs sold                            818          441          885
Amortization                                          (6,521)      (2,432)      (1,817)
Transfer of MSR to FHLMC (Note 13)                         -         (110)           -
Sales                                                (18,688)      (5,178)        (637)
                                                   ---------     ---------    ---------
Balance at end of year                             $  36,440     $  23,680    $ 13,817
                                                   =========     =========    =========
</TABLE>

Accumulated amortization of mortgage servicing rights aggregated approximately
$17,223,000 and $11,347,000 at December 31, 1997 and 1996, respectively.

                                      F-19
<PAGE>
 
                           Matrix Capital Corporation

            Notes to Consolidated Financial Statements (continued)


6. MORTGAGE SERVICING RIGHTS (CONTINUED)

The Company's servicing activity is diversified throughout 48 states with
concentrations at December 31, 1997 in California and Texas of approximately
22.8 percent and 14.9 percent, respectively, based on aggregate outstanding
unpaid principal balances of the mortgage loans serviced.  As of December 31,
1997 and 1996, the Company subserviced loans for others of approximately
$239,000,000 and $140,000,000, respectively.

The Company's servicing portfolio (excluding subserviced loans) comprised the
following:

<TABLE>
<CAPTION>
                                                                            DECEMBER 31
                                                              1997                              1996
                                                 ------------------------------- --------------------------------
                                                                   PRINCIPAL                    
                                                    Number          BALANCE          NUMBER     PRINCIPAL BALANCE 
                                                   OF LOANS       OUTSTANDING       OF LOANS       OUTSTANDING     
                                                 ----------    --------------     ----------   ------------------
                                                                      (Dollars in thousands)
<S>                                              <C>           <C>                <C>           <C>
FHLMC                                               13,134     $      715,513        12,107     $       666,218
FNMA                                                18,000          1,168,199        13,426             764,632
GNMA                                                15,845            615,234         9,379             278,700
Other VA, FHA, and conventional loans
                                                    14,538            849,116        12,870             795,486
                                                 ----------    --------------     ----------   ------------------
                                                    61,517      $   3,348,062        47,782      $    2,505,036
                                                 ==========    ==============     ==========   ================== 


</TABLE>

The Company's custodial escrow balances shown in the accompanying consolidated
balance sheets at December 31, 1997 and 1996 pertain to escrowed payments of
taxes and insurance and the float on principal and interest payments on loans
serviced on behalf of others of approximately $6,801,000 and $1,587,000,
respectively, and owned by the Company of approximately $42,878,000 and
$25,794,000, respectively.  The Company also has custodial accounts on deposit
from other mortgage companies aggregating approximately $4,081,000 and
$10,500,000 at December 31, 1997 and 1996, respectively.  The Companies
custodial accounts are maintained at Matrix Bank in noninterest bearing
accounts.  The balance of the custodial accounts fluctuate from month to month
based on the pass-through of the principal and interest payments to the ultimate
investors and the timing of the taxes and insurance payments.

                                      F-20
<PAGE>
 
                           Matrix Capital Corporation

            Notes to Consolidated Financial Statements (continued)

7. DEPOSITS

Deposit account balances are summarized as follows:

<TABLE>
<CAPTION>
                                                                                  DECEMBER 31
                                                 ---------------------------------------------------------------
                                                             1997                                1996
                                                                          (Dollars In thousands)
                                                                       WEIGHTED                         WEIGHTED
                                                                       AVERAGE                          AVERAGE 
                                                   AMOUNT   PERCENT     RATE         AMOUNT   PERCENT    RATE
                                                 --------  --------  --------       -------  -------- ----------
 
<S>                                              <C>       <C>       <C>            <C>      <C>       <C>
Passbook accounts                                $  2,851     1.27%     3.95%       $ 2,757     3.06%      3.45%    
NOW accounts                                       26,382    11.73      1.62          4,732     5.25       1.66     
Money market accounts                              99,899    44.40      2.96          9,455    10.48       4.43     
                                                 --------  --------  --------       -------  -------- ----------     
                                                  129,132    57.40      2.70         16,944    18.79       3.59     
Certificate accounts                               95,850    42.60      5.94         73,235    81.21       5.85     
                                                 --------  --------  --------       -------  -------- ----------
                                                 $224,982   100.00%     4.09%       $90,179   100.00%      5.36%     
                                                 ========  ========  ========       =======  ======== ==========
</TABLE>

Contractual maturities of certificate accounts as of December 31, 1997:

<TABLE>
<CAPTION>
                                         Under 12      12 to 36      36 to 60
                                          months        months        months
                                     ------------------------------------------
                                                    (In thousands)
<S>                                    <C>           <C>           <C>
4.00-4.99%                             $        495  $          -  $          -
5.00-5.99%                                   56,046         8,389           833
6.00-6.99%                                   11,814         9,337         8,552
7.00-7.99%                                      192           144             3
8.00-10.50%                                      45             -             -
                                     ------------------------------------------
                                       $     68,592  $     17,870  $      9,388
                                     ==========================================
</TABLE>

Approximately $92,440,000 of assets under administration by Vintage are included
in interest bearing accounts as of December 31, 1997.

                                      F-21
<PAGE>
 
                           Matrix Capital Corporation

            Notes to Consolidated Financial Statements (continued)

7. DEPOSITS (CONTINUED)

Interest expense on deposits is summarized as follows:
<TABLE>
<CAPTION>
 
                                                   YEAR ENDED DECEMBER 31
                                             1997          1996          1995
                                         ------------  ------------  ------------
                                                      (In thousands)
<S>                                      <C>           <C>           <C>
Passbook accounts                              $  113        $   82        $   85
NOW accounts                                      795            63            52
Money market                                    2,483           405           240
Certificates of deposit                         4,985         3,210         1,807
                                         ------------  ------------  ------------
                                               $8,376        $3,760        $2,184
                                         ============  ============  ============ 
</TABLE>

The aggregate amount of deposit accounts with a balance greater than $100,000
was approximately $7,185,000 and $5,457,000 at December 31, 1997 and 1996,
respectively.

8. BORROWED MONEY
Borrowed money is summarized as follows:
<TABLE>
<CAPTION>
                                                                                             DECEMBER 31
                                                                                          1997           1996
                                                                                        --------       --------
<S>                                                                                     <C>            <C>
                                                                                          (In thousands)
Revolving Lines
$60,000,000 revolving warehouse loan agreement with banks, secured by mortgage
 loans held for sale, interest at federal funds rate plus 0.85-2.00 percent
 (7.07 percent average rate at December 31, 1997); $14,038,000 available at
 December 31, 1997.                                                                     $ 45,962       $ 31,504
 
 
 
$10,000,000 working capital facility with banks secured by mortgage loans held
 for sale, mortgage servicing rights, eligible servicing advance receivables and
 eligible delinquent mortgage receivables; interest at federal funds rate plus
 1.5 percent (7.01 percent at December 31, 1997); $7,624,000 available at
 December 31, 1997                                                                         2,376              - 
 
 
 
 
$6,000,000 revolving line of credit with a third party financial institution,
 secured by common stock of Matrix Bank; interest due monthly at prime;
 $6,000,000 available at December 31, 1997.                                                    -              -
                                                                                        --------       -------- 
Total revolving lines                                                                     48,338         31,504

</TABLE>

                                      F-22
<PAGE>
 
                           Matrix Capital Corporation

            Notes to Consolidated Financial Statements (continued)

8. BORROWED MONEY (CONTINUED)

<TABLE>
<CAPTION>
                                                                                           DECEMBER 31
                                                                                         1997           1996
                                                                                       --------      --------
                                                                                          (In thousands)
Term Notes Payable
<S>                                                                                    <C>           <C>
$30,000,000 servicing acquisition loan agreement with a bank, secured by MSRs,
 due at the earlier of the maturity of the MSRs or amortized over five to six
 years from the date of the borrowing through January 31, 2003; interest at
 federal funds rate plus 2.00 percent (7.51 percent at December 31, 1997);
 $17,652,000 available at December 31, 1997.                                           $ 12,348      $  1,500
 
 
 
 
Senior notes, interest at 11.50 percent payable semiannually, unsecured and
 maturing September 30, 2004.                                                            20,000             -
 
Senior subordinated notes, interest at 14 percent payable semiannually,
 unsecured and maturing July 2002, with mandatory redemptions of $727,500 on
 each of July 15, 1999, 2000 and 2001.                                                    2,910         2,910
 
 
$2,000,000 note payable to a third-party financial institution (revised bank
 stock loan) due in quarterly installments of $71,430, plus interest, through
 March 12, 2000, collateralized by the common stock of Matrix Bank; interest at           1,786             -
 prime.
 
 
Note payable to a third-party financial institution (bank stock loan).                        -         2,003

Notes payable to banks, secured by a deeds of trust on real estate, interest at
 prime plus 1.0 percent.                                                                  1,740         1,783
 
Other                                                                                     1,465         1,252
                                                                                       --------      --------
Total term notes                                                                         40,249         9,448
</TABLE>

                                      F-23
<PAGE>
 
                           Matrix Capital Corporation

            Notes to Consolidated Financial Statements (continued)

8. BORROWED MONEY (CONTINUED)

<TABLE>
<CAPTION>
                                                                                          DECEMBER 31
                                                                                       1997         1997
                                                                                   ---------      --------
                                                                                          (In thousands)
<S>                                                                                <C>            <C>
Other
Agreements with a bank and an investment bank to sell mortgage loans originated
 by the Company under agreements to repurchase.  The agreement can be terminated
 upon 90 days written notice by either party; interest at the higher of the
 prime rate or note rate on the loans.  Total commitment amount of these
 agreements is $20,000,000, with $20,000,000 available at December 31, 1997.       $       -      $      -
 
 
 
 
Financing agreement with a bank, secured by Ft. Lupton Subordinated Series 1996
 A1 revenue anticipation warrants, interest is at 5 percent and is due based on
 the semi-annual bonds payments, unpaid principal due at bond maturity.                  800           800
 
 
MSR financing, collateralized by MSR's with unpaid principal balances of
 $59,000,000 at December 31, 1997.                                                       522           679
                                                                                   ---------      --------
Total other                                                                            1,322         1,479
                                                                                   ---------      -------- 
Total borrowed money                                                               $  89,909      $ 42,431
                                                                                   =========      ========
</TABLE>

Effective March 1, 1998, the Company executed an amendment to its revolving
credit facilities increasing the aggregate amount of the revolving warehouse
loan agreement to $90,000,000 and to provide an overline facility for an
additional $10,000,000.  The availability of the overline facility is at the
lender's sole discretion.

                                      F-24
<PAGE>
 
                           Matrix Capital Corporation

            Notes to Consolidated Financial Statements (continued)

8. BORROWED MONEY (CONTINUED)

The Company's bank stock loan has two components, a $2,000,000 term loan, which
was used to refinance the bank stock loan in place at December 31, 1996, and a
revolving line of credit of $6,000,000.  In May of 1998, the balance of the
revolving line of credit will be converted to a term loan.

The Company may redeem the senior subordinated notes, in whole or in part, at
any time after July 15, 1998 at a redemption price of 102 percent of par through
July 14, 1999 and, thereafter, at par, plus accrued and unpaid interest.  The
Company was obligated to register under the Securities Act of 1933 the senior
subordinated notes on or before February 1, 1997.  Since such registration
statement was not effected by February 1, 1997, the interest rate increased from
13 to 14 percent.

As of December 31, 1997 the maturities of term notes payable during the next
five years and thereafter are as follows:



                                                    (In thousands)
                        
     1998                                              $ 4,787
     1999                                                4,297
     2000                                                5,232
     2001                                                3,447
     2002                                                1,699
     Thereafter                                          20,787
                                                     ------------ 
                                                       $ 40,249
                                                     ============

The Company must comply with certain financial and other covenants related to
the foregoing debt agreements including, among other things, the maintenance of
specific ratios, net worth and other amounts as defined in the credit agreements
limiting the Company's ability to declare dividends (and its subsidiaries) or
incur additional debt, and establishes requirements to maintain certain capital
levels in certain subsidiaries.  These covenants include requirements for the
Company to maintain consolidated tangible capital of not less than $35 million,
maintain adjusted debt to shareholders' equity of less than 4:1 and maintain the
requirements necessary such that Matrix Bank will not be classified as other
than "well capitalized," as defined.  At December 31, 1997, the Company was in
compliance with these covenants except for a covenant where a waiver was
obtained.

                                      F-25
<PAGE>
 
                           Matrix Capital Corporation

            Notes to Consolidated Financial Statements (continued)

9. FEDERAL HOME LOAN BANK OF DALLAS BORROWINGS

Federal Home Loan Bank of Dallas borrowings aggregated $171,943,000 and
$51,250,000 at December 31, 1997 and 1996, respectively.  The advances bear
interest at rates which adjust daily and are based on the mortgage repo rate.
All advances are secured by first mortgage loans of Matrix Bank and all Federal
Home Loan Bank of Dallas stock.

Matrix Bank has a commitment from the Federal Home Loan Bank of Dallas for
advances of approximately $173,000,000 at December 31, 1997.  Matrix Bank
adopted a collateral pledge agreement whereby it has agreed to keep on hand, at
all times, first mortgages free of all other pledges, liens, and encumbrances
with unpaid principal balances aggregating no less than 170 percent of the
outstanding secured advances from the Federal Home Loan Bank of Dallas.

10. INCOME TAXES

The income tax provision consists of the following:

<TABLE>
<CAPTION>
                                                        YEAR ENDED DECEMBER 31
                                                    1997         1996         1995
                                               --------------------------------------
                                                           (In thousands)  
<S>                                              <C>          <C>          <C>
Current
 Federal                                         $    4,108   $    1,871   $    1,814
 State                                                1,053          461          443
Deferred
 Federal                                                 (2)         (42)         169
 State                                                    -          (12)          43
                                               --------------------------------------
                                                     $5,159       $2,278       $2,469
                                               ======================================
</TABLE>

A reconciliation of the provision for income taxes with the expected income
taxes based on the statutory federal income tax rate follows:

<TABLE>
<CAPTION>
                                                         YEAR ENDED DECEMBER 31
                                                     1997         1996         1995
                                                --------------------------------------
                                                           (In thousands)
<S>                                               <C>          <C>          <C>
Expected income tax provision                     $    4,521   $    1,988   $    2,173
State income taxes                                       694          296          310
Other                                                    (56)          (6)         (14)
                                                --------------------------------------
                                                   $   5,159   $    2,278   $    2,469
                                                ======================================
</TABLE>

                                      F-26
<PAGE>
 
                           Matrix Capital Corporation

            Notes to Consolidated Financial Statements (continued)

10. INCOME TAXES (CONTINUED)

Deferred tax assets and liabilities result from the tax effects of temporary
differences between the carrying amount of assets and liabilities for financial
reporting purposes and the amounts used for income tax purposes shown below.
<TABLE>
<CAPTION>
                                                                                      DECEMBER 31
                                                                               1997               1996
                                                                            --------------------------
                                                                                    (In thousands)
<S>                                                                         <C>              <C>
Deferred tax assets:
      Allowance for losses                                                  $    475         $   551       
      Discounts and premiums                                                     106             108       
      Amortization of servicing rights                                           156               -        
      Deferred fees                                                              328               -        
      Other                                                                       58              82       
                                                                            --------------------------
                                                                                                           
Total deferred tax assets                                                      1,123             741       
                                                                                                           
Deferred tax liabilities:                                                                                  
      Gain on sale of loans                                                     (732)           (279)      
      Amortization of servicing rights                                             -            (106)      
      Depreciation                                                              (335)           (302)      
                                                                            --------------------------
Total deferred tax liabilities                                                (1,067)           (687)      
                                                                            --------------------------
Net deferred tax asset                                                      $     56         $    54       
                                                                            ==========================
</TABLE>

11. REGULATORY

The Company is a unitary thrift holding company and, as such, is subject to the
regulation, examination and supervision of the Office of Thrift Supervision
(OTS).

Matrix Bank is also subject to various regulatory capital requirements
administered by the OTS.  Failure to meet minimum capital requirements can
initiate certain mandatory, and possibly additional discretionary actions,
actions by regulators that, if undertaken, could have a direct material effect
on Matrix Bank's financial statements.  Under capital adequacy guidelines and
the regulatory framework for prompt corrective action, Matrix Bank must meet
specific capital guidelines that involve quantitative measures of the Matrix
Bank's assets, liabilities, and certain off-balance-sheet items as calculated
under regulatory accounting practices.  Matrix Bank's capital amounts and
classification are also subject to qualitative judgments by the regulators about
components, risk weightings, and other factors.

Quantitative measures established by regulation to ensure capital adequacy
require Matrix Bank to maintain minimum amounts and ratios (set forth in the
table below) of total and Tier I capital (as defined in the regulations) to
risk-weighted assets (as defined), and of Tier I capital (as defined) to total
assets (as defined).  Management believes, as of December 31, 1997 and 1996,
that Matrix Bank meets all capital adequacy requirements to which it is subject.

                                      F-27
<PAGE>
 
                           Matrix Capital Corporation

            Notes to Consolidated Financial Statements (continued) 

11. REGULATORY (CONTINUED)  
                           
As of December 31, 1997, the most recent notification from the OTS categorized
Matrix Bank as well capitalized under the regulatory framework for prompt
corrective action.  To be categorized as well capitalized Matrix Bank must
maintain minimum total risk-based, Tier I risk based and Tier I leverage ratios
as set forth in the table.  There are no conditions or events since that
notification that management believes have changed the institution's category.

<TABLE>                    
<CAPTION>                  
                                                                                 For Capital         
                                              Actual                          Adequacy Purposes      
                                   ----------------------------   ---------------------------------------------
                                       Amount          Ratio             Amount                    Ratio    
                                   -------------  -------------   --------------------        -----------------
                                                                        (In thousands)         
<S>                                <C>            <C>              <C>                        <C>           
As of December 31, 1997                                                                        
 Total Capital (to Risk Weighted                                   less than                  less than             
  Assets)                                $29,714           10.8%   or equal to $ 21,969       or equal to  8.0%
                                                                                               
 Tier I Capital (to Risk                                           less than                  less than              
  Weighted Assets)                        27,958           10.2    or equal to   10,985       or equal to  4.0 
                                                                                               
 Tier I Capital (to ending                                         less than                  less than              
  Assets)                                 27,958            5.7    or equal to   19,498       or equal to  4.0 
                                                                                               
As of December 31, 1996                                                                        
 Total Capital (to Risk Weighted                                   less than                  less than              
  Assets)                                 12,406           11.1    or equal to    8,979       or equal to  8.0 
                                                                                               
 Tier I Capital (to Risk                                           less than                  less than              
  Weighted Assets)                        11,367           10.1    or equal to    4,489       or equal to  4.0 
                                                                                               
 Tier I Capital (to ending                                         less than                  less than              
  Assets)                                 11,367            5.7    or equal to    7,951       or equal to  4.0 

</TABLE> 
<TABLE> 
<CAPTION> 
                                                    To Be Well Capitalized Under    
                                                       Prompt Corrective Action     
                                                              Provisions            
                                               ----------------------------------------  
                                                   Amount                  Ratio      
                                               -------------          -----------------  
                                                                              
<S>                                            <C>                    <C>             
As of December 31, 1997                                                       
 Total Capital (to Risk Weighted               less than              less than                     
  Assets)                                      or equal to $27,462    or equal to 10.0%  
                                                                              
 Tier I Capital (to Risk                       less than              less than       
  Weighted Assets)                             or equal to  16,477    or equal to 6.0   
                                                                              
 Tier I Capital (to ending                     less than              less than                       
  Assets)                                      or equal to  24,372    or equal to 5.0   
                                                                              
As of December 31, 1996                                                       
 Total Capital (to Risk Weighted               less than              less than                       
  Assets)                                      or equal to  11,224    or equal to 10.0   
                                                                              
 Tier I Capital (to Risk                       less than              less than                       
  Weighted Assets)                             or equal to  6,734     or equal to 6.0   
                                                                    
 Tier I Capital (to ending                     less than              less than                       
  Assets)                                      or equal to  9,939     or equal to 5.0    
</TABLE>  

The various federal banking statutes to which Matrix Bank is subject also
include other limitations regarding the nature of the transactions in which it
can engage or assets it may hold or liabilities it may incur.

Matrix Bank is required to maintain balances with the Federal Reserve Bank of
Dallas in a noninterest earning account based on a percentage of deposit
liabilities.  Such balances averaged $6,897,000 and $659,000 in 1997 and 1996,
respectively.

Matrix Bank is required by Federal regulations to maintain a minimum level of
liquid assets of four percent.  Matrix Bank exceeded the Federal requirement at
December 31, 1997 and 1996, respectively.

Matrix Financial is subject to examination by various regulatory agencies
involved in the mortgage banking industry.  Each regulatory agency requires the
maintenance of a certain amount of net worth, the most restrictive of which
required $2,587,000 at December 31, 1997 and $1,709,000 at December 31, 1996.

                                      F-28
<PAGE>
 
                           Matrix Capital Corporation

            Notes to Consolidated Financial Statements (continued)

12. SHAREHOLDERS' EQUITY

Common Stock

The authorized common stock of the Company consists of 50,000,000 shares with a
par value of $.0001 per share.  There were 6,703,880, 6,681,031 and 4,668,531
shares of common stock outstanding at December 31, 1997, 1996 and 1995,
respectively.  Holders of common stock are entitled to receive dividends when,
and if, declared by the board of directors.  Each share of common stock entitles
the holders thereof to one vote, and cumulative voting is not permitted.

Preferred Stock

The authorized preferred stock of the Company consists of 5,000,000 shares with
a par value of $.0001 per share.  The board of directors is authorized, without
further action of the shareholders of the Company, to issue from time to time
shares of preferred stock in one or more series and with such relative rights,
powers, preferences, and limitations as the board of directors may determine at
the time of issuance.  Such shares may be convertible into common stock and may
be superior to the common stock in the payment of dividends, liquidation, voting
and other rights, preferences and privileges.

Stock Option Plan

The Company has elected to follow APB Opinion No. 25, Accounting for Stock
Issued to Employees and related Interpretations in accounting for its employee
stock options because, as discussed below, the alternative fair value accounting
provided for under Statement No. 123, Accounting for Stock-Based Compensation,
requires use of option valuation models that were not developed for use in
valuing employee stock options.  Under APB Opinion No. 25, because the exercise
price of the Company's employee stock options equals the market price of the
underlying stock on the date of grant, no compensation expense is recognized.

In September 1996, the board of directors and shareholders adopted the 1996
Stock Option Plan, which amended and restated the Company's stock option plan
adopted in 1995.  The Company's 1996 Stock Option Plan has authorized the grant
of options to substantially all of the Company's full-time employees and
directors for up to 525,000 shares of the Company's common stock.  All options
granted have ten year terms and vest based on the determination by the Company's
compensation committee.

The 1996 Stock Option Plan authorized the granting of incentive stock options
("Incentive Options") and nonqualified stock options ("Nonqualified Options") to
purchase common stock to eligible persons.  The 1996 Stock Option Plan is
currently administered by the compensation committee (administrator) of the
board of directors.  The 1996 Stock Option Plan provides for adjustments to the
number of shares and to the exercise price of outstanding options in the event
of a declaration of stock dividend or any recapitalization resulting in a stock
split-up, combination or exchange of shares of common stock.

                                      F-29
<PAGE>
 
                           Matrix Capital Corporation

            Notes to Consolidated Financial Statements (continued)

12. SHAREHOLDERS' EQUITY (CONTINUED)

No Incentive Option may be granted with an exercise price per share less than
the fair market value of the common stock at the date of grant.  The
Nonqualified Options may be granted with any exercise price determined by the
administrator of the 1996 Stock Option Plan.  The expiration date of an option
is determined by the administrator at the time of the grant, but in no event may
an option be exercisable after the expiration of ten years from the date of
grant of the option.

The 1996 Stock Option Plan further provides that in most instances an option
must be exercised by the optionee within 30 days after the termination of the
consulting contract between such consultant and the Company or termination of
the optionee's employment with the Company, as the case may be, if and to the
extent such option was exercisable on the date of such termination.

Pro forma information regarding net income and earnings per share is required by
Statement No. 123, which also requires that the information be determined as if
the Company had accounted for its employee stock options granted subsequent to
December 31, 1994 under the fair value method of that Statement.  The fair value
for these options was estimated at the date of grant using a Black-Scholes
option pricing model with the following weighted-average assumptions for 1997
and 1996, respectively:  risk-free interest rates of 5.7 percent and 6.0
percent; a dividend yield of zero percent; volatility factors of the expected
market price of the Company's common stock of .38 and .39; and a weighted-
average expected life of the option of four years.

The Black-Scholes option valuation model was developed for use in estimating the
fair value of traded options which have no vesting restrictions and are fully
transferable.  In addition, option valuation models require the input of highly
subjective assumptions including the expected stock price volatility.  Because
the Company's employee stock options have characteristics significantly
different from those of traded options, and because changes in the subjective
input assumptions can materially affect the fair value estimate, in management's
opinion, the existing models do not necessarily provide a reliable single
measure of the fair value of its employee stock options.

                                      F-30
<PAGE>
 
                           Matrix Capital Corporation

            Notes to Consolidated Financial Statements (continued)

12. SHAREHOLDERS' EQUITY (CONTINUED)

For purposes of pro forma disclosures, the estimated fair value of the options
is amortized to expense over the options' vesting period.  The Company's pro
forma information follows:

<TABLE>
<CAPTION>
                                                          YEAR ENDED DECEMBER 31
                                                             1997         1996
                                                       ---------------------------
                                                           (Dollars in thousands
                                                          except per share data)
<S>                                                      <C>           <C> 
Pro forma net income                                      $ 7,960      $ 3,534    
Pro forma earnings per share:                                                     
 Basic                                                       1.19         0.67    
 Diluted                                                     1.17         0.67     
</TABLE>

Because Statement No. 123 is applicable only to options granted subsequent to
December 31, 1994, its pro forma effect was not fully reflected until the
current year.

A summary of the Company's stock option activity, and related information for
the years ended December 31 follows:

<TABLE>
<CAPTION>
                                                                        YEAR ENDED DECEMBER 31
                                                               1997                                 1996
                                             ---------------------------------------------------------------------------
                                                                       WEIGHTED                             WEIGHTED
                                                                       AVERAGE                              AVERAGE
                                                    OPTIONS         EXERCISE PRICE        OPTIONS        EXERCISE PRICE
                                             ---------------------------------------------------------------------------
 
<S>                                            <C>                 <C>               <C>                <C>
Outstanding, beginning of year                    209,100              $ 8.15              79,500        $     5.13     
Granted                                           149,500               14.12             129,600             10.00     
Exercised                                          (2,100)              10.00                   -                 -       
Forfeited                                         (26,350)              11.93                   -                 -       
                                             -------------------                   -------------------
Outstanding, end of year                          330,150              $10.55             209,100            $ 8.15      
                                             ===================                   ===================
 
Exercisable at end of year                        117,700              $ 6.75              87,000            $ 5.55
 
Weighted average fair value of options
 granted during the year                          $  6.67                                $   4.06
 
</TABLE>

                                      F-31
<PAGE>
 
                           Matrix Capital Corporation

            Notes to Consolidated Financial Statements (continued)

12. SHAREHOLDERS' EQUITY (CONTINUED)

Options outstanding at December 31, 1997 have exercise prices ranging from $5.13
to $17.25 per share, with a weighted average exercise price of $10.55 per share,
as outlined in the following table:

<TABLE>
<CAPTION>
                              Weighted         Weighted                            Weighted
Range of      Number of       Average          Average          Number of          Average
Exercise       Options        Exercise        Remaining          Options        Exercise Price
Prices       Outstanding     Price Per     Contractual Life    Exerciseable       Per Share
                               Share
 
-----------------------------------------------------------------------------------------------
 
<S>          <C>           <C>             <C>               <C>               <C>
$  5.13         79,500           $ 5.13      7.00             79,500            $ 5.13
10.00          112,150           10.00       8.83             37,200             10.00
10.38            5,000           10.38       9.38
12.00-17.25    133,500           14.25       9.27              1,000             15.00
           ------------------------------------------------------------------------------------
               330,150          $10.55       8.57            117,700            $ 6.75
           ====================================================================================
</TABLE>

Restricted Net Assets

As a result of the regulatory requirements and debt covenants, substantially all
of the net assets of the Company are restricted at December 31, 1997 and 1996.

Warrants

The Company issued warrants exercisable for an aggregate of 75,000 shares of its
common stock to its primary underwriters upon the closing of the Company's
initial public offering.  The warrants are exercisable from time to time during
the four years after the one year anniversary of their date of grant, and are
not transferable during the first year after their grant.  The exercise price
for the shares of common stock underlying such warrants is $12 per share.  The
shares of common stock underlying such warrants are entitled to certain demand
and incidental registration rights.

Employee Stock Purchase Plan

In September 1996, the board of directors and shareholders adopted the Matrix
Capital Corporation Employee Stock Purchase Plan ("Purchase Plan") and reserved
125,000 shares of common stock ("ESPP Shares") for issuance thereunder.  The
Purchase Plan became effective upon consummation of the initial public offering.
The price at which ESPP shares are sold under the Purchase Plan is 85 percent of
the lower of the fair market value per share of common stock on the enrollment
or the purchase date.

                                      F-32
<PAGE>
 
                           Matrix Capital Corporation

            Notes to Consolidated Financial Statements (continued)

13. COMMITMENTS, CONTINGENCIES AND RELATED PARTY TRANSACTIONS

Leases

The Company leases office space and certain equipment under noncancelable
operating leases.  Annual amounts due under the office and equipment leases as
of December 31, 1997 are approximately as follows:

                                    (In thousands)
 

     1998                              $  837
     1999                                 707
     2000                                 661
     2001                                 491
     2002                                 287
                                     ------------
                                       $2,983
                                     ============


Total rent expense aggregated approximately $631,000, $541,000, and $647,000 for
the years ended December 31, 1997, 1996 and 1995, respectively.

Hedging of Pipeline

In the ordinary course of business, the Company makes commitments to originate
residential mortgage loans (Pipeline) and holds originated loans until delivery
to an investor.  Inherent in this business is a risk associated with changes in
interest rates and the resulting change in the market value of the Pipeline and
funded loans.  The Company mitigates this risk through the use of mandatory and
nonmandatory forward commitments to sell loans.  At December 31, 1997, the
Company had $72,803,000 in Pipeline and funded loans offset with mandatory
forward commitments of $45,622,000 and nonmandatory forward commitments of
$9,070,000.  At December 31, 1996, the Company had $62,578,000 in Pipeline and
funded loans offset with mandatory forward commitments of $49,150,000 and
nonmandatory forward commitments of $8,144,000.  The inherent value of the
forward commitments is considered in the determination of the lower of cost or
market for the Pipeline and funded loans.

Hedging of Mortgage Servicing Rights.

Ownership of mortgage servicing rights exposes the Company to impairment of its
value in certain interest rate environments. The incidence of prepayment of a
mortgage loan increases during periods of declining interest rates as the
homeowner seeks to refinance the loan to a lower interest rate.  If the level of
prepayment on segments of the Company's mortgage servicing portfolio achieves a
level higher than projected by the Company for an extended period of time, then
an impairment in the associated basis in

                                      F-33
<PAGE>
 
                           Matrix Capital Corporation

            Notes to Consolidated Financial Statements (continued)

13. COMMITMENTS, CONTINGENCIES AND RELATED PARTY TRANSACTIONS (CONTINUED)

the mortgage servicing rights may occur.  To mitigate this risk of impairment
due to declining interest rates, the Company hedged a segment of its mortgage
servicing portfolio beginning in September 1997.  As of December 31, 1997, the
Company had identified and hedged approximately $306 million of its mortgage
servicing portfolio using a program of exchange traded futures and options.

At December 31, 1997, the Company had the following open positions:

<TABLE>
<CAPTION>
                                    Expiration    Open Positions     Notional     Fair Value
                                       Date     (No. of Contracts)    Amount      by Contract
                                -------------------------------------------------------------
 
<S>                               <C>             <C>              <C>           <C>
Ten year Treasury Note futures    March 1998           110          $11,000,000      $112,156
Ten year Treasury Note put        February 1998        (80)           8,000,000          (164)
 options                                                         
Ten year Treasury Note call       February 1998         94            9,400,000         1,328
 options
</TABLE>

During 1997, the Company closed a portion of its hedge positions which resulted
in a realized gain of approximately $250,000 being recognized in connection with
the sale of a portion of the hedged servicing portfolio.  At December 31, 1997
the net realized deferred gains and the unrealized deferred gain of the open
positions was approximately $275,000.

Land Development Commitment

In June 1996, the Company purchased 154 acres of land for $1.3 million in cash
for the purpose of developing residential and multi-family lots in Ft. Lupton,
Colorado.  As part of the acquisition, the Company entered into a Residential
Facilities Development Agreement (Development Agreement) with the City of Ft.
Lupton.  The Development Agreement is a residential and planned unit development
agreement providing for the orderly planning, engineering and development of a
golf course and surrounding residential community.  The City of Ft. Lupton is
responsible for the development of the golf course and the Company is
responsible for the development of the surrounding residential lots.

The Development Agreement sets forth a mandatory obligation on the part of the
Company to pay the City of Ft. Lupton pledged enhancement assessments of
$600,000.  These pledged enhancement assessments require the Company to pay the
city a $2,000 fee each time the Company sells a developed residential lot. The
Company is obligated to pay a minimum of $60,000 in assessment fees per year
beginning in 1998 through 2007.

The Company also entered into a development management agreement with a local
developer to complete the development of the land.  The terms of the agreement
specify that the Company is to earn a preferred rate of return on its investment
and, once the initial amount of its investment has been returned

                                      F-34
<PAGE>
 
                           Matrix Capital Corporation

            Notes to Consolidated Financial Statements (continued)

13. COMMITMENTS, CONTINGENCIES AND RELATED PARTY TRANSACTIONS (CONTINUED)

and the preferred rate has been paid, the remaining profits are split equally.
The development management agreement obligates the Company to provide up to an
additional $500,000 of funds for development. The Company, at its option, has no
other financial obligations to the developer beyond the $500,000. As of December
31, 1997 and 1996, the Company has included in its basis in the development
$118,000 and $38,000, respectively, in capitalized interest costs. At December
31, 1997 and 1996, the total basis of the land development is $2,835,000 and
$1,431,000, respectively, and is classified in other assets in the accompanying
consolidated balance sheets.

Financing Agreement

In 1996, the Company purchased $800,000 of City of Fort Lupton Subordinated
Series 1996 A1 revenue anticipation warrants, with interest at 9.75 percent and
due December 15, 2015.  The warrants are classified as other receivables in the
accompanying consolidated balance sheets.  The Company entered into an agreement
with a bank to sell the warrants, subject to certain repurchase obligations
resulting from the bank's annual remarketing of the bonds, with interest at five
percent.  The Company entered into a letter of credit agreement of $825,000 to
guarantee its repurchase obligation.

Contingencies

The Company has received demands from an investor for repurchase of loans
related to a servicing portfolio purchased by the Company from an unrelated
third-party mortgage banker (Seller).  The repurchase demand is pursuant to a
claim of breach of covenants and warranties by the Seller related to
documentation deficiencies in connection with the origination and sale of the
loans which were not honored and the Seller subsequently filed bankruptcy.
During 1996, the servicing relating to FHLMC was transferred to FHLMC for no
consideration.  The Company had an accrued liability of approximately $23,000 at
December 31, 1997 and $420,000 at December 31, 1996 for the potential loss
exposure related to the pending repurchase requests which, in the opinion of
management, is adequate for estimated future losses.

The Company is a defendant is a lawsuit that was commenced on or about May 23,
1997 in which the plaintiff-buyer alleges that the Company, as broker for the
seller, made false representations regarding the GNMA certification of certain
mortgage pools the servicing rights of which were offered for sale in a written
offering.  The plaintiff further alleges that it relied on the Company's
representations in purchasing the servicing rights from the seller.  The
plaintiff seeks recovery of: (a) the deposit paid to the seller in connection
with the purchase thereof in the amount of $147,000; (b) $1,400,000 that the
plaintiff claims it paid to GNMA to settle a dispute regarding the certification
of the mortgage pools; and (c) approximately $1,400,000 in lost profits.

                                      F-35
<PAGE>
 
                           Matrix Capital Corporation

            Notes to Consolidated Financial Statements (continued)

13. COMMITMENTS, CONTINGENCIES AND RELATED PARTY TRANSACTIONS (CONTINUED)

The Company has been named a defendant in an action which commenced on or about
August 8, 1997.  The plaintiff alleges that the Company, as servicer, breached
the terms of the underlying note and deed of trust with plaintiff and otherwise
committed negligence, fraud and violations of RESPA in connection with their
servicing of plaintiff's mortgage loan.  The Company purchased this mortgage
loan and the servicing rights from a third party in December 1996.  Plaintiff
claims $126,000 in actual damages and $2,000,000 in punitive damages, in
addition to interest, attorneys' fees, and other costs and expenses.

The Company and its subsidiaries are parties to various other litigation
matters, in most cases involving ordinary and routine claims incidental to the
business of the Company.  The ultimate legal and financial liability of the
Company, if any, with respect to the foregoing litigation cannot be estimated
with certainty, but the Company believes, based on its examination of such
matters, that such ultimate liability will not have a material adverse effect on
the consolidated financial position, results of operations or cash flows of the
Company.

Related Party Transactions

The Company had a note receivable from an affiliate of $750,000 at December 31,
1997 and 1996, which bore interest at 13 percent and was due October 1, 2000.
In January 1998, the note was paid in full.  The Company had leased office space
to the affiliate for approximately $8,500 per month.  In January 1998, the space
was leased to a third party.

At December 31, 1997 and 1996, the Company had an unsecured loan receivable from
a shareholder of approximately $80,000, which bears interest at the prime rate
and is due December 31, 1998 which is renewable at the Company's option.

The Company occupies office space under a lease agreement expiring June 30,
2001, at a monthly rental payment of $13,553, in which three officers of
subsidiaries of the Company own an equity interest in the lessor.

                                      F-36
<PAGE>
 
                           Matrix Capital Corporation

            Notes to Consolidated Financial Statements (continued)

14. DEFINED CONTRIBUTION PLAN

The Company has a 401(k) defined contribution plan (Plan) covering all employees
who have elected to participate in the Plan.  Each participant may make pretax
contributions to the Plan up to 15 percent of such participant's earnings with a
maximum of $9,500 in 1997.  The Company makes a matching contribution of 25
percent of the participant's total contribution.  Matching contributions made by
the Company vest over six years.  The cost of the plan approximated $116,000,
$110,000 and $91,000 during the years ended December 31, 1997, 1996 and 1995,
respectively.

15. FINANCIAL INSTRUMENTS

Off-Balance Sheet Risk and Concentration of Commitments

The Company is a party to financial instruments with off-balance sheet risk in
the normal course of its business.  These instruments are commitments to
originate or purchase first mortgage loans and forward loan sale commitments
(see Note 13) and involve credit and interest rate risk in excess of the amount
recognized in the consolidated balance sheet.

Commitments to originate or purchase mortgage loans amounted to approximately
$26,255,000 at December 31, 1997.  The Company plans to fund the commitments in
its normal commitment period.  The Company evaluates each customer's
creditworthiness on a case-by-case basis.

The Company's credit risks comprised the outstanding loans held for sale and
loans held for investment as shown in the consolidated balance sheets, and loans
sold with recourse aggregating approximately $16,000,000 at December 31, 1997.
The loans are located throughout the United States and are collateralized
primarily by a first mortgage on the property.

                                      F-37
<PAGE>
 
                           Matrix Capital Corporation

            Notes to Consolidated Financial Statements (continued)

15. FINANCIAL INSTRUMENTS (CONTINUED)

Fair Value of Financial Instruments

The carrying amounts and estimated fair value of financial instruments are as
follows:

<TABLE>
<CAPTION>
                                                                            DECEMBER 31
                                                                1997                           1996
                                                    -----------------------------  -----------------------------
                                                      CARRYING          FAIR         CARRYING          FAIR
                                                       AMOUNT          VALUE          AMOUNT          VALUE
                                                    ------------------------------------------------------------
                                                                         (In thousands)
<S>                                                 <C>            <C>             <C>            <C>
Financial assets:
 Cash                                               $  3,296        $  3,296       $  2,855        $  2,855     
 Interest earnings deposits                            6,337           6,337          9,754           9,754     
 Loans held for sale, net                            456,978         459,231        182,801         183,741     
 Loans held for investment, net                       54,394          54,975         29,560          29,824     
 Federal Home Loan Bank of Dallas stock                8,700           8,700          2,871           2,871     
Financial liabilities:                                                                                          
 Deposits                                            224,982         225,780         90,179          90,401     
 Custodial escrow balances                            53,760          53,760         37,881          37,881     
 Drafts payable                                        7,506           7,506          5,961           5,961     
 Payable for purchase of MSRs                          8,660           8,660          8,044           8,044     
 Federal Home Loan Bank of Dallas borrowings                                                                    
                                                     171,943         171,943         51,250          51,250     
 Borrowed money                                       89,909          89,909         42,431          42,431      
</TABLE>

The following methods and assumptions were used by the Company in estimating the
fair value of the financial instruments:

The carrying amounts reported in the balance sheet for cash, interest earnings
deposits, Federal Home Loan Bank of Dallas stock, drafts payable, payable for
purchase of MSRs, Federal Home Loan Bank of Dallas borrowings, and borrowed
money approximate those assets' and liabilities' fair values.

The fair values of loans are based on quoted market prices where available or
outstanding commitments from investors.  If quoted market prices are not
available, fair values are based on quoted market prices of similar loans sold
in securitization transactions, adjusted for differences in loan
characteristics.  The fair value of forward sale commitments are included in the
determination of the fair value of loans held for sale.

The fair value disclosed for demand deposits (e.g., interest and noninterest
checking, savings, and money market accounts) are, by definition, equal to the
amount payable on demand at the reporting date (i.e., their carrying amounts).
Fair values for fixed-rate certificates of deposit are estimated using a

                                      F-38
<PAGE>
 
                           Matrix Capital Corporation

            Notes to Consolidated Financial Statements (continued)

15. FINANCIAL INSTRUMENTS (CONTINUED)

discounted cash flow calculation that applies interest rates currently being
offered on certificates to a schedule of aggregated expected periodic maturities
on time deposits. The component commonly referred to as deposit base intangible,
was not estimated at December 31, 1997 and 1996 and is not considered in the
fair value amount. The fair value disclosed for custodial escrow balances
liabilities (noninterest checking) is, by definition, equal to the amount
payable on demand at the reporting date (i.e., their carrying amounts).

16. PARENT COMPANY CONDENSED FINANCIAL INFORMATION

Condensed financial information of Matrix Capital Corporation (Parent Company)
is as follows:

<TABLE>
<CAPTION>
                                                                 December 31
                                                       1997          1996          1995
                                                   ---------     --------      --------
CONDENSED BALANCE SHEETS                                        (In thousands)
<S>                                                <C>           <C>           <C>
Assets:
 Cash                                              $  1,459      $     45      $     11    
 Other receivables                                    1,040           872           804    
 Premises and equipment, net                          1,481         1,405         1,371    
 Other assets                                         1,840           507           515    
 Investment in and advances to subsidiaries          62,042        36,199        15,201    
                                                   --------      --------      --------  
Total assets                                       $ 67,862       $39,028       $17,902     
                                                   ========      ========     =========
Liabilities and shareholders' equity:
 Borrowed money (a)                                $ 26,002      $  6,372      $  6,751
 Other liabilities                                    1,250           386           465
                                                   --------      --------      --------   
Total liabilities                                    27,252         6,758         7,216

Shareholders' equity:
 Common stock                                             1             1             -
 Additional paid in capital                          22,185        21,983         3,769
 Retained earnings                                   18,424        10,286         6,917
                                                   --------      --------      --------  
Total shareholders' equity                           40,610        32,270        10,686
                                                   --------      --------      --------  
Total liabilities and shareholders' equity         $ 67,862      $ 39,028      $ 17,902
                                                   ========      ========      ======== 
</TABLE>

(a) The Parent's debt is set forth below.  The parent also guarantees the
    revolving warehouse and servicing acquisition loan agreements.  See Note 8
    for additional information regarding the debt.

                                      F-39
<PAGE>
 
                           Matrix Capital Corporation

            Notes to Consolidated Financial Statements (continued)

16. PARENT COMPANY CONDENSED FINANCIAL INFORMATION (CONTINUED)

<TABLE>
<CAPTION>
                                                                   December 31
                                                         1997          1996          1995
                                                      ---------     ---------    ----------
                                                                  (In thousands)
<S>                                                   <C>           <C>           <C>
$6,000,000 revolving line of credit                   $             $             $
Senior subordinated notes                                 2,910         2,910         2,910
$2,000,000 note payablerevised bank stock loan            1,786             -             -
Note payablebank stock loan                                   -         2,003         2,289
Note payable to a bank secured by real estate               895           938           921
Notes payable secured by MSR                                411           521           631
Senior notes                                             20,000             -             - 
                                                      ---------     ---------    ----------
                                                      $  26,002     $   6,372     $   6,751
                                                      =========     =========    ========== 
</TABLE>

As of December 31, 1997, the maturities of term notes payable during the next
five years and thereafter are as follows:


                                                           (In thousands)

     1998                                                     $ 1,291
     1999                                                       1,124
     2000                                                       2,052
     2001                                                         809
     2002                                                         726
     Thereafter                                                20,000
                                                            ------------
                                                              $26,002
                                                            ============

                                      F-40
<PAGE>
 
                           Matrix Capital Corporation

            Notes to Consolidated Financial Statements (continued)
                           
16. PARENT COMPANY CONDENSED FINANCIAL INFORMATION (CONTINUED)

<TABLE>
<CAPTION>
 
                                                                                  Year Ended December 31
                                                                         1997              1996               1995
                                                                       ---------         ---------         ---------
                                                                                       (In thousands)
<S>                                                                    <C>               <C>               <C>
CONDENSED STATEMENTS OF INCOME
Income:
 Interest income on loans                                              $     118         $     142         $      44
 Other                                                                       352               130               374
                                                                       ---------         ---------         ---------
Total income                                                                 470               272               418
 
Expenses:
 Compensation and employee benefits                                        1,700             1,344             1,042
 Occupancy and equipment                                                     333               299                92
 Interest on borrowed money                                                1,593               805               592
 Professional fees                                                           279               138               112
 Other general and administrative (b)                                      1,353               328               704
                                                                       ---------         ---------         ---------
Total expenses                                                             5,258             2,914             2,542
                                                                       ---------         ---------         --------- 
Loss before income taxes and equity in income of subsidiaries
                                                                          (4,788)           (2,642)           (2,124)
Income taxes (a)                                                               -                 -                 -
                                                                       ---------         ---------         ---------
Loss before equity in income of subsidiaries                              (4,788)           (2,642)           (2,124)
Equity in income of subsidiaries                                          12,926             6,212             6,047
                                                                       ---------         ---------         ---------
Net income                                                             $   8,138         $   3,570         $   3,923
                                                                       =========         =========         =========
</TABLE>

(a) The Company's tax sharing agreement with its subsidiaries provides that the
    subsidiaries will pay the Parent an amount equal to its individual current
    income tax provision calculated on the basis of the subsidiary filing a
    separate return.  In the event a subsidiary incurs a net operating loss in
    future periods, the subsidiary will be paid an amount equal to the current
    income tax refund the subsidiary would be due as a result of carryback of
    such loss, calculated on the basis of the subsidiary filing a separate
    return.  Accordingly, the parent's condensed statements of income do not
    include any income tax benefit for the current losses.

(b) The Parent company has entered into a subaccounting agreement with third
    parties which require the Parent company to pay a fee to the third party
    company for record keeping services performed related to custodial escrow
    deposits directed by that company and maintained at Matrix Bank.  The total
    amount of the subaccounting fees paid by the Parent Company are
    approximately $544,000, $-0-, and $145,000 for the years ended 1997, 1996,
    and 1995, respectively

                                      F-41
<PAGE>
 
                           Matrix Capital Corporation

            Notes to Consolidated Financial Statements (continued)

16. PARENT COMPANY CONDENSED FINANCIAL INFORMATION (CONTINUED)

<TABLE>
<CAPTION>
 
                                                                                           Year Ended December 31
                                                                                   1997               1996               1995
                                                                                ---------          ---------          ---------
                                                                                              (In thousands)
<S>                                                                             <C>                <C>                <C>
CONDENSED STATEMENTS OF CASH FLOWS
Cash flows from operating activities:
 Net income                                                                      $  8,138           $  3,570           $ 3,923
 Adjustments to reconcile net income to net cash (used) by operating
  activities:
   Equity in income of subsidiaries                                               (12,926)            (6,212)           (6,047)
   Dividend from subsidiaries                                                       2,916              1,843             2,207
   Depreciation and amortization                                                      192                127                34
   Increase (decrease) in other liabilities                                           864                (78)             (368)
   Increase in other receivables and other assets                                    (701)              (133)           (1,016)
   Noncash compensation expense                                                         -                  -               101
                                                                                ---------          ---------          ---------
Net cash (used) by operating activities                                            (1,517)              (883)           (1,166)
 
Investing activities:
 Purchases of premises and equipment                                                 (168)               (88)             (251)
 Investment in and advances to subsidiaries                                       (15,833)           (16,630)           (1,451)
                                                                                ---------          ---------          ---------
Net cash (used) by investing activities                                           (16,001)           (16,718)           (1,702)
 
Financing activities:
 Repayments of notes payable and revolving line of credit                          (7,870)              (438)           (1,133)
 Proceeds from notes payable and revolving line of credit                           7,500                 59               922
 Dividends paid by pooled company prior to merger                                       -               (201)                -
 Capital contribution by pooled company prior to merger                                 -                 24                 -
 Proceeds from senior subordinated notes                                                -                  -             2,910
 Proceeds from senior notes, net                                                   19,100                  -                 -  
 Proceeds from issuance of common stock                                               202                  -                 -
 Proceeds from the sale of common stock                                                 -             18,191                 -
                                                                                ---------          ---------          ---------
Net cash provided by financing activities                                          18,932             17,635             2,699
                                                                                ---------          ---------          ---------    
Increase (decrease) in cash                                                         1,414                 34              (169)
Cash at beginning of year                                                              45                 11               180
                                                                                ---------          ---------          ---------
Cash at end of year                                                              $  1,459           $     45           $    11
                                                                                =========          =========          =========  
</TABLE>

                                      F-42
<PAGE>
 
                           Matrix Capital Corporation

            Notes to Consolidated Financial Statements (continued)
                                    
17. SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)

The acquisition of Vintage was completed in February 1997 and was accounted for
as a pooling of interests.  Accordingly, the unaudited selected quarterly
financial data has been restated for all periods presented.

<TABLE>
<CAPTION>
                                                     1997                                                      1996
                            ----------------------------------------------------------------------------------------------------
                             Fourth       Third        Second      First        Fourth       Third        Second       First
                             Quarter      Quarter      Quarter     Quarter      Quarter      Quarter      Quarter      Quarter
                            ----------------------------------------------------------------------------------------------------
                                                              (Dollars in thousands, except per share data)  
<S>                         <C>          <C>          <C>         <C>           <C>          <C>         <C>           <C>
Operations
Net interest income after
 provision for loan and
 valuation losses           $  3,863     $  3,677     $  3,216    $  2,258      $  2,136     $  1,267    $  1,416      $  1,097
Noninterest income            10,605        9,069        9,412       8,943         7,411        7,911       7,129         4,136
Noninterest expense           10,760        9,057        9,603       8,326         7,760        7,609       6,035         5,251
                            ----------------------------------------------------------------------------------------------------
Income (loss) before income
 taxes                         3,708        3,689        3,025       2,875         1,787        1,569       2,510           (18)
Income taxes (benefits)        1,424        1,459        1,155       1,121           661          626       1,005           (14)
                            ----------------------------------------------------------------------------------------------------
Net income (loss)           $  2,284     $  2,230     $  1,870    $  1,754      $  1,126     $    943    $  1,505      $     (4)
                            ====================================================================================================
 
Net Income per Share Data
Basic                       $    .34     $    .33     $    .28    $    .26      $    .18     $    .19    $    .32      $    .00
                            ====================================================================================================
Diluted                     $    .34     $    .33     $    .28    $    .26      $    .18     $    .19    $    .32      $    .00
                            ====================================================================================================
 
Balance Sheet
Total assets                $606,745     $525,511     $502,563    $422,476      $274,559     $208,851    $216,930      $255,232
Total loans, net             511,372      426,007      394,537     319,489       212,361      148,871     149,503       212,894
Shareholders' equity          40,610       38,124       35,894      34,024        32,270       12,954      12,157        10,615
</TABLE>
The net income per share for 1996 and the first three quarters of 1997 have been
restated to comply with the requirements of FAS 128.

                                      F-43
<PAGE>
 
                           Matrix Capital Corporation

            Notes to Consolidated Financial Statements (continued) 

18. SUBSEQUENT EVENTS (UNAUDITED)

On February 19, 1998, the Company announced that it had entered into a letter of
intent to acquire The Leader Mortgage Company (The Leader), a privately held,
Ohio-based mortgage banking concern.  The letter of intent provides for the
issuance of $27,500,000 of common stock of the Company to the shareholders of
The Leader and $4,500,000 in cash related to noncompetition agreements.  The
Company intends to account for the acquisition as a pooling of interests under
generally accepted accounting principles.  The letter of intent is subject to a
number of conditions including successful negotiation and execution of a
definitive agreement and shareholders' approval, and there can be no assurance
that this acquisition will be consummated.

On March 25, 1998, the Company signed an agreement to merge the Company with
Fidelity National Financial, Inc. (Fidelity), a provider of title insurance and
real estate services.  It is intended that the merger be treated as a pooling of
interests under generally accepted accounting principles.  The Company's shares
will be converted into the right to receive .80 shares of Fidelity common stock
without interest, together with cash in lieu of any fractional share.  The
conversion to Fidelity shares is based on an exchange ratio, which has been
collared between $28.75 and $35.00 per Fidelity share.  The merger is subject to
due diligence procedures and both regulatory and shareholder approvals.

                                      F-44
<PAGE>
 
                               INDEX TO EXHIBITS

 3.1  +  Amended and Restated Articles of Incorporation of the Registrant (3.1)
 3.2  +  Bylaws, as amended, of the Registrant (3.2)
 4.1  #  Indenture by and among the Registrant and First Trust National
           Association, as trustee, relating to 11.50% Senior Notes due 2004
           (4.1)
 4.2  +  Specimen certificate for Common Stock of the Registrant (4.1)
 4.3  +. Amended and Restated 1996 Stock Option Plan (4.2)
 4.4  *. Employee Stock Purchase Plan, as amended
 4.5  +  Form of Common Stock Purchase Warrant by and between the Registrant and
           Piper Jaffray, Inc. (4.4)
 4.6  +  Form of Common Stock Purchase Warrant by and between the Registrant and
           Keefe, Bruyette & Woods, Inc. (4.5)
10.1  +  Note and Agency Agreement, dated as of August 1, 1995, by and between
           the Registrant and PHS Mortgage, Inc. as agent (10.1)
10.2  +  First Amendment to Note and Agency Agreement, dated as of August 2,
           1995, by and between the Registrant and PHS Mortgage, Inc., as agent
           (10.2)
10.3  +  Form of 13% Senior Subordinated Note (10.3)
10.4  +. Executive Employment Agreement, dated as of January 1, 1996, by and
           between the Registrant and David Kloos (10.4)
10.5  +. Employment Agreement, dated as of January 1, 1995, between Matrix
           Capital Bank and Gary Lenzo and as amended January 1, 1996 (10.5)
10.6  +  Multiple Advance Term Loan Agreement, dated as of June 27, 1994, by and
           between Matrix Capital Corporation and CorTrust Bank (10.8)
10.7  +  Multiple Advance Fixed Rate Term Loan Promissory Note, dated as of June
           30, 1994, from Matrix Capital Corporation, as maker, to CorTrust
           Bank, as payee (10.9)
10.8  +  Mortgage Loan Purchase and Servicing Agreement, dated as of August 1,
           1993, by and between Argo Federal Savings Bank, FSB, and Matrix
           Financial Services Corporation (10.11)
10.9  +  Mortgage Loan Repurchase Agreement, dated as of March 30, 1995, by and
           between PaineWebber Real Estate Securities, Inc. and Matrix Financial
           Services Corporation (10.27)
10.10 +  Multiple Advance Fixed Rate Term Loan Promissory Note, dated as of
           October 19, 1994, from Matrix Capital Corporation, as maker, to
           CorTrust, as payee (10.29)
10.11 +  Assignment and Assumption Agreement, dated as of June 28, 1996, by and
           among Mariano C. DeCola, William M. Howdon, R. James Nicholson and
           Matrix Funding Corp. (10.30)
10.12 +  Development Management Agreement, dated as of June 28, 1996, by and
           among Fort Lupton, L.L.C. and Matrix Funding Corp. (10.31)
10.13 +  Assignment and Assumption of PUD Agreement, dated as of June 28, 1996,
           by and among Fort Lupton, L.L.C. and Matrix Funding Corp. (10.32)
10.14 +  Lease, dated as of October 1, 1995, by and between the Registrant and
           Matrix Financial Services Corporation (10.33)
10.15 *  Promissory Note, dated as of December 31, 1997, from D. Mark Spencer,
           as maker, to the Registrant, as payee
10.16 +  Fort Lupton Golf Course Residential and Planned Unit Development
           Agreement, dated as of November 28, 1995 (10.36)
10.17 +  Loan Agreement, dated as of June 21, 1996, by and between Matrix
           Funding Corporation and The First Security Bank (10.41)
10.18 +  Loan Agreement, dated as of June 29, 1995, by and between the
           Registrant and Bank One, Arizona, N.A. (10.42)
10.19 +  Promissory Note, dated as of June 29, 1995, from the Registrant to Bank
           One, Arizona, N.A. (10.43)


                                      II-1
<PAGE>
 
  10.20 +    Deed of Trust, Assignment of Rents, Security Agreement and Fixture
               Filing, dated as of June 29, 1995, from the Registrant to Arizona
               Trust Deed Corporation, as trustee (10.44)
  10.21 +    Loan Agreement, dated July 10, 1992, by and between American
               Strategic Income Portfolio Inc. and Matrix Financial Services
               Corporation (10.45)
  10.22 +    Promissory Note, dated as of July 10, 1992, by Matrix Financial
               Services Corporation, as maker, to American Strategic Income
               Portfolio, Inc., as payee (10.46)
  10.23 +++  Agreement and Plan of Merger, dated as of November 22, 1996, by and
               among the Registrant, The Vintage Group, Inc. and Matrix/Vintage
               Acquisition, Inc. (10.1)
  10.24 +++  Asset Purchase and Exchange Agreement, dated as of February 4,
               1997, by and among the Registrant and STC Holdings, Inc. (10.2)
  10.25 **   Revolving Subordinated Loan Agreement, dated as of October 18,
               1996, by and between Matrix Financial Services Corporation and
               the Registrant (10.31)
  10.26 **   Amended and Restated Loan Agreement, dated as of January 31, 1997,
               by and between Matrix Financial Services Corporation, as
               borrower, and Bank One, Texas, N.A., as agent, and certain
               lenders, as lenders (10.32)
  10.27 *    Form of Warehouse Note, dated as of March 1, 1998, from Matrix
               Financial Services Corporation, as borrower, to the lenders under
               the Amended and Restated Loan Agreement
  10.28 **   Amended and Restated Swing Note, dated as of January 31, 1997, from
               Matrix Financial Services Corporation, as borrower to the lenders
               under the Amended and Restated Loan Agreement (10.34)
  10.29 **   Amended and Restated Working-Capital Note, dated as of January 31,
               1997, from Matrix Financial Services Corporation, as borrower to
               the lenders under the Amended and Restated Loan Agreement (10.35)
  10.30 **   Amended and Restated Term-Line Note, dated as of January 31, 1997,
               from Matrix Financial Services Corporation, as borrower, to the
               lenders under the Amended and Restated Loan Agreement (10.36)
  10.31 **   Amended and Restated Guaranty, dated as of January 31, 1997, from
               the Registrant to Bank One, Texas, N.A., as agent (10.37)
  10.32 **.  Employment Agreement, dated as of February 4, 1997, by and between
               the Registrant and Paul Skretny (10.38)
  10.33 **   Credit Agreement, dated as of March 12, 1997, by and between Matrix
               Capital Corporation, as borrower, and Bank One, Texas, N.A., as
               agent, and certain lenders, as lenders (10.39)
  10.34 **   Term Note, dated as of March 12, 1997, from Matrix Capital
               Corporation, as borrower, and Bank One, Texas, N.A., as lender
               (10.40)
  10.35 **   Revolving Note, dated as of March 12, 1997, from Matrix Capital
               Corporation, as borrower, and Bank One, Texas, N.A., as lender
               (10.41)
  10.36 **   Guaranty Form, dated as of March 12, 1997, from each of the
               Registrant's significant subsidiaries to Bank One, Texas, N.A.,
               as agent (10.42)
  10.37 *.   Agreement, dated October 1, 1997, with T. Allen McConnell
  10.38 *.   Amendment of Employment Agreement of Gary Lenzo, dated January 28,
               1998
  10.39 *    Third Amendment to Amended and Restated Loan Agreement, dated as of
               March 1, 1998, between Matrix Financial Services Corporation, as
               borrower, Bank One, Texas, N.A., as agent, and certain lenders,
               as lenders
  10.40 *    Overline Note, dated as of March 1, 1998, from Matrix Financial
               Services Corporation, as borrower, to Bank One, Texas, N.A., as
               lender
     21 *    Subsidiaries of the Registrant
     23 *    Consent of Ernst & Young LLP
     27 *    Financial Data Schedule


                                      II-2
<PAGE>
 
________________________
*    Filed herewith

+    Incorporated by reference from the exhibit number shown in parenthesis from
     the Registrant's registration statement on Form S-1 (No. 333-10223), filed
     by the Registrant with the Commission.

++   Incorporated by reference from the exhibit number shown in parenthesis from
     the Registrant's quarterly report on Form 10-Q for the quarter ended
     September 30, 1997, filed by the Registrant with the Commission.

+++  Incorporated by reference from the exhibit number shown in parenthesis from
     the Registrant's current report on Form 8-K, filed with the Commission on
     February 20, 1997.

#    Incorporated by reference from the exhibit number shown in parenthesis from
     the Registrant's registration statement on Form S-1 (No. 333-34977), filed
     by the Registrant with the Commission .

**   Incorporated by reference from the exhibit number shown in parenthesis from
     the Registrant's annual report on Form 10-K for the fiscal year ended
     December 31, 1996, filed by the Registrant with the Commission.

 .    Management contract or compensatory plan or arrangement


                                      II-3