##### Table of Contents




---




SECURITIES AND EXCHANGE COMMISSION


WASHINGTON, DC 20549





---




FORM 10-Q





|x |  | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|- |  | -------------------------------------------------------

| |  | SECURITIES EXCHANGE ACT OF 1934.
| |  | --------------------------------




| |  | For the quarterly period ended September 30, 2002
| |  | -------------------------------------------------




OR





| ̈ |  | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|- |  | --------------------------------------------------------

| |  | SECURITIES EXCHANGE ACT OF 1934
| |  | -------------------------------




| |  | For the transition period
from    to
| |  | ------------------------------------




Commission File Number: 000-32417





---




VERISITY LTD.


(Exact
name of registrant as specified in its charter)





Israel

Not Applicable(State or other Jurisdiction of Incorporation or Organization)

(I.R.S. Employer Identification
No.)





2041 Landings Drive, Mountain View, California

94043(Address of principal US executive offices)

(Zip Code)





(650) 934-6800


(Registrants telephone number, including area code)





---




Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  x  No  ̈





As of September 30, 2002, there were 19,471,740 of registrants ordinary shares, par value NIS 0.01 per share, outstanding.





---



---

##### Table of Contents

VERISITY LTD.





Quarterly Report on Form 10-Q


For the Quarter Ended September 30, 2002





Index





PagePart I  Financial InformationItem 1.

Condensed Consolidated Financial Statements (Unaudited):Balance Sheets

1Statements of Operations

2Statements of Cash Flows

3Notes to condensed consolidated financial statements

4-6Item 2.

Managements Discussion and Analysis of Financial Condition and Results of Operations

7-11Item 3.

Quantitative and Qualitative Disclosures About Market Risk

11-12Item 4.

Controls and Procedures

12Part II  Other InformationItem 1.

Legal Proceedings

12Item 2.

Changes in Securities and Use of Proceeds

13Item 3.

Defaults Upon Senior Securities

13Item 4.

Submission of Matters to a Vote of Security Holders

13Item 5.

Other Information

13Item 6.

Exhibits and Reports on Form 8-K

14SignaturesCertifications




---

##### Table of Contents




PART I  FINANCIAL INFORMATION





Item 1.    Condensed Consolidated Financial Statements





VERISITY LTD.





CONDENSED CONSOLIDATED BALANCE SHEETS


(In thousands)





September 30, 2002


December 31, 2001UnauditedASSETSCurrent assets:Cash and cash equivalents

$
71,119


$
58,488Accounts receivable


12,523



8,498Prepaid expenses and other current assets


2,543



2,511Total current assets


86,185



69,497Property and equipment, net


2,185



2,112Other assets


535



229Total assets

$
88,905


$
71,838LIABILITIES AND SHAREHOLDERS EQUITYCurrent liabilities:Accounts payable

$
741


$
468Accrued compensation


4,461



4,574Deferred revenues


24,989



26,694Other current liabilities


4,609



2,991Total current liabilities


34,800



34,727Long-term portion of deferred revenues


7,712



2,397Long-term portion of capital lease obligations


5



13Other long-term liabilities


473



184Total long-term liabilities


8,190



2,594Shareholders equity:Ordinary shares and additional paid-in capital


54,101



52,501Deferred compensation


(199
)


(470
)Shareholders loan






(202
)Accumulated deficit


(7,987
)


(17,312
)Total shareholders equity


45,915



34,517Total liabilities and shareholders equity

$
88,905


$
71,838





The accompanying notes are an integral part of these condensed consolidated
financial statements.







-1-




---

##### Table of Contents




VERISITY LTD.





CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


(In thousands, except per share data)





Three Months Ended September
30,


Nine Months Ended September
30,2002

2001


2002

2001Unaudited


UnauditedRevenue:License

$
8,939

$
6,525


$
23,629

$
17,918Maintenance


4,664


2,956



13,046


7,903Other services


351


308



1,249


1,539Total revenue


13,954


9,789



37,924


27,360Cost of revenue:License


45


179



118


557Maintenance


514


478



1,515


1,292Other services(1)


195


226



564


924Total cost of revenue


754


883



2,197


2,773Gross profit


13,200


8,906



35,727


24,587Operating expenses:Research and development


2,291


2,216



6,724


6,392Sales and marketing


5,275


4,352



14,683


12,198General and administrative


1,487


1,306



4,168


3,661Non-cash charges related to equity issuances(1)


34


110



243


492Total operating expenses


9,087


7,984



25,818


22,743Operating income


4,113


922



9,909


1,844Interest income


259


420



659


1,142Interest expense and other income,net


15


(11
)


29


(12
)Net income before income taxes


4,387


1,331



10,597


2,974Provision for income taxes


527


66



1,272


151Net income

$
3,860

$
1,265


$
9,325

$
2,823Basic earnings per share:Basic net income per ordinary share

$
0.20

$
0.07


$
0.50

$
0.20Shares used in per share calculation


18,983


17,563



18,798


14,424Diluted earnings per share:Diluted net income per ordinary share

$
0.18

$
0.06


$
0.44

$
0.15Shares used in per share calculation


21,102


20,668



21,205


19,294


---

|(1) |  | Non-cash charges related to equity issuances include the following :
|--- |  | --------------------------------------------------------------------




Three Months Ended September 30


Nine Months Ended September 30,2002


2001


2002

2001Cost of other services revenue

$
2


$
3


$
6

$
12Research and development

$
15


$
55


$
55

$
156Sales and marketing


(18
)


(2
)


54


164General and administrative


37



57



134


172Total included in operating expenses

$
34


$
110


$
243

$
492








The accompanying notes are integral
part of these condensed consolidated financial statements.







-2-




---

##### Table of Contents




VERISITY LTD.





CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


(In thousands)





Nine Months Ended September 30,2002


2001UnauditedCash flows from operating activities:Net income

$
9,325


$
2,823Adjustments to reconcile net income to net cash provided by operating activities:Depreciation


661



660Non-cash charges related to equity issuances


191



544Changes in operating assets and liabilities:Accounts receivable


(4,025
)


(1,571
)Prepaid expenses and other assets


(348
)


832Accounts payable


273



(337
)Other liabilities and accrued compensation


1,821



1,188Other long-term liabilities


(27
)


30Deferred revenues


3,610



8,160Net cash provided by operating activities


11,481



12,329Cash flows from investing activities:Purchases of property and equipment


(734
)


(1,177
)Sales of short-term investments






287Other assets


10



(45
)Net cash used in investing activities


(724
)


(935
)Cash flows from financing activities:Net proceeds from issuance of ordinary shares


1,680



22,816Proceeds from repayment of shareholders loan


202



Repayment of bank loan






(265
)Payments under capital lease obligations


(8
)


(8
)Net cash provided by financing activities


1,874



22,543Net increase in cash and cash equivalents


12,631



33,937Cash and cash equivalents at beginning of the period


58,488



18,388Cash and cash equivalents at end of the period

$
71,119


$
52,325











The accompanying notes are integral part of these condensed consolidated financial statements.







-3-




---

##### Table of Contents




VERISITY LTD.


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS





|1. |  | Basis of Presentation
|-- |  | ---------------------




The Company





These unaudited interim condensed consolidated financial
statements reflect the Companys position as of September 30, 2002. The statements also show the Companys statements of operations for the three and nine month periods ended September 30, 2002 and 2001, and the statements of cash flow for
the nine month periods ended September 30, 2002 and 2001. These interim condensed consolidated financial statements include all normal recurring adjustments, which the Company believes are necessary to fairly present the Companys financial
position. All material intercompany balances have been eliminated. Because all of the disclosures required by accounting principles generally accepted in the United States are not included, these interim condensed consolidated financial statements
should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2001, included in the Companys annual report on Form 10-K filed with the Securities and Exchange Commission on March 26, 2002. The
December 31, 2001 condensed consolidated balance sheet data was derived from the Companys audited consolidated financial statements and does not include all of the disclosures required by accounting principles generally accepted in the United
States. The statements of operations for the periods presented are not necessarily indicative of results for any future period, nor for the entire year.





Use of Estimates





The Company bases its estimates on historical experience and on
various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.
Actual results may differ from these estimates under different assumptions or conditions.





|2. |  | Basic and Diluted Net Income Per Share
|-- |  | --------------------------------------




Basic net income per share is computed based on the weighted average number of ordinary shares outstanding during each period. Diluted net income per share is computed based on the weighted average
number of ordinary shares outstanding during each period, plus dilutive potential ordinary shares considered outstanding during the period, in accordance with Financial Accounting Standards Board (FASB) Statement No. 128, Earnings
per Share.




-4-




---

##### Table of Contents




The following table presents the calculation of unaudited basic and diluted net
income per share (in thousands, except per share data):





Three Months Ended September 30,

Nine Months Ended September 30,2002

2001

2002

2001Unaudited

UnauditedNet income

$
3,860

$
1,265

$
9,325

$
2,823Shares used in computing basic net income per ordinary share


18,983


17,563


18,798


14,424Effect of conversion of preferred shares prior to the IPO











1,775Weighted average number of ordinary shares under the treasury method


2,119


3,007


2,402


2,955Weighted average number of ordinary shares subject to repurchase





98


5


140Shares used in computing diluted net income per ordinary share


21,102


20,668


21,205


19,294Diluted net income per ordinary share

$
0.18

$
0.06

$
0.44

$
0.15





|3. |  | Segment, Customers and Geographic Information
|-- |  | ---------------------------------------------




The Company operates in one industry segment and develops, markets and supports software products, which provide systems and semiconductor companies with the ability to automate the functional
verification of system and integrated circuit designs. Operations in Israel and in the United States include research and development, sales and marketing and general administration. Operations in Europe include sales and marketing.





The following is a summary of operations within geographic areas based on the location of the entity making the sales and the
location of the long-lived assets (in thousands):





Three Months Ended September
30,

Nine Months Ended September 30,2002

2001

2002

2001Unaudited

UnauditedRevenue from sales to unaffiliated customers:United States

$
10,536

$
6,666

$
27,745

$
21,397Israel


847


1,482


2,838


2,432Europe


2,571


1,641


7,341


3,531$
13,954

$
9,789

$
37,924

$
27,360September 30, 2002

December 31, 2001UnauditedLong lived assets:United States

$
1,119

$
1,075Israel


1,005


971Europe


61


66$
2,185

$
2,112




-5-




---

##### Table of Contents




|4. |  | Recently Issued Accounting Standards
|-- |  | ------------------------------------




In July 2001, the FASB issued SFAS No. 141, Business Combinations, and SFAS No. 142, Goodwill and Other Intangible Assets (SFAS No. 142). The new rules require business
combinations initiated after June 30, 2001 to be accounted for using the purchase method of accounting and goodwill acquired after this date will no longer be amortized, but will be subject to annual impairment tests. All other intangible assets
will continue to be amortized over their estimated useful lives. Companies are required to adopt SFAS No. 142 for fiscal years beginning after December 15, 2001. The Company adopted SFAS No. 142 in the quarter ended March 31, 2002. The adoption of
SFAS No. 142 did not have a material effect on the Companys financial position, operating results or cash flows.





In August 2001, the FASB issued Statement of Financial Accounting Standards No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets (SFAS 144). This statement addresses financial accounting and reporting
for the impairment or disposal of long-lived assets. SFAS 144 supersedes SFAS No. 121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed of,  and provides guidance on classification and
accounting for such assets when held for sale or abandonment. SFAS 144 is effective for fiscal years beginning after December 15, 2001. The Company adopted SFAS No. 144 in the quarter ended March 31, 2002. The adoption of SFAS No. 144 did not have a
material effect on the Companys financial position, operating results or cash flows.





In June 2002, the FASB
issued SFAS No.146 Accounting for Costs Associated with Exit or Disposal Activities  (SFAS 146), effective for exit or disposal activities that are initiated after December 31,2002.Under SFAS 146,a liability for the cost associated with
an exit or disposal activity is recognized when the liability is incurred. Under prior guidance, a liability for such costs could be recognized at the date of commitment to an exit plan. The effect of adoption of SFAS 146 is dependent on the
Companys related activities subsequent to the date of adoption.




-6-




---

##### Table of Contents




Item 2.    
Managements Discussion and Analysis of Financial Condition and Results of Operations





The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our condensed consolidated financial statements and the related notes included elsewhere in this Quarterly
Report on Form 10-Q. Some of the statements contained in this Form 10-Q are forward looking statements, including but not limited to those specifically identified as such, that involve risks and uncertainties. The statements contained in this Form
10-Q that are not purely historical are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the Securities Act) and Section 21E of the Exchange Act of 1934, as amended, including,
without limitation, statements regarding our expectations, beliefs, intentions or strategies regarding the future. All forward-looking statements included in this Form 10-Q are based on information available to us on the date hereof, and we assume
no obligation to update any such forward-looking statements. These statements involve known and unknown risks, uncertainties and other factors, which may cause our actual results to differ materially from those implied by the forward-looking
statements. In some cases, you can identify forward-looking statements by terminology such as may, will, should, expects, plans, anticipates, believes,
estimates, predicts, potential, or continue, or the negative of these terms or other comparable terminology. Although we believe that the expectations reflected in the forward-looking statements are
reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Important factors that may cause actual results to differ from expectations include those discussed in Risk Factors in our annual report on
Form 10-K filed with the Securities and Exchange Commission on March 26, 2002 and elsewhere in this quarterly report on Form 10-Q.





Description of Business





We provide proprietary technologies and software products used to
efficiently verify designs of electronic systems and complex integrated circuits (ICs) that are essential to a broad and growing range of applications within the electronics industry. Our products automate the process of detecting flaws in the
designs of electronic systems and ICs and enable our customers to deliver higher quality electronic products, accelerate time-to-market and reduce overall product development costs. We were founded in September 1995 and commenced operations in
January 1996. In November 1999, we acquired SureFire Verification, Inc. by merging it into our wholly-owned subsidiary, Verisity Design, Inc., a California corporation. The SureFire acquisition was accounted for under the pooling-of-interests
method.





In 1996, we released our original Specman functional verification software product. In the second quarter
of 1998, SureFire released our SureCov software product. In the fourth quarter of 1998, we released Specman Elite, an enhanced version of our original Specman product. In the fourth quarter of 1999, we released our SureLint software product. In the
second quarter of 2002, we released version 4.0 of Specman Elite, a further enhanced version of our Specman Elite product. We have also introduced several other products and support programs, which enhance the use of our products in the functional
verification process.







-7-




---

##### Table of Contents




Three and Nine Months Ended September 30, 2002 Compared to Three and Nine Months Ended September 30,
2001





Total Revenue





Our revenue consists of license revenue, maintenance revenue and other services revenue. License revenue consists of fees paid by our customers to license our software
products. Maintenance revenue consists of fees for technical support and product updates. Other services revenue consists of training and consulting fees. Our total revenue was $14.0 million for the three months ended September 30, 2002, and $9.8
million for the comparable quarter of 2001, representing an increase of $4.2 million, or 42.5%, and was $37.9 million for the nine months ended September 30, 2002, and $27.4 million for the comparable period of 2001, representing an increase of
$10.5 million, or 38.6%. Approximately 63% of the increase in each period was attributable to additional sales to our existing customers with the balance coming from new customers.





License revenue.    Our license revenue was $8.9 million for the three months ended September 30, 2002, and $6.5 million for the comparable
quarter of 2001, representing an increase of $2.4 million, or 37.0%, and was $23.6 million for the nine months ended September 30, 2002, and $17.9 million for the comparable period of 2001, representing an increase of $5.7 million, or 31.9%.
Approximately 56% of these increases were attributable to sales to new license customers, with the balance of the increase representing sales to our existing customers. These increases resulted from the increased sales of time-based licenses
partially offset by slightly lower sales of perpetual licenses.





Maintenance
revenue.    Our maintenance revenue was $4.7 million for the three months ended September 30, 2002, and $3.0 million for the comparable quarter of 2001, representing an increase of $1.7 million, or 57.8%, and was $13.0
million for the nine months ended September 30, 2002, and $7.9 million for the comparable period of 2001, representing an increase of $5.1 million, or 65.1%. These increases were primarily attributable to the recognition of maintenance revenue
derived in connection with the sale of new licenses.





Other services revenue.    Our
other services revenue was $351,000 for the three months ended September 30, 2002, and $308,000 for the comparable quarter of 2001, representing an increase of $43,000, or 14.0%, which was attributable approximately equally to higher training and
consulting services. Other services revenue was $1.2 million for the nine months ended September 30, 2002, and $1.5 million for the comparable period of 2001, representing a decrease of $0.3 million, or 18.8%. This decrease was primarily
attributable to fewer training services being requested by our customers, which we believe resulted from reduced travel for security and budgetary purposes.





Cost of Revenue





Cost of revenue consists of costs
associated with generating license, maintenance and other services revenue. Cost of revenue was $754,000 for the three months ended September 30, 2002, and $883,000 for the comparable quarter of 2001, representing a decrease of $129,000, or 14.6%,
and was $2.2 million for the nine months ended September 30, 2002, and $2.8 million for the comparable period of 2001, representing a decrease of $0.6 million, or 20.8%. Cost of revenue as a percentage of total revenue was 5.4% for the three months
ended September 30, 2002, and 9.0% for the comparable quarter of 2001, and was 5.8% for the nine months ended September 30, 2002, and 10.1% for the comparable period of 2001.





Cost of license revenue.    Cost of license revenue was $45,000 for the three months ended September 30, 2002, and $179,000 for the comparable
quarter of 2001, representing a decrease of $134,000, or 74.9%, and was $118,000 for the nine months ended September 30, 2002, and $557,000 for the comparable period of 2001, representing a decrease of $439,000, or 78.8%. As a percent of license
revenue, the cost of license revenue decreased from 2.7% for the three months ended September 30, 2001, to 0.5% for the comparable quarter of 2002, and decreased from 3.1% for the nine months ended September 30, 2001, to 0.5% for the comparable
period of 2002. These decreases were primarily due to the







-8-




---

##### Table of Contents




fact that in the three- and nine-month periods ended September 30, 2001, we accrued for royalties due to
the Office of Chief Scientist in Israel (OCS), for which all obligations were fully repaid during the fourth quarter of 2001, resulting in no royalties being due to the OCS during the first nine months of 2002.





Cost of maintenance revenue.    Cost of maintenance revenue was $514,000 for the three months ended September
30, 2002, and $478,000 for the comparable quarter of 2001, representing an increase of $36,000, or 7.5%, and was $1.5 million for the nine months ended September 30, 2002, and $1.3 million for the comparable period of 2001, representing an increase
of $0.2 million, or 17.3%. As a percent of maintenance revenue, the cost of maintenance revenue decreased from 16.2% for the three months ended September 30, 2001, to 11.0% for the comparable quarter of 2002, and from 16.3% for the nine months ended
September 30, 2001, to 11.6% for the comparable period of 2002. These decreases were a result of an increased volume of maintenance renewals and continued improvements in product quality. These improvements related primarily to the introduction of
upgraded versions of our software products that improved functionality and ease of use. These improvements contributed to the overall operating efficiency of our software and our customer support personnel.





Cost of other services revenue.    Cost of other services revenue consists primarily of internal and contracted
personnel and other expenses related to providing training and consulting services to our customers. Cost of other services revenue was $195,000 for the three months ended September 30, 2002, and $226,000 for the comparable quarter of 2001,
representing a decrease of $31,000, or 13.7%, and was $564,000 for the nine months ended September 30, 2002, and $924,000 for the comparable period of 2001, representing a decrease of $360,000, or 39.0%. These decreases were primarily attributable
to the decrease in externally contracted training services. As a percent of other services revenue, the cost of other services revenue decreased from 73.4% for the three months ended September 30, 2001, to 55.6% for the comparable quarter of 2002,
and from 60.0% for the nine months ended September 30, 2001, to 45.2% for the comparable period of 2002.





Operating Expenses





Research and development.    Research
and development expenses consist primarily of costs related to research and development personnel, including salaries and other personnel-related expenses, sub-contracting fees, facilities and computer equipment used in our product and technology
development. Research and development expenses were $2.3 million for the three months ended September 30, 2002, and $2.2 million for the comparable quarter of 2001, representing an increase of $0.1 million, or 3.4%, and were $6.7 million for the
nine months ended September 30, 2002, and $6.4 million for the comparable period of 2001, representing an increase of $0.3 million, or 5.2%. These increases were primarily related to the increase in the number of software developers employed in the
continuing enhancement of our software products and partially offset by a reduction of $0.1 million and $0.5 million for the three and nine month periods ended September 30, 2002, respectively, due to currency exchange as a somewhat weaker New
Israeli Shekel affected the costs in our Israeli operations. Research and development expenses as a percentage of total revenues were 16.4% for the three months ended September 30, 2002, and 22.6% for the comparable quarter of 2001 and were 17.7%
for the nine months ended September 30, 2002, and 23.4% for the comparable period of 2001. We believe that significant investment in research and development has been and will continue to be required to develop new products and enhance existing
products to allow us to further penetrate our target markets. We anticipate that the absolute dollar amount of research and development expenses will increase in the future.





Sales and marketing.    Sales and marketing expenses consist primarily of salaries, commissions, travel for sales and marketing personnel and
promotional and advertising costs. Sales and marketing expenses were $5.3 million for the three months ended September 30, 2002, and $4.4 million for the comparable quarter of 2001, representing an increase of $0.9 million, or 21.2%, and were $14.7
million for the nine months ended September 30, 2002, and $12.2 million for the comparable period of 2001, representing an increase of $2.5 million, or 20.4%. These increases were primarily attributable to the hiring of additional sales and
marketing personnel, including related travel and office expenses, for an increase of approximately $0.4 million and $1.5 million in the three and nine months periods, respectively.







-9-




---

##### Table of Contents




The balances of the increases were primarily due to higher commission expenses
resulting from higher revenue levels. Sales and marketing expenses as a percentage of total revenues were 37.8% for the three months ended September 30, 2002, and 44.5% for the comparable period of 2001, and were 38.7% for the nine months ended
September 30, 2002, and 44.6% for the comparable period of 2001. We expect sales and marketing expenses to increase as we expand our geographic reach, hire additional personnel and expand our strategic programs.





General and administrative.    General and administrative expenses consist primarily of salaries and other
personnel-related expenses for our administrative, legal, human resources, investor relations and finance personnel and expenses for facilities, insurance, and professional services fees. General and administrative expenses were $1.5 million for the
three months ended September 30, 2002, and $1.3 million for the comparable quarter of 2001, representing an increase of $0.2 million, or 13.9%, and were $4.2 million for the nine months ended September 30, 2002, and $3.7 million for the comparable
period of 2001, representing an increase of $0.5 million, or 13.8%. These increases were primarily attributable to the increased personnel in our finance, legal and investor relations functions and an increase in insurance expenses. General
and administrative expenses as a percentage of total revenue were 10.7% for the three months ended September 30, 2002, and 13.3% for the comparable quarter in 2001, and were 11.0% for the nine months ended September 30, 2002, and 13.4% for the
comparable period of 2001. We expect general and administrative expenses to increase for the foreseeable future as we expand our administrative staff and incur expenses associated with being a public company, including the costs of annual and
periodic reporting, investor relations programs and insurance.





Non-cash charges related to equity
issuance.    Non-cash charges related to equity issuances reflect the amortization of the deferred share-based compensation, representing the difference between the fair value of the ordinary shares for financial reporting
purposes and the exercise price of the underlying options at the date of grant, as well as the measurement of the fair value of the non-employee share options. Our share-based compensation expenses, reported in operating expenses, were $34,000 for
the three months ended September 30, 2002, and $110,000 for the comparable quarter of 2001, and were $243,000 for the nine months ended September 30, 2002, and $492,000 for the comparable period of 2001. In addition, $2,000 was reported in cost of
other services for the three months ended September 30, 2002, and $6,000 for the nine months ended September 30, 2002. The deferred share-based compensation is amortized over the vesting schedule of the underlying options, generally four years.





Interest income, interest expenses and other income, net





Interest income, interest expenses and other income, net consists of interest income on our cash and cash equivalents, net of interest
expense on our obligations under capital lease and other miscellaneous expenses. Our interest income, interest expenses and other income, net decreased from $409,000 for the three months ended September 30, 2001, to $274,000 for the comparable
quarter of 2002, and from $1.1 million for the nine months ended September 30, 2001, to $688,000 for the comparable period of 2002. These decreases were primarily due to lower interest rates received on cash and cash equivalents balances. As a
percent of total revenue, interest income, interest expenses and other income, net decreased from 4.2% for the three months ended September 30, 2001, to 2.0% for the comparable quarter of 2002, and from 4.1% for the nine months ended September 30,
2001, to 1.8% for the comparable period of 2002.





Income taxes





We recorded provisions for income taxes of $527,000 in the three months ended September 30, 2002, and $66,000 for the comparable quarter
of 2001, and $1.3 million in the nine months ended September 30, 2002, and $151,000 for the comparable period of 2001. The provisions for income taxes in these related periods are primarily due to U.S. alternative minimum taxes.




-10-




---

##### Table of Contents




We have not recognized any benefit from the future use of loss carryforwards for
these periods or for any other period since inception because of uncertainty surrounding their realization. The amount of net operating losses that we can utilize may be limited under tax regulations in some circumstances including acquisition
activities.





Liquidity And Capital Resources





Since our inception, we have financed our operations primarily through the private sale of convertible preferred shares and the public offering of ordinary shares. We have
also financed our operations through the sale of ordinary shares, pursuant to our equity incentive plans, equipment financing and cash generated from the sale of our products and services. As of September 30, 2002, we had cash and cash equivalents
of $71.1 million, an accumulated deficit of $8.0 million and working capital of $51.4 million.





On March 26, 2001,
we completed our initial public offering (IPO) of ordinary shares in which we sold 3,335,000 shares at a price of $7.00 per share. In April 2001 our underwriters exercised their over-allotment option for an additional 500,250 ordinary
shares at the same price set in the IPO. Total net proceeds, including the exercise of the over-allotment option, less underwriting discounts, were approximately $25.0 million.





Net cash provided by operating activities was $11.5 million for the nine months ended September 30, 2002, and $12.3 million for the comparable period of 2001. Cash provided
by operating activities for each period resulted primarily from the net income and increases in deferred revenue in those periods.





Net cash used in investing activities was $724,000 for the nine months ended September 30, 2002, and $935,000 for the comparable period of 2001. Investing activities in the nine months ended September 30, 2002, consisted
primarily of $734,000 in capital expenditures. Investing activities in the nine months ended September 30, 2001, consisted primarily of $1.2 million in capital expenditures, partially offset by net sales of $287,000 of short-term investments.





Net cash provided by financing activities was $1.9 million for the nine months ended September 30, 2002,
resulting primarily from exercise of share options by employees and the purchase of shares under our equity incentives plans. Net cash provided by financing activities was $22.5 million for the nine months ended September 30, 2001, resulting
primarily from our IPO, partially offset by the repayment in full of our bank term loan balance of $265,000.





We
believe that cash flow from operations will continue to be positive, and together with our current cash and cash equivalents balances and current credit facilities will be sufficient to meet our operating requirements for at least the next 12
months, including increased operating expenses and purchases of property and equipment.





Although we currently
have no plans, commitments or agreements with respect to any acquisitions or investments, it is possible that we may decide to undertake those activities during the next 12 months to an extent that could require additional financial resources. In
that case, we may be required to raise additional financing through public or private financings, strategic relationships or other arrangements. However, we cannot be certain that this funding, if needed, will be available on terms attractive to us,
or at all. Furthermore, any additional equity financing may be dilutive to shareholders, and debt financing, if available, may involve restrictive covenants.





Item 3.  
Quantitative And Qualitative Disclosure About Market Risk





We develop products primarily
in Israel, and also in North America, and sell those products primarily in North America, Israel, Europe and Eastern Asia. As a result, our financial results could be




-11-




---

##### Table of Contents

affected by factors such as changes in foreign currency exchange rates or weak economic conditions in foreign markets. As substantially all of
our sales are currently made in United States dollars, a strengthening of the United States dollar could make our products less competitive in foreign markets.





We incur expenses denominated in the local currencies in Israel and Europe. As exchange rates vary, these expenses, when translated into United States dollars, may vary from expectations and adversely
affect overall profitability.





Our exposure to market risk for changes in interest rates relates primarily to our
cash and cash equivalents. We maintain a conservative investment policy, which intends to ensure the safety and preservation of our invested funds by limiting default risk, market risk and reinvestment risk. Our cash and cash equivalents as of
September 30, 2002, consists primarily of short-term U.S. government securities, demand deposits and money market funds held by institutions in the United States.





Managements intent and current practice is to invest funds in excess of current operating requirements in:





| |  |  | obligations of the United States government and its agencies;
| | - |  | -------------------------------------------------------------




| |  |  | investment grade state and local government obligations;
| | - |  | --------------------------------------------------------




| |  |  | securities of corporations in the United States rated A1 or P1 by Standard & Poors or Moodys Ratings; or
| | - |  | ----------------------------------------------------------------------------------------------------------




| |  |  | money market funds, deposits or notes issued or guaranteed by commercial banks meeting certain credit rating and net worth requirements with maturities of less
than two years.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------




These investments, included in our cash and cash equivalents, are exposed to
short-term fluctuations in interest rates. Should interest rates fall, our cash equivalents may produce less income than expected. During the period ended September 30, 2002, decreases in interest rates did not have a material impact on our
operating results. Our long-term liabilities, largely composed of deferred revenues, are not subject to interest rate risk. Given the liquid nature of our cash and cash equivalents and the non-exposed nature of our long-term liabilities, we have
concluded that we do not have material market risk exposure due to changes in interest rates.





Item 4.    
Controls and Procedures





Under the supervision and with the participation of the
Companys management, including the Companys Chief Executive Officer and Chief Financial Officer, the Company has evaluated the effectiveness of the design and operation of its disclosure controls and procedures, as such term is defined
under Rule 13a-14(c) promulgated under the Securities Exchange Act of 1934, as amended (the Exchange Act), within 90 days of the filing date of this quarterly report, and, based on their evaluation, the Chief Executive Officer and Chief
Financial Officer have concluded that these disclosure controls and procedures are effective. There were no significant changes in our internal controls or in other factors that could significantly affect these controls subsequent to the date of
their evaluation.





PART II.    OTHER INFORMATION





Item 1.    
Legal Proceedings





None.




-12-




---

##### Table of Contents




Item 2.    
Changes In Securities and Use of Proceeds





During the three months ended September 30,
2002, we issued an additional 68,806 ordinary shares as a result of the exercise of share option grants. The aggregate net consideration received by the Company for the issuance of the ordinary shares was $259,000. Certain of the ordinary shares
were issued pursuant to compensatory plans registered by registration statements, filed with the SEC on Form S-8. Other ordinary shares were issued pursuant to compensatory plans of the Company that are compliant with Rule 701 promulgated under the
Securities Act and in reliance on the exemption from the registration requirements of the Securities Act provided by such rule.





On March 26, 2001, we completed our initial public offering in which we sold 3,335,000 ordinary shares at $7.00 per share. The net proceeds we received from this offering after deducting underwriting discounts were approximately
$21.7 million.





In April 2001, the underwriters of the initial public offering exercised their over-allotment
option to purchase an additional 500,250 ordinary shares at $7.00 per share, the initial public offering price of the ordinary shares. The net proceeds received after deducting underwriting discounts were approximately $3.3 million.





We intend to use the aggregate net proceeds from our initial public offering, share purchases pursuant to equity incentives
plans and cash generated from operation activities for general corporate purposes, capital expenditures and potential acquisitions of complementary businesses, products and technologies. Pending these uses, these cash balances have been and will
continue to be invested in interest bearing, investment grade securities.





Item 3.    
Default Upon Senior Securities.





None.





Item 4.    
Submission of Matters to a Vote of Security Holders.





None.





Item 5.    
Other Information





In accord with Section 10A(i)(2) of the Securities Exchange Act of
1934, as added by Section 202 of the Sarbanes-Oxley Act of 2002, the Company is responsible for listing the non-audit services approved in the third quarter by the companys Audit Committee to be performed by Ernst & Young, the
Companys independent auditor. Non-audit services are defined in the law as services other than those provided in connection with an audit or a review of the financial statements of the Company. The non-audit services approved by the Audit
Committee in the third quarter are each considered by the company to be either audit-related services which are closely related to the financial audit process or related to taxation matters.




-13-




---

##### Table of Contents




Item 6.     
Exhibits and Reports on Form 8-K.





(a)  See Exhibit Index on
Page 18.


(b)  No report on Form 8-K was filed during the quarter ended September 30, 2002.







-14-




---

##### Table of Contents




SIGNATURES





Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant
has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.








VERSITY LTD. (Registrant)Date:

November 12, 2002



By:

/s/  Charles G. AlvarezCharles G. Alvarez Vice President of Finance and Administration and Chief Financial Officer (Principal Accounting Officer)







-15-




---

##### Table of Contents




Certification under Section 302(a) of the Sarbanes-Oxley Act of 2002





I, Moshe Gavrielov, certify that:





|1. |  | I have reviewed this quarterly report on Form 10-Q of Verisity Ltd.;
|-- |  | --------------------------------------------------------------------




|2. |  | Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
|-- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------




|3. |  | Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
|-- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------




|4. |  | The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant, and we have:
|-- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------




| | a) |  | designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is
made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
| | -- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------




| | b) |  | evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly
report (the Evaluation Date); and
| | -- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------




| | c) |  | presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the
Evaluation Date;
| | -- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------




|5. |  | The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit
committee of registrants board of directors:
|-- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------




| | a) |  | all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process,
summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and
| | -- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------




| | b) |  | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls;
| | -- |  | --------------------------------------------------------------------------------------------------------------------------------------------------




|6. |  | The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls
or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
|-- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------




Date: November 12, 2002





/s/    Moshe GavrielovChief Executive Officer




-16-




---

##### Table of Contents




I, Charles Alvarez, certify that:





|1. |  | I have reviewed this quarterly report on Form 10-Q of Verisity Ltd;
|-- |  | -------------------------------------------------------------------




|2. |  | Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
|-- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------




|3. |  | Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
|-- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------




|4. |  | The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant, and we have:
|-- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------




| | a) |  | designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is
made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
| | -- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------




| | b) |  | evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly
report (the Evaluation Date); and
| | -- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------




| | c) |  | presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the
Evaluation Date;
| | -- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------




|5. |  | The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit
committee of registrants board of directors:
|-- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------




| | a) |  | all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process,
summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and
| | -- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------




| | b) |  | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls;
| | -- |  | --------------------------------------------------------------------------------------------------------------------------------------------------




|6. |  | The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls
or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
|-- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------




Date: November 12, 2002





/s/    Charles AlvarezVice President of Finance and Administration and Chief Financial Officer




-17-




---

##### Table of Contents




EXHIBIT INDEX





Number

Description3.1*

Articles of Association, as amended.3.2*

Amendment to the Articles of Association3.3*

Form of Amended and Restated Articles of Association.3.4*

Memorandum of Association, as amended.4.1*

Form of Share Certificate.4.3*

Warrant to Purchase up to an aggregate of 45,618 Series D Preferred Shares.4.4*

Warrant to Purchase up to an Aggregate of 19,551 Series D Preferred Shares.10.1*

Loan Modification Agreement dated as of December 30, 1999, by and between Verisity Design, Inc. and Silicon Valley Bank.10.2*

Amended and Restated Loan and Security Agreement by and between Silicon Valley Bank and Verisity Design, Inc., dated as of December 31, 1998.10.3*

Unconditional Guaranty (Verisity Ltd.) dated as of December 31, 1998.10.4*

Lease Agreement dated as of July 29, 1997 by and between Mifalei Locky, 1Bniya Ltd. and Verisity Ltd.10.5*

Rental Agreement by and between Verisity Design, EURL and IOM Business Center GmbH, dated as of October 1, 1999.10.6*

Rental Agreement by and between Verisity Design, EURL and IOM Business Center GmbH, dated May 8, 2000.10.7*

License by and between Chancery Court Business Center Ltd. And Verisity Design, EURL, effective as of August 1, 2000.10.8*

Office Services Agreement by and between Verisity Design, EURL and Vantas, effective as of November 1, 1999.10.9*

Domiciliation Agreement by and between Verisity Design, EURL and BURO Club, dated May 11, 1999.10.10*

Landmark Office Center Lease by and between Landmark Investments Limited and Verisity Design, Inc., dated August 10, 1998.10.11*

Landmark Office Center Lease by and between Landmark Investments Limited and Verisity Design, Inc., dated August 10, 1998.10.12**

Lease Agreement dated as of November 28, 2000, by and between W9/TIB Real Estate Limited Partnership and Verisity Design, Inc.10.13*

Office Service Agreement effective as of October 1, 2000 by and between Austin Mopac d/b/a/ Vantos and Verisity Design, Inc.10.14*

Office Service Agreement dated as of November 8, 1999 by and between Plano Executive Suite, Inc. d/b/a HQ Plano, Managing Partner and Verisity Design,
Inc.10.15*

Letter Distributor Agreement dated as of December 1, 1998 by and between Verisity Design, Inc. and Integrated Systems Scandinavia AB.10.16*

International Distributor Agreement by and between Verisity Design, Inc. and Cybertec Yugen Kaisha, effective as of January 1, 1999.10.17*

International Distributor Agreement by and between Verisity Design, Inc. and Davan Tech Company, Ltd., dated as of November 10, 1999.10.18*

Employment Agreement effective as of October 26, 1999 by and between Verisity Design, Inc. and Michael McNamara.10.19*

Employment Agreement effective as of March 23, 1998 by and among Verisity Ltd., Verisity Design, Inc. and Moshe Gavrielov.10.20*

Secured Promissory Note from Moshe Gavrielov to Verisity Design, Inc. dated March 23, 1998.10.21*

Form Software License Agreement.10.23*

Share Restriction Agreement effective as of March 23, 1998 by and between Verisity Ltd. and Moshe Gavrielov.10.24*

Stock Option Agreement effective as of December 1, 1999 by and between Verisity Ltd. and Moshe Gavrielov.




-18-




---

##### Table of Contents




10.25*

Amended and Restated Verisity Ltd. 2000 U.S. Share Incentive Plan, form of Option Agreement for Amended and Restated 2000 U.S. Share Incentive Plan and form
of Option Agreement for outside directors under Amended and Restated 2000 U.S. Share Incentive Plan.10.26*

Verisity Ltd. 1999 Israeli Share Option Plan and form of Option Agreement for 1999 Israeli Share Option Plan.10.27*

Verisity Ltd. 1999 Share Incentive Plan and form of Option Agreement for 1999 Share Incentive Plan.10.28*

Sub-Plan for the Issuance of Options to the Companys Employees created within the framework of the 1997 Israel Share and Option Incentive Plan and form
of Option Agreement for Sub-Plan.10.29*

1997 Israel Share and Stock Option Incentive Plan.10.30*

1996 U.S. Stock Option Plan, as amended October 1999, form of Option Agreement for 1996 U.S. Stock Option Plan and form of Amended Option
Agreement.10.31*

Verisity Ltd. 2000 Employee Share Purchase Plan.10.32*

Amendment to Amended and Restated Investor Rights Agreement dated as of July 21, 1999 by and among Verisity Ltd., Yoav Hollander, Avishai Silvershatz, Moshe
Gavrielov and certain investors.10.33*

Amended and Restated Investors Rights Agreement dated as of February 26, 1999 by and among Verisity Ltd., Yoav Hollander, Avishai Silvershatz, Moshe
Gavrielov and certain investors.10.34*

Technology Exchange Agreement, Addendum to Software License and Volume Purchase Agreement effective as of January 1, 2000 by and between LSI Logic
Corporation and Verisity Design, Inc.10.35*

Software License and Volume Purchase Agreement effective as of December 11, 1998 by and between Verisity Design, Inc. and LSI Logic Corporation.10.36*

Software License Agreement by and between Intel Corporation and Verisity Design, Inc., effective as of January 18, 1999.10.37*

Amendment No. 1 to Software and Related Services Agreement, effective as of May 5, 2000 and Intel Corporation Purchase Agreement, Software and Related
Services, by and between Intel Corporation and Verisity Design, Inc., effective as of June 21, 1999.10.38*

Verisity Ltd. 2000 Israeli Share Option Plan and form of Option Agreement for 2000 Israeli Share Option Plan.10.39*

Verisity Ltd. 2000 Directed Share Plan.10.40*

International Representative Agreement between Verisity Design, EURL and Integrated Systems Scandinavia EDA AB, effective as of June 15, 2000.10.41*

First Amendment to Verisity Ltd. 1999 Israeli Share Option Plan.10.42*

First Amendment to Verisity Ltd. 2000 Employee Share Purchase Plan.10.43**

Sublease Agreement dated as of February 20, 2002, between Lakewood Property Trust, I/O of Austin Inc. and Verisity Design, Inc.21.1*

List of subsidiaries.99.2

Certification pursuant to 18.U.S.C. Section 1350 for the current period.99.3

Certification pursuant to 18.U.S.C. Section 1350 for the current period.


---

|* |  | Incorporated by reference from the like-numbered exhibit filed with the Registrants registration statement on Form S-1 (No. 333-45440) filed on September
8, 2000, as subsequently amended.
|- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|** |  | Incorporated by reference from the like-numbered exhibit filed with the annual report on Form 10-K (No. 000-32417) filed on March 26, 2002.
|-- |  | -------------------------------------------------------------------------------------------------------------------------------------------



-19-