EXHIBIT 12

COMPUTATION OF EARNINGS TO FIXED CHARGES RATIO

(in thousands of dollars, except ratio data)



|                                                             |  |                            |            |   |                            |   |         |  
|------------------------------------------------------------ |  | -------------------------- | ---------- | - | -------------------------- | - | ------- | -
|                                                             |  | Year EndedDecember 30,2007 |            |   | Year EndedDecember 31,2006 |  
|Fixed Charge Computation                                     |  |                            |            |   |                            |   |         |  
|                                                             |  |                           
|Interest Expense:                                            |  |                            |            |   |                            |   |         |  
|Net Interest Expense                                         |  | $                          | 197,997    |   |                            | $ | 93,664  |  
|Plus Capitalized Interest                                    |  |                            | 468        |   |                            |   | 2,148   |  
|                                                             |  |                            |            |   |                            |   |         |  
|Gross Interest                                               |  |                            | 198,465    |   |                            |   | 95,812  |  
|Amortization of Debt Discount                                |  |                            | 2,352      |   |                            |   | 1,174   |  
|Interest Component of Rent Expense (a)                       |  |                            | 5,679      |   |                            |   | 5,287   |  
|                                                             |  |                            |            |   |                            |   |         |  
|Total Fixed Charges                                          |  | $                          | 206,496    |   |                            | $ | 102,273 |  
|                                                             |  |                            |            |   |                            |   |         |  
|Earnings Computation                                         |  |                            |            |   |                            |   |         |  
|                                                             |  |                           
|Income (Loss) from Continuing Operations Before Income Taxes |  | $                          | (2,883,191 | ) |                            | $ | 270,885 |  
|(Earnings) Losses of Equity Investments                      |  |                            | 36,899     |   |                            |   | (4,951  | )
|Distributed Income of Equity Investees                       |  |                            | 7,424      |   |                            |   | 4,345   |  
|Add: Fixed Charges                                           |  |                            | 206,496    |   |                            |   | 102,273 |  
|Less: Capitalized Interest                                   |  |                            | (468       | ) |                            |   | (2,148  | )
|                                                             |  |                            |            |   |                            |   |         |  
|Total Earnings as Adjusted                                   |  | $                          | (2,632,840 | ) |                            | $ | 370,404 |  
|                                                             |  |                            |            |   |                            |   |         |  
|Ratio of Earnings to Fixed Charges (b)                       |  |                            |           |   |                            |   | 3.62    |  



|(a) | Based on a 10% discount factor on the estimated present value of future operating leases.
|--- | -----------------------------------------------------------------------------------------

|(b) | Earnings were inadequate to cover fixed charges by $2.8 billion for the year ended December 30, 2007, as a result of non-cash impairment charges of $3.0 billion.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------

The Company had no registered debt securities prior to the Acquisition on June 27, 2006.