SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549FORM 10-Q

(Mark One)

|X |  | QUARTERLY REPORT UNDER SECTION 13 OR 15(d)OF THE SECURITIES EXCHANGE ACT OF 1934For the quarterly period ended September 30, 2004 |  |  |  | 
|- |  | --------------------------------------------------------------------------------------------------------------------------------- |  |  |  | 
|  |  |                                                                                                                                   | 
|  |  | OR                                                                                                                                |  |  |  | 
|  |  | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)OF THE SECURITIES EXCHANGE ACT OF 1934                                           |  |  |  | 
|  |  |                                                                                                                                   | 

For the transition period from ________ to ________

Commission File Number 001-14789

GENTEK INC.

(Exact
  name of registrant as specified in its charter)

| | Delaware(State of other jurisdiction ofincorporation or organization) |  | 02-0505547(I.R.S. EmployerIdentification Number) | 
| | --------------------------------------------------------------------- |  | ------------------------------------------------ | 

| | 90 East Halsey RoadParsippany, New Jersey(Addressofprincipalexecutiveoffices) |  | 07054(Zip Code) | 
| | ----------------------------------------------------------------------------- |  | --------------- | 

(973) 515-3221(Registrants telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

YesXNo

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).

YesNoX

APPLICABLE
  TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

Indicate by checkmark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.

YesXNo

The number of outstanding shares of the Registrants Common Stock as of November 5, 2004 was 10,093,315.






---



GENTEK INC.

FORM 10-Q

QUARTERLY PERIOD ENDED SEPTEMBER 30, 2004

INDEX



|                                 |    |                                                                                                                        |      |                                                                                               | Page No.
|-------------------------------- | -- | ---------------------------------------------------------------------------------------------------------------------- | ---- | --------------------------------------------------------------------------------------------- | --------
|                                 |    |                                                                                                                        |      |                                                                                               |         
|PART I.   FINANCIAL INFORMATION: |   
|                                 |    |                                                                                                                        |      |                                                                                               |         
|                                 |    | Item 1.                                                                                                                |      | Financial Statements                                                                          |         
|                                 |    |                                                                                                                        |      |                                                                                               |         
|                                 |    | Consolidated
        Statements of Operations  Three Months and Nine Months Ended September
        30, 2004 and 2003 | 1   
|                                 |    |                                                                                                                        |      |                                                                                               |         
|                                 |    | Consolidated
        Balance Sheets  September 30, 2004 and December 31, 2003                                         | 2   
|                                 |    |                                                                                                                        |      |                                                                                               |         
|                                 |    | Consolidated
        Statements of Cash Flows  Nine Months Ended September 30, 2004 and
        2003                  | 3   
|                                 |    |                                                                                                                        |      |                                                                                               |         
|                                 |    | Notes
        to the Consolidated Financial Statements                                                                 | 4-11
|                                 |    |                                                                                                                        |      |                                                                                               |         
|                                 |    | Item 2.                                                                                                                |      | Managements
        Discussion and Analysis of Financial Condition and Results of Operations | 12-21   
|                                 |    |                                                                                                                        |      |                                                                                               |         
|                                 |    | Item 3.                                                                                                                |      | Quantitative
        and Qualitative Disclosures About Market Risk                            | 21      
|                                 |    |                                                                                                                        |      |                                                                                               |         
|                                 |    | Item 4.                                                                                                                |      | Controls
        and Procedures                                                               | 21-22   
|                                 |    |                                                                                                                        |      |                                                                                               |         
|PART II.   OTHER INFORMATION:    |   
|                                 |    |                                                                                                                        |      |                                                                                               |         
|                                 |    | Item 1.                                                                                                                |      | Legal
        Proceedings                                                                     | 23      
|                                 |    |                                                                                                                        |      |                                                                                               |         
|                                 |    | Item 2.                                                                                                                |      | Unregistered
        Sales of Equity Securities and Use of Proceeds                           | 23      
|                                 |    |                                                                                                                        |      |                                                                                               |         
|                                 |    | Item 3.                                                                                                                |      | Defaults
        upon Senior Securities                                                       | 23      
|                                 |    |                                                                                                                        |      |                                                                                               |         
|                                 |    | Item 4.                                                                                                                |      | Submission
        of Matters to a Vote of Security Holders                                   | 23      
|                                 |    |                                                                                                                        |      |                                                                                               |         
|                                 |    | Item 5.                                                                                                                |      | Other
        Information                                                                     | 23      
|                                 |    |                                                                                                                        |      |                                                                                               |         
|                                 |    | Item 6.                                                                                                                |      | Exhibits                                                                                      | 23-26   
|                                 |    |                                                                                                                        |      |                                                                                               |         
|SIGNATURES                       | 27

---



PART I.FINANCIAL INFORMATION

Item 1.Financial Statements.

GENTEK
  INC.CONSOLIDATED STATEMENTS OF OPERATIONS(In thousands, except per share data)(unaudited)



|                                                                                                                                                                                                   |  | Successor                                  |         |   | Predecessor                                |   | Successor                                 |   |   | Predecessor                               | 
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------------------------------------ | ------- | - | ------------------------------------------ | - | ----------------------------------------- | - | - | ----------------------------------------- | 
|                                                                                                                                                                                                   |  | Three
        MonthsEndedSeptember 30,2004 |         |   | Three
        MonthsEndedSeptember 30,2003 |   | Nine
        MonthsEndedSeptember 30,2004 |   |   | Nine
        MonthsEndedSeptember 30,2003 | 
|Net
        revenues                                                                                                                                                                               |  | $                                          | 231,293 |   |                                            | $ | 191,256                                   |   | $ | 625,813                                   | 
|Cost
        of sales                                                                                                                                                                              |  |                                            | 199,413 |   |                                            |   | 154,034                                   |   |   | 534,936                                   | 
|Selling,
        general and administrative expense                                                                                                                                                |  |                                            | 20,464  |   |                                            |   | 22,781                                    |   |   | 64,193                                    | 
|Restructuring
        and impairment charges                                                                                                                                                       |  |                                            | 2,288   |   |                                            |   | 409                                       |   |   | 9,332                                     | 
|Pension
        curtailment gain                                                                                                                                                                   |  |                                            |        |   |                                            |   |                                          |   |   | 14,840                                    | 
|Operating
        profit (loss)                                                                                                                                                                    |  |                                            | 9,128   |   |                                            |   | 14,032                                    |   |   | 32,192                                    | 
|Interest
        expense (contractual interest for the three and nine month periods ended
        September 30, 2003 was $17,030 and $51,870, respectively)                                        |  |                                            | 686     |   |                                            |   | 326                                       |   |   | 7,811                                     | 
|Interest
        income                                                                                                                                                                            |  |                                            | 224     |   |                                            |   | 110                                       |   |   | 399                                       | 
|Reorganization
        items                                                                                                                                                                       |  |                                            |        |   |                                            |   | 20,652                                    |   |   |                                          | 
|Other
        (income) expense, net                                                                                                                                                                |  |                                            | 12,433  |   |                                            |   | 838                                       |   |   | 11,363                                    | 
|Income
        (loss) from continuing operations before income taxes                                                                                                                               |  |                                            | (3,767  | ) |                                            |   | (7,674                                    | ) |   | 13,417                                    | 
|Income
        tax provision                                                                                                                                                                       |  |                                            | 470     |   |                                            |   | 952                                       |   |   | 8,494                                     | 
|Income
        (loss) from continuing operations                                                                                                                                                   |  |                                            | (4,237  | ) |                                            |   | (8,626                                    | ) |   | 4,923                                     | 
|Income
        from discontinued operations (net of tax of $1,960, $87,526, $45 and $(1,431)
        for the three and nine month periods ended September 30, 2004 and 2003,
        respectively) |  |                                            | (1,056  | ) |                                            |   | 3,845                                     |   |   | 189,707                                   | 
|Net
        income (loss)                                                                                                                                                                          |  | $                                          | (5,293  | ) |                                            | $ | (4,781                                    | ) | $ | 194,630                                   | 
|Income
        (loss) per common share  basic:                                                                                                                                                    |  |                                            |         |   |                                            |   |                                           |   |   |                                           | 
|Income
        (loss) from continuing operations                                                                                                                                                   |  | $                                          | (.42    | ) |                                            | $ | (.34                                      | ) | $ | .49                                       | 
|Income
        (loss) from discontinued operations                                                                                                                                                 |  |                                            | (.11    | ) |                                            |   | .15                                       |   |   | 18.97                                     | 
|Net
        income (loss)                                                                                                                                                                          |  | $                                          | (.53    | ) |                                            | $ | (.19                                      | ) | $ | 19.46                                     | 
|Income
        (loss) per common share  assuming dilution:                                                                                                                                        |  |                                            |         |   |                                            |   |                                           |   |   |                                           | 
|Income
        (loss) from continuing operations                                                                                                                                                   |  | $                                          | (.42    | ) |                                            | $ | (.34                                      | ) | $ | .49                                       | 
|Income
        (loss) from discontinued operations                                                                                                                                                 |  |                                            | (.11    | ) |                                            |   | .15                                       |   |   | 18.96                                     | 
|Net
        income (loss)                                                                                                                                                                          |  | $                                          | (.53    | ) |                                            | $ | (.19                                      | ) | $ | 19.45                                     | 

See the accompanying notes to the consolidated financial statements.

-1-

---



GENTEK
  INC.CONSOLIDATED BALANCE SHEETS(In thousands, except share data)(unaudited)



|                                                                                                                                                               |  | Successor         |        
|-------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------- | -------
|                                                                                                                                                               |  | September 30,2004 |        
|ASSETS                                                                                                                                                         |  |                   |        
|Current assets:                                                                                                                                                |  |                   |        
|Cash and cash equivalents                                                                                                                                      |  | $                 | 50,746 
|Receivables, net                                                                                                                                               |  |                   | 135,075
|Inventories                                                                                                                                                    |  |                   | 76,466 
|Deferred income taxes                                                                                                                                          |  |                   | 21,165 
|Other current assets                                                                                                                                           |  |                   | 9,525  
|Total current assets                                                                                                                                           |  |                   | 292,977
|Property, plant and equipment, net                                                                                                                             |  |                   | 281,163
|Goodwill                                                                                                                                                       |  |                   | 153,839
|Intangible assets                                                                                                                                              |  |                   | 72,582 
|Deferred income taxes                                                                                                                                          |  |                   | 405    
|Assets held for sale                                                                                                                                           |  |                   |       
|Other assets                                                                                                                                                   |  |                   | 20,755 
|Total assets                                                                                                                                                   |  | $                 | 821,721
|LIABILITIES AND EQUITY                                                                                                                                         |  |                   |        
|Current liabilities:                                                                                                                                           |  |                   |        
|Accounts payable                                                                                                                                               |  | $                 | 57,128 
|Accrued liabilities                                                                                                                                            |  |                   | 72,312 
|Current portion of long-term debt                                                                                                                              |  |                   | 1,333  
|Total current liabilities                                                                                                                                      |  |                   | 130,773
|Long-term debt                                                                                                                                                 |  |                   | 4,205  
|Pension and postretirement obligations                                                                                                                         |  |                   | 138,036
|Liabilities of businesses held for sale                                                                                                                        |  |                   |       
|Other liabilities                                                                                                                                              |  |                   | 77,234 
|Total liabilities                                                                                                                                              |  |                   | 350,248
|Contingently redeemable warrants                                                                                                                               |  |                   |       
|Equity:                                                                                                                                                        |  |                   |        
|Preferred Stock, $.01 par value; authorized: 10,000,000 shares; none issued or outstanding                                                                     |  |                   |       
|Common Stock, no par value; authorized: 100,000,000 shares; issued: 10,093,315 and 10,000,000 shares at September 30, 2004 and December 31, 2003, respectively |  |                   | 269,296
|Warrants                                                                                                                                                       |  |                   | 8,361  
|Accumulated other comprehensive income                                                                                                                         |  |                   | 429    
|Retained earnings                                                                                                                                              |  |                   | 193,387
|Total equity                                                                                                                                                   |  |                   | 471,473
|Total liabilities and equity                                                                                                                                   |  | $                 | 821,721

See the accompanying notes to the consolidated financial statements.

-2-

---



GENTEK
  INC.CONSOLIDATED STATEMENTS OF CASH FLOWS(In thousands)(unaudited)



|                                                                                         |  | Successor                          |          |   | Predecessor                        |  
|---------------------------------------------------------------------------------------- |  | ---------------------------------- | -------- | - | ---------------------------------- | -
|                                                                                         |  | Nine MonthsEndedSeptember 30, 2004 |          |   | Nine MonthsEndedSeptember 30, 2003 |  
|Cash flows from operating activities:                                                    |  |                                    |          |   |                                    |  
|Net income (loss)                                                                        |  | $                                  | 194,630  |   |                                    | $
|Adjustments to reconcile net income (loss) to net cash provided by operating activities: |  |                                    |          |   |                                    |  
|Discontinued operations                                                                  |  |                                    | (189,707 | ) |                                    |  
|Depreciation and amortization                                                            |  |                                    | 35,452   |   |                                    |  
|Pension curtailment gain                                                                 |  |                                    | (14,840  | ) |                                    |  
|Asset impairment charges                                                                 |  |                                    |         |   |                                    |  
|Reorganization items                                                                     |  |                                    |         |   |                                    |  
|Net loss (gain) on disposition of long-term assets                                       |  |                                    | 10,725   |   |                                    |  
|Long-term incentive plan costs, net                                                      |  |                                    | 1,212    |   |                                    |  
|(Increase) decrease in receivables                                                       |  |                                    | (28,043  | ) |                                    |  
|(Increase) decrease in inventories                                                       |  |                                    | (9,197   | ) |                                    |  
|Decrease in deferred tax assets                                                          |  |                                    | 9,100    |   |                                    |  
|Increase (decrease) in accounts payable                                                  |  |                                    | 28,749   |   |                                    |  
|Increase (decrease) in accrued liabilities                                               |  |                                    | (38,475  | ) |                                    |  
|Increase (decrease) in other liabilities and assets, net                                 |  |                                    | (124     | ) |                                    |  
|Net cash provided by (used for) continuing operations                                    |  |                                    | (518     | ) |                                    |  
|Net cash provided by (used for) discontinued operations                                  |  |                                    | 8,163    |   |                                    |  
|Net cash provided by operating activities                                                |  |                                    | 7,645    |   |                                    |  
|Net cash used for reorganization items                                                   |  |                                    |         |   |                                    |  
|Cash flows from investing activities:                                                    |  |                                    |          |   |                                    |  
|Capital expenditures                                                                     |  |                                    | (17,005  | ) |                                    |  
|Proceeds from sales or disposals of long-term assets                                     |  |                                    | 5,265    |   |                                    |  
|Proceeds from sale of business, net                                                      |  |                                    | 290,575  |   |                                    |  
|Acquisition of business, net of cash acquired*                                           |  |                                    | (3,649   | ) |                                    |  
|Other investing activities                                                               |  |                                    | (49      | ) |                                    |  
|Net cash provided by (used for) investing activities                                     |  |                                    | 275,137  |   |                                    |  
|Cash flows from financing activities:                                                    |  |                                    |          |   |                                    |  
|Proceeds from long-term debt                                                             |  |                                    | 23,654   |   |                                    |  
|Repayment of long-term debt                                                              |  |                                    | (274,082 | ) |                                    |  
|Redemption of tranche A warrants                                                         |  |                                    | (8,365   | ) |                                    |  
|Debt issuance costs  reorganization                                                     |  |                                    |         |   |                                    |  
|Net cash used for financing activities                                                   |  |                                    | (258,793 | ) |                                    |  
|Effect of exchange rate changes on cash                                                  |  |                                    | 111      |   |                                    |  
|Increase (decrease) in cash and cash equivalents                                         |  |                                    | 24,100   |   |                                    |  
|Cash and cash equivalents at beginning of period                                         |  |                                    | 26,646   |   |                                    |  
|Cash and cash equivalents at end of period                                               |  | $                                  | 50,746   |   |                                    | $
|Supplemental information:                                                                |  |                                    |          |   |                                    |  
|Cash paid for income taxes                                                               |  | $                                  | 7,997    |   |                                    | $
|Cash paid for interest                                                                   |  | $                                  | 8,375    |   |                                    | $
|*Acquisition of business net of cash acquired:                                           |  |                                    |          |   |                                    |  
|Working capital, other than cash                                                         |  | $                                  | (2,489   | ) |                                    | $
|Property, plant and equipment                                                            |  |                                    | (4,177   | ) |                                    |  
|Other assets                                                                             |  |                                    | (393     | ) |                                    |  
|Noncurrent liabilities                                                                   |  |                                    | 3,410    |   |                                    |  
|Cash used to acquire business                                                            |  | $                                  | (3,649   | ) |                                    | $

See the accompanying notes to the consolidated financial statements.

-3-

---



GENTEK
  INC.NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS(Dollars in thousands, except per share data)(unaudited)

Note 1  Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the nine months ended September 30, 2004 are not necessarily indicative of the results that may be expected for the year ending December 31, 2004. These statements should be read in conjunction with the financial statements and the notes thereto included in the Companys Annual Report on Form 10-K for the year ended December 31, 2003 and the financial statements and the notes thereto included in the Companys Form 8-K filing dated September 14, 2004.

On October 11, 2002, GenTek and 31 of its direct and indirect subsidiaries, including its Noma Company subsidiary (collectively, the Debtors), filed voluntary petitions for reorganization relief under Chapter 11 of the United States Bankruptcy Code in the United States Bankruptcy Court for the District of Delaware. The Debtors joint plan of reorganization was confirmed on October 7, 2003 and became effective in accordance with its terms on November 10, 2003.

The consolidated financial statements have been prepared in accordance with Statement of Position 90-7 (SOP 90-7),Financial Reporting by Entities in Reorganization Under the Bankruptcy Code,and on a going concern basis, which contemplates continuity of operations, realization of assets and liquidation of liabilities in the ordinary course of business. In connection with its emergence from bankruptcy on November 10, 2003, the Company has adopted fresh-start reporting in accordance with SOP 90-7. Accordingly, the Companys post-emergence financial statements (Successor) are not comparable with its pre-emergence financial statements (Predecessor).

On May 18, 2004, the Company sold its KRONE communications business to ADC Telecommunications, Inc. (ADC). Accordingly, the business has been classified as discontinued operations. The purchase price included approximately $294,000 in cash, and the assumption by ADC of approximately $56,000 of foreign pension and employee-related liabilities. Proceeds from this transaction were used to repay the Companys Senior Term Notes in full, and the related loan agreement was terminated. Consummation of this transaction triggered the contingent redemption feature of the Companys tranche A warrants. The Company made the required payment of $8,365 ($7.13 per warrant) on June 30, 2004, and the tranche A warrants expired.

On June 30, 2004, the Company acquired a wire harness and subassembly manufacturing facility located in Reynosa, Mexico from Whirlpool Corporation for $8,400. As part of the transaction, the Company entered into a seven year supply agreement to supply wire harnesses, panel assemblies, copper tubing and related components to Whirlpools North American appliance production facilities. The Company expects that this supply agreement will result in an increase of approximately $120,000 in annual revenue. The results of operations of the facility have been included in the financial statements beginning July 1, 2004. The pro forma impact of the acquisition on financial position, net income and earnings per share is not material. The allocation of purchase price is based on preliminary valuation information available to the Company, which is subject to change as such information is finalized.

-4-

---



GENTEK INC.NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (Continued)(Dollars in thousands, except per share data)(unaudited)

Note 2  Summary of Significant Accounting Policies

Compensation cost for stock-based employee compensation plans is recognized using the intrinsic value method. The following table illustrates the effect on net income (loss) and net income (loss) per share if the Company had applied the fair value based method to recognize stock-based employee compensation.



|                                                                                                                                                                     |                                            | Successor |        |                                            | Predecessor |                                           | Successor |   |                                           | Predecessor |  
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ------------------------------------------ | --------- | ------ | ------------------------------------------ | ----------- | ----------------------------------------- | --------- | - | ----------------------------------------- | ----------- | -
|                                                                                                                                                                     | Three
        MonthsEndedSeptember 30,2004 |           |        | Three
        MonthsEndedSeptember 30,2003 |             | Nine
        MonthsEndedSeptember 30,2004 |           |   | Nine
        MonthsEndedSeptember 30,2003 |            
|Net
        income (loss) as reported                                                                                                                                |                                            | $         | (5,293 | )                                          |             | $                                         | (4,781    | ) | $                                         | 194,630     |  
|Deduct:
        Total stock-based employee compensation income (expense) determined under
        fair value based method for all awards, net of related tax effects |                                            |           | (99    | )                                          |             |                                           | 492       |   |                                           | (198        | )
|Pro
        forma net income (loss)                                                                                                                                  |                                            | $         | (5,392 | )                                          |             | $                                         | (4,289    | ) | $                                         | 194,432     |  
|Income
        (loss) per share:                                                                                                                                     |                                            |           |        |                                            |             |                                           |           |   |                                           |             |  
|Basic
         as reported                                                                                                                                          |                                            | $         | (.53   | )                                          |             | $                                         | (.19      | ) | $                                         | 19.46       |  
|Basic
         pro forma                                                                                                                                            |                                            | $         | (.54   | )                                          |             | $                                         | (.17      | ) | $                                         | 19.44       |  
|Diluted
         as reported                                                                                                                                        |                                            | $         | (.53   | )                                          |             | $                                         | (.19      | ) | $                                         | 19.45       |  
|Diluted
         pro forma                                                                                                                                          |                                            | $         | (.54   | )                                          |             | $                                         | (.17      | ) | $                                         | 19.43       |  

For purposes of this calculation, the fair value of each option grant was estimated on the grant date using the Black-Scholes option-pricing model with the following assumptions (are not applicable for  2003 as there were no grants made):



|                                   |  | 2004
|---------------------------------- |  | ----
|Dividend yield                     |  |     
|Expected volatility                |  |     
|Risk-free interest rate            |  |     
|Expected holding period (in years) |  |     
|Weighted average fair value        |  | $   

On September 30, 2004, certain subsidiaries of the Company entered into a share purchase and transfer agreement under which the Company has agreed to sell, subject to certain conditions, its 50% interest in the PrettlNoma Systems joint venture to Prettl Industrie Beteiligungs GmbH. The agreement effectively terminates the joint venture which supplies panel systems for the appliance industry. As a result, the Company recorded an impairment to the carrying value of its investment in the joint venture in other (income) expense of $12,670, reflecting an other than temporary decline in value in accordance with the provisions of Accounting Principles Board Opinion No. 18.

Certain prior-period amounts have been reclassified to conform with the current presentation.

-5-

---



GENTEK INC.NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (Continued)(Dollars in thousands, except per share data)(unaudited)

Note 3  Reorganization Items

Reorganization items consist of the following:



|                                             |  | Predecessor                        |       
|-------------------------------------------- |  | ---------------------------------- | ------
|                                             |  | Three MonthsEndedSeptember 30,2003 |       
|Professional fees                            |  | $                                  | 6,302 
|Employee costs                               |  |                                    | 13,072
|Interest income                              |  |                                    | (115  
|Settlement of pre-petition liabilities       |  |                                    | (24   
|Write off of unamortized debt issuance costs |  |                                    |      
|Other                                        |  |                                    | 1,417 
|                                             |  | $                                  | 20,652

Note 4  Comprehensive Income (Loss)

Total comprehensive income (loss) is comprised of net income (loss), foreign currency translation adjustments and the change in unrealized gains and losses on derivative financial instruments. Total comprehensive income (loss) for the three months ended September 30, 2004 and 2003 was $(5,062) and $(7,628), respectively. Total comprehensive income (loss) for the nine months ended September 30, 2004 and 2003 was $193,807 and $(37,627), respectively.

Note 5  Earnings Per Share

The computation of basic earnings per share is based on the weighted average number of common shares outstanding during the period. The computation of diluted earnings per share assumes the foregoing and, in addition, the exercise of all stock options and restricted stock, using the treasury stock method.

The shares outstanding used for basic and diluted earnings per common share are reconciled as follows:



|                                           |  | Successor                          |  |  | Predecessor                        |  |  | Successor                         |  |  | Predecessor                       | 
|------------------------------------------ |  | ---------------------------------- |  |  | ---------------------------------- |  |  | --------------------------------- |  |  | --------------------------------- | 
|                                           |  | Three MonthsEndedSeptember 30,2004 |  |  | Three MonthsEndedSeptember 30,2003 |  |  | Nine MonthsEndedSeptember 30,2004 |  |  | Nine MonthsEndedSeptember 30,2003 | 
|Basic earnings per common share:           |  |                                    |  |  |                                    |  |  |                                   |  |  |                                   | 
|Weighted average common shares outstanding |  | 10,000,000                         |  |  | 25,564,310                         |  |  | 10,000,000                        |  |  | 25,564,310                        | 
|Diluted earnings per common share:         |  |                                    |  |  |                                    |  |  |                                   |  |  |                                   | 
|Weighted average common shares outstanding |  | 10,000,000                         |  |  | 25,564,310                         |  |  | 10,000,000                        |  |  | 25,564,310                        | 
|Warrants, options and restricted stock     |  |                                   |  |  |                                   |  |  | 4,939                             |  |  |                                  | 
|Total                                      |  | 10,000,000                         |  |  | 25,564,310                         |  |  | 10,004,939                        |  |  | 25,564,310                        | 

-6-

---



GENTEK INC.NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (Continued)(Dollars in thousands, except per share data)(unaudited)

For the three months ended September 30, 2004 and 2003, potentially dilutive securities totaling 1,234,134 and 2,852,500, respectively, were not included in the computation of diluted earnings per common share due to their antidilutive effect. For the nine months ended September 30, 2004 and 2003, potentially dilutive securities totaling 1,140,819 and 2,685,500, respectively, were not included in the computation of diluted earnings per common share due to their antidilutive effect.

Note 6  Additional Financial Information



|                        |  | Successor         |       
|----------------------- |  | ----------------- | ------
|                        |  | September 30,2004 |       
|Inventories             |  |                   |       
|Raw materials           |  | $                 | 37,171
|Work in process         |  |                   | 10,120
|Finished products       |  |                   | 28,132
|Supplies and containers |  |                   | 1,043 
|                        |  | $                 | 76,466



|                              |  | PerformanceProducts |        | Manufacturing |   | Consolidated | 
|----------------------------- |  | ------------------- | ------ | ------------- | - | ------------ | 
|Goodwill                      |  |                     |        |               |   |              | 
|Balance at December 31, 2003  |  | $                   | 11,673 |               | $ | 142,126      | 
|Foreign currency translation  |  |                     |       |               |   | 40           | 
|Balance at September 30, 2004 |  | $                   | 11,673 |               | $ | 142,166      | 

Note 7  Long-Term Debt



|                                           |  |            |  | Successor         |      
|------------------------------------------ |  | ---------- |  | ----------------- | -----
|                                           |  | Maturities |  | September 30,2004 |      
|Revolving credit facility  floating rates |  | 2008       |  | $                 |     
|Senior Term Notes  floating rates         |  | 2008       |  |                   |     
|Other debt  various rates                 |  | 2004-2018  |  |                   | 5,538
|Total debt                                 |  |            |  |                   | 5,538
|Less: current portion                      |  |            |  |                   | 1,333
|Net long-term debt                         |  |            |  | $                 | 4,205

Proceeds from the sale of the KRONE communications business were used to repay the Senior Term Notes in full, and the related loan agreement was terminated.

Note 8  Segment Information

On March 25, 2004 the Company signed a definitive agreement to sell its KRONE communications business. As a result of the reclassification of this business to discontinued operations, the communications segment is no longer a reportable segment. The remaining communications business is now included in Corporate and other. Industry segment information is summarized as follows:

-7-

---



GENTEK INC.NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (Continued)(Dollars in thousands, except per share data)(unaudited)



|                     |  | Successor                          |         |  | Predecessor                        |   | Successor                         |  |   | Predecessor                       | 
|-------------------- |  | ---------------------------------- | ------- |  | ---------------------------------- | - | --------------------------------- |  | - | --------------------------------- | 
|                     |  | Three MonthsEndedSeptember 30,2004 |         |  | Three MonthsEndedSeptember 30,2003 |   | Nine MonthsEndedSeptember 30,2004 |  |   | Nine MonthsEndedSeptember 30,2003 | 
|Net Revenues         |  |                                    |         |  |                                    |   |                                   |  |   |                                   | 
|Manufacturing        |  | $                                  | 144,174 |  |                                    | $ | 98,628                            |  | $ | 374,643                           | 
|Performance products |  |                                    | 83,963  |  |                                    |   | 87,895                            |  |   | 241,143                           | 
|Corporate and other  |  |                                    | 3,156   |  |                                    |   | 4,733                             |  |   | 10,027                            | 
|Consolidated         |  | $                                  | 231,293 |  |                                    | $ | 191,256                           |  | $ | 625,813                           | 



|                                                                                  |  | Successor                                  |        |   | Predecessor                                |   | Successor                                 |   |   | Predecessor                               |  
|--------------------------------------------------------------------------------- |  | ------------------------------------------ | ------ | - | ------------------------------------------ | - | ----------------------------------------- | - | - | ----------------------------------------- | -
|                                                                                  |  | Three
        MonthsEndedSeptember 30,2004 |        |   | Three
        MonthsEndedSeptember 30,2003 |   | Nine
        MonthsEndedSeptember 30,2004 |   |   | Nine
        MonthsEndedSeptember 30,2003 |  
|Operating
        Profit (Loss)                                                   |  |                                            |        |   |                                            |   |                                           |   |   |                                           |  
|Manufacturing                                                                     |  | $                                          | 4,683  |   |                                            | $ | 5,584                                     |   | $ | 20,369                                    |  
|Performance
        products                                                      |  |                                            | 6,354  |   |                                            |   | 11,990                                    |   |   | 17,549                                    |  
|Corporate
        and other                                                       |  |                                            | (1,909 | ) |                                            |   | (3,542                                    | ) |   | (5,726                                    | )
|Consolidated                                                                      |  |                                            | 9,128  |   |                                            |   | 14,032                                    |   |   | 32,192                                    |  
|Interest
        expense                                                          |  |                                            | 686    |   |                                            |   | 326                                       |   |   | 7,811                                     |  
|Other
        (income) expense, net                                               |  |                                            | 12,209 |   |                                            |   | 21,380                                    |   |   | 10,964                                    |  
|Consolidated
        income (loss) from continuing operations before income taxes |  | $                                          | (3,767 | ) |                                            | $ | (7,674                                    | ) | $ | 13,417                                    |  



|                             |  | Successor                                  |       |  | Predecessor                                |   | Successor                                 |  |   | Predecessor                               | 
|---------------------------- |  | ------------------------------------------ | ----- |  | ------------------------------------------ | - | ----------------------------------------- |  | - | ----------------------------------------- | 
|Capital
        Expenditures |  | Three
        MonthsEndedSeptember 30,2004 |       |  | Three
        MonthsEndedSeptember 30,2003 |   | Nine
        MonthsEndedSeptember 30,2004 |  |   | Nine
        MonthsEndedSeptember 30,2003 | 
|Manufacturing                |  | $                                          | 3,503 |  |                                            | $ | 2,709                                     |  | $ | 6,550                                     | 
|Performance
        products |  |                                            | 2,744 |  |                                            |   | 4,782                                     |  |   | 10,004                                    | 
|Corporate
        and other  |  |                                            | 119   |  |                                            |   | 251                                       |  |   | 451                                       | 
|Consolidated                 |  | $                                          | 6,366 |  |                                            | $ | 7,742                                     |  | $ | 17,005                                    | 



|                                      |  | Successor                                  |        |  | Predecessor                                |   | Successor                                 |  |   | Predecessor                               | 
|------------------------------------- |  | ------------------------------------------ | ------ |  | ------------------------------------------ | - | ----------------------------------------- |  | - | ----------------------------------------- | 
|Depreciation
        and Amortization |  | Three
        MonthsEndedSeptember 30,2004 |        |  | Three
        MonthsEndedSeptember 30,2003 |   | Nine
        MonthsEndedSeptember 30,2004 |  |   | Nine
        MonthsEndedSeptember 30,2003 | 
|Manufacturing                         |  | $                                          | 7,076  |  |                                            | $ | 4,503                                     |  | $ | 19,589                                    | 
|Performance
        products          |  |                                            | 6,381  |  |                                            |   | 2,848                                     |  |   | 14,882                                    | 
|Corporate
        and other           |  |                                            | 399    |  |                                            |   | 287                                       |  |   | 981                                       | 
|Consolidated                          |  | $                                          | 13,856 |  |                                            | $ | 7,638                                     |  | $ | 35,452                                    | 

-8-

---



GENTEK INC.NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (Continued)(Dollars in thousands, except per share data)(unaudited)



|                     |  | Successor         |        
|-------------------- |  | ----------------- | -------
|Identifiable Assets  |  | September 30,2004 |        
|Manufacturing (1)    |  | $                 | 469,400
|Performance products |  |                   | 292,864
|Corporate and other  |  |                   | 59,457 
|Assets held for sale |  |                   |       
|Consolidated         |  | $                 | 821,721

| | (1) | Includes equity method investments of $7,000 and $20,387, respectively.
| | --- | -----------------------------------------------------------------------

Note 9  Restructuring and Impairment Charges

During the second quarter of 2004, the Company initiated actions to close one facility in its manufacturing segment and one facility in its performance products segment. The Companys restructuring actions during 2003 consist of two plant closures in its performance products segment. The Company expects to substantially complete implementation of these restructuring actions by the end of 2004. The following tables summarize the Companys expected costs and accruals for these restructuring actions:



|                                               |  | Manufacturing |       | PerformanceProducts |   | Total | 
|---------------------------------------------- |  | ------------- | ----- | ------------------- | - | ----- | 
|Employee Termination Costs                     |  |               |       |                     |   |       | 
|Costs incurred in prior periods                |  | $             |      |                     | $ | 6,984 | 
|Costs incurred in current period               |  |               | 818   |                     |   | 2,281 | 
|Costs anticipated to be incurred in the future |  |               | 682   |                     |   | 250   | 
|Total costs expected to be incurred            |  | $             | 1,500 |                     | $ | 9,515 | 
|                                               |  |               |       |                     |   |       | 
|Accrual balance at December 31, 2003           |  | $             |      |                     | $ | 2,697 | 
|Provisions                                     |  |               | 818   |                     |   | 1,151 | 
|Amounts paid                                   |  |               | 818   |                     |   | 2,946 | 
|Accrual balance at September 30, 2004          |  | $             |      |                     | $ | 902   | 

In the performance products segment, included in costs incurred in the current period, but not in provisions in the accrual roll forward, is $1,130 of contractual termination pension benefits, which have been recorded in the pension liability.



|                                               |  | Manufacturing |     | PerformanceProducts |   | Total  | 
|---------------------------------------------- |  | ------------- | --- | ------------------- | - | ------ | 
|Facility Exit Costs                            |  |               |     |                     |   |        | 
|Costs incurred in prior periods                |  | $             |    |                     | $ | 8,140  | 
|Costs incurred in current period               |  |               | 296 |                     |   | 5,937  | 
|Costs anticipated to be incurred in the future |  |               | 173 |                     |   | 884    | 
|Total costs expected to be incurred            |  | $             | 469 |                     | $ | 14,961 | 
|                                               |  |               |     |                     |   |        | 
|Accrual balance at December 31, 2003           |  | $             |    |                     | $ | 5,651  | 
|Provisions                                     |  |               | 296 |                     |   | 5,937  | 
|Amounts paid                                   |  |               | 296 |                     |   | 9,719  | 
|Accrual balance at September 30, 2004          |  | $             |    |                     | $ | 1,869  | 

-9-

---



GENTEK INC.NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (Continued)(Dollars in thousands, except per share data)(unaudited)

The Companys restructuring programs initiated in prior years have been completed.

Note 10  Pension and Other Postretirement Benefits



|                               |  | Successor                          |        |   | Predecessor                        |   | Successor                         |   |   | Predecessor                       |  
|------------------------------ |  | ---------------------------------- | ------ | - | ---------------------------------- | - | --------------------------------- | - | - | --------------------------------- | -
|Pension Benefits               |  | Three MonthsEndedSeptember 30,2004 |        |   | Three MonthsEndedSeptember 30,2003 |   | Nine MonthsEndedSeptember 30,2004 |   |   | Nine MonthsEndedSeptember 30,2003 |  
|Service cost                   |  | $                                  | 505    |   |                                    | $ | 1,161                             |   | $ | 2,384                             |  
|Interest cost                  |  |                                    | 3,288  |   |                                    |   | 2,989                             |   |   | 10,074                            |  
|Expected return on plan assets |  |                                    | (3,026 | ) |                                    |   | (2,859                            | ) |   | (8,803                            | )
|Amortization of net:           |  |                                    |        |   |                                    |   |                                   |   |   |                                   |  
|Prior service cost             |  |                                    |       |   |                                    |   | 76                                |   |   |                                  |  
|Loss                           |  |                                    |       |   |                                    |   | 161                               |   |   |                                  |  
|Net periodic benefit cost      |  | $                                  | 767    |   |                                    | $ | 1,528                             |   | $ | 3,655                             |  
|                               |  |                                    |        |   |                                    |   |                                   |   |   |                                   |  
|                               |  | Successor                          |        |   | Predecessor                        |   | Successor                         |   |   | Predecessor                       |  
|Other Postretirement Benefits  |  | Three MonthsEndedSeptember 30,2004 |        |   | Three MonthsEndedSeptember 30,2003 |   | Nine MonthsEndedSeptember 30,2004 |   |   | Nine MonthsEndedSeptember 30,2003 |  
|Service cost                   |  | $                                  | 231    |   |                                    | $ | 314                               |   | $ | 958                               |  
|Interest cost                  |  |                                    | 697    |   |                                    |   | 940                               |   |   | 2,878                             |  
|Expected return on plan assets |  |                                    |       |   |                                    |   |                                  |   |   |                                  |  
|Amortization of net:           |  |                                    |        |   |                                    |   |                                   |   |   |                                   |  
|Prior service cost             |  |                                    | (683   | ) |                                    |   | (196                              | ) |   | (683                              | )
|Loss                           |  |                                    | (81    | ) |                                    |   | 11                                |   |   | (81                               | )
|Net periodic benefit cost      |  | $                                  | 164    |   |                                    | $ | 1,069                             |   | $ | 3,072                             |  

During the first quarter of 2004, the Company notified its employees that benefit accruals in defined benefit pension plans covering domestic salaried and certain hourly employees would be frozen effective April 1, 2004. This action resulted in a curtailment gain of $14,840. During the second quarter of 2004, the Company accrued $1,130 of contractual termination pension benefits, related to the closure of a plant, which was recorded as a component of restructuring and impairment charges. In addition, during the first quarter of 2003, the Company closed a facility, which resulted in a curtailment gain for a pension plan of $81, which was recorded as a component of reorganization items, net.

During the first half of 2004, the Company contributed $22,297 to its domestic pension plan trusts and does not expect to make additional contributions during the remainder of 2004.

During the third quarter of 2004, the Company adopted the provisions of FASB Staff Position No. FAS 106-2,Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003(FSP FAS 106-2). The effect of adopting FSP FAS 106-2 was a reduction to the accumulated postretirement benefit obligation of $8,220. This reduction will be amortized as a component of net periodic postretirement benefit cost over the average remaining service periods of active plan participants. Amortization of this experience gain for the third quarter of 2004 was $80. In addition, the adoption of FSP FAS 106-2 had the effect of reducing the service cost and interest

-10-

---



GENTEK INC.NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - (Concluded)(Dollars in thousands, except per share data)(unaudited)

cost components of net periodic postretirement benefit cost for the third quarter of 2004 by $33 and $124, respectively.

Additionally, effective July 1, 2004, the Company implemented plan amendments to certain postretirement medical plans which cap the Companys cost for providing these benefits at current levels. The effect of these changes was a reduction to the accumulated postretirement benefit obligation of $18,165 which will be amortized as a component of net periodic postretirement benefit cost over the average remaining service period until full eligibility of active plan participants.

Note 11  Contingencies

On April 30, 2004, the Company and Honeywell International Inc. entered into a settlement agreement relating to the Companys proposed rejection in the Companys bankruptcy proceedings of certain executory contracts dealing with environmental issues at sites formerly owned by Honeywells predecessor, along with certain other claims made by Honeywell. The settlement agreement provides, among other things, that the Company will transfer ownership of two sites to Honeywell in exchange for Honeywell assuming all environmental liabilities at these sites, along with any groundwater contamination at another site. In addition, Honeywell agreed to share with the Company the costs of certain environmental remediation at two other sites that will continue to be owned by GenTek. Accordingly, the Company recorded a receivable of $6,000, which represents amounts expected to be received over the next
several years from Honeywell in accordance with the cost sharing provisions of the agreement.

Note 12  Discontinued Operations

On March 25, 2004, the Company signed a definitive agreement to sell its KRONE communications business for $294 million in cash, subject to post-closing adjustments for certain cash and debt balances as of the closing date. The transaction was completed on May 18, 2004, and resulted in a gain of $185,044, net of a tax provision of $81,115 of which $5,560 represents the current or cash portion and $75,555 represents the deferred portion. The net gain is included in income from discontinued operations. The carrying amount as of December 31, 2003 of the major classes of assets and liabilities included in the transaction are as follows:



|Current assets                |  | $ | 156,619 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|----------------------------- |  | - | ------- |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|Property, plant and equipment |  |   | 62,050  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|Other assets                  |  |   | 63,183  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|Current liabilities           |  |   | 77,508  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|Non-current liabilities       |  |   | 89,738  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 

The businesses included in discontinued operations had revenues of $84,596 and pretax profit of $3,890 for the three months ended September 30, 2003 and revenues of $130,958 and $228,726 and pretax profit of $11,074 and $4,977 for the nine months ended September 30, 2004 and 2003, respectively. The businesses were formerly reported as part of the communications segment, which is no longer a reportable segment as a result of the reclassification of this business to discontinued operations.

-11-

---



Item
  2.Managements
  Discussion and Analysis of Financial Condition and Results of Operations.

This Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. The Companys actual results could differ materially from those set forth in the forward-looking statements. Certain factors that might cause such a difference include those discussed in the section entitled, Managements Discussion and Analysis of Financial Condition and Results of Operations  Forward-Looking Statements contained in the Companys Annual Report on Form 10-K for the year ended December 31, 2003 and in the Companys Form 8-K filing dated September 14, 2004.

On October 11, 2002, GenTek and 31 of its direct and indirect subsidiaries, including its Noma Company subsidiary (collectively, the Debtors), filed voluntary petitions for reorganization relief under Chapter 11 of the United States Bankruptcy Code in the United States Bankruptcy Court for the District of Delaware. The Debtors joint plan of reorganization (the Plan) was confirmed on October 7, 2003 and became effective in accordance with its terms on November 10, 2003.

The consolidated financial statements have been prepared in accordance with Statement of Position 90-7 (SOP 90-7),Financial Reporting by Entities in Reorganization Under the Bankruptcy Code,and on a going concern basis, which contemplates continuity of operations, realization of assets and liquidation of liabilities in the ordinary course of business. In connection with its emergence from bankruptcy on November 10, 2003, the Company has adopted fresh-start reporting in accordance with SOP 90-7. Accordingly, the Companys post-emergence financial statements (Successor) are not comparable with its pre-emergence financial statements (Predecessor).

During the first quarter of 2004, the Company notified its employees that benefit accruals in defined benefit pension plans covering domestic salaried and certain hourly employees would be frozen effective April 1, 2004. As a result, a curtailment gain of approximately $15 million was recognized during the first quarter of 2004.

On April 30, 2004, the Company and Honeywell International Inc. (Honeywell) entered into a settlement agreement relating to the Companys proposed rejection in the Companys bankruptcy proceeding of certain executory contracts dealing with environmental issues at sites formerly owned by Honeywells predecessor, along with certain other claims made by Honeywell. The settlement agreement provides, among other things, that the Company will transfer ownership of two sites to Honeywell in exchange for Honeywell assuming all environmental liabilities at these sites, along with any groundwater contamination at another site. In addition, Honeywell agreed to share with the Company the costs of certain environmental remediation at two other sites that will continue to be owned by GenTek. The impact of the settlement agreement was to record a receivable of $6 million, reduce recorded
liabilities by approximately $3 million  offset by the approximately $2 million book value of sites to be transferred to Honeywell, resulting in a net credit to income of $7 million. In addition, the Company recorded employee termination and facility exit costs of $3 million relating to one of the sites to be transferred to Honeywell.

On May 18, 2004 the Company sold its KRONE communications business to ADC Telecommunications, Inc. (ADC). Accordingly, the business has been classified as discontinued operations. The purchase price included $294 million in cash, subject to post-closing adjustments, and the assumption by ADC of approximately $56 million of foreign pension and employee-related liabilities. The Company used the proceeds from this transaction to repay all of its outstanding indebtedness under its Senior Term Notes and Revolving Credit Facility as well as make the payments required by the contingent redemption feature of the Companys tranche A warrants.

-12-

---



On June 30, 2004, the Company acquired a wire harness and subassembly manufacturing facility located in Reynosa, Mexico from Whirlpool Corporation for $8.4 million, subject to post-closing adjustments. As part of the transaction, the Company entered into a seven year supply agreement to supply wire harnesses, panel assemblies, copper tubing and related components to Whirlpools North American appliance production facilities. The Company expects that this supply agreement will result in an increase of approximately $120 million in annual revenue. The Company expects that the addition of the Reynosa operation will be neutral to GenTeks net income and operating cash flow during the first year of operation, with the contribution to net income and operating cash flow expected to increase after the first year of transition. The results of operations of the facility have been included in the financial
statements beginning July 1, 2004.

On September 30, 2004, certain subsidiaries of the Company entered into a share purchase and transfer agreement under which the Company has agreed to sell, subject to certain conditions, its 50% interest in the PrettlNoma Systems joint venture to Prettl Industrie Beteiligungs GmbH. The agreement effectively terminates the joint venture which supplies panel systems for the appliance industry. As a result, the Company recorded an impairment to the carrying value of its investment in the joint venture in other (income) expense of approximately $13 million, reflecting an other than temporary decline in value in accordance with the provisions of Accounting Principles Board Opinion No. 18.

On November 3, 2004, the Company announced that it had retained Goldman, Sachs & Co. to assist GenTek in exploring strategic alternatives, including the possible sale of the Company in its entirety. No decision has been made as to whether there will be a sale or any other transaction  involving GenTek, and there is no assurance that any transaction will be completed as a result of this review.

Results of Operations

The following table sets forth certain line items from our Consolidated Statements of Operations for the three and nine month periods ended September 30, 2004 and 2003 and the corresponding percentage of net revenues for the relevant periods presented as a percentage of revenue for the periods indicated. As previously discussed, the Company emerged from Chapter 11 and adopted fresh start accounting on November 10, 2003.As a result of the application of fresh start accounting, the Successor Companys financial statements are not comparable with the Predecessor Companys financial statements.



|                                            |  | SuccessorCompany                     |       | PredecessorCompany                   |     | SuccessorCompany                    |   | PredecessorCompany                  | 
|------------------------------------------- |  | ------------------------------------ | ----- | ------------------------------------ | --- | ----------------------------------- | - | ----------------------------------- | 
|                                            |  | Three Months EndedSeptember 30, 2004 |       | Three Months EndedSeptember 30, 2003 |     | Nine Months EndedSeptember 30, 2004 |   | Nine Months EndedSeptember 30, 2003 | 
|                                            |  | (Dollars in millions)                |      
|Net revenues                                |  | $                                    | 231.3 |                                      | 100 | %                                   | $ | 191.3                               | 
|Cost of sales                               |  |                                      | 199.4 |                                      | 86  |                                     |   | 154.1                               | 
|Selling, general and administrative expense |  |                                      | 20.5  |                                      | 9   |                                     |   | 22.8                                | 
|Restructuring and impairment Charges        |  |                                      | 2.3   |                                      | 1   |                                     |   | .4                                  | 
|Pension curtailment gain                    |  |                                      |      |                                      |    |                                     |   |                                    | 
|Operating profit (loss)                     |  |                                      | 9.1   |                                      | 4   |                                     |   | 14.0                                | 
|Interest expense                            |  |                                      | .7    |                                      |    |                                     |   | .3                                  | 
|Interest income                             |  |                                      | .2    |                                      |    |                                     |   | .1                                  | 
|Reorganization items                        |  |                                      |      |                                      |    |                                     |   | 20.7                                | 

-13-

---





|Other (income) expense, net              |  |   | 12.4 |   | 6  |    |   | .8   |   |   |    |   | 11.4  |  | 2  |   |   | (4.2  | ) | (1 | ) 
|---------------------------------------- |  | - | ---- | - | -- | -- | - | ---- | - | -- | -- | - | ----- |  | -- | - | - | ----- | - | -- | --
|Income tax provision (benefit)           |  |   | .4   |   |   |    |   | .9   |   | 1  |    |   | 8.5   |  | 1  |   |   | 6.2   |   | 1  |   
|Income (loss) from continuing operations |  |   | (4.2 | ) | (2 | )  |   | (8.6 | ) | (5 | )  |   | 4.9   |  | 1  |   |   | (49.9 | ) | (8 | ) 
|Income from discontinued operations      |  |   | (1.1 | ) |   |    |   | 3.8  |   | 2  |    |   | 189.7 |  | 30 |   |   | 6.4   |   | 1  |   
|Net income                               |  | $ | (5.3 | ) | (2 | )% | $ | (4.8 | ) | (3 | )% | $ | 194.6 |  | 31 | % | $ | (43.5 | ) | (7 | )%

Three Months Ended September 30, 2004 Compared with Three Months Ended September 30, 2003

Net revenues for the three-month period ended September 30, 2004 were $231 million as compared with $191 million for the prior period. This increase reflects higher sales in the manufacturing segment, partially offset by lower sales in the performance products segment and corporate and other. The increase in revenues in the manufacturing segment resulted from higher sales in the appliance and electronics market, industrial market and automotive market of  $40 million, $2 million and $3 million respectively. The increase in revenues in the appliance and electronics market is principally due to the acquisition of a wire harness and subassembly manufacturing facility located in Reynosa, Mexico from Whirlpool Corporation. The increase in revenues in the industrial market is principally due to the impact of the pass through of higher raw material prices for copper. The increase in revenues in the automotive
segment is principally due to higher volumes in the Companys valve train product line as a result of increased demand for diesel engine applications. The decrease in revenues in the performance products segment is due to lower sales in the Companys sulfuric acid and fine chemical product lines of $5 million and $3 million, respectively, reflecting the shutdown of the South Plant of the Companys Delaware Valley Works and restructuring of the North American sulfur derivatives business. This decrease was partially offset by higher sales of $2 million for the Companys water chemical product line, due principally to the impact of the pass through of higher raw material prices and higher sales of $2 million for the Companys electronic chemical product line. The decrease in corporate and other is principally due to lower sales of the Companys printing plate product line of $2 million.

Gross profit was $32 million for the three month period ended September 30, 2004 as compared with $37 million for the prior year period. This decrease is principally due to lower gross profit in the performance products segment of $5 million. The decrease in gross profit in the performance products segment is principally due to higher depreciation and amortization expense of $2 million as a result of fresh start accounting and lower gross profit for the sulfuric acid product line due to the abovementioned lower sales level. The increase in cost of sales as a percentage of sales is the result of the abovementioned factors along with the effect of revenues from the acquired business in Reynosa, Mexico which currently have lower margins than existing businesses.

Selling, general and administrative expense was $20 million for the three month period ended September 30, 2004, as compared with $23 million for the prior year period. This decrease was primarily the result of lower salary costs due to reduced headcount along with lower pension and postretirement medical costs.

Restructuring and impairment charges of $2 million were recorded during the three month period ended September 30, 2004 for expenses related to the closure of four production facilities, as compared with a $0.4 million charge recorded during the comparable prior year period.

-14-

---



Operating income was $9 million for the three month period ended September 30, 2004 as compared with $14 million for the prior year. This decrease was principally due to the restructuring and impairment charges recorded during the third quarter of 2004 and the abovementioned lower gross profit, partially offset by the abovementioned lower selling, general and administrative expense.

Interest expense was $0.7 million for the three month period ended September 30, 2004 as compared to $0.3 million for the prior year. During the third quarter of 2003 no interest expense was recorded on the Companys pre-petition senior credit facility and 11% Senior Subordinated Notes. The Company made adequate protection payments to its senior creditors prior to its emergence from bankruptcy which have been treated for accounting purposes as reductions in principal.

There were no reorganization items for the three month period ended September 30, 2004 as compared with $21 million of reorganization items for the third quarter of 2003. Reorganization items for the third quarter of 2003 include expenses associated with the Companys reorganization under Chapter 11 and include professional fees and employee retention costs.

Included in other (income)/expense, net for the three month period ended September 30, 2004 is an impairment charge of $13 million due to the pending sale of the Companys 50% interest in the PrettlNoma Systems joint venture to Prettl Industrie Beteiligungs GmbH.

Loss from discontinued operations was $1 million for the three month period ended September 30, 2004 as compared with a $4 million profit for the prior year. This decrease is principally due to the sale of the Companys communication business which was sold during the second quarter of 2004, partially offset by an adjustment to the gain recorded in the sale reflecting the receipt of additional proceeds of $1 million during the third quarter of 2004.

Nine Months Ended September 30, 2004 Compared with Nine Months Ended September 30, 2003

Net revenues for the nine months ended September 30, 2004 were $626 million as compared with $593 million for the nine-month period ended September 30, 2003. This increase reflects higher sales in the manufacturing segment, partially offset by lower sales in the performance product segment and corporate and other. The increase in revenues in the manufacturing segment is the result of higher sales to the appliance and electronics, industrial and automotive markets of $33 million, $18 million and $6 million, respectively. The increase in revenues in the appliance and electronics market reflects the acquisition of a wire harness and subassembly manufacturing facility located in Reynosa, Mexico from Whirlpool Corporation. The increase in revenues in the industrial market is principally due to the impact of the pass through of higher raw material prices for copper as well as the impact of exchange rate
fluctuations. The increase in revenues in the automotive market is principally due to higher volumes in the Companys valve train product line as a result of increased demand for diesel engine applications. The decrease in the performance products segment is due to lower sales in the Companys sulfuric acid and fine chemical product lines of $14 million and $13 million, respectively, reflecting the shutdown of the South Plant of the Companys Delaware Valley Works and restructuring of the North American sulfur derivatives business. This decrease was partially offset by higher sales of $5 million for the Companys water chemical product line, due principally to the impact of the pass through of higher raw material prices and higher sales of the Companys electronic chemical and personal care product lines of $2 million each. The decrease in corporate and other is principally due to lower sales of the Companys printing plate product line of $7 million.

Gross profit was $91 million for the nine month period ended September 30, 2004 as compared with $99 million for the prior year period. This decrease reflects lower gross profit in the performance

-15-

---



products, manufacturing and corporate and other of $5 million, $2 million, and $1 million, respectively. The decrease in gross profit in the performance products segment is principally due to an $8 million charge related to environmental matters and higher depreciation and amortization expense of $4 million as a result of fresh start accounting, partially offset by the favorable impact of the Honeywell settlement of $7 million. The charge for environmental matters is related to incremental costs associated with the receipt of sampling results related to a corrective action program at one of the Companys performance products manufacturing facilities and incremental costs associated with the regulatory requirements of closing an impoundment unit at another one of the Companys performance products manufacturing facilities. The decrease in gross profit in the manufacturing segment is principally due to higher
depreciation and amortization expense of $4 million as a result of fresh start accounting and higher raw material costs partially offset by higher volume in the automotive market. The lower gross profit in corporate and other reflects the impact of the abovementioned lower sales volume. The increase in cost of sales as a percentage of sales is the result of the abovementioned factors along with the effect of revenues from the acquired business in Reynosa, Mexico which currently have lower margins than existing businesses.

Selling, general and administrative expense was $64 million for the nine month period ended September 30, 2004, as compared with $67 million for the comparable prior year period. This decrease is principally due to lower salary costs due to reduced headcount along with lower pension expense.

Restructuring and impairment charges were $9 million for the nine month period ended September 30, 2004 as compared with charges of $25 million for the nine month period ended September 30, 2003. The charges recorded during the nine month period ended September 30, 2004 are associated with the closure of four production facilities. The charge for the nine month period ended September 30, 2003 was recorded to reduce the carrying value of the fixed assets at the South Plant of the Companys Delaware Valley Works to estimated fair value, which was determined based upon a number of factors including an analysis of market transactions for similar assets.

During the first quarter of 2004, the Company notified its employees that benefit accruals in defined benefit pension plans covering domestic salaried and certain hourly employees would be frozen effective April 1, 2004. As a result, a curtailment gain of approximately $15 million was recognized during the first quarter of 2004.

Operating income was $32 million for the nine month period ended September 30, 2004 as compared with $7 million for the prior year. This increase is principally due to the higher level of restructuring and impairment charges recorded during 2003, the abovementioned pension curtailment gain and the lower selling, general and administrative expense, partially offset by the abovementioned lower gross profit.

Interest expense was $8 million for the nine month period ended September 30, 2004 as compared to $1 million for the prior year period. Interest expense for the nine month period ended September 30, 2004 consisted principally of interest expense on the Companys Senior Term Notes and Revolving Credit Facility. During the nine months ended September 30, 2003 no interest expense was recorded on the Companys pre-petition senior credit facility and 11% Senior Subordinated Notes. The Company made adequate protection payments to its senior creditors prior to its emergence from bankruptcy which have been treated for accounting purposes as reductions in principal. As of September 30, 2004 the Company has repaid its Senior Term Notes in full and has repaid all amounts under its Revolving Credit Facility.

-16-

---



There were no reorganization items for the nine month period ended September 30, 2004 as compared with $55 million of reorganization items for the nine months ended September 30, 2003. Reorganization items for the first nine months of 2003 include expenses associated with the Companys reorganization under Chapter 11 and include professional fees, employee retention costs and the write-off of unamortized debt issuance costs.

Included
  in other (income)/expense, net for the nine month period ended September 30,
  2004 is an impairment charge of $13 million due to the pending sale of the Companys
  50% interest in the PrettlNoma joint venture to Prettl Industrie Beteiligungs
  GmbH and a gain of $3 million from the sale of the Companys minority interest
  in its joint venture with Esseco S.P.A.

Income from discontinued operations was $190 million for the nine month period ended September 30, 2004 as compared with $6 million for the prior year. This increase is principally due to the sale of the Companys Krone communications business.

Results of Operations by Segment



|                                 |  | SuccessorCompany                   |       |   | PredecessorCompany                 |   | SuccessorCompany                  |   |   | PredecessorCompany                |  
|-------------------------------- |  | ---------------------------------- | ----- | - | ---------------------------------- | - | --------------------------------- | - | - | --------------------------------- | -
|                                 |  | Three MonthsEndedSeptember 30,2004 |       |   | Three MonthsEndedSeptember 30,2003 |   | Nine MonthsEndedSeptember 30,2004 |   |   | Nine MonthsEndedSeptember 30,2003 |  
|Net
        Revenues:            |  |                                    |       |   | (Dollars in millions)              |   |                                   |   |  
|Manufacturing                    |  | $                                  | 144.2 |   |                                    | $ | 98.6                              |   | $ | 374.7                             |  
|Performance products             |  |                                    | 84.0  |   |                                    |   | 87.9                              |   |   | 241.1                             |  
|Corporate and other              |  |                                    | 3.1   |   |                                    |   | 4.8                               |   |   | 10.0                              |  
|Total                            |  | $                                  | 231.3 |   |                                    | $ | 191.3                             |   | $ | 625.8                             |  
|                                 |  |                                    |       |   |                                    |   |                                   |   |   |                                   |  
|                                 |  | SuccessorCompany                   |       |   | PredecessorCompany                 |   | SuccessorCompany                  |   |   | PredecessorCompany                |  
|                                 |  | Three MonthsEndedSeptember 30,2004 |       |   | Three MonthsEndedSeptember 30,2003 |   | Nine MonthsEndedSeptember 30,2004 |   |   | Nine MonthsEndedSeptember 30,2003 |  
|Operating
        Profit (Loss): |  |                                    |       |   | (Dollars in millions)              |   |                                   |   |  
|Manufacturing(1)                 |  | $                                  | 4.7   |   |                                    | $ | 5.5                               |   | $ | 20.4                              |  
|Performance
        products(2)  |  |                                    | 6.3   |   |                                    |   | 12.0                              |   |   | 17.5                              |  
|Corporate
        and other(3)   |  |                                    | (1.9  | ) |                                    |   | (3.5                              | ) |   | (5.7                              | )
|Total                            |  | $                                  | 9.1   |   |                                    | $ | 14.0                              |   | $ | 32.2                              |  

| | (1) | Includes restructuring and impairment charges of $0.6 million and $1.1 million for the three and nine month periods ended September 30, 2004, respectively. Includes a pension curtailment gain of $1.7 million for the nine month period ended September 30, 2004.
| | --- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (2) | Includes restructuring and impairment charges of $1.7 million, $8.2 million, $0.4 million and $25.1 million for the three and nine month periods ended September 30, 2004, and three and nine month periods ended September 30, 2003, respectively. Includes a pension curtailment gain of $11.7 million for the nine month period ended September 30, 2004.
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (3) | Includes a pension
        curtailment gain of $1.5 million for the nine month period ended September
        30, 2004.
| | --- | -----------------------------------------------------------------------------------------------------------------------

-17-

---



Three Months Ended September 30, 2004 Compared with Three Months Ended September 30, 2003

Manufacturing Segment

Net revenues for the manufacturing segment were $144 million for the three month period ended September 30, 2004 as compared with $99 million for the prior year period. This increase is principally due to higher sales to the appliance and electronic, industrial and automotive markets of $40 million, $2 million and $3 million respectively. The increase in revenues in the appliance and electronics market is principally due to the acquisition of a wire harness and subassembly manufacturing facility located in Reynosa, Mexico from Whirlpool Corporation. The increase in revenues in the industrial market is principally due to the impact of the pass through of higher raw material prices for copper. The increase in revenues in the automotive segment is principally due to higher volumes in the Companys valve train product line as a result of increased demand for diesel engine applications. Gross profit was
$16 million for the three month period ended September 30, 2004, which was comparable with the prior year period. Higher depreciation and amortization expense of $2 million as a result of fresh start accounting and higher raw material costs were offset by the impact of higher volumes in the automotive segment. Selling, general and administrative expense was $11 million for the three month period ended September 30, 2004 which was comparable with the prior year period. Restructuring and impairment charges were $.6 million for the three month period ended September 30, 2004 as a result of the closure of one manufacturing facility as compared with no charges being recorded during the comparable prior year period. Operating income for the three month period ended September 30, 2004 was $5 million as compared to $6 million for the prior year period. This decrease is principally due to the above-mentioned increase in restructuring and impairment charges.

Performance Products Segment

Net revenues for the performance products segment were $84 million for the three month period ended September 30, 2004 as compared with $88 million for the prior year period. This decrease was principally driven by lower sales for the Companys sulfuric acid product and fine chemical product lines of $5 million and $3 million, respectively, reflecting the shutdown of the South Plant of the Companys Delaware Valley Works and restructuring of the North American sulfur derivatives business. This decrease was partially offset by higher sales of $2 million for the Companys water chemical product line, due principally to the impact of the pass through of higher raw material prices and higher sales of $2 million of the Companys electronic chemical product line. Gross profit was $16 million for the three month period ended September 30, 2004 as compared with $21 million for the prior year
period. This decrease was principally due to the impact of higher depreciation and amortization expense of $2 million principally related to fresh start accounting and lower gross profit for the sulfuric acid product line due to the abovementioned lower sales level. Selling, general and administrative expense was $8 million for the three month period ended September 30, 2004, as compared with $9 million for the comparable prior year period due to lower pension and postretirement medical costs. Restructuring charges were $2 million for the three month period ended September 30, 2004 due to the closure of three manufacturing facilities as compared to a $0.4 million charge being recorded during the comparable prior year period. Operating income for the three month period ended September 30, 2004 was $6 million as compared to $12 million for the prior year. This decrease is principally due to the abovementioned lower gross profit and higher restructuring charges recorded in 2004 partially
offset by the lower selling, general and administrative expense.

-18-

---



Nine Months Ended September 30, 2004 Compared with Nine Months Ended September 30, 2003

Manufacturing Segment

Net revenues were $375 million for the nine-month period ended September 30, 2004 as compared with $317 million for the prior year period. This increase is principally due to higher sales in the appliance and electronic, industrial and automotive markets of $33 million, $18 million and $4 million respectively. The increase in revenues in the appliance and electronics market reflects the acquisition of a wire harness and subassembly manufacturing facility located in Reynosa, Mexico from Whirlpool Corporation. The increase in revenues in the industrial market is principally due to the impact of the pass through of higher raw material prices for copper as well as the impact of exchange rate fluctuations. The increase in revenues in the automotive market is principally due to higher volumes in the Companys valve train product line as a result of increased demand for diesel engine applications. Gross
profit was $51 million for the nine month period ended September 30, 2004 as compared with $53 million for the prior period. The decrease is principally due to increased depreciation and amortization expense of $6 million as a result of fresh start accounting, partially offset by the favorable impact of higher volumes in the automotive market. Selling, general and administrative expense was $31 million for the nine month period ended September 30, 2004, as compared with $30 million for the comparable prior year level. Restructuring and impairment charges were $1 million for the nine month period ended September 30, 2004 as a result of the closing of one manufacturing facility as compared with no charges being recorded during the comparable prior year period. Operating income for the nine month period ended September 30, 2004 was $20 million as compared with $23 million for the comparable prior year period. This decrease is the result of the above-mentioned lower gross margin, higher
selling, general and administrative expense and higher restructuring and impairment charges, partially offset by a $2 million pension curtailment gain recorded in the first quarter of 2004.

Performance Products Segment

Net revenues were $241 million for the nine-month period ended September 30, 2004 as compared with $259 million for the comparable prior year period. This decrease was principally the result of lower sales for the Companys sulfuric acid and fine chemical product lines of $14 million and $13 million, respectively, reflecting the shutdown of the South Plant of the Companys Delaware Valley Works and restructuring of the North American Sulfur derivatives business. This decrease was partially offset by higher sales of $5 million for the Companys Water Chemical product line, due principally to the impact of the pass through of higher raw material prices to our customers and higher sales of the Companys electronic chemical and personal care product lines of $2 million each. Gross profit was $39 million for the nine month period ended September 30, 2004 as compared with $44 million for the
prior period. This decrease is principally due to an $8 million charge for environmental matters and higher depreciation and amortization expense of $5 million as a result of fresh start accounting, partially offset by the favorable impact of the abovementioned Honeywell settlement of $7 million. The charge for environmental matters is related to incremental costs associated with the receipt of sampling results related to a corrective action program at one of the Companys manufacturing facilities and incremental costs associated with the regulatory requirements of closing an impoundment unit at another one of the Companys manufacturing facilities. Selling, general and administrative expense was $25 million for the nine month period ended September 30, 2004, which was comparable with the prior year level. Restructuring and impairment charges were $8 million for the nine month period ended September 30, 2004 as a result of the closure of three manufacturing facilities as
compared with a $25 million charge recorded during the nine month period ended September 30, 2003 to reduce the carrying value of the fixed assets at the South Plant of the Companys Delaware Valley Works to estimated fair value, which was determined based upon a number of factors including an independent appraisal. Operating income

-19-

---



was $17 million for the nine month period ended September 30, 2004 as compared with an operating loss of $7 million for the comparable prior year period. This increase is principally due to the lower level of restructuring and impairment charges, and a $12 million pension curtailment gain recorded in 2004 partially offset by the abovementioned higher gross profit.

Financial Condition, Liquidity and Capital Resources

Cash and cash equivalents were $51 million at September 30, 2004 compared with $27 million at December 31, 2003. The increase in cash is the result of net proceeds from the sale of assets of $296 million and cash provided by operating activities of $8 million, which was used to repay debt of $250 million, make business acquisitions of $4 million, make payments to the Tranche A warrant holders of $8 million and make capital expenditures of $17 million. Cash used for operating activities includes contributions made to domestic pension plans of $22 million.

The
  Company had working capital of $162 million at September 30, 2004 as compared
  with working capital of $92 million at December 31, 2003. This increase in working
  capital reflects higher cash, accounts receivable and inventory balances as
  well as lower accrued liabilities, partially offset by higher accounts payable.
  The increase in receivables and inventory and the increase in accounts payable
  is principally due to the previously mentioned acquisition of a wire harness
  and subassembly manufacturing from Whirlpool Corporation. The decrease in accrued
  liabilities is principally due to pension funding, the payment of bankruptcy
  obligations and the payment of employee termination and other facility exit
  costs.

Cash payments for employee termination costs and facility exit costs totaled $14 million in the nine months ended September 30, 2004. Management expects that additional cash outlays of approximately $5 million for employee termination costs and facility exit costs will be substantially completed by the middle of 2005. Management intends to fund these cash outlays from existing cash balances and cash flow generated by operations.

On November 10, 2003, GenTek, substantially all of GenTeks domestic subsidiaries, and Noma Company (collectively, the Borrowers) entered into a $125 million Revolving Credit Facility, as amended through June 30, 2004, which matures on November 10, 2008. The facility includes a letter of credit sub-limit of $60 million. The facility is secured by a first priority lien on substantially all of the assets of the Borrowers and 65 percent of the stock of first-tier foreign subsidiaries. The facility bears interest at variable rates based on a base rate or LIBOR plus an applicable margin. The current margins are 1.5 percent for base rate borrowings and 2.5 percent for LIBOR borrowings. The margins are subject to periodic adjustment based upon the financial performance of the Company. The facility contains debt covenants which impose certain restrictions on the Companys ability to, among
other things, incur additional debt, pay dividends, make investments or sell assets. Additionally, certain asset sale proceeds must be used to repay indebtedness.

In addition, on November 10, 2003, the Company incurred $250 million of debt under the Senior Term Loan Credit Agreement. In conjunction with the sale of the KRONE communications business, all amounts outstanding were repaid and the agreement was terminated.

During the first nine months of 2004, the Company contributed $22 million to its domestic pension plan trusts, which is in excess of required contribution amounts, and does not expect to make additional contributions during the remainder of the year. Under current assumptions, this accelerated funding will substantially reduce the amount of any cash contributions the Company is required to make during 2005.

-20-

---



The Company has not entered into any off-balance financing arrangements.

During the first nine months of 2004, the Company made $17 million of capital expenditures in its continuing operations and expects to make approximately $15-19 million during the remainder of the year.

Management believes that the Companys cash flow from operations and availability under its revolving credit facility will be sufficient to cover future debt service requirements, capital expenditures, and working capital requirements during 2004.

Contractual Obligations

In conjunction with the sale of the KRONE communications business, $250 million of Senior Term Notes were paid in full and the agreement was terminated. This amount was included under long-term debt, with payments due in 2008.

Recent AccountingPronouncements

In May 2004, the FASB issued Staff Position No. FAS 106-2,Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003(FSP). The act, signed into law December 2003, introduces a prescription drug benefit under Medicare as well as a federal subsidy, under certain conditions, to sponsors of retiree health care benefit plans. The Company adopted the provisions of the FSP during the third quarter of 2004, which resulted in a reduction of the accumulated postretirement benefit obligation of $8 million. This amount was not currently recognized but will be amortized as a component of net periodic post retirement benefit cost over future periods.

Item
  3.Quantitative
  and Qualitative Disclosures about Market Risk.

The Companys cash flows and earnings are subject to fluctuations resulting from changes in interest rates, foreign currency exchange rates and commodity prices and the Company selectively uses financial instruments to manage these risks. The Companys objective in managing its exposure to changes in interest rates, foreign currency exchange rates and commodity prices is to reduce volatility on earnings and cash flow associated with such changes. The Company has not entered, and does not intend to enter, into financial instruments for speculation or trading purposes.

The Company measures the market risk related to its holding of financial instruments based on changes in interest rates, foreign currency rates and commodity prices using a sensitivity analysis. The sensitivity analysis measures the potential loss in fair values, cash flows and earnings based on a hypothetical 10 percent change in interest rates, foreign currency exchange rates and commodity prices. The Company used current market rates on its debt and derivative portfolio to perform the sensitivity analysis. Such analysis indicates that a hypothetical 10 percent change in interest rates, foreign currency exchange rates or commodity prices would not have a material impact on the fair values, cash flows or earnings of the Company.

Item
  4.Controls
  and Procedures.

(a) Disclosure Controls and Procedures. The Companys management, with the participation of the Companys Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Companys disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-

-21-

---



15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)) as of the end of the period covered by this report. Based on such evaluation, the Companys Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, the Companys disclosure controls and procedures are effective at the reasonable assurance level in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act.

(b) Internal Control Over Financial Reporting. There have not been any changes in the Companys internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.

-22-

---



PART II.  OTHER INFORMATION

Item
  1.    Legal Proceedings.

NONE

Item
  2.    Unregistered Sales of Equity Securities and Use of Proceeds.

NONE

Item
  3.     Defaults Upon Senior Securities.

NONE

Item
  4.    Submission of Matters to a Vote of Security Holders.

NONE

Item
  5.    Other Information.

NONE

Item
  6.     Exhibits.

| | (a) | Exhibits:
| | --- | ---------



|2.1 | Joint Plan of Reorganization Under Chapter 11, Title 11, United States Code of GenTek Inc., et al., and Noma Company, Debtors, dated August 28, 2003, as filed with the United States Bankruptcy Court for the District of Delaware on August 28, 2003 (incorporated by reference to Exhibit 2.1 of the Registrants Form 8-K, filed with the Commission on October 21, 2003).                     
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|    |                                                                                                                                                                                                                                                                                                                                                                                                    
|2.2 | First Modification to Joint Plan of Reorganization Under Chapter 11, Title 11, United States Code of GenTek Inc., et al., and Noma Company, Debtors, dated October 3, 2003 as filed with the United States Bankruptcy Court for the District of Delaware on October 3, 2003 (incorporated by reference to Exhibit 2.2 of the Registrants Form 8-K, filed with the Commission on October 21, 2003).
|    |                                                                                                                                                                                                                                                                                                                                                                                                    
|2.3 | Order confirming Joint Plan of Reorganization Under Chapter 11, Title 11, United States Code of GenTek Inc., et al., and Noma Company, Debtors, as Modified, as entered by the United States Bankruptcy Court for the District of Delaware on October 7, 2003 (incorporated by reference to Exhibit 2.3 of the Registrants Form 8-K, filed with the Commission on October 21, 2003).              
|    |                                                                                                                                                                                                                                                                                                                                                                                                    
|3.1 | Second Amended and Restated Certificate of Incorporation of GenTek Inc., effective as of November 7, 2003 (incorporated by reference to the Registrants Form 8-A to amend its Form 10, dated November 10, 2003, as filed with the Securities and Exchange Commission).                                                                                                                            
|    |                                                                                                                                                                                                                                                                                                                                                                                                    

-23-

---





|3.2  | Amended and Restated By-Laws of GenTek Inc., effective as of November 10, 2003 (incorporated by reference to the Registrants Form 8-A to amend its Form 10, dated November 10, 2003, as filed with the Securities and Exchange Commission).                                                                                                                                                                                             
|---- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|     |                                                                                                                                                                                                                                                                                                                                                                                                                                          
|4.1  | GenTek Inc. Tranche A Warrant Agreement, dated as of November 10, 2003 (incorporated by reference to the Registrants Form 8-A to amend its Form 10, dated November 10, 2003, as filed with the Securities and Exchange Commission).                                                                                                                                                                                                     
|     |                                                                                                                                                                                                                                                                                                                                                                                                                                          
|4.2  | GenTek Inc. Tranche B Warrant Agreement, dated as of November 10, 2003 (incorporated by reference to the Registrants Form 8-A to amend its Form 10, dated November 10, 2003, as filed with the Securities and Exchange Commission).                                                                                                                                                                                                     
|     |                                                                                                                                                                                                                                                                                                                                                                                                                                          
|4.3  | GenTek Inc. Tranche C Warrant Agreement, dated as of November 10, 2003 (incorporated by reference to the Registrants Form 8-A to amend its Form 10, dated November 10, 2003, as filed with the Securities and Exchange Commission).                                                                                                                                                                                                     
|     |                                                                                                                                                                                                                                                                                                                                                                                                                                          
|10.1 | Form of Registration Rights Agreement by and among the Company and the holders named therein dated as of November 10, 2003 (incorporated by reference to the Registrants Form 8-A to amend its Form 10, dated November 10, 2003, as filed with the Securities and Exchange Commission).                                                                                                                                                 
|     |                                                                                                                                                                                                                                                                                                                                                                                                                                          
|10.2 | Credit Agreement among GenTek Inc., Noma Company and the domestic subsidiaries of GenTek Inc. from time to time party hereto and Bank of America, N.A. as the Agent, and Banc of America Securities LLC as sole Syndication Agent, Book Runner and Lead Arranger, dated as of November 10, 2003 (incorporated by reference to the Registrants Form 10-Q dated September 30, 2003, as filed with the Securities and Exchange Commission).
|     |                                                                                                                                                                                                                                                                                                                                                                                                                                          
|10.3 | Security Agreement among GenTek Inc. and certain of its subsidiaries and Bank of America, N.A. in its capacity as agent for the financial institutions from time to time party to the Credit Agreement, dated as of November 10, 2003 (incorporated by reference to the Registrants Form 10-Q dated September 30, 2003, as filed with the Securities and Exchange Commission).                                                          
|     |                                                                                                                                                                                                                                                                                                                                                                                                                                          
|10.4 | Pledge Agreement among GenTek Inc. and certain of its subsidiaries and Bank of America, N.A. in its capacity as agent for the financial institutions from time to time party to the Credit Agreement, dated as of November 10, 2003 (incorporated by reference to the Registrants Form 10-Q dated September 30, 2003, as filed with the Securities and Exchange Commission).                                                            
|     |                                                                                                                                                                                                                                                                                                                                                                                                                                          
|10.5 | Intercreditor Agreement among Bank of America, N.A., as Senior Agent, BNY Asset Solutions LLC, as Junior Agent, GenTek Inc. and each subsidiary of GenTek party hereto, dated as of November 10, 2003 (incorporated by reference to the Registrants Form 10-Q dated September 30, 2003, as filed with the Securities and Exchange Commission).                                                                                          
|     |                                                                                                                                                                                                                                                                                                                                                                                                                                          
|10.6 | Amendment No. 2  to Credit Agreement, dated as of May 14, 2004, to that certain credit agreement among GenTek Inc., Noma Company and the domestic subsidiaries of GenTek Inc. from time to time party hereto and Bank of America, N.A. as the Agent, and Banc of America Securities LLC as sole Syndication Agent, Book Runner                                                                                                           
|     |                                                                                                                                                                                                                                                                                                                                                                                                                                          

-24-

---





|      | and Lead Arranger, dated as of November 10, 2003 (incorporated by reference to the Registrants Form 10-Q dated June 30, 2004, as filed with the Securities and Exchange Commission).                                                                                                                                                                                                                                                                                                                                
|----- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|      |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|10.7  | Amendment No. 3  to Credit Agreement, dated as of June 30, 2004, to that certain credit agreement among GenTek Inc., Noma Company and the domestic subsidiaries of GenTek Inc. from time to time party hereto and Bank of America, N.A. as the Agent, and Banc of America Securities LLC as sole Syndication Agent, Book Runner and Lead Arranger, dated as of November 10, 2003 (incorporated by reference to the Registrants Form 10-Q dated June 30, 2004, as filed with the Securities and Exchange Commission).
|      |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|10.8  | GenTek Inc. 2003 Management and Directors Incentive Plan (incorporated by reference to the Registrants Form 10-Q dated September 30, 2003, as filed with the Securities and Exchange Commission).                                                                                                                                                                                                                                                                                                                   
|      |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|10.9  | GenTek Key Employee Retention Plan (incorporated by reference to Exhibit 10.14 to the Registrants Form 10-K/A dated April 30, 2003, as filed with the Securities and Exchange Commission).                                                                                                                                                                                                                                                                                                                          
|      |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|10.10 | Form of Indemnification Agreement (incorporated by reference to the Registrants Form 10-K dated December 31, 2003, as filed with the Securities and Exchange Commission).                                                                                                                                                                                                                                                                                                                                           
|      |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|10.11 | GenTek Performance Plan (incorporated by reference to the Exhibit 10.3 to the Registrants Amendment No. 2 to Form 10, dated April 8, 1999, as filed with the Securities and Exchange Commission).                                                                                                                                                                                                                                                                                                                   
|      |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|10.12 | Tax Sharing Agreement between GenTek Inc. and the General Chemical Group Inc. (incorporated by reference to the Exhibit 10.6 to the Registrants Amendment No. 2 to Form 10, dated April 8, 1999, as filed with the Securities and Exchange Commission).                                                                                                                                                                                                                                                             
|      |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|10.13 | Share Purchase Agreement by and among ADC Telecommunications Inc., Krone International Holding Inc., Krone Digital Communications Inc., GenTek Holding Corporation, and GenTek Inc., dated March 25, 2004 (incorporated by reference to Exhibit 10.14 of the Registrants Form 10-Q for the period ended March 31, 2004, as filed with Securities and Exchange Commission).                                                                                                                                          
|      |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|10.14 | Employment Agreement with Richard R. Russell (incorporated by reference to the Registrants Form 10-Q dated June 30, 2004, as filed with the Securities and Exchange Commission).                                                                                                                                                                                                                                                                                                                                    
|      |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|10.15 | Form of Director Restricted Stock Agreement (incorporated by reference to the Registrants Form 10-Q dated June 30, 2004, as filed with the Securities and Exchange Commission).                                                                                                                                                                                                                                                                                                                                     
|      |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|10.16 | Form of Emergence Shares Restricted Stock Agreement (incorporated by reference to the Registrants Form 10-Q dated June 30, 2004, as filed with the Securities and Exchange Commission).                                                                                                                                                                                                                                                                                                                             
|      |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      

-25-

---





|10.17 | Form of Restricted Stock Agreement (incorporated by reference to the Registrants Form 10-Q dated June 30, 2004, as filed with the Securities and Exchange Commission).       
|----- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|      |                                                                                                                                                                               
|10.18 | Form of Stock Option Agreement (incorporated by reference to the Registrants Form 10-Q dated June 30, 2004, as filed with the Securities and Exchange Commission).           
|      |                                                                                                                                                                               
|10.19 | Form of Performance Cash Award Agreement (incorporated by reference to the Registrants Form 10-Q dated June 30, 2004, as filed with the Securities and Exchange Commission). 
|      |                                                                                                                                                                               
|10.20 | Retention Agreement with Matthew R. Friel.                                                                                                                                    
|      |                                                                                                                                                                               
|10.21 | Form of Letter Agreement and Term Sheet.                                                                                                                                      
|      |                                                                                                                                                                               
|10.22 | Master Settlement Agreement, dated April 30, 2004, among GenTek Holding Corporation, General Chemical LLC, and Honeywell International Inc.                                   
|      |                                                                                                                                                                               
|31.1  | GenTek Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                    
|      |                                                                                                                                                                               
|31.2  | Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                           
|      |                                                                                                                                                                               
|32    | Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002.
|      |                                                                                                                                                                               

-26-

---



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned there unto duly authorized.



| |  |  | GENTEK INC.
| |  |  | -----------
| |  |  | Registrant 





|     |                   |  |                                                                                                  
|---- | ----------------- |  | -------------------------------------------------------------------------------------------------
|Date | November 15, 2004 |  |                                                                                                  
|     |                   |  | Richard R. RussellPresident and Chief Executive Officer(Principal Executive Officer) and Director
|     |                   |  |                                                                                                  



|     |                   |  |                                                                                                       
|---- | ----------------- |  | ------------------------------------------------------------------------------------------------------
|Date | November 15, 2004 |  |                                                                                                       
|     |                   |  | Matthew M. WalshVice President and Chief Financial Officer(Principal Financial and Accounting Officer)
|     |                   |  |                                                                                                       

-27-

---