SECURITIES AND EXCHANGE COMMISSION
                      Washington D.C.  20549

                          FORM 10-KSB/A
(Mark One)
[  X  ] 	ANNUAL  REPORT PURSUANT TO SECTION 13 OR 15(d)
         OF THE SECURITIES EXCHANGE ACT OF 1934

        For the Fiscal Year Ended May 31, 2000

                              OR
[      ] 	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
          OF THE EXCHANGE ACT OF 1934

                Commission file number 0-12866

                      ANTENNA PRODUCTS, INC.
     (Exact name of registrant as specified in its charter)

          Delaware						                      75-1907070
(State or other jurisdiction of 				(IRS Employer Identification No.)
Incorporation or organization)

 1209 Orange St., Wilmington, Delaware 19801      (940) 325-3301
 -------------------------------------------      --------------
(Address of principal executive offices)			    (Issuer's telephone number)

Securities registered pursuant to Section 12(b) of the Act:
                      							None

Securities registered pursuant to Section 12(g) of the Act:

                            Title of each class
                            -------------------
                      Common Stock, $0.01 par value

Check whether the issuer has (i) filed all reports required by Section 13 or
15(d) of the Exchange ACT during the past 12 months, and (ii) been subject
to such filing requirements for the past ninety (90) days.  Yes [ X ]  No [  ]

Check if there is no disclosure of delinquent filers in response to Item 405
of regulation S-B is not contained in this form, and no disclosure will be
contained, to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of the
Form 10-KSB or any amendment to this Form 10-KSB.  [ X ]

The Company's net sales for Fiscal Year ended May 31, 2000 was $7,861,707.

As of August 10, 2000 2,135,728 shares of Common Stock were outstanding
and the aggregate market value of the Common Stock (based on the latest
price of known transactions on the Nasdaq Smallcap Market) held by non-
affiliates (880,082 shares) was approximately $1,842,544.

DOCUMENTS INCORPORATED BY REFERENCE

The Company's Proxy Statement dated August 25, 2000 for its annual
meeting of shareholders to be held October 10, 2000 is incorporated by
reference into Part III of this report.

Transitional Small Business Disclosure Format (check one) :  Yes [   ]No[ X ]
===========================================================================
The following amendment to the Form 10-KSB for the fiscal year ended May 31,
2000 consists of an expanded explanation of the contents of the Intangible
Assets Described in Note 8 to the Consolidated Financial Statements.

The amendment does not change any other portion of the Form 10-KSB as
originally filed.  The entire Consolidated Financial Statements as well as
amended Note 8 are included in this amendment for ease of reading.























                            ANTENNA PRODUCTS, INC.

                            CONSOLIDATED FINANCIAL
                                   STATEMENTS
                                  MAY 31, 2000






                                C O N T E N T S


INDEPENDENT AUDITOR'S REPORT..............................F-1

CONSOLIDATED FINANCIAL STATEMENTS

     Consolidated Balance Sheets..........................F-2, F-3

    	Consolidated Statements of Operations................F-4

    	Consolidated Statements of Shareholders' Equity......F-5

    	Consolidated Statements of Cash Flows................F-6, F-7

    	Notes to Consolidated Financial Statements...........F-8 - F-19


                         INDEPENDENT AUDITOR'S REPORT


To The Board of Directors and Stockholders
Antenna Products, Inc. and Subsidiaries

We have audited the accompanying consolidated balance sheets of Antenna
Products, Inc. and Subsidiaries as of May 31, 2000 and 1999, and the
related consolidated statements of operations, shareholders' equity and
cash flows for the years then ended.  These consolidated financial
statements are the responsibility of the Company's management.  Our
responsibility is to express an opinion on these consolidated financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the consolidated financial
statements are free of material misstatement.  An audit includes examining,
on a test basis, evidence supporting the amounts and disclosures in the
consolidated financial statements.  An audit also includes assessing the
accounting principles used and significant estimates made by management, as
well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Antenna
Products, Inc. and subsidiaries as of May 31, 2000 and 1999, and the results
of their operations and their cash flows for the years then ended, in
conformity with generally accepted accounting principles.



WEAVER AND TIDWELL, L.L.P.

Fort Worth, Texas
August 2, 2000, except for Note 8
as to which the date is September 13, 2000

3466





















                 ANTENNA PRODUCTS, INC. AND SUBSIDIARIES
                        CONSOLIDATED BALANCE SHEETS
                           MAY 31, 2000 AND 1999



                                       2000                1999
                                      _______             _______
              ASSETS

CURRENT ASSETS

 Cash and cash equivalents
                             $        337,348     $        270,175

 Accounts receivable:

 Trade, net of allowances for doubtful accounts
 of $7,021 in 2000 and 1999
                                    1,342,733            1,077,917

 United States Government
                                      207,281              210,360

 Inventories
                                    2,826,358            2,638,172

 Costs and estimated earnings in excess
 of billings on refurbishing contracts
 in progress
                                      293,161                   -

 Prepaid expenses and other assets
                                       55,872               33,368

 Income taxes receivable
                                       30,000              186,212

 Deferred income taxes
                                       69,528               65,880
                                    _________            _________
 Total current assets
                                    5,162,281            4,482,084

 Property and equipment, net
                                    2,435,624            2,386,918

 Intangible assets
                                    2,164,349                -
                                    _________            _________

                              $     9,762,254      $     6,869,002

     LIABILITIES AND SHAREHOLDERS' EQUITY

 CURRENT LIABILITIES

 Notes payable                $     1,365,000      $     1,300,000

 Current portion of long-term debt
                                      238,588               48,535

 Accounts payable
                                      468,586              247,407

 Accrued expenses
                                      382,390              323,489

 Billings in excess of costs and
estimate earnings on refurbishing
contracts in progress
                                      320,689                -
                                    _________             _________

 Total current liabilities
                                    2,775,253          1,919,431

 Long-term debt
                                    2,324,387            846,900

 Note payable to shareholder
                                      800,000            800,000

 Deferred income taxes
                                      287,338            328,169
                                   __________         __________

                                    3,411,725          1,975,069
                                    _________          _________

 Total liabilities
                                    6,186,978          3,894,500

The Notes to Consolidated Financial Statements
  are an integral part of these statements.


                                   F-2

COMMITMENTS AND CONTINGENCIES (Note 12)
                                      -                      -

MINORITY INTEREST IN SUBSIDIARY
                                      -                      -
SHAREHOLDERS' EQUITY
 Common stock, $0.01 par, 8,000,000
    shares authorized,  2,135,728
    shares and 1,862,928 shares
    issued and outstanding in 2000 and
    1999, respectively
                                       21,358              18,630

 Additional paid-in capital
                                    2,678,766           1,995,951

 Retained earnings
                                      875,152             959,921
                                    _________             _______

 Total shareholders' equity
                                    3,575,276           2,974,502

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

                              $     9,762,254     $     6,869,002

The Notes to Consolidated Financial Statements
  are an integral part of these statements.


                                       F-3


                   ANTENNA PRODUCTS, INC. AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF OPERATIONS
                      YEARS ENDED MAY 31, 2000 AND 1999


                                     2000           1999
                                     ____           ____

Sales and contract revenues
                             $     7,861,707  $     7,786,911
Cost of sales and contracts
                                   6,001,637        5,896,240
                             _______________  _______________
Gross profit
                                   1,860,070        1,890,671

Sales and administrative expenses
                                   1,695,521        1,311,583
                            ________________  _______________
      Operating profit
                                     164,549          579,088

Other income (expense)
  Interest expense
                                 (   282,571)     (   246,120)

  Interest income
                                         235            4,560

  Other
                                      18,000          21,242
                                 ___________       __________

Total other income (expense)
                                 (   264,336)  (    220,318)
                                 ____________  _____________

Income (loss) from operations before
 income taxes and minority interest
                                 (    99,787)       358,770

Income tax provision (benefit)
                                 (    14,818)       124,401
                                 ____________  ____________

Income (loss) before minority interest
                                 (    84,969)       234,369

Minority interest in subsidiary's loss
                                         200                -
                                 ___________   ____________

Net income (loss)
                                ($   84,769)   $    234,369
                                ____________   ____________

Earnings (loss) per common share

                                 (     0.04)           0.13
                                ____________   ____________

The Notes to Consolidated Financial Statements
  are an integral part of these statements.






                                    F-4



                    ANTENNA PRODUCTS, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                        YEARS ENDED MAY 31, 2000 AND 1999

                     Common Stock       Additional
                   Number                 Paid In     Retained
                   of Shares    Amount    Capital     Earnings    Total
                   _________    ______    _______     ________    _____
BALANCE, MAY 31, 1998,
  as previously reported

                   1,812,928  $  18,130  $1,921,451   $593,259   $2,532,840

  Prior period adjustment
                        -           -         -        132,293      132,293
                  __________  _________  __________   ________   __________

BALANCE, MAY 31, 1998,
  as restated
                   1,812,928     18,130  1,921,451     725,552    2,665,133

Issuance of common stock

                      50,000        500     74,500        -          75,000
                   _________    ________ _________    ________   __________
Net income
                       -          -         -          234,369       234,369

BALANCE, MAY 31, 1999,
  as restated
                   1,862,928     18,630  1,995,951     959,921     2,974,502
                   _________     ______  _________     ________    _________

Issuance of common
Stock                272,800      2,728    682,815        -          685,543

Net loss
                       -        -          -         (  84,769) (     84,769)
                   __________  ________  _________   __________ _____________


BALANCE, MAY 31, 2000
                   2,135,728  $  21,358 $2,678,766    $875,152     $3,575,276

The Notes to Consolidated Financial Statements
  are an integral part of these statements.







                                      F-5




                 ANTENNA PRODUCTS, INC. AND SUBSIDIARIES
                   CONSOLIDATED STATEMENT OF CASH FLOWS
                    YEARS ENDED MAY 21, 2000 AND 1999



                                       2000                     1999
                                  ____________               ____________


CASH FLOWS FROM OPERATING ACTIVITIES
  Net income (loss)
                                  ($        84,769)         $     234,369

Adjustments to reconcile net income
  to net cash provided by operating
  activities

  Depreciation
                                           297,840               298,187

  Amortization
                                            44,313                  -
  Loss on disposal of assets
                                              -                   2,850


  Deferred federal income tax
                                 (          14,818)             145,022

  Changes in assets and liabilities:

  Accounts receivable
                                  (        261,737)              53,303


  Costs and estimated earnings in excess of
    billings on refurbishing contracts
    in progress

                                  (        293,161)                 -
  Inventory
                                  (        188,186)              57,298


  Prepaid expenses
                                 (          22,504)      (       24,139)


  Income taxes receivable
                                           126,551        (     170,620)

  Accounts payable
                                           221,179        (     189,097)


  Accrued expenses
                                            58,901        (     271,806)


  Billings in excess of costs and estimated
    earnings on refurbishing contracts in progress

                                           320,689             -
                                      ____________       _______________

        Net cash provided by operating activities

                                           204,298              135,367
                                      ____________       _______________

CASH FLOWS FROM INVESTING ACTIVITIES
  Proceeds from disposal of assets
                                               -                  1,252

  Purchase of property and equipment
                                  (        198,096)      (       48,647)

  Purchase of intangible assets
                                   (     1,844,069)                  -
                                   ________________     ________________

  Net cash used in investing activities
                                   (     2,042,165)      (       47,395)


The Notes to Consolidated Financial Statements
  are an integral part of these statements.





                                    F-6


                ANTENNA PRODUCTS, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF CASH FLOWS
                   YEARS ENDED MAY 31, 2000 AND 1999


                                           2000               1999
                                       ___________       ____________

CASH FLOWS FROM FINANCING ACTIVIITES

  Net borrowings under bank lines of credit
                                           65,000             -

  Proceeds on borrowings of long-term debt
                                        1,750,000             -

  Principal payments on long-term debt
                                (          82,460) (       38,838)

Issuance of common stock
                                          172,500             -
                                _________________  _______________

  Net cash (used in)
   provided by financing activities
                                        1,905,040  (       38,838)

  Net increase in cash and cash
   equivalents
                                           67,173          49,134

CASH AND CASH EQUIVALENTS, beginning of year
                                          270,175         221,041
                                       ___________ _______________

CASH AND CASH EQUIVALENTS, end of year

                                   $       337,348  $     270,175
                                   _______________  ______________


SUPPLEMENTAL DISCLOSURE OF
CASH FLOW INFORMATION
  Cash paid during the period for:

    Interest (none capitalized)
                                   $       282,751  $     246,120
                                   _______________  _____________

    Income taxes
                                   $       -         $     150,000

                                   ________________  ______________


SCHEDULE OF NON-CASH
INVESTING AND FINANCING ACTIVITIES
  Issuance of common stock in exchange
  for equipment and intangible assets
                                   $       513,043  $        -
                                   _______________  ________________

Issuance of common stock in settlement of lawsuit
                                   $           -    $      75,000


The Notes to Consolidated Financial Statements
  are an integral part of these statements.




                                       F-7


                            ANTENNA PRODUCTS, INC.
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1.   BUSINESS AND NATURE OF OPERATIONS

Antenna Products, Inc. operates as a holding company with Antenna
Products Corporation and Thirco, Inc.as its wholly-owned subsidiaries,
and API Acquisition Corp., an 80% owned subsidiary.  Antenna Products
Corporation is an operating subsidiary that designs, manufactures and
markets antenna systems, towers, and communication accessories worldwide.
The U. S. government, military and civil agencies, and prime
contractors represent Antenna Products' principal customers. Thirco serves
as an equipment leasing company to Antenna Products Corporation. API
Acquisition Corp. was formed during the year ended May 31, 2000, and its
operations consist primarily of contracting to refurbish the interiors of
corporate and private jets.  The length of the contracts vary but are
typically less than one year. The Company's operations are performed in Texas
for customers throughout the country.

Following is a schedule of the Company's sales to major customers at May 31,
as a percentage of total sales:

	                                     2000                    	1999

Federal Government	                    18%	                     18%
AIRSYS ATM, Inc	                       14%                     	21%
Computing Devices Canada	               9%
Raytheon		                                                      14%

At May 31, 2000 and 1999, trade receivables from two and three customers
comprised approximately 51% and 47%, respectively, of the trade receivable
balance at those dates.

NOTE 2.   BUSINESS SEGMENTS

The Company's operations are classified into two principal business
segments based upon the nature of products and services.

Antennas	Design, manufacture and marketing of antenna systems, towers, and
communications accessories worldwide

Refurbishing	Contracting to refurbish the interiors of corporate and private
jets






                                        F-8



                                ANTENNA PRODUCTS, INC.
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 2.   BUSINESS SEGMENTS - continued

Following is a summary of segmented information for 2000 (because the
refurbishing operations were not acquired until the year ended May 31, 2000,
no segment information is presented for the year ended May 31,
1999):

                          				  Antennas   	Refurbishing       Total
                                --------    -------------      ----
	 Revenues from external
  Customers                  	$6,304,222	    $1,557,495      $7,861,707
  Foreign sales	                 981,505	         -            	981,505
  Interest revenue	                   23	         -                	235
  Interest expense	              225,402	        57,169        	282,571
  Depreciation and
   amortization	                 287,045        	55,108        	342,153
  Income tax provision
  (benefit)	                       7,128	(       21,946) (       14,818)
  Segment profit (loss)         	159,236  	(     64,546)         94,690
  Segment assets	              7,248,316       2,409,689      9,658,005
  Expenditures for segment
  assets	                        148,450	      2,042,165 	    2,555,208

RECONCILIATIONS:
	REVENUES
		Total revenues for reportable segments			                   7,861,707
		Other revenue			                                                -
    	                                                       ------------
		Total consolidated revenues			                             $7,861,707
                                                            ============

	PROFIT OR LOSS
		Total profit for reportable segments			                  $     94,690
		Other loss                                           			(     194,477)
                                                          --------------
		Loss before income taxes		                             	($     99,787)
                                                          ==============
	ASSETS
		Total assets for reportable segments			                    $9,658,005
		Other assets		                                          	     104,249
                                                          --------------
		Consolidated total                                      			$9,762,254
                                                         ===============
Adjustments to reconcile total segment to total consolidated profit (loss)
before taxes and total assets is attributable to corporate headquarters,
which is not included in segment information.  Corporate headquarters'
activity is recorded on Antenna Products, Inc. and consists primarily of
non-allocated general and administrative overhead costs and cash in bank.





                                 F-9



                           ANTENNA PRODUCTS, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 3.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

  Principles of Consolidation

      The consolidated financial statements include the accounts of the
      Company and its subsidiaries.  All significant intercompany balances
      and transactions are eliminated in consolidation.

  Sales and Contract Revenues and Related Costs - Antennas

      Antenna Products manufactures and markets standard and custom antennas,
      guyed and self-supported towers, monopoles, support structures, masts
      and communication accessories worldwide.  Customers
      include the U. S. Government, military and civil agencies,
      U.S. Government prime contractors and
      commercial clients.  Examples of Antenna Products' U.S.
      Government supplied products include ground to
      air collinear antennas, instrument landing antennas and towers, fixed
      system multi-port antenna arrays, tactical quick erect antennas and
      masts, shipboard antenna tilting devices, transport pallets,
      surveillance antennas, antenna rotators, positioners and controls, and
      high power broadcast baluns.  Examples of the
      company's commercial products include panel, sector, omnidirectional
      and closed loop PCS antennas, automatic meter reading (AMR),
      cellular, paging and yagi antennas, guyed towers, self supported towers
      and monopoles.

      Antenna Products is primarily a build to order company.  As such,
      most orders are negotiated firm fixed-price contracts.  Most
      commercial contracts are single order and single delivery firm
      fixed-price contracts.  Some government contracts are multi-year
      performance with established option dates with a predetermined
      escalated price for delivery in that outyear.  These types of
      contracts can be valid from two to five years.  Other types of
      government contracts are called supply contracts where the government
      buys a particular product and has estimated the quantity required over
      an expected period.  Antenna Products has contracts with major prime
      contractors who negotiate contracts based on large quantities with
      set escalation rates for future prices.  The Government is attempting
      to procure more and more products that have commercial
      equivalents to military standards.  These purchases are for off-the-
      shelf products and therefore use credit cards and accept commercial
      terms and shipping methods.  Antenna Products recognizes an order or
      resultant sale when official notification is received that an option is
      being exercised and the order is shipped.

      Revenue from short-term contracts calling for delivery of products
      is recognized as the product is shipped. Revenue and costs under
      certain long-term fixed price contracts with governments are recognized
      on the units of delivery method.

      This method recognizes as revenue the contract price of units of the
      product delivered during each period and as the cost of earned
      revenue the costs allocable to the delivered units; costs allocable
      to undelivered units are reported in the balance sheet as inventory.
      Amounts in excess of agreed upon contract price for customer directed
      changes, constructive changes, customer delays or other causes of
      additional contract costs are recognized in contract value if it is
      probable that a claim for such amounts will result in additional
      revenue and the amounts can be reasonably estimated.  Revisions in
      cost and profit estimates are reflected in the period in which the
      facts requiring the revision become known and are estimable.  Losses on
      contracts are recorded when identified.

   Accounting Basis for Revenue Recognition - Refurbishing

   Revenue on contracts is recognized on the basis of the Company's
   estimates of the percentage of completion of individual contracts.  That
   portion of the total contract price that is recognized as revenue is
   based upon net contract costs incurred as a percentage of net estimated
   costs.  That method is used because
   management considers total cost to be the best available measure of
   progress on the contracts.

                                    F-10


                            ANTENNA PRODUCTS, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 3.  SIGNIFICANT ACCOUNTING POLICIES - continued

  Sales and Contract Revenues and Related Costs - Antennas

		      Accounting Basis for Revenue Recognition - Refurbishing

        Contract costs include all direct material and labor costs and
        those indirect costs related to contract
        performance, such as indirect labor, supplies, tools, and repairs.
        General and administrative costs are
        charged to expense as incurred.  Provisions for estimated losses
        on contracts in progress are made in the
        period in which such losses are determined.  Changes in job
        performance, job conditions, and estimated
        profitability may result in revisions to costs and income, which
        are recognized in the period in which the revisions are determined.
        Changes in estimated job profitability resulting from job
        performance, job conditions, contract penalty provisions, claims,
        change orders, and settlements, are accounted for as
        changes in estimates in the current period.

  Inventories

    Inventories are stated at the lower of first-in, first-out cost or
    market, net of any applicable progress payments.

  Property and Equipment

    Property and equipment are recorded at cost and depreciated by the
    straight-line method over the expected useful lives of the assets.
    Expenditures for normal maintenance and repairs are charged to
    income, and significant improvements are capitalized.  The cost of
    assets sold or abandoned and the related accumulated
    depreciation are eliminated from the accounts and the net amount, less
    proceeds from disposal, is charged or credited to income.

  Use of Estimates and Assumptions

    Management uses estimates and assumptions in preparing financial
    statements in accordance with generally accepted accounting principles.
    Those estimates and assumptions affect the reported amounts of
    assets and liabilities, the disclosure of contingent assets and
    liabilities, and the reported revenues and expenses.
    Actual results could vary from the estimates that were used.

  Income Taxes

    The Company accounts for income taxes pursuant to Statement of
    Financial Accounting Standards No.109, "Accounting for Income Taxes"
    (SFAS 109) which utilizes the asset and liability method of
    computing deferred income taxes.  The objective of the asset and
    liability method is to establish deferred tax assets and liabilities
    for the temporary differences between the financial reporting basis
    and the tax basis of the Company's assets and liabilities at enacted
    tax rates expected to be in effect when such amounts are realized or
    settled.

  Research and Development Costs

    Research and development costs are charged to operations when
    incurred and are included in operating expenses.  The amounts
    charged for the years ended May 31, 2000 and 1999 were $205,218
    and $263,339, respectively.



                                   F-11


                            ANTENNA PRODUCTS, INC.
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 3.  SIGNIFICANT ACCOUNTING POLICIES - continued

  Cash and Cash Equivalents

    For purposes of reporting cash flows, cash and cash equivalents
    include cash and certificates of deposit with original maturities
    of three months or less.

  Shares, Per Share Data, Earnings Per Share,
  and Stock Split, and Common Stock Par Value

    Earnings per share are computed by dividing net income available for
    common stock by the weighted average number of common shares outstanding
    during the year.  Weighted average shares outstanding
    were 1,919,620 and 1,852,650 for the years ended May 31, 2000 and 1999,
    respectively.  No dilutive securities exist in the company's capital
    structure.

NOTE 4.   REFURBISHING CONTRACTS RECEIVABLE

    Included in accounts receivable at May 31, 2000, are refurbishing
    contracts receivable of $50,599, which consists entirely of completed
    contracts.

NOTE 5.   REFURBISHING CONTRACTS IN PROGRESS

    Information with respect to refurbishing contracts in progress at
    May 31, 2000 follows:

      Cost incurred on contracts in progress						$   754,663
      Estimated earnings thereon							               282,586
                                                  ------------
                                                    1,037,249
      Less billings applicable thereto	 	        (  1,064,777)
                                                  ------------
                                                ($     27,528)
                                                 =============
    These amounts are included in the accompanying balance sheet under
    the following captions:

Costs and estimated earnings in excess
	of billings on contracts in progress	            $   293,161
 Billings in excess of costs and estimated
	earnings on contracts in progress             	(     320,689)
                                                --------------
                                              		($     27,528)
                                                ==============
NOTE 6.   INVENTORIES

 The major components of inventories are as follows:
                                           		     2000    	     1999
                                                  ----          ----

    Raw materials                           	$   399,796 	$   646,355
    Work in process	                           1,730,276   	1,523,201
    Finished goods	                              696,286	     468,616
                                             -----------  -----------
                                            		$2,826,358  	$2,638,172
                                             ===========  ===========

  Certain allocable overhead costs such as depreciation, insurance, property
  taxes and utilities are included in inventory based upon percentages
  developed by the Company.  The aggregate amount of these costs included
  in inventory during the years ended May 31, 2000 and 1999 were $988,405
  and $952,301, respectively.

                                       F-12


                               ANTENNA PRODUCTS, INC.
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 7.   PROPERTY AND EQUIPMENT

  The following is a summary of the Company's property and equipment:

                           	Estimated
                     	      Useful Life	     2000     	     1999
                                             ----           ----
   Land                              		$   375,136    	$   375,136
   Buildings and improvements	15-30 years	 1,873,217	    1,873,216
   Machinery and equipment	   10 year      3,226,999	    2,934,342
   Automobiles and trucks	     3 years	      151,217       	97,328
   Office furniture and
   fixtures                  	10 years	      586,788       586,788
                                         ___________    __________
                                         		6,213,357  	  5,866,810

   Less accumulated depreciation          	3,777,733  	  3,479,892
                                         ___________   _________

   Net property and equipment           		$2,435,624   	$2,386,918
                                          __________  __________

NOTE 8.   INTANGIBLE ASSETS

  Included in intangible assets at May 31, 2000 is the following:

   Goodwill(Upholstery Shop)                         	   $  547,069
   Drawing, wiring diagrams, test procedures,
     productions records, etc. (Upholstery Shop)          1,222,000
   Non-compete Agreement (Upholstery Shop)                   75,000
     Patents, copyrights and other
     intellectual property(Phazar Antenna)            	     364,593
									                                                ----------

                                                         	2,208,662
   Accumulated amortization	                         (       44,313)
                                                     ---------------
                                                        	$2,164,349
                                                     ===============

   Goodwill is being amortized on the straight-line basis over a
   fifteen year period. Drawings, wiring diagrams, test procedures, production
   records, etc. are being amortized on the straight-line basis over a ten
   year period. Patents, copyrights and other intellectual property and
   the non-compete agreement are being amortized on the straight-line basis
   over a five year period.

NOTE 9.   NOTES PAYABLE

   At May 31, 2000 and 1999, notes payable consist of a revolving note payable
   to a bank, with a maximum amount not to exceed the lesser of $3,000,000
   and $2,000,000, respectively, or a calculated borrowing base
   determined by a formula based upon the amount of certain qualified
   receivables and inventories as defined in the loan agreement.

   Interest is payable monthly at the prime rate (9.5% and 7.75% at
   May 31, 2000 and 1999, respectively) plus 1%
   until September 30, 2000, when any unpaid principal and interest
   shall be due.  Borrowings under the revolving note payable are
   collateralized by accounts receivable and inventories and are
   guaranteed by a principal shareholder.  Under the agreement, the
   Company must maintain minimum net worth of $1,500,000 and working
   capital of $1,000,000.

   At May 31, 2000 and 1999, note payable to shareholder consist of
   subordinated note to a principal shareholder of the company.  In the
   initial years, only interest at the prime rate (9.5% and 7.75% at
   May 31, 2000 and 1999, respectively) is payable, with monthly
   principal payments scheduled to begin in June 2002, and maturing in
   May 2007.  Interest charged to operations under the note was
   $67,835 and $64,345 for the years ended May 31, 2000 and 1999,
   respectively.

                                 F-13


                           ANTENNA PRODUCTS, INC.
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



NOTE 10.   LONG-TERM DEBT

  At May 31, 2000 and 1999, long-term debt consists of the following:

                                            	     2000     	     1999

  Mortgage note to a bank, guaranteed 80% by a U.S.
  government agency, payable $10,050 per month,
  including interest at the prime rate (9.5%
  and 7.75% at May 31, 2000 and 1999, respectively)
  plus 1/2%; collateralized by certain real
  estate, fixtures and assignment of life insurance
  policy with a principal shareholder. The note is
  also guaranteed by a principal shareholder and
  the Company is required to maintain
  certain covenants including  $1,000,000 in working
  capital and a ratio of maximum debt to net worth
  of seven to one.                            	$   853,586	$   895,435

  Note payable to a bank, payable in installments
  of $28,724 per month until maturity date of
  January 26, 2007, when remaining balance is due,
  including interest at the prime rate
  (9.50% at May 31, 2000) plus 1%, secured by
  property and equipment.
  The note is also guaranteed by a principal
  shareholder.                                   1,691,458         	-

  Loan to credit institution, due on
  February 11, 2004, payable monthly
  installments of $495, including interest at
  10.75%, secured by a utility vehicle.
	                                                  17,931         	0

      Less current portion of long-term debt	     238,588        48,535
                                              ___________       __________
                                              	$2,324,387	  $   846,900
                                              ___________       ___________

  Maturities of long-term debt for each of the five years subsequent
  to May 31, 2000 are as follows (including
  $160,000 per year beginning in June 2002 for the shareholder note,
  although it is subordinated to the note
  payable to a bank):

  2001	     $   238,588
  2002	         262,557
  2003	         448,938
  2004	         475,964
  2005         	503,457
  Thereafter  1,433,471
              _________
            	$3,362,975




                                    F-14


                            ANTENNA PRODUCTS, INC.
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 11.   INCOME TAXES

  Components of the income tax provision (benefit) are as follows:

	                                              2000     	     1999
                                               ----           ----
  Income taxes (benefit) at statutory
  rate	on income before income taxes   	 ($     33,928)	$   121,982
  Non-deductible expenses and other	            19,110	       2,419
                                         ______________ ___________

  Total provision                       	($     14,818)	$   124,401
                                         ______________ ___________

            Deferred portion (benefit)
            of provision	                ($     14,818)	$   145,022
            Current portion (benefit)	           -      (    20,621)
                                         _____________  ____________
Total provision (benefit)	               ($     14,818)	$   124,401

  The tax effects of temporary differences that give rise to significant
  portions of the deferred tax assets and deferred tax liabilities
  are presented below:

                                   				     2000     	     1999
                                            ----           ----
  Deferred tax assets:
  Accounts receivable due to
  allowance for doubtful
  accounts                          		$       2,387	$       2,387

  Inventories, due to estimated
  losses on contracts	                       17,000       	17,000

  Inventories, due to additional costs
  inventoried for tax purposes pursuant
  to the Tax Reform Act of 1966                -   	       10,367

  Accrued expenses, due to warranty accrual	 25,500	       17,000

  Accrued expenses, due to vacation accrual	 20,780	       19,126

  Net operating loss carryforward	            3,861	           -
                                           __________     _________
 	Total deferred tax assets	                 69,528	        65,880

  Deferred tax liabilities:
  Intangible assets, due to difference in $      44	        $   -
  amortization
  Property and equipment, principally due to
  difference in depreciation         	(     287,782)	(     328,169)
                                         ___________     ___________

	Net deferred tax liability	           ($   287,338)	($   328,169)








                              F-15



                      ANTENNA PRODUCTS, INC.
          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 12.   COMMITMENTS AND CONTINGENCIES

The Company has adopted an employee profit sharing plan under Section
401(k) of the Internal Revenue Code.  All employees with a minimum of
one year of employment are eligible to participate.  The Company will
match employee contributions for an amount up to 3% of each employee's
salary if certain earnings requirements are met.  Contributions are
invested at the direction of the employee in one or more funds.

Company contributions vest after three years of service. Company
contributions amounted to $-0- and $22,013 for the years ended
May 31, 2000 and 1999, respectively.

During the year ended May 31, 1999, the Company settled a lawsuit with a
customer.  The settlement resulted in the Company being required to pay
the customer an aggregate of $382,000 in cash ($297,000 in August 1999
and $85,000 in November 1999) and 50,000 shares of the Company's common
stock valued at $75,000 (issued in August 98).  The settlement amount
was recorded by the Company in accrued expenses as of May 31, 1999.

    Concentration of Credit Risk

      The Company deposits its cash primarily in deposit accounts
      with major banks.  Certain cash deposits
      may occasionally be in excess of federally insured limits.  The
      Company has not incurred losses
      related to its cash.

      The Company sells many of its products to the U.S. Government,
      both military and civil agencies, and
      prime contractors.  Although the Company might be directly affected
      by the well-being of the defense
      industry, management does not believe significant credit risk
      exists at May 31, 2000.

      Ongoing credit evaluations of customer's financial condition are
      performed and, generally, no collateral is required.  The
      Company maintains reserves for potential credit losses and such
      losses have not exceeded management's expectations.

      Fair Value of Financial Instruments

      The following disclosure of the estimate fair value of financial
      instruments is made in accordance with
      the requirements of SFAS No. 107, Disclosures about Fair Value of
      Financial Instruments.  The estimated fair value amounts have been
      determined by the Company, using available market
      information and appropriate valuation methodologies.

      The fair value of financial instruments classified as current assets
      or liabilities including cash and cash equivalents, receivables
      and accounts payable approximate carrying value due to the short-term
      maturity of the instruments.  The fair value of short-term and
      long-term debt approximate carrying
      value based on their effective interest rates compared to current
      market rates.

    Operating Leases

      API Acquisition Corp. leases office space from an employee and
      minority interest shareholder.  Future minimum lease obligations
      under the lease agreement are as follows:

     	2001                                  	$   60,748

     The agreement contains two options to extend the lease for
     additional terms of one year each at an increased base rent.



                                  F-16


                             ANTENNA PRODUCTS, INC.
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 13.   STOCK OPTIONS

  In October 1999, the Board of Directors approved two stock option
  plans which provided the option to purchase 40,000 shares and 60,000
  shares at $1.3125 and $2.00, respectively, to an officer of the Company.
  The plans had expiration dates of October 25, 1999 and the earlier of
  the officer's last day of employment or May 31, 2001, respectively.
  The officer exercised all of the options and was issued 100,000
  shares of common stock during the year ended May 31, 2000.  The Company
  applies APB opinion 25 and related Interpretations in accounting for
  its plan.  Accordingly, no compensation has been recognized in operations
  as of May 31, 2000.  Had compensation cost for the Company's stock-based
  compensation been determined based on fair
  value at the grant date for awards under the plan consistent with the
  method of FASB Statement 123, the Company would have recognized total
  compensation of $7,000 under the stock based employee compensation
  awards during the year ended May 31, 2000.

  Additionally, in March 1999, the Board of Directors approved a stock
  option plan which provided the option to
  purchase 60,000 shares at $2 over a 2 year period to an officer of the
  Company.  Had compensation cost for the
  Company's stock-based compensation been determined based on fair value
  at the grant date for awards under the plan consistent with the method
  of FASB Statement 123, the Company would have recognized total
  compensation of $42,000 under the stock based employee compensation award
  during the year ended May 31, 1999.

  The Company's net income and earnings per share as of May 31, 2000 and
  1999, would have been reduced to the pro forma amounts indicated below:

                                          	     2000     	     1999

  Net income (loss)	        As reported	  ($   84,769)       $234,369
                          		Pro forma	    ($   89,455)      	$206,623

  Primary earnings (loss)
  per share	As reported                 	(       0.04)           	.13
		Pro forma	                             (       0.05)           	.11

The compensation cost was estimated using the Black-Scholes model with
the following assumptions for 2000: $1.19 stock price at grant date;
lives of 13 and 125 days; expected volatility of 98 percent; and risk
free interest rates of 4.45 and 4.84 percent.  The assumptions used
under the 1999 plan were as follows: $1.75 stock price at
grant date; expected life of 2 years; expected volatility of 76 percent;
and risk free interest rate of 5.6 percent.






                                F-17


                        ANTENNA PRODUCTS, INC.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 13.   STOCK OPTIONS - continued

  A summary of the status of the Company's stock option plans as
  of May 31, 2000 and 1999 and changes for the
  years then ended are as follows:
                                                    		Weighted
		                                                    Average
		                                                    Exercise
                                      		  Shares 	    Price

 Outstanding at May 31, 1998                 	-     	$      -
           	Granted	                      60,000	        2.00
           	Exercised	                       -     	        -
           	Forfeited	                       -     	        -
                                          _______     _________
 Outstanding at May 31, 1999	             60,000	        2.00
           	Granted	                     100,000	        1.73
           	Exercised	                   100,000	        1.73
           	Forfeited	                      -     	         -
                                         ________     _________
 Outstanding at May 31, 2000	             60,000 	$      2.00
                                         ________     _________

                                       		   2000   	    1999

  Exercisable at year end	                60,000      60,000

   Weighted average fair value of
	    options granted during the year	$       .07	 $      .70

                                                    		Weighted
                                                    		Average
                                                    		Exercise
                                      		  Shares 	    Price

   Weighted averaged remaining
	    contractual life (in years)	            .8	           1.8


NOTE 14.   ACQUISITIONS

On January 27, 2000, API Acquisition Corp. purchased the assets and
business of The Upholstery Shop, Inc.
for $2,000,000.  The Upholstery Shop, Inc. provides complete
refurbishment for a full range of corporate and executive aircraft interior.
The acquisition was recorded using the purchase method of accounting.
The results of operations of The Upholstery Shop, Inc. from January 27, 2000
through May 31, 2000 are included in the Company's consolidated statement
of income.

On May 1, 2000, the Company acquired the Phazar Antenna Business Unit, which
included inventory, equipment, patents, copyrights and other intellectual
property, from BAE Systems Aerospace Inc. in exchange for $360,000
and 172,800 shares of common stock, the fair value of which was $513,043
on that date.








                                      F-18




NOTE 15.   PRIOR PERIOD ADJUSTMENTS

  Subsequent to issuance of the 1999 financial statements, an error
  was discovered in the tax basis of property and equipment used
  to calculate deferred income taxes in prior years.  Accordingly,
  an adjustment was recorded in 2000 to reduce the deferred tax liability
  and increase retained earnings at May 31, 1998.  There was
  no effect on earnings for the years ended May 31, 2000 and 1999.


























                                  F-19









Pursuant to the requirements of Section 13 or 15(d) of the Securities and
Exchange Act of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

DATE:  September 14, 2000





                                          Antenna Products, Inc.


                                           signature on file
                                       BY:_________________________

                                          Gary W. Havener
                                          Principal Executive Officer
                                          and Director








2


12




21212121212f