U.S. SECURITIES AND EXCHANGE COMMISSION
                        WASHINGTON, D.C.   20549

                              FORM 10-QSB

(Mark One)

XX  QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
---  ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2002

    TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
---  ACT OF 1934 FOR THE TRANSITION PERIOD FROM _______ TO ______.

                        COMMISSION FILE NUMBER 000-31143
                                               ---------

                                 GAVELLA CORP.
                              ------------------
         (Exact name of business issuer as specified in its charter)

            Delaware                             22-3742159
            --------                             ----------
     (State or other jurisdiction             (IRS Employer Identification
         of incorporation)                               number)

    215 West Main Street, Maple Shade, New Jersey   08052
    ---------------------------------------------- -------
    (Address of principal executive offices)     (Zip code)

    (856) 667-0600
    --------------
    (Issuer's telephone number)

Check whether the issuer (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for
such shorter period that the registrant was required to file such reports)
and (2) has been subject to such filing requirements for the past 90 days)

Yes  XX      No
    ----         ----

The Company had 2,575,000 shares of common stock, par value $.001 per share,
outstanding as of November 9, 2002.

Transitional Small Business Disclosure Format (Check one): Yes [  ]   No [XX]


                                 -1-
<PAGE>


             GAVELLA CORP. AND SUBSIDIARY
                      INDEX
                                                            PAGE
PART 1.   FINANCIAL INFORMATION                             ----

      ITEM 1.   FINANCIAL STATEMENTS

                GAVELLA CORP. AND SUBSIDIARY
                ----------------------------

                CONSOLIDATED BALANCE SHEETS AS OF
                SEPTEMBER 30, 2002 AND DECEMBER 31, 2001...................3

                CONSOLIDATED STATEMENTS OF OPERATIONS FOR
                THE NINE MONTHS ENDED SEPTEMBER 30, 2002 AND 2001..........4

                CONSOLIDATED STATEMENTS OF CASH FLOWS FOR
                THE NINE MONTHS ENDED SEPTEMBER 30, 2002 AND 2001........5-6

                CONSOLIDATED STATEMENT OF CHANGES IN
                STOCKHOLDERS' DEFICIT FOR THE NINE MONTHS
                ENDED SEPTEMBER 30, 2002 ..................................7

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS...............8-9


      ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS......................10

PART II.  OTHER INFORMATION...............................................14

               ITEM 6    EXHIBITS AND REPORTS ON FORM 8-K.................14

      SIGNATURES..........................................................15



                                 -2-
<PAGE>
                       GAVELLA CORP. AND SUBSIDIARY
                       CONSOLIDATED BALANCE SHEETS
                   SEPTEMBER 30, 2002 AND DECEMBER 31, 2001
                               (Unaudited)

                                  ASSETS
                                              September 30,        December 31,
                                                   2002            2001
                                               -----------        -----------
Rental property, net                           $ 3,107,931        $ 3,128,812
Cash                                               112,505             87,997
Cash held in escrow                                 26,127             59,241
Accounts receivable, net of allowance
  for doubtful accounts of $1,000 and
  $8,068                                            32,551             24,154
Prepaid expenses                                    70,448             58,831
Deferred financing costs, net                       43,130             49,611
Investments, at equity                                 -0-             32,000
                                               -----------        -----------
    Total Assets                               $ 3,392,692        $ 3,440,646
                                               ===========        ===========


                                LIABILITIES AND DEFICIT


Liabilities
  Mortgage notes payable                        $3,243,359        $ 3,276,513
  Notes payable - related party                    307,000            250,000
  Accrued interest                                  22,342             22,342
  Accounts payable                                   2,454              8,207
  Accrued expenses                                  74,322             85,636
  Security deposits payable                         79,557             80,099
  Other liabilities                                 12,926             33,252
                                               -----------        -----------
     Total Liabilities                           3,741,960          3,756,049
                                               -----------        -----------
Minority Interest                                      -0-                -0-
                                               -----------        -----------

Stockholders' Deficit
 Common stock, $.001 par value,
  5,000,000 shares authorized,
  2,575,000 and 2,485,000
  shares issued and outstanding
  in 2002 and 2001                                   2,575              2,485
 Additional paid in capital                        368,675            333,265
 Accumulated deficit                           (   720,518)        (  651,153)
                                               -----------        -----------
   Total stockholders' deficit                 (   349,268)       (  315,403)
                                               -----------        -----------
     Total Liabilities and
      Stockholders' Equity (Deficit)            $3,392,692        $ 3,440,646
                                               ===========        ===========

                                 -3-
<PAGE>
                       GAVELLA CORP. AND SUBSIDIARY
                   CONSOLIDATED STATEMENTS OF OPERATIONS
             FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2002 AND 2001
                               (Unaudited)

                                                   2002                2001
                                                 -----------      -----------
Revenues
  Rental real estate                               $ 688,149      $   640,426
                                                 -----------      -----------
    Total revenues                                   688,149          640,426

Operating expenses
  Administrative expenses                            188,802          182,797
  Utilities expense                                   86,393           92,880
  Operating and maintenance                           65,871           82,762
  Taxes and insurance                                109,655           97,885
  Depreciation and amortization                       93,723           93,721
                                                 -----------      -----------
     Total operating expenses                        544,444          550,045
                                                 -----------      -----------
Operating income                                     143,705           90,381

Other income (expense)
  Interest income                                        827           1,323
  Interest expense                              (    226,647)  (     227,611)
  Gain on sale of investment                          10,274               0
  Sewer tax assessment                                     0   (      64,984)
  Equity in earnings of investments, net               2,476               0
                                                 -----------      -----------
      Total other income (expense)              (    213,070)  (     291,272)
                                                 -----------      -----------
Net loss                                        ($    69,365)  (  $  200,891)
                                                 ===========      ===========



Basic net loss per share                        ($      .03)     ($      .09)
                                                 ===========      ===========

Average number of common shares outstanding -
  Basic                                            2,516,000        2,146,389
                                                 ===========      ===========

                                 -4-
<PAGE>                        GAVELLA CORP. AND SUBSIDIARY
                    CONSOLIDATED STATEMENTS OF CASH FLOWS
            FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2002 AND 2001
                               (Unaudited)

                                                   2002              2001
                                                 -----------     -----------
Cash flows from operating activities:
  Net loss                                       ($   69,365)      ($200,891)
  Adjustments to reconcile net loss to net cash
    provided by (used in) operating activities:
    Depreciation and amortization                     93,723          93,721
    Bad debt provision                           (     7,068)              0
    Equity in earnings of investments, net       (     2,476)              0
    Gain on sale of investments                  (    10,274)              0
    (Increase) decrease in:
      Accounts receivable                        (     1,329)      (  10,255)
      Prepaid expenses                           (    11,617)      (  23,721)
      Cash held in escrow                             33,114       (   7,050)
     Increase (decrease) in:
      Accounts payable                           (     5,753)      (   2,566)
      Accrued interest                                     0       (  18,750)
      Accrued expenses                           (    11,314)         59,160
      Other liabilities                          (    20,326)          7,777
      Security deposits payable                  (       542)      (     802)
                                                 -----------     -----------
Net cash used in operating activities           (     13,227)     (  103,377)
                                                 -----------     -----------
Cash flows from investing activities:
  Purchases of property and equipment           (     36,361)     (   16,744)
  Proceeds from sale of investments                   50,000               0
  Purchases of investments                      (      5,250)     (   25,000)
                                                 -----------     -----------
Net cash provided by (used in) investing
  activities                                           8,389      (   41,744)
                                                 -----------     -----------
Cash flows from financing activities:
  Repayment of mortgage notes payable           (     33,154)    (    30,532)
  Proceeds from notes payable                         40,000         103,000
  Payments on notes payable                     (     13,000)    (     3,000)
  Issuance of common stock                            35,500         101,250
                                                 -----------     -----------
Net cash provided by
 financing activities                                 29,346         170,718
                                                 -----------     -----------
Increase in cash                                      24,508          25,597

Cash, beginning                                       87,997          91,310
                                                 -----------     -----------
Cash, ending                                      $  112,505       $ 116,907
                                                 ===========     ===========





                                 -5-
<PAGE>

                       GAVELLA CORP. AND SUBSIDIARY
            CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
             FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2002 AND 2001

                             (UNAUDITED)

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

                                      2002            2001

 Cash paid for interest            $226,647          $246,361
                                   ========          ========

Proceeds from issuance of common stock during the nine months ended September
30, 2002 and 2001 was as follows:

 Issuance of common stock               $ 45,000          $106,250

 Stock issuance costs                   (  9,500)         (  5,000)
                                        --------          --------
     Net proceeds from issuance of
      common stock                      $ 35,500          $101,250
                                        ========          ========

Non-cash investing and financing activities:

  Purchase of property and equipment       $ 66,361               16,744
  Debt incurred                            ( 30,000)                   0
                                           --------              --------

    Cash paid for purchase of
     property and equipment                $ 36,361             $ 16,744
                                           ========             ========



                                    -6-
<PAGE>

                       GAVELLA CORP. AND SUBSIDIARY
             CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' DEFICIT
                 FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2002

                                   (UNAUDITED)


<TABLE>
<S>                           <C>         <C>         <C>           <C>          <C>
                                   Common Stock         Additional                    Total
                                     Issued               Paid-in    Accumulated  Stockholders'
                                Shares     Amount         Capital      Deficit       Deficit

Balance, January 1, 2002       2,485,000  $ 2,485     $ 333,265     $(651,153)   ($315,403)

Issuance of 90,000 shares
 of common stock, net of
 issuance costs of $9,500         90,000       90        35,410             0       35,500

Net Loss                               0        0             0      ( 69,365)    ( 69,365)
                               ---------  -------     ---------    ----------     --------
Balance, September 30, 2002    2,575,000  $ 2,575     $ 368,675     $(720,518)   $(349,268)
                               =========  =======     =========    ==========     ========

</TABLE>





                                    -7-
<PAGE>
 GAVELLA CORP. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2002 AND 2001

(UNAUDITED)

Note 1 - Organization

              Gavella Corp. was incorporated on June 21, 2000 in the state of
Delaware as a wholly owned subsidiary of Apta Holdings, Inc. ("APTA"). On
August 7, 2000, APTA transferred all of the assets and liabilities of its 100%
wholly owned subsidiary, Spring Village Holdings, Inc. to Gavella in exchange
for 2,000,000 shares of $.001 par value Gavella common stock. Spring Village
Holdings, Inc. owns an 80% controlling interest in SVG Properties, L.P., a New
Jersey limited partnership. The Partnership owns a 124 unit apartment complex.
On December 27, 2000, each shareholder of APTA received one share of Gavella
for each share of APTA owned by the shareholders of record as of December 1,
2000.

Note 2 - Summary of Significant Accounting Policies

     The summary of significant accounting policies is included in the notes
to the consolidated financial statements for the years ended December 31, 2001
and 2000, which were audited and appear in the Form 10-KSB previously filed by
the Company.

Note 3 - Unaudited Financial Statements

     The consolidated balance sheets as of September 30, 2002 and 2001 and the
related consolidated statements of operations and deficit, and cash flows for
the nine months ended September 30, 2002 and 2001, and the related information
contained in these notes have been prepared by management without audit.  In
the opinion of management, all accruals (consisting of normal recurring
accruals), which are necessary for a fair presentation of financial position
and results of operations for such periods, have been made.  Results for an
interim period should not be considered as indicative of results for a full
year.

Note 4 - Stockholders' Equity

     On May 30, 2001, the authorized shares of common stock of the Company
were increased from 3,000,000 shares to 5,000,000 shares.

Stock Based Compensation

     The Company adopted a Stock Option and Stock Issuance Plan on May 30,
2001, which provides for, among other incentives, the granting to officers,
directors, employees and consultants options to purchase shares of the
Company's common stock.




                                    -8-
<PAGE> GAVELLA CORP. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2002 AND 2001

(UNAUDITED)



Note 4 - Stockholders' Equity (Continued)

       During the nine months ended September 30, 2002 and 2001, 250,000
options to purchase common stock were granted to two officers of the Company
with exercise prices of $.35 and $.30, respectively. The exercise prices
represent at least 110% of the fair market values on the date of grant.









                                    -9-
<PAGE> ITEM 2.     MANAGEMENT DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

The following discussion and analysis should be read in conjunction with the
Consolidated Financial Statements and Notes thereto appearing elsewhere in
this Form 10-QSB and in the previously filed Form 10-KSB for the period
ending December 31, 2001.

General
-------

Gavella Corp. ("Gavella" or the "Company") was incorporated on June 21, 2000
in the State of Delaware as a wholly owned subsidiary of Apta Holdings, Inc.
("Apta").  On August 7, 2000,  APTA transferred all of the assets and
liabilities of its 100% wholly owned subsidiary, Spring Village Holdings,
Inc. to Gavella in exchange for 2,000,000 shares of $.001 par value Gavella
common stock.  Spring Village Holdings, Inc. owns an 80% controlling interest
in SVG Properties, L.P., a New Jersey limited partnership (the
"Partnership").  The Partnership owns a 124 unit apartment complex.   On
December 27, 2000, each shareholder of Apta received one share of Gavella for
each share of Apta owned by the shareholders of record as of December 1,
2000. The chart below depicts the Company's corporate structure:

                         ------------------
                        |   Gavella Corp.  |
                         ------------------
                                100%
                                 |
                    -----------------------------
                   | Spring Village Holdings, Inc.|
                    -----------------------------
                                 |
                                 |
                                 80%
                       ----------------------
                      | SVG Properties, L.P. |
                       ----------------------


The following discussion of the business of the Company includes the business
of Spring Village Holdings, Inc.

The Company is currently engaged in one line of business; owning and
operating income producing real estate.

The consolidated financial statements include the accounts of Gavella Corp.
and its wholly owned subsidiary, Spring Village Holdings, Inc. Spring Village
Holdings, Inc. is the sole general partner of SVG Properties, L.P.  and
completely controls the partnership.  Accordingly, the accounts of Spring
Village Holdings, Inc. include its 80% partnership interest in SVG
Properties, L.P. (T/A Spring Village Apartments). All significant
intercompany transactions and accounts have been eliminated.

For financial reporting purposes, the assets, liabilities, results of
operations and cash flows of the partnership are included in the Company's
consolidated financial statements.  The outside investors' limited
partnership interests have been reflected as minority interests.

                                    -10-
<PAGE>
The Company has had a history of losses and as of September 30, 2002 reported
an accumulated deficit of $720,518.  The Company projects breakeven cash flow
from operations in the fiscal year 2002.  There can be no assurance that the
Company will be successful in its efforts to generate sufficient cash flow to
meet its scheduled debt service or other cash requirements.

The Company has no plans to acquire additional single family or multi-family
residential properties in the foreseeable future.  The Company does not
currently have any specific plans for acquisitions, and no potential
acquisitions are currently under review. The Company is currently focused on
using its cash flow from operations, if any, to reduce debt, with the
remainder being reinvested in its existing property.

The Company also intends to utilize its contacts, business expertise and
knowledge of the securities markets to identify and invest in small,
established private companies with well defined growth plans. Gavella may
also assist such companies by utilizing various strategies to maximize their
long term value.  These strategies may include preparing the Company to
become a public company, assisting with mergers and acquisitions, and
facilitating additional capital raising activities.  In order to enhance
Gavella's shareholder value, Gavella intends to liquidate its interest in
such companies over time. There is no assurance that such companies can be
identified or once identified, that any investments made in such companies
will prove to be profitable.

On September 30, 2001, the Company invested $25,000 in DataNet Office
Solutions, Inc. in exchange for 500,000 shares of common stock.  On July 31,
2002, Gavella Corp. sold its interest in DataNet Office Solutions, Inc. for
$50,000. DataNet Office Solutions, Inc. is in the business of providing
office supplies, printing, print management, ad specialties and a number of
related services.

On October 31, 2001, the Company invested $3,750 in Eastern Envelopes &
Graphics, Inc. ("Eastern").  The Company invested an additional $5,250 in
2002.  Eastern is in the business of commercial printing, primarily
envelopes.  Eastern is a development stage enterprise.  Gavella owned 20% of
Eastern on September 30, 2002.  The investment in Eastern will be accounted
for using the equity method of accounting.


Results of Operations
----------------------

The following discussion is for the nine months ended September 30, 2002 and
2001, respectively.

The Company reported total revenues of $688,149 and $640,426 in 2002 and
2001, respectively, an increase of $47,723 or 7.5%.  Occupancy was
approximately 96% and 95%, respectively. The higher occupancy and a small
increase in the average unit rental rate resulted in the increase in rental
revenue.

                                    -11-
<PAGE>
Administrative expenses increased to $188,802 in 2002 from $182,797 in 2001.
Utilities decreased by $6,487, from $92,880 in 2001 to $86,393 in 2002, as a
result of a significant decrease in the price of natural gas which was
partially offset by higher sewer fees.  Operating and maintenance expense
decreased by $16,891 from $82,762 in 2001 to $65,871 in 2002.  Taxes and
insurance increased by $11,770, primarily due to increases in real estate
taxes.  Depreciation was unchanged at $93,723.

Total operating expenses decreased from $550,045 in 2001 to $544,444 in 2002,
a decrease of $5,601 or 1%.

Operating income increased from $90,381 in 2001 to $143,705 in 2002,
primarily due to the increases in total revenues discussed above.

Net interest expense decreased by $468 from $226,288 in 2001 to $225,820 in
2002.

During 2001, the Company was notified by the township that the township had
under billed for sewer taxes in prior years, and assessed a sewer tax of
$64,984.  This is a one time assessment, and is reflected as an other expense
in 2001.

Equity in earnings (loss) of investments, net, is summarized below:

                                   Gavella's proportionate share of
                                   net income or (loss) under the
                                   equity method of accounting
       Entity                          2002             2001
       ------                      --------------------------------

DATANET Office Solutions, Inc.         7,726              0
Eastern Envelopes & Graphics LLC      (5,250)             0
                                     -------          -------
Net earnings from
  equity investments (loss)            2,476              0

The Company's interest in Datanet Office Solutions, Inc. was sold on July 31,
2002 for $50,000, and resulted in a gain on sale of investment of $10,274.

Net loss decreased from ($200,891) in 2001 to ($69,365) in 2002.  Basic net
loss per share was ($.09) in 2001 and ($.03) in 2002.

The Company is taxed as a C-corporation for federal and state income tax
purposes.  As such, the Company will pay taxes on its net income as defined
by the Internal Revenue Code.  No tax attributes of the Company flow through
to the shareholders except for the regular taxation of dividends paid, if
any.


Liquidity and Capital Resources
--------------------------------

At September 30, 2002, the Company had a deficit of $4,476 in working
capital, including cash held in escrow for anticipated future expenses.  As a
result of a recent equity offering, improvement in results from operations,
and a refinancing of short term debt, the Company's overall financial
position is improving.  However, the Company needs additional financing to
expand its business, to carry out its business plan and to reduce debt.

On January 1, 2002, the Company had $87,997 in cash, exclusive of $59,241 in
cash held in escrow accounts.

                                    -12-
<PAGE>
During the nine months ended September 30, 2002, the Company received net
proceeds of $40,000 from installment notes payable during the period.  The
Company received $35,500 from the issuance of its common stock.  The Company
received $50,000 from the sale of an investment.  Operations used $13,227.
The Company used $36,361 to purchase property and equipment, $5,250 for
investments, and reduced mortgage debt by $33,154.  The Company used $13,000
to reduce notes payable.  The net increase in cash for the period was
$24,508.  The Company had $112,505 in cash on September 30, 2002, exclusive
of $26,127 in cash held in escrow accounts.

The Company projects break even cash flow from operations in the fiscal year
2002.  The Company believes it has sufficient cash on hand to fund its
operations for the next twelve months.  However,  there can be no assurance
that the Company will be successful in its efforts to generate sufficient
cash flow to meet its scheduled debt service or other cash requirements.

The Company's balance sheet is highly leveraged.  The Company plans to reduce
this leverage through future equity offerings as well as by funds generated
from operations.  The Company  believes it can support operations and planned
capital expenditures for at least twelve months.  Thereafter, the Company's
continued success will be dependant upon its ability to maintain occupancy at
93% or above and to keep operating costs under control.

In the event that the Company's plans change or its assumptions change or
prove to be inaccurate, the Company may be required to seek additional
financing sooner than currently anticipated.  The Company has not identified
any potential sources of debt or equity financing and there can be no
assurance that the Company will be able to obtain additional financing if and
when needed or that, if available, financing will be on terms acceptable to
the Company.


Forward Looking Statements
---------------------------

The Company is making this statement in order to satisfy the "safe harbor"
provisions contained in the Private Securities Litigation Reform Act of 1995.
The foregoing discussion includes forward-looking statements relating to the
business of the Company.  Such forward-looking statements may be identified
by the use of terminology such as "plan", "may", "will", "expects",
"intends", "anticipates", "estimate", "should", or "continue", or the
negative thereof or other variations thereon or comparable terminology.
Forward-looking statements contained herein or in  other statements made by
the Company are made based on management's  expectations and beliefs
concerning future events impacting the Company and  are subject to
uncertainties and factors relating to the Company's operations  and business
environment, all of which are difficult to predict and many of  which are
beyond the control of the Company, that could cause actual results  of the
Company to differ materially from those matters expressed in or implied  by
forward-looking statements.  The Company believes that the following
factors, among others, could affect its future performance and cause actual
results of the Company to differ materially from those expressed in or
implied  by forward-looking statements made by or on behalf of the Company:
(a) the effect of changes in interest rates; (b) the rental rate and demand
for apartment rental units; (c) fluctuations in the costs to operate the
properties owned by the Company; (d) uninsurable risks, including acts of
terrorism; (e) unexpected losses, and (f) general economic conditions.



                                    -13-
PART II

OTHER INFORMATION
------------------


ITEM 1    LEGAL PROCEEDINGS

NONE


ITEM 2    CHANGES IN SECURITIES

None


ITEM 3    DEFAULTS ON SENIOR SECURITIES

NONE


ITEM 4    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

NONE

ITEM 5    OTHER INFORMATION

     The Company has been approved by the NASD for quotation on the NASD OTC
Bulletin Board under the symbol GVLA. As of November 9, 2002, the Company's
common stock has been thinly traded at a price range between $.06 and $.95.

ITEM 6    EXHIBITS AND REPORTS ON FORM 8-K

     (a) Exhibits

         None

     (b) Reports on Form 8-K

         None




                                    -14-
<PAGE>                                  SIGNATURES


In accordance with the requirements of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.

                            GAVELLA CORP.


Dated: November 13, 2002    /s/ Harry J. Santoro
                            ----------------------------------------
                            Harry J. Santoro
                            President, Chief Executive Officer and
                            Chief Financial Officer

                    CERTIFICATION PURSUANT TO
                     18 U.S.C. SECTION 1350,
                      AS ADOPTED PURSUANT TO
            SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with this Quarterly Report of Gavella Corp. (the "Company") on
Form 10-QSB for the period ending September 30, 2002 as filed with the
Securities and Exchange Commission on the date hereof (the "Report"), I, Harry
J. Santoro, Chief Executive Officer of the Company, certify, pursuant to 18
U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002, that:

          (1) The Report fully complies with the requirements of section 13(a)
or 15(d) of the Securities Exchange Act of 1934; and

          (2) The information contained in the Report fairly presents, in all
material respects, the financial condition and results of operations of the
Company.


Dated: November 13, 2002        /s/ Harry J. Santoro
                                ----------------------------------------
                                Harry J. Santoro, Chief Executive Officer


                    CERTIFICATION PURSUANT TO
                     18 U.S.C. SECTION 1350,
                      AS ADOPTED PURSUANT TO
            SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with this Quarterly Report of Gavella Corp. (the "Company") on
Form 10-QSB for the period ending September 30, 2002 as filed with the
Securities and Exchange Commission on the date hereof (the "Report"), I, Harry
J. Santoro, Chief Financial Officer of the Company, certify, pursuant to 18
U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002, that:

          (1) The Report fully complies with the requirements of section 13(a)
or 15(d) of the Securities Exchange Act of 1934; and

          (2) The information contained in the Report fairly presents, in all
material respects, the financial condition and results of operations of the
Company.


Dated: November 13, 2002        /s/ Harry J. Santoro
                                ----------------------------------------
                                Harry J. Santoro, Chief Financial Officer

                                  -15-