##### Table of Contents



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-QSB

(Mark One)



|[X] |  | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|--- |  | ---------------------------------------------------------------------------------------
|    |  | FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2001.                                          

OR



|[   ] |  | TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|----- |  | ----------------------------------------------------------------------------------
|      |  | FOR THE TRANSITION FROM __________ TO __________ .                                

COMMISSION FILE NUMBER 000-25301

SIERRA RESOURCE GROUP, INC.

---

(Exact name of registrant as specified in its charter)


|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Nevada                                                         |  | 88-0413922                          
|                                                               |  |                                     
|(State or other jurisdiction of
incorporation or organization) |  | (I.R.S. Employer
Identification No.)
|                                                              
|                                                              
|                                                              
|                                                              
|                                                              
|                                                              
|                                                              
|                                                              
|                                                              
|                                                              
|                                                              
|                                                              
|                                                              
|                                                              
|                                                              
|                                                              
|                                                              
|                                                              
|                                                              
|                                                              
|6767 W. Tropicana Avenue, Suite 108
Las Vegas, Nevada          |  | 89103                               
|                                                               |  |                                     
|(Address of principal executive offices)                       |  | (Zip Code)                          

N/A

---

(Former name, former address and former fiscal
year, if changed since last report.)


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.   Yes   [X]    No   [   ]

State the number of shares outstanding of each of the issuers classes of
common equity, as of the latest practicable date:



| |  | At June 30, 2001, there were outstanding 1,860,000 shares of the
Registrants Common Stock, $.001 par value.
| |  | ------------------------------------------------------------------------------------------------------------

Transitional Small Business Disclosure Format:   Yes   [   ]     No   [X]





---

TABLE OF CONTENTS



|                             |                                                                                                |                                    |  |  |  |  |  | 
|---------------------------- | ---------------------------------------------------------------------------------------------- | ---------------------------------- |  |  |  |  |  | 
|PART I FINANCIAL INFORMATION
|                             | Item I. Financial Statements                                                                  
|Independent Auditors Report
|                             |                                                                                                | BALANCE SHEETS                    
|                             |                                                                                                | STATEMENTS OF INCOME              
|                             |                                                                                                | STATEMENTS OF STOCKHOLDERS EQUITY
|                             |                                                                                                | STATEMENTS OF CASH FLOWS          
|                             |                                                                                                | NOTES TO FINANCIAL STATEMENTS     
|                             | Item II. Managements Discussion and Analysis of Financial Condition and Results of Operations
|                             | Item III. Qualitative and Quantitative Disclosures About Market Risk.                         
|PART II OTHER INFORMATION   
|                             | Item 1  Legal Proceedings                                                                    
|                             | Item 2  Changes in the Rights of the Companys Security Holders                              
|                             | Item 3  Defaults by the Company on its Senior Securities                                     
|                             | Item 4  Submission of Matter to Vote of Security Holders                                     
|                             | Item 5  Other Information                                                                    
|                             | Item 6  Exhibits and Reports on Form 8-K                                                     
|SIGNATURE                   



---



##### Table of Contents






PART I

FINANCIAL INFORMATION




Item I. Financial Statements

SIERRA RESOURCE GROUP, INC.
(A Development Stage Company)

FINANCIAL REPORTS

JUNE 30, 2001
DECEMBER 31, 2000





---



##### Table of Contents



SIERRA RESOURCE GROUP, INC.
(A Development Stage Company)
CONTENTS

``

|                                                         |                                    |  |   |      | 
|-------------------------------------------------------- | ---------------------------------- |  | - | ---- | 
|INDEPENDENT AUDITORS REPORT ON THE FINANCIAL STATEMENTS |                                    |  | 1 |     
|                                                        
|                                                        
|                                                        
|                                                        
|                                                        
|                                                        
|                                                        
|                                                        
|                                                        
|                                                        
|                                                        
|                                                        
|                                                        
|FINANCIAL STATEMENTS                                     |                                    |  |   |     
|                                                        
|                                                        
|                                                        
|                                                        
|                                                        
|                                                        
|                                                        
|                                                        
|                                                        
|                                                        
|                                                        
|                                                        
|                                                         | Balance Sheets                     |  |   | 2    | 
|                                                        
|                                                        
|                                                        
|                                                        
|                                                        
|                                                        
|                                                        
|                                                        
|                                                        
|                                                        
|                                                        
|                                                        
|                                                         | Statements of Income               |  |   | 3-4  | 
|                                                        
|                                                        
|                                                        
|                                                        
|                                                        
|                                                        
|                                                        
|                                                        
|                                                        
|                                                        
|                                                        
|                                                        
|                                                         | Statements of Stockholders Equity |  |   | 5    | 
|                                                        
|                                                        
|                                                        
|                                                        
|                                                        
|                                                        
|                                                        
|                                                        
|                                                        
|                                                        
|                                                        
|                                                        
|                                                         | Statements of Cash Flows           |  |   | 6-7  | 
|                                                        
|                                                        
|                                                        
|                                                        
|                                                        
|                                                        
|                                                        
|                                                        
|                                                        
|                                                        
|                                                        
|                                                        
|                                                         | Notes to Financial Statements      |  |   | 8-10 | 
|                                                        





---



##### Table of Contents






Independent Auditors Report

To the Board of Directors
Sierra Resource Group, Inc.
Las Vegas, Nevada

I have audited the accompanying balance sheets of Sierra Resource
Group, Inc. (A Development Stage Company) as of June 30, 2001 and
December 31, 2000, and the related statements of income,
stockholders equity, and cash flows for the three months ended
June 30, 2001, the six months ended June 30, 2001, and the year
ended December 31, 2000 and the period December 21, 1992
(inception) through June 30, 2001. These financial statements are
the responsibility of the Companys management. My responsibility
is to express an opinion on these financial statements based on my
audit. The financial statements of Sierra Resource Group, Inc. (A
Development Stage Company) as of June 30, 2000 and December 31,
1999 were audited by other auditors whose has ceased operations
and whose reports dated July 14, 2000 and January 21, 2000,
respectively, expressed an unqualified opinion on those
statements.

I conducted my audit in accordance with generally accepted
auditing standards. Those standards require that I plan and
perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the
amounts and disclosures in the financial statements. An audit also
includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall
financial statement presentation. I believe that my audit provides
a reasonable basis for my opinion.

In my opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of Sierra
Resource Group, Inc. (A Development Stage Company) as of June 30,
2001 and December 31, 2000 and the results of its operations and
cash flows for the three months ended June 30, 2001, the six
months ended June 30, 2001, the year ended December 31, 2000, and
the period December 21, 1992 (inception) through June 30, 2001, in
conformity with generally accepted accounting principles.

The accompanying financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in
Note 4 to the financial statements, the Company has no operations
and has no established source of revenue. This raises substantial
doubt about its ability to continue as a going concern.
Managements plan in regard to these matters is also described in
Note 4. The financial statements do not include any adjustments
that might result from the outcome of this uncertainty.

Kyle L. Tingle, CPA, LLC

July 20, 2001
Henderson, Nevada

1



---



##### Table of Contents






SIERRA RESOURCE GROUP, INC.
(A Development Stage Company)
BALANCE SHEETS

|                                     |                                                                                      |                                        |                            |                                            |       |          |   |              |       |         |   | 
|------------------------------------ | ------------------------------------------------------------------------------------ | -------------------------------------- | -------------------------- | ------------------------------------------ | ----- | -------- | - | ------------ | ----- | ------- | - | 
|                                     |                                                                                      |                                        |                            |                                            |       | June 30, |   | December 31,
|                                     |                                                                                      |                                        |                            |                                            |       | 2001     |   | 2000        
|                                     |                                                                                      |                                        |                            |                                            |       |          |   |             
|ASSETS                              
|                                    
|                                    
|                                    
|                                    
|                                    
|                                    
|                                    
|                                    
|                                    
|                                    
|                                    
|                                    
|CURRENT ASSETS                       |                                                                                      | $                                      | 0                          |                                            |       | $        | 0 |             
|                                     |                                                                                      |                                        |                            |                                            |       |          |   |             
|                                     |                                                                                      |                                        | Total current assets       |                                            | $     | 0        |   |              | $     | 0       |  
|                                     |                                                                                      |                                        |                            |                                            |       |          |   |             
|                                     |                                                                                      |                                        |                            | Total assets                               |       | $        | 0 |              |       | $       | 0 | 
|                                     |                                                                                      |                                        |                            |                                            |       |          |   |             
|                                    
|                                    
|                                    
|                                    
|                                    
|                                    
|                                    
|                                    
|                                    
|                                    
|                                    
|                                    
|LIABILITIES AND STOCKHOLDERS EQUITY
|                                    
|                                    
|                                    
|                                    
|                                    
|                                    
|                                    
|                                    
|                                    
|                                    
|                                    
|                                    
|CURRENT LIABILITIES                  |                                                                                      |                                        |                            |                                            |       |          |   |             
|                                    
|                                    
|                                    
|                                    
|                                     | Accounts payable                                                                     |                                        | $                          | 2,470                                      |       |          | $ | 0            |      
|                                    
|                                    
|                                    
|                                    
|                                     | Officers advances (Note 7)                                                           |                                        |                            | 32,662                                     |       |          |   | 31,512       |      
|                                     |                                                                                      |                                        |                            |                                            |       |          |   |             
|                                     |                                                                                      |                                        | Total current liabilities  |                                            | $     | 35,132   |   |              | $     | 31,512  |  
|                                     |                                                                                      |                                        |                            |                                            |       |          |   |             
|STOCKHOLDERS EQUITY                 |                                                                                      |                                        |                            |                                            |       |          |   |             
|                                    
|                                    
|                                    
|                                    
|                                     | Common stock: $.001 par value;
authorized 25,000,000 shares;
issued and outstanding: |                                        |                            |                                            |       |          |   |              |      
|                                    
|                                    
|                                    
|                                    
|                                     |                                                                                      | 1,860,000 shares at December 31, 2000: |                            | $                                          |       |          |   | $            | 1,860 |        
|                                    
|                                    
|                                    
|                                    
|                                     |                                                                                      | 1,860,000 shares at June 30, 2001;     |                            |                                            | 1,860 |          |   |              |       |        
|                                    
|                                    
|                                    
|                                    
|                                     | Additional Paid In Capital                                                           |                                        |                            | 0                                          |       |          |   | 0            |      
|                                    
|                                    
|                                    
|                                    
|                                     | Accumulated deficit during development stage                                         |                                        |                            | (36,992                                    | )     |          |   | (33,372      | )    
|                                     |                                                                                      |                                        |                            |                                            |       |          |   |             
|                                     |                                                                                      |                                        | Total stockholders equity |                                            | $     | (35,132  | ) |              | $     | (31,512 | )
|                                     |                                                                                      |                                        |                            |                                            |       |          |   |             
|                                     |                                                                                      |                                        |                            | Total liabilities and
stockholders equity |       | $        | 0 |              |       | $       | 0 | 
|                                     |                                                                                      |                                        |                            |                                            |       |          |   |             

See Accompanying Notes to Financial Statements.

2



---



##### Table of Contents






SIERRA RESOURCE GROUP, INC.
(A Development Stage Company)
STATEMENTS OF INCOME

|                                             |  |                                                      |                  |              |           |                    |       |                  |           |          |       |          |           |        |       |   |           |        |   | 
|-------------------------------------------- |  | ---------------------------------------------------- | ---------------- | ------------ | --------- | ------------------ | ----- | ---------------- | --------- | -------- | ----- | -------- | --------- | ------ | ----- | - | --------- | ------ | - | 
|                                             |  |                                                      |                  |              |           | Three months ended |       | Six months ended
|                                             |  |                                                      |                  |              |           |                    |       |                 
|                                             |  |                                                      |                  |              |           | June 30,           |       | June 30,         |           | June 30, |       | June 30,
|                                             |  |                                                      |                  |              |           | 2001               |       | 2000             |           | 2001     |       | 2000    
|                                             |  |                                                      |                  |              |           |                    |       |                  |           |          |       |         
|Revenues                                     |  | $                                                    | 0                |              |           | $                  | 0     |                  |           | $        | 0     |          |           | $      | 0     |  
|                                            
|                                            
|                                            
|                                            
|Cost of revenue                              |  |                                                      | 0                |              |           |                    | 0     |                  |           |          | 0     |          |           |        | 0     |  
|                                             |  |                                                      |                  |              |           |                    |       |                  |           |          |       |          |           |        |       |  
|                                             |  |                                                      |                  | Gross profit |           | $                  | 0     |                  |           | $        | 0     |          |           | $      | 0     |   |           | $      | 0 | 
|                                            
|                                            
|                                            
|                                            
|General, selling and
administrative expenses |  |                                                      | 1,440            |              |           |                    | 1,295 |                  |           |          | 3,620 |          |           |        | 5,780 |  
|                                             |  |                                                      |                  |              |           |                    |       |                  |           |          |       |          |           |        |       |  
|                                             |  |                                                      | Operating (loss) |              | $         | (1,440             | )     |                  | $         | (1,295   | )     |          | $         | (3,620 | )     |   | $         | (5,780 | )
|                                            
|                                            
|                                            
|                                            
|Nonoperating income (expense)                |  |                                                      | 0                |              |           |                    | 0     |                  |           |          | 0     |          |           |        | 0     |  
|                                             |  |                                                      |                  |              |           |                    |       |                  |           |          |       |          |           |        |       |  
|                                             |  | Net (loss)                                           |                  | $            | (1,440    | )                  |       | $                | (1,295    | )        |       | $        | (3,620    | )      |       | $ | (5,780    | )     
|                                             |  |                                                      |                  |              |           |                    |       |                  |           |          |       |          |           |        |       |  
|                                             |  | Net (loss) per share, basic
and diluted (Note 2)     |                  | $            | (0.00     | )                  |       | $                | (0.00     | )        |       | $        | (0.00     | )      |       | $ | (0.00     | )     
|                                             |  |                                                      |                  |              |           |                    |       |                  |           |          |       |          |           |        |       |  
|                                             |  | Average number of shares
of common stock outstanding |                  |              | 1,860,000 |                    |       |                  | 1,860,000 |          |       |          | 1,860,000 |        |       |   | 1,860,000 |       
|                                             |  |                                                      |                  |              |           |                    |       |                  |           |          |       |          |           |        |       |  

See Accompanying Notes to Financial Statements.

3



---



##### Table of Contents



SIERRA RESOURCE GROUP, INC.
(A Development Stage Company)
STATEMENTS OF INCOME

|                                             |                               |                                                      |                  |   |              |        |                |   |           |         |        |   |           |         |  
|-------------------------------------------- | ----------------------------- | ---------------------------------------------------- | ---------------- | - | ------------ | ------ | -------------- | - | --------- | ------- | ------ | - | --------- | ------- | -
|                                             |                               |                                                      |                  |   | Years ended  |        | Dec. 21, 1992 
|                                             |                               |                                                      |                  |   |              |        | (inception) to
|                                             |                               |                                                      |                  |   | December 31, |        | December 31,   |   | June 30, 
|                                             |                               |                                                      |                  |   | 2000         |        | 1999           |   | 2001     
|                                             |                               |                                                      |                  |   |              |        |                |   |          
|                                             | Revenues                      |                                                      | $                | 0 |              |        | $              | 0 |           |         | $      | 0 |          
|                                            
|                                            
|                                            
|                                            
|                                             | Cost of revenues              |                                                      |                  | 0 |              |        |                | 0 |           |         |        | 0 |          
|                                             |                               |                                                      |                  |   |              |        |                |   |           |         |        |  
|                                             |                               |                                                      | Gross profit     |   | $            | 0      |                |   | $         | 0       |        |   | $         | 0       |  
|                                            
|                                            
|                                            
|                                            
|General, selling and
administrative expenses |                               |                                                      | 8,394            |   |              |        | 22,668         |   |           |         | 36,992 |  
|                                             |                               |                                                      |                  |   |              |        |                |   |           |         |        |  
|                                             |                               |                                                      | Operating (loss) |   | $            | (8,394 | )              |   | $         | (22,668 | )      |   | $         | (36,992 | )
|                                            
|                                            
|                                            
|                                            
|                                             | Nonoperating income (expense) |                                                      |                  | 0 |              |        |                | 0 |           |         |        | 0 |          
|                                             |                               |                                                      |                  |   |              |        |                |   |           |         |        |  
|                                             |                               | Net (loss)                                           |                  | $ | (8,394       | )      |                | $ | (22,668   | )       |        | $ | (36,992   | )      
|                                             |                               |                                                      |                  |   |              |        |                |   |           |         |        |  
|                                             |                               | Net (loss) per share, basic
and diluted (Note 2)     |                  | $ | (0.00        | )      |                | $ | (0.01     | )       |        | $ | (0.02     | )      
|                                             |                               |                                                      |                  |   |              |        |                |   |           |         |        |  
|                                             |                               | Average number of shares
of common stock outstanding |                  |   | 1,860,000    |        |                |   | 1,860,000 |         |        |   | 1,860,000 |        
|                                             |                               |                                                      |                  |   |              |        |                |   |           |         |        |  

See Accompanying Notes to Financial Statements.

4



---



##### Table of Contents






SIERRA RESOURCE GROUP, INC.
(A Development Stage Company)
STATEMENTS OF STOCKHOLDERS EQUITY

|                                            |  |              |           |            |  |             |       |       |  |   |   |  |  |             |         |  
|------------------------------------------- |  | ------------ | --------- | ---------- |  | ----------- | ----- | ----- |  | - | - |  |  | ----------- | ------- | -
|                                            |  |              |           |            |  |             |       |       |  |   |   |  |  | Accumulated
|                                            |  |              |           |            |  |             |       |       |  |   |   |  |  | (Deficit)  
|                                            |  | Common Stock |           | Additional |  | During     
|                                            |  |              |           | Paid-In    |  | Development
|                                            |  | Shares       |           | Amount     |  | Capital     |       | Stage
|                                            |  |              |           |            |  |             |       |      
|Balance, December 31, 1998                  |  |              | 1,860,000 |            |  | $           | 1,860 |       |  | $ | 0 |  |  | $           | (2,320  | )
|                                           
|                                           
|                                           
|                                           
|Net (loss), December 31, 1999               |  |              |           |            |  |             |       |       |  |   |   |  |  |             | (22,668 | )
|                                            |  |              |           |            |  |             |       |       |  |   |   |  |  |             |         |  
|Balance, December 31, 1999                  |  |              | 1,860,000 |            |  | $           | 1,860 |       |  | $ | 0 |  |  | $           | (24,978 | )
|                                           
|                                           
|                                           
|                                           
|Net (loss), December 31, 2000               |  |              |           |            |  |             |       |       |  |   |   |  |  |             | (8,394  | )
|                                            |  |              |           |            |  |             |       |       |  |   |   |  |  |             |         |  
|Balance, December 31, 2000                  |  |              | 1,860,000 |            |  | $           | 1,860 |       |  | $ | 0 |  |  | $           | (33,372 | )
|                                           
|                                           
|                                           
|                                           
|Net (loss) January 1, 2001 to
June 30, 2001 |  |              |           |            |  |             |       |       |  |   |   |  |  |             | (3,620  | )
|                                            |  |              |           |            |  |             |       |       |  |   |   |  |  |             |         |  
|Balance, June 30, 2001                      |  |              | 1,860,000 |            |  | $           | 1,860 |       |  | $ | 0 |  |  | $           | (36,992 | )
|                                            |  |              |           |            |  |             |       |       |  |   |   |  |  |             |         |  

See Accompanying Notes to Financial Statements.

5



---



##### Table of Contents






SIERRA RESOURCE GROUP, INC.
(A Development Stage Company)
STATEMENTS OF CASH FLOWS

|                                     |                                                                             |                                         |   |                    |   |                  |   |          |   |          |   |        |   |   |   |        |   | 
|------------------------------------ | --------------------------------------------------------------------------- | --------------------------------------- | - | ------------------ | - | ---------------- | - | -------- | - | -------- | - | ------ | - | - | - | ------ | - | 
|                                     |                                                                             |                                         |   | Three months ended |   | Six months ended
|                                     |                                                                             |                                         |   |                    |   |                 
|                                     |                                                                             |                                         |   | June 30,           |   | June 30,         |   | June 30, |   | June 30,
|                                     |                                                                             |                                         |   | 2001               |   | 2000             |   | 2001     |   | 2000    
|                                     |                                                                             |                                         |   |                    |   |                  |   |          |   |         
|Cash Flows From
Operating Activities |                                                                             |                                         |   |                    |   |                  |   |          |   |          |   |        |   |   |   |       
|                                    
|                                    
|                                    
|                                    
|                                     | Net (loss)                                                                  |                                         | $ | (1,440             | ) |                  | $ | (1,295   | ) |          | $ | (3,620 | ) |   | $ | (5,780 | )
|                                    
|                                    
|                                    
|                                    
|                                     | Adjustments to reconcile net (loss)
to cash (used in) operating activities: |                                         |   |                    |   |                  |   |          |   |          |   |        |   |   |   |        |  
|                                    
|                                    
|                                    
|                                    
|                                     | Changes in assets and liabilities                                           |                                         |   |                    |   |                  |   |          |   |          |   |        |   |   |   |        |  
|                                    
|                                    
|                                    
|                                    
|                                     | Increase in accounts payable                                                |                                         |   | 365                |   |                  |   | 0        |   |          |   | 2,470  |   |   |   | 0      |  
|                                    
|                                    
|                                    
|                                    
|                                     | Increase in officer advances                                                |                                         |   | 1,075              |   |                  |   | 1,295    |   |          |   | 1,150  |   |   |   | 5,780  |  
|                                     |                                                                             |                                         |   |                    |   |                  |   |          |   |          |   |        |   |   |   |       
|                                     |                                                                             | Net cash (used in)
operating activities |   | $                  | 0 |                  |   | $        | 0 |          |   | $      | 0 |   |   | $      | 0 | 
|                                     |                                                                             |                                         |   |                    |   |                  |   |          |   |          |   |        |   |   |   |       
|Cash Flows From
Investing Activities |                                                                             | $                                       | 0 |                    |   | $                | 0 |          |   | $        | 0 |        |   | $ | 0 |       
|                                     |                                                                             |                                         |   |                    |   |                  |   |          |   |          |   |        |   |   |   |       
|Cash Flows From
Financing Activities |                                                                             |                                         |   |                    |   |                  |   |          |   |          |   |        |   |   |   |       
|                                    
|                                    
|                                    
|                                    
|                                     | Issuance of common stock                                                    |                                         |   | 0                  |   |                  |   | 0        |   |          |   | 0      |   |   |   | 0      |  
|                                     |                                                                             |                                         |   |                    |   |                  |   |          |   |          |   |        |   |   |   |       
|                                     |                                                                             | Net cash (used in)
financing activities |   | $                  |   |                  |   | $        | 0 |          |   | $      | 0 |   |   | $      | 0 | 
|                                     |                                                                             |                                         |   |                    |   |                  |   |          |   |          |   |        |   |   |   |       
|                                     |                                                                             | Net increase (decrease)
in cash         |   | $                  | 0 |                  |   | $        | 0 |          |   | $      | 0 |   |   | $      | 0 | 
|                                    
|                                    
|                                    
|                                    
|Cash, beginning of period            |                                                                             |                                         | 0 |                    |   |                  | 0 |          |   |          | 0 |        |   |   | 0 |       
|                                     |                                                                             |                                         |   |                    |   |                  |   |          |   |          |   |        |   |   |   |       
|Cash, end of period                  |                                                                             | $                                       | 0 |                    |   | $                | 0 |          |   | $        | 0 |        |   | $ | 0 |       
|                                     |                                                                             |                                         |   |                    |   |                  |   |          |   |          |   |        |   |   |   |       

See Accompanying Notes to Financial Statements.

6



---



##### Table of Contents



SIERRA RESOURCE GROUP, INC.(A Development Stage Company)STATEMENTS OF CASH FLOWS

|                                     |                                                                             |                                         |   |              |   |                |   |          |   |   |   |         |        |  
|------------------------------------ | --------------------------------------------------------------------------- | --------------------------------------- | - | ------------ | - | -------------- | - | -------- | - | - | - | ------- | ------ | -
|                                     |                                                                             |                                         |   | Years ended  |   | Dec. 21, 1992 
|                                     |                                                                             |                                         |   |              |   | (inception) to
|                                     |                                                                             |                                         |   | December 31, |   | December 31,   |   | June 30,
|                                     |                                                                             |                                         |   | 2000         |   | 1999           |   | 2001    
|                                     |                                                                             |                                         |   |              |   |                |   |         
|Cash Flows From
Operating Activities |                                                                             |                                         |   |              |   |                |   |          |   |   |   |        
|                                    
|                                    
|                                    
|                                    
|                                     | Net (loss)                                                                  |                                         | $ | (8,394       | ) |                | $ | (22,668  | ) |   | $ | (36,992 | )     
|                                    
|                                    
|                                    
|                                    
|                                     | Adjustments to reconcile net (loss)
to cash (used in) operating activities: |                                         |   |              |   |                |   |          |   |   |   |         |       
|                                    
|                                    
|                                    
|                                    
|                                     | Changes in assets and liabilities                                           |                                         |   |              |   |                |   |          |   |   |   |         |       
|                                    
|                                    
|                                    
|                                    
|                                     | Increase in accounts payable                                                |                                         |   | 0            |   |                |   | 0        |   |   |   | 2,470   |       
|                                    
|                                    
|                                    
|                                    
|                                     | Increase in officer advances                                                |                                         |   | 8,394        |   |                |   | 22,668   |   |   |   | 32,662  |       
|                                     |                                                                             |                                         |   |              |   |                |   |          |   |   |   |        
|                                     |                                                                             | Net cash (used in)
operating activities |   | $            | 0 |                |   | $        | 0 |   |   | $       | (1,860 | )
|                                     |                                                                             |                                         |   |              |   |                |   |          |   |   |   |        
|Cash Flows From
Investing Activities |                                                                             | $                                       | 0 |              |   | $              | 0 |          |   | $ | 0 |        
|                                     |                                                                             |                                         |   |              |   |                |   |          |   |   |   |        
|Cash Flows From
Financing Activities |                                                                             |                                         |   |              |   |                |   |          |   |   |   |        
|                                    
|                                    
|                                    
|                                    
|                                     | Issuance of common stock                                                    |                                         |   | 0            |   |                |   | 0        |   |   |   | 1,860   |       
|                                     |                                                                             |                                         |   |              |   |                |   |          |   |   |   |        
|                                     |                                                                             | Net cash (used in)
financing activities |   | $            | 0 |                |   | $        | 0 |   |   | $       | 1,860  |  
|                                     |                                                                             |                                         |   |              |   |                |   |          |   |   |   |        
|                                     |                                                                             | Net increase (decrease)
in cash         |   | $            | 0 |                |   | $        | 0 |   |   | $       | 0      |  
|                                    
|                                    
|                                    
|                                    
|Cash, beginning of period            |                                                                             |                                         | 0 |              |   |                | 0 |          |   | $ | 0 |        
|                                     |                                                                             |                                         |   |              |   |                |   |          |   |   |   |        
|Cash, end of period                  |                                                                             | $                                       | 0 |              |   | $              | 0 |          |   | $ | 0 |        
|                                     |                                                                             |                                         |   |              |   |                |   |          |   |   |   |        

See Accompanying Notes to Financial Statements.

7



---



##### Table of Contents






SIERRA RESOURCE GROUP, INC.
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS
June 30, 2001, and December 31, 2000

Note 1. Nature of Business and Significant Accounting Policies

Nature of business:

Sierra Resource Group, Inc. (Company) was organized December 21, 1992
under the laws of the State of Nevada. The Company currently has no
operations and, in accordance with Statement of Financial Accounting
Standard (SFAS) No. 7, Accounting and Reporting by Development Stage
Enterprises, is considered a development stage company.

A summary of the Companys significant accounting policies is as follows:

Estimates

The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities
and disclosure of contingent assets and liabilities at the date of the
financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those
estimates.

Cash

For the Statements of Cash Flows, all highly liquid investments with
maturity of three months or less are considered to be cash equivalents.
There were no cash equivalents as of June 30, 2001 and 2000, and December
31, 2000 and 1999.

Income taxes

Income taxes are provided for using the liability method of accounting in
accordance with SFAS No. 109 Accounting for Income Taxes.A deferred
tax asset or liability is recorded for all temporary differences between
financial and tax reporting. Temporary differences are the differences
between the reported amounts of assets and liabilities and their tax
basis. Deferred tax assets are reduced by a valuation allowance when, in
the opinion of management, it is more likely than not that some portion
or all of the deferred tax assets will not be realized. Deferred tax
assets and liabilities are adjusted for the effect of changes in tax laws
and rates on the date of enactment.

Reporting on costs for start-up activities

Statement of Position 98-5 (SOP 98-5), Reporting on the Costs of
Start-Up Activitieswhich provides guidance on the financial reporting
of start-up and organization costs, requires most costs of start-up
activities and organization costs to be expensed as incurred. With the
adoption of SPO 98-5, there has been little to no effect on the Companys
financial statements.

8



---



##### Table of Contents



SIERRA RESOURCE GROUP, INC.
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS
June 30, 2001, and December 31, 2000

Note 2. Stockholders Equity

Common stock

The authorized common stock of the Company consists of 25,000,000 shares
with par value of $0.001. On December 24, 1992 the Company authorized
and issued 1,860 shares of its no par value common stock in consideration
of $1,860 in cash.

On December 18, 1998, the State of Nevada approved the Companys restated
Articles of Incorporation, which increased its capitalization from 2,500
common shares to 25,000,000 common shares. The no par value was changed
to $0.001 per share.

On December 18, 1998, the Companys shareholders approved a forward split
of its common stock at one thousand shares for one share of the existing shares. The number of common stock shares outstanding increased from
1,860 to 1,860,000. Prior period information has been restated to
reflect the stock split

The Company has not authorized any preferred stock.

Net loss per common share

Net loss per share is calculated in accordance with SFAS No. 128,
Earnings Per Share.  The weighted-average number of common shares
outstanding during each period is used to compute basic loss per share.
Diluted loss per share is computed using the weighted averaged number of shares and dilutive potential common shares outstanding. Dilutive
potential common shares are additional common shares assumed to be
exercised.

Basic net loss per common share is based on the weighted average number
of shares of common stock outstanding of 1,860,000 during 2001, 2000,
1999, and since inception. As of June 30, 2001 and 2000, December 31,
2000 and 1999, and since inception, the Company had no dilutive potential
common shares.

Note 3. Income Taxes

There is no provision for income taxes for the period ended June 30,
2001, due to the net loss and no state income tax in Nevada, the state of
the Companys domicile and operations. The Companys total deferred tax
asset as of June 30, 2001 is as follows:

|                                 |  |   |         |  
|-------------------------------- |  | - | ------- | -
|Net operating loss carry forward |  | $ | 36,992  |  
|                                
|                                
|                                
|                                
|Valuation allowance              |  | $ | (36,992 | )
|                                 |  |   |         |  
|Net deferred tax asset           |  | $ | 0       |  

The net federal operating loss carry forward will expire between 2016 and
2021. This carry forward may be limited upon the consummation of a
business combination under IRC Section 381.

9



---



##### Table of Contents



SIERRA RESOURCE GROUP, INC.
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS
June 30, 2001, and December 31, 2000

Note 4. Going Concern

The Companys financial statements are prepared in accordance with
generally accepted accounting principles applicable to a going concern.
This contemplates the realization of assets and the liquidation of
liabilities in the normal course of business. Currently, the Company
does not have significant cash of other material assets, nor does it have
operations or a source of revenue sufficient to cover its operation costs
and allow it to continue as a going concern. It is the intent of the
Company to seek a merger with an existing, operating company. Until that
time, the stockholders, officers, and directors have committed to
advancing the operating costs of the company.

Note 5. Related Party Transactions

The Company neither owns nor leases any real or personal property. An
officer of the corporation provides office services without charge. Such
costs are immaterial to the financial statements and accordingly, have
not been reflected therein. The officers and directors for the Company
are involved in other business activities and may, in the future, become
involved in other business opportunities. If a specific business
opportunity becomes available, such persons may face a conflict in
selecting between the Company and their other business interest. The
Company has not formulated a policy for the resolution of such conflicts.

Note 6. Warrants and Options

There are no warrants or options outstanding to acquire any additional shares of common stock of the Company.

Note 7. Officers Advances

The Company has incurred costs while seeking additional capital through a
merger with an existing company. An officer of the Company has advanced
funds on behalf of the Company to pay for these costs. These funds have
been advanced interest free.

10



---



##### Table of Contents






Item II.   Managements Discussion and Analysis of Financial Condition and Results of Operations

The Company has not commenced business activities and has no assets or
operations. The Company has had preliminary negotiations to effectuate a
business combination but no agreements have been entered into in furtherance of
said negotiations.

The Company is dependent upon its officers to meet any de minimis costs
which may occur. Sandra L. Andre, an officer and director of the Company, has
agreed to provide the necessary funds, without interest, for the Company to
comply with the Securities Exchange Act of 1934, as amended, provided that she
is an officer and director of the Company when the obligation is incurred. All
advances are interest-free.

In addition, since the Company has had no operating history nor any
revenues or earnings from operations, with no significant assets or financial
resources, the Company will in all likelihood sustain operating expenses
without corresponding revenues, at least until the consummation of a business
combination. This may result in the Company incurring a net operating loss
which will increase continuously until the Company can consummate a business
combination with a profitable business opportunity and consummate such a
business combination.

This discussion may contain certain forward looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995. Actual
results could differ materially from those forward-looking statements. The
factors that may cause actual results to differ materially is that the Company
has no arrangement, agreement or understanding with respect to engaging in a
merger with, joint venture with or acquisition of, a private or public company
and that there can be no assurance that the Company will be successful in
identifying and evaluating suitable business opportunities or
including a business combination.

11



---



##### Table of Contents






Item III.   Qualitative and Quantitative Disclosures About Market Risk.

The Company has neither considered or conducted any research concerning
qualitative and quantitative market risk.




PART II

OTHER INFORMATION




|                           |  |     
|-------------------------- |  | ----
|Item 1  Legal Proceedings |  | None




|                                                                 |  |     
|---------------------------------------------------------------- |  | ----
|Item 2  Changes in the Rights of the Companys Security Holders |  | None




|                                                          |  |     
|--------------------------------------------------------- |  | ----
|Item 3  Defaults by the Company on its Senior Securities |  | None




|                                                          |  |     
|--------------------------------------------------------- |  | ----
|Item 4  Submission of Matter to Vote of Security Holders |  | None




Item 5  Other Information

(a)  Board Meeting

The board held one meeting during the current quarter, which was a special
meeting.

(b)  Committee

The board of directors has not established any audit committee. In
addition, the Company does not have any other compensation or executive or
similar committees. The Company will not, in all likelihood, establish any
audit committee until such time as the Company completes a business
combination, of which there can be no assurance. The Company recognizes that
an audit committee, when established, will play a critical role in the
financial reporting system of the
Company by overseeing and monitoring managements and the independent auditors
participation in the financial reporting process. At such time as the Company
establishes an audit committee, its additional disclosures with the Companys
auditors and management may promote investor confidence in the integrity of the
financial reporting process.

Until such time as an audit committee has been established, the full board
of directors will undertake those tasks normally associated with an audit
committee to include, but not by way of limitation, the (i) review and
discussion of the audited financial statements with management, (ii)
discussions with the independent auditors the matters required to be

12



---



##### Table of Contents



discussed
by the Statement On Auditing Standards No. 61, as may be modified or
supplemented, and (iii) received from the auditors disclosures regarding the
auditors Independents Standards Board Standard No. 1, as may be modified or
supplemented.

The board of directors of the Company, consistent with its intent to
enhance the reliability and credibility of its financial statements, has
submitted the financial statements included in this Form 10-QSB to its
independent auditors prior to the filing of this report. An audit was
completed for the period then ended.




Item 6  Exhibits and Reports on Form 8-K

The following exhibits are filed with this report:



| | (a) |  | No reports on Form 8-K were filed during the quarter for which the report
is filed.
| | --- |  | -----------------------------------------------------------------------------------




SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



|                       |                            |                    
|---------------------- | -------------------------- | -------------------
|Dated: August 14, 2001 | SIERRA RESOURCE GROUP, INC
|                       |                            |                    
|                       |                            |                    
|                       | By:                        | /s/ Sandra J. Andre
|                       |                            |                    
|                       |                            | Sandra J. Andre    
|                       |                            | President          

13