The following is a list of the worksheets included in this LCC spreadsheet:

You can navigate to any of these worksheets by clicking on the hyperlinks.

Summary Summary of LCC calculations

Engineering (1) Baseline manufacturer's cost and incremental manufacturer's costs for other design options

(2) air flow efficiency , BEh and Bec for each design option

MnfCost Adjustment Manufacturer's cost scalars for non-condensing and condensing furnaces by input capacity and adjustments for maximum airflow capacity.

Markups Distributions for manufacturer's markup, wholesaler's markups, contractor's markup, builder's markup and sales tax

Installation Cost Distributions of installation costs by AFUE 

Maintenance Cost Distributions of maintenance costs by AFUE 

Electricity Use Calculation of (1) household heating load HHL, (2) air flow efficiency , BEh

 and Bec for baseline, PSC+, ECM+ and BC/ECM+

Generic Models Using the input capacity and A/C capacity, the household equipment is mapped to one of the 25 generic models

Fan Curves Low and high fan curves by size of air handler (baseline design, ECM, BC/ECM+)

Low and high air flow efficiency curves for non-condensing and condensing furnaces

RECS HH Data RECS 97 household informations for households with gas furnaces 

Energy Price Trends Energy price trends based on AEO2002

AFUE Dist Distribution of AFUE by shipment percentile. Distribution of HDD by percentile of RECS household

SEER Dist Distribution of centrail A/C SEER from historical shipment

Input Capacity Distribution of input capacity by shipment percentile. Distribution of square footage by percentile of RECS household

AC Capacity Distribution of AC capacity by shipment percentile

Discount Rate Distribution of discount rates for new and replacement units

Lifetime Distribution of lifetime of equipment

Labels Labels for setting up graphical user interface

CONTACT INFORMATION

 Mohammed Khan, Department of Energy, (202) 586-7892, mohammed.khan@hq.doe.gov

 Jim Lutz, Lawrence Berkeley National Laboratory, (510) 486-7302, jdlutz@lbl.gov

 Peter Chan, Lawrence Berkeley National Laboratory, (510) 486-6510, ptchan@lbl.gov

 Alex Lekov, Lawrence Berkeley National Laboratory, (510) 486-6846, ablekov@lbl.gov
Welcome

GAS FURNACE (WEATHERIZED) LIFE CYCLE COST CALCULATION

USER OPTIONS: LIFE CYCLE COSTS RESULTS:

Year of Purchase 2012

# of Trials Year Equipment Retires 2029

Energy Price used in LCC Average Marginal

(in 2001 dollars) 2012 2029 2012 2029

Gas Price - winter ($/MMBtu) 6.54 7.04 5.42 5.84

Elec. Price - winter ($/kWh) 0.06 0.06 0.04 0.05

Elec. Price - summer ($/kWh) 0.06 0.06 0.06 0.07

Energy Price Trend

Baseline Efficiency Level 6 81% AFUE

Start Year

Burner AC Annual Energy Use Install- Total Annual Annual Cumul.

ASSUMPTIONS: Eff. Oper. Hours Oper. Gas Electricity Retail ation Installed Maint. Oper. Cost Cash

Level Description AFUE High Reduced Hours Winter Summer Markup Price Cost Price Cost 2012 Flow

(hours) (hours) (hours) (MMBtu) (kWh) w/1000CFM (kWh) w/1000CFM ($) ($) ($) ($) ($) ($)

Lifetime 18.0 years 0 78% AFUE - NAECA Min. 78% 621 0 260 27.9 232.5 260 64.0 324 289% $1,986 $1,123 $3,109 $37 $237 $7,491

Discount Rate 5.9% 1 80% AFUE - Incr. HX Area 80% 606 0 260 27.3 226.9 260 64.0 324 289% $1,992 $1,123 $3,115 $37 $233 $7,424

2 80% AFUE - Improved Insulation 80% 604 0 260 27.2 226.1 260 64.0 324 288% $2,001 $1,123 $3,124 $37 $233 $7,422

3 80% AFUE - PSC+ 80% 607 0 260 27.3 220.4 247 60.8 309 288% $1,997 $1,123 $3,120 $37 $233 $7,423

HOUSEHOLD INFORMATION (EXISTING): 4 80% AFUE - ECM 80% 616 0 254 27.7 118.1 58 18.6 91 278% $2,171 $1,123 $3,294 $37 $228 $7,509

RECS ID: 1012 5 80% AFUE - Improved Heat Xfer 80% 606 0 260 27.3 226.9 260 64.0 324 288% $2,000 $1,123 $3,123 $37 $233 $7,432

Baseline 6 81% AFUE - Incr. HX Area 81% 599 0 260 26.9 224.2 260 64.0 324 288% $1,997 $1,123 $3,120 $37 $231 $7,394

Input Capacity 45 kBtu/hr 7 81% AFUE - Improved Insulation 81% 597 0 260 26.8 223.4 260 64.0 324 288% $2,006 $1,123 $3,129 $37 $231 $7,393

Air Handler Size 800 CFM 8 81% AFUE - PSC+ 81% 599 0 260 27.0 217.7 247 60.8 309 288% $2,003 $1,123 $3,126 $37 $231 $7,393

AFUE of Existing Unit 68% 9 81% AFUE - ECM 81% 609 0 254 27.4 116.6 58 18.6 91 277% $2,176 $1,123 $3,299 $37 $226 $7,480

Annual Furnace Gas Use 32.15 MMBtu 10 81% AFUE - Improved Heat Xfer 81% 599 0 260 26.9 224.2 260 64.0 324 288% $2,003 $1,123 $3,126 $37 $231 $7,399

House Heating Load 22.43 MMBtu 11 82% AFUE - Incr. HX Area 82% 592 0 260 26.6 221.5 260 64.0 324 288% $2,003 $1,123 $3,126 $37 $230 $7,366

AC Operating Hours 260 hour 12 82% AFUE - Improved Insulation 82% 589 0 260 26.5 220.7 260 64.0 324 287% $2,012 $1,123 $3,135 $37 $229 $7,364

AEO 2003 - Reference Case

2012

Help

10000

Run

AC Operating Hours 260 hour 12 82% AFUE - Improved Insulation 82% 589 0 260 26.5 220.7 260 64.0 324 287% $2,012 $1,123 $3,135 $37 $229 $7,364

Heating Fuel 1 (1=Gas,2=LPG) 13 82% AFUE - PSC+ 82% 592 0 260 26.6 215.1 247 60.8 309 288% $2,009 $1,123 $3,132 $37 $229 $7,365

14 82% AFUE - ECM 82% 601 0 254 27.1 115.2 58 18.6 91 277% $2,182 $1,123 $3,305 $37 $224 $7,451

1997 Energy Prices for Household (in 2001 dollars) 15 82% AFUE - Improved Heat Xfer 82% 592 0 260 26.6 221.5 260 64.0 324 288% $2,005 $1,123 $3,128 $37 $230 $7,367

Average Marginal 16 83% AFUE - Incr. HX Area 83% 585 0 260 26.3 218.9 260 64.0 324 287% $2,012 $1,123 $3,135 $37 $228 $7,341

Gas Price (annual) $6.30 $5.22 per MMBtu 17 83% AFUE - Improved Insulation 83% 583 0 260 26.2 218.1 260 64.0 324 287% $2,021 $1,123 $3,144 $37 $227 $7,340

Elec. Price (winter) $0.07 $0.05 per kWh 18 83% AFUE - PSC+ 83% 585 0 260 26.3 212.6 247 60.8 309 287% $2,018 $1,123 $3,141 $37 $227 $7,341

Elec. Price (summer) $0.07 $0.07 per kWh 19 83% AFUE - ECM 83% 594 0 254 26.7 113.9 58 18.6 91 276% $2,191 $1,123 $3,314 $37 $223 $7,427

20 83% AFUE - Improved Heat Xfer 83% 585 0 260 26.3 218.9 260 64.0 324 287% $2,010 $1,123 $3,133 $37 $228 $7,339

* Average prices are annual average prices

* All costs in 2001 dollars

 ANNUAL CASH FLOW CALCULATION : Efficiency Level :

123456

 Fuel Use : -0.68 MMBtu/y -0.78 MMBtu/y -0.65 MMBtu/y -0.21 MMBtu/y -0.68 MMBtu/y -1.01

Gas Price (winter) Elec. Price (winter) Elec. Price (summer)

 Win Elec Use : -5.65 kWh/y -6.48 kWh/y -12.18 kWh/y -114.47 kWh/y -5.65 kWh/y -8.38

($/MMBtu) ($/kWh) ($/kWh)

 Sum Elec Use : 0.00 kWh/y 0.00 kWh/y -3.15 kWh/y -45.40 kWh/y 0.00 kWh/y 0.00

Age Year Average Marginal Average Marginal Average Marginal Discount Base Delta Annual Delta Annual Delta Annual Delta Annual Delta Annual Delta

1997 6.30 5.22 0.07 0.05 0.07 0.07 Factor

0 1.00 $3,109 $6 $3,115 $14 $3,124 $11 $3,120 $185 $3,294 $14 $3,123 $11

1 2012 6.54 5.42 0.06 0.04 0.06 0.06 0.94 $237 -$4 $233 -$5 $233 -$4 $233 -$9 $228 -$4 $233 -$6

2 2013 6.56 5.44 0.06 0.04 0.06 0.06 0.89 $238 -$4 $234 -$5 $233 -$4 $234 -$9 $229 -$4 $234 -$6

3 2014 6.62 5.48 0.06 0.04 0.06 0.06 0.84 $239 -$4 $235 -$5 $235 -$4 $235 -$9 $230 -$4 $235 -$6

4 2015 6.64 5.51 0.06 0.04 0.06 0.06 0.80 $240 -$4 $236 -$5 $236 -$4 $236 -$9 $231 -$4 $236 -$6

5 2016 6.67 5.53 0.06 0.04 0.06 0.06 0.75 $241 -$4 $237 -$5 $236 -$4 $237 -$9 $232 -$4 $237 -$6

6 2017 6.66 5.52 0.06 0.04 0.06 0.06 0.71 $241 -$4 $237 -$5 $236 -$4 $236 -$9 $231 -$4 $237 -$6

7 2018 6.62 5.49 0.06 0.04 0.06 0.06 0.67 $240 -$4 $236 -$5 $235 -$4 $235 -$9 $231 -$4 $236 -$6

8 2019 6.63 5.49 0.06 0.04 0.06 0.06 0.63 $240 -$4 $236 -$5 $235 -$4 $235 -$9 $231 -$4 $236 -$6

Life 9 2020 6.70 5.55 0.06 0.04 0.06 0.07 0.60 $242 -$4 $238 -$5 $237 -$4 $238 -$9 $233 -$4 $238 -$6

Cycle LCC Pay- 10 2021 6.67 5.53 0.06 0.04 0.06 0.06 0.57 $241 -$4 $237 -$5 $237 -$4 $237 -$9 $232 -$4 $237 -$6

Cost Saving back 11 2022 6.71 5.56 0.06 0.04 0.06 0.07 0.53 $242 -$4 $238 -$5 $238 -$4 $238 -$9 $233 -$4 $238 -$6

($) ($) (year) 12 2023 6.77 5.61 0.06 0.04 0.06 0.07 0.51 $244 -$4 $240 -$5 $239 -$4 $240 -$9 $235 -$4 $240 -$6

$5,760 13 2024 6.85 5.68 0.06 0.05 0.06 0.07 0.48 $246 -$4 $242 -$5 $242 -$4 $242 -$9 $237 -$4 $242 -$6

$5,722 $0 -2.0 14 2025 6.92 5.73 0.06 0.04 0.06 0.07 0.45 $248 -$4 $244 -$5 $243 -$4 $244 -$9 $239 -$4 $244 -$6

$5,724 $0 -2.0 15 2026 6.95 5.76 0.06 0.05 0.06 0.07 0.43 $249 -$4 $245 -$5 $244 -$5 $245 -$9 $240 -$4 $245 -$6

$5,723 $0 -2.0 16 2027 6.98 5.78 0.06 0.05 0.06 0.07 0.40 $250 -$4 $246 -$5 $245 -$5 $245 -$9 $241 -$4 $246 -$6

$5,844 $0 -2.0 17 2028 7.01 5.81 0.06 0.05 0.06 0.07 0.38 $251 -$4 $247 -$5 $246 -$5 $246 -$9 $241 -$4 $247 -$6

$5,730 $0 -2.0 18 2029 7.04 5.84 0.06 0.05 0.06 0.07 0.36 $252 -$4 $248 -$5 $247 -$5 $247 -$9 $242 -$4 $248 -$6

$5,706 $0 -2.0 19 2030 7.07 5.86 0.06 0.05 0.06 0.07 0.34 $253 -$4 $248 -$5 $248 -$5 $248 -$9 $243 -$4 $248 -$6

$5,709 -$3 8.8 20 2031 7.11 5.89 0.06 0.05 0.06 0.07 0.32 $254 -$4 $249 -$5 $249 -$5 $249 -$9 $244 -$4 $249 -$6

$5,708 -$2 -1.0 21 2032 7.14 5.92 0.06 0.05 0.06 0.07 0.30 $255 -$4 $250 -$5 $250 -$5 $250 -$9 $245 -$4 $250 -$6

$5,828 -$122 35.8 22 2033 7.17 5.94 0.06 0.05 0.06 0.07 0.29 $255 -$4 $251 -$5 $251 -$5 $251 -$9 $246 -$4 $251 -$6

$5,711 -$5 -1.0 23 2034 7.20 5.97 0.06 0.05 0.06 0.07 0.27 $256 -$4 $252 -$5 $251 -$5 $252 -$10 $247 -$4 $252 -$6

$5,691 $15 2.9 24 2035 7.23 6.00 0.06 0.05 0.06 0.07 0.26 $257 -$4 $253 -$5 $252 -$5 $253 -$10 $248 -$4 $253 -$6

$5,694 $12 7.3 25 2036 7.27 6.02 0.06 0.05 0.06 0.07 0.24 $258 -$4 $254 -$5 $253 -$5 $254 -$10 $249 -$4 $254 -$6

$5,693 $13 5.6 26 2037 7.30 6.05 0.06 0.05 0.06 0.07 0.23 $259 -$4 $255 -$5 $254 -$5 $255 -$10 $250 -$4 $255 -$6

$5,813 -$107 26.4 27 2038 7.33 6.08 0.06 0.05 0.06 0.07 0.22 $260 -$4 $256 -$5 $255 -$5 $255 -$10 $251 -$4 $256 -$7

$5,692 $14 3.6 28 2039 7.36 6.10 0.06 0.05 0.06 0.07 0.20 $261 -$4 $257 -$5 $256 -$5 $256 -$10 $252 -$4 $257 -$7

$5,680 $26 3.7 29 2040 7.40 6.13 0.06 0.05 0.06 0.07 0.19 $262 -$4 $258 -$5 $257 -$5 $257 -$10 $252 -$4 $258 -$7

$5,683 $23 5.9 30 2041 7.43 6.16 0.06 0.05 0.06 0.07 0.18 $263 -$4 $259 -$5 $258 -$5 $258 -$10 $253 -$4 $259 -$7

$5,682 $24 5.1 31 2042 7.46 6.19 0.06 0.05 0.06 0.07 0.17 $264 -$4 $260 -$5 $259 -$5 $259 -$10 $254 -$4 $260 -$7

$5,802 -$96 21.6 32 2043 7.50 6.21 0.06 0.05 0.06 0.07 0.16 $265 -$4 $261 -$5 $260 -$5 $260 -$10 $255 -$4 $261 -$7

$5,678 $28 3.2 33 2044 7.53 6.24 0.06 0.05 0.06 0.07 0.15 $266 -$5 $261 -$5 $261 -$5 $261 -$10 $256 -$5 $261 -$7

34 2045 7.57 6.27 0.06 0.05 0.06 0.07 0.14 $267 -$5 $262 -$5 $262 -$5 $262 -$10 $257 -$5 $262 -$7

35 2046 7.60 6.30 0.06 0.05 0.06 0.07 0.14 $268 -$5 $263 -$5 $263 -$5 $263 -$10 $258 -$5 $263 -$7

36 2047 7.63 6.33 0.06 0.05 0.06 0.07 0.13 $269 -$5 $264 -$5 $264 -$5 $264 -$10 $259 -$5 $264 -$7

37 2048 7.67 6.36 0.06 0.05 0.06 0.07 0.12 $270 -$5 $265 -$5 $265 -$5 $265 -$10 $260 -$5 $265 -$7

38 2049 7.70 6.38 0.06 0.05 0.06 0.07 0.11 $271 -$5 $266 -$5 $266 -$5 $266 -$10 $261 -$5 $266 -$7

39 2050 7.74 6.41 0.06 0.05 0.06 0.07 0.11 $272 -$5 $267 -$5 $267 -$5 $267 -$10 $262 -$5 $267 -$7

40 2051 7.77 6.44 0.06 0.05 0.06 0.07 0.10 $273 -$5 $268 -$5 $268 -$5 $268 -$10 $263 -$5 $268 -$7

41 2052 7.81 6.47 0.06 0.05 0.06 0.07 0.10 $274 -$5 $269 -$5 $269 -$5 $269 -$10 $264 -$5 $269 -$7

42 2053 7.84 6.50 0.06 0.05 0.06 0.07 0.09 $275 -$5 $270 -$5 $270 -$5 $270 -$10 $265 -$5 $270 -$7

43 2054 7.88 6.53 0.06 0.05 0.06 0.07 0.09 $276 -$5 $271 -$5 $271 -$5 $271 -$10 $266 -$5 $271 -$7

44 2055 7.91 6.56 0.06 0.05 0.06 0.07 0.08 $277 -$5 $272 -$5 $272 -$5 $272 -$10 $267 -$5 $272 -$7

45 2056 7.95 6.59 0.06 0.05 0.06 0.07 0.08 $278 -$5 $273 -$5 $273 -$5 $273 -$10 $268 -$5 $273 -$7

46 2057 7.98 6.62 0.06 0.05 0.06 0.07 0.07 $279 -$5 $274 -$5 $274 -$5 $274 -$10 $269 -$5 $274 -$7

47 2058 8.02 6.65 0.06 0.05 0.06 0.07 0.07 $280 -$5 $275 -$5 $275 -$5 $275 -$10 $270 -$5 $275 -$7

48 2059 8.06 6.68 0.06 0.05 0.06 0.07 0.07 $281 -$5 $276 -$6 $276 -$5 $276 -$10 $271 -$5 $276 -$7

49 2060 8.09 6.71 0.06 0.05 0.06 0.07 0.06 $282 -$5 $277 -$6 $277 -$5 $277 -$10 $272 -$5 $277 -$7

50 2061 8.13 6.74 0.06 0.05 0.06 0.07 0.06 $283 -$5 $278 -$6 $278 -$5 $278 -$10 $273 -$5 $278 -$7

51 2062 8.16 6.77 0.06 0.05 0.06 0.07 0.05 $284 -$5 $279 -$6 $279 -$5 $279 -$10 $274 -$5 $279 -$7

52 2063 8.20 6.80 0.06 0.05 0.06 0.07 0.05 $285 -$5 $280 -$6 $280 -$5 $280 -$10 $275 -$5 $280 -$7

53 2064 8.24 6.83 0.06 0.05 0.06 0.07 0.05 $286 -$5 $281 -$6 $281 -$5 $281 -$10 $276 -$5 $281 -$7

54 2065 8.27 6.86 0.06 0.05 0.06 0.07 0.05 $287 -$5 $283 -$6 $282 -$5 $282 -$10 $277 -$5 $283 -$7

55 2066 8.31 6.89 0.06 0.05 0.06 0.07 0.04 $289 -$5 $284 -$6 $283 -$5 $283 -$10 $278 -$5 $284 -$7

56 2067 8.35 6.92 0.07 0.05 0.07 0.07 0.04 $290 -$5 $285 -$6 $284 -$5 $284 -$10 $279 -$5 $285 -$7

57 2068 8.39 6.95 0.07 0.05 0.07 0.07 0.04 $291 -$5 $286 -$6 $285 -$5 $285 -$10 $280 -$5 $286 -$7

58 2069 8.42 6.98 0.07 0.05 0.07 0.07 0.04 $292 -$5 $287 -$6 $286 -$5 $286 -$10 $282 -$5 $287 -$7

59 2070 8.46 7.01 0.07 0.05 0.07 0.07 0.03 $293 -$5 $288 -$6 $287 -$5 $287 -$10 $283 -$5 $288 -$7

60 2071 8.50 7.05 0.07 0.05 0.07 0.07 0.03 $294 -$5 $289 -$6 $288 -$5 $289 -$10 $284 -$5 $289 -$8

61 2072 8.54 7.08 0.07 0.05 0.07 0.07 0.03 $295 -$5 $290 -$6 $289 -$5 $290 -$10 $285 -$5 $290 -$8

62 2073 8.58 7.11 0.07 0.05 0.07 0.07 0.03 $296 -$5 $291 -$6 $290 -$5 $291 -$10 $286 -$5 $291 -$8

63 2074 8.62 7.14 0.07 0.05 0.07 0.07 0.03 $297 -$5 $292 -$6 $291 -$5 $292 -$10 $287 -$5 $292 -$8

64 2075 8.65 7.17 0.07 0.05 0.07 0.07 0.03 $298 -$5 $293 -$6 $292 -$5 $293 -$10 $288 -$5 $293 -$8

65 2076 8.69 7.21 0.07 0.05 0.07 0.07 0.02 $300 -$5 $294 -$6 $294 -$6 $294 -$10 $289 -$5 $294 -$8

66 2077 8.73 7.24 0.07 0.05 0.07 0.07 0.02 $301 -$5 $295 -$6 $295 -$6 $295 -$10 $290 -$5 $295 -$8
67 2078 8.77 7.27 0.07 0.05 0.07 0.07 0.02 $302 -$5 $297 -$6 $296 -$6 $296 -$10 $291 -$5 $297 -$8

68 2079 8.81 7.30 0.07 0.05 0.07 0.07 0.02 $303 -$5 $298 -$6 $297 -$6 $297 -$10 $292 -$5 $298 -$8

69 2080 8.85 7.34 0.07 0.05 0.07 0.07 0.02 $304 -$5 $299 -$6 $298 -$6 $298 -$11 $294 -$5 $299 -$8
6 7 8 9 10 11 12 13 14 15 16 17 18 19 20

MMBtu/y -1.10 MMBtu/y -0.98 MMBtu/y -0.55 MMBtu/y -1.01 MMBtu/y -1.33 MMBtu/y -1.42 MMBtu/y -1.30 MMBtu/y -0.88 MMBtu/y -1.33 MMBtu/y -1.64 MMBtu/y -1.73 MMBtu/y -1.61 MMBtu/y -1.20 MMBtu/y -1.64

kWh/y -9.18 kWh/y -14.83 kWh/y -115.91 kWh/y -8.38 kWh/y -11.04 kWh/y -11.83 kWh/y -17.42 kWh/y -117.32 kWh/y -11.04 kWh/y -13.64 kWh/y -14.41 kWh/y -19.94 kWh/y -118.69 kWh/y -13.64

kWh/y 0.00 kWh/y -3.15 kWh/y -45.40 kWh/y 0.00 kWh/y 0.00 kWh/y 0.00 kWh/y -3.15 kWh/y -45.40 kWh/y 0.00 kWh/y 0.00 kWh/y 0.00 kWh/y -3.15 kWh/y -45.40 kWh/y 0.00

Annual Delta Annual Delta Annual Delta Annual Delta Annual Delta Annual Delta Annual Delta Annual Delta Annual Delta Annual Delta Annual Delta Annual Delta Annual Delta Annual Delta

$3,120 $20 $3,129 $17 $3,126 $190 $3,299 $16 $3,126 $17 $3,126 $26 $3,135 $22 $3,132 $196 $3,305 $18 $3,128 $26 $3,135 $35 $3,144 $32 $3,141 $205 $3,314 $24

$231 -$6 $231 -$6 $231 -$11 $226 -$6 $231 -$8 $230 -$8 $229 -$8 $229 -$13 $224 -$8 $230 -$9 $228 -$10 $227 -$10 $227 -$15 $223 -$9

$232 -$6 $232 -$6 $232 -$11 $227 -$6 $232 -$8 $230 -$8 $230 -$8 $230 -$13 $225 -$8 $230 -$10 $228 -$10 $228 -$10 $228 -$15 $223 -$10

$234 -$6 $233 -$6 $233 -$11 $228 -$6 $234 -$8 $232 -$8 $231 -$8 $231 -$13 $227 -$8 $232 -$10 $230 -$10 $229 -$10 $230 -$15 $225 -$10

$234 -$6 $234 -$6 $234 -$11 $229 -$6 $234 -$8 $232 -$8 $232 -$8 $232 -$13 $227 -$8 $232 -$10 $231 -$10 $230 -$10 $230 -$15 $225 -$10

$235 -$7 $235 -$6 $235 -$11 $230 -$6 $235 -$8 $233 -$8 $233 -$8 $233 -$13 $228 -$8 $233 -$10 $231 -$10 $231 -$10 $231 -$15 $226 -$10

$235 -$6 $234 -$6 $234 -$11 $230 -$6 $235 -$8 $233 -$8 $232 -$8 $233 -$13 $228 -$8 $233 -$10 $231 -$10 $230 -$10 $231 -$15 $226 -$10

$234 -$6 $233 -$6 $234 -$11 $229 -$6 $234 -$8 $232 -$8 $231 -$8 $232 -$13 $227 -$8 $232 -$10 $230 -$10 $230 -$10 $230 -$15 $225 -$10

$234 -$6 $233 -$6 $234 -$11 $229 -$6 $234 -$8 $232 -$8 $231 -$8 $232 -$13 $227 -$8 $232 -$10 $230 -$10 $230 -$10 $230 -$15 $225 -$10

$236 -$7 $235 -$6 $236 -$11 $231 -$6 $236 -$8 $234 -$8 $233 -$8 $234 -$13 $229 -$8 $234 -$10 $232 -$10 $232 -$10 $232 -$15 $227 -$10

$235 -$7 $235 -$6 $235 -$11 $230 -$6 $235 -$8 $233 -$8 $233 -$8 $233 -$13 $228 -$8 $233 -$10 $231 -$10 $231 -$10 $231 -$15 $226 -$10

$236 -$7 $236 -$6 $236 -$11 $231 -$6 $236 -$8 $234 -$8 $234 -$8 $234 -$13 $229 -$8 $234 -$10 $233 -$10 $232 -$10 $232 -$15 $227 -$10

$238 -$7 $237 -$6 $238 -$11 $233 -$6 $238 -$8 $236 -$9 $236 -$8 $236 -$13 $231 -$8 $236 -$10 $234 -$10 $234 -$10 $234 -$15 $229 -$10

$240 -$7 $240 -$6 $240 -$11 $235 -$6 $240 -$8 $238 -$9 $238 -$8 $238 -$13 $233 -$8 $238 -$10 $237 -$10 $236 -$10 $236 -$15 $231 -$10

$242 -$7 $241 -$6 $242 -$11 $237 -$6 $242 -$8 $240 -$9 $239 -$8 $240 -$13 $235 -$8 $240 -$10 $238 -$11 $238 -$10 $238 -$15 $233 -$10

$243 -$7 $242 -$7 $243 -$11 $238 -$6 $243 -$8 $241 -$9 $240 -$8 $241 -$13 $236 -$8 $241 -$10 $239 -$11 $238 -$10 $239 -$15 $234 -$10

$244 -$7 $243 -$7 $243 -$11 $239 -$6 $244 -$8 $242 -$9 $241 -$9 $241 -$13 $237 -$8 $242 -$10 $240 -$11 $239 -$10 $240 -$15 $235 -$10

$245 -$7 $244 -$7 $244 -$11 $239 -$6 $245 -$8 $243 -$9 $242 -$9 $242 -$13 $237 -$8 $243 -$10 $241 -$11 $240 -$10 $240 -$15 $236 -$10

$246 -$7 $245 -$7 $245 -$11 $240 -$6 $246 -$8 $244 -$9 $243 -$9 $243 -$13 $238 -$8 $244 -$10 $242 -$11 $241 -$11 $241 -$15 $236 -$10

$246 -$7 $246 -$7 $246 -$11 $241 -$6 $246 -$8 $244 -$9 $244 -$9 $244 -$13 $239 -$8 $244 -$10 $242 -$11 $242 -$11 $242 -$15 $237 -$10

$247 -$7 $247 -$7 $247 -$12 $242 -$6 $247 -$8 $245 -$9 $245 -$9 $245 -$14 $240 -$8 $245 -$10 $243 -$11 $243 -$11 $243 -$15 $238 -$10

$248 -$7 $248 -$7 $248 -$12 $243 -$6 $248 -$8 $246 -$9 $246 -$9 $246 -$14 $241 -$8 $246 -$10 $244 -$11 $244 -$11 $244 -$16 $239 -$10

$249 -$7 $249 -$7 $249 -$12 $244 -$6 $249 -$8 $247 -$9 $246 -$9 $247 -$14 $242 -$8 $247 -$10 $245 -$11 $245 -$11 $245 -$16 $240 -$10

$250 -$7 $249 -$7 $250 -$12 $245 -$6 $250 -$8 $248 -$9 $247 -$9 $248 -$14 $243 -$8 $248 -$10 $246 -$11 $245 -$11 $246 -$16 $241 -$10

$251 -$7 $250 -$7 $251 -$12 $246 -$6 $251 -$8 $249 -$9 $248 -$9 $249 -$14 $244 -$8 $249 -$10 $247 -$11 $246 -$11 $247 -$16 $242 -$10

$252 -$7 $251 -$7 $251 -$12 $247 -$6 $252 -$8 $250 -$9 $249 -$9 $249 -$14 $245 -$8 $250 -$10 $248 -$11 $247 -$11 $247 -$16 $243 -$10

$253 -$7 $252 -$7 $252 -$12 $248 -$6 $253 -$9 $251 -$9 $250 -$9 $250 -$14 $245 -$9 $251 -$11 $249 -$11 $248 -$11 $248 -$16 $243 -$11

$254 -$7 $253 -$7 $253 -$12 $248 -$7 $254 -$9 $252 -$9 $251 -$9 $251 -$14 $246 -$9 $252 -$11 $250 -$11 $249 -$11 $249 -$16 $244 -$11

$255 -$7 $254 -$7 $254 -$12 $249 -$7 $255 -$9 $253 -$9 $252 -$9 $252 -$14 $247 -$9 $253 -$11 $251 -$11 $250 -$11 $250 -$16 $245 -$11

$256 -$7 $255 -$7 $255 -$12 $250 -$7 $256 -$9 $253 -$9 $253 -$9 $253 -$14 $248 -$9 $253 -$11 $251 -$11 $251 -$11 $251 -$16 $246 -$11

$256 -$7 $256 -$7 $256 -$12 $251 -$7 $256 -$9 $254 -$9 $254 -$9 $254 -$14 $249 -$9 $254 -$11 $252 -$11 $252 -$11 $252 -$16 $247 -$11

$257 -$7 $257 -$7 $257 -$12 $252 -$7 $257 -$9 $255 -$9 $255 -$9 $255 -$14 $250 -$9 $255 -$11 $253 -$11 $253 -$11 $253 -$16 $248 -$11

$258 -$7 $258 -$7 $258 -$12 $253 -$7 $258 -$9 $256 -$9 $256 -$9 $256 -$14 $251 -$9 $256 -$11 $254 -$11 $254 -$11 $254 -$16 $249 -$11

$259 -$7 $259 -$7 $259 -$12 $254 -$7 $259 -$9 $257 -$9 $257 -$9 $257 -$14 $252 -$9 $257 -$11 $255 -$11 $254 -$11 $255 -$16 $250 -$11

$260 -$7 $260 -$7 $260 -$12 $255 -$7 $260 -$9 $258 -$9 $257 -$9 $258 -$14 $253 -$9 $258 -$11 $256 -$12 $255 -$11 $256 -$16 $251 -$11

$261 -$7 $261 -$7 $261 -$12 $256 -$7 $261 -$9 $259 -$10 $258 -$9 $259 -$14 $254 -$9 $259 -$11 $257 -$12 $256 -$11 $257 -$16 $252 -$11

$262 -$7 $262 -$7 $262 -$12 $257 -$7 $262 -$9 $260 -$10 $259 -$9 $260 -$14 $255 -$9 $260 -$11 $258 -$12 $257 -$11 $258 -$16 $253 -$11

$263 -$7 $262 -$7 $263 -$12 $258 -$7 $263 -$9 $261 -$10 $260 -$9 $261 -$14 $256 -$9 $261 -$11 $259 -$12 $258 -$11 $259 -$16 $254 -$11

$264 -$7 $263 -$7 $264 -$12 $259 -$7 $264 -$9 $262 -$10 $261 -$9 $262 -$14 $257 -$9 $262 -$11 $260 -$12 $259 -$11 $259 -$16 $255 -$11

$265 -$8 $264 -$7 $265 -$12 $260 -$7 $265 -$9 $263 -$10 $262 -$9 $263 -$14 $258 -$9 $263 -$11 $261 -$12 $260 -$11 $260 -$16 $255 -$11

$266 -$8 $265 -$7 $266 -$12 $261 -$7 $266 -$9 $264 -$10 $263 -$9 $263 -$14 $259 -$9 $264 -$11 $262 -$12 $261 -$12 $261 -$16 $256 -$11

$267 -$8 $266 -$7 $267 -$12 $262 -$7 $267 -$9 $265 -$10 $264 -$9 $264 -$14 $260 -$9 $265 -$11 $263 -$12 $262 -$12 $262 -$17 $257 -$11

$268 -$8 $267 -$7 $268 -$12 $263 -$7 $268 -$9 $266 -$10 $265 -$9 $265 -$14 $261 -$9 $266 -$11 $264 -$12 $263 -$12 $263 -$17 $258 -$11

$269 -$8 $268 -$7 $269 -$12 $264 -$7 $269 -$9 $267 -$10 $266 -$10 $266 -$14 $262 -$9 $267 -$11 $265 -$12 $264 -$12 $264 -$17 $259 -$11

$270 -$8 $269 -$7 $270 -$12 $265 -$7 $270 -$9 $268 -$10 $267 -$10 $267 -$14 $262 -$9 $268 -$11 $266 -$12 $265 -$12 $265 -$17 $260 -$11

$271 -$8 $270 -$7 $271 -$12 $266 -$7 $271 -$9 $269 -$10 $268 -$10 $268 -$15 $263 -$9 $269 -$11 $267 -$12 $266 -$12 $266 -$17 $261 -$11

$272 -$8 $271 -$7 $272 -$12 $267 -$7 $272 -$9 $270 -$10 $269 -$10 $269 -$15 $264 -$9 $270 -$11 $268 -$12 $267 -$12 $267 -$17 $262 -$11

$273 -$8 $272 -$7 $273 -$12 $268 -$7 $273 -$9 $271 -$10 $270 -$10 $270 -$15 $265 -$9 $271 -$12 $269 -$12 $268 -$12 $268 -$17 $263 -$12

$274 -$8 $273 -$7 $274 -$12 $269 -$7 $274 -$9 $272 -$10 $271 -$10 $271 -$15 $266 -$9 $272 -$12 $270 -$12 $269 -$12 $269 -$17 $264 -$12

$275 -$8 $274 -$7 $275 -$12 $270 -$7 $275 -$9 $273 -$10 $272 -$10 $272 -$15 $267 -$9 $273 -$12 $271 -$12 $270 -$12 $270 -$17 $265 -$12

$276 -$8 $275 -$8 $276 -$12 $271 -$7 $276 -$9 $274 -$10 $273 -$10 $273 -$15 $268 -$9 $274 -$12 $272 -$12 $271 -$12 $271 -$17 $266 -$12

$277 -$8 $276 -$8 $277 -$12 $272 -$7 $277 -$10 $275 -$10 $274 -$10 $274 -$15 $269 -$10 $275 -$12 $273 -$12 $272 -$12 $272 -$17 $267 -$12

$278 -$8 $277 -$8 $278 -$13 $273 -$7 $278 -$10 $276 -$10 $275 -$10 $275 -$15 $270 -$10 $276 -$12 $274 -$12 $273 -$12 $273 -$17 $268 -$12

$279 -$8 $278 -$8 $279 -$13 $274 -$7 $279 -$10 $277 -$10 $276 -$10 $276 -$15 $272 -$10 $277 -$12 $275 -$13 $274 -$12 $274 -$17 $269 -$12

$280 -$8 $279 -$8 $280 -$13 $275 -$7 $280 -$10 $278 -$10 $277 -$10 $277 -$15 $273 -$10 $278 -$12 $276 -$13 $275 -$12 $275 -$17 $270 -$12

$281 -$8 $280 -$8 $281 -$13 $276 -$7 $281 -$10 $279 -$10 $278 -$10 $278 -$15 $274 -$10 $279 -$12 $277 -$13 $276 -$12 $276 -$17 $271 -$12

$282 -$8 $282 -$8 $282 -$13 $277 -$7 $282 -$10 $280 -$10 $279 -$10 $280 -$15 $275 -$10 $280 -$12 $278 -$13 $277 -$12 $277 -$17 $272 -$12

$283 -$8 $283 -$8 $283 -$13 $278 -$7 $283 -$10 $281 -$10 $280 -$10 $281 -$15 $276 -$10 $281 -$12 $279 -$13 $278 -$12 $278 -$17 $273 -$12

$284 -$8 $284 -$8 $284 -$13 $279 -$7 $284 -$10 $282 -$10 $281 -$10 $282 -$15 $277 -$10 $282 -$12 $280 -$13 $279 -$12 $279 -$17 $274 -$12

$285 -$8 $285 -$8 $285 -$13 $280 -$7 $285 -$10 $283 -$11 $282 -$10 $283 -$15 $278 -$10 $283 -$12 $281 -$13 $280 -$13 $280 -$17 $275 -$12

$286 -$8 $286 -$8 $286 -$13 $281 -$8 $286 -$10 $284 -$11 $283 -$10 $284 -$15 $279 -$10 $284 -$12 $282 -$13 $281 -$13 $281 -$18 $276 -$12

$288 -$8 $287 -$8 $287 -$13 $282 -$8 $288 -$10 $285 -$11 $284 -$10 $285 -$15 $280 -$10 $285 -$12 $283 -$13 $282 -$13 $282 -$18 $277 -$12

$289 -$8 $288 -$8 $288 -$13 $283 -$8 $289 -$10 $286 -$11 $285 -$10 $286 -$15 $281 -$10 $286 -$12 $284 -$13 $283 -$13 $283 -$18 $279 -$12

$290 -$8 $289 -$8 $289 -$13 $284 -$8 $290 -$10 $287 -$11 $287 -$10 $287 -$15 $282 -$10 $287 -$12 $285 -$13 $284 -$13 $285 -$18 $280 -$12

$291 -$8 $290 -$8 $290 -$13 $285 -$8 $291 -$10 $288 -$11 $288 -$10 $288 -$15 $283 -$10 $288 -$12 $286 -$13 $285 -$13 $286 -$18 $281 -$12

$292 -$8 $291 -$8 $292 -$13 $287 -$8 $292 -$10 $289 -$11 $289 -$10 $289 -$15 $284 -$10 $289 -$12 $287 -$13 $286 -$13 $287 -$18 $282 -$12

$293 -$8 $292 -$8 $293 -$13 $288 -$8 $293 -$10 $290 -$11 $290 -$10 $290 -$15 $285 -$10 $290 -$13 $288 -$13 $287 -$13 $288 -$18 $283 -$13
$294 -$8 $293 -$8 $294 -$13 $289 -$8 $294 -$10 $292 -$11 $291 -$11 $291 -$15 $286 -$10 $292 -$13 $289 -$13 $288 -$13 $289 -$18 $284 -$13

$295 -$9 $294 -$8 $295 -$13 $290 -$8 $295 -$10 $293 -$11 $292 -$11 $292 -$16 $287 -$10 $293 -$13 $290 -$13 $290 -$13 $290 -$18 $285 -$13

$296 -$9 $295 -$8 $296 -$13 $291 -$8 $296 -$10 $294 -$11 $293 -$11 $293 -$16 $288 -$10 $294 -$13 $291 -$13 $291 -$13 $291 -$18 $286 -$13
20

MMBtu/y

kWh/y

kWh/y

Annual

$3,133

$228

$228

$230

$231

$231

$231

$230

$230

$232

$231

$233

$234

$237

$238

$239

$240

$241

$242

$242

$243

$244

$245

$246

$247

$248

$249

$250

$251

$251

$252

$253

$254

$255

$256

$257

$258

$259

$260

$261

$262

$263

$264

$265

$266

$267

$268

$269

$270

$271

$272

$273

$274

$275

$276

$277

$278

$279

$280

$281

$282

$283

$284

$285

$286

$287

$288
$289

$290

$291
Welcome Summary

GAS FURNACE (WEATHERIZED): COST AND EFFICIENCY DATA

Generic Model : 45 kBtu @ 800 CFM Qin = 45 kBtu

Baseline Manufacturer Cost

Baseline AFUE 78% $749.15 Unscaled Adjusted for Size Burner AC

Incr. Mnfr. Total Retail heating cooling Oper. Hours Oper. Winter Winter Summer Table lookup for XH and XR 

Manufacturer's Cost Adjustment: Manuf. Cost Manuf. Price design  Air Handler watt/ watt/ # of High Reduced Hours Gas Elec. Elec.

from 75 kBtu to 45 kBtu unit, multiply by Level Description AFUE Cost Scalar Cost incl. Tax index Efficiency BEh BEh_R BEc 1000 1000 stage y yp yig R BOHSS EM Qin_R Qout Qout_R DHR  Tc XH XR PE BOHH BOHR ACOH Use Use Use Tc XH XR

AFUE < 90% 0.930 (2001$) (2001$) (2001$) (heat) (cool) watt watt watt CFM CFM hr kBtu kBtu kBtu/h kBtu/h kBtu/h deg watt hr hr hr MMBtu kWh kWh -10 0.00 1.00

AFUE >= 90% 0.910 0 78% AFUE - NAECA Min. 78.0% $0.00 0.930 $686.92 $1,986 0 19% 21% 169 161 246 260 324 1 1.39 1.02 0.16 1.0 621 27946 31.1 35 24 21 0.7 -6 0.00 1.00 75 0 900 260 27.9 232.5 64.0 6 0.05 0.95

1 80% AFUE - Incr. HX Area 80.0% $3.14 0.930 $689.85 $1,992 0 19% 21% 169 161 246 260 324 1 1.39 1.02 0.16 1.0 606 27267 31.1 36 25 21 0.7 -6 0.00 1.00 75 0 878 260 27.3 226.9 64.0 16 0.10 0.90

from 3 ton to 2 ton unit, add -$9.79 2 80% AFUE - Improved Insulation 80.3% $8.02 0.930 $694.38 $2,001 0 19% 21% 169 161 246 260 324 1 1.39 1.02 0.16 1.0 604 27168 31.1 36 25 21 0.7 -6 0.00 1.00 75 0 875 260 27.2 226.1 64.0 21 0.16 0.84

3 80% AFUE - PSC+ 80.0% $6.14 0.930 $692.64 $1,997 1 20% 22% 161 153 234 247 309 1 1.39 1.02 0.16 1.0 607 27295 31.1 36 25 21 0.7 -6 0.00 1.00 75 0 879 260 27.3 220.4 60.8 26 0.23 0.77

4 80% AFUE - ECM 80.0% $102.48 0.930 $782.23 $2,171 2 83% 82% 37 21 73 58 91 1 1.39 1.02 0.16 1.0 616 27734 31.1 36 25 21 0.7 -6 0.00 1.00 75 0 893 254 27.7 118.1 18.6 29 0.30 0.70

5 80% AFUE - Improved Heat Xfer 80.0% $7.82 0.930 $694.20 $2,000 0 19% 21% 169 161 246 260 324 1 1.39 1.02 0.16 1.0 606 27267 31.1 36 25 21 0.7 -6 0.00 1.00 75 0 878 260 27.3 226.9 64.0 32 0.34 0.66

6 81% AFUE - Incr. HX Area 81.0% $6.22 0.930 $692.71 $1,997 0 19% 21% 169 161 246 260 324 1 1.39 1.02 0.16 1.0 599 26939 31.1 36 25 21 0.7 -6 0.00 1.00 75 0 868 260 26.9 224.2 64.0 34 0.40 0.60

7 81% AFUE - Improved Insulation 81.3% $11.10 0.930 $697.25 $2,006 0 19% 21% 169 161 246 260 324 1 1.39 1.02 0.16 1.0 597 26843 31.1 37 25 21 0.7 -6 0.00 1.00 75 0 864 260 26.8 223.4 64.0 36 0.46 0.54

8 81% AFUE - PSC+ 81.0% $9.22 0.930 $695.50 $2,003 1 20% 22% 161 153 234 247 309 1 1.39 1.02 0.16 1.0 599 26967 31.1 36 25 21 0.7 -6 0.00 1.00 75 0 868 260 27.0 217.7 60.8 38 0.52 0.48

9 81% AFUE - ECM 81.0% $105.56 0.930 $785.09 $2,176 2 83% 82% 37 21 73 58 91 1 1.39 1.02 0.16 1.0 609 27395 31.1 36 25 21 0.7 -6 0.00 1.00 75 0 882 254 27.4 116.6 18.6 40 0.58 0.42

10 81% AFUE - Improved Heat Xfer 81.0% $9.09 0.930 $695.38 $2,003 0 19% 21% 169 161 246 260 324 1 1.39 1.02 0.16 1.0 599 26939 31.1 36 25 21 0.7 -6 0.00 1.00 75 0 868 260 26.9 224.2 64.0 42 0.65 0.35

11 82% AFUE - Incr. HX Area 82.0% $9.40 0.930 $695.67 $2,003 0 19% 21% 169 161 246 260 324 1 1.39 1.02 0.16 1.0 592 26620 31.1 37 25 21 0.7 -6 0.00 1.00 75 0 857 260 26.6 221.5 64.0 44 0.71 0.29

12 82% AFUE - Improved Insulation 82.3% $14.28 0.930 $700.21 $2,012 0 19% 21% 169 161 246 260 324 1 1.39 1.02 0.16 1.0 589 26525 31.1 37 25 22 0.7 -6 0.00 1.00 75 0 854 260 26.5 220.7 64.0 46 0.77 0.23

13 82% AFUE - PSC+ 82.0% $12.40 0.930 $698.46 $2,009 1 20% 22% 161 153 234 247 309 1 1.39 1.02 0.16 1.0 592 26646 31.1 37 25 21 0.7 -6 0.00 1.00 75 0 858 260 26.6 215.1 60.8 48 0.82 0.18

14 82% AFUE - ECM 82.0% $108.74 0.930 $788.05 $2,182 2 83% 82% 37 21 73 58 91 1 1.39 1.02 0.16 1.0 601 27065 31.1 37 25 21 0.7 -6 0.00 1.00 75 0 872 254 27.1 115.2 18.6 50 0.88 0.12

15 82% AFUE - Improved Heat Xfer 82.0% $10.21 0.930 $696.42 $2,005 0 19% 21% 169 161 246 260 324 1 1.39 1.02 0.16 1.0 592 26620 31.1 37 25 21 0.7 -6 0.00 1.00 75 0 857 260 26.6 221.5 64.0 53 0.93 0.07

16 83% AFUE - Incr. HX Area 83.0% $14.53 0.930 $700.44 $2,012 0 19% 21% 169 161 246 260 324 1 1.39 1.02 0.16 1.0 585 26307 31.1 37 26 22 0.7 -6 0.00 1.00 75 0 847 260 26.3 218.9 64.0 58 0.98 0.02

17 83% AFUE - Improved Insulation 83.3% $19.41 0.930 $704.98 $2,021 0 19% 21% 169 161 246 260 324 1 1.39 1.02 0.16 1.0 583 26215 31.1 37 26 22 0.7 -6 0.00 1.00 75 0 844 260 26.2 218.1 64.0 100 0.98 0.02

18 83% AFUE - PSC+ 83.0% $17.53 0.930 $703.23 $2,018 1 20% 22% 161 153 234 247 309 1 1.39 1.02 0.16 1.0 585 26333 31.1 37 26 22 0.7 -6 0.00 1.00 75 0 848 260 26.3 212.6 60.8 

19 83% AFUE - ECM 83.0% $113.87 0.930 $792.82 $2,191 2 83% 82% 37 21 73 58 91 1 1.39 1.02 0.16 1.0 594 26742 31.1 37 26 22 0.7 -6 0.00 1.00 75 0 861 254 26.7 113.9 18.6 

20 83% AFUE - Improved Heat Xfer 83.0% $13.22 0.930 $699.22 $2,010 0 19% 21% 169 161 246 260 324 1 1.39 1.02 0.16 1.0 585 26307 31.1 37 26 22 0.7 -6 0.00 1.00 75 0 847 260 26.3 218.9 64.0 

y = ratio of blower (or pump) on-time to average burner on-time = 1 + (t+ - t-) / c where c = c 1 or c 2

yp = ratio of induced (or forced) draft blower on-time to average burner on-time = 1 + tp / c where c = c 1 or c 2

yig = ratio of elec. interrupted ignition device on-time to average burner on-time = tig / c where c = c 1 or c 2

t+ = 2.00 min c1 = 3.87 (1-stage)

t- = 0.50 min c2 = 10 (2-stage or step mod.)

tp = 0.08 min

tig = 0.62 min

non-condensing PE = 75 watt

condensing PE = 90 watt

PEig = 400 watt (electrical input rate to the interrupted ignition device on burner)

The "Engineering" worksheet contains the 

following input data:

1. Name of the design option and AFUE by 

efficiency level (0 to 37), where efficiency level 0 

is the NAECA minimum - 78% AFUE.

2. Baseline (78% AFUE) manufacturer cost, and 

incremental manufacturer costs for each 

efficiency level (col I).

3. Design index (col M) for each efficiency level 

to select from a set of air handler efficiencies, 

BEh and BEc that are already calculated in 

worksheet "Electricity Use" . The design index: 

for non-condensing 0=baseline, 1=PSC+, 

2=ECM,3=BC/ECM+; for condensing 

4=baseline, 5=PSC+, 6=BC/ECM+.

Based on the input data, the worksheet 

tabulates or calculates the following data:

4. Identify the manufacture cost scalars by 

efficiency level (looked up from the worksheet 

"MnfCost Scalars") and air handler size cost 

adjustments. The manufacturer costs are 

originally for 75 kBtu units with max. airflow of 3 

tons.

5. Calculate retail prices including tax by 

efficiency level, by using the data from (2), (4) 

and the markups from the worksheet "Markups". 

6. Tabulate air handler efficiencies (heating and 

cooling), BEh and BEc based on the design 

index (3) and the information calculated in 

worksheet "Electricity Use".
Incremental Manufacturer Costs for Design Options

Design 

Option

Incremental 

Manufacturer 

Cost

Incr. HX Area

80% AFUE $3.14

81% AFUE $6.22

82% AFUE $9.40

83% AFUE $14.53

90% AFUE $146.36

92% AFUE $212.96

Modulating

2-stage mod $23.00

step mod $145.19

step mod 96 ECM $112.35

step mod 96 BC/ECM+ $123.86

Electricity Mean Minimum Likeliest Maximum

PSC+ $3.00

ECM $99.33 75 103 120

BC/ECM+ $109.33 85 113 130

Uncertainty Parameters
Data 

Source

Installation Model Data

Installation Model Data

Installation Model Data

Installation Model Data

Installation Model Data

Installation Model Data

ModulationAdder from M:\Analysis\Engineering\Working\EngineeringSpreadsheet\EngineeringSpreadsheet-2002-12-12.xls

( 92%AFUE (C) - Modulation (Continuous) + ECM ) - ( 92%AFUE (A) - Increased HXArea ) - ECM Adder from M:\Analysis\E

Extra features to get from 93% AFUE to 96% AFUE ( 96% AFUE Step Mod ECM ) - 93% (92% Step Mod ECM)

Extra features to get from 93% AFUE to 96% AFUE ( 96% AFUE Step Mod BC/ECM+ ) - 93% (92% Step Mod BC/ECM+)

PSCAdder from M:\Analysis\Engineering\Working\EngineeringSpreadsheet\EngineeringSpreadsheet-2002-12-12.xls

Navigant (telephone conversation w/ Graham Stevens, 12/20/2002)

Navigant (telephone conversation w/ Graham Stevens, 12/20/2002)
ringSpreadsheet-2002-12-12.xls

a ) - ECM Adder from M:\Analysis\Engineering\Working\EngineeringSpreadsheet\EngineeringSpreadsheet-2002-12-12.xls

92% Step Mod ECM)

3% (92% Step Mod BC/ECM+)

preadsheet-2002-12-12.xls
eet-2002-12-12.xls
Welcome Summary

MANUFACTURER'S COSTS ADJUSTMENTS BY INPUT CAPACITIES AND AIR HANDLER SIZE

To adjust from a 75 kBtu unit to 

one with a different input capacity, multiply by

Table 1. Manufacturer's Cost multiplier

Input

Capac (kBtu) AFUE < 90 AFUE >= 90

45 0.930 0.910

50 0.940 0.925

60 0.965 0.955

70 0.990 0.985

75 1.000 1.000

80 1.015 1.020

90 1.045 1.055

100 1.075 1.090

115 1.120 1.150

120 1.135 1.170

125 1.150 1.190

140 1.195 1.240

Source: Navigant Co. Data

To adjust from a unit with max. airflow of 3 ton

The "MnfCost Adjustment" worksheet contains 

the following input data:

1. Scalars to scale the manufacturer cost from 

that of a nominal 75kBtu unit to that of a

different size unit. The scalars are grouped by

non-condensing and condensing furnaces. e.g. 

to scale the cost of a non-condensing furnace of 

size 50kBtu, the cost of the 75kBtu unit is 

multiplied by 0.940; to scale the cost of a 

condensing furnace of size 115kBtu, the cost of 

the 75kBtu (condensing) unit is multiplied by

1.150. (Table 1)

2. Adders to adjust the manufacturer cost 

according to the max. airflow of the generic 

model. Since, the nominal unit has a max. 

airflow of 3 ton (1200CFM), if the generic model 

To adjust from a unit with max. airflow of 3 ton has a max. airflow of 2 ton (800CFM), a negative 

(1200 CFM) to one with a different max. airflow, add

Table 2. Manufacturer's Cost Adder

Max. Airflow

ton (400CFM/ton) Add

2 -$9.79

3 $0.00

4 $5.79

5 $14.82

Source: Navigant Co. Data

has a max. airflow of 2 ton (800CFM), a negative 

adder is added to reduce the manufacturer's 

cost. Similarily, a positive adder is added to 

increase the cost if the max. airflow of the model 

is greater than 3 ton (1200CFM). (Table 2)
 HANDLER SIZE

1.00

1.10

1.20

1.30

Mnf Cost Scalar

" worksheet contains 

the manufacturer cost from 

kBtu unit to that of a

he scalars are grouped by

d condensing furnaces. e.g. 

condensing furnace of 

t of the 75kBtu unit is 

to scale the cost of a 

 of size 115kBtu, the cost of 

sing) unit is multiplied by

the manufacturer cost 

x. airflow of the generic 

ominal unit has a max. 

0CFM), if the generic model 

f 2 ton (800CFM), a negative 

0.90

0 50 100 150

Input Capacity

f 2 ton (800CFM), a negative 

duce the manufacturer's 

sitive adder is added to 

he max. airflow of the model 

 (1200CFM). (Table 2)
Welcome Summary For a detail discussion about markups, see TSD Chapter 5 - Markups for Equipment Price Determination

MARKUP DISTRIBUTIONS (by category) SALES TAX DISTRIBUTION (a discrete distribution)

Manufacturer Markup (a discrete distribution ) Sales Tax

Markup Weight Tax Rate Weight

1.17 3639 0% 1% 

1.20 1651 5% 10% 

1.22 6983 6% 29% 

1.31 200 7% 37% 

1.34 2399 wt. avg 8% 22% 

Discrete Dist. 1.23 1.23 10% 1% wt. avg

source: SEC 10-K reports (1997-2001) Discrete Dist. 6.7% 6.7%

Wholesaler Markup (a truncated normal distribution at min. and max.)

Baseline Cost Incremental Cost

Mean 1.36 Mean 1.11

Min 1.03 Min 1.00

Max 1.70 Max 1.22

Std.Dev. 0.11 Std.Dev. 0.09 std. Dev = 8% of mean

 Normal Dist. 1.36 Normal Dist. 1.11

Source: See TSD Section 5.3.2, 5.3.2.1

Contractor Markup (a truncated normal distribution at min. and max.)

Replacement New Home

Markups are applied to manufacturer's cost to 

determine the retail prices of design options.

For the Baseline unit, 

Baseline Retail Price 

= Baseline Manufacturer's Cost * (Manufacturer's markup) *

(Wholesaler baseline markup) * 

(Contractor baseline markup, replacement or new ) * 

(Builder baseline markup if new) * (1 + tax rate)

For other design options, 

Design Option Retail price 

= Baseline Retail Price +

Incr. Manufacturer's Cost * (Manufacturer's markup) *

(Wholesaler incr. markup) * 

(Contractor incr. markup, replacement or new ) * 

(Builder incr. markup if new) * (1 + tax rate)

Replacement New Home

Baseline Cost Incremental Cost Baseline Cost Incremental Cost

Mean 1.62 Mean 1.33 Mean 1.41 Mean 1.22

Min 1.47 Min 1.18 Min 1.28 Min 1.09 min and max = mean +/- 3 std. Dev.

Max 1.77 Max 1.45 Max 1.54 Max 1.33

Std.Dev. 0.05 Std.Dev. 0.04 Std.Dev. 0.04 Std.Dev. 0.04 std. Dev = 3% of mean

 Normal Dist. 1.62 Normal Dist. 1.33 Normal Dist. 1.41 Normal Dist. 1.22

Source: See TSD Section 5.3.3.1, 5.3.3.2

Builder Markup for new homes only (a truncated normal distribution at min. and max.)

Baseline Cost Incremental Cost

Mean 1.43 Mean 1.33

Min 1.22 Min 1.13

Max 1.64 Max 1.52

Std.Dev. 0.07 Std.Dev. 0.07 std. Dev = 5% of mean

 Normal Dist. 1.43 Normal Dist. 1.33

Source: See TSD Section 5.4
Welcome Summary

INSTALLATION COSTS :

Installation Cost Distributions

Sampled

AFUE Install. Cost

78% $1,123

80% $1,123

81% $1,123

82% $1,123

83% $1,123

 based on Packaged Unit Installation cost
Welcome Summary

MAINTENANCE COSTS (in 2001 dollar) :

Maintenance Cost Distributions

AFUE Dist. Mean Min Max

78% $37 $37 $31 $43

80% $37

81% $37

82% $37

83% $37

(1) min is 15% less than the mean

max is 15% more than the mean

(2) Costs are rounded to the nearest $

Source: 1994 GTI report
Welcome Summary

a - coefficient in system curve

Information of Sampled Household Generic Model Selected Model # 0 size (ton) log mean log SD. a

House ID 1 2 -0.043670 0.158550 0.97

 Age of Heating Equipment 22 (bought in 1975) System Curve p = a * (Q/1000)^2 3 -0.854600 0.158550 0.43

 Age of Cooling Equipment 22 (bought in 1975) where a = 0.97 4 -1.429964 0.158550 0.24

5 -1.876251 0.158550 0.16

AFUE of Existing Equipment (1 ton = 400 CFM)

 HDD (65) of House 4268 Baseline Fan Curve C0 C1 C2 C3 Qmin Qmax Baseline 

AFUE Percentile (corr. to HDD percentile) 86% p-fit Heat (high) 0.98 1.04 -2.95 0.00 400 800 Sys.Curve Heating (high) Sys.Curve Heating (low) Sys.Curve Cooling

 AFUE of existing unit (function of Equip. Age and percentile) 68% AFUE p-fit Heat (low) 0.86 1.11 -3.15 0.00 400 700 Q ps pheatHi Intersect Q ps pheatLo Intersect Q ps pcool Intersect

p-fit Cool 1.45 -1.27 0.41 -0.40 500 1200 0 400 0.16 0.92 0 400 0.16 0.80 0 500 0.24 0.87 0 ECM+

Input Capacity of Furnace & Maximum Airflow Non-condensing 1 440 0.19 0.86 0 430 0.18 0.76 0 570 0.32 0.79 0

 Square Footage of House 888 sq.ft. overall fit Heat (high) 0.01 -0.49 1.19 -0.43 2 480 0.22 0.80 0 460 0.21 0.71 0 640 0.40 0.71 0 Qlo p Qhi p

Input Capacity percentile (corr. to sq.ft. percentile) 4% overall fit Heat (low) 0.01 -0.76 1.41 -0.50 3 520 0.26 0.72 0 490 0.23 0.65 0 710 0.49 0.62 1 640 0.00 800 0.00

Input Capacity (function of Equip. Age and percentile) 45 kBtu/hr overall fit Cool 0.02 -0.21 0.91 -0.40 4 560 0.30 0.64 0 520 0.26 0.59 0 780 0.59 0.53 0 640 1.40 800 1.40

Max. Airflow Percentile (corr. to sq.ft. percentile) 4% Condensing 5 600 0.35 0.54 0 550 0.29 0.52 0 850 0.70 0.43 0

Max. Airflow (function of Equip. Age and percentile) 2 ton overall fit Heat (high) 0.01 -0.95 1.90 -0.79 6 640 0.40 0.44 1 580 0.33 0.45 0 920 0.82 0.33 0

 Generic Model Selected 45 kBtu @ 800 CFM overall fit Heat (low) 0.01 -0.91 1.71 -0.65 7 680 0.45 0.32 0 610 0.36 0.37 1 990 0.95 0.22 0

overall fit Cool 0.01 -0.74 1.74 -0.84 8 720 0.50 0.20 0 640 0.40 0.28 0 1060 1.09 0.10 0

Existing Heating Unit 9 760 0.56 0.07 0 670 0.44 0.19 0 1130 1.24 -0.02 0

 Annual Heating Energy of existing unit 32.15 MMBtu (gas) ECM Fan Curve C0 C1 C2 C3 10 800 0.62 -0.07 700 0.48 0.10 0 1200 1.40 -0.16

 BOH existing 714 hours H-fit Heat (high) 0.01 0.04 0.03 -0.01 intersection = 6 intersection = 7 intersection = 3

 House Heating Load 22.4 MMBtu H-fit Heat (low) 0.00 0.04 0.03 -0.01

H-fit Cool 0.02 0.05 0.03 -0.01

A/C Unit (if existing) N-fit Heat (high) 608.3 994.4 -510.6 173.2

 Air Handler Size (400 CFM / ton) 2 ton (or 800 CFM) N-fit Heat (low) 506.0 1164.8 -727.0 265.4

 Annual Cooling Energy 882 kWh (elec) N-fit Cool 758.5 818.3 -314.3 88.1

 SEER 7.1 Btu/hr/w Y76resid-fit 4.07 69.50 6.73 594.90

 COH existing 260 hours effytransf-fit -1.16 -1.08 1.28 -0.95

 House Cooling Load 6.3 MMBtu Heating Cooling

high low

Calculation of BEh and BEc at Operating Point H (watt) 21.1 12.2 41.3 = ( C0 + C1*p + C2*p^2 + C3*p^3 ) * 745.7

Heating (high fire) Heating (low fire) Cooling N 933.6 777.6 1166.5 = C0 + C1*p + C2*p^2 + C3*p^3 

Q p overall AHP BEh Q p overall AHP BEh Q p overall AHP BEc Htranf -260.2 -269.1 -240.0 = H - 281.3

(watt) (watt) (watt) Ntranf -237.1 -393.1 -4.3 = N - 1170.8

0 Baseline (non-cond) 650 0.41 19% 32.10 169 611 0.36 17% 26.69 161 757 0.56 21% 50.81 246 X -179.0 -141.7 -228.2 = 0.956*Htranf - 0.294*Ntranf

1 PSC+ (non-cond) 650 0.41 20% 32.10 161 611 0.36 17% 26.69 153 757 0.56 22% 50.81 234 Y -303.1 -454.8 -74.6 = 0.294*Htranf + 0.956*Ntranf

2 ECM (non-cond) 640 0.40 83% 30.60 37 533 0.28 86% 17.71 21 800 0.62 82% 59.77 73 Y76resid -463.0 -435.3 -472.7 = Y - (C0* SQRT( X^2+C1^2) - EXP(C2+X/C3))

3 BC/ECM+ (non-cond) 640 0.40 47% 30.60 65 533 0.28 47% 17.71 38 800 0.62 47% 59.77 128 effytransf -0.29 -0.37 -0.26 = C0 + C1*Y76resid + C2*Y76resid^2 + C3*Y76resid^3 

4 Baseline (cond) 650 0.41 20% 31.98 161 611 0.36 17% 26.58 155 757 0.56 20% 50.60 259 motor 57% 59% 57% = 1 / (1 + EXP(effytransf))

5 PSC+ (cond) 650 0.41 21% 31.98 153 611 0.36 18% 26.58 147 757 0.56 20% 50.60 247

6 ECM (cond) 640 0.40 83% 30.48 37 533 0.28 85% 17.64 21 800 0.62 82% 59.53 73 BC/ECM+ Fan Curve C0 C1 C2 C3

7 BC/ECM+ (cond) 640 0.40 47% 30.48 65 533 0.28 47% 17.64 38 800 0.62 47% 59.53 128 H-fit Heat (high) 17.78 81.46 36.76 -6.82

H-fit Heat (low) 10.26 68.65 41.18 -8.99

H-fit Cool 34.76 101.26 30.82 -4.39

Heating Cooling

high low

H (watt) 55.5 32.1 108.5 = C0 + C1*p + C2*p^2 + C3*p^3

0.0

0.2

0.4

0.6

0.8

1.0

1.2

1.4

1.6

0 200 400 600 800 1000 1200 1400 

p

Q (CFM)

Info AFUE

Info Model
Welcome Summary

Generic Qin Max Airflow Supply Air

Model # (Input Capacity) (Air-Handler size) Outlet Area

kBtu ton (400 CFM/ton) non-cond. condensing Allowable Combinations

0 45 2 1.58 1.72

1 45 3 1.78 1.94

2 50 2 1.62 1.76

3 50 3 1.82 1.98

4 60 2 1.71 1.83

5 60 3 1.91 2.05

6 70 3 2.00 2.13

7 70 4 2.20 2.35

8 75 3 2.04 2.16 Index to Generic Models (mo

9 75 4 2.24 2.39

10 80 3 2.08 2.20

11 80 4 2.29 2.42

12 90 3 2.17 2.27

13 90 4 2.37 2.50

14 90 5 2.57 2.06

15 100 3 2.26 2.35

16 100 4 2.46 2.57

17 100 5 2.66 2.79

18 115 4 2.59 2.68

19 115 5 2.79 2.90

20 120 4 2.63 2.72

21 120 5 2.83 2.94

22 125 4 2.68 2.75

23 125 5 2.88 2.97

24 140 5 3.01 3.08

Max. Airflow

(400 CFM / ton)

Max. Airflow

(400 CFM / ton)
Allowable Combinations

Input Capacity (kBtu/h)

ton 45 50 60 70 75 80 90 100 115 120 125 140

2 X X X NA NA NA NA NA NA NA NA NA

3 X X X X X X X X NA NA NA NA

4 NA NA NA X X X X X X X X NA

5 NA NA NA NA NA NA X X X X X X

Index to Generic Models (model # 0-24, total 25 models) Note: 0 is a valid model #.

Input Capacity (kBtu/h)

ton 45 50 60 70 75 80 90 100 115 120 125 140

2 0 2 4 6 8 10 12 15 18 20 22 24

3 1 3 5 6 8 10 12 15 18 20 22 24

4 1 3 5 7 9 11 13 16 18 20 22 24

5 1 3 5 7 9 11 14 17 19 21 23 24

In the above table, generic models are ordered by Input Capacity (columns)

The rows represent the maximum airflow

indicates that a generic model at that Input Capacity, Max Airflow combination.

is not available.

A generic model with the same Input Capacity and the closest Max. Airflow

is used as a substitute.

e.g. No generic model is available at 50 kBtu/h and 4 ton, 

 generic model #3 (50 kBtu/h, 3 ton) is used as a substitute.
Welcome Summary

Baseline Fan Curves Air Handler Overall Efficiency Curves

p = C 0 + C 1 *(Q/1000) + C 2 *(Q/1000) 2 + C 3 *(Q/1000) 3  = C 0 + C 1 *( 1-Q 0) + C 2 *SQRT( 1-Q 0) + C 3 *( 1-Q 0)^(1/3)

p fit Heat (high) p fit Heat (low) p fit Cool C0 C1 C2 C3

C0 C1 C2 C3 Qmin Qmax C0 C1 C2 C3 Qmin Qmax C0 C1 C2 C3 Qmin Qmax non-cond.

2ton 0.975 1.044 -2.945 0.000 400 800 0.862 1.106 -3.145 0 400 700 1.4526 -1.2679 0.4141 -0.3971 500 1200 Heat (high) 0.010 -0.493 1.195 -0.427

3ton 0.078 2.883 -2.529 0.000 700 1150 -0.564 5.352 -5.045 0 600 900 0.2598 2.2545 -2.1103 0.3322 800 1600 Heat (low) 0.010 -0.756 1.407 -0.497

4ton 2.745 -6.190 7.500 -3.181 800 1400 -0.088 3.268 -2.572 0 800 1200 0.6316 1.1832 -0.9084 0.0734 800 2000 Cool 0.015 -0.211 0.911 -0.395

5ton 1.653 -1.562 1.679 -0.727 800 1800 0.511 1.357 -1.019 0 800 1600 1.9162 -0.8781 0.3178 -0.1165 800 2500 condensing

Heat (high) 0.009 -0.947 1.897 -0.794

ECM+ Fan Curves Heat (low) 0.008 -0.905 1.706 -0.654

H fit Heat (high) H = C 0

 + C 1 *p + C 2 *p 2 + C 3 *p 3

H fit Heat (low) H fit Cool Cool 0.013 -0.744 1.739 -0.836

C0 C1 C2 C3 C0 C1 C2 C3 C0 C1 C2 C3

2ton 0.008 0.042 0.028 -0.007 0.005 0.036 0.029 -0.007 0.0153 0.0507 0.0257 -0.0056

3ton 0.108 0.192 0.014 0.007 0.062 0.158 0.023 0.006 0.2105 0.2417 0.0079 0.0054

4ton 0.166 0.270 0.042 -0.002 0.096 0.225 0.051 -0.004 0.3234 0.3375 0.0327 -0.0004

5ton 0.269 0.346 0.054 -0.028 0.156 0.291 0.052 -0.034 0.5250 0.4308 0.0462 -0.0159

N fit Heat (high) N = C 0

 + C 1 *p + C 2 *p 2 + C 3 *p 3

N fit Heat (low) N fit Cool

C0 C1 C2 C3 C0 C1 C2 C3 C0 C1 C2 C3

2ton 608.29 994.40 -510.65 173.21 506.04 1164.80 -727.03 265.41 758.51 818.31 -314.27 88.07

3ton 600.52 658.80 -172.32 59.05 505.36 716.90 -95.81 0.00 749.38 539.73 -113.77 32.91

4ton 598.34 567.41 -77.76 0.00 500.32 662.77 -106.86 0.00 746.78 462.47 -48.57 0.00

5ton 682.74 558.79 -85.34 0.00 569.15 666.98 -141.53 0.00 853.50 446.47 -43.06 0.00

BC/ECM+ Fan Curves

H fit Heat (high) H = C 0

 + C 1 *p + C 2 *p 2 + C 3 *p 3

H fit Heat (low) H fit Cool note: H is in watts for these equations

C0 C1 C2 C3 C0 C1 C2 C3 C0 C1 C2 C3

2ton 17.781 81.460 36.761 -6.821 10.255 68.653 41.183 -8.987 34.764 101.257 30.819 -4.393

3ton 44.492 119.540 31.765 -3.666 25.753 99.699 37.766 -6.018 86.896 149.649 24.686 -1.351

4ton 72.920 159.014 33.753 -2.928 42.197 132.467 40.801 -5.420 142.379 199.258 25.831 -0.756

5ton 101.991 197.482 35.406 -2.131 59.032 164.298 43.598 -4.794 199.169 247.411 26.887 -0.163

N fit Heat (high) N = C 0

 + C 1 *p + C 2 *p 2 + C 3 *p 3

N fit Heat (low) N fit Cool

C0 C1 C2 C3 C0 C1 C2 C3 C0 C1 C2 C3

2ton 620.50 933.28 -205.03 0.00 521.41 1068.28 -271.83 0.00 771.30 779.27 -139.01 0.00

3ton 805.34 744.86 -126.83 0.00 673.45 866.37 -175.65 0.00 1004.43 612.72 -82.39 0.00

4ton 893.48 679.41 -103.85 0.00 746.40 793.88 -145.69 0.00 1115.11 556.37 -66.44 0.00

5ton 950.26 641.20 -91.99 0.00 793.45 751.00 -129.82 0.00 1186.33 524.11 -58.60 0.00
Welcome Summary

RECS 1997 Household Data - GAS FURNACE (WEATHERIZED) Information of Sampled Household

User Specified Division 0 Retrofit or New Choice House ID 1 Age of House

Sampled Division 6 Retrofit (1) New (2) DOE ID 1012 YearMade Age Description

74% 26% Region 3 1 30 before 1940

 Division 6 2 30 1940-1949

 YearMade (Home Built Index) 4 3 30 1950-1959

Retrofit or New House 1 Sampled House ID in Division 6 Age of Home 30 4 30 1960-1969

1=Retrofit, 2=New Existing HH New HH w/ elec w/ gas Heating EquipAge (Equipment Age Index) 5 5 24 1970-1976

sampled sampled marg. price marg. price Age of Heating Equipment 22 6 19 1977-1979

Sampled HH id 1 1 4 2 2 Central A/C EquipAge (Equipment Age Index) 5 7 14 1980-1986

 Age of Cooling Equipment 22 8 9 1987-1989

Heating Fuel Type 1 (1=Gas, 2=LPG) HDD (65) of House 4268 9 7 1990

 sq.ft. of House 888 10 6 1991

Division Household ID from each Division Annual Energy Use: 11 5 1992

(Cen.Div.+ Division Existing HH New HH w/ elec w/ gas Heating (gas) MMBtu 32.15 12 4 1993

4 states) weights first Hhid last Hhid # of HH Sampled Sampled marg. price marg. price Cooling kBtu 3010 13 3 1994

1 Energy Price in 1997 (in 2001 dollar) 14 2 1995

2 House ID used for Elec. Price 2 15 1 1996

3 House ID used for Gas Price 2 16 0 1997

4 Avg. Elec Price $/kWh 0.07 99 30 N/A

5 Marg. Elec Price (winter) $/kWh 0.05 (assume max. age of home = 30)

6 1584203 1 125 125 1 4 2 2 Marg. Elec Price (summer) $/kWh 0.07

7 1206403 126 189 64 126 133 127 128 Avg. Gas Price $/MMBtu 6.30 Age of Equipment

8 Marg. Gas Price (winter) $/MMBtu 5.22 EquipAge Age Description

9 1 1 (0-1)

10 conversion from 1997$ to 2001$ 1.103 2 3 (2-4)

11 1915925 190 275 275 190 228 192 190 3 7 (5-9)

12 2056675 276 377 102 276 294 276 276 4 14 (10-19) see worksheet "Lifetime"

13 539506 378 396 19 378 385 378 379 5 22 >= 20 col K to col O

7302712 6 same as home

96 same as home

99 same as home

(assume max. age of equipment = 30)

w/ elec w/ elec w/ gas House House Cen. AC Cen. AC Annual Annual Avg Rate in 1997 Avg Rate in 1997 Marginal Rate in 1997 Marginal Rate in 1997

marg. price marg. price > 5 yrs old <= 5 yrs old Division EquipAge Gas Use Cooling Elec Gas Elec Elec Gas Gas RECS HDD 65 Sq. Ft. Senior Low

HH_ID Weight Weight Weight Weight Weight Region +LrgState YearMade EquipAge AgeCenAC (heating) Energy (or LPG) (winter) (summer) (winter) (non-winter) House ID Income FuelHeat

7302712 4558822 3138115 6636950 665762 (index) (index) (1000Btu) (1000Btu) $/kWh $/Therm $/kWh $/Therm

1 11754 0 0 11754 0 3 6 4 5 5 32145 3010 1012 4268 888 0 0 1

2 9874 9874 9874 9874 0 3 6 10 3 3 66634 5291 $0.062 $0.571 $0.046 $0.068 $0.47 $0.51 1030 4291 3141 0 0 1

3 13447 13447 13447 13447 0 3 6 6 4 4 24448 6264 $0.066 $0.671 $0.058 $0.062 $0.52 $0.56 1188 4302 1255 0 0 1

4 10285 10285 10285 0 10285 3 6 12 2 2 93659 34808 $0.057 $0.793 $0.053 $0.048 $0.850 $0.774 1190 4076 4995 0 0 1

5 11337 11337 11337 11337 0 3 6 5 4 4 39156 9626 $0.078 $0.674 $0.075 $0.072 $0.522 $0.582 1291 2672 2767 0 0 1

6 13714 13714 13714 13714 0 3 6 1 4 4 91955 10066 $0.058 $0.558 $0.041 $0.064 $0.50 $0.53 1300 4335 3312 0 0 1

7 8637 8637 8637 8637 0 3 6 2 3 3 73731 7009 $0.064 $0.595 $0.069 $0.050 $0.54 $0.52 1302 3344 1784 1 0 1

8 17142 17142 17142 17142 0 3 6 2 1 1 101545 4924 $0.059 $0.549 $0.042 $0.069 $0.470 $0.526 1317 4582 1590 0 0 1

9 7053 7053 7053 7053 0 3 6 5 2 4 38663 9363 $0.074 $0.871 $0.059 $0.068 $0.71 $0.70 1327 2788 1316 0 0 1

10 9874 0 9874 9874 0 3 6 4 1 1 66154 2337 $0.060 $0.584 $0.49 $0.50 1359 4416 1682 0 0 1

11 13714 13714 13714 13714 0 3 6 3 3 5 67325 3740 $0.059 $0.570 $0.042 $0.067 $0.48 $0.51 1411 4324 1527 1 0 1

12 22674 22674 22674 0 22674 3 6 14 1 1 23236 4037 $0.085 $1.091 $0.069 $0.067 $0.68 $0.75 1471 2575 1560 0 0 1

13 9874 9874 9874 9874 0 3 6 8 3 3 58642 10147 $0.073 $0.670 $0.064 $0.064 $0.49 $0.45 1531 1586 2201 0 0 1

14 9874 9874 9874 9874 0 3 6 1 5 5 98309 12900 $0.070 $0.570 $0.065 $0.061 $0.50 $0.48 1628 1613 2558 0 0 1

15 17142 0 17142 17142 0 3 6 4 1 1 79081 4068 $0.058 $0.565 $0.53 $0.50 1637 4386 1468 0 0 1

16 10285 10285 10285 10285 0 3 6 4 5 3 66097 8272 $0.062 $0.579 $0.049 $0.063 $0.49 $0.53 1696 4404 2575 0 0 1

17 12105 12105 12105 12105 0 3 6 2 3 2 98363 5059 $0.064 $0.551 $0.058 $0.063 $0.52 $0.53 1725 4278 1111 0 0 1

18 14590 14590 14590 14590 0 3 6 7 3 2 50787 3590 $0.067 $1.132 $0.057 $0.057 $1.13 $1.13 1828 4738 2320 0 0 2

19 5878 0 5878 5878 0 3 6 4 5 5 50129 4672 $0.622 $0.64 $0.52 1981 3315 1650 0 0 1

20 9404 0 0 9404 0 3 6 7 3 96 9598 9734 2001 1692 1207 0 0 1

21 8070 0 8070 8070 0 3 6 5 3 3 25861 2851 $0.049 $0.619 $0.61 $0.52 2037 4404 802 0 0 1

22 8229 8229 8229 8229 0 3 6 3 4 4 47967 5655 $0.060 $0.826 $0.070 $0.047 $0.79 $0.79 2054 4190 1666 0 0 1

23 11672 11672 11672 11672 0 3 6 1 1 1 67584 7594 $0.066 $1.074 $0.067 $0.058 $1.074 $1.074 2095 3372 2358 0 0 2

24 13714 13714 13714 13714 0 3 6 3 2 3 66234 4688 $0.064 $0.576 $0.054 $0.067 $0.48 $0.51 2150 4468 1064 1 0 1

25 10285 10285 10285 10285 0 3 6 8 3 3 105849 14944 $0.059 $0.790 $0.056 $0.051 $0.80 $0.77 2179 3853 3710 0 0 1

26 13447 13447 13447 13447 0 3 6 4 4 4 33846 2815 $0.070 $0.627 $0.056 $0.062 $0.55 $0.55 2181 4279 888 0 0 1

27 27456 0 0 0 27456 3 6 13 2 2 43382 6380 2205 4329 1496 0 0 1

28 9404 9404 9404 9404 0 3 6 3 4 1 19587 10990 $0.067 $0.708 $0.065 $0.064 $0.41 $0.54 2308 1896 1551 0 0 1

29 17142 17142 17142 17142 0 3 6 4 3 4 72385 9907 $0.061 $0.573 $0.052 $0.072 $0.57 $0.51 2325 4328 2162 0 0 1

30 7191 7191 7191 7191 0 3 6 2 5 5 74663 8092 $0.060 $0.845 $0.064 $0.047 $0.75 $0.90 2357 4420 1400 0 0 1

31 14171 14171 14171 14171 0 3 6 3 4 4 99824 5783 $0.080 $0.746 $0.068 $0.067 $0.63 $0.67 2395 2729 1492 1 0 1

32 13714 0 0 13714 0 3 6 2 1 96 72439 5277 2436 4373 1640 0 0 1

33 11754 11754 11754 11754 0 3 6 5 5 5 65728 1306 $0.065 $0.599 $0.057 $0.062 $0.52 $0.53 2530 4307 888 0 0 1

34 17142 17142 17142 17142 0 3 6 1 3 3 105783 11187 $0.058 $0.548 $0.045 $0.064 $0.46 $0.52 2595 4462 1373 0 0 1

35 11337 11337 11337 11337 0 3 6 4 3 3 57117 6514 $0.060 $0.593 $0.042 $0.064 $0.51 $0.53 2739 4235 2844 1 0 1

36 13714 13714 0 13714 0 3 6 7 4 4 76573 29947 $0.067 $0.749 $0.057 $0.068 2740 2882 5128 0 0 1

37 11337 11337 0 11337 0 3 6 6 96 96 21764 11168 $0.076 $0.069 $0.066 2873 2638 646 1 1 1

38 10787 0 0 10787 0 3 6 5 2 2 69970 14170 2890 4076 3304 0 0 1

39 11672 11672 11672 11672 0 3 6 1 3 3 79457 5574 $0.063 $1.119 $0.057 $0.052 $1.12 $1.12 2921 4334 2266 0 0 2

40 10893 10893 10893 10893 10893 10893 10893 10893 0 3 6 4 2 2 35162 12800 $0.052 $1.368 $0.047 $0.046 $1.37 $1.37 2954 4763 2846 0 0 2

41 20193 20193 20193 20193 0 3 6 1 5 4 61904 13355 $0.075 $0.739 $0.064 $0.068 $0.64 $0.65 2970 2892 2203 0 0 1

42 10285 10285 0 10285 0 3 6 4 5 96 86473 9171 $0.058 $0.782 $0.057 $0.053 2997 3815 1796 0 0 1

43 15563 15563 15563 15563 0 3 6 1 4 4 42848 5880 $0.049 $1.111 $0.043 $0.045 $1.11 $1.11 3040 4358 1335 0 0 2

44 11672 11672 11672 11672 0 3 6 5 4 5 31052 17981 $0.062 $1.224 $0.059 $0.057 $1.22 $1.22 3051 3092 2519 0 0 2

45 14006 14006 14006 14006 0 3 6 4 2 2 30107 11732 $0.070 $1.129 $0.063 $0.069 $1.13 $1.13 3065 2556 1965 0 0 2
46 16284 16284 0 16284 0 

36425 67888 16092 $0.071 $0.820 $0.055 $0.067 3094 2710 3358001

47 11296 11296 11296 11296 0 36553 31285 9227 $0.079 $0.685 $0.069 $0.061 $0.49 $0.48 3117 1652 1662001

48 11205 0 11205 11205 0 36744 66293 16810 $0.054 $1.191 $1.19 $1.19 3129 4487 3549002

49 14006 14006 14006 14006 0 36422 26029 3964 $0.057 $1.272 $0.053 $0.038 $1.27 $1.27 3141 4521 997012

50 13714 13714 13714 13714 0 36544 63469 5804 $0.056 $0.601 $0.047 $0.067 $0.55 $0.52 3175 4377 1302001

51 14171 0 0 14171 0 36544 52075 2704 3200 2601 1165101

52 19611 0 19611 19611 0 36522 43361 8889 $0.061 $0.609 $0.50 $0.51 3269 4501 3096001

53 23999 23999 0 0 23999 36 1411 21054 4110 $0.047 $0.044 $0.044 3285 4470 1409001

54 11672 11672 11672 11672 0 36744 14852 13028 $0.054 $1.040 $0.048 $0.047 $1.04 $1.04 3329 4570 3603002

55 7191 7191 0 7191 0 36345 48885 4224 $0.061 $0.875 $0.053 $0.054 3371 3710 1247011

56 8229 0 0 8229 0 36533 106644 10893 3409 4346 2014011

57 10285 10285 10285 10285 0 36733 71319 8523 $0.062 $0.806 $0.060 $0.050 $0.81 $0.81 3432 4160 2886001

58 6479 6479 6479 6479 0 36333 64393 10200 $0.060 $0.630 $0.058 $0.052 $0.61 $0.48 3455 3249 2252101

59 18320 18320 18320 18320 0 36444 49573 5591 $0.078 $0.740 $0.068 $0.065 $0.63 $0.64 3482 2769 1109001

60 9874 0 9874 9874 0 36553 31487 18097 $0.686 $0.48 $0.47 3549 1754 1378001

61 18895 18895 18895 18895 0 36133 100215 4312 $0.066 $0.560 $0.053 $0.064 $0.54 $0.52 3635 4290 1429101

62 6857 0 0 6857 0 36244 76910 11025 3758 2811 2335101

63 13714 13714 13714 13714 0 36253 52966 13029 $0.057 $0.855 $0.051 $0.047 $0.80 $0.74 3827 3957 1947001

64 13714 13714 13714 13714 0 36322 42068 6320 $0.077 $0.840 $0.068 $0.068 $0.68 $0.72 3989 2575 1358001

65 11337 11337 0 11337 0 367 96 96 15546 4826 $0.081 $0.071 $0.065 4009 2579 646111

66 6857 6857 0 6857 0 36333 20304 4331 $0.064 $0.645 $0.061 $0.063 4070 4367 775011

67 20571 0 0 0 20571 36 1422 32360 4786 $0.900 4127 2516 1409001

68 11754 11754 11754 11754 0 36552 29558 2962 $0.064 $0.643 $0.055 $0.064 $0.52 $0.55 4161 4350 888001

69 11337 0 11337 11337 0 36333 31801 4230 $0.086 $0.652 $0.65 $0.51 4247 3355 1144111

70 11296 11296 0 11296 0 36335 140272 8961 $0.059 $0.720 $0.055 $0.050 4320 3727 1904101

71 15116 15116 15116 15116 0 36133 62449 4726 $0.067 $0.590 $0.054 $0.063 $0.49 $0.53 4327 4381 1429101

72 10285 0 0 10285 0 36833 42938 5674 4382 3335 1557001

73 10826 0 10826 10826 0 3623 96 108372 9703 $0.070 $0.548 $0.51 $0.50 4416 1656 1968001

74 9404 0 9404 9404 0 36144 295818 6672 $0.055 $0.530 $0.48 $0.51 4418 4291 1281011

75 10285 10285 10285 10285 0 3614 96 47428 5749 $0.061 $0.588 $0.063 $0.077 $0.47 $0.56 4537 4350 944011

76 21538 21538 21538 21538 0 36233 37213 6523 $0.080 $0.956 $0.068 $0.065 $0.65 $0.87 4549 2653 1872101

77 6669 6669 6669 6669 0 36834 42375 7967 $0.079 $1.255 $0.070 $0.062 $1.26 $1.26 4553 2653 2069002

78 16284 16284 16284 16284 0 36534 75936 22733 $0.070 $0.783 $0.063 $0.068 $0.61 $0.67 4580 2514 3400001

79 23999 23999 0 0 23999 36 1411 26282 5121 $0.048 $0.667 $0.043 $0.043 4677 4306 1347001

80 15116 15116 15116 15116 0 36544 65835 3261 $0.065 $0.578 $0.050 $0.065 $0.54 $0.53 4689 4365 1101111

81 11846 11846 11846 11846 0 36233 49418 4714 $0.065 $0.874 $0.058 $0.053 $0.86 $0.96 4695 3691 1872001

82 6857 0 6857 6857 0 36333 24384 4639 $0.056 $0.636 $0.50 $0.51 4798 4376 870011

83 13714 0 13714 13714 0 36523 55129 41533 $0.898 $0.70 $0.70 4809 2709 6201001

84 9414 0 0 9414 0 36323 28557 2128 4823 4383 886001

85 17142 17142 17142 17142 0 3664 96 69905 18841 $0.053 $0.583 $0.042 $0.063 $0.50 $0.52 4961 4449 2891001

86 7191 7191 7191 7191 0 36133 123959 3598 $0.060 $0.797 $0.053 $0.055 $0.77 $0.79 5011 4420 1298001

87 11889 11889 11889 11889 0 36344 43339 4073 $0.063 $0.862 $0.062 $0.053 $0.67 $1.00 5036 3245 1081101

88 7053 7053 7053 7053 0 36444 63354 6999 $0.082 $0.808 $0.069 $0.070 $0.684 $0.785 5050 2799 2176001

89 8229 8229 0 8229 0 36455 48584 12879 $0.057 $0.797 $0.056 $0.052 5117 3526 1967001

90 10285 10285 10285 10285 0 36122 86021 4956 $0.078 $0.764 $0.065 $0.068 $0.74 $0.76 5145 2607 1250001

91 10285 10285 10285 10285 0 36744 56461 22372 $0.058 $0.828 $0.059 $0.050 $0.88 $0.84 5163 3875 4347001

92 10285 10285 0 10285 0 36444 86480 9287 $0.058 $0.747 $0.053 $0.054 5212 3442 2988001

93 11337 11337 11337 11337 0 36555 48577 6403 $0.091 $0.683 $0.079 $0.070 $0.58 $0.67 5223 2566 1045101

94 17508 17508 17508 17508 0 36314 75532 5627 $0.060 $1.316 $0.049 $0.056 $1.32 $1.32 5378 3683 1836002

95 23533 23533 0 23533 0 366 96 96 63227 1508 $0.107 $0.075 $0.076 5391 2557 646111

96 19541 19541 19541 19541 0 36123 40905 5023 $0.077 $0.903 $0.067 $0.069 $0.74 $0.87 5456 2716 1152001

97 9404 9404 9404 9404 0 36551 32651 4956 $0.080 $0.657 $0.066 $0.062 $0.51 $0.53 5531 1338 1800001

98 9404 0 9404 9404 0 36744 52034 5791 $0.064 $0.597 $0.58 $0.52 5544 4484 1659001

99 11672 0 11672 11672 0 36511 52971 1487 $0.099 $1.127 $1.13 $1.13 5619 3083 1836012

100 11672 11672 11672 11672 0 36415 50688 5967 $0.070 $1.050 $0.057 $0.049 $1.05 $1.05 5656 4924 1912002

101 9874 0 9874 9874 0 36522 34302 10758 $0.670 $0.51 $0.51 5715 4401 3921001

102 10285 10285 10285 10285 0 36453 70612 7437 $0.059 $0.570 $0.048 $0.064 $0.48 $0.53 5722 4241 2324001

103 20571 20571 20571 0 20571 36 1411 27824 6112 $0.077 $0.994 $0.066 $0.069 $0.63 $0.66 5771 2576 1614001

104 13447 13447 13447 13447 0 36455 30123 3698 $0.067 $0.651 $0.056 $0.064 $0.51 $0.55 5785 4397 644001

105 22674 0 22674 22674 0 36744 63433 13327 $0.635 $0.51 $0.69 5885 2585 2133001

106 10787 10787 0 10787 0 36433 41163 7843 $0.060 $0.878 $0.059 $0.054 5984 4111 2370001

107 11889 11889 11889 11889 0 36233 31529 5384 $0.061 $0.913 $0.053 $0.053 $0.693 $1.441 6107 3634 1006001

108 19541 19541 0 19541 0 36111 28200 3171 $0.083 $0.925 $0.068 $0.075 6185 2597 830001

109 12857 0 0 12857 0 36424 33671 8906 6302 2741 1501001

110 7191 7191 7191 7191 0 36333 46420 4693 $0.063 $0.882 $0.061 $0.050 $0.76 $0.95 6310 4094 1349001

111 10285 0 10285 10285 0 36522 30468 7371 $0.059 $0.646 $0.58 $0.52 6373 4489 2028001

112 6857 6857 6857 6857 0 36444 37112 5158 $0.086 $0.879 $0.070 $0.072 $0.73 $0.76 6377 2686 1395001

113 23533 23533 23533 0 23533 36 1422 39429 5339 $0.086 $0.898 $0.070 $0.068 $0.71 $0.70 6402 2554 1293001

114 13714 13714 0 13714 0 36241 82121 5728 $0.057 $0.799 $0.053 $0.049 6441 3699 1097001

115 6857 6857 6857 6857 0 36521 25515 1845 $0.069 $0.646 $0.055 $0.063 $0.47 $0.57 6555 4101 644011

116 10366 10366 10366 10366 0 36134 44421 7682 $0.072 $0.626 $0.063 $0.068 $0.53 $0.51 6641 1584 1299001

117 10285 10285 10285 10285 0 36233 75072 15298 $0.083 $0.603 $0.071 $0.072 $0.46 $0.58 6644 2529 1822001

118 9404 0 9404 9404 0 363 96 96 39763 8985 $0.646 $0.51 $0.48 6701 1210 953001

119 14171 14171 14171 14171 0 36311 27089 9083 $0.075 $0.740 $0.066 $0.064 $0.54 $0.56 6718 1462 1442101

120 11767 11767 11767 11767 0 36244 39261 8540 $0.073 $0.593 $0.065 $0.062 $0.63 $0.49 6738 1606 1354001

121 12865 0 12865 12865 0 36451 76948 1760 $1.053 $1.05 $1.05 6756 4514 2235002

122 11337 0 0 11337 0 36455 74149 5894 6766 4400 2400001

123 10285 0 10285 10285 0 36833 47961 14292 $0.059 $0.653 $0.63 $0.64 6791 3349 2059011

124 15689 15689 15689 15689 0 36544 40180 9996 $0.074 $0.905 $0.068 $0.069 $0.70 $0.81 6797 2837 1474011

125 13714 13714 13714 13714 0 36252 37896 5627 $0.059 $0.927 $0.063 $0.043 $0.92 $0.67 6813 3480 1701001

126 23359 0 0 23359 0 37744 59952 6484 $0.064 1073 3829 2455001

127 52122 52122 0 52122 0 37744 73328 9625 $0.069 $0.683 $0.058 $0.054 1075 3639 1745001

128 35673 35673 35673 35673 0 37744 66241 6702 $0.098 $0.722 $0.094 $0.082 $0.76 $0.59 1131 3346 1262001

129 32576 0 0 32576 0 37744 124474 19919 $0.059 $0.533 1151 3827 1826001

130 22215 22215 22215 22215 0 37414 55150 11817 $0.111 $0.807 $0.106 $0.108 $0.749 $0.796 1463 2827 1060001

131 9307 9307 0 9307 0 37743 43633 15212 $0.080 $0.079 $0.084 1499 1829 2086011

132 9307 9307 9307 9307 0 37112 38939 11888 $0.080 $0.573 $0.078 $0.148 $0.46 $0.49 1516 1799 1269001

133 10562 0 10562 0 10562 37 1133 93613 6085 $1.241 $1.24 $1.24 1546 3635 1888002

134 10678 10678 10678 10678 0 37311 42169 5055 $0.065 $0.684 $0.065 $0.051 $0.50 $0.59 1555 3700 1089001

135 10648 10648 0 10648 0 37455 60033 1306 $0.123 $0.639 $0.098 $0.098 1560 3761 1851001

136 16288 0 0 16288 0 37423 112515 14858 $0.104 $0.631 1607 3739 2030101

137 16288 16288 0 16288 0 37532 109454 6496 $0.114 $0.638 $0.105 $0.109 1647 3709 1632001
138 19418 19418 19418 19418 0 

37344 47855 9395 $0.107 $0.708 $0.067 $0.105 $0.70 $0.58 1648 3138 1397001

139 32576 0 0 32576 0 37535 68732 12766 $0.062 $0.618 1657 3579 2329001

140 16288 0 0 16288 0 37411 29625 9334 $0.083 $0.745 1754 1586 1513001

141 32106 32106 32106 32106 0 37411 51951 3991 $0.102 $0.733 $0.087 $0.085 $0.75 $0.57 1871 2690 1250101

142 16288 16288 0 16288 0 37251 29738 9546 $0.085 $0.781 $0.075 $0.098 1940 1640 1877001

143 16288 0 16288 16288 0 37451 20073 4379 $0.850 $0.91 $0.71 2318 1809 1828011

144 16288 0 16288 16288 0 37444 22205 11088 $0.083 $0.864 $0.92 $0.73 2347 1838 1617001

145 32364 32364 32364 32364 0 37344 58796 6205 $0.098 $0.705 $0.089 $0.078 $0.76 $0.57 2559 3186 1235001

146 21717 21717 0 21717 0 37633 37287 6352 $0.098 $0.710 $0.100 $0.111 2586 3586 1304001

147 18642 18642 18642 0 18642 37 1122 73798 8466 $0.110 $0.673 $0.088 $0.107 $0.57 $0.60 2655 2971 1584001

148 16288 0 0 16288 0 37744 32505 5926 $0.086 $0.657 2874 1737 1740001

149 24845 24845 0 0 24845 37 112 96 58534 5997 $0.117 $0.655 $0.100 $0.102 3182 3594 1184001

150 16288 0 16288 16288 0 37443 60827 11232 $0.082 $0.638 $0.91 $0.61 3202 1741 1744001

151 9307 0 0 9307 0 37244 98343 7442 3424 3749 1450001

152 32576 32576 0 32576 0 37134 31312 8693 $0.076 $0.786 $0.066 $0.068 3434 1764 1003001

153 18642 0 0 18642 0 37933 53544 5222 3503 3194 1577001

154 11770 0 0 11770 0 37455 66127 6531 $0.073 $0.656 3515 3690 1676111

155 18642 18642 18642 18642 0 37833 66905 3006 $0.119 $0.680 $0.103 $0.123 $0.70 $0.61 3685 3234 2356001

156 24432 0 0 24432 0 37833 13485 11281 3781 1750 1452001

157 16288 0 16288 16288 0 37343 35865 17689 $0.080 $0.696 $0.470 $0.553 3833 1661 1836001

158 12216 12216 12216 12216 0 37311 56009 3060 $0.068 $0.644 $0.052 $0.044 $0.50 $0.49 3856 3813 931101

159 16288 16288 0 0 16288 37 1112 13737 11531 $0.080 $0.980 $0.077 $0.101 3857 1855 1653001

160 10562 0 10562 10562 0 37744 53985 6593 $0.066 $1.062 $1.06 $1.06 3895 3640 1413002

161 10259 10259 0 10259 0 37433 58764 5965 $0.074 $0.681 $0.067 $0.058 4076 3755 935111

162 20360 0 0 20360 0 37644 25644 27941 $0.066 $0.855 4143 1903 2202001

163 16288 16288 0 16288 0 37355 90389 9402 $0.109 $0.630 $0.105 $0.100 4406 3681 1546001

164 19418 19418 19418 19418 0 37511 59435 10331 $0.107 $0.729 $0.087 $0.097 $0.76 $0.59 4551 3197 1454001

165 9307 0 0 9307 0 37311 90981 6414 4613 3595 1322001

166 23359 23359 0 23359 0 37833 71626 16877 $0.062 $0.061 $0.066 4754 3704 2767001

167 9307 9307 9307 9307 0 37333 82218 7631 $0.075 $0.706 $0.071 $0.054 $0.88 $0.52 4781 3628 1240001

168 16288 16288 0 16288 0 37242 46962 11067 $0.068 $0.743 $0.051 $0.064 4831 1790 1567001

169 17953 0 0 17953 0 37444 29345 16358 $0.081 $0.789 5088 1599 2011101

170 10648 10648 10648 10648 0 37111 120632 5949 $0.071 $0.601 $0.066 $0.059 $0.48 $0.55 5309 3616 2145001

171 18687 18687 0 18687 0 37211 68888 5494 $0.067 $0.636 $0.050 $0.057 5354 3779 1207001

172 32576 0 0 32576 0 37444 61853 22935 $0.067 $0.667 5389 1913 2215101

173 16288 0 16288 16288 0 37242 47721 22479 $0.079 $0.832 $0.72 $0.81 5576 1797 2143001

174 32576 0 32576 32576 0 37923 75815 13634 $0.594 $0.57 $0.46 5624 3788 2457001

175 12410 12410 0 12410 0 37222 59049 1629 $0.125 $0.627 $0.094 $0.094 5770 3746 1062001

176 19418 19418 19418 19418 0 37433 106915 16931 $0.090 $0.661 $0.066 $0.147 $0.78 $0.61 5783 3028 2653001

177 9307 0 9307 9307 0 37344 34359 27059 $0.068 $0.784 $0.74 $0.75 5798 1848 1320101

178 9307 9307 0 9307 0 37223 69708 5994 $0.115 $0.639 $0.098 $0.106 5801 3660 1293001

179 20360 0 0 20360 0 37522 27994 11249 $0.772 5910 1844 1507001

180 16288 0 16288 16288 0 37455 21634 19564 $0.879 $0.88 $0.71 6043 1750 2099001

181 19418 19418 19418 19418 0 37333 47937 7519 $0.117 $0.752 $0.093 $0.108 $0.71 $0.60 6078 3053 1235001

182 21717 0 21717 21717 0 37122 26380 11224 $0.091 $0.879 $0.93 $0.84 6137 1547 1232001

183 16288 0 16288 16288 0 37443 52490 20759 $0.080 $0.851 $0.92 $0.58 6147 1759 2809001

184 32576 0 0 32576 0 37744 84998 17669 $0.063 $0.609 6157 3692 3220001

185 16288 0 0 16288 0 37455 23627 20577 $0.079 $0.749 6209 1629 3089001

186 9307 9307 0 9307 0 37151 91543 5267 $0.109 $0.102 $0.097 6510 3722 1399001

187 16288 16288 0 16288 0 37544 59793 31797 $0.068 $0.663 $0.061 $0.062 6549 1815 3003001

188 18687 0 0 18687 0 37433 55775 5707 $0.071 $0.781 6592 3802 1473001

189 16288 16288 0 0 16288 37 1122 30036 14813 $0.082 $0.753 $0.077 $0.061 6823 1624 2116001

190 17033 0 17033 17033 0 4 11833 18656 4002 $0.127 $0.607 $0.69 $0.50 1123 2328 1546001

191 27699 0 0 27699 0 4 11445 28499 5618 $0.114 $0.811 1208 970 1933001

192 16818 16818 16818 16818 0 4 11144 121905 759 $0.135 $0.753 $0.141 $0.142 $0.65 $0.65 1270 5870 2052011

193 32964 32964 0 32964 0 4 11733 30709 5769 $0.133 $0.782 $0.132 $0.147 1271 2820 2051001

194 16818 0 0 16818 0 4 11744 79903 539 1273 6166 1829001

195 16619 0 16619 16619 0 4 11343 13111 3917 $0.114 $0.842 $0.71 $0.49 1275 960 1308001

196 23267 0 0 23267 0 4 11833 18137 4835 1305 1017 2338001

197 16677 16677 16677 16677 0 4 11322 15921 2322 $0.132 $0.769 $0.142 $0.150 $0.70 $0.51 1310 824 1364001

198 19240 19240 0 19240 0 4 11525 11913 164 $0.126 $0.103 $0.122 1408 6072 743011

199 16818 16818 0 16818 0 4 11533 34403 513 $0.106 $0.107 $0.123 1453 6111 704001

200 22709 0 0 22709 0 4 11455 11365 2508 1539 2172 902001

201 15662 15662 15662 15662 0 4 11833 27027 291 $0.089 $1.752 $0.064 $0.071 $1.75 $1.75 1731 4925 1538002

202 31290 0 0 31290 0 4 11344 48795 3144 1895 1943 1610101

203 32964 0 32964 32964 0 4 11833 19183 5217 $0.140 $1.266 $1.27 $1.27 1918 2758 1725002

204 17033 0 0 17033 0 4 11933 21530 4145 1959 2435 1834001

205 16677 16677 16677 16677 0 4 11833 17143 6499 $0.138 $0.784 $0.152 $0.148 $0.77 $0.56 1973 931 2649001

206 17033 17033 0 17033 0 4 11833 45096 6331 $0.131 $0.147 $0.143 2116 2214 2477001

207 16619 0 0 16619 0 4 113 96 96 22128 2375 $0.113 $0.683 2153 1038 1632011

208 17657 0 0 17657 0 4 11511 43102 693 2388 2075 2551001

209 65929 65929 0 65929 0 4 11 1033 7217 12491 $0.133 $0.825 $0.143 $0.141 2526 851 2124001

210 16482 16482 16482 16482 0 4 11744 13469 2713 $0.122 $0.580 $0.125 $0.132 $0.58 $0.50 2537 1692 2058001

211 32964 32964 0 32964 0 4 11644 21624 7915 $0.132 $0.141 $0.140 2790 1132 1692001

212 10891 10891 0 10891 0 4 11455 8251 0 $0.134 $0.135 $0.137 2808 621 2105011

213 10684 0 0 10684 0 4 11744 3175 1438 $0.114 2829 1169 802001

214 32964 0 0 32964 0 4 11744 27675 3873 2897 2150 2129001

215 21022 0 0 21022 0 4 11743 17033 4281 3035 1346 2133001

216 32964 32964 32964 32964 0 4 11744 35269 15923 $0.129 $0.741 $0.137 $0.142 $0.723 $0.586 3128 1355 3603001

217 17428 17428 0 17428 0 4 11555 12044 0 $0.121 $0.599 $0.117 $0.121 3244 2018 1767001

218 32964 32964 0 32964 0 4 11643 25370 4955 $0.139 $0.772 $0.142 $0.150 3355 744 1703001

219 20774 0 0 20774 0 4 11343 17899 3775 $0.113 $0.814 3368 1062 1794001

220 17033 0 0 17033 0 4 11744 44941 4379 3472 2579 2280001

221 17428 17428 0 17428 0 4 11644 12368 934 $0.121 $0.588 $0.121 $0.125 3532 1975 1406001

222 16818 16818 0 16818 0 4 11642 35414 14071 $0.138 $0.758 $0.144 $0.142 3543 1933 1648001

223 15572 0 0 15572 0 4 11555 37126 3738 3574 1916 2502001

224 11680 11680 0 0 11680 11680 0 4 11733 22906 5100 3611 2234 1411001

225 16677 16677 16677 16677 0 4 11833 15554 0 $0.138 $0.817 $0.142 $0.143 $0.75 $0.52 3745 914 3412001

226 10729 0 10729 10729 0 4 11112 71117 14183 $0.691 $0.89 $0.58 3779 2298 2921101

227 32964 32964 32964 32964 0 4 11621 54295 2312 $0.120 $0.666 $0.127 $0.136 $0.97 $0.66 3808 2287 2683001

228 21022 21022 0 0 21022 4 11 1611 18716 475 $0.122 $0.865 $0.141 $0.137 3872 6148 1472001

229 65929 65929 0 65929 0 4 11933 11776 4052 $0.132 $0.756 $0.141 $0.140 3938 914 2065001
230 21022 21022 0 21022 0 

4 11642 20113 4839 $0.123 $0.730 $0.137 $0.142 3948 1460 2268001

231 17033 0 17033 17033 0 4 11133 48677 9558 $0.101 $0.686 $0.80 $0.60 3984 2483 2776001

232 22072 22072 22072 22072 0 4 11744 41177 2935 $0.125 $0.642 $0.119 $0.129 $0.87 $0.48 4053 1929 3396001

233 19779 19779 19779 19779 0 4 11 1033 21033 3782 $0.077 $0.640 $0.074 $0.081 $0.69 $0.48 4191 1915 1685001

234 20603 20603 0 20603 0 4 11833 13556 3507 $0.114 $0.108 $0.114 4286 2001 902001

235 20603 0 0 20603 0 4 11133 29621 1052 4293 1475 1255001

236 21022 21022 0 21022 0 4 11644 15042 8770 $0.136 $0.143 $0.141 4341 1292 2349001

237 32964 32964 32964 32964 0 4 11744 17312 3344 $0.131 $0.895 $0.133 $0.144 $0.76 $0.77 4349 2782 1510001

238 37711 0 0 37711 0 4 11644 5020 2501 4359 1889 1025011

239 20603 20603 20603 20603 0 4 11344 13384 4248 $0.106 $0.697 $0.127 $0.117 $0.56 $0.43 4486 1356 1271001

240 16482 16482 16482 16482 0 4 11744 5292 1135 $0.127 $0.742 $0.134 $0.132 $0.67 $0.53 4532 1013 1598001

241 19779 0 0 19779 0 4 11833 28213 7914 4610 1447 1685011

242 17033 17033 0 17033 0 4 11455 30035 8525 $0.137 $0.642 $0.145 $0.142 4626 2074 1871001

243 32964 32964 32964 32964 0 4 11644 15675 8442 $0.135 $0.731 $0.142 $0.142 $0.65 $0.53 4653 795 2482001

244 22709 0 0 22709 0 4 11431 24916 869 4687 1768 1879101

245 21022 0 0 21022 0 4 11555 28967 11571 4726 1231 1917001

246 28387 28387 0 28387 0 4 11533 42000 2439 $0.125 $0.700 $0.131 $0.131 4901 2322 2012001

247 17033 0 0 17033 0 4 11933 26813 8371 4921 2326 2281011

248 21022 0 0 21022 0 4 11833 23188 14934 5046 1879 2887001

249 23075 23075 0 23075 0 4 11833 23236 10744 $0.076 $0.073 $0.127 5096 1491 1917001

250 16818 0 0 16818 0 4 11744 20485 279 5121 6376 1025001

251 10684 0 0 10684 0 4 11744 2693 1207 $0.115 5175 1188 879001

252 22710 22710 0 22710 0 4 11455 24432 0 $0.125 $0.606 $0.132 $0.125 5237 2627 1760001

253 18167 0 0 18167 0 4 11933 8496 704 5277 1194 1010001

254 23236 23236 23236 23236 0 4 11444 33500 2599 $0.128 $0.687 $0.133 $0.138 $0.81 $0.62 5284 1985 1937001

255 23267 23267 23267 23267 0 4 11722 19827 7637 $0.117 $0.804 $0.132 $0.124 $0.87 $0.71 5412 1175 2264101

256 24724 24724 0 0 24724 4 11 1322 6435 4029 $0.138 $0.147 $0.155 5436 686 2438001

257 21022 21022 0 21022 0 4 11933 11780 3739 $0.130 $0.793 $0.136 $0.142 5470 1925 2204001

258 32964 32964 0 32964 0 4 11833 41664 4491 $0.138 $0.782 $0.145 $0.153 5509 2772 2313001

259 16818 16818 0 16818 0 4 11433 42530 1062 $0.129 $0.739 $0.136 $0.137 5558 6180 1858111

260 23570 23570 0 23570 0 4 11933 6879 6042 $0.115 $0.113 $0.120 5918 2101 685001

261 10684 0 0 10684 0 4 11744 6745 1412 $0.076 6037 1086 802011

262 28387 0 28387 28387 0 4 11443 63340 6226 $0.098 $0.630 $0.72 $0.62 6099 1773 1376101

263 19779 0 0 19779 0 4 11833 26007 2489 6175 1606 1901001

264 16619 16619 16619 16619 0 4 11311 25740 1595 $0.113 $0.828 $0.139 $0.118 $0.86 $0.59 6220 1101 1489001

265 17033 17033 0 0 17033 4 11 1322 14862 2079 $0.118 $0.627 $0.115 $0.130 6224 2344 1728001

266 28387 28387 28387 28387 0 4 11435 41687 5313 $0.107 $0.656 $0.128 $0.126 $0.83 $0.68 6269 1780 2231001

267 16482 16482 16482 16482 0 4 11211 16123 1162 $0.128 $0.683 $0.126 $0.137 $0.72 $0.64 6298 1674 1354001

268 27795 27795 0 27795 0 4 11744 16179 4856 $0.131 $0.742 $0.128 $0.137 6354 660 3067001

269 16482 16482 0 16482 0 4 11555 4006 4606 $0.132 $0.908 $0.134 $0.141 6365 1181 1767001

270 21022 21022 21022 0 21022 4 11 1122 37668 5542 $0.130 $0.741 $0.138 $0.140 $0.80 $0.62 6400 1903 2892001

271 20603 20603 0 20603 0 4 11155 6827 1992 $0.115 $0.114 $0.117 6520 1744 902001

272 17033 17033 17033 17033 0 4 11433 29821 3406 $0.128 $0.658 $0.136 $0.144 $0.946 $0.589 6619 2095 1839001

273 27699 0 27699 27699 0 4 11153 36259 0 $0.114 $0.877 $0.80 $0.60 6716 1115 1446001

274 31689 0 31689 31689 0 4 11333 11349 2823 $0.114 $0.876 $0.60 $0.56 6815 1071 1699001

275 16818 16818 16818 16818 0 4 11333 49472 1169 $0.134 $0.749 $0.138 $0.141 $0.86 $0.60 6834 5938 1684001

276 28529 28529 28529 28529 0 3 12422 87078 8111 $0.066 $0.458 $0.058 $0.063 $0.50 $0.41 1013 3641 1760001

277 9130 0 9130 9130 0 3 129 96 96 30221 4500 $0.083 $0.618 $0.52 $0.41 1042 1848 1184011

278 12782 0 0 12782 0 3 12411 24284 8811 $0.076 1082 1503 1190001

279 15978 0 0 15978 0 3 12411 72772 7692 $0.080 $0.681 1088 2100 1928001

280 18279 18279 0 18279 0 3 12452 82432 3720 $0.068 $0.535 $0.064 $0.068 1125 5841 1604001

281 12782 12782 0 12782 0 3 12443 29824 9159 $0.076 $0.088 $0.068 1196 1510 1520001

282 17629 0 0 17629 0 3 12733 17009 14551 1202 1308 1858001

283 11411 11411 11411 11411 0 3 12333 34348 7363 $0.061 $0.529 $0.038 $0.067 $0.39 $0.43 1211 4141 1381001

284 24722 0 0 24722 0 3 12844 36697 14869 $0.081 $0.625 1218 2408 1614001

285 21304 21304 0 21304 0 3 12541 18371 8703 $0.075 $0.924 $0.080 $0.053 1368 1751 1899001

286 19972 0 0 19972 0 3 12243 29805 16326 1409 1800 938001

287 23505 23505 0 23505 0 3 12744 56542 25895 $0.087 $0.075 $0.097 1439 1396 2997001

288 15978 0 0 15978 0 3 12422 27896 19525 $0.074 $0.704 1446 2151 1693001

289 17611 17611 0 17611 0 3 12344 151022 14884 $0.064 $0.059 $0.064 1501 4401 1250101

290 15822 0 0 15822 0 3 12744 31647 14601 1585 2922 1725001

291 17629 0 17629 17629 0 3 12433 13781 18810 $0.087 $0.792 $0.43 $0.48 1732 1588 1659001

292 19174 19174 0 19174 0 3 12644 59477 6361 $0.088 $0.080 $0.097 1862 4412 1591001

293 21134 21134 0 21134 0 3 12744 46492 2774 $0.082 $0.075 $0.098 1897 4363 1111101

294 45142 45142 45142 0 45142 3 12 1122 27808 27719 $0.086 $0.661 $0.088 $0.091 $0.45 $0.44 2134 1336 3029001

295 12782 12782 0 12782 0 3 12414 27636 15293 $0.075 $0.614 $0.094 $0.071 2138 1500 1326011

296 22824 0 22824 22824 0 3 12622 84722 10215 $0.056 $0.454 $0.38 $0.41 2180 3793 1695001

297 17629 17629 0 17629 0 3 12155 8222 6724 $0.084 $0.094 $0.091 2216 1288 1071001

298 17629 17629 0 17629 0 3 12633 20626 13838 $0.087 $0.771 $0.081 $0.088 2242 1233 2004001

299 45142 45142 45142 0 45142 3 12 1411 35961 20770 $0.087 $0.573 $0.088 $0.095 $0.45 $0.36 2274 1249 2761001

300 17629 17629 0 17629 0 3 12444 18680 9908 $0.088 $0.789 $0.091 $0.096 2285 1333 2106001

301 19174 19174 0 19174 0 3 12544 66321 3917 $0.085 $0.088 $0.097 2326 5359 1546001

302 21304 0 0 21304 0 3 12412 29086 9448 $0.086 $0.661 2399 2725 1489001

303 18786 18786 0 18786 0 3 12133 38050 7400 $0.079 $0.085 $0.070 2508 1593 1369111

304 21304 21304 0 21304 0 3 12244 48841 12823 $0.081 $0.633 $0.088 $0.059 2510 3484 1280001

305 21397 0 0 21397 0 3 12111 79697 6232 2540 4080 1401001

306 15978 15978 15978 15978 0 3 12422 35893 13819 $0.075 $0.684 $0.093 $0.069 $0.53 $0.48 2571 1776 1496001

307 15978 15978 0 15978 0 3 12244 103133 3264 $0.084 $0.556 $0.092 $0.102 2603 5424 1267101

308 24722 24722 0 24722 0 3 12643 45015 22669 $0.080 $0.580 $0.085 $0.207 2795 2564 2106001

309 15978 15978 0 15978 0 3 12144 84181 10029 $0.066 $0.060 $0.063 2807 4621 3188001

310 28529 0 28529 28529 0 3 12544 73068 9948 $0.469 $0.46 $0.42 2956 3458 1577001

311 32962 0 32962 32962 0 3 12833 81441 32640 $0.076 $0.490 $0.60 $0.31 2958 2382 4163001

312 18132 0 18132 18132 0 3 12 1033 34858 13990 $0.078 $1.100 $1.10 $1.10 2984 2212 2369002

313 17629 0 0 17629 0 3 12722 44295 16336 $0.078 $0.570 3016 2653 2156001

314 21304 0 0 21304 0 3 12344 38852 3428 3038 2863 1407011

315 17629 17629 17629 17629 0 3 12441 31234 12645 $0.088 $0.615 $0.087 $0.096 $0.51 $0.41 3043 1366 1486001

316 17118 17118 17118 17118 17118 17118 17118 17118 0 3 12444 88724 11084 $0.065 $0.446 $0.058 $0.068 $0.41 $0.43 3223 3886 1901001

317 15978 15978 0 15978 0 3 12744 24659 13917 $0.068 $0.618 $0.064 $0.076 3262 1791 1777001

318 21304 0 0 21304 0 3 12451 68900 8777 $0.083 $0.592 3312 3133 1583001

319 17629 0 0 17629 0 3 12644 7024 31213 $0.087 3324 1403 2299001

320 17629 17629 0 17629 0 3 12533 25681 11332 $0.086 $0.621 $0.090 $0.092 3376 1226 1594001

321 17611 17611 0 17611 0 3 12433 78360 9977 $0.059 $0.565 $0.041 $0.066 3464 5010 1689001
322 18132 18132 18132 18132 0 

3 12644 44893 2248 $0.082 $0.709 $0.072 $0.099 $0.71 $0.71 3480 6241 1438002

323 11851 0 0 11851 0 3 12122 72685 23628 $0.078 $0.678 3533 2269 2640001

324 17629 17629 17629 17629 0 3 12444 22493 18133 $0.088 $0.667 $0.094 $0.096 $0.50 $0.46 3536 1280 1930001

325 10063 0 0 10063 0 3 12133 54103 10011 $0.680 3628 2065 1369111

326 17118 0 17118 17118 0 3 12454 183379 30452 $0.429 $0.394 $0.434 3675 4183 3460001

327 15822 0 15822 15822 0 3 12433 135379 24312 $0.076 $0.606 $0.26 $0.53 3724 2639 1993001

328 45142 0 45142 45142 0 3 12 1033 33168 33548 $0.087 $0.586 $0.45 $0.48 3737 1567 3211001

329 18279 0 18279 18279 0 3 12555 55421 18580 $0.080 $0.632 $0.65 $0.28 3852 2016 1769101

330 24289 24289 0 24289 0 3 12643 38192 16469 $0.088 $0.596 $0.095 $0.096 3891 1645 1791001

331 9130 0 0 9130 0 3 12322 25628 7357 4011 1720 1099011

332 17611 17611 17611 17611 0 3 12424 20272 13940 $0.076 $0.991 $0.084 $0.070 $0.53 $0.45 4155 1746 1681101

333 17629 0 0 17629 0 3 12243 24801 20834 $0.088 $0.704 4257 1133 1818001

334 18279 0 0 18279 0 3 12355 75421 8870 $0.085 $0.614 4330 1814 1354101

335 17611 17611 17611 17611 0 3 12244 49127 12916 $0.077 $0.707 $0.087 $0.067 $0.44 $0.50 4348 1729 1579001

336 15822 0 0 15822 0 3 12833 49264 18162 $0.078 $0.620 4410 2933 2356001

337 12782 12782 0 12782 0 3 12314 17036 16017 $0.076 $0.713 $0.081 $0.070 4457 1558 1232001

338 18132 18132 18132 18132 0 3 12543 0 5734 $0.090 $0.939 $0.066 $0.070 $0.94 $0.94 4505 2013 1027002

339 15978 15978 0 0 15978 3 12 1222 16295 30098 $0.067 $0.606 $0.075 $0.077 4556 1780 3175001

340 17611 17611 0 17611 0 3 12144 143476 6050 $0.085 $0.085 $0.099 4637 4879 1531101

341 23505 23505 23505 23505 0 3 12722 22715 17770 $0.086 $0.648 $0.082 $0.092 $0.56 $0.46 4644 1362 2320001

342 19778 0 0 19778 0 3 12422 36867 22865 $0.077 $0.553 4666 2686 1829001

343 27652 0 0 27652 0 3 12555 74251 21187 $0.585 4764 2819 2702001

344 22036 0 0 22036 0 3 12643 33583 7596 4884 1191 1597001

345 19778 0 0 19778 0 3 12644 24600 10581 $0.083 $0.594 4914 2701 1650001

346 17629 17629 17629 17629 0 3 12322 17096 12092 $0.086 $0.716 $0.094 $0.095 $0.46 $0.45 5038 1165 1291001

347 18279 18279 0 18279 0 3 12622 50023 4219 $0.071 $0.062 $0.062 5076 5139 1246001

348 22036 0 0 0 22036 3 12 1511 41437 11369 5157 1160 2997001

349 23505 0 0 23505 0 3 12724 19247 34330 $0.086 $0.741 5217 1322 2798001

350 45142 45142 45142 0 45142 3 12 1122 34479 27921 $0.089 $0.648 $0.092 $0.095 $0.49 $0.44 5341 1238 2996001

351 21304 0 21304 21304 0 3 12321 25703 7900 $0.088 $0.720 $0.60 $0.49 5342 2222 1327101

352 19778 0 0 19778 0 3 12433 31253 23125 5476 2639 1728001

353 15978 15978 0 15978 0 3 12244 38809 14710 $0.083 $0.645 $0.065 $0.068 5562 2008 1577001

354 10063 10063 0 10063 0 3 12322 18804 6873 $0.070 $0.065 $0.069 5564 1771 822111

355 15822 0 0 15822 0 3 12833 71872 14957 $0.084 $0.589 5568 2837 1858001

356 16591 16591 0 0 16591 16591 0 3 12344 41383 14389 $0.080 $0.629 5590 2699 1437001

357 18132 0 18132 18132 0 3 12933 43411 10355 $0.078 $1.078 $1.08 $1.08 5611 1886 837002

358 45142 45142 0 0 45142 3 12 1132 25509 13618 $0.086 $0.686 $0.098 $0.094 5612 1347 3089001

359 9130 0 0 0 9130 3 12 1322 24510 9820 $0.085 $0.671 5642 1942 1304111

360 32962 0 32962 0 32962 3 12 1222 87207 30119 $0.076 $0.502 $0.39 $0.29 5665 2453 3451001

361 20168 0 0 20168 0 3 12332 87221 8141 $0.088 $0.525 5668 2270 1715101

362 23967 0 0 23967 0 3 12434 15048 12597 $0.083 $1.005 5682 2800 1875001

363 17118 17118 17118 17118 0 3 12744 92048 8010 $0.066 $0.451 $0.059 $0.067 $0.41 $0.43 5821 4071 1788001

364 32962 0 0 32962 0 3 12933 83247 18076 $0.082 $0.516 5915 2307 3318001

365 17118 17118 17118 17118 0 3 12741 85615 7783 $0.066 $0.450 $0.060 $0.071 $0.40 $0.44 6090 3787 2509001

366 27652 0 0 27652 0 3 12551 39852 8241 $0.084 $0.612 6092 2759 1689001

367 13558 0 13558 13558 0 3 12111 72649 0 $0.087 $0.627 $0.48 $0.49 6093 2865 1356001

368 23967 23967 0 23967 0 3 12433 11251 13388 $0.066 $0.086 $0.081 6268 1788 1549001

369 15822 0 0 15822 0 3 12741 39454 13399 $0.080 $0.607 6276 2634 2262001

370 17611 17611 0 17611 0 3 12155 192460 10605 $0.058 $0.037 $0.063 6292 4677 3200101

371 24722 0 0 24722 0 3 12744 37169 13115 $0.085 $0.598 6295 2195 1800001

372 22036 22036 0 22036 0 3 12533 23947 18430 $0.086 $0.085 $0.069 6314 1485 2094101

373 22824 22824 22824 22824 0 3 12643 118137 5851 $0.066 $0.438 $0.058 $0.068 $0.36 $0.40 6333 4006 2022001

374 19174 19174 0 19174 0 3 12452 83810 5642 $0.086 $0.094 $0.092 6429 5386 2276001

375 19174 19174 0 19174 0 3 12744 75907 9626 $0.088 $0.086 $0.099 6526 5541 2291001

376 22849 0 0 22849 0 3 12222 15087 7130 $0.072 6650 1806 785001

377 12578 0 12578 12578 0 3 12333 63948 5039 $0.068 $0.486 $0.45 $0.42 6727 4212 1463101

378 17593 17593 0 17593 0 3 13831 12172 10328 $0.084 $1.101 $0.084 $0.080 1040 994 2019001

379 11729 11729 11729 11729 0 3 13134 23071 0 $0.074 $1.181 $0.070 $0.071 $0.96 $0.98 1121 913 2736001

380 23457 0 0 23457 0 3 13644 22067 14777 2852 1067 2993001

381 19391 19391 0 19391 0 3 13833 8890 5752 $0.092 $1.191 $0.080 $0.083 2914 978 1821001

382 56296 56296 0 56296 0 3 13 1033 15135 8732 $0.086 $1.132 $0.081 $0.082 2922 1037 1725101

383 17593 17593 0 17593 0 3 13833 6209 10653 $0.085 $1.337 $0.078 $0.080 3056 926 1627001

384 62051 62051 0 62051 0 3 13 1033 10004 10914 $0.087 $1.308 $0.080 $0.083 3075 1019 1622101

385 61574 61574 0 0 61574 3 13 1322 12241 32292 $0.080 $1.425 $0.085 $0.063 3169 354 2706011

386 35185 35185 0 35185 0 3 13 1033 10255 16992 $0.090 $1.166 $0.090 $0.093 4065 984 2224001

387 19411 0 19411 19411 0 3 13644 7825 20058 $2.419 $2.42 $2.42 4387 287 2104002

388 61574 61574 0 61574 0 3 13 1033 3955 29075 $0.080 $1.741 $0.080 $0.073 4905 442 2787001

389 21501 21501 21501 21501 0 3 13533 20027 8561 $0.082 $1.474 $0.073 $0.075 $1.15 $1.08 4929 349 1484011

390 8796 8796 0 8796 0 3 13311 12294 6957 $0.085 $0.960 $0.080 $0.083 5375 768 1174001

391 21501 21501 0 21501 0 3 13444 7467 16948 $0.080 $0.076 $0.070 5831 344 1699001

392 9982 9982 9982 9982 0 3 13111 15203 7887 $0.085 $1.557 $0.079 $0.080 $1.56 $1.56 6052 1067 1572002

393 21501 21501 0 21501 0 3 13544 4211 12065 $0.079 $0.070 $0.072 6076 324 1700001

394 17593 17593 0 17593 0 3 13744 13757 9955 $0.086 $1.097 $0.080 $0.084 6437 775 1899001

395 35185 35185 0 35185 0 3 13 1033 13908 17039 $0.090 $1.113 $0.090 $0.090 6706 939 1998001

396 17593 17593 0 17593 0 3 13833 9873 12241 $0.084 $1.153 $0.081 $0.086 6711 962 1843001
1

1

1

1

1
Welcome Summary

AEO 2003 Residential Energy Price Projection for Electricity, Gas and LPG List of Energy Price Trends: (relative to 1997)

1 Constant 2001

Reference Case AEO 2003 fuel prices are from 2000 to 2025 2 AEO 2003 - Reference Electricity Price after 2025, use 2015-2025 growth rate

High Growth Scenario Fuel prices in 1997 - 1999 are scaled from AEO 2003's 3 AEO 2003 - High Growth Gas Price after 2025, use 2010-2025 growth rate

Low Growth Scenario using historical data from EIA's Annual Energy Review 4 AEO 2003 - Low Growth LPG Price after 2025, use 2010-2025 growth rate

Electricity Price Natural Gas Price LPG Electricity Price Trends Natural Gas Price Trends

Ref. High Low Ref. High Low Ref. High Low Const. Ref. High Low Const. Ref. High Low Const.

relative to 1997 relative to 1997

1997 26.30 26.30 26.30 7.28 7.28 7.28 12.35 12.35 12.35 1997 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00

1998 25.44 25.44 25.44 7.07 7.07 7.07 10.88 10.88 10.88 1998 0.97 0.97 0.97 0.97 0.97 0.97 0.97 0.97 0.88

1999 24.81 24.81 24.81 6.83 6.83 6.83 10.69 10.69 10.69 1999 0.94 0.94 0.94 0.94 0.94 0.94 0.94 0.94 0.87

2000 24.49 24.47 24.48 7.75 7.75 7.75 13.85 13.85 13.85 2000 0.93 0.93 0.93 0.93 1.06 1.06 1.06 1.06 1.12

2001 25.35 25.32 25.33 9.41 9.41 9.41 14.84 14.84 14.84 2001 0.96 0.96 0.96 0.96 1.29 1.29 1.29 1.29 1.20

2002 23.96 23.96 23.95 7.29 7.29 7.29 12.73 12.73 12.73 2002 0.96 0.91 0.91 0.91 1.29 1.00 1.00 1.00 1.20

2003 23.10 23.48 23.03 7.58 7.64 7.54 13.16 13.16 13.16 2003 0.96 0.88 0.89 0.88 1.29 1.04 1.05 1.04 1.20

2004 22.96 23.25 22.83 7.39 7.47 7.31 13.79 13.89 13.73 2004 0.96 0.87 0.88 0.87 1.29 1.01 1.03 1.00 1.20

2005 22.83 23.26 22.64 7.31 7.43 7.25 13.70 13.75 13.53 2005 0.96 0.87 0.88 0.86 1.29 1.00 1.02 1.00 1.20

2006 22.43 23.03 22.17 7.23 7.37 7.15 13.37 13.82 13.27 2006 0.96 0.85 0.88 0.84 1.29 0.99 1.01 0.98 1.20

2007 22.28 23.04 21.88 7.25 7.38 7.15 13.62 13.90 13.40 2007 0.96 0.85 0.88 0.83 1.29 1.00 1.01 0.98 1.20

2008 22.17 23.01 21.69 7.32 7.52 7.20 13.68 13.99 13.34 2008 0.96 0.84 0.87 0.82 1.29 1.01 1.03 0.99 1.20

2009 22.38 23.31 21.83 7.38 7.65 7.27 13.74 14.09 13.43 2009 0.96 0.85 0.89 0.83 1.29 1.01 1.05 1.00 1.20

2010 22.34 23.43 21.72 7.48 7.80 7.35 14.01 14.16 13.63 2010 0.96 0.85 0.89 0.83 1.29 1.03 1.07 1.01 1.20

2011 22.51 23.59 21.79 7.52 7.87 7.36 14.09 14.24 13.69 2011 0.96 0.86 0.90 0.83 1.29 1.03 1.08 1.01 1.20

2012 22.49 23.70 21.63 7.56 7.90 7.37 14.12 14.33 13.70 2012 0.96 0.86 0.90 0.82 1.29 1.04 1.09 1.01 1.20

2013 22.62 23.76 21.75 7.59 7.93 7.40 14.18 14.42 13.85 2013 0.96 0.86 0.90 0.83 1.29 1.04 1.09 1.02 1.20

2014 22.66 23.82 21.66 7.65 7.92 7.40 14.25 14.49 13.94 2014 0.96 0.86 0.91 0.82 1.29 1.05 1.09 1.02 1.20

2015 22.66 23.67 21.62 7.68 7.85 7.36 14.31 14.57 13.98 2015 0.96 0.86 0.90 0.82 1.29 1.05 1.08 1.01 1.20

2016 22.76 23.76 21.66 7.71 7.87 7.41 14.36 14.64 14.02 2016 0.96 0.87 0.90 0.82 1.29 1.06 1.08 1.02 1.20

2017 22.70 23.85 21.68 7.70 7.95 7.46 14.38 14.69 14.06 2017 0.96 0.86 0.91 0.82 1.29 1.06 1.09 1.03 1.20

2018 22.77 23.90 21.72 7.66 7.82 7.47 14.42 14.72 13.89 2018 0.96 0.87 0.91 0.83 1.29 1.05 1.07 1.03 1.20

2019 22.74 23.76 21.70 7.66 7.64 7.52 14.47 14.77 14.00 2019 0.96 0.86 0.90 0.83 1.29 1.05 1.05 1.03 1.20

2020 22.93 23.88 21.90 7.74 7.67 7.65 14.52 14.83 14.13 2020 0.96 0.87 0.91 0.83 1.29 1.06 1.05 1.05 1.20

2021 22.87 23.94 21.89 7.71 7.78 7.81 14.58 14.93 14.18 2021 0.96 0.87 0.91 0.83 1.29 1.06 1.07 1.07 1.20

2022 23.07 24.29 22.09 7.75 7.92 7.94 14.63 15.01 14.23 2022 0.96 0.88 0.92 0.84 1.29 1.06 1.09 1.09 1.20

2023 23.02 24.34 22.09 7.83 8.03 8.07 14.70 15.09 14.27 2023 0.96 0.88 0.93 0.84 1.29 1.07 1.10 1.11 1.20

2024 23.22 24.77 22.18 7.92 8.23 8.09 14.78 15.18 14.28 2024 0.96 0.88 0.94 0.84 1.29 1.09 1.13 1.11 1.20

2025 23.07 25.01 22.02 7.99 8.53 8.01 14.84 15.28 14.34 2025 0.96 0.88 0.95 0.84 1.29 1.10 1.17 1.10 1.20

2026 0.96 0.88 0.96 0.84 1.29 1.10 1.18 1.11 1.20

2027 0.96 0.88 0.96 0.84 1.29 1.11 1.18 1.11 1.20

2028 0.96 0.88 0.97 0.84 1.29 1.11 1.19 1.12 1.20

2029 0.96 0.88 0.97 0.84 1.29 1.12 1.20 1.13 1.20

2030 0.96 0.89 0.98 0.84 1.29 1.12 1.21 1.13 1.20

2031 0.96 0.89 0.98 0.85 1.29 1.13 1.21 1.14 1.20

2032 0.96 0.89 0.99 0.85 1.29 1.13 1.22 1.14 1.20

2033 0.96 0.89 0.99 0.85 1.29 1.14 1.23 1.15 1.20

2034 0.96 0.89 1.00 0.85 1.29 1.14 1.24 1.16 1.20

2035 0.96 0.89 1.00 0.85 1.29 1.15 1.24 1.16 1.20

2036 0.96 0.89 1.01 0.85 1.29 1.15 1.25 1.17 1.20

2037 0.96 0.90 1.02 0.86 1.29 1.16 1.26 1.18 1.20

2038 0.96 0.90 1.02 0.86 1.29 1.16 1.27 1.19 1.20
2039 0.96 0.90 1.03 0.86 1.29 1.17 1.27 1.19 1.20

2040 0.96 0.90 1.03 0.86 1.29 1.17 1.28 1.20 1.20

2041 0.96 0.90 1.04 0.86 1.29 1.18 1.29 1.21 1.20

2042 0.96 0.90 1.04 0.86 1.29 1.18 1.30 1.21 1.20

2043 0.96 0.91 1.05 0.87 1.29 1.19 1.30 1.22 1.20

2044 0.96 0.91 1.06 0.87 1.29 1.20 1.31 1.23 1.20

2045 0.96 0.91 1.06 0.87 1.29 1.20 1.32 1.23 1.20

2046 0.96 0.91 1.07 0.87 1.29 1.21 1.33 1.24 1.20

2047 0.96 0.91 1.07 0.87 1.29 1.21 1.34 1.25 1.20

2048 0.96 0.91 1.08 0.87 1.29 1.22 1.34 1.26 1.20

2049 0.96 0.92 1.09 0.87 1.29 1.22 1.35 1.26 1.20

2050 0.96 0.92 1.09 0.88 1.29 1.23 1.36 1.27 1.20

2051 0.96 0.92 1.10 0.88 1.29 1.23 1.37 1.28 1.20

2052 0.96 0.92 1.10 0.88 1.29 1.24 1.38 1.28 1.20

2053 0.96 0.92 1.11 0.88 1.29 1.24 1.38 1.29 1.20

2054 0.96 0.92 1.12 0.88 1.29 1.25 1.39 1.30 1.20

2055 0.96 0.93 1.12 0.88 1.29 1.26 1.40 1.31 1.20

2056 0.96 0.93 1.13 0.89 1.29 1.26 1.41 1.31 1.20

2057 0.96 0.93 1.13 0.89 1.29 1.27 1.42 1.32 1.20

2058 0.96 0.93 1.14 0.89 1.29 1.27 1.43 1.33 1.20

2059 0.96 0.93 1.15 0.89 1.29 1.28 1.43 1.34 1.20

2060 0.96 0.93 1.15 0.89 1.29 1.28 1.44 1.34 1.20

2061 0.96 0.94 1.16 0.89 1.29 1.29 1.45 1.35 1.20

2062 0.96 0.94 1.17 0.90 1.29 1.30 1.46 1.36 1.20

2063 0.96 0.94 1.17 0.90 1.29 1.30 1.47 1.37 1.20

2064 0.96 0.94 1.18 0.90 1.29 1.31 1.48 1.38 1.20

2065 0.96 0.94 1.19 0.90 1.29 1.31 1.49 1.38 1.20

2066 0.96 0.94 1.19 0.90 1.29 1.32 1.50 1.39 1.20

2067 0.96 0.95 1.20 0.90 1.29 1.33 1.50 1.40 1.20

2068 0.96 0.95 1.21 0.91 1.29 1.33 1.51 1.41 1.20

2069 0.96 0.95 1.21 0.91 1.29 1.34 1.52 1.42 1.20

2070 0.96 0.95 1.22 0.91 1.29 1.34 1.53 1.42 1.20

2071 0.96 0.95 1.23 0.91 1.29 1.35 1.54 1.43 1.20

2072 0.96 0.95 1.23 0.91 1.29 1.36 1.55 1.44 1.20

2073 0.96 0.96 1.24 0.91 1.29 1.36 1.56 1.45 1.20

2074 0.96 0.96 1.25 0.92 1.29 1.37 1.57 1.46 1.20

2075 0.96 0.96 1.25 0.92 1.29 1.37 1.58 1.47 1.20

2076 0.96 0.96 1.26 0.92 1.29 1.38 1.59 1.47 1.20

2077 0.96 0.96 1.27 0.92 1.29 1.39 1.60 1.48 1.20

2078 0.96 0.97 1.27 0.92 1.29 1.39 1.61 1.49 1.20

2079 0.96 0.97 1.28 0.92 1.29 1.40 1.62 1.50 1.20

2080 0.96 0.97 1.29 0.93 1.29 1.40 1.63 1.51 1.20
Electricity Price after 2025, use 2015-2025 growth rate

Gas Price after 2025, use 2010-2025 growth rate

LPG Price after 2025, use 2010-2025 growth rate

LPG

Ref. High Low

relative to 1997

1.00 1.00 1.00

0.88 0.88 0.88

0.87 0.87 0.87

1.12 1.12 1.12

1.20 1.20 1.20

1.03 1.03 1.03

1.07 1.07 1.07

1.12 1.12 1.11

1.11 1.11 1.10

1.08 1.12 1.07

1.10 1.13 1.09

1.11 1.13 1.08

1.11 1.14 1.09

1.13 1.15 1.10

1.14 1.15 1.11

1.14 1.16 1.11

1.15 1.17 1.12

1.15 1.17 1.13

1.16 1.18 1.13

1.16 1.19 1.14

1.16 1.19 1.14

1.17 1.19 1.12

1.17 1.20 1.13

1.18 1.20 1.14

1.18 1.21 1.15

1.18 1.22 1.15

1.19 1.22 1.16

1.20 1.23 1.16

1.20 1.24 1.16

1.21 1.24 1.17

1.21 1.25 1.17

1.22 1.26 1.17

1.22 1.26 1.18

1.22 1.27 1.18

1.23 1.28 1.18

1.23 1.28 1.19

1.24 1.29 1.19

1.24 1.30 1.20

1.25 1.30 1.20

1.25 1.31 1.20

1.26 1.32 1.21

1.26 1.32 1.21
1.27 1.33 1.22

1.27 1.34 1.22

1.28 1.34 1.23

1.28 1.35 1.23

1.29 1.36 1.23

1.29 1.36 1.24

1.30 1.37 1.24

1.30 1.38 1.25

1.31 1.38 1.25

1.31 1.39 1.25

1.32 1.40 1.26

1.32 1.41 1.26

1.33 1.41 1.27

1.33 1.42 1.27

1.34 1.43 1.28

1.34 1.43 1.28

1.35 1.44 1.28

1.35 1.45 1.29

1.36 1.46 1.29

1.36 1.46 1.30

1.37 1.47 1.30

1.37 1.48 1.31

1.38 1.49 1.31

1.38 1.49 1.32

1.39 1.50 1.32

1.39 1.51 1.32

1.40 1.52 1.33

1.40 1.52 1.33

1.41 1.53 1.34

1.41 1.54 1.34

1.42 1.55 1.35

1.43 1.56 1.35

1.43 1.56 1.36

1.44 1.57 1.36

1.44 1.58 1.36

1.45 1.59 1.37

1.45 1.60 1.37

1.46 1.60 1.38

1.46 1.61 1.38

1.47 1.62 1.39

1.48 1.63 1.39

1.48 1.64 1.40
Projected Adjusted Distributions Based on AFUE Shipment for Natural Gas-Fired Furnaces (%) updated 10/3/2002

AFUE 2012 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982 1981 1980 1979 1978 1977 1976 1975

65 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.07 5.40 10.97 11.72 12.88 15.77 16.78 21.25 28.53 26.46 24.37 22.27 40.36 57.10 62.23 67.37 72.50 

66 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.07 5.40 9.13 9.16 9.74 10.44 10.83 9.97 11.37 11.72 12.07 12.43 9.80 7.36 6.74 6.12 5.50 

67 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.07 5.40 9.13 9.16 9.74 10.44 10.83 9.97 11.37 11.72 12.07 12.43 9.80 7.36 6.74 6.12 5.50 

68 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.07 5.40 9.13 9.16 9.74 10.44 10.83 9.97 11.37 11.72 12.07 12.43 9.80 7.36 6.74 6.12 5.50 

69 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.07 5.40 9.13 9.16 9.74 10.44 10.83 9.97 11.37 11.72 12.07 12.43 9.80 7.36 6.74 6.12 5.50 

70 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.07 5.40 9.13 9.16 9.74 10.44 10.83 9.97 11.37 11.72 12.07 12.43 9.80 7.36 6.74 6.12 5.50 

71 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.07 5.40 2.73 2.12 1.89 1.41 1.06 0.84 0.56 0.60 0.63 0.67 0.68 0.68 0.45 0.23 0.00 

72 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.07 5.40 2.73 2.12 1.89 1.41 1.06 0.84 0.56 0.60 0.63 0.67 0.68 0.68 0.45 0.23 0.00 

73 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.07 5.40 2.73 2.12 1.89 1.41 1.06 0.84 0.56 0.60 0.63 0.67 0.68 0.68 0.45 0.23 0.00 

74 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.07 5.40 2.73 2.12 1.89 1.41 1.06 0.84 0.56 0.60 0.63 0.67 0.68 0.68 0.45 0.23 0.00 

75 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.07 5.40 2.73 2.12 1.89 1.41 1.06 0.84 0.56 0.60 0.63 0.67 0.68 0.68 0.45 0.23 0.00 

76 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.07 5.40 2.73 2.12 1.89 1.41 1.06 0.84 0.56 0.60 0.63 0.67 0.68 0.68 0.45 0.23 0.00 

77 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.07 5.40 2.73 2.12 1.89 1.41 1.06 0.84 0.56 0.60 0.63 0.67 0.68 0.68 0.45 0.23 0.00 

78 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 3.41 2.99 2.73 2.12 1.89 1.41 1.06 0.84 0.56 0.60 0.63 0.67 0.68 0.68 0.45 0.23 0.00 

79 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 3.41 2.99 2.73 2.12 1.89 1.41 1.06 0.84 0.56 0.60 0.63 0.67 0.68 0.68 0.45 0.23 0.00 

80 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 50.00 25.55 22.39 9.43 11.71 10.71 9.64 9.74 10.67 4.81 4.79 4.77 4.76 2.29 0.00 0.00 0.00 0.00 

81 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 26.00 1.70 1.49 9.43 11.71 10.71 9.64 9.74 10.67 4.81 4.79 4.77 4.76 2.29 0.00 0.00 0.00 0.00 

82 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 20.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 

83 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 

84 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 

85 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 

86 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 

87 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 

88 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 

89 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 

90

91

92

93

94

95

96

Total % 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00

SWEF 80.6 80.6 80.6 80.6 80.6 80.6 80.6 80.6 80.6 80.6 74.0 73.6 71.7 71.9 71.5 70.8 70.6 70.6 68.7 68.8 68.9 68.9 67.8 66.7 66.4 66.1 65.8
Welcome Summary

CENTRAL AIR CONDITIONER SEER

Percentage Distribution by Efficiency (SEER) for Central A/C's in 1997

(1995-1997 set to be the same as 1994) Source: ARI data 1976-1994

1997 1996 1995 1994 1993 1992 1991 1990 1989

AGE 0 1 2 3 4 5 6 7

9.7 2.5% 9.7 2.5% 9.7 2.5% 9.7 2.5% 9.7 3.3% 9.7 16.1% 7.3 0.1% 7.3 4.9% 7.3

10.2 76.7% 10.2 76.7% 10.2 76.7% 10.2 76.7% 10.2 77.3% 10.2 67.0% 7.7 0.1% 7.7 0.2% 7.7

10.7 1.0% 10.7 1.0% 10.7 1.0% 10.7 1.0% 10.7 1.6% 10.7 1.7% 8.2 19.7% 8.2 21.1% 8.2

11.2 5.0% 11.2 5.0% 11.2 5.0% 11.2 5.0% 11.2 6.0% 11.2 6.0% 8.7 6.9% 8.7 7.9% 8.7

11.7 0.6% 11.7 0.6% 11.7 0.6% 11.7 0.6% 11.7 0.7% 11.7 0.9% 9.2 34.2% 9.2 34.1% 9.2

12.2 10.6% 12.2 10.6% 12.2 10.6% 12.2 10.6% 12.2 8.3% 12.2 5.8% 9.7 11.0% 9.7 12.8% 9.7

12.7 2.0% 12.7 2.0% 12.7 2.0% 12.7 2.0% 12.7 1.8% 12.7 2.0% 10.2 17.5% 10.2 12.6% 10.2

13.2 1.3% 13.2 1.3% 13.2 1.3% 13.2 1.3% 13.2 0.7% 13.2 0.5% 10.7 2.5% 10.7 1.3% 10.7

13.7 0.0% 13.7 0.0% 13.7 0.0% 13.7 0.0% 13.7 0.0% 13.7 0.0% 11.2 2.8% 11.2 2.6% 11.2

14.2 0.1% 14.2 0.1% 14.2 0.1% 14.2 0.1% 14.2 0.1% 14.2 0.0% 11.7 0.2% 11.7 0.2% 11.7

14.7 0.0% 14.7 0.0% 14.7 0.0% 14.7 0.0% 14.7 0.0% 14.7 0.0% 12.2 5.1% 12.2 2.3% 12.2

15.2 0.1% 15.2 0.1% 15.2 0.1% 15.2 0.1% 15.2 0.1% 15.2 0.1%

Total 100% 100% 100% 100% 100% 100% 100% 100%

SWEF 10.57 10.57 10.57 10.57 10.51 10.39 9.45 9.19

Dist. 10.57 10.57 10.57 10.57 10.51 10.39 9.45 9.19
1988 1987 1986 1985 1984 1983 1982 1981 1980

8 9 10 11 12 13 14 15 16 17

0.2% 5.3 0.0% 5.3 0.0% 5.3 0.0% 5.3 0.0% 5.3 0.1% 5.3 0.0% 5.3 0.0% 5.3 0.0% 5.3 0.0%

0.1% 5.7 0.0% 5.7 0.0% 5.7 0.0% 5.7 0.1% 5.7 0.0% 5.7 0.1% 5.7 0.1% 5.7 0.2% 6.0 8.3%

26.4% 6.2 0.0% 6.2 0.0% 6.2 0.0% 6.2 0.0% 6.2 0.2% 6.2 0.5% 6.2 0.9% 6.2 5.1% 7.0 42.6%

5.9% 6.7 0.1% 6.7 1.2% 6.7 1.2% 6.7 2.0% 6.7 3.0% 6.7 6.5% 6.7 7.7% 6.7 17.0% 8.0 33.5%

39.3% 7.2 0.2% 7.2 0.3% 7.2 0.3% 7.2 2.5% 7.2 4.3% 7.2 7.9% 7.2 8.5% 7.2 20.6% 9.0 12.9%

8.9% 7.7 2.3% 7.7 4.0% 7.7 4.0% 7.7 1.3% 7.7 1.3% 7.7 4.8% 7.7 7.2% 7.7 14.0% 10.0 1.8%

13.0% 8.2 24.8% 8.2 24.4% 8.2 24.4% 8.2 28.3% 8.2 35.9% 8.2 38.8% 8.2 33.6% 8.2 22.1% 11.0 0.9%

1.6% 8.7 18.9% 8.7 24.6% 8.7 24.6% 8.7 28.0% 8.7 24.5% 8.7 22.6% 8.7 28.1% 8.7 13.2% 11.6 0.0%

3.6% 9.2 29.2% 9.2 26.4% 9.2 26.4% 9.2 26.6% 9.2 22.7% 9.2 12.7% 9.2 9.6% 9.2 3.8%

0.8% 9.7 9.4% 9.7 7.7% 9.7 7.7% 9.7 3.2% 9.7 1.4% 9.7 1.7% 9.7 2.0% 9.7 1.3%

0.1% 10.2 10.7% 10.2 7.6% 10.2 7.6% 10.2 5.0% 10.2 4.6% 10.2 3.1% 10.2 1.4% 10.2 2.3%

10.7 1.8% 10.7 1.5% 10.7 1.5% 10.7 2.0% 10.7 1.4% 10.7 0.8% 10.7 0.5% 10.7 0.0%

11.2 2.5% 11.2 1.9% 11.2 1.9% 11.2 0.3% 11.2 0.1% 11.2 0.1% 11.2 0.3% 11.2 0.3%

11.7 0.1% 11.7 0.3% 11.7 0.3% 11.7 0.5% 11.7 0.4% 11.7 0.4% 11.7 0.1% 11.7 0.1%

100% 100% 100% 100% 100% 100% 100% 100% 100% 100%

9.20 9.05 8.92 8.92 8.77 8.61 8.36 8.26 7.74 7.60

9.20 9.05 8.92 8.92 8.77 8.61 8.36 8.26 7.74 7.60
1979 1978 1977 1976 1975 1974 1973 1972 1971

18 19 20 21 22 23 24 25 26

5.3 0.1% 5.3 0.1% 5.3 0.2% 5.3 0.1% 5.3 0.1% 5.3 0.1% 5.3 0.1% 5.3 0.1% 5.3 0.1%

6.0 6.7% 6.0 9.1% 6.0 17.4% 6.0 20.0% 6.0 20.0% 6.0 20.0% 6.0 20.0% 6.0 20.0% 6.0 20.0%

7.0 49.2% 7.0 54.8% 7.0 52.4% 7.0 56.4% 7.0 56.4% 7.0 56.4% 7.0 56.4% 7.0 56.4% 7.0 56.4%

8.0 30.8% 8.0 25.8% 8.0 24.3% 8.0 18.3% 8.0 18.3% 8.0 18.3% 8.0 18.3% 8.0 18.3% 8.0 18.3%

9.0 11.6% 9.0 8.2% 9.0 5.4% 9.0 5.1% 9.0 5.1% 9.0 5.1% 9.0 5.1% 9.0 5.1% 9.0 5.1%

10.0 1.5% 10.0 2.0% 10.0 0.3% 10.0 0.0% 10.0 0.0% 10.0 0.0% 10.0 0.0% 10.0 0.0% 10.0 0.0%

11.0 0.0% 11.0 0.0% 11.0 0.0% 11.0 0.0% 11.0 0.0% 11.0 0.0% 11.0 0.0% 11.0 0.0% 11.0 0.0%

11.6 0.0% 11.6 0.0% 11.6 0.0% 11.6 0.0% 11.6 0.0% 11.6 0.0% 11.6 0.0% 11.6 0.0% 11.6 0.0%

100% 100% 100% 100% 100% 100% 100% 100% 100%

7.52 7.39 7.18 7.08 7.08 7.08 7.08 7.08 7.08

7.52 7.39 7.18 7.08 7.08 7.08 7.08 7.08 7.08
1970 1969 1968 1967

27 28 29 30

5.3 0.1% 5.3 0.1% 5.3 0.1% 5.3 0.1%

6.0 20.0% 6.0 20.0% 6.0 20.0% 6.0 20.0%

7.0 56.4% 7.0 56.4% 7.0 56.4% 7.0 56.4%

8.0 18.3% 8.0 18.3% 8.0 18.3% 8.0 18.3%

9.0 5.1% 9.0 5.1% 9.0 5.1% 9.0 5.1%

10.0 0.0% 10.0 0.0% 10.0 0.0% 10.0 0.0%

11.0 0.0% 11.0 0.0% 11.0 0.0% 11.0 0.0%

11.6 0.0% 11.6 0.0% 11.6 0.0% 11.6 0.0%

100% 100% 100% 100%

7.08 7.08 7.08 7.08

7.08 7.08 7.08 7.08
Welcome Summary

Input Capacity Percentile 

Square Footage of Households Rank Ordered (expressed in percentiles) kBtu/hr Input

45

Error Term 50

RECS Sq. Ft. Weight Percentile 60

ID 7302712 Std.Dev 8% 70

5785 644 13447 0.18% Error ->> 0% 75

6555 644 6857 0.28% 80

2873 646 11337 0.43% 90

4009 646 11337 0.59% 100

5391 646 23533 0.91% 115

5918 685 23570 1.23% 120

1453 704 16818 1.46% 125

1408 743 19240 1.73% 140

4070 775 6857 1.82% 

6650 785 22849 2.13% 

2037 802 8070 2.24% GAS FURNACE SHIPMENTS

2829 802 10684 2.39% 

6037 802 10684 2.54% 2000 Gas-Fired by Capacity Only

5564 822 10063 2.67% 

6185 830 19541 2.94% BTU/hr Input Shipments

5611 837 18132 3.19% 

4798 870 6857 3.28% 

5175 879 10684 3.43% Less than 60K 291,783

4823 886 9414 3.56% 60K under 70K 265,762

1012 888 11754 3.72% 70K under 80K 769,806

2181 888 13447 3.91% 80K under 90K 424,889

2530 888 11754 4.07% 90K under 110K 719,695

4161 888 11754 4.23% 110K and Over 632,256

1539 902 22709 4.54% 

4286 902 20603 4.82% 

6520 902 20603 5.10% TOTAL 3104191

3856 931 12216 5.27% 

4076 935 10259 5.41% GAS FURNACE SHIPMENTS BY CAPACITY (for selected si

1409 938 19972 5.68% 

4537 944 10285 5.82% Btu/hr Input 2000 1999 1998

6701 953 9404 5.95% <50K 85,728 83470 81213

3141 997 14006 6.14% 50-59K 206,055 200630 195204

3434 1003 32576 6.59% 60-69K 265,762 259631 253500

6107 1006 11889 6.75% 70-74K 384,903 369087 353270

5277 1010 18167 7.00% 74-79K 384,903 369087 353270

4359 1025 37711 7.52% 80-89K 424,889 403825 382761

5121 1025 16818 7.75% 90-100K 359,848 349635 339423

4505 1027 18132 8.00% 100-110K 359,848 349635 339423

5223 1045 11337 8.15% 110-120K 177,917 169914 161912

1463 1060 22215 8.46% 120-135K 294,348 281109 267870

5770 1062 12410 8.63% 135-150K 82,419 78712 75004

2150 1064 13714 8.81% >150K 77,573 74084 70595

2216 1071 17629 9.06% Total 3104191 2988818 2873446

5036 1081 11889 9.22% 

1555 1089 10678 9.37% 
6441 1097 13714 9.55% 

4011 1099 9130 9.68% 

4689 1101 15116 9.88% 

3482 1109 18320 10.14% 

1725 1111 12105 10.30% 

1897 1111 21134 10.59% 

4247 1144 11337 10.75% 

5456 1152 19541 11.01% 

3200 1165 14171 11.21% 

5375 1174 8796 11.33% 

3182 1184 24845 11.67% 

1042 1184 9130 11.79% 

1082 1190 12782 11.97% 

2001 1207 9404 12.10% 

5354 1207 18687 12.35% 

6137 1232 21717 12.65% 

4457 1232 12782 12.83% 

2559 1235 32364 13.27% 

6078 1235 19418 13.53% 

4781 1240 9307 13.66% 

5076 1246 18279 13.91% 

3371 1247 7191 14.01% 

5145 1250 10285 14.15% 

1871 1250 32106 14.59% 

1501 1250 17611 14.83% 

1188 1255 13447 15.02% 

4293 1255 20603 15.30% 

1131 1262 35673 15.79% 

2603 1267 15978 16.01% 

1516 1269 9307 16.13% 

4486 1271 20603 16.42% 

2510 1280 21304 16.71% 

4418 1281 9404 16.84% 

5038 1291 17629 17.08% 

6402 1293 23533 17.40% 

5801 1293 9307 17.53% 

5011 1298 7191 17.63% 

6641 1299 10366 17.77% 

3175 1302 13714 17.96% 

2586 1304 21717 18.25% 

5642 1304 9130 18.38% 

1275 1308 16619 18.61% 

1327 1316 7053 18.70% 

5798 1320 9307 18.83% 

4613 1322 9307 18.96% 

2138 1326 12782 19.13% 

5342 1327 21304 19.42% 

3040 1335 15563 19.64% 

4677 1347 23999 19.97% 

6310 1349 7191 20.06% 

6738 1354 11767 20.23% 

6298 1354 16482 20.45% 
4330 1354 18279 20.70% 

6093 1356 13558 20.89% 

3989 1358 13714 21.07% 

1310 1364 16677 21.30% 

2508 1369 18786 21.56% 

3628 1369 10063 21.70% 

2595 1373 17142 21.93% 

6099 1376 28387 22.32% 

3549 1378 9874 22.46% 

1211 1381 11411 22.61% 

6377 1395 6857 22.71% 

1648 1397 19418 22.97% 

6510 1399 9307 23.10% 

2357 1400 7191 23.20% 

2540 1401 21397 23.49% 

3532 1406 17428 23.73% 

3038 1407 21304 24.02% 

3285 1409 23999 24.35% 

4127 1409 20571 24.63% 

3611 1411 11680 24.79% 

3895 1413 10562 24.94% 

3635 1429 18895 25.20% 

4327 1429 15116 25.40% 

5590 1437 16591 25.63% 

3480 1438 18132 25.88% 

6718 1442 14171 26.07% 

6716 1446 27699 26.45% 

3424 1450 9307 26.58% 

3781 1452 24432 26.91% 

4551 1454 19418 27.18% 

6727 1463 12578 27.35% 

1637 1468 17142 27.59% 

3872 1472 21022 27.87% 

6592 1473 18687 28.13% 

6797 1474 15689 28.34% 

4929 1484 21501 28.64% 

3043 1486 17629 28.88% 

6220 1489 16619 29.11% 

2399 1489 21304 29.40% 

2395 1492 14171 29.59% 

2205 1496 27456 29.97% 

2571 1496 15978 30.19% 

6302 1501 12857 30.36% 

5910 1507 20360 30.64% 

4349 1510 32964 31.10% 

1754 1513 16288 31.32% 

1196 1520 12782 31.49% 

1411 1527 13714 31.68% 

4637 1531 17611 31.92% 

1731 1538 15662 32.14% 

4406 1546 16288 32.36% 

1123 1546 17033 32.59% 
2326 1546 19174 32.86% 

6268 1549 23967 33.18% 

2308 1551 9404 33.31% 

4382 1557 10285 33.45% 

1471 1560 22674 33.76% 

4831 1567 16288 33.99% 

6052 1572 9982 34.12% 

3503 1577 18642 34.38% 

2956 1577 28529 34.77% 

5562 1577 15978 34.99% 

4348 1579 17611 35.23% 

3312 1583 21304 35.52% 

2655 1584 18642 35.78% 

1317 1590 17142 36.01% 

1862 1591 19174 36.27% 

3376 1594 17629 36.51% 

4884 1597 22036 36.82% 

4532 1598 16482 37.04% 

1125 1604 18279 37.29% 

1895 1610 31290 37.72% 

5771 1614 20571 38.00% 

1218 1614 24722 38.34% 

2347 1617 16288 38.56% 

3075 1622 62051 39.41% 

3056 1627 17593 39.66% 

1647 1632 16288 39.88% 

2153 1632 16619 40.11% 

2436 1640 13714 40.29% 

3543 1648 16818 40.52% 

1981 1650 5878 40.60% 

4914 1650 19778 40.88% 

3857 1653 16288 41.10% 

5544 1659 9404 41.23% 

1732 1659 17629 41.47% 

3117 1662 11296 41.62% 

2054 1666 8229 41.74% 

3515 1676 11770 41.90% 

4155 1681 17611 42.14% 

1359 1682 9874 42.27% 

6834 1684 16818 42.50% 

4191 1685 19779 42.77% 

4610 1685 19779 43.05% 

3464 1689 17611 43.29% 

6092 1689 27652 43.67% 

2790 1692 32964 44.12% 

1446 1693 15978 44.34% 

2180 1695 22824 44.65% 

6815 1699 31689 45.08% 

5831 1699 21501 45.38% 

6076 1700 21501 45.67% 

6813 1701 13714 45.86% 

3355 1703 32964 46.31% 
5668 1715 20168 46.59% 

1918 1725 32964 47.04% 

1585 1725 15822 47.25% 

2922 1725 56296 48.02% 

6224 1728 17033 48.26% 

5476 1728 19778 48.53% 

2874 1740 16288 48.75% 

3202 1744 16288 48.97% 

1075 1745 52122 49.69% 

5237 1760 22710 50.00% 

1013 1760 28529 50.39% 

3244 1767 17428 50.63% 

6365 1767 16482 50.85% 

3852 1769 18279 51.11% 

3262 1777 15978 51.32% 

1302 1784 8637 51.44% 

5821 1788 17118 51.68% 

3891 1791 24289 52.01% 

3368 1794 20774 52.29% 

2997 1796 10285 52.43% 

5531 1800 9404 52.56% 

6295 1800 24722 52.90% 

4257 1818 17629 53.14% 

2914 1821 19391 53.41% 

6644 1822 10285 53.55% 

1151 1826 32576 54.00% 

2318 1828 16288 54.22% 

1273 1829 16818 54.45% 

4666 1829 19778 54.72% 

1959 1834 17033 54.95% 

5378 1836 17508 55.19% 

5619 1836 11672 55.35% 

3833 1836 16288 55.58% 

6619 1839 17033 55.81% 

6711 1843 17593 56.05% 

1560 1851 10648 56.20% 

5558 1858 16818 56.43% 

1202 1858 17629 56.67% 

5568 1858 15822 56.88% 

4626 1871 17033 57.12% 

4549 1872 21538 57.41% 

4695 1872 11846 57.57% 

5682 1875 23967 57.90% 

1940 1877 16288 58.13% 

4687 1879 22709 58.44% 

1546 1888 10562 58.58% 

1368 1899 21304 58.87% 

6437 1899 17593 59.11% 

6175 1901 19779 59.38% 

3223 1901 17118 59.62% 

4320 1904 11296 59.77% 

5656 1912 11672 59.93% 
4726 1917 21022 60.22% 

5096 1917 23075 60.54% 

1088 1928 15978 60.76% 

3536 1930 17629 61.00% 

1208 1933 27699 61.38% 

5284 1937 23236 61.70% 

3827 1947 13714 61.88% 

3065 1965 14006 62.07% 

5117 1967 8229 62.19% 

4416 1968 10826 62.34% 

3724 1993 15822 62.55% 

6706 1998 35185 63.03% 

2242 2004 17629 63.28% 

5088 2011 17953 63.52% 

4901 2012 28387 63.91% 

3409 2014 8229 64.02% 

1040 2019 17593 64.26% 

6333 2022 22824 64.58% 

6373 2028 10285 64.72% 

1607 2030 16288 64.94% 

1271 2051 32964 65.39% 

1270 2052 16818 65.62% 

2537 2058 16482 65.85% 

6791 2059 10285 65.99% 

3938 2065 65929 66.89% 

4553 2069 6669 66.98% 

1499 2086 9307 67.11% 

6314 2094 22036 67.41% 

6043 2099 16288 67.63% 

4387 2104 19411 67.90% 

2808 2105 10891 68.05% 

2285 2106 17629 68.29% 

2795 2106 24722 68.63% 

6823 2116 16288 68.85% 

2526 2124 65929 69.76% 

2897 2129 32964 70.21% 

5885 2133 22674 70.52% 

3035 2133 21022 70.81% 

5576 2143 16288 71.03% 

5309 2145 10648 71.17% 

3016 2156 17629 71.42% 

2325 2162 17142 71.65% 

5050 2176 7053 71.75% 

1531 2201 9874 71.88% 

4143 2202 20360 72.16% 

2970 2203 20193 72.44% 

5470 2204 21022 72.73% 

5389 2215 32576 73.17% 

4065 2224 35185 73.65% 

6269 2231 28387 74.04% 

6756 2235 12865 74.22% 

3455 2252 6479 74.31% 
6276 2262 15822 74.52% 

5412 2264 23267 74.84% 

2921 2266 11672 75.00% 

3948 2268 21022 75.29% 

6429 2276 19174 75.55% 

3472 2280 17033 75.79% 

4921 2281 17033 76.02% 

6526 2291 19174 76.28% 

3324 2299 17629 76.52% 

5509 2313 32964 76.97% 

1828 2320 14590 77.17% 

4644 2320 23505 77.50% 

5722 2324 10285 77.64% 

1657 2329 32576 78.08% 

3758 2335 6857 78.18% 

1305 2338 23267 78.49% 

4341 2349 21022 78.78% 

3685 2356 18642 79.04% 

4410 2356 15822 79.25% 

2095 2358 11672 79.41% 

2984 2369 18132 79.66% 

5984 2370 10787 79.81% 

6766 2400 11337 79.97% 

5436 2438 24724 80.30% 

1073 2455 23359 80.62% 

5624 2457 32576 81.07% 

2116 2477 17033 81.30% 

4653 2482 32964 81.75% 

3574 2502 15572 81.97% 

6090 2509 17118 82.20% 

3051 2519 11672 82.36% 

2388 2551 17657 82.60% 

1628 2558 9874 82.74% 

1696 2575 10285 82.88% 

3533 2640 11851 83.04% 

1973 2649 16677 83.27% 

5783 2653 19418 83.54% 

3808 2683 32964 83.99% 

4764 2702 27652 84.37% 

3169 2706 61574 85.21% 

1121 2736 11729 85.37% 

2274 2761 45142 85.99% 

1291 2767 11337 86.14% 

4754 2767 23359 86.46% 

3984 2776 17033 86.70% 

4905 2787 61574 87.54% 

5217 2798 23505 87.86% 

6147 2809 16288 88.09% 

2739 2844 11337 88.24% 

2954 2846 10893 88.39% 

3432 2886 10285 88.53% 

5046 2887 21022 88.82% 
4961 2891 17142 89.05% 

6400 2892 21022 89.34% 

3779 2921 10729 89.49% 

5212 2988 10285 89.63% 

2852 2993 23457 89.95% 

5341 2996 45142 90.57% 

1439 2997 23505 90.89% 

5157 2997 22036 91.19% 

6549 3003 16288 91.41% 

2134 3029 45142 92.03% 

6354 3067 27795 92.41% 

6209 3089 16288 92.64% 

5612 3089 45142 93.25% 

3269 3096 19611 93.52% 

1030 3141 9874 93.66% 

4556 3175 15978 93.88% 

2807 3188 15978 94.10% 

6292 3200 17611 94.34% 

3737 3211 45142 94.96% 

6157 3220 32576 95.40% 

2890 3304 10787 95.55% 

1300 3312 13714 95.74% 

5915 3318 32962 96.19% 

3094 3358 16284 96.41% 

4053 3396 22072 96.71% 

4580 3400 16284 96.94% 

3745 3412 16677 97.16% 

5665 3451 32962 97.62% 

3675 3460 17118 97.85% 

3129 3549 11205 98.00% 

3329 3603 11672 98.16% 

3128 3603 32964 98.62% 

2179 3710 10285 98.76% 

5715 3921 9874 98.89% 

2958 4163 32962 99.34% 

5163 4347 10285 99.48% 

1190 4995 10285 99.62% 

2740 5128 13714 99.81% 

4809 6201 13714 100.00% 































Input Capacity Percentile of Gas Furnace Shipment (kBtu/hr Input)

1997 1996 1995 1994 1993 1992 1991 1990 1989 1988

2.9% 2.9% 2.9% 3.0% 3.0% 3.1% 3.2% 3.2% 3.9% 4.5%

9.7% 9.9% 10.0% 10.2% 10.4% 10.6% 10.8% 11.0% 11.9% 12.8%

18.7% 19.0% 19.3% 19.7% 20.1% 20.5% 21.0% 21.5% 22.4% 23.3%

30.9% 31.2% 31.4% 31.7% 32.0% 32.3% 32.7% 33.1% 33.5% 33.9%

43.2% 43.3% 43.5% 43.7% 43.9% 44.2% 44.5% 44.8% 45.0% 45.2%

56.3% 56.2% 56.2% 56.1% 56.0% 55.9% 55.8% 55.7% 56.6% 57.4%

68.2% 68.3% 68.4% 68.5% 68.6% 68.7% 68.8% 69.0% 69.6% 70.2%

80.2% 80.4% 80.6% 80.9% 81.1% 81.4% 81.8% 82.2% 82.3% 82.5%

85.7% 85.9% 86.1% 86.2% 86.4% 86.7% 86.9% 87.2% 87.3% 87.4%

88.8% 88.9% 89.1% 89.2% 89.4% 89.5% 89.7% 90.0% 90.0% 90.1%

95.0% 95.0% 95.1% 95.2% 95.2% 95.3% 95.4% 95.5% 95.5% 95.6%

100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%

1990 Gas-Fired by Capacity Only 1980 Gas-Fired by Capacity Only 1970 Gas-Fired by Capacity Only

BTU/hr Input Shipments BTU/hr Input Shipments BTU/hr Input

Less than 50K 63,155 Less than 50K 165,730

50K less 60K 151,800 50K under 75K 383,875

60K less 70K 204,450 75K under 90K 412,765 Less than 90K

70K less 80K 453,480 90K under 105K 223,255 90K under 105K

80K less 90K 214,250 105K under 120K 95,830 105K under 120K

90K less 110K 515,450 120K under 135K 105,695 120K under 135K

110K and Over 347,880 135K under 150K 29,595 135K under 150K

150K under 180K 24,450 150K under 180K

180K and Over 3,405 180K and Over

TOTAL 1950465 TOTAL 1444600 TOTAL

Y CAPACITY (for selected sizes)

1997 1996 1995 1994 1993 1992 1991 1990 1989 1988

78956 76699 74441 72184 69927 67670 65412 63,155 73413 83670

189779 184353 178928 173502 168077 162651 157226 151,800 151975 152150

247368 241237 235106 228975 222844 216712 210581 204,450 199360 194270

337454 321638 305822 290005 274189 258373 242556 226,740 211744 196747

337454 321638 305822 290005 274189 258373 242556 226,740 217825 208910

361697 340633 319570 298506 277442 256378 235314 214,250 220343 226435

329211 318999 308786 298574 288362 278150 267937 257,725 246836 235947

329211 318999 308786 298574 288362 278150 267937 257,725 242589 227452

153910 145907 137905 129903 121900 113898 105896 97,893 94493 91092

254630 241391 228152 214913 201674 188435 175195 161,956 156330 150704

71297 67590 63883 60176 56469 52762 49055 45,348 43773 42198

67106 63617 60127 56638 53149 49660 46171 42,682 41199 39717

2758073 2642701 2527328 2411955 2296583 2181210 2065838 1950465 1899879 1849292






































1987 1986 1985 1984 1983 1982 1981 1980 1979 1978

5.2% 6.0% 6.7% 7.6% 8.5% 9.4% 10.4% 11.5% 11.4% 11.4%

13.7% 14.7% 15.7% 16.9% 18.0% 19.3% 20.7% 22.1% 22.0% 21.9%

24.2% 25.2% 26.3% 27.4% 28.6% 29.9% 31.3% 32.7% 32.6% 32.4%

34.3% 34.8% 35.2% 35.7% 36.2% 36.8% 37.4% 38.0% 37.9% 37.7%

45.4% 45.7% 46.0% 46.2% 46.5% 46.9% 47.2% 47.6% 47.4% 47.1%

58.4% 59.3% 60.4% 61.5% 62.6% 63.9% 65.2% 66.6% 66.3% 65.9%

70.9% 71.6% 72.3% 73.1% 74.0% 74.9% 75.9% 76.9% 76.6% 76.3%

82.7% 82.9% 83.1% 83.3% 83.5% 83.7% 84.0% 84.3% 84.0% 83.8%

87.6% 87.7% 87.8% 88.0% 88.1% 88.3% 88.5% 88.7% 88.6% 88.4%

90.2% 90.3% 90.5% 90.6% 90.7% 90.8% 91.0% 91.1% 91.0% 90.9%

95.6% 95.7% 95.7% 95.8% 95.8% 95.9% 96.0% 96.0% 95.9% 95.8%

100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%

s-Fired by Capacity Only

Shipments

65,513

25,876

34,249

12,716

10,271

5,300

5,211

159136

1987 1986 1985 1984 1983 1982 1981 1980 1979 1978

93928 104185 114443 124700 134958 145215 155473 165,730 150285 134840

152325 152500 152675 152850 153025 153200 153375 153,550 139240 124931

189180 184090 179000 173910 168820 163730 158640 153,550 139240 124931

181751 166754 151758 136761 121765 106768 91772 76,775 69620 62465

199995 191079 182164 173249 164334 155419 146504 137,588 124766 111944

232528 238621 244713 250806 256899 262991 269084 275,177 249532 223888

225059 214170 203281 192392 181503 170614 159726 148,837 135678 122519

212316 197180 182043 166907 151771 136634 121498 106,362 97730 89098

87691 84291 80890 77489 74089 70688 67287 63,887 59781 55676

145078 139452 133826 128199 122573 116947 111321 105,695 96397 87099

40622 39047 37472 35896 34321 32746 31170 29,595 27663 25730

38234 36751 35269 33786 32303 30820 29338 27,855 26121 24386

1798706 1748119 1697533 1646946 1596360 1545773 1495187 1444600 1316054 1187507






































1977 1976 1975 1974 1973 1972 1971 1970 1969 1968

11.3% 11.2% 11.0% 10.9% 10.6% 10.1% 9.3% 7.1% 7.1% 7.1%

21.7% 21.5% 21.3% 20.9% 20.4% 19.5% 17.9% 13.7% 13.7% 13.7%

32.2% 31.9% 31.5% 31.0% 30.2% 28.9% 26.5% 20.2% 20.2% 20.2%

37.4% 37.1% 36.6% 36.0% 35.1% 33.6% 30.8% 23.5% 23.5% 23.5%

46.8% 46.3% 45.8% 45.0% 43.9% 42.0% 38.5% 29.4% 29.4% 29.4%

65.5% 64.9% 64.1% 63.0% 61.4% 58.8% 53.9% 41.2% 41.2% 41.2%

75.8% 75.2% 74.4% 73.4% 71.8% 69.3% 64.5% 52.0% 52.0% 52.0%

83.4% 82.9% 82.3% 81.5% 80.3% 78.3% 74.5% 64.6% 64.6% 64.6%

88.3% 88.0% 87.7% 87.3% 86.7% 85.7% 83.8% 79.0% 79.0% 79.0%

90.7% 90.5% 90.2% 89.8% 89.2% 88.2% 86.4% 81.6% 81.6% 81.6%

95.6% 95.4% 95.1% 94.7% 94.2% 93.2% 91.5% 86.9% 86.9% 86.9%

100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%

1977 1976 1975 1974 1973 1972 1971 1970

119396 103951 88506 73061 57616 42172 26727 11,282

110621 96311 82001 67692 53382 39072 24763 10,453

110621 96311 82001 67692 53382 39072 24763 10,453

55310 48156 41001 33846 26691 19536 12381 5,226

99122 86300 73477 60655 47833 35011 22188 9,366

198243 172599 146955 121310 95666 70021 44377 18,733

109361 96202 83044 69885 56726 43568 30409 17,251

80466 71834 63202 54570 45938 37306 28674 20,042

51570 47465 43360 39254 35149 31043 26938 22,833

77801 68503 59206 49908 40610 31312 22014 12,716

23798 21865 19933 18001 16068 14136 12203 10,271

22652 20917 19183 17449 15714 13980 12245 10,511

1058961 930414 801868 673322 544775 416229 287682 159136






































1967 1966

7.1% 7.1%

13.7% 13.7%

20.2% 20.2%

23.5% 23.5%

29.4% 29.4%

41.2% 41.2%

52.0% 52.0%

64.6% 64.6%

79.0% 79.0%

81.6% 81.6%

86.9% 86.9%

100.0% 100.0%
Welcome Summary

Max. Airflow Percentile of A/C Shipment (ton - 400 CFM / ton)

A/C

Capacity 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982 1981 1980 1979 1978 1977 1976 1975 1974 1973 1972 1971 1970 1969 1968 1967 1966

(tons) (interpl.)

2.0 36.0% 36.0% 36.0% 36.0% 35.3% 35.8% 38.2% 36.4% 39.3% 39.2% 39.7% 41.7% 44.2% 45.1% 45.5% 41.3% 40.0% 40.4% 37.6% 36.8% 36.9% 34.4% 34.4% 34.4% 34.4% 34.4% 34.4% 34.4% 34.4% 34.4% 34.4% 34.4%

3.0 74.9% 74.9% 74.9% 74.9% 73.9% 74.7% 76.9% 74.7% 77.2% 78.0% 78.0% 78.2% 78.5% 79.8% 80.3% 77.4% 77.5% 77.6% 76.2% 76.9% 77.1% 75.9% 75.9% 75.9% 75.9% 75.9% 75.9% 75.9% 75.9% 75.9% 75.9% 75.9%

4.0 90.3% 90.3% 90.3% 90.3% 90.0% 90.2% 90.8% 89.5% 90.7% 91.1% 91.2% 91.2% 91.1% 91.7% 91.9% 90.3% 90.8% 90.9% 90.9% 91.7% 91.4% 90.6% 90.6% 90.6% 90.6% 90.6% 90.6% 90.6% 90.6% 90.6% 90.6% 90.6%

5.0 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%

TOTAL Shipment Distribution by Capacity (Split and Packaged units) (source: ARI)

A/C

Capacity 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982 1981 1980 1979 1978 1977 1976

(kBtu/hr) (interpl.)

16.0 19812 18331 13655 19648 29687 26449 22361 29542 43209 56876 51821 43078 24269 23351 22614 26293 31307 24068 12206

19.2 228835 193303 173481 191680 201696 236857 217944 238237 256522 274807 290872 237908 148393 154301 151319 166657 158063 141984 112940

24.5 710818 574633 531673 592623 552402 704981 634867 594611 547124 499636 533000 422668 278179 360269 339863 384858 372214 348345 307974

30.0 733018 552404 535285 581871 543782 685636 635581 574642 491681 408719 455488 359873 248295 340518 309045 373804 396265 365375 336829

36.0 895335 737821 678775 700178 720606 790611 740606 705839 609246 512652 528660 422743 323923 421374 395013 503786 534018 493186 479665

41.0 336112 295506 257976 234848 243089 259021 243532 230665 201423 172180 183256 142648 108512 143188 132116 188731 188313 166749 155701

49.0 399622 336017 298527 279354 308223 320545 278230 266861 237941 209021 199205 155035 124983 163480 154609 203756 211431 188152 180024

59.5 356808 302514 269672 263680 303826 309404 271143 253327 231495 209663 201902 156532 134999 161955 150201 185778 171190 161693 164752

Total 3680360 3010529 2759044 2863882 2903311 3333504 3044264 2893724 2618639 2343554 2444204 1940485 1391553 1768436 1654780 2033663 2062802 1889553 1750091

A/C

Capacity 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983 1982 1981 1980 1979 1978 1977 1976

(tons) (400 CFM/ton) (interpl.)

2.0 1325974 1062469 986452 1094887 1055676 1311105 1192963 1149711 1092695 1035679 1103437 883591 574989 708180 668319 764710 759717 697085 601535

3.0 1429900 1161776 1075406 1108538 1114042 1262940 1180163 1108493 955797 803102 848032 674004 502327 663227 615594 785054 826307 759248 725930

4.0 567678 483770 427515 396778 429768 450056 399996 382194 338652 295111 290833 226359 179239 235074 220667 298122 305588 271527 257875

5.0 356808 302514 269672 263680 303826 309404 271143 253327 231495 209663 201902 156532 134999 161955 150201 185778 171190 161693 164752

Total 3680360 3010529 2759044 2863882 2903311 3333504 3044264 2893724 2618639 2343554 2444204 1940485 1391553 1768436 1654780 2033663 2062802 1889553 1750091
Welcome Summary Source:

NEW ESTIMATE (1998 Survey of Consumer Finances) REAL Gains and Losses for Various Assets

28% TAX Distribution of 1st and 2nd Mortgage Rate CD - 6mo. Treasury Corp AAA Stocks Mutual

1.56% 1998 INFLATION and Credit Card Interest Rate Year CDs Sav Bonds Bonds S&P 500 Fund

First Mortgage Second Mortgage Credit Card 1977 -0.6% 1.2% 1.4% -12.7% -8.1% 

Nominal Weight Nominal Weight Nominal Weight 1978 0.9% 0.8% 1.1% -1.0% -0.4% 

DISCOUNT RATE (REAL) FOR NEW CONSTRUCTION ONLY Rate % Rate % Int. Rate % 1979 0.1% -1.9% -1.5% 6.4% 3.7% 

Real interest rate 0.0% 0.3% 0.0% 1.8% 0.0% 6.6% 1980 -0.5% -2.0% -1.4% 16.1% 10.1% 

Finance Method Share Min Max Mean 1.0% 0.0% 1.0% 0.0% 1.0% 0.2% 1981 5.0% 2.8% 3.5% -13.6% -8.2% 

New home (after tax) 100% -1.6% 12.8% 4.2% 2.6% 0.1% 2.5% 1.7% 2.0% 0.0% 1982 6.0% 6.2% 7.2% 13.4% 11.1% 

3.0% 0.2% 3.6% 0.7% 3.8% 1.2% 1983 5.9% 7.7% 8.6% 18.5% 15.0% 

4.4% 0.3% 4.0% 0.0% 4.9% 3.2% 1984 6.1% 7.8% 8.0% 1.8% 3.7% 

DISCOUNT RATE (REAL) FOR REPLACEMENT/RETROFIT ONLY 5.5% 0.9% 5.0% 0.0% 5.8% 4.4% 1985 4.5% 7.0% 7.5% 26.7% 20.2% 

Real interest rate 6.6% 13.9% 6.5% 3.7% 6.4% 2.2% 1986 4.6% 5.8% 7.0% 16.3% 12.9% 

Finance Method Method # Share Min Max Mean 7.4% 41.3% 7.5% 8.3% 7.6% 1.5% 1987 3.2% 4.8% 5.5% 2.1% 3.0% 

2nd mortgage (after tax) 1 3.0% -1.6% 14.3% 5.9% 8.3% 25.0% 8.3% 15.8% 8.4% 1.9% 1988 3.6% 4.6% 5.4% 11.9% 9.5% 

Credit card 2 9.1% -1.6% 37.4% 12.0% 9.3% 8.6% 9.2% 16.3% 9.5% 5.5% 1989 4.1% 3.5% 4.2% 25.4% 18.2% 

Transaction accounts 3 20.0% 0.0% 4.0% 2.0% 10.1% 5.0% 10.2% 15.8% 10.3% 1.9% 1990 2.6% 3.0% 3.7% -8.0% -4.4% 

CD (6 month) 4 7.9% -0.6% 6.1% 2.8% 11.1% 1.3% 11.3% 3.1% 11.4% 3.3% 1991 1.6% 3.8% 4.4% 25.0% 18.0% 

Savings Bonds (Treasury) 5 1.6% -2.0% 7.8% 3.7% 12.1% 1.7% 12.3% 13.3% 12.4% 8.4% 1992 0.7% 4.5% 5.0% 4.4% 4.4% 

Bonds (Corporate AAA) 6 8.3% -1.5% 8.6% 4.4% 13.5% 0.5% 13.3% 5.2% 13.3% 5.0% 1993 0.3% 3.5% 4.1% 6.8% 5.7% 

Stocks (S&P 500) 7 30.2% -14.3% 33.4% 9.6% 14.1% 0.3% 14.1% 7.7% 14.3% 6.1% 1994 2.3% 4.7% 5.3% -1.2% 0.7% 

Mutual Funds (stock/bond) 8 19.8% -8.7% 23.7% 7.6% 15.0% 0.0% 15.0% 1.9% 15.3% 6.1% 1995 3.1% 3.9% 4.6% 33.4% 23.7% 

Total Share 100% Average 6.7% 16.0% 0.3% 16.0% 0.0% 16.3% 4.3% 1996 2.4% 3.6% 4.3% 20.3% 14.8% 

17.0% 0.0% 17.0% 0.0% 17.3% 5.1% 1997 3.4% 4.2% 4.9% 28.9% 20.8% 

Finanace Method # Sampled 1 18.0% 0.1% 18.0% 2.0% 18.1% 13.8% 1998 3.8% 4.0% 4.9% 26.4% 19.0% 

Real Interest Rate for that method Real Interest Rate for that method 5.9% 19.0% 0.0% 19.0% 1.0% 19.3% 8.9% 1999 3.2% 3.6% 4.7% 18.3% 18.3% 13.4% 13.4% 

20.0% 0.1% 20.0% 0.0% 20.1% 1.9% 2000 3.1% 2.5% 4.1% -12.0% -7.2% 

21.0% 0.0% 21.1% 5.8% 2001 0.8% 2.6% 4.2% -14.3% -8.7% 

22.0% 1.6% 22.2% 1.6% Average 2.8% 3.7% 4.4% 9.6% 7.6% 

23.1% 0.5% Min -0.6% -2.0% -1.5% -14.3% -8.7% 

24.3% 0.4% Max 6.1% 7.8% 8.6% 33.4% 23.7% 

25.0% 0.0% Std. Dev. 2.0% 2.4% 2.5% 14.7% 10.1% 

26.0% 0.0% 

27.0% 0.0% 

28.0% 0.0% 

29.0% 0.0% 

30.0% 0.0% 

31.0% 0.0% 

32.0% 0.0% 

33.0% 0.0% 

34.0% 0.0% 

35.0% 0.0% 

36.0% 0.0% 

37.0% 0.0% 

38.0% 0.0% 

39.0% 0.1% 

Avg. 7.94% 100.0% 10.30% 100.0% 13.51% 100% 

Min 0.00% 0.00% 0.00% 

Max 20.00% 22.00% 39.00% 

Dist. 7.94% 10.30% 13.51% 
Lifetime

Welcome Summary

Lifetime of Gas Furnace

Distribution 18.0 years Average 18.0 years (source: Appliance Magazine, September 2001)

12 Life min (Assume min/max is +/- 50% of average

24 Life max

18 Life Mode Mode=3*Mean-Max-Min

Retire Surv. Gas Furnace Shipment Probability of age within each RECS A

(million) EquipAge age

0.5 0.00 1.00 1997 2.779 1 (0-1) 0

1.5 0.00 1.00 1996 2.871 1

2.5 0.00 1.00 1995 2.601 2 (2-4) 2

3.5 0.00 1.00 1994 2.697 3

4.5 0.00 1.00 1993 2.585 4

5.5 0.00 1.00 1992 2.107 3 (5-9) 5

6.5 0.00 1.00 1991 2.057 6

7.5 0.00 1.00 1990 1.950 7

8.5 0.00 1.00 1989 2.162 8

9.5 0.00 1.00 1988 2.092 9

10.5 0.00 1.00 1987 2.073 4 (10-19) 10

11.5 0.00 1.00 1986 2.105 11

12.5 0.01 0.99 1985 1.822 12

Page 1

12.5 0.01 0.99 1985 1.822 12

13.5 0.04 0.94 1984 1.849 13

14.5 0.07 0.88 1983 1.662 14

15.5 0.10 0.78 1982 1.156 15

16.5 0.13 0.65 1981 1.417 16

17.5 0.15 0.50 1980 1.446 17

18.5 0.15 0.35 1979 1.863 18

19.5 0.13 0.22 1978 1.636 19

20.5 0.10 0.13 1977 1.508 5 >= 20 20

21.5 0.07 0.06 1976 1.554 21

22.5 0.04 0.01 1975 1.186 22

23.5 0.01 0.00 1974 1.476 23

24.5 0.00 0.00 1973 1.719 24

25.5 0.00 0.00 1972 2.066 25

26.5 0.00 0.00 1971 1.795 26

27.5 0.00 0.00 1970 1.471 27

28.5 0.00 0.00 1969 1.546 28

29.5 0.00 0.00 1968 1.420 29

30.5 0.00 0.00 1967 1.134 30

1.00

Page 1
Lifetime

e Magazine, September 2001)

min/max is +/- 50% of average)

Mean-Max-Min 0.167 fraction retiring during mode year

ty of age within each RECS Age Index

prob. sum

49.2% 100.0%

50.8%

33.0% 100.0%

34.2%

32.8%

20.3% 100.0%

19.8%

18.8%

20.9%

20.2%

16.3% 100.0%

16.5%

14.1%

Page 2

13.7%

11.4%

7.1%

7.3%

5.7%

5.1%

2.9%

64.7% 100.0%

29.6%

5.7%

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

Page 2
LABELS USED IN GRAPHICAL USER INTERFACE (DO NOT CHANGE)

LIST OF FUEL PRICE PROJECTIONS : - User Choice: 2

1 Constant 2001

2 AEO 2003 - Reference Case

3 AEO 2003 - High Growth Case

4 AEO 2003 - Low Growth

LIST OF START YEARS :- User Choice: 2012

2008

2009

2010

2011

2012

Number of Trials User Choice: 5

1 1000

2 2000

3 3000

4 5000

5 10000

Calculation User Choice: 1

1 Sample Calculation

2 Simulation
T CHANGE)
Worksheet

Cell 

Address Forecast Name Forecast Units DataSet

RECS HH Data Q7 Region 01

RECS HH Data Q8 Division 01

RECS HH Data E10 Retrofit or New House 01

RECS HH Data Q10 Age of Home years 01

RECS HH Data Q12 Age of Heating Equip years 01

RECS HH Data Q14 Age of Cooling Equip years 01

RECS HH Data Q15 HDD of House 01

RECS HH Data Q16 SquareFt of House ft 2 01

Electricity Use G22 AnnualHeatEnergy(existing) kBtu 01

Electricity Use G23 BOH(existing) hours 01

Electricity Use G28 AnnualCoolEnergy(existing) kBtu 01

Electricity Use G29 SEER 01

Electricity Use G30 COH(existing) hours 01

Electricity Use G31 HouseCoolLoad kWh 01

Summary D24 Lifetime years 01

Summary D25 DiscountRate 01

Summary D31 InputCapacity kBtu/hr 01

Summary D32 AirHandlerSize ton 01

Summary K18 BaselineEfficiency 01

Summary D33 AFUE(existing) 01

Summary D35 HouseHeatingLoad kBtu 01

Summary D37 Heating Fuel Type 01

Summary C41 AverageGasPrice(winter)

$ 02

Summary C42 AverageElecPrice(winter)

$ 02

Summary C43 AverageElecPrice(summer)

$ 02

Summary D41 MarginalGasPrice(winter)

$ 02

Summary D42 MarginalElecPrice(winter)

$ 02

Summary D43 MarginalElecPrice(summer)

$ 02

Electricity Use C37 Q FanCurve00 cfm 03

Electricity Use C38 Q FanCurve01 cfm 03

Electricity Use C39 Q FanCurve02 cfm 03

Electricity Use C40 Q FanCurve03 cfm 03

Electricity Use C41 Q FanCurve04 cfm 03

Electricity Use C42 Q FanCurve05 cfm 03

Electricity Use C43 Q FanCurve06 cfm 03

Electricity Use C44 Q FanCurve07 cfm 03

Electricity Use D37 p FanCurve00 in.w.g 03

Electricity Use D38 p FanCurve01 in.w.g 03

Electricity Use D39 p FanCurve02 in.w.g 03

Electricity Use D40 p FanCurve03 in.w.g 03

Electricity Use D41 p FanCurve04 in.w.g 03

Electricity Use D42 p FanCurve05 in.w.g 03

Electricity Use D43 p FanCurve06 in.w.g 03

Electricity Use D44 p FanCurve07 in.w.g 03

Electricity Use E37 N FanCurve00 rpm 04

Electricity Use E38 N FanCurve01 rpm 04

Electricity Use E39 N FanCurve02 rpm 04

Electricity Use E40 N FanCurve03 rpm 04

Electricity Use E41 N FanCurve04 rpm 04

Electricity Use E42 N FanCurve05 rpm 04

Electricity Use E43 N FanCurve06 rpm 04

Electricity Use E44 N FanCurve07 rpm 04

Electricity Use F37 AHP FanCurve00 watt 04

Electricity Use F38 AHP FanCurve01 watt 04

Electricity Use F39 AHP FanCurve02 watt 04

Electricity Use F40 AHP FanCurve03 watt 04

Electricity Use F41 AHP FanCurve04 watt 04

Electricity Use F42 AHP FanCurve05 watt 04

Electricity Use F43 AHP FanCurve06 watt 04

Electricity Use F44 AHP FanCurve07 watt 04

Summary N24 Annual Gas Use - level00 MMBtu 05

Summary N25 Annual Gas Use - level01 MMBtu 05

Summary N26 Annual Gas Use - level02 MMBtu 05

Summary N27 Annual Gas Use - level03 MMBtu 05

Summary N28 Annual Gas Use - level04 MMBtu 05

Summary N29 Annual Gas Use - level05 MMBtu 05

Summary N30 Annual Gas Use - level06 MMBtu 05

Summary N31 Annual Gas Use - level07 MMBtu 05
Summary N32 Annual Gas Use - level08 MMBtu 05

Summary N33 Annual Gas Use - level09 MMBtu 05

Summary N34 Annual Gas Use - level10 MMBtu 05

Summary N35 Annual Gas Use - level11 MMBtu 05

Summary N36 Annual Gas Use - level12 MMBtu 05

Summary N37 Annual Gas Use - level13 MMBtu 05

Summary N38 Annual Gas Use - level14 MMBtu 05

Summary N39 Annual Gas Use - level15 MMBtu 05

Summary N40 Annual Gas Use - level16 MMBtu 05

Summary N41 Annual Gas Use - level17 MMBtu 05

Summary N42 Annual Gas Use - level18 MMBtu 05

Summary N43 Annual Gas Use - level19 MMBtu 05

Summary N44 Annual Gas Use - level20 MMBtu 05

Summary N45 Annual Gas Use - level21 MMBtu 05

Summary N46 Annual Gas Use - level22 MMBtu 05

Summary N47 Annual Gas Use - level23 MMBtu 05

Summary N48 Annual Gas Use - level24 MMBtu 05

Summary N49 Annual Gas Use - level25 MMBtu 05

Summary N50 Annual Gas Use - level26 MMBtu 05

Summary N51 Annual Gas Use - level27 MMBtu 05

Summary N52 Annual Gas Use - level28 MMBtu 05

Summary N53 Annual Gas Use - level29 MMBtu 05

Summary N54 Annual Gas Use - level30 MMBtu 05

Summary N55 Annual Gas Use - level31 MMBtu 05

Summary N56 Annual Gas Use - level32 MMBtu 05

Summary N57 Annual Gas Use - level33 MMBtu 05

Summary N58 Annual Gas Use - level34 MMBtu 05

Summary N59 Annual Gas Use - level35 MMBtu 05

Summary N60 Annual Gas Use - level36 MMBtu 05

Summary N61 Annual Gas Use - level37 MMBtu 05

Summary O24 Winter Electricity Use - level00 kWh 06

Summary O25 Winter Electricity Use - level01 kWh 06

Summary O26 Winter Electricity Use - level02 kWh 06

Summary O27 Winter Electricity Use - level03 kWh 06

Summary O28 Winter Electricity Use - level04 kWh 06

Summary O29 Winter Electricity Use - level05 kWh 06

Summary O30 Winter Electricity Use - level06 kWh 06

Summary O31 Winter Electricity Use - level07 kWh 06

Summary O32 Winter Electricity Use - level08 kWh 06

Summary O33 Winter Electricity Use - level09 kWh 06

Summary O34 Winter Electricity Use - level10 kWh 06

Summary O35 Winter Electricity Use - level11 kWh 06

Summary O36 Winter Electricity Use - level12 kWh 06

Summary O37 Winter Electricity Use - level13 kWh 06

Summary O38 Winter Electricity Use - level14 kWh 06

Summary O39 Winter Electricity Use - level15 kWh 06

Summary O40 Winter Electricity Use - level16 kWh 06

Summary O41 Winter Electricity Use - level17 kWh 06

Summary O42 Winter Electricity Use - level18 kWh 06

Summary O43 Winter Electricity Use - level19 kWh 06

Summary O44 Winter Electricity Use - level20 kWh 06

Summary O45 Winter Electricity Use - level21 kWh 06

Summary O46 Winter Electricity Use - level22 kWh 06

Summary O47 Winter Electricity Use - level23 kWh 06

Summary O48 Winter Electricity Use - level24 kWh 06

Summary O49 Winter Electricity Use - level25 kWh 06

Summary O50 Winter Electricity Use - level26 kWh 06

Summary O51 Winter Electricity Use - level27 kWh 06

Summary O52 Winter Electricity Use - level28 kWh 06

Summary O53 Winter Electricity Use - level29 kWh 06

Summary O54 Winter Electricity Use - level30 kWh 06

Summary O55 Winter Electricity Use - level31 kWh 06

Summary O56 Winter Electricity Use - level32 kWh 06

Summary O57 Winter Electricity Use - level33 kWh 06

Summary O58 Winter Electricity Use - level34 kWh 06

Summary O59 Winter Electricity Use - level35 kWh 06

Summary O60 Winter Electricity Use - level36 kWh 06

Summary O61 Winter Electricity Use - level37 kWh 06

Summary Q24 Summer Electricity Use - level00 kWh 07

Summary Q25 Summer Electricity Use - level01 kWh 07
Summary Q26 Summer Electricity Use - level02 kW

h 07

Summary Q27 Summer Electricity Use - level03 kWh 07

Summary Q28 Summer Electricity Use - level04 kWh 07

Summary Q29 Summer Electricity Use - level05 kWh 07

Summary Q30 Summer Electricity Use - level06 kWh 07

Summary Q31 Summer Electricity Use - level07 kWh 07

Summary Q32 Summer Electricity Use - level08 kWh 07

Summary Q33 Summer Electricity Use - level09 kWh 07

Summary Q34 Summer Electricity Use - level10 kWh 07

Summary Q35 Summer Electricity Use - level11 kWh 07

Summary Q36 Summer Electricity Use - level12 kWh 07

Summary Q37 Summer Electricity Use - level13 kWh 07

Summary Q38 Summer Electricity Use - level14 kWh 07

Summary Q39 Summer Electricity Use - level15 kWh 07

Summary Q40 Summer Electricity Use - level16 kWh 07

Summary Q41 Summer Electricity Use - level17 kWh 07

Summary Q42 Summer Electricity Use - level18 kWh 07

Summary Q43 Summer Electricity Use - level19 kWh 07

Summary Q44 Summer Electricity Use - level20 kWh 07

Summary Q45 Summer Electricity Use - level21 kWh 07

Summary Q46 Summer Electricity Use - level22 kWh 07

Summary Q47 Summer Electricity Use - level23 kWh 07

Summary Q48 Summer Electricity Use - level24 kWh 07

Summary Q49 Summer Electricity Use - level25 kWh 07

Summary Q50 Summer Electricity Use - level26 kWh 07

Summary Q51 Summer Electricity Use - level27 kWh 07

Summary Q52 Summer Electricity Use - level28 kWh 07

Summary Q53 Summer Electricity Use - level29 kWh 07

Summary Q54 Summer Electricity Use - level30 kWh 07

Summary Q55 Summer Electricity Use - level31 kWh 07

Summary Q56 Summer Electricity Use - level32 kWh 07

Summary Q57 Summer Electricity Use - level33 kWh 07

Summary Q58 Summer Electricity Use - level34 kWh 07

Summary Q59 Summer Electricity Use - level35 kWh 07

Summary Q60 Summer Electricity Use - level36 kWh 07

Summary Q61 Summer Electricity Use - level37 kWh 07

Summary S24 Markup - level 00 none 08

Summary S25 Markup - level 01 none 08

Summary S26 Markup - level 02 none 08

Summary S27 Markup - level 03 none 08

Summary S28 Markup - level 04 none 08

Summary S29 Markup - level 05 none 08

Summary S30 Markup - level 06 none 08

Summary S31 Markup - level 07 none 08

Summary S32 Markup - level08 none 08

Summary S33 Markup - level09 none 08

Summary S34 Markup - level10 none 08

Summary S35 Markup - level11 none 08

Summary S36 Markup - level12 none 08

Summary S37 Markup - level13 none 08

Summary S38 Markup - level14 none 08

Summary S39 Markup - level15 none 08

Summary S40 Markup - level16 none 08

Summary S41 Markup - level17 none 08

Summary S42 Markup - level18 none 08

Summary S43 Markup - level19 none 08

Summary S44 Markup - level20 none 08

Summary S45 Markup - level21 none 08

Summary S46 Markup - level22 none 08

Summary S47 Markup - level23 none 08

Summary S48 Markup - level24 none 08

Summary S49 Markup - level25 none 08

Summary S50 Markup - level26 none 08

Summary S51 Markup - level27 none 08

Summary S52 Markup - level28 none 08

Summary S53 Markup - level29 none 08

Summary S54 Markup - level30 none 08

Summary S55 Markup - level31 none 08

Summary S56 Markup - level32 none 08

Summary S57 Markup - level33 none 08
Summary S58 Markup - level34 none 08

Summary S59 Markup - level35 none 08

Summary S60 Markup - level36 none 08

Summary S61 Markup - level37 none 08

Summary T24 Retail Price - level00$ 09

Summary T25 Retail Price - level01$ 09

Summary T26 Retail Price - level02$ 09

Summary T27 Retail Price - level03$ 09

Summary T28 Retail Price - level04$ 09

Summary T29 Retail Price - level05$ 09

Summary T30 Retail Price - level06$ 09

Summary T31 Retail Price - level07$ 09

Summary T32 Retail Price - level08$ 09

Summary T33 Retail Price - level09$ 09

Summary T34 Retail Price - level10$ 09

Summary T35 Retail Price - level11$ 09

Summary T36 Retail Price - level12$ 09

Summary T37 Retail Price - level13$ 09

Summary T38 Retail Price - level14$ 09

Summary T39 Retail Price - level15$ 09

Summary T40 Retail Price - level16$ 09

Summary T41 Retail Price - level17$ 09

Summary T42 Retail Price - level18$ 09

Summary T43 Retail Price - level19$ 09

Summary T44 Retail Price - level20$ 09

Summary T45 Retail Price - level21$ 09

Summary T46 Retail Price - level22$ 09

Summary T47 Retail Price - level23$ 09

Summary T48 Retail Price - level24$ 09

Summary T49 Retail Price - level25$ 09

Summary T50 Retail Price - level26$ 09

Summary T51 Retail Price - level27$ 09

Summary T52 Retail Price - level28$ 09

Summary T53 Retail Price - level29$ 09

Summary T54 Retail Price - level30$ 09

Summary T55 Retail Price - level31$ 09

Summary T56 Retail Price - level32$ 09

Summary T57 Retail Price - level33$ 09

Summary T58 Retail Price - level34$ 09

Summary T59 Retail Price - level35$ 09

Summary T60 Retail Price - level36$ 09

Summary T61 Retail Price - level37$ 09

Summary U24 Installation Cost - level00$ 10

Summary U25 Installation Cost - level01$ 10

Summary U26 Installation Cost - level02$ 10

Summary U27 Installation Cost - level03$ 10

Summary U28 Installation Cost - level04$ 10

Summary U29 Installation Cost - level05$ 10

Summary U30 Installation Cost - level06$ 10

Summary U31 Installation Cost - level07$ 10

Summary U32 Installation Cost - level08$ 10

Summary U33 Installation Cost - level09$ 10

Summary U34 Installation Cost - level10$ 10

Summary U35 Installation Cost - level11$ 10

Summary U36 Installation Cost - level12$ 10

Summary U37 Installation Cost - level13$ 10

Summary U38 Installation Cost - level14$ 10

Summary U39 Installation Cost - level15$ 10

Summary U40 Installation Cost - level16$ 10

Summary U41 Installation Cost - level17$ 10

Summary U42 Installation Cost - level18$ 10

Summary U43 Installation Cost - level19$ 10

Summary U44 Installation Cost - level20$ 10

Summary U45 Installation Cost - level21$ 10

Summary U46 Installation Cost - level22$ 10

Summary U47 Installation Cost - level23$ 10

Summary U48 Installation Cost - level24$ 10

Summary U49 Installation Cost - level25$ 10

Summary U50 Installation Cost - level26$ 10

Summary U51 Installation Cost - level27$ 10
Summary U52 Installation Cost - level28

$ 10

Summary U53 Installation Cost - level29$ 10

Summary U54 Installation Cost - level30$ 10

Summary U55 Installation Cost - level31$ 10

Summary U56 Installation Cost - level32$ 10

Summary U57 Installation Cost - level33$ 10

Summary U58 Installation Cost - level34$ 10

Summary U59 Installation Cost - level35$ 10

Summary U60 Installation Cost - level36$ 10

Summary U61 Installation Cost - level37$ 10

Summary V24 Total Installed Price - level00$ 11

Summary V25 Total Installed Price - level01$ 11

Summary V26 Total Installed Price - level02$ 11

Summary V27 Total Installed Price - level03$ 11

Summary V28 Total Installed Price - level04$ 11

Summary V29 Total Installed Price - level05$ 11

Summary V30 Total Installed Price - level06$ 11

Summary V31 Total Installed Price - level07$ 11

Summary V32 Total Installed Price - level08$ 11

Summary V33 Total Installed Price - level09$ 11

Summary V34 Total Installed Price - level10$ 11

Summary V35 Total Installed Price - level11$ 11

Summary V36 Total Installed Price - level12$ 11

Summary V37 Total Installed Price - level13$ 11

Summary V38 Total Installed Price - level14$ 11

Summary V39 Total Installed Price - level15$ 11

Summary V40 Total Installed Price - level16$ 11

Summary V41 Total Installed Price - level17$ 11

Summary V42 Total Installed Price - level18$ 11

Summary V43 Total Installed Price - level19$ 11

Summary V44 Total Installed Price - level20$ 11

Summary V45 Total Installed Price - level21$ 11

Summary V46 Total Installed Price - level22$ 11

Summary V47 Total Installed Price - level23$ 11

Summary V48 Total Installed Price - level24$ 11

Summary V49 Total Installed Price - level25$ 11

Summary V50 Total Installed Price - level26$ 11

Summary V51 Total Installed Price - level27$ 11

Summary V52 Total Installed Price - level28$ 11

Summary V53 Total Installed Price - level29$ 11

Summary V54 Total Installed Price - level30$ 11

Summary V55 Total Installed Price - level31$ 11

Summary V56 Total Installed Price - level32$ 11

Summary V57 Total Installed Price - level33$ 11

Summary V58 Total Installed Price - level34$ 11

Summary V59 Total Installed Price - level35$ 11

Summary V60 Total Installed Price - level36$ 11

Summary V61 Total Installed Price - level37$ 11

Engineering K10 TotalManCost - level00$ 12

Engineering K11 TotalManCost - level01$ 12

Engineering K12 TotalManCost - level02$ 12

Engineering K13 TotalManCost - level03$ 12

Engineering K14 TotalManCost - level04$ 12

Engineering K15 TotalManCost - level05$ 12

Engineering K16 TotalManCost - level06$ 12

Engineering K17 TotalManCost - level07$ 12

Engineering K18 TotalManCost - level08$ 12

Engineering K19 TotalManCost - level09$ 12

Engineering K20 TotalManCost - level10$ 12

Engineering K21 TotalManCost - level11$ 12

Engineering K22 TotalManCost - level12$ 12

Engineering K23 TotalManCost - level13$ 12

Engineering K24 TotalManCost - level14$ 12

Engineering K25 TotalManCost - level15$ 12

Engineering K26 TotalManCost - level16$ 12

Engineering K27 TotalManCost - level17$ 12

Engineering K28 TotalManCost - level18$ 12

Engineering K29 TotalManCost - level19$ 12

Engineering K30 TotalManCost - level20$ 12

Engineering K31 TotalManCost - level21$ 12
Engineering K32 TotalManCost - level22

$ 12

Engineering K33 TotalManCost - level23$ 12

Engineering K34 TotalManCost - level24$ 12

Engineering K35 TotalManCost - level25$ 12

Engineering K36 TotalManCost - level26$ 12

Engineering K37 TotalManCost - level27$ 12

Engineering K38 TotalManCost - level28$ 12

Engineering K39 TotalManCost - level29$ 12

Engineering K40 TotalManCost - level30$ 12

Engineering K41 TotalManCost - level31$ 12

Engineering K42 TotalManCost - level32$ 12

Engineering K43 TotalManCost - level33$ 12

Engineering K44 TotalManCost - level34$ 12

Engineering K45 TotalManCost - level35$ 12

Engineering K46 TotalManCost - level36$ 12

Engineering K47 TotalManCost - level37$ 12

Summary W24 Annual Maint Cost - level00$ 13

Summary W25 Annual Maint Cost - level01$ 13

Summary W26 Annual Maint Cost - level02$ 13

Summary W27 Annual Maint Cost - level03$ 13

Summary W28 Annual Maint Cost - level04$ 13

Summary W29 Annual Maint Cost - level05$ 13

Summary W30 Annual Maint Cost - level06$ 13

Summary W31 Annual Maint Cost - level07$ 13

Summary W32 Annual Maint Cost - level08$ 13

Summary W33 Annual Maint Cost - level09$ 13

Summary W34 Annual Maint Cost - level10$ 13

Summary W35 Annual Maint Cost - level11$ 13

Summary W36 Annual Maint Cost - level12$ 13

Summary W37 Annual Maint Cost - level13$ 13

Summary W38 Annual Maint Cost - level14$ 13

Summary W39 Annual Maint Cost - level15$ 13

Summary W40 Annual Maint Cost - level16$ 13

Summary W41 Annual Maint Cost - level17$ 13

Summary W42 Annual Maint Cost - level18$ 13

Summary W43 Annual Maint Cost - level19$ 13

Summary W44 Annual Maint Cost - level20$ 13

Summary W45 Annual Maint Cost - level21$ 13

Summary W46 Annual Maint Cost - level22$ 13

Summary W47 Annual Maint Cost - level23$ 13

Summary W48 Annual Maint Cost - level24$ 13

Summary W49 Annual Maint Cost - level25$ 13

Summary W50 Annual Maint Cost - level26$ 13

Summary W51 Annual Maint Cost - level27$ 13

Summary W52 Annual Maint Cost - level28$ 13

Summary W53 Annual Maint Cost - level29$ 13

Summary W54 Annual Maint Cost - level30$ 13

Summary W55 Annual Maint Cost - level31$ 13

Summary W56 Annual Maint Cost - level32$ 13

Summary W57 Annual Maint Cost - level33$ 13

Summary W58 Annual Maint Cost - level34$ 13

Summary W59 Annual Maint Cost - level35$ 13

Summary W60 Annual Maint Cost - level36$ 13

Summary W61 Annual Maint Cost - level37$ 13

Summary X24 Annual Oper Cost - level00$ 14

Summary X25 Annual Oper Cost - level01$ 14

Summary X26 Annual Oper Cost - level02$ 14

Summary X27 Annual Oper Cost - level03$ 14

Summary X28 Annual Oper Cost - level04$ 14

Summary X29 Annual Oper Cost - level05$ 14

Summary X30 Annual Oper Cost - level06$ 14

Summary X31 Annual Oper Cost - level07$ 14

Summary X32 Annual Oper Cost - level08$ 14

Summary X33 Annual Oper Cost - level09$ 14

Summary X34 Annual Oper Cost - level10$ 14

Summary X35 Annual Oper Cost - level11$ 14

Summary X36 Annual Oper Cost - level12$ 14

Summary X37 Annual Oper Cost - level13$ 14

Summary X38 Annual Oper Cost - level14$ 14

Summary X39 Annual Oper Cost - level15$ 14
Summary X40 Annual Oper Cost - level16

$ 14

Summary X41 Annual Oper Cost - level17$ 14

Summary X42 Annual Oper Cost - level18$ 14

Summary X43 Annual Oper Cost - level19$ 14

Summary X44 Annual Oper Cost - level20$ 14

Summary X45 Annual Oper Cost - level21$ 14

Summary X46 Annual Oper Cost - level22$ 14

Summary X47 Annual Oper Cost - level23$ 14

Summary X48 Annual Oper Cost - level24$ 14

Summary X49 Annual Oper Cost - level25$ 14

Summary X50 Annual Oper Cost - level26$ 14

Summary X51 Annual Oper Cost - level27$ 14

Summary X52 Annual Oper Cost - level28$ 14

Summary X53 Annual Oper Cost - level29$ 14

Summary X54 Annual Oper Cost - level30$ 14

Summary X55 Annual Oper Cost - level31$ 14

Summary X56 Annual Oper Cost - level32$ 14

Summary X57 Annual Oper Cost - level33$ 14

Summary X58 Annual Oper Cost - level34$ 14

Summary X59 Annual Oper Cost - level35$ 14

Summary X60 Annual Oper Cost - level36$ 14

Summary X61 Annual Oper Cost - level37$ 14

Summary Z24 Life Cycle Cost - level00$ 15

Summary Z25 Life Cycle Cost - level01$ 15

Summary Z26 Life Cycle Cost - level02$ 15

Summary Z27 Life Cycle Cost - level03$ 15

Summary Z28 Life Cycle Cost - level04$ 15

Summary Z29 Life Cycle Cost - level05$ 15

Summary Z30 Life Cycle Cost - level06$ 15

Summary Z31 Life Cycle Cost - level07$ 15

Summary Z32 Life Cycle Cost - level08$ 15

Summary Z33 Life Cycle Cost - level09$ 15

Summary Z34 Life Cycle Cost - level10$ 15

Summary Z35 Life Cycle Cost - level11$ 15

Summary Z36 Life Cycle Cost - level12$ 15

Summary Z37 Life Cycle Cost - level13$ 15

Summary Z38 Life Cycle Cost - level14$ 15

Summary Z39 Life Cycle Cost - level15$ 15

Summary Z40 Life Cycle Cost - level16$ 15

Summary Z41 Life Cycle Cost - level17$ 15

Summary Z42 Life Cycle Cost - level18$ 15

Summary Z43 Life Cycle Cost - level19$ 15

Summary Z44 Life Cycle Cost - level20$ 15

Summary Z45 Life Cycle Cost - level21$ 15

Summary Z46 Life Cycle Cost - level22$ 15

Summary Z47 Life Cycle Cost - level23$ 15

Summary Z48 Life Cycle Cost - level24$ 15

Summary Z49 Life Cycle Cost - level25$ 15

Summary Z50 Life Cycle Cost - level26$ 15

Summary Z51 Life Cycle Cost - level27$ 15

Summary Z52 Life Cycle Cost - level28$ 15

Summary Z53 Life Cycle Cost - level29$ 15

Summary Z54 Life Cycle Cost - level30$ 15

Summary Z55 Life Cycle Cost - level31$ 15

Summary Z56 Life Cycle Cost - level32$ 15

Summary Z57 Life Cycle Cost - level33$ 15

Summary Z58 Life Cycle Cost - level34$ 15

Summary Z59 Life Cycle Cost - level35$ 15

Summary Z60 Life Cycle Cost - level36$ 15

Summary Z61 Life Cycle Cost - level37$ 15

Summary AA24 LCC Savings - level00$ 16

Summary AA25 LCC Savings - level01$ 16

Summary AA26 LCC Savings - level02$ 16

Summary AA27 LCC Savings - level03$ 16

Summary AA28 LCC Savings - level04$ 16

Summary AA29 LCC Savings - level05$ 16

Summary AA30 LCC Savings - level06$ 16

Summary AA31 LCC Savings - level07$ 16

Summary AA32 LCC Savings - level08$ 16

Summary AA33 LCC Savings - level09$ 16
Summary AA34 LCC Savings - level10

$ 16

Summary AA35 LCC Savings - level11$ 16

Summary AA36 LCC Savings - level12$ 16

Summary AA37 LCC Savings - level13$ 16

Summary AA38 LCC Savings - level14$ 16

Summary AA39 LCC Savings - level15$ 16

Summary AA40 LCC Savings - level16$ 16

Summary AA41 LCC Savings - level17$ 16

Summary AA42 LCC Savings - level18$ 16

Summary AA43 LCC Savings - level19$ 16

Summary AA44 LCC Savings - level20$ 16

Summary AA45 LCC Savings - level21$ 16

Summary AA46 LCC Savings - level22$ 16

Summary AA47 LCC Savings - level23$ 16

Summary AA48 LCC Savings - level24$ 16

Summary AA49 LCC Savings - level25$ 16

Summary AA50 LCC Savings - level26$ 16

Summary AA51 LCC Savings - level27$ 16

Summary AA52 LCC Savings - level28$ 16

Summary AA53 LCC Savings - level29$ 16

Summary AA54 LCC Savings - level30$ 16

Summary AA55 LCC Savings - level31$ 16

Summary AA56 LCC Savings - level32$ 16

Summary AA57 LCC Savings - level33$ 16

Summary AA58 LCC Savings - level34$ 16

Summary AA59 LCC Savings - level35$ 16

Summary AA60 LCC Savings - level36$ 16

Summary AA61 LCC Savings - level37$ 16

Summary AB24 Payback - level00$ 17

Summary AB25 Payback - level01$ 17

Summary AB26 Payback - level02$ 17

Summary AB27 Payback - level03$ 17

Summary AB28 Payback - level04$ 17

Summary AB29 Payback - level05$ 17

Summary AB30 Payback - level06$ 17

Summary AB31 Payback - level07$ 17

Summary AB32 Payback - level08$ 17

Summary AB33 Payback - level09$ 17

Summary AB34 Payback - level10$ 17

Summary AB35 Payback - level11$ 17

Summary AB36 Payback - level12$ 17

Summary AB37 Payback - level13$ 17

Summary AB38 Payback - level14$ 17

Summary AB39 Payback - level15$ 17

Summary AB40 Payback - level16$ 17

Summary AB41 Payback - level17$ 17

Summary AB42 Payback - level18$ 17

Summary AB43 Payback - level19$ 17

Summary AB44 Payback - level20$ 17

Summary AB45 Payback - level21$ 17

Summary AB46 Payback - level22$ 17

Summary AB47 Payback - level23$ 17

Summary AB48 Payback - level24$ 17

Summary AB49 Payback - level25$ 17

Summary AB50 Payback - level26$ 17

Summary AB51 Payback - level27$ 17

Summary AB52 Payback - level28$ 17

Summary AB53 Payback - level29$ 17

Summary AB54 Payback - level30$ 17

Summary AB55 Payback - level31$ 17

Summary AB56 Payback - level32$ 17

Summary AB57 Payback - level33$ 17

Summary AB58 Payback - level34$ 17

Summary AB59 Payback - level35$ 17

Summary AB60 Payback - level36$ 17

Summary AB61 Payback - level37$ 17

Summary AC24 Internal Rate Return - level00$ 18

Summary AC25 Internal Rate Return - level01$ 18

Summary AC26 Internal Rate Return - level02$ 18

Summary AC27 Internal Rate Return - level03$ 18
Summary AC28 Internal Rate Return - level04

$ 18

Summary AC29 Internal Rate Return - level05$ 18

Summary AC30 Internal Rate Return - level06$ 18

Summary AC31 Internal Rate Return - level07$ 18

Summary AC32 Internal Rate Return - level08$ 18

Summary AC33 Internal Rate Return - level09$ 18

Summary AC34 Internal Rate Return - level10$ 18

Summary AC35 Internal Rate Return - level11$ 18

Summary AC36 Internal Rate Return - level12$ 18

Summary AC37 Internal Rate Return - level13$ 18

Summary AC38 Internal Rate Return - level14$ 18

Summary AC39 Internal Rate Return - level15$ 18

Summary AC40 Internal Rate Return - level16$ 18

Summary AC41 Internal Rate Return - level17$ 18

Summary AC42 Internal Rate Return - level18$ 18

Summary AC43 Internal Rate Return - level19$ 18

Summary AC44 Internal Rate Return - level20$ 18

Summary AC45 Internal Rate Return - level21$ 18

Summary AC46 Internal Rate Return - level22$ 18

Summary AC47 Internal Rate Return - level23$ 18

Summary AC48 Internal Rate Return - level24$ 18

Summary AC49 Internal Rate Return - level25$ 18

Summary AC50 Internal Rate Return - level26$ 18

Summary AC51 Internal Rate Return - level27$ 18

Summary AC52 Internal Rate Return - level28$ 18

Summary AC53 Internal Rate Return - level29$ 18

Summary AC54 Internal Rate Return - level30$ 18

Summary AC55 Internal Rate Return - level31$ 18

Summary AC56 Internal Rate Return - level32$ 18

Summary AC57 Internal Rate Return - level33$ 18

Summary AC58 Internal Rate Return - level34$ 18

Summary AC59 Internal Rate Return - level35$ 18

Summary AC60 Internal Rate Return - level36$ 18

Summary AC61 Internal Rate Return - level37$ 18

Summary K24 BOH - level00 hours 19

Summary K25 BOH - level01 hours 19

Summary K26 BOH - level02 hours 19

Summary K27 BOH - level03 hours 19

Summary K28 BOH - level04 hours 19

Summary K29 BOH - level05 hours 19

Summary K30 BOH - level06 hours 19

Summary K31 BOH - level07 hours 19

Summary K32 BOH - level08 hours 19

Summary K33 BOH - level09 hours 19

Summary K34 BOH - level10 hours 19

Summary K35 BOH - level11 hours 19

Summary K36 BOH - level12 hours 19

Summary K37 BOH - level13 hours 19

Summary K38 BOH - level14 hours 19

Summary K39 BOH - level15 hours 19

Summary K40 BOH - level16 hours 19

Summary K41 BOH - level17 hours 19

Summary K42 BOH - level18 hours 19

Summary K43 BOH - level19 hours 19

Summary K44 BOH - level20 hours 19

Summary K45 BOH - level21 hours 19

Summary K46 BOH - level22 hours 19

Summary K47 BOH - level23 hours 19

Summary K48 BOH - level24 hours 19

Summary K49 BOH - level25 hours 19

Summary K50 BOH - level26 hours 19

Summary K51 BOH - level27 hours 19

Summary K52 BOH - level28 hours 19

Summary K53 BOH - level29 hours 19

Summary K54 BOH - level30 hours 19

Summary K55 BOH - level31 hours 19

Summary K56 BOH - level32 hours 19

Summary K57 BOH - level33 hours 19

Summary K58 BOH - level34 hours 19

Summary K59 BOH - level35 hours 19
Summary K60 BOH - level36 hours 19

Summary K61 BOH - level37 hours 19

Summary L24 BOH_R - level00 hours 20

Summary L25 BOH_R - level01 hours 20

Summary L26 BOH_R - level02 hours 20

Summary L27 BOH_R - level03 hours 20

Summary L28 BOH_R - level04 hours 20

Summary L29 BOH_R - level05 hours 20

Summary L30 BOH_R - level06 hours 20

Summary L31 BOH_R - level07 hours 20

Summary L32 BOH_R - level08 hours 20

Summary L33 BOH_R - level09 hours 20

Summary L34 BOH_R - level10 hours 20

Summary L35 BOH_R - level11 hours 20

Summary L36 BOH_R - level12 hours 20

Summary L37 BOH_R - level13 hours 20

Summary L38 BOH_R - level14 hours 20

Summary L39 BOH_R - level15 hours 20

Summary L40 BOH_R - level16 hours 20

Summary L41 BOH_R - level17 hours 20

Summary L42 BOH_R - level18 hours 20

Summary L43 BOH_R - level19 hours 20

Summary L44 BOH_R - level20 hours 20

Summary L45 BOH_R - level21 hours 20

Summary L46 BOH_R - level22 hours 20

Summary L47 BOH_R - level23 hours 20

Summary L48 BOH_R - level24 hours 20

Summary L49 BOH_R - level25 hours 20

Summary L50 BOH_R - level26 hours 20

Summary L51 BOH_R - level27 hours 20

Summary L52 BOH_R - level28 hours 20

Summary L53 BOH_R - level29 hours 20

Summary L54 BOH_R - level30 hours 20

Summary L55 BOH_R - level31 hours 20

Summary L56 BOH_R - level32 hours 20

Summary L57 BOH_R - level33 hours 20

Summary L58 BOH_R - level34 hours 20

Summary L59 BOH_R - level35 hours 20

Summary L60 BOH_R - level36 hours 20

Summary L61 BOH_R - level37 hours 20

Summary M24 COH - level00 hours 21

Summary M25 COH - level01 hours 21

Summary M26 COH - level02 hours 21

Summary M27 COH - level03 hours 21

Summary M28 COH - level04 hours 21

Summary M29 COH - level05 hours 21

Summary M30 COH - level06 hours 21

Summary M31 COH - level07 hours 21

Summary M32 COH - level08 hours 21

Summary M33 COH - level09 hours 21

Summary M34 COH - level10 hours 21

Summary M35 COH - level11 hours 21

Summary M36 COH - level12 hours 21

Summary M37 COH - level13 hours 21

Summary M38 COH - level14 hours 21

Summary M39 COH - level15 hours 21

Summary M40 COH - level16 hours 21

Summary M41 COH - level17 hours 21

Summary M42 COH - level18 hours 21

Summary M43 COH - level19 hours 21

Summary M44 COH - level20 hours 21

Summary M45 COH - level21 hours 21

Summary M46 COH - level22 hours 21

Summary M47 COH - level23 hours 21

Summary M48 COH - level24 hours 21

Summary M49 COH - level25 hours 21

Summary M50 COH - level26 hours 21

Summary M51 COH - level27 hours 21

Summary M52 COH - level28 hours 21

Summary M53 COH - level29 hours 21
Summary M54 COH - level30 hours 21

Summary M55 COH - level31 hours 21

Summary M56 COH - level32 hours 21

Summary M57 COH - level33 hours 21

Summary M58 COH - level34 hours 21

Summary M59 COH - level35 hours 21

Summary M60 COH - level36 hours 21

Summary M61 COH - level37 hours 21

Engineering N10 AirHandlerEff(heat) - level00 22

Engineering N11 AirHandlerEff(heat) - level01 22

Engineering N12 AirHandlerEff(heat) - level02 22

Engineering N13 AirHandlerEff(heat) - level03 22

Engineering N14 AirHandlerEff(heat) - level04 22

Engineering N15 AirHandlerEff(heat) - level05 22

Engineering N16 AirHandlerEff(heat) - level06 22

Engineering N17 AirHandlerEff(heat) - level07 22

Engineering N18 AirHandlerEff(heat) - level08 22

Engineering N19 AirHandlerEff(heat) - level09 22

Engineering N20 AirHandlerEff(heat) - level10 22

Engineering N21 AirHandlerEff(heat) - level11 22

Engineering N22 AirHandlerEff(heat) - level12 22

Engineering N23 AirHandlerEff(heat) - level13 22

Engineering N24 AirHandlerEff(heat) - level14 22

Engineering N25 AirHandlerEff(heat) - level15 22

Engineering N26 AirHandlerEff(heat) - level16 22

Engineering N27 AirHandlerEff(heat) - level17 22

Engineering N28 AirHandlerEff(heat) - level18 22

Engineering N29 AirHandlerEff(heat) - level19 22

Engineering N30 AirHandlerEff(heat) - level20 22

Engineering N31 AirHandlerEff(heat) - level21 22

Engineering N32 AirHandlerEff(heat) - level22 22

Engineering N33 AirHandlerEff(heat) - level23 22

Engineering N34 AirHandlerEff(heat) - level24 22

Engineering N35 AirHandlerEff(heat) - level25 22

Engineering N36 AirHandlerEff(heat) - level26 22

Engineering N37 AirHandlerEff(heat) - level27 22

Engineering N38 AirHandlerEff(heat) - level28 22

Engineering N39 AirHandlerEff(heat) - level29 22

Engineering N40 AirHandlerEff(heat) - level30 22

Engineering N41 AirHandlerEff(heat) - level31 22

Engineering N42 AirHandlerEff(heat) - level32 22

Engineering N43 AirHandlerEff(heat) - level33 22

Engineering N44 AirHandlerEff(heat) - level34 22

Engineering N45 AirHandlerEff(heat) - level35 22

Engineering N46 AirHandlerEff(heat) - level36 22

Engineering N47 AirHandlerEff(heat) - level37 22

Engineering O10 AirHandlerEff(cool) - level00 23

Engineering O11 AirHandlerEff(cool) - level01 23

Engineering O12 AirHandlerEff(cool) - level02 23

Engineering O13 AirHandlerEff(cool) - level03 23

Engineering O14 AirHandlerEff(cool) - level04 23

Engineering O15 AirHandlerEff(cool) - level05 23

Engineering O16 AirHandlerEff(cool) - level06 23

Engineering O17 AirHandlerEff(cool) - level07 23

Engineering O18 AirHandlerEff(cool) - level08 23

Engineering O19 AirHandlerEff(cool) - level09 23

Engineering O20 AirHandlerEff(cool) - level10 23

Engineering O21 AirHandlerEff(cool) - level11 23

Engineering O22 AirHandlerEff(cool) - level12 23

Engineering O23 AirHandlerEff(cool) - level13 23

Engineering O24 AirHandlerEff(cool) - level14 23

Engineering O25 AirHandlerEff(cool) - level15 23

Engineering O26 AirHandlerEff(cool) - level16 23

Engineering O27 AirHandlerEff(cool) - level17 23

Engineering O28 AirHandlerEff(cool) - level18 23

Engineering O29 AirHandlerEff(cool) - level19 23

Engineering O30 AirHandlerEff(cool) - level20 23

Engineering O31 AirHandlerEff(cool) - level21 23

Engineering O32 AirHandlerEff(cool) - level22 23

Engineering O33 AirHandlerEff(cool) - level23 23
Engineering O34 AirHandlerEff(cool) - level24 23

Engineering O35 AirHandlerEff(cool) - level25 23

Engineering O36 AirHandlerEff(cool) - level26 23

Engineering O37 AirHandlerEff(cool) - level27 23

Engineering O38 AirHandlerEff(cool) - level28 23

Engineering O39 AirHandlerEff(cool) - level29 23

Engineering O40 AirHandlerEff(cool) - level30 23

Engineering O41 AirHandlerEff(cool) - level31 23

Engineering O42 AirHandlerEff(cool) - level32 23

Engineering O43 AirHandlerEff(cool) - level33 23

Engineering O44 AirHandlerEff(cool) - level34 23

Engineering O45 AirHandlerEff(cool) - level35 23

Engineering O46 AirHandlerEff(cool) - level36 23

Engineering O47 AirHandlerEff(cool) - level37 23

Engineering P10 BEh - level00 watt 24

Engineering P11 BEh - level01 watt 24

Engineering P12 BEh - level02 watt 24

Engineering P13 BEh - level03 watt 24

Engineering P14 BEh - level04 watt 24

Engineering P15 BEh - level05 watt 24

Engineering P16 BEh - level06 watt 24

Engineering P17 BEh - level07 watt 24

Engineering P18 BEh - level08 watt 24

Engineering P19 BEh - level09 watt 24

Engineering P20 BEh - level10 watt 24

Engineering P21 BEh - level11 watt 24

Engineering P22 BEh - level12 watt 24

Engineering P23 BEh - level13 watt 24

Engineering P24 BEh - level14 watt 24

Engineering P25 BEh - level15 watt 24

Engineering P26 BEh - level16 watt 24

Engineering P27 BEh - level17 watt 24

Engineering P28 BEh - level18 watt 24

Engineering P29 BEh - level19 watt 24

Engineering P30 BEh - level20 watt 24

Engineering P31 BEh - level21 watt 24

Engineering P32 BEh - level22 watt 24

Engineering P33 BEh - level23 watt 24

Engineering P34 BEh - level24 watt 24

Engineering P35 BEh - level25 watt 24

Engineering P36 BEh - level26 watt 24

Engineering P37 BEh - level27 watt 24

Engineering P38 BEh - level28 watt 24

Engineering P39 BEh - level29 watt 24

Engineering P40 BEh - level30 watt 24

Engineering P41 BEh - level31 watt 24

Engineering P42 BEh - level32 watt 24

Engineering P43 BEh - level33 watt 24

Engineering P44 BEh - level34 watt 24

Engineering P45 BEh - level35 watt 24

Engineering P46 BEh - level36 watt 24

Engineering P47 BEh - level37 watt 24

Engineering Q10 BEh_R - level00 watt 25

Engineering Q11 BEh_R - level01 watt 25

Engineering Q12 BEh_R - level02 watt 25

Engineering Q13 BEh_R - level03 watt 25

Engineering Q14 BEh_R - level04 watt 25

Engineering Q15 BEh_R - level05 watt 25

Engineering Q16 BEh_R - level06 watt 25

Engineering Q17 BEh_R - level07 watt 25

Engineering Q18 BEh_R - level08 watt 25

Engineering Q19 BEh_R - level09 watt 25

Engineering Q20 BEh_R - level10 watt 25

Engineering Q21 BEh_R - level11 watt 25

Engineering Q22 BEh_R - level12 watt 25

Engineering Q23 BEh_R - level13 watt 25

Engineering Q24 BEh_R - level14 watt 25

Engineering Q25 BEh_R - level15 watt 25

Engineering Q26 BEh_R - level16 watt 25

Engineering Q27 BEh_R - level17 watt 25
Engineering Q28 BEh_R - level18 watt 25

Engineering Q29 BEh_R - level19 watt 25

Engineering Q30 BEh_R - level20 watt 25

Engineering Q31 BEh_R - level21 watt 25

Engineering Q32 BEh_R - level22 watt 25

Engineering Q33 BEh_R - level23 watt 25

Engineering Q34 BEh_R - level24 watt 25

Engineering Q35 BEh_R - level25 watt 25

Engineering Q36 BEh_R - level26 watt 25

Engineering Q37 BEh_R - level27 watt 25

Engineering Q38 BEh_R - level28 watt 25

Engineering Q39 BEh_R - level29 watt 25

Engineering Q40 BEh_R - level30 watt 25

Engineering Q41 BEh_R - level31 watt 25

Engineering Q42 BEh_R - level32 watt 25

Engineering Q43 BEh_R - level33 watt 25

Engineering Q44 BEh_R - level34 watt 25

Engineering Q45 BEh_R - level35 watt 25

Engineering Q46 BEh_R - level36 watt 25

Engineering Q47 BEh_R - level37 watt 25

Engineering R10 BEc - level00 watt 26

Engineering R11 BEc - level01 watt 26

Engineering R12 BEc - level02 watt 26

Engineering R13 BEc - level03 watt 26

Engineering R14 BEc - level04 watt 26

Engineering R15 BEc - level05 watt 26

Engineering R16 BEc - level06 watt 26

Engineering R17 BEc - level07 watt 26

Engineering R18 BEc - level08 watt 26

Engineering R19 BEc - level09 watt 26

Engineering R20 BEc - level10 watt 26

Engineering R21 BEc - level11 watt 26

Engineering R22 BEc - level12 watt 26

Engineering R23 BEc - level13 watt 26

Engineering R24 BEc - level14 watt 26

Engineering R25 BEc - level15 watt 26

Engineering R26 BEc - level16 watt 26

Engineering R27 BEc - level17 watt 26

Engineering R28 BEc - level18 watt 26

Engineering R29 BEc - level19 watt 26

Engineering R30 BEc - level20 watt 26

Engineering R31 BEc - level21 watt 26

Engineering R32 BEc - level22 watt 26

Engineering R33 BEc - level23 watt 26

Engineering R34 BEc - level24 watt 26

Engineering R35 BEc - level25 watt 26

Engineering R36 BEc - level26 watt 26

Engineering R37 BEc - level27 watt 26

Engineering R38 BEc - level28 watt 26

Engineering R39 BEc - level29 watt 26

Engineering R40 BEc - level30 watt 26

Engineering R41 BEc - level31 watt 26

Engineering R42 BEc - level32 watt 26

Engineering R43 BEc - level33 watt 26

Engineering R44 BEc - level34 watt 26

Engineering R45 BEc - level35 watt 26

Engineering R46 BEc - level36 watt 26

Engineering R47 BEc - level37 watt 26

Engineering S10 watt/kCFM heating - level00 watt/1000CFM 27

Engineering S11 watt/kCFM heating - level01 watt/1000CFM 27

Engineering S12 watt/kCFM heating - level02 watt/1000CFM 27

Engineering S13 watt/kCFM heating - level03 watt/1000CFM 27

Engineering S14 watt/kCFM heating - level04 watt/1000CFM 27

Engineering S15 watt/kCFM heating - level05 watt/1000CFM 27

Engineering S16 watt/kCFM heating - level06 watt/1000CFM 27

Engineering S17 watt/kCFM heating - level07 watt/1000CFM 27

Engineering S18 watt/kCFM heating - level08 watt/1000CFM 27

Engineering S19 watt/kCFM heating - level09 watt/1000CFM 27

Engineering S20 watt/kCFM heating - level10 watt/1000CFM 27

Engineering S21 watt/kCFM heating - level11 watt/1000CFM 27
Engineering S22 watt/kCFM heating - level12 watt/1000CFM 27

Engineering S23 watt/kCFM heating - level13 watt/1000CFM 27

Engineering S24 watt/kCFM heating - level14 watt/1000CFM 27

Engineering S25 watt/kCFM heating - level15 watt/1000CFM 27

Engineering S26 watt/kCFM heating - level16 watt/1000CFM 27

Engineering S27 watt/kCFM heating - level17 watt/1000CFM 27

Engineering S28 watt/kCFM heating - level18 watt/1000CFM 27

Engineering S29 watt/kCFM heating - level19 watt/1000CFM 27

Engineering S30 watt/kCFM heating - level20 watt/1000CFM 27

Engineering S31 watt/kCFM heating - level21 watt/1000CFM 27

Engineering S32 watt/kCFM heating - level22 watt/1000CFM 27

Engineering S33 watt/kCFM heating - level23 watt/1000CFM 27

Engineering S34 watt/kCFM heating - level24 watt/1000CFM 27

Engineering S35 watt/kCFM heating - level25 watt/1000CFM 27

Engineering S36 watt/kCFM heating - level26 watt/1000CFM 27

Engineering S37 watt/kCFM heating - level27 watt/1000CFM 27

Engineering S38 watt/kCFM heating - level28 watt/1000CFM 27

Engineering S39 watt/kCFM heating - level29 watt/1000CFM 27

Engineering S40 watt/kCFM heating - level30 watt/1000CFM 27

Engineering S41 watt/kCFM heating - level31 watt/1000CFM 27

Engineering S42 watt/kCFM heating - level32 watt/1000CFM 27

Engineering S43 watt/kCFM heating - level33 watt/1000CFM 27

Engineering S44 watt/kCFM heating - level34 watt/1000CFM 27

Engineering S45 watt/kCFM heating - level35 watt/1000CFM 27

Engineering S46 watt/kCFM heating - level36 watt/1000CFM 27

Engineering S47 watt/kCFM heating - level37 watt/1000CFM 27

Engineering T10 watt/kCFM cooling - level00 watt/1000CFM 28

Engineering T11 watt/kCFM cooling - level01 watt/1000CFM 28

Engineering T12 watt/kCFM cooling - level02 watt/1000CFM 28

Engineering T13 watt/kCFM cooling - level03 watt/1000CFM 28

Engineering T14 watt/kCFM cooling - level04 watt/1000CFM 28

Engineering T15 watt/kCFM cooling - level05 watt/1000CFM 28

Engineering T16 watt/kCFM cooling - level06 watt/1000CFM 28

Engineering T17 watt/kCFM cooling - level07 watt/1000CFM 28

Engineering T18 watt/kCFM cooling - level08 watt/1000CFM 28

Engineering T19 watt/kCFM cooling - level09 watt/1000CFM 28

Engineering T20 watt/kCFM cooling - level10 watt/1000CFM 28

Engineering T21 watt/kCFM cooling - level11 watt/1000CFM 28

Engineering T22 watt/kCFM cooling - level12 watt/1000CFM 28

Engineering T23 watt/kCFM cooling - level13 watt/1000CFM 28

Engineering T24 watt/kCFM cooling - level14 watt/1000CFM 28

Engineering T25 watt/kCFM cooling - level15 watt/1000CFM 28

Engineering T26 watt/kCFM cooling - level16 watt/1000CFM 28

Engineering T27 watt/kCFM cooling - level17 watt/1000CFM 28

Engineering T28 watt/kCFM cooling - level18 watt/1000CFM 28

Engineering T29 watt/kCFM cooling - level19 watt/1000CFM 28

Engineering T30 watt/kCFM cooling - level20 watt/1000CFM 28

Engineering T31 watt/kCFM cooling - level21 watt/1000CFM 28

Engineering T32 watt/kCFM cooling - level22 watt/1000CFM 28

Engineering T33 watt/kCFM cooling - level23 watt/1000CFM 28

Engineering T34 watt/kCFM cooling - level24 watt/1000CFM 28

Engineering T35 watt/kCFM cooling - level25 watt/1000CFM 28

Engineering T36 watt/kCFM cooling - level26 watt/1000CFM 28

Engineering T37 watt/kCFM cooling - level27 watt/1000CFM 28

Engineering T38 watt/kCFM cooling - level28 watt/1000CFM 28

Engineering T39 watt/kCFM cooling - level29 watt/1000CFM 28

Engineering T40 watt/kCFM cooling - level30 watt/1000CFM 28

Engineering T41 watt/kCFM cooling - level31 watt/1000CFM 28

Engineering T42 watt/kCFM cooling - level32 watt/1000CFM 28

Engineering T43 watt/kCFM cooling - level33 watt/1000CFM 28

Engineering T44 watt/kCFM cooling - level34 watt/1000CFM 28

Engineering T45 watt/kCFM cooling - level35 watt/1000CFM 28

Engineering T46 watt/kCFM cooling - level36 watt/1000CFM 28

Engineering T47 watt/kCFM cooling - level37 watt/1000CFM 28

END

Electricity Use Supply Air Outlet Area (non-con)

Electricity Use Supply Air Outlet Area (con)

Electricity UseH watt

Electricity Use effy motor