## The following is a list of the worksheets included in this LCC spreadsheet: You can navigate to any of these worksheets by clicking on the hyperlinks.

**Summary** Summary of LCC calculations **Engineering** (1) Baseline manufacturer's cost and incremental manufacturer's costs for other design options (2) air flow efficiency, BEh and Bec for each design option

**MnfCost Adjustment** Manufacturer's cost scalars for non-condensing and condensing furnaces by input capacity and adjustments for maximum airflow capacity.

**Markups** Distributions for manufacturer's markup, wholesaler's markups, contractor's markup, builder's markup and sales tax

**Installation Cost** Distributions of installation costs by AFUE

**Maintenance Cost** Distributions of maintenance costs by AFUE

**Electricity Use** Calculation of (1) household heating load HHL, (2) air flow efficiency, BEh

## and Bec for baseline, PSC+, ECM+ and BC/ECM+

**Generic Models** Using the input capacity and A/C capacity, the household equipment is mapped to one of the 25 generic models

**Fan Curves** Low and high fan curves by size of air handler (baseline design, ECM, BC/ECM+) Low and high air flow efficiency curves for non-condensing and condensing furnaces

**RECS HH Data** RECS 97 household informations for households with gas furnaces

**Energy Price Trends** Energy price trends based on AEO2002

**AFUE Dist** Distribution of AFUE by shipment percentile. Distribution of HDD by percentile of RECS household

**SEER Dist** Distribution of centrail A/C SEER from historical shipment

**Input Capacity** Distribution of input capacity by shipment percentile. Distribution of square footage by percentile of RECS household

**AC Capacity** Distribution of AC capacity by shipment percentile

**Discount Rate** Distribution of discount rates for new and replacement units

**Lifetime** Distribution of lifetime of equipment

**Labels** Labels for setting up graphical user interface

**CONTACT INFORMATION** Mohammed Khan, Department of Energy, (202) 586-7892, mohammed.khan@hq.doe.gov Jim Lutz, Lawrence Berkeley National Laboratory, (510) 486-7302, jdlutz@lbl.gov Peter Chan, Lawrence Berkeley National Laboratory, (510) 486-6510, ptchan@lbl.gov Alex Lekov, Lawrence Berkeley National Laboratory, (510) 486-6846, ablekov@lbl.govWelcome



# GA **S FURNA CE (WEA** 

**THERIZED) LIFE CYCLE COST CA** **LCULA TION** 

**USER OPTIONS: LIFE CYCLE COSTS RESULTS:** 

**Year of Purchase 2012**  **# of Trials Year Equipment Retires**  **2029**

**Energy Price used in LCC Average**  **Marginal** (in 2001 dollars) **2012 2029**  **2012 2029**  **Gas Price - winter**($/MMBtu) **6.54 7.04**  **5.42 5.84**  **Elec. Price - winter**($/kWh) **0.06 0.06**  **0.04 0.05**  **Elec. Price - summer**($/kWh) **0.06 0.06**  **0.06 0.07**  **Energy Price Trend Baseline Efficiency Level**  **6 81%** **AF UE**  **Start Year Burner**  **AC An** **nual Energy Use Install-**  **Total An** **nual An** **nual Cumul.**  

### AS**SUMPTIONS: Eff.**  **Oper. Hours Oper.**  **Gas Electricity**  **Retail ation**  **Installed Maint.** **Oper. Cost Cash**  **Level Description**  **AF UE**  High Reduced**Hours** Winter Summer **Markup Price**  **Cost Price**  **Cost 2012**  **Flow** (hours) (hours) (hours)(MMBtu)(kWh)w/1000CFM(kWh)w/1000CFM ($) ($) ($) ($) ($) ($) **Lifetime 18.0**  years **0** 78% AFUE - NAECA Min. **78%** 621 0 260 27.9 232.5 260 64.0 324 289% $1,986$1,123 $3,109 $37 $237 $7,491 **Discount Rate 5.9%**  **1** 80% AFUE - Incr. HX Area **80%** 606 0 260 27.3 226.9 260 64.0 324 289% $1,992$1,123 $3,115 $37 $233 $7,424 **2** 80% AFUE - Improved Insulation **80%** 604 0 260 27.2 226.1 260 64.0 324 288% $2,001$1,123 $3,124 $37 $233 $7,422 **3** 80% AFUE - PSC+ **80%** 607 0 260 27.3 220.4 247 60.8 309 288% $1,997$1,123 $3,120 $37 $233 $7,423 

### HOUSEHOLD INFORMA **TI ON (EXISTING):**  **4** 80% AFUE - ECM **80%** 616 0 254 27.7 118.1 58 18.6 91 278% $2,171$1,123 $3,294 $37 $228 $7,509 **RECS ID: 1012**  **5** 80% AFUE - Improved Heat Xfer **80%** 606 0 260 27.3 226.9 260 64.0 324 288% $2,000$1,123 $3,123 $37 $233 $7,432

**Baseline 6**  81% AFUE - Incr. HX Area **81%** 599 0 260 26.9 224.2 260 64.0 324 288% $1,997$1,123 $3,120 $37 $231 $7,394 **Input Capacity 45**  kBtu/hr **7** 81% AFUE - Improved Insulation **81%** 597 0 260 26.8 223.4 260 64.0 324 288% $2,006$1,123 $3,129 $37 $231 $7,393 **Air Handler Size 800**  CFM **8** 81% AFUE - PSC+ **81%** 599 0 260 27.0 217.7 247 60.8 309 288% $2,003$1,123 $3,126 $37 $231 $7,393 **AF UE of Existing Unit**  **68% 9**  81% AFUE - ECM **81%** 609 0 254 27.4 116.6 58 18.6 91 277% $2,176$1,123 $3,299 $37 $226 $7,480 **An nual Furnace Gas Use**  **32.15** MMBtu **10**81% AFUE - Improved Heat Xfer **81%** 599 0 260 26.9 224.2 260 64.0 324 288% $2,003$1,123 $3,126 $37 $231 $7,399 **House Heating Load 22.43**  MMBtu **11**82% AFUE - Incr. HX Area **82%** 592 0 260 26.6 221.5 260 64.0 324 288% $2,003$1,123 $3,126 $37 $230 $7,366 **AC Operating Hours 260**  hour **12**82% AFUE - Improved Insulation **82%** 589 0 260 26.5 220.7 260 64.0 324 287% $2,012$1,123 $3,135 $37 $229 $7,364 **AEO 2003** **- Re fe** **re nce** **Ca se** 

**2012 He** **lp**

**10000**

**Run**

**AC Operating Hours 260**  hour **12**82% AFUE - Improved Insulation **82%** 589 0 260 26.5 220.7 260 64.0 324 287% $2,012$1,123 $3,135 $37 $229 $7,364 **Heating Fuel 1**  (1=Gas,2=LPG) **13**82% AFUE - PSC+ **82%** 592 0 260 26.6 215.1 247 60.8 309 288% $2,009$1,123 $3,132 $37 $229 $7,365 **14**82% AFUE - ECM **82%** 601 0 254 27.1 115.2 58 18.6 91 277% $2,182$1,123 $3,305 $37 $224 $7,451 **1997 Energy Prices for Household**(in 2001 dollars) **15**82% AFUE - Improved Heat Xfer **82%** 592 0 260 26.6 221.5 260 64.0 324 288% $2,005$1,123 $3,128 $37 $230 $7,367 **Average Marginal**  **16**83% AFUE - Incr. HX Area **83%** 585 0 260 26.3 218.9 260 64.0 324 287% $2,012$1,123 $3,135 $37 $228 $7,341 **Gas Price (annual) $6.30**  **$5.22** per MMBtu **17**83% AFUE - Improved Insulation **83%** 583 0 260 26.2 218.1 260 64.0 324 287% $2,021$1,123 $3,144 $37 $227 $7,340 **Elec. Price**(winter) **$0.07 $0.05**  per kWh **18**83% AFUE - PSC+ **83%** 585 0 260 26.3 212.6 247 60.8 309 287% $2,018$1,123 $3,141 $37 $227 $7,341 **Elec. Price**(summer) **$0.07 $0.07**  per kWh **19**83% AFUE - ECM **83%** 594 0 254 26.7 113.9 58 18.6 91 276% $2,191$1,123 $3,314 $37 $223 $7,427 **20**83% AFUE - Improved Heat Xfer **83%** 585 0 260 26.3 218.9 260 64.0 324 287% $2,010$1,123 $3,133 $37 $228 $7,339 * Average prices are annual average prices * All costs in 2001 dollars

### A**NNUA L CA**  **SH FLOW CA LCULA** 

**TI ON :**  **Efficiency Level : 1**  **2 3**  **4 5**  **6** Fuel Use : -0.68MMBtu/y -0.78MMBtu/y -0.65MMBtu/y -0.21MMBtu/y -0.68MMBtu/y -1.01 **Gas Price (winter) Elec. Price** (winter) **Elec. Price**(summer) Win Elec Use : -5.65kWh/y -6.48kWh/y -12.18kWh/y -114.47kWh/y -5.65kWh/y -8.38 ($/MMBtu) ($/kWh) ($/kWh) Sum Elec Use : 0.00kWh/y 0.00kWh/y -3.15kWh/y -45.40kWh/y 0.00kWh/y 0.00 **Ag e**  **Year Average** **Marginal Average** **Marginal Average** **Marginal Discount**  **Base Delta**  **An nual**  **Delta An** **nual Delta**  **An nual**  **Delta An** **nual Delta**  **An nual**  **Delta**

1997 6.30 5.22 0.07 0.05 0.07 0.07 **Factor** 0 1.00 **$3,109 $6**  **$3,115 $14**  **$3,124 $11**  **$3,120 $185**  **$3,294 $14**  **$3,123 $11**  1 2012 6.54 5.42 0.06 0.04 0.06 0.06 0.94 $237 -$4 $233 -$5 $233 -$4 $233 -$9 $228 -$4 $233 -$6 2 2013 6.56 5.44 0.06 0.04 0.06 0.06 0.89 $238 -$4 $234 -$5 $233 -$4 $234 -$9 $229 -$4 $234 -$6 3 2014 6.62 5.48 0.06 0.04 0.06 0.06 0.84 $239 -$4 $235 -$5 $235 -$4 $235 -$9 $230 -$4 $235 -$6 4 2015 6.64 5.51 0.06 0.04 0.06 0.06 0.80 $240 -$4 $236 -$5 $236 -$4 $236 -$9 $231 -$4 $236 -$6 5 2016 6.67 5.53 0.06 0.04 0.06 0.06 0.75 $241 -$4 $237 -$5 $236 -$4 $237 -$9 $232 -$4 $237 -$6 6 2017 6.66 5.52 0.06 0.04 0.06 0.06 0.71 $241 -$4 $237 -$5 $236 -$4 $236 -$9 $231 -$4 $237 -$6 7 2018 6.62 5.49 0.06 0.04 0.06 0.06 0.67 $240 -$4 $236 -$5 $235 -$4 $235 -$9 $231 -$4 $236 -$6 8 2019 6.63 5.49 0.06 0.04 0.06 0.06 0.63 $240 -$4 $236 -$5 $235 -$4 $235 -$9 $231 -$4 $236 -$6 **Life** 9 2020 6.70 5.55 0.06 0.04 0.06 0.07 0.60 $242 -$4 $238 -$5 $237 -$4 $238 -$9 $233 -$4 $238 -$6 **Cycle LCC**  **Pay-** 10 2021 6.67 5.53 0.06 0.04 0.06 0.06 0.57 $241 -$4 $237 -$5 $237 -$4 $237 -$9 $232 -$4 $237 -$6 **Cost Saving**  **back** 11 2022 6.71 5.56 0.06 0.04 0.06 0.07 0.53 $242 -$4 $238 -$5 $238 -$4 $238 -$9 $233 -$4 $238 -$6 ($) ($) (year) 12 2023 6.77 5.61 0.06 0.04 0.06 0.07 0.51 $244 -$4 $240 -$5 $239 -$4 $240 -$9 $235 -$4 $240 -$6 $5,760 13 2024 6.85 5.68 0.06 0.05 0.06 0.07 0.48 $246 -$4 $242 -$5 $242 -$4 $242 -$9 $237 -$4 $242 -$6 $5,722 $0 -2.0 14 2025 6.92 5.73 0.06 0.04 0.06 0.07 0.45 $248 -$4 $244 -$5 $243 -$4 $244 -$9 $239 -$4 $244 -$6 $5,724 $0 -2.0 15 2026 6.95 5.76 0.06 0.05 0.06 0.07 0.43 $249 -$4 $245 -$5 $244 -$5 $245 -$9 $240 -$4 $245 -$6 $5,723 $0 -2.0 16 2027 6.98 5.78 0.06 0.05 0.06 0.07 0.40 $250 -$4 $246 -$5 $245 -$5 $245 -$9 $241 -$4 $246 -$6 $5,844 $0 -2.0 17 2028 7.01 5.81 0.06 0.05 0.06 0.07 0.38 $251 -$4 $247 -$5 $246 -$5 $246 -$9 $241 -$4 $247 -$6 $5,730 $0 -2.0 18 2029 7.04 5.84 0.06 0.05 0.06 0.07 0.36 $252 -$4 $248 -$5 $247 -$5 $247 -$9 $242 -$4 $248 -$6 $5,706 $0 -2.0 19 2030 7.07 5.86 0.06 0.05 0.06 0.07 0.34 $253 -$4 $248 -$5 $248 -$5 $248 -$9 $243 -$4 $248 -$6 $5,709 -$3 8.8 20 2031 7.11 5.89 0.06 0.05 0.06 0.07 0.32 $254 -$4 $249 -$5 $249 -$5 $249 -$9 $244 -$4 $249 -$6 $5,708 -$2 -1.0 21 2032 7.14 5.92 0.06 0.05 0.06 0.07 0.30 $255 -$4 $250 -$5 $250 -$5 $250 -$9 $245 -$4 $250 -$6 $5,828 -$122 35.8 22 2033 7.17 5.94 0.06 0.05 0.06 0.07 0.29 $255 -$4 $251 -$5 $251 -$5 $251 -$9 $246 -$4 $251 -$6 $5,711 -$5 -1.0 23 2034 7.20 5.97 0.06 0.05 0.06 0.07 0.27 $256 -$4 $252 -$5 $251 -$5 $252 -$10 $247 -$4 $252 -$6 $5,691 $15 2.9 24 2035 7.23 6.00 0.06 0.05 0.06 0.07 0.26 $257 -$4 $253 -$5 $252 -$5 $253 -$10 $248 -$4 $253 -$6 $5,694 $12 7.3 25 2036 7.27 6.02 0.06 0.05 0.06 0.07 0.24 $258 -$4 $254 -$5 $253 -$5 $254 -$10 $249 -$4 $254 -$6 $5,693 $13 5.6 26 2037 7.30 6.05 0.06 0.05 0.06 0.07 0.23 $259 -$4 $255 -$5 $254 -$5 $255 -$10 $250 -$4 $255 -$6 $5,813 -$107 26.4 27 2038 7.33 6.08 0.06 0.05 0.06 0.07 0.22 $260 -$4 $256 -$5 $255 -$5 $255 -$10 $251 -$4 $256 -$7 $5,692 $14 3.6 28 2039 7.36 6.10 0.06 0.05 0.06 0.07 0.20 $261 -$4 $257 -$5 $256 -$5 $256 -$10 $252 -$4 $257 -$7 $5,680 $26 3.7 29 2040 7.40 6.13 0.06 0.05 0.06 0.07 0.19 $262 -$4 $258 -$5 $257 -$5 $257 -$10 $252 -$4 $258 -$7 $5,683 $23 5.9 30 2041 7.43 6.16 0.06 0.05 0.06 0.07 0.18 $263 -$4 $259 -$5 $258 -$5 $258 -$10 $253 -$4 $259 -$7 $5,682 $24 5.1 31 2042 7.46 6.19 0.06 0.05 0.06 0.07 0.17 $264 -$4 $260 -$5 $259 -$5 $259 -$10 $254 -$4 $260 -$7 $5,802 -$96 21.6 32 2043 7.50 6.21 0.06 0.05 0.06 0.07 0.16 $265 -$4 $261 -$5 $260 -$5 $260 -$10 $255 -$4 $261 -$7 $5,678 $28 3.2 33 2044 7.53 6.24 0.06 0.05 0.06 0.07 0.15 $266 -$5 $261 -$5 $261 -$5 $261 -$10 $256 -$5 $261 -$7 34 2045 7.57 6.27 0.06 0.05 0.06 0.07 0.14 $267 -$5 $262 -$5 $262 -$5 $262 -$10 $257 -$5 $262 -$7 35 2046 7.60 6.30 0.06 0.05 0.06 0.07 0.14 $268 -$5 $263 -$5 $263 -$5 $263 -$10 $258 -$5 $263 -$7 36 2047 7.63 6.33 0.06 0.05 0.06 0.07 0.13 $269 -$5 $264 -$5 $264 -$5 $264 -$10 $259 -$5 $264 -$7 37 2048 7.67 6.36 0.06 0.05 0.06 0.07 0.12 $270 -$5 $265 -$5 $265 -$5 $265 -$10 $260 -$5 $265 -$7 38 2049 7.70 6.38 0.06 0.05 0.06 0.07 0.11 $271 -$5 $266 -$5 $266 -$5 $266 -$10 $261 -$5 $266 -$7 39 2050 7.74 6.41 0.06 0.05 0.06 0.07 0.11 $272 -$5 $267 -$5 $267 -$5 $267 -$10 $262 -$5 $267 -$7 40 2051 7.77 6.44 0.06 0.05 0.06 0.07 0.10 $273 -$5 $268 -$5 $268 -$5 $268 -$10 $263 -$5 $268 -$7 41 2052 7.81 6.47 0.06 0.05 0.06 0.07 0.10 $274 -$5 $269 -$5 $269 -$5 $269 -$10 $264 -$5 $269 -$7 42 2053 7.84 6.50 0.06 0.05 0.06 0.07 0.09 $275 -$5 $270 -$5 $270 -$5 $270 -$10 $265 -$5 $270 -$7 43 2054 7.88 6.53 0.06 0.05 0.06 0.07 0.09 $276 -$5 $271 -$5 $271 -$5 $271 -$10 $266 -$5 $271 -$7 44 2055 7.91 6.56 0.06 0.05 0.06 0.07 0.08 $277 -$5 $272 -$5 $272 -$5 $272 -$10 $267 -$5 $272 -$7 45 2056 7.95 6.59 0.06 0.05 0.06 0.07 0.08 $278 -$5 $273 -$5 $273 -$5 $273 -$10 $268 -$5 $273 -$7 46 2057 7.98 6.62 0.06 0.05 0.06 0.07 0.07 $279 -$5 $274 -$5 $274 -$5 $274 -$10 $269 -$5 $274 -$7 47 2058 8.02 6.65 0.06 0.05 0.06 0.07 0.07 $280 -$5 $275 -$5 $275 -$5 $275 -$10 $270 -$5 $275 -$7 48 2059 8.06 6.68 0.06 0.05 0.06 0.07 0.07 $281 -$5 $276 -$6 $276 -$5 $276 -$10 $271 -$5 $276 -$7 49 2060 8.09 6.71 0.06 0.05 0.06 0.07 0.06 $282 -$5 $277 -$6 $277 -$5 $277 -$10 $272 -$5 $277 -$7 50 2061 8.13 6.74 0.06 0.05 0.06 0.07 0.06 $283 -$5 $278 -$6 $278 -$5 $278 -$10 $273 -$5 $278 -$7 51 2062 8.16 6.77 0.06 0.05 0.06 0.07 0.05 $284 -$5 $279 -$6 $279 -$5 $279 -$10 $274 -$5 $279 -$7 52 2063 8.20 6.80 0.06 0.05 0.06 0.07 0.05 $285 -$5 $280 -$6 $280 -$5 $280 -$10 $275 -$5 $280 -$7 53 2064 8.24 6.83 0.06 0.05 0.06 0.07 0.05 $286 -$5 $281 -$6 $281 -$5 $281 -$10 $276 -$5 $281 -$7 54 2065 8.27 6.86 0.06 0.05 0.06 0.07 0.05 $287 -$5 $283 -$6 $282 -$5 $282 -$10 $277 -$5 $283 -$7 55 2066 8.31 6.89 0.06 0.05 0.06 0.07 0.04 $289 -$5 $284 -$6 $283 -$5 $283 -$10 $278 -$5 $284 -$7 56 2067 8.35 6.92 0.07 0.05 0.07 0.07 0.04 $290 -$5 $285 -$6 $284 -$5 $284 -$10 $279 -$5 $285 -$7 57 2068 8.39 6.95 0.07 0.05 0.07 0.07 0.04 $291 -$5 $286 -$6 $285 -$5 $285 -$10 $280 -$5 $286 -$7 58 2069 8.42 6.98 0.07 0.05 0.07 0.07 0.04 $292 -$5 $287 -$6 $286 -$5 $286 -$10 $282 -$5 $287 -$7 59 2070 8.46 7.01 0.07 0.05 0.07 0.07 0.03 $293 -$5 $288 -$6 $287 -$5 $287 -$10 $283 -$5 $288 -$7 60 2071 8.50 7.05 0.07 0.05 0.07 0.07 0.03 $294 -$5 $289 -$6 $288 -$5 $289 -$10 $284 -$5 $289 -$8 61 2072 8.54 7.08 0.07 0.05 0.07 0.07 0.03 $295 -$5 $290 -$6 $289 -$5 $290 -$10 $285 -$5 $290 -$8 62 2073 8.58 7.11 0.07 0.05 0.07 0.07 0.03 $296 -$5 $291 -$6 $290 -$5 $291 -$10 $286 -$5 $291 -$8 63 2074 8.62 7.14 0.07 0.05 0.07 0.07 0.03 $297 -$5 $292 -$6 $291 -$5 $292 -$10 $287 -$5 $292 -$8 64 2075 8.65 7.17 0.07 0.05 0.07 0.07 0.03 $298 -$5 $293 -$6 $292 -$5 $293 -$10 $288 -$5 $293 -$8 65 2076 8.69 7.21 0.07 0.05 0.07 0.07 0.02 $300 -$5 $294 -$6 $294 -$6 $294 -$10 $289 -$5 $294 -$8 66 2077 8.73 7.24 0.07 0.05 0.07 0.07 0.02 $301 -$5 $295 -$6 $295 -$6 $295 -$10 $290 -$5 $295 -$867 2078 8.77 7.27 0.07 0.05 0.07 0.07 0.02 $302 -$5 $297 -$6 $296 -$6 $296 -$10 $291 -$5 $297 -$8 68 2079 8.81 7.30 0.07 0.05 0.07 0.07 0.02 $303 -$5 $298 -$6 $297 -$6 $297 -$10 $292 -$5 $298 -$8 69 2080 8.85 7.34 0.07 0.05 0.07 0.07 0.02 $304 -$5 $299 -$6 $298 -$6 $298 -$11 $294 -$5 $299 -$8**6 7**  **8 9**  **10 11**  **12 13**  **14 15**  **16 17**  **18 19**  **20** MMBtu/y -1.10MMBtu/y -0.98MMBtu/y -0.55MMBtu/y -1.01MMBtu/y -1.33MMBtu/y -1.42MMBtu/y -1.30MMBtu/y -0.88MMBtu/y -1.33MMBtu/y -1.64MMBtu/y -1.73MMBtu/y -1.61MMBtu/y -1.20MMBtu/y -1.64 kWh/y -9.18kWh/y -14.83kWh/y -115.91kWh/y -8.38kWh/y -11.04kWh/y -11.83kWh/y -17.42kWh/y -117.32kWh/y -11.04kWh/y -13.64kWh/y -14.41kWh/y -19.94kWh/y -118.69kWh/y -13.64 kWh/y 0.00kWh/y -3.15kWh/y -45.40kWh/y 0.00kWh/y 0.00kWh/y 0.00kWh/y -3.15kWh/y -45.40kWh/y 0.00kWh/y 0.00kWh/y 0.00kWh/y -3.15kWh/y -45.40kWh/y 0.00 **An nual**  **Delta An** **nual Delta**  **An nual**  **Delta An** **nual Delta**  **An nual**  **Delta An** **nual Delta**  **An nual**  **Delta An** **nual Delta**  **An nual**  **Delta An** **nual Delta**  **An nual**  **Delta An** **nual Delta**  **An nual**  **Delta An** **nual Delta** 

**$3,120 $20**  **$3,129 $17**  **$3,126 $190**  **$3,299 $16**  **$3,126 $17**  **$3,126 $26**  **$3,135 $22**  **$3,132 $196**  **$3,305 $18**  **$3,128 $26**  **$3,135 $35**  **$3,144 $32**  **$3,141 $205**  **$3,314 $24**  $231 -$6 $231 -$6 $231 -$11 $226 -$6 $231 -$8 $230 -$8 $229 -$8 $229 -$13 $224 -$8 $230 -$9 $228 -$10 $227 -$10 $227 -$15 $223 -$9 $232 -$6 $232 -$6 $232 -$11 $227 -$6 $232 -$8 $230 -$8 $230 -$8 $230 -$13 $225 -$8 $230 -$10 $228 -$10 $228 -$10 $228 -$15 $223 -$10 $234 -$6 $233 -$6 $233 -$11 $228 -$6 $234 -$8 $232 -$8 $231 -$8 $231 -$13 $227 -$8 $232 -$10 $230 -$10 $229 -$10 $230 -$15 $225 -$10 $234 -$6 $234 -$6 $234 -$11 $229 -$6 $234 -$8 $232 -$8 $232 -$8 $232 -$13 $227 -$8 $232 -$10 $231 -$10 $230 -$10 $230 -$15 $225 -$10 $235 -$7 $235 -$6 $235 -$11 $230 -$6 $235 -$8 $233 -$8 $233 -$8 $233 -$13 $228 -$8 $233 -$10 $231 -$10 $231 -$10 $231 -$15 $226 -$10 $235 -$6 $234 -$6 $234 -$11 $230 -$6 $235 -$8 $233 -$8 $232 -$8 $233 -$13 $228 -$8 $233 -$10 $231 -$10 $230 -$10 $231 -$15 $226 -$10 $234 -$6 $233 -$6 $234 -$11 $229 -$6 $234 -$8 $232 -$8 $231 -$8 $232 -$13 $227 -$8 $232 -$10 $230 -$10 $230 -$10 $230 -$15 $225 -$10 $234 -$6 $233 -$6 $234 -$11 $229 -$6 $234 -$8 $232 -$8 $231 -$8 $232 -$13 $227 -$8 $232 -$10 $230 -$10 $230 -$10 $230 -$15 $225 -$10 $236 -$7 $235 -$6 $236 -$11 $231 -$6 $236 -$8 $234 -$8 $233 -$8 $234 -$13 $229 -$8 $234 -$10 $232 -$10 $232 -$10 $232 -$15 $227 -$10 $235 -$7 $235 -$6 $235 -$11 $230 -$6 $235 -$8 $233 -$8 $233 -$8 $233 -$13 $228 -$8 $233 -$10 $231 -$10 $231 -$10 $231 -$15 $226 -$10 $236 -$7 $236 -$6 $236 -$11 $231 -$6 $236 -$8 $234 -$8 $234 -$8 $234 -$13 $229 -$8 $234 -$10 $233 -$10 $232 -$10 $232 -$15 $227 -$10 $238 -$7 $237 -$6 $238 -$11 $233 -$6 $238 -$8 $236 -$9 $236 -$8 $236 -$13 $231 -$8 $236 -$10 $234 -$10 $234 -$10 $234 -$15 $229 -$10 $240 -$7 $240 -$6 $240 -$11 $235 -$6 $240 -$8 $238 -$9 $238 -$8 $238 -$13 $233 -$8 $238 -$10 $237 -$10 $236 -$10 $236 -$15 $231 -$10 $242 -$7 $241 -$6 $242 -$11 $237 -$6 $242 -$8 $240 -$9 $239 -$8 $240 -$13 $235 -$8 $240 -$10 $238 -$11 $238 -$10 $238 -$15 $233 -$10 $243 -$7 $242 -$7 $243 -$11 $238 -$6 $243 -$8 $241 -$9 $240 -$8 $241 -$13 $236 -$8 $241 -$10 $239 -$11 $238 -$10 $239 -$15 $234 -$10 $244 -$7 $243 -$7 $243 -$11 $239 -$6 $244 -$8 $242 -$9 $241 -$9 $241 -$13 $237 -$8 $242 -$10 $240 -$11 $239 -$10 $240 -$15 $235 -$10 $245 -$7 $244 -$7 $244 -$11 $239 -$6 $245 -$8 $243 -$9 $242 -$9 $242 -$13 $237 -$8 $243 -$10 $241 -$11 $240 -$10 $240 -$15 $236 -$10 $246 -$7 $245 -$7 $245 -$11 $240 -$6 $246 -$8 $244 -$9 $243 -$9 $243 -$13 $238 -$8 $244 -$10 $242 -$11 $241 -$11 $241 -$15 $236 -$10 $246 -$7 $246 -$7 $246 -$11 $241 -$6 $246 -$8 $244 -$9 $244 -$9 $244 -$13 $239 -$8 $244 -$10 $242 -$11 $242 -$11 $242 -$15 $237 -$10 $247 -$7 $247 -$7 $247 -$12 $242 -$6 $247 -$8 $245 -$9 $245 -$9 $245 -$14 $240 -$8 $245 -$10 $243 -$11 $243 -$11 $243 -$15 $238 -$10 $248 -$7 $248 -$7 $248 -$12 $243 -$6 $248 -$8 $246 -$9 $246 -$9 $246 -$14 $241 -$8 $246 -$10 $244 -$11 $244 -$11 $244 -$16 $239 -$10 $249 -$7 $249 -$7 $249 -$12 $244 -$6 $249 -$8 $247 -$9 $246 -$9 $247 -$14 $242 -$8 $247 -$10 $245 -$11 $245 -$11 $245 -$16 $240 -$10 $250 -$7 $249 -$7 $250 -$12 $245 -$6 $250 -$8 $248 -$9 $247 -$9 $248 -$14 $243 -$8 $248 -$10 $246 -$11 $245 -$11 $246 -$16 $241 -$10 $251 -$7 $250 -$7 $251 -$12 $246 -$6 $251 -$8 $249 -$9 $248 -$9 $249 -$14 $244 -$8 $249 -$10 $247 -$11 $246 -$11 $247 -$16 $242 -$10 $252 -$7 $251 -$7 $251 -$12 $247 -$6 $252 -$8 $250 -$9 $249 -$9 $249 -$14 $245 -$8 $250 -$10 $248 -$11 $247 -$11 $247 -$16 $243 -$10 $253 -$7 $252 -$7 $252 -$12 $248 -$6 $253 -$9 $251 -$9 $250 -$9 $250 -$14 $245 -$9 $251 -$11 $249 -$11 $248 -$11 $248 -$16 $243 -$11 $254 -$7 $253 -$7 $253 -$12 $248 -$7 $254 -$9 $252 -$9 $251 -$9 $251 -$14 $246 -$9 $252 -$11 $250 -$11 $249 -$11 $249 -$16 $244 -$11 $255 -$7 $254 -$7 $254 -$12 $249 -$7 $255 -$9 $253 -$9 $252 -$9 $252 -$14 $247 -$9 $253 -$11 $251 -$11 $250 -$11 $250 -$16 $245 -$11 $256 -$7 $255 -$7 $255 -$12 $250 -$7 $256 -$9 $253 -$9 $253 -$9 $253 -$14 $248 -$9 $253 -$11 $251 -$11 $251 -$11 $251 -$16 $246 -$11 $256 -$7 $256 -$7 $256 -$12 $251 -$7 $256 -$9 $254 -$9 $254 -$9 $254 -$14 $249 -$9 $254 -$11 $252 -$11 $252 -$11 $252 -$16 $247 -$11 $257 -$7 $257 -$7 $257 -$12 $252 -$7 $257 -$9 $255 -$9 $255 -$9 $255 -$14 $250 -$9 $255 -$11 $253 -$11 $253 -$11 $253 -$16 $248 -$11 $258 -$7 $258 -$7 $258 -$12 $253 -$7 $258 -$9 $256 -$9 $256 -$9 $256 -$14 $251 -$9 $256 -$11 $254 -$11 $254 -$11 $254 -$16 $249 -$11 $259 -$7 $259 -$7 $259 -$12 $254 -$7 $259 -$9 $257 -$9 $257 -$9 $257 -$14 $252 -$9 $257 -$11 $255 -$11 $254 -$11 $255 -$16 $250 -$11 $260 -$7 $260 -$7 $260 -$12 $255 -$7 $260 -$9 $258 -$9 $257 -$9 $258 -$14 $253 -$9 $258 -$11 $256 -$12 $255 -$11 $256 -$16 $251 -$11 $261 -$7 $261 -$7 $261 -$12 $256 -$7 $261 -$9 $259 -$10 $258 -$9 $259 -$14 $254 -$9 $259 -$11 $257 -$12 $256 -$11 $257 -$16 $252 -$11 $262 -$7 $262 -$7 $262 -$12 $257 -$7 $262 -$9 $260 -$10 $259 -$9 $260 -$14 $255 -$9 $260 -$11 $258 -$12 $257 -$11 $258 -$16 $253 -$11 $263 -$7 $262 -$7 $263 -$12 $258 -$7 $263 -$9 $261 -$10 $260 -$9 $261 -$14 $256 -$9 $261 -$11 $259 -$12 $258 -$11 $259 -$16 $254 -$11 $264 -$7 $263 -$7 $264 -$12 $259 -$7 $264 -$9 $262 -$10 $261 -$9 $262 -$14 $257 -$9 $262 -$11 $260 -$12 $259 -$11 $259 -$16 $255 -$11 $265 -$8 $264 -$7 $265 -$12 $260 -$7 $265 -$9 $263 -$10 $262 -$9 $263 -$14 $258 -$9 $263 -$11 $261 -$12 $260 -$11 $260 -$16 $255 -$11 $266 -$8 $265 -$7 $266 -$12 $261 -$7 $266 -$9 $264 -$10 $263 -$9 $263 -$14 $259 -$9 $264 -$11 $262 -$12 $261 -$12 $261 -$16 $256 -$11 $267 -$8 $266 -$7 $267 -$12 $262 -$7 $267 -$9 $265 -$10 $264 -$9 $264 -$14 $260 -$9 $265 -$11 $263 -$12 $262 -$12 $262 -$17 $257 -$11 $268 -$8 $267 -$7 $268 -$12 $263 -$7 $268 -$9 $266 -$10 $265 -$9 $265 -$14 $261 -$9 $266 -$11 $264 -$12 $263 -$12 $263 -$17 $258 -$11 $269 -$8 $268 -$7 $269 -$12 $264 -$7 $269 -$9 $267 -$10 $266 -$10 $266 -$14 $262 -$9 $267 -$11 $265 -$12 $264 -$12 $264 -$17 $259 -$11 $270 -$8 $269 -$7 $270 -$12 $265 -$7 $270 -$9 $268 -$10 $267 -$10 $267 -$14 $262 -$9 $268 -$11 $266 -$12 $265 -$12 $265 -$17 $260 -$11 $271 -$8 $270 -$7 $271 -$12 $266 -$7 $271 -$9 $269 -$10 $268 -$10 $268 -$15 $263 -$9 $269 -$11 $267 -$12 $266 -$12 $266 -$17 $261 -$11 $272 -$8 $271 -$7 $272 -$12 $267 -$7 $272 -$9 $270 -$10 $269 -$10 $269 -$15 $264 -$9 $270 -$11 $268 -$12 $267 -$12 $267 -$17 $262 -$11 $273 -$8 $272 -$7 $273 -$12 $268 -$7 $273 -$9 $271 -$10 $270 -$10 $270 -$15 $265 -$9 $271 -$12 $269 -$12 $268 -$12 $268 -$17 $263 -$12 $274 -$8 $273 -$7 $274 -$12 $269 -$7 $274 -$9 $272 -$10 $271 -$10 $271 -$15 $266 -$9 $272 -$12 $270 -$12 $269 -$12 $269 -$17 $264 -$12 $275 -$8 $274 -$7 $275 -$12 $270 -$7 $275 -$9 $273 -$10 $272 -$10 $272 -$15 $267 -$9 $273 -$12 $271 -$12 $270 -$12 $270 -$17 $265 -$12 $276 -$8 $275 -$8 $276 -$12 $271 -$7 $276 -$9 $274 -$10 $273 -$10 $273 -$15 $268 -$9 $274 -$12 $272 -$12 $271 -$12 $271 -$17 $266 -$12 $277 -$8 $276 -$8 $277 -$12 $272 -$7 $277 -$10 $275 -$10 $274 -$10 $274 -$15 $269 -$10 $275 -$12 $273 -$12 $272 -$12 $272 -$17 $267 -$12 $278 -$8 $277 -$8 $278 -$13 $273 -$7 $278 -$10 $276 -$10 $275 -$10 $275 -$15 $270 -$10 $276 -$12 $274 -$12 $273 -$12 $273 -$17 $268 -$12 $279 -$8 $278 -$8 $279 -$13 $274 -$7 $279 -$10 $277 -$10 $276 -$10 $276 -$15 $272 -$10 $277 -$12 $275 -$13 $274 -$12 $274 -$17 $269 -$12 $280 -$8 $279 -$8 $280 -$13 $275 -$7 $280 -$10 $278 -$10 $277 -$10 $277 -$15 $273 -$10 $278 -$12 $276 -$13 $275 -$12 $275 -$17 $270 -$12 $281 -$8 $280 -$8 $281 -$13 $276 -$7 $281 -$10 $279 -$10 $278 -$10 $278 -$15 $274 -$10 $279 -$12 $277 -$13 $276 -$12 $276 -$17 $271 -$12 $282 -$8 $282 -$8 $282 -$13 $277 -$7 $282 -$10 $280 -$10 $279 -$10 $280 -$15 $275 -$10 $280 -$12 $278 -$13 $277 -$12 $277 -$17 $272 -$12 $283 -$8 $283 -$8 $283 -$13 $278 -$7 $283 -$10 $281 -$10 $280 -$10 $281 -$15 $276 -$10 $281 -$12 $279 -$13 $278 -$12 $278 -$17 $273 -$12 $284 -$8 $284 -$8 $284 -$13 $279 -$7 $284 -$10 $282 -$10 $281 -$10 $282 -$15 $277 -$10 $282 -$12 $280 -$13 $279 -$12 $279 -$17 $274 -$12 $285 -$8 $285 -$8 $285 -$13 $280 -$7 $285 -$10 $283 -$11 $282 -$10 $283 -$15 $278 -$10 $283 -$12 $281 -$13 $280 -$13 $280 -$17 $275 -$12 $286 -$8 $286 -$8 $286 -$13 $281 -$8 $286 -$10 $284 -$11 $283 -$10 $284 -$15 $279 -$10 $284 -$12 $282 -$13 $281 -$13 $281 -$18 $276 -$12 $288 -$8 $287 -$8 $287 -$13 $282 -$8 $288 -$10 $285 -$11 $284 -$10 $285 -$15 $280 -$10 $285 -$12 $283 -$13 $282 -$13 $282 -$18 $277 -$12 $289 -$8 $288 -$8 $288 -$13 $283 -$8 $289 -$10 $286 -$11 $285 -$10 $286 -$15 $281 -$10 $286 -$12 $284 -$13 $283 -$13 $283 -$18 $279 -$12 $290 -$8 $289 -$8 $289 -$13 $284 -$8 $290 -$10 $287 -$11 $287 -$10 $287 -$15 $282 -$10 $287 -$12 $285 -$13 $284 -$13 $285 -$18 $280 -$12 $291 -$8 $290 -$8 $290 -$13 $285 -$8 $291 -$10 $288 -$11 $288 -$10 $288 -$15 $283 -$10 $288 -$12 $286 -$13 $285 -$13 $286 -$18 $281 -$12 $292 -$8 $291 -$8 $292 -$13 $287 -$8 $292 -$10 $289 -$11 $289 -$10 $289 -$15 $284 -$10 $289 -$12 $287 -$13 $286 -$13 $287 -$18 $282 -$12 $293 -$8 $292 -$8 $293 -$13 $288 -$8 $293 -$10 $290 -$11 $290 -$10 $290 -$15 $285 -$10 $290 -$13 $288 -$13 $287 -$13 $288 -$18 $283 -$13$294 -$8 $293 -$8 $294 -$13 $289 -$8 $294 -$10 $292 -$11 $291 -$11 $291 -$15 $286 -$10 $292 -$13 $289 -$13 $288 -$13 $289 -$18 $284 -$13 $295 -$9 $294 -$8 $295 -$13 $290 -$8 $295 -$10 $293 -$11 $292 -$11 $292 -$16 $287 -$10 $293 -$13 $290 -$13 $290 -$13 $290 -$18 $285 -$13 $296 -$9 $295 -$8 $296 -$13 $291 -$8 $296 -$10 $294 -$11 $293 -$11 $293 -$16 $288 -$10 $294 -$13 $291 -$13 $291 -$13 $291 -$18 $286 -$13**20** MMBtu/y kWh/y kWh/y **An nual** 

**$3,133** $228 $228 $230 $231 $231 $231 $230 $230 $232 $231 $233 $234 $237 $238 $239 $240 $241 $242 $242 $243 $244 $245 $246 $247 $248 $249 $250 $251 $251 $252 $253 $254 $255 $256 $257 $258 $259 $260 $261 $262 $263 $264 $265 $266 $267 $268 $269 $270 $271 $272 $273 $274 $275 $276 $277 $278 $279 $280 $281 $282 $283 $284 $285 $286 $287 $288$289 $290 $291Welcome Summary **GAS FURNACE (WEATHERIZED): COST AND EFFICIENCY DATA Generic Model : 45 kBtu @ 800 CFM**  **Qin =** 45 kBtu **Baseline Manufacturer Cost Baseline AFUE 78%**  $749.15 **Unscaled Adjusted for Size**  **Burner AC**  **Incr. Mnfr.**  **Total Retail**  **heating cooling**  **Oper. Hours Oper.** **Winter Winter** **Summer Table lookup for X** **H and X** **R Manufacturer's Cost Adjustment:**  **Manuf. Cost**  **Manuf. Price**  **design****Air Handler** watt/ watt/ **# of High** **Reduced Hours**  **Gas Elec.**  **Elec.** from 75 kBtu to 45 kBtu unit, multiply by **Level Description**  **AFUE Cost**  **Scalar Cost**  **incl. Tax index**  **Efficiency BE** **h BE** **h_R BE** **c** 1000 1000 **stage y**  **y p**  **y ig**  **R BOH** **SS E** **M Q** **in_R Q** **out Q** **out_R DHR**   **T c**  **X H**  **X R**  **PE BOH** **H BOH** **R ACOH**  **Use Use**  **Use T** **c X** **H X** **R AFUE < 90%**  0.930 (2001$) (2001$) (2001$) (heat)(cool) watt watt watt CFM CFM hr kBtu kBtukBtu/hkBtu/hkBtu/h deg watt hr hr hr MMBtu kWh kWh -10 0.00 1.00 **AFUE >= 90%** 0.910 0 78% AFUE - NAECA Min. 78.0% $0.00 0.930 $686.92 $1,986 0 19% 21% 169 161 246 260 324 1 1.39 1.02 0.16 1.0 621 2794631.1 35 24 21 0.7 -6 0.001.00 75 0 900 260 27.9 232.5 64.0 6 0.05 0.95 1 80% AFUE - Incr. HX Area 80.0% $3.14 0.930 $689.85 $1,992 0 19% 21% 169 161 246 260 324 1 1.39 1.02 0.16 1.0 6062726731.1 36 25 21 0.7 -6 0.001.00 75 0 878 260 27.3 226.9 64.0 16 0.10 0.90 from 3 ton to 2 ton unit, add -$9.79 2 80% AFUE - Improved Insulation 80.3% $8.02 0.930 $694.38 $2,001 0 19% 21% 169 161 246 260 324 1 1.39 1.02 0.16 1.0 6042716831.1 36 25 21 0.7 -6 0.001.00 75 0 875 260 27.2 226.1 64.0 21 0.16 0.84 3 80% AFUE - PSC+ 80.0% $6.14 0.930 $692.64 $1,997 1 20% 22% 161 153 234 247 309 1 1.39 1.02 0.16 1.0 6072729531.1 36 25 21 0.7 -6 0.001.00 75 0 879 260 27.3 220.4 60.8 26 0.23 0.77 4 80% AFUE - ECM 80.0% $102.48 0.930 $782.23 $2,171 2 83% 82% 37 21 73 58 91 1 1.39 1.02 0.16 1.0 6162773431.1 36 25 21 0.7 -6 0.001.00 75 0 893 254 27.7 118.1 18.6 29 0.30 0.70 5 80% AFUE - Improved Heat Xfer 80.0% $7.82 0.930 $694.20 $2,000 0 19% 21% 169 161 246 260 324 1 1.39 1.02 0.16 1.0 6062726731.1 36 25 21 0.7 -6 0.001.00 75 0 878 260 27.3 226.9 64.0 32 0.34 0.66 6 81% AFUE - Incr. HX Area 81.0% $6.22 0.930 $692.71 $1,997 0 19% 21% 169 161 246 260 324 1 1.39 1.02 0.16 1.0 5992693931.1 36 25 21 0.7 -6 0.001.00 75 0 868 260 26.9 224.2 64.0 34 0.40 0.60 7 81% AFUE - Improved Insulation 81.3% $11.10 0.930 $697.25 $2,006 0 19% 21% 169 161 246 260 324 1 1.39 1.02 0.16 1.0 5972684331.1 37 25 21 0.7 -6 0.001.00 75 0 864 260 26.8 223.4 64.0 36 0.46 0.54 8 81% AFUE - PSC+ 81.0% $9.22 0.930 $695.50 $2,003 1 20% 22% 161 153 234 247 309 1 1.39 1.02 0.16 1.0 5992696731.1 36 25 21 0.7 -6 0.001.00 75 0 868 260 27.0 217.7 60.8 38 0.52 0.48 9 81% AFUE - ECM 81.0% $105.56 0.930 $785.09 $2,176 2 83% 82% 37 21 73 58 91 1 1.39 1.02 0.16 1.0 6092739531.1 36 25 21 0.7 -6 0.001.00 75 0 882 254 27.4 116.6 18.6 40 0.58 0.42 1081% AFUE - Improved Heat Xfer 81.0% $9.09 0.930 $695.38 $2,003 0 19% 21% 169 161 246 260 324 1 1.39 1.02 0.16 1.0 5992693931.1 36 25 21 0.7 -6 0.001.00 75 0 868 260 26.9 224.2 64.0 42 0.65 0.35 11 82% AFUE - Incr. HX Area 82.0% $9.40 0.930 $695.67 $2,003 0 19% 21% 169 161 246 260 324 1 1.39 1.02 0.16 1.0 5922662031.1 37 25 21 0.7 -6 0.001.00 75 0 857 260 26.6 221.5 64.0 44 0.71 0.29 1282% AFUE - Improved Insulation 82.3% $14.28 0.930 $700.21 $2,012 0 19% 21% 169 161 246 260 324 1 1.39 1.02 0.16 1.0 5892652531.1 37 25 22 0.7 -6 0.001.00 75 0 854 260 26.5 220.7 64.0 46 0.77 0.23 1382% AFUE - PSC+ 82.0% $12.40 0.930 $698.46 $2,009 1 20% 22% 161 153 234 247 309 1 1.39 1.02 0.16 1.0 5922664631.1 37 25 21 0.7 -6 0.001.00 75 0 858 260 26.6 215.1 60.8 48 0.82 0.18 1482% AFUE - ECM 82.0% $108.74 0.930 $788.05 $2,182 2 83% 82% 37 21 73 58 91 1 1.39 1.02 0.16 1.0 601 2706531.1 37 25 21 0.7 -6 0.001.00 75 0 872 254 27.1 115.2 18.6 50 0.88 0.12 1582% AFUE - Improved Heat Xfer 82.0% $10.21 0.930 $696.42 $2,005 0 19% 21% 169 161 246 260 324 1 1.39 1.02 0.16 1.0 5922662031.1 37 25 21 0.7 -6 0.001.00 75 0 857 260 26.6 221.5 64.0 53 0.93 0.07 1683% AFUE - Incr. HX Area 83.0% $14.53 0.930 $700.44 $2,012 0 19% 21% 169 161 246 260 324 1 1.39 1.02 0.16 1.0 5852630731.1 37 26 22 0.7 -6 0.001.00 75 0 847 260 26.3 218.9 64.0 58 0.98 0.02 1783% AFUE - Improved Insulation 83.3% $19.41 0.930 $704.98 $2,021 0 19% 21% 169 161 246 260 324 1 1.39 1.02 0.16 1.0 5832621531.1 37 26 22 0.7 -6 0.001.00 75 0 844 260 26.2 218.1 64.0 100 0.98 0.02 1883% AFUE - PSC+ 83.0% $17.53 0.930 $703.23 $2,018 1 20% 22% 161 153 234 247 309 1 1.39 1.02 0.16 1.0 5852633331.1 37 26 22 0.7 -6 0.001.00 75 0 848 260 26.3 212.6 60.8 1983% AFUE - ECM 83.0% $113.87 0.930 $792.82 $2,191 2 83% 82% 37 21 73 58 91 1 1.39 1.02 0.16 1.0 5942674231.1 37 26 22 0.7 -6 0.001.00 75 0 861 254 26.7 113.9 18.6 2083% AFUE - Improved Heat Xfer 83.0% $13.22 0.930 $699.22 $2,010 0 19% 21% 169 161 246 260 324 1 1.39 1.02 0.16 1.0 5852630731.1 37 26 22 0.7 -6 0.001.00 75 0 847 260 26.3 218.9 64.0

**y =** ratio of blower (or pump) on-time to average burner on-time =**1 + (t+ - t-) / c** where c = c1or c2 **y p** **=** ratio of induced (or forced) draft blower on-time to average burner on-time =**1 + t p** **/ c** where c = c1or c2 **y ig** **=** ratio of elec. interrupted ignition device on-time to average burner on-time =**t ig** **/ c** where c = c1or c2 **t+ =** 2.00 min **c 1** **=** 3.87(1-stage) **t- =** 0.50 min **c 2** **=** 10(2-stage or step mod.) **t p** **=** 0.08 min **t ig** **=** 0.62 min

**non-condensing PE =**  75 watt **condensing PE =**  90 watt

**PE ig** **=** 400 watt (electrical input rate to the interrupted ignition device on burner) The "Engineering" worksheet contains the following input data:

**1.**Name of the design option and AFUE by efficiency level (0 to 37), where efficiency level 0 is the NAECA minimum

-78% AFUE. **2.**Baseline (78% AFUE) manufacturer cost, and incremental manufacturer costs for each efficiency level (col I). **3.**Design index (col M) for each efficiency level to select from a set of air handler efficiencies, BEh and BEc that are already calculated in worksheet "Electricity Use" . The design index: for non

-condensing 0=baseline, 1=PSC+, 2=ECM,3=BC/ECM+; for condensing 4=baseline, 5=PSC+, 6=BC/ECM+.

Based on the input data, the worksheet tabulates or calculates the following data:

**4.**Identify the manufacture cost scalars by efficiency level (looked up from the worksheet

"MnfCost Scalars") and air handler size cost adjustments. The manufacturer costs are originally for 75 kBtu units with max. airflow of 3 tons. **5.**Calculate retail prices including tax by efficiency level, by using the data from (2), (4) and the markups from the worksheet "Markups". **6.**Tabulate air handler efficiencies (heating and cooling), BEh and BEc based on the design index (3) and the information calculated in worksheet "Electricity Use".

# Incremental Manufacturer Costs for Design Options

Design Option Incremental

Manufacturer Cost

Incr. HX Area 80% AFUE $3.14

81% AFUE $6.22 82% AFUE $9.40 83% AFUE $14.53 90% AFUE $146.36 92% AFUE $212.96

Modulating 2-stage mod $23.00

step mod $145.19 step mod 96 ECM $112.35 step mod 96 BC/ECM+ $123.86

Electricity Mean Minimum Likeliest Maximum PSC+ $3.00 ECM $99.33 75 103 120 BC/ECM+ $109.33 85 113 130 Uncertainty

Parameters

# Data

Source

Installation Model Data Installation Model Data Installation Model Data Installation Model Data Installation Model Data Installation Model Data

ModulationAdder from M:\Analysis\Engineering\Working\EngineeringSpreadsheet\EngineeringSpreadsheet-2002-12-12.xls ( 92%AFUE (C) - Modulation (Continuous) + ECM ) - ( 92%AFUE (A) - Increased HXArea ) - ECM Adder from M:\Analysis\Engineering\Working\EngineeringSpreadsheet\EngineeringSpreadsheet-2002-12-12.xls Extra features to get from 93% AFUE to 96% AFUE ( 96% AFUE Step Mod ECM ) - 93% (92% Step Mod ECM) Extra features to get from 93% AFUE to 96% AFUE ( 96% AFUE Step Mod BC/ECM+ ) - 93% (92% Step Mod BC/ECM+)

PSCAdder from M:\Analysis\Engineering\Working\EngineeringSpreadsheet\EngineeringSpreadsheet-2002-12-12.xls Navigant (telephone conversation w/ Graham Stevens, 12/20/2002) Navigant (telephone conversation w/ Graham Stevens, 12/20/2002)

# ModulationAdder from M:\Analysis\Engineering\Working\EngineeringSpreadsheet\EngineeringSpreadsheet-2002-12-12.xls ( 92%AFUE (C) - Modulation (Continuous) + ECM ) - ( 92%AFUE (A) - Increased HXArea ) - ECM Adder from M:\Analysis\Engineering\Working\EngineeringSpreadsheet\EngineeringSpreadsheet-2002-12-12.xls Extra features to get from 93% AFUE to 96% AFUE ( 96% AFUE Step Mod ECM ) - 93% (92% Step Mod ECM) Extra features to get from 93% AFUE to 96% AFUE ( 96% AFUE Step Mod BC/ECM+ ) - 93% (92% Step Mod BC/ECM+)

PSCAdder from M:\Analysis\Engineering\Working\EngineeringSpreadsheet\EngineeringSpreadsheet-2002-12-12.xls

# ( 92%AFUE (C) - Modulation (Continuous) + ECM ) - ( 92%AFUE (A) - Increased HXArea ) - ECM Adder from M:\Analysis\Engineering\Working\EngineeringSpreadsheet\EngineeringSpreadsheet-2002-12-12.xls

# WelcomeSummary

**MA NUFA** **CTURER'S COSTS A DJUSTMENTS BY INPUT CA** **PA CITIES A** **ND A IR HA** **NDLER SIZE**

To adjust from a 75 kBtu unit to one with a different input capacity, multiply by **Table 1. Manufacturer's Cost multiplier Input**  **Capac**(kBtu) **AF UE < 90**  **AF UE >= 90**  **45** 0.930 0.910 **50** 0.940 0.925 **60** 0.965 0.955 **70** 0.990 0.985 **75** 1.000 1.000 **80** 1.015 1.020 **90** 1.045 1.055 **100** 1.075 1.090 **115** 1.120 1.150 **120** 1.135 1.170 **125** 1.150 1.190 **140** 1.195 1.240 **Source: Navigant Co. Data** 

To adjust from a unit with max. airflow of 3 ton The "MnfCostAdjustment"worksheet contains the followinginputdata:

**1.**Scalars to scale the manufacturer cost from that of a nominal 75kBtu unit to that of a different sizeunit. The scalars are grouped by

non

-condensing and condensingfurnaces. e.g. to scale the cost of a non

-condensingfurnace of size 50kBtu, the cost of the 75kBtu unit is

multiplied by

0.940;to scale the cost of a condensing furnace of size 115kBtu, the cost of the 75kBtu (condensing) unit is multiplied by 1.150. (Table 1)

2. Adders to adjust the manufacturer cost according to the max. airflow of the generic

model. Since,the nominal unit has a max. airflow of 3 ton (1200CFM), if the generic model has a max. airflow of 2 ton (800CFM), a negative To adjust from a unit with max. airflow of 3 ton (1200 CFM) to one with a different max. airflow, add **Table 2. Manufacturer's Cost A dder**  **Ma x. A** **irflow** ton (400CFM/ton) **Ad d**  **2** -$9.79 **3** $0.00 **4** $5.79 **5** $14.82 **Source: Navigant Co. Data**  has a max. airflow of 2 ton (800CFM), a negative adder is added to reduce the manufacturer's cost. Similarily,a positiveadder is added to increase the cost if the max. airflow of the model is greater than 3 ton (1200CFM). (Table 2)

# MA**NUFA CTURER'S COSTS A** **DJUSTMENTS BY INPUT CA PA** **CITIES A ND A** **IR HA NDLER SIZE** 

1.00 1.10 1.20 1.30**M n** **f C** **o s** **t S** **c a** **l a** **r** 

# "worksheet contains

Scalars to scale the manufacturer cost from that of a nominal 75kBtu unit to that of a different sizeunit. The scalars are grouped by condensing and condensingfurnaces. e.g.

condensingfurnace of size 50kBtu, the cost of the 75kBtu unit is

multiplied by

0.940;to scale the cost of a condensing furnace of size 115kBtu, the cost of the 75kBtu (condensing) unit is multiplied by

2. Adders to adjust the manufacturer cost according to the max. airflow of the generic

model. Since,the nominal unit has a max. airflow of 3 ton (1200CFM), if the generic model has a max. airflow of 2 ton (800CFM), a negative 0.90

0 50 100 150 **Input Capacity**  

# has a max. airflow of 2 ton (800CFM), a negative adder is added to reduce the manufacturer's cost. Similarily,a positiveadder is added to increase the cost if the max. airflow of the model is greater than 3 ton (1200CFM). (Table 2)

## Welcome Summary **For a detail discussion about markups, see TSD Chapter 5 - Markups for Equipment Price Determination**

**MA RKUP DISTRIBUTIONS (by category)**  **SALES TAX DISTRIBUTION**(a discrete distribution)

**Manufacturer Markup (**a discrete distribution**) Sales Tax** 

**Markup Weight**  **Tax Rate Weight**  1.17 3639 0% 1% 1.20 1651 5% 10% 1.22 6983 6% 29% 1.31 200 7% 37% 1.34 2399 wt. avg 8% 22% **Discrete Dist. 1.23**  1.23 10% 1% wt. avg source: SEC 10-K reports (1997-2001) **Discrete Dist. 6.7%**  6.7%

**Wholesaler Markup**(a truncated normal distribution at min. and max.)

**Baseline Cost Incremental Cost**  **Mean** 1.36 **Mean** 1.11 **Min** 1.03 **Min** 1.00 **Max** 1.70 **Max** 1.22 **Std.Dev.** 0.11 **Std.Dev.** 0.09 std. Dev = 8% of mean **Normal Dist. 1.36**  **Normal Dist. 1.11**  Source: See TSD Section 5.3.2, 5.3.2.1

**Contractor Markup**(a truncated normal distribution at min. and max.) **Replacement New Home**  

## Markups are applied to manufacturer's cost to **determine the retail prices of design options.**

**For the Baseline unit,** BaselineRetail Price = BaselineManufacturer's Cost * (Manufacturer's markup) * (Wholesaler baseline markup) * (Contractor baseline markup, replacement or new ) * (Builderbaseline markup if new) * (1 + tax rate)

**For other design options,** Design Option Retail price = BaselineRetail Price + Incr. Manufacturer's Cost * (Manufacturer's markup) * (Wholesaler incr. markup) * (Contractor incr. markup, replacement or new ) * (Builderincr. markup if new) * (1 + tax rate)

**Replacement New Home**  **Baseline Cost Incremental Cost**  **Baseline Cost Incremental Cost**  **Mean** 1.62 **Mean** 1.33 **Mean** 1.41 **Mean** 1.22 **Min** 1.47 **Min** 1.18 **Min** 1.28 **Min** 1.09 min and max = mean +/- 3 std. Dev. 

### Max 1.77 **Max** 1.45 **Max** 1.54 **Max** 1.33 **Std.Dev.** 0.05 **Std.Dev.** 0.04 **Std.Dev.** 0.04 **Std.Dev.** 0.04 std. Dev = 3% of mean **Normal Dist. 1.62**  **Normal Dist. 1.33**  **Normal Dist. 1.41**  **Normal Dist. 1.22**  Source: See TSD Section 5.3.3.1, 5.3.3.2

**Builder Markup for new homes only**(a truncated normal distribution at min. and max.)

**Baseline Cost Incremental Cost**  **Mean** 1.43 **Mean** 1.33 **Min** 1.22 **Min** 1.13 **Max** 1.64 **Max** 1.52 **Std.Dev.** 0.07 **Std.Dev.** 0.07 std. Dev = 5% of mean **Normal Dist. 1.43**  **Normal Dist. 1.33**  Source: See TSD Section 5.4

# Welcome Summary

**INSTA LLA** 

**TION COSTS :**

**Installation Cost Distributions**

**Sampled AF** **UE Install. Cost**  **78% $1,123**  **80% $1,123**  **81% $1,123**  **82% $1,123**  **83% $1,123** 

based on Packaged Unit Installation cost

# Welcome Summary

**MA INTENA** **NCE COSTS (in 2001 dollar) :**

**Ma intenance Cost Distributions** 

**AF UE**  **Dist. Me** **an Min**  **Ma x**  **78% $37**  **$37** $31 $43 **80% $37**  **81% $37**  **82% $37**  **83% $37** 

(1) min is 15% less than the mean

max is 15% more than the mean (2) Costs are rounded to the nearest $

Source: 1994 GTI reportWelcomeSummary **a - coefficient in system curve**

**Information of Sampled Household Generic Model Selected**  Model # **0** size (ton)log mean log SD. **a House ID**  **1** 2 -0.0436700.1585500.97 **Age of Heating Equipment** 22 (bought in 1975) **System Curve** p = a * (Q/1000)^2 3 -0.8546000.1585500.43 **Age of Cooling Equipment** 22 (bought in 1975) where **a =** 0.97 4 -1.4299640.1585500.24 5 -1.8762510.1585500.16 **AFUE of Existing Equipment** (1 ton = 400 CFM) HDD (65) of House 4268 **Baseline Fan Curve C** **0 C** **1 C** **2 C** **3 Q** **min Q** **max Baseline**  AFUE Percentile (corr. to HDD percentile) 86% **p-fit**Heat (high) 0.98 1.04 -2.95 0.00 400 800 **Sys.Curve Heating (high)**  **Sys.Curve Heating (low)**  **Sys.Curve Cooling**  **AFUE of existing unit**(function of Equip. Age and percentile) **68% AFUE**  **p-fit**Heat (low) 0.86 1.11 -3.15 0.00 400 700 **Q p** **s p** **heatHi**Intersect **Q p** **s p** **heatLo**Intersect **Q p** **s p** **cool**Intersect **p-fit**Cool 1.45 -1.27 0.41 -0.40 500 1200 0 400 0.16 0.92 0 400 0.16 0.80 0 500 0.24 0.87 0 **ECM+ Input Capacity of Furnace & Maximum Airflow**  **Non-condensing** 1 440 0.19 0.86 0 430 0.18 0.76 0 570 0.32 0.79 0

Square Footage of House 888sq.ft. **overall fit** Heat (high) 0.01 -0.49 1.19 -0.43 2 480 0.22 0.80 0 460 0.21 0.71 0 640 0.40 0.71 0 **Q lo**  **p Q** **hi p**  Input Capacity percentile (corr. to sq.ft. percentile) 4% **overall fit** Heat (low) 0.01 -0.76 1.41 -0.50 3 520 0.26 0.72 0 490 0.23 0.65 0 710 0.49 0.62 1 640 0.00 8000.00 **Input Capacity**(function of Equip. Age and percentile) 45 kBtu/hr **overall fit** Cool 0.02 -0.21 0.91 -0.40 4 560 0.30 0.64 0 520 0.26 0.59 0 780 0.59 0.53 0 640 1.40 8001.40 Max. Airflow Percentile (corr. to sq.ft. percentile) 4% **Condensing** 5 600 0.35 0.54 0 550 0.29 0.52 0 850 0.70 0.43 0 Max. Airflow(function of Equip. Age and percentile) 2 ton **overall fit** Heat (high) 0.01 -0.95 1.90 -0.79 6 640 0.40 0.44 1 580 0.33 0.45 0 920 0.82 0.33 0

**Generic Model Selected 45 kBtu @ 800 CFM**  **overall fit** Heat (low) 0.01 -0.91 1.71 -0.65 7 680 0.45 0.32 0 610 0.36 0.37 1 990 0.95 0.22 0

**overall fit** Cool 0.01 -0.74 1.74 -0.84 8 720 0.50 0.20 0 640 0.40 0.28 0 1060 1.09 0.10 0 **Existing Heating Unit** 9 760 0.56 0.07 0 670 0.44 0.19 0 1130 1.24 -0.02 0 **Annual Heating Energy of existing unit** 32.15MMBtu (gas) **ECM Fan Curve C** **0 C** **1 C** **2 C** **3** 10 800 0.62 -0.07 700 0.48 0.10 0 1200 1.40 -0.16
**BOH existing** 714hours **H-fit**Heat (high) 0.01 0.04 0.03 -0.01 intersection = 6 intersection = 7 intersection = 3 **House Heating Load** 22.4MMBtu **H-fit**Heat (low) 0.00 0.04 0.03 -0.01 **H-fit**Cool 0.02 0.05 0.03 -0.01 **A/C Unit (if existing) N-fit** Heat (high) 608.3 994.4 -510.6 173.2 **Air Handler Size**(400 CFM / ton) 2 ton (or 800 CFM) **N-fit**Heat (low) 506.01164.8 -727.0 265.4 **Annual Cooling Energy** 882kWh (elec) **N-fit**Cool 758.5 818.3 -314.3 88.1 **SEER** 7.1 Btu/hr/w **Y76 resid** **-fit** 4.07 69.50 6.73594.90 **COH existing** 260hours **effy transf** **-fit** -1.16 -1.08 1.28 -0.95 **House Cooling Load** 6.3MMBtu **Heating Cooling**  high low **Calculation of BE h** **and BE c** **at Operating Point H** (watt) **21.1 12.2**  **41.3** = ( C0 + C1*p + C2*p^2 + C3*p^3 ) * 745.7 **Heating (high fire) Heating (low fire)**  **Cooling N**  **933.6 777.6**  **1166.5**= C0 + C1*p + C2*p^2 + C3*p^3 **Q p**  **overall AHP**  **BE h**  **Q p**  **overall AHP**  **BE h**  **Q p**  **overall AHP**  **BE c**  **H tranf**  -260.2-269.1 -240.0= H - 281.3 (watt) (watt) (watt) **N tranf**  -237.1 -393.1 -4.3 = N - 1170.8 0**Baseline (non-cond)** 650 0.41 19% 32.10 169 611 0.36 17% 26.69 161 757 0.56 21% 50.81 246 **X** -179.0-141.7-228.2= 0.956*Htranf - 0.294*Ntranf 1**PSC+ (non-cond)** 650 0.41 20% 32.10 161 611 0.36 17% 26.69 153 757 0.56 22% 50.81 234 **Y** -303.1 -454.8 -74.6= 0.294*Htranf + 0.956*Ntranf 2**ECM (non-cond)** 640 0.40 83% 30.60 37 533 0.28 86% 17.71 21 800 0.62 82% 59.77 73 **Y76 resid**  -463.0-435.3-472.7= Y - (C0* SQRT( X^2+C1^2) - EXP(C2+X/C3)) 3**BC/ECM+ (non-cond)** 640 0.40 47% 30.60 65 533 0.28 47% 17.71 38 800 0.62 47% 59.77 128 **effy transf**  -0.29 -0.37 -0.26= C0 + C1*Y76resid + C2*Y76resid^2 + C3*Y76resid^3 4**Baseline (cond)** 650 0.41 20% 31.98 161 611 0.36 17% 26.58 155 757 0.56 20% 50.60 259 **motor 57%**  **59% 57%** = 1 / (1 + EXP(effytransf)) 5**PSC+ (cond)** 650 0.41 21% 31.98 153 611 0.36 18% 26.58 147 757 0.56 20% 50.60 247 6**ECM (cond)** 640 0.40 83% 30.48 37 533 0.28 85% 17.64 21 800 0.62 82% 59.53 73 **BC/ECM+ Fan Curve C** **0 C** **1 C** **2 C** **3** 7**BC/ECM+ (cond)** 640 0.40 47% 30.48 65 533 0.28 47% 17.64 38 800 0.62 47% 59.53 128 **H-fit**Heat (high) 17.78 81.46 36.76 -6.82 **H-fit**Heat (low) 10.26 68.65 41.18 -8.99 **H-fit**Cool 34.76101.26 30.82 -4.39 **Heating Cooling**  high low **H**(watt) **55.5 32.1**  **108.5**= C0 + C1*p + C2*p^2 + C3*p^3 0.0 0.2 0.4 0.6 0.8 1.0 1.2 1.4 1.6

0 200 400 600 800 1000 1200 1400**p**

**Q (CFM)** Info AFUE

Info Model

# Welcome Summary

**Generic Qin**  **Ma x A** **irflow Supply A** **ir Model #** (Input Capacity) (Air-Handler size) **Outlet A rea** 

kBtu ton (400 CFM/ton) **non-cond. condensing**  Allowable Combinations **0** 45 2 1.58 1.72 **1** 45 3 1.78 1.94 **2** 50 2 1.62 1.76 **3** 50 3 1.82 1.98 **4** 60 2 1.71 1.83 **5** 60 3 1.91 2.05 **6** 70 3 2.00 2.13 **7** 70 4 2.20 2.35 **8** 75 3 2.04 2.16 Index to Generic Models (model # 0-24, total 25 models) Note: 0 is a valid model #. **9** 75 4 2.24 2.39 **10** 80 3 2.08 2.20 **11** 80 4 2.29 2.42 **12** 90 3 2.17 2.27 **13** 90 4 2.37 2.50 **14** 90 5 2.57 2.06 **15** 100 3 2.26 2.35 **16** 100 4 2.46 2.57 **17** 100 5 2.66 2.79 **18** 115 4 2.59 2.68 **19** 115 5 2.79 2.90 **20** 120 4 2.63 2.72 **21** 120 5 2.83 2.94 **22** 125 4 2.68 2.75 **23** 125 5 2.88 2.97 **24** 140 5 3.01 3.08**M a** **x .** **A i** **r f** **l o** **w**(400CFM/ton)**M a** **x .** **A i** **r f** **l o** **w**(400CFM/ton)

# Allowable Combinations **Input Capacity (kBtu/h)**

**ton 45**  **50 60**  **70 75**  **80 90**  **100 115**  **120 125**  **140 2**  X X X NA NA NA NA NA NA NA NA NA **3** X X X X X X X X NA NA NA NA **4** NA NA NA X X X X X X X X NA **5** NA NA NA NA NA NA X X X X X X

Index to Generic Models (model # 0-24, total 25 models) Note: 0 is a valid model #. **Input Capacity (kBtu/h) ton**  **45 50**  **60 70**  **75 80**  **90 100**  **115 120**  **125 140**  **2** 0 2 4 6 8 10 12 15 18 20 22 24 **3** 1 3 5 6 8 10 12 15 18 20 22 24 **4** 1 3 5 7 9 11 13 16 18 20 22 24 **5** 1 3 5 7 9 11 14 17 19 21 23 24

In the above table, generic models are ordered by Input Capacity (columns) The rows represent the maximum airflow

indicates that a generic model at that Input Capacity, Max Airflow combination. is not available. A generic model with the same Input Capacity and the closest Max. Airflow is used as a substitute. e.g. No generic model is available at 50 kBtu/h and 4 ton, generic model #3 (50 kBtu/h, 3 ton) is used as a substitute.

### Welcome Summary

**Baseline Fan Curves Air Handler Overall Efficiency Curves** 

p = C0

### + C1

### *(Q/1000) + C2

### *(Q/1000)2

### + C3

### *(Q/1000)3 

### = C0

### + C1

### *( 1-Q0

### ) + C2

### *SQRT( 1-Q0

### ) + C3

### *( 1-Q0

### )^(1/3) **p fit Heat (high) p fit Heat (low)**  **p fit Cool C** **0** 

### C**1** 

### C**2** 

### C**3**



### C**0** 

### C**1** 

### C**2** 

### C**3** 

### Q**min** 

### Q**max** 

### C**0** 

### C**1** 

### C**2** 

### C**3** 

### Q**min** 

### Q**max** 

### C**0** 

### C**1** 

### C**2** 

### C**3** 

### Q**min** 

### Q**max** 

### non-cond. **2ton** 0.975 1.044-2.945 0.000 400 800 0.862 1.106-3.145 0 400 700 1.4526-1.26790.4141-0.3971 500 1200 **Heat**(high)0.010-0.493 1.195-0.427 **3ton** 0.078 2.883-2.529 0.000 700 1150 -0.564 5.352-5.045 0 600 900 0.25982.2545-2.11030.3322 800 1600 **Heat**(low) 0.010-0.756 1.407-0.497 **4ton** 2.745-6.190 7.500-3.181 800 1400 -0.088 3.268-2.572 0 800 1200 0.63161.1832-0.90840.0734 8002000 **Cool** 0.015-0.211 0.911 -0.395 **5ton** 1.653-1.562 1.679-0.727 800 1800 0.511 1.357-1.019 0 800 1600 1.9162-0.87810.3178-0.1165 8002500 **condensing Heat** (high)0.009-0.947 1.897-0.794 **ECM+ Fan Curves Heat** (low) 0.008-0.905 1.706-0.654 **H fit Heat (high)** H = C0

### + C1

### *p + C2

### *p2

### + C3

### *p3 

### H fit Heat (low) **H fit Cool Cool**  0.013-0.744 1.739-0.836

**C 0**  

### C**1** 

### C**2** 

### C**3** 

### C**0** 

### C**1** 

### C**2** 

### C**3** 

### C**0** 

### C**1** 

### C**2** 

### C**3** 

### 2ton 0.008 0.042 0.028-0.007 0.005 0.036 0.029-0.007 0.01530.05070.0257-0.0056 **3ton** 0.108 0.192 0.014 0.007 0.062 0.158 0.023 0.006 0.21050.24170.00790.0054 **4ton** 0.166 0.270 0.042-0.002 0.096 0.225 0.051 -0.004 0.32340.33750.0327-0.0004 **5ton** 0.269 0.346 0.054-0.028 0.156 0.291 0.052-0.034 0.52500.43080.0462-0.0159

**N fit Heat (high)** N = C0

### + C1

### *p + C2

### *p2

### + C3

### *p3 

### N fit Heat (low) **N fit Cool**

**C 0**  

### C**1** 

### C**2** 

### C**3** 

### C**0** 

### C**1** 

### C**2** 

### C**3** 

### C**0** 

### C**1** 

### C**2** 

### C**3** 

### 2ton 608.29994.40-510.65173.21 506.041164.80-727.03265.41 758.51818.31-314.27 88.07 **3ton** 600.52658.80-172.32 59.05 505.36716.90-95.81 0.00 749.38539.73-113.77 32.91 **4ton** 598.34567.41 -77.76 0.00 500.32662.77-106.86 0.00 746.78462.47-48.57 0.00 **5ton** 682.74558.79-85.34 0.00 569.15666.98-141.53 0.00 853.50446.47-43.06 0.00

**BC/ECM+ Fan Curves H fit Heat (high)**  H = C0

### + C1

### *p + C2

### *p2

### + C3

### *p3 

### H fit Heat (low) **H fit Cool** note: H is in watts for these equations

**C 0**  

### C**1** 

### C**2** 

### C**3** 

### C**0** 

### C**1** 

### C**2** 

### C**3** 

### C**0** 

### C**1** 

### C**2** 

### C**3** 

### 2ton 17.78181.46036.761 -6.821 10.25568.65341.183-8.987 34.764101.25730.819-4.393 **3ton** 44.492119.54031.765-3.666 25.75399.69937.766-6.018 86.896149.64924.686-1.351 **4ton** 72.920159.01433.753-2.928 42.197132.46740.801 -5.420 142.379199.25825.831 -0.756 **5ton**101.991197.48235.406-2.131 59.032164.29843.598-4.794 199.169247.41126.887-0.163

**N fit Heat (high)** N = C0

### + C1

### *p + C2

### *p2

### + C3

### *p3 

### N fit Heat (low) **N fit Cool**

**C 0**  

### C**1** 

### C**2** 

### C**3** 

### C**0** 

### C**1** 

### C**2** 

### C**3** 

### C**0** 

### C**1** 

### C**2** 

### C**3** 

### 2ton 620.50933.28-205.03 0.00 521.411068.28-271.83 0.00 771.30779.27-139.01 0.00 **3ton** 805.34744.86-126.83 0.00 673.45866.37-175.65 0.00 1004.43612.72-82.39 0.00 **4ton** 893.48679.41-103.85 0.00 746.40793.88-145.69 0.00 1115.11556.37-66.44 0.00 **5ton** 950.26641.20-91.99 0.00 793.45751.00-129.82 0.00 1186.33524.11 -58.60 0.00

### Welcome Summary



## RECS 1997 Household Data - GA**S FURNA CE (WEA**  **THERIZED) Information of Sampled Household** 

**User Specified Division 0**  **Retrofit or New Choice House ID**  1 **Age of House Sampled Division**  **6** Retrofit (1) New (2) DOE ID 1012 **YearMade Age**  **Description**

74% 26% Region 3 **1 30** before 1940

Division 6 **2 30**  1940-1949 YearMade (Home Built Index) 4 **3 30**  1950-1959 **Retrofit or New House 1**  **Sampled House ID in Division 6 Age of Home**  30 **4 30**  1960-1969 1=Retrofit, 2=New Existing HH New HH w/ elec w/ gas Heating EquipAge (Equipment Age Index) 5 **5 24**  1970-1976 sampled sampled marg. price marg. price **Age of Heating Equipment 22**  **6 19**  1977-1979 **Sampled HH id 1**  **1 4**  **2 2**  Central A/C EquipAge (Equipment Age Index) 5 **7 14**  1980-1986 **Age of Cooling Equipment 22**  **8 9**  1987-1989 **Heating Fuel Type 1**  (1=Gas, 2=LPG) **HDD (65) of House 4268**  **9 7**  1990 **sq.ft. of House 888**  **10 6**  1991

**Division Household ID from each Division**  **Annual Energy Use: 11**  **5** 1992 (Cen.Div.+**Division** Existing HH New HH w/ elec w/ gas **Heating (gas)** MMBtu **32.15 12**  **4** 1993 4 states) **weights** first Hhid last Hhid # of HH Sampled Sampled marg. price marg. price **Cooling** kBtu **3010 13**  **3** 1994

**1 Energy Price in 1997 (in 2001 dollar)**  **14 2**  1995 **2** House ID used for Elec. Price 2 **15 1**  1996 **3** House ID used for Gas Price 2 **16 0**  1997 **4 Avg. Elec Price**  $/kWh **0.07 99**  **30** N/A **5 Marg. Elec Price (winter)**  $/kWh **0.05** (assume max. age of home = 30)

**6** 1584203 1 125 125 1 4 2 2 **Marg. Elec Price (summer)** $/kWh **0.07**

**7** 1206403 126 189 64 126 133 127 128 **Avg. Gas Price** $/MMBtu **6.30 Age of Equipment**  **8 Marg. Gas Price (winter)**  $/MMBtu **5.22 EquipAge**  **Age Description** 

**9 1**  **1** (0-1) **10 conversion from 1997$ to 2001$**  **1.103 2**  **3** (2-4) **11** 1915925 190 275 275 190 228 192 190 **3 7**  (5-9) **12** 2056675 276 377 102 276 294 276 276 **4 14**  (10-19) see worksheet "Lifetime" **13** 539506 378 396 19 378 385 378 379 **5 22**  >= 20 col K to col O

7302712 **6** same as home **96** same as home **99** same as home

(assume max. age of equipment = 30)

w/ elec w/ gas House House **Cen. AC Annual**  **Annual Avg Rate in 1997**  **Marginal Rate in 1997** w/ elec **Cen. AC Avg Rate in 1997**  **Marginal Rate in 1997** marg. price marg. price > 5 yrs old<= 5 yrs old **Division EquipAge** **Gas Use Cooling**  **Elec Gas**  **Elec Elec**  **Gas Gas**  **RECS HDD 65**  **Sq. Ft. Senior**  **Low HH_ID**  **Weight Weight**  **Weight Weight**  **Weight Region**  **+LrgState YearMade**  **EquipAge AgeCenAC** (heating) **Energy (or LPG)**  (winter) (summer) (winter) (non-winter) **House ID Income**  **FuelHeat**

7302712 4558822 3138115 6636950 665762 (index) (index) (1000Btu)(1000Btu) $/kWh $/Therm $/kWh $/Therm 1 11754 0 0 11754 0 3 6 4 5 5 32145 3010 1012 4268 888 0 0 1 2 9874 9874 9874 9874 0 3 6 10 3 3 66634 5291 $0.062 $0.571 $0.046 $0.068 $0.47 $0.51 1030 4291 3141 0 0 1 3 13447 13447 13447 13447 0 3 6 6 4 4 24448 6264 $0.066 $0.671 $0.058 $0.062 $0.52 $0.56 1188 4302 1255 0 0 1 4 10285 10285 10285 0 10285 3 6 12 2 2 93659 34808 $0.057 $0.793 $0.053 $0.048 $0.850 $0.774 1190 4076 4995 0 0 1 5 11337 11337 11337 11337 0 3 6 5 4 4 39156 9626 $0.078 $0.674 $0.075 $0.072 $0.522 $0.582 1291 2672 2767 0 0 1 6 13714 13714 13714 13714 0 3 6 1 4 4 91955 10066 $0.058 $0.558 $0.041 $0.064 $0.50 $0.53 1300 4335 3312 0 0 1 7 8637 8637 8637 8637 0 3 6 2 3 3 73731 7009 $0.064 $0.595 $0.069 $0.050 $0.54 $0.52 1302 3344 1784 1 0 1 8 17142 17142 17142 17142 0 3 6 2 1 1 101545 4924 $0.059 $0.549 $0.042 $0.069 $0.470 $0.526 1317 4582 1590 0 0 1 9 7053 7053 7053 7053 0 3 6 5 2 4 38663 9363 $0.074 $0.871 $0.059 $0.068 $0.71 $0.70 1327 2788 1316 0 0 1 10 9874 0 9874 9874 0 3 6 4 1 1 66154 2337 $0.060 $0.584 $0.49 $0.50 1359 4416 1682 0 0 1 11 13714 13714 13714 13714 0 3 6 3 3 5 67325 3740 $0.059 $0.570 $0.042 $0.067 $0.48 $0.51 1411 4324 1527 1 0 1 12 22674 22674 22674 0 22674 3 6 14 1 1 23236 4037 $0.085 $1.091 $0.069 $0.067 $0.68 $0.75 1471 2575 1560 0 0 1 13 9874 9874 9874 9874 0 3 6 8 3 3 58642 10147 $0.073 $0.670 $0.064 $0.064 $0.49 $0.45 1531 1586 2201 0 0 1 14 9874 9874 9874 9874 0 3 6 1 5 5 98309 12900 $0.070 $0.570 $0.065 $0.061 $0.50 $0.48 1628 1613 2558 0 0 1 15 17142 0 17142 17142 0 3 6 4 1 1 79081 4068 $0.058 $0.565 $0.53 $0.50 1637 4386 1468 0 0 1 16 10285 10285 10285 10285 0 3 6 4 5 3 66097 8272 $0.062 $0.579 $0.049 $0.063 $0.49 $0.53 1696 4404 2575 0 0 1 17 12105 12105 12105 12105 0 3 6 2 3 2 98363 5059 $0.064 $0.551 $0.058 $0.063 $0.52 $0.53 1725 4278 1111 0 0 1 18 14590 14590 14590 14590 0 3 6 7 3 2 50787 3590 $0.067 $1.132 $0.057 $0.057 $1.13 $1.13 1828 4738 2320 0 0 2 19 5878 0 5878 5878 0 3 6 4 5 5 50129 4672 $0.622 $0.64 $0.52 1981 3315 1650 0 0 1 20 9404 0 0 9404 0 3 6 7 3 96 9598 9734 2001 1692 1207 0 0 1 21 8070 0 8070 8070 0 3 6 5 3 3 25861 2851 $0.049 $0.619 $0.61 $0.52 2037 4404 802 0 0 1 22 8229 8229 8229 8229 0 3 6 3 4 4 47967 5655 $0.060 $0.826 $0.070 $0.047 $0.79 $0.79 2054 4190 1666 0 0 1 23 11672 11672 11672 11672 0 3 6 1 1 1 67584 7594 $0.066 $1.074 $0.067 $0.058 $1.074 $1.074 2095 3372 2358 0 0 2 24 13714 13714 13714 13714 0 3 6 3 2 3 66234 4688 $0.064 $0.576 $0.054 $0.067 $0.48 $0.51 2150 4468 1064 1 0 1 25 10285 10285 10285 10285 0 3 6 8 3 3 105849 14944 $0.059 $0.790 $0.056 $0.051 $0.80 $0.77 2179 3853 3710 0 0 1 26 13447 13447 13447 13447 0 3 6 4 4 4 33846 2815 $0.070 $0.627 $0.056 $0.062 $0.55 $0.55 2181 4279 888 0 0 1 27 27456 0 0 0 27456 3 6 13 2 2 43382 6380 2205 4329 1496 0 0 1 28 9404 9404 9404 9404 0 3 6 3 4 1 19587 10990 $0.067 $0.708 $0.065 $0.064 $0.41 $0.54 2308 1896 1551 0 0 1 29 17142 17142 17142 17142 0 3 6 4 3 4 72385 9907 $0.061 $0.573 $0.052 $0.072 $0.57 $0.51 2325 4328 2162 0 0 1 30 7191 7191 7191 7191 0 3 6 2 5 5 74663 8092 $0.060 $0.845 $0.064 $0.047 $0.75 $0.90 2357 4420 1400 0 0 1 31 14171 14171 14171 14171 0 3 6 3 4 4 99824 5783 $0.080 $0.746 $0.068 $0.067 $0.63 $0.67 2395 2729 1492 1 0 1 32 13714 0 0 13714 0 3 6 2 1 96 72439 5277 2436 4373 1640 0 0 1 33 11754 11754 11754 11754 0 3 6 5 5 5 65728 1306 $0.065 $0.599 $0.057 $0.062 $0.52 $0.53 2530 4307 888 0 0 1 34 17142 17142 17142 17142 0 3 6 1 3 3 105783 11187 $0.058 $0.548 $0.045 $0.064 $0.46 $0.52 2595 4462 1373 0 0 1 35 11337 11337 11337 11337 0 3 6 4 3 3 57117 6514 $0.060 $0.593 $0.042 $0.064 $0.51 $0.53 2739 4235 2844 1 0 1 36 13714 13714 0 13714 0 3 6 7 4 4 76573 29947 $0.067 $0.749 $0.057 $0.068 2740 2882 5128 0 0 1 37 11337 11337 0 11337 0 3 6 6 96 96 21764 11168 $0.076 $0.069 $0.066 2873 2638 646 1 1 1 38 10787 0 0 10787 0 3 6 5 2 2 69970 14170 2890 4076 3304 0 0 1 39 11672 11672 11672 11672 0 3 6 1 3 3 79457 5574 $0.063 $1.119 $0.057 $0.052 $1.12 $1.12 2921 4334 2266 0 0 2 40 10893 10893 10893 10893 0 3 6 4 2 2 35162 12800 $0.052 $1.368 $0.047 $0.046 $1.37 $1.37 2954 4763 2846 0 0 2

10893 10893 10893 10893 41 20193 20193 20193 20193 0 3 6 1 5 4 61904 13355 $0.075 $0.739 $0.064 $0.068 $0.64 $0.65 2970 2892 2203 0 0 1 42 10285 10285 0 10285 0 3 6 4 5 96 86473 9171 $0.058 $0.782 $0.057 $0.053 2997 3815 1796 0 0 1 43 15563 15563 15563 15563 0 3 6 1 4 4 42848 5880 $0.049 $1.111 $0.043 $0.045 $1.11 $1.11 3040 4358 1335 0 0 2 44 11672 11672 11672 11672 0 3 6 5 4 5 31052 17981 $0.062 $1.224 $0.059 $0.057 $1.22 $1.22 3051 3092 2519 0 0 2 45 14006 14006 14006 14006 0 3 6 4 2 2 30107 11732 $0.070 $1.129 $0.063 $0.069 $1.13 $1.13 3065 2556 1965 0 0 246 16284 16284 0 16284 0 3 6 4 2 5 67888 16092 $0.071 $0.820 $0.055 $0.067 3094 2710 3358 0 0 1

47 11296 11296 11296 11296 0 3 6 5 5 3 31285 9227 $0.079 $0.685 $0.069 $0.061 $0.49 $0.48 3117 1652 1662 0 0 1 48 11205 0 11205 11205 0 3 6 7 4 4 66293 16810 $0.054 $1.191 $1.19 $1.19 3129 4487 3549 0 0 2 49 14006 14006 14006 14006 0 3 6 4 2 2 26029 3964 $0.057 $1.272 $0.053 $0.038 $1.27 $1.27 3141 4521 997 0 1 2 50 13714 13714 13714 13714 0 3 6 5 4 4 63469 5804 $0.056 $0.601 $0.047 $0.067 $0.55 $0.52 3175 4377 1302 0 0 1 51 14171 0 0 14171 0 3 6 5 4 4 52075 2704 3200 2601 1165 1 0 1 52 19611 0 19611 19611 0 3 6 5 2 2 43361 8889 $0.061 $0.609 $0.50 $0.51 3269 4501 3096 0 0 1 53 23999 23999 0 0 23999 3 6 14 1 1 21054 4110 $0.047 $0.044 $0.044 3285 4470 1409 0 0 1 54 11672 11672 11672 11672 0 3 6 7 4 4 14852 13028 $0.054 $1.040 $0.048 $0.047 $1.04 $1.04 3329 4570 3603 0 0 2 55 7191 7191 0 7191 0 3 6 3 4 5 48885 4224 $0.061 $0.875 $0.053 $0.054 3371 3710 1247 0 1 1 56 8229 0 0 8229 0 3 6 5 3 3 106644 10893 3409 4346 2014 0 1 1 57 10285 10285 10285 10285 0 3 6 7 3 3 71319 8523 $0.062 $0.806 $0.060 $0.050 $0.81 $0.81 3432 4160 2886 0 0 1 58 6479 6479 6479 6479 0 3 6 3 3 3 64393 10200 $0.060 $0.630 $0.058 $0.052 $0.61 $0.48 3455 3249 2252 1 0 1 59 18320 18320 18320 18320 0 3 6 4 4 4 49573 5591 $0.078 $0.740 $0.068 $0.065 $0.63 $0.64 3482 2769 1109 0 0 1 60 9874 0 9874 9874 0 3 6 5 5 3 31487 18097 $0.686 $0.48 $0.47 3549 1754 1378 0 0 1 61 18895 18895 18895 18895 0 3 6 1 3 3 100215 4312 $0.066 $0.560 $0.053 $0.064 $0.54 $0.52 3635 4290 1429 1 0 1 62 6857 0 0 6857 0 3 6 2 4 4 76910 11025 3758 2811 2335 1 0 1 63 13714 13714 13714 13714 0 3 6 2 5 3 52966 13029 $0.057 $0.855 $0.051 $0.047 $0.80 $0.74 3827 3957 1947 0 0 1 64 13714 13714 13714 13714 0 3 6 3 2 2 42068 6320 $0.077 $0.840 $0.068 $0.068 $0.68 $0.72 3989 2575 1358 0 0 1 65 11337 11337 0 11337 0 3 6 7 96 96 15546 4826 $0.081 $0.071 $0.065 4009 2579 646 1 1 1 66 6857 6857 0 6857 0 3 6 3 3 3 20304 4331 $0.064 $0.645 $0.061 $0.063 4070 4367 775 0 1 1 67 20571 0 0 0 20571 3 6 14 2 2 32360 4786 $0.900 4127 2516 1409 0 0 1 68 11754 11754 11754 11754 0 3 6 5 5 2 29558 2962 $0.064 $0.643 $0.055 $0.064 $0.52 $0.55 4161 4350 888 0 0 1 69 11337 0 11337 11337 0 3 6 3 3 3 31801 4230 $0.086 $0.652 $0.65 $0.51 4247 3355 1144 1 1 1 70 11296 11296 0 11296 0 3 6 3 3 5 140272 8961 $0.059 $0.720 $0.055 $0.050 4320 3727 1904 1 0 1 71 15116 15116 15116 15116 0 3 6 1 3 3 62449 4726 $0.067 $0.590 $0.054 $0.063 $0.49 $0.53 4327 4381 1429 1 0 1 72 10285 0 0 10285 0 3 6 8 3 3 42938 5674 4382 3335 1557 0 0 1 73 10826 0 10826 10826 0 3 6 2 3 96 108372 9703 $0.070 $0.548 $0.51 $0.50 4416 1656 1968 0 0 1 74 9404 0 9404 9404 0 3 6 1 4 4 295818 6672 $0.055 $0.530 $0.48 $0.51 4418 4291 1281 0 1 1 75 10285 10285 10285 10285 0 3 6 1 4 96 47428 5749 $0.061 $0.588 $0.063 $0.077 $0.47 $0.56 4537 4350 944 0 1 1 76 21538 21538 21538 21538 0 3 6 2 3 3 37213 6523 $0.080 $0.956 $0.068 $0.065 $0.65 $0.87 4549 2653 1872 1 0 1 77 6669 6669 6669 6669 0 3 6 8 3 4 42375 7967 $0.079 $1.255 $0.070 $0.062 $1.26 $1.26 4553 2653 2069 0 0 2 78 16284 16284 16284 16284 0 3 6 5 3 4 75936 22733 $0.070 $0.783 $0.063 $0.068 $0.61 $0.67 4580 2514 3400 0 0 1 79 23999 23999 0 0 23999 3 6 14 1 1 26282 5121 $0.048 $0.667 $0.043 $0.043 4677 4306 1347 0 0 1 80 15116 15116 15116 15116 0 3 6 5 4 4 65835 3261 $0.065 $0.578 $0.050 $0.065 $0.54 $0.53 4689 4365 1101 1 1 1 81 11846 11846 11846 11846 0 3 6 2 3 3 49418 4714 $0.065 $0.874 $0.058 $0.053 $0.86 $0.96 4695 3691 1872 0 0 1 82 6857 0 6857 6857 0 3 6 3 3 3 24384 4639 $0.056 $0.636 $0.50 $0.51 4798 4376 870 0 1 1 83 13714 0 13714 13714 0 3 6 5 2 3 55129 41533 $0.898 $0.70 $0.70 4809 2709 6201 0 0 1 84 9414 0 0 9414 0 3 6 3 2 3 28557 2128 4823 4383 886 0 0 1 85 17142 17142 17142 17142 0 3 6 6 4 96 69905 18841 $0.053 $0.583 $0.042 $0.063 $0.50 $0.52 4961 4449 2891 0 0 1 86 7191 7191 7191 7191 0 3 6 1 3 3 123959 3598 $0.060 $0.797 $0.053 $0.055 $0.77 $0.79 5011 4420 1298 0 0 1 87 11889 11889 11889 11889 0 3 6 3 4 4 43339 4073 $0.063 $0.862 $0.062 $0.053 $0.67 $1.00 5036 3245 1081 1 0 1 88 7053 7053 7053 7053 0 3 6 4 4 4 63354 6999 $0.082 $0.808 $0.069 $0.070 $0.684 $0.785 5050 2799 2176 0 0 1 89 8229 8229 0 8229 0 3 6 4 5 5 48584 12879 $0.057 $0.797 $0.056 $0.052 5117 3526 1967 0 0 1 90 10285 10285 10285 10285 0 3 6 1 2 2 86021 4956 $0.078 $0.764 $0.065 $0.068 $0.74 $0.76 5145 2607 1250 0 0 1 91 10285 10285 10285 10285 0 3 6 7 4 4 56461 22372 $0.058 $0.828 $0.059 $0.050 $0.88 $0.84 5163 3875 4347 0 0 1 92 10285 10285 0 10285 0 3 6 4 4 4 86480 9287 $0.058 $0.747 $0.053 $0.054 5212 3442 2988 0 0 1 93 11337 11337 11337 11337 0 3 6 5 5 5 48577 6403 $0.091 $0.683 $0.079 $0.070 $0.58 $0.67 5223 2566 1045 1 0 1 94 17508 17508 17508 17508 0 3 6 3 1 4 75532 5627 $0.060 $1.316 $0.049 $0.056 $1.32 $1.32 5378 3683 1836 0 0 2 95 23533 23533 0 23533 0 3 6 6 96 96 63227 1508 $0.107 $0.075 $0.076 5391 2557 646 1 1 1 96 19541 19541 19541 19541 0 3 6 1 2 3 40905 5023 $0.077 $0.903 $0.067 $0.069 $0.74 $0.87 5456 2716 1152 0 0 1 97 9404 9404 9404 9404 0 3 6 5 5 1 32651 4956 $0.080 $0.657 $0.066 $0.062 $0.51 $0.53 5531 1338 1800 0 0 1 98 9404 0 9404 9404 0 3 6 7 4 4 52034 5791 $0.064 $0.597 $0.58 $0.52 5544 4484 1659 0 0 1 99 11672 0 11672 11672 0 3 6 5 1 1 52971 1487 $0.099 $1.127 $1.13 $1.13 5619 3083 1836 0 1 2 100 11672 11672 11672 11672 0 3 6 4 1 5 50688 5967 $0.070 $1.050 $0.057 $0.049 $1.05 $1.05 5656 4924 1912 0 0 2 101 9874 0 9874 9874 0 3 6 5 2 2 34302 10758 $0.670 $0.51 $0.51 5715 4401 3921 0 0 1 102 10285 10285 10285 10285 0 3 6 4 5 3 70612 7437 $0.059 $0.570 $0.048 $0.064 $0.48 $0.53 5722 4241 2324 0 0 1 103 20571 20571 20571 0 20571 3 6 14 1 1 27824 6112 $0.077 $0.994 $0.066 $0.069 $0.63 $0.66 5771 2576 1614 0 0 1 104 13447 13447 13447 13447 0 3 6 4 5 5 30123 3698 $0.067 $0.651 $0.056 $0.064 $0.51 $0.55 5785 4397 644 0 0 1 105 22674 0 22674 22674 0 3 6 7 4 4 63433 13327 $0.635 $0.51 $0.69 5885 2585 2133 0 0 1 106 10787 10787 0 10787 0 3 6 4 3 3 41163 7843 $0.060 $0.878 $0.059 $0.054 5984 4111 2370 0 0 1 107 11889 11889 11889 11889 0 3 6 2 3 3 31529 5384 $0.061 $0.913 $0.053 $0.053 $0.693 $1.441 6107 3634 1006 0 0 1 108 19541 19541 0 19541 0 3 6 1 1 1 28200 3171 $0.083 $0.925 $0.068 $0.075 6185 2597 830 0 0 1 109 12857 0 0 12857 0 3 6 4 2 4 33671 8906 6302 2741 1501 0 0 1 110 7191 7191 7191 7191 0 3 6 3 3 3 46420 4693 $0.063 $0.882 $0.061 $0.050 $0.76 $0.95 6310 4094 1349 0 0 1 111 10285 0 10285 10285 0 3 6 5 2 2 30468 7371 $0.059 $0.646 $0.58 $0.52 6373 4489 2028 0 0 1 112 6857 6857 6857 6857 0 3 6 4 4 4 37112 5158 $0.086 $0.879 $0.070 $0.072 $0.73 $0.76 6377 2686 1395 0 0 1 113 23533 23533 23533 0 23533 3 6 14 2 2 39429 5339 $0.086 $0.898 $0.070 $0.068 $0.71 $0.70 6402 2554 1293 0 0 1 114 13714 13714 0 13714 0 3 6 2 4 1 82121 5728 $0.057 $0.799 $0.053 $0.049 6441 3699 1097 0 0 1 115 6857 6857 6857 6857 0 3 6 5 2 1 25515 1845 $0.069 $0.646 $0.055 $0.063 $0.47 $0.57 6555 4101 644 0 1 1 116 10366 10366 10366 10366 0 3 6 1 3 4 44421 7682 $0.072 $0.626 $0.063 $0.068 $0.53 $0.51 6641 1584 1299 0 0 1 117 10285 10285 10285 10285 0 3 6 2 3 3 75072 15298 $0.083 $0.603 $0.071 $0.072 $0.46 $0.58 6644 2529 1822 0 0 1 118 9404 0 9404 9404 0 3 6 3 96 96 39763 8985 $0.646 $0.51 $0.48 6701 1210 953 0 0 1 119 14171 14171 14171 14171 0 3 6 3 1 1 27089 9083 $0.075 $0.740 $0.066 $0.064 $0.54 $0.56 6718 1462 1442 1 0 1 120 11767 11767 11767 11767 0 3 6 2 4 4 39261 8540 $0.073 $0.593 $0.065 $0.062 $0.63 $0.49 6738 1606 1354 0 0 1 121 12865 0 12865 12865 0 3 6 4 5 1 76948 1760 $1.053 $1.05 $1.05 6756 4514 2235 0 0 2 122 11337 0 0 11337 0 3 6 4 5 5 74149 5894 6766 4400 2400 0 0 1 123 10285 0 10285 10285 0 3 6 8 3 3 47961 14292 $0.059 $0.653 $0.63 $0.64 6791 3349 2059 0 1 1 124 15689 15689 15689 15689 0 3 6 5 4 4 40180 9996 $0.074 $0.905 $0.068 $0.069 $0.70 $0.81 6797 2837 1474 0 1 1 125 13714 13714 13714 13714 0 3 6 2 5 2 37896 5627 $0.059 $0.927 $0.063 $0.043 $0.92 $0.67 6813 3480 1701 0 0 1 126 23359 0 0 23359 0 3 7 7 4 4 59952 6484 $0.064 1073 3829 2455 0 0 1 127 52122 52122 0 52122 0 3 7 7 4 4 73328 9625 $0.069 $0.683 $0.058 $0.054 1075 3639 1745 0 0 1 128 35673 35673 35673 35673 0 3 7 7 4 4 66241 6702 $0.098 $0.722 $0.094 $0.082 $0.76 $0.59 1131 3346 1262 0 0 1 129 32576 0 0 32576 0 3 7 7 4 4 124474 19919 $0.059 $0.533 1151 3827 1826 0 0 1 130 22215 22215 22215 22215 0 3 7 4 1 4 55150 11817 $0.111 $0.807 $0.106 $0.108 $0.749 $0.796 1463 2827 1060 0 0 1 131 9307 9307 0 9307 0 3 7 7 4 3 43633 15212 $0.080 $0.079 $0.084 1499 1829 2086 0 1 1 132 9307 9307 9307 9307 0 3 7 1 1 2 38939 11888 $0.080 $0.573 $0.078 $0.148 $0.46 $0.49 1516 1799 1269 0 0 1 133 10562 0 10562 0 10562 3 7 11 3 3 93613 6085 $1.241 $1.24 $1.24 1546 3635 1888 0 0 2 134 10678 10678 10678 10678 0 3 7 3 1 1 42169 5055 $0.065 $0.684 $0.065 $0.051 $0.50 $0.59 1555 3700 1089 0 0 1 135 10648 10648 0 10648 0 3 7 4 5 5 60033 1306 $0.123 $0.639 $0.098 $0.098 1560 3761 1851 0 0 1 136 16288 0 0 16288 0 3 7 4 2 3 112515 14858 $0.104 $0.631 1607 3739 2030 1 0 1 137 16288 16288 0 16288 0 3 7 5 3 2 109454 6496 $0.114 $0.638 $0.105 $0.109 1647 3709 1632 0 0 1138 19418 19418 19418 19418 0 3 7 3 4 4 47855 9395 $0.107 $0.708 $0.067 $0.105 $0.70 $0.58 1648 3138 1397 0 0 1

139 32576 0 0 32576 0 3 7 5 3 5 68732 12766 $0.062 $0.618 1657 3579 2329 0 0 1 140 16288 0 0 16288 0 3 7 4 1 1 29625 9334 $0.083 $0.745 1754 1586 1513 0 0 1 141 32106 32106 32106 32106 0 3 7 4 1 1 51951 3991 $0.102 $0.733 $0.087 $0.085 $0.75 $0.57 1871 2690 1250 1 0 1 142 16288 16288 0 16288 0 3 7 2 5 1 29738 9546 $0.085 $0.781 $0.075 $0.098 1940 1640 1877 0 0 1 143 16288 0 16288 16288 0 3 7 4 5 1 20073 4379 $0.850 $0.91 $0.71 2318 1809 1828 0 1 1 144 16288 0 16288 16288 0 3 7 4 4 4 22205 11088 $0.083 $0.864 $0.92 $0.73 2347 1838 1617 0 0 1 145 32364 32364 32364 32364 0 3 7 3 4 4 58796 6205 $0.098 $0.705 $0.089 $0.078 $0.76 $0.57 2559 3186 1235 0 0 1 146 21717 21717 0 21717 0 3 7 6 3 3 37287 6352 $0.098 $0.710 $0.100 $0.111 2586 3586 1304 0 0 1 147 18642 18642 18642 0 18642 3 7 11 2 2 73798 8466 $0.110 $0.673 $0.088 $0.107 $0.57 $0.60 2655 2971 1584 0 0 1 148 16288 0 0 16288 0 3 7 7 4 4 32505 5926 $0.086 $0.657 2874 1737 1740 0 0 1 149 24845 24845 0 0 24845 3 7 11 2 96 58534 5997 $0.117 $0.655 $0.100 $0.102 3182 3594 1184 0 0 1 150 16288 0 16288 16288 0 3 7 4 4 3 60827 11232 $0.082 $0.638 $0.91 $0.61 3202 1741 1744 0 0 1 151 9307 0 0 9307 0 3 7 2 4 4 98343 7442 3424 3749 1450 0 0 1 152 32576 32576 0 32576 0 3 7 1 3 4 31312 8693 $0.076 $0.786 $0.066 $0.068 3434 1764 1003 0 0 1 153 18642 0 0 18642 0 3 7 9 3 3 53544 5222 3503 3194 1577 0 0 1 154 11770 0 0 11770 0 3 7 4 5 5 66127 6531 $0.073 $0.656 3515 3690 1676 1 1 1 155 18642 18642 18642 18642 0 3 7 8 3 3 66905 3006 $0.119 $0.680 $0.103 $0.123 $0.70 $0.61 3685 3234 2356 0 0 1 156 24432 0 0 24432 0 3 7 8 3 3 13485 11281 3781 1750 1452 0 0 1 157 16288 0 16288 16288 0 3 7 3 4 3 35865 17689 $0.080 $0.696 $0.470 $0.553 3833 1661 1836 0 0 1 158 12216 12216 12216 12216 0 3 7 3 1 1 56009 3060 $0.068 $0.644 $0.052 $0.044 $0.50 $0.49 3856 3813 931 1 0 1 159 16288 16288 0 0 16288 3 7 11 1 2 13737 11531 $0.080 $0.980 $0.077 $0.101 3857 1855 1653 0 0 1 160 10562 0 10562 10562 0 3 7 7 4 4 53985 6593 $0.066 $1.062 $1.06 $1.06 3895 3640 1413 0 0 2 161 10259 10259 0 10259 0 3 7 4 3 3 58764 5965 $0.074 $0.681 $0.067 $0.058 4076 3755 935 1 1 1 162 20360 0 0 20360 0 3 7 6 4 4 25644 27941 $0.066 $0.855 4143 1903 2202 0 0 1 163 16288 16288 0 16288 0 3 7 3 5 5 90389 9402 $0.109 $0.630 $0.105 $0.100 4406 3681 1546 0 0 1 164 19418 19418 19418 19418 0 3 7 5 1 1 59435 10331 $0.107 $0.729 $0.087 $0.097 $0.76 $0.59 4551 3197 1454 0 0 1 165 9307 0 0 9307 0 3 7 3 1 1 90981 6414 4613 3595 1322 0 0 1 166 23359 23359 0 23359 0 3 7 8 3 3 71626 16877 $0.062 $0.061 $0.066 4754 3704 2767 0 0 1 167 9307 9307 9307 9307 0 3 7 3 3 3 82218 7631 $0.075 $0.706 $0.071 $0.054 $0.88 $0.52 4781 3628 1240 0 0 1 168 16288 16288 0 16288 0 3 7 2 4 2 46962 11067 $0.068 $0.743 $0.051 $0.064 4831 1790 1567 0 0 1 169 17953 0 0 17953 0 3 7 4 4 4 29345 16358 $0.081 $0.789 5088 1599 2011 1 0 1 170 10648 10648 10648 10648 0 3 7 1 1 1 120632 5949 $0.071 $0.601 $0.066 $0.059 $0.48 $0.55 5309 3616 2145 0 0 1 171 18687 18687 0 18687 0 3 7 2 1 1 68888 5494 $0.067 $0.636 $0.050 $0.057 5354 3779 1207 0 0 1 172 32576 0 0 32576 0 3 7 4 4 4 61853 22935 $0.067 $0.667 5389 1913 2215 1 0 1 173 16288 0 16288 16288 0 3 7 2 4 2 47721 22479 $0.079 $0.832 $0.72 $0.81 5576 1797 2143 0 0 1 174 32576 0 32576 32576 0 3 7 9 2 3 75815 13634 $0.594 $0.57 $0.46 5624 3788 2457 0 0 1 175 12410 12410 0 12410 0 3 7 2 2 2 59049 1629 $0.125 $0.627 $0.094 $0.094 5770 3746 1062 0 0 1 176 19418 19418 19418 19418 0 3 7 4 3 3 106915 16931 $0.090 $0.661 $0.066 $0.147 $0.78 $0.61 5783 3028 2653 0 0 1 177 9307 0 9307 9307 0 3 7 3 4 4 34359 27059 $0.068 $0.784 $0.74 $0.75 5798 1848 1320 1 0 1 178 9307 9307 0 9307 0 3 7 2 2 3 69708 5994 $0.115 $0.639 $0.098 $0.106 5801 3660 1293 0 0 1 179 20360 0 0 20360 0 3 7 5 2 2 27994 11249 $0.772 5910 1844 1507 0 0 1 180 16288 0 16288 16288 0 3 7 4 5 5 21634 19564 $0.879 $0.88 $0.71 6043 1750 2099 0 0 1 181 19418 19418 19418 19418 0 3 7 3 3 3 47937 7519 $0.117 $0.752 $0.093 $0.108 $0.71 $0.60 6078 3053 1235 0 0 1 182 21717 0 21717 21717 0 3 7 1 2 2 26380 11224 $0.091 $0.879 $0.93 $0.84 6137 1547 1232 0 0 1 183 16288 0 16288 16288 0 3 7 4 4 3 52490 20759 $0.080 $0.851 $0.92 $0.58 6147 1759 2809 0 0 1 184 32576 0 0 32576 0 3 7 7 4 4 84998 17669 $0.063 $0.609 6157 3692 3220 0 0 1 185 16288 0 0 16288 0 3 7 4 5 5 23627 20577 $0.079 $0.749 6209 1629 3089 0 0 1 186 9307 9307 0 9307 0 3 7 1 5 1 91543 5267 $0.109 $0.102 $0.097 6510 3722 1399 0 0 1 187 16288 16288 0 16288 0 3 7 5 4 4 59793 31797 $0.068 $0.663 $0.061 $0.062 6549 1815 3003 0 0 1 188 18687 0 0 18687 0 3 7 4 3 3 55775 5707 $0.071 $0.781 6592 3802 1473 0 0 1 189 16288 16288 0 0 16288 3 7 11 2 2 30036 14813 $0.082 $0.753 $0.077 $0.061 6823 1624 2116 0 0 1 190 17033 0 17033 17033 0 4 11 8 3 3 18656 4002 $0.127 $0.607 $0.69 $0.50 1123 2328 1546 0 0 1 191 27699 0 0 27699 0 4 11 4 4 5 28499 5618 $0.114 $0.811 1208 970 1933 0 0 1 192 16818 16818 16818 16818 0 4 11 1 4 4 121905 759 $0.135 $0.753 $0.141 $0.142 $0.65 $0.65 1270 5870 2052 0 1 1 193 32964 32964 0 32964 0 4 11 7 3 3 30709 5769 $0.133 $0.782 $0.132 $0.147 1271 2820 2051 0 0 1 194 16818 0 0 16818 0 4 11 7 4 4 79903 539 1273 6166 1829 0 0 1 195 16619 0 16619 16619 0 4 11 3 4 3 13111 3917 $0.114 $0.842 $0.71 $0.49 1275 960 1308 0 0 1 196 23267 0 0 23267 0 4 11 8 3 3 18137 4835 1305 1017 2338 0 0 1 197 16677 16677 16677 16677 0 4 11 3 2 2 15921 2322 $0.132 $0.769 $0.142 $0.150 $0.70 $0.51 1310 824 1364 0 0 1 198 19240 19240 0 19240 0 4 11 5 2 5 11913 164 $0.126 $0.103 $0.122 1408 6072 743 0 1 1 199 16818 16818 0 16818 0 4 11 5 3 3 34403 513 $0.106 $0.107 $0.123 1453 6111 704 0 0 1 200 22709 0 0 22709 0 4 11 4 5 5 11365 2508 1539 2172 902 0 0 1 201 15662 15662 15662 15662 0 4 11 8 3 3 27027 291 $0.089 $1.752 $0.064 $0.071 $1.75 $1.75 1731 4925 1538 0 0 2 202 31290 0 0 31290 0 4 11 3 4 4 48795 3144 1895 1943 1610 1 0 1 203 32964 0 32964 32964 0 4 11 8 3 3 19183 5217 $0.140 $1.266 $1.27 $1.27 1918 2758 1725 0 0 2 204 17033 0 0 17033 0 4 11 9 3 3 21530 4145 1959 2435 1834 0 0 1 205 16677 16677 16677 16677 0 4 11 8 3 3 17143 6499 $0.138 $0.784 $0.152 $0.148 $0.77 $0.56 1973 931 2649 0 0 1 206 17033 17033 0 17033 0 4 11 8 3 3 45096 6331 $0.131 $0.147 $0.143 2116 2214 2477 0 0 1 207 16619 0 0 16619 0 4 11 3 96 96 22128 2375 $0.113 $0.683 2153 1038 1632 0 1 1 208 17657 0 0 17657 0 4 11 5 1 1 43102 693 2388 2075 2551 0 0 1 209 65929 65929 0 65929 0 4 11 10 3 3 7217 12491 $0.133 $0.825 $0.143 $0.141 2526 851 2124 0 0 1 210 16482 16482 16482 16482 0 4 11 7 4 4 13469 2713 $0.122 $0.580 $0.125 $0.132 $0.58 $0.50 2537 1692 2058 0 0 1 211 32964 32964 0 32964 0 4 11 6 4 4 21624 7915 $0.132 $0.141 $0.140 2790 1132 1692 0 0 1 212 10891 10891 0 10891 0 4 11 4 5 5 8251 0 $0.134 $0.135 $0.137 2808 621 2105 0 1 1 213 10684 0 0 10684 0 4 11 7 4 4 3175 1438 $0.114 2829 1169 802 0 0 1 214 32964 0 0 32964 0 4 11 7 4 4 27675 3873 2897 2150 2129 0 0 1 215 21022 0 0 21022 0 4 11 7 4 3 17033 4281 3035 1346 2133 0 0 1 216 32964 32964 32964 32964 0 4 11 7 4 4 35269 15923 $0.129 $0.741 $0.137 $0.142 $0.723 $0.586 3128 1355 3603 0 0 1 217 17428 17428 0 17428 0 4 11 5 5 5 12044 0 $0.121 $0.599 $0.117 $0.121 3244 2018 1767 0 0 1 218 32964 32964 0 32964 0 4 11 6 4 3 25370 4955 $0.139 $0.772 $0.142 $0.150 3355 744 1703 0 0 1 219 20774 0 0 20774 0 4 11 3 4 3 17899 3775 $0.113 $0.814 3368 1062 1794 0 0 1 220 17033 0 0 17033 0 4 11 7 4 4 44941 4379 3472 2579 2280 0 0 1 221 17428 17428 0 17428 0 4 11 6 4 4 12368 934 $0.121 $0.588 $0.121 $0.125 3532 1975 1406 0 0 1 222 16818 16818 0 16818 0 4 11 6 4 2 35414 14071 $0.138 $0.758 $0.144 $0.142 3543 1933 1648 0 0 1 223 15572 0 0 15572 0 4 11 5 5 5 37126 3738 3574 1916 2502 0 0 1 224 11680 0 0 11680 0 4 11 7 3 3 22906 5100 3611 2234 1411 0 0 1

11680 11680 225 16677 16677 16677 16677 0 4 11 8 3 3 15554 0 $0.138 $0.817 $0.142 $0.143 $0.75 $0.52 3745 914 3412 0 0 1 226 10729 0 10729 10729 0 4 11 1 1 2 71117 14183 $0.691 $0.89 $0.58 3779 2298 2921 1 0 1 227 32964 32964 32964 32964 0 4 11 6 2 1 54295 2312 $0.120 $0.666 $0.127 $0.136 $0.97 $0.66 3808 2287 2683 0 0 1 228 21022 21022 0 0 21022 4 11 16 1 1 18716 475 $0.122 $0.865 $0.141 $0.137 3872 6148 1472 0 0 1 229 65929 65929 0 65929 0 4 11 9 3 3 11776 4052 $0.132 $0.756 $0.141 $0.140 3938 914 2065 0 0 1230 21022 21022 0 21022 0 4 11 6 4 2 20113 4839 $0.123 $0.730 $0.137 $0.142 3948 1460 2268 0 0 1

231 17033 0 17033 17033 0 4 11 1 3 3 48677 9558 $0.101 $0.686 $0.80 $0.60 3984 2483 2776 0 0 1 232 22072 22072 22072 22072 0 4 11 7 4 4 41177 2935 $0.125 $0.642 $0.119 $0.129 $0.87 $0.48 4053 1929 3396 0 0 1 233 19779 19779 19779 19779 0 4 11 10 3 3 21033 3782 $0.077 $0.640 $0.074 $0.081 $0.69 $0.48 4191 1915 1685 0 0 1 234 20603 20603 0 20603 0 4 11 8 3 3 13556 3507 $0.114 $0.108 $0.114 4286 2001 902 0 0 1 235 20603 0 0 20603 0 4 11 1 3 3 29621 1052 4293 1475 1255 0 0 1 236 21022 21022 0 21022 0 4 11 6 4 4 15042 8770 $0.136 $0.143 $0.141 4341 1292 2349 0 0 1 237 32964 32964 32964 32964 0 4 11 7 4 4 17312 3344 $0.131 $0.895 $0.133 $0.144 $0.76 $0.77 4349 2782 1510 0 0 1 238 37711 0 0 37711 0 4 11 6 4 4 5020 2501 4359 1889 1025 0 1 1 239 20603 20603 20603 20603 0 4 11 3 4 4 13384 4248 $0.106 $0.697 $0.127 $0.117 $0.56 $0.43 4486 1356 1271 0 0 1 240 16482 16482 16482 16482 0 4 11 7 4 4 5292 1135 $0.127 $0.742 $0.134 $0.132 $0.67 $0.53 4532 1013 1598 0 0 1 241 19779 0 0 19779 0 4 11 8 3 3 28213 7914 4610 1447 1685 0 1 1 242 17033 17033 0 17033 0 4 11 4 5 5 30035 8525 $0.137 $0.642 $0.145 $0.142 4626 2074 1871 0 0 1 243 32964 32964 32964 32964 0 4 11 6 4 4 15675 8442 $0.135 $0.731 $0.142 $0.142 $0.65 $0.53 4653 795 2482 0 0 1 244 22709 0 0 22709 0 4 11 4 3 1 24916 869 4687 1768 1879 1 0 1 245 21022 0 0 21022 0 4 11 5 5 5 28967 11571 4726 1231 1917 0 0 1 246 28387 28387 0 28387 0 4 11 5 3 3 42000 2439 $0.125 $0.700 $0.131 $0.131 4901 2322 2012 0 0 1 247 17033 0 0 17033 0 4 11 9 3 3 26813 8371 4921 2326 2281 0 1 1 248 21022 0 0 21022 0 4 11 8 3 3 23188 14934 5046 1879 2887 0 0 1 249 23075 23075 0 23075 0 4 11 8 3 3 23236 10744 $0.076 $0.073 $0.127 5096 1491 1917 0 0 1 250 16818 0 0 16818 0 4 11 7 4 4 20485 279 5121 6376 1025 0 0 1 251 10684 0 0 10684 0 4 11 7 4 4 2693 1207 $0.115 5175 1188 879 0 0 1 252 22710 22710 0 22710 0 4 11 4 5 5 24432 0 $0.125 $0.606 $0.132 $0.125 5237 2627 1760 0 0 1 253 18167 0 0 18167 0 4 11 9 3 3 8496 704 5277 1194 1010 0 0 1 254 23236 23236 23236 23236 0 4 11 4 4 4 33500 2599 $0.128 $0.687 $0.133 $0.138 $0.81 $0.62 5284 1985 1937 0 0 1 255 23267 23267 23267 23267 0 4 11 7 2 2 19827 7637 $0.117 $0.804 $0.132 $0.124 $0.87 $0.71 5412 1175 2264 1 0 1 256 24724 24724 0 0 24724 4 11 13 2 2 6435 4029 $0.138 $0.147 $0.155 5436 686 2438 0 0 1 257 21022 21022 0 21022 0 4 11 9 3 3 11780 3739 $0.130 $0.793 $0.136 $0.142 5470 1925 2204 0 0 1 258 32964 32964 0 32964 0 4 11 8 3 3 41664 4491 $0.138 $0.782 $0.145 $0.153 5509 2772 2313 0 0 1 259 16818 16818 0 16818 0 4 11 4 3 3 42530 1062 $0.129 $0.739 $0.136 $0.137 5558 6180 1858 1 1 1 260 23570 23570 0 23570 0 4 11 9 3 3 6879 6042 $0.115 $0.113 $0.120 5918 2101 685 0 0 1 261 10684 0 0 10684 0 4 11 7 4 4 6745 1412 $0.076 6037 1086 802 0 1 1 262 28387 0 28387 28387 0 4 11 4 4 3 63340 6226 $0.098 $0.630 $0.72 $0.62 6099 1773 1376 1 0 1 263 19779 0 0 19779 0 4 11 8 3 3 26007 2489 6175 1606 1901 0 0 1 264 16619 16619 16619 16619 0 4 11 3 1 1 25740 1595 $0.113 $0.828 $0.139 $0.118 $0.86 $0.59 6220 1101 1489 0 0 1 265 17033 17033 0 0 17033 4 11 13 2 2 14862 2079 $0.118 $0.627 $0.115 $0.130 6224 2344 1728 0 0 1 266 28387 28387 28387 28387 0 4 11 4 3 5 41687 5313 $0.107 $0.656 $0.128 $0.126 $0.83 $0.68 6269 1780 2231 0 0 1 267 16482 16482 16482 16482 0 4 11 2 1 1 16123 1162 $0.128 $0.683 $0.126 $0.137 $0.72 $0.64 6298 1674 1354 0 0 1 268 27795 27795 0 27795 0 4 11 7 4 4 16179 4856 $0.131 $0.742 $0.128 $0.137 6354 660 3067 0 0 1 269 16482 16482 0 16482 0 4 11 5 5 5 4006 4606 $0.132 $0.908 $0.134 $0.141 6365 1181 1767 0 0 1 270 21022 21022 21022 0 21022 4 11 11 2 2 37668 5542 $0.130 $0.741 $0.138 $0.140 $0.80 $0.62 6400 1903 2892 0 0 1 271 20603 20603 0 20603 0 4 11 1 5 5 6827 1992 $0.115 $0.114 $0.117 6520 1744 902 0 0 1 272 17033 17033 17033 17033 0 4 11 4 3 3 29821 3406 $0.128 $0.658 $0.136 $0.144 $0.946 $0.589 6619 2095 1839 0 0 1 273 27699 0 27699 27699 0 4 11 1 5 3 36259 0 $0.114 $0.877 $0.80 $0.60 6716 1115 1446 0 0 1 274 31689 0 31689 31689 0 4 11 3 3 3 11349 2823 $0.114 $0.876 $0.60 $0.56 6815 1071 1699 0 0 1 275 16818 16818 16818 16818 0 4 11 3 3 3 49472 1169 $0.134 $0.749 $0.138 $0.141 $0.86 $0.60 6834 5938 1684 0 0 1 276 28529 28529 28529 28529 0 3 12 4 2 2 87078 8111 $0.066 $0.458 $0.058 $0.063 $0.50 $0.41 1013 3641 1760 0 0 1 277 9130 0 9130 9130 0 3 12 9 96 96 30221 4500 $0.083 $0.618 $0.52 $0.41 1042 1848 1184 0 1 1 278 12782 0 0 12782 0 3 12 4 1 1 24284 8811 $0.076 1082 1503 1190 0 0 1 279 15978 0 0 15978 0 3 12 4 1 1 72772 7692 $0.080 $0.681 1088 2100 1928 0 0 1 280 18279 18279 0 18279 0 3 12 4 5 2 82432 3720 $0.068 $0.535 $0.064 $0.068 1125 5841 1604 0 0 1 281 12782 12782 0 12782 0 3 12 4 4 3 29824 9159 $0.076 $0.088 $0.068 1196 1510 1520 0 0 1 282 17629 0 0 17629 0 3 12 7 3 3 17009 14551 1202 1308 1858 0 0 1 283 11411 11411 11411 11411 0 3 12 3 3 3 34348 7363 $0.061 $0.529 $0.038 $0.067 $0.39 $0.43 1211 4141 1381 0 0 1 284 24722 0 0 24722 0 3 12 8 4 4 36697 14869 $0.081 $0.625 1218 2408 1614 0 0 1 285 21304 21304 0 21304 0 3 12 5 4 1 18371 8703 $0.075 $0.924 $0.080 $0.053 1368 1751 1899 0 0 1 286 19972 0 0 19972 0 3 12 2 4 3 29805 16326 1409 1800 938 0 0 1 287 23505 23505 0 23505 0 3 12 7 4 4 56542 25895 $0.087 $0.075 $0.097 1439 1396 2997 0 0 1 288 15978 0 0 15978 0 3 12 4 2 2 27896 19525 $0.074 $0.704 1446 2151 1693 0 0 1 289 17611 17611 0 17611 0 3 12 3 4 4 151022 14884 $0.064 $0.059 $0.064 1501 4401 1250 1 0 1 290 15822 0 0 15822 0 3 12 7 4 4 31647 14601 1585 2922 1725 0 0 1 291 17629 0 17629 17629 0 3 12 4 3 3 13781 18810 $0.087 $0.792 $0.43 $0.48 1732 1588 1659 0 0 1 292 19174 19174 0 19174 0 3 12 6 4 4 59477 6361 $0.088 $0.080 $0.097 1862 4412 1591 0 0 1 293 21134 21134 0 21134 0 3 12 7 4 4 46492 2774 $0.082 $0.075 $0.098 1897 4363 1111 1 0 1 294 45142 45142 45142 0 45142 3 12 11 2 2 27808 27719 $0.086 $0.661 $0.088 $0.091 $0.45 $0.44 2134 1336 3029 0 0 1 295 12782 12782 0 12782 0 3 12 4 1 4 27636 15293 $0.075 $0.614 $0.094 $0.071 2138 1500 1326 0 1 1 296 22824 0 22824 22824 0 3 12 6 2 2 84722 10215 $0.056 $0.454 $0.38 $0.41 2180 3793 1695 0 0 1 297 17629 17629 0 17629 0 3 12 1 5 5 8222 6724 $0.084 $0.094 $0.091 2216 1288 1071 0 0 1 298 17629 17629 0 17629 0 3 12 6 3 3 20626 13838 $0.087 $0.771 $0.081 $0.088 2242 1233 2004 0 0 1 299 45142 45142 45142 0 45142 3 12 14 1 1 35961 20770 $0.087 $0.573 $0.088 $0.095 $0.45 $0.36 2274 1249 2761 0 0 1 300 17629 17629 0 17629 0 3 12 4 4 4 18680 9908 $0.088 $0.789 $0.091 $0.096 2285 1333 2106 0 0 1 301 19174 19174 0 19174 0 3 12 5 4 4 66321 3917 $0.085 $0.088 $0.097 2326 5359 1546 0 0 1 302 21304 0 0 21304 0 3 12 4 1 2 29086 9448 $0.086 $0.661 2399 2725 1489 0 0 1 303 18786 18786 0 18786 0 3 12 1 3 3 38050 7400 $0.079 $0.085 $0.070 2508 1593 1369 1 1 1 304 21304 21304 0 21304 0 3 12 2 4 4 48841 12823 $0.081 $0.633 $0.088 $0.059 2510 3484 1280 0 0 1 305 21397 0 0 21397 0 3 12 1 1 1 79697 6232 2540 4080 1401 0 0 1 306 15978 15978 15978 15978 0 3 12 4 2 2 35893 13819 $0.075 $0.684 $0.093 $0.069 $0.53 $0.48 2571 1776 1496 0 0 1 307 15978 15978 0 15978 0 3 12 2 4 4 103133 3264 $0.084 $0.556 $0.092 $0.102 2603 5424 1267 1 0 1 308 24722 24722 0 24722 0 3 12 6 4 3 45015 22669 $0.080 $0.580 $0.085 $0.207 2795 2564 2106 0 0 1 309 15978 15978 0 15978 0 3 12 1 4 4 84181 10029 $0.066 $0.060 $0.063 2807 4621 3188 0 0 1 310 28529 0 28529 28529 0 3 12 5 4 4 73068 9948 $0.469 $0.46 $0.42 2956 3458 1577 0 0 1 311 32962 0 32962 32962 0 3 12 8 3 3 81441 32640 $0.076 $0.490 $0.60 $0.31 2958 2382 4163 0 0 1 312 18132 0 18132 18132 0 3 12 10 3 3 34858 13990 $0.078 $1.100 $1.10 $1.10 2984 2212 2369 0 0 2 313 17629 0 0 17629 0 3 12 7 2 2 44295 16336 $0.078 $0.570 3016 2653 2156 0 0 1 314 21304 0 0 21304 0 3 12 3 4 4 38852 3428 3038 2863 1407 0 1 1 315 17629 17629 17629 17629 0 3 12 4 4 1 31234 12645 $0.088 $0.615 $0.087 $0.096 $0.51 $0.41 3043 1366 1486 0 0 1 316 17118 17118 17118 17118 0 3 12 4 4 4 88724 11084 $0.065 $0.446 $0.058 $0.068 $0.41 $0.43 3223 3886 1901 0 0 1

17118 17118 17118 17118 317 15978 15978 0 15978 0 3 12 7 4 4 24659 13917 $0.068 $0.618 $0.064 $0.076 3262 1791 1777 0 0 1 318 21304 0 0 21304 0 3 12 4 5 1 68900 8777 $0.083 $0.592 3312 3133 1583 0 0 1 319 17629 0 0 17629 0 3 12 6 4 4 7024 31213 $0.087 3324 1403 2299 0 0 1 320 17629 17629 0 17629 0 3 12 5 3 3 25681 11332 $0.086 $0.621 $0.090 $0.092 3376 1226 1594 0 0 1 321 17611 17611 0 17611 0 3 12 4 3 3 78360 9977 $0.059 $0.565 $0.041 $0.066 3464 5010 1689 0 0 1322 18132 18132 18132 18132 0 3 12 6 4 4 44893 2248 $0.082 $0.709 $0.072 $0.099 $0.71 $0.71 3480 6241 1438 0 0 2

323 11851 0 0 11851 0 3 12 1 2 2 72685 23628 $0.078 $0.678 3533 2269 2640 0 0 1 324 17629 17629 17629 17629 0 3 12 4 4 4 22493 18133 $0.088 $0.667 $0.094 $0.096 $0.50 $0.46 3536 1280 1930 0 0 1 325 10063 0 0 10063 0 3 12 1 3 3 54103 10011 $0.680 3628 2065 1369 1 1 1 326 17118 0 17118 17118 0 3 12 4 5 4 183379 30452 $0.429 $0.394 $0.434 3675 4183 3460 0 0 1 327 15822 0 15822 15822 0 3 12 4 3 3 135379 24312 $0.076 $0.606 $0.26 $0.53 3724 2639 1993 0 0 1 328 45142 0 45142 45142 0 3 12 10 3 3 33168 33548 $0.087 $0.586 $0.45 $0.48 3737 1567 3211 0 0 1 329 18279 0 18279 18279 0 3 12 5 5 5 55421 18580 $0.080 $0.632 $0.65 $0.28 3852 2016 1769 1 0 1 330 24289 24289 0 24289 0 3 12 6 4 3 38192 16469 $0.088 $0.596 $0.095 $0.096 3891 1645 1791 0 0 1 331 9130 0 0 9130 0 3 12 3 2 2 25628 7357 4011 1720 1099 0 1 1 332 17611 17611 17611 17611 0 3 12 4 2 4 20272 13940 $0.076 $0.991 $0.084 $0.070 $0.53 $0.45 4155 1746 1681 1 0 1 333 17629 0 0 17629 0 3 12 2 4 3 24801 20834 $0.088 $0.704 4257 1133 1818 0 0 1 334 18279 0 0 18279 0 3 12 3 5 5 75421 8870 $0.085 $0.614 4330 1814 1354 1 0 1 335 17611 17611 17611 17611 0 3 12 2 4 4 49127 12916 $0.077 $0.707 $0.087 $0.067 $0.44 $0.50 4348 1729 1579 0 0 1 336 15822 0 0 15822 0 3 12 8 3 3 49264 18162 $0.078 $0.620 4410 2933 2356 0 0 1 337 12782 12782 0 12782 0 3 12 3 1 4 17036 16017 $0.076 $0.713 $0.081 $0.070 4457 1558 1232 0 0 1 338 18132 18132 18132 18132 0 3 12 5 4 3 0 5734 $0.090 $0.939 $0.066 $0.070 $0.94 $0.94 4505 2013 1027 0 0 2 339 15978 15978 0 0 15978 3 12 12 2 2 16295 30098 $0.067 $0.606 $0.075 $0.077 4556 1780 3175 0 0 1 340 17611 17611 0 17611 0 3 12 1 4 4 143476 6050 $0.085 $0.085 $0.099 4637 4879 1531 1 0 1 341 23505 23505 23505 23505 0 3 12 7 2 2 22715 17770 $0.086 $0.648 $0.082 $0.092 $0.56 $0.46 4644 1362 2320 0 0 1 342 19778 0 0 19778 0 3 12 4 2 2 36867 22865 $0.077 $0.553 4666 2686 1829 0 0 1 343 27652 0 0 27652 0 3 12 5 5 5 74251 21187 $0.585 4764 2819 2702 0 0 1 344 22036 0 0 22036 0 3 12 6 4 3 33583 7596 4884 1191 1597 0 0 1 345 19778 0 0 19778 0 3 12 6 4 4 24600 10581 $0.083 $0.594 4914 2701 1650 0 0 1 346 17629 17629 17629 17629 0 3 12 3 2 2 17096 12092 $0.086 $0.716 $0.094 $0.095 $0.46 $0.45 5038 1165 1291 0 0 1 347 18279 18279 0 18279 0 3 12 6 2 2 50023 4219 $0.071 $0.062 $0.062 5076 5139 1246 0 0 1 348 22036 0 0 0 22036 3 12 15 1 1 41437 11369 5157 1160 2997 0 0 1 349 23505 0 0 23505 0 3 12 7 2 4 19247 34330 $0.086 $0.741 5217 1322 2798 0 0 1 350 45142 45142 45142 0 45142 3 12 11 2 2 34479 27921 $0.089 $0.648 $0.092 $0.095 $0.49 $0.44 5341 1238 2996 0 0 1 351 21304 0 21304 21304 0 3 12 3 2 1 25703 7900 $0.088 $0.720 $0.60 $0.49 5342 2222 1327 1 0 1 352 19778 0 0 19778 0 3 12 4 3 3 31253 23125 5476 2639 1728 0 0 1 353 15978 15978 0 15978 0 3 12 2 4 4 38809 14710 $0.083 $0.645 $0.065 $0.068 5562 2008 1577 0 0 1 354 10063 10063 0 10063 0 3 12 3 2 2 18804 6873 $0.070 $0.065 $0.069 5564 1771 822 1 1 1 355 15822 0 0 15822 0 3 12 8 3 3 71872 14957 $0.084 $0.589 5568 2837 1858 0 0 1 356 16591 0 0 16591 0 3 12 3 4 4 41383 14389 $0.080 $0.629 5590 2699 1437 0 0 1

16591 16591 357 18132 0 18132 18132 0 3 12 9 3 3 43411 10355 $0.078 $1.078 $1.08 $1.08 5611 1886 837 0 0 2 358 45142 45142 0 0 45142 3 12 11 3 2 25509 13618 $0.086 $0.686 $0.098 $0.094 5612 1347 3089 0 0 1 359 9130 0 0 0 9130 3 12 13 2 2 24510 9820 $0.085 $0.671 5642 1942 1304 1 1 1 360 32962 0 32962 0 32962 3 12 12 2 2 87207 30119 $0.076 $0.502 $0.39 $0.29 5665 2453 3451 0 0 1 361 20168 0 0 20168 0 3 12 3 3 2 87221 8141 $0.088 $0.525 5668 2270 1715 1 0 1 362 23967 0 0 23967 0 3 12 4 3 4 15048 12597 $0.083 $1.005 5682 2800 1875 0 0 1 363 17118 17118 17118 17118 0 3 12 7 4 4 92048 8010 $0.066 $0.451 $0.059 $0.067 $0.41 $0.43 5821 4071 1788 0 0 1 364 32962 0 0 32962 0 3 12 9 3 3 83247 18076 $0.082 $0.516 5915 2307 3318 0 0 1 365 17118 17118 17118 17118 0 3 12 7 4 1 85615 7783 $0.066 $0.450 $0.060 $0.071 $0.40 $0.44 6090 3787 2509 0 0 1 366 27652 0 0 27652 0 3 12 5 5 1 39852 8241 $0.084 $0.612 6092 2759 1689 0 0 1 367 13558 0 13558 13558 0 3 12 1 1 1 72649 0 $0.087 $0.627 $0.48 $0.49 6093 2865 1356 0 0 1 368 23967 23967 0 23967 0 3 12 4 3 3 11251 13388 $0.066 $0.086 $0.081 6268 1788 1549 0 0 1 369 15822 0 0 15822 0 3 12 7 4 1 39454 13399 $0.080 $0.607 6276 2634 2262 0 0 1 370 17611 17611 0 17611 0 3 12 1 5 5 192460 10605 $0.058 $0.037 $0.063 6292 4677 3200 1 0 1 371 24722 0 0 24722 0 3 12 7 4 4 37169 13115 $0.085 $0.598 6295 2195 1800 0 0 1 372 22036 22036 0 22036 0 3 12 5 3 3 23947 18430 $0.086 $0.085 $0.069 6314 1485 2094 1 0 1 373 22824 22824 22824 22824 0 3 12 6 4 3 118137 5851 $0.066 $0.438 $0.058 $0.068 $0.36 $0.40 6333 4006 2022 0 0 1 374 19174 19174 0 19174 0 3 12 4 5 2 83810 5642 $0.086 $0.094 $0.092 6429 5386 2276 0 0 1 375 19174 19174 0 19174 0 3 12 7 4 4 75907 9626 $0.088 $0.086 $0.099 6526 5541 2291 0 0 1 376 22849 0 0 22849 0 3 12 2 2 2 15087 7130 $0.072 6650 1806 785 0 0 1 377 12578 0 12578 12578 0 3 12 3 3 3 63948 5039 $0.068 $0.486 $0.45 $0.42 6727 4212 1463 1 0 1 378 17593 17593 0 17593 0 3 13 8 3 1 12172 10328 $0.084 $1.101 $0.084 $0.080 1040 994 2019 0 0 1 379 11729 11729 11729 11729 0 3 13 1 3 4 23071 0 $0.074 $1.181 $0.070 $0.071 $0.96 $0.98 1121 913 2736 0 0 1 380 23457 0 0 23457 0 3 13 6 4 4 22067 14777 2852 1067 2993 0 0 1 381 19391 19391 0 19391 0 3 13 8 3 3 8890 5752 $0.092 $1.191 $0.080 $0.083 2914 978 1821 0 0 1 382 56296 56296 0 56296 0 3 13 10 3 3 15135 8732 $0.086 $1.132 $0.081 $0.082 2922 1037 1725 1 0 1 383 17593 17593 0 17593 0 3 13 8 3 3 6209 10653 $0.085 $1.337 $0.078 $0.080 3056 926 1627 0 0 1 384 62051 62051 0 62051 0 3 13 10 3 3 10004 10914 $0.087 $1.308 $0.080 $0.083 3075 1019 1622 1 0 1 385 61574 61574 0 0 61574 3 13 13 2 2 12241 32292 $0.080 $1.425 $0.085 $0.063 3169 354 2706 0 1 1 386 35185 35185 0 35185 0 3 13 10 3 3 10255 16992 $0.090 $1.166 $0.090 $0.093 4065 984 2224 0 0 1 387 19411 0 19411 19411 0 3 13 6 4 4 7825 20058 $2.419 $2.42 $2.42 4387 287 2104 0 0 2 388 61574 61574 0 61574 0 3 13 10 3 3 3955 29075 $0.080 $1.741 $0.080 $0.073 4905 442 2787 0 0 1 389 21501 21501 21501 21501 0 3 13 5 3 3 20027 8561 $0.082 $1.474 $0.073 $0.075 $1.15 $1.08 4929 349 1484 0 1 1 390 8796 8796 0 8796 0 3 13 3 1 1 12294 6957 $0.085 $0.960 $0.080 $0.083 5375 768 1174 0 0 1 391 21501 21501 0 21501 0 3 13 4 4 4 7467 16948 $0.080 $0.076 $0.070 5831 344 1699 0 0 1 392 9982 9982 9982 9982 0 3 13 1 1 1 15203 7887 $0.085 $1.557 $0.079 $0.080 $1.56 $1.56 6052 1067 1572 0 0 2 393 21501 21501 0 21501 0 3 13 5 4 4 4211 12065 $0.079 $0.070 $0.072 6076 324 1700 0 0 1 394 17593 17593 0 17593 0 3 13 7 4 4 13757 9955 $0.086 $1.097 $0.080 $0.084 6437 775 1899 0 0 1 395 35185 35185 0 35185 0 3 13 10 3 3 13908 17039 $0.090 $1.113 $0.090 $0.090 6706 939 1998 0 0 1 396 17593 17593 0 17593 0 3 13 8 3 3 9873 12241 $0.084 $1.153 $0.081 $0.086 6711 962 1843 0 0 11

1

1

1

1

## Welcome Summary

**AEO 2003 Residential Energy Price Projection for Electricity** **, Gas and LPG List of Energy**  **Price Trends:**(relative to 1997) **1 Constant 2001**  **Reference Case** AEO 2003 fuel prices are from 2000 to 2025 **2 AEO 2003 - Reference**  Electricity Price after 2025, use 2015-2025 growth rate **High Growth Scenario** Fuel prices in 1997 - 1999 are scaled fromAEO 2003's **3 AEO 2003 - High Growth**  Gas Price after 2025, use 2010-2025 growth rate **Low Growth Scenario** using historical data from EIA's Annual Energy Review **4 AEO 2003 - Low Growth**  LPG Price after 2025, use 2010-2025 growth rate

**Electricity**

**Price Natural Gas Price**  **LPG Electricity**  **Price Trends Natural Gas Price Trends**  **Ref. High**  **Low Ref.**  **High Low**  **Ref. High**  **Low Const.**  **Ref. High**  **Low Const.**  **Ref. High**  **Low Const.**  relative to 1997 relative to 1997 **1997** 26.30 26.30 26.30 7.28 7.28 7.28 12.35 12.35 12.35 **1997** 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 **1998** 25.44 25.44 25.44 7.07 7.07 7.07 10.88 10.88 10.88 **1998** 0.97 0.97 0.97 0.97 0.97 0.97 0.97 0.97 0.88 **1999** 24.81 24.81 24.81 6.83 6.83 6.83 10.69 10.69 10.69 **1999** 0.94 0.94 0.94 0.94 0.94 0.94 0.94 0.94 0.87 **2000** 24.49 24.47 24.48 7.75 7.75 7.75 13.85 13.85 13.85 **2000** 0.93 0.93 0.93 0.93 1.06 1.06 1.06 1.06 1.12 **2001** 25.35 25.32 25.33 9.41 9.41 9.41 14.84 14.84 14.84 **2001** 0.96 0.96 0.96 0.96 1.29 1.29 1.29 1.29 1.20 **2002** 23.96 23.96 23.95 7.29 7.29 7.29 12.73 12.73 12.73 **2002** 0.96 0.91 0.91 0.91 1.29 1.00 1.00 1.00 1.20 **2003** 23.10 23.48 23.03 7.58 7.64 7.54 13.16 13.16 13.16 **2003** 0.96 0.88 0.89 0.88 1.29 1.04 1.05 1.04 1.20 **2004** 22.96 23.25 22.83 7.39 7.47 7.31 13.79 13.89 13.73 **2004** 0.96 0.87 0.88 0.87 1.29 1.01 1.03 1.00 1.20 **2005** 22.83 23.26 22.64 7.31 7.43 7.25 13.70 13.75 13.53 **2005** 0.96 0.87 0.88 0.86 1.29 1.00 1.02 1.00 1.20 **2006** 22.43 23.03 22.17 7.23 7.37 7.15 13.37 13.82 13.27 **2006** 0.96 0.85 0.88 0.84 1.29 0.99 1.01 0.98 1.20 **2007** 22.28 23.04 21.88 7.25 7.38 7.15 13.62 13.90 13.40 **2007** 0.96 0.85 0.88 0.83 1.29 1.00 1.01 0.98 1.20 **2008** 22.17 23.01 21.69 7.32 7.52 7.20 13.68 13.99 13.34 **2008** 0.96 0.84 0.87 0.82 1.29 1.01 1.03 0.99 1.20 **2009** 22.38 23.31 21.83 7.38 7.65 7.27 13.74 14.09 13.43 **2009** 0.96 0.85 0.89 0.83 1.29 1.01 1.05 1.00 1.20 **2010** 22.34 23.43 21.72 7.48 7.80 7.35 14.01 14.16 13.63 **2010** 0.96 0.85 0.89 0.83 1.29 1.03 1.07 1.01 1.20 **2011** 22.51 23.59 21.79 7.52 7.87 7.36 14.09 14.24 13.69 **2011** 0.96 0.86 0.90 0.83 1.29 1.03 1.08 1.01 1.20 **2012** 22.49 23.70 21.63 7.56 7.90 7.37 14.12 14.33 13.70 **2012** 0.96 0.86 0.90 0.82 1.29 1.04 1.09 1.01 1.20 **2013** 22.62 23.76 21.75 7.59 7.93 7.40 14.18 14.42 13.85 **2013** 0.96 0.86 0.90 0.83 1.29 1.04 1.09 1.02 1.20 **2014** 22.66 23.82 21.66 7.65 7.92 7.40 14.25 14.49 13.94 **2014** 0.96 0.86 0.91 0.82 1.29 1.05 1.09 1.02 1.20 **2015** 22.66 23.67 21.62 7.68 7.85 7.36 14.31 14.57 13.98 **2015** 0.96 0.86 0.90 0.82 1.29 1.05 1.08 1.01 1.20 **2016** 22.76 23.76 21.66 7.71 7.87 7.41 14.36 14.64 14.02 **2016** 0.96 0.87 0.90 0.82 1.29 1.06 1.08 1.02 1.20 **2017** 22.70 23.85 21.68 7.70 7.95 7.46 14.38 14.69 14.06 **2017** 0.96 0.86 0.91 0.82 1.29 1.06 1.09 1.03 1.20 **2018** 22.77 23.90 21.72 7.66 7.82 7.47 14.42 14.72 13.89 **2018** 0.96 0.87 0.91 0.83 1.29 1.05 1.07 1.03 1.20 **2019** 22.74 23.76 21.70 7.66 7.64 7.52 14.47 14.77 14.00 **2019** 0.96 0.86 0.90 0.83 1.29 1.05 1.05 1.03 1.20 **2020** 22.93 23.88 21.90 7.74 7.67 7.65 14.52 14.83 14.13 **2020** 0.96 0.87 0.91 0.83 1.29 1.06 1.05 1.05 1.20 **2021** 22.87 23.94 21.89 7.71 7.78 7.81 14.58 14.93 14.18 **2021** 0.96 0.87 0.91 0.83 1.29 1.06 1.07 1.07 1.20 **2022** 23.07 24.29 22.09 7.75 7.92 7.94 14.63 15.01 14.23 **2022** 0.96 0.88 0.92 0.84 1.29 1.06 1.09 1.09 1.20 **2023** 23.02 24.34 22.09 7.83 8.03 8.07 14.70 15.09 14.27 **2023** 0.96 0.88 0.93 0.84 1.29 1.07 1.10 1.11 1.20 **2024** 23.22 24.77 22.18 7.92 8.23 8.09 14.78 15.18 14.28 **2024** 0.96 0.88 0.94 0.84 1.29 1.09 1.13 1.11 1.20 **2025** 23.07 25.01 22.02 7.99 8.53 8.01 14.84 15.28 14.34 **2025** 0.96 0.88 0.95 0.84 1.29 1.10 1.17 1.10 1.20 **2026** 0.96 0.88 0.96 0.84 1.29 1.10 1.18 1.11 1.20 **2027** 0.96 0.88 0.96 0.84 1.29 1.11 1.18 1.11 1.20 **2028** 0.96 0.88 0.97 0.84 1.29 1.11 1.19 1.12 1.20 **2029** 0.96 0.88 0.97 0.84 1.29 1.12 1.20 1.13 1.20 **2030** 0.96 0.89 0.98 0.84 1.29 1.12 1.21 1.13 1.20 **2031** 0.96 0.89 0.98 0.85 1.29 1.13 1.21 1.14 1.20 **2032** 0.96 0.89 0.99 0.85 1.29 1.13 1.22 1.14 1.20 **2033** 0.96 0.89 0.99 0.85 1.29 1.14 1.23 1.15 1.20 **2034** 0.96 0.89 1.00 0.85 1.29 1.14 1.24 1.16 1.20 **2035** 0.96 0.89 1.00 0.85 1.29 1.15 1.24 1.16 1.20 **2036** 0.96 0.89 1.01 0.85 1.29 1.15 1.25 1.17 1.20 **2037** 0.96 0.90 1.02 0.86 1.29 1.16 1.26 1.18 1.20 **2038** 0.96 0.90 1.02 0.86 1.29 1.16 1.27 1.19 1.20

## 2039 0.96 0.90 1.03 0.86 1.29 1.17 1.27 1.19 1.20 **2040** 0.96 0.90 1.03 0.86 1.29 1.17 1.28 1.20 1.20 **2041** 0.96 0.90 1.04 0.86 1.29 1.18 1.29 1.21 1.20 **2042** 0.96 0.90 1.04 0.86 1.29 1.18 1.30 1.21 1.20 **2043** 0.96 0.91 1.05 0.87 1.29 1.19 1.30 1.22 1.20 **2044** 0.96 0.91 1.06 0.87 1.29 1.20 1.31 1.23 1.20 **2045** 0.96 0.91 1.06 0.87 1.29 1.20 1.32 1.23 1.20 **2046** 0.96 0.91 1.07 0.87 1.29 1.21 1.33 1.24 1.20 **2047** 0.96 0.91 1.07 0.87 1.29 1.21 1.34 1.25 1.20 **2048** 0.96 0.91 1.08 0.87 1.29 1.22 1.34 1.26 1.20 **2049** 0.96 0.92 1.09 0.87 1.29 1.22 1.35 1.26 1.20 **2050** 0.96 0.92 1.09 0.88 1.29 1.23 1.36 1.27 1.20 **2051** 0.96 0.92 1.10 0.88 1.29 1.23 1.37 1.28 1.20 **2052** 0.96 0.92 1.10 0.88 1.29 1.24 1.38 1.28 1.20 **2053** 0.96 0.92 1.11 0.88 1.29 1.24 1.38 1.29 1.20 **2054** 0.96 0.92 1.12 0.88 1.29 1.25 1.39 1.30 1.20 **2055** 0.96 0.93 1.12 0.88 1.29 1.26 1.40 1.31 1.20 **2056** 0.96 0.93 1.13 0.89 1.29 1.26 1.41 1.31 1.20 **2057** 0.96 0.93 1.13 0.89 1.29 1.27 1.42 1.32 1.20 **2058** 0.96 0.93 1.14 0.89 1.29 1.27 1.43 1.33 1.20 **2059** 0.96 0.93 1.15 0.89 1.29 1.28 1.43 1.34 1.20 **2060** 0.96 0.93 1.15 0.89 1.29 1.28 1.44 1.34 1.20 **2061** 0.96 0.94 1.16 0.89 1.29 1.29 1.45 1.35 1.20 **2062** 0.96 0.94 1.17 0.90 1.29 1.30 1.46 1.36 1.20 **2063** 0.96 0.94 1.17 0.90 1.29 1.30 1.47 1.37 1.20 **2064** 0.96 0.94 1.18 0.90 1.29 1.31 1.48 1.38 1.20 **2065** 0.96 0.94 1.19 0.90 1.29 1.31 1.49 1.38 1.20 **2066** 0.96 0.94 1.19 0.90 1.29 1.32 1.50 1.39 1.20 **2067** 0.96 0.95 1.20 0.90 1.29 1.33 1.50 1.40 1.20 **2068** 0.96 0.95 1.21 0.91 1.29 1.33 1.51 1.41 1.20 **2069** 0.96 0.95 1.21 0.91 1.29 1.34 1.52 1.42 1.20 **2070** 0.96 0.95 1.22 0.91 1.29 1.34 1.53 1.42 1.20 **2071** 0.96 0.95 1.23 0.91 1.29 1.35 1.54 1.43 1.20 **2072** 0.96 0.95 1.23 0.91 1.29 1.36 1.55 1.44 1.20 **2073** 0.96 0.96 1.24 0.91 1.29 1.36 1.56 1.45 1.20 **2074** 0.96 0.96 1.25 0.92 1.29 1.37 1.57 1.46 1.20 **2075** 0.96 0.96 1.25 0.92 1.29 1.37 1.58 1.47 1.20 **2076** 0.96 0.96 1.26 0.92 1.29 1.38 1.59 1.47 1.20 **2077** 0.96 0.96 1.27 0.92 1.29 1.39 1.60 1.48 1.20 **2078** 0.96 0.97 1.27 0.92 1.29 1.39 1.61 1.49 1.20 **2079** 0.96 0.97 1.28 0.92 1.29 1.40 1.62 1.50 1.20 **2080** 0.96 0.97 1.29 0.93 1.29 1.40 1.63 1.51 1.20

## Electricity Price after 2025, use 2015-2025 growth rate Gas Price after 2025, use 2010-2025 growth rate LPG Price after 2025, use 2010-2025 growth rate

**LPG Ref.**  **High Low**  relative to 1997 1.00 1.00 1.00 0.88 0.88 0.88 0.87 0.87 0.87 1.12 1.12 1.12 1.20 1.20 1.20 1.03 1.03 1.03 1.07 1.07 1.07 1.12 1.12 1.11 1.11 1.11 1.10 1.08 1.12 1.07 1.10 1.13 1.09 1.11 1.13 1.08 1.11 1.14 1.09 1.13 1.15 1.10 1.14 1.15 1.11 1.14 1.16 1.11 1.15 1.17 1.12 1.15 1.17 1.13 1.16 1.18 1.13 1.16 1.19 1.14 1.16 1.19 1.14 1.17 1.19 1.12 1.17 1.20 1.13 1.18 1.20 1.14 1.18 1.21 1.15 1.18 1.22 1.15 1.19 1.22 1.16 1.20 1.23 1.16 1.20 1.24 1.16 1.21 1.24 1.17 1.21 1.25 1.17 1.22 1.26 1.17 1.22 1.26 1.18 1.22 1.27 1.18 1.23 1.28 1.18 1.23 1.28 1.19 1.24 1.29 1.19 1.24 1.30 1.20 1.25 1.30 1.20 1.25 1.31 1.20 1.26 1.32 1.21 1.26 1.32 1.21

## 1.27 1.33 1.22 1.27 1.34 1.22 1.28 1.34 1.23 1.28 1.35 1.23 1.29 1.36 1.23 1.29 1.36 1.24 1.30 1.37 1.24 1.30 1.38 1.25 1.31 1.38 1.25 1.31 1.39 1.25 1.32 1.40 1.26 1.32 1.41 1.26 1.33 1.41 1.27 1.33 1.42 1.27 1.34 1.43 1.28 1.34 1.43 1.28 1.35 1.44 1.28 1.35 1.45 1.29 1.36 1.46 1.29 1.36 1.46 1.30 1.37 1.47 1.30 1.37 1.48 1.31 1.38 1.49 1.31 1.38 1.49 1.32 1.39 1.50 1.32 1.39 1.51 1.32 1.40 1.52 1.33 1.40 1.52 1.33 1.41 1.53 1.34 1.41 1.54 1.34 1.42 1.55 1.35 1.43 1.56 1.35 1.43 1.56 1.36 1.44 1.57 1.36 1.44 1.58 1.36 1.45 1.59 1.37 1.45 1.60 1.37 1.46 1.60 1.38 1.46 1.61 1.38 1.47 1.62 1.39 1.48 1.63 1.39 1.48 1.64 1.40

### Projected**Adjusted Distributions Based on AFUE Shipment for Natural Gas-Fired Furnaces (%)** updated 10/3/2002 **AFUE 2012**  **2000 1999**  **1998 1997**  **1996 1995**  **1994 1993**  **1992 1991**  **1990 1989**  **1988 1987**  **1986 1985**  **1984 1983**  **1982 1981**  **1980 1979**  **1978 1977**  **1976 1975**  **65** 0.00 0.00 0.000.000.00 0.000.000.000.000.005.075.4010.9711.7212.8815.7716.7821.2528.5326.4624.3722.2740.3657.1062.2367.3772.50 **66** 0.00 0.00 0.000.000.00 0.000.000.000.000.005.075.409.13 9.169.7410.4410.83 9.9711.3711.7212.0712.43 9.80 7.366.746.125.50 **67** 0.00 0.00 0.000.000.00 0.000.000.000.000.005.075.409.13 9.169.7410.4410.83 9.9711.3711.7212.0712.43 9.80 7.366.746.125.50 **68** 0.00 0.00 0.000.000.00 0.000.000.000.000.005.075.409.13 9.169.7410.4410.83 9.9711.3711.7212.0712.43 9.80 7.366.746.125.50 **69** 0.00 0.00 0.000.000.00 0.000.000.000.000.005.075.409.13 9.169.7410.4410.83 9.9711.3711.7212.0712.43 9.80 7.366.746.125.50 **70** 0.00 0.00 0.000.000.00 0.000.000.000.000.005.075.409.13 9.169.7410.4410.83 9.9711.3711.7212.0712.43 9.80 7.366.746.125.50 **71** 0.00 0.00 0.000.000.00 0.000.000.000.000.005.075.402.732.12 1.89 1.41 1.060.840.560.600.630.670.680.680.450.230.00 **72** 0.00 0.00 0.000.000.00 0.000.000.000.000.005.075.402.732.12 1.89 1.41 1.060.840.560.600.630.670.680.680.450.230.00 **73** 0.00 0.00 0.000.000.00 0.000.000.000.000.005.075.402.732.12 1.89 1.41 1.060.840.560.600.630.670.680.680.450.230.00 **74** 0.00 0.00 0.000.000.00 0.000.000.000.000.005.075.402.732.12 1.89 1.41 1.060.840.560.600.630.670.680.680.450.230.00 **75** 0.00 0.00 0.000.000.00 0.000.000.000.000.005.075.402.732.12 1.89 1.41 1.060.840.560.600.630.670.680.680.450.230.00 **76** 0.00 0.00 0.000.000.00 0.000.000.000.000.005.075.402.732.12 1.89 1.41 1.060.840.560.600.630.670.680.680.450.230.00 **77** 0.00 0.00 0.000.000.00 0.000.000.000.000.005.075.402.732.12 1.89 1.41 1.060.840.560.600.630.670.680.680.450.230.00 **78** 2.002.002.002.002.002.002.002.002.002.003.412.992.732.12 1.89 1.41 1.060.840.560.600.630.670.680.680.450.230.00 **79** 2.002.002.002.002.002.002.002.002.002.003.412.992.732.12 1.89 1.41 1.060.840.560.600.630.670.680.680.450.230.00 **80** 50.0050.0050.0050.0050.0050.0050.0050.0050.0050.0025.5522.39 9.4311.7110.71 9.649.7410.674.814.794.774.762.290.000.000.000.00 **81** 26.0026.0026.0026.0026.0026.0026.0026.0026.0026.00 1.70 1.499.4311.7110.71 9.649.7410.674.814.794.774.762.290.000.000.000.00 **82** 20.0020.0020.0020.0020.0020.0020.0020.0020.0020.00 0.000.000.00 0.000.000.000.000.000.000.000.000.000.000.000.000.000.00 **83** 0.00 0.00 0.000.000.00 0.000.000.000.000.000.000.000.00 0.000.000.000.000.000.000.000.000.000.000.000.000.000.00 **84** 0.00 0.00 0.000.000.00 0.000.000.000.000.000.000.000.00 0.000.000.000.000.000.000.000.000.000.000.000.000.000.00 **85** 0.00 0.00 0.000.000.00 0.000.000.000.000.000.000.000.00 0.000.000.000.000.000.000.000.000.000.000.000.000.000.00 **86** 0.00 0.00 0.000.000.00 0.000.000.000.000.000.000.000.00 0.000.000.000.000.000.000.000.000.000.000.000.000.000.00 **87** 0.00 0.00 0.000.000.00 0.000.000.000.000.000.000.000.00 0.000.000.000.000.000.000.000.000.000.000.000.000.000.00 **88** 0.00 0.00 0.000.000.00 0.000.000.000.000.000.000.000.00 0.000.000.000.000.000.000.000.000.000.000.000.000.000.00 **89** 0.00 0.00 0.000.000.00 0.000.000.000.000.000.000.000.00 0.000.000.000.000.000.000.000.000.000.000.000.000.000.00 **90 91**  **92 93**  **94 95**  **96 Total %**  100.00 100.00100.00100.00100.00100.00100.00100.00100.00100.00100.00100.00100.00100.00100.00100.00100.00100.00100.00100.00100.00100.00100.00100.00100.00100.00100.00 **SWEF 80.6**  **80.6 80.6**  **80.6 80.6**  **80.6 80.6**  **80.6 80.6**  **80.6 74.0**  **73.6 71.7**  **71.9 71.5**  **70.8 70.6**  **70.6 68.7**  **68.8 68.9**  **68.9 67.8**  **66.7 66.4**  **66.1 65.8** 

# Welcome Summary

**CENTRA L A** **IR CONDITIONER SEER** Percentage Distribution by Efficiency (SEER) for Central A/C's in 1997

(1995-1997 set to be the same as 1994) Source: ARI data 1976-1994

**1997 1996**  **1995 1994**  **1993 1992**  **1991 1990**  **1989 AG** **E 0**  **1 2**  **3 4**  **5 6**  **7**

**9.7**2.5% **9.7**2.5% **9.7**2.5% **9.7**2.5% **9.7**3.3% **9.7**16.1% **7.3**0.1% **7.3**4.9% **7.3 10.2** 76.7%**10.2**76.7%**10.2**76.7%**10.2**76.7%**10.2**77.3%**10.2**67.0% **7.7**0.1% **7.7**0.2% **7.7 10.7**  1.0%**10.7** 1.0%**10.7** 1.0%**10.7** 1.0%**10.7** 1.6%**10.7** 1.7% **8.2**19.7% **8.2**21.1% **8.2 11.2** 5.0%**11.2**5.0%**11.2**5.0%**11.2**5.0%**11.2**6.0%**11.2**6.0% **8.7**6.9% **8.7**7.9% **8.7 11.7** 0.6%**11.7**0.6%**11.7**0.6%**11.7**0.6%**11.7**0.7%**11.7**0.9% **9.2**34.2% **9.2**34.1% **9.2 12.2** 10.6%**12.2**10.6%**12.2**10.6%**12.2**10.6%**12.2**8.3%**12.2**5.8% **9.7**11.0% **9.7**12.8% **9.7 12.7** 2.0%**12.7**2.0%**12.7**2.0%**12.7**2.0%**12.7** 1.8%**12.7**2.0%**10.2**17.5%**10.2**12.6%**10.2 13.2**  1.3%**13.2** 1.3%**13.2** 1.3%**13.2** 1.3%**13.2**0.7%**13.2**0.5%**10.7**2.5%**10.7** 1.3%**10.7 13.7** 0.0%**13.7**0.0%**13.7**0.0%**13.7**0.0%**13.7**0.0%**13.7**0.0%**11.2**2.8%**11.2**2.6%**11.2 14.2** 0.1%**14.2**0.1%**14.2**0.1%**14.2**0.1%**14.2**0.1%**14.2**0.0%**11.7**0.2%**11.7**0.2%**11.7 14.7** 0.0%**14.7**0.0%**14.7**0.0%**14.7**0.0%**14.7**0.0%**14.7**0.0%**12.2**5.1%**12.2**2.3%**12.2 15.2** 0.1%**15.2**0.1%**15.2**0.1%**15.2**0.1%**15.2**0.1%**15.2**0.1%

**Total** 100% 100% 100% 100% 100% 100% 100% 100% **SWEF** 10.57 10.57 10.57 10.57 10.51 10.39 9.45 9.19

**Dist. 10.57**  **10.57 10.57**  **10.57 10.51**  **10.39 9.45**  **9.19**

# 1988 **1987 1986**  **1985 1984**  **1983 1982**  **1981 1980** 

**8 9**  **10 11**  **12 13**  **14 15**  **16 17**  0.2% **5.3**0.0% **5.3**0.0% **5.3**0.0% **5.3**0.0% **5.3**0.1% **5.3**0.0% **5.3**0.0% **5.3**0.0% **5.3**0.0% 0.1% **5.7**0.0% **5.7**0.0% **5.7**0.0% **5.7**0.1% **5.7**0.0% **5.7**0.1% **5.7**0.1% **5.7**0.2% **6.0**8.3% 26.4% **6.2**0.0% **6.2**0.0% **6.2**0.0% **6.2**0.0% **6.2**0.2% **6.2**0.5% **6.2**0.9% **6.2**5.1% **7.0**42.6% 5.9% **6.7**0.1% **6.7** 1.2% **6.7** 1.2% **6.7**2.0% **6.7**3.0% **6.7**6.5% **6.7**7.7% **6.7**17.0% **8.0**33.5% 39.3% **7.2**0.2% **7.2**0.3% **7.2**0.3% **7.2**2.5% **7.2**4.3% **7.2**7.9% **7.2**8.5% **7.2**20.6% **9.0**12.9% 8.9% **7.7**2.3% **7.7**4.0% **7.7**4.0% **7.7** 1.3% **7.7** 1.3% **7.7**4.8% **7.7**7.2% **7.7**14.0% **10.0** 1.8% 13.0% **8.2**24.8% **8.2**24.4% **8.2**24.4% **8.2**28.3% **8.2**35.9% **8.2**38.8% **8.2**33.6% **8.2**22.1% **11.0**0.9% 1.6% **8.7**18.9% **8.7**24.6% **8.7**24.6% **8.7**28.0% **8.7**24.5% **8.7**22.6% **8.7**28.1% **8.7**13.2% **11.6**0.0% 3.6% **9.2**29.2% **9.2**26.4% **9.2**26.4% **9.2**26.6% **9.2**22.7% **9.2**12.7% **9.2**9.6% **9.2**3.8% 0.8% **9.7**9.4% **9.7**7.7% **9.7**7.7% **9.7**3.2% **9.7** 1.4% **9.7** 1.7% **9.7**2.0% **9.7** 1.3% 0.1%**10.2**10.7%**10.2**7.6%**10.2**7.6%**10.2**5.0%**10.2**4.6%**10.2**3.1% **10.2** 1.4% **10.2**2.3% **10.7** 1.8%**10.7** 1.5%**10.7** 1.5%**10.7**2.0%**10.7** 1.4%**10.7**0.8% **10.7**0.5% **10.7**0.0% **11.2**2.5%**11.2** 1.9%**11.2** 1.9%**11.2**0.3%**11.2**0.1%**11.2**0.1% **11.2**0.3% **11.2**0.3% **11.7**0.1%**11.7**0.3%**11.7**0.3%**11.7**0.5%**11.7**0.4%**11.7**0.4% **11.7**0.1% **11.7**0.1% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 9.20 9.05 8.92 8.92 8.77 8.61 8.36 8.26 7.74 7.60

**9.20 9.05**  **8.92 8.92**  **8.77 8.61**  **8.36 8.26**  **7.74 7.60** 

# 1979 **1978 1977**  **1976 1975**  **1974 1973**  **1972 1971** 

**18 19**  **20 21**  **22 23**  **24 25**  **26 5.3** 0.1% **5.3**0.1% **5.3**0.2% **5.3**0.1% **5.3**0.1% **5.3**0.1% **5.3**0.1% **5.3**0.1% **5.3**0.1% **6.0**6.7% **6.0**9.1% **6.0**17.4% **6.0**20.0% **6.0**20.0% **6.0**20.0% **6.0**20.0% **6.0**20.0% **6.0**20.0% **7.0**49.2% **7.0**54.8% **7.0**52.4% **7.0**56.4% **7.0**56.4% **7.0**56.4% **7.0**56.4% **7.0**56.4% **7.0**56.4% **8.0**30.8% **8.0**25.8% **8.0**24.3% **8.0**18.3% **8.0**18.3% **8.0**18.3% **8.0**18.3% **8.0**18.3% **8.0**18.3% **9.0**11.6% **9.0**8.2% **9.0**5.4% **9.0**5.1% **9.0**5.1% **9.0**5.1% **9.0**5.1% **9.0**5.1% **9.0**5.1% **10.0** 1.5% **10.0**2.0% **10.0**0.3% **10.0**0.0% **10.0**0.0% **10.0**0.0% **10.0**0.0% **10.0**0.0% **10.0**0.0% **11.0**0.0% **11.0**0.0% **11.0**0.0% **11.0**0.0% **11.0**0.0% **11.0**0.0% **11.0**0.0% **11.0**0.0% **11.0**0.0% **11.6**0.0% **11.6**0.0% **11.6**0.0% **11.6**0.0% **11.6**0.0% **11.6**0.0% **11.6**0.0% **11.6**0.0% **11.6**0.0%

100% 100% 100% 100% 100% 100% 100% 100% 100% 7.52 7.39 7.18 7.08 7.08 7.08 7.08 7.08 7.08

**7.52 7.39**  **7.18 7.08**  **7.08 7.08**  **7.08 7.08**  **7.08**

# 1970 **1969 1968**  **1967**

**27 28**  **29 30**  **5.3**0.1% **5.3**0.1% **5.3**0.1% **5.3**0.1% **6.0**20.0% **6.0**20.0% **6.0**20.0% **6.0**20.0% **7.0**56.4% **7.0**56.4% **7.0**56.4% **7.0**56.4% **8.0**18.3% **8.0**18.3% **8.0**18.3% **8.0**18.3% **9.0**5.1% **9.0**5.1% **9.0**5.1% **9.0**5.1% **10.0**0.0% **10.0**0.0% **10.0**0.0% **10.0**0.0% **11.0**0.0% **11.0**0.0% **11.0**0.0% **11.0**0.0% **11.6**0.0% **11.6**0.0% **11.6**0.0% **11.6**0.0%

100% 100% 100% 100% 7.08 7.08 7.08 7.08

**7.08 7.08**  **7.08 7.08** 

# Welcome Summary **Input Capacity Percentile of Gas Furnace Shipment (kBtu/hr Input)**

**Square Footage of Households Rank Ordered**(expressed in percentiles) kBtu/hr Input **45 Error Term**  **50 RECS**  **Sq. Ft. Weight** **Percentile 60**  **ID** 7302712 **Std.Dev** 8% **70** 5785 **644** 13447 0.18% **Error ->>** 0% **75** 6555 **644** 6857 0.28% **80** 2873 **646** 11337 0.43% **90** 4009 **646** 11337 0.59% **100** 5391 **646** 23533 0.91% **115** 5918 **685** 23570 1.23% **120** 1453 **704** 16818 1.46% **125** 1408 **743** 19240 1.73% **140** 4070 **775** 6857 1.82% 6650 **785** 22849 2.13% 2037 **802** 8070 2.24% **GA S FURNA** **CE SHIPM ENTS**  2829 **802** 10684 2.39% 6037 **802** 10684 2.54% **2000 Gas-Fired by Capacity Only** 5564 **822** 10063 2.67% 6185 **830** 19541 2.94% BTU/hr Input Shipments 5611 **837** 18132 3.19% 4798 **870** 6857 3.28% 5175 **879** 10684 3.43% Less than 60K 291,783 4823 **886** 9414 3.56% 60K under 70K 265,762 1012 **888** 11754 3.72% 70K under 80K 769,806 2181 **888** 13447 3.91% 80K under 90K 424,889 2530 **888** 11754 4.07% 90K under 110K 719,695 4161 **888** 11754 4.23% 110K and Over 632,256 1539 **902** 22709 4.54% 4286 **902** 20603 4.82% 6520 **902** 20603 5.10% TOTAL 3104191 3856 **931** 12216 5.27% 4076 **935** 10259 5.41% **GA S FURNA** **CE SHIPM ENTS BY CA** **PA CITY (for selected sizes)**  1409 **938** 19972 5.68% 4537 **944** 10285 5.82% Btu/hr Input **2000 1999**  **1998** 6701 **953** 9404 5.95% **<50K** 85,728 83470 81213 3141 **997** 14006 6.14% **50-59K**206,055 200630 195204 3434 **1003** 32576 6.59% **60-69K**265,762 259631 253500 6107 **1006** 11889 6.75% **70-74K**384,903 369087 353270 5277 **1010** 18167 7.00% **74-79K**384,903 369087 353270 4359 **1025** 37711 7.52% **80-89K**424,889403825 382761 5121 **1025** 16818 7.75% **90-100K**359,848 349635 339423 4505 **1027** 18132 8.00% **100-110K**359,848 349635 339423 5223 **1045** 11337 8.15% **110-120K**177,917 169914 161912 1463 **1060** 22215 8.46% **120-135K**294,348 281109 267870 5770 **1062** 12410 8.63% **135-150K** 82,419 78712 75004 2150 **1064** 13714 8.81% **>150K** 77,573 74084 70595 2216 **1071** 17629 9.06% **Total**310419129888182873446 5036 **1081** 11889 9.22% 1555 **1089** 10678 9.37%

# 6441 **1097** 13714 9.55%

4011 **1099** 9130 9.68% 4689 **1101** 15116 9.88% 3482 **1109** 18320 10.14% 1725 **1111** 12105 10.30% 1897 **1111** 21134 10.59% 4247 **1144** 11337 10.75% 5456 **1152** 19541 11.01% 3200 **1165** 14171 11.21% 5375 **1174** 8796 11.33% 3182 **1184** 24845 11.67% 1042 **1184** 9130 11.79% 1082 **1190** 12782 11.97% 2001 **1207** 9404 12.10% 5354 **1207** 18687 12.35% 6137 **1232** 21717 12.65% 4457 **1232** 12782 12.83% 2559 **1235** 32364 13.27% 6078 **1235** 19418 13.53% 4781 **1240** 9307 13.66% 5076 **1246** 18279 13.91% 3371 **1247** 7191 14.01% 5145 **1250** 10285 14.15% 1871 **1250** 32106 14.59% 1501 **1250** 17611 14.83% 1188 **1255** 13447 15.02% 4293 **1255** 20603 15.30% 1131 **1262** 35673 15.79% 2603 **1267** 15978 16.01% 1516 **1269** 9307 16.13% 4486 **1271** 20603 16.42% 2510 **1280** 21304 16.71% 4418 **1281** 9404 16.84% 5038 **1291** 17629 17.08% 6402 **1293** 23533 17.40% 5801 **1293** 9307 17.53% 5011 **1298** 7191 17.63% 6641 **1299** 10366 17.77% 3175 **1302** 13714 17.96% 2586 **1304** 21717 18.25% 5642 **1304** 9130 18.38% 1275 **1308** 16619 18.61% 1327 **1316** 7053 18.70% 5798 **1320** 9307 18.83% 4613 **1322** 9307 18.96% 2138 **1326** 12782 19.13% 5342 **1327** 21304 19.42% 3040 **1335** 15563 19.64% 4677 **1347** 23999 19.97% 6310 **1349** 7191 20.06% 6738 **1354** 11767 20.23% 6298 **1354** 16482 20.45%

# 4330 **1354** 18279 20.70%

6093 **1356** 13558 20.89% 3989 **1358** 13714 21.07% 1310 **1364** 16677 21.30% 2508 **1369** 18786 21.56% 3628 **1369** 10063 21.70% 2595 **1373** 17142 21.93% 6099 **1376** 28387 22.32% 3549 **1378** 9874 22.46% 1211 **1381** 11411 22.61% 6377 **1395** 6857 22.71% 1648 **1397** 19418 22.97% 6510 **1399** 9307 23.10% 2357 **1400** 7191 23.20% 2540 **1401** 21397 23.49% 3532 **1406** 17428 23.73% 3038 **1407** 21304 24.02% 3285 **1409** 23999 24.35% 4127 **1409** 20571 24.63% 3611 **1411** 11680 24.79% 3895 **1413** 10562 24.94% 3635 **1429** 18895 25.20% 4327 **1429** 15116 25.40% 5590 **1437** 16591 25.63% 3480 **1438** 18132 25.88% 6718 **1442** 14171 26.07% 6716 **1446** 27699 26.45% 3424 **1450** 9307 26.58% 3781 **1452** 24432 26.91% 4551 **1454** 19418 27.18% 6727 **1463** 12578 27.35% 1637 **1468** 17142 27.59% 3872 **1472** 21022 27.87% 6592 **1473** 18687 28.13% 6797 **1474** 15689 28.34% 4929 **1484** 21501 28.64% 3043 **1486** 17629 28.88% 6220 **1489** 16619 29.11% 2399 **1489** 21304 29.40% 2395 **1492** 14171 29.59% 2205 **1496** 27456 29.97% 2571 **1496** 15978 30.19% 6302 **1501** 12857 30.36% 5910 **1507** 20360 30.64% 4349 **1510** 32964 31.10% 1754 **1513** 16288 31.32% 1196 **1520** 12782 31.49% 1411 **1527** 13714 31.68% 4637 **1531** 17611 31.92% 1731 **1538** 15662 32.14% 4406 **1546** 16288 32.36% 1123 **1546** 17033 32.59%

# 2326 **1546** 19174 32.86%

6268 **1549** 23967 33.18% 2308 **1551** 9404 33.31% 4382 **1557** 10285 33.45% 1471 **1560** 22674 33.76% 4831 **1567** 16288 33.99% 6052 **1572** 9982 34.12% 3503 **1577** 18642 34.38% 2956 **1577** 28529 34.77% 5562 **1577** 15978 34.99% 4348 **1579** 17611 35.23% 3312 **1583** 21304 35.52% 2655 **1584** 18642 35.78% 1317 **1590** 17142 36.01% 1862 **1591** 19174 36.27% 3376 **1594** 17629 36.51% 4884 **1597** 22036 36.82% 4532 **1598** 16482 37.04% 1125 **1604** 18279 37.29% 1895 **1610** 31290 37.72% 5771 **1614** 20571 38.00% 1218 **1614** 24722 38.34% 2347 **1617** 16288 38.56% 3075 **1622** 62051 39.41% 3056 **1627** 17593 39.66% 1647 **1632** 16288 39.88% 2153 **1632** 16619 40.11% 2436 **1640** 13714 40.29% 3543 **1648** 16818 40.52% 1981 **1650** 5878 40.60% 4914 **1650** 19778 40.88% 3857 **1653** 16288 41.10% 5544 **1659** 9404 41.23% 1732 **1659** 17629 41.47% 3117 **1662** 11296 41.62% 2054 **1666** 8229 41.74% 3515 **1676** 11770 41.90% 4155 **1681** 17611 42.14% 1359 **1682** 9874 42.27% 6834 **1684** 16818 42.50% 4191 **1685** 19779 42.77% 4610 **1685** 19779 43.05% 3464 **1689** 17611 43.29% 6092 **1689** 27652 43.67% 2790 **1692** 32964 44.12% 1446 **1693** 15978 44.34% 2180 **1695** 22824 44.65% 6815 **1699** 31689 45.08% 5831 **1699** 21501 45.38% 6076 **1700** 21501 45.67% 6813 **1701** 13714 45.86% 3355 **1703** 32964 46.31%

# 5668 **1715** 20168 46.59%

1918 **1725** 32964 47.04% 1585 **1725** 15822 47.25% 2922 **1725** 56296 48.02% 6224 **1728** 17033 48.26% 5476 **1728** 19778 48.53% 2874 **1740** 16288 48.75% 3202 **1744** 16288 48.97% 1075 **1745** 52122 49.69% 5237 **1760** 22710 50.00% 1013 **1760** 28529 50.39% 3244 **1767** 17428 50.63% 6365 **1767** 16482 50.85% 3852 **1769** 18279 51.11% 3262 **1777** 15978 51.32% 1302 **1784** 8637 51.44% 5821 **1788** 17118 51.68% 3891 **1791** 24289 52.01% 3368 **1794** 20774 52.29% 2997 **1796** 10285 52.43% 5531 **1800** 9404 52.56% 6295 **1800** 24722 52.90% 4257 **1818** 17629 53.14% 2914 **1821** 19391 53.41% 6644 **1822** 10285 53.55% 1151 **1826** 32576 54.00% 2318 **1828** 16288 54.22% 1273 **1829** 16818 54.45% 4666 **1829** 19778 54.72% 1959 **1834** 17033 54.95% 5378 **1836** 17508 55.19% 5619 **1836** 11672 55.35% 3833 **1836** 16288 55.58% 6619 **1839** 17033 55.81% 6711 **1843** 17593 56.05% 1560 **1851** 10648 56.20% 5558 **1858** 16818 56.43% 1202 **1858** 17629 56.67% 5568 **1858** 15822 56.88% 4626 **1871** 17033 57.12% 4549 **1872** 21538 57.41% 4695 **1872** 11846 57.57% 5682 **1875** 23967 57.90% 1940 **1877** 16288 58.13% 4687 **1879** 22709 58.44% 1546 **1888** 10562 58.58% 1368 **1899** 21304 58.87% 6437 **1899** 17593 59.11% 6175 **1901** 19779 59.38% 3223 **1901** 17118 59.62% 4320 **1904** 11296 59.77% 5656 **1912** 11672 59.93%

# 4726 **1917** 21022 60.22%

5096 **1917** 23075 60.54% 1088 **1928** 15978 60.76% 3536 **1930** 17629 61.00% 1208 **1933** 27699 61.38% 5284 **1937** 23236 61.70% 3827 **1947** 13714 61.88% 3065 **1965** 14006 62.07% 5117 **1967** 8229 62.19% 4416 **1968** 10826 62.34% 3724 **1993** 15822 62.55% 6706 **1998** 35185 63.03% 2242 **2004** 17629 63.28% 5088 **2011** 17953 63.52% 4901 **2012** 28387 63.91% 3409 **2014** 8229 64.02% 1040 **2019** 17593 64.26% 6333 **2022** 22824 64.58% 6373 **2028** 10285 64.72% 1607 **2030** 16288 64.94% 1271 **2051** 32964 65.39% 1270 **2052** 16818 65.62% 2537 **2058** 16482 65.85% 6791 **2059** 10285 65.99% 3938 **2065** 65929 66.89% 4553 **2069** 6669 66.98% 1499 **2086** 9307 67.11% 6314 **2094** 22036 67.41% 6043 **2099** 16288 67.63% 4387 **2104** 19411 67.90% 2808 **2105** 10891 68.05% 2285 **2106** 17629 68.29% 2795 **2106** 24722 68.63% 6823 **2116** 16288 68.85% 2526 **2124** 65929 69.76% 2897 **2129** 32964 70.21% 5885 **2133** 22674 70.52% 3035 **2133** 21022 70.81% 5576 **2143** 16288 71.03% 5309 **2145** 10648 71.17% 3016 **2156** 17629 71.42% 2325 **2162** 17142 71.65% 5050 **2176** 7053 71.75% 1531 **2201** 9874 71.88% 4143 **2202** 20360 72.16% 2970 **2203** 20193 72.44% 5470 **2204** 21022 72.73% 5389 **2215** 32576 73.17% 4065 **2224** 35185 73.65% 6269 **2231** 28387 74.04% 6756 **2235** 12865 74.22% 3455 **2252** 6479 74.31%

# 6276 **2262** 15822 74.52%

5412 **2264** 23267 74.84% 2921 **2266** 11672 75.00% 3948 **2268** 21022 75.29% 6429 **2276** 19174 75.55% 3472 **2280** 17033 75.79% 4921 **2281** 17033 76.02% 6526 **2291** 19174 76.28% 3324 **2299** 17629 76.52% 5509 **2313** 32964 76.97% 1828 **2320** 14590 77.17% 4644 **2320** 23505 77.50% 5722 **2324** 10285 77.64% 1657 **2329** 32576 78.08% 3758 **2335** 6857 78.18% 1305 **2338** 23267 78.49% 4341 **2349** 21022 78.78% 3685 **2356** 18642 79.04% 4410 **2356** 15822 79.25% 2095 **2358** 11672 79.41% 2984 **2369** 18132 79.66% 5984 **2370** 10787 79.81% 6766 **2400** 11337 79.97% 5436 **2438** 24724 80.30% 1073 **2455** 23359 80.62% 5624 **2457** 32576 81.07% 2116 **2477** 17033 81.30% 4653 **2482** 32964 81.75% 3574 **2502** 15572 81.97% 6090 **2509** 17118 82.20% 3051 **2519** 11672 82.36% 2388 **2551** 17657 82.60% 1628 **2558** 9874 82.74% 1696 **2575** 10285 82.88% 3533 **2640** 11851 83.04% 1973 **2649** 16677 83.27% 5783 **2653** 19418 83.54% 3808 **2683** 32964 83.99% 4764 **2702** 27652 84.37% 3169 **2706** 61574 85.21% 1121 **2736** 11729 85.37% 2274 **2761** 45142 85.99% 1291 **2767** 11337 86.14% 4754 **2767** 23359 86.46% 3984 **2776** 17033 86.70% 4905 **2787** 61574 87.54% 5217 **2798** 23505 87.86% 6147 **2809** 16288 88.09% 2739 **2844** 11337 88.24% 2954 **2846** 10893 88.39% 3432 **2886** 10285 88.53% 5046 **2887** 21022 88.82%

# 4961 **2891** 17142 89.05%

6400 **2892** 21022 89.34% 3779 **2921** 10729 89.49% 5212 **2988** 10285 89.63% 2852 **2993** 23457 89.95% 5341 **2996** 45142 90.57% 1439 **2997** 23505 90.89% 5157 **2997** 22036 91.19% 6549 **3003** 16288 91.41% 2134 **3029** 45142 92.03% 6354 **3067** 27795 92.41% 6209 **3089** 16288 92.64% 5612 **3089** 45142 93.25% 3269 **3096** 19611 93.52% 1030 **3141** 9874 93.66% 4556 **3175** 15978 93.88% 2807 **3188** 15978 94.10% 6292 **3200** 17611 94.34% 3737 **3211** 45142 94.96% 6157 **3220** 32576 95.40% 2890 **3304** 10787 95.55% 1300 **3312** 13714 95.74% 5915 **3318** 32962 96.19% 3094 **3358** 16284 96.41% 4053 **3396** 22072 96.71% 4580 **3400** 16284 96.94% 3745 **3412** 16677 97.16% 5665 **3451** 32962 97.62% 3675 **3460** 17118 97.85% 3129 **3549** 11205 98.00% 3329 **3603** 11672 98.16% 3128 **3603** 32964 98.62% 2179 **3710** 10285 98.76% 5715 **3921** 9874 98.89% 2958 **4163** 32962 99.34% 5163 **4347** 10285 99.48% 1190 **4995** 10285 99.62% 2740 **5128** 13714 99.81% 4809 **6201** 13714100.00%

# Input Capacity Percentile of Gas Furnace Shipment (kBtu/hr Input)

**1997 1996**  **1995 1994**  **1993 1992**  **1991 1990**  **1989 1988**  2.9% 2.9% 2.9% 3.0% 3.0% 3.1% 3.2% 3.2% 3.9% 4.5% 9.7% 9.9% 10.0% 10.2% 10.4% 10.6% 10.8% 11.0% 11.9% 12.8% 18.7% 19.0% 19.3% 19.7% 20.1% 20.5% 21.0% 21.5% 22.4% 23.3% 30.9% 31.2% 31.4% 31.7% 32.0% 32.3% 32.7% 33.1% 33.5% 33.9% 43.2% 43.3% 43.5% 43.7% 43.9% 44.2% 44.5% 44.8% 45.0% 45.2% 56.3% 56.2% 56.2% 56.1% 56.0% 55.9% 55.8% 55.7% 56.6% 57.4% 68.2% 68.3% 68.4% 68.5% 68.6% 68.7% 68.8% 69.0% 69.6% 70.2% 80.2% 80.4% 80.6% 80.9% 81.1% 81.4% 81.8% 82.2% 82.3% 82.5% 85.7% 85.9% 86.1% 86.2% 86.4% 86.7% 86.9% 87.2% 87.3% 87.4% 88.8% 88.9% 89.1% 89.2% 89.4% 89.5% 89.7% 90.0% 90.0% 90.1% 95.0% 95.0% 95.1% 95.2% 95.2% 95.3% 95.4% 95.5% 95.5% 95.6% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%

**1990 Gas-Fired by Capacity Only 1980 Gas-Fired by Capacity Only**  **1970 Gas-Fired by Capacity Only**

BTU/hr Input Shipments BTU/hr Input Shipments BTU/hr Input

Less than 50K 63,155 Less than 50K 165,730 50K less 60K 151,800 50K under 75K 383,875 60K less 70K 204,450 75K under 90K 412,765 Less than 90K 70K less 80K 453,480 90K under 105K 223,255 90K under 105K 80K less 90K 214,250 105K under 120K 95,830 105K under 120K 90K less 110K 515,450 120K under 135K 105,695 120K under 135K 110K and Over 347,880 135K under 150K 29,595 135K under 150K 150K under 180K 24,450 150K under 180K 180K and Over 3,405 180K and Over TOTAL 1950465 TOTAL 1444600 TOTAL

**GA S FURNA** **CE SHIPM ENTS BY CA** **PA CITY (for selected sizes)** 

**1997 1996**  **1995 1994**  **1993 1992**  **1991 1990**  **1989 1988**  78956 76699 74441 72184 69927 67670 65412 63,155 73413 83670 189779 184353 178928 173502 168077 162651 157226151,800 151975 152150 247368 241237 235106 228975 222844 216712 210581204,450 199360 194270 337454 321638 305822 290005 274189 258373 242556226,740 211744 196747 337454 321638 305822 290005 274189 258373 242556226,740 217825 208910 361697 340633 319570 298506 277442 256378 235314214,250 220343 226435 329211 318999 308786 298574 288362 278150 267937257,725 246836 235947 329211 318999 308786 298574 288362 278150 267937257,725 242589 227452 153910 145907 137905 129903 121900 113898 105896 97,893 94493 91092 254630 241391 228152 214913 201674 188435 175195161,956 156330 150704 71297 67590 63883 60176 56469 52762 49055 45,348 43773 42198 67106 63617 60127 56638 53149 49660 46171 42,682 41199 39717 2758073264270125273282411955229658321812102065838195046518998791849292

# 1987 **1986 1985**  **1984 1983**  **1982 1981**  **1980 1979**  **1978**

5.2% 6.0% 6.7% 7.6% 8.5% 9.4% 10.4% 11.5% 11.4% 11.4% 13.7% 14.7% 15.7% 16.9% 18.0% 19.3% 20.7% 22.1% 22.0% 21.9% 24.2% 25.2% 26.3% 27.4% 28.6% 29.9% 31.3% 32.7% 32.6% 32.4% 34.3% 34.8% 35.2% 35.7% 36.2% 36.8% 37.4% 38.0% 37.9% 37.7% 45.4% 45.7% 46.0% 46.2% 46.5% 46.9% 47.2% 47.6% 47.4% 47.1% 58.4% 59.3% 60.4% 61.5% 62.6% 63.9% 65.2% 66.6% 66.3% 65.9% 70.9% 71.6% 72.3% 73.1% 74.0% 74.9% 75.9% 76.9% 76.6% 76.3% 82.7% 82.9% 83.1% 83.3% 83.5% 83.7% 84.0% 84.3% 84.0% 83.8% 87.6% 87.7% 87.8% 88.0% 88.1% 88.3% 88.5% 88.7% 88.6% 88.4% 90.2% 90.3% 90.5% 90.6% 90.7% 90.8% 91.0% 91.1% 91.0% 90.9% 95.6% 95.7% 95.7% 95.8% 95.8% 95.9% 96.0% 96.0% 95.9% 95.8% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%

**1970 Gas-Fired by Capacity Only**

Shipments

65,513 25,876 34,249 12,716 10,271 5,300 5,211 159136

**1987 1986**  **1985 1984**  **1983 1982**  **1981 1980**  **1979 1978**  93928 104185 114443 124700 134958 145215 155473165,730 150285 134840 152325 152500 152675 152850 153025 153200 153375153,550 139240 124931 189180 184090 179000 173910 168820 163730 158640153,550 139240 124931 181751 166754 151758 136761 121765 106768 91772 76,775 69620 62465 199995 191079 182164 173249 164334 155419 146504137,588 124766 111944 232528 238621 244713 250806 256899 262991 269084275,177 249532 223888 225059 214170 203281 192392 181503 170614 159726148,837 135678 122519 212316 197180 182043 166907 151771 136634 121498106,362 97730 89098 87691 84291 80890 77489 74089 70688 67287 63,887 59781 55676 145078 139452 133826 128199 122573 116947 111321105,695 96397 87099 40622 39047 37472 35896 34321 32746 31170 29,595 27663 25730 38234 36751 35269 33786 32303 30820 29338 27,855 26121 24386 1798706174811916975331646946159636015457731495187144460013160541187507

# 1977 **1976 1975**  **1974 1973**  **1972 1971**  **1970 1969**  **1968**

11.3% 11.2% 11.0% 10.9% 10.6% 10.1% 9.3% 7.1% 7.1% 7.1% 21.7% 21.5% 21.3% 20.9% 20.4% 19.5% 17.9% 13.7% 13.7% 13.7% 32.2% 31.9% 31.5% 31.0% 30.2% 28.9% 26.5% 20.2% 20.2% 20.2% 37.4% 37.1% 36.6% 36.0% 35.1% 33.6% 30.8% 23.5% 23.5% 23.5% 46.8% 46.3% 45.8% 45.0% 43.9% 42.0% 38.5% 29.4% 29.4% 29.4% 65.5% 64.9% 64.1% 63.0% 61.4% 58.8% 53.9% 41.2% 41.2% 41.2% 75.8% 75.2% 74.4% 73.4% 71.8% 69.3% 64.5% 52.0% 52.0% 52.0% 83.4% 82.9% 82.3% 81.5% 80.3% 78.3% 74.5% 64.6% 64.6% 64.6% 88.3% 88.0% 87.7% 87.3% 86.7% 85.7% 83.8% 79.0% 79.0% 79.0% 90.7% 90.5% 90.2% 89.8% 89.2% 88.2% 86.4% 81.6% 81.6% 81.6% 95.6% 95.4% 95.1% 94.7% 94.2% 93.2% 91.5% 86.9% 86.9% 86.9% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%

**1977 1976**  **1975 1974**  **1973 1972**  **1971 1970**  119396 103951 88506 73061 57616 42172 26727 11,282 110621 96311 82001 67692 53382 39072 24763 10,453 110621 96311 82001 67692 53382 39072 24763 10,453 55310 48156 41001 33846 26691 19536 12381 5,226 99122 86300 73477 60655 47833 35011 22188 9,366 198243 172599 146955 121310 95666 70021 44377 18,733 109361 96202 83044 69885 56726 43568 30409 17,251 80466 71834 63202 54570 45938 37306 28674 20,042 51570 47465 43360 39254 35149 31043 26938 22,833 77801 68503 59206 49908 40610 31312 22014 12,716 23798 21865 19933 18001 16068 14136 12203 10,271 22652 20917 19183 17449 15714 13980 12245 10,511 1058961 930414 801868 673322 544775416229 287682 159136

# 1967 **1966**

7.1% 7.1% 13.7% 13.7% 20.2% 20.2% 23.5% 23.5% 29.4% 29.4% 41.2% 41.2% 52.0% 52.0% 64.6% 64.6% 79.0% 79.0% 81.6% 81.6% 86.9% 86.9% 100.0% 100.0%Welcome Summary

**Max. Airflow Percentile of A/C Shipment (ton - 400 CFM / ton)**

**A/C Capacity**  **1997 1996**  **1995 1994**  **1993 1992**  **1991 1990**  **1989 1988**  **1987 1986**  **1985 1984**  **1983 1982**  **1981 1980**  **1979 1978**  **1977 1976**  **1975 1974**  **1973 1972**  **1971 1970**  **1969 1968**  **1967 1966**  (tons) (interpl.) 2.0 36.0% 36.0% 36.0% 36.0% 35.3% 35.8% 38.2% 36.4% 39.3% 39.2% 39.7% 41.7% 44.2% 45.1% 45.5% 41.3% 40.0% 40.4% 37.6% 36.8% 36.9% 34.4% 34.4% 34.4% 34.4% 34.4% 34.4% 34.4% 34.4% 34.4% 34.4% 34.4% 3.0 74.9% 74.9% 74.9% 74.9% 73.9% 74.7% 76.9% 74.7% 77.2% 78.0% 78.0% 78.2% 78.5% 79.8% 80.3% 77.4% 77.5% 77.6% 76.2% 76.9% 77.1% 75.9% 75.9% 75.9% 75.9% 75.9% 75.9% 75.9% 75.9% 75.9% 75.9% 75.9% 4.0 90.3% 90.3% 90.3% 90.3% 90.0% 90.2% 90.8% 89.5% 90.7% 91.1% 91.2% 91.2% 91.1% 91.7% 91.9% 90.3% 90.8% 90.9% 90.9% 91.7% 91.4% 90.6% 90.6% 90.6% 90.6% 90.6% 90.6% 90.6% 90.6% 90.6% 90.6% 90.6% 5.0 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%

**TOTAL Shipment Distribution by Capacity (Split and Packaged units)**(source: ARI) **A/C Capacity**  **1994 1993**  **1992 1991**  **1990 1989**  **1988 1987**  **1986 1985**  **1984 1983**  **1982 1981**  **1980 1979**  **1978 1977**  **1976** (kBtu/hr) (interpl.) 16.0 19812 18331 13655 19648 29687 26449 22361 29542 43209 56876 51821 43078 24269 23351 22614 26293 31307 24068 12206 19.2 228835 193303 173481 191680201696236857217944238237256522 274807290872 237908 148393 154301 151319 166657 158063 141984 112940 24.5 710818 574633 531673 592623 552402 704981 634867 594611 547124499636 533000422668278179 360269 339863 384858 372214 348345 307974 30.0 733018 552404 535285 581871 543782 685636 635581 574642491681 408719455488 359873248295 340518 309045 373804 396265 365375 336829 36.0 895335 737821 678775 700178 720606 790611 740606 705839 609246 512652 528660422743 323923421374 395013 503786 534018493186479665 41.0 336112 295506257976234848243089259021 243532 230665201423 172180 183256 142648 108512 143188 132116 188731 188313 166749 155701 49.0 399622 336017298527279354 308223 320545278230266861 237941 209021 199205 155035 124983 163480 154609203756211431 188152 180024 59.5 356808 302514269672 263680 303826 309404271143253327231495209663201902 156532 134999 161955 150201 185778 171190 161693 164752 Total 3680360301052927590442863882290331133335043044264289372426186392343554244420419404851391553176843616547802033663206280218895531750091

**A/C Capacity**  **1994 1993**  **1992 1991**  **1990 1989**  **1988 1987**  **1986 1985**  **1984 1983**  **1982 1981**  **1980 1979**  **1978 1977**  **1976** (tons) (400 CFM/ton) (interpl.) 2.0 13259741062469 98645210948871055676131110511929631149711109269510356791103437 883591 574989 708180 668319 764710 759717 697085601535 3.0 14299001161776107540611085381114042126294011801631108493 955797 803102 848032 674004 502327 663227 615594 785054 826307 759248 725930 4.0 567678483770427515 396778429768450056 399996 382194 338652 295111 290833226359 179239235074220667298122 305588271527257875 5.0 356808 302514269672 263680 303826 309404271143253327231495209663201902 156532 134999 161955 150201 185778 171190 161693 164752 Total 3680360301052927590442863882290331133335043044264289372426186392343554244420419404851391553176843616547802033663206280218895531750091

### Welcome Summary **Source: NEW ESTIMATE (1998 Survey of Consumer Finances)**  **REAL Gains and Losses for Various Assets** 28%**TA X**  **Distribution of 1st and 2nd Mortgage Rate CD - 6mo.** **Treasury Corp AAA** **Stocks Mutual**  1.56%**1998 INFLATION and Credit Card Interest Rate**  **Year CDs**  **Sav Bonds Bonds**  **S&P 500 Fund**  **First Mortgage Second Mortgage**  **Credit Card** 1977 -0.6% 1.2% 1.4% -12.7% -8.1% **Nominal Weight** **Nominal Weight** **Nominal Weight**  1978 0.9% 0.8% 1.1% -1.0% -0.4% **DISCOUNT RATE (REAL) FOR NEW CONSTRUCTION ONLY Rate**  **% Rate**  **% Int. Rate**  **%** 1979 0.1% -1.9% -1.5% 6.4% 3.7% **Real interest rate** 0.0% 0.3% 0.0% 1.8% 0.0% 6.6% 1980 -0.5% -2.0% -1.4% 16.1% 10.1% **Finance Method Share**  **Min Max**  **Mean** 1.0% 0.0% 1.0% 0.0% 1.0% 0.2% 1981 5.0% 2.8% 3.5% -13.6% -8.2% New home (after tax) 100% -1.6% 12.8% **4.2%** 2.6% 0.1% 2.5% 1.7% 2.0% 0.0% 1982 6.0% 6.2% 7.2% 13.4% 11.1% 3.0% 0.2% 3.6% 0.7% 3.8% 1.2% 1983 5.9% 7.7% 8.6% 18.5% 15.0% 4.4% 0.3% 4.0% 0.0% 4.9% 3.2% 1984 6.1% 7.8% 8.0% 1.8% 3.7% **DISCOUNT RATE (REAL) FOR REPLACEMENT/RETROFIT ONLY** 5.5% 0.9% 5.0% 0.0% 5.8% 4.4% 1985 4.5% 7.0% 7.5% 26.7% 20.2% **Real interest rate** 6.6% 13.9% 6.5% 3.7% 6.4% 2.2% 1986 4.6% 5.8% 7.0% 16.3% 12.9% **Finance Method Method #** **Share Min**  **Max Mean**  7.4% 41.3% 7.5% 8.3% 7.6% 1.5% 1987 3.2% 4.8% 5.5% 2.1% 3.0% 2nd mortgage (after tax) 1 3.0% -1.6% 14.3% 5.9% 8.3% 25.0% 8.3%15.8% 8.4% 1.9% 1988 3.6% 4.6% 5.4% 11.9% 9.5% Credit card 2 9.1% -1.6% 37.4% 12.0% 9.3% 8.6% 9.2%16.3% 9.5% 5.5% 1989 4.1% 3.5% 4.2% 25.4% 18.2% Transaction accounts 3 20.0% 0.0% 4.0% 2.0% 10.1% 5.0% 10.2%15.8% 10.3% 1.9% 1990 2.6% 3.0% 3.7% -8.0% -4.4% CD (6 month) 4 7.9% -0.6% 6.1% 2.8% 11.1% 1.3% 11.3% 3.1% 11.4% 3.3% 1991 1.6% 3.8% 4.4% 25.0% 18.0% Savings Bonds (Treasury) 5 1.6% -2.0% 7.8% 3.7% 12.1% 1.7% 12.3%13.3% 12.4% 8.4% 1992 0.7% 4.5% 5.0% 4.4% 4.4% Bonds (Corporate AAA) 6 8.3% -1.5% 8.6% 4.4% 13.5% 0.5% 13.3% 5.2% 13.3% 5.0% 1993 0.3% 3.5% 4.1% 6.8% 5.7% Stocks (S&P 500) 7 30.2% -14.3% 33.4% 9.6% 14.1% 0.3% 14.1% 7.7% 14.3% 6.1% 1994 2.3% 4.7% 5.3% -1.2% 0.7% Mutual Funds (stock/bond) 8 19.8% -8.7% 23.7% 7.6% 15.0% 0.0% 15.0% 1.9% 15.3% 6.1% 1995 3.1% 3.9% 4.6% 33.4% 23.7% **Total Share** 100% **Average** 6.7% 16.0% 0.3% 16.0% 0.0% 16.3% 4.3% 1996 2.4% 3.6% 4.3% 20.3% 14.8% 17.0% 0.0% 17.0% 0.0% 17.3% 5.1% 1997 3.4% 4.2% 4.9% 28.9% 20.8% Finanace Method # Sampled **1** 18.0% 0.1% 18.0% 2.0% 18.1% 13.8% 1998 3.8% 4.0% 4.9% 26.4% 19.0% Real Interest Rate for that method **5.9%** 19.0% 0.0% 19.0% 1.0% 19.3% 8.9% 1999 3.2% 3.6% 4.7% 18.3% 13.4% Real Interest Rate for that method 18.3% 13.4% 20.0% 0.1% 20.0% 0.0%20.1% 1.9% 2000 3.1% 2.5% 4.1% -12.0% -7.2% 21.0% 0.0%21.1% 5.8% 2001 0.8% 2.6% 4.2% -14.3% -8.7% 22.0% 1.6%22.2% 1.6% **Average 2.8%**  **3.7% 4.4%**  **9.6% 7.6%** 

23.1% 0.5% **Min** -0.6% -2.0% -1.5% -14.3% -8.7% 24.3% 0.4% **Max** 6.1% 7.8% 8.6% 33.4% 23.7% 25.0% 0.0% **Std. Dev. 2.0%**  **2.4% 2.5%**  **14.7% 10.1%**  26.0% 0.0% 27.0% 0.0% 28.0% 0.0% 29.0% 0.0% 30.0% 0.0% 31.0% 0.0% 32.0% 0.0% 33.0% 0.0% 34.0% 0.0% 35.0% 0.0% 36.0% 0.0% 37.0% 0.0% 38.0% 0.0% 39.0% 0.1% **Avg. 7.94%**  100.0%**10.30%**100.0%**13.51%** 100% **Min** 0.00% 0.00% 0.00% **Max**20.00% 22.00% 39.00% **Dist.** 7.94% 10.30% 13.51%

# Lifetime

Welcome Summary

**Lifetime of Gas Furnace**

**Distribution 18.0** **years Av** **erage 18.0** **years**(source: Appliance Magazine, September 2001) 12Life min (Assume min/max is +/- 50% of average) 24Life max 18Life Mode Mode=3*Mean-Max-Min

**Retire Surv.**  **Gas Furnace Shipment Probability of age within each RECS A** **ge Index** (million) **EquipA ge**  **age** 0.5 0.00 1.00 1997 2.779 **1** (0-1) 0 1.5 0.00 1.00 1996 2.871 1 2.5 0.00 1.00 1995 2.601 **2** (2-4) 2 3.5 0.00 1.00 1994 2.697 3 4.5 0.00 1.00 1993 2.585 4 5.5 0.00 1.00 1992 2.107 **3** (5-9) 5 6.5 0.00 1.00 1991 2.057 6 7.5 0.00 1.00 1990 1.950 7 8.5 0.00 1.00 1989 2.162 8 9.5 0.00 1.00 1988 2.092 9 10.5 0.00 1.00 1987 2.073 **4**(10-19)10 11.5 0.00 1.00 1986 2.105 11 12.5 0.01 0.99 1985 1.822 12

Page 1 12.5 0.01 0.99 1985 1.822 12 13.5 0.04 0.94 1984 1.849 13 14.5 0.07 0.88 1983 1.662 14 15.5 0.10 0.78 1982 1.156 15 16.5 0.13 0.65 1981 1.417 16 17.5 0.15 0.50 1980 1.446 17 18.5 0.15 0.35 1979 1.863 18 19.5 0.13 0.22 1978 1.636 19 20.5 0.10 0.13 1977 1.508 **5** >= 2020 21.5 0.07 0.06 1976 1.554 21 22.5 0.04 0.01 1975 1.186 22 23.5 0.01 0.00 1974 1.476 23 24.5 0.00 0.00 1973 1.719 24 25.5 0.00 0.00 1972 2.066 25 26.5 0.00 0.00 1971 1.795 26 27.5 0.00 0.00 1970 1.471 27 28.5 0.00 0.00 1969 1.546 28 29.5 0.00 0.00 1968 1.420 29 30.5 0.00 0.00 1967 1.134 30

1.00

Page 1

# Lifetime

(source: Appliance Magazine, September 2001) (Assume min/max is +/- 50% of average)

Mode=3*Mean-Max-Min 0.167fraction retiring during mode year

**Probability of age within each RECS A ge Index**  **prob. sum**  49.2%100.0% 50.8% 33.0%100.0% 34.2% 32.8% 20.3%100.0% 19.8% 18.8% 20.9% 20.2% 16.3%100.0% 16.5% 14.1%

Page 2 13.7% 11.4% 7.1% 7.3% 5.7% 5.1% 2.9% 64.7%100.0% 29.6% 5.7% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

Page 2

# LA**BELS USED IN GRA PHICA** **L USER INTERFA CE (DO NOT CHA** **NGE)**

**LIST OF FUEL PRICE PROJECTIONS : -** 

# User Choice: **2 1**  **Constant 2001 2**  **AEO 2003 - Reference Case 3**  **AEO 2003 - High Growth Case 4**  **AEO 2003 - Low Growth**



# LIST OF STA**RT YEA RS :-**  **User Choice: 2012** 

**2008 2009**  **2010 2011**  **2012**

**Number of Trials User Choice:**  **5 1**  **1000 2**  **2000 3**  **3000 4**  **5000 5**  **10000**



# Calculation **User Choice: 1**  **1** 

# Sample Calculation **2** 

# Simulation

# LA**BELS USED IN GRA PHICA** **L USER INTERFA CE (DO NOT CHA** **NGE)**

## Wo**rksheet Cell**  **Address Forecast Name**  **Forecast Units** DataSet RECS HH Data Q7 Region 01 RECS HH Data Q8 Division 01 RECS HH Data E10 Retrofit or New House 01 RECS HH Data Q10 Age of Home years 01 RECS HH Data Q12 Age of Heating Equip years 01 RECS HH Data Q14 Age of Cooling Equip years 01 RECS HH Data Q15 HDD of House 01 RECS HH Data Q16 SquareFt of House ft 2 01 Electricity Use G22 AnnualHeatEnergy(existing) kBtu 01 Electricity Use G23 BOH(existing) hours 01 Electricity Use G28 AnnualCoolEnergy(existing) kBtu 01 Electricity Use G29 SEER 01 Electricity Use G30 COH(existing) hours 01 Electricity Use G31 HouseCoolLoad kWh 01 Summary D24 Lifetime years 01 Summary D25 DiscountRate 01 Summary D31 InputCapacity kBtu/hr 01 Summary D32 AirHandlerSize ton 01 Summary K18 BaselineEfficiency 01 Summary D33 AFUE(existing) 01 Summary D35 HouseHeatingLoad kBtu 01 Summary D37 Heating Fuel Type 01 Summary C41 AverageGasPrice(winter) $ 02 Summary C42 AverageElecPrice(winter) $ 02 Summary C43 AverageElecPrice(summer) $ 02 Summary D41 MarginalGasPrice(winter) $ 02 Summary D42 MarginalElecPrice(winter) $ 02 Summary D43 MarginalElecPrice(summer) $ 02 Electricity Use C37 Q FanCurve00 cfm 03 Electricity Use C38 Q FanCurve01 cfm 03 Electricity Use C39 Q FanCurve02 cfm 03 Electricity Use C40 Q FanCurve03 cfm 03 Electricity Use C41 Q FanCurve04 cfm 03 Electricity Use C42 Q FanCurve05 cfm 03 Electricity Use C43 Q FanCurve06 cfm 03 Electricity Use C44 Q FanCurve07 cfm 03 Electricity Use D37 p FanCurve00 in.w.g 03 Electricity Use D38 p FanCurve01 in.w.g 03 Electricity Use D39 p FanCurve02 in.w.g 03 Electricity Use D40 p FanCurve03 in.w.g 03 Electricity Use D41 p FanCurve04 in.w.g 03 Electricity Use D42 p FanCurve05 in.w.g 03 Electricity Use D43 p FanCurve06 in.w.g 03 Electricity Use D44 p FanCurve07 in.w.g 03 Electricity Use E37 N FanCurve00 rpm 04 Electricity Use E38 N FanCurve01 rpm 04 Electricity Use E39 N FanCurve02 rpm 04 Electricity Use E40 N FanCurve03 rpm 04 Electricity Use E41 N FanCurve04 rpm 04 Electricity Use E42 N FanCurve05 rpm 04 Electricity Use E43 N FanCurve06 rpm 04 Electricity Use E44 N FanCurve07 rpm 04 Electricity Use F37 AHP FanCurve00 watt 04 Electricity Use F38 AHP FanCurve01 watt 04 Electricity Use F39 AHP FanCurve02 watt 04 Electricity Use F40 AHP FanCurve03 watt 04 Electricity Use F41 AHP FanCurve04 watt 04 Electricity Use F42 AHP FanCurve05 watt 04 Electricity Use F43 AHP FanCurve06 watt 04 Electricity Use F44 AHP FanCurve07 watt 04 Summary N24 Annual Gas Use - level00 MMBtu 05 Summary N25 Annual Gas Use - level01 MMBtu 05 Summary N26 Annual Gas Use - level02 MMBtu 05 Summary N27 Annual Gas Use - level03 MMBtu 05 Summary N28 Annual Gas Use - level04 MMBtu 05 Summary N29 Annual Gas Use - level05 MMBtu 05 Summary N30 Annual Gas Use - level06 MMBtu 05 Summary N31 Annual Gas Use - level07 MMBtu 05

## Summary N32 Annual Gas Use - level08 MMBtu 05

Summary N33 Annual Gas Use - level09 MMBtu 05 Summary N34 Annual Gas Use - level10 MMBtu 05 Summary N35 Annual Gas Use - level11 MMBtu 05 Summary N36 Annual Gas Use - level12 MMBtu 05 Summary N37 Annual Gas Use - level13 MMBtu 05 Summary N38 Annual Gas Use - level14 MMBtu 05 Summary N39 Annual Gas Use - level15 MMBtu 05 Summary N40 Annual Gas Use - level16 MMBtu 05 Summary N41 Annual Gas Use - level17 MMBtu 05 Summary N42 Annual Gas Use - level18 MMBtu 05 Summary N43 Annual Gas Use - level19 MMBtu 05 Summary N44 Annual Gas Use - level20 MMBtu 05 Summary N45 Annual Gas Use - level21 MMBtu 05 Summary N46 Annual Gas Use - level22 MMBtu 05 Summary N47 Annual Gas Use - level23 MMBtu 05 Summary N48 Annual Gas Use - level24 MMBtu 05 Summary N49 Annual Gas Use - level25 MMBtu 05 Summary N50 Annual Gas Use - level26 MMBtu 05 Summary N51 Annual Gas Use - level27 MMBtu 05 Summary N52 Annual Gas Use - level28 MMBtu 05 Summary N53 Annual Gas Use - level29 MMBtu 05 Summary N54 Annual Gas Use - level30 MMBtu 05 Summary N55 Annual Gas Use - level31 MMBtu 05 Summary N56 Annual Gas Use - level32 MMBtu 05 Summary N57 Annual Gas Use - level33 MMBtu 05 Summary N58 Annual Gas Use - level34 MMBtu 05 Summary N59 Annual Gas Use - level35 MMBtu 05 Summary N60 Annual Gas Use - level36 MMBtu 05 Summary N61 Annual Gas Use - level37 MMBtu 05 Summary O24 Winter Electricity Use - level00 kWh 06 Summary O25 Winter Electricity Use - level01 kWh 06 Summary O26 Winter Electricity Use - level02 kWh 06 Summary O27 Winter Electricity Use - level03 kWh 06 Summary O28 Winter Electricity Use - level04 kWh 06 Summary O29 Winter Electricity Use - level05 kWh 06 Summary O30 Winter Electricity Use - level06 kWh 06 Summary O31 Winter Electricity Use - level07 kWh 06 Summary O32 Winter Electricity Use - level08 kWh 06 Summary O33 Winter Electricity Use - level09 kWh 06 Summary O34 Winter Electricity Use - level10 kWh 06 Summary O35 Winter Electricity Use - level11 kWh 06 Summary O36 Winter Electricity Use - level12 kWh 06 Summary O37 Winter Electricity Use - level13 kWh 06 Summary O38 Winter Electricity Use - level14 kWh 06 Summary O39 Winter Electricity Use - level15 kWh 06 Summary O40 Winter Electricity Use - level16 kWh 06 Summary O41 Winter Electricity Use - level17 kWh 06 Summary O42 Winter Electricity Use - level18 kWh 06 Summary O43 Winter Electricity Use - level19 kWh 06 Summary O44 Winter Electricity Use - level20 kWh 06 Summary O45 Winter Electricity Use - level21 kWh 06 Summary O46 Winter Electricity Use - level22 kWh 06 Summary O47 Winter Electricity Use - level23 kWh 06 Summary O48 Winter Electricity Use - level24 kWh 06 Summary O49 Winter Electricity Use - level25 kWh 06 Summary O50 Winter Electricity Use - level26 kWh 06 Summary O51 Winter Electricity Use - level27 kWh 06 Summary O52 Winter Electricity Use - level28 kWh 06 Summary O53 Winter Electricity Use - level29 kWh 06 Summary O54 Winter Electricity Use - level30 kWh 06 Summary O55 Winter Electricity Use - level31 kWh 06 Summary O56 Winter Electricity Use - level32 kWh 06 Summary O57 Winter Electricity Use - level33 kWh 06 Summary O58 Winter Electricity Use - level34 kWh 06 Summary O59 Winter Electricity Use - level35 kWh 06 Summary O60 Winter Electricity Use - level36 kWh 06 Summary O61 Winter Electricity Use - level37 kWh 06 Summary Q24 Summer Electricity Use - level00 kWh 07 Summary Q25 Summer Electricity Use - level01 kWh 07

## Summary Q26 Summer Electricity Use - level02 kWh 07

Summary Q27 Summer Electricity Use - level03 kWh 07 Summary Q28 Summer Electricity Use - level04 kWh 07 Summary Q29 Summer Electricity Use - level05 kWh 07 Summary Q30 Summer Electricity Use - level06 kWh 07 Summary Q31 Summer Electricity Use - level07 kWh 07 Summary Q32 Summer Electricity Use - level08 kWh 07 Summary Q33 Summer Electricity Use - level09 kWh 07 Summary Q34 Summer Electricity Use - level10 kWh 07 Summary Q35 Summer Electricity Use - level11 kWh 07 Summary Q36 Summer Electricity Use - level12 kWh 07 Summary Q37 Summer Electricity Use - level13 kWh 07 Summary Q38 Summer Electricity Use - level14 kWh 07 Summary Q39 Summer Electricity Use - level15 kWh 07 Summary Q40 Summer Electricity Use - level16 kWh 07 Summary Q41 Summer Electricity Use - level17 kWh 07 Summary Q42 Summer Electricity Use - level18 kWh 07 Summary Q43 Summer Electricity Use - level19 kWh 07 Summary Q44 Summer Electricity Use - level20 kWh 07 Summary Q45 Summer Electricity Use - level21 kWh 07 Summary Q46 Summer Electricity Use - level22 kWh 07 Summary Q47 Summer Electricity Use - level23 kWh 07 Summary Q48 Summer Electricity Use - level24 kWh 07 Summary Q49 Summer Electricity Use - level25 kWh 07 Summary Q50 Summer Electricity Use - level26 kWh 07 Summary Q51 Summer Electricity Use - level27 kWh 07 Summary Q52 Summer Electricity Use - level28 kWh 07 Summary Q53 Summer Electricity Use - level29 kWh 07 Summary Q54 Summer Electricity Use - level30 kWh 07 Summary Q55 Summer Electricity Use - level31 kWh 07 Summary Q56 Summer Electricity Use - level32 kWh 07 Summary Q57 Summer Electricity Use - level33 kWh 07 Summary Q58 Summer Electricity Use - level34 kWh 07 Summary Q59 Summer Electricity Use - level35 kWh 07 Summary Q60 Summer Electricity Use - level36 kWh 07 Summary Q61 Summer Electricity Use - level37 kWh 07 Summary S24 Markup - level 00 none 08 Summary S25 Markup - level 01 none 08 Summary S26 Markup - level 02 none 08 Summary S27 Markup - level 03 none 08 Summary S28 Markup - level 04 none 08 Summary S29 Markup - level 05 none 08 Summary S30 Markup - level 06 none 08 Summary S31 Markup - level 07 none 08 Summary S32 Markup - level08 none 08 Summary S33 Markup - level09 none 08 Summary S34 Markup - level10 none 08 Summary S35 Markup - level11 none 08 Summary S36 Markup - level12 none 08 Summary S37 Markup - level13 none 08 Summary S38 Markup - level14 none 08 Summary S39 Markup - level15 none 08 Summary S40 Markup - level16 none 08 Summary S41 Markup - level17 none 08 Summary S42 Markup - level18 none 08 Summary S43 Markup - level19 none 08 Summary S44 Markup - level20 none 08 Summary S45 Markup - level21 none 08 Summary S46 Markup - level22 none 08 Summary S47 Markup - level23 none 08 Summary S48 Markup - level24 none 08 Summary S49 Markup - level25 none 08 Summary S50 Markup - level26 none 08 Summary S51 Markup - level27 none 08 Summary S52 Markup - level28 none 08 Summary S53 Markup - level29 none 08 Summary S54 Markup - level30 none 08 Summary S55 Markup - level31 none 08 Summary S56 Markup - level32 none 08 Summary S57 Markup - level33 none 08

## Summary S58 Markup - level34 none 08

Summary S59 Markup - level35 none 08 Summary S60 Markup - level36 none 08 Summary S61 Markup - level37 none 08 Summary T24 Retail Price - level00 $ 09 Summary T25 Retail Price - level01 $ 09 Summary T26 Retail Price - level02 $ 09 Summary T27 Retail Price - level03 $ 09 Summary T28 Retail Price - level04 $ 09 Summary T29 Retail Price - level05 $ 09 Summary T30 Retail Price - level06 $ 09 Summary T31 Retail Price - level07 $ 09 Summary T32 Retail Price - level08 $ 09 Summary T33 Retail Price - level09 $ 09 Summary T34 Retail Price - level10 $ 09 Summary T35 Retail Price - level11 $ 09 Summary T36 Retail Price - level12 $ 09 Summary T37 Retail Price - level13 $ 09 Summary T38 Retail Price - level14 $ 09 Summary T39 Retail Price - level15 $ 09 Summary T40 Retail Price - level16 $ 09 Summary T41 Retail Price - level17 $ 09 Summary T42 Retail Price - level18 $ 09 Summary T43 Retail Price - level19 $ 09 Summary T44 Retail Price - level20 $ 09 Summary T45 Retail Price - level21 $ 09 Summary T46 Retail Price - level22 $ 09 Summary T47 Retail Price - level23 $ 09 Summary T48 Retail Price - level24 $ 09 Summary T49 Retail Price - level25 $ 09 Summary T50 Retail Price - level26 $ 09 Summary T51 Retail Price - level27 $ 09 Summary T52 Retail Price - level28 $ 09 Summary T53 Retail Price - level29 $ 09 Summary T54 Retail Price - level30 $ 09 Summary T55 Retail Price - level31 $ 09 Summary T56 Retail Price - level32 $ 09 Summary T57 Retail Price - level33 $ 09 Summary T58 Retail Price - level34 $ 09 Summary T59 Retail Price - level35 $ 09 Summary T60 Retail Price - level36 $ 09 Summary T61 Retail Price - level37 $ 09 Summary U24 Installation Cost - level00 $ 10 Summary U25 Installation Cost - level01 $ 10 Summary U26 Installation Cost - level02 $ 10 Summary U27 Installation Cost - level03 $ 10 Summary U28 Installation Cost - level04 $ 10 Summary U29 Installation Cost - level05 $ 10 Summary U30 Installation Cost - level06 $ 10 Summary U31 Installation Cost - level07 $ 10 Summary U32 Installation Cost - level08 $ 10 Summary U33 Installation Cost - level09 $ 10 Summary U34 Installation Cost - level10 $ 10 Summary U35 Installation Cost - level11 $ 10 Summary U36 Installation Cost - level12 $ 10 Summary U37 Installation Cost - level13 $ 10 Summary U38 Installation Cost - level14 $ 10 Summary U39 Installation Cost - level15 $ 10 Summary U40 Installation Cost - level16 $ 10 Summary U41 Installation Cost - level17 $ 10 Summary U42 Installation Cost - level18 $ 10 Summary U43 Installation Cost - level19 $ 10 Summary U44 Installation Cost - level20 $ 10 Summary U45 Installation Cost - level21 $ 10 Summary U46 Installation Cost - level22 $ 10 Summary U47 Installation Cost - level23 $ 10 Summary U48 Installation Cost - level24 $ 10 Summary U49 Installation Cost - level25 $ 10 Summary U50 Installation Cost - level26 $ 10 Summary U51 Installation Cost - level27 $ 10

## Summary U52 Installation Cost - level28 $ 10

Summary U53 Installation Cost - level29 $ 10 Summary U54 Installation Cost - level30 $ 10 Summary U55 Installation Cost - level31 $ 10 Summary U56 Installation Cost - level32 $ 10 Summary U57 Installation Cost - level33 $ 10 Summary U58 Installation Cost - level34 $ 10 Summary U59 Installation Cost - level35 $ 10 Summary U60 Installation Cost - level36 $ 10 Summary U61 Installation Cost - level37 $ 10 Summary V24 Total Installed Price - level00 $ 11 Summary V25 Total Installed Price - level01 $ 11 Summary V26 Total Installed Price - level02 $ 11 Summary V27 Total Installed Price - level03 $ 11 Summary V28 Total Installed Price - level04 $ 11 Summary V29 Total Installed Price - level05 $ 11 Summary V30 Total Installed Price - level06 $ 11 Summary V31 Total Installed Price - level07 $ 11 Summary V32 Total Installed Price - level08 $ 11 Summary V33 Total Installed Price - level09 $ 11 Summary V34 Total Installed Price - level10 $ 11 Summary V35 Total Installed Price - level11 $ 11 Summary V36 Total Installed Price - level12 $ 11 Summary V37 Total Installed Price - level13 $ 11 Summary V38 Total Installed Price - level14 $ 11 Summary V39 Total Installed Price - level15 $ 11 Summary V40 Total Installed Price - level16 $ 11 Summary V41 Total Installed Price - level17 $ 11 Summary V42 Total Installed Price - level18 $ 11 Summary V43 Total Installed Price - level19 $ 11 Summary V44 Total Installed Price - level20 $ 11 Summary V45 Total Installed Price - level21 $ 11 Summary V46 Total Installed Price - level22 $ 11 Summary V47 Total Installed Price - level23 $ 11 Summary V48 Total Installed Price - level24 $ 11 Summary V49 Total Installed Price - level25 $ 11 Summary V50 Total Installed Price - level26 $ 11 Summary V51 Total Installed Price - level27 $ 11 Summary V52 Total Installed Price - level28 $ 11 Summary V53 Total Installed Price - level29 $ 11 Summary V54 Total Installed Price - level30 $ 11 Summary V55 Total Installed Price - level31 $ 11 Summary V56 Total Installed Price - level32 $ 11 Summary V57 Total Installed Price - level33 $ 11 Summary V58 Total Installed Price - level34 $ 11 Summary V59 Total Installed Price - level35 $ 11 Summary V60 Total Installed Price - level36 $ 11 Summary V61 Total Installed Price - level37 $ 11 Engineering K10 TotalManCost - level00 $ 12 Engineering K11 TotalManCost - level01 $ 12 Engineering K12 TotalManCost - level02 $ 12 Engineering K13 TotalManCost - level03 $ 12 Engineering K14 TotalManCost - level04 $ 12 Engineering K15 TotalManCost - level05 $ 12 Engineering K16 TotalManCost - level06 $ 12 Engineering K17 TotalManCost - level07 $ 12 Engineering K18 TotalManCost - level08 $ 12 Engineering K19 TotalManCost - level09 $ 12 Engineering K20 TotalManCost - level10 $ 12 Engineering K21 TotalManCost - level11 $ 12 Engineering K22 TotalManCost - level12 $ 12 Engineering K23 TotalManCost - level13 $ 12 Engineering K24 TotalManCost - level14 $ 12 Engineering K25 TotalManCost - level15 $ 12 Engineering K26 TotalManCost - level16 $ 12 Engineering K27 TotalManCost - level17 $ 12 Engineering K28 TotalManCost - level18 $ 12 Engineering K29 TotalManCost - level19 $ 12 Engineering K30 TotalManCost - level20 $ 12 Engineering K31 TotalManCost - level21 $ 12

## Engineering K32 TotalManCost - level22 $ 12

Engineering K33 TotalManCost - level23 $ 12 Engineering K34 TotalManCost - level24 $ 12 Engineering K35 TotalManCost - level25 $ 12 Engineering K36 TotalManCost - level26 $ 12 Engineering K37 TotalManCost - level27 $ 12 Engineering K38 TotalManCost - level28 $ 12 Engineering K39 TotalManCost - level29 $ 12 Engineering K40 TotalManCost - level30 $ 12 Engineering K41 TotalManCost - level31 $ 12 Engineering K42 TotalManCost - level32 $ 12 Engineering K43 TotalManCost - level33 $ 12 Engineering K44 TotalManCost - level34 $ 12 Engineering K45 TotalManCost - level35 $ 12 Engineering K46 TotalManCost - level36 $ 12 Engineering K47 TotalManCost - level37 $ 12 Summary W24 Annual Maint Cost - level00 $ 13 Summary W25 Annual Maint Cost - level01 $ 13 Summary W26 Annual Maint Cost - level02 $ 13 Summary W27 Annual Maint Cost - level03 $ 13 Summary W28 Annual Maint Cost - level04 $ 13 Summary W29 Annual Maint Cost - level05 $ 13 Summary W30 Annual Maint Cost - level06 $ 13 Summary W31 Annual Maint Cost - level07 $ 13 Summary W32 Annual Maint Cost - level08 $ 13 Summary W33 Annual Maint Cost - level09 $ 13 Summary W34 Annual Maint Cost - level10 $ 13 Summary W35 Annual Maint Cost - level11 $ 13 Summary W36 Annual Maint Cost - level12 $ 13 Summary W37 Annual Maint Cost - level13 $ 13 Summary W38 Annual Maint Cost - level14 $ 13 Summary W39 Annual Maint Cost - level15 $ 13 Summary W40 Annual Maint Cost - level16 $ 13 Summary W41 Annual Maint Cost - level17 $ 13 Summary W42 Annual Maint Cost - level18 $ 13 Summary W43 Annual Maint Cost - level19 $ 13 Summary W44 Annual Maint Cost - level20 $ 13 Summary W45 Annual Maint Cost - level21 $ 13 Summary W46 Annual Maint Cost - level22 $ 13 Summary W47 Annual Maint Cost - level23 $ 13 Summary W48 Annual Maint Cost - level24 $ 13 Summary W49 Annual Maint Cost - level25 $ 13 Summary W50 Annual Maint Cost - level26 $ 13 Summary W51 Annual Maint Cost - level27 $ 13 Summary W52 Annual Maint Cost - level28 $ 13 Summary W53 Annual Maint Cost - level29 $ 13 Summary W54 Annual Maint Cost - level30 $ 13 Summary W55 Annual Maint Cost - level31 $ 13 Summary W56 Annual Maint Cost - level32 $ 13 Summary W57 Annual Maint Cost - level33 $ 13 Summary W58 Annual Maint Cost - level34 $ 13 Summary W59 Annual Maint Cost - level35 $ 13 Summary W60 Annual Maint Cost - level36 $ 13 Summary W61 Annual Maint Cost - level37 $ 13 Summary X24 Annual Oper Cost - level00 $ 14 Summary X25 Annual Oper Cost - level01 $ 14 Summary X26 Annual Oper Cost - level02 $ 14 Summary X27 Annual Oper Cost - level03 $ 14 Summary X28 Annual Oper Cost - level04 $ 14 Summary X29 Annual Oper Cost - level05 $ 14 Summary X30 Annual Oper Cost - level06 $ 14 Summary X31 Annual Oper Cost - level07 $ 14 Summary X32 Annual Oper Cost - level08 $ 14 Summary X33 Annual Oper Cost - level09 $ 14 Summary X34 Annual Oper Cost - level10 $ 14 Summary X35 Annual Oper Cost - level11 $ 14 Summary X36 Annual Oper Cost - level12 $ 14 Summary X37 Annual Oper Cost - level13 $ 14 Summary X38 Annual Oper Cost - level14 $ 14 Summary X39 Annual Oper Cost - level15 $ 14

## Summary X40 Annual Oper Cost - level16 $ 14

Summary X41 Annual Oper Cost - level17 $ 14 Summary X42 Annual Oper Cost - level18 $ 14 Summary X43 Annual Oper Cost - level19 $ 14 Summary X44 Annual Oper Cost - level20 $ 14 Summary X45 Annual Oper Cost - level21 $ 14 Summary X46 Annual Oper Cost - level22 $ 14 Summary X47 Annual Oper Cost - level23 $ 14 Summary X48 Annual Oper Cost - level24 $ 14 Summary X49 Annual Oper Cost - level25 $ 14 Summary X50 Annual Oper Cost - level26 $ 14 Summary X51 Annual Oper Cost - level27 $ 14 Summary X52 Annual Oper Cost - level28 $ 14 Summary X53 Annual Oper Cost - level29 $ 14 Summary X54 Annual Oper Cost - level30 $ 14 Summary X55 Annual Oper Cost - level31 $ 14 Summary X56 Annual Oper Cost - level32 $ 14 Summary X57 Annual Oper Cost - level33 $ 14 Summary X58 Annual Oper Cost - level34 $ 14 Summary X59 Annual Oper Cost - level35 $ 14 Summary X60 Annual Oper Cost - level36 $ 14 Summary X61 Annual Oper Cost - level37 $ 14 Summary Z24 Life Cycle Cost - level00 $ 15 Summary Z25 Life Cycle Cost - level01 $ 15 Summary Z26 Life Cycle Cost - level02 $ 15 Summary Z27 Life Cycle Cost - level03 $ 15 Summary Z28 Life Cycle Cost - level04 $ 15 Summary Z29 Life Cycle Cost - level05 $ 15 Summary Z30 Life Cycle Cost - level06 $ 15 Summary Z31 Life Cycle Cost - level07 $ 15 Summary Z32 Life Cycle Cost - level08 $ 15 Summary Z33 Life Cycle Cost - level09 $ 15 Summary Z34 Life Cycle Cost - level10 $ 15 Summary Z35 Life Cycle Cost - level11 $ 15 Summary Z36 Life Cycle Cost - level12 $ 15 Summary Z37 Life Cycle Cost - level13 $ 15 Summary Z38 Life Cycle Cost - level14 $ 15 Summary Z39 Life Cycle Cost - level15 $ 15 Summary Z40 Life Cycle Cost - level16 $ 15 Summary Z41 Life Cycle Cost - level17 $ 15 Summary Z42 Life Cycle Cost - level18 $ 15 Summary Z43 Life Cycle Cost - level19 $ 15 Summary Z44 Life Cycle Cost - level20 $ 15 Summary Z45 Life Cycle Cost - level21 $ 15 Summary Z46 Life Cycle Cost - level22 $ 15 Summary Z47 Life Cycle Cost - level23 $ 15 Summary Z48 Life Cycle Cost - level24 $ 15 Summary Z49 Life Cycle Cost - level25 $ 15 Summary Z50 Life Cycle Cost - level26 $ 15 Summary Z51 Life Cycle Cost - level27 $ 15 Summary Z52 Life Cycle Cost - level28 $ 15 Summary Z53 Life Cycle Cost - level29 $ 15 Summary Z54 Life Cycle Cost - level30 $ 15 Summary Z55 Life Cycle Cost - level31 $ 15 Summary Z56 Life Cycle Cost - level32 $ 15 Summary Z57 Life Cycle Cost - level33 $ 15 Summary Z58 Life Cycle Cost - level34 $ 15 Summary Z59 Life Cycle Cost - level35 $ 15 Summary Z60 Life Cycle Cost - level36 $ 15 Summary Z61 Life Cycle Cost - level37 $ 15 Summary AA24 LCC Savings - level00 $ 16 Summary AA25 LCC Savings - level01 $ 16 Summary AA26 LCC Savings - level02 $ 16 Summary AA27 LCC Savings - level03 $ 16 Summary AA28 LCC Savings - level04 $ 16 Summary AA29 LCC Savings - level05 $ 16 Summary AA30 LCC Savings - level06 $ 16 Summary AA31 LCC Savings - level07 $ 16 Summary AA32 LCC Savings - level08 $ 16 Summary AA33 LCC Savings - level09 $ 16

## Summary AA34 LCC Savings - level10 $ 16

Summary AA35 LCC Savings - level11 $ 16 Summary AA36 LCC Savings - level12 $ 16 Summary AA37 LCC Savings - level13 $ 16 Summary AA38 LCC Savings - level14 $ 16 Summary AA39 LCC Savings - level15 $ 16 Summary AA40 LCC Savings - level16 $ 16 Summary AA41 LCC Savings - level17 $ 16 Summary AA42 LCC Savings - level18 $ 16 Summary AA43 LCC Savings - level19 $ 16 Summary AA44 LCC Savings - level20 $ 16 Summary AA45 LCC Savings - level21 $ 16 Summary AA46 LCC Savings - level22 $ 16 Summary AA47 LCC Savings - level23 $ 16 Summary AA48 LCC Savings - level24 $ 16 Summary AA49 LCC Savings - level25 $ 16 Summary AA50 LCC Savings - level26 $ 16 Summary AA51 LCC Savings - level27 $ 16 Summary AA52 LCC Savings - level28 $ 16 Summary AA53 LCC Savings - level29 $ 16 Summary AA54 LCC Savings - level30 $ 16 Summary AA55 LCC Savings - level31 $ 16 Summary AA56 LCC Savings - level32 $ 16 Summary AA57 LCC Savings - level33 $ 16 Summary AA58 LCC Savings - level34 $ 16 Summary AA59 LCC Savings - level35 $ 16 Summary AA60 LCC Savings - level36 $ 16 Summary AA61 LCC Savings - level37 $ 16 Summary AB24 Payback - level00 $ 17 Summary AB25 Payback - level01 $ 17 Summary AB26 Payback - level02 $ 17 Summary AB27 Payback - level03 $ 17 Summary AB28 Payback - level04 $ 17 Summary AB29 Payback - level05 $ 17 Summary AB30 Payback - level06 $ 17 Summary AB31 Payback - level07 $ 17 Summary AB32 Payback - level08 $ 17 Summary AB33 Payback - level09 $ 17 Summary AB34 Payback - level10 $ 17 Summary AB35 Payback - level11 $ 17 Summary AB36 Payback - level12 $ 17 Summary AB37 Payback - level13 $ 17 Summary AB38 Payback - level14 $ 17 Summary AB39 Payback - level15 $ 17 Summary AB40 Payback - level16 $ 17 Summary AB41 Payback - level17 $ 17 Summary AB42 Payback - level18 $ 17 Summary AB43 Payback - level19 $ 17 Summary AB44 Payback - level20 $ 17 Summary AB45 Payback - level21 $ 17 Summary AB46 Payback - level22 $ 17 Summary AB47 Payback - level23 $ 17 Summary AB48 Payback - level24 $ 17 Summary AB49 Payback - level25 $ 17 Summary AB50 Payback - level26 $ 17 Summary AB51 Payback - level27 $ 17 Summary AB52 Payback - level28 $ 17 Summary AB53 Payback - level29 $ 17 Summary AB54 Payback - level30 $ 17 Summary AB55 Payback - level31 $ 17 Summary AB56 Payback - level32 $ 17 Summary AB57 Payback - level33 $ 17 Summary AB58 Payback - level34 $ 17 Summary AB59 Payback - level35 $ 17 Summary AB60 Payback - level36 $ 17 Summary AB61 Payback - level37 $ 17 Summary AC24 Internal Rate Return - level00 $ 18 Summary AC25 Internal Rate Return - level01 $ 18 Summary AC26 Internal Rate Return - level02 $ 18 Summary AC27 Internal Rate Return - level03 $ 18

## Summary AC28 Internal Rate Return - level04 $ 18

Summary AC29 Internal Rate Return - level05 $ 18 Summary AC30 Internal Rate Return - level06 $ 18 Summary AC31 Internal Rate Return - level07 $ 18 Summary AC32 Internal Rate Return - level08 $ 18 Summary AC33 Internal Rate Return - level09 $ 18 Summary AC34 Internal Rate Return - level10 $ 18 Summary AC35 Internal Rate Return - level11 $ 18 Summary AC36 Internal Rate Return - level12 $ 18 Summary AC37 Internal Rate Return - level13 $ 18 Summary AC38 Internal Rate Return - level14 $ 18 Summary AC39 Internal Rate Return - level15 $ 18 Summary AC40 Internal Rate Return - level16 $ 18 Summary AC41 Internal Rate Return - level17 $ 18 Summary AC42 Internal Rate Return - level18 $ 18 Summary AC43 Internal Rate Return - level19 $ 18 Summary AC44 Internal Rate Return - level20 $ 18 Summary AC45 Internal Rate Return - level21 $ 18 Summary AC46 Internal Rate Return - level22 $ 18 Summary AC47 Internal Rate Return - level23 $ 18 Summary AC48 Internal Rate Return - level24 $ 18 Summary AC49 Internal Rate Return - level25 $ 18 Summary AC50 Internal Rate Return - level26 $ 18 Summary AC51 Internal Rate Return - level27 $ 18 Summary AC52 Internal Rate Return - level28 $ 18 Summary AC53 Internal Rate Return - level29 $ 18 Summary AC54 Internal Rate Return - level30 $ 18 Summary AC55 Internal Rate Return - level31 $ 18 Summary AC56 Internal Rate Return - level32 $ 18 Summary AC57 Internal Rate Return - level33 $ 18 Summary AC58 Internal Rate Return - level34 $ 18 Summary AC59 Internal Rate Return - level35 $ 18 Summary AC60 Internal Rate Return - level36 $ 18 Summary AC61 Internal Rate Return - level37 $ 18 Summary K24 BOH - level00 hours 19 Summary K25 BOH - level01 hours 19 Summary K26 BOH - level02 hours 19 Summary K27 BOH - level03 hours 19 Summary K28 BOH - level04 hours 19 Summary K29 BOH - level05 hours 19 Summary K30 BOH - level06 hours 19 Summary K31 BOH - level07 hours 19 Summary K32 BOH - level08 hours 19 Summary K33 BOH - level09 hours 19 Summary K34 BOH - level10 hours 19 Summary K35 BOH - level11 hours 19 Summary K36 BOH - level12 hours 19 Summary K37 BOH - level13 hours 19 Summary K38 BOH - level14 hours 19 Summary K39 BOH - level15 hours 19 Summary K40 BOH - level16 hours 19 Summary K41 BOH - level17 hours 19 Summary K42 BOH - level18 hours 19 Summary K43 BOH - level19 hours 19 Summary K44 BOH - level20 hours 19 Summary K45 BOH - level21 hours 19 Summary K46 BOH - level22 hours 19 Summary K47 BOH - level23 hours 19 Summary K48 BOH - level24 hours 19 Summary K49 BOH - level25 hours 19 Summary K50 BOH - level26 hours 19 Summary K51 BOH - level27 hours 19 Summary K52 BOH - level28 hours 19 Summary K53 BOH - level29 hours 19 Summary K54 BOH - level30 hours 19 Summary K55 BOH - level31 hours 19 Summary K56 BOH - level32 hours 19 Summary K57 BOH - level33 hours 19 Summary K58 BOH - level34 hours 19 Summary K59 BOH - level35 hours 19

## Summary K60 BOH - level36 hours 19

Summary K61 BOH - level37 hours 19 Summary L24 BOH_R - level00 hours 20 Summary L25 BOH_R - level01 hours 20 Summary L26 BOH_R - level02 hours 20 Summary L27 BOH_R - level03 hours 20 Summary L28 BOH_R - level04 hours 20 Summary L29 BOH_R - level05 hours 20 Summary L30 BOH_R - level06 hours 20 Summary L31 BOH_R - level07 hours 20 Summary L32 BOH_R - level08 hours 20 Summary L33 BOH_R - level09 hours 20 Summary L34 BOH_R - level10 hours 20 Summary L35 BOH_R - level11 hours 20 Summary L36 BOH_R - level12 hours 20 Summary L37 BOH_R - level13 hours 20 Summary L38 BOH_R - level14 hours 20 Summary L39 BOH_R - level15 hours 20 Summary L40 BOH_R - level16 hours 20 Summary L41 BOH_R - level17 hours 20 Summary L42 BOH_R - level18 hours 20 Summary L43 BOH_R - level19 hours 20 Summary L44 BOH_R - level20 hours 20 Summary L45 BOH_R - level21 hours 20 Summary L46 BOH_R - level22 hours 20 Summary L47 BOH_R - level23 hours 20 Summary L48 BOH_R - level24 hours 20 Summary L49 BOH_R - level25 hours 20 Summary L50 BOH_R - level26 hours 20 Summary L51 BOH_R - level27 hours 20 Summary L52 BOH_R - level28 hours 20 Summary L53 BOH_R - level29 hours 20 Summary L54 BOH_R - level30 hours 20 Summary L55 BOH_R - level31 hours 20 Summary L56 BOH_R - level32 hours 20 Summary L57 BOH_R - level33 hours 20 Summary L58 BOH_R - level34 hours 20 Summary L59 BOH_R - level35 hours 20 Summary L60 BOH_R - level36 hours 20 Summary L61 BOH_R - level37 hours 20 Summary M24 COH - level00 hours 21 Summary M25 COH - level01 hours 21 Summary M26 COH - level02 hours 21 Summary M27 COH - level03 hours 21 Summary M28 COH - level04 hours 21 Summary M29 COH - level05 hours 21 Summary M30 COH - level06 hours 21 Summary M31 COH - level07 hours 21 Summary M32 COH - level08 hours 21 Summary M33 COH - level09 hours 21 Summary M34 COH - level10 hours 21 Summary M35 COH - level11 hours 21 Summary M36 COH - level12 hours 21 Summary M37 COH - level13 hours 21 Summary M38 COH - level14 hours 21 Summary M39 COH - level15 hours 21 Summary M40 COH - level16 hours 21 Summary M41 COH - level17 hours 21 Summary M42 COH - level18 hours 21 Summary M43 COH - level19 hours 21 Summary M44 COH - level20 hours 21 Summary M45 COH - level21 hours 21 Summary M46 COH - level22 hours 21 Summary M47 COH - level23 hours 21 Summary M48 COH - level24 hours 21 Summary M49 COH - level25 hours 21 Summary M50 COH - level26 hours 21 Summary M51 COH - level27 hours 21 Summary M52 COH - level28 hours 21 Summary M53 COH - level29 hours 21

## Summary M54 COH - level30 hours 21

Summary M55 COH - level31 hours 21 Summary M56 COH - level32 hours 21 Summary M57 COH - level33 hours 21 Summary M58 COH - level34 hours 21 Summary M59 COH - level35 hours 21 Summary M60 COH - level36 hours 21 Summary M61 COH - level37 hours 21 Engineering N10 AirHandlerEff(heat) - level00 22 Engineering N11 AirHandlerEff(heat) - level01 22 Engineering N12 AirHandlerEff(heat) - level02 22 Engineering N13 AirHandlerEff(heat) - level03 22 Engineering N14 AirHandlerEff(heat) - level04 22 Engineering N15 AirHandlerEff(heat) - level05 22 Engineering N16 AirHandlerEff(heat) - level06 22 Engineering N17 AirHandlerEff(heat) - level07 22 Engineering N18 AirHandlerEff(heat) - level08 22 Engineering N19 AirHandlerEff(heat) - level09 22 Engineering N20 AirHandlerEff(heat) - level10 22 Engineering N21 AirHandlerEff(heat) - level11 22 Engineering N22 AirHandlerEff(heat) - level12 22 Engineering N23 AirHandlerEff(heat) - level13 22 Engineering N24 AirHandlerEff(heat) - level14 22 Engineering N25 AirHandlerEff(heat) - level15 22 Engineering N26 AirHandlerEff(heat) - level16 22 Engineering N27 AirHandlerEff(heat) - level17 22 Engineering N28 AirHandlerEff(heat) - level18 22 Engineering N29 AirHandlerEff(heat) - level19 22 Engineering N30 AirHandlerEff(heat) - level20 22 Engineering N31 AirHandlerEff(heat) - level21 22 Engineering N32 AirHandlerEff(heat) - level22 22 Engineering N33 AirHandlerEff(heat) - level23 22 Engineering N34 AirHandlerEff(heat) - level24 22 Engineering N35 AirHandlerEff(heat) - level25 22 Engineering N36 AirHandlerEff(heat) - level26 22 Engineering N37 AirHandlerEff(heat) - level27 22 Engineering N38 AirHandlerEff(heat) - level28 22 Engineering N39 AirHandlerEff(heat) - level29 22 Engineering N40 AirHandlerEff(heat) - level30 22 Engineering N41 AirHandlerEff(heat) - level31 22 Engineering N42 AirHandlerEff(heat) - level32 22 Engineering N43 AirHandlerEff(heat) - level33 22 Engineering N44 AirHandlerEff(heat) - level34 22 Engineering N45 AirHandlerEff(heat) - level35 22 Engineering N46 AirHandlerEff(heat) - level36 22 Engineering N47 AirHandlerEff(heat) - level37 22 Engineering O10 AirHandlerEff(cool) - level00 23 Engineering O11 AirHandlerEff(cool) - level01 23 Engineering O12 AirHandlerEff(cool) - level02 23 Engineering O13 AirHandlerEff(cool) - level03 23 Engineering O14 AirHandlerEff(cool) - level04 23 Engineering O15 AirHandlerEff(cool) - level05 23 Engineering O16 AirHandlerEff(cool) - level06 23 Engineering O17 AirHandlerEff(cool) - level07 23 Engineering O18 AirHandlerEff(cool) - level08 23 Engineering O19 AirHandlerEff(cool) - level09 23 Engineering O20 AirHandlerEff(cool) - level10 23 Engineering O21 AirHandlerEff(cool) - level11 23 Engineering O22 AirHandlerEff(cool) - level12 23 Engineering O23 AirHandlerEff(cool) - level13 23 Engineering O24 AirHandlerEff(cool) - level14 23 Engineering O25 AirHandlerEff(cool) - level15 23 Engineering O26 AirHandlerEff(cool) - level16 23 Engineering O27 AirHandlerEff(cool) - level17 23 Engineering O28 AirHandlerEff(cool) - level18 23 Engineering O29 AirHandlerEff(cool) - level19 23 Engineering O30 AirHandlerEff(cool) - level20 23 Engineering O31 AirHandlerEff(cool) - level21 23 Engineering O32 AirHandlerEff(cool) - level22 23 Engineering O33 AirHandlerEff(cool) - level23 23

## Engineering O34 AirHandlerEff(cool) - level24 23

Engineering O35 AirHandlerEff(cool) - level25 23 Engineering O36 AirHandlerEff(cool) - level26 23 Engineering O37 AirHandlerEff(cool) - level27 23 Engineering O38 AirHandlerEff(cool) - level28 23 Engineering O39 AirHandlerEff(cool) - level29 23 Engineering O40 AirHandlerEff(cool) - level30 23 Engineering O41 AirHandlerEff(cool) - level31 23 Engineering O42 AirHandlerEff(cool) - level32 23 Engineering O43 AirHandlerEff(cool) - level33 23 Engineering O44 AirHandlerEff(cool) - level34 23 Engineering O45 AirHandlerEff(cool) - level35 23 Engineering O46 AirHandlerEff(cool) - level36 23 Engineering O47 AirHandlerEff(cool) - level37 23 Engineering P10 BEh - level00 watt 24 Engineering P11 BEh - level01 watt 24 Engineering P12 BEh - level02 watt 24 Engineering P13 BEh - level03 watt 24 Engineering P14 BEh - level04 watt 24 Engineering P15 BEh - level05 watt 24 Engineering P16 BEh - level06 watt 24 Engineering P17 BEh - level07 watt 24 Engineering P18 BEh - level08 watt 24 Engineering P19 BEh - level09 watt 24 Engineering P20 BEh - level10 watt 24 Engineering P21 BEh - level11 watt 24 Engineering P22 BEh - level12 watt 24 Engineering P23 BEh - level13 watt 24 Engineering P24 BEh - level14 watt 24 Engineering P25 BEh - level15 watt 24 Engineering P26 BEh - level16 watt 24 Engineering P27 BEh - level17 watt 24 Engineering P28 BEh - level18 watt 24 Engineering P29 BEh - level19 watt 24 Engineering P30 BEh - level20 watt 24 Engineering P31 BEh - level21 watt 24 Engineering P32 BEh - level22 watt 24 Engineering P33 BEh - level23 watt 24 Engineering P34 BEh - level24 watt 24 Engineering P35 BEh - level25 watt 24 Engineering P36 BEh - level26 watt 24 Engineering P37 BEh - level27 watt 24 Engineering P38 BEh - level28 watt 24 Engineering P39 BEh - level29 watt 24 Engineering P40 BEh - level30 watt 24 Engineering P41 BEh - level31 watt 24 Engineering P42 BEh - level32 watt 24 Engineering P43 BEh - level33 watt 24 Engineering P44 BEh - level34 watt 24 Engineering P45 BEh - level35 watt 24 Engineering P46 BEh - level36 watt 24 Engineering P47 BEh - level37 watt 24 Engineering Q10 BEh_R - level00 watt 25 Engineering Q11 BEh_R - level01 watt 25 Engineering Q12 BEh_R - level02 watt 25 Engineering Q13 BEh_R - level03 watt 25 Engineering Q14 BEh_R - level04 watt 25 Engineering Q15 BEh_R - level05 watt 25 Engineering Q16 BEh_R - level06 watt 25 Engineering Q17 BEh_R - level07 watt 25 Engineering Q18 BEh_R - level08 watt 25 Engineering Q19 BEh_R - level09 watt 25 Engineering Q20 BEh_R - level10 watt 25 Engineering Q21 BEh_R - level11 watt 25 Engineering Q22 BEh_R - level12 watt 25 Engineering Q23 BEh_R - level13 watt 25 Engineering Q24 BEh_R - level14 watt 25 Engineering Q25 BEh_R - level15 watt 25 Engineering Q26 BEh_R - level16 watt 25 Engineering Q27 BEh_R - level17 watt 25

## Engineering Q28 BEh_R - level18 watt 25

Engineering Q29 BEh_R - level19 watt 25 Engineering Q30 BEh_R - level20 watt 25 Engineering Q31 BEh_R - level21 watt 25 Engineering Q32 BEh_R - level22 watt 25 Engineering Q33 BEh_R - level23 watt 25 Engineering Q34 BEh_R - level24 watt 25 Engineering Q35 BEh_R - level25 watt 25 Engineering Q36 BEh_R - level26 watt 25 Engineering Q37 BEh_R - level27 watt 25 Engineering Q38 BEh_R - level28 watt 25 Engineering Q39 BEh_R - level29 watt 25 Engineering Q40 BEh_R - level30 watt 25 Engineering Q41 BEh_R - level31 watt 25 Engineering Q42 BEh_R - level32 watt 25 Engineering Q43 BEh_R - level33 watt 25 Engineering Q44 BEh_R - level34 watt 25 Engineering Q45 BEh_R - level35 watt 25 Engineering Q46 BEh_R - level36 watt 25 Engineering Q47 BEh_R - level37 watt 25 Engineering R10 BEc - level00 watt 26 Engineering R11 BEc - level01 watt 26 Engineering R12 BEc - level02 watt 26 Engineering R13 BEc - level03 watt 26 Engineering R14 BEc - level04 watt 26 Engineering R15 BEc - level05 watt 26 Engineering R16 BEc - level06 watt 26 Engineering R17 BEc - level07 watt 26 Engineering R18 BEc - level08 watt 26 Engineering R19 BEc - level09 watt 26 Engineering R20 BEc - level10 watt 26 Engineering R21 BEc - level11 watt 26 Engineering R22 BEc - level12 watt 26 Engineering R23 BEc - level13 watt 26 Engineering R24 BEc - level14 watt 26 Engineering R25 BEc - level15 watt 26 Engineering R26 BEc - level16 watt 26 Engineering R27 BEc - level17 watt 26 Engineering R28 BEc - level18 watt 26 Engineering R29 BEc - level19 watt 26 Engineering R30 BEc - level20 watt 26 Engineering R31 BEc - level21 watt 26 Engineering R32 BEc - level22 watt 26 Engineering R33 BEc - level23 watt 26 Engineering R34 BEc - level24 watt 26 Engineering R35 BEc - level25 watt 26 Engineering R36 BEc - level26 watt 26 Engineering R37 BEc - level27 watt 26 Engineering R38 BEc - level28 watt 26 Engineering R39 BEc - level29 watt 26 Engineering R40 BEc - level30 watt 26 Engineering R41 BEc - level31 watt 26 Engineering R42 BEc - level32 watt 26 Engineering R43 BEc - level33 watt 26 Engineering R44 BEc - level34 watt 26 Engineering R45 BEc - level35 watt 26 Engineering R46 BEc - level36 watt 26 Engineering R47 BEc - level37 watt 26 Engineering S10 watt/kCFM heating - level00 watt/1000CFM 27 Engineering S11 watt/kCFM heating - level01 watt/1000CFM 27 Engineering S12 watt/kCFM heating - level02 watt/1000CFM 27 Engineering S13 watt/kCFM heating - level03 watt/1000CFM 27 Engineering S14 watt/kCFM heating - level04 watt/1000CFM 27 Engineering S15 watt/kCFM heating - level05 watt/1000CFM 27 Engineering S16 watt/kCFM heating - level06 watt/1000CFM 27 Engineering S17 watt/kCFM heating - level07 watt/1000CFM 27 Engineering S18 watt/kCFM heating - level08 watt/1000CFM 27 Engineering S19 watt/kCFM heating - level09 watt/1000CFM 27 Engineering S20 watt/kCFM heating - level10 watt/1000CFM 27 Engineering S21 watt/kCFM heating - level11 watt/1000CFM 27

## Engineering S22 watt/kCFM heating - level12 watt/1000CFM 27

Engineering S23 watt/kCFM heating - level13 watt/1000CFM 27 Engineering S24 watt/kCFM heating - level14 watt/1000CFM 27 Engineering S25 watt/kCFM heating - level15 watt/1000CFM 27 Engineering S26 watt/kCFM heating - level16 watt/1000CFM 27 Engineering S27 watt/kCFM heating - level17 watt/1000CFM 27 Engineering S28 watt/kCFM heating - level18 watt/1000CFM 27 Engineering S29 watt/kCFM heating - level19 watt/1000CFM 27 Engineering S30 watt/kCFM heating - level20 watt/1000CFM 27 Engineering S31 watt/kCFM heating - level21 watt/1000CFM 27 Engineering S32 watt/kCFM heating - level22 watt/1000CFM 27 Engineering S33 watt/kCFM heating - level23 watt/1000CFM 27 Engineering S34 watt/kCFM heating - level24 watt/1000CFM 27 Engineering S35 watt/kCFM heating - level25 watt/1000CFM 27 Engineering S36 watt/kCFM heating - level26 watt/1000CFM 27 Engineering S37 watt/kCFM heating - level27 watt/1000CFM 27 Engineering S38 watt/kCFM heating - level28 watt/1000CFM 27 Engineering S39 watt/kCFM heating - level29 watt/1000CFM 27 Engineering S40 watt/kCFM heating - level30 watt/1000CFM 27 Engineering S41 watt/kCFM heating - level31 watt/1000CFM 27 Engineering S42 watt/kCFM heating - level32 watt/1000CFM 27 Engineering S43 watt/kCFM heating - level33 watt/1000CFM 27 Engineering S44 watt/kCFM heating - level34 watt/1000CFM 27 Engineering S45 watt/kCFM heating - level35 watt/1000CFM 27 Engineering S46 watt/kCFM heating - level36 watt/1000CFM 27 Engineering S47 watt/kCFM heating - level37 watt/1000CFM 27 Engineering T10 watt/kCFM cooling - level00 watt/1000CFM 28 Engineering T11 watt/kCFM cooling - level01 watt/1000CFM 28 Engineering T12 watt/kCFM cooling - level02 watt/1000CFM 28 Engineering T13 watt/kCFM cooling - level03 watt/1000CFM 28 Engineering T14 watt/kCFM cooling - level04 watt/1000CFM 28 Engineering T15 watt/kCFM cooling - level05 watt/1000CFM 28 Engineering T16 watt/kCFM cooling - level06 watt/1000CFM 28 Engineering T17 watt/kCFM cooling - level07 watt/1000CFM 28 Engineering T18 watt/kCFM cooling - level08 watt/1000CFM 28 Engineering T19 watt/kCFM cooling - level09 watt/1000CFM 28 Engineering T20 watt/kCFM cooling - level10 watt/1000CFM 28 Engineering T21 watt/kCFM cooling - level11 watt/1000CFM 28 Engineering T22 watt/kCFM cooling - level12 watt/1000CFM 28 Engineering T23 watt/kCFM cooling - level13 watt/1000CFM 28 Engineering T24 watt/kCFM cooling - level14 watt/1000CFM 28 Engineering T25 watt/kCFM cooling - level15 watt/1000CFM 28 Engineering T26 watt/kCFM cooling - level16 watt/1000CFM 28 Engineering T27 watt/kCFM cooling - level17 watt/1000CFM 28 Engineering T28 watt/kCFM cooling - level18 watt/1000CFM 28 Engineering T29 watt/kCFM cooling - level19 watt/1000CFM 28 Engineering T30 watt/kCFM cooling - level20 watt/1000CFM 28 Engineering T31 watt/kCFM cooling - level21 watt/1000CFM 28 Engineering T32 watt/kCFM cooling - level22 watt/1000CFM 28 Engineering T33 watt/kCFM cooling - level23 watt/1000CFM 28 Engineering T34 watt/kCFM cooling - level24 watt/1000CFM 28 Engineering T35 watt/kCFM cooling - level25 watt/1000CFM 28 Engineering T36 watt/kCFM cooling - level26 watt/1000CFM 28 Engineering T37 watt/kCFM cooling - level27 watt/1000CFM 28 Engineering T38 watt/kCFM cooling - level28 watt/1000CFM 28 Engineering T39 watt/kCFM cooling - level29 watt/1000CFM 28 Engineering T40 watt/kCFM cooling - level30 watt/1000CFM 28 Engineering T41 watt/kCFM cooling - level31 watt/1000CFM 28 Engineering T42 watt/kCFM cooling - level32 watt/1000CFM 28 Engineering T43 watt/kCFM cooling - level33 watt/1000CFM 28 Engineering T44 watt/kCFM cooling - level34 watt/1000CFM 28 Engineering T45 watt/kCFM cooling - level35 watt/1000CFM 28 Engineering T46 watt/kCFM cooling - level36 watt/1000CFM 28 Engineering T47 watt/kCFM cooling - level37 watt/1000CFM 28 END

Electricity Use Supply Air Outlet Area (non-con) Electricity Use Supply Air Outlet Area (con) Electricity Use H watt Electricity Use effy motor