<PAGE>
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------

                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549
                            ------------------------

                                  FORM 10-K/A
                               (AMENDMENT NO. 1)



<TABLE>
<C>        <S>
   /X/     ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
           SECURITIES EXCHANGE ACT OF 1934
</TABLE>


                    FOR THE FISCAL YEAR ENDED APRIL 2, 2000
                                       OR

<TABLE>
<C>        <S>
   / /     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
           SECURITIES EXCHANGE ACT OF 1934
</TABLE>

        FOR THE TRANSITION PERIOD FROM ______________ TO ______________

                         COMMISSION FILE NUMBER 0-26829
                            ------------------------
                           TULLY'S COFFEE CORPORATION

             (Exact name of registrant as specified in its charter)

<TABLE>
<S>                                      <C>
           WASHINGTON                                  91-1557436
  (State or other jurisdiction            (I.R.S. Employer Identification No.)
of incorporation or organization)
</TABLE>

                             3100 AIRPORT WAY SOUTH
                           SEATTLE, WASHINGTON 98134
              (Address of principal executive offices) (Zip Code)

       REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (206) 233-2070

          SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:
                                      None

          SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:
                           Common Stock, no par value
                             (Title of each class)
                            ------------------------

    Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes /X/  No / /

    Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. / /

    As of July 1, 2000, the aggregate market value of the registrant's Common
Stock held by non affiliates of the registrant was $  N.A.

    As of July 1, 2000, the number of shares of the registrant's Common Stock
outstanding was 15,560,644.

                      DOCUMENTS INCORPORATED BY REFERENCE:

    Parts of registrant's proxy statement for the 2000 annual meeting of
shareholders to be held on September 14, 2000 are incorporated by reference into
Part III of this report.

--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
<PAGE>
                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
ITEM                                                                                    PAGE
NO.                                                                                     NO.
----                                                                                  --------
<S>                     <C>                                                           <C>
A WARNING ABOUT FORWARD-LOOKING STATEMENTS..........................................       1

                                                   PART I

ITEM 1.                 BUSINESS....................................................       1

ITEM 2.                 PROPERTIES..................................................      10

ITEM 3.                 LEGAL PROCEEDINGS...........................................      10

ITEM 4.                 SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.........      10

ITEM 4(a).              EXECUTIVE OFFICERS OF THE REGISTRANT........................      10

                                                  PART II

ITEM 5.                 MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
                          STOCKHOLDER MATTERS.......................................      12

ITEM 6.                 SELECTED FINANCIAL DATA.....................................      13

ITEM 7.                 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                          AND RESULTS OF OPERATIONS.................................      14

ITEM 7(a).              QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
                          RISK......................................................      19

ITEM 8.                 FINANCIAL STATEMENTS AND SUPPLEMENTAL DATA..................      19

ITEM 9.                 CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
                          AND FINANCIAL DISCLOSURE..................................    F-24

                                                  PART III

ITEM 10.                DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT..........    F-24

ITEM 11.                EXECUTIVE COMPENSATION......................................    F-24

ITEM 12.                SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
                          MANAGEMENT................................................    F-24

ITEM 13.                CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS..............    F-24

                                                  PART IV

ITEM 14.                EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON
                          FORM 8-K..................................................    F-25

ITEM 15.                SIGNATURES..................................................    F-26
</TABLE>
<PAGE>
                   A WARNING ABOUT FORWARD-LOOKING STATEMENTS

    We make forward-looking statements in this document that are subject to
risks and uncertainties. These forward-looking statements include information
about possible or assumed future results of the company's financial condition,
operations, plans, objectives and performance. Additionally, when we use the
words "believe," "expect," "anticipate," "estimate" or similar expressions, we
are making forward-looking statements. Many possible events or factors could
affect our future financial results and performance. This could cause our
results or performance to differ materially from those expressed in our
forward-looking statements. You should consider these risks when you review this
document, along with the following possible events or factors:

    - our growth strategy may not be as successful as we expect if we are unable
      to achieve market acceptance in new geographic areas or to locate and open
      stores in suitable locations;

    - competition within the retail specialty coffee market may intensify;

    - adverse changes in the general economic climate, interest rates or other
      factors affecting discretionary spending by consumers could adversely
      affect our revenues and growth potential; and

    - natural or political events could interrupt the supply or increase of
      premium coffee beans thereby significantly increasing our operating costs.

    In addition, this document contains forward-looking statements attributed to
third parties relating to their estimates regarding the specialty coffee
business. You should not place undue reliance on these forward-looking
statements.

                                     PART I

ITEM 1.  BUSINESS

GENERAL


    Tully's Coffee Corporation and its subsidiary (collectively "Tully's" or
"the Company") sells high quality, premium roasted whole bean coffees, rich
brewed coffees, Italian-style espresso and cold beverages, baked goods and
pastries along with coffee-related hardware and supplies. As of June 15, 2000,
Tully's had 75 company-owned locations in the United States, 35 licensed
locations internationally and 37 additional retail store locations for which
leases had been signed and which were at various stages of development. Tully's
also sells its products to wholesale accounts and provides office coffee
service. The Company's philosophy is straightforward--provide an upscale
atmosphere, with quick, friendly service where customers can relax and enjoy
some of the finest coffee and espresso drinks available. It is management's goal
to make each location warm and inviting, with employees who go out of their way
to make customers feel special. The Company believes that developing customer
loyalty and brand recognition is of the utmost importance in its business and
expansion strategy.


COMPANY BACKGROUND

    Tully's was formed in July 1992, after its founder and Chairman of the
Board, Tom T. O'Keefe, concluded that an opportunity to develop, own and operate
a chain of specialty coffee stores existed in the greater Puget Sound area.
Mr. O'Keefe is the owner of a company that owns and manages several commercial
and retail properties in the Puget Sound area. During the early 1990s,
Mr. O'Keefe's real estate company was approached by numerous companies,
including Starbucks Corporation, inquiring about locating specialty coffee
stores in the properties owned and managed by the company. As a result,
Mr. O'Keefe began researching the specialty coffee industry and determined an
opportunity existed for development of an organization focused on the sale of
high-quality coffee beans, coffee

                                       1
<PAGE>
drinks and coffee related products in an upscale atmosphere that emphasized
customer service. On September 16, 1992 Tully's opened its first store in Kent,
Washington.

    Tully's Coffee Corporation is a Washington corporation. In December 1999,
Tully's moved its headquarters into the highly visible Seattle landmark that for
years was home of the Rainier Brewery, at 3100 Airport Way South, Seattle,
Washington 98134. The Company's telephone number is (206) 233-2070 or
1-800-96Tully.

STRATEGY

    The Company wants each Tully's location to be a warm and inviting atmosphere
that will attract customers and encourage those customers to stay and enjoy its
coffee, espresso and other beverages and food products. Tully's seeks to employ
people who contribute to the "coffee experience" of its customers.

    Tully's strives to develop customer loyalty and brand recognition by
providing superior service and offering quality coffee products that are
competitively priced. Management believes that the Company's staff is well
trained and knowledgeable about the coffee products offered for sale. It is the
Company's belief that customer service, along with product freshness,
consistency and variety, have become its hallmarks.

    Another important element of the Company's strategy is to become an integral
part of the local communities it serves. This is accomplished in a variety of
ways, such as becoming involved in local fundraising and charitable
organizations, participating in primary and secondary school programs and by
providing jobs to area high school students. The Company believes that community
involvement not only helps the Company by building goodwill, but also
strengthens its market position.

    The Company's objective is to establish Tully's as the most respected brand
of coffee in the world. As part of this brand building strategy, the Company is
making significant investments in infrastructure and in marketing and building
its brand. This decision was made consciously and in anticipation of continuing
growth. Tully's combination of comparable store sales growth, new store openings
and a growing wholesale business are a result of this brand building effort.

MARKETING, SALES AND CUSTOMER SERVICE

STORES

    Tully's focus on consistency and quality in both its products and customer
service is the basis for its marketing program as the Company strives for
increased exposure in its communities. Stores and kiosks are intended to be
billboards themselves as the Company opens new locations. Point of sale signage,
custom bags, boxes, cups, gift sets, products and literature with the Company's
distinctive name and logo are intended to increase name awareness and to portray
the Company's image.

WHOLESALE

    Tully's uses its wholesale and office coffee service accounts to provide
additional opportunities for coffee consumers to experience the Company's coffee
and reinforce Tully's branded logo and name. The Company's products are
delivered to its wholesale and coffee service accounts in branded packaging.
Tully's also provides logo-bearing coffee cups, banners and point of use signage
to these accounts. This type of secondary brand marketing reinforces the
Company's brand awareness and exposes the Company's coffee products to coffee
consumers who may not have previously sampled the products in one of its stores.

                                       2
<PAGE>
COMMUNITY

    Tully's commitment to local community involvement is another key element of
its marketing strategy. The Company provides monetary, service and/or product
donations to local non-profit organizations, including schools, sports teams,
churches, food banks, charity and service organizations. The Company also
provides product and resource donations to national organizations including the
Cystic Fibrosis Foundation, the Juvenile Diabetes Foundation, Childhaven, Big
Brothers and Sisters and the Leukemia Society.

MEDIA

    In media, Tully's strives for a fun, lively and professional feel to its
promotions. Newspaper ads and radio and television spots are designed to portray
the warm, friendly, sophisticated feel of the stores. Management believes that
the various forms of planned and spontaneous media coverage the Company has
experienced have given it positive, repeat exposure to potential as well as
existing customers.

    The Company has become a sponsor of the San Francisco Giants as the sole
coffee provider at the new PacBell stadium. The sponsorship includes prominent
signage at several places in the stadium, including the left centerfield wall.
This relationship is similar to the 5-year arrangement that Tully's entered into
in 1999 with the Seattle Mariners and Safeco Field. In addition, Tully's has a
supply partnership with PacWest Racing pursuant to which Tully's coffee and cups
are available in the pit area and hospitality suites at PacWest Racing events.

    The Company is working with Seattle-based NetCommerce, LLC to introduce
Wireless Blvd-TM- in select Tully's retail locations on a trial basis. With the
service, Tully's customers would be able to order their coffee and submit
payment at the time of order using their wireless phone. Once a customer has
placed their order through their wireless phone, the data is immediately
transmitted to a specified Tully's Coffee retail location. When the customer
arrives at the store, their coffee will be ready and waiting, and already paid
for from the customer's pre-paid account set-up on the World Wide Web. Upon
conclusion of the trial, Tully's will determine the feasibility of offering the
Wireless Blvd service in all of the Company's locations.

EXPANSION STRATEGY

    The Company's principal strategy for expansion is new store development.
Depending upon the amount of capital resources available to it, during the next
12 months the Company anticipates opening a number of additional retail
locations in the Seattle and San Francisco Bay areas.

    The Company's development plans also include expansion into other major
North American cities. The Company intends to enter the Los Angeles market
during 2000 and also has identified the Chicago market as a near term
opportunity. In executing it geographic expansion strategy, the Company believes
it will be most successful if it develops a nucleus of stores in each new
location with emphasis on high-density metropolitan locations. Tully's believes
that once it has established a strong identity in these metropolitan locations,
the surrounding suburban retail areas will provide adequate growth capability
within these market areas.

    The Company may also expand operations through strategic acquisitions. As an
entry into the San Francisco market, in June 1998 the Company acquired all the
outstanding shares of Spinelli Coffee Company. Spinelli Coffee Company had 11
Company-operated stores, 3 licensed stores, and both a roasting and warehouse
facility in the San Francisco Bay area. Spinelli also had 8 licensed stores in
Asia. Tully's expects to continue to look for and evaluate acquisition
opportunities that meet its expansion criteria.

                                       3
<PAGE>
    In addition to its U.S. based operations, the Company has licensed locations
in Japan, Sweden, Taiwan and Singapore. Tully's Coffee Japan currently operates
10 stores. In Sweden, five Tully's stores are operating. In Taiwan and
Singapore, Tully's licensees operate 20 stores. The Company is in negotiations
with potential partners in several other geographic areas of the world. Sales to
customers in stores located outside the United States accounted for less than 2%
of Tully's net sales in fiscal years 2000, 1999 and 1998. The balance of the
Company's net sales are generated by the Company's owned-stores in the United
States and its wholesale sales and office coffee service.

COMPETITION

    The specialty coffee market is highly competitive. A number of Tully's
competitors have greater financial and marketing resources and brand name
recognition combined with a larger customer base than Tully's. Tully's competes
with a number of specialty coffee retailers including Starbuck's Corporation,
Coffee Bean and Tea Leaf, Diedrich Coffee, Inc., Seattle's Best Coffee and
Peet's Coffee & Tea. Nationally, coffee manufacturers such as Kraft
Foods, Inc., The Proctor & Gamble Company, and Nestle USA, Inc. distribute
coffee products in supermarkets and convenience stores. Many of these products
may be substitutes for Tully's coffees and coffee drinks. Tully's coffee
beverages compete directly against all restaurant and beverage outlets that
serve coffee and a growing number of espresso stands, carts, and stores. Tully's
whole bean coffees and its coffee beverages compete indirectly against all other
coffees available in the market. Tully's believes that its customers choose
among retailers primarily on the basis of product quality, service and
convenience, and, to a lesser extent, on price.

    The development of the specialty coffee industry has shown that there is
room for a variety of retailers, all seeking their own niche. The Company
acknowledges that there is a high concentration of specialty coffee outlets
(stores, carts, kiosks, and drive throughs) in the geographic markets in which
it operates, but it believes these markets are highly fragmented. There are many
single location operators. Tully's believes that it has developed significant
brand identity and customer loyalty, which give it a competitive advantage over
the numerous single location operators.

    Management believes there are certain areas within each city that the
Company intends to operate that are important to Tully's development and
marketing, due to demographics, visibility and/or population density. These
areas are primary Company targets for new retail stores. Industry competitors
often target these areas for similar reasons. Tully's plans to continue to open
new retail stores in these areas, even if it means being across the street or in
the same office building as a competitor.

    Tully's faces intense competition for suitable new store sites and for
qualified personnel to operate both new and existing stores. Tully's may not be
able to continue to secure sites at acceptable rent levels or to attract a
sufficient number of qualified workers. Tully's wholesale and office coffee
service businesses also face significant competition from established wholesale
and mail order suppliers, many of whom have greater financial and marketing
resources than Tully's.

STORE OPERATIONS AND MANAGEMENT / EMPLOYEES

    As of June 15 2000, Tully's employed 851 people, approximately 770 of which
were employed in retail stores or regional operations. The remainder are
employed in the Company's administrative, wholesale, roasting and warehouse
operations. All employees are non-union and management anticipates this will
continue to be the case. Approximately 536 of the Company's employees are
full-time employees.

    Tully's knows that its employees are an integral part of its business, and
has structured its benefit programs accordingly. Employees who consistently work
20 hours or more per week are considered full time employees, and are eligible
for vacation, holidays, medical and dental insurance, childbirth and

                                       4
<PAGE>
sick leave. To promote product loyalty and enhance expertise, all employees
receive discounts on beverages and resale items. Tully's believes that its
current relations with employees are excellent.

    To maintain Tully's high standards of quality products and customer service,
all employees complete a 3 day training course prior to working in a Company
store, plus 16 hours of on-site training while working in a store. Training
hours are devoted to orientation, which includes Company history and philosophy,
as well as cash register and paperwork procedures, store equipment use, cash
handling, retail product knowledge, sales techniques, customer service and
thorough familiarization with Tully's Employee Handbook. Training also includes
Coffee 101, an intensive course that examines coffee history, roasting,
decaffeination processes, and tastings, or cuppings, of Tully's proprietary
blends. Barista testing concludes the training program, with extensive hands-on
beverage preparation.

    Tully's is committed to attracting and retaining the best people in the
coffee business. It has developed a sense of business partnership with its
employees through its corporate culture, employee ownership and quality employee
benefits. As continued evidence of this, Tully's maintains a Stock Option Plan,
a Stock Purchase Plan and a 401k plan as additional employee benefits.

SUPPLIERS AND EQUIPMENT VENDORS

COFFEE MARKETS

    Coffee is the world's second largest agricultural product and is grown
commercially in over fifty countries in tropical regions of the world. The price
and supply of coffee are subject to significant volatility. While most coffee
trades in the commodity market, coffee of the quality sought by the Company
tends to trade on a negotiated basis at a substantial premium above commodity
coffee prices, depending upon the supply and demand at the time of purchase. The
Company purchases unroasted, or "green" coffee. There are many varieties of
green coffee and a range of quality grades within each variety. Tully's
purchases only premium grade arabica coffee beans and believes these beans are
the best available from each producing region. We seek to purchase the finest
qualities and varieties of coffee by identifying the unique characteristics and
flavor of the varieties available from each region of the world. The background
and experience of our personnel allows us to maintain our commitment to serve
and sell only the highest quality coffee.

    The supply and price of coffee can be affected by multiple factors in the
producing countries, including weather and economic and political conditions. In
addition, green coffee prices have been affected in the past, and may be
affected in the future, by the actions of certain organizations and associations
that have historically attempted to influence commodity prices of green coffee
through agreements establishing export quotas or restricting coffee supplies
worldwide.


    During the buying season, we may enter into forward commitments for the
purchase of green coffee that may only be available in small quantities.
Rotating our coffee selection enables us to provide our customers with a wider
variety of coffees, as well as certain coffees that are available only on a
seasonal basis. We contract for future delivery of green coffee to help ensure
adequacy of supply. As of June 15, 2000, the Company had approximately
$2.0 million in fixed-price purchase commitments through November 1, 2000 which,
together with existing inventory, is expected to provide an adequate supply of
green coffee well into fiscal year 2001. Tully's believes, based on
relationships established with its suppliers in the past, that the risk of
non-delivery on such purchase commitments is remote.


ROASTING

    Tully's procures and roasts green coffee beans to its exacting
specifications at its roasting plants in Seattle and San Francisco. We employ a
roasting process that varies based upon the variety, quality, origin and
physical characteristics of the coffee beans being roasted. Each batch is craft
roasted to maximize the flavor characteristics of each batch.

                                       5
<PAGE>
FRESHNESS

    The Company is able to roast to order for its retail and wholesale and
office coffee service accounts. All of the Company's retail stores and wholesale
customers receive fresh roasted coffee shipped promptly after roasting.

EQUIPMENT AND STORE SUPPLIES

    Tully's purchases the equipment, fixtures and supplies for its retail store
locations from a number of different vendors. We do not have agreements with any
of these vendors. The materials are purchased through purchase orders on an as
needed basis. In the past we have used different vendors for the same type of
equipment and supplies as we searched for the best sources and best vendors to
meet our requirements. As Tully's has expanded, we have attempted to standardize
our purchasing systems and begun to use particular vendors and suppliers for
particular products on a more regular basis. We believe that this means that
Tully's relationships with its vendors will develop into reliable, long-term
relationships that will benefit Tully's. However, if for some reason a
particular supplier or vendor is unable to meet our needs, begins to deliver
unsatisfactory materials or is not price competitive, Tully's believes that
there are a number of alternative sources to meet all of its equipment, store
supplies and other materials needs.

PATENTS AND TRADEMARKS

    Tully's does not hold any patents. The Company owns several trademarks that
are registered with the United States Patent and Trademark Office, including
Swirkle-Registered Trademark- and Tullini-Registered Trademark. In addition, it
has applied for federal trademark registration in the United States for
Tully's-TM-.

    Since Tully's filed its application for federal trademark registration for
Tully's-TM- it has received notice that two other companies are claiming rights
to the trademark. Tully's believes that the claim of one of these companies is
not likely to impact Tully's because that company filed its application after
Tully's and apparently cannot demonstrate use of the trademark prior to Tully's.

    The second company also filed its federal trademark registration application
after the Company. This applicant has filed an opposition to the issuance of a
trademark to the Company. It is claiming use of a Tully's trademark prior to the
Company. If it can successfully support its claim, it may be able to exclude the
Company's use of the Tully's name in certain markets. That applicant currently
operates a chain of 4 restaurants in up state New York. At the present time
Tully's and the other trademark registration applicant have completed discovery,
briefing, the trial phase, and post-trial argument and are awaiting a decision
by the Trademark Trial and Appeal Board of the U.S. Patent and Trademark Office.

    Tully's also has a federal lawsuit presently pending in the United States
district court. This litigation is a trademark infringement, trademark dilution,
and unfair competition dispute against a company that used a commercial
designation believed to be confusingly similar to Tully's trademark and trade
name. The case has only just begun and initial pleadings have been filed. If the
defendant in this case can justify its use of the accused designation, it will
be able to continue doing so. At this point, however, discovery has not yet
commenced.

    Tully's has also filed for various trademark registrations in several
countries outside the United States. These filings are in various stages of the
registration process.

                                       6
<PAGE>
SEASONALITY

    Tully's business is subject to seasonal fluctuations. Significant portions
of Tully's net revenues and profits are realized during the third quarter of
Tully's fiscal year that includes the December holiday season. In addition,
quarterly results are affected by the timing of the opening of new stores, and
Tully's rapid growth may conceal the impact of other seasonal influences.
Because of the seasonality of Tully's business, results for any quarter are not
necessarily indicative of the results that may be achieved for the full fiscal
year.

RISK FACTORS

    The following factors should be considered in evaluating our business,
operations and prospects and may affect our future results and financial
condition.

INDUSTRY RISK

    WE CANNOT BE CERTAIN THAT THE SPECIALTY COFFEE INDUSTRY WILL BE ACCEPTED IN
    NEW MARKETS. FAILURE TO ACHIEVE MARKET ACCEPTANCE WILL ADVERSELY AFFECT OUR
    REVENUES.

    Although the specialty coffee industry has gained substantial market
acceptance throughout the United States over the last several years through the
operation of a variety of specialty coffee shops, there is a risk that the
Tully's brand or the Tully's products will not be accepted in new markets.
Consumer tastes and brand loyalties vary from one location or region of the
country to another. Consumers in areas other than the Pacific Northwest or San
Francisco areas may not embrace specialty coffee or the Tully's brand if Tully's
were to expand its operations into those geographic areas.

    WE COMPETE WITH A NUMBER OF COMPANIES FOR CUSTOMERS. THE SUCCESS OF THESE
    COMPANIES COULD HAVE AN ADVERSE EFFECT ON OUR COMPANY.

    Tully's operates in highly competitive markets in the Pacific Northwest and
in San Francisco and expects to soon be operating in the Los Angeles and other
major metropolitan markets in the United States. These markets are highly
competitive. Our specialty coffees compete directly against all restaurant and
beverage outlets that serve coffee and a growing number of espresso stands,
carts and stores. Companies that compete directly with Tully's include, among
others, Starbucks Corporation, Coffee Bean and Tea Leaf, Diedrich Coffee, Inc.,
Peets Coffee and Tea, and Seattle's Best Coffee. We must spend significant
resources to differentiate our product from the products offered by these
companies, but they still may be successful in attracting customers away from
our stores. Starbucks has substantially more market exposure and financial
resources than Tully's and may be able to price its products in a manner that
will put pressure on our gross margins. Our failure to compete successfully
against current or future competitors would have an adverse effect on our
business, including loss of customers, declining revenues and loss of market
share.

    TULLY'S WHOLE BEAN COFFEE SALES MUST COMPETE WITH THE CONVENIENCE OFFERED BY
    SUPERMARKETS.

    Supermarkets pose a competitive challenge in the whole bean coffee market,
in part because supermarkets offer customers the convenience of one-stop
purchasing. A number of global coffee manufacturers, such as Kraft Foods, Inc.,
The Procter & Gamble Company, and Nestle USA, Inc., distribute premium coffee
products in supermarkets that may serve as substitutes for Tully's whole bean
coffees.

    COMPETITION FOR STORE LOCATIONS AND QUALIFIED WORKERS COULD ADVERSELY AFFECT
    OUR EXPANSION PLANS.

    Tully's faces intense competition from both restaurants and other specialty
retailers for suitable sites for new stores and for qualified personnel to
operate both new and existing stores. Tully's may not be able to continue to
secure adequate sites at acceptable rent levels or attract a sufficient number
of

                                       7
<PAGE>
qualified workers. These factors could impact our plans for expansion and our
ability to operate existing stores.

    A SHORTAGE IN THE SUPPLY OF COFFEE BEANS OR AN INCREASE IN PRICE COULD
    ADVERSELY AFFECT OUR REVENUES.

    Tully's future success depends to a large extent upon the availability of
premium quality unroasted, or green, coffee beans at reasonable prices. The
world coffee market is largely a commodity market, although purchases of premium
Arabica coffee beans are typically negotiated on a per sale basis with growers
in the coffee growing countries of the world. Natural or political events could
interrupt the supply of these premium beans. In addition, green coffee bean
prices have been affected in the past, and could be affected in the future, by
the actions of organizations such as the International Coffee Organization and
the Association of Coffee Producing Countries, which have historically attempted
to influence commodity prices of green coffee through agreements establishing
export quotas or restricting coffee supplies worldwide. Price increases for
whole bean coffee result in increases in the costs of coffee beverages served in
Tully's stores. These cost increases may force us to increase the retail and
wholesale prices for our coffee products, which could adversely affect our
revenues.

    CHANGES IN ECONOMIC CLIMATES COULD ADVERSELY AFFECT OUR REVENUES.

    Our business is not diversified. Tully's revenues are derived predominantly
from the sale of coffee, coffee beverages, baked goods and pastries along with
coffee-related hardware and supplies. Given that many of these items are
discretionary items in our customers' budgets, our business depends upon a
healthy economic climate for the coffee industry as well as the economy
generally. Factors that can influence the health of these economic climates
include prolonged labor disputes, restrictions imposed by governmental
authorities, changes in federal, state or local tax laws and changes in consumer
spending habits. We may not have sufficient capital to survive an extended lack
of market acceptance for specialty coffees, beverages and related products.
Coffee bean shortages and increases in coffee prices, taxes, energy, and labor
costs could also adversely affect our business.

COMPANY RISK

    OUR HISTORY OF LOSSES MAY CONTINUE IN THE FUTURE AND THIS COULD HAVE AN
    ADVERSE AFFECT ON OUR ABILITY TO GROW.

    To date, Tully's has not made a profit from operations.

    - As of April 2, 2000, we had an accumulated deficit since inception of
      $39.2 million.

    - We incurred net losses of $3.8 million in fiscal 1998, $6.6 million in
      fiscal 1999, and $8.1 million in fiscal 2000.

    We expect to continue to incur losses in fiscal 2001 as we invest in
expansion of our retail operations. We cannot assure you that we will ever
become or remain profitable.

    OUR RAPID GROWTH MAY MAKE IT DIFFICULT TO EFFECTIVELY ALLOCATE OUR RESOURCES
    AND MANAGE OUR BUSINESS.

    We are experiencing significant growth and cannot assure that we will be
able to manage any future growth effectively. Continued growth could strain our
management, production, financial and other resources. To manage our growth
effectively, we must:

    - add production capacity while maintaining high levels of quality and
      efficiency,

    - continue to enhance our operational, financial and management systems, and

    - successfully attract, train, retain and manage our employees.

    Any failure to manage our growth effectively could have an adverse effect on
our business, financial condition and results of operations.

                                       8
<PAGE>
    IF WE ARE UNABLE TO SUCCESSFULLY INTEGRATE FUTURE ACQUISITIONS, OUR BUSINESS
    COULD BE NEGATIVELY IMPACTED.

    We may consider future strategic acquisitions similar to the Spinelli Coffee
Company acquisition that we completed in June 1998. Integrating newly-acquired
businesses is expensive and time-consuming. If we acquire a business, we may not
manage these integration efforts successfully, and our business and results of
operations could suffer.

    THE LOSS OF TOM T. O'KEEFE WOULD HAVE A NEGATIVE EFFECT ON THE OPERATION OF
    OUR BUSINESS.

    The success of Tully's business depends in large part on the skills,
experience, and continued efforts of Mr. O'Keefe, Tully's founder, Chairman and
CEO. The loss of Mr. O'Keefe's services would have an adverse effect on our
business and prospects.

    TOM T. O'KEEFE HAS SUBSTANTIAL CONTROL OF TULLY'S AND MAY SUPPORT CORPORATE
    ACTIONS IN CONFLICT WITH YOUR INTERESTS.

    As of June 15, 2000, Mr. O'Keefe held approximately 16% of our issued and
outstanding capital stock. This ownership position gives him ability to
influence the election of Tully's directors and the appointment of officers as
well as other matters brought before the shareholders for a vote, including any
potential sale or merger of Tully's or a sale of substantially all of Tully's
assets. This ability could prevent or significantly delay another company or
person from acquiring or merging with us, even if the acquistion or merger was
in your best interests.

    WE MAY NOT BE ABLE TO OBTAIN ADDITIONAL CAPITAL WHEN NEEDED.

    To date, Tully's has not generated sufficient cash to fully fund operations.
We historically have financed this cash short-fall through the issuance of
equity securities and through borrowing under our credit facilities. We expect
that we may need to raise additional capital in the future to fund operations
and planned growth. Any equity or debt financing, if available at all, may not
be available on terms that are favorable to our company. If financing is
unavailable to us or is available only on a limited basis, we may be unable to
take advantage of business oppportunities or respond to competitive pressures,
which could have an adverse effect on our business, operating results, and
financial condition.

INVESTMENT RISK

    WE MAY NEED ADDITIONAL CAPITAL, WHICH IF RAISED, COULD DILUTE YOUR INTEREST
    IN TULLY'S.

    If we raise additional funds through the issuance of equity, convertible
debt or similar securities, current shareholders may experience dilution and the
securities issued to the new investors may have rights or preferences senior to
those of common stock. In addition, prior to October 1999, holders of Tully's
capital stock were entitled to preemptive rights pursuant to the Company's
Articles of Incorporation and the Washington Business Corporation Act. Some of
our shareholders may be entitled to purchase additional shares of Tully's common
stock pursuant to these preemptive rights. We intend to either satisfy or seek
waivers of these rights from such shareholders. If we were not able to obtain
waivers from all the necessary shareholders, non-waiving shareholders may be
entitled to purchase additional shares of Tully's capital stock at the price or
prices at which those shares were historically offered. Any such issuances could
further dilute current shareholders.

    THE LACK OF A PUBLIC MARKET FOR TULLY'S COMMON STOCK AND RESTRICTIONS ON
    TRANSFER SUBSTANTIALLY LIMIT THE LIQUIDITY OF AN INVESTMENT IN TULLY'S
    COMMON STOCK.

    There is currently no organized public market for Tully's common stock.
Liquidity of an investment in Tully's common stock currently is significantly
limited.

                                       9
<PAGE>
ITEM 2.  PROPERTIES


    As of June 15, 2000, Tully's operated a total of 75 company-owned locations
in the United States, 35 licensed locations internationally and had 37
additional retail store locations for which leases had been signed and were at
various stages of development.


    The Company leases approximately 220,000 square feet, which currently houses
administrative and executive offices with space for expansion and consolidation
of its roasting and warehousing operations. The lease has a ten-year term with
two five-year options to renew. Annual rent payments under the lease are
approximately $434,000 for fiscal year 2001, $607,000 for fiscal year 2002,
$612,000 for fiscal years 2003 through 2005, $697,000 for fiscal year 2006,
$704,000 for fiscal years 2007 through 2010 and $59,000 for fiscal year 2011.
The Company believes its existing leased space is adequate for its
administrative, executive, roasting and distribution needs for the foreseeable
future.

ITEM 3.  LEGAL PROCEEDINGS

    The Company is a party to various legal proceedings arising in the ordinary
course of its business, but is not currently a party to any legal proceeding
which the Company believes will have a material adverse effect on the financial
position or results of operations of the Company.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

    No matters were submitted for a vote of stockholders of the Company during
the fourth quarter ended April 2, 2000.

ITEM 4(a).  EXECUTIVE OFFICERS OF THE REGISTRANT

    The following table sets forth certain information with respect to the
executive officers of the Company as of June 15, 2000.

<TABLE>
<CAPTION>
NAME                                  AGE                   POSITION
----                                --------                --------
<S>                                 <C>        <C>
Tom T. O'Keefe....................     46      Chairman and Chief Executive
                                               Officer
Marc Evanger......................     45      Vice President--Corporate Planning
                                                 and Development and Director
Stephen R. Griffin................     43      Vice President--Finance, Chief
                                                 Financial Officer and Secretary
</TABLE>

    TOM T. O'KEEFE--CHAIRMAN OF THE BOARD AND CHIEF EXECUTIVE OFFICER.  Tom T.
O'Keefe is the founder of Tully's. Mr. O'Keefe also serves as President and CEO
of O'Keefe Development Corporation, a real estate development and investment
firm that reflects his 25-year real estate career in the Puget Sound region.
Mr. O'Keefe has been actively involved in local and national community
organizations for nearly 20 years. In March 2000, Mr. O'Keefe was nominated to a
three-year term on the Seattle Chamber of Commerce Board of Trustees. In
December 1999, Mr. O'Keefe agreed to serve on the Virginia Mason Health System
Board. In 1983, Mr. O'Keefe and his wife, Cathy O'Keefe, co-founded the Patrons
of Cystic Fibrosis, a local guild of volunteers working to support cystic
fibrosis research in Washington. Mr. O'Keefe is a previous national board
member, a former president and event chairman for the Cystic Fibrosis Foundation
and currently serves as a board member for the guild.

    Mr. O'Keefe's charitable efforts focus largely on children in the community.
He is involved with Boy Scouts of America, Childhaven, and the Pacific Northwest
Trails Advisory Board, which provides education programs for at-risk students,
and serves on the board of directors for the Bellevue Boys & Girls Club. He is
also former president, event chairman and board member for the Juvenile Diabetes
Foundation of Seattle and together with Cathy and Tully's Coffee, was presented
with the LIVING AND GIVING AWARD in 2000. Mr. O'Keefe is the vice-chair of the
Community Campaign Leadership

                                       10
<PAGE>
Committee for the Bellevue Art Museum and is a member of the United Way Million
Dollar Roundtable. Additionally, Mr. O'Keefe has been appointed by Governor
Locke to sit on the Retail Liquor Sales Task Force to evaluate Washington's
retail liquor sales operations, privatization options and to offer
recommendations for improvement.

    MARC EVANGER--VICE PRESIDENT CORPORATE PLANNING AND DEVELOPMENT AND
DIRECTOR.  Mr. Evanger joined Tully's in December 1998 as Vice
President--Corporate Planning and Development. From 1984 to 1998 he was with
Quality Food Centers (QFC), most recently as Senior Vice President of Finance
and Administration and Chief Financial Officer, which position he held from 1987
to 1998. During his tenure, QFC grew from 20 to 145 stores, completed numerous
acquisitions, a leveraged buyout and an IPO. He retired in 1998 following the
merger of QFC and Fred Meyer, Inc. From 1978 to 1984, he was with Price
Waterhouse & Company. Mr. Evanger is a former member of the Board of Directors
of Associated Grocers, is currently a director of the Bellevue Boys & Girls Club
and is active in other charitable and community activities. Mr. Evanger is a
graduate of the University of Washington and Central Washington University.
Mr. Evanger has served as a Director of the Company since March 1999.

    STEPHEN R. GRIFFIN--VICE PRESIDENT--FINANCE, CHIEF FINANCIAL OFFICER AND
SECRETARY.  Mr. Griffin joined Tully's in 1994 as Vice President--Finance and
Chief Financial Officer. He was appointed secretary in 1995. From 1989 to 1994,
Mr. Griffin served in various capacities at Olympic Management Company,
including Chief Operating Officer, from 1992 to 1994 and Vice
President--Controller and Treasurer for Olympic and its affiliates, a diverse
group of real estate entities from 1989 to 1992. He was Director of Acquisitions
for Hillhaven Corporation from 1983 to 1989 and with Arthur Andersen & Co prior
to that. Mr. Griffin is a graduate of the University of Washington with a BA in
Business Administration.

KEY EMPLOYEES

    DAVID KUBENA--VICE PRESIDENT OF RETAIL.  Mr. Kubena joined Tully's in 1999.
From 1994 until joining Tully's, he served as Vice President of Retail for
Seattle's Best Coffee where he was responsible for improving store operating
performance and oversaw the company's expansion from 8 to 72 stores and the
entry into 10 new markets. From 1987 to 1994, Mr. Kubena was with Utah
Management Services, Inc., where he served as Vice President of Operations with
responsibility for the company's Little Caesars restaurant operations.
Mr. Kubena is a graduate of the University of Portland with a BS in Business
Administration.

    R. J. SELFRIDGE--INTERNATIONAL AND COFFEE.  Prior to joining Tully's in late
1993, R. J. Selfridge was employed by Nordstrom for ten years. He was a manager
of Nordstrom's restaurant division headquarters and commissary in Seattle. At
Nordstrom, he coordinated the expansion of espresso bars and cafes into all West
Coast stores. More recently, Mr. Selfridge was in charge of cafe and espresso
operations in the Northeast, while headquartered in New Jersey. He also helped
develop and bring to market the company's signature Nordstrom Blend, a custom
whole bean coffee. Mr. Selfridge brings over 20 years of retail food service
operations experience to Tully's.

    SIOBHAN C. FOODY--VICE PRESIDENT--WHOLESALE.  Ms. Foody joined Tully's
Coffee in 1995 as Director of Purchasing. For the six years prior to joining
Tully's, Ms. Foody was a representative for major manufacturers in the
Housewares and Gourmet Coffee industries whose product lines were marketed by
Tully's. In 1997, Ms. Foody created Tully's Wholesale Division and was promoted
to Vice President of Wholesale in 1998. Ms. Foody manages key marketing
partnerships including Safeco Field/ Seattle Mariners and PacBell Park/San
Francisco Giants.

                                       11
<PAGE>
                                    PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

MARKET INFORMATION AND DIVIDENDS

    Currently there is no organized public market for Tully's common stock. As
of June 15, 2000, there were 4,423 holders of Tully's common stock.

    The Company has not paid dividends in the past and Tully's Board of
Directors presently does not intend to pay any dividends in the foreseeable
future. The Company intends to retain and use any earnings to finance the growth
of its business for an indefinite period. Any determination to pay cash
dividends will be at the discretion of the Board of Directors and will be
dependent upon the Company's financial condition, results of operations, capital
requirements and such other factors as the Board of Directors deems relevant.

    Under certain loan covenants associated with the Company's line of credit
facility, the Company is restricted from declaring or paying dividends, from
purchasing, redeeming retiring or otherwise acquiring for value any of its
shares of stock, or from otherwise distributing property to shareholders with
some limited exceptions, without the bank's prior consent.

RECENT SALES OF UNREGISTERED SECURITIES

    Between March 28, 1999 and April 2, 2000, Tully's issued and sold the
following unregistered securities on the dates and for the consideration
indicated:

    Tully's granted options to purchase an aggregate of 1,175,759 shares of its
common stock pursuant to its stock option plan at exercise prices between $0.01
and $2.25 per share. These options and the shares issued on exercise were
granted in reliance on the exemption from registration provided under Rule 701
under the Securities Act.

    In November 1999, Tully's issued to accredited investors 15,378,264 shares
of Series A Preferred Stock and warrants to purchase 7,689,132 shares of common
stock. Sales of these securities were made in reliance on the exemption provided
by Rule 506 of Regulation D under the Securities Act.

    In June, September and October 1999, Tully's issued 163,162 shares of its
common stock to nine vendors for services provided to the Company. Issuances of
these securities were made in reliance on the exemption provided by
Section 4(2) of the Securities Act.

    In February 2000, Tully's issued 216,343 shares of its common stock to three
vendors for services provided to the Company. Issuances of these securities were
made in reliance on the exemption provided by Section 4(2) of the Securities
Act.

                                       12
<PAGE>
ITEM 6.  SELECTED FINANCIAL DATA

    The following selected financial data have been derived from the
consolidated financial statements of the Company. The data set forth below
should be read in conjunction with "Management's Discussion and Analysis of
Financial Condition and Results of Operations" and the Company's consolidated
financial statements and notes thereto appearing elsewhere in this Form 10-K.


<TABLE>
<CAPTION>
                                                                  YEAR ENDED
                                    -----------------------------------------------------------------------
                                    APR 2, 2000   MAR 28, 1999   MAR 29, 1998   MAR 30, 1997   MAR 31, 1996
                                    (53 WEEKS)     (52 WEEKS)     (52 WEEKS)     (52 WEEKS)     (52 WEEKS)
                                    -----------   ------------   ------------   ------------   ------------
                                                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                 <C>           <C>            <C>            <C>            <C>
RESULTS OF OPERATIONS DATA
Net sales.........................    $ 27,698      $ 20,207        $ 9,020        $ 5,430        $ 2,710
Operating loss....................      (7,717)       (5,088)        (3,267)        (2,120)        (1,790)
Net loss..........................      (8,066)       (6,581)        (3,820)        (2,482)        (1,820)
Preferred stock dividend
  accretion.......................      (8,794)       (5,969)            --             --             --
                                      --------      --------        -------        -------        -------
Net loss applicable to common
  stockholders....................    $(16,860)     $(12,550)       $(3,820)       $(2,482)       $(1,820)
                                      ========      ========        =======        =======        =======
Basic and diluted loss per common
  share...........................    $  (1.15)     $  (0.88)       $ (0.29)       $ (0.20)       $ (0.19)
Weighted-Average number of common
  and common equivalent shares
  outstanding.....................      14,599        14,299         13,366         12,688          9,409
                                      --------      --------        -------        -------        -------

BALANCE SHEET DATA
Working capital...................         (47)       (5,799)        (1,617)          (100)            50
Total assets......................      36,844        20,719          8,078          3,980          3,110
Long-term debt (including current
  portion)........................       3,107         6,657          4,293          2,520            930
Shareholders' equity..............      25,286         9,976            427            430          1,230
</TABLE>


                                       13
<PAGE>
ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

    THE FOLLOWING DISCUSSION AND ANALYSIS PROVIDES INFORMATION THAT WE BELIEVE
IS RELEVANT TO AN ASSESSMENT AND UNDERSTANDING OF OUR RESULTS OF OPERATIONS AND
FINANCIAL CONDITION FOR THE FISCAL YEARS ENDED APRIL 2, 2000, MARCH 28, 1999 AND
MARCH 29, 1998. THE FOLLOWING DISCUSSION SHOULD BE READ IN CONJUNCTION WITH THE
FINANCIAL STATEMENTS AND RELATED NOTES APPEARING ELSEWHERE IN THIS REPORT. THE
COMPANY BELIEVES THAT CERTAIN STATEMENTS HEREIN, INCLUDING ANTICIPATED STORE
OPENINGS, PLANNED CAPITAL EXPENDITURES, AND TRENDS IN OR EXPECTATIONS REGARDING
TULLY'S OPERATIONS, CONSTITUTE "FORWARD-LOOKING STATEMENTS" WITHIN THE MEANING
OF SECTION 21E OF THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED. SUCH
STATEMENTS ARE BASED ON CURRENTLY AVAILABLE OPERATING, FINANCIAL AND COMPETITIVE
INFORMATION, AND ARE SUBJECT TO RISKS AND UNCERTAINTIES. ACTUAL FUTURE RESULTS
AND TRENDS MAY DIFFER MATERIALLY DEPENDING ON A VARIETY OF FACTORS, INCLUDING,
BUT NOT LIMITED TO, COFFEE AND OTHER RAW MATERIALS PRICES AND AVAILABILITY,
SUCCESSFUL EXECUTION OF INTERNAL PERFORMANCE AND EXPANSION PLANS, THE IMPACT OF
COMPETITION, THE EFFECT OF LEGAL PROCEEDINGS, AND OTHER RISKS DETAILED HEREIN.

    OVERVIEW

    Tully's derives its revenues from sales from its Company-operated retail
stores and from its specialty sales, which consist of product sales to wholesale
customers, office coffee service, direct mail order sales and royalty and
licensing fees from licensed stores. For the fiscal year ended April 2, 2000,
Tully's derived approximately 87% of net sales from its Company-operated retail
stores. Specialty sales, consisting of product sales to wholesale customers,
office coffee service, direct mail order sales and royalty and licensing fees
from licensed stores in the Pacific Rim, accounted for the remaining 13% of net
sales for the fiscal year ended April 2, 2000.

    The Company's cash flow from operations is not sufficient to cover operating
expenses and the Company has not made a profit from operations in any year since
inception. The Company has historically funded its cash flow shortfalls through
the issuance of equity securities and through borrowings. During fiscal year
ended April 2, 2000, Tully's raised approximately $22.9 million in equity
capital from a private placement of units of Series A Preferred Stock and
warrants to purchase common stock. The proceeds from this accredited investor
financing have been used for capital expenditures on new and acquired stores, to
repay debt and for working capital. At April 2, 2000, Tully's ended the fiscal
year with $5.1 million in total cash and negative working capital of $47,000.

    The Company's fiscal year ends on the Sunday closest to March 31. Fiscal
year 2000 included 53 weeks while fiscal years 1999 and 1998 both included 52
weeks. The fiscal year ending April 1, 2001 will include 52 weeks.


<TABLE>
<CAPTION>
                                                                         FISCAL YEAR ENDED:
                                                              -----------------------------------------
                                                              APRIL 2,       MARCH 28,       MARCH 29,
                                                                2000            1999            1998
                                                              ---------      ----------      ----------
<S>                                                           <C>            <C>             <C>
STATEMENT OF OPERATIONS DATA:
Net Sales...................................................    100.0 %         100.0 %         100.0 %
                                                                -----           -----           -----
Cost of goods sold and related occupancy costs..............     50.4 %          53.0 %          55.5 %
Selling, general and administrative costs...................     64.5 %          59.8 %          67.6 %
Stock option compensation expense...........................      3.8 %           4.1 %           6.3 %
Depreciation and amortization...............................      9.2 %           8.3 %           6.9 %
                                                                -----           -----           -----
Operating loss..............................................    (27.9)%         (25.2)%         (36.3)%

Interest expense............................................      1.2 %           4.1 %           2.9 %
Interest income.............................................     (1.0)%
Miscellaneous expense (income)..............................     (0.5)%          (0.3)%          (0.0)%
Loan guarantee fee expense..................................      1.5 %           3.6 %           3.2 %
                                                                -----           -----           -----
  Net loss..................................................    (29.1)%         (32.6)%         (42.4)%
</TABLE>


                                       14
<PAGE>
    FISCAL YEAR ENDED APRIL 2, 2000 COMPARED TO FISCAL YEAR ENDED MARCH 28, 1999

    REVENUES

    Net sales for fiscal year 2000 (ended April 2, 2000), increased 37% to
$27,698,000 from $20,207,000 for fiscal 1999. Retail sales increased 37% to
$24,062,000 from $17,537,000, due to the addition of new Company-operated
stores, an increase in comparable store sales of 12% and sales for the 53rd week
of the year. Comparable store sales have been calculated excluding the 53rd
week. During fiscal 2000, the Company opened 10 new Company-operated stores and
10 licensed stores. At fiscal year end, there were 65 Company-operated stores in
North America and 32 licensed stores in Singapore, Taiwan and Japan.

    Specialty sales, which consist of domestic and international wholesale,
office coffee service and mail order sales, increased 36% to $3,636,000 for
fiscal 2000 compared with $2,670,000 for fiscal 1999. The increase was due to
new customer accounts.

    OPERATING EXPENSES

    Cost of goods sold and related occupancy costs increased to $13,959,000 from
$10,705,000 comparing fiscal 2000 to fiscal 1999. This increase was the result
of higher sales volumes. As a percent of net sales, cost of goods sold and
related occupancy costs decreased to 50.4% for fiscal 2000 compared with 53.0%
for fiscal 1999. As a percentage of net sales, cost of goods sold decreased by
2.6% in fiscal 2000 as a result of improved coffee purchasing. Lower store
occupancy costs resulting from same store sales increases relative to rental
expense accounted for the remainder of the decrease.

    Selling, general and administrative costs increased to $17,864,000 from
$12,087,000 comparing fiscal 2000 to fiscal 1999. As a percentage of net sales,
selling, general and administrative costs increased to 64.5% in fiscal 2000 from
59.8% in fiscal 1999. This increase as percentage of sales was due to higher
marketing costs and general and administrative costs reflecting investment in
additional infrastructure to support expansion, including field operations and
administrative personnel and other costs, training and pre-opening costs for new
stores.

    Stock option expense increased to $1,044,000 from $833,000 as the number of
employees increased due to growth in the number of stores. As a percentage of
net sales, stock option expense decreased to 3.8% for fiscal 2000 from 4.1% for
fiscal 1999. The expense is a noncash charge representing the difference between
the exercise price and fair market value of the stock at the date of grant.
\Stock option expense is composed primarily of options to purchase common stock
granted to officers and key employees. The majority of options were issued from
the majority stockholder's shares rather than newly issued shares of Tully's to
avoid diluting the other stockholders.

    Depreciation and amortization expense increased to $2,548,000 from
$1,669,000. This increase was due to the opening of 10 new Company-operated
stores, the effects of the Spinelli acquisition costs for a full year in fiscal
2000 compared with 9 months in fiscal 1999 and the 53rd week in the fiscal year.
As a percentage of net sales, depreciation and amortization expense increased to
9.2% for fiscal 2000 from 8.3% for fiscal 1999.

    INTEREST AND OTHER EXPENSES (INCOME)

    Interest expense for fiscal 2000 was $351,000 compared to $834,000 for
fiscal 1999. The decrease was due to lower average borrowings on the Company's
bank line of credit in fiscal 2000 compared with fiscal 1999.

    Miscellaneous income for fiscal 2000 was $429,000 compared to $70,000 for
fiscal 1999. The increase is due to higher average cash balances in fiscal 2000.

                                       15
<PAGE>
    Loan guarantee fee expense for fiscal 2000 was $428,000 compared with
$729,000 for fiscal 1999. This non-cash expense is for options to purchase
common stock of the Company, granted to the Chief Executive Officer of the
Company and to a Director in consideration of guarantees provided by these
individuals of the Company's bank line of credit.

    In connection with the issuance of preferred stock in 2000, the Company
issued 4,580,392 warrants to purchase common stock at an exercise price of $0.33
per share. The exercise price of the warrant at the date of issuance was below
Management's estimation of the fair market value of the common stock and is
therefore considered an "in the money" or beneficial conversion feature.
Accounting for the issuance of convertible preferred stock with a nondetachable
beneficial conversion feature at the date of issue requires that the conversion
feature be recognized and measured in the financial statements by allocating a
portion of the preferred stock offering proceeds to additional paid in capital.
The discount resulting from the allocation of the proceeds to the beneficial
conversion feature is conceptually similar to a dividend and is recognized as a
return to preferred shareholders from the date of issuance through the date the
warrants are exerciseable. As a result of this accounting, the Company allocated
$8,794,352 of the preferred stock proceeds to additional paid in capital. As a
result, net loss applicable to common shareholders decreased to 60.9% of sales
in fiscal 2000 from 62.1% of sales in fiscal 1999.

    NET LOSS

    For the fiscal year ended April 2, 2000, net operating loss was $8,066,000
compared with $6,581,000 for the fiscal year ended March 28, 1999. As a
percentage of sales, gross margins improved by 2.6%, stock option expense
improved by 0.3% and other net expenses improved 6.2%. These improvements were
partially offset by higher selling, general and administrative costs and
depreciation and amortization. These changes decreased the net loss as a
percentage of sales by 3.5%. Net loss applicable to common stockholders
increased to $16,860,000 from $12,549,000 for the fiscal year ended March 28,
1999 due to the preferred stock dividend/accretion attributed to the issue of
Series A Preferred Stock with non-detachable warrants. Net loss applicable to
common stockholders per share increased to $1.15 per share compared to $0.88 per
share in the prior year period the reasons described above.

    Management believes the combination of strong comparable store sales growth,
new store openings and a growing wholesale business together with slower growth
in selling, general and administrative expenses and stock option expenses will
allow the Company to achieve profitable operations. While the Company has
experienced increased losses while it has been expanding, net losses as a
percentage of net sales have decreased by 13.3% from fiscal 1998 through fiscal
2000. Management expects this trend to continue. Throughout fiscal 2000, 1999
and 1998, the Company has carried a management infrastructure larger than
required for a comparable sized company that is not growing and has spent
significant amounts marketing and building its brand. This decision was made
consciously and in anticipation of continuing growth. The Company believes that
selling, general and administrative expenses and stock offering expenses, both
of which are a function of this infrastructure, are expected to grow much slower
than net sales.


    FISCAL YEAR ENDED MARCH 28, 1999 COMPARED TO FISCAL YEAR ENDED MARCH 29,
     1998


    REVENUES

    Net sales for fiscal year 1999 (ended March 28, 1999), increased 124% to
$20,207,000 from $9,020,000 for fiscal 1998, primarily due to the Spinelli
acquisition, and, to a lesser extent, to the addition of new stores and same
store sales increases. Retail sales increased 108% to $17,537,000 from
$8,451,000, primarily due to the addition of new Company-operated stores and, to
a lesser extent, to an increase in comparable store sales of 14%. Comparable
store sales increases resulted from an increase in the number of customer
transactions and an increase in the average dollar value per transaction.

                                       16
<PAGE>
During fiscal 1999, the Company opened 12 new stores and acquired
11 Company-operated stores and 11 licensed stores as a result of the Spinelli
purchase. At fiscal year end, there were 59 Company-operated stores and
3 licensed stores in North America and 15 licensed stores in Singapore, Taiwan
and Japan.

    Domestic and international wholesale, office coffee service and mail order
sales increased 369% to $2,670,000 for fiscal 1999 compared with $569,000 for
fiscal 1998. The Spinelli purchase accounted for $1,676,000 of this increase
with new accounts making up the remainder of the increase. While the Company
expects continued growth in wholesale, office coffee service and mail order
sales, it expects future sales increases to be lower than the fiscal 1998 to
fiscal 1999 increase.

    OPERATING EXPENSES

    Cost of goods sold and related occupancy costs increased from $5,012,000 to
$10,705,000 from fiscal 1999 to fiscal 2000. This increase was the result of
higher sales volumes offset partially by improved green coffee costs. As a
percentage of net sales, cost of goods sold and related occupancy costs
decreased to 53.0% for fiscal 1999 from 55.5% for fiscal year 1998.

    Selling, general and administrative costs increased from $6,097,000 to
$12,087,000. As a percentage of net sales, selling, general and administrative
costs decreased to 59.8% in fiscal 1999 from 67.6% in fiscal 1998. This decrease
was due to lower store labor, general and administrative and marketing costs as
a percentage of net sales.

    Stock option expense increased from $564,000 to $833,000 as the number of
employees increased due to growth in the number of stores and as the Company
used stock options to attract new employees to the Company. As a percentage of
net sales, stock option expense decreased to 4.1% for fiscal 1999 from 6.2% for
fiscal year 1998. The expense is a noncash charge representing the difference
between the exercise price and fair market value of the stock at the date of
grant. Stock option expense is composed primarily of options to purchase common
stock granted to officers and key employees by Tully's majority stockholder. The
options were issued from the majority stockholder's shares rather than newly
issued shares of Tully's to avoid diluting the other stockholders.

    Depreciation and amortization expense increased from $614,000 to $1,669,000.
As a percentage of net sales, depreciation and amortization expense increased to
8.3% for fiscal 1999 from 6.8% for fiscal 1998 due primarily to the purchase of
Spinelli and the amortization of goodwill associated with that transaction.

    INTEREST AND OTHER EXPENSES (INCOME)

    Interest expense for fiscal 1999 was $834,000 compared to $258,000 for
fiscal 1998. The increase was due primarily to higher average borrowings on the
Company's bank line of credit and, to a lesser extent, the issuance of
convertible debt and the assumption of debt as a result of the Spinelli
acquisition.

    The Company's preferred stock offering is expected to fund expansion,
operating losses and working capital needs through fiscal year 2000. As a result
of this financing, it is anticipated that interest expense, net of interest
income will be significantly lower than in fiscal 1999 and that the Company will
incur additional preferred stock dividend/accretion as the sale of preferred
stock continues in fiscal 2000.

    Miscellaneous income is primarily royalties and fee income from the
Company's Asian licensees acquired as a result of the Spinelli acquisition.

    Loan guarantee fee expense for fiscal 1999 was $729,000 compared with
$295,000 for fiscal 1998. This non-cash expense is for options granted to the
Chief Executive Officer of the Company and to a

                                       17
<PAGE>
Board member to purchase common stock of the Company, issued in consideration of
guarantees provided by these individuals of the Company's bank line of credit.

    In connection with the issuance of preferred stock in 1999, the Company
issued 3,108,740 warrants to purchase common stock at an exercise price of $0.33
per share. The exercise price of the warrant at the date of issuance was below
Management's estimation of the fair market value of the common stock and is
therefor considered an "in the money" or beneficial conversion feature.
Accounting for the issuance of convertible preferred stock with a nondetachable
beneficial conversion feature at the date of issue requires that the conversion
feature be recognized and measured in the financial statements by allocating a
portion of the preferred stock offering proceeds to additional paid in capital.
The discount resulting from the allocation of the proceeds to the beneficial
conversion feature is conceptually similar to a dividend and is recognized as a
return to preferred shareholders from the date of issuance through the date the
warrants are exerciseable. As a result of this accounting, the Company allocated
$5,968,781 of the preferred stock proceeds to additional paid in capital. As a
result, net loss applicable to common shareholders increased to 62.1% of sale in
fiscal 1999 from 42.3% in fiscal 1998.

    NET LOSS

    For the fiscal year ended March 28, 1999, net operating loss was $6,581,000
compared to $3,820,000 for the fiscal year ended March 29, 1998. As a percentage
of sales, gross margins improved by 2.5%, selling general and administrative
expense improved by 7.8% and stock option expense improved by 2.1%. These
improvements were partially offset by higher depreciation and amortization and
other net expenses. These changes decreased the net loss as a percentage of
sales by 9.8%. Net loss applicable to common stockholders increased to
$12,549,000 from $3,820,000 for the fiscal year ended March 29, 1998 as
described above and due to the preferred stock dividend/accretion attributed to
the issue of Series A Preferred Stock with non-detachable warrants. Net loss
applicable to common stockholders per share increased to $0.88 per share
compared to $0.29 in the prior year period due to the reasons described above.

    LIQUIDITY AND CAPITAL RESOURCES

    Tully's ended the period with $5.1 million in total cash and negative
working capital of $47,000 including $1.3 million of checks drawn in excess of
bank balances. Cash and cash equivalents increased by $3.9 million for the
fiscal year ended April 2, 2000 to $5.1 million. Working capital decreased from
negative $5.8 million to negative $47,000 due to higher cash balances resulting
from the Company's Series A Preferred Stock financing and to higher inventory
levels supporting the larger number of stores.

    Cash used in operating activities totaled $6.0 million for the fiscal year
ended 2000, resulting from a net loss before non-cash charges of $3.6 million, a
$6.7 million increase in current assets offset by a $1.0 million increase in
current liabilities.

    Cash used by investing activities for the fiscal year ended 2000 totaled
$8.7 million. This included capital additions to property, plant and equipment
of $7.7 million related to opening new Company-operated stores, new store
construction in progress, the Company's new headquarters and future roasting
plant, enhanced information systems and remodeling certain existing stores.

    Cash provided from financing activities for the fiscal year ended 2000
totaled $18.6 million and included cash generated from the Series A Preferred
Stock financing in the amount of $20.9 million, net of offering costs.

    As of June 22, 2000, the Company had fixed price inventory purchase
commitments for green coffee totaling approximately $2 million. The Company
believes, based on relationships established with its suppliers in the past,
that the risk of loss on nondelivery on such purchase commitments is remote.

                                       18
<PAGE>
Such contracts are generally short-term in nature and the Company believes that
their cost approximates fair market value.

    The Company has two sponsorship agreements expiring in 2003 that provide for
certain advertising and marketing rights in exchange for annual fees. The annual
fees are $1,190,321, $1,355,031 and $1,470,182 due in 2001, 2002, and 2003,
respectively.

    Cash requirements for the coming fiscal year, other than normal operating
expenses and the commitments described above, are expected to consist primarily
of capital expenditures related to the addition of new Company-operated retail
stores. To fund these cash requirements, estimated to be $19 million it is
anticipated that the Company will seek additional funds through an equity
financing in the late first or early second quarter of fiscal year 2001. The
Company has historically funded its capital requirements principally through the
issuance of equity securities and through borrowings. While there can be no
assurance that amounts and timing of the expenditures will occur as planned,
management believes that cash proceeds from an equity offering will be
sufficient for our capital needs for the next twelve months. If the equity
offering as currently planned is not successful, the Company will need to obtain
financing from other sources or on other terms to continue to fund operations.
There is no assurance that such financing would be available on satisfactory
terms.

    The Company has a bank line of credit totaling $6.0 million of which $3.0
was outstanding at April 2, 2000. The interest rate on this line is prime plus
1/2 percent. This line is secured by the assets of the Company, and has been
guaranteed by the Company's Chief Executive Officer and by a Director. These
guarantees assisted the Company in obtaining more favorable terms on its bank
line than would have otherwise been the case given that the Company's cash from
operations is not sufficient to fund its operations currently. At April 2, 2000
the line was due on June 30, 2000. Subsequent to year-end, maturity date of the
line of credit was extended to July 1, 2001.

ITEM 7(a). QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

    The Company is subject to foreign currency exchange rate exposure, primarily
related to its retail operations in Asia. This exposure has had a minimal impact
on the Company. At the present time, the Company does not hedge foreign currency
risk, but may hedge known transaction exposure in the future.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTAL DATA

    The financial statements and supplementary data required by this item are
included in this report commencing on page F-1.

                                       19
<PAGE>
                       REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors of
  Tully's Coffee Corporation

    In our opinion, the accompanying consolidated balance sheets and the related
consolidated statements of operations, changes in stockholders' equity and cash
flows present fairly, in all material respects, the financial position of
Tully's Coffee Corporation and its subsidiary as of April 2, 2000 and March 28,
1999, and the results of their operations and their cash flows for each of the
three years ended April 2, 2000, March 28, 1999 and March 29, 1998, in
conformity with accounting principles generally accepted in the United States.
These consolidated financial statements are the responsibility of the Company's
management; our responsibility is to express an opinion on these consolidated
financial statements based on our audits. We conducted our audits of these
statements in accordance with auditing standards generally accepted in the
United States, which require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, and
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for the opinion expressed above.

PricewaterhouseCoopers LLP
Seattle, Washington
July 3, 2000

                                      F-1
<PAGE>
                           TULLY'S COFFEE CORPORATION

                          CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                APRIL 2,      MARCH 28,
                                                                  2000           1999
                                                              ------------   ------------
<S>                                                           <C>            <C>
                                         ASSETS
Current assets
  Cash and cash equivalents.................................  $  5,058,464   $  1,149,160
  Accounts receivable, net of allowance for doubtful
    accounts of $357,290 and $166,236, respectively.........       783,743        615,007
  Other receivables.........................................        81,839         80,030
  Inventories, net..........................................     3,632,509      1,808,556
  Prepaid expenses..........................................       908,677         84,197
                                                              ------------   ------------
    Total current assets....................................    10,465,232      3,736,950
Property and equipment, net.................................    18,414,242     11,007,592
Goodwill, net...............................................     4,963,722      4,973,370
Other intangible assets, net................................     1,430,509        744,450
Other assets................................................     1,569,960        256,657
                                                              ------------   ------------
    Total assets............................................  $ 36,843,665   $ 20,719,019
                                                              ============   ============
                          LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
  Current portion of long-term debt.........................  $     93,559   $     27,744
  Bank line of credit.......................................     3,000,000      6,500,000
  Accounts payable..........................................     3,985,686      1,808,619
  Accrued liabilities.......................................     2,148,010      1,199,413
  Checks drawn in excess of bank balances...................     1,284,481
                                                              ------------   ------------
    Total current liabilities...............................    10,511,736      9,535,776
Long-term debt, net of current portion......................        13,761        128,978
Capital lease obligation....................................       191,512        192,754
Deferred lease costs........................................       840,571        885,232
                                                              ------------   ------------
    Total liabilities.......................................    11,557,580     10,742,740
                                                              ------------   ------------
Commitments and contingencies (Note 12)
Stockholders' equity
  Series A Convertible Preferred stock, no par; 17,500,000
    and 10,000,000 shares authorized, 15,378,264 and
    6,217,480 issued and outstanding at 2000 and 1999,
    respectively; stated value of $2.50 and a liquidation
    preference of $38,445,600 and $15,543,700...............    35,207,874     14,351,934
  Common stock, no par value; 120,000,000 and 40,000,000
    shares authorized at 2000 and 1999, respectively;
    15,491,334 and 14,314,000 shares issued and
    outstanding.............................................     8,559,703      7,444,922
  Note receivable from stockholder..........................      (230,662)
  Additional paid-in capital................................    20,919,918     10,489,829
  Accumulated deficit.......................................   (39,170,748)   (22,310,406)
                                                              ------------   ------------
    Total stockholders' equity..............................    25,286,085      9,976,279
                                                              ------------   ------------
    Total liabilities and stockholders' equity..............  $ 36,843,665   $ 20,719,019
                                                              ============   ============
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                      F-2
<PAGE>
                           TULLY'S COFFEE CORPORATION

                     CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                      YEARS ENDED
                                                       -----------------------------------------
                                                         APRIL 2,      MARCH 28,      MARCH 29,
                                                           2000           1999          1998
                                                       ------------   ------------   -----------
<S>                                                    <C>            <C>            <C>
Net sales............................................  $ 27,698,272   $ 20,207,183   $ 9,020,314
                                                       ------------   ------------   -----------
Cost of goods sold and related occupancy expenses....    13,958,897     10,705,398     5,012,058
Selling, general and administrative costs............    17,863,895     12,087,455     6,096,606
Stock option compensation expense....................     1,044,119        832,898       564,412
Depreciation and amortization........................     2,547,871      1,669,389       613,970
                                                       ------------   ------------   -----------
    Operating loss...................................    (7,716,510)    (5,087,957)   (3,266,732)
                                                       ------------   ------------   -----------
Other expenses (income)
  Interest expense...................................       350,978        833,838       258,170
  Interest income....................................      (279,530)
  Miscellaneous expense (income).....................      (149,691)       (69,968)
  Loan guarantee fee expense.........................       427,723        728,831       294,669
                                                       ------------   ------------   -----------
                                                            349,480      1,492,701       552,839
                                                       ------------   ------------   -----------
    Net loss.........................................    (8,065,990)    (6,580,658)   (3,819,571)

Preferred stock dividend/accretion...................    (8,794,352)    (5,968,781)
                                                       ------------   ------------   -----------
Net loss applicable to common stockholders...........   (16,860,342)   (12,549,439)   (3,819,571)
                                                       ============   ============   ===========
Weighted-average number of common and common
  equivalent shares outstanding......................    14,599,431     14,298,754    13,366,176
                                                       ============   ============   ===========
Basic and diluted loss per common share..............  $      (1.15)  $      (0.88)  $     (0.29)
                                                       ============   ============   ===========
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                      F-3
<PAGE>
                           TULLY'S COFFEE CORPORATION

           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

          YEARS ENDED APRIL 2, 2000, MARCH 28, 1999 AND MARCH 29, 1998
<TABLE>
<CAPTION>
                                     CONVERTIBLE PREFERRED                                  NOTE
                                          STOCK AMOUNT              COMMON STOCK         RECEIVABLE    ADDITIONAL
                                    ------------------------   -----------------------      FROM         PAID-IN     ACCUMULATED
                                      SHARES      SERIES A       SHARES       AMOUNT     STOCKHOLDER     CAPITAL       DEFICIT
                                    ----------   -----------   ----------   ----------   -----------   -----------   ------------
<S>                                 <C>          <C>           <C>          <C>          <C>           <C>           <C>
Balance, March 30, 1997...........               $        --   12,863,332   $4,510,730   $       --    $ 1,860,238   $(5,941,396)
Issuance of 130,964 options in
  exchange for loan guarantees....                                                                         294,669
Sale of common stock at $2.25 per
  share...........................                              1,305,533    2,937,449
Issuance of common stock in
  connection with purchase
  agreements......................                                 75,000      168,750
Issuance of common stock in
  connection with purchases of
  goods and services..............                                 21,335       48,004
Stock issuance costs..............                                            (316,093)
Isssuance of stock options........                                                                         564,412
Imputed officer compensation......                                                                         120,000
Net loss..........................                                                                                    (3,819,571)
                                    ----------   -----------   ----------   ----------   ----------    -----------   ------------
Balance, March 29, 1998...........          --            --   14,265,200    7,348,840           --      2,839,319    (9,760,967)
Issuance of 323,924 options in
  exchange for loan guarantees....                                                                         728,831
Sale of preferred stock at $2.50
  per share.......................   5,217,480    13,043,700
Conversion of note into preferred
  stock...........................   1,000,000     2,500,000
Issuance of common stock
  warrants........................                (5,968,781)                                            5,968,781
Issuance of common stock in
  connection with purchase
  agreements......................                                 10,000       22,500
Preferred stock
  dividend/accretion..............                 5,968,781                                                          (5,968,781)
Issuance of common shares in
  connection with purchases of
  goods and services..............                                 38,800       73,582
Stock issuance costs..............                (1,191,766)
Issuance of stock options.........                                                                         832,898
Imputed officer compensation......                                                                         120,000
Net loss..........................                                                                                    (6,580,658)
                                    ----------   -----------   ----------   ----------   ----------    -----------   ------------
Balance, March 28, 1999...........   6,217,480    14,351,934   14,314,000    7,444,922           --     10,489,829   (22,310,406)
Issuance of 190,948 options in
  exchange for loan guarantees....                                                                         427,723
Sale of preferred stock at $2.50
  per share.......................   9,160,784    22,901,959
Issuance of common stock
  warrants........................                (8,794,352)                                            8,794,352
Issuance of common stock in
  connection with purchase
  agreements......................                                152,089      337,500
Issuance of common shares in
  connection with purchases of
  goods and services..............                                226,171      513,586
Preferred stock
  dividend/accretion..............                 8,794,352                                                          (8,794,352)
Stock issuance costs..............                (2,046,019)
Issuance of stock options.........                                                                       1,208,014
Exercise of stock warrants........                                799,074      263,695
Note receivable from
  stockholder.....................                                                         (230,662)
Net loss..........................                                                                                    (8,065,990)
                                    ----------   -----------   ----------   ----------   ----------    -----------   ------------
Balance, April 2, 2000............  15,378,264   $35,207,874   15,491,334   $8,559,703   $ (230,662)   $20,919,918   $(39,170,748)
                                    ==========   ===========   ==========   ==========   ==========    ===========   ============

<CAPTION>

                                       TOTAL
                                    -----------
<S>                                 <C>
Balance, March 30, 1997...........  $   429,572
Issuance of 130,964 options in
  exchange for loan guarantees....      294,669
Sale of common stock at $2.25 per
  share...........................    2,937,449
Issuance of common stock in
  connection with purchase
  agreements......................      168,750
Issuance of common stock in
  connection with purchases of
  goods and services..............       48,004
Stock issuance costs..............     (316,093)
Isssuance of stock options........      564,412
Imputed officer compensation......      120,000
Net loss..........................   (3,819,571)
                                    -----------
Balance, March 29, 1998...........      427,192
Issuance of 323,924 options in
  exchange for loan guarantees....      728,831
Sale of preferred stock at $2.50
  per share.......................   13,043,700
Conversion of note into preferred
  stock...........................    2,500,000
Issuance of common stock
  warrants........................           --
Issuance of common stock in
  connection with purchase
  agreements......................       22,500
Preferred stock
  dividend/accretion..............           --
Issuance of common shares in
  connection with purchases of
  goods and services..............       73,582
Stock issuance costs..............   (1,191,766)
Issuance of stock options.........      832,898
Imputed officer compensation......      120,000
Net loss..........................   (6,580,658)
                                    -----------
Balance, March 28, 1999...........    9,976,279
Issuance of 190,948 options in
  exchange for loan guarantees....      427,723
Sale of preferred stock at $2.50
  per share.......................   22,901,959
Issuance of common stock
  warrants........................           --
Issuance of common stock in
  connection with purchase
  agreements......................      337,500
Issuance of common shares in
  connection with purchases of
  goods and services..............      513,586
Preferred stock
  dividend/accretion..............           --
Stock issuance costs..............   (2,046,019)
Issuance of stock options.........    1,208,014
Exercise of stock warrants........      263,695
Note receivable from
  stockholder.....................     (230,662)
Net loss..........................   (8,065,990)
                                    -----------
Balance, April 2, 2000............  $25,286,085
                                    ===========
</TABLE>

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                      F-4
<PAGE>
                           TULLY'S COFFEE CORPORATION

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                       YEARS ENDED
                                                         ---------------------------------------
                                                          APRIL 2,      MARCH 28,     MARCH 29,
                                                            2000          1999          1998
                                                         -----------   -----------   -----------
<S>                                                      <C>           <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss...............................................  $(8,065,990)  $(6,580,658)  $(3,819,571)
Adjustments to reconcile net loss to net cash used by
  operating activities
  Depreciation and amortization........................    2,547,871     1,669,389       613,970
  Stock option expense.................................    1,044,119       832,898       564,412
  Provision for doubtful accounts......................      191,054       112,018        54,218
  Stock and options issued in exchange for services and
    equipment..........................................      227,481        96,082        48,004
  Loan guarantee fee expense...........................      427,723       728,831       294,669
  Deferred lease costs.................................      (44,661)      243,065       336,486
  Imputed officer compensation.........................                    120,000       120,000
  Loss on sale of property.............................       30,851        24,215
  Changes in assets and liabilities
    Accounts receivable................................     (359,790)     (290,430)     (307,709)
    Other receivables..................................       (1,809)
    Inventories........................................   (1,823,953)     (225,840)     (301,822)
    Prepaid expenses and other assets..................   (1,687,783)      (78,669)        5,272
    Accounts payable...................................      584,101      (888,542)      983,052
    Accrued liabilities................................      948,597       487,014       184,219
                                                         -----------   -----------   -----------
      Net cash used in operating activities............   (5,982,189)   (3,750,627)   (1,224,800)
                                                         -----------   -----------   -----------
CASH FLOWS FROM INVESTING ACTIVITIES
Purchases of property and equipment....................   (7,694,536)   (4,113,479)   (3,142,153)
Purchase of Spinelli Coffee Company, net of cash
  acquired.............................................                 (6,916,184)
Additions to intangible assets.........................   (1,036,781)      (24,875)     (170,600)
                                                         -----------   -----------   -----------
      Net cash used in investing activities............   (8,731,317)  (11,054,538)   (3,312,753)
                                                         -----------   -----------   -----------
CASH FLOWS FROM FINANCING ACTIVITIES
Borrowings under bank line of credit...................                  2,343,000     3,642,000
Repayment of bank line of credit.......................   (3,500,000)                 (1,985,000)
Payments on notes payable and capital leases...........     (189,425)     (648,282)       77,453
Proceeds from notes payable and capital leases.........      138,781
Proceeds from the issuance of convertible note.........                  2,500,000
Proceeds from issuance of common stock.................      263,695                   2,937,449
Proceeds from issuance of preferred stock..............   22,901,959    13,043,700
Stock issuance costs...................................   (2,046,019)   (1,191,766)     (316,093)
Note receivable from stockholder.......................     (230,662)
Checks drawn in excess of bank balances................    1,284,481      (113,893)      113,893
                                                         -----------   -----------   -----------
      Net cash provided by financing activities........   18,622,810    15,932,759     4,469,702
                                                         -----------   -----------   -----------
Net increase (decrease) in cash and cash equivalents...    3,909,304     1,127,594       (67,851)
Cash and cash equivalents
  Beginning of period..................................    1,149,160        21,566        89,417
                                                         -----------   -----------   -----------
  End of period........................................  $ 5,058,464   $ 1,149,160   $    21,566
                                                         ===========   ===========   ===========
</TABLE>

          SUPPLEMENTAL CASH FLOW INFORMATION IS DISCLOSED IN NOTE 18.

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                      F-5
<PAGE>
                           TULLY'S COFFEE CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. THE COMPANY AND SIGNIFICANT ACCOUNTING POLICIES

THE COMPANY AND NATURE OF OPERATIONS

    Tully's Coffee Corporation, (the "Company") was formed in 1992 for the
purpose of developing and operating retail specialty coffee shops. The Company
sells high quality, premium roasted whole bean coffees, rich brewed coffees,
Italian-style espresso and cold beverages, baked goods and pastries along with
coffee-related hardware and supplies. In addition to its retail operations, the
Company sells roasted coffee to wholesale accounts domestically and to licensed
operators internationally.

    The Company's fiscal year ends on the Sunday closest to March 31. Fiscal
year 2000 includes 53 weeks, while fiscal years 1999 and 1998 included 52 weeks.

    As of April 2, 2000, the Company operated 65 domestic retail stores,
primarily in the Seattle and San Francisco metropolitan areas. Through licenses
and joint ventures, the Company operates 30 stores internationally in western
Europe, Japan, Singapore and Taiwan.

CONSOLIDATION

    The consolidated financial statements include the accounts of the Company
and its wholly owned subsidiary. All significant inter-company balances and
transactions have been eliminated in consolidation. Investments in
unconsolidated companies representing ownership interests of 20% to 50% are
accounted for using the equity method of accounting. Investments in companies
representing ownership interest of less than 20%, and for which the Company does
not exercise significant influence, are carried at cost.

USE OF ESTIMATES

    The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amount of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.

CASH AND CASH EQUIVALENTS

    Cash equivalents represent short-term investments consisting of money market
funds. The Company considers all short-term investments with a maturity of three
months or less when purchased to be cash equivalents.

INVENTORIES

    Inventories are stated at the lower of cost (on the first-in, first-out
basis) or market.

INVESTMENTS RELATING TO JOINT VENTURES

    Investments relating to joint ventures accounted for on the equity method
are stated at the Company's equity in the joint ventures' net assets plus
advances to the joint venture, net of any allowances. The Company's share of the
related earnings is reflected in income as earned.

    Investments relating to joint ventures accounted for on the cost method are
stated at the Company's cost.

                                      F-6
<PAGE>
                           TULLY'S COFFEE CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

1. THE COMPANY AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
PROPERTY AND EQUIPMENT

    Property and equipment are carried at cost less accumulated depreciation and
amortization. Depreciation of property and equipment includes amortization of
assets under capital leases and is provided on the straight-line method over the
estimated useful lives. Machinery and equipment are depreciated over 7 years.
Leasehold improvements are depreciated over the shorter of their estimated
useful lives or the related lease life, generally 3 to 15 years. Software is
depreciated over 3 years and buildings over 10 years. The cost of property held
under capital lease is equal to the lower of the net present value of the
minimum lease payments or the fair value of the leased property at the inception
of the lease. Expenditures for additions and betterments are capitalized and
expenditures for repairs and maintenance are charged to expense as incurred. The
cost and accumulated depreciation of assets sold or retired are removed from the
accounts, and the related gains and losses are included in the results of
operations.

    When facts and circumstances indicate that the cost of long-lived assets may
be impaired, an evaluation of recoverability is performed by comparing the
carrying value of the asset to projected undiscounted future cash flows. Upon
indication that the carrying value of such assets may not be recoverable, the
Company recognizes an impairment loss based on discounted cash flows by a charge
against current operations.

INTANGIBLE ASSETS

    Intangible assets include leasehold interests, trademark and logo design
costs, covenants not to compete, goodwill and other assets. Amortization of
leasehold interests is provided over the life of the lease, including options to
renew. Goodwill is amortized on the straight-line method over 15 years. Other
intangible assets are amortized on the straight-line method over 5 to 15 years.

    Costs in excess of net assets acquired, "Goodwill", is amortized on a
straight-line basis over the expected periods to be benefited. The Company
assesses the recoverability of this intangible asset by determining whether the
amortization of the goodwill balance over its remaining life can be recovered
through undiscounted future operating cash flows of the acquired operations. The
amount of goodwill impairment, if any, is measured based on projected discounted
future operating cash flows using a discount rate reflecting the Company's
average cost of funds. The assessment of the recoverability of goodwill will be
impacted if estimated future operating cash flows are not achieved.

CASH MANAGEMENT

    Checks issued but not presented for payment to the bank, which are in excess
of the related bank balance, are reflected as "Checks drawn in excess of bank
balances" in the accompanying financial statements.

REVENUE RECOGNITION

    Revenue is recognized at the time of the sale or upon delivery of the
products.

                                      F-7
<PAGE>
                           TULLY'S COFFEE CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

1. THE COMPANY AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
STORE PRE-OPENING COSTS

    Costs incurred in connection with start-up and promotion of new store
openings are expensed as incurred.

ADVERTISING COSTS

    Costs incurred for advertising and promotions are expensed when incurred and
totaled $190,822, $433,990 and $234,640 during 2000, 1999 and 1998,
respectively.

RENT EXPENSE

    Certain lease agreements provide for scheduled rent increases during the
lease terms or for rental payments commencing on a date other than the date of
initial occupancy. Such rent expense is recorded on a straight-line basis over
the respective terms of the leases. Certain leases require contingent rent based
on gross sales. Such rent expense is recognized as incurred.

INCOME TAXES

    Income taxes are accounted for under the asset and liability method.
Deferred tax assets and liabilities are recognized for the future tax
consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax
bases and operating loss and tax credit carryforwards. Deferred tax assets and
liabilities are measured using enacted tax rates expected to apply to taxable
income in the years in which those temporary differences are expected to be
recovered or settled. The effect on deferred tax assets and liabilities of a
change in tax rates is recognized in income in the period that includes the
enactment date.

OFFICER COMPENSATION

    In accordance with Staff Accounting Bulletin (SAB) 5T added by SAB 79,
ACCOUNTING FOR EXPENSES ON LIABILITIES PAID BY PRINCIPAL STOCKHOLDER, the
Company recorded an amount in the financial statements for compensation expense
for its President who drew no salary in 1999 and 1998. The Company recognized as
compensation expense $120,000 in 1999 and 1998 and corresponding increases to
additional paid-in capital were recorded. This arrangement ended and the
President earned a salary for the year 2000.

FAIR VALUE OF FINANCIAL INSTRUMENTS

    The carrying amount of cash and cash equivalents and other current assets
and liabilities, such as accounts payable, accrued liabilities and accounts
receivable as presented in the consolidated financial statements approximates
fair value based on the short-term nature of these instruments. The Company
believes the carrying amounts of the Company's notes payable, line of credit and
long-term debt approximate fair value because the interest rates are subject to
change with, or approximate, market interest rates.

                                      F-8
<PAGE>
                           TULLY'S COFFEE CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

1. THE COMPANY AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
STOCK-BASED COMPENSATION

    The Company adopted the disclosure-only provisions of Statement of Financial
Accounting Standards No. 123 (SFAS No. 123), ACCOUNTING FOR STOCK-BASED
COMPENSATION. The Company has chosen to continue to account for stock-based
compensation using the intrinsic value method prescribed in Accounting
Principles Board Opinion No. 25, ACCOUNTING FOR STOCK ISSUED TO EMPLOYEES, and
related interpretations. Accordingly, compensation cost for stock options is
measured as the excess, if any, of the fair value of the Company's stock at the
date of grant over the amount an employee must pay to acquire the stock.

NET LOSS PER SHARE

    Basic loss per share is calculated as loss available to the common
stockholder divided by the weighted-average number of common shares outstanding
during the period. Diluted loss per share is based on the weighted-average
number of shares of common stock and common stock equivalents outstanding during
the periods, including options, warrants and convertible preferred stock
computed using the treasury stock method. Common stock equivalent shares are
excluded from the calculation of diluted loss per share if their effect is
antidilutive. The Company had a net loss for all periods presented herein;
therefore none of the options, warrants or convertible preferred stock
outstanding during each of the periods presented were included in the
computation of diluted loss per share as they were antidilutive. Such
instruments convertible into a total of 24,604,381, 10,929,862 and 2,000,894
shares of common stock were excluded from the calculations of diluted loss per
share for the years ended April 2, 2000, March 28, 1999 and March 29, 1998,
respectively.

RECLASSIFICATIONS

    Reclassifications of prior year balances have been made to conform to the
current year classifications and have no impact on net income or financial
position.

NEW ACCOUNTING STANDARDS

    In June 1998, the Financial Accounting Standards Board issued SFAS 133,
ACCOUNTING FOR DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES. This pronouncement
will require the Company to recognize certain derivatives on its balance sheet
at fair value. Changes in the fair values of derivatives that qualify as cash
flow hedges will be recognized in comprehensive income until the hedged item is
recognized in earnings. Tully's expects that this new standard will not have a
significant effect on its results of operations. SFAS 133 was amended by
SFAS 137, deferring the effective date to fiscal years beginning after June 15,
2000. As of April 2, 2000 the Company has no derivative instruments.

2. ACQUISITIONS

    On June 26, 1998, the Company acquired all the outstanding shares of
Spinelli Coffee Company for a total purchase price of $8.4 million. Spinelli
Coffee Company had 11 Company-operated stores, 3 licensed stores, a roasting and
warehouse facility in the San Francisco Bay area and 8 licensed stores in Asia.
The acquisition has been accounted for under the purchase method of accounting
in fiscal 1999. The purchase price has been allocated to the assets acquired and
liabilities assumed based on management's estimates, arms-length negotiations
with the sellers and in certain cases, independent

                                      F-9
<PAGE>
                           TULLY'S COFFEE CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

2. ACQUISITIONS (CONTINUED)
appraisals of asset fair values. The residual of approximately $5.1 million was
recorded as "Goodwill" and is being amortized on a straight-line basis over
15 years. The results of operations of the acquired company have been included
in the consolidated results of operations of the Company from the date of the
acquisition.

    The purchase price of $8.4 million consists of $6.7 million paid to the
seller, $221,243 of acquisition expense and the assumption of $1,446,356 in
liabilities of the seller.

    The categories of assets acquired and obligations assumed, at the date of
the acquisition, are as follows:

<TABLE>
<S>                                                           <C>
Assets acquired
  Cash......................................................  $     5,059
  Accounts receivable.......................................      163,595
  Inventories...............................................      965,415
  Prepaid and other current assets..........................       41,172
  Goodwill and other intangible assets......................    5,522,928
  Property and equipment....................................    1,538,027
  Other assets..............................................      131,403
                                                              -----------
    Total assets............................................  $ 8,367,599
                                                              ===========

Liabilities assumed
  Current liabilities.......................................  $  (520,478)
  Other liabilities.........................................     (925,878)
                                                              -----------
                                                              $(1,446,356)
                                                              ===========
</TABLE>

    The Company incurred costs associated with the acquisition during 1999 of
$221,243, primarily for professional fees and direct costs. Such costs were
capitalized as part of the purchase price.

    The following unaudited pro forma summary presents the consolidated results
of operations of the Company as if the acquired entity had been acquired as of
the beginning of the period presented, including the impact of certain
adjustments (in thousands, except for share data):

<TABLE>
<CAPTION>
                                                                 UNAUDITED
                                                          YEAR ENDED   YEAR ENDED
                                                          MARCH 28,    MARCH 29,
                                                             1999         1998
                                                          ----------   ----------
<S>                                                       <C>          <C>
Net sales...............................................   $ 22,180      $15,789
                                                           ========      =======
Net loss................................................   $ (6,663)     $(4,695)
                                                           ========      =======
Preferred stock dividend/accretion......................   $  5,970      $    --
                                                           ========      =======
Net loss used in calculating loss per common share......   $(12,633)     $(4,695)
                                                           ========      =======
Basic and diluted loss per share........................   $  (0.88)     $ (0.35)
                                                           ========      =======
</TABLE>

                                      F-10
<PAGE>
                           TULLY'S COFFEE CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

2. ACQUISITIONS (CONTINUED)
    The pro forma results are not necessarily indicative of what actually would
have occurred if the acquisition had been in effect for the years presented. In
addition, they are not intended to be a projection of future results and do not
reflect any synergies that might be achieved from combined operations.

3. ALLOWANCE FOR DOUBTFUL ACCOUNTS

<TABLE>
<S>                                                           <C>
Balance at March 30, 1997
  Additions charged to costs and expenses...................  $ 54,218
                                                              --------

Balance at March 29, 1998...................................    54,218
  Additions charged to costs and expenses...................   144,689
  Deductions................................................   (32,671)
                                                              --------

Balance at March 28, 1999...................................   166,236
  Additions charged to costs and expenses...................   218,275
  Deductions................................................   (27,221)
                                                              --------
Balance at April 2, 2000....................................  $357,290
                                                              ========
</TABLE>

4. INVENTORY

    Inventories consist of the following:

<TABLE>
<CAPTION>
                                                          2000         1999
                                                       ----------   ----------
<S>                                                    <C>          <C>
Coffee
  Unroasted..........................................  $1,947,755   $  696,281
  Roasted............................................     267,374      114,847
Other goods held for sale............................   1,110,934      547,064
Packaging and other supplies.........................     306,446      450,364
                                                       ----------   ----------
                                                       $3,632,509   $1,808,556
                                                       ==========   ==========
</TABLE>

5. OTHER ASSETS

    In February 2000, the Company invested $400,000 to participate in the
formation of Tully's Europe B.V. joint venture. The joint venture agreement was
finalized in May 2000, at which time Tully's contributed an additional $100,000
resulting in a 50% interest. The Company will account for the investment on the
equity method.

    At April 2, 2000 and March 28, 1999, the Company's interest in the "Tully's
Japan" venture was 10% and 12%, respectively. The Company accounts for the
venture on the cost method.

    The Company has granted license agreements to Tully's Japan and Tully's
Europe B.V. Under the license agreements, the joint ventures have the rights to
use the Tully's trademark, brand name and products in specific geographic areas.

    In December 1999, the Company renegotiated terms of an agreement with a
grocery store chain to build and operate retail stores in certain of its grocery
stores. The Company paid $200,000 in cash and

                                      F-11
<PAGE>
                           TULLY'S COFFEE CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

5. OTHER ASSETS (CONTINUED)
issued 200,000 shares of common stock valued at $450,000 in exchange for rental
abatements and premium store locations. The original terms of the agreement
called for rents to be paid over ten years at 10% of gross rents of each retail
store location. As part of the revised terms, the rental payment amount was
reduced to 5% of gross receipts and for the first two years no rent is to be
paid. The Company paid the remainder of consideration for the premium store
locations, which is included in "other". The rental abatements and premium
payment are being amortized on a straight line basis over the remaining terms of
the leases.

    Other assets consist of the following:

<TABLE>
<CAPTION>
                                                            2000        1999
                                                          ---------   --------
<S>                                                       <C>         <C>
Joint ventures..........................................    607,809    82,558
Prepaid rent............................................    420,000
Security deposits.......................................    215,855   174,099
Other...................................................    326,296
                                                          ---------   -------
                                                          1,569,960   256,657
                                                          =========   =======
</TABLE>

6. PROPERTY AND EQUIPMENT

    Property and equipment consist of the following:

<TABLE>
<CAPTION>
                                                        2000          1999
                                                     -----------   -----------
<S>                                                  <C>           <C>
Facility under capital lease.......................  $    87,634   $    87,634
Machinery and equipment............................    6,347,412     4,180,325
Leasehold improvements.............................   13,034,769     8,055,382
Furniture and fixtures.............................    3,020,816     1,214,774
Software...........................................      678,904       127,823
                                                     -----------   -----------
                                                      23,169,535    13,665,938

Less: Accumulated depreciation and amortization....   (4,755,293)   (2,658,346)
                                                     -----------   -----------
                                                     $18,414,242   $11,007,592
                                                     ===========   ===========
</TABLE>

    Accumulated depreciation related to assets held under capital leases
included in the above balance as of April 2, 2000 and March 28, 1999 was $35,054
and $26,267, respectively.

                                      F-12
<PAGE>
                           TULLY'S COFFEE CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

7. GOODWILL AND INTANGIBLE ASSETS

    Goodwill and other intangible assets consist of the following:

<TABLE>
<CAPTION>
                                                          2000         1999
                                                       ----------   ----------
<S>                                                    <C>          <C>
Goodwill.............................................  $5,637,298   $5,297,422
Leasehold interests..................................     627,549      397,848
Lease commissions....................................     556,267      134,849
Trademark and logo design costs......................     345,552      241,199
Covenants not to compete.............................     110,000       85,000
Other................................................      23,560       23,560
                                                       ----------   ----------
                                                        7,300,226    6,179,878

Less accumulated amortization
  Goodwill...........................................    (673,576)    (324,052)
  Other intangible assets............................    (232,419)    (138,006)
                                                       ----------   ----------
                                                       $6,394,231   $5,717,820
                                                       ==========   ==========
</TABLE>

8. INCOME TAXES

    Deferred income taxes reflect the net tax effects of temporary differences
between the carrying amounts of assets and liabilities for financial reporting
and income tax purposes. The significant components of deferred tax assets and
liabilities are as follows:

<TABLE>
<CAPTION>
                                                        2000          1999
                                                     -----------   -----------
<S>                                                  <C>           <C>
Deferred tax assets
  Net operating loss carryforwards.................  $ 6,703,000   $ 4,481,000
  Stock options....................................    1,321,000       944,000
  Goodwill.........................................           --       229,000
  Allowance for doubtful accounts..................      127,000        60,000
  Accrued vacation.................................       55,000        41,000
  Other............................................       35,000        41,000
                                                     -----------   -----------
Total deferred tax assets..........................    8,241,000     5,796,000
                                                     -----------   -----------

Deferred tax liabilities
  Depreciation and amortization....................     (143,000)     (249,000)
                                                     -----------   -----------
Total deferred tax liabilities.....................     (143,000)     (249,000)
                                                     -----------   -----------
Total deferred tax assets..........................    8,098,000     5,547,000

Less: Valuation allowance..........................   (8,098,000)   (5,547,000)
                                                     -----------   -----------
Net deferred tax assets............................  $        --   $        --
                                                     ===========   ===========
</TABLE>

    At April 2, 2000 and March 28, 1999, the Company had accumulated tax net
operating loss carryforwards of approximately $18,800,000 and $12,600,000,
respectively, which expire through 2019.

                                      F-13
<PAGE>
                           TULLY'S COFFEE CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

8. INCOME TAXES (CONTINUED)
    The Company's ability to use its net operating losses to offset future
income could be subject to restrictions enacted in the United States Internal
Revenue Code of 1986 as amended. These restrictions limit future use of net
operating loss and credit carryforwards if certain stock ownership changes
occur.

    A reconciliation of the statutory federal income tax rate with the Company's
effective income tax rate is as follows:

<TABLE>
<CAPTION>
                                                      2000        1999        1998
                                                    --------    --------    --------
<S>                                                 <C>         <C>         <C>
Federal statutory rate............................    (34.0)%    (34.0)%      (34.0)%
State income taxes, net of federal benefit........     (1.6)      (1.6)
Change in tax rate................................                (2.0)
Other.............................................      2.8        1.3          1.7
Valuation allowance...............................     32.8       36.3         32.3
</TABLE>

9. ACCRUED LIABILITIES

    Accrued liabilities consist of the following:

<TABLE>
<CAPTION>
                                                          2000         1999
                                                       ----------   ----------
<S>                                                    <C>          <C>
Commissions payable on preferred stock sales.........  $1,554,983   $  410,085
Employee wages and taxes.............................     406,118      589,420
Other................................................     186,909      199,908
                                                       ----------   ----------
                                                       $2,148,010   $1,199,413
                                                       ==========   ==========
</TABLE>

    Commissions payable on Series A Preferred Stock sales are payable in
warrants of common stock. On May 22, 2000, the Company issued warrants to
purchase 621,933 shares of common stock at $0.01 per share and 310,997 shares of
common stock at $.33 per share to satisfy the payable.

10. BANK LINE OF CREDIT AND LONG-TERM DEBT

    At March 15, 2000, the Company signed a loan modification agreement to
extend its $6.0 million bank line of credit through June 30, 2000. As of
April 2, 2000, the outstanding balance was $3.0 million. Interest is charged at
the prime lending rate plus 1/2% (9.5% at April 2, 2000). The line is
collateralized by all of the Company's assets, and is guaranteed by the CEO and
a board member in return for a guarantee fee of 1.0% of the line's monthly
average balance. In 2000, 1999 and 1998 in exchange for the guarantee, the
Company issued stock options for 190,948, 323,924 and 130,964 shares of common
stock with an estimated fair market value of $427,723, $728,831 and $294,669 to
the guarantors, respectively, which have been expensed.

    The line of credit agreement contains certain covenants and restrictions
requiring, among other things, a minimum level of tangible net worth,
limitations on capital expenditures and certain other restrictions. The Company
is in compliance with these provisions at April 2, 2000.

    On June 15, 2000, the Company signed a new line-of-credit agreement for an
available amount of $6,000,000 at substantially the same terms as the previous
agreement and maturing on July 1, 2001.

                                      F-14
<PAGE>
                           TULLY'S COFFEE CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

10. BANK LINE OF CREDIT AND LONG-TERM DEBT (CONTINUED)
    In June 1998, the company issued a convertible note to a shareholder in the
amount of $2,500,000. The note accrued interest at a rate of 12% per annum with
a maturity date of June 30, 2003. The note and any accrued interest was
convertible at any time into Series A Preferred Stock at a conversion rate of
$10.00 for 4 shares of the stock plus warrants to purchase 2 shares of common
stock at a price of $0.33 per share. The note was converted on March 28, 1999
into 1,000,000 shares of Series A Preferred Stock (see Note 15).

    Long-term debt consists of the following:

<TABLE>
<CAPTION>
                                                            2000       1999
                                                          --------   --------
<S>                                                       <C>        <C>
Note payable in monthly installments of $15,859,
  including interest at 6.75%, through September 2000,
  collateralized by unearned or return insurance
  premiums, accrued dividends and loss payments.........  $ 77,977
Notes payable in monthly installments of $1,520,
  including interest ranging from 3.9% to 10.9%,
  maturing from June 2000 through June 2003,
  collateralized by various equipment...................    29,343   $ 23,110
Note payable in monthly installments of $2,420,
  including interest at 10.25%, through June 2004,
  collateralized by equipment, repaid in 2000...........              133,612
                                                          --------   --------
                                                           107,320    156,722
Less: Current portion...................................   (93,559)   (27,744)
                                                          --------   --------
                                                          $ 13,761   $128,978
                                                          ========   ========
</TABLE>

    Future principal payments on long-term debt are as follows:

<TABLE>
<CAPTION>
FISCAL YEAR
-----------
<S>                                                           <C>
2001........................................................  $ 93,559
2002........................................................     6,828
2003........................................................     5,549
2004........................................................     1,384
                                                              --------
                                                              $107,320
                                                              ========
</TABLE>

11. RELATED-PARTY TRANSACTIONS

    In previous years a company controlled by the majority stockholder of the
Company provided development services to the Company. The Company incurred costs
of $70,000 and $48,500 related to services provided by this company during 1999
and 1998, respectively.

    A director of the Company is of counsel with a law firm that provides legal
services to the Company. During 2000, 1999 and 1998, the Company incurred costs
of $169,585, $137,683 and $64,950, respectively, related to services performed
by the law firm, (of which $21,832, $0 and 10,614 was payable at April 2, 2000,
and March 28, 1999, respectively).

                                      F-15
<PAGE>
                           TULLY'S COFFEE CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

11. RELATED-PARTY TRANSACTIONS (CONTINUED)

    In June 1998, the Company issued a $2,500,000 convertible note to a director
of the Company. The Company incurred interest expense of $223,383 related to the
note. The note was converted into 1,000,000 shares of preferred stock on
March 28, 1999 (see Note 10).

    At April 2, 2000, the Company has a note receivable of $230,662 from the
majority stockholder, payable in fiscal year 2001.

    A company owned by a director of the Company leases space for retail stores
to the Company. Rental expense for 2000, 1999 and 1998 was $229,887, $221,016
and $136,285, respectively.

    Certain stockholders provide a guarantee on the Company's line of credit
(see Note 10).

    In connection with the Company's international license agreements, the
Company had sales of $442,000 to licensees during 2000. There were no licensee
receivables outstanding at year-end.

12. COMMITMENTS AND CONTINGENCIES

    LEASE COMMITMENTS

    The Company leases retail and office space under operating leases, which
expire through 2016. The leases provide for minimum annual payments, contingent
rentals based upon gross sales and, in certain cases, escalation clauses and
options to renew leases. Rental expense is recorded on a straight-line basis
over the respective terms of the leases. Rental expense under these leases was
$3,045,519, $1,830,332 and $960,455 for 2000, 1999 and 1998, respectively.
Contingent rental expense was $210,676, $140,612 and $88,197 for 2000, 1999 and
1998, respectively and is recognized as incurred. The majority shareholder has
guaranteed performance under one of the Company's operating leases.

    In connection with certain leases, lessors granted tenant improvement
allowances. These amounts, included in the financial statements under the
caption deferred lease costs, are amortized into income on a straight-line basis
over the life of the related lease. Also recorded in deferred lease costs is the
excess of rental expense computed on a straight-line basis over the actual rent
payments required by the terms of the Company's leases.

    The Company has subleased certain space through 2007. Sublease income will
be $24,025, $17,010, $9,500 and $6,000 in 2001, 2002, 2003 and 2004,
respectively. Total sublease income in 2005 through 2007 will be $14,000.

    Minimum future rental payments under noncancellable operating leases as of
April 2, 2000 are summarized as follows:

<TABLE>
<CAPTION>
FISCAL YEAR
-----------
<S>                                                           <C>
2001........................................................  $ 3,846,165
2002........................................................    3,900,022
2003........................................................    3,712,026
2004........................................................    3,517,785
2005........................................................    3,382,395
Thereafter..................................................   13,704,390
                                                              -----------
Total.......................................................  $32,062,783
                                                              ===========
</TABLE>

                                      F-16
<PAGE>
                           TULLY'S COFFEE CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

12. COMMITMENTS AND CONTINGENCIES (CONTINUED)
    Minimum future rental payments under capital leases as of April 2, 2000 are
summarized as follows:

<TABLE>
<CAPTION>
FISCAL YEAR
-----------
<S>                                                           <C>
2001........................................................  $  57,474
2002........................................................     45,500
2003........................................................     42,165
2004........................................................     33,334
2005........................................................     19,019
Thereafter..................................................    232,529
                                                              ---------
Total minimum lease payment.................................    430,021
Less: Amount representing interest..........................   (238,509)
                                                              ---------
Present value of net minimum lease payments under capital
  lease.....................................................  $ 191,512
                                                              =========
</TABLE>

    PURCHASE COMMITMENTS

    As of June 22, 2000, the Company had fixed price inventory purchase
commitments for green coffee totaling approximately $2 million. The Company
believes, based on relationships established with its suppliers in the past,
that the risk of loss on nondelivery on such purchase commitments is remote.
Such contracts are generally short-term in nature and the Company believes that
their cost approximates fair market value.

    The Company has two sponsorship agreements expiring in 2003 that provide for
certain advertising and marketing rights in exchange for annual fees. The annual
fees are $1,190,321, $1,355,031 and $1,470,182 due in 2001, 2002, and 2003,
respectively.

    In June 2000, the Company signed a ten-year office space lease, which
requires annual rent payments of approximately $434,000 for fiscal year 2001,
$607,000 for fiscal year 2002, $612,000 for fiscal years 2003 through 2005,
$697,000 for fiscal year 2006, $704,000 for fiscal years 2007 through 2010 and
$59,000 for fiscal year 2011.

    CONTINGENCIES

    In the ordinary course of its business, the Company may become involved in
legal proceedings from time to time. The Company was not aware of any pending
legal proceedings, which, in the opinion of management, would adversely affect
operations, or cash flow.

13. STORE OPERATIONS

    Between April 3, 2000 and June 22, 2000, the Company opened 13 new stores
and entered into lease agreements for these additional stores. The lease terms
are commensurate with the Company's existing lease agreements.

    STORE ACQUISITIONS

    During 1998, the Company entered into purchase agreements with third parties
to assume leases for certain locations, purchase assets such as equipment and
leasehold improvements and obtain

                                      F-17
<PAGE>
                           TULLY'S COFFEE CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

13. STORE OPERATIONS (CONTINUED)
noncompete agreements from the sellers. In the aggregate, the Company paid
$86,200 in cash, issued a $108,456 note payable due in equal payments over
45 months, and issued 75,000 shares of common stock, valued at $2.25 per share,
to the sellers in connection with the purchase agreements.

    During 2000, the Company entered into purchase agreements with third parties
to assume leases for certain locations, purchase assets such as equipment and
leasehold improvements and obtain noncompete agreements from the sellers. In the
aggregate, the Company paid $610,000 in cash and issued 152,089 shares of common
stock, valued at $2.25 per share, to the sellers in connection with the purchase
agreements.

14. STOCK OPTIONS

    In 1994, the Company adopted a Stock Incentive Plan (the "Plan") whereby the
Company may issue incentive or nonqualified stock options to employees and
directors. Stock options are granted solely at the discretion of the Company and
are issued at a price equal to the estimated fair market value of the stock at
the date of grant or at $0.01. The term of each option granted is for such
period as determined by the Board of Directors, but not more than ten years from
date of grant. Options are nontransferable and may generally be exercised based
on a vesting schedule determined by the Company, and the plan provides for
acceleration of outstanding options under certain conditions, including certain
changes in control of the Company. In August 1999 the Company's shareholders
approved an amended Plan, which established the maximum number of shares
issuable under the Plan and the Employee Stock Purchase Plan (see Note 16) at
4,200,000.

    In addition to options granted under the Plan, the majority stockholder has
granted options to purchase his shares of stock to employees and outside
parties. During 2000, 1999 and 1998 options to purchase 276,375, 283,000 and
240,350 shares, respectively, of common stock at exercise prices of $0.01 per
share were granted to certain employees by the stockholder. Options outstanding
to these individuals at April 2, 2000 were 1,709,692. The options were issued
from the majority stockholder's shares rather than newly issued shares of the
Company to avoid diluting the other stockholders. These options have vesting
periods ranging from immediate vesting to five year vesting and have a
twenty-five year life. Although the options were not granted by the Company,
generally accepted accounting principles under Statement of Financial Accounting
Standards No. 123, "Accounting for Stock-Based Compensation" ("SFAS No. 123")
require that the Company record an expense related to these grants. Accordingly,
in 2000, 1999 and 1998 the Company recorded an increase to additional paid-in
capital and a non-cash charge to compensation expense of $619,080, $701,256 and
$540,787, respectively.

    The Company granted fully vested non-qualified stock options to its
directors and to certain outside contractors as compensation for services.
Noncash charges of $106,987, $70,416 and $23,625 were recorded in 2000, 1999 and
1998 related to these options for 47,762, 33,500 and 10,500 shares,
respectively.

    In addition, in exchange for a guarantee on its line of credit, the Company
issued stock options for 190,948, 323,924 and 130,964 shares of common stock in
2000, 1999 and 1998 respectively (see Note 10).

    The Company has adopted the disclosure-only provisions SFAS No. 123.
Accordingly, no compensation cost has been recognized for stock options issued
to employees at fair market value under the plans. Had compensation cost for the
Company's stock option plans been determined based

                                      F-18
<PAGE>
                           TULLY'S COFFEE CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

14. STOCK OPTIONS (CONTINUED)
on the fair value at the grant date of the awards, consistent with the
provisions of SFAS No. 123, the Company's net income and earnings per share
would have been reduced to the pro forma amounts indicated below (in thousands,
except per share data):

<TABLE>
<CAPTION>
                                                       YEARS ENDED
                                         ---------------------------------------
                                          APRIL 2,      MARCH 28,     MARCH 29,
                                            2000          1999          1998
                                         -----------   -----------   -----------
<S>                                      <C>           <C>           <C>
Net loss-as reported...................  $(8,065,990)  $(6,580,658)  $(3,819,571)
Net loss-pro forma.....................  $(8,283,378)  $(6,696,739)  $(3,860,160)
Basic and diluted loss per common share
  As reported..........................  $     (1.15)  $     (0.88)  $     (0.29)
  Pro forma............................  $     (1.17)  $     (0.89)  $     (0.29)
</TABLE>

    The fair value of each option grant is estimated on the date of grant using
the minimum value method with the following weighted-average assumptions used
for grants in 2000, 1999 and 1998:

<TABLE>
<CAPTION>
                                                               YEARS ENDED
                                             ------------------------------------------------
                                                APRIL 2,        MARCH 28,        MARCH 29,
                                                  2000             1999             1998
                                             --------------   --------------   --------------
<S>                                          <C>              <C>              <C>
Risk free interest rate....................  5.44% to 6.59%   4.17% to 5.72%   4.55% to 6.05%
Expected lives.............................    5-10 years       5-10 years       5-7 years
</TABLE>

    Stock option activity including amounts granted by the majority shareholder,
under all plans for 2000, 1999 and 1998 is summarized as follows:

<TABLE>
<CAPTION>
                                                               OUTSTANDING
                                                              STOCK OPTIONS
                                                          ---------------------
                                                                      WEIGHTED-
                                                                       AVERAGE
                                                          NUMBER OF   EXERCISE
                                                           SHARES       PRICE
                                                          ---------   ---------
<S>                                                       <C>         <C>
Balance, March 30, 1997.................................  1,418,629     $.230
  Granted...............................................    582,265      .610
                                                          ---------
Balance, March 29, 1998.................................  2,000,894      .340
  Granted...............................................  1,132,632      .720
  Forfeited.............................................    (49,885)     .010
                                                          ---------
Balance, March 28, 1999.................................  3,083,641      .485
  Granted...............................................  1,175,759       .42
  Forfeited.............................................   (213,649)      .01
  Exercised.............................................    (12,350)      .01
                                                          ---------
Balance, April 2, 2000..................................  4,033,401     $.493
                                                          =========
</TABLE>

                                      F-19
<PAGE>
                           TULLY'S COFFEE CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

14. STOCK OPTIONS (CONTINUED)


<TABLE>
<CAPTION>
                                                    2000                     1999                    1998
                                           ----------------------   ----------------------   ---------------------
                                                       WEIGHTED-                WEIGHTED-               WEIGHTED-
                                                        AVERAGE                  AVERAGE                 AVERAGE
                                            SHARES     FAIR VALUE    SHARES     FAIR VALUE    SHARES    FAIR VALUE
                                           ---------   ----------   ---------   ----------   --------   ----------
<S>                                        <C>         <C>          <C>         <C>          <C>        <C>
Weighted-average fair value of options
  granted during the year whose exercise
  price was less than the fair value of
  the stock on the date of grant.........    961,255     $2.24        929,188     $2.01      381,814      $2.24
Weighted-average fair value of options
  granted during the year whose exercise
  price was equal to the fair value of
  the stock on the date of grant.........    214,504     $0.77        203,444     $0.89      200,451      $0.41
                                           ---------                ---------                -------
                                           1,175,759                1,132,632                582,265
                                           =========                =========                =======
</TABLE>


    The following table summarizes information about fixed-price options
outstanding at April 2, 2000:


<TABLE>
<CAPTION>
                                        OPTIONS OUTSTANDING                       OPTIONS EXERCISABLE
                         -------------------------------------------------   ------------------------------
                                                          WEIGHTED-AVERAGE
RANGE OF                   NUMBER      WEIGHTED-AVERAGE      REMAINING         NUMBER      WEIGHTED-AVERAGE
EXERCISE PRICES          OUTSTANDING    EXERCISE PRICE    CONTRACTUAL LIFE   EXERCISABLE    EXERCISE PRICE
---------------          -----------   ----------------   ----------------   -----------   ----------------
                                                              (YEARS)
<S>                      <C>           <C>                <C>                <C>           <C>
 $0.01.................    3,035,066       $ 0.01               16.4           2,714,539       $ 0.01
  0.33.................       41,079         0.33                4.3              41,079         0.33
  1.50.................      183,303         1.50                  7             146,642         1.50
  1.75 - 1.78..........      400,449         1.77                8.9             270,269         1.77
 $2.25.................      373,504       $ 2.25                9.6              68,904       $ 2.25
                         -----------                                         -----------
                           4,033,401                                           3,241,433
                         ===========                                         ===========
</TABLE>


    As of April 2, 2000, March 28, 1999 and March 29, 1998 options for
3,241,433, 2,479,147 and 1,659,112 shares respectively, were exercisable.

15. STOCKHOLDERS' EQUITY

    PREFERRED STOCK

    In June 1998, the Company offered 2,000,000 Investment Units in a
Regulation D offering. In August 1999, the Company's Board of Directors proposed
and the shareholders approved certain amendments to the Company's Articles of
Incorporation, which included an increase in the number of authorized shares of
Series A Preferred Stock from 10,000,000 to 17,500,000 and from 2,000,000 units
to 4,375,000 units.

    The per unit offering price was $10.00 and each unit consisted of 4 shares
of the Company's Series A Preferred Stock and a warrant to purchase two shares
of the Company's Common Stock at an exercise price of $0.33 per share. The
warrants have a 10-year life. The Series A Preferred Stock is convertible into
one share each of common stock at the option of the shareholder, has preference
over common stock upon liquidation of the Company, and has the right to
participate in any dividend payable on the common stock. The Preferred Stock
also has voting rights. Each share of Series A

                                      F-20
<PAGE>
                           TULLY'S COFFEE CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

15. STOCKHOLDERS' EQUITY (CONTINUED)
Preferred Stock is automatically convertible into one share of the Company's
common stock if the Company makes a "Qualified Offering" of its common stock. A
Qualified Offering is defined as an offering of the Company's common stock in
excess of $15 million made pursuant to a registration statement filed under the
Securities Act of 1933.

    In May 2000, the Company commenced a Series B Preferred Stock accredited
investor financing to raise up to $20 million in equity capital. The Series B
Preferred Stock is junior in liquidation preference to the Series A Preferred
Stock and to a stated dollar amount of liquidation preference for the holders of
the common stock. The Company had subscriptions of approximately $9 million at
July 3, 2000. The Company expects to complete the equity financing in July 2000.

    COMMON STOCK

    The amendment discussed above increased the authorized number of common
shares to 120,000,000.

    The line of credit arrangement restricts the Company's ability to pay
dividends without the bank's permission.

    In connection with the agreement with a grocery store chain to build and
operate retail stores in certain of its grocery stores (see Note 5), 200,000
shares of common stock were issued at $2.25 per share. The agreement provides
the stockholder with the right for 5 years to sell the common stock back to the
Company at $2.00 per share.

    WARRANTS

    In connection with the 1999 and 2000 Series A Preferred Stock offering and
the conversion of a note to preferred stock in 1999, the Company issued warrants
to purchase 4,580,392 and 3,108,740 shares of common stock at an exercise price
of $0.33 per share in 2000 and 1999, respectively. The exercise price of the
warrant at the date of issuance was below the fair market value of the common
stock and is therefore considered an "in the money" or beneficial conversion
feature. Accounting for the issuance of convertible preferred stock with a
nondetachable beneficial conversion feature at the date of issue requires that
the conversion feature be recognized and measured in the financial statements by
allocating a portion of the preferred stock offering proceeds to additional paid
in capital. The discount resulting from the allocation of the proceeds to the
beneficial conversion feature is analogous to a dividend and is recognized as a
return to preferred shareholders from the date of issuance through the date the
warrants are exercisable.

    As a result of the aforementioned accounting, the Company allocated
$8,794,352 and $5,968,781 of the preferred stock proceeds to additional paid in
capital in 2000 and 1999, respectively. As the warrants were exercisable upon
issuance, the entire allocation was recognized as a preferred dividend through a
charge to retained earnings and a credit to preferred stock. The
weighted-average fair value of the warrants on the date of grant was $2.08 for
2000 and 1999.

16. STOCK PURCHASE PLAN

    In 2000, the shareholders approved the Employee Stock Purchase Plan (the
"Purchase Plan"). The Purchase Plan qualifies under Section 423 of the Internal
Revenue Code. The Company has authorized

                                      F-21
<PAGE>
                           TULLY'S COFFEE CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

16. STOCK PURCHASE PLAN (CONTINUED)
up to 4,200,000 shares of common stock to be offered under the Purchase Plan and
Stock Option Plan combined. No offerings have yet occurred. An eligible employee
may purchase share of common stock from the Company through payroll deductions
of up to 10% of base compensation, at a price per share equal to 85% of the
lesser of the fair market value of the Company's common stock as of the first
day (grant date) or the last day (purchase date) of each six-month offering
period under the Purchase Plan.

    The Purchase Plan is administered by a committee appointed by the Board. Any
employee who is customarily employed for at least 20 hours per week and more
than five months in a calendar year by the Company, or by any majority-owned
subsidiary designated from time to time by the Board, and who does not own 5% or
more of the total combined voting power or value of all classes of the Company's
outstanding capital stock, is eligible to participate in the Purchase Plan.

17. EMPLOYEE 401(k) SAVINGS PLAN

    During fiscal year 2000, the Company adopted a 401(k) savings plan for
employees. Eligible employees may contribute up to 20% of their salaries to the
plan. Eligible employees are employees over the age of 18 who have been employed
by the Company for six months. There is no mandatory company match.

18. SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION AND NONCASH INVESTING AND
    FINANCING ACTIVITIES

    Supplemental cash flow information is as follows:

<TABLE>
<CAPTION>
                                                                         YEARS ENDED
                                                             ------------------------------------
                                                              APRIL 2,    MARCH 28,    MARCH 29,
                                                                2000         1999         1998
                                                             ----------   ----------   ----------
<S>                                                          <C>          <C>          <C>
Cash paid during the period for interest...................  $  337,303   $  258,171    $220,929
                                                             ==========   ==========    ========
Noncash investing and financing activity
  Accounts payable to purchase equipment...................  $1,592,966   $  132,000    $703,227
                                                             ==========   ==========    ========
  Notes issued to purchase equipment.......................  $       --   $   91,325    $ 50,402
                                                             ==========   ==========    ========
  Notes payable converted into preferred stock.............  $       --   $2,500,000    $     --
                                                             ==========   ==========    ========
  Common stock issued to purchase equipment, leasehold
    improvements...........................................  $  337,500   $       --    $168,750
                                                             ==========   ==========    ========
  Common stock issued to purchase other assets.............  $  450,000   $       --    $     --
                                                             ==========   ==========    ========
Deemed preferred stock dividend on preferred stock issuance
  as a result of beneficial conversion feature of attached
  common stock warrants....................................  $8,794,352   $5,968,781    $     --
                                                             ==========   ==========    ========
</TABLE>

19. SEGMENT REPORTING

    The Company presents segment information in accordance with SFAS No. 131,
"Disclosures about Segments of an Enterprise and Related Information", which
established reporting and disclosure standards for an enterprise's operating
segments. Operating segments are defined as components of an

                                      F-22
<PAGE>
                           TULLY'S COFFEE CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

19. SEGMENT REPORTING (CONTINUED)
enterprise for which separate financial information is available and regularly
reviewed by the Company's senior management.

    The Company is organized into a number of business units. The Company's
retail store operations comprise 87% of total revenues. The remainder of the
Company's revenues is generated from the wholesale sales to domestic and foreign
customers.

    The accounting policies of the operating segments are the same as those
described in the summary of significant accounting policies in Note 1. Operating
income/(loss) represents earnings before interest income and expense.

    The tables below present information by operating segment:


<TABLE>
<CAPTION>
                                                                          YEARS ENDED
                                                       --------------------------------------------------
                                                       APRIL 2, 2000    MARCH 28, 1999    MARCH 29, 1998
                                                       --------------   ---------------   ---------------
<S>                                                    <C>              <C>               <C>
Revenues
  Retail Store Operations............................   $24,061,772       $17,537,667       $ 8,451,048
  All other business units...........................     3,636,500         2,669,516           569,266
                                                        -----------       -----------       -----------
Total Revenues.......................................   $27,698,272       $20,207,183       $ 9,020,314
                                                        ===========       ===========       ===========
Operating income/(loss)
  Retail Store Operations............................   $ 1,022,201       $   340,411       $  (307,932)
  All other business units...........................       351,542           543,132          (188,053)
  Unallocated Corporate Expenses.....................    (9,363,690)       (6,630,363)       (3,065,415)
  Interest, Net......................................       (76,043)         (833,838)         (258,171)
                                                        -----------       -----------       -----------
Net Loss.............................................   $(8,065,990)      $(6,580,658)      $(3,819,571)
                                                        ===========       ===========       ===========
Depreciation and amortization
  Retail Store Operations............................   $ 1,614,637       $   903,127       $   434,486
  All other business units...........................        81,533            27,594            14,786
  Unallocated Corporate Expenses.....................       851,701           738,668           164,698
                                                        -----------       -----------       -----------
Total Depreciation & Amortization....................   $ 2,547,871       $ 1,669,389       $   613,970
                                                        ===========       ===========       ===========
</TABLE>


                                      F-23
<PAGE>
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE

    None.

                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

    Information with respect to directors will be included under "Election of
Directors" in our definitive proxy statement for our 2000 annual meeting of
shareholders (the "2000 Proxy Statement") to be filed not later than 120 days
after the end of the fiscal year covered by this report and is incorporated by
reference. Information with respect to our executive officers is included under
Item 4(a) of Part I of this report.

ITEM 11.  EXECUTIVE COMPENSATION

    Information with respect to executive compensation will be included under
"Executive Compensation" in our 2000 Proxy Statement and is incorporated by
reference.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

    Information with respect to security ownership of certain beneficial owners
and management will be included under "Security Ownership of Certain Beneficial
Owners and Management" in our 2000 Proxy Statement and is incorporated by
reference.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

    Information with respect to certain relationships and related transactions
with management will be included under "Certain Transactions" in our 2000 Proxy
Statement and is incorporated by reference.

                                      F-24
<PAGE>
                                    PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

    (a) The following documents are filed as part of this Annual Report on
       Form 10-K:

       1.  FINANCIAL STATEMENTS  The following financial statements are
           incorporated by reference in Part II, Item 8 of this Annual Report on
           Form 10-K:

       2.  FINANCIAL STATEMENT SCHEDULES

       3.  EXHIBITS

           (a) The exhibits listed below are filed as part of, or incorporated
               by reference into, this Annual Report on Form 10-K


<TABLE>
<CAPTION>
EXHIBIT
NUMBER                  DESCRIPTION
-------                 -----------
<C>                     <S>
           2            Spinelli Acquisition Agreement(1)

         3.1            Amended and Restated Articles of Incorporation of Tully's
                        Coffee Corporation(2)

         3.2            Bylaws of Tully's Coffee Corporation(1)

         4.1            Description of capital stock contained in the Amended and
                        Restated Articles of Incorporation (see Exhibit 3.1)

         4.2            Description of rights of security holders contained in the
                        Bylaws (see Exhibit 3.2)

         4.3            Form of common stock warrant issued in Series A Convertible
                        Preferred Stock financing (1)

         4.4            Form of Registration Rights Agreement with Series A
                        Preferred Shareholders(1)

         4.5            Tom T. O'Keefe Stock Escrow Agreement(1)

        10.1            Borrowing Agreement between Tully's and SeaFirst Bank(1)

        10.2            Lease Agreement between Tully's and Kent Central, LLC, as
                        amended(3)

        10.3            Lease Agreement between Tully's and Airport Way Rentals(1)

        10.4            Tully's Coffee Corporation 1994 Stock Option Plan(2)

        10.5            Tully's Coffee Corporation 1999 Employee Stock Purchase
                        Plan(2)

          23            Consent of PricewaterhouseCoopers LLP

          27            Financial Data Schedule
</TABLE>


------------------------

(1) Incorporated by reference to the Company's Registration Statement on
    Form 10, as amended.

(2) Incorporated by reference to the Company's Quarterly Report on Form 10-Q for
    the quarter ended September 26, 1999.


(3) Filed as part of the Company's Annual Report on Form 10-K for the year ended
    April 2, 2000.


    (b) Reports on Form 8-K. The Company did not file any Current Reports on
       form 8-K during the fourth quarter of the fiscal year ended April 2,
       2000.

                                      F-25
<PAGE>
ITEM 15.  SIGNATURES


    Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this Report to be signed on
its behalf by the undersigned, thereunto duly authorized, in Seattle, Washington
on July 6, 2000.


<TABLE>
<S>                                                   <C>  <C>     <C>
                                                      TULLY'S COFFEE CORPORATION

                                                           /s/ STEPHEN R. GRIFFIN
                                                           --------------------------------------------
                                                      By:  Stephen R. Griffin

                                                           Vice President--Finance, Chief Financial
                                                           Officer and Secretary
                                                           --------------------------------------------
</TABLE>

                               POWER OF ATTORNEY

    KNOW ALL PERSONS BY THESE PRESENTS, that each person whose signature appears
below constitutes and appoints Tom T. O'Keefe and Stephen R. Griffin each of
them, his attorney-in-fact, with the power of substitution, for any and all
capacities, to sign any amendments to this Report, and to file the same, with
exhibits thereto and other documents in connection therewith, with the
Securities and Exchange Commission, hereby ratifying and confirming all that
said attorney-in-fact, or his substitute or substitutes, may do or cause to be
done by virtue hereof.


    Pursuant to the requirements of the Securities Exchange Act of 1934, this
Report has been signed below by the following persons on July 6, 2000 on behalf
of the Registrant and in the capacities indicated:


<TABLE>
<CAPTION>
                    SIGNATURE                                           TITLE
                    ---------                                           -----
<S>                                                 <C>
                        *
   -------------------------------------------      President, Chief Executive Officer and
                  Tom T. O'Keefe                    Chairman of the Board
                        *
   -------------------------------------------      Vice President--Finance, Chief Financial
                Stephen R. Griffin                  Officer and Secretary
                        *
   -------------------------------------------      Vice President--Corporate Planning and
                   Marc Evanger                     Development and Director
                        *
   -------------------------------------------      Director
                 Graham Anderson
                        *
   -------------------------------------------      Director
                 Larry A. Culver
</TABLE>

                                      F-26
<PAGE>

<TABLE>
<CAPTION>
                    SIGNATURE                                           TITLE
                    ---------                                           -----
<S>                                                 <C>
                        *
   -------------------------------------------      Director
                 Robert J. Holmes
                        *
   -------------------------------------------      Director
                 Lawrence L. Hood
                        *
   -------------------------------------------      Director
                  George Hubman
                        *
   -------------------------------------------      Director
                   Keith McCaw
                        *
   -------------------------------------------      Director
                Richard J. Padden
</TABLE>


<TABLE>
<S>                                           <C>
    /S/ STEPHEN R. GRIFFIN
-------------------------------------------
*By: Stephen R. Griffin
    Attorney-in-Fact
</TABLE>


                                      F-27