UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSSION
                             Washington, D.C. 20549

                              Form 10-KSB - Amended

[X]  ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
     1934: For the fiscal year ending September 30, 2000


[_]  TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE ACT
     OF 1934: For the transition period from _________ to ___________

                                                Commission file number: pending

                      Thermaltec International Corporation
                 (Name of small business issuer in its charter)

           Delaware                                     11-3255619
(State or other jurisdiction               (I.R.S. Employer Identification No.)
of incorporation or organization)

    68A LaMar Street,  Babylon, NY                        11704
(Address of Principal executive offices)               (Zip Code)

                    Issuer's telephone number (631) 643-2285

         Securities registered under Section 12(b) of the "Exchange Act"

Common Share Par Value, $.0001              Electronic Quotation Service
    (Title of each Class)                       (Registered Exchange)

Securities registered under Section 12(g) of the Exchange Act:  N/A

Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such a shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. [X] Yes [_] No

Check if there is no disclosure of delinquent filers in response to Item 405 of
Regulation S-B is not contained in this form, and no disclosure will be
contained, to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part II of this Form 10-KSB
or any amendment to this Form 10-KSB. [X]

The issuer's revenues for its most recent fiscal year:  $300,859

The aggregate market value of the voting and non-voting common equity held by
non-affiliates based on the average bid and asked price of such common equity,
as of November 30, 2000 was $2,879,119.11

The number of shares outstanding of each of the issuer's classes of common
equity, as of November 30, 2000 was 4,333,301 shares

Transitional Small Business Disclosure Format (check one): Yes __; No  _X_


<PAGE>

                      Thermaltec International Corporation

                                     PART I

Item 1. Description of Business

Business of the Company:

     Thermaltec International was incorporated in November 1994 under the laws
of the State of Delaware. It is engaged in the thermal spray coating industry
and its primary business objective to establish and support thermal spray
coating shops throughout Latin America.

     Thermal spraying is a technology used by Thermaltec International to coat a
substrate (surface) with various materials such as metals, alloys, carbides,
ceramics, and some plastics. The coating material utilized depends upon the
requirements of each specific application.

     The coatings utilized by Thermaltec International are produced from
materials in the form of either wire or powder. The material is melted in a
flame or heat source, and projected onto a substrate by a mixture of air
flammable gases to form the coating. The air, flammable gases and coating are
brought together in a flame in the nozzle of the gun where the coating is melted
and sprayed forward onto the surface to be coated. The gases and molten coating
are cooled by the surface and the coating adheres to the surface.

     Thermal spray coating technology can be utilized in any situation in which
metal surfaces are worn from use or exposed to erosion or corrosion. A few of
the most common applications include the rebuilding of mechanical parts, the
protection of pipes (inside and outside) from corrosion, and the repair of
crankshafts, turbine blades and pumps.

     Thermal spraying is a generic term used to describe a number of different
technologies. Each sub-technology shares a common element in that molten or
semi-molten metal particles are propelled onto a substrate where they adhere to
form a coating. Each sub-technology involves trade-offs among coating quality,
deposition rates, and cost. Each of the thermal spray technologies is discussed
in greater detail below.

     Thermal spray technology is a subset of materials science and surface
coating engineering. Using thermal spray, technicians can apply a thick or thin
metal or ceramic coating on top of a metal substrate. The coating is bonded
strongly to the substrate, because the process projects molten particles onto
the targeted surface at high, sometimes hypersonic, velocities. The coatings are
thus applied with a combination of thermal and kinetic energies.

     Since it is usually only the exposed surface of parts that are subjected to
stresses such as wear, erosion, or corrosion, it is possible using this
technology to economically protect such surfaces. The required protection can be
provided with thin coatings, using relatively little material. As a result, high
performance coatings and even exotic materials can be utilized at limited cost.

                                       2
<PAGE>

     The thermal spray process is widely used to solve corrosion and wear
problems in Europe, North America and Japan. Estimated sales are
$1,800,000,000 - $2,000,000,000 per year for just North America as published in
the Gorham Report for 1999. Estimates for Japan and Europe are not available.
The registrant's estimates have been replaced by the authoritative industry
Gorham Report published by Gorham Advanced Materials Institute, Gorham,
Maine 04038.

     The Company develops its business primarily by training a sales force of
mechanical or metallurgical engineers, and having them call on leading
industrial companies in the markets where its thermal spray shops are located.
At the present time, Costa Rica is the company's main prototype installation;
New York is a smaller prototype. In Costa Rica, Thermaltec International does
business with over 300 customers. A typical method of operation would have an
engineer call on a customer who uses industrial machinery. Industrial equipment
is subject to wear. Thermaltec International's engineers would assess the wear
problem, and recommend a thermal spray solution. If needed, the worn part would
be taken out of service, and shipped to the thermal spray shop. A coating
designed to solve the problem would be applied, and then the part would be
ground or machined to original specification and returned to the customer. Often
a 24-hour turnaround can be achieved. The Company maintains a full complement of
coating devices and metalworking finishing equipment.

     The use of this service has value to third world industries because: (1)
the repair is generally cheaper than the cost of a new part, and the turnaround
of the refurbished part is much quicker than reordering a new one. (2) Downtime
of the customers' equipment is minimized. (3) The inventory of customers' spare
replacement parts can be minimized by the accessibility to the thermal spray
process. Pricing usually targets at 40% to 50% the cost of buying a new part.
Prices above and below that target are influenced by need for quick turnaround.

     The company operates in three locations. The New York location has a full
complement of spray equipment, but very little machining and finishing
equipment. Thus a full demonstration in the New York location of the complete
thermal spray process is not as effective as in Costa Rica. In Costa Rica, a
true prototype demonstrating all facets of the process from spraying and machine
finishing is in place. Also, there are more trained personnel from sales,
engineering and administrative all of whom are Costa Rican citizens. Thus, the
Costa Rican "prototype" is a better analog of what to expect in all phases of
thermal spraying than is the New York location. Finally, the Company operates a
manufacturing business, High Velocity Technologies, Inc., based in Lebanon, New
Hampshire. This latter business is described in the section titled "Mergers &
Acquisitions".

Mergers & Acquisitions:

     On May 19, 2000 the Company acquired all of the assets and liabilities of
High Velocity Technology, Inc. by merging it into Panama Industries Ltd., a
wholly-owned subsidiary of Thermaltec International, in a tax-free
reorganization qualifying under Section 368(a)(1)(A) of the Internal Revenue
Code. The President and sole shareholder of High Velocity, Robert J. Lalumiere
received in exchange for

                                       3
<PAGE>

all of his stock in High Velocity 250,000 shares of the Company's common stock
and $100,000, $50,000 of which was paid at closing with $15,000 paid in October
2000 and the balance of $35,000 still outstanding. Mr. Lalumiere entered into an
employment agreement, whereby he became the President and Chief Executive
Officer of Panama. The assets of High Velocity consisted primarily of the
machinery and equipment necessary to operate the thermal spray equipment
manufacturing business. The equipment manufactured and sold are (1) a high
velocity wire and powder torch, and (2) an EAS-WD ARC wire system. It had over
50 customers and had sales of approximately $500,000 in 1999. Its business was
continued by Panama and integrated into Panama's operations.

     High Velocity is a manufacturer of thermal spray equipment and a
distributor of thermal spray supplies. As such, it is part of the thermal spray
business that supplies coating service shops such as the Company's shop in Costa
Rica. The company believes that its location in Costa Rica can serve as a
launching pad for promoting equipment and supplies in addition to promoting its
concept of thermal spray shops. In effect, the company can sell a prospective
thermal spray shop owner high velocity equipment and supplies along with its own
coating service expertise. The company now has more tools to promote its
overseas shop concept as previously described.

     In addition, the company hopes to promote the High Velocity technology to
companies in the United States and Europe as a separate profit center.

     On December 11, 1998 Thermaltec International, Corp. announced that it had
entered into a Letter of Intent with Solar Communications Group, Inc. (later
Comanco Communications Inc.) of Millville, NJ for the merger of Solar
Communications into TTI. The specific details of the merger and its timing were
released by SCG on December 14. It had been anticipated that, at the effective
time of the merger, the shareholders of Solar Communications would receive
67,500,000 shares of the common stock of TTI representing approximately 96% of
the outstanding shares of TTI common stock.

     Prior to the merger, TTI would take all necessary steps to transfer all of
its assets, ongoing business activities and liabilities to Panama Industries,
Ltd., a wholly-owned subsidiary of TTI, except for a minimal amount of cash and
certain net operating loss tax carry forwards. After the merger, TTI would
conduct the business formerly conducted by SCG, in the name of Panama
Industries, Ltd. The stockholders of TTI (as of the date of May 28, 1999) would
receive one share of Panama Industries, Ltd. in addition to each share held in
TTI.

     TTI agreed that both parties put in a strong effort to complete this
merger, for its part TTI wanted to continue and complete the merger process. As
Camanco indicated in their press release of December 13, 1999, they exercised
their right to terminate on December 31, 1999. TTI strongly regrets that Camanco
did not grant the requested extension.

                                       4
<PAGE>

Specific Technologies of Thermal Spraying:

Wire Flame Spraying

     Coating material in wire form is fed into an oxygen-fuel gas combustion
flame, melted, and then atomized and projected by compressed air onto a prepared
substrate (the object to be sprayed upon). This is the oldest of the thermal
spray processes used in industry today. This process, because of the inherent
nature of the gases used, achieves a relatively low velocity flame with a
temperature maximum of 55000 F. The process is simple to use and is employed
heavily in industry for rebuilding lightly worn surfaces, anticorrosion and mild
wear resistant application.

Powder Flame Spraying

     Coating material in powder form is fed into an oxygen-fuel combustion
flame, melted, and projected by the gas stream onto a prepared substrate. The
key difference between this and wire flame spraying is that the coating material
is a powder; the powder form lends itself to a greater variety of formulations.

Electric Arc Spraying

         Coating material in wire form is electrically charged when two wires
are brought together and an arc is struck between them. Compressed air atomizes
the molten material and projects it onto a prepared substrate. This process
allows for higher deposition rates, and higher quality coatings than traditional
flame spraying.

Plasma Spraying

     Coating material in powder form is fed into a heat source created by using
a high intensity electric arc, which disassociates and ionizes into a plasma
gas, either of hydrogen or nitrogen. The plasma gas is used as a carrier to
transfer the heat available in the arc to the particles of material being
sprayed. The melted particles are projected at high velocity by the plasma gas
stream onto a prepared substrate. The plasma process was developed in the late
1950's and was a technological development that allowed tremendous growth in the
thermal coatings industry. Because of the high temperatures involved, virtually
any material can be sprayed, and the high temperatures produce good coatings.
Plasma spraying is currently utilized by industry and in particular, the
aerospace industry.

HVOF (High Velocity Oxygen/Fuel)/HVAF (High Velocity Air/Fuel)

     Coating material is fed into a mini rocket chamber and mixed with either
air and kerosene (HVAF) or oxygen and propane (HVOF). A high velocity combustion
flame, melts, and then projects the material onto a prepared substrate. This
process was developed in the mid-1980's and is the latest development in thermal
spray technology. The extremely high particle velocity (4000' per second)
achieved in this process causes the particles to flatten upon impact with the
substrate, resulting in high density, high bond strength coatings that are
essentially stress free and of very low porosity.

                                       5
<PAGE>

     The Company in its Costa Rican operation utilizes all of the following
processes: wire flame spraying, powder flame spraying, electric arc spraying,
plasma spraying, high velocity oxygen/fuel, and high velocity air/kerosene. In
New York, the Company uses wire flame spraying, powder flame spraying and high
velocity air/kerosene.

Industries Using Thermal Sprayed Coatings:

Industry                   Key Applications
--------                   ----------------
Chemical Processing        Solving corrosion problems in processing equipment.

Textiles                   Used on mill components such as guides and pins.

Medical/Dental             Titanium and hydroxyapatite coatings on medical and
                           dental implants to prolong life and reliability.

Iron and Steel making      Rolls, conveyors, thermal barriers.

Electronics                Dielectric coatings and coatings on recording heads
                           to improve quality and prolong life.

Agricultural               A wide variety of erosion and corrosion resistant
                           coatings for machine parts.

Aerospace                  Wear resistant and thermal barrier coatings for the
                           operating parts of turbojet engines.

Automotive                 Wear resistant coatings for cylinders and
                           transmission parts. Corrosion resistant coatings,
                           oxygen sensor coatings to regulate fuel air flow.

Railroad                   Traction motors.

     Other industrial uses are found in the Petrochemical industries, pumps,
paper and pulp manufacturing, power plants, electric motor repair, food
handling, and diesel engines.

     There are over 4,000 different industrial applications for thermal
coatings.

Competition:

     We may experience competition from a few different sources. First, the
traditional manufacturers of thermal spray equipment and supplies i.e. Sulzer
Metco, Westbury, NY, Eutectic Corporation, Flushing, NY, and Praxair Inc.,
Danbury, Connecticut, etc. Although primarily engaged in selling equipment and
supplies, the users of the thermal spray processes may ultimately shift their
strategy to become prime users also of the process.

     In further characterizing the competition in thermal spraying, the two
largest original equipment manufacturers in the United States are Sulzer Metco
and Praxair. Between them they control over 65% of the market share in the U.S.
Their combined sales in the U.S. are estimated by the Company at over

                                       6
<PAGE>

$160 million. The company even with its acquisition of High Velocity Technology
will only obtain at best a $1.5 million estimated sales in the next 12 months or
less than 1% of the market share. The contract shop business is estimated at
$800,000,000 per year with over 200 companies competing in that market. The
company would estimate that its revenues would not exceed $400,000 in sales in
the next 12 months, or less than 1% of the contract shop market.

     In the Costa Rican market the competition for original equipment is
Eutectic Corporation of Flushing, NY. It is expected that they will sell $50,000
worth of equipment and supplies in Costa Rica. The company does not intend to
sell any original equipment in Costa Rica for reasons of not wanting to create
new contract shop competitors. In the contract shop side of the business the
company believes that combined competitive work does not exceed $100,000 per
year. Therefore, we estimate that the company has about 60% of the current
thermal spray business in Costa Rica.

     As described above, the business in New York has in the past revolved
around the bridge business. We cannot compete in NY because larger and
better-financed competitors are receiving contracts for this business. These
competitors include the following;

    Corrosion Restoration Technologies            Zenith Company
    612 N. Orange Ave.                            104 Fourth Street
    Jupiter, Fl  33458                            Pittsburgh, PA  15215

    Erie Maintenance, Inc.                        Erie Interstate Contractors
    999 Rein Rd.                                  5428 Genesse St.
    Cheektowaga, NY  14225                        Lancaster, NY  14086

    National Thermal Spray & Sandblasting         Atlas Co.
    10 Dunton Ave.                                127 Skillen St.
    Deer Park, NY  11729                          Buffalo, NY  14207

Customers:

     For the year ended September 30, 2000, one customer, the New York State
Energy Research and Development Authority (NYSERDA), accounted for 16% of
Company sales and 25% of accounts receivable. For the year ended September 30,
1999 one customer in the corrosion-protection field accounted for 39% of the
Company's sales and 63% of its accounts receivable. In order that the Company
may reduce reliance on a small number of customers, it has not actively pursued
additional work in the large-ticket corrosion-protection field, instead placing
its emphasis on broadening its customer base in the United States by acquiring
High Velocity Technology. The addition of that firm to the Company's structure
is expected to significantly reduce reliance upon any small list of relatively
large customers that the Company may have had in the past. The Company may
perform additional work for NYSERDA in the

                                       7
<PAGE>

future, but it intends to emphasize the expansion of the High Velocity
Technology franchise as its first priority.

     During the year ended September 30, 2000, Costa Rica accounted for 36% of
total Company sales; during the year ended September 30, 1999, Costa Rica
accounted for 47% of Company sales. This shift in percentage of total revenues
reflects the inclusion of High Velocity Technology's revenues since June 2000.
This trend is expected to continue in the future.

     Although we have approximately 300 thermal spray service customers in Costa
Rica, we have only 2 significant thermal spray customers in New York. The
acquisition of High Velocity has added over 50 new customers of thermal spray
materials and equipment.

Intellectual Property:

     We have not applied for any patents, trademarks or license as of this time.
The Company is not engaged and has not engaged in Research and Development
activities.

Suppliers to the Company:

     We anticipate obtaining most of its equipment and coating materials from
several separate sources. The loss of any supplier will not have a long-term
adverse affect on our operations.

Employees:

     As of September 30, 2000, the Company had 9 full-time employees in Costa
Rica. In the United States, there were 6 full-time employees in High Velocity
Technology and 3 employees, of which 2 are part-time, at the New York location.

Item 2. Description of Property

     We presently maintain three locations as stated below. We have other area
locations in mind for the future, but have not targeted any other specific
location.

USA

     Our executive offices and shop are located at 68A Lamar Street, W. Babylon,
NY 11704. Such space consists of 2,000 Sq. Ft. of which 300 Sq. Ft. are devoted
to office and 1,700 Sq. Ft. are devoted to the spray shop; the monthly lease
payment is $1,100.

     The Company operates a wholly owned subsidiary, High Velocity Technologies,
which has offices and a manufacturing facility located at 21 Technology Drive,
Lebanon, NH 03784. Such space consists of 1800 Sq. Ft., of which 360 Sq.Ft.are
devoted to office and 1440 Sq.Ft. are devoted to manufacturing and storage. The
monthly lease payment is $3,700.

San Jose, Costa Rica

     We maintain a wholly owned subsidiary, Thermaltec de Costa Rica, Pavas at
75 Oeste del Liceo, Antiqua Fab Rosago, Ultima bodega, San Jose, Costa Rica,
Telephone 011-506-290-7591. The facility is 8,000 Sq. Ft. with 900 Sq. Ft. set
aside for offices and 7,100 Sq. Ft. is dedicated to spray and machine shop
areas. The equipment is owned by the Company. The building and property is not
owned, but rented. The lease expires in 2002. There is no renewal after 2002
built into the lease. The lease is for five years, which

                                       8
<PAGE>

     commenced in January 1997. The monthly rental is $2,023. Cost of living
increases are built into the lease agreement. The location has four large
lathes, four medium lathes, three large grinders, three milling machines, four
drilling machines and other miscellaneous machine tools, two blast containers, a
three-station spray room, 15 thermal spray guns including wire, powder arc, HV,
and plasma (previously described) and miscellaneous work handling equipment.

     The business is subject to minor seasonal variations in Costa Rica. Such
variations are influenced by planting and harvesting sugar and coffee with
resulting shut down and repair of equipment being cyclical in nature

Item 3. Legal Proceedings

     There is no past, pending or, to our knowledge, threatened litigation or
administrative action which has or is expected by our management to have a
material effect upon our business, financial condition or operations, including
any litigation or action involving our officer, director or other key personnel.
There have been no changes in the company's accountants, or disagreements with
its accountants since its inception.

Indemnification of Officer and Director

     At present we have not entered into individual indemnity agreements with
our Officer or Director. However, our By-Laws and Certificate of Incorporation
provide a blanket indemnification that we shall indemnify, to the fullest extent
under Delaware law, our director and officer against certain liabilities
incurred with respect to their service in such capabilities. In addition, the
Certificate of Incorporation provides that the personal liability of our
director and officer and our stockholders for monetary damages will be limited.

Item 4. Submission of Matters to a Vote of Security Holders

     No matters were submitted to a vote of security holders.

                                     PART II

Item 5. Market for Common Equity and Related Stockholder Matters

General:

     We are authorized to issue 10,000,000 shares of Common Stock, at a par
value $.0001 per share. As of September 30, 2000 there are 4,304,801 shares of
common stock outstanding. The number of shareholders as of that date was 747.

                                       9
<PAGE>

Common Stock:

     The holders of Common Stock are entitled to one vote for each share held of
record on all matters to be voted on by stockholders. There is no cumulative
voting with respect to the election of directors, with the result that the
holders of more than 50% of the shares voting for the election of directors can
elect all of the directors then up for election. The holders of Common Stock are
entitled to receive ratably such dividends when, as and if declared by the Board
of Directors out of funds legally available therefore. In the event we have a
liquidation, dissolution or winding up, the holders of Common Stock are entitled
to share ratably in all assets remaining which are available for distribution to
them after payment of liabilities and after provision has been made for each
class of stock, if any, having preference over the Common Stock. Holders of
shares of Common Stock, as such, have no conversion, preemptive or other
subscription rights, and there are no redemption provisions applicable to the
Common Stock

     There are approximately 2,938,551 shares of Common Stock outstanding that
are "restricted securities" as that term is defined in Rule 144 promulgated
under the Securities Act.

Price Ranges of Thermaltec Common Stock:

     The price of Thermaltec shares is difficult to predict. The shares have had
a history of going as high as $18. We believe that the previously anticipated
merger with an Internet company, combined with the fact that there is a thin
float, gave the stock its volatility. With approximately 1,000,000 shares (est.)
in the float, it apparently doesn't take much trading to produce a "bandwagon
effect". The company has published limited news releases in its history,
specifically 5 during the proposed merger process with Solar, and two subsequent
to that. It announces only when it has significant news. Thermaltec's common
stock is at this time, quoted on the NASD "pink sheets"; it is expected to
resume trading on the OTC Bulletin Board under the symbol "THRM" when its
registration with the Securities and Exchange Commission becomes effective. The
Company has filed a Form 10SB to be relisted on the OTC:BB. The company was
delisted on April 19, 2000 for failure to file a timely 10SB.

     The following table sets forth the range of the high and low bid quotations
of the Thermaltec common stock for the periods indicated:

THREE MONTHS ENDED:                                        High              Low
------------------                                         ----              ---
December 31, 1998                                         4.926             .235
March 31, 1999                                            5.770            2.509
June 30, 1999                                            17.465            6.015
September 30, 1999                                        8.625            7.625
December 30, 1999                                           .87              .68
March 31, 2000                                            9.125             0.69
June 30, 2000                                              3.20             1.00
September 30, 2000                                         3.30             1.55

                                       10
<PAGE>

     The above quotations represent prices between dealers and do not include
retail markup, markdown or commission. They do not necessarily represent actual
transactions.

Liquidation:

     In the event of a liquidation of the Company, all stockholders are entitled
to a pro rata distribution after payment of any claims. Warrant holders will not
be entitled to liquidation rights, and will not be treated as stockholders prior
to the exercise of the warrants.

Dividend Policy:

     The Company has never declared or paid cash dividends on its common stock
and anticipates that all future earnings will be retained for development of its
business. The payment of any future dividends will be at the discretion of the
Board of Directors and will depend upon, among other things, future earnings,
capital requirements, the financial condition of the Company and general
business conditions.

Stock Transfer Agent:

     Our transfer agent and registrar of the common stock is Manhattan Transfer
Registrar Co., P.O. Box 361, Holbrook, NY 11741.


Item 6. Management's Discussion and Analysis or Plan of Operation

Government Regulations:

     The Company, both in Latin America and in the U.S., is subject to Workers'
Compensation and Safety Laws. Thermaltec has all necessary licenses from all
governmental agencies to conduct business in both the US and Costa Rica. It has
not had any warnings or citations for any violations. To the best of its
knowledge, the Company complies with all emissions regulations and waste removal
regulations. The Company believes its only exposure would be in the area of
Workers' Compensation claims for which it is insured. The Company doesn't
reserve for possible problems in this area because of its history of not having
such problems.

     NYS approval pertains to the bridge coating business. We are an approved
vendor by NYS Department of Transportation and if we receive a coating contract,
that contract is monitored daily by NYS inspectors. In Costa Rica, all our work
is by purchase order and is subject to periodic plant inspections by government
safety and emission inspectors. The Company has received no notice of violation
or citations from such inspections.

                                       11
<PAGE>

     The cost of compliance with government regulation is embedded in the cost
of environmentally safe equipment. Governmental inspection requires assistance
by employees and such assistance is deemed to be not material by the Company.

     New York State Thruway Authority has approved and is currently using
thermal spray coatings as an acceptable method of corrosion protection of bridge
structural steel. Thermaltec is an approved applicator for New York State
Thruway Authority Bridge Metallizing Projects.

     As part of its specifications for thermal spraying New York State has
adopted specifications established by the Society of Protective Coatings (SSPC)
and The American Society for Testing and Materials (ASTM).

     The Company has found itself to be unable to acquire, due to its limited
resources, contracts for the coatings of bridges. We now act as technical
consultants and suppliers of equipment to those firms who have been awarded the
coating contracts. The Company is not actively pursuing additional work in the
large ticket corrosion protection field, instead placing its emphasis on
broadening its customer base in the US by acquiring High Velocity.

Results of Operations:

Year Ending September 30, 2000 vs. September 30, 1999

     For the year ended September 30, 2000, Thermaltec International had $ 301
thousand of consolidated sales, an decrease of 26% from the prior year, as the
inclusion of $ 141 thousand of sales from High Velocity Technology, Inc. ("HVT")
for the four months of operations was more than offset by the decline in
corrosion protection sales in the United States of $ 161 thousand. Gross margins
were 5%, a decline from the 23% in the prior year, primarily reflecting $ 50
thousand of cost overruns and rework at Thermaltec de Costa Rica (TCR). The
Company expects that gross margins will improve significantly as improved
efficiencies at TCR take effect and as the higher-margin revenues of HVT assume
a greater share of total Company revenues. Selling, general and administrative
expenses were $1,246 thousand, $ 195 thousand more than the prior year; $ 410
thousand was the result of shares issued for services during the period. Of the
total expenses, $194 thousand were required to bring the unsuccessful Camanco
Communication merger process, begun in 1999, to a conclusion. In addition, the
Company incurred $60 thousand in pursuing other mergers. During the prior year,
expenses included approximately $ 450 thousand of administrative and legal costs
associated with the planned merger with Camanco Communications. Expenses other
than merger costs were $ 987 thousand during the year, an increase of $ 386
thousand from the year ago period, as the Company incurred $ 277 thousand of
costs in technical training and expansion for its Costa Rican subsidiary and
approximately $44 thousand in costs for registration and filing of Form 10-SB.
No shares were issued to principals of the registrant for services in connection
with the Comanco merger.

                                       12
<PAGE>

     As stated above, the Company incurred approximately $60 thousand of
administrative and legal expenses during the year ending September 30, 2000 in
pursuing merger discussions and "due diligence" investigation of four
acquisition candidates, specifically High Velocity Technologies, Edge Management
Inc., 1(x) Partners, Ltd. and Viaplex Communications. The acquisition of High
Velocity was consummated on May 19, 2000 by the exchange of 250 thousand shares
of Thermaltec common stock and $100 thousand in cash for all of the assets of
High Velocity. During the year ended September 30, 2000, the Company chose to
withdraw from further negotiations with Edge Management Inc. and with Viaplex
Communications upon completion of the respective due diligence processes. On
December 14, 2000 the Company also chose to withdraw from further negotiations
with 1(x) Partners.

For the Year Ending September 30, 1999 vs. September 30, 1998

     During 1999, sales rose by 48 % to $ 409 thousand, primarily due to the
completion of a $ 161 thousand contract for the anti-corrosion coating of a
bridge for the New York State Department of Transportation. In addition, the
Company was awarded the second phase of research for the New York State Energy
Research & Development Authority. The total amount awarded was $ 89 thousand, of
which $ 21 thousand was billed during the fiscal year. These sales more than
offset a decline in business activity in the Costa Rica market where heavy rains
and widespread flooding adversely affected industrial operations. Gross profit
margins were reduced from 44% to 23%, reflecting the shift in sales mix from
high-margin industrial repairs to the highly competitive anti-corrosion coating
business and to the lower margin NYSERDA business. General and Administrative
expenses rose by 101%, due to the issuance of Company shares for services. The
need for these services arose from the substantial work needed to pursue the
merger with Camanco Communications, a New Jersey-based company. On December 11,
1998 the two companies announced their shared intention to merge operations. On
December 13, 1999 and after extensive efforts by the Company, Camanco announced
that it was withdrawing from the merger. During 1999, the Company incurred
approximately $450 thousand of expenses for legal, financial and marketing
services that were a direct consequence of the merger effort. The Company paid
for $411 thousand of these expenses with Company shares.

Liquidity and Financial Resources

     As shown in the financial statements, the Company incurred a net loss of
$1.2 million during the year ended September 30, 2000 and has incurred
substantial net losses for each of the past two years. At September 30, 2000,
current liabilities exceed current assets by $ 247 thousand; at the same time,
total assets exceeded total liabilities by $ 367 thousand. These factors raise
substantial doubt about the Company's ability to continue as a going concern. It
is the intention of the Company's management to improve profitability by
significantly reducing operating expenses and to raise additional investment
capital to provide for continued operating funds. The ultimate success of these
measures is not reasonably determinable at this time.

                                       13
<PAGE>

     The Company has limited the amount of the debt it has raised to cover only
the acquisition of assets with reliably predictable benefits, such as production
machinery. The Company is of the opinion that the financing necessary to fund
technical and market development is more appropriately obtained through the sale
of equity. Debt outstanding as of September 30, 2000 consists primarily of $16
thousand of a bank note and $ 49 thousand in equipment financing, as well as
$107 thousand of debt assumed as a result of the acquisition of High Velocity.
Since inception, the Company has raised $2.6 million through the sale of common
stock other than stock issued in exchange for services.

     The Company's payment terms for its receivables are thirty calendar days
after invoicing. At September 30, 2000, there were $32 thousand due from
NYSERDA, representing retainage under the terms of the original contracts for
Phase I and for Phase II. Upon completion of the project, the remaining balance
will be paid by NYSERDA. At September 30, 1999, there were $ 90 thousand due
from National Thermal Spay; these were collected in March 2000.

Year 2000 Compliance

     The operations of the Company have not been highly vulnerable to disruption
due to the "Y2K" problem. The Company replaced entirely its computer hardware
and accompanying software prior to the end of 1999. At the end of 1999, the
Company experienced no difficulties with the "Y2K" problem and, in the opinion
of management no cause for further concern exists.

Inflation

     The amounts presented in the financial statements do not provide for the
effect of inflation on the Company's operations or its financial position.
Amounts shown for machinery, equipment and leasehold improvements and for costs
and expenses reflect historical cost and do not necessarily represent
replacement cost. The net operating losses shown would be greater than reported
if the effects of inflation were reflected either by charging operations with
amounts that represent replacement costs or by using other inflation
adjustments.

Forward-looking Information

     Certain statements in this document are forward-looking in nature and
relate to trends and events that may affect the Company's future financial
position and operating results. The words "expect" "anticipate" and similar
words or expressions are to identify forward-looking statements. These
statements speak only as of the date of the document; those statements are based
on current expectations, are inherently uncertain and should be viewed with
caution. Actual results may differ materially from the forward-looking
statements as a result of many factors, including changes in economic conditions
and other unanticipated events and conditions. It is not possible to foresee or
to identify all such factors. The Company makes no commitment to update any
forward-looking statement or to disclose any facts, events or circumstances
after the date of this document that may affect the accuracy of any
forward-looking statement.


                                       14
<PAGE>

Item 7. Financial Statements

                 Thermaltec International Corp. and Subsidiaries

                          Index to Financial Statements

                                    CONTENTS

INDEPENDENT AUDITORS' REPORT                                                F-2
Consolidated Balance Sheet as of September 30, 2000                         F-3
Consolidated Statement of Operations and Comprehensive Income
     for the periods ended September 30, 2000 and 1999                      F-4
Consolidated Statements of Shareholders' Equity for the periods
     ended September 30, 2000 and 1999                                      F-5
Consolidated Statements of Cash Flows for the periods ended
     September 30, 2000 and 1999                                            F-6
Consolidated Notes to the Financial Statements                              F-7


                                       15
<PAGE>


                          INDEPENDENT AUDITOR'S REPORT



The Board of Directors of
Thermaltec International Corporation and Subsidiaries

We have audited the accompanying consolidated balance sheet of Thermaltec
International Corporation and Subsidiaries as of September 30, 2000 and the
related consolidated statements of operations and comprehensive income,
stockholders' equity and cash flows for the years ended September 30, 2000 and
1999. These consolidated financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the consolidated financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall consolidated financial
statement presentation. We believe that our audit provide a reasonable basis for
our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Thermaltec
International Corporation and Subsidiaries as of September 30, 2000, and the
results of its operations and cash flows for the years ended September 30, 2000
and 1999, in conformity with generally accepted accounting principles.

As shown in the financial statements, the company incurred a net loss of
$1,230,225 for the year ended September 30, 2000 and has incurred substantial
net losses for each of the past 2 years. At September 30, 2000, current
liabilities exceeded current assets by $247,137. These factors, and others
discussed in Note 14, indicate that the company may be unable to continue in
existence. The financial statements do not include any adjustments relating to
the recoverability and classification of recorded assets, or the amounts and
classification of liabilities that might be necessary in the event the company
cannot continue existence.

                    Capraro, Centofranchi, Kramer & Co, P.C.


South Huntington, New York
December 12, 2000

                                       F-2

<PAGE>

                 Thermaltec International Corp. and Subsidiaries
                           Consolidated Balance Sheet
                            As of September 30, 2000

Assets
------

   Current Assets

     Cash and Cash Equivalents                                      $    65,437
     Trade Accounts Receivable                                          126,498
     Inventories                                                        139,951
     Prepaid Expenses and Other Current Assets                           46,117
                                                                    -----------

     Total Current Assets                                               378,003
                                                                    -----------

   Fixed Assets

     Machinery and Equipment                                            399,715
     Leasehold Improvements                                              40,120
                                                                    -----------
                  Gross Fixed Assets                                    439,835
     Less: Accumulated Depreciation                                    (202,414)
                                                                    -----------
     Net Fixed Assets                                                   237,421
                                                                    -----------

   Other Assets

     Goodwill, Net                                                      435,582
     Organization Costs, Net of Amortization                                809
     Other Assets                                                        21,844
                                                                    -----------

     Total Other Assets                                                 458,235
                                                                    -----------

Total Assets                                                        $ 1,073,659
                                                                    ===========

Liabilities and Stockholders' Equity (Deficit)

   Current Liabilities

     Current Maturities of Long-Term Debt                           $    34,847
     Notes Payable - Other                                               55,644
     Vendor Accounts Payable                                            266,367
     Other Current Liabilities                                          181,689
     Due to Officer                                                      50,000
     Due to Shareholder                                                  36,593
                                                                    -----------

   Total Current Liabilities                                            625,140
                                                                    -----------
   Long-Term Liabilities
     Long-Term Debt less Current Maturities                              81,853
                                                                    -----------
   Total Liabilities                                                    706,993
                                                                    -----------
   Common Stock                                                             430
   Additional Paid-in Capital                                         3,745,779
   Retained Earnings (Deficit)                                       (3,406,208)
   Accumulated Other Comprehensive Income:
     Foreign Currency Translation Adjustment                             26,665
                                                                    -----------

   Total Stockholders' Equity (Deficit)                                 366,666
                                                                    -----------

Total Liabilities and Stockholders' Equity (Deficit)                $ 1,073,659
                                                                    ===========

                 See accompanying notes to financial statements

                                       F-3

<PAGE>

                 Thermaltec International Corp. and Subsidiaries
         Consolidated Statements of Operations and Comprehensive Income

                                                                For the
                                                        Year ended September 30,

                                                          1999          2000
                                                          ----          ----

Sales                                                $   408,987    $   300,859

Cost of Sales                                            316,257        285,089
                                                     -----------    -----------
Gross Profit                                              92,730         15,770

General and Administrative Expenses                    1,051,334      1,245,995
                                                     -----------    -----------
Net Loss                                                (958,604)    (1,230,225)
                                                     -----------    -----------
Other Comprehensive Income:
   Foreign currency translation adjustments               (1,330)         1,579

Total Comprehensive Income (Loss)                    ($  959,934)   ($1,228,646)
Basic and Diluted Loss per Share                     ($     0.38)   ($     0.37)
                                                     ===========    ===========
Weighted Average Number of Shares Outstanding          2,490,420      3,296,761
                                                     ===========    ===========










                 See accompanying notes to financial statements

                                       F-4

<PAGE>

                 Thermaltec International Corp. and Subsidiaries
            Consolidated Statements of Stockholders' Equity (Deficit)

<TABLE>
<CAPTION>
                                                                                                           Accumulated
                                                        Common Stock           Additonal     Retained        Other
                                                         Number of              Paid-in      Earnings     Comprehensive
                                                   Shares        Amount         Capital      (Deficit)     Income (Loss)    Total
                                                -----------    -----------    -----------   -----------    -----------   -----------
<S>                                              <C>           <C>            <C>          <C>                <C>          <C>
Balance September 30, 1998                       2,397,351           $239     $1,122,762   ($1,217,379)       $26,416      ($67,962)

    Net Loss for the year ended 9/30/99                                                       (958,604)                    (958,604)

    Warrants exercised during the year             108,200             11        106,938       106,949                     (106,949)

    Stock issued in lieu of cash repayment
         of shareholder loan during the year        30,000              3         29,997                                     30,000

    Stock issued for services                       72,567              8        642,710                                    642,718

   Other Comprehensive Income:
   Foreign currency translation adjustment .                                                                   (1,330)       (1,330)
                                               -----------    -----------    -----------   -----------    -----------   -----------

Balance September 30, 1999                       2,608,118            261      1,902,407    (2,175,983)        25,086      (248,229)

  Net Loss for the year ended 9/30/00                                                       (1,230,225)                  (1,230,225)

   Warrants exercised during the year                1,000              0          1,000                                      1,000

  Stock issued in lieu of cash repayment
        of shareholder loan during the year        198,000             20        197,980                                    198,000

  Stock issued for services                        233,833             23        409,493                                    409,516

  Stock issued for employee awards                   4,850              1          7,274                                      7,275

  Stock sold during the year                       834,000             83        833,917                                    834,000

  Stock issued in lieu of cash repayment
        of other loans                             175,000             17        174,983                                    175,000

  Stock issued for purchase of HVT                 250,000             25        218,725                                    218,750

  Other Comprehensive Income:
  Foreign currency translation adjustment                                                                       1,579         1,579
                                               -----------    -----------    -----------   -----------    -----------   -----------
Balance September 30, 2000                       4,304,801           $430     $3,745,779   ($3,406,208)       $26,665      $366,666
                                               ===========    ===========    ===========   ===========    ===========   ===========

</TABLE>

           See accompanying notes to consolidated financial statements

                                       F-5

<PAGE>
                 Thermaltec International Corp. and Subsidiaries
                      Consolidated Statements of Cash Flow

<TABLE>
<CAPTION>
                                                                           For the
                                                                   Year ended September 30,

                                                                     1999           2000
                                                                 -----------    -----------
Cash Flows from Operating Activities:

<S>                                                                <C>          <C>
   Net Loss                                                        ($958,604)   ($1,230,225)
                                                                 -----------    -----------
   Adjustments to reconcile net loss to net cash used
   in operating activities:
           Depreciation & Amortization                                23,712         39,810
           Common Stock Issued for Services and Awards               642,718        416,791
           (Increase) decrease in:
                  Accounts Receivables                               (97,952)        78,613
                  Inventories                                         45,309         (9,546)
                  Prepaid Expenses and Other Current Assets ..         7,800        (44,625)
                  Other Assets                                        (1,970)       (15,313)

           Increase(decrease) in:
                  Accounts Payable                                    96,043        (65,730)
                  Accrued Expenses & Other Current Liabilities       (51,577)       103,586
                                                                 -----------    -----------
          Total Adjustments                                          664,083        503,586
                                                                 -----------    -----------
          Net cash used in Operating Activities                     (294,521)      (726,639)
                                                                 -----------    -----------
Cash Flows from Investing Activities:
   Purchases of Fixed Assets                                         (16,857)       (10,685)
   Cash paid in acquisition of subsidiary                                  0        (50,000)
                                                                 -----------    -----------
            Net cash used in Investing Activities                    (16,857)       (60,685)

Cash Flows from Financing Activities:
    Proceeds from sale of shares, net of offering costs              106,949        835,000
    Repayments of Long-Term Debt                                     (18,830)       (98,785)
    Net Proceeds (repayments) of Shareholder Loans                   350,263        (16,311)
                                                                 -----------    -----------
Net cash provided by Financing Activities                            438,382        719,904
                                                                 -----------    -----------
Effect of exchange on cash                                            (1,330)         1,579
                                                                 -----------    -----------
Net increase (decrease) in cash and cash equivalents                 125,674        (65,841)

Cash & Cash Equivalents, Beginning of Period                           5,604        131,278
                                                                 -----------    -----------
Cash & Cash Equivalents, End of Period                              $131,278        $65,437
                                                                 ===========    ===========

</TABLE>

                 See accompanying notes to financial statements

                                       F-6

<PAGE>

                 THERMALTEC INTERNATIONAL CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED SEPTEMBER 30, 2000 AND 1999

1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     ORGANIZATION/REPORTING ENTITIES

     The consolidated financial statements of Thermaltec International Corp. and
     Subsidiaries (the "Company") include the following entities:

     THERMALTEC INTERNATIONAL CORP.

     Thermaltec International Corp. ("TTI") was incorporated in 1994 under the
     laws of the state of Delaware. TTI was organized for the purpose of
     engaging in the sale of thermal sprayed coatings to individual customers in
     the United States and other countries. TTI also serves as the parent
     company, which acts as a holding company for its subsidiaries and provides
     administrative support to the operations of the Company. In May 1999, all
     operating assets and liabilities of Thermaltec were transferred into Panama
     Industries.

     PANAMA INDUSTRIES,LTD.

     Panama Industries is a wholly owned subsidiary of TTI incorporated in March
     1998. It was inactive and not part of the consolidated group until May
     1999. At that time, all operating assets and liabilities of Thermaltec
     International were transferred into Panama Industries.

     HIGH VELOCITY TECHNOLOGIES, INC.

     High Velocity Technologies, Inc. (HVT), located in West Lebanon, NH, is a
     wholly owned subsidiary of Panama Industries, acquired on May 19, 2000. HVT
     manufactures and sells equipment and materials used in the thermal spraying
     industry.

     AMZ THERMALTEC, S.A.

     AMZ THERMALTEC, S.A. (AMZ) is a wholly owned subsidiary of TTI located in
     San Jose, Costa Rica. AMZ began operations in June 2000 and provides
     thermal spray coatings to businesses and individuals throughout Costa Rica.

     THERMALTEC DE COSTA RICA, S.A.

     Thermaltec de Costa Rica, S.A. ("TCR") is a wholly owned subsidiary of TTI
     located in San Jose, Costa Rica. TCR began operations during fiscal 1995,
     and provides thermal spray coatings to businesses and individuals
     throughout Costa Rica.

     PRINCIPLES OF CONSOLIDATION

     The consolidated balance sheet of the Company as of September 30, 2000
     reflects the balances of High Velocity Technologies, Inc. (HVT); the
     Results of Operations for the year ended September 30, 2000 include the
     results of HVT for the approximately four months that the business was a
     wholly owned subsidiary of the Company.

     All material inter-company transactions have been eliminated in the
     consolidated financial statements.

     USE OF ESTIMATES

     The preparation of financial statements in conformity with generally
     accepted accounting principles requires management to make estimates and
     assumptions that affect the reported amounts of assets and liabilities and
     disclosure of contingent assets and liabilities at the date of the
     financial statements and the reported amounts of revenues and expenses
     during the reporting period. Actual results could differ from those
     estimates.

     REVENUE RECOGNITION

     Revenues from contracts which have terms greater than one month and are
     fixed-price contracts are recognized on the percentage-of-completion
     method, measured by the percentage of actual cost incurred to date, to the
     estimated total cost for each contract. On those contracts which are not
     fixed-price in nature and which contractually require the billing of actual
     costs and expenses incurred during the period, revenue is recognized as the
     actual amount invoiced during the period.

                                       F-7

<PAGE>

                 THERMALTEC INTERNATIONAL CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED SEPTEMBER 30, 2000 AND 1999

     Estimated costs and revenues are based upon engineering estimates of the
     work performed to date relative to the total work required under the
     contract. Changes in contract estimates which result in changes in
     estimated profit are applied to the cumulative work accomplished on the
     project. The re-calculated gross profit on the contract is applied to the
     revenues recorded to date for the entire life of the contract; the gross
     profit for the year is determined by subtracting from the cumulative gross
     profit the gross profit reported in a prior year. On those projects where a
     re-estimate indicates that a loss on the entire project is likely, the full
     amount of the loss is recorded, in the period when the likelihood of loss
     is first identified.

     CASH AND CASH EQUIVALENTS

     For the purpose of the statement of cash flows, the Company includes cash
     on deposit, money market funds, amounts held by brokers in cash accounts
     and funds temporarily held in escrow to be cash equivalents.

     ACCOUNTS RECEIVABLE

     Accounts receivable have been adjusted for all known uncollectible
     contracts; an allowance for doubtful contracts has not been provided, as
     the amount is not considered material.

     INVENTORIES

     Inventories and prepaid supplies consist of various materials and supplies
     utilized on construction contracts and are valued at the lower of cost
     (first-in, first-out) or market.

     PROPERTY, EQUIPMENT AND DEPRECIATION

     Property and equipment is stated at cost. Major expenditures for property
     and, those that substantially increase useful lives, are capitalized.
     Maintenance, repairs, and minor renewals are expensed as incurred. When
     assets are retired or otherwise disposed of, their costs and related
     accumulated depreciation are removed from the accounts and resulting gains
     or losses are included in income. Depreciation is provided by both
     straight-line and accelerated methods over the estimated useful lives of
     the assets.

     GOODWILL AND INTANGIBLE ASSETS

     The Company recognizes the excess of purchase price over book value for
     acquired subsidiaries as Goodwill on the consolidated balance sheet. The
     Company is amortizing goodwill on a straight-line basis over ten years.

     EARNINGS (LOSS) PER SHARE

     The Company has adopted SFAS No. 128, "Earnings per Share", which requires
     presentation of basic earnings per share ("Basic EPS") and diluted earnings
     per share ("Diluted EPS") by all publicly traded entities, as well as
     entities that have made a filing or are in the process of filing with a
     regulatory agency in preparation for the sale of securities in a public
     market.

     Basic EPS is computed by dividing income or loss available to common
     shareholders by the weighted average number of common shares outstanding
     during the period. The computation of Diluted EPS gives effect to all
     dilutive potential common shares during the period. The computation of
     Diluted EPS does not assume conversion, exercise or contingent exercise of
     securities that would have an antidilutive effect on earnings.

     INCOME TAXES

     The Company has adopted Financial Accounting Standards Board Statement No.
     109, " Accounting for Income Taxes". The Company files a consolidated
     Federal tax return, which includes all of the subsidiaries. Accordingly,
     Federal Income taxes are provided on the taxable income of the consolidated
     group. State income taxes are provided on a separate company basis, if and
     when taxable income, after utilizing available carryforward losses, exceeds
     certain levels.

                                       F-8

<PAGE>

                 THERMALTEC INTERNATIONAL CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED SEPTEMBER 30, 2000 AND 1999

     DEFERRED INCOME TAXES

     Deferred tax assets arise principally from net operating losses and capital
     losses available for carryforward against future years' taxable income.

     FOREIGN EXCHANGE

     Thermaltec International and its subsidiary Panama Industries treat the
     U.S. Dollar as the functional currency; the subsidiary companies, AMZ and
     TCR use the Costa Rican Colon as its functional currency. Accordingly,
     gains and losses resulting from the translation of accounts designated in
     other than the functional currency are reflected in the determination of
     other comprehensive income and have been immaterial.

     RECLASSIFICATIONS

     Certain accounts in the prior-year financial statements have been
     reclassified for comparative purposes to conform with the presentation in
     the current-year financial statements.

     REPORTING COMPREHENSIVE INCOME

     The Company has adopted Statement of Financial Accounting Standard No. 130,
     "Reporting Comprehensive Income" for the year ended September 30, 1999.
     This Statement establishes standards for reporting and displaying
     comprehensive income and its components in a full set of general-purpose
     financial statements. This statement requires the classification of items
     of comprehensive income by their nature in a financial statement and the
     accumulated balance of other comprehensive income separately from retained
     earnings and additional paid-in capital in the equity section of the
     balance sheet.

2.   SUPPLEMENTAL CASH FLOW INFORMATION

                                                        For the period ended:
                                                             September 30,
                                                          1999         2000
                                                          ----         ----
     Cash paid for:
        Interest Expense:                               $33,191       $22,320
        Income Taxes                                       --           --

     During the year ended September 30, 1999, the Company issued 30,000 shares
     of stock in lieu of cash repayment of a shareholder loan.

     During the year ended September 30, 1999, the Company had non-cash
     investing and financing transactions relating to purchases of new equipment
     totaling $23,500.

     During the year ended September 30, 2000, the Company issued 233,833 shares
     of stock as payment for services in the amount of $409,516.

     During the year ended September 30, 2000, the Company had non-cash
     investing and financing activities that resulted from the acquisition of a
     subsidiary whose net liabilities exceeded net assets, summarized as
     follows:

          Goodwill Acquired                                           $450,772
          Less non-cash transactions:
           Excess of liabilities over assets acquired                  132,022
           Note payable to former shareholder                           50,000
                  Stock issued for acquisition of subsidiary           218,750
          Payment to acquire Subsidiary                               $ 50,000
                                                                      ========

     During the year ended September 30, 2000, the Company had a non-cash
     financing activity of $373,000 when it issued shares of stock for repayment
     of shareholder and various other loans.

     During the year ended September 30, 2000, the Company had a non-cash
     investing and financing activity of $30,000 when it financed the purchase
     of machinery.

                                       F-9

<PAGE>

                 THERMALTEC INTERNATIONAL CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED SEPTEMBER 30, 2000 AND 1999

3.   INVENTORIES
                                                       For the year ended:
                                                           September 30,
                                                              2000
                                                              ----
     Inventories consist of the following;
          Raw Materials                                     $124,754
          Machinery Held for Resale                           15,197
                                                            --------
          Total Inventories                                  139,951
                                                            ========

4.   PROPERTY AND EQUIPMENT

     Major classes of property and equipment consist of the following:
<TABLE>
<CAPTION>
                                                                                  For the year Ended:
                                                      Estimated useful               September 30,
                                                         Life-years                     2000
                                                         ----------                     ----
<S>                                                         <C>                      <C>
     Machinery, equipment and furniture                     5-10                     339,715
     Leasehold improvements                                 5-31.5                     40,120
                                                                                      439,835
     Less accumulated depreciation and amortization                                   202,414
                                                                                     --------
     Net property and equipment                                                      $237,421
                                                                                     ========
</TABLE>

     Depreciation for the years ended September 30, 2000 and 1999 was $ 27,354,
     and, $15,823, respectively.

5.   GOODWILL

     On May 19, 2000, the Company acquired all of the outstanding stock of High
     Velocity Technologies, Inc. The purchase price exceeded the net book value
     of HVT on the date of acquisition by $ 450,772. The Goodwill is being
     amortized over a ten-year period.

6.   NOTES PAYABLE - OTHER

     This balance represents two demand notes to unrelated parties and a term
     note to a former customer of HVT, which is presently in default. The
     Company upon the acquisition of HVT assumed these obligations.

7.   LONG TERM DEBT

<TABLE>
<CAPTION>
                                                                           For the Year Ended
                                                                              September 30,
                                                                                 2000
                                                                                 ----
     <S>                                                                      <C>
     Note payable - bank, due in monthly installments of $687 plus
     interest at prime plus 3%, expiring September 2002
     This note is secured by substantially all of the Company's assets         $16,499

     Notes payable, HVT, with terms expiring through September, 2005
     The loans provide for monthly payments of principal and interest           51,274
     at rates from 9-10%

     Various equipment notes with terms expiring December,1999
     through September 2003. The loans provide for monthly payments
     of principal and interest. Interest rates range from 15-18%                48,927
                                                                               -------
                                                                               116,700
         Less current maturities                                                34,847
                                                                               -------
         Long term debt                                                        $81,853
                                                                               =======
</TABLE>

                                      F-10

<PAGE>

                 THERMALTEC INTERNATIONAL CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED SEPTEMBER 30, 2000 AND 1999

     As of September 30, 2000, annual maturities of long-term debt outstanding
     are as follows:

                    September 30,
                       2001                     $34,847
                       2002                      37,333
                       2003                      25,704
                       2004                       9,591
                       2005 and thereafter        9,225
                                               --------
                           Total               $116,700
                                               ========

8.   DUE TO OFFICER/SHAREHOLDER

     Due to officer represents a demand note payable to the President of High
     Velocity Technologies. This loan has no maturity and bears no interest.

     Due to Shareholder represents the net amount due to the majority
     shareholder of the Company as of September 30, 2000. This loan has no
     maturity and bears no interest.

9.   SALES TO MAJOR CUSTOMERS

     For the year ending September 30, 2000, one customer accounted for 16% of
     the Company's sales and 25% of the Company's accounts receivable. For the
     year ending September 30, 1999, one customer accounted for 39% of the
     Company's sales and 63% of accounts receivable.

10.  COMMITMENTS AND CONTINGENCIES

     LEASES

     TCR is currently obliged under a lease through January 2003 for its office
     space and shop space in Costa Rica. The lease calls for an annual rent of $
     24,276, due in monthly payments.

     TTI was obliged under a lease for its office space in West Babylon, NY,
     which expired July 1998 for a minimum annual rental of $ 13,200. TTI
     currently occupies this space on a month-to-month basis at a minimum annual
     rental of $13,200.

     HVT is currently obliged under a lease through December 31, 2000 for its
     office space and shop space in West Lebanon, NH. The lease calls for
     monthly lease payments of $ 3,700.

     Total rental expense under cancellable and noncancellable operating leases
     was $ 52,276 and $30,196, for the years ended September 30, 2000 and 1999,
     respectively.

     Future minimum lease obligations under non-cancelable leases are as
     follows:

          For the year ending:
          September 30,2001                                    $35,376
          September 30,2002                                     24,276
          September 30,2003                                      8,092
                                                               -------
                   Total                                       $67,744
                                                               =======

     EMPLOYMENT AGREEMENTS

     The Company has entered into an employment agreement with the President of
     High Velocity Technologies for a minimum term of five years. The agreement
     also employs him as the President of Panama Industries, at an initial base
     annual salary of $ 80,000 plus performance incentives.

     Future minimum payments under this employment agreement are as follows:
          For the year ending:
          September 30, 2001                                  $ 80,000
          September 30, 2002                                    80,000
          September 30, 2003                                    80,000
          September 30, 2004                                    80,000
          September 30, 2005                                    53,360
                                                              --------
                     Total                                    $373,360
                                                              ========

                                      F-11

<PAGE>

                 THERMALTEC INTERNATIONAL CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED SEPTEMBER 30, 2000 AND 1999

11.  COMMON STOCK

<TABLE>
<CAPTION>
                                                                     For the Year Ended
                                                                        September 30,
                                                                            2000
                                                                            ----
     <S>                                                               <C>
     Common stock is as follows:
     Common stock, $.0001 par value, 10,000,000 shares authorized
     Shares issued and outstanding                                       4,304,801
     Par Value                                                             $ 430
</TABLE>

     Common Stock:

     During the year ended September 30, 1999, the Company issued 72,567 shares
     to outside consultants, as follows:

     Marketing services              35,067 shares      $326,937
     Legal services                  21,000 shares       219,188
     Financial & Administrative
     Services                        16,500 shares        96,593

     During the year ending September 30, 2000, the Company issued 233,833
     shares for services to outside consultants as follows:

     Marketing services             53,209 shares       $ 81,929
     Administrative services       180,624 shares       $327,587

     For the year ended September 30, 1998, the Company completed the issuance
     of 271,600 shares of common stock at various prices of $ 0.75 to $ 1.50 per
     share and carried with them a warrant granting the right to purchase, for
     each share purchased, an additional share of Thermaltec common stock at a
     price of $ 1.00 per share. The warrants expire on January 31, 2001. At
     September 30, 1999 a total of 108,200 warrants had been exercised for an
     equal number of shares. The proceeds from the sale of these shares, net of
     registration fees, totaled $106,949. During the year ending September 30,
     2000, a total of 1,000 warrants had been exercised for an equal number of
     shares. The registration fee was waived.

     During the year ended September 30, 1999, the Company issued 30,000 shares
     of common stock in lieu of cash repayment of a shareholder loan.

     During the year ended September 30, 2000, the Company issued 373,000 shares
     of common stock in lieu of cash repayment of shareholder loans.

     On May 31, 1999, the Company authorized the sale of 1,000,000 shares of
     common stock to be offered in private transactions of 1,000 Units,
     representing 1,000 shares per Unit. Each Unit consisted of 1,000 Common
     shares and 750 B Warrants and 500 C Warrants for the purchase of additional
     shares of the Company. Such offering was filed with the State of New York
     Department of Law. The Company utilized an exemption from the registration
     provisions under Regulation D Rule 504, as amended, and sold in those
     States which permit the offering to take place. The termination date of the
     offering was March 31, 2000. The exercise price of the Warrants is $1.50
     per B Warrant share and $2.00 per C Warrant share, exercisable commencing
     one year from the date of the subscription agreement for the B Warrant and
     two years from the date of the subscription agreement for the C Warrant.
     The B Warrants will expire March 31, 2002 and the C Warrants will expire
     March 31, 2003. 999,000 shares were subscribed in the offering. There were
     649,350 B Warrants and 499,500 C Warrants subscribed. On April 13, 2000,
     999,000 shares were issued of which 834,000 shares were sold and 165,000
     shares were issued as repayment of various loans described above.

     On June 13, 2000, 250,000 shares were issued as partial payment for the
     purchase of High Velocity Technology, Inc.

12.  INCOME TAXES

     No provision for income taxes was recorded during the years ended September
     30, 2000 and 1999, due to net losses being incurred. At September 30, 2000,
     the Company had net operating loss carryforwards for tax purposes of
     approximately $ 2,838,000, which would expire in 2015.

                                      F-12

<PAGE>

                 THERMALTEC INTERNATIONAL CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED SEPTEMBER 30, 2000 AND 1999

     The Company's effective tax rate in 1999 and 2000 differs from the federal
     statutory rate as a result of a full valuation allowance being provided
     against gross deferred tax assets.


<TABLE>
<CAPTION>
    Deferred tax assets consist of the following components at:

                                                             September 30:
                                                         1999            2000
                                                         ----            ----
<S>                                                    <C>            <C>
     Net opeating loss carryforwards .........         $760,900       $1,192,200
     Less: valuation allowance ...............          760,900        1,192,200
                                                     ----------       ----------
         Total Deferred ......................       $     --         $     --
                                                     ==========       ==========
</TABLE>

    At September 30, 2000 and 1999, the Company provided a full valuation
    allowance against the gross deferred tax asset since, in management's
    judgment, it is more likely than not, such benefits will not be realized.

13.  GEOGRAPHIC INFORMATION

     The Company's revenues from external customers is derived from the
     following geographic markets:

                                        For the year ended
                                           September 30:
                                    1999                2000
                                    ----                ----
          United States           $217,778          $193,943
          Costa Rica               191,209           106,916
                   Total          $408,987          $300,859
                                  ========          ========

14.  GOING CONCERN

     The accompanying financial statements have been prepared assuming that the
     Company will continue as a going concern. As shown in the financial
     statements, the Company incurred a net loss of $ 1,230,225 for the year
     ended September 30, 2000 and has incurred substantial net losses for each
     of the past two years. At September 30, 2000 current liabilities exceed
     current assets by $ 247,137. These factors raise substantial doubt about
     the Company's ability to continue as a going concern. The financial
     statements do not include any adjustments relating to the recoverability
     and classification of recorded assets, or the amounts and classification of
     liabilities that might be necessary in the event the Company cannot
     continue in existence.

15.  SUBSEQUENT EVENTS/MERGERS AND ACQUISITIONS

     On January 31, 2000, the Company signed a letter of intent to acquire one
     million shares, representing 10 % of the outstanding shares of 1(x)
     Partners, Ltd. (1x). 1(x), based in Salem, NH, is active in the field of
     information technology, with a special emphasis on developing and enhancing
     real-time data processing systems by means of the Internet. The acquisition
     was to be effected by the exchange of 200,000 shares of Thermaltec common
     stock. The completion of the acquisition was subject to the usual due
     diligence process. Upon the completion of the due diligence process on
     December 14, 2000, the Company chose to withdraw from further negotiations
     with 1(x).

As   of September 30, 2000 the Company does not have any other mergers or
     acquisitions pending.

                                      F-13
<PAGE>

Item 8. Changes In and Disagreements With Accountants on Accounting and
        Financial Disclosure

The Company has no change in or disagreements with Accountants on Accounting and
Financial Disclosure.

                                   PART III

Item 9. Directors, Executive Officers, Promoters and Control Persons; Compliance
        With Section 16(a) of the Exchange Act.

There is currently one (1) occupied seat on the Board of Directors. The
following table sets forth information with respect to the directors and
executive officers.

                                                               DATE SERVICE
  NAME              AGE            OFFICE                        COMMENCED
  ----              ---            ------                        ---------
Andrew Mazzone*      59            Chairman, President        December, 1995
                                   /Secretary/Treasurer

*Indicates Board Member

     All directors will hold office until the next annual stockholder's meeting
and until their successors have been elected or qualified or until their death,
resignation, retirement, removal, or disqualification. Vacancies on the board
will be filled by a majority vote of the remaining directors. Officers of the
Company serve at the discretion of the Board of Directors.

Andrew B. Mazzone:

     Mr. Mazzone has been the Chairman of the company since its inception. From
1970 until February 15, 1995, Mr. Mazzone was employed by Metco, Westbury, NY, a
subsidiary of the Perkin Elmer Corp. The Company was acquired by a foreign
holding corporation, which changed the Company's name to Sulzer Metco. Mr.
Mazzone, as President, resigned from Sulzer Metco after the acquisition of the
Company. Mr. Mazzone did so to pursue his belief that there is an unexploited
opportunity in the thermal spray industry to set up industrial thermal spray
shops around the world, excluding the areas of Europe and the United States. In
this endeavor, he left Sulzer Metco on good terms and with the understanding
that his strategy, if successful, would mean even more business for Sulzer Metco
Corporation. Some of the highlights of Andrew Mazzone's Metco career include
positions as Director of Logistics, Director of Sales and Marketing, Director of
Manufacturing, Executive Vice President and President. Mr. Mazzone has degrees
from Babson College, Babson Park, Massachusetts in finance and an advanced
degree in economics, with a specialty in economic history. Mr. Mazzone will
devote full time to the efforts of the Company. The Company has no employment
agreement with Mr. Mazzone at this time.

                                       16
<PAGE>

Sulzer/Metco is one of the largest manufacturers of thermal spray supplies and
equipment in the world. Sulzer/Metco primarily supply's contract shops, of which
the company is one, equipment, replacement parts and spray materials which are
the tools necessary for a contract shop to use in supplying thermal spray
coating service.

     President-1993    Executive Vice President-1991    Director of
Manufacturing-1990    Director of Sales and Marketing-1987
Director of Logistics-1984

Other Significant Employees:

     Thomas Gardega, age 46, is the General Manager of Thermaltec de Costa Rica.
Thomas Gardega has been an employee of the company since September 1999. Mr.
Gardega brings to the company a vast knowledge in management in the thermal
spray coatings industry and the electrical industry. From 1989 to 1998, Mr.
Gardega was responsible as project manager for all field operations of
electrical construction in the State of South Carolina for Basic Electrical,
Inc. From 1998 until joining the Company, Mr. Gardega had retired from the
industry. Mr. Gardega has held a position in the Metco division of Perkin Elmer
(a publicly traded company), from 1978 to 1983 as special marketing
representative and field service engineer. From 1984 - 1989 he was President of
National Thermal Spray Inc., a developer and marketer of thermal coating
systems. He graduated from Empire State College in New York majoring in business
administration. The Company has no employment agreement with Mr. Gardega at this
time.

     Robert J. Lalumiere, age 47, is the President and Chief Executive Officer
of Panama Industries. He entered into an employment agreement with the Company
in May 2000 at the time of the acquisition of High Velocity Technologies. Mr.
Lalumiere has been the President of High Velocity Technologies for the last five
years. He also was their Chief Engineer for Product Development.

Item 10. Executive Compensation

     No Officer/Director has been compensated with salaries or other form of
remuneration except the President, Andrew B. Mazzone who received the following
compensation:

<TABLE>
<CAPTION>
                             Capacities in which                              Aggregate
Name                       Remuneration was Received      Period             Remuneration
-----------------------------------------------------------------------------------------
<S>                        <C>                            <C>                <C>
Andrew Mazzone             Chief Engineer, NYSERDA        For the year       $26,202
                           Project and Project Manager    ended 9/30/99
                                 As Salary

                                                          For the year       $24,222
                                                          Ended 9/30/00
</TABLE>

Director Compensation:

     Our director receives no compensation for his services as director.

                                       17
<PAGE>

Director and Officer Insurance:

     The Company has no directors and officers ("D & O") liability insurance.

Item 11. Security Ownership of Certain Beneficial Owners and Management

     The following table sets forth certain information regarding beneficial
ownership of the Company's Common Stock as of September 30, 2000, by (i) each
person (including any "group" as that term is used in Section 13(d)(3) of the
Securities Exchange Act of 1934 (the "Exchange Act") who is known by the Company
to own beneficially 5% or more of the Common Stock, (ii) each director of the
Company, and (iii) all directors and executive officers as a group. Unless
otherwise indicated, all persons listed below have sole voting power and
investment power with respect to such shares. Total number of shares originally
authorized was 10,000,000 shares of common stock, each of which had a $.0001 per
share par value. The corporation had amended its authorized shares to
100,000,000 as a part of the Solar Merger. After the termination of that merger,
the company re-amended its certificate back to 10,000,000 shares authorized at
$.0001 per share par value.

     Out of a total of 4,304,801 shares of Common Stock, which have been issued
and are outstanding, as of September 30, 2000, Officers, Directors and
Beneficial Owners held 1,739,500 shares of Common Stock as follows:

                                                      Shares            Percent
                                                      ------            -------

     Andrew Mazzone(1)                              1,039,500           24.1%
     513 Dryden Street
     Westbury, NY 11590

     Laura Klein(2)                                   225,000            5.2%
     2 North Broadway
     Apt. 4F
     White Plains, NY 10601

     Kevin Klein(2)                                   225,000            5.2%
     52 Webster Ave
     Apt. 20
     New Rochelle, NY 10801

     Robert J. Lalumiere(3)                           250,000            5.8%
     P.O. Box 896
     Enfield, NH 03748
     Directors and Officers                         1,289,500           29.9%
     (as a group)

                                       18
<PAGE>

     (1)  Andrew Mazzone was issued 1,425,000 shares on November 21, 1995. Mr.
          Mazzone sold 225,000 shares each to Kevin Klein and to
          Laura Klein in private transactions in 1998.

     (2)  Kevin and Laura Klein are brother and sister; both disclaim beneficial
          ownership to each other.

     (3)  Robert J. Lalumiere, President of Panama Industries, Ltd., was issued
          250,000 shares pursuant to the acquisition of High Velocity
          Technologies, Inc. in May 2000.


Item 12. Certain Relationships and Related Transactions

Issuance of Stock:

     On November 21, 1995, the Company issued 1,425,000 common shares to Andrew
Mazzone, the Company's founder. On November 21, 1995, the Company issued 75,000
common shares to Christopher De Prima, a promoter and affiliate of the Company.
The shares were issued pursuant to Section 4(2) of the Securities and Exchange
Act of 1933.

     For the year ended September 30, 1998, the Company completed the issuance
of 271,600 shares of common stock at various prices of $ 0.75 to $ 1.50 per
share and carried with them a warrant granting the right to purchase, for each
share purchased, an additional share of Thermaltec common stock at a price of $
1.00 per share. The warrants expire on January 31, 2001. At September 30, 1999 a
total of 108,200 warrants had been exercised for an equal number of shares. The
proceeds from the sale of these shares, net of registration fees, totaled
$106,949. During the year ending September 30, 2000, a total of 1,000 warrants
had been exercised for an equal number of shares. The registration fee was
waived.

     On May 31, 1999, the Company authorized the sale of 1,000,000 shares of
common stock to be offered in private transactions of 1,000 Units, representing
1,000 shares per Unit. Each Unit consisted of 1,000 Common shares and 750 B
Warrants and 500 C Warrants for the purchase of additional shares of the
Company. Such offering was filed with the State of New York Department of Law.
The Company utilized an exemption from the registration provisions under
Regulation D Rule 504, as amended, and sold in those States which permit the
offering to take place. The termination date of the offering was March 31, 2000.
The exercise price of the Warrants is $1.50 per B Warrant share and $2.00 per C
Warrant share, exercisable commencing one year from the date of the subscription
agreement for the B Warrant and two years from the date of the subscription
agreement for the C Warrant. The B Warrants will expire March 31, 2002 and the C
Warrants will expire March 31, 2003. 999,000 shares were subscribed in the
offering. There were 649,350 B Warrants and 499,500 C Warrants subscribed. On
April 13, 2000, 999,000 shares were issued of which 834,000 shares were sold and
165,000 shares were issued as repayment of various loans described above.

     Specifically, the class investor who participated in each of the company's
offerings of June 30, 1998 and February 1, 2000 consisted entirely of officers
and employees of the Company, business associates of the company, and individual
persons known to the Company. Family members and friends of family members of
Mr. Mazzone were also investors, as were many of the original investors in the

                                       19
<PAGE>

Company's firs offering in 1995. In a majority of cases, the same investors so
described subscribed to both offerings.

     There was no underwriter and the Company did not offer any discounts or pay
any compensation in connection with either offering. Moreover, in both cases
there was not general solicitation or general advertising. Since the Company was
not subject to the reporting requirements of section 13 or section 15(d) of the
Exchange Act, in both instances the offer and sale of securities satisfied the
requirements of, and were exempt under, Section 504 of Regulation D under the
Securities Act and the applicable $1,000,000 cap was not exceeded. Restrictions
on resale were communicated by a legend on the stock certificate and by a letter
from the transfer agent.

     During the year ended September 30, 1999, the Company issued 30,000 shares
of common stock in lieu of cash repayment of a shareholder loan.

     During the year ended September 30, 2000, the Company issued 373,000 shares
of common stock in lieu of cash repayment of shareholder loans and various other
loans.

     During the year ended September 30, 1999, the Company issued 72,567 shares
to outside consultants, as follows: 72,567 shares on April 30, 1999. The shares
were issued as follows:

     Marketing services                         35,067 shares      $326,937
     Legal services                             21,000 shares      $219,188
     Financial & Administrative
     Services                                   16,500 shares      $ 96,593

During the year ending September 30, 2000, the Company issued 233,833 shares for
services to outside consultants as follows: 155,666 shares on February 18, 2000,
20,001 shares on June 1, 2000, 25,000 shares on June 13, 2000, 20,000 shares on
June 22, 7,166 shares on August 1, 2000 and 6000 shares on September 7, 2000.
The shares were issued as follows:

     Marketing services                       53,209 shares        $ 81,324
     Administrative services                  180,624 shares       $327,593

During the last three fiscal years, the Registrant relied on an exemption from
registration pursuant to Section 4(2) of the 1933 Securities Act for all common
stock issued for services.

On June 13, 2000, 250,000 shares were issued as payment for the purchase of High
Velocity Technology, Inc.

                                       20
<PAGE>

Item 13. Exhibits

                                Index to Exhibits

    SEC REFERENCE               TITLE OF DOCUMENT
       NUMBER
--------------------------------------------------------------------------------
         3.1          Articles of Incorporation            (1)
--------------------------------------------------------------------------------
         3.2          Amendment to Articles of             (1)
                      Incorporation
--------------------------------------------------------------------------------
         3.3          Additional Amendment to              (1)
                      Articles of Incorporation
--------------------------------------------------------------------------------
         3.4          Bylaws                               (1)
--------------------------------------------------------------------------------
         10.1         Lease Agreement on the premises      (1)
                      Babylon, NY
--------------------------------------------------------------------------------
         10.2         Lease Agreement on the premises      (1)
                      Costa Rica
--------------------------------------------------------------------------------
         10.3         New York State Thruway               (1)
                      Authority Thermal Spraying
--------------------------------------------------------------------------------
                      Specification (Expanded)
--------------------------------------------------------------------------------
         10.4         NYSERDA  Contract                    (1)
--------------------------------------------------------------------------------
         10.5         NY State Contracter                  (1)
                      Authorization Letter
--------------------------------------------------------------------------------
         11.1         Statement re: Computation            (1)
                      of per share earnings
--------------------------------------------------------------------------------
         27.1         Financial Data Schedule               This Filing Page
--------------------------------------------------------------------------------
(1)  These documents are hereby incorporated by reference to Form 10SB filed
     November 21, 2000.
--------------------------------------------------------------------------------

                                       21
<PAGE>

                                   SIGNATURES

     In accordance with Section 12 of the Securities Act of 1934, the registrant
caused this registration statement to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                         THERMALTEC INTERNATIONAL, CORP.

Date:  January 12, 2001             By ______________________________________
                                       Andrew Mazzone, President and
                                       Chairman of the Board of Directors
                                       Principal Financial Officer
                                       Principal Accounting Officer


                                       22