# Building 765, New Workshop and Storage Addition **Estimated Cost Description**  **Unit Quantity**  **Unit Cost Total Cost**  Sump pump to remove screened water and pump to outfall. Pump provides 200 gpm @ 75' TDH. Sump pumps have a 10' shaft and 3" NPT discharge - threaded. Costs include 10 HP motor and mounting plates Each 2.0 $11,804.00 $23,608 **Subtotal Direct Cost: $23,608**  Plumbing (piping from pump through-wall discharge piping, etc.) 13.3 $3,140 Mechanical systems (Supports for pumps, electrical, motors supports, etc, etc) NA $0 Electrical systems (wiring, switches, panel box, motor starters, etc.) 15.8 $3,730 Instrumentation (PLCs, sensors, hardware, software, etc.) NA $0 Sitework (clearing, grading, surveying) NA $0 **Total Direct Cost: $30,478**  Engineering 8.0 $2,438 Permits 2.0 $610 Scheduling 0.8 $244 Performance bonds 2.5 $762 Insurance (risk, equipment floater, public liability) 2.3 $701 Contractor markup (handling, procuring, subcontracting, change orders, etc.) 10.0 $3,048 Overhead and profit 10.0 $3,048 **Total Indirect Cost: $10,850**  **Total Base Cost: $41,328**  % of subtotal direct cost % of subtotal direct cost % of subtotal direct cost % of subtotal direct cost % of subtotal direct cost % of total direct cost % of total direct cost % of total direct cost % of total direct cost % of total direct cost % of total direct cost % of total direct cost

Page 1 of 4 December 2002

# Building 765, New Workshop and Storage Addition **Estimated Cost Notes:**  1. Pump and mounting plate costs from Surfilco, Northbrook Illinois (800) 323-5431 2. Cost factors obtained fromRSMeans Building Construction Cost Data, 68th Edition, 2010.

Page 2 of 4 December 2002

# Building 765, New Workshop and Storage Addition **Estimated Cost**

**Notes** 1

2 2 2 2 2 2 2 2 2 2 2 2

Page 3 of 4 December 2002

# Building 765, New Workshop and Storage Addition **Estimated Cost**

Page 4 of 4 December 2002

# Building 765, New Workshop and Storage Addition **Estimated Cost Description**  **Unit Quantity**  **Unit Cost Total Cost**  Sump pump to remove screened water and pump to outfall. Pump provides 600 gpm @ 120' TDH. Pumps is submersible Costs include 43 HP motor and mounting plates Each 2.0 $19,337.00 $38,674 **Subtotal Direct Cost: $38,674**  Plumbing (piping from pump through-wall discharge piping, etc.) 13.3 $5,144 Mechanical systems (Supports for pumps, electrical, motors supports, etc, etc) NA $0 Electrical systems (wiring, switches, panel box, motor starters, etc.) 15.8 $6,110 Instrumentation (PLCs, sensors, hardware, software, etc.) NA $0 Sitework (clearing, grading, surveying) NA $0 **Total Direct Cost: $49,928**  Engineering 8.0 $3,994 Permits 2.0 $999 Scheduling 0.8 $399 Performance bonds 2.5 $1,248 Insurance (risk, equipment floater, public liability) 2.3 $1,148 Contractor markup (handling, procuring, subcontracting, change orders, etc.) 10.0 $4,993 Overhead and profit 10.0 $4,993 **Total Indirect Cost: $17,774**  **Total Base Cost: $67,703**  % of subtotal direct cost % of subtotal direct cost % of subtotal direct cost % of subtotal direct cost % of subtotal direct cost % of total direct cost % of total direct cost % of total direct cost % of total direct cost % of total direct cost % of total direct cost % of total direct cost

Page 1 of 4 December 2002

# Building 765, New Workshop and Storage Addition **Estimated Cost Notes:**  1. Submersible pump costs from Detroit Pump and Manufacturing Company. 2. Cost factors obtained fromRSMeans Building Construction Cost Data, 68th Edition, 2010.

Page 2 of 4 December 2002

# Building 765, New Workshop and Storage Addition **Estimated Cost**

**Notes** 1

2 2 2 2 2 2 2 2 2 2 2 2

Page 3 of 4 December 2002

# Building 765, New Workshop and Storage Addition **Estimated Cost**

Page 4 of 4 December 2002

# Building 765, New Workshop and Storage Addition **Estimated Cost Description**  **Unit Quantity**  **Unit Cost Total Cost**  Sump pump to remove screened water and pump to outfall. Pump provides 600 gpm @ 120' TDH. Pumps is submersible Costs include 43 HP motor and mounting plates.To achieve a maximum of 1200 gpm, two pumps must be in operation. Therefore, total pumps is 3 to provide a spare. Each 3.0 $19,337.00 $58,011
**Subtotal Direct Cost: $58,011**  Plumbing (piping from pump through-wall discharge piping, etc.) 13.3 $7,715 Mechanical systems (Supports for pumps, electrical, motors supports, etc, etc) NA $0 Electrical systems (wiring, switches, panel box, motor starters, etc.) 15.8 $9,166 Instrumentation (PLCs, sensors, hardware, software, etc.) NA $0 Sitework (clearing, grading, surveying) NA $0 **Total Direct Cost: $74,892**  Engineering 8.0 $5,991 Permits 2.0 $1,498 Scheduling 0.8 $599 Performance bonds 2.5 $1,872 Insurance (risk, equipment floater, public liability) 2.3 $1,723 Contractor markup (handling, procuring, subcontracting, change orders, etc.) 10.0 $7,489 Overhead and profit 10.0 $7,489 **Total Indirect Cost: $26,662**  **Total Base Cost: $101,554**  % of subtotal direct cost % of subtotal direct cost % of subtotal direct cost % of subtotal direct cost % of subtotal direct cost % of total direct cost % of total direct cost % of total direct cost % of total direct cost % of total direct cost % of total direct cost % of total direct cost

Page 1 of 4 December 2002

# Building 765, New Workshop and Storage Addition **Estimated Cost Notes:**  1. Submersible pump costs from Detroit Pump and Manufacturing Company. 2. Cost factors obtained fromRSMeans Building Construction Cost Data, 68th Edition, 2010.

Page 2 of 4 December 2002

# Building 765, New Workshop and Storage Addition **Estimated Cost**

**Notes**
1

2 2 2 2 2 2 2 2 2 2 2 2

Page 3 of 4 December 2002

# Building 765, New Workshop and Storage Addition **Estimated Cost**

Page 4 of 4 December 2002

### Summary Cost Curve

**Flow (gpm) Sump Pump Costs**  200 $41,328 600 $67,703 1200 $101,554

y = 59.925x + 30245 R2 = 0.9981
$0 $20,000 $40,000 $60,000 $80,000 $100,000 $120,000

0 200 400 600 800 10001200

### y = 59.925x + 30245

12001400