<PAGE>
 
-------------------------------------------------------------------------------
-------------------------------------------------------------------------------
 
                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549
 
                               ----------------
 
                                  FORM 10-K/A
                                AMENDMENT NO. 2
 
(Mark One)
 
[X]Annual Report Pursuant to Section 13 or 15(d) of The Securities Exchange
   Act of 1934.
 
                   For The Fiscal Year Ended: June 30, 1998
 
                                       or
 
[_]Transition Report Pursuant to Section 13 or 15(d) of The Securities
   Exchange Act of 1934. [No Fee Required]
                    For the transition period from
 
                        Commission File Number: 0-26100
 
                              DISCREET LOGIC INC.
            (Exact name of registrant as specified in its charter)
 
                Quebec                               98-0150790
    (State or other jurisdiction of     (I.R.S. Employer Identification No.)
    incorporation or organization)
 
            10 Duke Street
       Montreal, Quebec, Canada                        H3C 2L7
    (Address of principal executive                  (Zip Code)
               offices)
 
      Registrant's telephone number, including area code: (514) 393-1616
 
       Securities registered pursuant to Section 12(b) of the Act: None
 
          Securities registered pursuant to Section 12(g) of the Act:
 
                       Common Shares, without par value
                               (Title of class)
 
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. Yes [X] No [_]
 
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in part III of this Form 10-K or any amendment to
this Form 10-K. [_]
 
The aggregate market value of the voting stock held by nonaffiliates of the
registrant as of September 24, 1998 (based on the closing price as quoted by
Nasdaq National Market as of such date) was $239,788,835. As of September 24,
1998, 29,819,358 of the registrant's common shares were outstanding.
 
                      DOCUMENTS INCORPORATED BY REFERENCE
 
Portions of the registrant's definitive Proxy Statement for the 1998 Annual
Meeting of Stockholders to be filed pursuant to Regulation 14A are
incorporated by reference into Part III of this Form 10-K.
 
-------------------------------------------------------------------------------
-------------------------------------------------------------------------------
<PAGE>
 
                                    PART I
 
ITEM 1. BUSINESS
 
Overview and Recent Developments
 
  Discreet Logic Inc. ("Discreet" or the "Company") develops, assembles,
markets and supports non-linear, on-line digital systems and software for
creating, editing and compositing imagery and special effects for film, video,
HDTV, broadcast and the Web. Discreet's systems and software are utilized by
creative professionals for a variety of applications, including feature films,
television programs, commercials, music and corporate videos, interactive game
production, live broadcasting, as well as Web design. Discreet's systems have
played key roles in the creation of special visual effects for films such as
Armageddon, Titanic, Forrest Gump, Independence Day, The Fifth Element, Batman
& Robin, Contact and Air Force One; television programs and special events
such as ABC's "World News Tonight with Peter Jennings" and the 1996 United
States Presidential elections on ABC and CBS; music videos by artists
including U2, REM, Rolling Stones and The Beatles; and commercials for clients
such as Nike, Pepsi, AT&T and McDonald's. Discreet believes that creative
professionals and designers require tools that simplify their work, enabling
them to devote more time to creative activities and less time to technical
tasks.
 
  Discreet offers turnkey systems for high end post production and broadcast
facilities focused towards three markets: special effects, editing and
broadcast production (its "Advanced Systems"). Discreet's Advanced Systems are
comprised of proprietary software utilizing workstations manufactured by SGI,
scalable disk arrays and other peripherals. These can be networked together to
enable users to manage data more efficiently and collaborate in an integrated
production environment. Discreet's systems include its inferno* and flame*
systems (special effects), its fire* and smoke* systems (editing), and its
frost* system (broadcast production). Discreet's special effects and editing
Advanced Systems are used to manipulate digital media in an on-line, real-time
environment, providing instant feedback to the creative professional. These
systems are currently or are currently being designed to be resolution
independent and to allow users to work on uncompressed images from a variety
of media sources in the full range of resolutions necessary for film, video
and HDTV. In the broadcast production market, Discreet offers its frost*
system, a set of modeling, animation and rendering tools for the creation and
manipulation of 3D environments, including virtual sets, for broadcast
companies. Discreet sells its Advanced Systems worldwide through a direct
sales force as well as through high-end, sophisticated distributors.
 
  During the last 18 months, Discreet has entered the new media marketplace
through a series of acquisitions and now offers editing and special effects
software which runs on the Microsoft Windows NT, the Apple Macintosh and/or
the Unix operating systems. The new media market is characterized by
institutional and educational customers, designers and prosumers. Discreet's
desktop or new media software (its "New Media Software") products include its
edit* software (formerly D-Vision OnLine) (video editing), its effect*
software (formerly Flint and Illuminaire Composition) (special effects), its
paint* software (formerly Illuminaire Paint) (special effects), and its light*
software (formerly Lightscape) (radiosity). Discreet's New Media Software is
primarily used to create, manipulate, and finish computer graphics images,
interactive and on-line content. effect* provides 3D video composition, clip
animation, and visual effects enabling artists to combine, enhance and modify
video frames or sequences of frames with a very high level of efficiency and
interactivity. paint* is a vector-based, object-oriented painting and
animation system for the manipulation and enhancement of both multi-frame
clips and single-frame graphic images. edit* is a real-time non-linear,
compressed editing software solution which performs compositing, keying and
visual effects on the desktop. light* is a 3D rendering solution that uses
advanced radiosity techniques to significantly enhance realism and lighting
accuracy in 3D environments created for virtual sets, film and video effects,
interactive games and architectural design projects.
 
  Discreet's goal is to become a leading supplier of digital tools used to
manipulate still and moving pictures to the high-end professional, post-
production and broadcast markets, the desktop or new media market, and the
consumer markets. To achieve this goal, Discreet plans to further expand and
leverage its technology base, customer relationships and existing reputation,
extend its product line to include other aspects of the content creation
process, and expand its worldwide sales and distribution organization.
 
                                       1
<PAGE>
 
  Discreet is a company incorporated by Articles of Incorporation on September
10, 1991 under Part IA of the Companies Act (Quebec) (the "Quebec Act") whose
head office is located at 10 Duke Street, Montreal, Quebec, Canada H3C 2L7.
Discreet has sales offices in the United States in New York, Chicago, Los
Angeles; Rio de Janeiro, Brazil; London, England; Paris, France; Madrid,
Spain; Munich, Germany; Singapore; Bombay, India; Hong Kong, China; Madrid,
Spain and Tokyo, Japan. As of August 31, 1998, Discreet had 405 employees.
 
Recent Developments
 
 Proposed Transaction with Autodesk
 
  On August 20, 1998, Discreet announced that it has entered into a definitive
agreement providing for the acquisition of Discreet by Autodesk, Inc.
("Autodesk"). Under the terms of the agreement, Autodesk will exchange 0.525
shares of its common stock for each outstanding share of Discreet. The merger
transaction is intended to be accounted for as a pooling of interests. Subject
to several conditions, including regulatory approvals and approval of the
shareholders of both companies, the transaction is expected to close by
December 31, 1998. Until this transaction is finalized, both companies will
operate as separate entities.
 
 Recent Acquisitions
 
  On July 15, 1997, Discreet acquired all of the outstanding shares of capital
stock of D-Vision pursuant to a Stock Purchase Agreement dated as of July 10,
1997, among Discreet, D-Vision, the former stockholders of D-Vision and
certain other individuals. As a result of the D-Vision acquisition, Discreet
acquired the D-Vision OnLINE and PRO software products for non-linear video
and digital media editing solutions including related know-how and goodwill.
The purchase price was paid in a combination of 555,000 newly issued Discreet
Common Shares and approximately $10,750,000 in cash. In addition,
approximately $4,000,000 of the cash consideration is being held in escrow
until September 30, 1999, subject to (i) earlier release from escrow of up to
$1,900,000 on September 30, 1998, pending satisfactory resolution of a dispute
regarding an indemnification claim against such escrow, and (ii) the
resolution of any indemnification claims made by Discreet pursuant to the
Stock Purchase Agreement. The D-Vision acquisition was accounted for as a
purchase. The cash used by Discreet to fund the acquisition was derived
primarily from cash flow from operations. A portion of the purchase price, net
liabilities of D-Vision and transaction costs was allocated to purchased in-
process research and development, that had not yet reached technical
feasibility and had no alternative use, for which Discreet incurred a one-time
charge against earnings in the amount of $5,269,000 ($0.18 per share) as
restated, in the quarter ending September 30, 1997, based on an appraisal. The
terms of the transaction and the consideration received by the D-Vision
stockholders were the result of arms-length negotiations between the
representatives of Discreet and D-Vision. D-Vision develops Microsoft Windows
NT-based non-linear, digital editing solutions.
 
  On December 2, 1997, Discreet entered into an Agreement and Plan of Merger
and Reorganization (the "Merger Agreement") with Lantern Acquisition Corp., a
Delaware corporation and wholly-owned subsidiary of Discreet ("Merger Sub"),
and Lightscape Technologies, Inc., a Delaware corporation ("Lightscape"). On
December 30, 1997, pursuant to the Merger Agreement, and upon the satisfaction
of certain closing conditions, Merger Sub merged (the "Lightscape Merger")
with and into Lightscape with Lightscape as the surviving corporation and a
wholly-owned subsidiary of Discreet. As a result of the Lightscape Merger,
Discreet acquired, among other products, the Lightscape product, a software
application which integrates radiosity and raytracing with physically based
lighting, including related know-how and goodwill. The aggregate purchase
price for Lightscape includes the assumption of approximately $5,700,000 of
net liabilities (of which approximately $3,400,000 was paid at the closing),
not including costs associated with the transaction, and up to $6,800,000 in
contingent consideration to be paid only if certain revenue objectives are
achieved by Lightscape in calendar 1998 and 1999. The Lightscape Merger has
been accounted for as a purchase. A portion of the purchase price and
transaction costs was allocated to purchased in-process research and
development, that had not yet reached technical feasibility and had no
alternative use, for which Discreet incurred a one-time charge against
earnings in the amount of $1,646,000 ($0.06 per share) as restated, based on
an appraisal, in the quarter ended December 31, 1997 and approximately
$5,241,000, as restated, was allocated to intangible assets, which include
 
                                       2
<PAGE>
 
goodwill and acquired technology, and is being amortized on a straight-line
basis over their estimated useful lives of three to five years. The terms of
the transaction were the result of arm's-length negotiations between the
representatives of Discreet and Lightscape.
 
Products
 
  The following table sets forth the Discreet products, their market, the date
of first shipment by Discreet, and their platform or operating system.
 
<TABLE>
<CAPTION>
                                               Date of First
                                                Shipment by
        Product                  Market          Discreet       Platform/Operating System
        -------           -------------------- ------------- --------------------------------
<S>                       <C>                  <C>           <C>
Advanced Systems
inferno*................  Special effects      October 1995  SGI Onyx2/Unix
flame*..................  Special effects      January 1993  SGI Octane/Unix
fire*...................  Editing              October 1996  SGI Onyx2/Unix
smoke*..................  Editing              October 1997  SGI Octane/Unix
frost*(includes product
 formerly sold as
 Vapour)................  Broadcast Production October 1995  SGI Onyx2 and SGI Octane/Unix
New Media Software
effect* (formerly
 Flint).................  Special effects      December 1993 SGI O2/Unix
effect* (formerly
 Illuminaire
 Composition)...........  Special effects      June 1997     Microsoft NT and Apple Macintosh
paint* (formerly
 Illuminaire Paint).....  Special effects      June 1997     Microsoft NT and Apple Macintosh
edit* (formerly D-Vision
 OnLine)................  Editing              July 1997     Microsoft NT
light* (formerly
 Lightscape)............  Radiosity            December 1997 Microsoft NT
</TABLE>
 
Advanced Systems
 
  Discreet's systems are designed to be intuitive and easy to use. Discreet's
systems provide the speed and operational flexibility demanded by the
professional film and video industries. The systems use a consistent interface
through which operations are controlled via on-screen menus (which users can
organize to fit their preferences) and a pressure-sensitive stylus. Discreet's
systems include a Sparks developers kit, which allows customers to integrate
their own proprietary software or third party software into Discreet's
systems' environments. Discreet's systems also offer comprehensive image
input/output ("I/O") functions, allowing image or object data to be captured
and exchanged between workstations in a studio environment in a variety of
formats. For sites with multiple systems, work generated on other platforms
can be imported and placed directly onto Discreet's systems' local disk array
for integration into the current production. In addition, Discreet's image
files can be transferred among local disk arrays. For example, if a user
prepares a production on an effect* system, the user can transfer video or
film data to the flame* or inferno* systems or video data to the fire* system,
for finishing with the client. The flexible systems architecture can result in
different system configurations and enables clients to differentiate
themselves from their competitors by allowing them to customize their systems.
 
 Special Effects Systems
 
  flame*--flame* is an on-line, resolution-independent, non-linear,
uncompressed digital system. The system is used by creative professionals to
create, edit and composite special visual effects in an on-line, real-time
environment. Easily integrated into a suite environment and possessing the
power and features necessary to serve as the core of a fully digital suite,
flame* is designed to allow the operator to create desired effects with near
instantaneous feedback. A complete flame* system includes the flame* software,
an SGI Octane workstation, a stone* disk array and various I/O devices.
 
                                       3
<PAGE>
 
  inferno*--inferno* is an on-line, non-linear, resolution-independent,
uncompressed digital system providing all the features of flame* with film
tools, and increased image resolution and color control for digital film work.
The system also features tools for grain management, wire and scratch removal
and colour calibration. A complete inferno* system includes the inferno*
software, an SGI Onyx2 workstation, a stone* disk array and various I/O
devices.
 
 Editing Systems
 
  fire*--fire* is an uncompressed, on-line, non-linear, digital video editing
system with special effects capabilities. fire* includes a sophisticated
toolset and a gestural, picture-based editing interface, which Discreet
believes specifically address the new and expanding requirements needed for
on-line finishing. In the fourth fiscal quarter of 1998, Discreet released a
resolution independent (including HDTV resolution) fire* system. A complete
fire* system includes the fire* software, an SGI Onyx2 workstation, stone*
disk arrays and various I/O devices.
 
  smoke*--smoke*, like fire*, is an uncompressed, on-line, non-linear, digital
video editing system with more limited special effects capabilities. smoke*
uses the same gestural, picture-based editing interface as fire*. The primary
difference in the two systems is the greater speed of interactivity and
processing of fire* as well as greater special effects capabilities than those
of smoke*. However, smoke*'s special effects capabilities are modular; effects
modules may be purchased separately by the customer to augment the special
effects capabilities of the baseline smoke* system. A complete smoke* system
includes the smoke* software, an SGI Octane workstation, a stone* disk array
and various I/O devices.
 
 Broadcast Production Systems
 
  frost*--frost* is a computer-based set of modeling, animation and rendering
tools for the creation and manipulation of 3D graphics, including virtual
sets, for broadcast. Virtual sets are computer generated locales typically
used for news, sports and entertainment programming. frost* is designed to
operate on the SGI Onyx2 or SGI Octane workstation and allows the user to work
completely in real-time or through a combination of real-time and post-
produced components.
 
System Components
 
 The Workstation
 
  inferno*, fire*, and frost* run on SGI Onyx2 workstations, typically
configured with four or eight processors. flame*, smoke* and frost* run on the
SGI Octane workstation. The SGI hardware platforms are scaleable and
upgradeable (within the same machine) to fit the price and performance
criteria of the customer. Each system can be connected to other Discreet
systems and to numerous third party software, systems and devices.
 
 Disk Arrays
 
  Discreet offers stone*, a disk-based storage system for use with its video
and high-performance film applications, which is targeted at the production,
post-production and broadcast markets. stone* is designed to allow real-time
playback of uncompressed video frames in any order, efficiently store any mix
of resolutions and ensure image integrity by remaining operational in the
event of disk or power supply failure. A disk array is comprised of a number
of disks working co-operatively to handle high speed data flows. flame*,
inferno*, fire*, smoke*, and frost* must be used with Discreet's stone* disk
arrays.
 
 Networking
 
  Discreet offers wire*, a high-performance transport system for digital film
and video for use with multiple stone* disk arrays. wire* builds on Discreet's
disk technology and is designed, if the network provides sufficient bandwidth,
to provide real-time CCIR-601 instant access to images located on a disk
anywhere within a post-production facility. wire* can be configured as a
centralized or distributed network, or both.
 
                                       4
<PAGE>
 
 I/O
 
  Third party video tape recorders can be controlled with flame*, inferno*,
fire* and smoke*'s stylus and tablet. I/O edits can be implemented
sequentially using the EDL capabilities of the flame*, inferno*, fire* and
smoke* systems. Other third party devices, such as film scanners and
recorders, can also be used with Discreet systems for HDTV and film transfers.
 
New Media Software
 
  Through acquisitions made in fiscal years 1997 and 1998, Discreet now offers
software-only solutions which run on the Windows NT and the Apple Macintosh
platforms. These acquisitions are part of Discreet's strategy to expand the
range of creative professionals served by Discreet and to extend its product
line to include other aspects of the content creation process. See "--Recent
Acquisitions." Discreet's New Media Software is primarily used to create,
manipulate, and finish computer graphics images, interactive and on-line
content.
 
 Special Effects Software
 
  effect*--Discreet offers two versions of its effect* software: effect* on
the SGI O2 workstation (formerly Flint) and effect* on the Apple Macintosh and
Microsoft Windows NT operating systems (formerly Illuminaire Composition).
effect* is a resolution-independent, non-linear, uncompressed digital system
used by creative professionals to create, edit and composite special visual
effects. effect* provides 3D video composition, clip animation, and visual
effects enabling artists to combine, enhance and modify video frames or
sequences of frames with a very high of level of efficiency and interactivity.
Discreet acquired the Illuminaire product line as part of Discreet's
acquisition of substantially all of the assets of Denim Software L.L.C.
("Denim") in June 1997 (the "Denim Acquisition").
 
  paint* (formerly Illuminaire Paint)--paint* is an Apple Macintosh and
Microsoft Windows NT-based paint software for effects, interactive content and
graphic design creation. paint* is resolution-independent, vector-based,
object-oriented painting and animation system for the manipulation and
enhancement of both multi-frame clips and single-frame graphic images.
Discreet acquired the Illuminaire product line as part of the Denim
Acquisition.
 
 Editing Software
 
  edit* (formerly D-Vision OnLine)--edit* is a real-time non-linear,
compressed editing software solution which performs compositing, keying and
visual effects on the desktop and runs on the Microsoft Windows NT operating
system. Discreet acquired edit* as part of the acquisition of all the
outstanding shares of capital stock of D-Vision Systems, Inc. ("D-Vision") in
July 1997 (the "D-Vision Acquisition").
 
 Radiosity Software
 
  light* (formerly Lightscape)--light* is a 3D rendering solution that uses
advanced radiosity techniques to significantly enhance realism and lighting
accuracy in 3D environments created for virtual sets, film and video effects,
interactive games and architectural design projects. light* runs on the
Microsoft Windows NT operating system. Discreet acquired light* as part of the
acquisition of all the outstanding shares of capital stock of Lightscape
Technologies, Inc. in December 1997 (the "Lightscape Acquisition").
 
Customers
 
  Discreet's Advanced Systems are sold primarily to film and video production,
post-production and broadcast companies. Discreet's New Media Software
products are sold in these markets as well as to institutional and educational
customers, designers and professional consumers.
 
  No customer accounted for 10% or more of Discreet's total revenues in fiscal
1996, 1997 or 1998.
 
                                       5
<PAGE>
 
Marketing and Sales
 
  Marketing Strategy. To date, Discreet has marketed its Advanced Systems
products primarily to production and post-production companies in the film,
video, and broadcast industries. Discreet's principal marketing strategy has
been to create awareness of its systems and software through appearances at
major international computer graphics and broadcasting tradeshows, such as
NAB, ACM SIGGRAPH (U.S.), International Broadcasters Convention ("IBC")
(Europe), INTERBEE (Japan) and Montreaux (Europe). Discreet has supported this
marketing strategy with direct-mail advertising and advertisements in trade
publications. In addition, Discreet believes that the high quality of computer
images generated using its products results in significant industry awareness.
With permission from its customers, Discreet creates promotional materials
utilizing content created using Discreet's products.
 
  Discreet is marketing its New Media Software products primarily through
direct mail advertising, advertising in trade publications, seminars and
roadshows, as well as at both international and local tradeshows. In addition,
Discreet provides co-operative advertising funding to a number of its
distributors who locally advertise its products. As Discreet broadens the
markets for these products, Discreet intends to expand its marketing efforts
accordingly.
 
  Sales and Distribution. In North America, sales activities are conducted
from Discreet's Montreal headquarters, sales offices in Los Angeles, Chicago
and New York and field representatives based in Boston, San Francisco, and
Atlanta. In markets outside of North America, sales activities are conducted
from sales offices located in the United Kingdom, Spain, France, Germany,
Japan, Singapore, India, Hong Kong and Brazil. Discreet's headquarters and
each of its sales offices have sales and demonstration capabilities. Since the
beginning of fiscal 1997, Discreet has pursued a strategy of increasing the
number of distributors and resellers qualified to sell its products.
Distributors and resellers may sell Advanced Systems products, New Media
Software products, or both. Generally, customers purchasing Discreet's
products and/or peripherals from the distributors will also purchase the
workstation hardware from the distributors. Discreet currently has
distribution relationships with over 340 distributors and resellers in over 80
countries. As of August 31, 1998, Discreet employed 51 Advanced Systems and 13
New Media Software sales and sales support personnel and 34 demonstration
artists worldwide.
 
  Discreet's Advanced Systems products are sold through its direct sales
organization in its primary markets. In the United States, Discreet maintains
a direct sales presence in its primary markets including New York, Chicago and
Los Angeles. Outside of the United States, Discreet maintains a direct sales
presence in its primary markets, including London, Paris, Munich, Singapore
and Tokyo. In geographic areas generally not served by Discreet's direct sales
organization, Discreet's Advanced Systems products are sold through high-end
distributors and resellers, who are managed by Discreet's sales managers.
Discreet's strategy of marketing its products directly to customers and
indirectly through distributors may result in distribution channel conflicts
as Discreet's direct sales efforts may compete with those of its indirect
channels. Some of these distributors or resellers may receive a finder's fee
for customer system purchases from Discreet's direct sales organization.
 
  Discreet's New Media Software products are sold through distributors and
resellers, who are managed by Discreet's sales managers.
 
  International Revenues. For fiscal 1996, 1997 and 1998, revenues from
customers outside North America accounted for approximately 57%, 57% and 53%,
respectively, of Discreet's total revenues. Discreet expects that revenues
from customers outside North America will continue to account for a
substantial portion of its revenues.
 
  Reseller Arrangements. Discreet is a master value added reseller ("VAR") of
SGI workstations. There are significant risks associated with this reliance on
SGI and Discreet may be impacted by the timing of the development and release
of products by SGI, as was the case during fiscal 1996. In addition, Discreet
has faced and may in the future face unforeseen difficulties associated with
adapting Discreet's products to future SGI products. In May 1994, Discreet
entered into a Value-Added Reseller Agreement with SGI. The agreement grants
to Discreet a non-exclusive right to purchase and license certain hardware
products from SGI, including the SGI
 
                                       6
<PAGE>
 
Onyx2, Octane, and O2 workstations for remarketing by Discreet in the United
States. Although the agreement contains no minimum purchase requirements, the
volume of systems purchased from SGI affects the percentage discount received
by Discreet. The agreement is subject to annual renewal in May of each year
and may be terminated by SGI for cause. The agreement with SGI has been
extended through December 31, 1998, and Discreet has no reason to believe that
SGI will not renew such agreement. Discreet also acts as a reseller and
systems integrator of certain peripheral devices used in Discreet's systems,
including audio and video I/O cards and electronic tablets. Discreet receives
discounts for the purchase price of these products.
 
  Backlog. Discreet has no significant backlog and does not believe that its
backlog at any particular point in time is indicative of future sales levels.
 
Systems Integration, Service and Support
 
  Discreet provides its customers with a variety of systems integration,
support and training services including on-site and telephone support, and in-
house and on-site training in the use of Discreet's products. These services
are generally provided under separately priced arrangements with Discreet's
customers. In some markets, these services are provided by Discreet's
distributors who are compensated for such services directly by the customer.
Discreet maintains a staff of persons dedicated to training its distributors
in the performance of these services. Discreet believes that its focus on
customer service provides it with important information about the evolving
needs of its customers. Discreet derived revenues of approximately
$11,713,000, $13,606,000 and $14,050,000 from these services in fiscal 1996,
1997 and 1998, respectively.
 
  Discreet supports its customers in North and South America from Discreet's
Montreal and other North American offices, and through its distributors.
Customers in Europe and the Pacific Rim are supported from the offices of
Discreet's European and Asian subsidiaries and by distributors. As of August
31, 1998, Discreet employed a total of 104 persons worldwide in its customer
support organization.
 
Research and Development
 
  Discreet's research and product development efforts are focused on the
continued enhancement of its Advanced Systems and its New Media Software
products and the development of new products. Discreet employs a modular
development approach which it believes allows it to bring innovative
technology to market more rapidly than traditional analog or proprietary
hardware-based digital solutions and enables it to take advantage of advances
in general purpose workstation technology as they become available. Discreet
intends to continue to enhance and upgrade these products on a regular basis.
 
  In fiscal 1996, 1997 and 1998, Discreet spent approximately $14,402,000,
$9,708,000 and  $14,847,000 (net of tax credits), respectively, on research
and development, representing 17%, 10% and 10%, respectively, of total
revenues. Discreet's research and development staff consisted of 113 persons
as of August 31, 1998.
 
  The markets for Discreet's systems and software are characterized by
evolving industry standards, changing technologies and frequent new product
introductions. Discreet believes that its future success will depend in part
on its ability to enhance its existing systems and software and to develop and
introduce new products and features which meet changing customer requirements
and emerging industry standards on a timely basis. In addition, as a master
VAR of SGI workstations, Discreet obtains certain advance access to SGI
technology which facilitates its efforts to develop compatible systems and to
modify and improve existing products. If Discreet were unable to obtain such
advance access, it could have an adverse impact on Discreet's business and
results of operations.
 
  On March 4, 1998, Discreet entered into a Strategic Development Agreement
with Intel to develop a new high-end special effects product. Discreet Logic
plans to develop new visual effects software for demanding real-time
compositing and image processing functions. The software will be designed to
run on multi-processor workstations based on the IA-64 processors and is
expected to deliver powerful performance capabilities for the visual effects
industry. Intel will provide access to IA-64 technology, aid in optimization
of the software, and design components of Merced processor-based workstations
to run the software optimally.
 
                                       7
<PAGE>
 
Proprietary Rights
 
  Discreet's success is dependent upon its proprietary technology. Although
Discreet currently has seven patents and has 78 patent applications on its
technology, it relies principally on unregistered copyrights and trade secrets
to protect its intellectual property. Discreet generally seeks to enter into
confidentiality agreements with its employees and license agreements with its
distributors and to limit access to and distribution of its systems, software,
documentation and other proprietary information. Until fiscal 1996,
substantially all of Discreet's systems were sold without written license
agreements. There can be no assurance that Discreet will not be involved in
litigation with respect thereto or that the outcome of any such litigation
might not be more unfavorable to Discreet as a result of such omissions. Any
such litigation could have a material adverse effect on Discreet's business
and results of operations. Discreet licenses its New Media Software products
under "shrink-wrap" licenses (i.e., licenses included as part of the product
packaging). Shrink-wrap licenses are not negotiated with or signed by
individual licensees, and purport to take effect upon the opening of the
product package. Certain provisions of such licenses, including provisions
protecting against unauthorized use, copying, transfer and disclosure of the
licensed program, may be unenforceable under the laws of many jurisdictions.
Discreet uses both software and hardware keys with respect to its systems and
software but otherwise does not copy-protect its systems and software. It may
be possible for unauthorized third parties to copy Discreet's products or to
reverse engineer or obtain and use information that Discreet regards as
proprietary. There can be no assurance that Discreet's competitors will not
independently develop technologies that are substantially equivalent or
superior to Discreet's technologies. In addition, the laws of certain
countries in which Discreet's products are or may be distributed do not
protect Discreet's products and intellectual property rights to the same
extent as the laws of Canada or the United States. As the number of software
products in the industry increases and the functionality of these products
further overlaps, Discreet believes that software products generally may
increasingly become the subject of claims that such software products infringe
the rights of others.
 
  Significant and protracted litigation may be necessary to protect Discreet's
intellectual property rights, to determine the scope of the proprietary rights
of others or to defend against claims of infringement. Discreet is not
currently involved in any litigation with respect to intellectual property
rights. Discreet receives letters from third parties, from time to time,
inquiring about Discreet's products and discussing intellectual property
matters, which Discreet reviews to determine the appropriate response, if any.
There can be no assurance that third-party claims alleging infringements will
not be asserted against Discreet in the future. For example, Discreet received
a letter from Avid Technology, Inc. ("Avid") stating its belief that certain
of Discreet's acquired products in connection with the acquisition of the
outstanding shares of the share capital of D-Vision practice inventions
claimed in a patent on a media editing system. Discreet has responded to
Avid's letter stating Discreet's belief that it is not infringing upon any
valid claim of Avid's patent. To Discreet's knowledge, Avid has not initiated
any suit, action, or other proceeding alleging any infringement by Discreet of
such patent. If infringement is alleged by Avid, or any other holder of
protected intellectual property rights, Discreet could be required to
discontinue the use of certain software code or processes, to cease the
manufacture, use and sale of infringing products, to incur significant
litigation costs and expenses, to develop non-infringing technology or to
obtain licenses to use the allegedly infringed technology. There can be no
assurance that Discreet would be able to develop alternative technologies or
to obtain such licenses or, if a license were obtainable, that the terms would
be commercially reasonable or acceptable to Discreet. Moreover, there may be
pending or issued patents that extend to Discreet's products, which, together
with the growing use of patents to protect technology, increase the risk that
third parties may assert infringement claims against Discreet in the future.
There can be no assurance that a court to which any infringement claims are
submitted would not find that Discreet's products infringe any third party's
intellectual property rights. Further, such litigation, regardless of its
outcome, could result in substantial costs to and diversion of efforts by
Discreet. Litigation may also be necessary to enforce Discreet's intellectual
property rights. Any infringement claim or other litigation against or by
Discreet could have a material adverse effect on Discreet's business and
results of operations.
 
                                       8
<PAGE>
 
Manufacturing and Suppliers
 
  Discreet has historically relied on third-party vendors to manufacture and
supply all of the hardware components used in Discreet's systems.
Manufacturing at Discreet consists of assembly (including disk array
assembly), testing, and value added systems integration. Discreet's
manufacturing staff consisted of 15 persons as of August 31, 1998.
 
  Discreet's flame*, effect*, inferno*, fire*, smoke* and frost* software
currently run on workstations manufactured by SGI. There are significant risks
associated with this reliance on SGI and Discreet may be impacted by the
timing of the development and release of products by SGI, as was the case
during fiscal 1996. In addition, there may be unforeseen difficulties
associated with adapting Discreet's products to future SGI products. Discreet
is an authorized master VAR of workstations manufactured by SGI. Discreet's
agreement with SGI is subject to annual renewal in May of each year and
termination by SGI for cause. The agreement with SGI has been extended through
December 31, 1998 and Discreet has no reason to believe that SGI will not
renew such agreement. In addition, although Discreet has no reason to believe
that it will be unable to obtain sufficient quantities of SGI workstations on
a timely basis or that its status as a master VAR will be changed, there can
be no assurance that Discreet will continue to be able to procure such
workstations in sufficient quantities on a timely basis or that SGI will
continue to recognize Discreet as a master VAR. The success of Discreet also
depends, in part, on the continued market acceptance of SGI workstations, in
general, and by the professional film and video industries, in particular.
Although Discreet intends to continue to evaluate new hardware platforms and
may adapt its products as technological advances and market demands dictate,
and although Discreet has now entered the market for content creation software
which runs on the Apple Macintosh and Windows NT operating systems, Discreet
believes that it will continue to derive substantially all of its revenue for
the foreseeable future from the sale and maintenance of systems designed to
include SGI workstations. As a result, financial, market and other
developments adversely affecting SGI or the sales of workstations, the
introduction or acquisition by SGI of products which are competitive with
those of Discreet, or the unanticipated timing or pricing of SGI products that
could cause customers to defer the decision to buy or determine not to buy
Discreet's then available products or systems, could have an adverse effect
upon Discreet's business and results of operations. As a master VAR, Discreet
also obtains certain advance access to SGI technology in order to develop
compatible systems and to modify and improve existing products. If Discreet
were unable to obtain such advance access, it could have an adverse impact on
Discreet's business and results of operations.
 
  Discreet is dependent on SGI as Discreet's sole source for video I/O cards
used in Discreet's systems. Discreet also purchases electronic tablets
manufactured by Wacom Technology Corporation and believes that, while
alternative suppliers are available, there can be no assurance that
alternative electronic tablets would be functionally equivalent or be
available on a timely basis or on similar terms. Discreet generally purchases
sole source or other components pursuant to purchase orders placed from time
to time in the ordinary course of business and has no written agreements or
guaranteed supply arrangements with its sole source suppliers. Discreet has
experienced quality control problems and supply shortages for sole source
components in the past and there can be no assurance that Discreet will not
experience significant quality control problems or supply shortages for these
components in the future. Discreet does not maintain an extensive inventory of
these components, and an interruption in supply could have a material adverse
effect on Discreet's business and results of operations. Because of Discreet's
reliance on these vendors, Discreet may also be subject to increases in
component costs which could adversely affect Discreet's business and results
of operations.
 
Competition
 
  The market in which Discreet competes is characterized by intense
competition. In the high-end of the special effects market, Discreet's flame*
system competes with Quantel Limited's ("Quantel") Henry product. In certain
applications in the non-real-time segment of the market, Discreet's effect* on
the SGI O2 workstation competes with Avid's Illusion product. Discreet's
inferno* system competes with Quantel's Domino product. Discreet's fire* and
smoke* systems competes with Quantel's Editbox product and Sony Corporation's
("Sony") range of proprietary editing equipment. In addition, the products
gained from the Denim Acquisition
 
                                       9
<PAGE>
 
and the D-Vision Acquisition compete with Adobe Systems Incorporated's
("Adobe") special effects products and Avid's and Media 100 Inc.'s ("Media
100") range of editing products. Many of Discreet's current and prospective
competitors, including Quantel, Avid, Sony, and Adobe, have significantly
greater financial, technical, manufacturing and marketing resources than
Discreet. Moreover, these companies may introduce additional products that are
competitive with those of Discreet, and there can be no assurance that
Discreet's products would compete effectively with such products. In addition,
as personal computers become more powerful, software suppliers may be able to
introduce products for personal computers that would be competitive with
Discreet's products in terms of price and performance for professional users.
 
  Discreet believes that its ability to compete depends on elements both
within and outside its control, including the success and timing of new
product development and introduction by Discreet and its competitors, product
performance and price, distribution and customer support. There can be no
assurance that Discreet will be able to compete successfully with respect to
these factors. Although Discreet believes that it has certain technological
and other advantages over its competitors, maintaining such advantages will
require continued investment by Discreet in research and development, sales
and marketing and customer service and support. There can be no assurance that
Discreet will have sufficient resources to make such investments or that
Discreet will be able to make the technological advances necessary to maintain
such competitive advantages. In addition, as Discreet enters new markets,
distribution channels, technical requirements and levels and bases of
competition may be different than those in Discreet's current markets and
there can be no assurance that Discreet will be able to compete favorably.
Furthermore, competitive pressures or other factors, including Discreet's
entry into new markets, may result in significant price erosion that could
have a material adverse effect on Discreet's business and results of
operations.
 
Employees
 
  As of August 31, 1998, Discreet had 405 full-time employees. Of such
employees, 113 were employed in research and development, 98 in sales, 18 in
marketing, 104 in customer support, 15 in manufacturing and 57 in
administration and finance. Discreet believes that its future success will
depend in large part upon its ability to attract and retain highly skilled
technical, management and sales and marketing personnel. Moreover, because the
development and marketing of Discreet's Advanced Systems and New Media
Software requires knowledge of film and video production and post-production,
key technical personnel must be proficient in a number of disciplines.
Competition for such technical personnel is intense, and the failure of
Discreet to hire and retain talented technical personnel or the loss of one or
more key employees could have an adverse effect on Discreet's business and
results of operations. Discreet's employees are not represented by a labor
union, and Discreet considers its employee relations to be good.
 
ITEM 2. PROPERTIES
 
  In July 1997, Discreet signed an agreement to rent space for its new
headquarters in Montreal from TGR Zone Corporation ("TGR Zone"), a company
indirectly owned by Discreet's Chairman, President and Chief Executive
Officer. As part of this agreement, TGR Zone assumed Discreet's lease
commitment at its previous Montreal location. The agreement provides that
Discreet leases approximately 55,000 square feet of space at approximately
Cdn$13.00 (or approximately $8.86 at June 30, 1998) per square foot per annum
subject to normal escalation clauses. The lease is set to expire in July 2007.
The lease was signed in October 1997. As of August 31, 1998, Discreet leased
sales offices, research and development facilities and/or warehouse space in
the United States, Brazil, France, the United Kingdom, Spain, Germany,
Singapore, India, Hong Kong and Japan, pursuant to leases which expire from
September 1998 through February 2003. Discreet's current aggregate annual
rental expense for these additional facilities is approximately $1,175,000.
 
  In August 1995, Discreet purchased an approximately 10,000 square foot
office building in London, England for use as a sales facility for
approximately (Pounds)1,148,000 (or approximately $1,916,000 at June 30,
1998). Subsequently, in December 1995, Discreet purchased an approximately
50,000 square foot office building in Montreal, Quebec for Cdn$1,730,000
(approximately $1,250,000 at June 30, 1997). The carrying values of the
 
                                      10
<PAGE>
 
Montreal building and the London building were written down to their estimated
fair market values and the buildings were classified as assets held for resale
in fiscal 1996. In September 1997, Discreet sold the Montreal office building
for a price not materially different from its carrying value.
 
ITEM 3. LEGAL PROCEEDINGS
 
Legal Proceedings
 
  On May 29, 1996, June 13, 1996 and April 29, 1997, certain of Discreet's
shareholders filed class action lawsuits alleging violations of federal
securities laws and other claims against Discreet and certain of its officers
and directors, among others. The three lawsuits were filed in the Superior
Court of the State of California, the United States District Court, District
of Massachusetts and the United States District Court, Northern District of
California, respectively. On or about November 25, 1997, a settlement of all
three shareholder class actions received final court approval. Under the
$10,800,000 settlement, Discreet contributed approximately $7,400,000 from its
own funds, with the remainder provided by insurance.
 
  On June 2, 1998, the Company was named as a defendant in a breach of
warranty action filed in the Supreme Court of the State of New York for the
County of New York entitled Griffith & Tekushan, Inc. v. Discreet Logic, Inc.
(Index No. 602684/98) (the "Action"). The complaint alleges, among other
things, that the Company breached certain warranties arising out of a software
licensing agreement and seeks damages of $1 million. On July 10, 1998, the
Action was removed from state court to the United States District Court for
the Southern District of New York (Case No. 98 Civ. 4909 (BSJ)). On July 17,
1998, the Company filed a motion to dismiss the Action in its entirety. The
motion to dismiss is currently pending. The Company intends to contest this
case vigorously; however, the ultimate outcome of the case cannot be predicted
at this point.
 
  On August 28, 1998 a complaint was filed in the Marin County, California,
Superior Court, entitled Jerry Krim, on Behalf of Himself and All Others
Similarly Situated, vs. Discreet Logic Inc., et al., case No. 174792. The
lawsuit relates to the proposed merger transaction with Autodesk and names as
defendants certain of Discreet's directors and certain unidentified "John
Does." The complaint alleges that the defendants breached their fiduciary
duties to shareholders in connection with the proposed merger transaction. The
complaint asks the court to enjoin the consummation of the transaction or,
alternatively, seeks to rescind the transaction or an award of unspecified
damages from the defendants in the event the transaction is consummated.
Discreet believes the claims asserted in the complaint are without merit and
intends to vigorously contest them.
 
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
 
  No matters were submitted during the fourth quarter of the fiscal year ended
June 30, 1998 to a vote of security holders of the Company, through the
solicitation of proxies or otherwise.
 
                                      11
<PAGE>
 
                                    PART II
 
ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
 
  The Company's Common Shares are traded on the Nasdaq National Market under
the symbol "DSLGF." Public trading of the common shares commenced on June 30,
1995. Prior to that time, there was no public market for the Company's Common
Shares. The following table sets forth the high and low sales prices for the
Common Shares as reported by Nasdaq for the periods indicated:
 
<TABLE>
<CAPTION>
                                                                      High  Low
                                                                      ----  ---
<S>                                                                   <C>   <C>
Fiscal 1997:
                                                                      $ 8   $ 3
 First quarter....................................................... 5/8   1/2
                                                                        9     5
 Second quarter...................................................... 1/8   3/4
                                                                        9     5
 Third quarter....................................................... 1/2   3/4
                                                                       18     5
 Fourth quarter...................................................... 1/8   5/8
Fiscal 1998:
                                                                       28
 First quarter....................................................... 7/8    16
                                                                       26    14
 Second quarter...................................................... 1/2   3/4
                                                                       26    15
 Third quarter....................................................... 1/2   1/2
                                                                       22    10
 Fourth quarter...................................................... 3/8   1/8
Fiscal 1999:
                                                                      $16
 First quarter through September 24, 1998............................ 1/8   $10
</TABLE>
 
  On September 24, 1998, the last reported sale price of the common shares on
the Nasdaq National Market was $13 per share. As of September 24, 1998, there
were approximately 177 holders of record of the common shares. The Company
believes that as of August 17, 1998 there were approximately 2,536 beneficial
owners of the common shares, based upon information provided by the Company's
transfer agent.
 
  The Company has never declared or paid cash dividends and does not
anticipate paying any cash dividends on its capital stock in the foreseeable
future. In the event cash dividends are declared or paid, the Company
anticipates that they would be declared and paid in U.S. dollars. Part 1A of
the Quebec Act prohibits the Company from paying dividends that would prevent
it from discharging its liabilities when due or that would bring the book
value of its assets to an amount less than the sum of its liabilities and its
issued and paid-up share capital account. At June 30, 1998, the Company could
not distribute any dividends.
 
                                      12
<PAGE>
 
ITEM 6.  SELECTED CONSOLIDATED FINANCIAL DATA
 
  The selected consolidated financial data should be read in conjunction with,
and are qualified in their entirety by, the Company's consolidated financial
statements, related notes and other financial information included herein. On
January 9, 1997, the Board of Directors of the Company approved the change of
the Company's fiscal year end from July 31 to June 30. This change was
effective beginning with the Company's second fiscal quarter of 1997. The
selected consolidated financial data for fiscal 1997 are presented for the
eleven-month period ended June 30, 1997. The results for the eleven-month
period ended June 30, 1997 are not directly comparable with those for the
fiscal year ended July 31, 1996 or the fiscal year ended June 30, 1998.
 
<TABLE>
<CAPTION>
                                                             Eleven
                                 Years Ended July 31,        Months   Year Ended
                               --------------------------  Ended June  June 30,
                                1994     1995      1996     30, 1997     1998
                               -------  -------  --------  ---------- ----------
                                   (in thousands, except per share data)
                                                           (Restated) (Restated)
<S>                            <C>      <C>      <C>       <C>        <C>
Statement of Operations Data:
Total revenues...............  $15,392  $64,549   $83,997   $101,924   $151,558
Cost of revenues.............    8,289   29,609    49,333     47,571     62,033
                               -------  -------  --------   --------   --------
   Gross profit..............    7,103   34,940    34,664     54,353     89,525
                               -------  -------  --------   --------   --------
Operating expenses:
 Research and development(1).      625    4,037    14,402      9,708     14,847
 Sales and marketing.........    2,785   12,588    26,088     23,206     34,320
 General and administra-
  tive(3)....................    1,383    4,855    10,582      6,501     16,307
 Gain on sale of invest-
  ment(8)....................      --       --        --         --      (2,500)
 Costs related to terminated
  transaction(9).............      --       --        --         --       1,713
 Write-off of purchased re-
  search and
  development(4).............      --       --      8,500      2,263      6,915
 Write-down of investment(2).      --       --      2,500        --         --
 Restructuring expense(5)....      --       --     15,000        --      (1,504)
 Litigation and related set-
  tlement expense(6)(7)......    1,366      --      2,506      6,500       (405)
                               -------  -------  --------   --------   --------
   Total operating expenses..    6,159   21,480    79,578     48,178     69,693
                               -------  -------  --------   --------   --------
   Operating income (loss)...      944   13,460   (44,914)     6,175     19,832
Total other income (expense).      (86)    (170)    2,208        990      2,066
                               -------  -------  --------   --------   --------
Income (loss) before income
 taxes and minority interest.      858   13,290   (42,706)     7,165     21,898
Provision for income taxes...      343    5,490     1,435      6,489     10,854
                               -------  -------  --------   --------   --------
Net income (loss) before
 minority interest...........      515    7,800   (44,141)  $    676     11,044
Minority interest............       32       15       --         --         --
                               -------  -------  --------   --------   --------
   Net income (loss).........  $   483  $ 7,785  $(44,141)  $    676   $ 11,044
                               =======  =======  ========   ========   ========
Net income (loss) per common
 share.......................  $  0.02  $ 0 .31  $  (1.64)  $   0.02   $   0.36
                               =======  =======  ========   ========   ========
Weighted average common
 shares outstanding..........   23,094   24,886    26,837     28,894     30,793
                               =======  =======  ========   ========   ========
<CAPTION>
                                       July 31,
                               --------------------------   June 30,   June 30,
                                1994     1995      1996       1997       1998
                               -------  -------  --------  ---------- ----------
                                               (in thousands)
                                                           (Restated) (Restated)
<S>                            <C>      <C>      <C>       <C>        <C>
Balance Sheet Data:
Cash and cash equivalents....  $   826  $40,987  $ 21,658   $ 31,668   $ 46,459
Working capital (deficit)....     (382)  41,847    24,030     18,536     40,409
Total assets.................    9,431   76,858    80,148    103,377    136,411
Total shareholders' equity...      934   50,124    42,343     44,381     78,654
</TABLE>
 
                                      13
<PAGE>
 
(1) Research and development expenses are net of Canadian federal and
    provincial tax credits of $450,000, $545,000, $711,000, $696,000, and
    $1,108,000 for the fiscal years ended July 31, 1994, 1995, 1996, the
    eleven months ended June 30, 1997, and the fiscal year ended June 30,
    1998, respectively. See Note 7 of Notes to the Company's Consolidated
    Financial Statements.
(2) In the third fiscal quarter of 1996, the Company charged to operations
    $2,500,000 as research and development expense related to its investment
    in Series B convertible, voting, preferred shares of Essential
    Communications due to the uncertainty regarding the realizability of the
    investment in the preferred shares.
(3) In fiscal 1996, the Company provided approximately $3,300,000 in reserves
    for potentially doubtful accounts receivable, and provided $830,000 to
    reflect certain recourse provisions in and other risks associated with
    certain third party financing arrangements. See Note 2(g) of Notes to the
    Company's Consolidated Financial Statements. In addition, in the third
    quarter of fiscal 1996, the Company reduced the carrying value of a
    building purchased in Montreal by Cdn$500,000 (approximately $365,000) to
    reflect the amount expected to be realized upon its sale.
(4) As part of the Company's acquisition of all of the outstanding shares of
    Computer-und Serviceverwaltungs AG ("COSS") and certain assets of IMP
    Innovative Medientechnik-und Planungs-GmbH ("IMP") in October 1995, the
    Company charged to operations $8,500,000 of in-process research and
    development that had not yet reached technical feasibility and had no
    alternative use. As part of the Company's acquisition of substantially all
    of the assets of Denim Software L.L.C., the Company charged to operations
    $2,263,000 as restated of in-process research and development that had not
    yet reached technical feasibility and had no alternative use. As part of
    the Company's acquisition of all of the outstanding shares of D-Vision
    Systems, Inc. in July 1997, and Lightscape Technologies, Inc. in December
    1997, the Company charged to operations $5,269,000, as restated, and
    $1,646,000, as restated, respectively, of in-process research and
    development that had not yet reached technical feasibility and had no
    alternative use.
(5) In the fourth quarter of fiscal 1996, the Company recorded a pre-tax
    restructuring charge of $15,000,000. In the fourth fiscal quarter of 1998,
    the Company reversed approximately $2,333,000 of restructuring reserves
    considered to no longer be necessary and charged an additional $829,000
    for costs related to the closure of its U.K. research facility. See Note
    19 of Notes to the Company's Consolidated Financial Statements.
(6) The results of operations for fiscal 1994 include a charge of $1,366,000
    for litigation and related settlement expenses in connection with the
    Company's litigation and arbitration with Softimage.
(7) The results of operations for fiscal 1996 includes a charge of $2,506,000
    to operations for legal costs associated with defending the class action
    lawsuits. In fiscal 1997, an additional charge of $6,500,000 was recorded
    to accrue the anticipated costs of settling all three lawsuits under the
    agreement-in-principle. In fiscal 1998, the Company reversed $405,000 of
    this accrual to adjust previously estimated amounts to the actual costs
    incurred. See Note 5 of Notes to the Company's Consolidated Financial
    Statements.
(8) In the fourth quarter of fiscal 1998, the Company realized a gain of
    $2,500,000 upon the sale of its investment in the preferred shares of
    Essential Communications Corporation. See Note 16 of Notes to the
    Company's Consolidated Financial Statements.
(9) In the fourth quarter of fiscal 1998, the Company incurred costs
    associated with the terminated merger transaction with MGI Software Corp.
    See Note 17 of Notes to the Company's Consolidated Financial Statements.
 
                                      14
<PAGE>
 
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
        RESULTS OF OPERATIONS
 
  The following discussion should be read in conjunction with the Consolidated
Financial Statements and Notes thereto included elsewhere herein.
 
Restatement of Financial Statements
 
  In connection with the proposed merger of the Company and Autodesk, Inc., a
Form S-4 (registration no. 333-65075) was filed with The Securities and
Exchange Commission ("SEC"). Subsequent to the SEC's letter to the American
Institute of Certified Public Accountants ("AICPA") dated September 9, 1998
regarding the SEC's views on in-process research and development, the Company
has increased the allocation of the purchase price to "Goodwill" and has
decreased the allocation to the "Write-off of purchased research and
development" for its acquisitions of Denim Software in fiscal 1997, and D-
Vision Systems and Lightscape Technologies, Inc. in fiscal 1998. The impact on
the Company's previously reported financial information is as follows:
 
  The revised allocation of the aggregate purchase price is as follows:
 
<TABLE>
<CAPTION>
                                                        As reported As restated
                                                        ----------- -----------
<S>                                                     <C>         <C>
In-process research and development.................... $36,600,000 $ 9,178,000
Acquired technology....................................   5,553,991   5,553,991
Goodwill...............................................   1,328,753  28,750,753
Fair value of tangible assets acquired.................   3,526,651   3,526,651
                                                        ----------- -----------
                                                        $47,009,395 $47,009,395
                                                        =========== ===========
</TABLE>
 
  The effect of these adjustments on previously reported consolidated
financial statements as of and for the eleven-month period ended June 30, 1997
and the year ended June 30, 1998 is as follows:
 
<TABLE>
<CAPTION>
                                       1997                     1998
                              ------------------------ ------------------------
                              As Reported  As Restated As Reported  As Restated
                              -----------  ----------- -----------  -----------
<S>                           <C>          <C>         <C>          <C>
Other assets................. $ 2,659,964  $10,092,283 $ 6,548,313  $25,635,785
Accumulated deficit.......... $42,639,374  $35,207,055 $43,250,587  $24,163,115
General and administrative
 expenses.................... $ 6,396,024  $ 6,500,705 $ 8,077,175  $16,307,022
Write-off of purchased
 research and development.... $ 9,800,000  $ 2,263,000 $26,800,000  $ 6,915,000
Operating income (loss)...... $(1,257,395) $ 6,174,924 $ 8,176,614  $19,831,767
Net income (loss)............ $(6,755,975) $   676,344 $  (611,213) $11,043,940
Basic earnings (loss) per
 share....................... $     (0.24) $      0.02 $     (0.02) $      0.38
Diluted earnings (loss) per
 share....................... $     (0.24) $      0.02 $     (0.02) $      0.36
</TABLE>
 
 
Overview
 
  The success of Discreet is subject to a number of risks and uncertainties,
including, without limitation, Discreet's ability to successfully develop,
introduce and gain customer acceptance of existing and new or enhanced
products; the need for the continued development of the market for Discreet's
systems; the ability of Discreet to expand its current market to include
additional applications and develop new products for related markets; the risk
that as Discreet enters new markets, the distribution channels, technical
requirements and levels and basis of competition may be different from those
in Discreet's current markets; the presence of competitors with greater
financial, technical, manufacturing, marketing and distribution resources; the
risk that the products and technologies acquired by Discreet through
acquisitions will not be successful, achieve market acceptance or be
successfully integrated with Discreet's existing products and business; the
risk of quarterly fluctuations in Discreet's operating results; the risk of
Discreet's reliance on SGI for the workstations included in Discreet's systems
including the impact of the timing of the development and release of SGI
products as well as unforeseen
 
                                      15
<PAGE>
 
difficulties associated with adapting Discreet's products to future SGI
products; the risk that Discreet derives a significant portion of its revenues
from foreign sales; Discreet's reliance principally on unregistered copyrights
and trade secrets to protect its intellectual property; the risk that
Discreet's direct sales efforts may compete with those of its indirect
channels; the risk of Discreet's reliance on SGI as the sole source for video
input/output cards used in Discreet's systems; Discreet's dependence on key
management and technical employees; market price fluctuations due to quarter-
to-quarter variations in Discreet's operating results, announcements of
technological innovations or new products by Discreet or its competitors and
the historical fluctuations in market prices of technology companies
generally; and other risks detailed from time to time in Discreet's filings
with the SEC, including this Form 10-K.
 
 General
 
  Discreet develops, assembles, markets and supports non-linear, on-line
digital systems and software for creating, editing and compositing imagery and
special effects for film, video, HDTV, broadcast and the Web. Discreet's
systems and software are utilized by creative professionals for a variety of
applications, including feature films, television programs, commercials, music
and corporate videos, interactive game production, live broadcasting as well
as Web design. Discreet's revenues consist of product revenues (including
licensing of its software, sales of Discreet's proprietary hardware, and
resale of third party hardware) and revenues from maintenance and other
services (including consulting and training). Effective January 1, 1998,
Discreet has recognized revenue in accordance with Statement of Position (SOP)
97-2, entitled "Software Revenue Recognition," issued by the American
Institute of Certified Public Accountants. The adoption of SOP 97-2 has not
had a material impact on revenue recognition.
 
 Proposed Transaction with Autodesk
 
  On August 20, 1998, the Company announced that it has entered into a
definitive agreement providing for the acquisition of Discreet by Autodesk,
Inc. ("Autodesk"). The combination is intended to create the premier total
solutions provider of digital content design, creation, and manipulation tools
for the creation of moving images. The proposed merger transaction is intended
to be accounted for as a pooling of interests. Subject to several conditions,
including regulatory approvals and approval of the shareholders of both
companies, the transaction is expected to close by December 31, 1998. Until
this transaction is finalized, both companies shall operate as separate
entities.
 
 Private Placement of Shares to Intel Corporation
 
  On March 4, 1998, Discreet completed a private placement sale to Intel
Corporation of 645,000 Discreet Common Shares for proceeds to Discreet of
approximately $13,527,000, net of issuance costs.
 
 Legal Proceedings
 
  On May 29, 1996, June 13, 1996 and April 29, 1997 certain of Discreet's
shareholders filed class action lawsuits alleging violations of federal
securities laws and other claims against Discreet and certain of its officers
and directors, among others. The three lawsuits were filed in the Superior
Court of the State of California, the United States District Court, District
of Massachusetts and the United States District Court, Northern District of
California, respectively. On or about November 25, 1997, a settlement of all
three shareholder class actions received final court approval. Under the
$10,800,000 settlement, Discreet contributed approximately $7,400,000 from its
own funds, with the remainder provided by insurance.
 
  On June 2, 1998, Discreet was named as a defendant in a breach of warranty
action filed in the Supreme Court of the State of New York for the County of
New York entitled Griffith & Tekushan, Inc. v. Discreet Logic Inc. (Index No.
602684/98) (the "Action"). The complaint alleges, among other things, that
Discreet breached certain warranties arising out of a software licensing
agreement and seeks damages of $1 million. On July 10, 1998, the Action was
removed from state court to the United States District Court for the Southern
District of
 
                                      16
<PAGE>
 
New York (Case No. 98 Civ. 4909 (BSJ)). On July 17, 1998, Discreet filed a
motion to dismiss the Action in its entirety. The motion to dismiss is
currently pending. Discreet intends to contest this case vigorously; however,
the ultimate outcome of the case cannot be predicted at this point.
 
  On August 28, 1998, a complaint was filed in the Marin County, California,
Superior Court, entitled Jerry Krim, on Behalf of Himself and All Others
Similarly Situated, vs. Discreet Logic Inc., et al., case No. 174792. The
lawsuit relates to the proposed merger transaction with Autodesk and names as
defendants certain of Discreet's directors and certain unidentified "John
Does." The complaint alleges that the defendants breached their fiduciary
duties to shareholders in connection with the proposed merger transaction. The
complaint asks the court to enjoin the closing of the transaction or,
alternatively, seeks to rescind the transaction or an award of unspecified
damages from the defendants in the event the transaction is consummated.
Discreet believes the claims asserted in the complaint are without merit and
intends to vigorously contest them.
 
 Recent Acquisitions
 
  On July 15, 1997, Discreet acquired all of the outstanding shares of capital
stock of D-Vision pursuant to a Stock Purchase Agreement dated as of July 10,
1997, among Discreet, D-Vision, the former stockholders of D-Vision and
certain other individuals. As a result of the D-Vision acquisition, Discreet
acquired the D-Vision OnLINE and PRO software products for non-linear video
and digital media editing solutions including related know-how and goodwill.
The purchase price was paid in a combination of 555,000 newly issued Discreet
Common Shares and approximately $10,750,000 in cash. In addition,
approximately $4,000,000 of the cash consideration is being held in escrow
until September 30, 1999, subject to (i) earlier release from escrow of up to
$1,900,000 on September 30, 1998, pending satisfactory resolution of a dispute
regarding an indemnification claim against such escrow, and (ii) the
resolution of any indemnification claims made by Discreet pursuant to the
Stock Purchase Agreement. The D-Vision acquisition was accounted for as a
purchase. The cash used by Discreet to fund the acquisition was derived
primarily from cash flow from operations. A portion of the purchase price, net
liabilities of D-Vision and transaction costs was allocated to purchased in-
process research and development that had not yet reached technical
feasibility and had no alternative use for which Discreet incurred a one-time
charge against earnings in the amount of $5,269,000 ($0.18 per share) as
restated, in the quarter ending September 30, 1997, based on an appraisal. The
terms of the transaction and the consideration received by the D-Vision
stockholders were the result of arms-length negotiations between the
representatives of Discreet Logic and D-Vision. D-Vision develops Microsoft
Windows NT-based non-linear, digital editing solutions.
 
  On December 2, 1997, Discreet entered into an Agreement and Plan of Merger
and Reorganization (the "Merger Agreement") with Lantern Acquisition Corp., a
Delaware corporation and wholly-owned subsidiary of Discreet Logic ("Merger
Sub"), and Lightscape Technologies, Inc., a Delaware corporation
("Lightscape"). On December 30, 1997, pursuant to the Merger Agreement, and
upon the satisfaction of certain closing conditions, Merger Sub merged (the
"Lightscape Merger") with and into Lightscape with Lightscape as the surviving
corporation and a wholly-owned subsidiary of Discreet. As a result of the
Lightscape Merger, Discreet acquired, among other products, the Lightscape TM
product, a software application which integrates radiosity and raytracing with
physically based lighting, including related know-how and goodwill. The
aggregate purchase price for Lightscape includes the assumption of
approximately $5,700,000 of net liabilities (of which approximately $3,400,000
was paid at the closing), not including costs associated with the transaction,
and up to $6,800,000 in contingent consideration to be paid only if certain
revenue objectives are achieved by Lightscape in calendar 1998 and 1999. The
Lightscape Merger has been accounted for as a purchase. A portion of the
purchase price and transaction costs was allocated to purchased in-process
research and development that had not yet reached technical feasibility and
had no alternative use for which Discreet incurred a one-time charge against
earnings in the amount of $1,646,000 ($0.06 per share), as restated, based on
an appraisal, in the quarter ended December 31, 1997 and approximately
$5,241,000, as restated, was allocated to intangible assets, which include
goodwill and acquired technology, and is being amortized on a straight-line
basis over their estimated useful lives of three to five years. The terms of
the transaction were the result of arms'-length negotiations between the
representatives of Discreet and Lightscape.
 
                                      17
<PAGE>
 
 In-process Research and Development
 
Overview--The Acquisition of Lightscape Technologies by Discreet Logic Inc.
 
  The nature of the efforts required to develop the acquired in-process
technology into commercially viable products principally relates to the
completion of all planning, designing and testing activities that are
necessary to establish that the products can be produced to meet their design
requirements, including functions, features and technical performance
requirements. Generally, if the R&D project and technologies are not completed
as planned, they will neither satisfy the technical requirements of a changing
market nor be cost effective.
 
  As of the acquisition date, Lightscape Technologies, Inc. ("Lightscape"),
had initiated the research and development effort related to the product
features and functionality that will reside in a technology and application
platform for a next-generation lighting algorithm and software system.
 
  With respect to the acquired in-process technology, the calculations of
value were adjusted to reflect the value creation efforts of Lightscape prior
to the close of the acquisition. Following are, as of the acquisition date,
the estimated completion percentage, estimated technology life and projected
introduction date:
 
<TABLE>
<CAPTION>
                                                Percent  Technology Introduction
   Lightscape In-Process Technology            Completed    Life        Date
   --------------------------------            --------- ---------- ------------
   <S>                                         <C>       <C>        <C>
   Next generation Lightscape technology......    25%     5 years    April 1999
</TABLE>
 
  A brief description of the acquired in-process project is set forth below:
 
  Next generation Lightscape technology
 
  The in-process technology under development at the time of the acquisition
included improved performance and progressive refinement control, improved
accuracy and iterative design control, and improved ease of use of the
Lightscape product.
 
  Improved Performance and Progressive Refinement Control--Using this process,
light is transferred from every surface to every other surface (not just from
the brightest surfaces), yielding correct local brightness much earlier during
the simulation as well as more accurate numerical results. The simulation can
be multi-threaded to take advantage of multi-processor computers and
distributed processing environments.
 
  Improved Accuracy and Iterative Design Control--The accuracy of the
simulation can be refined iteratively without having to restart the simulation
from scratch. Furthermore, the user can interactively direct the refinement
process to regions of interest within the scene or change materials and
luminaires and the radiosity engine can immediately compensate for these
changes.
 
  Improved Ease of Use--The simulation is controlled by fewer parameters than
ever possible before making the technology immediately useful to inexperienced
users. In addition, advanced model conditioning techniques are used to reduce
artifacts due to inconsistent data and non-physical models generated by CAD
systems.
 
  Currently, the Company is also developing progressive refinement radiosity
technology, integration of radiosity effects into non-physical renderers, and
new technology to offer a much higher degree of flexibility and control than
the progressive refinement radiosity-based approach. As previously mentioned,
these efforts are an attempt to make substantial technological improvements
over the lighting software product offerings available today.
 
Valuation analysis
 
 Revenue
 
  The value of the acquired in-process technology was computed using a
discounted cash flow analysis on the anticipated income stream of the related
product sales. The value assigned to purchased in-process technology
 
                                      18
<PAGE>
 
was determined by estimating the costs to develop the purchased in-process
technology into commercially viable products, estimating the resulting net
cash flows from the projects and discounting the net cash flows to their
present value. The revenue projection used to value the in-process research
and development was based on estimates of relevant market sizes and growth
factors, expected trends in technology and the nature and expected timing of
new product introductions by the Company and its competitors. Future revenue
estimates were generated from the next generation Lightscape product family.
Aggregate revenue for Lightscape products was estimated to be approximately $5
million for the period from January 1, 1998 to December 31, 1998, increasing
to approximately $25 million by 2002 (representing a compound annual growth
rate of 35%) and stabilizing at a 5 percent growth rate for the remainder of
the estimation period.
 
  The estimated revenues for the in-process technologies assumed compound
annual growth rates of 54% in the four years following introduction, assuming
the successful completion and market acceptance of the major R&D programs.
Revenues for developed technology were estimated for 1998 through 2002, and
were expected to decline gradually as new products are expected to enter the
marketplace. The estimated revenues for the in-process projects were expected
to peak within five years of acquisition and then decline sharply as other new
products and technologies are expected to enter the market.
 
  Management's analysis also considered anticipated product release dates for
a next-generation version of the Company's Lightscape product scheduled for
release in April 1999, as well as release dates for the various acquired
products and technologies which are scheduled for release in 2001. The overall
technology life was estimated to be approximately five years for both the
Company's Lightscape product and the various products and technologies
acquired from Lightscape.
 
Cost to Complete
 
  Discreet anticipated incurring costs of approximately $2.0 million over the
24 months following the acquisition to complete the R & D projects.
 
  Operating Expenses
 
  Operating expenses used in the valuation analysis of Lightscape included (i)
selling, general and administrative expenses and (ii) research and development
expenses. Operating expenses were estimated based on historical results and
anticipated cost savings. Due to general economies of scale, improved
infrastructure, and greater management breadth, estimated operating expense as
a percentage of revenues were expected to decrease after the acquisitions.
 
  Cost of sales. Cost of sales, expressed as a percentage of revenue, for the
developed and in-process technologies identified in the valuation was
estimated to be 15 percent for 1998 through 2002.
 
  Selling, General and Administrative. Selling, general and administrative
expenses, expressed as a percentage of revenue for the developed and in-
process technologies identified in the valuation, were 70.8 percent in 1998,
55.8 percent in 1999, 53.8 percent in 2000, 44.7 percent in 2001, and 37.0
percent in 2002. Thereafter, selling, general and administrative expenses,
expressed as a percentage of revenue for the developed and in-process
technologies identified in the valuation were estimated to stabilize at 37.0
percent of revenue.
 
  Research and Development. Research and development ("R&D") expenses consist
of the costs associated with activities undertaken to develop new software and
to correct errors or to keep products updated with current information. The
R&D expense was estimated to be 20.1 percent of revenues in 1998, declining to
10.0% of revenues in 2003.
 
  Effective income tax rate. The effective income tax rate utilized in the
analysis of the in-process technology was 35 percent throughout the valuation
period. The 35 percent reflects the Company's estimated combined federal and
state statutory income tax rate, exclusive of nonrecurring charges, and its
estimated income tax rate, as provided by management, in future years.
 
                                      19
<PAGE>
 
  Discount rate. The discount rate selected for developed and in-process
technology was 25 and 40 percent, respectively. In the selection of the
appropriate discount rate, consideration was given to the Weighted Average
Cost of Capital ("WACC"), which was determined, in part, by using the Capital
Asset Pricing Model (CAPM) and by reviewing venture capital rates of return.
The discount rate utilized for the in-process technology was higher than
Discreet's WACC due to the risk of realizing cash flows from products that had
yet to reach technological feasibility as of the valuation date.
 
Allocation of value
 
  The fair values of the assets acquired from Lightscape were allocated
between: Intellectual property--in-process research and development and
developed technology; and Other intangible assets--assembled work force and
goodwill/other intangibles. The results of the allocation of values between
the assets are as follows:
 
<TABLE>
<CAPTION>
   Asset                                                       Fair Market Value
   -----                                                       -----------------
                                                                  (Restated)
   <S>                                                         <C>
   Intellectual Property:
     In-Process Research and Development......................    $1,646,000
     Acquired Technology......................................    $  990,000
   Other Intangible Assets:
     Assembled Work Force.....................................    $  100,000
     Goodwill/Other Intangibles...............................    $4,151,000
</TABLE>
 
Overview--The Acquisition of D-Vision Systems, Inc. by Discreet Logic Inc.
 
  The nature of the efforts required to develop the acquired in-process
technology into commercially viable products principally relates to the
completion of all planning, designing and testing activities that are
necessary to establish that the products can be produced to meet their design
requirements, including functions, features and technical performance
requirements. Generally, if the R&D projects and technologies are not
completed as planned, they will neither satisfy the technical requirements of
a changing market nor be cost effective.
 
  As of the acquisition date, D-Vision Systems, Inc. ("D-Vision"), had
initiated research and development efforts related to the product features and
functionality that will reside in the advancement of its WindowsNT with other
operating systems to develop an advanced, cross-platform editing/effects
product capable of performing complete video editing functions for a broad
array of customers.
 
  With respect to the acquired in-process technology, the calculations of
value were adjusted to reflect the value creation efforts of D-Vision prior to
the close of the acquisition. Following are, as of the acquisition date, the
estimated completion percentage, estimated technology life and projected
introduction date:
 
<TABLE>
<CAPTION>
                                              Percent   Technology  Introduction
   D-Vision In-Process Technology            Completed     Life         Date
   ------------------------------            --------- ------------ ------------
   <S>                                       <C>       <C>          <C>
   Next generation D-Vision technology......     26%   4 to 5 years  April 1999
</TABLE>
 
  A brief description of the acquired in-process project is set forth below:
 
 Next generation D-Vision technology
 
  The substantial technological improvements under development at the time of
the acquisition included the introduction of advanced user interface concepts
and structures to the combined product that support both the editing and
effects paradigms and building advanced product features. Examples of the
advanced product features being built included: remote editing capabilities
with live interaction between remote users; a text or script-based interface
designed to allow the user to customize the application by typing common
statements or words; and text command interpretation that will read film or
program scripts and provide computer-generated "virtual" clips allowing users
to visualize a scene even before the first field shot begins.
 
                                      20
<PAGE>
 
Cost to Complete
 
  Discreet anticipated incurring costs of approximately $2.6 million over the
24 months following the acquisition to complete the R & D projects.
 
Valuation analysis
 
 Revenue
 
  The value of the acquired in-process technology was computed using a
discounted cash flow analysis on the anticipated income stream of the related
product sales. The value assigned to purchased in-process technology was
determined by estimating the costs to develop the purchased in-process
technology into commercially viable products, estimating the resulting net
cash flows from the projects and discounting the net cash flows to their
present value. The revenue projection used to value the in-process research
and development was based on estimates of relevant market sizes and growth
factors, expected trends in technology and the nature and expected timing of
new product introductions by the Company and its competitors. Future revenue
estimates were generated from the next generation D-Vision product family.
Aggregate revenue for D-Vision products was estimated to be approximately $11
million for the period from January 1, 1997 to December 31, 1997, increasing
to approximately $48 million by 2002 (representing a compound annual growth
rate of 21%) and stabilizing at a 5 percent growth rate in 2002 and for the
remainder of the estimation period.
 
  The estimated revenues for the in-process technologies assumed compound
annual growth rates of 45% in the four years following introduction, assuming
the successful completion and market acceptance of the major R&D programs. The
estimated revenues for the in-process projects were expected to peak within
five years of acquisition and then decline sharply as other new products and
technologies are expected to enter the market. Revenues for developed
technology were estimated for 1997 through 2002, and were expected to decline
gradually as new products are expected to enter the marketplace.
 
  Management's analysis also considered anticipated product release dates for
a next-generation version of the Company's D-Vision product scheduled for
release in April 1999, as well as the release date for a significantly
enhanced version of D-Vision's existing product currently scheduled for
release in April 1999. The overall technology life was estimated to be
approximately five years for both the Company's next generation D-Vision
product and the significantly enhanced version of its D-Vision's existing
product.
 
 Operating Expenses
 
  Operating expenses used in the valuation analysis of D-Vision included (i)
cost of sales, (ii) selling, general and administrative expenses, and (iii)
research and development expenses. Operating expenses were estimated based on
historical results and anticipated cost savings. Due to general economies of
scale, improved infrastructure, and greater management breadth, estimated
operating expense as a percentage of revenues were expected to decrease after
the acquisitions.
 
  Cost of sales.  Cost of sales, expressed as a percentage of revenue, for the
developed and in-process technologies identified in the valuation was
estimated to range from 10 to 45.2 percent for 1997 through 2002. The cost of
sales was forecast by management for 1997 and 1998. Cost of sales as a
percentage of revenue were stabilized for 2003 based on fiscal 2002 data.
 
  Selling, General and Administrative.  Selling, general and administrative
expenses, expressed as a percentage of revenue for the developed and in-
process technologies identified in the valuation, ranged from 52.2 percent in
1997 to 30.0 percent in 2002. Selling, general and administrative expenses
were forecast by management for 1997 through 2002. Thereafter, selling,
general and administrative expenses, expressed as a percentage of revenue,
were estimated to stabilize at 25.0 percent of revenue. Long-term margins were
expected to decline due to increased competitive pressures within the maturing
industry.
 
 
                                      21
<PAGE>
 
  Research and Development.  Research and development ("R&D") expenses consist
of the costs associated with activities undertaken to develop new software and
to correct errors or to keep products updated with current information. The
R&D expense was estimated to be 6.5 percent of revenues throughout the
forecast period.
 
  Effective income tax rate.  The effective income tax rate utilized in the
analysis of the in-process technology was 32 percent throughout the valuation
period. The 32 percent reflects the Company's estimated combined federal and
state statutory income tax rate, exclusive of nonrecurring charges, and its
estimated income tax rate, as provided by management, in future years.
 
  Discount rate.  The discount rate selected for developed and in-process
technology was 20 and 25 percent, respectively. In the selection of the
appropriate discount rate, consideration was given to the Weighted Average
Cost of Capital ("WACC"), which was determined, in part, by using the Capital
Asset Pricing Model (CAPM). The discount rate utilized for the in-process
technology was higher than Discreet's WACC due to the risk of realizing cash
flows from products that had yet to reach technological feasibility.
 
Allocation of value
 
  The fair values of the assets acquired from D-Vision were allocated between:
Intellectual property--in-process research and development and developed
technology; and Other intangible assets--assembled work force and
goodwill/other intangibles. The results of the allocation of values between
the assets are as follows:
 
<TABLE>
<CAPTION>
   Asset                                                       Fair Market Value
   -----                                                       -----------------
                                                                  (Restated)
   <S>                                                         <C>
   Intellectual Property:
     In-Process Research and Development......................    $ 5,269,000
     Developed Technology.....................................    $ 3,100,000
   Other Intangible Assets:
     Assembled Work Force.....................................    $   200,000
     Goodwill/Other Intangibles...............................    $16,448,000
</TABLE>
 
Comparison to Actual Results
 
  The Company believed that the foregoing assumptions used in the D-Vision's
in-process R&D analysis were reasonable at the time of the acquisition. No
assurance can be given, however, that the underlying assumptions used to
estimate expected project sales, development costs or profitability, or the
events associated with such projects, will transpire as estimated. Actual
results to date have been lower than forecasts with respect to acquired in-
process revenues. This has been primarily due to the following factors: (1)
unanticipated delays in the integration of the D-Vision product into the
Company's corporate branding initiatives, resulting in a longer than
anticipated period of reduced marketing effort; (2) slow progress in resolving
disputes with D-Vision's existing resellers and the development of a
distribution channel; (3) following the acquisition, the Company generated
revenues solely from the sale of D-Vision software and not from the sale of
software/hardware bundles (including D-Vision software and Truevision graphics
boards) as originally forecasted, (4) following the acquisition, Truevision
discontinued selling D-Vision software, however, the forecasts were prepared
using the assumption that these sales would continue (5) delays in the
realization of synergies from fully integrated products based on the Denim and
D-Vision technologies due to delays in the completion and integration of these
technologies. Due to missed market opportunities, the Company anticipates
greater uncertainty, regarding future revenue levels, than originally
forecasted. The Company does not account for operating expenses by product
line. Therefore, the Company has not determined the actual expenses associated
with this product. However, the Company believes that expenses incurred to
date associated with the development and integration of the in-process R&D
projects are approximately consistent with the Company's previous estimates.
 
  The Company has completed many of the original R&D projects in accordance
with the plans outlined above. The Company continues to work toward the
completion of other projects. The majority of the projects
 
                                      22
<PAGE>
 
are on schedule, but delays have occurred due to changes in technological and
market requirements for digital video systems. Further, factors such as the
inherent complexity and breadth of the projects have delayed the development
process as well. The risks associated with these efforts are still considered
high and no assurance can be made that D-Vision's upcoming products will meet
with market acceptance. Delays in the introduction of certain products may
have adversely affected the Company's revenues and earnings in prior quarters.
Further delays may have a similar impact on financial results going forward.
 
Overview--The Acquisition of Denim Software LLC by Discreet Logic Inc.
 
  The nature of the efforts required to develop the acquired in-process
technology into commercially viable products principally relates to the
completion of all planning, designing and testing activities that are
necessary to establish that the products can be produced to meet their design
requirements, including functions, features and technical performance
requirements. Generally, if the R&D project and technologies are not completed
as planned, they will neither satisfy the technical requirements of a changing
market nor be cost effective.
 
  As of the acquisition date, Denim Software LLC ("Denim"), had initiated
research and development efforts related to the product features and
functionality that would reside in the advancement of its WindowsNT technology
with other operating systems to develop a revolutionary, cross-platform
editing/effects product capable of performing complete video special effects
functions for a broad array of customers. This next-generation product is
designed to deliver technology across all major platforms for digital video
systems and will enable the Company to provide a range of solutions designed
to meet the needs of all digital artists.
 
  With respect to the acquired in-process technology, the calculations of
value were adjusted to reflect the value creation efforts of Denim prior to
the close of the acquisition. Following are, as of the acquisition date, the
estimated completion percentage, estimated technology life and projected
introduction date:
 
<TABLE>
<CAPTION>
                                              Percent   Technology  Introduction
   Denim In-Process Technology               Completed     Life         Date
   ---------------------------               --------- ------------ ------------
   <S>                                       <C>       <C>          <C>
   Next-generation Denim technology.........     24%   4 to 5 years  April 1999
</TABLE>
 
  A brief description of the acquired in-process project is set forth below:
 
 Next generation Denim technology
 
  The substantial technological improvements under development at the time of
the acquisition included providing new advanced editing capabilities and
developing productivity tools, such as machine control, media management and
video card support. This will involve reconstructing the internal architecture
of the existing products to achieve complete compatibility, as well as
developing new technology for adding the desired editing and productivity
functions.
 
  At the time of the acquisition, Denim had initiated development of new
technologies aimed at offering new products that could gain market share in
the nascent digital video systems market by extending the Company's product
line and targeting new markets. Development plans center on developing a
stand-alone effect /editing product, migrating products to more advanced
platforms, and creating new features.
 
Cost to Complete
 
  Discreet anticipated incurring costs of approximately $1.0 million over the
24 months following the acquisition to complete the R & D projects.
 
 
                                      23
<PAGE>
 
Valuation analysis
 
 Revenue
 
  The value of the acquired in-process technology was computed using a
discounted cash flow analysis on the anticipated income stream of the related
product sales. The value assigned to purchased in-process technology was
determined by estimating the costs to develop the purchased in-process
technology into commercially viable products, estimating the resulting net
cash flows from the projects and discounting the net cash flows to their
present value. The revenue projection used to value the in-process research
and development was based on estimates of relevant market sizes and growth
factors, expected trends in technology and the nature and expected timing of
new product introductions by the Company and its competitors. Future revenue
estimates were generated from the next-generation Denim product family.
Aggregate revenue for Denim products was estimated
to be approximately $400,000 for the period from July 1, 1996 to June 30, 1997
increasing to approximately $17 million by 2002 (representing a compound
annual rate of 46 percent) and stabilizing at a 5 percent growth rate in 2003
and for the remainder of the estimation period. Year-to-year revenue growth
estimates were developed based on management's forecasts for 1997 through
2002.
 
  Beyond 2002, the estimated revenues for the in-process technologies were
assumed to normalize at a stable growth rate. Revenues for developed
technology were estimated for 1997 through 2002, and were expected to decline
gradually as new products are expected to enter the marketplace.
 
  Management's analysis also considered anticipated product release dates for
a next-generation version of the Company's Denim product scheduled for release
in April of 1999, as well as the release date for a significantly enhanced
version of Denim's existing product scheduled for release in April of 1998.
The overall technology life was estimated to be approximately five years for
both the Company's next generation Denim product and the significantly
enhanced version of its Denim's existing product.
 
 Operating Expenses
 
  Operating expenses used in the valuation analysis of Denim included (i) cost
of sales, (ii) selling, general and administrative expenses, and (iii)
research and development expenses. Operating expenses were estimated based on
historical results and anticipated cost savings. Due to general economies of
scale, improved infrastructure, and greater management breadth, estimated
operating expense as a percentage of revenues were expected to decrease after
the acquisitions.
 
  Cost of sales.  Cost of sales, expressed as a percentage of revenue, for the
developed and in-process technologies identified in the valuation was
estimated to range from 8.6 to 13.2 percent for fiscal 1997 through 2002. The
cost of sales was forecast by management for fiscal 1998 to 2002. Cost of
sales as a percentage of revenue were stabilized for 2003 based on fiscal 2002
data.
 
  Selling, General and Administrative.  Selling, general and administrative
expenses, expressed as a percentage of revenue for the developed and in-
process technologies identified in the valuation, ranged from 137.5 percent in
fiscal 1997 to 19.4 percent in fiscal 2002. Selling, general and
administrative expenses were forecast by management for fiscal 1998 to 2002.
Thereafter, selling, general and administrative expenses, expressed as a
percentage of revenue were estimated to stabilize at 25.0 percent of revenue.
Long-term margins were expected to decline due to increased competitive
pressures within the maturing industry.
 
  Research and Development.  Research and development ("R&D") expenses consist
of the costs associated with activities undertaken to develop new software and
to correct errors or to keep products updated with current information. The
R&D expense was estimated to be 14.4 percent of revenues in fiscal 1998,
declining to 6.5 percent of revenues by 2002.
 
  Effective income tax rate.  The effective income tax rate utilized in the
analysis of the in-process technology was 32 percent throughout the valuation
period. The 32 percent reflects the Company's estimated
 
                                      24
<PAGE>
 
combined federal and state statutory income tax rate, exclusive of
nonrecurring charges, and its estimated income tax rate, as provided by
management, in future years.
 
  Discount rate.  The discount rate selected for developed and in-process
technology was 20 and 25 percent, respectively. In the selection of the
appropriate discount rate, consideration was given to the Weighted Average
Cost of Capital ("WACC"), which was determined, in part, by using the Capital
Asset Pricing Model (CAPM). The discount rate utilized for the in-process
technology was higher than Discreet's WACC due to the risk of realizing cash
flows from products that had yet to reach technological feasibility.
 
Allocation of value
 
  The fair values of the assets acquired from D-Vision were allocated between:
Intellectual property--in-process research and development and developed
technology; and Other intangible assets--assembled work force and
goodwill/other intangibles. The results of the allocation of values between
the assets are as follows:
 
<TABLE>
<CAPTION>
   Asset                                                       Fair Market Value
   -----                                                       -----------------
                                                                  (Restated)
   <S>                                                         <C>
   Intellectual Property:
     In-Process Research and Development......................    $2,263,000
     Acquired Technology......................................    $1,464,000
   Other Intangible Assets:
     Assembled Work Force.....................................    $  100,000
     Goodwill/Other Intangibles...............................    $7,752,000
</TABLE>
 
Comparison to Actual Results
 
  The Company believed that the foregoing assumptions used in the Denim's in-
process R&D analysis were reasonable at the time of the acquisition. No
assurance can be given, however, that the underlying assumptions used to
estimate expected project sales, development costs or profitability, or the
events associated with such
projects, will transpire as estimated. The Company currently believes that
actual results have been lower than forecasts with respect to acquired in-
process revenues. This has been primarily due to the following factors: (1)
unanticipated delays in the integration of the Denim product into the
Company's corporate branding initiatives, resulting in a longer than
anticipated period of reduced marketing effort; (2) slow progress in the
development of a distribution channel; and (3) delays in the realization of
synergies from fully integrated products based on the Denim and D-Vision
technologies due to delays in the integration of these technologies. Due to
missed market opportunities, the Company anticipates greater uncertainty,
regarding future revenue levels, than originally forecasted. The Company does
not account for operating expenses by product line. Therefore, the Company has
not determined the actual expenses associated with this product. However, the
Company believes that expenses incurred to date associated with the
development and integration of the in-process R&D projects are approximately
consistent with the Company's previous estimates.
 
  The Company has completed many of the original R&D projects in accordance
with the plans outlined above. The Company continues to work toward the
completion of other projects. The majority of the projects are on schedule,
but delays have occurred due to changes in technological and market
requirements for digital video systems. Further, factors such as the inherent
complexity and breadth of the projects have delayed the development process as
well. The risks associated with these efforts are still considered high and no
assurance can be made that Denim's upcoming products will meet with market
acceptance. Delays in the introduction of certain products may have adversely
affected the Company's revenues and earnings in prior quarters. Further delays
may have a similar impact on financial results going forward.
 
 Restructurings
 
  During the fiscal year ended July 31, 1996, excluding a restructuring charge
of $15,000,000 and its related tax effects, Discreet incurred a net loss of
approximately $31,000,000 on revenues of approximately $83,997,000.
 
                                      25
<PAGE>
 
In response to the financial results and other developments facing the
business, Discreet developed a restructuring plan during the fourth fiscal
quarter of 1996. Discreet began implementation of its restructuring plan in
the fourth fiscal quarter of 1996 and had substantially completed the
implementation of the plan at the end of fiscal 1997. During the fourth fiscal
quarter of 1998, Discreet revised its estimates of remaining costs to be
incurred and reversed approximately $2,333,000 of reserves no longer
considered to be necessary. Discreet still has approximately $775,000 in
restructuring reserves primarily for the estimated cost of terminating leases,
and the legal and taxation winding down of several subsidiaries.
 
  Discreet also recorded an unrelated restructuring charge in the fourth
fiscal quarter of 1998 in the amount of $829,000 for the estimated costs of
closing its U.K. research and development facility. As of June 30, 1998, the
closure was substantially complete and Discreet still has approximately
$50,000 in restructuring reserves primarily for the estimated cost of
professional fees associated with the winding down of this subsidiary. See
Note 19 of Notes to Discreet's Consolidated Financial Statements.
 
 Change in Fiscal Year
 
  On January 9, 1997, the Board of Directors approved the change of Discreet's
fiscal year end from July 31 to June 30. This change was effective beginning
with Discreet's second fiscal quarter of 1997. The consolidated financial
statements are presented for the year ended June 30, 1998, the eleven-month
period ended June 30, 1997 and the year ended July 31, 1996. Discreet prepares
consolidated financial statements, remeasures accounts in foreign currencies
to reflect changes in exchange rates and examines and adjusts certain reserve
accounts at the end of each quarter. Therefore, it is not practicable to
recast the 1996 fiscal year's results to reflect a June 30 fiscal year end.
Consequently, the results for the twelve-month period ended June 30, 1998 are
not directly comparable with those for the eleven-month period ended June 30,
1997, or the twelve-month period ended July 31, 1996.
 
 Year 2000
 
  Discreet has made preliminary assessments of its products and information
systems and has determined that they are Year 2000 compliant, or that only a
limited effort will be required to achieve compliance. Discreet is currently
proceeding with detailed reviews of every application used. It is expected
that some will have to be upgraded to Year 2000 compliant applications. Some
Discreet products run on platforms, or work with peripherals that are
currently not Year 2000 compliant. Accordingly, it is expected that some
customers may experience some difficulties related to non Discreet products,
which may affect the performance of Discreet products and, therefore, lead to
an unusually high number of calls to Discreet's technical support department.
Discreet anticipates that the costs related to the detailed assessments,
application upgrades, and responding to the increased volume of support calls
will not be material to its results of operations, liquidity and capital
resources. Although management does not expect Year 2000 issues to have a
material impact on its business or future results of operations, there can be
no assurance that the potential problems described above, related to the
platforms and peripherals on and with which Discreet's products operate, will
be resolved in a timely manner, and that Discreet will not experience
significant costs or delays in developing versions of its products that are
compatible with Year 2000 compliant versions of these platforms and
peripherals.
 
 
                                      26
<PAGE>
 
Results of Operations
 
  The following table sets forth the percentages of total revenues represented
by certain line items in the statement of operations:
 
<TABLE>
<CAPTION>
                                         Year      Eleven Months      Year
                                    Ended July 31,     Ended     Ended June 30,
                                         1996      June 30, 1997      1998
                                    -------------- ------------- --------------
                                                    (Restated)     (Restated)
   <S>                              <C>            <C>           <C>
   Total revenues.................       100 %          100 %         100 %
   Cost of revenues...............        59             47            41
                                         ---            ---           ---
         Gross profit.............        41             53            59
                                         ---            ---           ---
   Operating expenses:
       Research and development...        17             10            10
       Sales and marketing........        31             23            23
       General and
        administrative............        13              6            11
       Gain on sale of
        investment................       --             --             (2)
       Costs related to terminated
        transaction...............       --             --              1
       Write-off of purchased
        research and development..        10              2             5
       Write-down of investment...         3            --            --
       Restructuring expense......        18            --             (1)
       Litigation and related
        settlement expense........         3              6             0
                                         ---            ---           ---
         Total operating
          expenses................        95             47            47
                                         ---            ---           ---
         Operating income (loss)..       (54)             6            12
   Other income (expense).........         3              1             2
                                         ---            ---           ---
   Income (loss) before income
    taxes.........................       (51)             7            14
   Provision for income taxes.....         2              6             7
                                         ---            ---           ---
         Net (loss) income........       (53)%            1%            7%
                                         ===            ===           ===
</TABLE>
 
 Twelve months ended June 30, 1998 and eleven months ended June 30, 1997
 
  As discussed above, it is not practicable to recast prior quarterly results
to reflect new fiscal periodic reporting resulting from Discreet's previously
announced change in fiscal year end. Therefore, the results for the twelve-
month period ended June 30, 1998 are not directly comparable to the results of
the eleven-month period ended June 30, 1997.
 
  Total Revenues. Discreet's revenues consist of product revenues (including
licensing of its software, sales of Discreet's proprietary hardware, and
resale of third party hardware) and, to a lesser extent, revenues from
maintenance and other services (including consulting and training). Effective
January 1, 1998, Discreet has recognized revenue in accordance with Statement
of Position (SOP) 97-2, entitled Software Revenue Recognition, issued by the
American Institute of Certified Public Accountants. The implementation of this
new standard did not have a material impact on the consolidated results of
operations. See Note 2(c) of Notes to Discreet's Consolidated Financial
Statements.
 
  Total revenues were $151,558,000 and $101,924,000 for the twelve-month
period ended June 30, 1998, and the eleven-month period ended June 30, 1997,
respectively. The increase in total revenues is primarily due to:
(1) increased penetration of inferno*; (2) increased penetration of flame* due
in part to the introduction of flame* on the SGI Octane platform resulting in
a significantly reduced system cost to customers; (3) the introduction of
smoke*; (4) the introduction of the New Media Software products acquired
through the Denim, D-Vision, and Lightscape acquisitions; and (5) the
additional month in the fiscal 1998 period. These increases were partially
offset by a decrease in revenues from Discreet's Broadcast Production
products.
 
                                      27
<PAGE>
 
  Revenues from customers outside of North America were $80,691,000 (53% of
total revenues) and $58,171,000 (57% of total revenues) for the twelve-month
period ended June 30, 1998, and the eleven-month period ended June 30, 1997,
respectively. Revenues from customers outside North America increased due to
the increased penetration of Discreet's products in Discreet's European and
Asian markets as well as the additional month in the fiscal 1998 period.
Discreet expects that revenues from customers outside of North America will
continue to account for a substantial portion of its revenues and should, as a
percentage of total revenues, increase slightly from current levels.
 
  Cost of Revenues. Cost of revenues consists primarily of the cost of
hardware sold (mainly workstations manufactured by SGI), cost of hardware
service contracts, cost of integration and hardware assembly, cost of service
personnel and the facilities, computing, benefits and other administrative
costs allocated to such personnel and the provision for inventory reserves.
Cost of revenues was $62,033,000 (41% of total revenues) and $47,571,000 (47%
of total revenues) for the twelve-month period ended June 30, 1998, and the
eleven-month period ended June 30, 1997, respectively. The decrease in cost of
revenues, as a percentage of total revenues, was primarily due to: (1) an
increase in sales to Discreet's indirect channel partners, whose purchases
from Discreet are predominantly software only and software and storage media
bundles since these indirect channel partners are themselves hardware
resellers; (2) porting certain of Discreet's software products to recently
available, lower priced workstations, resulting in a lower cost to Discreet
for the hardware component of system sales; and (3) the increased penetration
of Discreet's products in the Asian market where customers typically purchase
from Discreet only software or software and storage media bundles. The
decrease in cost of revenues, as a percentage of total revenues, is also
attributable to lower margins realized on systems sold in the three-month
period ended October 31, 1996 under an aggressive sales program, including
product discounts, designed to reduce the inventory on hand at the end of the
fourth fiscal quarter of 1996. Discreet expects that cost of revenues, as a
percentage of total revenues, should decrease slightly from its current
levels. However, cost of revenues remains difficult to predict and is subject
to fluctuations due to a number of factors including product and product
configuration mix and the proportion of direct and indirect sales.
 
  Research and Development. Research and development expenses consist
primarily of the cost of research and development personnel and the
facilities, depreciation on research and development equipment, computing,
benefits and other administrative costs allocated to such personnel, and
consulting fees. Expenditures for research and development, after deducting
Canadian federal and provincial tax credits, were $14,847,000 (10% of total
revenues) and $9,708,000 (10% of total revenues) for the twelve-month period
ended June 30, 1998, and the eleven-month period ended June 30, 1997,
respectively. The increase in research and development expenses was primarily
due to: (1) an increase in the number of software engineers (including the
engineers joining Discreet as a result of the Denim, D-Vision and Lightscape
Acquisitions) to develop and enhance Discreet's existing and newly acquired
products and to develop new products, (2) an increase in depreciation charges
on the additional research and development equipment required for the
additional personnel, and (3) the additional month in the fiscal 1998 period.
Research and development costs are expensed as incurred. Software development
costs are considered for capitalization once technical feasibility has been
established. Discreet has not capitalized any software development costs to
date. Certain research and development expenditures are incurred substantially
in advance of related revenue and in some cases do not generate revenues.
Discreet expects that research and development expenses will increase from
current levels. Should revenues increase, Discreet expects that research and
development expenses, as a percentage of total revenues, should remain
approximately the same as current levels.
 
  Sales and Marketing. Sales and marketing expenses consist primarily of
salaries, commissions and related benefits, facilities and administrative
costs allocated to Discreet's sales and marketing personnel, tradeshow
expenses, and dealer commissions. Sales and marketing expenses were
$34,321,000 (23% of total revenues) and $23,206,000 (23% of total revenues)
for the twelve-month period ended June 30, 1998, and the eleven-month period
ended June 30, 1997, respectively. The increase in sales and marketing
expenses, was primarily due to: (1) the continued expansion of Discreet's
direct and indirect sales organization, including the operating costs of
domestic sales offices and foreign subsidiaries, (2) an increase in tradeshow
activities, (3) the launch of a
 
                                      28
<PAGE>
 
corporate branding initiative in the fourth fiscal quarter of 1998, and (4)
the additional month in the fiscal 1998 period. Discreet expects that sales
and marketing expenses will increase from their current levels. Should
revenues increase, Discreet expects that sales and marketing expenses, as a
percentage of total revenues, should remain approximately the same as current
levels.
 
  General and Administrative. General and administrative expenses include the
costs of finance and accounting, human resources, facilities, corporate
information systems, legal and other administrative functions of Discreet,
amortization of goodwill, and reserves for doubtful accounts receivable.
General and administrative expenses were $16,307,000 (11% of total revenues),
as restated, and $6,501,000 (6% of total revenues), as restated, for the
twelve-month period ended June 30, 1998, and the eleven-month period ended
June 30, 1997, respectively. The increase in general and administrative
expenses is explained by an increase in personnel, the amortization in the
twelve month period ended June 30, 1998, of the goodwill associated with
Denim, D-Vision, and Lightscape acquisitions as well as the additional month
in the fiscal 1998 period. Discreet expects that general and administrative
expenses will increase from their current levels. Should revenues increase,
Discreet expects that general and administrative expenses, as a percentage of
total revenues, should remain approximately the same as current levels.
 
  Gain on Sale of Investment. In the fourth fiscal quarter of 1998, Essential
Communications Corporation, a company in which Discreet held a minority
interest investment of preferred shares, was sold. As a result of this sale,
Discreet received proceeds of $2,500,000 in exchange for the preferred shares
held by it. Previously, in fiscal 1996, Discreet had taken a charge to
operations due to the uncertainty regarding the realizability of this
investment. Upon receipt of the proceeds, Discreet realized a gain of
$2,500,000.
 
  Costs related to Terminated Transaction. In the fourth fiscal quarter of
1998, Discreet incurred $1,713,000 of costs related to the terminated
agreement to acquire MGI Software Corp.
 
  Restructuring expense. In the fourth fiscal quarter of 1998, Discreet
reversed $2,333,000 of restructuring reserves. These reserves were considered
to no longer be necessary when the costs estimated to complete the
restructuring plan were reviewed. This reversal was offset by an additional
accrual of $829,000 to accrue the cost of closing Discreet's U.K. research and
development facility. The closure of this facility substantially was completed
by June 30, 1998. See Note 19 of Notes to Discreet's Consolidated Financial
Statements.
 
  Charge for Purchased Research and Development. In connection with the
Lightscape acquisition, Discreet expensed $1,646,000, as restated, based on an
appraisal, of in-process research and development that had not yet reached
technological feasibility and had no alternative use, in the three-month
period ended December 31, 1997. In connection with the D-Vision acquisition,
Discreet expensed $5,269,000, as restated, based on an appraisal, of in-
process research and development that had not yet reached technological
feasibility and had no alternative use, in the three-month period ended
September 30, 1997. During the eleven-month period ended June 30, 1997,
Discreet expensed $2,263,000 as restated, based on an appraisal of in-process
and development related to the Denim Acquisition, that had not yet reached
technical feasibility and had no alternative use. See Notes 2 and 15 of Notes
to Discreet's Consolidated Financial Statements.
 
  Litigation and Related Settlement Expenses. In the third fiscal quarter of
1998, Discreet reversed $405,000 of litigation and related settlement expenses
in order to adjust previously estimated legal costs to the actual amount of
costs incurred to settle the class action litigations. See Note 5 of Notes to
Discreet's Consolidated Financial Statements.
 
  Other Income (Expense). Other Income (Expense) primarily consists of foreign
currency gains and losses and interest income and expense. Foreign currency
translation resulted in gains of $1,083,000 and losses of $188,000 for the
twelve-month period ended June 30, 1998, and the eleven-month period ended
June 30, 1997, respectively. These gains and losses are primarily the result
of Discreet and each subsidiary translating intercompany balances denominated
in a currency other than its own functional currency. These balances are
remeasured into the functional currency of each company every reporting
period. This remeasurement results in
 
                                      29
<PAGE>
 
either unrealized gains or losses depending on the exchange rate fluctuation
between the functional currency of each company and the currency in which the
monetary asset or liability is denominated.
 
  Provision for Income Taxes. Discreet's provision for income taxes was
$10,854,000 and $6,489,000 for the twelve-month period ended June 30, 1998,
and the eleven-month period ended June 30, 1997, respectively. The provision
for all periods is based upon the Canadian federal statutory rate of 38% and
reflects the impact of various tax credits and foreign taxes. The effective
tax rate for the twelve-month period ended June 30, 1998 differed from the
statutory rate primarily as a result of Discreet recording charges for
purchased in-process research and development for which no benefit was
recorded due to the uncertainty of realizing any future tax benefit associated
with these charges, the amortization of goodwill for which no tax benefit was
recorded, offset by the realization of the benefit for some prior year tax
losses for which no benefit was previously recorded. The effective tax rate
for the eleven-month period ended June 30, 1997 differed from the statutory
rate primarily as a result of Discreet not recording benefits related to
losses, and charges for purchased in-process research and development and the
settlement of the class action litigation, where the realization of the
benefits were uncertain. Discreet has foreign net operating loss carry
forwards of approximately $13,841,000 which may be available to reduce future
income tax liabilities.
 
 Eleven months ended June 30, 1997 and twelve months ended July 31, 1996
 
  As discussed above, it is not practicable to recast prior quarterly results
to reflect new fiscal periodic reporting resulting from Discreet's previously
announced change in fiscal year end. Therefore, the results for the eleven-
month period ended June 30, 1997, are not directly comparable to the results
of the twelve-month period ended July 31, 1996.
 
  Total Revenues. Total revenues were $101,924,000 and $83,997,000 for the
eleven-month period ended June 30, 1997 and the twelve-month period ended July
31, 1996, respectively. Despite the fact that fiscal 1997 was an eleven-month
period, total revenues increased in fiscal 1997 over total revenues for fiscal
1996 due to new product offerings during the year, namely FIRE and FLINT RT,
as well as wider acceptance of Discreet's premier resolution-independent
effects system, INFERNO, and a growing installed base. Revenues from FLAME
systems, including software and hardware, were $26,159,000 (26% of total
revenues) and $44,745,000 (53% of total revenues) for the eleven-month period
ended June 30, 1997 and the twelve-month period ended July 31, 1996,
respectively. The decline in FLAME revenues, both in amount and as a
percentage of total revenues, was primarily a result of an aggressive program
in the three months ended October 31, 1996 which included significant
discounting designed to reduce inventory on hand at the end of fiscal 1996,
and the wider acceptance of Discreet's premier resolution-independent effects
system, INFERNO, which began to ship commercially in October 1995. Revenues
from INFERNO systems, including software and hardware, were $16,161,000 (16%
of total revenues) and $8,887,000 (11% of total revenues) for the eleven-month
period ended June 30, 1997 and the twelve-month period ended July 31, 1996,
respectively. The decline in FLAME revenues was also offset by an increase in
FLINT revenues due to the initial commercial shipment of FLINT RT. Revenues
from FLINT (including FLINT RT) systems, including software and hardware, were
$17,263,000 (17% of total revenues) and $14,068,000 (17% of total revenues)
for the eleven-month period ended June 30, 1997 and the twelve-month period
ended July 31, 1996, respectively. Revenues from FIRE systems, including
software and hardware, were $26,482,000 (26% of total revenues) during the
eleven-month period ended June 30, 1997, the first period it was commercially
available. Revenues from VAPOUR and FROST systems, including software and
hardware, were $2,253,000 (2% of total revenues) and $4,784,000 (6% of total
revenues) for the eleven-month period ended June 30, 1997 and the twelve-month
period ended July 31, 1996, respectively. Due to the high average sales price,
the timing of purchase orders and the lengthy sales cycle of VAPOUR and FROST
systems, a limited number of sales of these systems could account for a
significant amount of revenues. The decline in VAPOUR and FROST revenues is
attributable to the fact that the 1996 revenues include the sale of several
large systems.
 
  Software-only revenues were $7,495,000 (7% of total revenues) and $4,564,000
(5% of total revenues) for the eleven-month period ended June 30, 1997 and the
twelve-month period ended July 31, 1996, respectively. Hardware-only revenues,
consisting primarily of the sale of disk arrays and other peripherals, were
$6,639,000 (7% of total revenues) and $4,938,000 (6% of total revenues) for
the eleven-month period ended June 30, 1997
 
                                      30
<PAGE>
 
and the twelve-month period ended July 31, 1996, respectively. System
revenues, which include software and hardware, were $74,183,000 (73% of total
revenues) and $63,183,000 (75% of total revenues) for the eleven-month period
ended June 30, 1997 and the twelve-month period ended July 31, 1996,
respectively. The fluctuations in software-only, hardware-only and system
revenues are primarily due to the high average sales price of Discreet's
products, such that a limited number of sales can account for a substantial
portion of total revenues. The increase in software-only revenues as a
percentage of total revenues resulted from more revenues in fiscal 1997 being
derived from Discreet's indirect sales channel which primarily purchases only
software from Discreet.
 
  Maintenance revenues were $9,728,000 (10% of total revenues) and $6,483,000
(8% of total revenues) for the eleven-month period ended June 30, 1997 and the
twelve-month period ended July 31, 1996, respectively. Maintenance revenues
increased due to the increased installed base of Discreet's FLAME, INFERNO and
FLINT systems as well as the development of an installed base for Discreet's
FIRE systems. Other revenues were $3,878,000 (4% of total revenues) and
$4,829,000 (6% of total revenues) for the eleven-month period ended June 30,
1997 and the twelve-month period ended July 31, 1996, respectively. Other
revenues for all periods consisted primarily of rentals, systems integration,
and training services provided to customers. Other revenues decreased in the
eleven-month period ended June 30, 1997 as compared to the twelve-month period
ended July 31, 1996, due to the decrease in rentals of Discreet's FLAME
systems.
 
  Revenues from customers outside of North America were $58,171,000 (57% of
total revenues) and $47,711,000 (57% of total revenues) for the eleven-month
period ended June 30, 1997 and the twelve-month period ended July 31, 1996,
respectively. Discreet is continuing to develop its direct and indirect
distribution channels in North America, Asia and Europe. Discreet expects that
revenues from customers outside of North America will continue to account for
a substantial portion of its revenues and, as a percentage of total revenues,
remain approximately the same.
 
  Cost of Revenues. Cost of revenues was $47,571,000 (47% of total revenues)
and $49,333,000 (59% of total revenues) for the eleven-month period ended June
30, 1997 and the twelve-month period ended July 31, 1996, respectively. The
decrease in cost of revenues as a percentage of total revenues was a result of
the following factors: (1) Discreet's growing penetration into the Asian
market where customers typically purchase only software or software and
storage media bundles, (2) the SGI workstation component of cost of revenues
declined as Discreet's installed base purchased additional software and
storage media to add on to existing workstations, and (3) provision to write
inventories down to their net realizable values, in the amount of $3,232,000,
was lower for the eleven-month period ended June 30, 1997 as compared to the
provision of $5,663,000 for the twelve-month period ended July 31, 1996. These
provisions were recorded, on a specific item basis, as a result of excess
inventories. In 1996, the Company experienced greater levels of excess
inventories due to inventories being purchased to fulfill revenue forecasts
which did not materialize. The excess inventories in 1996 and 1997 were caused
primarily by rapidly changing technology for workstations, peripherals, and
disk drives. These changes significantly diminished the market demand for the
older technology and, consequently, its net realizable value.
 
  Research and Development. Expenditures for research and development, after
deducting Canadian federal and provincial tax credits, were $9,708,000 (10% of
total revenues) and $14,402,000 (17% of total revenues) for the eleven-month
period ended June 30, 1997 and the twelve-month period ended July 31, 1996,
respectively. The decrease in research and development expenses, after
deducting tax credits, was a result of the following factors: (1) the
provision, in the amount of $2,500,000, recorded during the quarter ended
April 30, 1996, to reflect the uncertainty regarding the realizability of
Discreet's investment in the preferred shares of Essential Communications
Corporation and (2) the implementation of Discreet's restructuring plan which
included the reduction of personnel, closure of certain research and
development offices, and consolidation of software research and development in
its Montreal headquarters during the fourth fiscal quarter of 1996 and the
eleven-month period ended June 30, 1997. See Note 19 to Notes to Discreet's
Consolidated Financial Statements. These decreases were partially offset by
general salary increases. Research and development costs are expensed as
incurred. Software development costs are considered for capitalization once
technical feasibility has been
 
                                      31
<PAGE>
 
established. Discreet has not capitalized any software development costs to
date. See Note 2(e) of Notes to Discreet's consolidated financial statements.
Certain research and development expenditures are incurred substantially in
advance of related revenue and in some cases do not generate revenues.
 
  Sales and Marketing. Sales and marketing expenses were $23,206,000 (23% of
total revenues) and $26,088,000 (31% of total revenues) for the eleven-month
period ended June 30, 1997 and the twelve-month period ended July 31, 1996,
respectively. The decrease in sales and marketing expenses resulted primarily
from the implementation of Discreet's restructuring plan, which included a
reduction of personnel and the closure of the Florida sales office and the
relocation of the New York demonstration center during the fourth fiscal
quarter of 1996. These decreases were partially offset by the continued
expansion of Discreet's direct and indirect sales organization, including the
operating costs of domestic sales offices and foreign subsidiaries.
 
  General and Administrative. General and administrative expenses were
$6,501,000 (6% of total revenues) as restated, and $10,582,000 (13% of total
revenues) for the eleven-month period ended June 30, 1997 and the twelve-month
period ended July 31, 1996, respectively. The decrease in general and
administrative expenses resulted primarily from the implementation of
Discreet's restructuring plan which included a reduction of administrative
personnel as well as the closure of administrative offices in Cambridge,
Massachusetts. Additionally, in fiscal 1996, Discreet provided approximately
$3,300,000 in reserves for potentially uncollectible accounts receivable and
provided $830,000 to reflect certain recourse provisions associated with third
party financing arrangements, and reduced the carrying value of a building
purchased in Montreal by CDN$500,000 (approximately $365,000) to reflect the
value expected to be realized upon sale. The allowance for potentially
uncollectible accounts was increased because Discreet was experiencing
difficulty collecting receivables due to customers' concerns regarding
Discreet's business problems, change in management, restructuring plans and
Discreet's ability to support its products and customers over the long term.
 
  Charge for Purchased Research and Development. In connection with the
acquisition of substantially all of the assets of Denim Software L.L.C.,
Discreet expensed $2,263,000 (2% of total revenues) as restated, of in-process
research and development, that had not yet reached technical feasibility and
had no alternative use, during the eleven-month period ended June 30, 1997.
During fiscal 1996, in connection with the COSS/IMP acquisition, Discreet
expensed $8,500,000 (10% of total revenues) of in-process research and
development. See Note 15 of Notes to Discreet's Consolidated Financial
Statements.
 
  Write-down of Investment. During the quarter ended April 30, 1996, Discreet
recorded a write-down of its investment in the preferred shares of Essential
Communications Corporation ("Essential"), in the amount of $2,500,000, to
reflect the uncertainty regarding the realizability of this investment.
Discreet made the investment in Essential in anticipation of realizing
benefits from the networking technology that Essential was developing. When it
became doubtful that Essential would be able to realize its development
efforts, due to financial constraints, and that the technological benefits may
not be achieved on time to meet market demand, the investment was written down
to reflect the other than temporary impairment in its value.
 
  Restructuring Expense. In the fourth quarter of fiscal 1996, Discreet
recorded a restructuring expense of $15,000,000 (18% of total fiscal 1996
revenues). The focus of Discreet's restructuring plan was to solidify its
senior management team, reduce operating expenses through workforce reductions
and office closings, consolidate software research and development activities
in Montreal, discontinue certain product lines, and restructure its sales
force to emphasize indirect sales channels. While Discreet began
implementation of its restructuring plan in the fourth fiscal quarter of 1996
and had substantially completed the implementation of the plan at the end of
fiscal 1997, as of June 30, 1997, Discreet had $4,272,000 in restructuring
reserves primarily for the estimated cost of terminating leases, resolving
outstanding severance issues, and the legal and taxation winding down of
several subsidiaries. See Note 19 of Notes to Discreet's Consolidated
Financial Statements.
 
  Litigation and Settlement. In August 1997, Discreet announced an agreement-
in-principle to settle all three of the class action shareholder lawsuits
outstanding against it for $10,800,000. In the fiscal year ended July 31,
1996, Discreet had provided a $2,506,000 (3% of total revenues) litigation
reserve for legal costs associated with
 
                                      32
<PAGE>
 
defending the class action lawsuits. During the eleven-month period ended June
30, 1997, Discreet recorded a provision of $6,500,000 (6% of total revenues)
to accrue the additional estimated settlement costs to be borne by Discreet.
See Note 5 of Notes to Discreet's Consolidated Financial Statements.
 
  Other Income (Expense). Foreign currency translation losses were $188,000
during the eleven-month period ended June 30, 1997 compared to gains of
$179,000 during the year ended July 31, 1996.
 
  Provision for Income Taxes. Discreet's provision for income taxes was
approximately $6,489,000 and $1,435,000 for the eleven-month period ended June
30, 1997 and the twelve-month period ended July 31, 1996, respectively. The
provision for all periods was based on the Canadian federal statutory rate of
38% and reflects the impact of various tax credits and foreign taxes. The tax
provision for these periods resulted from taxable earnings in jurisdictions
where Discreet did not have available tax loss carryforwards partially offset
by the realization of the benefit for some prior year tax losses for which no
benefit was previously recorded. In both fiscal years, Discreet recorded
charges for acquired in-process research and development for which no benefit
was recorded due to the uncertainty of realizing any future tax benefit
associated with these charges. In addition, in fiscal 1997, Discreet recorded
a provision for estimated litigation settlement costs for which no tax benefit
was recorded because of the uncertainty of realizing any tax benefit
associated with this charge.
 
Quarterly Results of Operations
 
  The following tables set forth certain quarterly financial data for each of
the eight most recent quarters in the period ended June 30, 1998, together
with such data as a percentage of total revenues. The quarterly information
presented is unaudited. In the opinion of management, the unaudited quarterly
information has been prepared on the same basis as the annual audited
consolidated financial statements and includes all adjustments (consisting
only of normal recurring adjustments) necessary for a fair presentation of the
information for the periods presented. Operating results for any quarter are
not necessarily indicative of results for any future period.
 
                                      33
<PAGE>
 
<TABLE>
<CAPTION>
                                                         (in thousands)
                         --------------------------------------------------------------------------------------
                                     Two
                         Quarter   Months                           Quarters Ended
                          Ended     Ended   -------------------------------------------------------------------
                          Oct.      Dec.
                           31,       31,    Mar. 31,   June 30,   Sept. 30,    Dec. 31,  March 31,    June 30,
                          1996      1996      1997       1997        1997        1997       1998        1998
                         -------   -------  --------  ----------  ----------  ---------- ----------  ----------
                                                      (Restated)  (Restated)  (Restated) (Restated)  (Restated)
<S>                      <C>       <C>      <C>       <C>         <C>         <C>        <C>         <C>
Total revenues.......... $23,263   $16,833  $27,044    $34,784     $38,405     $37,268    $35,712     $40,173
Cost of revenues........  12,287     8,003   11,255     16,026      17,280      13,548     14,191      17,015
                         -------   -------  -------    -------     -------     -------    -------     -------
    Gross profit........  10,976     8,830   15,789     18,758      21,125      23,720     21,521      23,158
                         -------   -------  -------    -------     -------     -------    -------     -------
Operating expenses:
  Research and
   development..........   2,678     1,575    2,746      2,709       3,512       3,901      4,032       3,402
  Sales and marketing...   6,017     4,610    6,534      6,045       7,433       8,407      8,610       9,870
  General and
   administrative.......   1,516     1,189    1,842      1,954       3,605       3,951      4,422       4,329
  Gain on sale of
   investment...........     --        --       --         --          --          --         --       (2,500)
  Costs related to
   terminated
   transaction..........     --        --       --         --          --          --         --        1,713
  Write-off of purchased
   research and
   development..........     --        --       --       2,263       5,269       1,646        --          --
  Restructuring expense.     --        --       --         --          --          --         --       (1,504)
  Litigation and related
   settlement expenses..     --        --       --       6,500         --          --        (405)        --
                         -------   -------  -------    -------     -------     -------    -------     -------
    Total operating
     expenses...........  10,211     7,374   11,122     19,471      19,819      17,905     16,659      15,310
                         -------   -------  -------    -------     -------     -------    -------     -------
    Operating income
     (loss).............     765     1,456    4,667       (713)      1,306       5,815      4,862       7,848
Total other income
 (expense)..............    (925)    1,819       46         51         377         287       (205)      1,608
                         -------   -------  -------    -------     -------     -------    -------     -------
Income (loss) before
 income taxes...........    (160)    3,275    4,713       (662)      1,683       6,102      4,657       9,456
Provision for income
 taxes..................     652     1,310    1,674      2,853       2,775       3,097      1,739       3,243
                         -------   -------  -------    -------     -------     -------    -------     -------
    Net income (loss)... $  (812)  $ 1,965  $ 3,039    $(3,515)    $(1,092)    $ 3,005    $ 2,918     $ 6,213
                         =======   =======  =======    =======     =======     =======    =======     =======
Total revenues..........     100 %     100%     100%       100 %       100 %       100%       100 %       100 %
Cost of revenues........      53        48       42         46          45          36         40          42
                         -------   -------  -------    -------     -------     -------    -------     -------
   Gross profit.........      47        52       58         54          55          64         60          58
                         -------   -------  -------    -------     -------     -------    -------     -------
Operating expenses:
  Research and
   development..........      12         9       10          8           9          10         11           9
  Sales and marketing...      26        27       24         17          20          23         24          25
  General and
   administrative.......       6         7        7          6           9          11         12          11
  Gain on sale of
   investment...........     --        --       --         --          --          --         --           (6)
  Costs related to
   terminated
   transaction..........     --        --       --         --          --          --         --            4
  Write-off of purchased
   research and
   development..........     --        --       --           6          14           4        --          --
  Restructuring expense.     --        --       --         --          --          --         --           (4)
  Litigation and related
   settlement expenses..     --        --       --          19         --          --          (1)        --
                         -------   -------  -------    -------     -------     -------    -------     -------
   Total operating
    expenses............      44        43       41         56          52          48         46          39
                         -------   -------  -------    -------     -------     -------    -------     -------
   Operating income
    (loss)..............       3         9       17         (2)          3          16         14          19
Total other income
 (expense)..............      (4)       11      --         --            1         --          (1)          4
                         -------   -------  -------    -------     -------     -------    -------     -------
Income (loss) before
 income taxes...........      (1)       20       17         (2)          4          16         13          23
Provision for income
 taxes..................       3         8        6          8           7           8          5           8
                         -------   -------  -------    -------     -------     -------    -------     -------
   Net income (loss)....      (4)%      12%      11%       (10)%        (3)%         8%         8 %        15 %
                         =======   =======  =======    =======     =======     =======    =======     =======
</TABLE>
 
                                       34
<PAGE>
 
  Discreet believes that its operating results could vary significantly from
quarter to quarter. A limited number of systems sales may account for a
substantial percentage of Discreet's quarterly revenue because of the high
average sales price of such systems and the timing of purchase orders.
Historically, Discreet has generally experienced greater revenues during the
period following the completion of the annual conference of the NAB, which is
typically held in April. Discreet's expense levels are based, in part, on its
expectations of future revenues. Therefore, if revenue levels are below
expectations, particularly following NAB, Discreet's operating results are
likely to be adversely affected as was the case for the three-month periods
ended April 30, 1996 and July 31, 1996. In addition, the timing of revenue is
influenced by a number of other factors, including: the timing of individual
orders and shipments, other industry trade shows, competition, seasonal
customer buying patterns, changes to customer buying patterns in response to
platform changes and changes in product development and sales and marketing
expenditures. Because Discreet's operating expenses are based on anticipated
revenue levels and a high percentage of Discreet's expenses are relatively
fixed in the short term, variations in the timing of recognition of revenue
could cause significant fluctuations in operating results from quarter to
quarter and may result in unanticipated quarterly earnings shortfalls or
losses. There can be no assurance that Discreet will be successful in
maintaining or improving its profitability or avoiding losses in any future
period. Discreet believes that quarter-to-quarter comparisons of its financial
results are not necessarily meaningful and should not be relied upon as an
indication of future performance.
 
Liquidity and Capital Resources
 
  Discreet has funded its operations to date primarily through cash flow from
operations (including deferred revenue and customer deposits), borrowings
under its demand line of credit, capital leases, the private and public sales
of equity securities, and the receipt of research and development tax credits
from the Canadian federal government and the Quebec government. As of June 30,
1998, Discreet had cash of approximately $43,746,000. During fiscal 1998,
Discreet amended its revolving demand line of credit with its bank. The new
agreement provides for a revolving demand line of credit under which it may
borrow up to Cdn$7,000,000 (approximately $4,773,000 at June 30, 1998).
Advances under the line accrue interest monthly at the Canadian prime rate
(6.50% at June 30, 1998) plus 0.25%. Additionally, the agreement provides for
a Cdn$600,000 (approximately $409,000 at June 30, 1998) demand leasing
facility, and a Cdn$600,000 (approximately $409,000 at June 30, 1998) demand
research and development tax credit facility. Advances under these facilities
accrue interest monthly at the Canadian prime rate (6.50% at June 30, 1998)
plus 1%. The line and facilities are secured by essentially all of Discreet's
North American assets. As additional security, Discreet assigned to the bank
its insurance on these assets. Discreet is required to maintain certain
financial ratios, including minimum levels of working capital, debt service
coverage and equity to assets ratios. As of June 30, 1998, there were no
amounts outstanding under the demand leasing and demand research and
development tax credit facilities, however, the amount available to Discreet
under the line of credit was reduced by the letter of guarantee discussed
below.
 
  During the year, Discreet's Japanese subsidiary entered into a line of
credit agreement with its bank. Under this agreement, the subsidiary can
borrow up to $3,000,000. Advances under this line accrue interest at the
prevailing overnight rate (approximately 2.1% at June 30, 1998) and are
secured by a letter of guarantee, in the amount of $3,000,000, issued by
Discreet in favour of the subsidiary's bank. As of June 30, 1998, the
subsidiary had borrowed (Yen)376,824,000 (approximately $2,725,000 at June 30,
1998).
 
  Discreet's operating activities, including research and development tax
credits, provided cash of $17,107,000, $26,012,000 and used cash of
$24,425,000, in the fiscal year ended June 30, 1998, and in the eleven-month
period ended June 30, 1997, and the fiscal year ended July 31, 1996,
respectively. The principal sources of cash in the twelve-month period ended
June 30, 1998 were cash generated from operations, the decreases in inventory
and in income taxes receivable, and the increase in income taxes payable,
offset by an increase in accounts receivable, decreases in accounts payable
and accrued expenses, deferred revenue, and customer deposits, and the
disbursement of funds used to settle the class action litigation. Accounts
receivable increased during fiscal 1998 as a result of Discreet experiencing a
level of revenues greater than in the fourth fiscal quarter of 1997 and the
timing of those revenues being close to the end of the year. Inventory
decreased
 
                                      35
<PAGE>
 
during fiscal 1998, as a result of close monitoring of inventory throughout
the year and the migration of some of Discreet's products to hardware
platforms that cost less than previous generations. Accrued expenses decreased
due to the settlement of the class action litigation and the reduction of the
accrued restructuring reserve. (See Note 19 of Notes to Discreet's
Consolidated Financial Statements). The primary sources of cash in fiscal 1997
were cash generated from operations, reductions in inventory and income taxes
receivable, and increases in accounts payable, accrued expenses, deferred
revenue, income taxes payable, offset by uses of cash including the increase
in accounts receivable and the reduction of customer deposits. The primary
sources of cash in fiscal 1996 were the increases in accrued expenses,
deferred revenue and customer deposits, offset by decreases in cash including
the increases in accounts receivable, inventory, income taxes receivable and
other current assets and the reductions of accounts payable and income taxes
payable.
 
  Discreet's investing activities used cash of $16,526,000, $17,867,000 and
$24,223,000 in the twelve-month period ended June 30, 1998, the eleven-month
period ended June 30, 1997, and the fiscal year ended July 31, 1996,
respectively. The principal uses of cash in fiscal 1998 were the acquisition
of D-Vision and the purchase of computer equipment and software, general
office equipment, leasehold improvements and furniture and fixtures used in
the operation of Discreet's business, offset by the receipt of the proceeds of
sale of the Montreal building and the investment in Essential Communications
Corporation. The principal uses of cash in fiscal 1997 were the acquisition of
Denim, and the purchase of computer equipment and software, general office
equipment, leasehold improvements and furniture and fixtures used in the
operation of Discreet's business. In fiscal 1996, the principal uses of cash
were the acquisition of COSS/IMP, the purchase of the preferred shares of
Essential Communications Corporation, the purchase of land and an office
building in London, England, the purchase of land and an office building in
Montreal, Quebec, and the purchase of computer equipment and software, general
office equipment, leasehold improvements, and furniture and fixtures used in
the operation of Discreet's business.
 
  Financing activities provided cash of $15,188,000, $1,479,000 and
$30,310,000 during the fiscal year ended June 30, 1998, the eleven-month
period ended June 30, 1997, and the fiscal year ended July 31, 1996,
respectively. In all three periods, cash was provided from common stock option
exercises and the issuance of shares under the 1995 Employee Stock Purchase
Plan. In fiscal 1998, Discreet issued 645,000 Discreet Common Shares under a
private placement sale to Intel Corporation for proceeds of approximately
$13,527,000, net of issuance costs. In fiscal 1996, cash was provided
primarily from proceeds from the issuance of approximately 971,000 common
shares in a secondary public offering which was completed in December 1995,
proceeds from the repayment of subscriptions receivable, and proceeds from
common stock option exercises less payment of capital lease obligations.
 
  Discreet incurred $9,502,000, $6,265,000 and $15,871,000 of capital
expenditures during the fiscal year ended June 30, 1998, the eleven-month
period ended June 30, 1997, and the fiscal year ended July 31, 1996,
respectively, consisting primarily of computer equipment, software and general
office equipment and leasehold improvements. In the fiscal year ended July 31,
1996, Discreet purchased an office building and related land in London,
England. Discreet incurred (Pounds)1,034,000 (or approximately $1,663,000),
and (Pounds)715,000 (or approximately $1,114,000) in capital expenditures
during the fiscal years ended June 30, 1997 and July 31, 1996, respectively,
for the refitting of the London property. In fiscal 1996, Discreet also
purchased an office building in Montreal, Quebec. The carrying values of the
Montreal building and the London building were written down to their estimated
fair market values and the buildings were classified as assets held for sale
in fiscal 1996. In September 1997, Discreet sold the Montreal office building
for proceeds of $818,000.
 
  As of June 30, 1998, Discreet did not have any material commitments for
capital expenditures.
 
  During the year, Discreet concluded a financing arrangement in relation to
the Lightscape Acquisition with the Societe de Developpement Industriel du
Quebec, an agency of the Quebec provincial government. This agreement provides
for an interest free (until July 2004) loan in the amount of Cdn $2,800,000
(approximately $1,909,000 at June 30, 1998). The funds were received in July
1998 and are repayable in four annual installments of Cdn $600,000
(approximately $409,000 at June 30, 1998) commencing in July 2004, and a final
installment
 
                                      36
<PAGE>
 
of Cdn $400,000 (approximately $273,000 at June 30, 1998) in July 2008. The
loan is subject to standard covenants for these arrangements, including
covenants that may require early repayment of the loan.
 
  Discreet has never declared or paid cash dividends on its Common Shares and
does not anticipate paying any cash dividends on its Common Shares in the
forseeable future. In the event cash dividends are declared or paid, Discreet
anticipates that they would be declared and paid in U.S. dollars. Part 1A of
the Quebec Act prohibits Discreet from paying dividends that would prevent it
from discharging its liabilities when due or that would bring the book value
of its assets to an amount less than the sum of its liabilities and its issued
and paid-up share capital account. At June 30, 1998, Discreet could not
distribute any dividends.
 
  Subject to the factors discussed in "--Certain Factors That May Affect
Future Results," Discreet believes that, with its current levels of working
capital together with funds generated from operations, it has adequate sources
of cash to meet its operations and capital expenditure requirements through
fiscal 1999.
 
Certain Factors That May Affect Future Results
 
  Information provided by Discreet from time to time including statements in
this Form 10-K which are not historical facts, are so-called forward-looking
statements, and are made pursuant to the safe harbor provisions of the Private
Securities Litigation Reform Act of 1995 and releases of the SEC. In
particular, statements contained in the section entitled "Management's
Discussion and Analysis of Financial Condition and Results of Operations"
which are not historical facts (including, but not limited to, statements
regarding Discreet's anticipated cost of revenues, statements concerning
anticipated expense levels and such expenses as a percentage of revenues,
statements about the portion of revenues from customers outside North America
and statements regarding the adequacy of cash to meet cash operations and
capital expenditures), as well as statements contained in "Business--
Background," "--Marketing and Sales," "--Research and Development," "--
Proprietary Rights," "--Manufacturing and Suppliers," "--Competition," "--
Employees" and "--Legal Proceedings" which are not historical facts, may
constitute forward-looking statements. Discreet's actual future results may
differ significantly from those stated in any forward-looking statements.
Factors that may cause such differences include, but are not limited to, the
factors discussed immediately above and below under the heading "--Certain
Factors That May Affect Future Results," and elsewhere in this Form 10-K, as
well as from time to time in Discreet's other filings with the SEC.
 
  Discreet's future results are subject to substantial risks and
uncertainties. Discreet's future financial performance will depend in part on
the successful development, introduction and customer acceptance of its
existing and new or enhanced products. In addition, in order for Discreet to
achieve sustained growth, the market for Discreet's systems and software must
continue to develop and Discreet must expand this market to include additional
applications within the film and video industries and develop or acquire new
products for use in related markets. There can be no assurance that Discreet
will be successful in marketing its existing or any new or enhanced products.
In addition, as Discreet enters new markets, distribution channels, technical
requirements and levels and bases of competition may be different from those
in Discreet's current markets and there can be no assurance that Discreet will
be able to compete favorably. The markets in which Discreet competes are
characterized by intense competition and many of Discreet's current and
prospective competitors have significantly greater financial, technical,
manufacturing and marketing resources than Discreet. These companies may
introduce additional products that are competitive with those of Discreet, and
there can be no assurance that Discreet's products would compete effectively
with such products. Furthermore, competitive pressures or other factors,
including Discreet's entry into new markets, may result in significant price
erosion that could have a material adverse effect on Discreet's business and
results of operations. Discreet has recently completed the purchase of certain
products and technology through acquisitions. There can be no assurance that
the products and technologies acquired from these companies will be successful
or will achieve market acceptance, or that Discreet will not incur disruptions
and unexpected expenses in integrating the operations of the acquired
businesses with those of Discreet.
 
                                      37
<PAGE>
 
  Discreet's flame*, effect*, inferno*, fire*, smoke* and frost* systems
currently include workstations manufactured by SGI. There are significant
risks associated with this reliance on SGI and Discreet may be impacted by the
timing of the development and release of products by SGI, as was the case
during fiscal 1996. In addition, there may be unforeseen difficulties
associated with adapting Discreet's products to future SGI products. Discreet
derives a significant portion of its total revenues from foreign sales.
Foreign sales are subject to significant risks, including unexpected legal,
tax and exchange rate changes (including the recent currency volatility in
Asia) and other barriers. In addition, foreign customers may have longer
payment cycles and the protection of intellectual property in foreign
countries may be more difficult to enforce. Discreet currently relies
principally on unregistered copyrights and trade secrets to protect its
intellectual property. Any invalidation of Discreet's intellectual property
rights or lengthy and expensive defense of those rights could have a material
adverse effect on Discreet. Discreet receives letters from third parties, from
time to time, inquiring about Discreet's products and discussing intellectual
property matters, which Discreet reviews to determine the appropriate
response, if any. For example, Discreet received a letter from Avid stating
its belief that certain of Discreet's recently acquired D-Vision products
practice inventions claimed in a patent on a media editing system. Discreet
has responded to Avid's letter stating Discreet's belief that Discreet is not
infringing any valid claim of Avid's patent. To Discreet's knowledge, Avid has
not initiated any suit, action or other proceeding alleging any infringement
by Discreet of such patent. Discreet currently markets its systems through its
direct sales organization and through distributors. This marketing strategy
may result in distribution channel conflicts as Discreet's direct sales
efforts may compete with those of its indirect channels. Discreet currently
relies on SGI as the sole source for video input/output cards used in
Discreet's systems. An interruption of the supply or increase in the price of
these components could have a material adverse effect on Discreet's business
and results of operations. To date, Discreet has depended to a significant
extent upon a number of key management and technical employees and Discreet's
ability to manage its operations will require it to continue to recruit and
retain senior management personnel and to motivate and effectively manage its
employee base. The loss of the services of one or more of these key employees
could have a material adverse effect on Discreet's business and results of
operations. There can be no assurance that these factors will not have a
material adverse effect on Discreet's future international sales and
consequently, on Discreet's business and results of operations.
 
  The market price of Discreet Common Shares could be subject to significant
fluctuations in response to quarter-to-quarter variations in Discreet's
operating results, announcements of technological innovations or new products
by Discreet, its competitors or suppliers and other events or factors. In
addition, the stock market in recent years has experienced extreme price and
volume fluctuations that have particularly affected the market prices of many
technology companies and that have often been unrelated or disproportionate to
the operational performance of these companies. These fluctuations, as well as
general economic and market conditions, may materially and adversely affect
the market price of Discreet Common Shares.
 
ITEM 8. FINANCIAL STATEMENTS AND SCHEDULES
 
  The Company's Financial Statements and Schedules, together with the
auditors' reports thereon, appear at pages F-1 through F-28 and S-1 through S-
2, respectively, of this Form 10-K.
 
ITEM 9. DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
 
  Not applicable.
 
                                      38
<PAGE>
 
                                   PART III
 
ITEM 10. DIRECTORS AND OFFICERS OF THE REGISTRANT
 
Occupations of Directors and Executive Officers
 
  The following table sets forth the directors and the executive officers of
Discreet, their ages, and the positions currently held by each such person
with Discreet. Discreet Common Shares beneficially owned by each director,
directly or indirectly, as of August 31, 1998, appears under the heading
"Security Ownership of Certain Beneficial Owners and Management."
 
<TABLE>
<CAPTION>
                  Name                Age               Position
                  ----                ---               --------
   <C>                                <C> <S>
   Richard J. Szalwinski(1).........   47 President, Chief Executive Officer,
                                           Chairman of the Board of Directors
                                           and Director
   Francois Plamondon...............   40 Executive Vice President, Chief
                                           Financial Officer, Treasurer and
                                           Secretary
   Winston Rodrigues................   56 Senior Vice President, Advanced
                                           Systems and Operations
   Gary G. Tregaskis................   39 Director
   Thomas Cantwell(1)(2)............   71 Director
   Brian P. Drummond(1)(2)..........   67 Director
   Perry M. Simon(1)................   43 Director
   Pierre Desjardins(2).............   56 Director
</TABLE>
--------
(1) Member of Compensation Committee.
 
(2) Member of Audit Committee.
 
  Richard J. Szalwinski, a founder of Discreet, has served as a Director since
May 1992 and as Chairman of the Board of Directors since March 1994. Mr.
Szalwinski served as acting President and Chief Executive Officer from
February 1996 and assumed that position officially in July 1996. From May 1992
to November 1994 Mr. Szalwinski served as Chief Executive Officer of Discreet
and served as President of Discreet from May 1992 to March 1994. Prior to
founding Discreet, he held several positions at Softimage Inc. from June 1988
to December 1991, most recently as a Director and Vice President of Sales. Mr.
Szalwinski also serves as the Chairman of the Board of Directors of Behaviour
Communications Inc., a public company.
 
  Francois Plamondon joined Discreet in July 1996 and, since August 1996,
served as Executive Vice President, Senior Vice President, Chief Financial
Officer, Treasurer and Secretary of Discreet. Prior to joining Discreet, Mr.
Plamondon was a partner at Ernst & Young, Chartered Accountants, from December
1990 to July 1996.
 
  Winston Rodrigues joined Discreet in October 1997 and currently serves as
Senior Vice President, Advanced Systems and Operations. Prior to joining
Discreet, Mr. Rodrigues was Vice President, Operations at Memotec
Communications Inc., a communications and networking company, from 1995 to
1997. From 1994 to 1995, Mr. Rodrigues was a Vice-President at Circo Craft Co.
Inc., a manufacturer of printed circuit boards; prior to that, he occupied
various positions at IBM Canada Ltd., most recently as a product manager.
 
  Gary G. Tregaskis has served as a Director of Discreet since July 1992. Mr.
Tregaskis has been an independent consultant to Discreet since December 1995.
Prior to that, Mr. Tregaskis served as Director of Advanced Products of
Discreet from February 1994 to December 1995. He has also served as Director
of Advanced Systems Division of Discreet from July 1992 to February 1994. Mr.
Tregaskis was the principal designer and architect of flame*. Prior to joining
Discreet, Mr. Tregaskis served as the Director of Research and
 
                                      39
<PAGE>
 
Development at D.A. Technology, an Australian software development
corporation, from 1985 to June 1992. Mr. Tregaskis also serves as a Director
of Behaviour Communications Inc., a public company.
 
  Thomas Cantwell has served as a Director of Discreet since September 1992.
Dr. Cantwell has been an investor and venture capitalist since 1987. He has
served as President of Technical Computer Graphics, a computer distributor and
software development corporation, since November 1987. Dr. Cantwell also
serves as a Director of Supreme Industries, Inc., a public company and as
Chairman of the Board of Directors of Paradigm Entertainment Inc., a privately
held developer of computer and video games.
 
  Brian P. Drummond has served as a Director of Discreet since January 1996.
Mr. Drummond has served as President of Brican Investments Ltd., a private
holding company, since March 1979. Mr. Drummond was Vice Chairman and Director
of Richardson Greenshields of Canada Limited, an investment dealer, from 1982
to June 1997. Mr. Drummond also serves as a Director of Atco Ltd. and Canadian
Utilities Limited, both public companies.
 
  Perry M. Simon has served as a Director of Discreet since January 1996. Mr.
Simon has been President, of Viacom Television for Viacom Entertainment,
Viacom, Inc., a television and film developer and producer, since September
1993. Prior to that, Mr. Simon held several positions with NBC Entertainment,
from 1985 to 1993, most recently as Executive Vice President-Prime-time
Programs.
 
  Pierre Desjardins has served as a Director of Discreet since January 1997.
Mr. Desjardins has been Chairman, President and Chief Executive Officer of
Total Containment, a manufacturer and distributor of underground systems and
products for the conveyance and containment of fuels, since September 1996.
Prior to that, Mr. Desjardins was President and Chief Executive Officer of
Domtar Inc., a producer of paper, pulp and forest products, from September
1990 to October 1994. Mr. Desjardins also served as President of Labatt
Breweries of Canada from 1988 to September 1990. Mr. Desjardins also serves as
a Director of Canam Manac Group Inc., a public company and Uniselect, Inc., a
public company.
 
  Discreet's executive officers are elected by the Board of Directors on an
annual basis and serve until their successors have been duly elected and
qualified or until their earlier resignation or removal.
 
  Information concerning the directors of the Registrant is hereby
incorporated by reference from the information contained under the heading
"Election of Directors" in the Registrant's definitive proxy statement of the
Registrant's 1998 Annual Meeting of Stockholders.
 
                                      40
<PAGE>
 
ITEM 11. EXECUTIVE COMPENSATION
 
Compensation and Other Information Concerning Directors and Officers
 
 Executive Compensation Summary
 
  The following table sets forth summary information concerning the
compensation paid or earned for services rendered to Discreet in all
capacities during the fiscal years ended July 31, 1996, June 30, 1997 and June
30, 1998 to (i) Discreet's current Chief Executive Officer; and (ii) each of
the four most highly compensated executive officers of Discreet (other than
the Chief Executive Officer) who earned more than $100,000 in salary and bonus
in fiscal year 1998 (collectively, the "Named Executive Officers"):
 
                          Summary Compensation Table
 
<TABLE>
<CAPTION>
                                                                    Long-Term
                                                                   Compensation
                                                                   ------------
                                         Annual Compensation(1)
                                         -------------------------    Option
Name and Principal Position(1)           Year  Salary      Bonus    Awards (#)
------------------------------           ---- --------    -------- ------------
<S>                                      <C>  <C>         <C>      <C>
Richard J. Szalwinski................... 1998 $264,562    $ 81,355    75,000
 President, Chief Executive Officer,     1997 $192,724    $172,500   450,000
 Chairman of the Board of Directors and
  Director                               1996 $154,557         --        --
Francois Plamondon...................... 1998 $176,875    $ 60,138    50,000
 Executive Vice President,               1997 $133,833    $ 50,920       --
 Chief Financial Officer, Secretary and
  Treasurer                              1996      --          --    300,000
Winston Rodrigues(2).................... 1998 $ 84,923    $ 30,643    65,000
 Senior Vice President, Advanced Systems
  and Operations                         1997      --          --        --
                                         1996      --          --        --
Terrence Higgins(3)..................... 1998 $123,813         --     40,000
 Former Senior Vice President, Products  1997 $ 93,683    $ 25,550       --
                                         1996 $121,549         --     40,000
Graham Sharp............................ 1998 $176,881(4)      --        --
 Former Senior Vice President,           1997 $183,337(5) $ 25,000   300,000
 Sales and Marketing                     1996 $ 98,572(6)      --     10,000
</TABLE>
--------
(1) 1997 amounts represent salary and bonus actually paid or earned during the
    eleven month period ended June 30, 1997.
 
(2) Mr. Rodrigues joined Discreet in October 1997. This amount includes his
    salary for the nine months of fiscal 1998 during which he was employed by
    Discreet.
 
(3) Mr. Higgins' employment with Discreet was terminated on July 2, 1998.
 
(4) This amount includes $60,000 of sales commissions earned by Mr. Sharp
    during fiscal 1998. Mr. Sharp's employment with Discreet was terminated on
    July 2, 1998.
 
(5) This amount includes $68,750 of sales commissions earned by Mr. Sharp
    during fiscal 1997.
 
(6) Mr. Sharp joined Discreet in January 1996. This amount includes his salary
    as well as $57,948 of sales commissions paid to Mr. Sharp for the seven
    months of fiscal 1996 during which he was employed by Discreet.
 
                                      41
<PAGE>
 
 Option Grants in Last Fiscal Year
 
  The following table sets forth each grant of stock options made during the
fiscal year ended June 30, 1998 to each of the Named Executive Officers:
 
<TABLE>
<CAPTION>
                                     Individual Grants
                         -------------------------------------------
                                                                          Potential
                                                                     Realizable Value at
                                     % of Total                        Assumed Annual
                          Number of   Options                          Rates of Stock
                         Securities  Granted to                      Price Appreciation
                         Underlying  Employees                         for Option Term
                           Options   in Fiscal    Price   Expiration -------------------
Name                     Granted (#)  Year (1)  ($/Share)    Date     5% ($)   10% ($)
----                     ----------- ---------- --------  ---------- -------- ----------
<S>                      <C>         <C>        <C>       <C>        <C>      <C>
Richard J. Szalwinski...   75,000       8.32%    $15.75    11/20/07  $742,881 $1,882,608
Terrence Higgins(2).....   40,000       4.44%    $24.25    08/11/07  $610,027 $1,545,930
Francois Plamondon(3)...   50,000       5.54%    $24.25    08/11/07  $762,534 $1,932,413
Graham Sharp............      --         --         --          --        --         --
Winston Rodrigues(4)....   45,000       4.99%    $21.00    10/30/07  $594,305 $1,506,086
                           20,000       2.22%    $22.63    03/02/08  $284,575 $  721,168
</TABLE>
--------
(1) Percentages are based upon a total of 901,771 options granted to employees
    in the fiscal year ended June 30, 1998.
 
(2) On July 2, 1998, Mr. Higgins' employment with Discreet was terminated and,
    as a result, on that same day, the option to purchase 40,000 Discreet
    Common Shares which was granted on August 11, 1997 was cancelled.
 
(3) On August 5, 1998, Mr. Plamondon was granted an option to purchase 60,000
    Discreet Common Shares, at an exercise price per share of $11.00.
 
(4) On August 5, 1998, Mr. Rodrigues was granted an option to purchase 60,000
    Discreet Common Shares, at an exercise price per share of $11.00.
 
 Aggregate Option Exercises in Last Fiscal Year and Fiscal Year-End Values
 
  The following table sets forth, for each of the Named Executive Officers,
information with respect to the exercise of stock options during the year
ended June 30, 1998 and the year-end value of unexercised options:
<TABLE>
<CAPTION>
                           Shares                                                 Value of Unexercised In-
                         Acquired on                    Number of Unexercised    the-Money Options at Year-
                          Exercise        Value          Options at Year-End               End(2)
Name                         (#)     Realized ($)(1) (Exercisable/Unexercisable) (Exercisable/Unexercisable)
----                     ----------- --------------- --------------------------- ---------------------------
<S>                      <C>         <C>             <C>                         <C>
Richard J. Szalwinski...      --            --                  0/525,000                   --/$2,517,165
Terrence Higgins(3).....      --            --             40,508/ 40,000             $389,285/--
Francois Plamondon......      --            --                  0/350,000                   --/$1,837,500
Graham Sharp(4).........      --            --              5,625/304,375                   --/$2,137,500
Winston Rodrigues.......      --            --                  0/ 65,000                   --/--
</TABLE>
--------
(1) Amounts disclosed in this column are calculated based on the difference
    between the fair market value of Discreet Common Shares on the date of
    exercise and the exercise price of the options in accordance with
    regulations promulgated under the Securities Exchange Act, and do not
    reflect amounts actually received by the Named Executive Officers.
 
(2) Value is based on the difference between the option exercise price and the
    fair market value at June 30, 1998, the fiscal year-end ($11.625 per
    share), multiplied by the number of shares underlying the option.
 
(3) Represents shares and amounts as of June 30, 1998. Mr. Higgins' employment
    with Discreet was terminated on July 2, 1998 and, as a result, on that
    same day, Mr. Higgins' option to purchase 40,000 Discreet Common Shares
    was cancelled. On August 14, 1998, Mr. Higgins exercised options to
    purchase 8,008 Discreet Common Shares at an exercise price of $0.0463
    pursuant to an option granted on June 14, 1994 and 32,500
 
                                      42
<PAGE>
 
   Discreet Common Shares at an exercise price of $2.50 pursuant to an option
   granted on January 10, 1995. As of September 24, 1998, the number of
   unexercised options held by Mr. Higgins and the value of such options were
   0 and $0.00 respectively.
 
(4) Represents shares and amounts as of June 30, 1998. Mr. Sharp's employment
    with Discreet was terminated on July 2, 1998 and as a result, on that day
    options to purchase an additional 150,000 Discreet Common Shares became
    vested. On September 15, 1998, Mr. Sharp exercised options to purchase
    30,000 Discreet Common Shares at an exercise price of $4.50 per share
    pursuant to an option granted on August 12, 1996. On September 16, 1998,
    Mr. Sharp exercised options to purchase 20,000 Discreet Common Shares at
    an exercise price of $4.50 per share pursuant to an option granted on
    August 12, 1996. On September 23, 1998, Mr. Sharp exercised options to
    purchase 70,000 Discreet Common Shares at an exercise price of $4.50 per
    share pursuant to an option granted on August 12, 1996. As of September
    24, 1998, the number of unexercised options held by Mr. Sharp and the
    value of such options were 36,250 and $255,000 respectively. Mr. Sharp's
    remaining vested options to purchase 36,250 Discreet Common Shares will
    expire if not exercised by September 30, 1998.
 
Employment Agreements and Severance Arrangements
 
  In addition to the employment arrangements described below, Richard J.
Szalwinski and Francois Plamondon have each entered into agreements with
Autodesk pursuant to which such individuals reconfirmed their current
employment arrangements with Discreet and agreed, subject to consummation of
the proposed merger transaction with Autodesk, to a minimum one year term of
Employment with the combined company resulting from such transaction (the
"Combined Company") following the consummation of such transaction and, in the
event their employment relationship with the Combined Company is terminated,
to refrain from competing with the Combined Company and from soliciting
customers and employees of the Combined Company for a specified period after
such termination.
 
  In August 1997, Discreet entered into an agreement with Richard J.
Szalwinski, whereby Mr. Szalwinski agreed to serve as President and Chief
Executive Officer of Discreet. Mr. Szalwinski previously had no employment
agreement with Discreet. Pursuant to such agreement, Mr. Szalwinski's annual
base salary was increased from $200,000 to $230,000, effective March 1, 1997.
In addition, pursuant to such agreement, Mr. Szalwinski is eligible to receive
an annual bonus of up to 75% of his base annual salary, based on Discreet
meeting the consolidated budgets and forecasts approved by the Board of
Directors. In the event that Discreet does not meet such consolidated budgets
and forecasts, the Board of Directors may, at its sole discretion, approve the
payment of a bonus of up to 75% of his base annual salary to Mr. Szalwinski if
the Board of Directors determines that Mr. Szalwinski's performance of his
duties was outstanding and that Discreet's failure to meet such consolidated
budgets and forecasts was not attributable to factors within Mr. Szalwinski's
control. In August 1997, the Board of Directors increased Mr. Szalwinski's
annual base salary to $255,500, effective July 1, 1997. The agreement provides
that Mr. Szalwinski's employment with Discreet may be terminated by Mr.
Szalwinski upon three months written notice to Discreet, in which case
Discreet must pay to Mr. Szalwinski his salary and benefits for the remaining
time period specified in his notice of termination. The agreement further
provides that Discreet may terminate the agreement at any time with or without
cause, upon written notice. In the event Mr. Szalwinski's employment is
terminated by Discreet, without cause, Discreet must pay Mr. Szalwinski a lump
sum amount equal to twenty-four months base annual salary at the time of such
termination. In addition, Mr. Szalwinski was granted an incentive stock option
to purchase 450,000 Discreet Common Shares under the Discreet's Amended and
Restated 1994 Restricted Share and Option Plan (the "1994 Plan") at an
exercise price of $6.03 per share. In the event that Mr. Szalwinski's
employment is terminated without cause, then all options to purchase shares of
Discreet which would have next vested, shall immediately vest upon such
termination. The agreement further provides that in the event of a
Reorganization, as defined in the 1994 Plan, then (i) the option to purchase
the 450,000 Discreet Common Shares granted to Mr. Szalwinski will become
immediately vested or (ii) if the Board of Directors elects, in accordance
with the 1994 Plan, not to accelerate the vesting of the options granted
pursuant to the 1994 Plan, Mr. Szalwinski will receive in substitution for all
of his outstanding options to purchase Discreet Common Shares, whether vested
or not, such securities (excluding options) of Discreet or
 
                                      43
<PAGE>
 
of any merged, consolidated or otherwise reorganized corporation or, only in
the event of a merger of Discreet with one of its subsidiaries, options of the
merged company, all of which securities or options shall be of equivalent
value and liquidity.
 
  In June 1996, Discreet entered into an agreement with Francois Plamondon,
whereby Mr. Plamondon became Senior Vice President, Chief Financial Officer,
Secretary and Treasurer of Discreet, effective August 1, 1996. Pursuant to
such agreement, Mr. Plamondon received an annual base salary of Cdn$200,000,
and is eligible to receive an annual bonus of up to Cdn$70,000, based on
Discreet meeting the consolidated budgets and forecasts approved by the Board
of Directors. In the event that Discreet does not meet such consolidated
budgets and forecasts, the Board of Directors may, at its sole discretion,
approve the payment of a bonus of up to Cdn$70,000 to Mr. Plamondon if the
Board of Directors determines that Mr. Plamondon's performance of his duties
was outstanding and that Discreet's failure to meet such consolidated budgets
and forecasts was not attributable to factors within Mr. Plamondon's control.
In August 1997, the Board of Directors increased Mr. Plamondon's annual base
salary from $136,360 (Cdn$200,000 converted as of June 30, 1998) to $170,450
(Cdn$250,000 converted as of June 30, 1998) effective July 1, 1997 and
increased his eligible annual bonus from Cdn$70,000 to 50% of his annual base
salary. The agreement provides that Mr. Plamondon's employment with Discreet
may be terminated by Mr. Plamondon upon three months written notice to
Discreet, in which case Discreet must pay to Mr. Plamondon his salary and
benefits for the remaining time period specified in his notice of termination.
The agreement further provides that Discreet may terminate the agreement at
any time with or without cause, upon written notice. In the event
Mr. Plamondon's employment is terminated by Discreet, without cause, Discreet
must pay Mr. Plamondon a lump sum amount equal to twelve months base annual
salary at the time of such termination. In addition, Mr. Plamondon was granted
an incentive stock option to purchase 300,000 Discreet Common Shares under the
1994 Plan at an exercise price of $5.50 per share (the "Initial Grant"). In
the event that Mr. Plamondon's employment is terminated without cause after
August 1, 1997, then all options to purchase Discreet Common Shares granted
which would have next vested following the effective date of such termination,
will next become immediately vested upon such termination. The agreement
further provides that in the event of a Reorganization, as defined in the 1994
Plan, then (i) all options to purchase Discreet Common Shares granted under
the Initial Grant will become immediately vested or (ii) if the Discreet Board
elects, in accordance with the 1994 Plan, not to accelerate the vesting of the
options granted pursuant to the 1994 Plan, Mr. Plamondon will receive in
substitution for all of his outstanding options to purchase Discreet Common
Shares, whether vested or not, such securities (excluding options) of Discreet
or of any merged, consolidated or otherwise reorganized corporation or, only
in the event of a merger of Discreet with one of its subsidiaries, options of
the merged company, all of which securities or options shall be of equivalent
value and liquidity.
 
  In November 1996, Discreet entered into an agreement with Graham Sharp
related to Mr. Sharp's employment as Discreet's Senior Vice President-Sales &
Marketing, effective July 23, 1996. Pursuant to such agreement, Mr. Sharp
received an annual base salary of $125,000, and was eligible to receive sales
commissions of up to $75,000, based on Discreet meeting the sales and margin
contribution targets approved by the Board of Directors, and, in the event
Discreet exceeds such targets, an annual bonus of $25,000. The Discreet Board
could also, at its sole discretion, approve the payment of an additional bonus
to Mr. Sharp if Discreet exceeded the sales and margin contribution targets.
In addition, in the event Discreet did not meet such sales targets, the Board
of Directors could, at its sole discretion, approve the payment of a bonus to
Mr. Sharp if the Board of Directors determined that Mr. Sharp's performance of
his duties was outstanding and Discreet's failure to meet such targets was not
attributable to factors within Mr. Sharp's control. In August 1997, the Board
of Directors increased Mr. Sharp's annual base salary from $125,000 to
$150,000, effective July 1, 1997 and increased his eligible annual bonus from
$25,000 to up to 50% of his annual base salary. Under this agreement, Mr.
Sharp's eligibility to receive sales commissions remained unchanged. The
agreement provided that Mr. Sharp's employment with Discreet could be
terminated by Mr. Sharp upon three months written notice to Discreet, in which
case Discreet must pay to Mr. Sharp his salary and benefits for the remaining
time period specified in his notice of termination. The agreement further
provided that Discreet could terminate the agreement at any time, with or
without cause, upon written notice. In the event Mr. Sharp's employment was
terminated by Discreet, without cause, Discreet
 
                                      44
<PAGE>
 
must pay Mr. Sharp a lump sum amount equal to twelve months of his base annual
salary at the time of such termination. In addition, Mr. Sharp was granted an
incentive stock option to purchase 300,000 Discreet Common Shares under the
Plan at an exercise price of $4.50 per share. In the event that Mr. Sharp's
employment was terminated without cause after July 23, 1997, then all options
to purchase shares of Discreet which would have next vested, immediately
vested upon such termination. The agreement provided that in the event of a
Reorganization, as defined in the 1994 Plan, then (i) the option to purchase
the 300,000 Discreet Common Shares granted to Mr. Sharp would become
immediately vested or (ii) if the Board of Directors elected, in accordance
with the 1994 Plan, not to accelerate the vesting of the options granted
pursuant to the 1994 Plan, Mr. Sharp would receive in substitution for all of
his outstanding options to purchase Discreet Common Shares, whether vested or
not, such securities (excluding options) of Discreet or, only in the event of
a merger of Discreet with one of its subsidiaries, options of the merged
company, all of which securities or options would be of equivalent value and
liquidity. Also, Discreet agreed to reimburse Mr. Sharp's documented out-of-
pocket expenses incurred in connection with his relocation from Montreal. On
July 2, 1998, Mr. Sharp's employment with Discreet was terminated. Pursuant to
the terms of Mr. Sharp's employment agreement, Discreet paid a lump sum amount
equal to twelve months of his base annual salary ($150,000) and agreed to
reimburse Mr. Sharp for his documented out-of-pocket expenses up to $20,000,
incurred in connection with his relocation from Montreal. Such payment was
made on July 24, 1998. Additionally, all options to purchase Discreet Common
Shares, which would have next vested, became immediately vested. Of those
vested options to purchase Discreet Common Shares which totalled 156,250, Mr.
Sharp exercised options to purchase 50,000 Discreet Common Shares in September
of 1998. The remaining options to purchase 106,250 Discreet Common Shares must
be exercised by September 30, 1998 or they will expire.
 
 
  On July 17, 1998, Discreet entered into a severance agreement with Terrence
Higgins in connection with his termination as an executive officer of
Discreet. Pursuant to such agreement, Discreet agreed to pay Mr. Higgins
severance in the amount of $68,180 (Cdn$100,000 converted as of June 30, 1998)
plus an additional $341 (Cdn$500 converted as of June 30, 1998) as a
reimbursement of related legal expenses. Discreet also agreed to provide Mr.
Higgins with outplacement counselling for six months. In addition, pursuant to
the terms of the 1994 Plan, Mr. Higgins had 90 days from July 2, 1998 to
exercise his vested options to purchase Discreet Common Shares. On August 14,
1998, Mr. Higgins exercised options to purchase 40,508 Discreet Common Shares.
 
Compensation Committee Interlocks and Insider Participation
 
  The Board of Directors has established a Compensation Committee consisting
of Messrs. Szalwinski, Cantwell, Drummond and Simon. During this period, Mr.
Szalwinski, Discreet's Chairman and Chief Executive Officer, participated in
deliberations of Discreet's Compensation Committee concerning the compensation
of executive officers other than his own. No executive officer of Discreet
served as a member of the compensation committee of another entity (or other
committee of the Board of Directors performing equivalent functions or, in the
absence of any such committee, the entire Board of Directors), one of whose
executive officers served as a director of Discreet.
 
Compensation of Directors
 
  Employee directors of Discreet do not receive cash compensation for their
service as members of the Board of Directors. Non-Employee Directors (as
defined below) receive an annual fee of $10,000 for services on the Board of
Directors and an additional $2,500 for services on each committee of the Board
of Directors. Non-Employee Directors also receive reimbursement of their
expenses for each Board of Directors or committee meeting attended. Discreet
may from time to time, and at the discretion of the Board of Directors (or the
Compensation Committee), grant stock options to directors in addition to the
options specified in the 1995 Non-Employee Director Stock Option Plan.
 
                                      45
<PAGE>
 
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
 
Security Ownership of Certain Beneficial Owners and Management of Discreet
 
  The following table sets forth as of August 31, 1998, with respect to
beneficial ownership of Discreet Common Shares by: (i) the name of each person
who, to the knowledge of Discreet beneficially owned more than 5% of the
Discreet Common Shares outstanding as of such date; (ii) the name of each
director of Discreet; (iii) each Named Executive Officer and (iv) all
directors and executive officers of Discreet as a group.
 
<TABLE>
<CAPTION>
                                                      Amount and Nature  Percent
               Name of Beneficial Owner                of Ownership(1)   of Class
               ------------------------               -----------------  --------
   <S>                                                <C>                <C>
   Richard J. Szalwinski............................      5,631,896(2)    18.68%
   Terrence Higgins.................................        140,427(3)        *
   Thomas Cantwell..................................      3,057,467       10.29%
   Gary G. Tregaskis................................      3,123,700(4)    10.52%
   Brian P. Drummond................................         26,666(5)        *
   Perry M. Simon...................................         26,666(6)        *
   Francois Plamondon...............................        312,500(7)     1.04%
   Graham Sharp.....................................        156,250(8)        *
   Pierre Desjardins................................         24,332(9)        *
   Winston Rodrigues................................            --            *
   Putnam Investments Management, Inc...............      1,548,877(10)    5.22%
   Pilgrim Baxter & Associates......................      2,159,500(11)    7.27%
   All current executive officers and directors as a
    group (8 persons)...............................     12,203,227(12)   39.97%
</TABLE>
--------
  * Less than 1%
 
 (1) Applicable percentage of ownership as of August 31, 1998, is based upon
     29,697,358 Discreet Common Shares outstanding. Beneficial ownership is
     determined in accordance with the rules of the SEC, and includes voting
     and investment power with respect to shares. Discreet Common Shares
     subject to options currently exercisable or exercisable within 60 days of
     August 31, 1998, are deemed outstanding for computing the percentage
     ownership of the person holding such options, but are not deemed
     outstanding for computing the percentage of any other person.
 
 (2) Includes 450,000 Discreet Common Shares issuable upon the exercise of
     options, which options are exercisable upon the change of control of
     Discreet effected by the proposed merger transaction with Autodesk and
     5,181,896 shares held of record by BHVR Communications Inc., a holding
     corporation controlled by Mr. Szalwinski.
 
 (3) Mr. Higgins' employment with Discreet was terminated on July 2, 1998.
 
 (4) Includes 723,700 Discreet Common Shares held of record by Nearco Trustee
     Company (Jersey) Limited re: Gary Tregaskis Settlement, a trust
     established for the benefit of Mr. Tregaskis.
 
 (5) Consists of Discreet Common Shares issuable upon the exercise of options,
     which options are exercisable within 60 days of August 31, 1998.
 
 (6) Consists of Discreet Common Shares issuable upon the exercise of options,
     which options are exercisable within 60 days of August 31, 1998.
 
 (7) Consists of a total of (i) 162,500 Discreet Common Shares issuable upon
     the exercise of options, which options are exercisable within 60 days of
     August 31, 1998, and (ii) 150,000 Discreet Common Shares issuable upon
     the exercise of options, which options are exercisable upon the change of
     control of Discreet effected by the proposed merger transaction with
     Autodesk.
 
 (8) Consists of Discreet Common Shares issuable upon the exercise of options,
     which options are exercisable within 60 days of August 31, 1998. Mr.
     Sharp's employment with Discreet was terminated on July 2, 1998.
    If such options are not exercised by September 30, 1998, they will expire.
 
                                      46
<PAGE>
 
    "--Compensation and Other Information Concerning Discreet Directors and
    Officers--Employment Agreements and Severance Arrangements."
 
 (9) Includes 13,332 Discreet Common Shares issuable upon the exercise of
     options, which options are exercisable within 60 days of August 31, 1998
     and 11,000 Discreet Common Shares beneficially owned by Mr. Desjardins.
 
(10) Such information is based on a Form 13G dated January 16, 1998 and filed
     with the SEC. Putnam Investment Management, Inc.'s address is: One Post
     Office Square, Boston, Massachusetts.
 
(11) Such information is based on a Form 13G/A dated February 12, 1998 and
     filed with the SEC. Pilgrim Baxter & Associates' address is: 825
     Duportail Road, Wayne, Pennsylvania, 19087.
 
(12) Includes 679,164 Discreet Common Shares issuable upon the exercise of
     options, which options are exercisable within 60 days of August 31, 1998
     or upon the change in control of Discreet effected by the Transactions.
 
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
 
Certain Relationships and Related Transactions
 
  During fiscal 1996, Richard Szalwinski, Discreet's President and Chief
Executive Officer extended three loans to Smoke and Mirrors Productions
Limited ("Smoke and Mirrors") in an aggregate amount of (Pounds)1,077,975 (or
approximately $1,678,650 at July 31, 1996). As of June 1997, the loans had
been repaid by Smoke and Mirrors. Each loan was negotiated at arm's length and
bore interest at the Canadian prime borrowing rate as quoted by the Canadian
Imperial Bank of Commerce. Discreet recorded revenue of $2,304,000 during
fiscal 1996 from Smoke and Mirrors. Discreet had a trade account receivable of
$836,000 from Smoke and Mirrors at July 31, 1996, which amount was
subsequently collected in full by Discreet in fiscal 1997.
 
  During fiscal 1996, fiscal 1997 and fiscal 1998, Discreet paid Gary
Tregaskis, a director of Discreet, (Pounds)27,916 (approximately $45,000),
(Pounds)0, and (Pounds)75,000 (approximately $122,000), respectively for
services rendered to Discreet.
 
  Thomas Cantwell, a director of Discreet, is a majority shareholder of
Radium, Inc. ("Radium"). The Corporation recorded revenue of $1,138,000 during
fiscal year 1996 from Radium. At July 31, 1996, the full amount of the sale
had been collected.
 
  BHVR Communications Inc. (BHVR), an entity of which Richard Szalwinski owns
84% of the outstanding voting securities, owns 100% of Behaviour Entertainment
Inc. ("Behaviour"). During fiscal 1996, Discreet recorded revenue of $121,000
from Behaviour and had trade receivables of $113,000 from Behaviour at July
31, 1996, which amount was subsequently collected in full during fiscal 1997.
During fiscal 1997, Discreet did not record revenue from sales, purchase
services or have trade receivables from Behaviour at June 30, 1997. During
fiscal 1998, Discreet purchased marketing services from Behaviour in the
amount of $223,090, recorded revenue from sales of an effect* (option 3)
system, and other hardware to Behaviour in the amount of $320,573 and had net
trade receivables of $97,483 from Behaviour at June 30, 1998.
 
  BHVR owns 100% of TGR Zone Corporation ("TGR Zone"). In July 1997, Discreet
agreed to rent space for its headquarters in Montreal from TGR Zone and a
lease was subsequently executed whereby Discreet agreed to rent approximately
55,000 square feet of space at approximately Cdn $13.00 per square foot per
annum subject to normal escalation clauses. The lease is set to expire in July
2007. As part of this agreement, TGR Zone assumed Discreet's lease commitment
at its previous Montreal location. During fiscal 1998, Discreet made rental
payment to TGR Zone in the amount of $941,151.
 
  Discreet purchased professional consulting services from BHVR in the amount
of $106,244 during fiscal 1998 and had a payable of $106,244 at June 30, 1998.
 
 
                                      47
<PAGE>
 
  BHVR indirectly owns approximately 37.5% of Behaviour Design, Inc.
("Behaviour Design"), Discreet purchased marketing services from Behaviour
Design in the amount of $1,383,639 during fiscal 1998 and had a payable of
$1,383,639 to Behaviour Design at June 30, 1998.
 
  BHVR indirectly owns approximately 37.5% of Behaviour Studios, Inc.
("Behaviour Studios"). Discreet recorded revenue from sales of fire* and
inferno* systems of Behaviour Studios in the amount of $1,837,077 during fiscal
1998 and had trade receivables of $1,837,077 from Behaviour Studios at June 30,
1998.
 
                                       48
<PAGE>
 
                                    PART IV
 
ITEM 14. EXHIBITS, FINANCIAL STATEMENTS AND SCHEDULES AND REPORTS ON FORM 8-K
 
  (a)(1) Index to Consolidated Financial Statements
 
  The following Consolidated Financial Statements of the Registrant are filed
as part of this report:
 
<TABLE>
<CAPTION>
                                                                           Page
                                                                           ----
<S>                                                                        <C>
Discreet Logic Inc. and Subsidiaries
  Report of Arthur Andersen & Cie......................................... F-2
  Consolidated Balance Sheets............................................. F-3
  Consolidated Statements of Operations................................... F-4
  Consolidated Statements of Shareholders' Equity......................... F-5
  Consolidated Statements of Cash Flows................................... F-6
  Notes to Consolidated Financial Statements.............................. F-8
  (a)(2) Index to Financial Statement Schedules
  The following Financial Statement Schedules of the Registrant are filed
   as part of this report:
  Report of Arthur Andersen & Cie......................................... S-1
  Schedule II--Valuation and Qualifying Accounts.......................... S-2
</TABLE>
 
  Schedules not listed above have been omitted because the information
required to be set forth therein is not applicable or is shown in the
accompanying Consolidated Financial Statements or notes thereto.
 
  (a)(3) Index to Exhibits
 
  See attached Index to Exhibits on pages X-1 through X-3 of this Form 10-K.
 
  (b) Reports on Form 8-K
 
  A Current Report on Form 8-K dated March 9, 1998 was filed on April 30, 1998
pursuant to Item 5 of Form 8-K announcing the mailing, on or about April 20,
1998, of the related Notice of Special Meeting of Shareholders, Notice of
Application and Management Information Circular dated April 15, 1998 relating
to the proposed acquisition by Discreet of MGI.
 
  A Current Report on Form 8-K dated June 8, 1998 was filed on July 13, 1998
pursuant to Item 5 of Form 8-K announcing the issuance of a press release in
which Discreet and MGI Software Corp. announced the mutual termination of
their Arrangement Agreement entered into on March 9, 1998.
 
                                      49
<PAGE>
 
                                  SIGNATURES
 
  Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this Amendment No. 2 to
the Annual Report on Form 10-K for the fiscal year ended June 30, 1998 to be
signed on its behalf by the undersigned, thereunto duly authorized.
 
                                       Discreet Logic Inc.
 
Date: February 4, 1999                          /s/ Richard J. Szalwinski
                                       By: ___________________________________
                                                  Richard J. Szalwinski
                                              President and Chief Executive
                                                         Officer
 
 
                                      50
<PAGE>
 
                         INDEX TO FINANCIAL STATEMENTS
 
<TABLE>
<CAPTION>
                                                                            Page
                                                                            ----
<S>                                                                         <C>
Discreet Logic Inc. and Subsidiaries
 Report of Arthur Andersen & Cie........................................... F-2
 Consolidated Balance Sheets............................................... F-3
 Consolidated Statements of Operations..................................... F-4
 Consolidated Statements of Shareholders' Equity........................... F-5
 Consolidated Statements of Cash Flows..................................... F-6
 Notes to Consolidated Financial Statements................................ F-8
</TABLE>
 
                                      F-1
<PAGE>
 
                  REPORT OF INDEPENDENT CHARTERED ACCOUNTANTS
 
To Discreet Logic Inc.:
 
  We have audited the accompanying consolidated balance sheets of Discreet
Logic Inc. (a Quebec corporation) and subsidiaries, as restated--See Note
2(a), at June 30, 1997 and 1998 and the related consolidated statements of
operations, shareholders' equity and cash flows, as restated--See Note 2(a),
for the year ended July 31, 1996, the eleven-month period ended June 30, 1997,
and the year ended June 30, 1998. These financial statements are the
responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audits.
 
  We conducted our audits in accordance with generally accepted auditing
standards in Canada, which are in substantial agreement with those in the
United States of America. Those standards require that we plan and perform the
audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used
and significant estimates made by management, as well as evaluating the
overall financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
 
  In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the consolidated financial position
of Discreet Logic Inc. and subsidiaries as at June 30, 1997 and 1998, and the
results of their operations and their cash flows for the year ended July 31,
1996, the eleven-month period ended June 30, 1997, and the year ended June 30,
1998, in accordance with generally accepted accounting principles in the
United States of America.
 
                                          Arthur Andersen & Cie
                                          Chartered Accountants
                                          General Partnership
 
Montreal, Canada
July 31, 1998
(except with respect to the matters discussed in Note 22, as to which the date
is September 11, 1998 and Note 2(a) as to which the date is February 3, 1999.)
 
                                      F-2
<PAGE>
 
                      DISCREET LOGIC INC. AND SUBSIDIARIES
 
                          CONSOLIDATED BALANCE SHEETS
                           (amounts in U.S. Dollars)
 
<TABLE>
<CAPTION>
                                                       June 30,      June 30,
                                                         1997          1998
                                                     ------------  ------------
                                                      (Restated)    (Restated)
                      ASSETS
                      ------
<S>                                                  <C>           <C>
Current Assets:
  Cash and cash equivalents........................  $ 31,668,128  $ 46,459,113
  Accounts receivable (less reserves for
   uncollectible accounts of $3,487,000 and
   $3,654,000 respectively)........................    26,893,405    32,102,444
  Inventory--
    Resale.........................................    10,867,176     7,880,378
    Demonstration..................................     3,053,752     4,776,387
  Income taxes receivable..........................       448,059           --
  Other current assets.............................     3,888,689     4,718,671
                                                     ------------  ------------
                                                       76,819,209    95,936,993
Property and equipment--less accumulated
 depreciation and amortization.....................     7,728,248     9,576,129
Deferred income taxes..............................     3,489,537       877,514
Other assets.......................................    10,092,283    25,635,785
Assets held for resale.............................     5,247,741     4,384,160
                                                     ------------  ------------
                                                     $103,377,018  $136,410,581
                                                     ============  ============
<CAPTION>
       LIABILITIES AND SHAREHOLDERS' EQUITY
       ------------------------------------
<S>                                                  <C>           <C>
Current Liabilities:
  Borrowings under line of credit..................  $        --   $  2,713,131
  Accounts payable.................................    23,687,070    23,265,953
  Accrued expenses.................................    20,398,720    12,833,320
  Deferred revenue.................................     8,103,294     6,544,620
  Customer deposits................................     1,359,619       288,113
  Income taxes payable.............................     4,734,484     9,882,485
                                                     ------------  ------------
                                                       58,283,187    55,527,622
                                                     ------------  ------------
Deferred income taxes..............................       713,236     2,228,634
                                                     ------------  ------------
Commitments and Contingencies (Notes 5, 12, and 15)
Shareholders' Equity:
  Preferred shares--no par value
   Authorized--unlimited number of shares
   Issued and outstanding--none
  Common shares--no par value
   Authorized--unlimited number of shares
   Issued and outstanding--28,117,415 shares at
    June 30, 1997 and 29,617,504 shares at June 30,
    1998...........................................    81,075,419   107,748,709
  Accumulated deficit..............................   (35,207,055)  (24,163,115)
  Deferred compensation............................      (673,750)     (907,491)
  Cumulative translation adjustment................      (814,019)   (4,023,778)
                                                     ------------  ------------
    Total shareholders' equity.....................    44,380,595    78,654,325
                                                     ------------  ------------
                                                     $103,377,018  $136,410,581
                                                     ============  ============
</TABLE>
 
  The accompanying notes are an integral part of these consolidated financial
                                  statements.
 
                                      F-3
<PAGE>
 
                      DISCREET LOGIC INC. AND SUBSIDIARIES
 
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                           (amounts in U.S. Dollars)
 
<TABLE>
<CAPTION>
                                                       Eleven
                                       Year Ended   Months Ended   Year Ended
                                        July 31,      June 30,      June 30,
                                          1996          1997          1998
                                      ------------  ------------  ------------
                                                     (Restated)    (Restated)
<S>                                   <C>           <C>           <C>
Total revenues....................... $ 83,997,447  $101,923,931  $151,558,128
Cost of revenues.....................   49,333,071    47,571,342    62,033,320
                                      ------------  ------------  ------------
    Gross profit.....................   34,664,376    54,352,589    89,524,808
                                      ------------  ------------  ------------
Operating expenses:
  Research and development, net of
   tax credits of $711,000, $696,000
   and $1,108,000, respectively......   14,402,432     9,707,890    14,847,019
  Sales and marketing................   26,088,163    23,206,070    34,320,612
  General and administrative.........   10,581,670     6,500,705    16,307,022
  Write-off of purchased research and
   development (Note 15).............    8,500,000     2,263,000     6,915,000
  Write-down of investment (Note 16).    2,500,000           --            --
  Gain on sale of investment (Note
   16)...............................          --            --     (2,500,000)
  Costs of terminated agreement (Note
   17)...............................          --            --      1,712,860
  Restructuring expense (Note 19)....   15,000,000           --     (1,504,472)
  Litigation and related settlement
   expenses (Note 5).................    2,506,203     6,500,000      (405,000)
                                      ------------  ------------  ------------
    Total operating expenses.........   79,578,468    48,177,665    69,693,041
                                      ------------  ------------  ------------
    Operating income (loss)..........  (44,914,092)    6,174,924    19,831,767
                                      ------------  ------------  ------------
Other income (expense):
  Interest income....................    2,258,705     1,233,924     1,118,343
  Interest expense...................     (229,579)      (55,318)     (135,625)
  Foreign currency exchange gain
   (loss)............................      178,620      (187,843)    1,083,450
                                      ------------  ------------  ------------
    Total other income (expense).....    2,207,746       990,763     2,066,168
                                      ------------  ------------  ------------
  Income (loss) before income taxes..  (42,706,346)    7,165,687    21,897,935
Provision for income taxes...........    1,434,835     6,489,343    10,853,995
                                      ------------  ------------  ------------
  Net income (loss).................. $(44,141,181) $    676,344  $ 11,043,940
                                      ============  ============  ============
Earnings (loss) per share:
  Basic.............................. $      (1.64) $       0.02  $       0.38
                                      ============  ============  ============
  Diluted............................ $      (1.64) $       0.02  $       0.36
                                      ============  ============  ============
Weighted average common shares
 outstanding:
  Basic..............................   26,836,834    27,947,807    29,029,147
                                      ============  ============  ============
  Diluted............................   26,836,834    28,893,652    30,792,932
                                      ============  ============  ============
</TABLE>
 
  The accompanying notes are an integral part of these consolidated financial
                                  statements.
 
                                      F-4
<PAGE>
 
                      DISCREET LOGIC INC. AND SUBSIDIARIES
 
                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                           (amounts in U.S. Dollars)
 
<TABLE>
<CAPTION>
                                                    Retained                     Share     Cumulative       Total
                            Common                  Earnings      Deferred   Subscriptions Translation  Shareholders'
                            Shares      Amount     (Deficit)    Compensation  Receivable   Adjustment      Equity
                          ---------- ------------ ------------  ------------ ------------- -----------  -------------
<S>                       <C>        <C>          <C>           <C>          <C>           <C>          <C>
Balance, July 31, 1995..  25,166,860 $ 43,232,545 $  8,257,782   $     --     $(1,645,000) $   279,126  $ 50,124,453
 Issuance of common
  shares net of issuance
  costs of $1,988,202
  and related tax effect
  of $775,399...........     970,920   28,157,527          --                         --           --     28,157,527
 Exercise of common
  stock options.........   1,244,918    1,230,734          --                         --           --      1,230,734
 Issuance of shares
  through Employee Stock
  Purchase Plan.........      16,728      302,108          --                         --           --        302,108
 Issuance of shares to
  COSS .................     300,000    6,000,000          --                         --           --      6,000,000
 Collection of share
  subscriptions
  receivable............         --           --           --                   1,645,000          --      1,645,000
 Net loss...............         --           --   (44,141,181)                       --           --    (44,141,181)
 Change in cumulative
  translation
  adjustment............         --           --           --          --             --      (975,625)     (975,625)
                          ---------- ------------ ------------   ---------    -----------  -----------  ------------
Balance, July 31, 1996..  27,699,426   78,922,914  (35,883,399)        --             --      (696,499)   42,343,016
 Exercise of common
  stock options.........     321,577    1,128,256          --                         --           --      1,128,256
 Issuance of shares
  through Employee Stock
  Purchase Plan.........      96,412      350,499          --                         --           --        350,499
 Grant of compensatory
  stock options.........         --       673,750          --    (673,750)            --           --            --
 Net income, as
  restated..............         --           --       676,344                        --           --        676,344
 Change in cumulative
  translation
  adjustment............         --           --           --                         --      (117,520)     (117,520)
                          ---------- ------------ ------------   ---------    -----------  -----------  ------------
Balance, June 30, 1997,
 as restated............  28,117,415   81,075,419  (35,207,055)   (673,750)           --      (814,019)   44,380,595
 Exercise of common
  stock options.........     253,163    1,136,747          --                         --           --      1,136,747
 Issuance of shares
  through Employee Stock
  Purchase Plan.........      46,926      524,165          --                         --           --        524,165
 Issuance of shares to
  D-Vision (Note 15(b)).     555,000   10,649,063          --                         --           --     10,649,063
 Issuance of shares to
  Intel, net of issuance
  costs of $17,625 (Note
  8(d)).................     645,000   13,527,375          --                         --           --     13,527,375
 Grant of compensatory
  stock options.........         --       835,940          --    (835,940)            --           --            --
 Compensation expense
  related to stock
  options...............         --           --           --      602,199            --           --        602,199
 Net income, as
  restated..............         --           --    11,043,940                        --           --     11,043,940
 Change in cumulative
  translation
  adjustment............         --           --           --                         --    (3,209,759)   (3,209,759)
                          ---------- ------------ ------------   ---------    -----------  -----------  ------------
Balance, June 30, 1998,
 as restated............  29,617,504 $107,748,709 $(24,163,115)  $(907,491)   $       --   $(4,023,778) $ 78,654,325
                          ========== ============ ============   =========    ===========  ===========  ============
</TABLE>
  The accompanying notes are an integral part of these consolidated financial
                                  statements.
 
                                      F-5
<PAGE>
 
                      DISCREET LOGIC INC. AND SUBSIDIARIES
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                           (amounts in U.S. Dollars)
 
<TABLE>
<CAPTION>
                                                      Eleven Months   Year Ended
                                        Year Ended        Ended        June 30,
                                       July 31, 1996  June 30, 1997      1998
                                       -------------  -------------  ------------
                                                       (Restated)     (Restated)
<S>                                    <C>            <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net income (loss)...................  $(44,141,181)  $    676,344   $ 11,043,940
 Adjustments to reconcile net income
  (loss) to cash provided by
  operating activities--
   Depreciation and amortization.....     6,276,139      5,987,256     16,384,309
   Deferred income taxes.............    (2,072,789)       503,699      3,769,945
   Loss on sale of fixed assets......        31,819            --             --
   Write-off of purchased research &
    development......................     8,500,000      2,263,000      6,915,000
   Write-off of assets for
    restructuring....................     5,510,237            --         610,472
   Reversal of restructuring reserve,
    net..............................           --             --      (1,504,472)
   Write-off of investment in
    Essential Communications
    Corporation......................     2,500,000            --             --
   Gain on sale of investment in
    Essential Communications
    Corporation......................           --             --      (2,500,000)
   Compensation expense related to
    stock options....................           --             --         602,199
   Changes in assets and liabilities
    (net of effect of acquisitions)--
     Settlement of class action
      litigation.....................           --             --     (10,800,000)
     Insurance proceeds related to
      class action litigation........           --             --       3,459,000
     Accounts receivable.............    (1,100,199)   (10,819,617)    (4,326,039)
     Inventory.......................    (6,088,107)     2,986,146      3,378,732
     Income taxes receivable.........    (2,718,204)     2,743,232        448,059
     Other current assets............    (1,917,776)      (248,546)      (682,982)
     Accounts payable................    (6,183,710)    14,336,101     (3,880,117)
     Accrued expenses................    16,865,069        799,643     (8,328,774)
     Deferred revenue................       961,399      3,333,788     (1,558,674)
     Income taxes payable............    (2,578,994)     4,734,484      5,148,001
     Customer deposits...............     1,807,254     (1,258,442)    (1,071,506)
     Due to related parties..........       (75,778)       (25,535)           --
                                       ------------   ------------   ------------
      Net cash provided by (used in)
       operating activities..........   (24,424,821)    26,011,553     17,107,093
                                       ------------   ------------   ------------
CASH FLOWS FROM INVESTING ACTIVITIES:
 Purchase of property and equipment..   (15,870,636)    (6,265,405)    (9,501,868)
 Proceeds from disposal of property
  and equipment......................       212,719          4,885        818,000
 Increase in other assets............      (519,841)    (2,480,908)           --
 Cash paid for Denim acquisition and
  related costs......................           --      (9,125,611)           --
 Cash paid for D-Vision acquisition
  and related costs..................           --             --     (10,342,000)
 Cash paid for COSS/IMP acquisition
  and related costs..................    (5,544,848)           --             --
 Cash paid for investment in
  Essential Communications
  Corporation........................    (2,500,000)           --             --
 Proceeds from sale of investment in
  Essential Communications
  Corporation........................           --             --       2,500,000
                                       ------------   ------------   ------------
      Net cash used in investing
       activities....................   (24,222,606)   (17,867,039)   (16,525,868)
                                       ------------   ------------   ------------
CASH FLOWS FROM FINANCING ACTIVITIES:
 Proceeds from line of credit........           --             --       2,713,131
 Proceeds from issuance of common
  shares, net of issuance costs......    27,382,128            --      13,527,375
 Proceeds from the exercise of stock
  options............................     1,230,734      1,128,256      1,136,747
 Proceeds from the employee stock
  purchase plan......................       302,108        350,499        524,165
 Payment of capital lease
  obligations........................      (249,699)           --             --
 Proceeds from share subscriptions
  receivable.........................     1,645,000            --             --
                                       ------------   ------------   ------------
      Net cash provided by financing
       activities....................    30,310,271      1,478,755     17,901,418
                                       ------------   ------------   ------------
Foreign exchange effect on cash......      (991,874)       386,808     (3,691,658)
                                       ------------   ------------   ------------
Increase (decrease) in cash and cash
 equivalents.........................   (19,329,030)    10,010,077     14,790,985
Cash and cash equivalents, beginning
 of year.............................    40,987,081     21,658,051     31,668,128
                                       ------------   ------------   ------------
Cash and cash equivalents, end of
 year................................  $ 21,658,051   $ 31,668,128   $ 46,459,113
                                       ============   ============   ============
</TABLE>
 
  The accompanying notes are an integral part of these consolidated financial
                                  statements.
 
                                      F-6
<PAGE>
 
                      DISCREET LOGIC INC. AND SUBSIDIARIES
 
               CONSOLIDATED STATEMENTS OF CASH FLOWS--(Continued)
 
<TABLE>
<CAPTION>
                                          Year      Eleven Months     Year
                                          Ended         Ended         Ended
                                      July 31, 1996 June 30, 1997 June 30, 1998
                                      ------------- ------------- -------------
<S>                                   <C>           <C>           <C>
Supplemental disclosure of cash flow
 information:
 Interest paid during the year......   $  229,610    $   16,579   $    150,243
 Income taxes paid during the year..    8,823,579     1,141,487      2,527,720
Supplemental disclosure of non-cash
 financing and investing activities:
 Issuance of common shares to COSS..    6,000,000           --             --
 Deferred tax asset recorded in
  connection with share issuance
  costs.............................      775,399           --             --
In connection with the acquisition
 of Lightscape in December 1997, the
 following non-cash transaction
 occurred:
 Fair value of assets acquired......   $      --     $      --    $  7,614,322
 Liabilities assumed................          --            --      (7,614,322)
                                       ----------    ----------   ------------
Cash paid for acquisition, net of
 cash acquired......................   $      --     $      --    $        --
                                       ==========    ==========   ============
In connection with the acquisition
 of D-Vision in July 1997, the
 following non-cash transaction
 occurred:
 Fair value of assets acquired......   $      --     $      --    $ 27,210,063
 Liabilities assumed................          --            --      (5,811,000)
 Cash acquired......................          --            --        (408,000)
 Issuance of 555,000 shares of
  common stock......................          --            --     (10,649,063)
                                       ----------    ----------   ------------
Cash paid for acquisition, net of
 cash acquired......................   $      --     $      --    $ 10,342,000
                                       ==========    ==========   ============
</TABLE>
 
 
 
  The accompanying notes are an integral part of these consolidated financial
                                  statements.
 
                                      F-7
<PAGE>
 
                     DISCREET LOGIC INC. AND SUBSIDIARIES
 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           (Amounts in U.S. Dollars)
 
(1) Operations
 
  Discreet Logic Inc. ("the Company") was incorporated under Part 1A of the
Quebec Companies Act on September 10, 1991. The Company and its subsidiaries
develop, assemble, market and support non-linear, digital systems and software
for creating, editing and compositing imagery and special effects for film,
video, HDTV, broadcast and the Web. The Company's systems and software are
utilized by creative professionals, for a variety of applications, including
feature films, television programs, commercials, music and corporate videos,
interactive game production, live broadcasting as well as Web design.
 
  The Company sells its advanced systems and other products through its direct
sales force, as well as through distributors and resellers. The Company
markets and sells its systems directly in North America and in certain
European and Pacific Rim countries. Sales activities in North America are
conducted from the Company's Montreal headquarters, sales offices in Los
Angeles, New York and Chicago and field representatives based in Boston, San
Francisco and Atlanta. In fiscal 1996, the Company opened sales offices in
India, Hong Kong and Japan. The Company also markets its systems through sales
offices located in the United Kingdom, France, Germany, Singapore and Brazil
and through a network of distributors and resellers in over 80 countries.
 
  The success of the Company is subject to a number of risks and
uncertainties, including, without limitation, the Company's ability to
successfully develop, introduce and gain customer acceptance of existing and
new or enhanced products; the need for the continued development of the market
for the Company's systems; the ability of the Company to expand its current
market to include additional applications and develop new products for related
markets; the risk that as the Company enters new markets, the distribution
channels, technical requirements and levels and basis of competition may be
different from those in the Company's current markets; the presence of
competitors with greater financial, technical, manufacturing, marketing and
distribution resources; the risk that the products and technologies acquired
by the Company through acquisitions will not be successful, achieve market
acceptance or be successfully integrated with the Company's existing products
and business; the risk of quarterly fluctuations in the Company's operating
results; the risk of the Company's reliance on Silicon Graphics, Inc. ("SGI")
for the workstations included in the Company's systems including the impact of
the timing of the development and release of SGI products as well as
unforeseen difficulties associated with adapting the Company's products to
future SGI products; the risk that the Company derives a significant portion
of its revenues from foreign sales; the Company's reliance principally on
unregistered copyrights and trade secrets to protect its intellectual
property; the risk that the Company's direct sales efforts may compete with
those of its indirect channels; the risk of the Company's reliance on SGI as
the sole source for video input/output cards used in the Company's systems;
the Company's dependence on key management and technical employees; market
price fluctuations due to quarter-to-quarter variations in the Company's
operating results, announcements of technological innovations or new products
by the Company or its competitors and the historical fluctuations in market
prices of technology companies generally; and other risks detailed from time
to time in the Company's filings with the Securities and Exchange Commission.
 
  The Company believes that with its current level of working capital together
with funds generated from operations, it has adequate sources of cash to meet
its operational and capital expenditure requirements through fiscal 1999.
 
                                      F-8
<PAGE>
 
                     DISCREET LOGIC INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
 
 
(2) Significant Accounting Policies
 
  The accompanying consolidated financial statements reflect the application
of the following significant accounting policies, as described below and
elsewhere in the notes to consolidated financial statements. These
consolidated financial statements are prepared in accordance with generally
accepted accounting principles in the United States of America, and are
presented in United States dollars ("U.S. Dollars").
 
  The preparation of consolidated financial statements in conformity with
generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the
consolidated financial statements, and the reported amounts of revenues and
expenses during the reporting periods. Actual results may differ from these
estimates.
 
 (a) Restatement of Financial Statements
 
  In connection with the proposed merger of the Company and Autodesk, Inc., a
Form S-4 (registration no. 333-65075) was filed with The Securities and
Exchange Commission ("SEC"). Subsequent to the SEC's letter to the AICPA dated
September 9, 1998, regarding the SEC's views on in-process research and
development, the Company has increased the allocation of purchase price to
"Goodwill" and has decreased the allocation to the "Write-off of purchased
research and development" for its acquisitions of Denim Software in fiscal
1997, D-Vision Systems and Lightscape Technologies, Inc. in fiscal 1998. The
impact on the Company's previously reported financial information is as
follows:
 
  The revised allocation of the aggregate purchase price is as follows:
 
<TABLE>
<CAPTION>
                                                        As reported As restated
                                                        ----------- -----------
<S>                                                     <C>         <C>
In-process research and development.................... $36,600,000 $ 9,178,000
Acquired technology....................................   5,553,991   5,553,991
Goodwill...............................................   1,328,753  28,750,753
Fair value of tangible assets acquired.................   3,526,651   3,526,651
                                                        ----------- -----------
                                                        $47,009,395 $47,009,395
                                                        =========== ===========
</TABLE>
 
  The effect of these adjustments on previously reported consolidated
financial statements as of and for the eleven-month period ended June 30, 1997
and the year ended June 30, 1998 is as follows:
 
<TABLE>
<CAPTION>
                                       1997                     1998
                              ------------------------ ------------------------
                              As reported  As restated As reported  As restated
                              -----------  ----------- -----------  -----------
<S>                           <C>          <C>         <C>          <C>
Other assets................. $ 2,659,964  $10,092,283 $ 6,548,313  $25,635,785
Accumulated deficit.......... $42,639,374  $35,207,055 $43,250,587  $24,163,115
General and administrative
 expenses.................... $ 6,396,024  $ 6,500,705 $ 8,077,175  $16,307,022
Write-off of purchased
 research and development.... $ 9,800,000  $ 2,263,000 $26,800,000  $ 6,915,000
Operating income (loss)...... $(1,257,395) $ 6,174,924 $ 8,176,614  $19,831,767
Net income (loss)............ $(6,755,975) $   676,344 $  (611,213) $11,042,940
Basic earnings (loss) per
 share....................... $     (0.24) $      0.02 $     (0.02) $      0.38
Diluted earnings (loss) per
 share....................... $     (0.24) $      0.02 $     (0.02) $      0.36
</TABLE>
 
                                      F-9
<PAGE>
 
                     DISCREET LOGIC INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
 
 
  The reconciliation of net income, as previously reported, to net income, as
restated for the eleven months ended June 30, 1997 and June 30, 1998 is as
follows:
 
<TABLE>
<CAPTION>
                                                         1997         1998
                                                      -----------  -----------
<S>                                                   <C>          <C>
Net income (loss), as reported....................... $(6,755,975) $  (611,213)
Restatement adjustments:
  Write-off of purchased research and development, as
   reported.......................................... $ 9,800,000  $26,800,000
  Write-off of purchased research and development, as
   restated.......................................... $(2,263,000) $(6,915,000)
  Increase in goodwill amortization..................    (104,681) $(8,230,847)
                                                      -----------  -----------
Net income, as restated.............................. $   676,344  $11,042,940
                                                      ===========  ===========
</TABLE>
 
 (b) Change of Fiscal Year
 
  On January 9, 1997, the Board of Directors of the Company approved the
change of the Company's fiscal year end from July 31 to June 30. This change
was effective beginning with the Company's second fiscal quarter of 1997. The
consolidated financial statements are presented for the twelve-month period
ended June 30, 1998, the eleven-month period ended June 30, 1997 and the
twelve-month period ended July 31, 1996.
 
  The Company prepares consolidated financial statements, remeasures accounts
in foreign currencies to reflect changes in exchange rates, and examines and
adjusts certain reserve accounts at the end of each quarter. Therefore, it is
not practicable to recast the previous fiscal years' results to reflect the
current fiscal period. Consequently, the results for the twelve-month period
ended June 30, 1998 are not directly comparable with those for the eleven-
month period ended June 30, 1997, or with the twelve-month period ended July
31, 1996.
 
 (c) Principles of Consolidation
 
  The consolidated financial statements include the accounts of the Company
and its subsidiaries. All subsidiaries are wholly owned as of June 30, 1998.
All significant intercompany accounts and transactions have been eliminated
upon consolidation.
 
  The preparation of consolidated financial statements in conformity with
generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the
consolidated financial statements, and the reported amounts of revenues and
expenses during the reporting periods. Actual results may differ from these
estimates.
 
 (d) Revenue Recognition
 
  In October 1997, the American Institute of Certified Public Accountants
(AICPA) issued Statement of Position (SOP) 97-2, Software Revenue Recognition.
The statement provides specific industry guidance and stipulates that revenue
recognized from software arrangements is to be allocated to each element of
the arrangement based on the relative fair values of the elements, such as
software products, upgrades, enhancements, postcontract customer support,
installation or training. Under SOP 97-2, the determination of fair value is
based on objective evidence that is specific to the vendor. If such evidence
of fair value for each element of the arrangement does not exist, all revenue
from the arrangement is deferred until such time that the evidence of fair
value does exist or until all elements of the arrangement are delivered.
Revenue allocated to software products, specified upgrades and enhancements is
generally recognized upon delivery of the related products, upgrades and
enhancements. Revenue allocated to postcontract customer support is generally
recognized ratably over the term of the support, and revenue allocated to
service elements is generally recognized as the services are performed. SOP
97-2 was adopted by the Company effective January 1, 1998 and has not had a
material effect on revenue recognition.
 
                                     F-10
<PAGE>
 
                     DISCREET LOGIC INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
 
 
  The Company recognizes revenue from software licenses, and the related
hardware and peripherals, upon shipment of the products. Sales of Discreet
products do not require significant production, modification or customization
of software. Installation of the software is routine, requires insignificant
effort and is not essential to the functionality of the system or software.
The Company documents evidence of its arrangements with customers, which
include the condition that the goods are FOB origin. The fees are fixed and
are specified in the arrangements. If collectibility is considered probable,
Discreet recognizes revenue upon delivery (shipment). The Company recognizes
revenue from post contract customer support and other related services
ratably, as the obligations are fulfilled, or when the related services are
performed. Post contract customer support, training, installation, systems
integration and rental services, are performed primarily under separately
priced arrangements under which the Company has recorded revenues of
$11,713,000, $13,606,000 and $14,050,000 for the year ended July 31, 1996, the
eleven-month period ended June 30, 1997, and for the year ended June 30, 1998,
respectively.
 
  Revenues from sales to Value Added Resellers (VARs) and distributors are
recognized on the shipment of product to these parties. The Company has
reserves for estimated returns. Actual returns have not differed materially
from these estimates and have not been significant.
 
 (e) Net Income (Loss) per Common Share
 
  In February 1997, the Financial Accounting Standards Board (FASB) issued
Statement of Financial Accounting Standards (SFAS) No. 128, Earnings per
Share. The new standard simplifies the computation of earnings per share (EPS)
and increases comparability to international standards. Under SFAS No. 128,
primary EPS is replaced by "Basic" EPS, which excludes dilution and is
computed by dividing income available to common shareholders by the weighted
average number of common shares outstanding for the period. "Diluted" EPS,
which is computed similarly to fully diluted EPS, reflects the potential
dilution that could occur if securities or other contracts to issue common
stock were exercised or converted into common stock. The Company is required
to disclose both basic and diluted EPS. All prior period EPS data have been
restated to conform to SFAS No. 128.
 
  The following table presents, in thousands (except for EPS amounts) a
reconciliation of Basic EPS to Diluted EPS as required by SFAS No. 128:
 
<TABLE>
<CAPTION>
                               Year Ended         Eleven Months Ended      Year Ended
                             July 31, 1996           June 30, 1997       June 30, 1998
                         -----------------------  ------------------- --------------------
                          Income   Shares  EPS    Income Shares  EPS  Income  Shares  EPS
                         --------  ------ ------  ------ ------ ----- ------- ------ -----
                                                      (Restated)           (Restated)
<S>                      <C>       <C>    <C>     <C>    <C>    <C>   <C>     <C>    <C>
Basic EPS
  Income available to
   common shareholders.. $(44,141) 26,837 $(1.64)  $676  27,948 $0.02 $11,044 29,029 $0.38
                                          ======                =====                =====
Effect of Dilutive
 Securities
  Impact of exercise of
   stock options under
   treasury stock
   method...............      --      --            --      946           --   1,764
                         --------  ------          ----  ------       ------- ------
Diluted EPS
  Income available to
   common shareholders
   and assumed
   exercises............ $(44,141) 26,837 $(1.64)  $676  28,894 $0.02 $11,044 30,793 $0.36
                         ========  ====== ======   ====  ====== ===== ======= ====== =====
</TABLE>
 
                                     F-11
<PAGE>
 
                     DISCREET LOGIC INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
 
 
  In accordance with SFAS No. 128, in periods that the Company incurs a net
loss, all outstanding options are excluded from the calculation of diluted
EPS. Had the Company not been in a loss position, dilutive outstanding options
of 2,044,265 would have been added to compute diluted EPS for fiscal 1996. In
fiscal 1997 and 1998, 196,132 and 439,141 antidulutive weighted shares,
respectively, have been excluded from the calculation of diluted EPS.
 
 (f) Research and Development Expenses
 
  The Company charges to operations research and development costs as incurred
and presents such expenses net of income tax credits from the Canadian federal
and Quebec provincial governments (see Note 7). Software development costs are
considered for capitalization when technological feasibility is established in
accordance with Statement of Financial Accounting Standards (SFAS) No. 86,
Accounting for the Costs of Computer Software to be Sold, Leased or Otherwise
Marketed. The Company sells software in a market that is subject to rapid
technological change, new product introductions and changing customer needs.
Accordingly, the Company has not capitalized software development costs due to
its inability to estimate the useful life of software under development.
 
 (g) Translation of Foreign Currencies
 
  The accounts of the Company are translated in accordance with SFAS No. 52,
Foreign Currency Translation. The Company's management has elected to present
these consolidated financial statements in U.S. dollars. The financial
statements of the Company and its subsidiaries are translated from their
functional currency into the reporting currency, the U.S. dollar, utilizing
the current rate method. Accordingly, assets and liabilities are translated at
exchange rates in effect at the end of the year, and revenues and expenses are
translated at the weighted average exchange rate during the year. All
cumulative translation gains or losses from the translation into the Company's
reporting currency are included as a separate component of shareholders'
equity in the consolidated balance sheets.
 
  Foreign currency transaction gains (losses) included in other income
(expense) in the accompanying consolidated statements of operations were
$178,620, $(187,843) and $1,083,450 for the year ended July 31, 1996, the
eleven-month period ended June 30, 1997, and the year ended June 30, 1998,
respectively.
 
 (h) Concentration of Credit Risk
 
  During fiscal 1998, the Company amended and restated its Maximum Liability
Agreement with a leasing company. The agreement provides that the Company is
contingently liable up to a maximum percentage of the remaining principal
payments outstanding related to the purchase of the Company's products by
customers financed by said leasing company. The maximum liability is
contingent on certain factors as defined in the agreement. As at June 30, 1997
and 1998, the Company had accrued $619,000 and $648,000, respectively, the
maximum amount of the contingent liability as a charge to general and
administrative expenses.
 
  The Company has no other significant off-balance sheet concentration of
credit risk such as foreign exchange contracts, option contracts or other
foreign currency hedging arrangements. The Company maintains the majority of
cash balances with three financial institutions and its accounts receivable
credit risk is not concentrated within any geographic area. There were no
accounts receivable from a single customer which exceeded 10 percent of total
accounts receivable as of June 30, 1997 and 1998.
 
 (i) Postemployment and Postretirement Benefits
 
  The Company does not provide postemployment and postretirement benefits.
 
                                     F-12
<PAGE>
 
                     DISCREET LOGIC INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
 
 
 (j) Cash Equivalents
 
  Cash equivalents are carried at cost, which approximates market value. Cash
equivalents are short-term, highly liquid investments with original maturities
of less than three months. Cash equivalents consist of commercial paper and
money market mutual funds at June 30, 1997 and 1998.
 
 (k) Inventory
 
  Inventory consists of hardware purchased for resale and is valued at the
lower of cost (determined on a first-in, first-out basis) or net realizable
value. Demonstration inventory consists of hardware inventory used by the
Company and potential customers for product demonstrations which will be
subsequently sold.
 
 (l) Property and Equipment
 
  The Company provides for depreciation and amortization using the straight-
line and declining-balance methods over the estimated useful lives of the
assets as follows:
 
<TABLE>
<CAPTION>
                                 Estimated           June 30,      June 30,
     Asset Classification       Useful Life            1997          1998
     --------------------   --------------------    -----------  ------------
   <S>                      <C>                     <C>          <C>
   Computer equipment,
    video equipment and
    software...............      2-5 Years          $14,375,443  $ 19,775,508
   Leasehold improvements..    Shorter of term of     1,222,478     1,735,401
                              lease or useful life
   Furniture and fixtures..       5 Years             1,797,891     2,503,772
                                                    -----------  ------------
                                                     17,395,812    24,014,681
   Less--Accumulated
    depreciation and
    amortization...........                          (9,667,564)  (14,438,552)
                                                    -----------  ------------
                                                    $ 7,728,248  $  9,576,129
                                                    ===========  ============
</TABLE>
 
 (m) Other Assets
 
  Other assets include acquired technology, goodwill, and other deferred
charges, and are amortized on a straight-line basis over the estimated useful
lives of the assets, which range from three to five years. The Company
evaluates the realizability and the related periods of amortization of these
assets on a regular basis.
 
  Other assets included the following amounts at June 30:
 
<TABLE>
<CAPTION>
                  Asset Classification                   1997          1998
                  --------------------                -----------  ------------
                                                      (Restated)    (Restated)
   <S>                                                <C>          <C>
   Acquired technology............................... $ 2,875,665  $  6,938,137
   Goodwill..........................................   9,974,789    30,873,542
   Other deferred charges............................         --        639,840
                                                      -----------  ------------
                                                       12,850,454    38,451,519
   Less--Accumulated amortization....................  (2,758,171)  (12,815,734)
                                                      -----------  ------------
                                                      $10,092,283  $ 25,635,785
                                                      ===========  ============
</TABLE>
 
 (n) Legal Costs
 
  The Company accrues legal costs to be incurred when such amounts are
probable and the amounts can be reasonably estimated. Material assumptions
used to estimate the amounts accrued include, primarily, the advice
 
                                     F-13
<PAGE>
 
                     DISCREET LOGIC INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
 
of legal counsel regarding the nature, length and estimated legal costs of
each case. These liabilities are not discounted to reflect their present
values.
 
 (o) Recent Accounting Pronouncements
 
  In June 1997, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 130, Reporting Comprehensive Income (SFAS
130), which establishes standards for reporting and displaying comprehensive
income and its components in a full set of general-purpose financial
statements and is required to be adopted by the Company beginning in its
fiscal year 1999. Additionally, the Financial Accounting Standards Board
issued Statement of Financial Accounting Standards No. 131, Disclosures about
Segments of an Enterprise and Related Information (SFAS 131), which
establishes standards for the way public business enterprises report
information in annual statements and interim financial reports regarding
operating segments, products and services, geographic areas, and major
customers. SFAS 131 will first be reflected in the Company's fiscal year 1999
Annual Report and will apply to both annual and interim financial reporting
subsequent to this date. The Company is currently evaluating the impact of
SFAS 130 and SFAS 131 on its financial disclosures.
 
  In June 1998, the FASB issued SFAS 133, "Accounting for Derivative
Instruments and Hedging Activities". This statement requires companies to
record derivatives on the balance sheet as assets or liabilities, measured at
fair value. Gains or losses resulting from changes in the values of those
derivatives would be accounted for depending on the use of the derivative and
whether it qualifies for hedge accounting. SFAS 133 will be effective for the
Company's fiscal year ending June 30, 2000. Management believes that this
statement will not have a significant impact on the Company.
 
  In March 1998, the AICPA issued Statement of Position (SOP) 98-4, which
amends certain provisions of SOP 97-2. The Company believes it is in
compliance with the provisions of SOP 97-2 as amended by SOP 98-4. However,
detailed implementation guidelines for this standard have not been issued.
Once issued, such guidance could lead to unanticipated changes in the
Company's current revenue recognition practices, and such changes could be
material to the Company's results of operations. In December 1998, the AICPA
issued Statement of Position 98-9, which amends certain provisions of SOP 97-2
and extends the deferral of the application of certain passages of SOP 97-2
provided by SOP 98-4 until the beginning of Discreets' fiscal year 2000.
Discreet is currently evaluating the impact of SOP 98-9 on its financial
statement and related disclosures.
 
  In March 1998, the Accounting Standards Executive Committee issued Statement
of Position (SOP) 98-1, Accounting for the Costs of Computer Software
Developed or Obtained for Internal Use. This standard requires companies to
capitalize qualifying computer software costs which are incurred during the
application development stage and amortize them over the software's estimated
useful life. The Company is required to adopt this standard in fiscal year
2000 and is currently evaluating the impact that its adoption will have on the
consolidated financial position and results of operations of the Company.
 
(3) Other Current Assets
 
  Other current assets consist of the following:
 
<TABLE>
<CAPTION>
                                                            June 30,   June 30,
                                                              1997       1998
                                                           ---------- ----------
     <S>                                                   <C>        <C>
     Prepaid expenses..................................... $2,919,782 $2,754,321
     Sales tax receivable.................................    787,515  1,147,833
     Other receivables....................................    181,392    816,517
                                                           ---------- ----------
                                                           $3,888,689 $4,718,671
                                                           ========== ==========
</TABLE>
 
 
                                     F-14
<PAGE>
 
                     DISCREET LOGIC INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
 
(4) Accrued Expenses
 
  Accrued expenses consist of the following:
 
<TABLE>
<CAPTION>
                                                         June 30,    June 30,
                                                           1997        1998
                                                        ----------- -----------
     <S>                                                <C>         <C>
     Payroll and payroll related....................... $ 2,838,873 $ 4,180,410
     Professional fees.................................     733,680     764,869
     Commissions.......................................   2,187,178   2,676,242
     Sales tax and VAT payable.........................     679,052   1,542,036
     Accrued restructuring expenses....................   4,272,438     825,000
     Maximum liability accrual.........................     619,000     647,667
     Accrued litigation and settlement expenses........   8,186,969         --
     Acquisition costs.................................         --    1,021,305
     Other.............................................     881,530   1,175,791
                                                        ----------- -----------
                                                        $20,398,720 $12,833,320
                                                        =========== ===========
</TABLE>
 
(5) Litigation and Related Settlement Expenses
 
 (a) Class action securities litigation
 
  On May 29, 1996, June 13, 1996 and April 29, 1997, certain of the Company's
shareholders filed class action lawsuits alleging violations of federal
securities laws and other claims against the Company and certain of its
officers and directors among others. The three lawsuits were filed in the
Superior Court of the State of California, the United States District Court,
District of Massachusetts and the United States District Court, Northern
District of California, respectively. On or about November 25, 1997, a
settlement of all three shareholder class actions received final court
approval. Under the $10,800,000 settlement, the Company contributed
approximately $7,400,000 from its own funds, with the remainder provided by
insurance.
 
  In the year ended July 31, 1996, the Company had provided a $2,506,000
litigation reserve for legal costs associated with defending the class action
lawsuits. During the eleven-month period ended June 30, 1997, the Company
recorded a provision of $6,500,000 to accrue the additional estimated
settlement costs to be borne by the Company.
 
  In the twelve-month period ended June 30, 1998, the Company reversed
$405,000 of litigation and related settlement expenses in order to adjust
previously estimated legal costs to the actual amount of costs incurred.
 
  The Company had accrued litigation and settlement reserves in the amounts of
$2,506,000, $8,187,000, and $0 as of July 31, 1996, June 30, 1997 and June 30,
1998, respectively.
 
 (b) Griffith & Tekushan, Inc.
 
  On June 2, 1998, the Company was named as a defendant in a breach of
warranty action filed in the Supreme Court of the State of New York for the
County of New York entitled Griffith & Tekushan, Inc. v. Discreet Logic, Inc.
(Index No. 602684/98) (the "Action"). The complaint alleges, among other
things, that the Company breached certain warranties arising out of a software
licensing agreement and seeks damages of $1 million. On July 10, 1998, the
Action was removed from state court to the United States District Court for
the Southern District of New York (Case No. 98 Civ. 4909 (BSJ)). On July 17,
1998, the Company filed a motion to dismiss the Action in its entirety. The
motion to dismiss is currently pending. The Company intends to contest this
case vigorously; however, the ultimate outcome of the case cannot be predicted
at this point.
 
                                     F-15
<PAGE>
 
                     DISCREET LOGIC INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
 
 
(6) Demand Line of Credit, Leasing and Tax Credit Facilities
 
  During the year, the Company amended its revolving demand line of credit and
leasing facility with its bank. The new agreement provides for a revolving
demand line of credit under which it can borrow up to Cdn$7,000,000
(approximately $4,773,000 at June 30, 1998). Advances under the line accrue
interest monthly at the Canadian prime rate (6.50% at June 30, 1998) plus
0.25%. Additionally, the agreement provides for a Cdn$600,000 (approximately
$409,000 at June 30, 1998) demand leasing facility, and a Cdn$600,000
(approximately $409,000 at June 30, 1998) demand research and development tax
credit facility. Advances under these facilities accrue interest monthly at
the Canadian prime rate (6.50% at June 30, 1998) plus 1%. The line and
facilities are secured by essentially all of the Company's North American
assets. As additional security, the Company assigned to the bank its insurance
on these assets. The Company is required to maintain certain financial ratios,
including minimum levels of working capital, debt service coverage and equity
to asset ratios. As of June 30, 1998, there were no amounts outstanding under
the demand leasing and demand research and development tax credit facilities,
however, the amount available to Discreet under the line of credit was reduced
by the letter of guarantee discussed below.
 
  During the year, the Company's Japanese subsidiary entered into a line of
credit agreement with its bank. Under this agreement, the subsidiary can
borrow up to $3,000,000. Advances under this line accrue interest at the
prevailing overnight rate for the period (approximately 2.1% at June 30, 1998)
and are secured by a letter of guarantee, in the amount of $3,000,000, issued
by the Company in favor of the subsidiary's bank. As of June 30, 1998, the
subsidiary had borrowed (Yen)376,824,000 (approximately $2,725,000 at June 30,
1998).
 
(7) Canadian Federal and Provincial Income Tax Credits
 
  The Company is entitled to research and development incentives in the form
of income tax credits from the Canadian federal government ("Federal") and
from the Province of Quebec ("Provincial"). Federal income tax credits are
received on qualified Canadian research and development expenditures and
equipment purchases. Provincial income tax credits are received on qualified
research and development salaries in the Province of Quebec. The Federal and
Provincial income tax credits are earned at 20% of qualified research and
development expenditures. Additionally, the Federal credit may be limited to a
credit against income taxes payable.
 
  The Company recorded $711,000, $696,000 and $1,108,000 of income tax credits
as a reduction of research and development expenses for the year ended July
31, 1996, the eleven-month period ended June 30, 1997, and the year ended June
30, 1998, respectively. These income tax credits represent credits earned
based on qualifying research and development expenditures. In addition, the
Company recorded, $513,000, $196,000 and $374,000 of income tax credits as a
reduction in the carrying value of property and equipment for the year ended
July 31, 1996, the eleven-month period ended June 30, 1997, and the year ended
June 30, 1998, respectively. These income tax credits represent credits earned
based on qualifying property and equipment purchases.
 
(8) Shareholders' Equity
 
 (a) Secondary Offering
 
  In December 1995, the Company completed a secondary offering of 970,920
common shares at $30.25 per share, resulting in proceeds of approximately
$28,158,000 net of issuance costs and their related tax effects.
 
 (b) Preferred Shares
 
  The Board of Directors is authorized to issue preferred shares, in one or
more series, and to fix the rights, dividend rates, conversion rights, voting
rights, terms of redemption (including sinking fund provisions), redemption
price or prices, and the number of shares constituting any series or the
designations of such series, without further vote or action by the
shareholders.
 
                                     F-16
<PAGE>
 
                     DISCREET LOGIC INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
 
 
 (c) Share Subscriptions Receivable
 
  In fiscal 1995, a share subscriptions receivable, in the amount of $148,148,
from the then and current Chairman of the Board of Directors and the former
president of the Company was reduced through the shares being repurchased or
repaid. On November 11, 1994, the former President and Chief Executive Officer
of the Company issued to the Company a $1,645,000 note in connection with the
exercise of nonqualified stock options which is included in share
subscriptions receivable at July 31, 1995. During the 1996 fiscal year, the
note was repaid in full together with interest in the amount of $134,000.
 
 (d) Private Placement of Shares to Intel Corporation
 
  On March 4, 1998, Discreet completed a private placement of 645,000 common
shares, no par value per share, for proceeds to the Company of approximately
$13,527,000, net of issuance costs.
 
  Under a separate agreement, the Strategic Development Agreement (the
"Agreement") dated as of March 4, 1998 by and between Discreet and Intel
Corporation ("Intel") provides for the mutual collaboration of Intel and
Discreet regarding the possible development of real-time effects software
designed specifically to run on certain Intel products and to allow the free
flow of certain developmental information between the parties to facilitate
similar development efforts. The nature of the Agreement is preliminary and,
as such, the Agreement does not provide for extensive obligations or liability
on behalf of either party. Under the Agreement, Discreet agrees to provide a
perpetual, non-transferable, non-assignable, non-exclusive, world-wide,
royalty-free license, without the right to sublicense, to internally use, copy
and modify certain Discreet proprietary software and related material soley
for the purposes of performance analysis, optimization and design and sale of
certain Intel products.
 
  Discreet retains sole ownership on all such software, even if such software
is modified by Intel. There are no "purchase rights' under the Agreement.
Under the Agreement, each party will bear its own costs associated with
performance of the agreement, which will generally entail training, travel and
related meeting expenses. Discreet believes that the agreement is not material
to Discreet's operations.
 
 (e) Dividends
 
  The Company has never declared or paid cash dividends and does not
anticipate paying any cash dividends on its capital stock in the foreseeable
future. In the event cash dividends are declared or paid, the Company
anticipates that they would be declared and paid in U.S. dollars. Part 1A of
the Quebec Companies Act prohibits the Company from paying dividends that
would prevent it from discharging its liabilities when due or that would bring
the book value of its assets to an amount less than the sum of its liabilities
and its issued and paid-up share capital account. At June 30, 1998, the
Company could not distribute any dividends.
 
 (f) Capital Structure
 
  In February 1997, the FASB also issued SFAS No. 129, Disclosure of
Information About Capital Structure. This statement is effective for financial
statements for periods ended after December 15, 1997. SFAS No. 129 establishes
standards for disclosing information about an entity's capital structure. The
implementation of this statement has not had a material impact on the
consolidated financial statements.
 
(9) Stock Option and Stock Purchase Plans
 
  The Company applies the Accounting Principles Board (APB) Opinion No. 25,
Accounting for Stock issued to Employees, in accounting for its stock-based
compensation plans. During the year ended June 30, 1997, the
 
                                     F-17
<PAGE>
 
                     DISCREET LOGIC INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
 
Company adopted only the disclosure requirements of Statement of Financial
Accounting Standards No. 123 (SFAS 123), Accounting for Stock-Based
Compensation. SFAS No. 123 establishes financial accounting and reporting
standards based on a fair value concept for stock-based employee compensation
plans. This statement requires an employer that continues to apply the
accounting provisions of APB 25 to disclose pro forma amounts reflecting the
difference between compensation costs, including tax effects, that would have
been recognized in the income statement, if the fair value based method had
been used.
 
  The table below presents pro forma net loss and EPS, had compensation cost
for the Company's stock-based employee compensation plans been determined
using the provisions of SFAS No. 123.
 
<TABLE>
<CAPTION>
                                             1996         1997        1998
                                         ------------  ----------  -----------
                                                       (Restated)  (Restated)
     <S>                                 <C>           <C>         <C>
     Net income (loss):
       As Reported...................... $(44,141,181) $ 676,344   $11,043,940
       Pro forma........................ $(46,118,158) $(982,638)  $ 5,983,221
     Basic net income (loss) per share:
       As Reported...................... $      (1.64) $    0.02   $      0.38
       Pro forma........................ $      (1.72) $   (0.04)  $      0.21
     Diluted net income (loss) per
      share:
       As Reported...................... $      (1.64) $    0.02   $      0.36
       Pro forma........................ $      (1.72) $   (0.04)  $      0.19
</TABLE>
 
  The fair value of each graded vesting option grant is estimated on the date
of grant using the Black-Scholes option pricing model with the following
weighted average assumptions used for grants in 1996, 1997 and 1998: risk free
interest rates between 5.2% and 6.3%; expected dividend yields of 0%; expected
term after vest date of approximately .5 years; and expected volatility of
100%.
 
  Because the fair value based method of accounting has not been applied to
options granted prior to August 1, 1995, the resulting pro forma compensation
cost may not be representative of that to be expected in future years.
 
 (a) Restricted Stock and Stock Option Plan
 
  On June 14, 1994, the Company's Board of Directors approved the
establishment of the 1994 Restricted Stock and Stock Option Plan (the "1994
Plan") for the Company's officers, employees, consultants and directors. Under
the 1994 Plan, the Compensation Committee of the Board of Directors (the
"Compensation Committee") may grant stock options for a maximum of 5,000,000
common shares. Under the terms of the 1994 Plan, the purchase price, which
approximates fair market value, and vesting schedule applicable to each option
grant is determined by the Compensation Committee.
 
  On August 12, 1996, the Company's Board of Directors authorized the
repricing of 106,600 stock options previously granted under the 1994 Plan. The
repricing provided for the exercise price of the 106,600 options to be reduced
to $6.375 per share, representing the fair value per common share on the date
of repricing. Prior to the repricing, such options had exercise prices ranging
from $19.25 to $28.50 per share. In exchange for the repriced options, the
159,900 stock options remaining from these grants were forfeited.
 
  On November 20, 1997, the shareholders approved an amendment to the
Company's 1994 Amended and Restated Restricted Stock and Stock Option Plan to
reserve an additional 2,000,000 shares of common stock for issuance under this
plan.
 
                                     F-18
<PAGE>
 
                     DISCREET LOGIC INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
 
 
 (b) 1995 Nonemployee Director Stock Option Plan
 
  On March 27, 1995, the Company's Board of Directors adopted, and in April
1995, the shareholders approved, the 1995 Non-Employee Director Stock Option
Plan (the "Director Plan"). Under the Director Plan, the Compensation
Committee may grant options to purchase up to 200,000 common shares to
nonemployee directors of the Company. The Director Plan authorizes the grant
(a) to each person who becomes a member of the Board of Directors and who is
not an employee, officer or direct and indirect owner of 5% or more of the
common shares of the Company (a "Non-Employee Director"), on the date such
person is first elected to the Board of Directors without further action by
the Compensation Committee, of an option to purchase 20,000 common shares and
(b) to each person receiving an option pursuant to clause (a) who is a Non-
Employee Director on the fifth anniversary of the date such person was first
elected to the Board of Directors, during the term of the Director Plan, of an
option to purchase 15,000 common shares, provided that such person has
continuously served as a Non-Employee Director during such 5-year period. The
exercise price will be the fair market value at the date of grant and the
options will expire 10 years from the date of grant. All options vest in three
equal annual installments, with the first vesting on the date of grant. As of
June 30, 1998, 60,000 options were granted and outstanding at fair market
value under the Director Plan.
 
 (c) 1995 Employee Stock Purchase Plan
 
  On March 27, 1995, the Company's Board of Directors adopted, and in April
1995, the shareholders approved, the 1995 Employee Stock Purchase Plan,
whereby the Company has reserved and may issue to employees up to an aggregate
of 300,000 common shares in semiannual offerings over a ten year period.
Common shares are sold at 85% of fair market value. As of June 30, 1998,
160,066 shares had been issued under the plan.
 
 (d) Non-Qualified Stock Option Outside the Plan
 
  On November 4, 1994, the Company granted, outside the 1994 Plan, a
nonqualified stock option for the purchase of 1,012,308 common shares, at a
price of $1.63 per share, which approximated fair market value at date of
grant, to the former President and Chief Executive Officer of the Company.
This option was exercised on November 4, 1994 through the issuance of a
$1,645,000 note. (See Note 8(c)).
 
 (e) 1997 Special Limited Non-Employee Director Stock Option Plan
 
  On February 10, 1997, the Company's Board of Directors adopted the 1997
Special Limited Non-Employee Director Stock Option Plan (the "1997 Plan").
Under the 1997 Plan, options to purchase 10,000 of the Company's common shares
were granted to each of two of the Company's non-employee directors at the
Fair Market Value (as defined in the 1997 Plan) of the shares on the date of
the grant, February 10, 1997. The total number of common shares originally
available for grant under the 1997 Plan was 20,000. The options granted
pursuant to the 1997 Plan expire 10 years from the date of grant and vest in
three equal annual installments. As of June 30, 1998, 20,000 options were
granted and outstanding under the 1997 Plan.
 
 
                                     F-19
<PAGE>
 
                     DISCREET LOGIC INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
 
 (f) Stock Option Activity
 
  The following is a summary of all stock option activity:
 
<TABLE>
<CAPTION>
                                1996                 1997                 1998
                         -------------------- -------------------- -------------------
                                     Weighted             Weighted            Weighted
                                     Average              Average             Average
                                     Exercise             Exercise            Exercise
                           Shares     Price     Shares     Price    Shares     Price
                         ----------  -------- ----------  -------- ---------  --------
<S>                      <C>         <C>      <C>         <C>      <C>        <C>
Beginning Outstanding...  3,403,740   $ 2.97   2,744,646   $7.77   2,505,913   $ 5.64
Options Granted.........    973,000    16.53   1,689,638    5.41     901,771    19.03
Options Exercised....... (1,244,918)    1.27    (321,577)   3.51    (253,163)    4.49
Options Canceled........   (387,176)   10.67  (1,606,794)   9.63    (133,951)   10.31
                         ----------           ----------           ---------
Ending Outstanding......  2,744,646     7.77   2,505,913    5.64   3,020,570     9.53
                         ==========           ==========           =========
Exercisable.............    513,714   $ 6.01     389,832   $4.71     469,122   $ 5.10
                         ==========           ==========           =========
Weighted Average Fair
 Value of Options
 Granted During the
 Year...................              $10.43               $3.85               $13.87
</TABLE>
 
  The following table provides further detail on the options granted during
fiscal 1996, 1997, and 1998 in relation to their respective fair values as
calculated above:
 
<TABLE>
<CAPTION>
                                 1996              1997              1998
                           ---------------- ------------------ ----------------
                                   Weighted           Weighted         Weighted
                                   Average            Average          Average
                                   Exercise           Exercise         Exercise
                           Shares   Price    Shares    Price   Shares   Price
                           ------- -------- --------- -------- ------- --------
<S>                        <C>     <C>      <C>       <C>      <C>     <C>
Exercise price equal to
 fair value............... 928,000  $16.19  1,472,238  $5.18   424,198  $16.47
Exercise price greater
 than fair value..........  45,000   23.72    147,400   6.48   386,000   24.25
Exercise price less than
 fair value...............     --      --      70,000   7.88    91,573    8.94
                           -------  ------  ---------  -----   -------  ------
                           973,000  $16.53  1,689,638  $5.41   901,771  $19.03
                           =======  ======  =========  =====   =======  ======
</TABLE>
 
  The following table summarizes the options outstanding and exercisable as at
June 30, 1998:
 
<TABLE>
<CAPTION>
                                       Weighted   Weighted             Weighted
                                        Average   Average              Average
           Range of         Options   Contractual Exercise   Number    Exercise
       Exercise Prices    Outstanding    Life      Price   Exercisable  Price
       ---------------    ----------- ----------- -------- ----------- --------
     <S>                  <C>         <C>         <C>      <C>         <C>
     $0.05-$2.88.........    252,238     6.29      $ 1.39    229,246    $ 1.28
     $4.50-$4.63.........    655,636     8.12      $ 4.50     56,002    $ 4.50
     $5.50-$6.03.........    893,600     8.53      $ 5.85     27,750    $ 6.03
     $6.38-$8.94.........    413,596     8.02      $ 7.35    103,687    $ 6.69
     $15.75-$24.25.......    805,500     9.14      $21.36     52,437    $18.82
                           ---------     ----      ------    -------    ------
     $0.05-$24.25........  3,020,570     8.34      $ 9.53    469,122    $ 5.10
                           =========     ====      ======    =======    ======
</TABLE>
 
(10) Related Party Transactions
 
 (a) Sales to Related Parties
 
  During fiscal 1998, the Company recorded revenue from system sales made to
Behaviour Entertainment Inc. and Behaviour Studios, Inc., companies controlled
by the Company's Chairman and Chief Executive Officer, in the amounts of
$320,573 and $1,837,077, respectively. At June 30, 1998, approximately
$445,000 remained
 
                                     F-20
<PAGE>
 
                     DISCREET LOGIC INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
 
outstanding and is included in other current assets. During fiscal 1996,
Discreet recorded revenue from system sales of $121,000 to Behavior
Entertainment Inc.
 
  During fiscal 1996, the Company recorded revenue of $2,304,000, from a
company with which the Company's Chairman and Chief Executive Officer is
affiliated. At July 31, 1996, the Company had a trade accounts receivable of
$836,000 from such company. The balance was collected in six monthly
installments of $139,000. The Company also recorded revenue of $1,138,000
during fiscal 1996, from a company with which a member of the Company's board
of directors is affiliated. The sale was collected in full during fiscal 1996.
 
  In accordance with the Company's policy, these sales were on terms no less
favorable to the Company than provided by the Company to unrelated third
parties.
 
 (b) Purchases from Related Parties
 
  During fiscal 1998, the Company purchased consulting services, in the amount
of $106,244, from BHVR Communications Inc., purchased marketing services in
the amount of $1,383,639 from Behaviour Design Inc., and purchased marketing
services in the amount of $223,090 from Behaviour Entertainment Inc. These
related parties are companies controlled by the Company's Chairman and Chief
Executive Officer.
 
  During fiscal 1998, the Company made rental payments in the amount of
$941,151 to TGR Zone Corporation ("TGR Zone"), a company indirectly owned by
Discreet Logic's Chairman and Chief Executive Officer, for space in its new
headquarters in Montreal. The commitments related to the lease on this
building are disclosed in Note 12.
 
  In accordance with the Company's policy, the purchase of these services was
on terms no less favorable to the Company than could be obtained by the
Company from unrelated third parties.
 
(11) Income Taxes
 
  The Company applies the provisions of SFAS No. 109, Accounting for Income
Taxes. Under the provisions of SFAS No. 109, the Company recognizes a current
tax liability or asset for current taxes payable or refundable and a deferred
tax liability or asset for the estimated future tax effects of temporary
differences between the carrying value of assets and liabilities for financial
reporting and their tax basis and carryforwards to the extent they are
realizable.
 
  The components of the deferred tax assets and the deferred tax liabilities
are as follows:
 
<TABLE>
<CAPTION>
                                                          June 30,    June 30,
                                                            1997        1998
                                                         ----------- ----------
   <S>                                                   <C>         <C>
   Deferred tax assets--
     Foreign tax loss carryforwards..................... $ 5,150,000 $5,499,216
     Litigation and related settlement expenses.........   1,650,000        --
     Restructuring expenses.............................   1,400,000    278,009
     Initial and secondary public offering issuance
      costs.............................................   1,254,730    686,776
     Other temporary differences........................     834,807  2,005,176
                                                         ----------- ----------
                                                          10,289,537  8,469,177
     Less: Valuation allowance..........................   6,800,000  7,591,663
                                                         ----------- ----------
                                                         $ 3,489,537 $  877,514
                                                         =========== ==========
   Deferred tax liabilities--
     Difference between book and tax basis of property
      and equipment..................................... $   544,745 $1,250,871
     Federal research and development tax credits.......     168,491    330,568
     Other temporary differences........................         --     647,195
                                                         ----------- ----------
                                                         $   713,236 $2,228,634
                                                         =========== ==========
</TABLE>
 
                                     F-21
<PAGE>
 
                     DISCREET LOGIC INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
 
 
  The Company provides deferred taxes for research and development tax credits
earned in the current year, which are included in taxable income in the
subsequent year. In accordance with Canadian tax laws, stock issuance costs
are deductible over a five year period.
 
  The following table presents income (loss) before income taxes for the
entities incorporated in the following jurisdictions:
 
<TABLE>
<CAPTION>
                                                    Eleven Months
                                      Year Ended        Ended      Year Ended
                                     July 31, 1996  June 30, 1997 June 30, 1998
                                     -------------  ------------- -------------
                                                     (Restated)    (Restated)
     <S>                             <C>            <C>           <C>
     Canada......................... $  (2,470,805)  $6,110,923   $ 19,215,124
     United States..................   (12,587,746)   1,486,294     19,536,559
     United Kingdom.................    (5,191,695)    (320,982)     3,261,899
     European and Other.............   (22,456,100)    (110,548)   (20,115,647)
                                     -------------   ----------   ------------
                                     $(42,706,346)   $7,165,687   $ 21,897,935
                                     =============   ==========   ============
</TABLE>
 
  The income tax provision is composed of the following:
 
<TABLE>
<CAPTION>
                                                     Eleven Months
                                        Year Ended       Ended      Year Ended
                                       July 31, 1996 June 30, 1997 June 30, 1998
                                       ------------- ------------- -------------
     <S>                               <C>           <C>           <C>
     Current--
       Federal........................  $ 2,060,380   $3,641,996    $ 1,131,398
       Provincial.....................      375,087      930,323        248,972
       Foreign........................    1,072,157    1,979,000      5,703,680
                                        -----------   ----------    -----------
                                          3,507,624    6,551,319      7,084,050
                                        -----------   ----------    -----------
     Deferred--
       Federal........................   (1,373,684)     229,580      2,683,103
       Provincial.....................     (228,379)     190,996        394,825
       Foreign........................     (470,726)    (482,552)       692,017
                                        -----------   ----------    -----------
                                         (2,072,789)     (61,976)     3,769,945
                                        -----------   ----------    -----------
         Total provision..............  $ 1,434,835   $6,489,343    $10,853,995
                                        ===========   ==========    ===========
</TABLE>
 
                                     F-22
<PAGE>
 
                     DISCREET LOGIC INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
 
 
  The reconciliation between the Canadian federal statutory income tax rate
and the effective tax rate is as follows:
 
<TABLE>
<CAPTION>
                                                     Eleven Months
                                        Year Ended       Ended      Year Ended
                                       July 31, 1996 June 30, 1997 June 30, 1998
                                       ------------- ------------- -------------
                                                      (Restated)    (Restated)
     <S>                               <C>           <C>           <C>
     Provision (benefit) at the
      Canadian federal statutory
      rate...........................      (38.0)%        38.0%         38.0 %
     Foreign taxes...................       17.2           4.5           2.6
     Effect of not benefitting
      foreign subsidiaries' tax
      losses.........................       16.0          11.9           7.3
     Effect of basis differences not
      benefitted.....................        3.0          47.0          23.7
     Provincial taxes, net of federal
      tax abatements.................        0.2           2.7           1.4
     Canadian federal incentives for
      manufacturers and small
      business.......................        0.2           0.0           0.0
     Utilization of net operating
      losses not previously
      benefitted.....................        --          (13.2)        (22.1)
     Other items.....................        4.8          (0.3)         (1.3)
                                           -----         -----         -----
       Tax provision.................        3.4 %        90.6 %        49.6 %
                                           =====         =====         =====
</TABLE>
 
  The Company has $13,841,000 of cumulative foreign net operating loss
carryforwards which may be available to reduce future income tax liabilities
in those jurisdictions. The loss carryforwards will expire beginning June 30,
2001.
 
  The Company has recorded a valuation allowance against certain deferred tax
assets including the tax benefit of certain foreign net operating loss
carryforwards as the tax benefits do not meet the recognition criteria set
forth in SFAS 109 due to the uncertainty of realizability.
 
  These net operating loss carryforwards are subject to review and adjustment
by the respective tax authorities and may be limited in certain cases upon a
significant ownership change of the corporation, as defined.
 
(12) Commitments and Contingencies
 
 (a) Lease commitments
 
  The Company has operating lease commitments for certain facilities and
equipment which expire, at various dates, through June 2007. The following
schedule outlines the future minimum rental payments under these leases at
June 30, 1998:
 
<TABLE>
     <S>                                                            <C>
     Year ended June 30,
       1999........................................................ $ 2,243,871
       2000........................................................   1,837,957
       2001........................................................   1,279,230
       2002........................................................   1,130,401
       2003 and thereafter.........................................   5,016,812
                                                                    -----------
       Total minimum lease payments................................ $11,508,271
                                                                    ===========
</TABLE>
 
  The above commitments include leases for locations which the Company plans
to close under the restructuring plan (see Note 19).
 
                                     F-23
<PAGE>
 
                     DISCREET LOGIC INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
 
 
  Rental expenses related to the operating leases were approximately
$1,348,000, $1,600,000 and $1,985,000 for the year ended July 31, 1996, the
eleven-month period ended June 30, 1997, and the year ended June 30, 1998,
respectively. Included in the minimum lease payment commitment is
approximately CDN $12,471,452 (approximately $8,503,036 at June 30, 1998)
representing future payment due to a related party from which the Company
leases office space in Montreal.
 
 (b) Letters of Guarantee
 
  The Company has provided letters of guarantee in the amount of $328,753 and
$3,000,000 as of June 30, 1997 and 1998, respectively.
 
(13) Financial Information by Geographic Area
 
  The Company operates in one industry segment primarily digital image
processing solution systems for creating, editing and compositing special
visual effects for film and video, including training and other services
incidental to these products.
 
  Revenues by geographic destination and as a percentage of total revenues are
as follows:
 
<TABLE>
<CAPTION>
                                          Year Ended  Eleven Months  Year Ended
               Geographic Area             July 31,       Ended       June 30,
                by Destination               1996     June 30, 1997     1998
               ---------------            ----------- ------------- ------------
     <S>                                  <C>         <C>           <C>
     North America....................... $36,286,073 $ 43,752,904  $ 70,866,936
     Europe..............................  35,774,418   36,839,458    45,385,523
     Pacific Rim.........................   8,717,015   15,396,131    26,745,421
     Other...............................   3,219,941    5,935,438     8,560,248
                                          ----------- ------------  ------------
                                          $83,997,447 $101,923,931  $151,558,128
                                          =========== ============  ============
</TABLE>
 
<TABLE>
<CAPTION>
                                                     Eleven Months
              Geographic Area           Year Ended       Ended      Year Ended
              by Destination           July 31, 1996 June 30, 1997 June 30, 1998
              ---------------          ------------- ------------- -------------
     <S>                               <C>           <C>           <C>
     North America....................      43.2%         42.9%         46.8%
     Europe...........................      42.6          36.1          29.9
     Pacific Rim......................      10.4          15.2          17.6
     Other............................       3.8           5.8           5.7
                                           -----         -----         -----
                                           100.0%        100.0%        100.0%
                                           =====         =====         =====
</TABLE>
 
 
                                     F-24
<PAGE>
 
                     DISCREET LOGIC INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
 
  Revenues, net income and identifiable assets for the Company's Canadian,
U.S., U.K., German, French and other operations are as follows:
 
  Intercompany transfers between geographic areas are at prices that
approximate arm's length transactions. Expenses incurred in one geographic
area that benefit other areas have been allocated based upon services
utilized.
 
<TABLE>
<CAPTION>
                      Canada         U.S.         U.K.        France       Germany       Other      Eliminations   Consolidated
                   ------------  ------------  -----------  -----------  -----------  ------------  -------------  ------------
<S>                <C>           <C>           <C>          <C>          <C>          <C>           <C>            <C>
1996--
Revenues.........  $  8,339,345  $ 33,090,335  $17,309,369  $ 7,696,297  $12,307,428  $  5,254,673  $         --   $ 83,997,447
Transfers between
 geographic
 locations.......    20,211,614    29,090,504          --           --           --      9,007,939    (58,310,057)          --
                   ------------  ------------  -----------  -----------  -----------  ------------  -------------  ------------
 Total revenues..  $ 28,550,959  $ 62,180,839  $17,309,369  $ 7,696,297  $12,307,428  $ 14,262,612  $ (58,310,057) $ 83,997,447
                   ============  ============  ===========  ===========  ===========  ============  =============  ============
 Net loss........  $ (1,398,871) $(11,532,447) $(5,210,577) $(2,409,595) $  (797,282) $(19,528,169) $  (3,264,240) $(44,141,181)
                   ============  ============  ===========  ===========  ===========  ============  =============  ============
 Identifiable
  assets.........  $103,117,776  $ 48,995,740  $20,411,397  $ 6,583,316  $ 5,937,355  $ 21,037,113  $(125,934,955) $ 80,147,742
                   ============  ============  ===========  ===========  ===========  ============  =============  ============
1997--
Revenues.........  $  5,872,359  $ 42,135,249  $16,596,218  $10,298,958  $12,388,084  $ 14,633,063  $         --   $101,923,931
Transfers between
 geographic
 locations.......    28,279,123    16,531,229    3,293,329    1,539,298          --      5,483,484    (55,126,463)          --
                   ------------  ------------  -----------  -----------  -----------  ------------  -------------  ------------
 Total revenues..  $ 34,151,482  $ 58,666,478  $19,889,547  $11,838,256  $12,388,084  $ 20,116,547  $ (55,126,463) $101,923,931
                   ============  ============  ===========  ===========  ===========  ============  =============  ============
 Net income
  (loss), as
  restated.......  $  1,199,545  $    707,540  $  (504,001) $   841,043  $   274,412  $ (1,613,927) $    (228,268) $    676,344
                   ============  ============  ===========  ===========  ===========  ============  =============  ============
 Identifiable
  assets, as
  restated.......  $148,151,830  $ 48,967,084  $21,762,860  $ 8,196,759  $ 6,107,907  $ 32,764,624  $(162,574,046) $103,377,018
                   ============  ============  ===========  ===========  ===========  ============  =============  ============
1998--
Revenues.........  $ 10,174,057  $ 65,461,287  $20,434,970  $14,640,546  $14,132,721  $ 26,714,547  $         --   $151,558,128
Transfers between
 geographic
 locations.......    61,579,951    17,481,159    1,604,708    1,390,882      419,736     5,532,861    (88,009,297)          --
                   ------------  ------------  -----------  -----------  -----------  ------------  -------------  ------------
 Total revenues..  $ 71,754,008  $ 82,942,446  $22,039,678  $16,031,428  $14,552,457  $ 32,247,408  $ (88,009,297) $151,558,128
                   ============  ============  ===========  ===========  ===========  ============  =============  ============
 Net income
  (loss), as
  restated.......  $ 14,756,827  $ 16,729,159  $ 3,079,881  $ 1,037,665  $   895,885  $ (2,283,426) $ (23,172,051) $ 11,043,940
                   ============  ============  ===========  ===========  ===========  ============  =============  ============
 Identifiable
  assets, as
  restated.......  $137,435,570  $ 43,353,065  $11,211,994  $ 6,984,229  $ 6,911,638  $ 53,372,691  $(122,858,606) $136,410,581
                   ============  ============  ===========  ===========  ===========  ============  =============  ============
</TABLE>
 
  "Other" includes the revenues, net income(loss) and identifiable assets of
the Company's Asian and less significant European subsidiaries.
 
  Export sales from Canada were $5,788,925, $3,708,757 and $4,334,962 for the
fiscal year ended July 31, 1996, the eleven-month period ended June 30, 1997,
and the fiscal year ended June 30, 1998, respectively.
 
(14) Dependence on Key Suppliers
 
  The Company is dependent on Silicon Graphics, Inc. to manufacture and supply
a large proportion of the workstations and certain peripherals used in the
Company's systems. The Company purchases electronic tablets manufactured by
Wacom Technology Corporation ("Wacom") and believes that while alternative
suppliers are available, there can be no assurance that alternative electronic
tablets would be functionally equivalent or be available on a timely manner or
on similar terms.
 
 
                                     F-25
<PAGE>
 
                     DISCREET LOGIC INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
 
(15) Acquisitions
 
 (a) Denim Software
 
  On June 12, 1997, the Company, through its wholly-owned subsidiary 3380491
Canada Inc. ("Acquisition Sub"), acquired substantially all of the assets and
assumed certain liabilities of Denim Software L.L.C., a Delaware limited
liability company ("Denim"), pursuant to the terms of an Asset Purchase
Agreement dated as of June 12, 1997 among Acquisition Sub, Denim, Sam Khulusi,
Frank Khulusi, Westco Denim Investments Group, Ltd., a California limited
partnership, and Frank Khulusi Family Limited Partnership, a California
limited partnership. The purchased assets consist primarily of Denim software
products, including ILLUMINAIRE Paint, ILLUMINAIRE Composition and ILLUMINAIRE
Studio and related know-how and goodwill.
 
  The aggregate purchase price for these assets was comprised of the
following:
 
<TABLE>
<S>                                                                  <C>
  Cash consideration................................................ $ 9,126,000
  Transaction costs................................................. $   850,000
  Liabilities assumed............................................... $ 2,209,000
                                                                     -----------
  Total purchase price.............................................. $12,185,000
                                                                     ===========
</TABLE>
 
  At closing, cash consideration, of approximately $9,126,000 and certain
liabilities, of approximately $655,000, were paid. The cash used by the
Company to fund the acquisition was derived primarily from operations. The
transaction has been accounted for using the purchase method. The Company
incurred a one-time charge of $2,263,000 based on an appraisal, or $0.08 per
share, as restated, for in-process research and development that had not yet
reached technical feasibility and had no alternative use, purchased and
expensed in the eleven-month period ended June 30, 1997. The terms of the
transaction were the result of arms-length negotiations between the
representatives of Discreet and Denim.
 
  Allocation of the aggregate purchase price was as follows, as restated:
 
<TABLE>
<S>                                                                 <C>
  In-process research and development.............................. $ 2,263,000
  Acquired technology.............................................. $ 1,463,991
  Goodwill......................................................... $ 7,852,000
  Fair value of tangible assets acquired........................... $   606,009
                                                                    -----------
                                                                    $12,185,000
                                                                    ===========
</TABLE>
 
 (b) D-Vision Systems
 
  On July 15, 1997, the Company acquired all of the outstanding shares of
capital stock of D-Vision Systems, Inc. ("D-Vision"), an Illinois corporation,
pursuant to a Stock Purchase Agreement dated as of July 10, 1997, among the
Company, D-Vision, the former stockholders of D-Vision (the "Selling
Stockholders") and certain other individuals (the "D-Vision Acquisition"). As
a result of the D-Vision Acquisition, the Company acquired the D-Vision OnLINE
and PRO software products for non-linear video and digital media editing
solutions including related know-how and goodwill. The purchase price was paid
in a combination of 555,000 newly issued Discreet Logic common shares and
approximately $10,750,000 in cash. In addition, approximately $4,000,000 of
the cash consideration is being held in escrow until September 30, 1999,
subject to (i) earlier release from escrow of up to $1,900,000 on September
30, 1998 and (ii) the resolution of any indemnification claims made by the
Company pursuant to the Stock Purchase Agreement. The cash used by the Company
to fund the acquisition was derived primarily from cash flow from operations.
The D-Vision Acquisition was accounted for as a purchase and accordingly, the
purchase price and acquisition costs were allocated to the net assets
acquired, consisting of approximately $5,269,000 of in-process research and
development and was changed to operations in the fourth quarter of 1997.
Approximately $19,747,000 was allocated to intangible assets, which includes
goodwill and acquired technology, and is being amortized on a straight-line
basis over
 
                                     F-26
<PAGE>
 
                     DISCREET LOGIC INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
 
3 and 5 years, respectively. A portion of the purchase price, net liabilities
of D-Vision and transaction costs was allocated to purchased in-process
research and development that had not yet reached technical feasibility and
had not alternative use for which the Company incurred a one-time charge
against earnings in the amount of $5,269,000 ($0.18 per share, as restated),
based on an appraisal, in the quarter ended September 30, 1997. The terms of
the transaction and the consideration received by the D-Vision stockholders
were the result of arms-length negotiations between the representatives of the
Company and D-Vision. D-Vision develops Microsoft Windows NT-based non-linear,
digital editing solutions.
 
  The aggregate purchase price for D-Vision was as follows:
 
<TABLE>
<S>                                                                  <C>
  Cash consideration................................................ $10,750,000
  Common shares issued..............................................  10,649,063
  Transaction costs.................................................   1,500,000
  Liabilities assumed...............................................   4,311,000
                                                                     -----------
  Total purchase price.............................................. $27,210,063
                                                                     ===========
</TABLE>
  Allocation of the aggregate purchase price was as follows, as restated:
 
<TABLE>
<S>                                                                 <C>
  In-process research and development.............................. $ 5,269,000
  Acquired technology..............................................   3,100,000
  Goodwill.........................................................  16,647,807
  Fair value of tangible assets acquired...........................   2,193,256
                                                                    -----------
                                                                    $27,210,063
                                                                    ===========
</TABLE>
 
 (c) Lightscape Technologies, Inc.
 
  On December 2, 1997, Discreet entered into an Agreement and Plan of Merger
and Reorganization (the "Merger Agreement") with Lantern Acquisition Corp., a
Delaware corporation and wholly-owned subsidiary of Discreet Logic ("Merger
Sub"), and Lightscape Technologies, Inc., a Delaware corporation
("Lightscape"). On December 30, 1997, pursuant to the Merger Agreement, and
upon the satisfaction of certain closing conditions, Merger Sub merged (the
"Lightscape Merger") with and into Lightscape with Lightscape as the surviving
corporation and a wholly-owned subsidiary of Discreet. As a result of the
Lightscape Merger, Discreet Logic acquired, among other products, the
Lightscape product, a software application which integrates radiosity and
raytracing with physically based lighting, including related know-how and
goodwill. The aggregate purchase price for Lightscape includes the assumption
of approximately $5,700,000 of net liabilities (of which approximately
$3,400,000 was paid at the closing), not including costs associated with the
transaction, and up to $6,800,000 in contingent consideration to be paid only
if certain revenue objectives are achieved by Lightscape in calendar 1998 and
1999. The acquisition has been accounted for as a purchase. A portion of the
purchase price and transaction costs was allocated to purchased in-process
research and development that had not yet reached technical feasibility and
had no alternative use for which Discreet Logic incurred a one-time charge
against earnings in the amount of $1,646,000 ($0.06 per share), as restated,
based on an appraisal, in the quarter ended December 31, 1997. The terms of
the transaction were the result of arm's-length negotiations between the
representatives of Discreet and Lightscape.
 
  The aggregate purchase price for Lightscape was as follows:
 
<TABLE>
<S>                                                                   <C>
  Transaction costs.................................................. $1,200,000
  Liabilities assumed................................................ $6,414,332
                                                                      ----------
  Total purchase price............................................... $7,614,332
                                                                      ==========
</TABLE>
 
                                     F-27
<PAGE>
 
                     DISCREET LOGIC INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
 
 
  Allocation of the aggregate purchase price was as follows, as restated:
 
<TABLE>
<S>                                                                  <C>
  In-process research and development............................... $1,646,000
  Acquired technology............................................... $  990,000
  Goodwill.......................................................... $4,250,946
  Fair value of tangible assets acquired............................ $  727,386
                                                                     ----------
                                                                     $7,614,332
                                                                     ==========
</TABLE>
(d) Proforma Information
 
  The following presents, on an unaudited basis, certain items of the
Company's result of operations, for the fiscal years ended June 30, 1997 and
1998, as though the acquisitions discussed above had occurred on August 1,
1996:
 
<TABLE>
<CAPTION>
                                                        1997          1998
                                                    ------------  ------------
                                                     (Restated)    (Restated)
   <S>                                              <C>           <C>
   Revenues........................................ $108,151,000  $152,277,000
   Operating income (loss)......................... $  4,370,000  $ (3,093,000)
   Net loss........................................ $   (633,000) $(11,888,000)
</TABLE>
 
(16) Gain on Sale of Investment
 
  During the quarter ended April 30, 1996, Discreet recorded a write-down of
its investment in the preferred shares of Essential Communications Corporation
("Essential"), in the amount of $2,500,000 to reflect the uncertainty
regarding the realizability of this investment. Discreet made the investment
in Essential in anticipation of realizing benefits from the networking
technology that Essential was developing. When it became doubtful that
Essential would be able to realize its development efforts, due to financial
constraints, and that the technological benefits may not be achieved on time
to meet market demand, the investment was written down to reflect the other
than temporary impairment in its value.
 
  In May 1998, Essential was sold. As a result of this sale, the Company
received proceeds of $2,500,000 in exchange for its preferred shares. Upon
receipt of the proceeds, the Company realized a gain of approximately
$2,500,000.
 
(17) Cost of Terminated Agreement with MGI
 
  In its fourth quarter of fiscal 1998, the Company announced a mutual
termination of its Arrangement Agreement entered into on March 9, 1998 with
MGI Software Corp. ("MGI"). Both the Company and MGI determined that, in light
of current conditions which could result in significant delays in the
realization of previously discussed anticipated benefits and synergies of the
merger, it was in the best interests of both companies to terminate the
agreement and remain independent companies. The Company incurred approximately
$1,713,000 of costs, expensed in fiscal 1998, related to this terminated
agreement.
 
(18) Purchase of Land and Facilities
 
  In August 1995, the Company purchased land and an office building in London,
England for approximately (Pounds)1,148,000 (or approximately $1,916,000 at
June 30, 1998). Additionally, in December 1995, the Company purchased land and
a building in Montreal for Cdn$1,730,000 (or approximately $1,250,000 at June
30, 1997). During fiscal 1996, the carrying value of the London and Montreal
buildings were written down to their estimated fair market values and these
buildings were classified as assets held for resale. In September 1997, the
Company sold its Montreal land and office building for a price not materially
different from its carrying value.
 
                                     F-28
<PAGE>
 
                     DISCREET LOGIC INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
 
 
(19) Restructuring
 
  During the fiscal year ended July 31, 1996, the Company recorded a pre-tax
restructuring charge of $15 million to cover the direct costs of restructuring
the Company's operations and to bring operating expenses in line with the
Company's current revenue level. The focus of the Company's restructuring plan
was to solidify its senior management team, reduce operating expenses through
workforce reductions and office closings, consolidate research and development
activities in Montreal, discontinue certain product lines, and restructure its
sales force to emphasize indirect sales channels. The Company began
implementation of its restructuring plan in the fourth fiscal quarter of 1996
and had substantially completed the implementation of the plan at the end of
fiscal 1997. The major aspects of the restructuring plan and remaining amounts
in accrued liabilities are discussed below.
 
  The restructuring entailed the closing and moving of several offices in
North America and Europe. It also included the termination of approximately
110 positions across all departments and around the world.
 
  The components of the restructuring charge are as follows:
 
<TABLE>
     <S>                                                            <C>
     Asset write down.............................................. $ 5,621,000
     Lease terminations and leasehold improvements reserve.........   5,169,000
     Severance.....................................................   2,800,000
     Professional services and other...............................   1,410,000
                                                                    -----------
                                                                    $15,000,000
                                                                    ===========
</TABLE>
 
  The primary component of the asset write down is an amount of $2.2 million
for goodwill and acquired technology. The other components of the write down
are primarily fixed assets which have no future use.
 
  In the fourth quarter of fiscal 1998, the Company reversed approximately
$2,333,000 of excess reserves, related primarily to the estimated cost of
terminating leases, no longer considered necessary to complete the
restructuring plan.
 
  The charges against the restructuring reserve include the following amounts:
 
<TABLE>
<CAPTION>
                         Year ended
                          July 31,  Eleven months ended
                            1996       June 30, 1997        Year ended June 30, 1998
                         ---------- ------------------- --------------------------------
                          Charges         Charges        Charges    Reversed    Total
<S>                      <C>        <C>                 <C>        <C>        <C>
Asset write down........ $4,065,000     $1,056,000      $  359,000 $  141,000 $  500,000
Lease terminations and
 leasehold improvements
 reserve................  1,428,000      1,078,000         366,000  1,947,000  2,313,000
Severance...............    582,000      1,768,000         205,000    245,000    450,000
Professional services
 and other..............    291,000        460,000         234,000        --     234,000
                         ----------     ----------      ---------- ---------- ----------
                         $6,366,000     $4,362,000      $1,164,000 $2,333,000 $3,497,000
                         ==========     ==========      ========== ========== ==========
</TABLE>
 
  The following reflects the remaining accrued restructuring expense as of
June 30, 1997 and 1998, by major component:
 
<TABLE>
<CAPTION>
                                                              June 30,  June 30,
                                                                1997      1998
                                                             ---------- --------
     <S>                                                     <C>        <C>
     Asset write down......................................  $  500,000      --
     Lease terminations and leasehold improvements reserve.   2,663,000  350,000
     Severance.............................................     450,000      --
     Professional services and other.......................     659,000  425,000
                                                             ---------- --------
                                                             $4,272,000 $775,000
                                                             ========== ========
</TABLE>
 
                                     F-29
<PAGE>
 
                     DISCREET LOGIC INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
 
 
  During the fourth fiscal quarter of 1998, the Company accrued an additional
$829,000 charge, which is included as a component of the restructuring expense
in 1998, for the closure of its U.K. research and development facility, and
the related termination of 17 employees.
 
  The components of the charge are as follows:
 
<TABLE>
     <S>                                                               <C>
     Asset write down................................................. $444,000
     Severance........................................................  198,000
     Professional services and other..................................  187,000
                                                                       --------
                                                                       $829,000
                                                                       ========
</TABLE>
 
  As at June 30, 1998, the closure was substantially complete and the Company
still had $50,000 of restructuring reserves primarily for the estimated legal
and tax costs dissolution of the subsidiary. All other amounts were paid as of
June 30, 1998.
 
(20) Change in Year End Comparative Results
 
  Selected unaudited estimated results for the eleven-month period ended June
30, 1996 were approximately as follows:
 
<TABLE>
     <S>                                                           <C>
     Revenues..................................................... $ 73,000,000
     Gross profit.................................................   31,176,000
     Provision for income taxes...................................    1,435,000
     Net loss.....................................................  (43,310,000)
</TABLE>
 
(21) Government Assistance
 
 (a) SDI loan
 
  The Company entered into a loan agreement with the Societe de Developpement
Industriel du Quebec dated as of May 7, 1998 whereby an interest free loan was
granted to the Company by the Quebec government in the amount of Cdn$2,800,000
(approximately $1,909,000 at June 30, 1998) in relation with the Lightscape
acquisition. The loan is conditional to the Company meeting certain criteria:
 
    1. During the five year period following the disbursement of the loan by
  the Quebec government, the Company is required to create 200 jobs and
  maintain each of these jobs for a five year period after their creation;
 
    2. The loan should not exceed Cdn$2,800,000 or 20% of the costs incurred
  by the Company for the Lightscape acquisition.
 
  The loan is payable in four annual installments of Cdn$600,000
(approximately $409,000 at June 30, 1998) commencing in July 2004 and a final
installment of Cdn$400,000 (approximately $273,000 at June  30, 1998) in July
2008. The loan is interest free until July 2004, after which it will bear
interest at the Canadian prime rate (approximately 6.50% at June 30, 1998)
plus 1.5%. In the situation where the criteria mentioned above are not
respected, a portion of the loan may have to be repaid at an earlier date. The
loan was disbursed to the Company in July 1998.
 
 (b) PACST Subsidy Program
 
  The Company entered into a financial assistance contract with the Quebec
Government dated as of March 27, 1998 under a subsidy program designed to
improve competencies in science and technology. The
 
                                     F-30
<PAGE>
 
                     DISCREET LOGIC INC. AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
 
contract provides that the Company is eligible to receive up to Cdn$3,012,000
(approximately $2,054,000 at June 30, 1998) in the form of reimbursement of
expenses incurred by the Company for new employee training (mainly
reimbursement of salary). The Company's job creation estimate provided to the
Quebec Government at the time of signature of the contract was 251 science and
technology related jobs to be created over a three-year period. As of June 30,
1998, an advance of Cdn$350,000 (approximately $244,000 at June 30, 1998) was
received which covers 40% of the first year estimated subsidy. The program
requires the Company to meet certain criteria in order to earn the subsidies.
Since the criteria have not yet been met by the Company, the advance has been
classified as a liability in accrued expenses at June 30, 1998.
 
(22) Subsequent Events
 
  On August 20, 1998, the Company announced that it has entered into a
definitive agreement providing for the acquisition of the Company by Autodesk,
Inc. ("Autodesk"). The combination is intended to create the premier total
solutions provider of digital content design, creation, and manipulation tools
for the creation of moving images. Under the terms of the agreement, Autodesk
will issue 0.525 shares of common stock for each outstanding share of Discreet
Logic stock and the transaction is intended to be accounted for as a pooling
of interests. Subject to several conditions, including regulatory approvals
and approval of the shareholders of both companies, the transaction is
expected to close by December 31, 1998. Until this transaction is finalized,
both companies shall operate as separate entities.
 
  On August 28, 1998, a complaint was filed in the Marin County, California,
Superior Court, entitled Jerry Krim, on Behalf of Himself and all Others
Similarly Situated, vs. Discreet Logic Inc., et al., case No. 174792. The
lawsuit relates to the proposed transaction with Autodesk and names as
defendants certain of Discreet's directors and certain unidentified "John
Does." The complaint alleges that the defendants breached their fiduciary
duties to shareholders in connection with the proposed merger transaction. The
complaint asks the court to enjoin the consummation of the transaction or,
alternatively, seeks to rescind the transaction or an award of unspecified
damages from the defendants in the event the transaction is consummated.
Discreet believes the claims asserted in the complaint are without merit and
intends to vigorously contest them.
 
 
                                     F-31
<PAGE>
 
            REPORT OF INDEPENDENT CHARTERED ACCOUNTANTS ON SCHEDULE
 
To Discreet Logic Inc.:
 
  We have audited in accordance with generally accepted auditing standards in
Canada, which are in substantial agreement with those in the United States of
America, the consolidated financial statements of Discreet Logic Inc. and
subsidiaries, as restated--See Note 2(a) at June 30, 1997 and 1998 and the
year ended July 31, 1996, the eleven-month period ended June 30, 1997, as
restated--See Note 2(a), and the year ended June 30, 1998, as restated--See
Note 2(a), included in this 10-K. Our audits were made for the purpose of
forming an opinion on the basic financial statements taken as a whole. The
schedule listed in Item 16 is the responsibility of the Company's management
and is presented for the purposes of complying with the Securities and
Exchange Commission's rules and is not part of the basic financial statements.
This schedule has been subjected to the auditing procedures applied in the
audits of the basic financial statements and, in our opinion, fairly states in
all material respects the financial data required to be set forth therein in
relation to the basic financial statements taken as a whole.
 
                                       /s/ ARTHUR ANDERSEN & CIE
                                       Chartered Accountants
                                       General Partnership
Montreal, Canada
July 31, 1998
(except with respect to the matters discussed
in Note 22, as to which the date is September 11, 1998
and Note 2(a) as to which the date is
February 3, 1999.)
 
                                      S-1
<PAGE>
 
                                  SCHEDULE II
 
                      DISCREET LOGIC INC. AND SUBSIDIARIES
 
                       VALUATION AND QUALIFYING ACCOUNTS
 
<TABLE>
<CAPTION>
                                                 Charged
                         Balance at  Addition      to                            Balance at
                         Beginning    Due to    Costs and            Translation   End of
      Description        of Period  Acquisition Expenses  Write-offs Adjustments   Period
      -----------        ---------- ----------- --------- ---------- ----------- ----------
<S>                      <C>        <C>         <C>       <C>        <C>         <C>
Allowance for Doubtful
 Accounts
  July 31, 1996.........   431,000        --    3,307,000   89,000         --    3,649,000
  June 30, 1997......... 3,649,000        --          --    48,000     114,000   3,487,000
  June 30, 1998......... 3,487,000    309,000         --    88,000      54,000   3,654,000
</TABLE>
 
<TABLE>
<CAPTION>
                          Balance at  Charged to  Charged            Balance at
                         Beginning of Costs and   Against   Reserve    End of
                            Period     Expenses   Reserve  Reversals   Period
                         ------------ ---------- --------- --------- ----------
<S>                      <C>          <C>        <C>       <C>       <C>
Restructuring Reserve
  July 31, 1996.........  15,000,000       --    6,365,516       --  8,634,484
  June 30, 1997.........   8,634,484       --    4,361,781       --  4,272,703
  June 30, 1998.........   4,272,703   829,000   1,943,088 2,333,615   825,000
</TABLE>
 
                                      S-2
<PAGE>
 
                                 EXHIBIT INDEX
 
<TABLE>
<CAPTION>
 Exhibit No.            Description              Page
 -----------            -----------              ----
 <C>         <S>                                 <C>
 23.1        Consent of Arthur Andersen & Cie.
 27          Financial Data Schedule.
</TABLE>
                                      X-1