##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549





FORM 10-K





(Mark One)



|x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ------------------------------------------------------------------------------------

For the fiscal year ended December 31, 2009

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the Transition period from to

Commission File
No. 001-32223





STRATEGIC HOTELS & RESORTS, INC.

(Exact name of registrant as specified in its charter)

|                                                       |  |                                     
|------------------------------------------------------ |  | ------------------------------------
|Maryland                                               |  | 33-1082757                          
|(State of Incorporation)                               |  | (I.R.S. Employer Identification No.)
|200 West Madison Street, Suite 1700, Chicago, Illinois |  | 60606-3415                          
|(Address of Principal executive offices)               |  | (Zip Code)                          





Registrants
telephone number, including area code: (312) 658-5000

Securities registered pursuant to Section 12(b) of the Act:



|                                                            |  |                                     
|----------------------------------------------------------- |  | ------------------------------------
|Title of each class                                         |  | Name of exchange on which registered
|Common Stock ($0.01 par value)                              |  | New York Stock Exchange             
|8.50% Series A Cumulative Preferred Stock ($0.01 par value) |  | New York Stock Exchange             
|8.25% Series B Cumulative Preferred Stock ($0.01 par value) |  | New York Stock Exchange             
|8.25% Series C Cumulative Preferred Stock ($0.01 par value) |  | New York Stock Exchange             





Securities
registered pursuant to Section 12(g) of the Act:

None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities
Act.    Yes   ̈    No  x.

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange
Act.    Yes   ̈    No  x.

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90
days.    Yes  x    No   ̈.

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such
files).    Yes   ̈    No   ̈.

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not
contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  x

Indicate by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in rule 12b-2 of the Exchange Act. Large
accelerated filer   ̈ Accelerated filer  x Non-accelerated filer   ̈ Smaller
reporting company   ̈.

Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Act).     Yes   ̈    No  x.

The aggregate market value of the common stock of the registrant held by nonaffiliates of the registrant was approximately $82.2 million as
of June 30, 2009.

The number of shares of Common Stock ($0.01 par value) of the registrant outstanding as of
February 23, 2010 was 75,349,854.

DOCUMENTS INCORPORATED BY REFERENCE

Part III of this report on Form 10-K incorporates by reference certain information from the registrants definitive proxy statement
which will be furnished to stockholders in connection with the Annual Meeting of Stockholders of the registrant scheduled to be held on May 27, 2010.









---

##### Table of Contents

STRATEGIC HOTELS & RESORTS, INC.

FORM 10-K

FOR THE YEAR ENDED DECEMBER 31, 2009

INDEX



|           |  |                                                                                                              |  |     
|---------- |  | ------------------------------------------------------------------------------------------------------------ |  | ----
|           |  |                                                                                                              |  | PAGE
|PART I     |  | 3                                                                                                           
|ITEM 1.    |  | BUSINESS                                                                                                     |  | 3   
|ITEM 1A.   |  | RISK FACTORS                                                                                                 |  | 10  
|ITEM 1B.   |  | UNRESOLVED STAFF COMMENTS                                                                                    |  | 24  
|ITEM 2.    |  | PROPERTIES                                                                                                   |  | 24  
|ITEM 3.    |  | LEGAL PROCEEDINGS                                                                                            |  | 26  
|ITEM 4.    |  | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS                                                          |  | 26  
|           | 
|PART II    |  | 27                                                                                                          
|ITEM 5.    |  | MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES |  | 27  
|ITEM 6.    |  | SELECTED FINANCIAL DATA                                                                                      |  | 29  
|ITEM 7.    |  | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS                        |  | 31  
|ITEM 7A.   |  | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK                                                   |  | 59  
|ITEM 8.    |  | FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA                                                                  |  | 62  
|ITEM 9.    |  | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE                         |  | 116 
|ITEM 9A.   |  | CONTROLS AND PROCEDURES                                                                                      |  | 116 
|ITEM 9B.   |  | OTHER INFORMATION                                                                                            |  | 118 
|           | 
|PART III   |  | 119                                                                                                         
|ITEM 10.   |  | DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE                                                       |  | 119 
|ITEM 11.   |  | EXECUTIVE COMPENSATION                                                                                       |  | 119 
|ITEM 12    |  | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS               |  | 119 
|ITEM 13.   |  | CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE                                    |  | 119 
|ITEM 14.   |  | PRINCIPAL ACCOUNTING FEES AND SERVICES                                                                       |  | 119 
|           | 
|PART IV    |  | 119                                                                                                         
|ITEM 15.   |  | EXHIBITS, FINANCIAL STATEMENT SCHEDULE                                                                       |  | 119 
|           | 
|SIGNATURES |  | 120                                                                                                         

This report contains registered trademarks that are the exclusive property of their respective owners, which are companies other than us, including Fairmont®, Four Seasons®, Hilton®, Hyatt®, InterContinental®,
Loews®, Marriott®, Renaissance®,
Ritz-Carlton®, and Westin®. None of the owners of these trademarks, their affiliates or any of their respective officers, directors, agents or employees has or will have any liability or
responsibility for any financial statements, projections, other financial information or other information contained in this report.



---

##### Table of Contents

DISCLOSURE REGARDING FORWARD LOOKING STATEMENTS

On one or more occasions, we may make statements regarding our assumptions, projections, expectations, targets, intentions or beliefs about
future events. All statements other than statements of historical facts included or incorporated by reference in this 10-K are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the
Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act).

Words or phrases
such as anticipates, believes, estimates, expects, intends, may, plans, potential, predicts, projects, should,
targets, will, will continue, will likely result or other comparable expressions or the negative of these terms identify forward-looking statements. Forward-looking statements reflect our current views
about future events and are subject to risks, uncertainties, assumptions and changes in circumstances that may cause actual results or outcomes to differ materially from those expressed in any forward-looking statement. We caution that while we make
such statements in good faith and we believe such statements are based on reasonable assumptions, including without limitation, managements examination of historical operating trends, data contained in records and other data available from
third parties, we cannot assure you that our projections will be achieved.

Our actual results may differ significantly from
any results expressed or implied by these forward-looking statements. Some, but not all, of the factors that might cause such a difference include, but are not limited to:



| |  |  | the factors discussed in this report set forth in Item 1A under the section titled Risk Factors;
| | - |  | --------------------------------------------------------------------------------------------------



| |  |  | the effects of the current general global economic recession upon business and leisure travel and the hotel markets in which we invest;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------



| |  |  | our liquidity and refinancing demands;
| | - |  | --------------------------------------



| |  |  | our ability to obtain or refinance maturing debt;
| | - |  | -------------------------------------------------



| |  |  | our ability to maintain compliance with covenants contained in our debt facilities;
| | - |  | -----------------------------------------------------------------------------------



| |  |  | our ability to dispose of properties in a manner consistent with our investment strategy and liquidity needs;
| | - |  | -------------------------------------------------------------------------------------------------------------



| |  |  | stagnation or further deterioration in economic and market conditions, particularly impacting business and leisure travel spending in the markets where
our hotels operate and in which we invest, including luxury and upper-upscale product;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | contagious disease outbreaks, including the H1N1 virus (swine flu) outbreak;
| | - |  | ----------------------------------------------------------------------------



| |  |  | availability of capital;
| | - |  | ------------------------



| |  |  | our failure to maintain effective internal control over financial reporting and disclosure controls and procedures;
| | - |  | -------------------------------------------------------------------------------------------------------------------



| |  |  | risks related to natural disasters;
| | - |  | -----------------------------------



| |  |  | increases in interest rates and operating costs;
| | - |  | ------------------------------------------------



| |  |  | difficulties in identifying properties to acquire and completing acquisitions;
| | - |  | ------------------------------------------------------------------------------



| |  |  | rising insurance premiums;
| | - |  | --------------------------



| |  |  | delays and cost-overruns in construction and development;
| | - |  | ---------------------------------------------------------



| |  |  | marketing challenges associated with entering new lines of business or pursuing new business strategies;
| | - |  | --------------------------------------------------------------------------------------------------------



| |  |  | general volatility of the capital markets and the market price of our shares of common stock;
| | - |  | ---------------------------------------------------------------------------------------------



| |  |  | our failure to maintain our status as a REIT;
| | - |  | ---------------------------------------------



1



---

##### Table of Contents

| |  |  | increases in real property tax rates;
| | - |  | -------------------------------------



| |  |  | changes in the competitive environment in our industry and the markets where we invest;
| | - |  | ---------------------------------------------------------------------------------------



| |  |  | changes in real estate and zoning laws or regulations;
| | - |  | ------------------------------------------------------



| |  |  | legislative or regulatory changes, including changes to laws governing the taxation of REITS;
| | - |  | ---------------------------------------------------------------------------------------------



| |  |  | changes in generally accepted accounting principles, policies and guidelines;
| | - |  | -----------------------------------------------------------------------------



| |  |  | litigation, judgments or settlements; and
| | - |  | -----------------------------------------



| |  |  | hostilities, including future terrorist attacks, or the apprehension of hostilities, in each case that affect travel within or to the United States,
Mexico, Czech Republic, Germany, France, England or other countries where we invest.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Any forward-looking
statement speaks only as of the date on which such statement is made. New factors emerge from time to time and it is not possible for management to predict all such factors. We do not intend, and disclaim any duty or obligation, to update or revise
any industry information or forward-looking statements set forth in this annual report on Form 10-K to reflect new information, future events or otherwise, except as required by law. Readers are urged to carefully review and consider the various
disclosures made in this annual report on Form 10-K and in our other documents filed with the Securities and Exchange Commission (SEC) that attempt to advise interested parties of the risks and other factors that may affect our business, prospects
and results of operations and financial condition.



2



---

##### Table of Contents

PART I



|ITEM 1. | BUSINESS.
|------- | ---------

Overview

Strategic Hotels & Resorts, Inc. (SHR) was incorporated in Maryland in January 2004 to own
and asset manage upper upscale and luxury hotels that are subject to long-term management contracts. The terms upper upscale and luxury are classifications of hotels by brand that are defined by Smith Travel Research, an independent provider of
lodging industry statistical data. We went public in an initial public offering in June 2004. Our accounting predecessor, Strategic Hotel Capital, L.L.C. (SHC LLC) was founded in 1997 by Laurence Geller, our president and chief executive officer,
Goldman, Sachs & Co.s Whitehall Fund and others. We own our properties through our investment in Strategic Hotel Funding, L.L.C., our operating partnership, which we refer to herein as SH Funding, and its subsidiaries.

We operate as a self-administered and self-managed real estate investment trust (REIT) managed by our board of directors and executive
officers and conduct our operations through our direct and indirect subsidiaries including SH Funding. We are the managing member of SH Funding and hold approximately 99% of its membership units as of February 24, 2010.

As of February 24, 2010, we:



| |  |  | Wholly own or lease 14 hotels, have a 51% interest in affiliates that own two hotels where we asset manage such hotels and have a 45% interest in and
act as asset manager for a joint venture that owns one hotel;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Own land held for development including:
| | - |  | ----------------------------------------



| |  |  | 20.5 acres of oceanfront land adjacent to our Four Seasons Punta Mita Resort, Nayarit, Mexico and 60.0 acres near the Four Seasons Punta Mita Resort;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | a 20,000 square-foot parcel of land on the ocean in Santa Monica, California adjacent to our Loews Santa Monica Beach Hotel entitled for development
and residential units;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | 10.0 acres of land adjacent to our Fairmont Scottsdale hotel; and
| | - |  | -----------------------------------------------------------------



| |  |  | a 31% interest in a joint venture with two unaffiliated parties that is developing the fractional ownership program known as the Four Seasons Residence
Club Punta Mita.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------

We do not operate any of our hotels directly; instead we employ
internationally known hotel management companies to operate them for us under management contracts or operating leases. Our existing hotels are operated under the widely-recognized upper upscale and luxury brands of Fairmont®, Four Seasons®, Hyatt®,
InterContinental®, Loews®, Marriott®, Ritz-Carlton® and Westin®. The Hotel del Coronado is operated by a specialty management company, KSL Resorts.

We seek to maximize asset values and operating results through asset management. Although we have no imperative to grow, we will opportunistically seek to acquire additional properties that meet our
disciplined investment criteria.

As used in this report, references to we, our, us, and
SHR are to Strategic Hotels & Resorts, Inc. and, except as the context otherwise requires, its consolidated subsidiaries.

Business Strategy

We are a preeminent owner of upper upscale and luxury branded hotels located primarily in
the United States with select international hotels. Our strategy involves the acquisition of hotels with strong underlying real estate values, adding value through the application of managements superior asset management skills, identifying



3



---

##### Table of Contents

redevelopment opportunities to enhance cash flow and value, and opportunistic dispositions of hotels upon completion of our value enhancement and cash flow generating strategies.



| |  |  | Acquisition Strategy
| | - |  | --------------------

Acquisitions have historically been a significant part of the business strategy of the Company and one of our core competencies is a diligent approach that includes continuous research based selection of
target markets and individual properties. Members of our management team have the skills and experience to acquire and asset manage hotels both domestically and internationally, which we believe differentiates us among lodging REITs.



| |  |  | Asset Management Strategy
| | - |  | -------------------------

We believe that we can enhance our cash flow and earnings growth through expert asset management, which will ultimately generate increased operating margins and higher investment returns. Our value-added
asset management strategy has the following general components:



| |  |  | Working in partnership with the hotel management companies that operate our hotels, we build an asset management approach to enhance the cash flow and
value of our properties. We have multi-property relationships with a select group of hotel management companies that in our opinion have strong brand recognition, superior marketing capabilities, management depth and an ability to work with our team
to create efficient operations. We improve hotel operating performance through the application of value-added programs involving consumer and market research, competitive benchmarking, technology upgrades and systems development and upgrades.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We provide rigorous oversight of the properties and the hotel management companies that operate them to ensure the alignment of the hotel management
companies and our interests and to monitor the hotel management companies and our compliance with the management contracts relating to our properties. Typically, this oversight provides sustained increases in operating margins and
enhances property values.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Redevelopment Strategy
| | - |  | ----------------------

A major component of our value creation strategy is to create incremental sources of income from properties through thoughtfully executed and consumer market research based redevelopment.

Our current portfolio now includes capital investments completed during the past three years, which give us a fresh and competitive portfolio
that management believes can provide relative outperformance during the current recessionary cycle; moderates the need for near-term maintenance capital investment; and can provide incremental growth during a recovery. In addition, prior to this
current period of market weakness, we created and planned a variety of property investment programs. Our goal is to enhance the cash flow growth of our portfolio during the future recovery through the careful execution of these plans.



| |  |  | Disposition Strategy
| | - |  | --------------------



| |  |  | We recycle capital for future investments through opportunistic dispositions. We would consider the disposition of all or part of our investment in a
property in circumstances where we believe our asset management strategy has maximized the propertys value, the proceeds of the disposition are unusually attractive, the market in which the property is located is declining or static, or
competition in the market requires substantial capital investment that will not generate returns that meet our criteria.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Proceeds from dispositions would generally be intended to be reinvested in redevelopment activities in our existing portfolio, the acquisition of
additional hotel properties where the application of our life cycle-based investment strategy can begin again, or enhancement of the companys balance sheet.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



4



---

##### Table of Contents

| |  |  | During the current market environment, we have undertaken a comprehensive review of our assets against sources of capital in the marketplace with the
objective of seeking strategies to sell assets in order to supplement our liquidity position. We recently sold the Four Seasons Mexico City and Renaissance Paris Hotel Le Parc Trocadero for this purpose.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

As a result of the current economic downturn, our revenues and operating cash flows have declined and we do not expect significant
improvement in 2010. While we are beginning to see certain improvements in the macroeconomic trends, this has not yet translated into improved operating performance. While the depth and length of the current downturn is difficult to predict, we are
prudently planning for a lengthy recession and are managing the Company accordingly. We amended our bank credit facility in 2009 to provide more operating cushion with respect to our financial covenants against a prolonged downturn. See Item
8. Financial Statements and Supplementary Data9. Indebtedness. In the current liquidity constrained marketplace, we are not actively pursuing acquisitions and have undertaken a process to sell assets and reduce capital commitments in
order to enhance our liquidity.

Competition

The hotel industry is highly competitive and the hotels in which we invest are subject to competition from other hotels for guests. Competition is based on a number of factors, most notably convenience of
location, brand affiliation, price, range of services, guest amenities or accommodations offered and quality of customer service. Competition is often specific to the individual markets in which our properties are located and includes competition
from existing and new hotels operated under brands in the upper upscale and luxury segments. Increased competition could have a material adverse effect on the occupancy rate, average daily room rate and room revenue per available room of our hotels
or may require us to make capital improvements that we otherwise would not have to make, which may result in decreases in our profitability.

Because our hotels operate in the upper upscale and luxury segment of the market, we face increased competition from providers of less expensive accommodations, such as limited service hotels or
independent owner-managed hotels, during periods of economic downturn when leisure and business travelers become more sensitive to room rates. As a result, there is pressure to lower average daily rates during such periods to compete for these
guests.

We face competition from institutional pension funds, private equity investors, other REITs and numerous local,
regional and national owners in each of our markets. Some of these entities may have substantially greater financial resources and may be able to accept more risk than we can prudently manage. Competition may generally reduce the number of suitable
investment opportunities offered to us and increase the bargaining power of property owners seeking to sell their properties to us.

Seasonality

For information relating to the seasonality of our business, please see Item 7.
Managements Discussion and Analysis of Financial Condition and Results of OperationsSeasonality on page 57 of this Form 10-K.

Employees

As of February 24, 2010, we had 39 full-time and 4 part-time corporate employees. We believe
that our relations with our employees are good. None of our corporate employees are unionized.

Environmental

Environmental consultants retained by us or our lenders conducted Phase I environmental site assessments in 2006 on many of our properties.
These Phase I assessments often relied on older environmental assessments prepared in connection with a prior financing or acquisition. The lenders did not conduct Phase I assessments on



5



---

##### Table of Contents

our European properties, although older environmental assessments or building engineering surveys exist for these properties. Phase I assessments are designed to evaluate the potential for
environmental contamination on properties based generally upon site inspections, facility personnel interviews, historical information and certain publicly-available databases, but Phase I assessments will not necessarily reveal the existence or
extent of all environmental conditions, liabilities or compliance concerns at the properties.

Although the Phase I
assessments and other environmental assessments that have been conducted with respect to certain of our properties disclose certain conditions on our properties and the use of hazardous substances in operation and maintenance activities that could
pose a risk of environmental contamination or liability, we are not aware of any environmental liability that we believe would have a material adverse effect on our business, financial position, results of operations or cash flows. See Item
1A. Risk FactorsEnvironmental and other governmental laws and regulations could increase our compliance costs and liabilities and adversely affect our financial condition and results of operations and Item 1A. Risk FactorsThe
presence of any environmental conditions at our properties could result in remediation and other costs and liabilities and adversely affect our financial condition and results of operations.

Insurance

Our management
believes that our properties are adequately covered by insurance, subject to the risks described under Item 1A. Risk Factors, including, among others, the factors described under Uninsured and underinsured losses could adversely
affect our financial condition and results of operations, which may affect our ability to make distributions to our stockholders. We are responsible for arranging the insurance for most of our hotels, although in certain cases, the hotel
management companies that operate our hotels assume responsibility for arranging insurance under the relevant management agreement. Our properties are covered by blanket insurance policies, which cover multiple properties. In the event that these
blanket policies are drawn on to cover certain losses on certain properties, the amount of insurance coverage available under such policies could thereby be reduced and could be insufficient to cover the remaining properties insurable risks.

In August 2005, Hurricane Katrina caused substantial damage to our Hyatt Regency New Orleans property. The hurricane damage
also caused significant interruption to the hotels business and the hotel effectively ceased operations. On August 1, 2007, we entered into a complete and final settlement with our insurer for the property with respect to property damage
and business interruption insurance claims relating thereto. On December 28, 2007, we sold the Hyatt Regency New Orleans property.

REIT Structure

The provisions of the REIT Modernization Act of 1999, as amended (the RMA), allow REITs,
subject to certain limitations, to own, directly or indirectly, up to 100% of the stock of a taxable REIT subsidiary (TRS) that can engage in businesses previously prohibited to a REIT. In particular, these provisions permit hotel REITs to own a TRS
that leases hotels from the REIT, rather than requiring the lessee to be a separate, unaffiliated party. However, hotels leased to a TRS still must be managed by an unaffiliated third party. The TRS provisions are complex and impose several
conditions on the use of TRSs. No more than 25% of a REITs assets may consist of securities of TRSs, and no more than 25% of a REITs assets may consist of non-qualifying assets, including securities of TRSs and other taxable
subsidiaries. In addition, the RMA provides that a REIT may generally not own more than 10% of the voting power or value of a corporation that is not treated as a TRS.

Ownership of Hotels

Where we have an ownership interest in a hotel, the
entity through which we hold such ownership interest (a Strategic Ownership Entity) will generally lease the hotel to one of our TRSs and the TRS will enter into a management agreement with an independent third party for such party to operate the
hotel. A lease between a Strategic Ownership Entity and one of our TRSs (an Affiliate Lease) provides for the TRS to pay to the Strategic Ownership Entity a base rent plus a percentage rent (as more fully described below). An Affiliate Lease must



6



---

##### Table of Contents

contain economic terms that are similar to a lease between unrelated parties or, pursuant to the RMA, the Strategic Ownership Entity may have to pay a 100% penalty tax on some of the payments it
receives from our TRS under such Affiliate Lease.

Each Affiliate Lease, other than the lease with respect to the
InterContinental Prague, has a non-cancelable term of approximately five years, subject to earlier termination upon the occurrence of certain contingencies such as damage or destruction that renders the hotel unsuitable for our TRS use and
occupancy, condemnation or our sale or disposition of the hotel.

During the term of each Affiliate Lease, other than the
lease with respect to the InterContinental Prague, our TRS is obligated to pay a fixed annual base rent and a percentage rent to the applicable Strategic Ownership Entity. With respect to the InterContinental Prague, there is an existing lease
agreement between the applicable Strategic Ownership Entity and its affiliated tenant that has prepaid the rent, which is being amortized on a straight-line basis over 15 years. Percentage rent is calculated by multiplying fixed percentages by gross
room revenues and other revenues, subject to certain adjustments. Percentage rent is paid quarterly, except with respect to the Paris Marriott Champs Elysees, where percentage rent is paid monthly. Base rent accrues and is paid monthly. Base rents
and percentage rents are adjusted annually for changes in the consumer price index or similar indices.

Fixed charges,
including real estate and personal property taxes, capital expenditures and a reserve for capital expenditures are obligations of the lessor under our Affiliate Lease. Our TRSs are required to pay rent, all costs and expenses and all utility and
other charges incurred in the operation of the hotels we own. The party responsible for maintaining insurance on a property is dependent on the specific lease.

Third Party Lease Agreements

We are the tenant under leases with
third-party landlords for the Paris Marriott Champs Elysees and the Marriott Hamburg. We are also the tenant under ground leases with third-party landlords where we lease the land for the Marriott Lincolnshire, the Marriott London Grosvenor Square
and a parcel of land that is part of the Fairmont Scottsdale hotel property. The remaining life on the initial terms of these third party leases range from 11 to 75 years. These third party lease agreements require us to make annual rental payments
comprised of a minimum rental amount (subject to indexation) and may also include additional rent comprised of a percentage of hotel operating profit, less minimum rent, or the greater of a minimum rental amount and a percentage of certain revenues.

Hotel Management Agreements

Most of our hotels are managed and operated by third parties pursuant to management agreements entered into between our TRSs and hotel management companies. These management agreements generally provide
for the payment of base management fees within a range of 1.25% to 5.00% of revenues, as defined in the applicable agreements. In addition, an incentive fee may be paid if certain criteria are met. Certain of the management agreements also provide
for the payment by us of advisory fees or license fees. The remaining terms (not including renewal options) of these management agreements range from five to 27 years. A management agreement with one of our operators typically has the terms
described below.



| |  |  | Operational services. The manager has exclusive authority to supervise, direct and control the day-to-day operation and management of the
hotel, including establishing all room rates, processing reservations, procuring inventories, supplies and services, and preparing public relations, publicity and marketing plans for the hotel. The manager receives compensation in the form of a base
management fee and an incentive management fee, typically calculated as percentages of gross revenues and operating profits, respectively. In some cases, the incentive management fee is paid only after we have received a certain level of income.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



7



---

##### Table of Contents

| |  |  | Executive supervision and management services. The manager supervises all managerial and other employees for the hotel, reviews the
operation and maintenance of the hotel, prepares reports, budgets and projections and provides other administrative and accounting support services to the hotel. In some cases, we maintain authority to approve the appointment of the hotels
general manager.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Chain services. Our management agreements require the managers to furnish chain services that are generally made available to other
hotels managed by such operators. Such services include: (1) the development and operation of computer systems and reservation services, (2) management and administrative services, (3) marketing and sales services, (4) human
resources training services and (5) such additional services as may from time to time be more efficiently performed on a national, regional or group level.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Working capital. Our management agreements typically require us to maintain working capital for a hotel and to fund the cost of fixed
asset supplies such as linen and other similar items. We are also responsible for providing funds to meet the cash needs for the hotel operations if at any time the funds available from hotel operations are insufficient to meet the financial
requirements of the hotel.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Furniture, fixtures and equipment replacements. Our management agreements generally provide that once each year the manager will prepare
a list of furniture, fixtures and equipment to be acquired and certain routine repairs to be performed in the next year and an estimate of the funds that are necessary therefore, subject to our review and approval. In addition, we are required to
provide to the manager all necessary furniture, fixtures and equipment for the operation of a hotel (including funding any required furniture, fixtures and equipment replacements). For purposes of funding the furniture, fixtures and equipment
replacements, a specified percentage of the gross revenues of the hotel is deposited by the manager in an escrow account (typically 4.0% to 5.0%).
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Building alterations, improvements and renewals. Our management agreements generally require the manager to prepare an annual estimate of
the expenditures necessary for major repairs, alterations, improvements, renewals and replacements to the structural, mechanical, electrical, heating, ventilating, air conditioning, plumbing and vertical transportation elements of a hotel. In
addition to the foregoing, the management agreements generally provide that the manager may propose such changes, alterations and improvements to the hotel as are required by reason of laws or regulations or, in the managers reasonable
judgment, to keep the hotel in a safe, competitive and efficient operating condition.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Sale of the hotel. Most of our management agreements limit our ability to sell, lease, or otherwise transfer a hotel unless the
transferee is not a competitor of the manager, and unless the transferee assumes the related management agreement and meets specified other conditions.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Service marks. During the term of our management agreements, the service mark, symbols and logos currently used by the manager may be
used in the operation of the hotel. Any right to use the service marks, logo and symbols and related trademarks at a hotel will terminate with respect to that hotel upon termination of the management agreement with respect to such hotel.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

We lease one of our hotels, the Hamburg Marriott, pursuant to a lease agreement whereby rent is paid by the
hotel management company that operates the hotel, as lessee, to us for an amount equal to a fixed base rent plus a specified percentage of profits in excess of the base rent. Otherwise, the terms of the lease are similar to the terms of our
management contracts described above.

Code of Business Conduct and Ethics and Corporate Governance Documents

We have adopted a code of business conduct and ethics that applies to all of our employees, directors and officers, including our principal
executive officer, principal financial officer and principal accounting officer. This code of business conduct and ethics is designed to comply with SEC regulations and New York Stock Exchange (NYSE) corporate governance rules related to codes of
conduct and ethics and is posted on our corporate website at www.strategichotels.com. We intend to disclose future amendments to certain provisions of our code of business conduct and ethics, or waivers of such provisions granted to directors and
specified officers, on our website within



8



---

##### Table of Contents

four business days following the date of such amendment or waiver. In addition, our corporate governance guidelines and charters for our audit, compensation and corporate governance and
nominating committees are also posted on our corporate website. Copies of our code of business conduct and ethics, our corporate governance guidelines and our committee charters are also available free of charge upon request directed to Corporate
Secretary, Strategic Hotels & Resorts, Inc., 200 West Madison Street, Suite 1700, Chicago, Illinois 60606.

Geographic and
Business Segment Information

For information with respect to revenues from and our long-lived assets located in different
geographic areas, please refer to Item 8. Financial Statements and Supplementary Data18. Geographic and Business Segment Information.

Where to Find More Information

We maintain a website at
www.strategichotels.com. Through our website, we make available, free of charge, our annual proxy statement, our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports filed or
furnished pursuant to Section 13(a) or 15(d) of the Exchange Act as soon as reasonably practicable after we electronically file such material with, or furnish it to, the SEC. The SEC maintains a website that contains these reports at
www.sec.gov.



9



---

##### Table of Contents

|ITEM 1A. | RISK FACTORS.
|-------- | -------------

In addition to the information and factors discussed elsewhere in this annual report on Form 10-K, including our consolidated financial statements and the related notes, the factors disclosed below could
cause our actual results to differ materially from those projected in any future-looking statements and could affect our future financial performance.

Risks Related to Our Business

The U.S. and other financial markets have been in turmoil and the U.S. and other economies
in which we operate are in the midst of an economic recession, which continue to negatively impact our operations and our liquidity.

The U.S. and other financial markets have been experiencing extreme dislocations and a severe contraction in available liquidity globally as important segments of the credit markets are impaired. Global
financial markets have been disrupted by, among other things, volatility in security prices, rating downgrades and declining valuations, and this disruption has been acute in real estate related markets. This disruption has lead to a decline in
business and consumer confidence and increased unemployment and has precipitated an economic recession around the globe. As a consequence, owners and operators of commercial real estate, including hotels and resorts, may continue to experience
declines in business and real estate values in the U.S. or elsewhere and continuing liquidity constraints as lenders are unwilling or unable to originate new credit and the capital markets may be otherwise unavailable. We are unable to predict the
likely duration or severity of the current disruption in financial markets and adverse economic conditions and the effects they may have on our business, financial condition and results of operations.

Our financial covenants may adversely affect our financial position, results of operations and liquidity.

The agreement governing our bank credit facility and certain other agreements include financial and other covenants that must be met for us
to remain in compliance with those agreements. Those agreements also contain customary restrictions, requirements and other limitations, including our ability to incur additional indebtedness. Importantly, the bank credit facility contains financial
covenants that must be met, including the maintenance of stipulated minimum levels of tangible net worth and fixed charge coverage, and maximum levels of leverage and borrowing base availability. Availability under the bank credit facility is based
on, among other factors, the calculation of 1.3 times debt service coverage based on an assumed 8% loan constant for the borrowing base assets. The actual interest rate on the bank credit facility is LIBOR plus 3.75%, or 3.98% as of
December 31, 2009. Our ability to borrow under our bank credit facility is subject to compliance with these financial and other covenants, and our ability to comply with these covenants will be impacted by any deterioration in our operations
brought on by the current economic downturn, conditions in Mexico related to the H1N1 flu outbreak and security concerns impacting travel to Mexico, potential further declines in our property values, and additional borrowings to maintain our
liquidity and fund our capital and financing obligations.

Our available capacity under the bank credit facility and
compliance with financial covenants in 2010 and future periods will depend substantially on the financial results of our hotels, and in particular, the results of the borrowing base assets. The operating results of a borrowing base property in
Mexico has been negatively impacted by the H1N1 flu outbreak and security concerns impacting travel to Mexico, as well as the general economic downturn. If these negative conditions persist, the maximum availability under the bank credit facility
may decline to a level below our short-term borrowing needs. If that were to occur, outstanding borrowings exceeding the maximum availability under the bank credit facility would need to be repaid to avoid a default under the bank credit facility,
absent an amendment or waiver. If we are unable to borrow under our bank credit facility or to refinance existing indebtedness, we may be prevented from funding our working capital needs.

To improve liquidity in the short term, we are pursuing a number of alternatives, including but not limited to asset dispositions. In this
regard, we sold two hotels in 2009. The net proceeds of any transaction could be utilized to reduce borrowings outstanding under the bank credit facility and improve liquidity. However, there



10



---

##### Table of Contents

can be no assurance that a successful transaction will occur as the current economic climate negatively affects the value of our properties and the weakness in the credit markets increases the
cost and difficulty for potential purchasers to acquire financing. These conditions also negatively impact our ability to increase liquidity through other means, including through the sale of equity interests. Absent
sufficient successful transactions, we may seek a modification of certain terms of the bank credit facility. We may be unable to complete sufficient successful transactions or modify the terms of the bank credit facility, or otherwise address
currently anticipated liquidity requirements prior to a potential reduction in the maximum availability under the bank credit facility below our short-term borrowing needs or a breach of the terms of the bank credit facility. A default under the
bank credit facility would allow the lenders to declare all amounts outstanding under the facility to become due and payable. Additionally, such an acceleration event would allow for acceleration of the interest rate swaps (with a termination value
of $(101,306,000) as of December 31, 2009) and SH Fundings $180,000,000 in aggregate principal amount of 3.50% Exchangeable Senior Notes due 2012 (Exchangeable Notes).

In the event that negative conditions persist or worsen and we are unable to improve our short-term liquidity position or modify
or obtain a waiver to our bank credit facility on acceptable terms, we will be required to take further steps to acquire the funds necessary to satisfy our short-term cash needs, including possibly liquidating some of our assets on
terms that would be less attractive than would be obtainable after conditions in the economy, the credit markets and the hotel markets improve, or seeking legal protection from our creditors. If these negative conditions persist and
we do not achieve a successful disposition of assets or increase its liquidity through alternative channels or modify or obtain a waiver to certain terms of the bank credit facility, then the risk increases that we may be unable to continue as a
going concern.

In addition, our lenders, including the lenders participating in our bank credit facility, may have
suffered losses related to their lending and other financial relationships, especially because of the general weakening of the economy and increased financial instability of many borrowers. As a result, lenders may become less able or unwilling
to allow us to draw down on our bank credit facility and/or we may be unable to obtain other financing on favorable terms or at all. Our financial condition and results of operations would be adversely affected if we were
unable to draw funds under our bank credit facility because of a lender default or if we were unable to obtain other financing.

We have substantial debt, a portion of which is variable rate debt, and upon maturity, we plan to refinance with new debt, which may not be available when required on optimal terms or at all.

We have a substantial amount of outstanding indebtedness, a portion of which bears interest at a variable rate, and to the extent available
we may borrow additional variable rate debt under our bank credit facility. Increases in interest rates on our existing variable rate indebtedness would increase our interest expense, which could harm our cash flow and our ability to pay
distributions. As of December 31, 2009, we had total debt of $1.6 billion, and, including the effect of interest rate swaps, 14.0% of our total debt had variable interest rates and 86.0% had fixed interest rates.

Our significant debt may negatively affect our business and financial results, including:



| |  |  | requiring us to use a substantial portion of our funds from operations to make required payments on principal and interest, which reduces the amounts
available for distributions to our stockholders and funds available for operations, capital expenditures, future business opportunities and other purposes;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | making us more vulnerable to economic and industry downturns and reducing our flexibility in responding to changing business and economic conditions;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | limiting our ability to borrow more money for operations, capital or to finance acquisitions in the future; and
| | - |  | ---------------------------------------------------------------------------------------------------------------



| |  |  | requiring us to dispose of properties to make required payments of interest and principal.
| | - |  | ------------------------------------------------------------------------------------------



11



---

##### Table of Contents

Since we anticipate that our internally generated cash will be adequate to repay only a
portion of our indebtedness prior to maturity, we expect that we will be required to repay debt through refinancings and/or equity offerings. The amount of our existing indebtedness may adversely affect our ability to repay debt through
refinancings. See the discussion under the subheading Debt Maturity: in Note 9 of the Notes to our Consolidated Financial Statements included in Item 8 of this Form 10-K for quantified information regarding our debt maturities as of
December 31, 2009. Due to the severe contraction in credit markets, there can be no assurance that we will be able to refinance our debt with new borrowings and our low common stock price may practically eliminate an equity offering as a viable
financing alternative. If we are unable to refinance our indebtedness on acceptable terms, or at all, we might be forced to dispose of one or more of our properties on disadvantageous terms, which might result in losses to us and which might
adversely affect cash available for distributions to our stockholders. Alternatively, any debt we may arrange may carry a higher rate of interest or the shares we issue in any equity offering may require a higher rate of dividends or other dilutive
terms. As a result, certain growth initiatives could prove more costly or not economically feasible. A failure to retain or refinance our bank credit facility or to add new or replacement debt facilities could have a material adverse effect on our
business, financial condition and results of operations.

The $630,000,000 in non-recourse financings related to our
unconsolidated joint venture that owns the Hotel del Coronado matures January 9, 2011. Due to the severe contraction in the credit markets, the reduction in real estate values generally across the luxury hospitality market, and the size and
complexity of this existing financing, there can be no assurance that the joint venture, of which we are the general partner, will be able to refinance or restructure this indebtedness or cure or receive a waiver for an event of default if one were
to occur. In such an instance, we could lose our investment in this joint venture of $36,458,000 as of December 31, 2009.

We also intend to incur additional debt in connection with future acquisitions of real estate. We may, in some instances, to the extent available, borrow under our bank credit facility or borrow new funds to acquire properties. The
curtailment of lending by many traditional commercial real estate lenders impedes our ability to grow our portfolio of hotels through future acquisitions and otherwise may prevent us from executing our business plans, including limiting the
likelihood of successful asset dispositions. In addition, we may incur mortgage debt by obtaining loans secured by a portfolio of some or all of the real estate properties we acquire. If necessary or advisable, we may also borrow funds to satisfy
the requirement that we distribute to stockholders at least 90% of our annual REIT taxable income or to ensure otherwise that we maintain our qualification as a REIT for U.S. federal income tax purposes.

Our working capital and liquidity reserves may not be adequate to cover all of our cash needs and we may have to obtain financing from
either affiliated or unaffiliated sources. The financial market turmoil and economic recession have severely contracted available liquidity and therefore sufficient financing may not be available or, if available, may not be available on reasonable
terms. Additional borrowings for working capital purposes will increase our interest expense, and therefore may harm our financial condition and results of operations.

Our organizational documents do not limit the amount of indebtedness that we may incur. To the extent we become more leveraged, then the resulting increase in our debt service obligations would reduce
cash available for distributions to our stockholders and could adversely affect our ability to make payments on our outstanding indebtedness and harm our financial condition.

The outbreak of the H1N1 virus (swine flu) may continue to have an adverse impact on our financial results.

The H1N1 pandemic may continue to have a significant adverse impact on all leisure travel, as a significant number of cases have been reported in many places throughout the world and the World Health
Organization, or the WHO, has raised the pandemic alert for the H1N1 virus to Phase 6, the highest level on the WHOs alert system. Currently, it is impossible to determine the severity the recent H1N1 outbreak and the effect it will have on
our results of operations. However, it is expected that the H1N1 outbreak will continue to have an adverse effect on our operating results during the first quarter of 2010, at least.



12



---

##### Table of Contents

Our shares of common stock may be delisted from the NYSE if the price per share trades below $1.00 for
an extended period of time, which could negatively affect our business, our financial condition and our results of operation and our ability to service our debt obligations.

As of February 24, 2010, the closing price of our common stock on the NYSE was $2.34. Our common stock at times has traded below $1.00.
In the event the average closing price of our common stock for a 30-day period is below $1.00, our stock could be delisted from the NYSE. The threat of delisting and/or a delisting of our common stock could have adverse effects by, among other
things:



| |  |  | reducing the trading liquidity and market price of our common stock;
| | - |  | --------------------------------------------------------------------



| |  |  | reducing the number of investors willing to hold or acquire our common stock, thereby further restricting our ability to obtain equity financing;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | causing an event of default under certain of our debt agreements, including our bank credit facility and Exchangeable Notes, which could serve to
accelerate the indebtedness, including our interest rate swaps; and
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | reducing our ability to retain, attract and motivate directors, officers and employees.
| | - |  | ---------------------------------------------------------------------------------------

The uncertain environment in the lodging industry and the economy generally will continue to impact our financial results and growth.

The present economic global recession and the uncertainty of its breadth, depth and duration have left unclear whether
the lodging industry, which prior to 2008 had experienced a period of sustained growth, will continue to decline. Recent negative publicity regarding luxury hotels and decreases in airline capacity could also reduce demand for our hotel rooms.
Accordingly, our financial results and growth could be harmed if the recession continues for a significant period or becomes worse.

The
illiquidity of real estate investments and the lack of alternative uses of hotel properties could significantly limit our ability to respond to adverse changes in the performance of our properties and harm our financial condition.

Because real estate investments are relatively illiquid, our ability to promptly sell one or more of our properties in
response to changing economic, financial and investment conditions is limited. We cannot predict whether we will be able to sell any property for the price or on the terms set by us, or whether any price or other terms offered by a prospective
purchaser would be acceptable to us. We also cannot predict the length of time needed to find a willing purchaser and to close the sale of a property. The difficulty in selling an asset is exacerbated by the dislocation in the debt and equity
markets currently being experienced.

In addition, hotel properties may not readily be converted to alternative uses if they
were to become unprofitable due to competition, age of improvements, decreased demand or other factors. The conversion of a hotel to alternative uses would also generally require substantial capital expenditures.

We may be required to expend funds to correct defects or to make improvements before a property can be sold. We may not have funds available
to correct those defects or to make those improvements and as a result our ability to sell the property would be limited. These factors and any others that would impede our ability to respond to adverse changes in the performance of our properties
could significantly harm our financial condition and results of operations.

We incurred losses in fiscal years 2009 and 2008 and, due
to the current negative economic environment, we may continue to incur losses in the future.

We incurred net losses of
$246.4 million and $317.5 million for our 2009 and 2008 fiscal years, respectively. The economic downturn has negatively impacted business and leisure travel leading to a reduction in revenues at our hotel properties. A prolonged economic downturn
will likely produce continued losses. There can be no assurance that we will resume profitable operations and generate net income for our stockholders in the near term or at all.



13



---

##### Table of Contents

We rely to a significant extent on our president and chief executive officer, Mr. Laurence
Geller, the loss of whom could have a material adverse effect on our business.

Our continued success will depend to a
significant extent on the efforts and abilities of our president and chief executive officer, Mr. Laurence Geller. Mr. Geller is an experienced hotel industry senior executive, operator and consultant with over 40 years of experience
working with many major multinational hotel companies and executives. Mr. Geller is actively engaged in our management and determines our strategic direction, especially with regard to our operational, financing, acquisition and disposition
activities. Mr. Gellers departure could have a material adverse effect on our operations, financial condition and operating results. Mr. Gellers employment agreement was amended and restated on August 27, 2009. Pursuant to
that agreement, Mr. Geller will serve as our president and chief executive officer through December 31, 2012, subject to earlier termination under certain circumstances described in the agreement.

The geographic concentration of our hotels in California makes us more susceptible to an economic downturn or natural disaster in that state.

As of February 24, 2010, six of the hotels we own are located in California, the greatest concentration of our portfolio
of properties in any state. California has been historically at greater risk to certain acts of nature, such as fire, floods and earthquakes, than other states, and has also been subject to a more pronounced economic downturn than other states. It
is also possible that a change in California laws applicable to hotels and the lodging industry may have a greater impact on us than a change in comparable laws in another jurisdiction where we have hotels. Accordingly, our business, financial
condition and results of operations may be particularly susceptible to a downturn or changes in the California economy.

We have
suspended the payment of dividends on our common and preferred stock.

On November 4, 2008, we suspended payment
of our dividend on our shares of common stock. In addition, in February 2009, our board of directors elected to suspend the quarterly dividend beginning with the first quarter of 2009 to holders of shares of our 8.50% Series A Cumulative Redeemable
Preferred Stock, of 8.25% Series B Cumulative Redeemable Preferred Stock and 8.25% Series C Cumulative Redeemable Preferred Stock. We suspended these dividend payments in an effort to preserve liquidity. Pursuant to the Articles Supplementary
governing our preferred stock, if we do not pay quarterly dividends on our preferred stock for six quarters, whether or not consecutive, the size of our board of directors will be increased by two and the holders of our preferred stock will have the
right to elect two additional directors to our board. We can provide no assurance as to when we will resume paying dividends on our common and preferred stock, if ever.

If we fail to maintain effective internal control over financial reporting and disclosure controls and procedures in the future, we may not be able to accurately report our financial results, which
could have an adverse effect on our business.

If our internal control over financial reporting and disclosure controls
and procedures are not effective, we may not be able to provide reliable financial information. Subsequent to the filing of our annual report on Form 10-K for the year ended December 31, 2005, we determined that our consolidated statements of
cash flows for the years ended December 31, 2005 and 2004 included in that annual report on Form 10-K and for the quarter ended March 31, 2005 included in our quarterly report on Form 10-Q for that quarter should be restated because the
statements incorrectly classified certain items as cash flows from operating activities that should have been reported as cash flows from investing activities. Accordingly, we restated our consolidated statements of cash flows for the years ended
December 31, 2005 and 2004 and our consolidated statement of cash flows for the quarter ended March 31, 2005 in our annual report on Form 10-K/A for the year ended December 31, 2005 and our quarterly report on Form 10-Q for the
quarterly period ended March 31, 2006, respectively. In connection with these restatements, we determined that our internal control over financial reporting during the years ended December 31, 2004 and 2005 was not effective due to the
existence of a material weakness in our internal control over financial reporting relating to the proper classification of cash flows pertaining to certain escrow deposits,



14



---

##### Table of Contents

purchased notes receivable and investments in our hotels. Although we have implemented additional procedures that we believe enable us to properly prepare and review our consolidated statement of
cash flows, we cannot be certain that these measures will ensure that we will maintain adequate controls over our financial reporting process in the future. If we discover additional deficiencies, we will make efforts to remediate these
deficiencies; however, there is no assurance that we will be successful either in identifying deficiencies or in their remediation. Any failure to maintain effective controls in the future could adversely affect our business or cause us to fail to
meet our reporting obligations. Such non-compliance could also result in an adverse reaction in the financial marketplace due to a loss of investor confidence in the reliability of our financial statements. In addition, perceptions of our business
among customers, suppliers, rating agencies, lenders, investors, securities analysts and others could be adversely affected.

Rising
operating expenses and costs of capital improvements could reduce our cash flow, EBITDA and funds available for future distributions.

Our properties are subject to operating risks common to the lodging industry in general. If a propertys occupancy or room rates drop to the point where its revenues are insufficient to cover its
operating expenses, then we could be required to spend additional funds for that propertys operating expenses. Our properties are continually subject to increases in real estate and other tax rates, wages and benefits, utility costs, operating
expenses, insurance costs, repairs and maintenance and administrative expenses, which may reduce our cash flow, EBITDA and funds available for future distributions to our stockholders.

Our hotel properties have an ongoing need for renovations and other capital improvements, including replacements, from time to time, of
furniture, fixtures and equipment. Some of these capital improvements are mandated by health, safety or other regulations. These capital improvements may give rise to (i) a possible shortage of available cash to fund capital improvements,
(ii) the possibility that financing for these capital improvements may not be available to us on affordable terms and (iii) uncertainties as to market demand or a loss of market demand after capital improvements have begun. The costs of
these capital improvements could adversely affect our financial condition and amounts available for distributions to our stockholders.

Our business and operating results depend in large part upon the performance of third-party hotel management companies that manage our hotels.

Our hotels are managed by third-party hotel management companies pursuant to management agreements or, with respect to the Marriott Hamburg, the lease applicable to that property. Therefore, our business
and operating results depend in large part upon the performance of these hotel management companies under these management agreements.

Under the terms of these management agreements, the third-party hotel managers control the daily operations of our hotels. We do not have the authority to require any hotel to be operated in a particular manner or to govern any particular
aspect of the daily operations of any hotel (for instance, setting room rates). Thus, even if we believe our hotels are being operated inefficiently or in a manner that does not result in satisfactory occupancy rates, net RevPAR or average daily
rate, or ADR, we may not be able to force the hotel management companies in question to change their methods of operation of our hotels. Additionally, in the event that we need to replace any hotel management company, we may be required by the terms
of the applicable management agreement to pay a substantial termination fee and may experience disruptions at any affected hotel. The effectiveness of the hotel management companies in managing our hotels will, therefore, significantly affect the
revenues, expenses and value of our hotels. Occasionally, we have discovered accounting errors at some of our properties relating to the improper recording of income statement expenses, misstated inventories and other items apparently caused by poor
accounting practices and oversight. In the event our third-party hotel management companies are not able to implement and maintain appropriate accounting controls with respect to our properties, our business, results of operations and financial
condition could be adversely affected.



15



---

##### Table of Contents

Additionally, the hotel management companies that operate our hotels and their affiliates
own, operate, or franchise properties other than our properties, including properties that directly compete with our properties. Therefore, a hotel management company may have different interests than our own with respect to short-term or long-term
goals and objectives, including interests relating to the brand under which such hotel management company operates. Such differences may be significant depending upon many factors, including the remaining term of the applicable management agreement,
trade area restrictions with respect to competitive practices by the hotel management company or its affiliates or differing policies, procedures or practices. Any of these factors may adversely impact the operation and profitability of a hotel,
which could harm our financial condition and results of operations.

All revenues generated at our hotels, including credit
card receivables, are deposited by the payors into accounts maintained and controlled by the relevant hotel management company, which pays operating and other expenses for the relevant hotel (including real and personal property taxes), pays itself
management fees in accordance with the terms of the applicable management agreement and makes deposits into any reserve funds required by the applicable management agreement. In the event of a bankruptcy or insolvency involving a hotel management
company, there is a risk that the payment of operating and other expenses for the relevant hotel and payment of revenues to us may be delayed or otherwise impaired. The bankruptcy or insolvency of a hotel management company may significantly impair
its ability to provide services required under the management agreement.

Certain of the employees at our hotels are covered by
collective bargaining agreements and labor disputes may disrupt operations or increase costs at our hotels.

Our hotel
management companies act as employer of the hotel level employees. At certain of our hotels, these employees are covered by collective bargaining agreements. At the current time, the collective bargaining agreements at our Westin St.
Francis hotel and Fairmont Chicago hotel have expired. At this time, we cannot predict when or whether new agreements will be reached in these markets and what the impact of prolonged negotiations could be. If agreements are reached, the
agreements may cause us to incur additional expenses related to our employees, thereby reducing our profits and impacting our financial results negatively. Additionally, if agreements are not reached and there are labor disputes, including
strikes, in these and other markets in which we have hotels, operations at our hotels could suffer due to the diversion of business to other hotels or increased costs of operating the hotel during such a labor dispute, thereby impacting our
financial results negatively.

Our renovation and development activities are subject to timing, budgeting and other risks.

We are in the process of renovating several of our properties and expect to continue similar activities in the future,
as well as develop and redevelop certain properties. These renovation, development, and redevelopment activities and the pursuit of acquisition and other corporate opportunities expose us to certain risks, including those relating to:



| |  |  | construction delays or cost overruns that may increase project costs and, as a result, make the project uneconomical;
| | - |  | ---------------------------------------------------------------------------------------------------------------------



| |  |  | defects in design or construction that may result in additional costs to remedy or require all or a portion of a property to be closed during the
period required to rectify any such situation;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the failure to complete construction of a property on schedule;
| | - |  | ---------------------------------------------------------------



| |  |  | insufficient occupancy rates at a completed project impeding our ability to pay operating expenses or achieve targeted rates of return on investment;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the incurrence of acquisition and/or predevelopment costs in connection with projects that are delayed or not pursued to completion;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------



| |  |  | natural disasters such as earthquakes, hurricanes, floods or fires that could adversely impact a project;
| | - |  | ---------------------------------------------------------------------------------------------------------



16



---

##### Table of Contents

| |  |  | receipt of zoning, occupancy, building, land-use or other required governmental permits and authorizations; and
| | - |  | ---------------------------------------------------------------------------------------------------------------



| |  |  | governmental restrictions on the nature or size of a project or timing of completion.
| | - |  | -------------------------------------------------------------------------------------

In the case of an unsuccessful project, we may be required to write off capitalized costs associated with the project and such write-offs
may be significant and adversely affect our financial condition and results of operations.

We face competition for the acquisition of
real estate properties.

We compete with institutional pension funds, private equity investors, other REITs,
owner-operators of hotels and others who are engaged in real estate investment activities that focus on the acquisition of hotels. These competitors may drive up the price we must pay for real property, other assets or other companies we seek to
acquire or may succeed in acquiring those real properties, other assets or other companies themselves. In addition, our potential acquisition targets may find our competitors to be more attractive suitors because they may have greater resources, may
be willing to pay more or may have a more compatible operating philosophy. In addition, the number of entities competing for suitable investment properties may increase in the future. This would result in increased demand for these real properties,
other assets or other companies and therefore increase the prices required to be paid for them. If we pay higher prices for real properties, other assets or other companies, our profitability may be reduced. Also, future acquisitions of real
property, other assets or other companies may not yield the returns we expect and, if financed using our equity, may result in stockholder dilution. We also may not be successful in identifying or consummating acquisitions and joint ventures on
satisfactory terms. In addition, our profitability may suffer because of acquisition-related costs or amortization costs for intangible assets. We also may incur significant expenses in connection with acquisition or other corporate opportunities we
pursue but do not consummate.

Investing through partnerships or joint ventures decreases our ability to manage risk.

In addition to acquiring or developing hotels and resorts directly, we have from time to time invested, and expect to
continue to invest in hotels and ancillary businesses, as a co-venturer. Joint venturers often have shared control over the operation of the joint venture assets. Therefore, joint venture investments may involve risks such as the possibility that
the co-venturer in an investment might become bankrupt or not have the financial resources to meet its obligations, or have economic or business interests or goals that are inconsistent with our business interests or goals, or be in a position to
take action contrary to our instructions or requests or contrary to our policies or objectives. Consequently, actions by a co-venturer might subject hotels, resorts and businesses owned by the joint venture to additional risk. Although we generally
seek to maintain sufficient control of any joint venture, we may be unable to take action without the approval of our joint venture partners. Alternatively, our joint venture partners could take actions binding on the joint venture without our
consent. Additionally, should a joint venture partner become bankrupt, we could become liable for our partners share of joint venture liabilities.

Risks Related to the Lodging and Real Estate Industries

A number of factors, many of
which are common to the lodging industry and beyond our control, could affect our business, including those described elsewhere herein as well as the following:



| |  |  | increased competition from new supply or existing hotel properties in our markets, which would likely adversely affect occupancy and revenues at our
hotels;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | dependence on business, commercial and leisure travelers and tourism;
| | - |  | ---------------------------------------------------------------------



| |  |  | dependence on group and meeting/conference business;
| | - |  | ----------------------------------------------------



| |  |  | increases in energy costs, airline strikes or other factors that may affect travel patterns and reduce the number of business and commercial travelers
and tourists; and
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | risks generally associated with the ownership of hotel properties and real estate, as we discuss in more detail below.
| | - |  | ----------------------------------------------------------------------------------------------------------------------



17



---

##### Table of Contents

These factors could have an adverse effect on our financial condition and results of
operations, which may affect our ability to make distributions to our stockholders.

Uninsured and underinsured losses could adversely
affect our financial condition and results of operations, which may affect our ability to make distributions to our stockholders.

Various types of catastrophic losses, such as losses due to wars, terrorist acts, earthquakes, floods, hurricanes or pollution or other environmental matters generally are either uninsurable or not
economically insurable, or may be subject to insurance coverage limitations, such as large deductibles or co-payments. Although our earthquake insurance coverage is limited, as of February 24, 2010, six of our hotels are located in California,
which has been historically at a greater risk for certain acts of nature (such as fire, floods and earthquakes) than other states. Our InterContinental Miami and Four Seasons Punta Mita Resort are located in areas that are prone to hurricanes and/or
floods.

In the event of a catastrophic loss, our insurance coverage may not be sufficient to cover the full current market
value or replacement cost of our lost investment. Should an uninsured loss or a loss in excess of insured limits occur, we could lose all or a portion of the capital we have invested in a property, as well as the anticipated future revenue from the
property. In that event, we might nevertheless remain obligated for any mortgage debt or other financial obligations related to the property. In the event of a significant loss that is covered by insurance, our deductible may be high and, as a
consequence, it could materially adversely affect our financial condition. Inflation, changes in building codes and ordinances, environmental considerations and other factors might also keep us from using insurance proceeds to replace or renovate a
hotel after it has been damaged or destroyed. Under those circumstances, the insurance proceeds we receive might be inadequate to restore our economic position in the damaged or destroyed property.

Certain events, such as Hurricanes Katrina and Rita in 2005, have historically made it more difficult and expensive to obtain property and
casualty insurance, including coverage for windstorm, flood and earthquake damage, and such events could occur again. We may encounter difficulty in obtaining or renewing property insurance, including coverage for windstorm, flood and earthquake
damage, or casualty insurance on our properties at the same levels of coverage, under similar terms and in a timely manner due to a lack of capacity in the insurance markets or a lack of availability of such insurance at commercially reasonable
rates. Insurance we would be able to obtain may be more limited and for some catastrophic risks (e.g., earthquake, flood, windstorm and terrorism) may not be generally available to fully cover potential losses. Even if we would be able to
obtain new policies with desired levels and with limitations, we cannot be sure that we would be able to obtain such insurance at premium rates that are commercially reasonable or that there would not be gaps in our coverage. If we were unable to
obtain adequate insurance on our properties for certain risks or in a timely manner, it would expose us to uninsured losses and could cause us to be in default under specific covenants on certain of our indebtedness or other contractual commitments
which require us to maintain adequate insurance on our properties to protect against the risk of loss. If this were to occur, or if we were unable to obtain adequate insurance and our properties experienced damage which would otherwise have been
covered by insurance, it could materially adversely affect our financial condition and the operations of our properties.

We
obtain terrorism insurance to cover any property damage caused by any terrorism act under a separate stand-alone policy of insurance, and also have terrorism insurance under our general liability program and in our program for directors and
officers coverage. We may not be able to recover fully under our existing terrorism insurance for losses caused by some types of terrorist acts, and federal terrorism legislation does not ensure that we will be able to obtain terrorism
insurance in adequate amounts or at acceptable premium levels in the future. Insurers only have to provide terrorism coverage to the extent mandated by the Terrorism Risk Insurance Program Reauthorization Act (TRIPRA) effective
December 26, 2007. While TRIPRA will reimburse insurers for losses resulting from nuclear, radiological, biological and chemical perils, TRIPRA does not require insurers to offer coverage for these perils and, to date, insurers are not
willing to provide this coverage, even with government reinsurance. Any damage related to war and to nuclear, biological and chemical incidents, therefore, is excluded under our policies. TRIPRA is due to expire on December 31, 2014. There
is no guaranty that



18



---

##### Table of Contents

terrorism insurance will be readily available or affordable before or after expiration of the TRIPRA in December 2014 or that TRIPRA will not be modified or repealed. As a result of the
above, there remains uncertainty regarding the extent and adequacy of terrorism coverage that will be available to protect our interests in the event of future terrorist attacks that impact our properties.

We derive revenues from outside the United States, which subjects us to different legal, monetary and political risks, as well as currency exchange
risks, and may cause unpredictability in our cash flows.

Our business plan assumes that a portion of our investments
will continue to be in hotel properties located outside the United States. International investments and operations generally are subject to various political and other risks that are different from and in addition to those for U.S. investments and
operations, including:



| |  |  | enactment of laws prohibiting or restricting the foreign ownership of property;
| | - |  | -------------------------------------------------------------------------------



| |  |  | laws restricting us from removing profits earned from activities within the country to the United States (i.e., nationalization of assets
located within a country);
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | changes in laws, regulations and policies, including land use, zoning and environmental laws, and in real estate and other tax rates;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------



| |  |  | exchange rate fluctuations;
| | - |  | ---------------------------



| |  |  | change in the availability, cost and terms of mortgage funds resulting from varying national economic policies or changes in interest rates;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | high administrative costs; and
| | - |  | ------------------------------



| |  |  | terrorism, war or civil unrest.
| | - |  | -------------------------------

Unfavorable legal, regulatory, economic or political changes such as those described above could adversely affect our financial condition and results of operations.

The threat of terrorism has historically adversely affected the lodging industry generally and these adverse effects may worsen if there are further
terrorist events.

The threat of terrorism has historically caused a significant decrease in hotel occupancy and
average daily rates due to disruptions in business and leisure travel patterns and concerns about travel safety. Future terrorist acts, terrorism alerts or outbreaks of hostilities could have a negative effect on travel and on our business.

Seasonal variations in revenue at our hotels can be expected to cause quarterly fluctuations in our revenues.

Revenues for hotels in tourist areas generally are substantially greater during tourist season than other times of the year. To the extent
that cash flows from operations are insufficient during any quarter, due to seasonal fluctuations in revenues, we may have to enter into short-term borrowings to fund operations, pay interest expense or make distributions to our stockholders.

We consider acquisition opportunities in the ordinary course of our business; we face competition in the acquisition of properties and
properties that we acquire may not perform as anticipated.

In the ordinary course of our business and when our
liquidity position permits, we consider strategic acquisitions. The acquisition of properties involves risks, including the risk that the acquired property will not perform as anticipated and the risk that any actual costs for rehabilitating,
repositioning, renovating and improving identified in the pre-acquisition process will exceed estimates. There is, and it is expected that there will continue to be, significant competition for acquisitions that meet our investment criteria as well
as risks associated with obtaining financing for acquisition activities.



19



---

##### Table of Contents

Environmental and other governmental laws and regulations could increase our compliance costs and
liabilities and adversely affect our financial condition and results of operations.

Our hotel properties are subject
to various U.S. federal, state and local environmental laws. Under these laws, courts and government agencies have the authority to require us, as owner of a contaminated property, to clean up the property, even if the contamination pre-dated our
ownership of the property or we did not know of or were not responsible for the contamination. These laws may also force a party who owned a property at the time of its contamination, but no longer owns the property, to be responsible for the
cleanup. In addition to the costs of clean-up, environmental contamination can affect the value of a property and, therefore, an owners ability to borrow funds using the property as collateral or to sell the property. These laws can also
impose liability on parties that arrange for the disposal of wastes at an offsite property that becomes contaminated.

In
addition, some of these environmental laws can restrict the use of a property and place conditions on various activities. An example would be laws that require a business using hazardous substances on a property (such as swimming pool and lawn care
chemicals) to manage them carefully and to notify local officials that the chemicals are being used. Failure to comply with these laws could result in fines and penalties or expose us to third-party liability.

From time to time, the United States Environmental Protection Agency (EPA) designates certain sites affected by hazardous substances as
Superfund sites. Superfund sites can cover large areas, affecting many different parcels of land. The EPA may choose to pursue parties regardless of their actual contribution to the contamination. The Hilton Burbank Airport and Convention Center,
which we sold in September 2006, is located within a Federal Superfund site. The area was designated as a Superfund site because groundwater underneath the area is contaminated. We have not been named, and do not expect to be named, as a party
responsible for the clean-up of the groundwater contamination; however, there can be no assurance regarding potential future developments concerning this site.

The presence of any environmental conditions at our properties could result in remediation and other costs and liabilities and adversely affect our financial condition and results of operations.

We have reviewed environmental reports prepared by our consultants and consultants retained by our lenders at various
times, which disclose certain conditions on our properties and the use of hazardous substances in operation and maintenance activities that could pose a risk of environmental contamination or impose liability on us. At some facilities these include
on-site dry cleaning operations, petroleum storage in underground storage tanks, past tank removals and the known or suspected presence of asbestos, mold or thorium.

The costs to clean up a contaminated property to defend against a claim or to comply with environmental laws could be material and could adversely affect the funds available for distributions to our
stockholders. Future laws or regulations may impose material environmental liabilities on us, the current environmental condition of our hotel properties may be affected by the condition of the properties in the vicinity of our hotel properties
(such as the presence of leaking underground storage tanks) or by third parties unrelated to us and currently unknown environmental liabilities related to our hotel properties may be identified.

If we are not in compliance with the Americans with Disabilities Act of 1990, we may face significant costs to modify our properties and/or be subject
to fines.

Under the Americans with Disabilities Act of 1990 (ADA), all public accommodations must meet various federal
requirements related to access and use by disabled persons. Compliance with the ADAs requirements could require removal of access barriers, and non-compliance could result in the U.S. government imposing fines or in private litigants winning
damages. If we are required to make substantial modifications to our hotels, whether to comply with the ADA or other changes in governmental rules and regulations, our financial condition, results of operations and ability to make distributions to
our stockholders could be adversely affected.



20



---

##### Table of Contents

Risks Related to Our Organization and Structure

Provisions of our organizational documents may limit the ability of a third party to acquire control of our company and may depress our stock price.

In order for us to maintain our status as a REIT, no more than 50% of the value of outstanding shares of our stock may
be owned, actually or constructively, by five or fewer individuals at any time during the last half of each taxable year. To make sure that we will not fail to qualify as a REIT under this test, subject to some exceptions, our charter prohibits any
individual from owning beneficially or constructively more than 9.8% of the value of outstanding shares of our stock or more than 9.8% of the value or number of shares, whichever is more restrictive, of the outstanding shares of our common stock.
Any attempt to own or transfer shares of our capital stock in excess of the ownership limit without the consent of our board of directors will be void, and could result in the shares being automatically transferred to a charitable trust. This
ownership limitation may prevent an acquisition of control of our company by a third party without our board of directors grant of an exemption from the ownership limitation, even if our stockholders believe the change of control is in their
interest.

Our charter authorizes our board of directors to cause us to issue up to 150,000,000 shares of common stock and up
to 150,000,000 shares of preferred stock, to amend our charter without stockholder approval to increase or decrease the aggregate number of shares of stock or the number of shares of any class or series of our stock that we have authority to issue,
to classify or reclassify any unissued shares of common stock or preferred stock and to set the preferences, rights and other terms of the classified or reclassified shares. Issuances of additional shares of stock may have the effect of delaying or
preventing a change in control of our company, including transactions at a premium over the market price of our stock, even if stockholders believe that a change of control is in their interest.

Our charter permits the removal of a director only upon the affirmative vote of two-thirds of the votes entitled to be cast, generally in
the election of directors, and provides that vacancies may only be filled by a majority of the remaining directors. Our bylaws require advance notice of a stockholders intention to nominate directors or present business for consideration by
stockholders at an annual meeting of our stockholders. These provisions may delay, defer or prevent a transaction or change in control that involves a premium price for our common stock or that for other reasons may be desired by our stockholders.

Provisions of Maryland law and our shareholder rights plan may limit the ability of a third party to acquire control of our company.

Certain provisions of the Maryland General Corporation Law (MGCL), may have the effect of inhibiting a third party
from making a proposal to acquire us or of impeding a change of control under circumstances that otherwise could provide the holders of shares of our common stock with the opportunity to realize a premium over the then prevailing market price of
such shares, including:



| |  |  | business combination provisions that, subject to limitations, prohibit certain business combinations between us and an interested
stockholder (defined generally as any person who beneficially owns 10% or more of the voting power of our shares or an affiliate thereof) for five years after the most recent date on which the stockholder becomes an interested stockholder, and
thereafter imposes special super majority stockholder voting requirements on these combinations;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | control share provisions that provide that control shares of our company (defined as shares which, when aggregated with other
shares controlled by the stockholder, entitle the stockholder to exercise one of three increasing ranges of voting power in electing directors) acquired in a control share acquisition (defined as the direct or indirect acquisition of
ownership or control of control shares) have no voting rights except to the extent approved by our stockholders by the affirmative vote of at least two-thirds of all the votes entitled to be cast on the matter, excluding all interested
shares; and
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | unsolicited takeover provisions of Maryland law permit our board of directors, without stockholder approval, to implement a classified
board as well as impose other restrictions on the ability of a third party to acquire control.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



21



---

##### Table of Contents

We have opted out of the control share provisions of the MGCL pursuant to a provision in our
bylaws. However, we may, by amendment to our bylaws, become subject to the control share provisions of the MGCL in the future.

On November 24, 2009, we also extended a shareholder rights plan, commonly known as a poison pill anti-takeover device, through November 30, 2012 to deter hostile or coercive attempts to acquire us. Under the plan, if any person
or group acquires more than 20% of our common stock without approval of the board of directors under specified circumstances, our other stockholders have the right to purchase shares of our common stock, or shares of the acquiring company, at a
substantial discount to the public market price. This plan makes an acquisition not approved by our board of directors much more costly to a potential acquirer, which may deter a potential acquisition.

You have limited control as a stockholder regarding any changes we make to our policies.

Our board of directors determines our major policies, including our investment objectives, financing, growth and distributions. Our board of
directors may amend or revise these and other policies without a vote of our stockholders. This means that our stockholders will have limited control over changes in our policies.

Tax Risks

If we fail to maintain our status as a REIT, our distributions will not be
deductible by us, and our income will be subject to U.S. federal taxation, reducing our earnings available for distribution.

We currently qualify as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended (the Tax Code). The requirements for this qualification, however, are complex and require annual distributions to our
stockholders tied to our taxable income (irrespective of available cash from operations), quarterly asset tests and diversity of stock ownership rules. If we fail to meet these requirements in the future, our distributions to our stockholders will
not be deductible by us and we will have to pay a corporate U.S. federal level tax on our income. This would substantially reduce our cash available to pay distributions to our stockholders. In addition, such a tax liability might cause us to borrow
funds, liquidate some of our investments or take other steps, which could negatively affect our results of operations. Moreover, if our REIT status is terminated because of our failure to meet a technical REIT requirement or if we voluntarily revoke
our election, we would generally be disqualified from electing treatment as a REIT for the four taxable years following the year in which REIT status is lost.

Even if we maintain our status as a REIT, we may become subject to U.S. federal, state, local or foreign taxes on our income or property reducing our earnings available for distribution.

Even if we maintain our status as a REIT, we may become subject to U.S. federal income taxes and related state taxes. For
example, if we have net income from a prohibited transaction, that income will be subject to a 100% tax. A prohibited transaction is, in general, the sale or other disposition of inventory or property, other than foreclosure
property, held primarily for sale to customers in the ordinary course of business. We may not be able to make sufficient distributions to avoid excise taxes applicable to REITs. We may also decide to retain income we earn from the sale or other
disposition of our property and pay U.S. federal income tax directly on that income. In that event, our stockholders would be treated as if they earned that income and paid the tax on it directly. However, stockholders that are tax-exempt, such as
charities or qualified pension plans, would have no benefit from their deemed payment of that tax liability. In addition, the REIT rules impose various taxes and penalties on transactions with taxable REIT subsidiaries that are determined not to be
priced at an arms length, and on a REIT that has to avail itself of certain cure provisions in the Tax Code for the failure to meet all of the REIT qualification requirements. We cannot assure you that we will be able to continue to satisfy
the REIT requirements, or that it will be in our best interests to continue to do so.



22



---

##### Table of Contents

We may also be subject to state and local taxes on our income or property, either directly
or at the level of our operating partnerships or at the level of the other companies through which we indirectly own our assets.

Foreign countries impose taxes on our hotels and our operations within their jurisdictions. We may not fully benefit from a foreign tax credit against our U.S. federal income tax liability for the foreign taxes we pay. As a result, our
foreign taxes may reduce our income and available cash flow from our foreign hotels, which, in turn, could reduce our ability to make distributions to our stockholders.

Certain of our entities, including our foreign entities, are subject to corporate income taxes. Consequently, these entities are always subject to potential audit. There can be no assurance that
certain tax positions the entities have taken will not be challenged by tax authorities and if the challenge is successful, could result in increased tax expense, which could be material.

If the leases of our hotels to our taxable REIT subsidiaries (Affiliate Leases) are not respected as true leases for federal income tax purposes, we
would fail to maintain our status as a REIT.

To continue to qualify as a REIT, we must satisfy two gross income tests,
under which specified percentages of our gross income must be certain types of passive income, such as rent. The rent paid pursuant to our Affiliate Leases will only qualify for purposes of the gross income tests if such Affiliate Leases are
respected as true leases for U.S. federal income tax purposes and are not treated as service contracts, joint ventures or some other type of arrangement. If our Affiliate Leases are not respected as true leases for U.S. federal income tax purposes,
we would fail to qualify as a REIT.

Our taxable REIT subsidiaries (TRSs) are subject to special rules that may result in increased
taxes.

The REIT has to pay a 100% penalty tax on certain payments that it receives if the economic arrangements
between the REIT and the TRS are not comparable to similar arrangements between unrelated parties. The Internal Revenue Service may successfully assert that the economic arrangements of any of our inter-company transactions, including our Affiliate
Leases, are not comparable to similar arrangements between unrelated parties.

We may be required to pay a penalty tax upon the sale of
a hotel.

The U.S. federal income tax provisions applicable to REITs provide that any gain realized by a REIT on the
sale of property held as inventory or other property held primarily for sale to customers in the ordinary course of business is treated as income from a prohibited transaction that is subject to a 100% penalty tax. Under current laws,
unless a sale of real property qualifies for a safe harbor, the question of whether the sale of a hotel (or other property) constitutes the sale of property held primarily for sale to customers is generally a question of the facts and circumstances
regarding a particular transaction. We may make sales that do not satisfy the requirements of the safe harbors or the Internal Revenue Service may successfully assert that one or more of our sales are prohibited transactions; consequently, we may be
required to pay a penalty tax.

Dividends payable by REITs do not qualify for the reduced tax rates applicable to certain dividends.

The maximum federal tax rate for certain dividends payable to domestic stockholders that are individuals, trusts and
estates is 15% (through 2010). Dividends payable by REITs, however, are generally not eligible for this reduced rate. Although this legislation does not adversely affect the taxation of REITs or dividends paid by REITs, the more favorable rates
applicable to regular qualified corporate dividends could cause investors who are individuals, trusts and estates to perceive investments in REITs to be relatively less competitive than investments in stock of non-REIT corporations that pay
dividends, which could adversely affect the comparative value of the stock of REITs, including our common stock.



23



---

##### Table of Contents

We may pay required dividends in the form of common stock.

We are required to distribute 90% of our annual REIT taxable income in order to maintain our REIT status. Under recent guidelines published
by the Internal Revenue Service, we may pay a significant portion of required dividends for 2010 and 2011 in the form of additional shares of common stock equal in value up to 90% of the required dividend to our common shareholders. The amount of
the dividend would be taxable to shareholders (to the extent the dividend is from earnings and profits), including the value of our stock received, not just the portion of the dividend paid in cash. We expect that as we undertake efforts to conserve
cash and enhance our liquidity, future required dividends on our common stock, if any, may be paid in common stock to the fullest extent permitted. There can be no assurance as to when we will cease our efforts to conserve cash and enhance liquidity
to an extent we believe positions us to resume the payment of dividends completely or substantially in cash.



|ITEM 1B. | UNRESOLVED STAFF COMMENTS.
|-------- | --------------------------

None.



|ITEM 2. | PROPERTIES.
|------- | -----------

Offices. We lease our headquarters located at 200 West Madison Street, Suite 1700, Chicago, Illinois 60606.



24



---

##### Table of Contents

Property Overview and Performance.The following table presents
certain information related to our hotel properties. All of the hotel properties in the following table relate to our one reportable business segment, hotel ownership.



|                                     |  |                        |  |              |  |                |  |                              |   |                      |                   |        |        |   |             |  |        |        |  |             |    |  |       |   
|------------------------------------ |  | ---------------------- |  | ------------ |  | -------------- |  | ---------------------------- | - | -------------------- | ----------------- | ------ | ------ | - | ----------- |  | ------ | ------ |  | ----------- | -- |  | ----- | --
|                                     |  |                        |  |              |  |                |  | Year Ended December 31, 2009 |   | % Change 2009 - 2008 |                  
|Hotel                                |  | Location               |  | DateAcquired |  | Numberof Rooms |  | AverageOccupancy             |   |                      | AverageDaily Rate |        | RevPAR |   | TotalRevPAR |  | RevPAR |        |  | TotalRevPAR |   
|Fee Simple Property Interest         |  |                        |  |              |  |                |  |                              |   |                      |                   |        |        |   |             |  |        |        |  |             |    |  |       |   
|Westin St. Francis(*)                |  | San Francisco, CA      |  | 6/2006       |  | 1,195          |  | 78.7                         | % |                      | $                 | 177.49 |        | $ | 139.66      |  | $      | 234.96 |  | (18.5       | )% |  | (24.5 | )%
|InterContinental Chicago(1)(*)       |  | Chicago, IL            |  | 4/2005       |  | 792            |  | 76.1                         | % |                      | $                 | 175.83 |        | $ | 133.84      |  | $      | 220.41 |  | (21.5       | )% |  | (18.8 | )%
|Hotel del Coronado(2)                |  | Coronado, CA           |  | 1/2006       |  | 757            |  | 61.2                         | % |                      | $                 | 327.52 |        | $ | 200.30      |  | $      | 420.90 |  | (22.7       | )% |  | (22.7 | )%
|Fairmont Chicago(*)                  |  | Chicago, IL            |  | 9/2005       |  | 687            |  | 59.5                         | % |                      | $                 | 201.54 |        | $ | 119.84      |  | $      | 204.57 |  | (20.1       | )% |  | (18.9 | )%
|Fairmont Scottsdale(3)(*)            |  | Scottsdale, AZ         |  | 9/2006       |  | 649            |  | 61.8                         | % |                      | $                 | 190.10 |        | $ | 117.42      |  | $      | 270.65 |  | (30.0       | )% |  | (28.2 | )%
|InterContinental Miami(*)            |  | Miami, FL              |  | 4/2005       |  | 641            |  | 57.9                         | % |                      | $                 | 170.29 |        | $ | 98.54       |  | $      | 174.58 |  | (26.4       | )% |  | (23.8 | )%
|Hyatt Regency La Jolla(1)(*)         |  | La Jolla, CA           |  | 7/1999       |  | 419            |  | 71.5                         | % |                      | $                 | 152.78 |        | $ | 109.17      |  | $      | 211.06 |  | (21.5       | )% |  | (18.8 | )%
|Ritz-Carlton Laguna Niguel(*)        |  | Dana Point, CA         |  | 7/2006       |  | 396            |  | 49.4                         | % |                      | $                 | 344.41 |        | $ | 170.17      |  | $      | 371.28 |  | (28.7       | )% |  | (28.7 | )%
|InterContinental Prague(*)           |  | Prague, Czech Republic |  | 8/1998       |  | 372            |  | 57.6                         | % |                      | $                 | 203.86 |        | $ | 117.49      |  | $      | 209.11 |  | (30.9       | )% |  | (26.9 | )%
|Loews Santa Monica Beach Hotel(4)(*) |  | Santa Monica, CA       |  | 3/1998       |  | 342            |  | 77.4                         | % |                      | $                 | 262.88 |        | $ | 203.48      |  | $      | 309.07 |  | (21.1       | )% |  | (19.2 | )%
|Ritz-Carlton Half Moon Bay(*)        |  | Half Moon Bay, CA      |  | 8/2004       |  | 261            |  | 58.8                         | % |                      | $                 | 306.95 |        | $ | 180.45      |  | $      | 480.46 |  | (28.5       | )% |  | (23.7 | )%
|Four Seasons Washington, D.C.(*)     |  | Washington, D.C.       |  | 3/2006       |  | 222            |  | 67.9                         | % |                      | $                 | 509.53 |        | $ | 346.04      |  | $      | 703.89 |  | (2.1        | )% |  | 5.7   | % 
|Four Seasons Punta Mita Resort(*)    |  | Punta Mita, Mexico     |  | 2/2001       |  | 173            |  | 50.1                         | % |                      | $                 | 707.10 |        | $ | 354.53      |  | $      | 631.21 |  | (36.5       | )% |  | (35.4 | )%
|                                     |  |                        |  |              |  |                |  |                              |  
|Ground Lease Property Interest       |  |                        |  |              |  |                |  |                              |   |                      |                   |        |        |   |             |  |        |        |  |             |    |  |       |   
|Marriott Lincolnshire(*)             |  | Lincolnshire, IL       |  | 9/1997       |  | 389            |  | 48.4                         | % |                      | $                 | 115.09 |        | $ | 55.69       |  | $      | 215.87 |  | (27.3       | )% |  | (19.0 | )%
|Marriott London Grosvenor Square(*)  |  | London, England        |  | 8/2006       |  | 237            |  | 76.2                         | % |                      | $                 | 321.10 |        | $ | 244.67      |  | $      | 348.96 |  | (18.2       | )% |  | (21.9 | )%
|                                     |  |                        |  |              |  |                |  |                              |  
|Leasehold Property Interest          |  |                        |  |              |  |                |  |                              |   |                      |                   |        |        |   |             |  |        |        |  |             |    |  |       |   
|Marriott Hamburg(5)                  |  | Hamburg, Germany       |  | 6/2000       |  | 278            |  | 82.3                         | % |                      | $                 | 170.87 |        | $ | 140.56      |  | $      | 209.19 |  | (14.5       | )% |  | (11.1 | )%
|Marriott Champs Elysees Paris(5)     |  | Paris, France          |  | 2/1998       |  | 192            |  | 78.1                         | % |                      | $                 | 609.70 |        | $ | 476.06      |  | $      | 572.92 |  | (14.2       | )% |  | (16.4 | )%
|                                     |  |                        |  |              |  |                |  |                              |   |                      |                   |        |        |   |             |  |        |        |  |             |    |  |       |   
|Total                                |  |                        |  |              |  | 8,002          |  | 66.2                         | % |                      | $                 | 239.31 |        | $ | 158.48      |  | $      | 293.28 |  | (22.2       | )% |  | (21.8 | )%
|                                     |  |                        |  |              |  |                |  |                              |   |                      |                   |        |        |   |             |  |        |        |  |             |    |  |       |   



|(1) | We own a 51% controlling interest in affiliates that own each of these properties.
|--- | ----------------------------------------------------------------------------------

|(2) | We have a 45% interest in the joint venture that owns this property, which is subject to a mortgage.
|--- | ----------------------------------------------------------------------------------------------------

|(3) | We have a ground lease interest in one land parcel at this property.
|--- | --------------------------------------------------------------------

|(4) | We are restricted by agreement from selling this property other than in a transaction that will qualify as a tax deferred exchange and must maintain a specific minimum
level of indebtedness encumbering this property until a future date.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(5) | These properties were originally acquired on the dates indicated in the table but were subsequently sold to a third party and leased back to us in transactions that are
more fully described under Item 8. Financial Statements and Supplementary Data8. Operating Lease Agreements.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(*) | These properties are subject to mortgages as more fully described under Item 8. Financial Statements and Supplementary Data9. Indebtedness.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------



25



---

##### Table of Contents

Principal Terms of Management Agreements. Of the Companys hotel
properties, 16 of 17 are subject to management agreements with third party hotel managers and one is subject to a lease agreement with a third party hotel manager. For the management agreements, the principal terms are described below:



| |  |  | Base Management Fees. Our agreements generally provide for the payment of base management fees between 1.25% and 5.00% of the applicable
hotels revenues, as determined in the agreements.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Incentive Management Fees. Our agreements generally provide the opportunity for the hotel manager to earn incentive management fees, which are
typically a percentage of a hotels profit for the year. In certain instances, a level of return to us or performance of the hotel is required before a hotel manager is entitled to an incentive fee. Additionally, notwithstanding the specific
formulas for the incentive fee calculations in the agreements, in certain instances, the incentive management fee to be earned by the hotel manager is capped.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Terms. As of December 31, 2009, the remaining terms of the management agreements, not including renewal options, range from five to 27
years and average 15 years. Generally, we do not have the right to exercise renewal options for the agreements. Instead, the term of an agreement either renews automatically, unless the hotel manager provides notice of termination, or is otherwise
renewable within the discretion of the hotel manager.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Services. The agreements require the hotel managers to furnish the hotels with certain services, which include on-site management and may
include central training, advertising and promotion, national reservations systems, payroll and accounting services and such additional services as needed. We are responsible for payment of the operating expenses related to the hotel.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Annual Budget. The agreements require the hotel manager to prepare and implement annual budgets, subject to our review and approval.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Ability to Terminate. The agreements generally are not subject to early termination by us unless certain conditions exist, including the failure
of the hotel manager to satisfy yearly performance-related criteria in 13 of our agreements.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Working Capital. Our agreements typically require us to maintain working capital for the related hotel. We are also responsible for providing
funds to meet the cash needs for the hotel operations if at any time the funds available from the hotel operations are insufficient to meet the financial requirements of the hotel.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Furniture, Fixtures and Equipment Reserves.We are required to provide to the hotel manager all of the necessary furniture, fixtures and
equipment for the operations of the hotel. Our agreements generally provide that between 4.00% and 5.00% of revenues of the hotel be reserved by the manager or deposited into an escrow account held by us each year.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Sale of Hotel. Generally, our agreements limit our ability to sell, lease or otherwise transfer each hotel unless the transferee is not a
competitor of the manager, assumes the management agreement, and meets other specified conditions.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Mortgage Debt Pertaining to Our Properties. For information relating to the mortgage debt pertaining to our properties, please refer to Item 8. Financial Statements and Supplementary Data9.
IndebtednessMortgages and Other Debt Payable.



|ITEM 3. | LEGAL PROCEEDINGS.
|------- | ------------------

We are not involved in any material litigation nor, to our knowledge, are any material litigation threatened against us, other than routine litigation arising in the ordinary course of business or which
is expected to be covered by insurance.



|ITEM 4. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
|------- | ----------------------------------------------------

None.



26



---

##### Table of Contents

PART II



|ITEM 5. | MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.
|------- | -------------------------------------------------------------------------------------------------------------

Our common stock is listed and traded on the New York Stock Exchange (NYSE) under the symbol
BEE. As of February 24,2010, the number of registered holders of record of our common stock was 91.

The following table sets forth the high and low sale prices for our common stock as reported on the NYSE composite transaction tape and the per share cash dividends declared on our common stock for the period January 1, 2008 through
December 31, 2009.



|               |  |                                |      |                                |   |              |      |              |      |  |   |       |  |   |       |  |   |     
|-------------- |  | ------------------------------ | ---- | ------------------------------ | - | ------------ | ---- | ------------ | ---- |  | - | ----- |  | - | ----- |  | - | ----
|               |  | 2009 Per Share of Common Stock |      | 2008 Per Share of Common Stock
|               |  | Market Price                   |      | DividendPaid                   |   | Market Price |      | DividendPaid
|               |  | High                           |      | Low                            |   |              | High |              | Low  | 
|First Quarter  |  | $                              | 2.29 |                                | $ | 0.61         |      | $            | 0.00 |  | $ | 16.90 |  | $ | 12.94 |  | $ | 0.24
|Second Quarter |  |                                | 1.78 |                                |   | 0.66         |      |              | 0.00 |  |   | 15.68 |  |   | 9.26  |  |   | 0.24
|Third Quarter  |  |                                | 3.07 |                                |   | 0.94         |      |              | 0.00 |  |   | 11.01 |  |   | 6.48  |  |   | 0.24
|Fourth Quarter |  |                                | 2.84 |                                |   | 1.43         |      |              | 0.00 |  |   | 7.65  |  |   | 0.77  |  |   | 0.00
|               |  |                                |      |                                |   |              |      |              |      |  |   |       |  |   |       |  |   |     
|Year           |  | $                              | 3.07 |                                | $ | 0.61         |      | $            | 0.00 |  | $ | 16.90 |  | $ | 0.77  |  | $ | 0.72
|               |  |                                |      |                                |   |              |      |              |      |  |   |       |  |   |       |  |   |     

On November 4, 2008, SHRs board of
directors elected to suspend the quarterly dividend to holders of shares of common stock, and, in February 2009, our board of directors elected to suspend the quarterly dividend to holders of shares of our preferred stock. The decision to suspend
the payment of dividends on our common and preferred stock was undertaken as a measure to preserve liquidity due to the declining economic environment for hotel operations, no projected taxable distribution requirement and uncertainty regarding
operating cash flows for 2010. Based on our current forecasts, we would not be required to make any distributions in 2010 in order to maintain our REIT status through 2010.

We generally intend to distribute each year substantially all of our taxable income (which does not necessarily equal net income as
calculated in accordance with generally accepted accounting principles) to our shareholders so as to comply with REIT provisions of the Tax Code. If necessary for REIT qualification purposes, we may need to distribute any taxable income in cash or
by a special dividend. Our dividend policy is subject to revision at the discretion of our board of directors. All distributions will be made at the discretion of our board of directors and will depend on our taxable income, our financial condition,
our maintenance of REIT status and other factors as our board of directors deems relevant.

For a description of restrictions
on the payment of dividends, see Item 8. Financial Statements and Supplementary Data9. IndebtednessBank Credit Facility.



27



---

##### Table of Contents

Equity Compensation Plan Information

There are 4,200,000 shares of common stock authorized for issuance under our Amended and Restated 2004 Incentive Plan (the Amended Plan). The
following table sets forth certain information with respect to securities authorized and available for issuance under the Amended Plan as of December 31, 2009.



|                                                            |  |                                                                                             |  |                                                                             |       |                                                                                                                                |          
|----------------------------------------------------------- |  | ------------------------------------------------------------------------------------------- |  | --------------------------------------------------------------------------- | ----- | ------------------------------------------------------------------------------------------------------------------------------ | ---------
|                                                            |  | Number of securities tobe issued upon exerciseof outstanding options,warrants and rights(a) |  | Weighted average exerciseprice of outstandingoptions, warrants andrights(b) |       | Number of securitiesremaining available forfuture issuance under theAmended Plan(excluding securitiesreflected in column a)(c)
|Equity compensation plans approved by security holders:     |  |                                                                                             |  |                                                                             |       |                                                                                                                                | 1,416,917
|Stock options                                               |  | 885,026                                                                                     |  | $                                                                           | 19.22 |                                                                                                                                |          
|Restricted stock units                                      |  | 862,342                                                                                     |  |                                                                             | N/A   |                                                                                                                                |          
|Equity compensation plans not approved by security holders: |  |                                                                                            |  |                                                                             | N/A   |                                                                                                                                |         
|                                                            |  |                                                                                             |  |                                                                             |       |                                                                                                                                |          
|Total                                                       |  | 1,747,368                                                                                   |  |                                                                             |       |                                                                                                                                | 1,416,917

Repurchases of Equity
Securities

We did not repurchase equity securities during the fourth quarter of 2009.



28



---

##### Table of Contents

|ITEM 6. | SELECTED FINANCIAL DATA.
|------- | ------------------------

The following sets forth our selected consolidated financial and operating information on a historical basis. The following information should be read together with Item 7. Managements
Discussion and Analysis of Financial Condition and Results of Operations and our consolidated financial statements and notes thereto, which are included in Item 8. Financial Statements and Supplementary Data.



|                                                                                                             |  |                                       |          |   |            |   |           |            |  |   |            |   |  |            |         |   |  |   |         |  
|------------------------------------------------------------------------------------------------------------ |  | ------------------------------------- | -------- | - | ---------- | - | --------- | ---------- |  | - | ---------- | - |  | ---------- | ------- | - |  | - | ------- | -
|                                                                                                             |  | Years Ended December 31,              |         
|                                                                                                             |  | 2009(1)                               |          |   | 2008(1)(2) |   |           | 2007(1)(2) |  |   | 2006(1)(2) |   |  | 2005(1)(2) |        
|                                                                                                             |  | (In thousands, except per share data) |         
|Operating Data:                                                                                              |  |                                       |          |   |            |   |           |            |  |   |            |   |  |            |         |   |  |   |         |  
|Revenue:                                                                                                     |  |                                       |          |   |            |   |           |            |  |   |            |   |  |            |         |   |  |   |         |  
|Rooms                                                                                                        |  | $                                     | 393,206  |   |            | $ | 507,383   |            |  | $ | 487,681    |   |  | $          | 345,327 |   |  | $ | 166,527 |  
|Food and beverage                                                                                            |  |                                       | 230,630  |   |            |   | 310,939   |            |  |   | 316,068    |   |  |            | 222,552 |   |  |   | 110,643 |  
|Other hotel operating revenue                                                                                |  |                                       | 95,105   |   |            |   | 104,680   |            |  |   | 104,785    |   |  |            | 69,569  |   |  |   | 36,629  |  
|Lease revenue                                                                                                |  |                                       | 4,858    |   |            |   | 5,387     |            |  |   | 23,405     |   |  |            | 20,257  |   |  |   | 16,787  |  
|                                                                                                             |  |                                       |          |   |            |   |           |            |  |   |            |   |  |            |         |   |  |   |         |  
|Total revenues                                                                                               |  |                                       | 723,799  |   |            |   | 928,389   |            |  |   | 931,939    |   |  |            | 657,705 |   |  |   | 330,586 |  
|Operating costs and expenses:                                                                                |  |                                       |          |   |            |   |           |            |  |   |            |   |  |            |         |   |  |   |         |  
|Rooms                                                                                                        |  |                                       | 110,631  |   |            |   | 126,804   |            |  |   | 120,891    |   |  |            | 87,121  |   |  |   | 40,023  |  
|Food and beverage                                                                                            |  |                                       | 170,503  |   |            |   | 215,683   |            |  |   | 214,224    |   |  |            | 155,920 |   |  |   | 77,552  |  
|Other departmental expenses                                                                                  |  |                                       | 210,044  |   |            |   | 238,258   |            |  |   | 229,052    |   |  |            | 164,910 |   |  |   | 87,924  |  
|Management fees                                                                                              |  |                                       | 26,593   |   |            |   | 35,920    |            |  |   | 35,117     |   |  |            | 23,240  |   |  |   | 8,434   |  
|Other hotel expenses                                                                                         |  |                                       | 53,613   |   |            |   | 58,423    |            |  |   | 63,363     |   |  |            | 40,741  |   |  |   | 18,830  |  
|Lease expense                                                                                                |  |                                       | 16,971   |   |            |   | 17,489    |            |  |   | 15,700     |   |  |            | 13,682  |   |  |   | 13,178  |  
|Depreciation and amortization                                                                                |  |                                       | 139,243  |   |            |   | 116,538   |            |  |   | 99,529     |   |  |            | 67,596  |   |  |   | 33,457  |  
|Impairment losses and other charges                                                                          |  |                                       | 100,009  |   |            |   | 328,485   |            |  |   | 7,372      |   |  |            |        |   |  |   |        |  
|Corporate expenses                                                                                           |  |                                       | 25,703   |   |            |   | 26,369    |            |  |   | 29,767     |   |  |            | 25,254  |   |  |   | 20,787  |  
|                                                                                                             |  |                                       |          |   |            |   |           |            |  |   |            |   |  |            |         |   |  |   |         |  
|Total operating costs and expenses                                                                           |  |                                       | 853,310  |   |            |   | 1,163,969 |            |  |   | 815,015    |   |  |            | 578,464 |   |  |   | 300,185 |  
|                                                                                                             |  |                                       |          |   |            |   |           |            |  |   |            |   |  |            |         |   |  |   |         |  
|Operating (loss) income                                                                                      |  |                                       | (129,511 | ) |            |   | (235,580  | )          |  |   | 116,924    |   |  |            | 79,241  |   |  |   | 30,401  |  
|                                                                                                             |  |                                       |          |   |            |   |           |            |  |   |            |   |  |            |         |   |  |   |         |  
|Interest expense                                                                                             |  |                                       | (102,521 | ) |            |   | (89,445   | )          |  |   | (89,965    | ) |  |            | (48,352 | ) |  |   | (25,779 | )
|Equity in earnings (losses) of joint ventures                                                                |  |                                       | 1,718    |   |            |   | 2,810     |            |  |   | 8,344      |   |  |            | (1,066  | ) |  |   | 2,818   |  
|(Loss) income from continuing operations                                                                     |  |                                       | (237,116 | ) |            |   | (335,327  | )          |  |   | 104,908    |   |  |            | 32,179  |   |  |   | 5,209   |  
|(Loss) income from discontinued operations, net of tax                                                       |  |                                       | (9,317   | ) |            |   | 17,841    |            |  |   | (36,137    | ) |  |            | 90,540  |   |  |   | 32,447  |  
|Net (loss) income                                                                                            |  |                                       | (246,433 | ) |            |   | (317,486  | )          |  |   | 68,771     |   |  |            | 122,719 |   |  |   | 37,656  |  
|Net loss (income) attributable to the noncontrolling interests in SHRs operating partnership                |  |                                       | 3,129    |   |            |   | 4,065     |            |  |   | (969       | ) |  |            | (1,827  | ) |  |   | (7,396  | )
|Net income attributable to the noncontrolling interests in consolidated affiliates                           |  |                                       | (641     | ) |            |   | (3,870    | )          |  |   | (1,363     | ) |  |            | (763    | ) |  |   |        |  
|Preferred shareholder dividends                                                                              |  |                                       | (30,886  | ) |            |   | (30,886   | )          |  |   | (30,107    | ) |  |            | (24,543 | ) |  |   | (6,753  | )
|Net (loss) income attributable to SHR common shareholders                                                    |  |                                       | (274,831 | ) |            |   | (348,177  | )          |  |   | 36,332     |   |  |            | 95,586  |   |  |   | 23,507  |  
|(Loss) income from continuing operations attributable to SHR common shareholders per sharebasic and diluted |  |                                       | (3.53    | ) |            |   | (4.86     | )          |  |   | 0.96       |   |  |            | 0.09    |   |  |   | (0.09   | )
|Cash flows provided by operating activities                                                                  |  |                                       | 46,638   |   |            |   | 95,187    |            |  |   | 174,681    |   |  |            | 141,206 |   |  |   | 76,456  |  
|Cash dividends declared per common share                                                                     |  |                                       |         |   |            |   | 0.72      |            |  |   | 0.96       |   |  |            | 0.92    |   |  |   | 0.88    |  



29



---

##### Table of Contents

|                                                                                      |  |                                         |            |   |            |   |           |            |  |   |            |   |  |            |           |   |  |   |           |  
|------------------------------------------------------------------------------------- |  | --------------------------------------- | ---------- | - | ---------- | - | --------- | ---------- |  | - | ---------- | - |  | ---------- | --------- | - |  | - | --------- | -
|                                                                                      |  | As of and Years Ended December 31,      |           
|                                                                                      |  | 2009(1)                                 |            |   | 2008(1)(2) |   |           | 2007(1)(2) |  |   | 2006(1)(2) |   |  | 2005(1)(2) |          
|                                                                                      |  | (In thousands, except statistical data) |           
|Balance Sheet Data:                                                                   |  |                                         |            |   |            |   |           |            |  |   |            |   |  |            |           |   |  |   |           |  
|Total assets                                                                          |  | $                                       | 2,598,143  |   |            | $ | 2,909,167 |            |  | $ | 3,365,909  |   |  | $          | 3,255,709 |   |  | $ | 1,448,110 |  
|Long-term debt obligations                                                            |  |                                         | 1,648,197  |   |            |   | 1,672,690 |            |  |   | 1,633,869  |   |  |            | 1,557,865 |   |  |   | 659,380   |  
|Total liabilities                                                                     |  |                                         | 2,003, 258 |   |            |   | 2,093,095 |            |  |   | 2,069,071  |   |  |            | 1,914,991 |   |  |   | 861,367   |  
|Noncontrolling interests in SHRs operating partnership                               |  |                                         | 2,717      |   |            |   | 5,330     |            |  |   | 16,326     |   |  |            | 21,264    |   |  |   | 172,174   |  
|Noncontrolling interests in consolidated affiliates                                   |  |                                         | 23,188     |   |            |   | 27,203    |            |  |   | 30,653     |   |  |            | 10,965    |   |  |   | 11,616    |  
|SHRs shareholders equity                                                            |  |                                         | 568,980    |   |            |   | 783,539   |            |  |   | 1,249,859  |   |  |            | 1,308,489 |   |  |   | 402,953   |  
|                                                                                      |  |                                         |            |   |           
|Statistical Data:                                                                     |  |                                         |            |   |            |   |           |            |  |   |            |   |  |            |           |   |  |   |           |  
|Number of hotels at the end of the year excluding unconsolidated joint venture hotels |  |                                         | 16         |   |            |   | 18        |            |  |   | 19         |   |  |            | 19        |   |  |   | 15        |  
|Number of rooms at the end of the year excluding unconsolidated joint venture hotels  |  |                                         | 7,245      |   |            |   | 7,590     |            |  |   | 8,287      |   |  |            | 9,321     |   |  |   | 7,213     |  
|Average occupancy rate                                                                |  |                                         | 66.8       | % |            |   | 72.3      | %          |  |   | 76.0       | % |  |            | 74.8      | % |  |   | 70.8      | %



|(1) | We sold two hotel properties in 2009, one hotel property in 2008, one hotel property in 2007, two hotel properties in 2006, and two hotel properties in 2005. The
operations of the sold hotels are included as discontinued operations in the operating data above for all years presented.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | The table presents certain selected historical financial data which has been updated to reflect the impact of the retrospective application of new accounting guidance
related to noncontrolling interests and convertible debt instruments.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



30



---

##### Table of Contents

|ITEM 7. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
|------- | --------------------------------------------------------------------------------------

The following discussion and analysis is based primarily on the consolidated financial statements of Strategic Hotels & Resorts,
Inc. and its subsidiaries for the years presented and should be read together with the notes thereto contained in this annual report on Form 10-K. Terms employed herein as defined terms, but without definition, have meanings set forth in the notes
to the financial statements (see Item 8. Financial Statements and Supplementary Data).

Overview

We were incorporated in Maryland in January 2004 to acquire and asset-manage upper upscale and luxury hotels (as defined by Smith Travel
Research). Our accounting predecessor, Strategic Hotel Capital, L.L.C. (SHC LLC) was founded in 1997 by Laurence Geller, our president and chief executive officer, Goldman, Sachs & Co.s Whitehall Fund and others. We made an election
to be taxed as a real estate investment trust (REIT) under the Sections 856 through 860 of the Internal Revenue Code of 1986, as amended (the Tax Code). On June 29, 2004, we completed our initial public offering (IPO) of our common stock. Prior
to the IPO, 21 hotel interests were owned by SHC LLC. Concurrent with and as part of the transactions relating to the IPO, a reverse spin-off distribution to shareholders separated SHC LLC into two companies, a new, privately-held SHC LLC, with
interests, at that time, in seven hotels and SHR, a public entity with interests, at that time, in 14 hotels. See Item 8. Financial Statements and Supplementary Data -1. General for the hotel interests owned by us as of
December 31, 2009.

We operate as a self-administered and self-managed REIT, which means that we are managed by our board
of directors and executive officers. A REIT is a legal entity that holds real estate interests and, through payments of dividends to stockholders, is permitted to reduce or avoid federal income taxes at the corporate level. For us to continue to
qualify as a REIT, we cannot operate hotels; instead we employ internationally known hotel management companies to operate our hotels for us under management contracts. We conduct our operations through our direct and indirect subsidiaries including
our operating partnership, Strategic Hotel Funding, L.L.C. (SH Funding), which currently holds substantially all of our assets. We are the managing member of SH Funding and hold approximately 99% of its membership units as of December 31, 2009.
We manage all business aspects of SH Funding, including the sale and purchase of hotels, the investment in these hotels and the financing of SH Funding and its assets.

Throughout this Managements Discussion and Analysis of Financial Condition and Results of Operations section, references to we, our, us, and SHR are
references to Strategic Hotels & Resorts, Inc. together, except as the context otherwise requires, with its consolidated subsidiaries, including SH Funding (the Company).

When presenting the dollar equivalent amount for any amounts expressed in a foreign currency, the dollar equivalent amount has been computed
based on the exchange rate on the date of the transaction or the exchange rate prevailing on December 31, 2009, as applicable, unless otherwise noted.

Outlook

We expect revenue per available room (RevPAR) and occupancy
declines to continue through the first part of 2010, with weakness concentrated in the first quarter and the prospects for growth improving in the second half of the year. The lodging industry continues to deal with a weak operating
environment hampered by lagging consumer confidence and restrained corporate spending leading to softness in both transient and group demand.

The decline in occupied room nights continued in the fourth quarter of 2009 with losses of transient occupancy concentrated in the highest rated premium segment of the business, which was
replaced primarily



31



---

##### Table of Contents

with less expensive discounted business. Corporate demand for group business waned as a result of corporate cost cutting initiatives. For the full year of 2009, occupied room nights declined
over 8% with large losses in group room nights offset by a slight increase in transient occupied room nights. Transient room nights increased as a result of a sharp increase in discounted rooms coupled with significant losses in premium room nights.

In most cases, we are in advanced stages of carrying out hotel specific contingency plans designed to reduce costs and
maximize efficiency at each hotel. This includes, but is not limited to, adjusting variable labor, eliminating fixed labor, reducing the hours of room service operations and other food and beverage outlets, and reducing, when possible, the
implementation of certain brand standards. We believe these efforts have improved our margin performance in prior quarters and we plan to continue aggressively cutting costs as hotel demand deteriorates.

Our hotels have performed favorably against broad luxury hotel competitive metrics with our RevPAR consistently outpacing national luxury
measurements.

Factors Affecting Our Results of Operations

Sale of Interests in Hotel Properties.

During 2007 through 2009, we
sold the following properties and received net sales proceeds, after proration adjustments related to assets and liabilities of the hotels and closing costs, as shown below:



|                                                     |  |                   |  |                    |      
|---------------------------------------------------- |  | ----------------- |  | ------------------ | -----
|Property                                             |  | Disposition Date  |  | Net Sales Proceeds
|                                                     |  |                   |  | (in millions)     
|InterContinental Chicago & Hyatt Regency La Jolla(1) |  | August 31, 2007   |  | $                  | 111.2
|Hyatt Regency New Orleans                            |  | December 28, 2007 |  | $                  | 28.0 
|Hyatt Regency Phoenix                                |  | July 2, 2008      |  | $                  | 89.6 
|Four Seasons Mexico City                             |  | October 29, 2009  |  | $                  | 52.2 
|Renaissance Paris Hotel Le Parc Trocadero            |  | December 21, 2009 |  | $                  | 50.3 



|(1) | We sold a 49% interest in each of the InterContinental Chicago and Hyatt Regency La Jolla hotels.
|--- | -------------------------------------------------------------------------------------------------

Below is a summary of changes in our portfolio that have occurred during the years ended December 31, 2009, 2008 and 2007. The table
summarizes the number of hotels and number of rooms, excluding unconsolidated joint ventures:



|                                    |  |       |   |  |       |   |  |        |  
|----------------------------------- |  | ----- | - |  | ----- | - |  | ------ | -
|                                    |  | 2009  |   |  | 2008  |   |  | 2007   |  
|Hotels                              |  |       |   |  |       |   |  |        |  
|Number of hotels, beginning of year |  | 18    |   |  | 19    |   |  | 19     |  
|Acquisitions                        |  |      |   |  |      |   |  | 1      |  
|Dispositions                        |  | (2    | ) |  | (1    | ) |  | (1     | )
|                                    |  |       |   |  |       |   |  |        |  
|Number of hotels, end of year       |  | 16    |   |  | 18    |   |  | 19     |  
|                                    |  |       |  
|Rooms                               |  |       |   |  |       |   |  |        |  
|Number of rooms, beginning of year  |  | 7,590 |   |  | 8,287 |   |  | 9,321  |  
|Acquisitions                        |  |      |   |  |      |   |  | 116    |  
|Room expansions                     |  | 11    |   |  | 1     |   |  | 34     |  
|Dispositions                        |  | (356  | ) |  | (696  | ) |  | (1,184 | )
|Rooms converted to other uses       |  |      |   |  | (2    | ) |  |       |  
|                                    |  |       |   |  |       |   |  |        |  
|Number of rooms, end of year        |  | 7,245 |   |  | 7,590 |   |  | 8,287  |  

Total Portfolio Definition.We define our Total Portfolio as properties that we wholly or partially own or lease and whose operations are included in our consolidated operating results. The Total Portfolio excludes all sold
properties included in discontinued operations.



32



---

##### Table of Contents

Revenues. Substantially all of our revenue is derived from the operation of
our hotels. Specifically, our revenue for the years ended December 31, 2009 and 2008 consisted of:



|                              |  |                                   |   |  |       |  
|----------------------------- |  | --------------------------------- | - |  | ----- | -
|                              |  | Total Portfolio% ofTotal
Revenues |  
|                              |  | 2009                              |   |  | 2008  |  
|Revenues:                     |  |                                   |   |  |       |  
|Rooms                         |  | 54.3                              | % |  | 54.6  | %
|Food and beverage             |  | 31.9                              | % |  | 33.5  | %
|Other hotel operating revenue |  | 13.1                              | % |  | 11.3  | %
|                              |  |                                   |   |  |       |  
|                              |  | 99.3                              | % |  | 99.4  | %
|Lease revenue                 |  | 0.7                               | % |  | 0.6   | %
|                              |  |                                   |   |  |       |  
|Total revenues                |  | 100.0                             | % |  | 100.0 | %
|                              |  |                                   |   |  |       |  



| |  |  | Rooms revenue. Occupancy and average daily rate (ADR) are the major drivers of rooms revenue.
| | - |  | ---------------------------------------------------------------------------------------------



| |  |  | Food and beverage revenue. Occupancy, local catering and banquet events are the major drivers of food and beverage revenue.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------



| |  |  | Other hotel operating revenue.Other hotel operating revenue consists primarily of cancellation fees, spa, telephone, parking,
golf course, internet access, space rentals, retail and other guest services and is also driven by occupancy.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Lease revenue.We sublease our interest in the Marriott Hamburg to a third party and earn annual base rent plus additional rent
contingent on the hotel meeting performance thresholds. We subleased our interest in the Paris Marriott to a third party through December 31, 2007. Effective January 1, 2008, we no longer sublease our interest in the Paris Marriott and
consolidate the operating results of the hotel in our consolidated statements of operations.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Changes in our
revenues are most easily explained by performance indicators that are used in the hotel real estate industry:



| |  |  | average daily occupancy;
| | - |  | ------------------------



| |  |  | ADR;
| | - |  | ----



| |  |  | RevPAR, which is the product of ADR and average daily occupancy, but does not capture food and beverage revenue or other hotel operating revenue such
as telephone, parking and other guest services; and
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Total RevPAR, which captures food and beverage and other hotel operating revenue.
| | - |  | ---------------------------------------------------------------------------------

We generate a significant portion of our revenue from two broad categories of customers, transient and group.

Our transient customers include individual or group business and leisure travelers that occupy less than 10 rooms per night. Transient
customers accounted for approximately 61.1% and 54.1% of the rooms sold during the years ended December 31, 2009 and 2008, respectively. We divide our transient customers into the following subcategories:



| |  |  | Transient Leisure  This category generates the highest room rates and includes travelers that receive published rates offered to the general
public that do not have access to negotiated or discounted rates.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Transient Negotiated  This category includes travelers, who are typically associated with companies and organizations that generate high volumes
of business, that receive negotiated rates that are lower than the published rates offered to the general public.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



33



---

##### Table of Contents

Our group customers include groups of 10 or more individuals that occupy 10 or more rooms
per night. Group customers accounted for approximately 38.9% and 45.9% of the rooms sold during the years ended December 31, 2009 and 2008, respectively. We divide our group customers into the following subcategories:



| |  |  | Group Association  This category includes group bookings related to national and regional association meetings and conventions.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------



| |  |  | Group Corporate  This category includes group bookings related to corporate business.
| | - |  | --------------------------------------------------------------------------------------



| |  |  | Group Other  This category generally includes group bookings related to social, military, education, religious, fraternal and youth and amateur
sports teams.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------

Fluctuations in revenues, which, for our domestic hotels, tend to correlate with changes in
the U.S. GDP, are driven largely by general economic and local market conditions as well as general health and safety concerns, which in turn affect levels of business and leisure travel. Guest demographics also affect our revenues. Due to the
current economic environment, demand for hotel rooms has decreased significantly when compared to 2008. Lower occupancy at the hotels has put downward pressure on ADR, therefore contributing to lower rooms revenue. Premium transient and group
business has been replaced with less expensive discounted business. The significant decline in percentage of group business guests, which consume larger relative amounts of food and beverage and other services, are contributing to lower total
revenue.

In addition to economic conditions, supply is another important factor that can affect revenues. Room rates and
occupancy tend to fall when supply increases unless the supply growth is offset by an equal or greater increase in demand. One reason why we target upper upscale and luxury hotels in select urban and resort markets, including major business centers
and leisure destinations, is because they tend to be in locations that have greater supply constraints such as lack of available land, high development costs, long development and entitlement lead times and brand trade area restrictions that prevent
the addition of a certain brand or brands in close proximity. Nevertheless, our hotels are not insulated from competitive pressures and our hotel operators will lower room rates to compete more aggressively for guests in periods when occupancy
declines.

For purposes of calculating our Total Portfolio RevPAR for 2009 and 2008, we exclude unconsolidated joint ventures
and the Marriott Hamburg because we sublease the operations of the hotel and only record lease revenue. For purposes of calculating Total Portfolio RevPAR in 2007, we excluded unconsolidated joint ventures and the Marriott Hamburg and the Paris
Marriott hotels because we subleased the operations of these hotels and only recorded lease revenue. These methods for calculating RevPAR each period are consistently applied through the remainder of this Item 7. Managements Discussion
and Analysis of Financial Condition and Results of Operations and should be taken into consideration wherever RevPAR results are disclosed.

Hotel Operating Expenses. Our hotel operating expenses for the years ended December 31, 2009 and 2008 consisted of the costs and expenses to provide hotel services, including:



|                               |  |                                                   |   |  |       |  
|------------------------------ |  | ------------------------------------------------- | - |  | ----- | -
|                               |  | Total Portfolio% of Total HotelOperating Expenses |  
|                               |  | 2009                                              |   |  | 2008  |  
|Hotel Operating Expenses:      |  |                                                   |   |  |       |  
|Rooms                          |  | 19.4                                              | % |  | 18.8  | %
|Food and beverage              |  | 29.8                                              | % |  | 31.9  | %
|Other departmental expenses    |  | 36.8                                              | % |  | 35.3  | %
|Management fees                |  | 4.6                                               | % |  | 5.3   | %
|Other hotel expenses           |  | 9.4                                               | % |  | 8.7   | %
|                               |  |                                                   |   |  |       |  
|Total hotel operating expenses |  | 100.0                                             | % |  | 100.0 | %
|                               |  |                                                   |   |  |       |  



| |  |  | Rooms expense.Occupancy is a major driver of rooms expense, which has a significant correlation with rooms revenue.
| | - |  | -------------------------------------------------------------------------------------------------------------------



34



---

##### Table of Contents

| |  |  | Food and beverage expense.Occupancy, local catering and banquet events are the major drivers of food and beverage expense, which has a
significant correlation with food and beverage revenue.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Other departmental expenses. Other departmental expenses consist of general and administrative, marketing, repairs and maintenance,
utilities and expenses related to earning other operating revenue.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Management fees. We pay base and incentive management fees to our hotel operators. Base management fees are computed as a percentage of
revenue. Incentive management fees are incurred when operating profits exceed levels prescribed in our management agreements.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Other hotel expenses. Other hotel expenses consist primarily of insurance costs and property taxes.
| | - |  | ---------------------------------------------------------------------------------------------------

Salaries, wages and related benefits are included within the categories of hotel operating expenses described above and represented
approximately 47.4% and 46.4% of the total hotel operating expenses for the years ended December 31, 2009 and 2008, respectively.

Most categories of variable operating expenses, such as utilities and certain labor such as housekeeping, fluctuate with changes in occupancy. Increases in RevPAR attributable to increases in occupancy are accompanied by increases in most
categories of variable operating costs and expenses while increases in RevPAR attributable to increases in ADR typically only result in increases in limited categories of operating costs and expenses, such as management fees charged by our
operators, which are based on hotel revenues. Thus, changes in ADR have a more significant impact on operating margins.

Lease expense.As a result of sale and leaseback transactions applicable to the Paris Marriott and Marriott Hamburg hotels, we recorded lease expense in our statements of operations. In conjunction with the sale and leaseback
transactions, we also recorded a deferred gain. Net lease expense includes an offset for the amortization of the deferred gain of $4.9 million, $5.2 million, and $4.8 million for the years ended December 31, 2009, 2008 and 2007, respectively.

Impairment losses. Overall weakness in the U.S. economy, particularly turmoil in the credit markets, weakness
in the housing market, and volatile energy and commodity costs, have resulted in considerable negative pressure on both consumer and business spending. As a result, lodging demand, which is primarily driven by the U.S. GDP growth, business
investment and employment growth, weakened. We determined that these conditions have contributed to our low stock price and reduced market capitalization relative to the book value of our equity, which are indicators of potential impairment of
goodwill and long-lived assets. Based on our evaluation, we recorded an estimated non-cash goodwill impairment charge of $41.9 million during the year ended December 31, 2009.

An impairment test of long-lived assets was performed for two Mexican development sites at December 31, 2009 based on uncertainties
surrounding the development of this land in a manner consistent with our original plan, resulting in an impairment charge of $23.2 million. An impairment test of long-lived assets was performed for the Renaissance Paris Hotel Le Parc Trocadero
(Renaissance Paris) at September 30, 2009 based on a change in the anticipated holding period of the hotel, resulting in an impairment charge of $30.8 million.

During the year ended December 31, 2009, we recorded a $26.5 million impairment charge due to an other-than-temporary decline in value of our 45% investments in SHC KSL Partners, LP (Hotel Venture),
the owner of the Hotel del Coronado in San Diego, California, and HdC North Beach Development, LLLP (North Beach Venture).

The estimates and assumptions made in assessing fair value of the reporting units, which for us is each of our hotel properties, and the valuation of the underlying assets and liabilities are inherently subject to significant uncertainties.
In addition, continued deterioration in economic and market conditions present a potential for



35



---

##### Table of Contents

additional impairment charges on our hotel properties subsequent to December 31, 2009. Any such adjustment could be material, but will be non-cash. See Critical Accounting
Policies for further detail regarding our analysis.

Corporate expenses.Corporate level expenses include
payroll and related costs, professional fees, travel expenses and office rent.

Recent Events. We expect that
the following events will cause our future results of operations to differ from our historical performance:

Acceleration of
Restricted Stock Units (RSUs). During the first quarter of 2009, the compensation committee approved the acceleration of vesting of certain RSUs issued prior to December 31, 2008. Effective March 31, 2009, the vesting of approximately
295,000 shares was accelerated resulting in a one-time charge of $3.6 million in the first quarter of 2009 to recognize the remaining unamortized deferred compensation costs related to these vested RSUs.

Suspension of Stock Dividends. On November 4, 2008, the board of directors elected to suspend the quarterly dividend to holders
of shares of our common stock. On February 24, 2009, the board of directors elected to suspend the quarterly dividend to holders of shares of our preferred stock.

Amendment to Bank Credit Facility.In February 2009, we entered into the third amendment to our bank credit facility. This amendment, among other things, provides us with additional flexibility
with respect to our financial covenants and related financial calculations, reduces the facility size from $500.0 million to $400.0 million and increases the interest rate from the London Interbank Offered Rate (LIBOR) plus a margin of 0.80% to
1.50% to LIBOR plus a margin of 3.75%. See Liquidity and Capital Resources for further detail regarding the third amendment to our bank credit facility.

Sale of Interests in Hotel Properties.In 2009, we sold the Four Seasons Mexico City and the Renaissance Paris hotels for net sales proceeds of $52.2 million and $50.3 million, respectively.



36



---

##### Table of Contents

Comparison of Year Ended December 31, 2009 to Year Ended December 31, 2008

Operating Results

The following table presents the operating results for the years ended December 31, 2009 and 2008, including the amount and percentage change in these results between the two periods of our Total Portfolio (in thousands, except
operating data).



|                                                                                                                                                                               |  |                 |          |   |      |   |           |            |  |   |            |   |  |       |  
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ |  | --------------- | -------- | - | ---- | - | --------- | ---------- |  | - | ---------- | - |  | ----- | -
|                                                                                                                                                                               |  | Total Portfolio |         
|                                                                                                                                                                               |  | 2009            |          |   | 2008 |   |           | Change ($) |  |   | Change (%) |  
|Revenues:                                                                                                                                                                      |  |                 |          |   |      |   |           |            |  |   |            |   |  |       |  
|Rooms                                                                                                                                                                          |  | $               | 393,206  |   |      | $ | 507,383   |            |  | $ | (114,177   | ) |  | 22.5  | %
|Food and beverage                                                                                                                                                              |  |                 | 230,630  |   |      |   | 310,939   |            |  |   | (80,309    | ) |  | 25.8  | %
|Other hotel operating revenue                                                                                                                                                  |  |                 | 95,105   |   |      |   | 104,680   |            |  |   | (9,575     | ) |  | 9.1   | %
|                                                                                                                                                                               |  |                 |          |   |      |   |           |            |  |   |            |   |  |       |  
|                                                                                                                                                                               |  |                 | 718,941  |   |      |   | 923,002   |            |  |   | (204,061   | ) |  | 22.1  | %
|Lease revenue                                                                                                                                                                  |  |                 | 4,858    |   |      |   | 5,387     |            |  |   | (529       | ) |  | 9.8   | %
|                                                                                                                                                                               |  |                 |          |   |      |   |           |            |  |   |            |   |  |       |  
|Total revenues                                                                                                                                                                 |  |                 | 723,799  |   |      |   | 928,389   |            |  |   | (204,590   | ) |  | 22.0  | %
|                                                                                                                                                                               |  |                 |          |   |      |   |           |            |  |   |            |   |  |       |  
|Operating Costs and Expenses:                                                                                                                                                  |  |                 |          |   |      |   |           |            |  |   |            |   |  |       |  
|Hotel operating expenses                                                                                                                                                       |  |                 | 571,384  |   |      |   | 675,088   |            |  |   | (103,704   | ) |  | 15.4  | %
|Lease expense                                                                                                                                                                  |  |                 | 16,971   |   |      |   | 17,489    |            |  |   | (518       | ) |  | 3.0   | %
|Depreciation and amortization                                                                                                                                                  |  |                 | 139,243  |   |      |   | 116,538   |            |  |   | 22,705     |   |  | 19.5  | %
|Impairment losses and other charges                                                                                                                                            |  |                 | 100,009  |   |      |   | 328,485   |            |  |   | (228,476   | ) |  | 69.6  | %
|Corporate expenses                                                                                                                                                             |  |                 | 25,703   |   |      |   | 26,369    |            |  |   | (666       | ) |  | 2.5   | %
|                                                                                                                                                                               |  |                 |          |   |      |   |           |            |  |   |            |   |  |       |  
|Total operating costs and expenses                                                                                                                                             |  |                 | 853,310  |   |      |   | 1,163,969 |            |  |   | (310,659   | ) |  | 26.7  | %
|                                                                                                                                                                               |  |                 |          |   |      |   |           |            |  |   |            |   |  |       |  
|Operating loss                                                                                                                                                                 |  |                 | (129,511 | ) |      |   | (235,580  | )          |  |   | 106,069    |   |  | 45.0  | %
|Interest expense, net                                                                                                                                                          |  |                 | (101,783 | ) |      |   | (87,649   | )          |  |   | (14,134    | ) |  | 16.1  | %
|Loss on early extinguishment of debt                                                                                                                                           |  |                 | (883     | ) |      |   |          |            |  |   | (883       | ) |  | 100.0 | %
|Equity in earnings of joint ventures                                                                                                                                           |  |                 | 1,718    |   |      |   | 2,810     |            |  |   | (1,092     | ) |  | 38.9  | %
|Foreign currency exchange loss                                                                                                                                                 |  |                 | (2,119   | ) |      |   | (1,113    | )          |  |   | (1,006     | ) |  | 90.4  | %
|Other expenses, net                                                                                                                                                            |  |                 | (609     | ) |      |   | (690      | )          |  |   | 81         |   |  | 11.7  | %
|                                                                                                                                                                               |  |                 |          |   |      |   |           |            |  |   |            |   |  |       |  
|Loss before income taxes, distributions in excess of noncontrolling interest capital, loss on sale of noncontrolling interests in
hotel properties and discontinued operations |  |                 | (233,187 | ) |      |   | (322,222  | )          |  |   | 89,035     |   |  | 27.6  | %
|Income tax expense                                                                                                                                                             |  |                 | (3,929   | ) |      |   | (10,560   | )          |  |   | 6,631      |   |  | 62.8  | %
|Distributions in excess of noncontrolling interest capital                                                                                                                     |  |                 |         |   |      |   | (2,499    | )          |  |   | 2,499      |   |  | 100.0 | %
|                                                                                                                                                                               |  |                 |          |   |      |   |           |            |  |   |            |   |  |       |  
|Loss before loss on sale of noncontrolling interests in hotel properties and discontinued operations                                                                           |  |                 | (237,116 | ) |      |   | (335,281  | )          |  |   | 98,165     |   |  | 29.3  | %
|Loss on sale of noncontrolling interests in hotel properties                                                                                                                   |  |                 |         |   |      |   | (46       | )          |  |   | 46         |   |  | 100.0 | %
|                                                                                                                                                                               |  |                 |          |   |      |   |           |            |  |   |            |   |  |       |  
|Loss from continuing operations                                                                                                                                                |  |                 | (237,116 | ) |      |   | (335,327  | )          |  |   | 98,211     |   |  | 29.3  | %
|(Loss) income from discontinued operations, net of tax                                                                                                                         |  |                 | (9,317   | ) |      |   | 17,841    |            |  |   | (27,158    | ) |  | 152.2 | %
|                                                                                                                                                                               |  |                 |          |   |      |   |           |            |  |   |            |   |  |       |  
|Net loss                                                                                                                                                                       |  |                 | (246,433 | ) |      |   | (317,486  | )          |  |   | 71,053     |   |  | 22.4  | %
|Net loss attributable to the noncontrolling interests in SHRs operating partnership                                                                                           |  |                 | 3,129    |   |      |   | 4,065     |            |  |   | (936       | ) |  | 23.0  | %
|Net income attributable to the noncontrolling interests in consolidated affiliates                                                                                             |  |                 | (641     | ) |      |   | (3,870    | )          |  |   | 3,229      |   |  | 83.4  | %
|                                                                                                                                                                               |  |                 |          |   |      |   |           |            |  |   |            |   |  |       |  
|Net loss attributable to SHR                                                                                                                                                   |  | $               | (243,945 | ) |      | $ | (317,291  | )          |  | $ | 73,346     |   |  | 23.1  | %
|                                                                                                                                                                               |  |                 |          |   |      |   |           |            |  |   |            |   |  |       |  
|Operating Data(1):                                                                                                                                                             |  |                 |          |   |      |   |           |            |  |   |            |   |  |       |  
|Number of hotels                                                                                                                                                               |  |                 | 16       |   |      |   | 16        |            |  |   |            |   |  |       |  
|Number of rooms                                                                                                                                                                |  |                 | 7,245    |   |      |   | 7,234     |            |  |   |            |   |  |       |  



|(1) | Operating data includes leased properties and excludes unconsolidated joint ventures and properties included in discontinued operations.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------



37



---

##### Table of Contents

We sold the Four Seasons Mexico City and Renaissance Paris hotels during the fourth quarter
of 2009. We sold the Hyatt Regency Phoenix hotel during the third quarter of 2008. The results of operations for these sold hotels are included in (loss) income from discontinued operations, net of tax for the years ended December 31, 2009 and
2008.

Rooms. Rooms revenue decreased $114.2 million, or 22.5%, for the year ended December 31, 2009
from the year ended December 31, 2008. RevPAR for the year ended December 31, 2009 decreased by 22.3% from the year ended December 21, 2008. The components of RevPAR from our Total Portfolio for the years ended December 31, 2009
and 2008 are summarized as follows:



|          |  |                          |        |   |      |   |        |  
|--------- |  | ------------------------ | ------ | - | ---- | - | ------ | -
|          |  | Years Ended December 31, |       
|          |  | 2009                     |        |   | 2008 |  
|Occupancy |  |                          | 66.13  | % |      |   | 72.11  | %
|ADR       |  | $                        | 233.84 |   |      | $ | 276.17 |  
|RevPAR    |  | $                        | 154.65 |   |      | $ | 199.15 |  

When comparing the
same period from prior year, rooms revenue decreased across our portfolio of hotels. The reduction in rooms revenue was the result of declines in both occupancy and ADR. Corporate spending on travel has decreased as a result of corporate cost
cutting initiatives and the negative perception of staying at luxury hotels. In addition, consumer spending on travel has decreased significantly due to the current economic downturn. Lower occupancy at the hotels has put downward pressure on ADR,
and premium transient and group business has been replaced by less expensive discount business. The majority of our portfolio properties incurred significant declines in RevPAR ranging from 20%-30%.

Food and Beverage. Food and beverage revenue decreased $80.3 million, or 25.8%, for the year ended December 31, 2009 from
the year ended December 31, 2008. Consistent with the decrease in rooms revenue, food and beverage revenue decreased across our entire portfolio of hotels, except at the Four Seasons Washington, D.C. hotel. The primary driver of the food and
beverage revenue decrease was the decline in occupancy at the hotels, in particular, a decline in group bookings, which typically have significant levels of spending on food and beverage. The decrease in revenue was partially offset by increases at
the Four Seasons Washington, D.C. hotel, which opened a new restaurant in the first quarter of 2009 and recovered business that was displaced during the renovation of the hotel in 2008.

Other Hotel Operating Revenue. For the Total Portfolio, other hotel operating revenue decreased $9.6 million, or 9.1%, for the
year ended December 31, 2009 from the year ended December 31, 2008. The decline in occupancy at the hotels has resulted in overall decreases in ancillary revenues at the hotels, including spa, retail and telephone revenues. In addition,
there was a decrease in fees earned from the villa rental program at the Four Seasons Punta Mita Resort due to the weak economy and the swine flu outbreak. These decreases were partially offset by a $6.2 million increase in cancellation fees
received primarily at the Fairmont Scottsdale, Ritz-Carlton Half Moon Bay, Four Seasons Punta Mita and Ritz-Carlton Laguna Niguel hotels.

Lease Revenue. Lease revenue decreased $0.5 million, or 9.8%, for the year ended December 31, 2009 from the year ended December 31, 2008. The decrease in lease revenue is due to a
decline in ADR at the Marriott Hamburg due to lower demand in the market.



38



---

##### Table of Contents

Hotel Operating Expenses. The following table presents the components of our
hotel operating expenses for the years ended December 31, 2009 and 2008, including the amount and percentage changes in these expenses between the two years (in thousands):



|                               |  |                 |         |      |   |           |  |   |            |   |  |      |  
|------------------------------ |  | --------------- | ------- | ---- | - | --------- |  | - | ---------- | - |  | ---- | -
|                               |  | Total Portfolio |        
|                               |  | 2009            |         | 2008 |   | Change($) |  |   | Change (%) |  
|Hotel operating expenses:      |  |                 |         |      |   |           |  |   |            |   |  |      |  
|Rooms                          |  | $               | 110,631 |      | $ | 126,804   |  | $ | (16,173    | ) |  | 12.8 | %
|Food and beverage              |  |                 | 170,503 |      |   | 215,683   |  |   | (45,180    | ) |  | 20.9 | %
|Other departmental expenses    |  |                 | 210,044 |      |   | 238,258   |  |   | (28,214    | ) |  | 11.8 | %
|Management fees                |  |                 | 26,593  |      |   | 35,920    |  |   | (9,327     | ) |  | 26.0 | %
|Other hotel expenses           |  |                 | 53,613  |      |   | 58,423    |  |   | (4,810     | ) |  | 8.2  | %
|                               |  |                 |         |      |   |           |  |   |            |   |  |      |  
|Total hotel operating expenses |  | $               | 571,384 |      | $ | 675,088   |  | $ | (103,704   | ) |  | 15.4 | %
|                               |  |                 |         |      |   |           |  |   |            |   |  |      |  

Hotel operating expenses decreased $103.7 million, or 15.4%. Rooms, food and beverage, and other
departmental expenses decreased due to a combination of a decline in occupancy at the hotels, which reduced variable costs, including a $17.3 million decrease in food and beverage costs and a $8.2 million decrease in credit card and travel agent
commissions, and the successful implementation of our fixed-cost reduction initiative, which included a $42.6 million decrease in payroll due to lower headcount totals. A modification of the license and service agreement of a restaurant operator at
the Westin St. Francis hotel contributed to the decrease in both the food and beverage and payroll costs. The $9.3 million decrease in management fee expense includes a decrease in base management fees, which correlates with the overall decrease in
revenue at the hotels, and a decrease in the incentive management fees, which decreased based on declines in the profitability at the hotels.

Depreciation and Amortization. Depreciation and amortization increased $22.7 million, or 19.5%, for the year ended December 31, 2009 when compared to year ended December 31, 2008.
The increase is due to capital projects being placed in service during late 2008 through 2009. Major projects were placed in service at the Marriott London Grosvenor Square, the Fairmont Scottsdale, the Westin St. Francis, the Four Seasons
Washington, D.C., and the Paris Marriott.

Impairment Losses and Other Charges. During the year ended
December 31, 2009, we recorded a non-cash goodwill impairment charge of $41.9 million. The charge related to the Four Seasons Washington, D.C. ($23.9 million), Ritz-Carlton Half Moon Bay ($15.5 million) and Marriott London Grosvenor Square
($2.5 million) hotels. We recorded a long-lived asset impairment charge of $23.2 million related to two Mexican development sites based on uncertainties surrounding the development of this land in a manner consistent with our original plan. We also
recorded an impairment charge of $26.5 million related to an other-than-temporary decline in value of our investment in the Hotel and North Beach Ventures.

During the year ended December 31, 2009, we abandoned several capital projects due to unfavorable market conditions and recorded a charge of approximately $8.3 million to write off capitalized costs
and deposits related to these projects. For the year ended December 31, 2009, we also recorded a charge of $0.2 million to write off our investment in Luxury Leisure Properties International, L.L.C. (LLPI). See Item 8. Financial
Statements and Supplementary Data6. Investment In Joint Ventures for a description of LLPI. Our interest in the LLPI venture was redeemed in May 2009.

During the year ended December 31, 2008, we recorded a non-cash impairment charge that consisted of $284.1 million of goodwill, $0.6 million of other intangible assets, and $1.0 million of investment
in joint ventures. The charges related to the Ritz-Carlton Laguna Niguel ($61.5 million), Westin St. Francis ($57.1 million), Fairmont Scottsdale ($50.7 million) Marriott London Grosvenor Square ($49.6 million), the InterContinental Prague ($49.4
million), the Four Seasons Washington, D.C. ($16.4 million) and our investment in the Residence Club Punta Mita (RCPM) ($1.0 million).



39



---

##### Table of Contents

We also recorded a charge of approximately $35.7 million during the year ended
December 31, 2008 related to abandoning our planned purchase of an interest in a mixed-use building, the Aqua Building. The charge included the loss of our $28.0 million deposit in the form of a letter of credit that secured the contract and
approximately $7.7 million in planning and development costs. Additionally, we abandoned several capital projects at certain of our properties due to unfavorable market conditions and recorded a charge of approximately $7.1 million to write off
capitalized costs related to these projects.

Corporate Expenses. Corporate expenses decreased $0.7 million, or
2.5%, for the year ended December 31, 2009 when compared to the same period in 2008. These expenses consist primarily of payroll and related costs, professional fees, travel expenses and office rent. The overall decrease in corporate expenses
is attributable to a decrease in professional fees and a decrease in costs related to terminated transactions, partially offset by an increase related to the vesting acceleration of certain RSUs issued prior to December 31, 2008.

Interest Expense, Net. The $14.1 million, or 16.1%, increase in interest expense, net for the year ended December 31,
2009 when compared to the year ended December 31, 2008 was primarily due to:



| |  |  | a $6.9 million decrease in capitalized interest,
| | - |  | ------------------------------------------------



| |  |  | a $2.6 million increase attributable to higher average borrowings,
| | - |  | ------------------------------------------------------------------



| |  |  | a $2.6 million increase in the amortization of deferred financing costs,
| | - |  | ------------------------------------------------------------------------



| |  |  | a $1.1 million decrease in interest income, and
| | - |  | -----------------------------------------------



| |  |  | a $0.9 million increase due to the net impact of an increase in amortization of interest rate swap costs offset by lower average interest rates.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------

The components of interest expense, net for the years ended December 31, 2009 and 2008 are summarized
as follows (in thousands):



|                                            |  |                          |          |   |      |   |         |  
|------------------------------------------- |  | ------------------------ | -------- | - | ---- | - | ------- | -
|                                            |  | Years Ended December 31, |         
|                                            |  | 2009                     |          |   | 2008 |  
|Mortgages and other debt                    |  | $                        | (55,557  | ) |      | $ | (77,423 | )
|Bank credit facility                        |  |                          | (10,998  | ) |      |   | (6,211  | )
|Exchangeable Notes                          |  |                          | (6,311   | ) |      |   | (6,265  | )
|Amortization of Exchangeable Notes discount |  |                          | (4,296   | ) |      |   | (4,141  | )
|Amortization of deferred financing costs    |  |                          | (6,693   | ) |      |   | (4,051  | )
|Amortization of interest rate swap costs    |  |                          | (20,389  | ) |      |   |        |  
|Interest income                             |  |                          | 738      |   |      |   | 1,796   |  
|Capitalized interest                        |  |                          | 1,723    |   |      |   | 8,646   |  
|                                            |  |                          |          |   |      |   |         |  
|Total interest expense, net                 |  | $                        | (101,783 | ) |      | $ | (87,649 | )
|                                            |  |                          |          |   |      |   |         |  

The weighted average debt outstanding for the years ended December 31, 2009 and 2008 amounted to $1.71
billion and $1.66 billion, respectively, and the weighted average interest rate for each of the years ended December 31, 2009 and 2008, including the effect of interest rate swaps, was 5.7%. At December 31, 2009, including the effect of
interest rate swaps, 14.0% of our total debt had variable interest rates and 86.0% had fixed interest rates.

Loss on
Early Extinguishment of Debt. During the first quarter of 2009, we amended the terms of our bank credit facility and wrote off $0.9 million of deferred financing costs.

Equity in Earnings of Joint Ventures. The following tables present equity in earnings and certain components included in the
calculation of equity in earnings resulting from our unconsolidated joint ventures.



40



---

##### Table of Contents

Year ended December 31, 2009 (in thousands):



|                   |  |                           |       |      |   |                 |  |       |     |  |   |      
|------------------ |  | ------------------------- | ----- | ---- | - | --------------- |  | ----- | --- |  | - | -----
|                   |  | Hotel/NorthBeach Ventures |       | RCPM |   | BuyEfficient(1) |  | Total
|Equity in earnings |  | $                         | 936   |      | $ | 254             |  | $     | 528 |  | $ | 1,718
|Depreciation       |  |                           | 7,736 |      |   | 128             |  |       |    |  |   | 7,864
|Interest expense   |  |                           | 7,799 |      |   | 104             |  |       |    |  |   | 7,903
|Income tax expense |  |                           | 82    |      |   | 86              |  |       |    |  |   | 168  

Year ended
December 31, 2008 (in thousands):



|                             |  |                           |        |   |      |   |              |  |      |     |  |       |      |   |  |   |       
|---------------------------- |  | ------------------------- | ------ | - | ---- | - | ------------ |  | ---- | --- |  | ----- | ---- | - |  | - | ------
|                             |  | Hotel/NorthBeach Ventures |        |   | RCPM |   | BuyEfficient |  | LLPI |     |  | Total
|Equity in earnings (losses)  |  | $                         | 2,177  |   |      | $ | 988          |  | $    | 239 |  | $     | (594 | ) |  | $ | 2,810 
|Depreciation                 |  |                           | 7,379  |   |      |   |             |  |      |    |  |       |     |   |  |   | 7,379 
|Interest expense             |  |                           | 15,204 |   |      |   | 178          |  |      |    |  |       |     |   |  |   | 15,382
|Income tax (benefit) expense |  |                           | (157   | ) |      |   | 381          |  |      |    |  |       |     |   |  |   | 224   



|(1) | See Item 8. Financial Statements and Supplementary Data6. Investment In Joint Venutures for a description of BuyEfficient.
|--- | -----------------------------------------------------------------------------------------------------------------------------

We recorded $1.7 million of equity in earnings during the year ended December 31, 2009, which is a $1.1 million decrease from the
$2.8 million equity in earnings recorded during the year ended December 31, 2008. The change was primarily due to a decrease in operating performance related to the Hotel Del Coronado and the RCPM, partially offset by a decrease in interest
expense at the Hotel Venture, which was the result of lower interest rates.

Foreign Currency Exchange Loss.We recorded a foreign currency exchange loss of $2.1 million during the year ended December 31, 2009, which is a $1.0 million increase from the $1.1 million foreign currency exchange loss recorded in the same period in the prior year. The
change was primarily related to changing foreign exchange rates related to Euro-denominated loans associated with the InterContinental Prague hotel and working capital at certain foreign hotel properties.

Income Tax Expense. Income tax expense decreased $6.6 million during the year ended December 31, 2009 when compared to
the year ended December 31, 2008. The decrease in the income tax expense is primarily attributable to decreases in earnings at our various U.S. domestic and foreign properties.

Distributions in Excess of Noncontrolling Interest Capital.We made a distribution to our noncontrolling interest partner in
excess of the noncontrolling interest partners capital account in the amount of $2.5 million during the year ended December 31, 2008. On January 1, 2009, we adopted new accounting guidance related to noncontrolling interests in
consolidated financial statements. The adoption of this new guidance requires any future distributions that exceed a noncontrolling interest partners capital balance to be recorded as a deficit in the noncontrolling interest balance and no
longer reflected in the consolidated statements of operations.

(Loss)Income from Discontinued Operations, Net of
Tax. We sold the Four Seasons Mexico City and Renaissance Paris hotels during the fourth quarter of 2009 and the Hyatt Regency Phoenix hotel during the third quarter of 2008. The results of operations of these hotels were reclassified as
discontinued operations for the periods presented. (Loss) income from discontinued operations amounted to $9.3 million in loss and $17.8 million in income for the years ended December 31, 2009 and 2008, respectively.

The loss from discontinued operations for the year ended December 31, 2009 primarily consisted of the operating results of the Four
Seasons Mexico City and the Renaissance Paris hotels, which included a non-cash



41



---

##### Table of Contents

long-lived asset impairment charge of $30.8 million related to the Renaissance Paris hotel, offset by a $6.5 million gain recognized on the sale of the Four Seasons Mexico City hotel and a $11.7
million gain recognized on the sale of the Renaissance Paris hotel.

The $17.8 million income from discontinued operations for
the year ended December 31, 2008 primarily consisted of a $37.1 million gain recognized on the sale of the Hyatt Regency Phoenix hotel and a $0.4 million gain recognized on the sale of the Hyatt Regency New Orleans hotel as well as the
operating results of the Four Seasons Mexico City and Hyatt Regency Phoenix hotels, partially offset by the operating results of the Renaissance Paris, which included a non-cash goodwill impairment charge of $33.3 million.

Net Loss Attributable to the Noncontrolling Interests in SHRs Operating Partnership. We record net loss or income
attributable to noncontrolling interest in SHRs operating partnership based on the percentage of SH Funding we do not own. Net loss attributable to noncontrolling interests in SHRs operating partnership decreased by $0.9 million when
compared to prior year. This change was due to the decrease in net loss recognized during the year ended December 31, 2009 when compared to the year ended December 31, 2008. Our ownership percentage of SH Funding did not change.

Net Income Attributable to the Noncontrolling Interests in Consolidated Affiliates.We record net loss or
income attributable to noncontrolling interests in consolidated affiliates for the non-ownership interests in hotels that are partially owned by us. Net income attributable to noncontrolling interests in consolidated affiliates decreased by $3.2
million for the year ended December 31, 2009 when compared to the same period in the prior year due to lower net income of our consolidated affiliates.



42



---

##### Table of Contents

Comparison of Year Ended December 31, 2008 to Year Ended December 31, 2007

Operating Results

The following table presents the operating results for the years ended December 31, 2008 and 2007, including the amount and percentage change in these results between the two periods of our Total Portfolio (in thousands, except
operating data).



|                                                                                                                                                                                               |  |                 |           |   |      |   |         |            |  |   |            |   |  |         |  
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | --------------- | --------- | - | ---- | - | ------- | ---------- |  | - | ---------- | - |  | ------- | -
|                                                                                                                                                                                               |  | Total Portfolio |          
|                                                                                                                                                                                               |  | 2008            |           |   | 2007 |   |         | Change ($) |  |   | Change (%) |  
|Revenues:                                                                                                                                                                                      |  |                 |           |   |      |   |         |            |  |   |            |   |  |         |  
|Rooms                                                                                                                                                                                          |  | $               | 507,383   |   |      | $ | 487,681 |            |  | $ | 19,702     |   |  | 4.0     | %
|Food and beverage                                                                                                                                                                              |  |                 | 310,939   |   |      |   | 316,068 |            |  |   | (5,129     | ) |  | 1.6     | %
|Other hotel operating revenue                                                                                                                                                                  |  |                 | 104,680   |   |      |   | 104,785 |            |  |   | (105       | ) |  | 0.1     | %
|                                                                                                                                                                                               |  |                 |           |   |      |   |         |            |  |   |            |   |  |         |  
|                                                                                                                                                                                               |  |                 | 923,002   |   |      |   | 908,534 |            |  |   | 14,468     |   |  | 1.6     | %
|Lease revenue                                                                                                                                                                                  |  |                 | 5,387     |   |      |   | 23,405  |            |  |   | (18,018    | ) |  | 77.0    | %
|                                                                                                                                                                                               |  |                 |           |   |      |   |         |            |  |   |            |   |  |         |  
|Total revenues                                                                                                                                                                                 |  |                 | 928,389   |   |      |   | 931,939 |            |  |   | (3,550     | ) |  | 0.4     | %
|                                                                                                                                                                                               |  |                 |           |   |      |   |         |            |  |   |            |   |  |         |  
|Operating Costs and Expenses:                                                                                                                                                                  |  |                 |           |   |      |   |         |            |  |   |            |   |  |         |  
|Hotel operating expenses                                                                                                                                                                       |  |                 | 675,088   |   |      |   | 662,647 |            |  |   | 12,441     |   |  | 1.9     | %
|Lease expense                                                                                                                                                                                  |  |                 | 17,489    |   |      |   | 15,700  |            |  |   | 1,789      |   |  | 11.4    | %
|Depreciation and amortization                                                                                                                                                                  |  |                 | 116,538   |   |      |   | 99,529  |            |  |   | 17,009     |   |  | 17.1    | %
|Impairment losses and other charges                                                                                                                                                            |  |                 | 328,485   |   |      |   | 7,372   |            |  |   | 321,113    |   |  | 4,355.8 | %
|Corporate expenses                                                                                                                                                                             |  |                 | 26,369    |   |      |   | 29,767  |            |  |   | (3,398     | ) |  | 11.4    | %
|                                                                                                                                                                                               |  |                 |           |   |      |   |         |            |  |   |            |   |  |         |  
|Total operating costs and expenses                                                                                                                                                             |  |                 | 1,163,969 |   |      |   | 815,015 |            |  |   | 348,954    |   |  | 42.8    | %
|                                                                                                                                                                                               |  |                 |           |   |      |   |         |            |  |   |            |   |  |         |  
|Operating (loss) income                                                                                                                                                                        |  |                 | (235,580  | ) |      |   | 116,924 |            |  |   | (352,504   | ) |  | 301.5   | %
|Interest expense, net                                                                                                                                                                          |  |                 | (87,649   | ) |      |   | (87,370 | )          |  |   | (279       | ) |  | 0.3     | %
|Loss on early extinguishment of debt                                                                                                                                                           |  |                 |          |   |      |   | (7,845  | )          |  |   | 7,845      |   |  | 100.0   | %
|Equity in earnings of joint ventures                                                                                                                                                           |  |                 | 2,810     |   |      |   | 8,344   |            |  |   | (5,534     | ) |  | 66.3    | %
|Foreign currency exchange loss                                                                                                                                                                 |  |                 | (1,113    | ) |      |   | (3,501  | )          |  |   | 2,388      |   |  | 68.2    | %
|Other expenses, net                                                                                                                                                                            |  |                 | (690      | ) |      |   | (201    | )          |  |   | (489       | ) |  | 243.3   | %
|                                                                                                                                                                                               |  |                 |           |   |      |   |         |            |  |   |            |   |  |         |  
|(Loss) income before income taxes, distributions in excess of noncontrolling interest capital, (loss) gain on sale of
noncontrolling interests in hotel properties and discontinued operations |  |                 | (322,222  | ) |      |   | 26,351  |            |  |   | (348,573   | ) |  | 1,322.8 | %
|Income tax expense                                                                                                                                                                             |  |                 | (10,560   | ) |      |   | (7,205  | )          |  |   | (3,355     | ) |  | 46.6    | %
|Distributions in excess of noncontrolling interest capital                                                                                                                                     |  |                 | (2,499    | ) |      |   |        |            |  |   | (2,499     | ) |  | 100.0   | %
|                                                                                                                                                                                               |  |                 |           |   |      |   |         |            |  |   |            |   |  |         |  
|(Loss) income before (loss) gain on sale of noncontrolling interests in hotel properties and discontinued
operations                                                                           |  |                 | (335,281  | ) |      |   | 19,146  |            |  |   | (354,427   | ) |  | 1,851.2 | %
|(Loss) gain on sale of noncontrolling interests in hotel properties                                                                                                                            |  |                 | (46       | ) |      |   | 85,762  |            |  |   | (85,808    | ) |  | 100.1   | %
|                                                                                                                                                                                               |  |                 |           |   |      |   |         |            |  |   |            |   |  |         |  
|(Loss) income from continuing operations                                                                                                                                                       |  |                 | (335,327  | ) |      |   | 104,908 |            |  |   | (440,235   | ) |  | 419.6   | %
|Income (loss) from discontinued operations, net of tax                                                                                                                                         |  |                 | 17,841    |   |      |   | (36,137 | )          |  |   | 53,978     |   |  | 149.4   | %
|                                                                                                                                                                                               |  |                 |           |   |      |   |         |            |  |   |            |   |  |         |  
|Net (loss) income                                                                                                                                                                              |  |                 | (317,486  | ) |      |   | 68,771  |            |  |   | (386,257   | ) |  | 561.7   | %
|Net loss (income) attributable to the noncontrolling interests in SHRs operating partnership                                                                                                  |  |                 | 4,065     |   |      |   | (969    | )          |  |   | 5,034      |   |  | 519.5   | %
|Net income attributable to the noncontrolling interests in consolidated affiliates                                                                                                             |  |                 | (3,870    | ) |      |   | (1,363  | )          |  |   | (2,507     | ) |  | 183.9   | %
|                                                                                                                                                                                               |  |                 |           |   |      |   |         |            |  |   |            |   |  |         |  
|Net (loss) income attributable to SHR                                                                                                                                                          |  | $               | (317,291  | ) |      | $ | 66,439  |            |  | $ | (383,730   | ) |  | 577.6   | %
|                                                                                                                                                                                               |  |                 |           |   |      |   |         |            |  |   |            |   |  |         |  
|Operating Data(1):                                                                                                                                                                             |  |                 |           |   |      |   |         |            |  |   |            |   |  |         |  
|Number of hotels                                                                                                                                                                               |  |                 | 16        |   |      |   | 16      |            |  |   |            |   |  |         |  
|Number of rooms                                                                                                                                                                                |  |                 | 7,234     |   |      |   | 7,235   |            |  |   |            |   |  |         |  



|(1) | Operating data includes leased properties and excludes unconsolidated joint ventures and properties included in discontinued operations.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------



43



---

##### Table of Contents

We sold the Four Seasons Mexico City and Renaissance Paris hotels during the fourth quarter
of 2009, the Hyatt Regency Phoenix hotel during the third quarter of 2008, and the Hyatt Regency New Orleans hotel during the fourth quarter of 2007. The results of operations for these sold hotels are included in income (loss) from discontinued
operations, net of tax for the years ended December 31, 2008 and 2007.

Rooms.Rooms revenue
increased $19.7 million, or 4.0%. RevPAR for the year ended December 31, 2008 increased by 0.7% from the year ended December 31, 2007. The components of RevPAR for the years ended December 31, 2008 and 2007 are summarized as follows:



|          |  |                          |        |   |      |   |        |  
|--------- |  | ------------------------ | ------ | - | ---- | - | ------ | -
|          |  | Years Ended December 31, |       
|          |  | 2008                     |        |   | 2007 |  
|Occupancy |  |                          | 72.11  | % |      |   | 76.28  | %
|ADR       |  | $                        | 276.17 |   |      | $ | 259.30 |  
|RevPAR    |  | $                        | 199.15 |   |      | $ | 197.78 |  

The primary driver of
the increase in rooms revenue was the consolidation of the Paris Marriott operations on January 1, 2008, which generated $39.0 million of rooms revenue during the year ended December 31, 2008. The remaining properties realized a $19.3
million decrease in rooms revenue. This decrease was driven mainly by RevPAR declines at the Marriott Lincolnshire (13.7%), which saw a drop in group demand due to increased competition coupled with a discounting of transient room rates, at the
Marriott London Grosvenor Square (11.9%), which experienced displacement from room renovations earlier in the year as well as foreign currency translation, and at the Fairmont Chicago (10.2%), which experienced displacement from renovations during
the first half of 2008.

Food and Beverage. Food and beverage revenue decreased by $5.1 million, or 1.6%. Food
and beverage revenue for all properties, excluding the Paris Marriott, decreased by $12.9 million due to a shifting of the mix of business from group to transient at several of our hotels. In addition, lower overall occupancy has resulted in
decreases in ancillary revenues such as food and beverage. This decrease was partially offset by the consolidation of the Paris Marriott in 2008, which generated food and beverage revenue of $7.8 million.

Lease Revenue. Lease revenue decreased $18.0 million, or 77.0%. The decrease in lease revenue was primarily related to the
Paris Marriott. Effective January 1, 2008, we no longer sublease the operations of the Paris Marriott to a third party and no longer record lease revenue. We now record the operating results of the Paris Marriott in our consolidated statement
of operations, including operating revenues and expenses.

Hotel Operating Expenses. The following table
presents the components of our hotel operating expenses for the years ended December 31, 2008 and 2007, including the amount and percentage changes in these expenses between the two periods (in thousands):



|                               |  |                 |         |      |   |           |  |   |            |   |  |     |  
|------------------------------ |  | --------------- | ------- | ---- | - | --------- |  | - | ---------- | - |  | --- | -
|                               |  | Total Portfolio |        
|                               |  | 2008            |         | 2007 |   | Change($) |  |   | Change (%) |  
|Hotel operating expenses:      |  |                 |         |      |   |           |  |   |            |   |  |     |  
|Rooms                          |  | $               | 126,804 |      | $ | 120,891   |  | $ | 5,913      |   |  | 4.9 | %
|Food and beverage              |  |                 | 215,683 |      |   | 214,224   |  |   | 1,459      |   |  | 0.7 | %
|Other departmental expenses    |  |                 | 238,258 |      |   | 229,052   |  |   | 9,206      |   |  | 4.0 | %
|Management fees                |  |                 | 35,920  |      |   | 35,117    |  |   | 803        |   |  | 2.3 | %
|Other hotel expenses           |  |                 | 58,423  |      |   | 63,363    |  |   | (4,940     | ) |  | 7.8 | %
|                               |  |                 |         |      |   |           |  |   |            |   |  |     |  
|Total hotel operating expenses |  | $               | 675,088 |      | $ | 662,647   |  | $ | 12,441     |   |  | 1.9 | %
|                               |  |                 |         |      |   |           |  |   |            |   |  |     |  

Hotel operating expenses increased $12.4 million, or 1.9%. Approximately $24.0 million of the
increase in hotel operating expenses related to the consolidation of the Paris Marriott operations. For the remainder of the



44



---

##### Table of Contents

properties, hotel operating expenses decreased $11.6 million, which mainly consisted of declines in insurance expense of $4.0 million due to lower premiums. In addition, in the prior year, we
wrote off $1.2 million of deferred costs related to a condominium-hotel project that was delayed indefinitely at the Fairmont Chicago, with no similar write-off during 2008.

Depreciation and Amortization. Depreciation and amortization increased $17.0 million, or 17.1%, for the year ended
December 31, 2008 when compared to the year ended December 31, 2007. Approximately $0.9 million of the increase related to depreciation on corporate assets, which increased when the corporate office relocated in September 2007. The
remainder of the increase in depreciation and amortization is primarily due to capital projects being placed in service at the individual hotels.

Impairment Losses and Other Charges. During the year ended December 31, 2008, we recorded a non-cash impairment charge that consisted of $284.1 million of goodwill, $0.6 million of
other intangible assets, and $1.0 million of investment in joint ventures. The charges related to the Ritz-Carlton Laguna Niguel ($61.5 million), Westin St. Francis ($57.1 million), Fairmont Scottsdale ($50.7 million) Marriott London Grosvenor
Square ($49.6 million), the InterContinental Prague ($49.4 million), the Four Seasons Washington, D.C. ($16.4 million) and our investment in RCPM ($1.0 million).

We also recorded a charge of approximately $35.7 million during the year ended December 31, 2008 related to abandoning our planned purchase of an interest in a mixed-use building, the Aqua Building.
The charge included the loss of our $28.0 million deposit in the form of a letter of credit that secured the contract and approximately $7.7 million in planning and development costs. Additionally, we abandoned several capital projects at certain of
our properties due to unfavorable market conditions and recorded a charge of approximately $7.1 million to write off capitalized costs related to these projects.

During the year ended December 31, 2007, we recorded a charge of $7.4 million to write off previously deferred costs related to our decision to abandon the planned public listing of our European
hotel assets.

Corporate Expenses. Corporate expenses decreased $3.4 million, or 11.4% for the year ended
December 31, 2008 when compared to the same period in 2007. These expenses consist primarily of payroll and related costs, professional fees, travel expenses and office rent. The overall decrease in corporate expenses is primarily attributable
to:



| |  |  | a $2.2 million decrease in payroll and related costs primarily due to decreases in bonus expenses partially offset by increase in severance costs,
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | a $0.9 million decrease in travel and entertainment and recruiting expenses, and
| | - |  | --------------------------------------------------------------------------------



| |  |  | a $0.5 million decrease in office expenses, partially offset by
| | - |  | ---------------------------------------------------------------



| |  |  | a $0.3 million increase in professional fees.
| | - |  | ---------------------------------------------

Interest Expense, Net. The $0.3 million, or 0.3%, increase in interest expense, net for the year ended December 31, 2008 when compared to the year ended December 31, 2007 was
primarily due to:



| |  |  | a $5.8 million increase attributable to higher average borrowings and
| | - |  | ---------------------------------------------------------------------



| |  |  | an $0.8 million decrease in interest income, partially offset by
| | - |  | ----------------------------------------------------------------



| |  |  | a $3.0 million decrease due to lower average rates,
| | - |  | ---------------------------------------------------



| |  |  | a $2.7 million increase in capitalized interest, and
| | - |  | ----------------------------------------------------



| |  |  | a $0.6 million decrease in amortization.
| | - |  | ----------------------------------------



45



---

##### Table of Contents

The components of interest expense, net for the years ended December 31, 2008 and 2007
are summarized as follows (in thousands):



|                                            |  |                          |         |   |      |   |         |  
|------------------------------------------- |  | ------------------------ | ------- | - | ---- | - | ------- | -
|                                            |  | Years Ended December 31, |        
|                                            |  | 2008                     |         |   | 2007 |  
|Mortgages and other debt                    |  | $                        | (77,423 | ) |      | $ | (74,590 | )
|Bank credit facility                        |  |                          | (6,211  | ) |      |   | (9,107  | )
|Exchangeable Notes                          |  |                          | (6,265  | ) |      |   | (4,646  | )
|Amortization of Exchangeable Notes discount |  |                          | (4,141  | ) |      |   | (2,893  | )
|Amortization of deferred financing costs    |  |                          | (4,051  | ) |      |   | (4,634  | )
|Interest income                             |  |                          | 1,796   |   |      |   | 2,595   |  
|Capitalized interest                        |  |                          | 8,646   |   |      |   | 5,905   |  
|                                            |  |                          |         |   |      |   |         |  
|Total interest expense, net                 |  | $                        | (87,649 | ) |      | $ | (87,370 | )
|                                            |  |                          |         |   |      |   |         |  

The weighted average debt outstanding for the years ended December 31, 2008 and 2007 amounted to $1.7
billion and $1.6 billion, respectively, and the weighted average interest rates for the years ended December 31, 2008 and 2007, including the effect of interest rate swaps, were 5.7% and 5.9%, respectively. At December 31, 2008, including
the effect of interest rate swaps, 15.4% of our total debt had variable interest rates and 84.6% had fixed interest rates.

Loss on Early Extinguishment of Debt. There was a loss of early extinguishment of debt of $7.8 million for the year ended December 31, 2007. Approximately $3.5 million of the loss was driven by costs related to the
defeasance of a fixed rate loan partially secured by the Hyatt Regency La Jolla hotel on August 23, 2007. Approximately $3.0 million of the balance included the prepayment premium and the write-off of unamortized deferred financing costs
related to the March 9, 2007 repayment of a floating rate loan portfolio secured by six hotel properties. Another $0.8 million related to the unamortized deferred financing costs written off in conjunction with the March 9, 2007
refinancing of our bank credit facility. The remaining balance consisted of the write-off of unamortized deferred financing costs related to the repayment or refinancing of other mortgage loans.

Equity in Earnings of Joint Ventures.The following tables present equity in earnings and certain components included in the
calculation of equity in earnings resulting from our unconsolidated joint ventures.

Year ended December 31, 2008 (in
thousands):



|                             |  |                                       |        |   |      |   |              |  |      |     |  |       |      |   |  |   |       
|---------------------------- |  | ------------------------------------- | ------ | - | ---- | - | ------------ |  | ---- | --- |  | ----- | ---- | - |  | - | ------
|                             |  | Hotel delCoronado/NorthBeach Ventures |        |   | RCPM |   | BuyEfficient |  | LLPI |     |  | Total
|Equity in earnings (losses)  |  | $                                     | 2,177  |   |      | $ | 988          |  | $    | 239 |  | $     | (594 | ) |  | $ | 2,810 
|Depreciation                 |  |                                       | 7,379  |   |      |   |             |  |      |    |  |       |     |   |  |   | 7,379 
|Interest                     |  |                                       | 15,204 |   |      |   | 178          |  |      |    |  |       |     |   |  |   | 15,382
|Income tax (benefit) expense |  |                                       | (157   | ) |      |   | 381          |  |      |    |  |       |     |   |  |   | 224   

Year ended
December 31, 2007 (in thousands):



|                   |  |                                       |        |      |   |              |  |       |    |  |   |       
|------------------ |  | ------------------------------------- | ------ | ---- | - | ------------ |  | ----- | -- |  | - | ------
|                   |  | Hotel delCoronado/NorthBeach Ventures |        | RCPM |   | BuyEfficient |  | Total
|Equity in earnings |  | $                                     | 8,075  |      | $ | 231          |  | $     | 38 |  | $ | 8,344 
|Depreciation       |  |                                       | 6,844  |      |   |             |  |       |   |  |   | 6,844 
|Interest           |  |                                       | 20,943 |      |   | 247          |  |       |   |  |   | 21,190
|Income tax         |  |                                       | 2,520  |      |   | 49           |  |       |   |  |   | 2,569 



46



---

##### Table of Contents

Equity in earnings decreased $5.5 million during the year ended December 31, 2008 when
compared to the year ended December 31, 2007. The decrease in equity in earnings was primarily due to the sale of the North Beach Venture residential condominium hotel units in 2007. During the year ended December 31, 2007, our share of
income, net of taxes related to the sale of these units was approximately $13.1 million. There was one unit sold during the year ended December 31, 2008. The decrease in equity in earnings was partially offset by a $5.7 million decrease in our
share of interest expense at the Hotel del Coronado Venture due to lower borrowings and interest rates in 2008 when compared to 2007.

Foreign Currency Exchange Loss.Foreign currency exchange loss decreased by $2.4 million during the year ended December 31, 2008 when compared to the same period in the prior year. The decrease was primarily
related to changing foreign exchange rates related to Euro-denominated loans associated with the InterContinental Prague hotel.

Other Expenses, Net. Other expenses, net includes asset management fees, non-income related state, local and franchise taxes, as well as miscellaneous income and expenses. The increase in this expense of $0.5 million is
primarily attributable to a $0.7 million decrease in asset management fees, offset by a $0.2 million decrease in state and local tax expense.

Income Tax Expense. Income tax expense increased $3.4 million during the year ended December 31, 2008 when compared to the year ended December 31, 2007. The increase in income tax
expense is primarily due to a decrease in the deferred tax benefit at the InterContinental Prague due to the enactment of lower tax rates effective after January 1, 2008, partially offset by a decrease in the InterContinental Pragues
current foreign income tax due to a decrease in earnings in 2008 when compared to 2007. Additionally, taxes in the United States decreased related to residential sales at the North Beach Venture. The majority of the North Beach Venture units were
sold in 2007 with no significant activity in 2008.

Distributions in Excess of Noncontrolling Interest Capital.
We made a distribution to our noncontrolling interest partner in a consolidated entity in excess of the noncontrolling interest partners capital account in the amount of $2.5 million for the year ended December 31, 2008.

(Loss) Gain on Sale of Noncontrolling Interests in Hotel Properties. On August 31, 2007, we sold a 49% interest in each
of the InterContinental Chicago and Hyatt Regency La Jolla hotels. We recognized a gain on the sale of approximately $85.8 million during the year ended December 31, 2007.

Income (Loss) from Discontinued Operations, Net of Tax. We sold the Four Seasons Mexico City and Renaissance Paris hotels
during the fourth quarter of 2009, the Hyatt Regency Phoenix hotel during the third quarter of 2008, and the Hyatt Regency New Orleans hotel during the fourth quarter of 2007. The results of operations of these hotels were reclassified as
discontinued operations for the periods presented. Income (loss) from discontinued operations amounted to $17.8 million in income and $36.1 million in loss for the years ended December 31, 2008 and 2007, respectively.

The $17.8 million income from discontinued operations for the year ended December 31, 2008 primarily consisted of a $37.1 million gain
recognized on the sale of the Hyatt Regency Phoenix hotel and a $0.4 million gain recognized on the sale of the Hyatt Regency New Orleans hotel and the operating results of the Four Seasons Mexico City and Hyatt Regency Phoenix hotels, partially
offset by the operating results of the Renaissance Paris hotel, which included a non-cash goodwill impairment charge of $33.3 million.

The loss from discontinued operations for the year ended December 31, 2007 primarily consisted of the operating results at the Four Seasons Mexico City, Renaissance Paris, Hyatt Regency Phoenix and Hyatt Regency New Orleans hotels,
which included $7.3 million of losses on the early extinguishment of debt related to the defeasance of fixed rate mortgage loans secured by two of these hotels and a $37.7 million impairment loss on the Hyatt Regency New Orleans hotel due to a
change in our anticipated holding period of the property and our updated estimates of the fair value of the property.



47



---

##### Table of Contents

Net Loss (Income) Attributable to the Noncontrolling Interests in SHRs Operating
Partnership. We record net loss or income attributable to noncontrolling interests in SHRs operating partnership based on the percentage of SH Funding we do not own. Net loss (income) attributable to the noncontrolling interest in
SHRs operating partnership changed to $4.1 million of loss for the year ended December 31, 2008 when compared to income of $1.0 million for the year ended December 31, 2007. This change was due to the change in the results of our
operations and primarily driven by the impairment losses and other charges recorded during 2008. Our ownership percentage of SH Funding did not change.

Net Income Attributable to the Noncontrolling Interests in Consolidated Affiliates. We record net loss or income attributable to noncontrolling interests in consolidated affiliates for the
non-ownership interests in hotels that are partially owned by us. Net income attributable to the noncontrolling interests in consolidated affiliates increased $2.5 million for the year ended December 31, 2008 when compared to the year ended
December 31, 2007. The change reflected the effect of the sale of 49% noncontrolling interests in the InterContinental Chicago and Hyatt Regency La Jolla hotels in August 2007, as well as the acquisition of the remaining noncontrolling
interests in the InterContinental Miami hotel in September 2007.

Liquidity and Capital Resources

Our short-term liquidity requirements consist primarily of funds necessary to pay for operating expenses and other expenditures.
Historically, we have satisfied our short-term liquidity requirements through our existing working capital, cash provided by operations, and our bank credit facility. In February 2009, we entered into the third amendment to our bank credit facility,
which among other things provides us with additional flexibility to maintain compliance with our financial covenants during 2010 and provides sufficient borrowing capacity to meet our short-term liquidity requirements during such time. As of
December 31, 2009, the Company was in compliance with its financial and other restrictive covenants contained in the bank credit facility.

Our available capacity under the bank credit facility and compliance with financial covenants in future periods will depend substantially on the financial results of our hotels, and in particular, the
results of the borrowing base assets. As of February 24, 2010, the outstanding borrowings and letters of credit in the aggregate were $197.8 million.

In the fourth quarter of 2009, we sold the Four Seasons Mexico City and Renaissance Paris for net sales proceeds of $102.4 million. A significant portion of the net proceeds from the sales were used to
pay down the bank credit facility. To further improve liquidity in the short term, we are actively pursuing a number of alternatives, including but not limited to additional asset dispositions. The net proceeds of any additional transaction could be
utilized to reduce borrowings outstanding under the bank credit facility and further improve liquidity. As of December 31, 2009, maximum availability under the bank credit facility was $287.3 million, and outstanding borrowings and letters of
credit in the aggregate were $180.8 million. The administrative agent for the bank credit facility is currently obtaining appraisals for the borrowing base assets and depending upon the final appraised values, the maximum availability may decrease.
We believe that the measures we have taken as described above should be sufficient to satisfy our liquidity needs for the next 12 months. However, if current financial market conditions worsen and our business deteriorates further, we may
breach one or more of our financial covenants or the maximum availability under the bank credit facility may fall below our short-term borrowing needs. A default under the bank credit facility would allow the lenders to declare all amounts
outstanding under the facility to become due and payable. Additionally, such an acceleration event would allow for acceleration of the interest rate swaps and the Exchangeable Notes.

If an event of default were to occur and we were unable to modify or obtain a waiver to certain terms of the bank credit facility, then the
risk increases that we may be unable to continue as a going concern. The accompanying consolidated financial statements have been prepared in conformity with GAAP applicable to a going concern, which contemplates the realization of assets and the
satisfaction of liabilities in the normal course



48



---

##### Table of Contents

of business. Accordingly, our consolidated financial statements do not reflect any adjustments related to the recoverability of assets and satisfaction of liabilities that might be necessary
should we be unable to continue as a going concern.

In February 2009, our board of directors elected to suspend the quarterly
dividend to holders of Series A, B and C Cumulative Redeemable Preferred Stock as a measure to preserve liquidity. Factors contributing to this decision were the declining economic environment for hotel operations, no projected taxable distribution
requirement for 2009 under the REIT rules, and uncertainty regarding operating cash flows in 2009. Elimination of preferred dividends equates to approximately $7.7 million in cash flow savings each quarter. In November 2008, our board of directors
elected to suspend the quarterly dividend to holders of shares of our common stock beginning in the fourth quarter of 2008, which was estimated to save approximately $22.5 million each quarter.

Capital expenditures for the years ended December 31, 2009, 2008 and 2007 amounted to $75.4 million, $182.8 million and $129.1 million,
respectively. Included in the 2009, 2008 and 2007 amounts were $1.7 million, $8.6 million and $8.4 million of capitalized interest, respectively, which include amounts related to continuing and discontinued operations. Capital expenditures for the
year ended December 31, 2007 included approximately $16.7 million to redevelop the Hyatt Regency New Orleans hotel. For the year ended December 31, 2010, we expect to fund hotel property and equipment replacement projects in accordance
with hotel management or lease agreements of approximately $30.0 million and owner-funded projects of up to approximately $5.0 million. Consistent with our efforts to preserve liquidity, capital expenditures have been cancelled or deferred to a
minimum spending level in 2010.

Bank credit facility. In February 2009, we entered into the third amendment to our
bank credit facility, which among other things provides us with additional flexibility with respect to our financial covenants and related financial calculations. The following summarizes key financial terms and conditions of the bank credit
facility, as amended:



| |  |  | the maximum facility size was reduced to $400.0 million;
| | - |  | --------------------------------------------------------



| |  |  | interest rate on the facility is LIBOR plus a margin of 3.75% in the case of each LIBOR loan and base rate plus a margin of 2.75% in the case of each
base rate loan and a commitment fee of 0.50% per annum based on the unused revolver balance;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | lenders received additional collateral in the form of mortgages over the four borrowing base properties which mortgages supplement the existing pledges
of the Companys interest in SH Funding and SH Fundings interest in certain subsidiaries and guarantees of the loan from the Company and certain of its subsidiaries, all of which continue to secure the bank credit facility;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | maximum availability is determined by the lesser of a 1.3 times debt service coverage on the borrowing base assets (based on the trailing 12 months net
operating income for these assets divided by an 8% debt constant on the balance outstanding under the facility, as defined in the loan agreement), or a 45% advance rate against the appraised value of the borrowing base assets;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | minimum corporate fixed charge coverage of 1.0 times, which may be reduced at SH Fundings option to 0.9 times for up to four consecutive quarters
with a quarterly fee of 0.25% paid on outstanding balances during each quarter that the coverage ratio is reduced, provided that the minimum corporate fixed charge coverage can increase up to 1.15 times subject to certain conditions set forth in the
bank credit facility;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | maximum corporate leverage of 80.0% as defined in the third amendment;
| | - |  | ----------------------------------------------------------------------



| |  |  | minimum tangible net worth, as defined in the agreement, of $600.0 million, excluding goodwill and currency translation adjustments;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------



| |  |  | default under and acceleration of any loan secured by property located in Europe, would not constitute an event of default;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------



49



---

##### Table of Contents

| |  |  | maturity date of March 9, 2011, with a one-year extension option conditioned upon compliance with a corporate fixed charge coverage ratio of 1.15
times for the year ending December 31, 2010; and
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | restrictions on the Company and SH Fundings ability to pay dividends. Such restrictions include:
| | - |  | -------------------------------------------------------------------------------------------------



| |  |  | a prohibition on each of the Company and SH Fundings ability to pay any amount of preferred dividends in cash or in kind if SH Funding has
elected to reduce its fixed charge coverage ratio to 0.9 as discussed above;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | prohibitions on the Company and SH Funding and their respective subsidiaries ability to pay any dividends unless certain ratios and other
conditions are met; and
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | prohibitions on the Company and SH Fundings ability to issue dividends in cash or in kind at any time an event of default shall have occurred.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------

Notwithstanding the dividend restriction described above, for so long as the Company qualifies, or has taken
all other actions necessary to qualify as a REIT, SH Funding may authorize, declare and pay quarterly cash dividends to the Company when and to the extent necessary for the Company to distribute cash dividends to its shareholders generally in an
aggregate amount not to exceed the minimum amount necessary for the Company to maintain its tax status as a REIT, unless SH Funding receives notice of any monetary event of default or other material event of default.

Other terms and conditions exist including provisions to release assets from the borrowing base and limitations on the Companys
ability to incur costs for discretionary capital programs.

Mortgages and other debt payable. The following table
summarizes our outstanding debt and scheduled maturities, including extensions, which can be exercised at our option, related to mortgages and other debt payable as of December 31, 2009 (in thousands):



|                                                              |  |                               |           |      |   |       |  |      |         |      |   |         |  |            |         |  |   |   |  |   |  
|------------------------------------------------------------- |  | ----------------------------- | --------- | ---- | - | ----- |  | ---- | ------- | ---- | - | ------- |  | ---------- | ------- |  | - | - |  | - | -
|                                                              |  | Balance as ofDecember 31,2009 |           | 2010 |   | 2011  |  | 2012 |         | 2013 |   | 2014    |  | Thereafter
|Mortgage loans                                                |  |                               |           |      |   |       |  |      |         |      |   |         |  |            |         |  |   |   |  |   |  
|Fairmont Chicago, LIBOR plus 0.70%(1)                         |  | $                             | 123,750   |      | $ |      |  | $    |        |      | $ | 123,750 |  | $          |        |  | $ |  |  | $ | 
|Loews Santa Monica Beach Hotel, LIBOR plus 0.63%              |  |                               | 118,250   |      |   |      |  |      |        |      |   | 118,250 |  |            |        |  |   |  |  |   | 
|Ritz-Carlton Half Moon Bay, LIBORplus 0.67%                   |  |                               | 76,500    |      |   |      |  |      |        |      |   | 76,500  |  |            |        |  |   |  |  |   | 
|Hyatt Regency La Jolla, LIBORplus 1.00%                       |  |                               | 97,500    |      |   |      |  |      |        |      |   | 97,500  |  |            |         |  |   |  |  |   | 
|InterContinental Chicago, LIBORplus 1.06%                     |  |                               | 121,000   |      |   |      |  |      | 121,000 |      |   |        |  |            |        |  |   |  |  |   | 
|InterContinental Miami, LIBORplus 0.73%                       |  |                               | 90,000    |      |   |      |  |      | 90,000  |      |   |        |  |            |        |  |   |  |  |   | 
|InterContinental Prague, 3-month EURIBOR plus 1.20%(2)        |  |                               | 148,886   |      |   | 4,467 |  |      | 4,467   |      |   | 139,952 |  |            |        |  |   |  |  |   | 
|Westin St. Francis, LIBOR plus 0.70%(1)                       |  |                               | 220,000   |      |   |      |  |      | 220,000 |      |   |        |  |            |        |  |   |  |  |   | 
|Marriott London Grosvenor Square,3-month GBP LIBOR plus 1.10% |  |                               | 124,859   |      |   | 3,329 |  |      | 3,329   |      |   | 3,330   |  |            | 114,871 |  |   |  |  |   | 
|Fairmont Scottsdale, LIBORplus 0.56%                          |  |                               | 180,000   |      |   |      |  |      | 180,000 |      |   |        |  |            |        |  |   |  |  |   | 
|                                                              |  |                               |           |      |   |       |  |      |         |      |   |         |  |            |         |  |   |   |  |   |  
|Total mortgage loans                                          |  | $                             | 1,300,745 |      | $ | 7,796 |  | $    | 618,796 |      | $ | 559,282 |  | $          | 114,871 |  | $ |  |  | $ | 
|                                                              |  |                               |           |      |   |       |  |      |         |      |   |         |  |            |         |  |   |   |  |   |  



|(1) | These mortgage loans require that we maintain a minimum tangible net worth requirement. On March 25, 2009, we entered into second amendments to
our mortgage loans to modify the tangible net worth covenant
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



50



---

##### Table of Contents

| | to be consistent with the amended covenant in the bank credit facility as described above, which is calculated without regard to goodwill. We met the requirements of this modified tangible net
worth calculation as of December 31, 2009.
| | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | As of December 31, 2009, we were in violation of certain loan to value and interest cover ratio covenants under the InterContinental Prague loan
agreement. The lender provided us with a waiver through March 15, 2010 to comply with these loan covenants. In February 2010, we entered into an amended and restated loan agreement with the lender. Under the amended terms, the
maturity date of the loan is extended to March 2015. Interest remains payable quarterly and is equal to EURIBOR plus 1.20% through March 2012 and subsequently increases to EURIBOR plus 1.80% through loan maturity. Additionally, the amended
and restated loan agreement a) waives the loan to value and interest cover ratio covenants through March 2012 and reintroduces the ratio covenants with increased thresholds subsequent to March 2012 through loan maturity, b) postpones the
amortization of principal payments, c) establishes a 2.0 million liquidity reserve to cover potential shortfalls in debt service, d) allows accrued and unpaid interest up to 2.0 million to be added to the principal balance
under certain circumstances and e) requires that we use the net proceeds from the prior sale of two apartment buildings in Prague that were previously part of the lenders security for the loan to pay down the principal amount of the loan by
2.4 million.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Our long-term liquidity requirements consist primarily of funds necessary to pay for
scheduled debt maturities, renovations, expansions and other non-recurring capital expenditures that need to be made periodically to our properties and the costs associated with acquisitions of properties. In addition, we may use cash to buy back
outstanding debt or common or preferred securities from time to time when market conditions are favorable through open market purchases, privately negotiated transactions, or a tender offer, although the terms of our bank credit facility prohibit us
from buying back common or preferred shares unless certain conditions are met.

Historically, we have satisfied our long-term
liquidity requirements through various sources of capital, including our existing working capital, cash provided by operations, sales of properties, long-term property mortgage indebtedness, bank credit facilities, issuance of senior unsecured debt
instruments and through the issuance of additional equity securities. The recent crisis in the credit markets has resulted in a challenging credit environment and our ability to raise capital through various debt markets is uncertain. Our ability to
raise funds through the issuance of equity securities is dependent upon, among other things, general market conditions for both REITs in general and us specifically and market perceptions about us. We will continue to analyze which source of capital
is most advantageous to us at any particular point in time, but equity and debt financing may not be consistently available to us on terms that are attractive or at all. In addition, the credit crisis and general uncertainty regarding the economy
have also resulted in a substantial decline in the volume of real estate transactions and have contributed to an environment where sales of properties are difficult to complete and subject to a high degree of uncertainty.

Equity Securities

As of
December 31, 2009, we had 862,342 RSUs outstanding, of which 216,004 were vested. In addition, we had 885,026 options to purchase shares of SHR common stock (Options) outstanding.

The following table presents the changes in our issued and outstanding shares of common stock and operating partnership units (OP Units)
since December 31, 2008 (excluding RSUs):



|                                             |  |               |  |                                                 |   |  |            |  
|-------------------------------------------- |  | ------------- |  | ----------------------------------------------- | - |  | ---------- | -
|                                             |  | Common Shares |  | OP Units Represented byNoncontrolling Interests |   |  | Total      |  
|Outstanding at December 31, 2008             |  | 74,410,012    |  | 975,855                                         |   |  | 75,385,867 |  
|RSUs redeemed for shares of our common stock |  | 827,251       |  |                                                |   |  | 827,251    |  
|OP Units redeemed                            |  | 15,989        |  | (21,109                                         | ) |  | (5,120     | )
|                                             |  |               |  |                                                 |   |  |            |  
|Outstanding at December 31, 2009             |  | 75,253,252    |  | 954,746                                         |   |  | 76,207,998 |  
|                                             |  |               |  |                                                 |   |  |            |  



51



---

##### Table of Contents

Cash Flows

Operating Activities. Net cash provided by operating activities was $46.6 million for the year ended December 31, 2009 compared to $95.2 million for the year ended December 31,
2008 and $174.7 million for the year ended December 31, 2007. Cash flows from operations decreased from 2008 to 2009 primarily due to decreased operating income at the hotels, which have been negatively impacted by the current economic
downturn. Cash flows from operations decreased from 2007 to 2008 primarily due to $12.7 million of insurance proceeds that were received in 2007, with no corresponding proceeds received in 2008, a $28.5 million charge in 2008 related to our decision
not to purchase an interest in the Aqua Building, and a decrease in accounts payable and accrued expenses, partially offset by a decrease in accounts receivable.

Investing Activities. Net cash provided by investing activities was $66.3 million for the year ended December 31, 2009 compared to net cash used in investing activities of $83.9 million
for the year ended December 31, 2008 and $49.4 million for the year ended December 31, 2007. The significant investing activities during these periods are summarized below:



| |  |  | We sold the Four Seasons Mexico City and Renaissance Paris hotels during the year ended December 31, 2009 for net sales proceeds of $52.2 million
and $50.3 million, respectively, we sold the Hyatt Regency Phoenix hotel during the year ended December 31, 2008 for net sales proceeds of $89.6 million, and we sold the Hyatt Regency New Orleans hotel during the year ended December 31,
2007 for net sales proceeds of $23.0 million.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We sold two apartment buildings associated with the InterContinental Prague for net sales proceeds of $6.6 million during the year ended
December 31, 2009.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We received $10.1 million of cash from our investments in joint ventures during the year ended December 31, 2009.
| | - |  | -----------------------------------------------------------------------------------------------------------------



| |  |  | We received a $6.0 million payment on a promissory note from the purchaser of Hyatt Regency New Orleans during the year ended December 31, 2008.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We paid $1.2 million during the year ended December 31, 2008 for an interest in a newly-formed joint venture, LLPI.
| | - |  | -------------------------------------------------------------------------------------------------------------------



| |  |  | We purchased the Renaissance Paris hotel for approximately $95.0 million in July 2007.
| | - |  | --------------------------------------------------------------------------------------



| |  |  | We sold a 49% interest in each of the InterContinental Chicago and Hyatt Regency La Jolla hotels in August 2007 and received net proceeds of
approximately $111.2 million.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We purchased a 60-acre oceanfront parcel for development in Punta Mita, Mexico in October 2007 for an initial payment of $16.1 million, including
closing costs.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We purchased a 50% interest in BuyEfficient for approximately $6.3 million in December 2007.
| | - |  | --------------------------------------------------------------------------------------------



| |  |  | We received $62.1 million of insurance proceeds during the year ended December 31, 2007 as a result of the hurricane that struck our Hyatt Regency
New Orleans property in August 2005.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We acquired our partners 15% interest in the InterContinental Chicago hotel in May 2007 and the InterContinental Miami hotel in September 2007
for approximately $22.0 million and $9.4 million, respectively.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We paid $5.7 million in escrow deposits in connection with a potential hotel acquisition in 2007 and in 2009 we received a return of $3.8 million of
this deposit.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We disbursed $75.4 million, $182.8 million and $129.1 million during the years ended December 31, 2009, 2008 and 2007, respectively, for capital
expenditures primarily related to room renovations and additions; food and beverage and spa facilities.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Restricted cash and cash equivalents decreased by $14.5 million during the year ended December 31, 2009 primarily due to renovations funded
through property and equipment replacement reserves
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



52



---

##### Table of Contents

| | (FF&E Reserves). Restricted cash and cash equivalents decreased by $4.8 million during the year ended December 31, 2008, primarily due to renovations funded through FF&E Reserves.
Restricted cash and cash equivalents decreased by $34.2 million during the year ended December 31, 2007 primarily due to the release of insurance proceeds.
| | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Financing Activities. Net cash used in financing activities was $78.8 million for the year ended December 31, 2009
compared to $34.7 million for the year ended December 31, 2008 and $104.8 million for the year ended December 31, 2007. The significant financing activities during these periods are summarized below:



| |  |  | During the year ended December 31, 2009, we made net payments of $28.0 million on our bank credit facility. During the year ended
December 31, 2008, we had net borrowings on our bank credit facility of $97.0 million. During the year ended December 31, 2007, we made net payments on our bank credit facility of $6.0 million.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We paid $37.2 million to buy down the interest rate swap fixed pay rates during the year ended December 31, 2009.
| | - |  | -----------------------------------------------------------------------------------------------------------------



| |  |  | We paid financing costs of $8.3 million, $0.4 million and $23.8 million for the years ended December 31, 2009, 2008 and 2007, respectively.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We paid distributions to the noncontrolling interest holders in our consolidated affiliates in the amount of $4.8 million, $9.8 million, and $1.2
million for the years ended December 31, 2009, 2008, and 2007, respectively.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | During the years ended December 31, 2008 and 2007, we paid quarterly distributions to our common shareholders amounting to $72.0 million and $71.4
million, respectively, we paid quarterly distributions to preferred shareholders amounting to $30.9 million and $30.1 million, respectively, and SH Funding paid quarterly distributions to noncontrolling interest holders amounting to $0.9 million and
$1.0 million, respectively.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | During the year ended December 31, 2008, we made a payment of $17.5 million on the promissory note issued in conjunction with our purchase of a
land parcel in Punta Mita, Nayarit, Mexico.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We received net proceeds from the issuance of the Exchangeable Notes of $179.1 million during the year ended December 31, 2007 and paid $9.9
million for call options that were purchased in connection with the issuance of the Exchangeable Notes.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We paid $25.0 million for the repurchase of common stock during the year ended December 31, 2007.
| | - |  | -------------------------------------------------------------------------------------------------



| |  |  | We received proceeds from issuance of preferred stock, net of offering costs of approximately $10.7 million for the year ended December 31, 2007.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | During the year ended December 31, 2007, we made net payments on mortgage debt and other debt of $126.0 million, which includes the defeasance of
the fixed rate loan portfolio.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Dividend Policy

We generally intend to distribute each year substantially all of our taxable income (which does not necessarily equal net income as
calculated in accordance with GAAP) to our shareholders so as to comply with REIT provisions of the Tax Code. If necessary for REIT qualification purposes, we may need to distribute any taxable income in cash or by a special dividend. Our dividend
policy is subject to revision at the discretion of our board of directors. All distributions will be made at the discretion of our board of directors and will depend on our taxable income, our financial condition, our maintenance of REIT status and
other factors as our board of directors deems relevant.

Our board of directors elected to suspend the quarterly dividend to
holders of shares of our common and preferred stock as a measure to preserve liquidity due to the declining economic environment for hotel operations, no projected taxable distribution requirement and uncertainty regarding operating cash flows for



53



---

##### Table of Contents

2009. Based on our current forecasts, we would not be required to make any distributions in order to maintain our REIT status. The elimination of our preferred and common dividends equates to
approximately $30.2 million in cash flow savings each quarter. The board of directors will continue to evaluate the dividend policy in light of the REIT provisions of the Tax Code and the economic climate.

Contractual Obligations

The following table summarizes our future payment obligations and commitments as of December 31, 2009 (in thousands):



|                                                           |  |                        |           |                    |   |             |  |             |           |                  |   |        |  |   |        
|---------------------------------------------------------- |  | ---------------------- | --------- | ------------------ | - | ----------- |  | ----------- | --------- | ---------------- | - | ------ |  | - | -------
|                                                           |  | Payments Due by Period
|                                                           |  | Total                  |           | Less than1 year(1) |   | 1 to 3years |  | 4 to 5years |           | More than5 years
|Long-term debt obligations(2)                              |  | $                      | 1,658,745 |                    | $ | 7,796       |  | $           | 1,650,949 |                  | $ |       |  | $ |       
|Interest on long-term debt obligations(3)                  |  |                        | 194,133   |                    |   | 69,760      |  |             | 115,873   |                  |   | 8,500  |  |   |       
|Operating lease obligationsground leases and office space |  |                        | 8,320     |                    |   | 605         |  |             | 1,906     |                  |   | 1,347  |  |   | 4,462  
|Operating leasesParis Marriott and Hamburg Marriott       |  |                        | 453,785   |                    |   | 22,561      |  |             | 67,684    |                  |   | 45,123 |  |   | 318,417
|                                                           |  |                        |           |                    |   |             |  |             |           |                  |   |        |  |   |        
|Total                                                      |  | $                      | 2,314,983 |                    | $ | 100,722     |  | $           | 1,836,412 |                  | $ | 54,970 |  | $ | 322,879
|                                                           |  |                        |           |                    |   |             |  |             |           |                  |   |        |  |   |        



|(1) | These amounts represent obligations that are due within fiscal year 2010.
|--- | -------------------------------------------------------------------------

|(2) | Long-term debt obligations include our mortgages, Exchangeable Notes (excluding the effect of the discount) and bank credit facility. Maturity dates assume all
extension options are exercised, excluding the conditional option to extend the bank credit facility.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Interest on variable rate debt obligations is calculated based on the variable rates at December 31, 2009 and includes the effect of our interest rate swaps.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------

Reserve Funds for Capital Expenditures

We maintain each of our hotels in excellent repair and condition and in conformity with applicable laws and regulations and in accordance with the agreed upon requirements in our management agreements
with our preferred operators.

We are obligated to maintain reserve funds for capital expenditures at the majority of our
hotels (including the periodic replacement or refurbishment of furniture, fixtures and equipment) as determined pursuant to the management agreements with our preferred operators. As of December 31, 2009, $15.8 million was in restricted cash
reserves for future capital expenditures. Generally, our agreements with hotel operators require us to reserve funds at amounts ranging between 4.0% and 5.0% of the individual hotels annual revenues and require the funds to be set aside in
restricted cash. Expenditures are capitalized as incurred and depreciation begins when the related asset is placed in service. Any unexpended amounts will remain our property upon termination of the management and operating contracts.

Off-Balance Sheet Arrangements

Hotel
and North Beach Ventures

On January 9, 2006, our subsidiaries closed the acquisition of 45% joint venture
ownership interests in the Hotel Venture, the owner of the Hotel del Coronado in San Diego, California, and the North Beach Venture, the owner of an adjacent residential condominium-hotel development. The Hotel Venture and North Beach Venture are
collectively referred to as the Partnerships. We account for our investments in the Partnerships under the equity method of accounting. The Hotel Venture obtained $610.0 million of non-recourse mortgage and



54



---

##### Table of Contents

mezzanine debt financings and a $20.0 million revolving credit facility, concurrent with our acquisitions, which are secured by, among other things, a mortgage on the Hotel del Coronado. At
December 31, 2009, there was an outstanding balance of $18.5 million on the revolving credit facility. At December 31, 2009, there were letters of credit outstanding of $1.5 million, which are secured by the revolving credit facility. The
mortgage and mezzanine debt financings and revolving credit facility mature January 9, 2011. At December 31, 2009, our investment in the Partnerships amounted to $36.5 million. Our equity in earnings of the Partnerships was $0.9 million
for the year ended December 31, 2009.

We earn fees under an asset management agreement with the Partnerships. We receive
fees amounting to 1% of the Partnerships revenues and 2% of the Partnerships development costs. In addition, we earn financing fees of 0.325% of any debt principal placed on behalf of the Hotel Venture, as well as certain incentive fees
as provided by the asset management agreements. We recognize income of 55% of these fees, representing the percentage of the Partnerships not owned by us.

RCPM

We own a 31% interest in and act as asset manager for a joint
venture with two unaffiliated parties that is developing the RCPM, a luxury vacation home product sold in fractional ownership interests on the property adjacent to our Four Seasons Punta Mita Resort hotel in Mexico. We account for this investment
under the equity method of accounting. At December 31, 2009, our investment in the joint venture amounted to $3.6 million. Our equity in earnings of the joint venture was $0.3 million for the year ended December 31, 2009.

BuyEfficient

We own
a 50% interest in an electronic purchasing platform joint venture called BuyEfficient with an unaffiliated third party. This platform allows members to procure food, operating supplies, furniture, fixtures and equipment. We account for this
investment under the equity method of accounting. At December 31, 2009, our investment in the joint venture amounted to $6.7 million. Our equity in earnings of the joint venture was $0.5 million for the year ended December 31, 2009.

Related Party Transactions

We have in the past engaged in and currently engage in transactions with related parties. See Item 8. Financial Statements and Supplementary Data15. Related Party Transactions for a
discussion of our transactions with related parties.

Critical Accounting Policies

Our discussion and analysis of our financial condition and results of operations is based upon our consolidated financial statements, which
have been prepared in accordance with GAAP. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosure of contingent
assets and liabilities.

We evaluate our estimates on an ongoing basis. We base our estimates on historical experience,
information that is currently available to us and on various other assumptions that we believe are reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions. We believe the following
critical accounting policies affect the most significant judgments and estimates used in the preparation of our consolidated financial statements.



| |  |  | Impairment of Long-Lived Assets and Goodwill. We review our long-lived assets for impairment whenever events or changes in circumstances
indicate that the carrying amount of an asset may not be recoverable. We review goodwill for impairment at least annually and whenever circumstances or events indicate potential impairment. The recoverability of assets to be held and used is
measured by a
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



55



---

##### Table of Contents

| | comparison of the carrying amount of an asset to future undiscounted net cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment recognized
is measured by the amount by which the carrying amount of the assets exceeds the estimated fair value of the assets. In our analysis of fair value, we use discounted cash flow analysis to estimate the fair value of our properties taking into account
each propertys expected cash flow from operations, holding period and proceeds from disposing of the property. In addition to the discounted cash flow analysis, management also considers external independent appraisals to estimate fair value.
The analysis and appraisals used by management are consistent with those used by a market participant. The factors addressed in determining estimated proceeds from disposition include anticipated operating cash flow in the year of disposition,
terminal capitalization rate and selling price per room. Judgment is required in determining the discount rate applied to estimated cash flows, growth rate of the properties, the need for capital expenditures, as well as specific market and economic
conditions. Additionally, the classification of assets as held for sale requires the recording of assets at their net realizable value which can affect the amount of impairment recorded.
| | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Goodwill has an indefinite useful life that should not be amortized but should be reviewed annually for impairment, or more frequently if
events or changes in circumstances indicate that goodwill might be impaired. The measurement of impairment of goodwill consists of two steps. In the first step, we compare the fair value of each reporting unit, which in our case is each hotel
property, to its carrying value. In the second step of the impairment test, the impairment loss is determined by comparing the implied fair value of goodwill to the recorded amount of goodwill. The activities in the second step include
hypothetically allocating the fair value of the reporting unit used in step one to all of the assets and liabilities, including all intangible assets, even if no intangible assets are currently recorded, of that reporting unit as if the reporting
unit had been acquired in a business combination and the fair value of the reporting unit was the price paid to acquire the reporting unit.

During 2009, management concluded that indicators of potential impairment were present and that evaluations of carrying values of goodwill, intangible assets, and other long-lived assets were therefore
required. We reached the conclusion that impairment tests were required to be performed as of June 30, 2009 based on our assessment of the conditions that have contributed to our low stock price and reduced market capitalization relative to the
book value of our equity, including generally weak economic conditions, macroeconomic factors impacting industry business conditions, recent and forecasted operating performance, and continued tightening of the credit markets, along with other
factors. Based on our analysis, we recorded a non-cash impairment charge that consisted of $41.9 million of goodwill.

At
December 31, 2009, we performed an impairment test of long-lived assets for two Mexican development sites based on uncertainties surrounding the development of this land in a manner consistent with our original plan, resulting in an impairment
charge of $23.1 million. In addition, during the third quarter of 2009, we recorded an impairment charge of $30.8 million, which is included in income (loss) from discontinued operations, related to the Renaissance Paris due to a change in the
anticipated holding period for this hotel.

The estimates and assumptions made in assessing the fair value of the reporting
units and the valuation of the underlying assets and liabilities are inherently subject to significant uncertainties. In addition, continued deterioration in economic and market conditions present a potential for additional impairment charges on our
hotel properties subsequent to December 31, 2009. Any such adjustments could be material, but will be non-cash.



| |  |  | Acquisition Related Assets and Liabilities.Accounting for the acquisition of a hotel property as a purchase transaction requires an
allocation of the purchase price to the assets acquired and the liabilities assumed in the transaction at their respective estimated fair values. The most difficult estimations of individual fair values are those involving long-lived assets, such as
property and equipment and intangible assets. We use all available information to make these fair value determinations and, for hotel acquisitions, engage an independent valuation specialist to assist in the
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



56



---

##### Table of Contents

| | fair value determination of the acquired long-lived assets. Due to inherent subjectivity in determining the estimated fair value of long-lived assets, we believe that the recording of acquired
assets and liabilities is a critical accounting policy.
| | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Depreciation and Amortization Expense. Depreciation expense is based on the estimated useful life of our assets. The life of the assets
is based on a number of assumptions, including cost and timing of capital expenditures to maintain and refurbish the asset, as well as specific market and economic conditions. While management believes its estimates are reasonable, a change in the
estimated lives could affect depreciation expense and net income or the gain or loss on the sale of any of the assets.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Derivative Instruments and Hedging Activities. Derivative instruments and hedging activities require management to make judgments on the
nature of its derivatives and their effectiveness as hedges. These judgments determine if the changes in fair value of the derivative instruments are reported in our consolidated statements of operations as a component of net income or as a
component of comprehensive income and as a component of equity on our consolidated balance sheets. While management believes its judgments are reasonable, a change in a derivatives effectiveness as a hedge could affect expenses, net income and
equity.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Disposal of Long-Lived Assets. We classify assets as held for sale in accordance with GAAP. Assets identified as held for sale are
reclassified on our balance sheet and the related results of operations are reclassified as discontinued operations on our statement of operations. While these classifications do not have an effect on total assets, net equity or net income, they
affect the classifications within each statement. Additionally, a determination to classify an asset as held for sale affects depreciation expense as long-lived assets are not depreciated while classified as held for sale.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Seasonality

The lodging business is seasonal in nature, and we experience some seasonality in our business. Revenues for hotels in tourist areas, those with significant group business, and in areas driven by greater
climate changes are generally seasonal. Quarterly revenues also may be adversely affected by events beyond our control, such as extreme weather conditions, terror attacks or alerts, airline strikes, economic factors and other considerations
affecting travel.

The Marriott domestic hotels report their results of operations using a fiscal year consisting of thirteen
four-week periods. As a result, for our domestic Marriott branded property, for all years presented, the first three quarters consist of 12 weeks each and the fourth quarter consists of 16 weeks.

To the extent that cash flows from operations are insufficient during any quarter, due to temporary or seasonal fluctuations in revenues, we
may have to enter into short-term borrowings to pay operating expenses and make distributions to our stockholders.

New Accounting
Pronouncements

In June 2009, the Financial Accounting Standards Board (FASB) issued the FASB Accounting Standards
Codification (Codification). This is the single source of authoritative nongovernmental U.S. generally accepted accounting principles (GAAP). The Codification launched on July 1, 2009 and is effective for interim and annual periods ending
after September 15, 2009. The Codification does not change U.S. GAAP, but combines all authoritative standards into a comprehensive, topically organized online database. After the Codification launch on July 1, 2009, only one level of
authoritative GAAP exists, other than guidance issued by the SEC. All other accounting literature excluded from the Codification is considered non-authoritative. The Codification has an impact on our financial statement disclosures as all references
to authoritative accounting literature are references in accordance with the Codification.



57



---

##### Table of Contents

In June 2009, the FASB issued new accounting guidance, which amends the consolidation
guidance applicable to variable interest entities (VIEs). The new guidance requires a qualitative rather than a quantitative analysis to determine the primary beneficiary of a VIE, requires continuous assessment of whether an enterprise is the
primary beneficiary of a VIE and requires enhanced disclosures about an enterprises involvement with a VIE. The new guidance is effective as of the beginning of each reporting entitys first annual reporting period that begins after
November 15, 2009. We do not expect that the adoption of this new guidance will have a material impact on our consolidated financial statements.

In June 2009, we adopted new guidance on interim disclosures about fair value of financial instruments. This new guidance relates to fair value disclosures for any financial instruments that are not
currently reflected on the balance sheet at fair value. Prior to the issuance of this new guidance, fair values for these assets and liabilities were only disclosed once a year. The new guidance now requires these disclosures on a quarterly basis,
providing qualitative and quantitative information about fair value estimates for all those financial instruments not measured on the balance sheet at fair value.

In April 2009, the FASB issued new accounting guidance on accounting for assets acquired and liabilities assumed in a business combination that arise from contingencies. This new guidance amends and
clarifies the initial recognition and measurement, subsequent measurement and accounting, and related disclosures arising from contingencies in a business combination. This new guidance is effective for business combinations with acquisition dates
on or after fiscal years beginning on or after December 15, 2008. This new guidance will impact our accounting for future acquisitions.

In April 2009, the FASB issued new accounting guidance to determine fair values when there is no active market or where the price inputs being used represent distressed sales. It reaffirms the objective
of fair value measurementto reflect how much an asset would be sold for in an orderly transaction (as opposed to a distressed or forced transaction) at the date of the financial statements under current market conditions. Specifically, it
reaffirms the need to use judgment to ascertain if a formerly active market has become inactive and in determining fair values when markets have become inactive. We adopted this new guidance in June 2009 and determined that this new guidance did not
have a material impact on our consolidated financial statements.

On January 1, 2009, we adopted new accounting guidance
on accounting for convertible debt instruments that may be settled in cash upon conversion (including partial cash settlement). This new guidance requires the liability and equity components of convertible debt instruments that may be settled in
cash upon conversion (including partial cash settlement) to be separately accounted for in a manner that reflects the issuers nonconvertible debt borrowing rate. The resulting debt discount is amortized over the debt instruments expected
life as additional interest expense. We applied this change in accounting principle retrospectively to all prior periods presented. The adjustment had no effect on net cash flows from operations.

In June 2008, the FASB ratified new accounting guidance to determine whether an instrument or embedded feature is indexed to an
entitys own stock. This new guidance provides a two-step approach to determine whether a financial instrument or an embedded feature is indexed to an issuers own stock and exempt from the accounting guidance regarding derivative
instruments and hedging activities. The transition under this new guidance requires a cumulative adjustment to the opening balance of retained earnings in the year in which the new guidance becomes effective. We adopted this guidance on
January 1, 2009 and determined that this new guidance did not have a material impact on our consolidated financial statements.

In June 2008, the FASB issued new accounting guidance to address whether instruments granted in share-based payment transactions are participating securities prior to vesting. This new guidance indicates that unvested share-based payment
awards that contain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities that should be included in earnings per share calculations under the two-class method. We adopted this new guidance
on January 1, 2009 and determined that this new guidance did not have a material impact on our consolidated financial statements.



58



---

##### Table of Contents

In March 2008, the FASB issued new accounting guidance to improve financial reporting
about derivative instruments by requiring enhanced disclosures to enable investors to better understand their effects on an entitys financial position, financial performance, and cash flows. This new guidance is effective for financial
statements issued for fiscal years and interim periods beginning after November 15, 2008. We adopted this new guidance on January 1, 2009 and complied with the expanded disclosure requirements, as applicable.

In February 2008, the FASB issued new accounting guidance which deferred the effective date for measuring fair value of non-financial assets
and liabilities, except those items recognized or disclosed at fair value on an annual or more frequently recurring basis, until fiscal years beginning after November 15, 2008 and interim periods within those fiscal years. We adopted the new
guidance with respect to our non-financial assets and liabilities and determined that the new guidance did not have a material impact on our financial statements.

In December 2007, the FASB issued new accounting guidance on noncontrolling interests in consolidated financial statements. The new guidance requires that noncontrolling interests, previously reported as
minority interests, be reported as a separate component of equity, a change that affects our financial statement presentation of minority interests in our consolidated subsidiaries. The new guidance specifies that consolidated net income
attributable to the parent and to the noncontrolling interests be clearly identified and presented separately on the face of the consolidated statements of operations. The new guidance also establishes a single method of accounting for changes in a
parents ownership interest in a subsidiary and specifies that these transactions be recorded as equity transactions as long as the ownership change does not result in deconsolidation. The new guidance also expands disclosures in the financial
statements to include a reconciliation of the beginning and ending balances of the equity attributable to the parent and the noncontrolling owners and a schedule showing the effects of changes in a parents ownership interest in a subsidiary on
the equity attributable to the parent. We adopted this new guidance on January 1, 2009. The new guidance is applied prospectively in 2009, except for the presentation and disclosure requirements which are applied retrospectively. The
retrospective presentation and disclosure requirements had no effect on previously reported net loss available to common shareholders or earnings per share. The prospective accounting requirements are dependent on future transactions involving
noncontrolling interests.

In December 2007, the FASB issued new accounting guidance on business combinations. The new
guidance broadens the previous guidance on business combinations, extending its applicability to all transactions and other events in which one entity obtains control over one or more other businesses. This new guidance also establishes requirements
for how the acquirer recognizes the fair value of the assets acquired, liabilities assumed, and noncontrolling interests in the acquiree as a result of business combinations; and requires the acquisition related costs to be expensed rather than
included as part of the basis of the acquisition. The new guidance expands required disclosures to improve the ability to evaluate the nature and financial effects of business combinations. The new guidance is effective for all business combinations
for which the acquisition date is on or after fiscal years beginning on or after December 15, 2008. We adopted this new guidance on January 1, 2009 and the guidance will impact our accounting for future acquisitions and related transaction
costs.



|Item 7A. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
|-------- | -----------------------------------------------------------

Interest Rate Risk

Our future income, cash flows and fair values relevant
to financial instruments are dependent upon prevailing market interest rates. Market risk refers to the risk of loss from adverse changes in market prices and interest rates. The majority of our outstanding debt, after considering the effect of
interest rate swaps, has a fixed interest rate. We use some derivative financial instruments to manage, or hedge, interest rate risks related to our borrowings, from lines of credit to medium- and long-term financings. We generally require that
hedging derivative instruments be effective in reducing the interest rate risk exposure that they are designed to hedge. We do not use derivatives for trading or speculative purposes and only enter into contracts with major financial institutions
based on their credit rating and other factors. We use methods which incorporate standard market



59



---

##### Table of Contents

conventions and techniques such as discounted cash flow analysis and option pricing models to determine fair value. All methods of estimating fair value result in general approximation of value
and such value may or may not actually be realized.

See Item 8. Financial Statements and Supplementary Data11.
Derivatives for information on our interest rate cap and swap agreements outstanding as of December 31, 2009.

As
of December 31, 2009, our total outstanding mortgages, bank credit facility and Exchangeable Notes, net of discount, were approximately $1.6 billion, of which approximately $230.0 million, or 14.0%, was variable rate debt. Total variable rate
debt excluded $1.2 billion fixed by the interest rate swaps described above. If market rates of interest on our variable rate debt, including the effect of the interest rate swaps described above, increase by 20%, the increase in interest expense on
the variable rate debt would decrease future earnings and cash flows by approximately $0.1 million annually. If market rates of interest on our variable rate debt, including the effect of the swaps, decrease by 10%, the decrease in interest expense
on our variable rate debt would increase future earnings and cash flows by approximately $50,000 annually.

Interest risk
amounts were determined by considering the impact of hypothetical interest rates on our financial instruments. These analyses do not consider the effect of the reduced level of overall economic activity that could exist in that environment.
Furthermore, in the event of a 20% increase in the market rates of interest on our variable rate debt as discussed above, we may take actions to further mitigate our exposure to the change. However, due to the uncertainty of the specific actions
that would be taken and their possible effects, these analyses assume no changes in our financial structure.

Currency Exchange Risk

As we have international operations, currency exchange risk arises as a normal part of our business. In particular, we are
subject to fluctuations due to changes in foreign exchange rates in the British pound, euro, Czech crown and Mexican peso. We reduce this risk by transacting our international business in local currencies. In this manner, assets and liabilities are
matched in the local currency, which reduces the need for dollar conversion. Generally, we do not enter into forward or option contracts to manage our currency exchange risk exposure applicable to net operating cash flows.

To manage the currency exchange risk applicable to equity positions in foreign hotels, we may use long-term mortgage debt denominated in the
local currency. In addition, we may enter into forward or option contracts. We do not currently have any currency forward or option contracts.

Our exposure to foreign currency exchange rates relates primarily to our foreign hotels. For our foreign hotels, exchange rates impact the U.S. dollar value of our reported earnings, our investments in
the hotels and the intercompany transactions with the hotels.

For the year ended December 31, 2009, approximately 19.8%
of our total revenues were generated outside of the United States, with approximately 6.2% of total revenues generated from the Paris Marriott and Marriott Hamburg (which use the euro), approximately 5.5% of total revenues generated from the Four
Seasons Punta Mita Resort (which uses the Mexican peso), approximately 4.2% of total revenues generated from the Marriott London Grosvenor Square (which uses the British pound), and approximately 3.9% of total revenues generated from the
InterContinental Prague (which uses the Czech crown). As a result, fluctuations in the value of foreign currencies against the U.S. dollar may have a significant impact on our reported results. Revenues and expenses denominated in foreign currencies
are translated into U.S. dollars at a weighted average exchange rate for the period. Consequently, as the value of the U.S. dollar changes relative to the currencies of these markets, our reported results vary.



60



---

##### Table of Contents

If the U.S. dollar had weakened an additional 10% during the year ended December 31,
2009, total revenues and operating income or loss would have changed from the amounts reported by (in millions):



|                                        |  |             |      |   |      |   |            |  |              |     |  |       |      |   |  |   |      |  
|--------------------------------------- |  | ----------- | ---- | - | ---- | - | ---------- |  | ------------ | --- |  | ----- | ---- | - |  | - | ---- | -
|                                        |  | MexicanPeso |      |   | Euro |   | CzechCrown |  | BritishPound |     |  | Total |     
|Increase in total revenues              |  | $           | 4.0  |   |      | $ | 4.5        |  | $            | 2.8 |  | $     | 3.0  |   |  | $ | 14.3 |  
|Increase (decrease) in operating income |  | $           | (2.0 | ) |      | $ | 0.3        |  | $            | 0.2 |  | $     | (0.2 | ) |  | $ | (1.7 | )

Fluctuations in foreign
currency exchange rates also impact the U.S. dollar amount of our shareholders equity. The assets and liabilities of our non-U.S. hotels are translated into U.S. dollars at exchange rates in effect at the end of the period. The resulting
translation adjustments are recorded in shareholders equity as a component of accumulated other comprehensive loss. If the U.S. dollar had weakened by 10% as of December 31, 2009, resulting translation adjustments recorded in
shareholders equity would have decreased by approximately $5.3 million from the amounts reported.



61



---

##### Table of Contents

|ITEM 8. | FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
|------- | --------------------------------------------

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board
of Directors and Shareholders of

Strategic Hotels & Resorts, Inc.

Chicago, Illinois

We have audited the accompanying consolidated balance sheets
of Strategic Hotels & Resorts, Inc. and subsidiaries (the Company) as of December 31, 2009 and 2008, and the related consolidated statements of operations and comprehensive (loss) income, shareholders equity, and cash
flows for each of the three years in the period ended December 31, 2009. Our audit also included the financial statement schedule listed in the Index at Item 15. These financial statements and financial statement schedule are the
responsibility of the Companys management. Our responsibility is to express an opinion on the financial statements and financial statement schedule based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards
require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable
basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all material respects, the
financial position of Strategic Hotels & Resorts, Inc. and subsidiaries as of December 31, 2009 and 2008, and the results of their operations and their cash flows for each of the three years in the period ended December 31,
2009, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, such financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole,
presents fairly, in all material respects, the information set forth therein.

As discussed in Note 2 to the consolidated
financial statements, on January 1, 2009, the Company changed its method of accounting for noncontrolling interests and convertible debt instruments and retrospectively adjusted all periods presented in the consolidated financial statements.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the
Companys internal control over financial reporting as of December 31, 2009, based on the criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission and our report dated February 25, 2010 expressed an unqualified opinion on the Companys internal control over financial reporting.

/s/ DELOITTE & TOUCHE LLP

Chicago, Illinois

February 25, 2010



62



---

##### Table of Contents

STRATEGIC HOTELS & RESORTS, INC. AND SUBSIDIARIES (SHR)

CONSOLIDATED BALANCE SHEETS

(In Thousands, Except Share Data)



|                                                                                                                                                                                                 |  |              |           |   |      |   |           |  
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ |  | ------------ | --------- | - | ---- | - | --------- | -
|                                                                                                                                                                                                 |  | December 31, |          
|                                                                                                                                                                                                 |  | 2009         |           |   | 2008 |  
|Assets                                                                                                                                                                                           |  |              |           |   |      |   |           |  
|Investment in hotel properties, net                                                                                                                                                              |  | $            | 2,162,584 |   |      | $ | 2,383,860 |  
|Goodwill                                                                                                                                                                                         |  |              | 75,758    |   |      |   | 120,329   |  
|Intangible assets, net of accumulated amortization of $4,400 and $3,096                                                                                                                          |  |              | 34,046    |   |      |   | 32,277    |  
|Investment in joint ventures                                                                                                                                                                     |  |              | 46,745    |   |      |   | 82,122    |  
|Cash and cash equivalents                                                                                                                                                                        |  |              | 116,310   |   |      |   | 80,954    |  
|Restricted cash and cash equivalents                                                                                                                                                             |  |              | 22,829    |   |      |   | 37,358    |  
|Accounts receivable, net of allowance for doubtful accounts of $2,657 and $2,203                                                                                                                 |  |              | 54,524    |   |      |   | 70,945    |  
|Deferred financing costs, net of accumulated amortization of $12,543 and $6,655                                                                                                                  |  |              | 11,225    |   |      |   | 10,375    |  
|Deferred tax assets                                                                                                                                                                              |  |              | 34,244    |   |      |   | 38,260    |  
|Other assets                                                                                                                                                                                     |  |              | 39,878    |   |      |   | 52,687    |  
|                                                                                                                                                                                                 |  |              |           |   |      |   |           |  
|Total assets                                                                                                                                                                                     |  | $            | 2,598,143 |   |      | $ | 2,909,167 |  
|                                                                                                                                                                                                 |  |              |           |   |      |   |           |  
|Liabilities and Equity                                                                                                                                                                           |  |              |           |   |      |   |           |  
|Liabilities:                                                                                                                                                                                     |  |              |           |   |      |   |           |  
|Mortgages and other debt payable                                                                                                                                                                 |  | $            | 1,300,745 |   |      | $ | 1,301,535 |  
|Exchangeable senior notes, net of discount                                                                                                                                                       |  |              | 169,452   |   |      |   | 165,155   |  
|Bank credit facility                                                                                                                                                                             |  |              | 178,000   |   |      |   | 206,000   |  
|Accounts payable and accrued expenses                                                                                                                                                            |  |              | 236,269   |   |      |   | 281,918   |  
|Deferred tax liabilities                                                                                                                                                                         |  |              | 16,940    |   |      |   | 34,236    |  
|Deferred gain on sale of hotels                                                                                                                                                                  |  |              | 101,852   |   |      |   | 104,251   |  
|                                                                                                                                                                                                 |  |              |           |   |      |   |           |  
|Total liabilities                                                                                                                                                                                |  |              | 2,003,258 |   |      |   | 2,093,095 |  
|Noncontrolling interests in SHRs operating partnership                                                                                                                                          |  |              | 2,717     |   |      |   | 5,330     |  
|Equity:                                                                                                                                                                                          |  |              |           |   |      |   |           |  
|SHRs shareholders equity:                                                                                                                                                                      |  |              |           |   |      |   |           |  
|8.50% Series A Cumulative Redeemable Preferred Stock ($0.01 par value per share; 4,488,750 shares issued and outstanding;
liquidation preference $25.00 per share and $121,757 in the aggregate) |  |              | 108,206   |   |      |   | 108,206   |  
|8.25% Series B Cumulative Redeemable Preferred Stock ($0.01 par value per share; 4,600,000 shares issued and outstanding;
liquidation preference $25.00 per share and $124,488 in the aggregate) |  |              | 110,775   |   |      |   | 110,775   |  
|8.25% Series C Cumulative Redeemable Preferred Stock ($0.01 par value per share; 5,750,000 shares issued and outstanding;
liquidation preference $25.00 per share and $155,609 in the aggregate) |  |              | 138,940   |   |      |   | 138,940   |  
|Common shares ($0.01 par value per share; 150,000,000 common shares authorized; 75,253,252 and 74,410,012 common shares issued
and outstanding)                                                  |  |              | 752       |   |      |   | 744       |  
|Additional paid-in capital                                                                                                                                                                       |  |              | 1,233,856 |   |      |   | 1,228,774 |  
|Accumulated deficit                                                                                                                                                                              |  |              | (954,208  | ) |      |   | (710,263  | )
|Accumulated other comprehensive loss                                                                                                                                                             |  |              | (69,341   | ) |      |   | (93,637   | )
|                                                                                                                                                                                                 |  |              |           |   |      |   |           |  
|Total SHRs shareholders equity                                                                                                                                                                 |  |              | 568,980   |   |      |   | 783,539   |  
|Noncontrolling interests in consolidated affiliates                                                                                                                                              |  |              | 23,188    |   |      |   | 27,203    |  
|                                                                                                                                                                                                 |  |              |           |   |      |   |           |  
|Total equity                                                                                                                                                                                     |  |              | 592,168   |   |      |   | 810,742   |  
|                                                                                                                                                                                                 |  |              |           |   |      |   |           |  
|Total liabilities and equity                                                                                                                                                                     |  | $            | 2,598,143 |   |      | $ | 2,909,167 |  
|                                                                                                                                                                                                 |  |              |           |   |      |   |           |  

The accompanying notes to the consolidated financial statements

are an integral part of these statements.



63



---

##### Table of Contents

STRATEGIC HOTELS & RESORTS, INC. AND SUBSIDIARIES (SHR)

CONSOLIDATED STATEMENTS OF OPERATIONS AND

COMPREHENSIVE (LOSS) INCOME

(In Thousands, Except Per Share Data)



|                                                                                                                                                                                               |  |                                 |          |   |      |   |           |      |  |   |         |  
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------------------------- | -------- | - | ---- | - | --------- | ---- |  | - | ------- | -
|                                                                                                                                                                                               |  | For the years endedDecember 31, |         
|                                                                                                                                                                                               |  | 2009                            |          |   | 2008 |   |           | 2007 | 
|Revenues:                                                                                                                                                                                      |  |                                 |          |   |      |   |           |      |  |   |         |  
|Rooms                                                                                                                                                                                          |  | $                               | 393,206  |   |      | $ | 507,383   |      |  | $ | 487,681 |  
|Food and beverage                                                                                                                                                                              |  |                                 | 230,630  |   |      |   | 310,939   |      |  |   | 316,068 |  
|Other hotel operating revenue                                                                                                                                                                  |  |                                 | 95,105   |   |      |   | 104,680   |      |  |   | 104,785 |  
|                                                                                                                                                                                               |  |                                 |          |   |      |   |           |      |  |   |         |  
|                                                                                                                                                                                               |  |                                 | 718,941  |   |      |   | 923,002   |      |  |   | 908,534 |  
|Lease revenue                                                                                                                                                                                  |  |                                 | 4,858    |   |      |   | 5,387     |      |  |   | 23,405  |  
|                                                                                                                                                                                               |  |                                 |          |   |      |   |           |      |  |   |         |  
|Total revenues                                                                                                                                                                                 |  |                                 | 723,799  |   |      |   | 928,389   |      |  |   | 931,939 |  
|                                                                                                                                                                                               |  |                                 |          |   |      |   |           |      |  |   |         |  
|Operating Costs and Expenses:                                                                                                                                                                  |  |                                 |          |   |      |   |           |      |  |   |         |  
|Rooms                                                                                                                                                                                          |  |                                 | 110,631  |   |      |   | 126,804   |      |  |   | 120,891 |  
|Food and beverage                                                                                                                                                                              |  |                                 | 170,503  |   |      |   | 215,683   |      |  |   | 214,224 |  
|Other departmental expenses                                                                                                                                                                    |  |                                 | 210,044  |   |      |   | 238,258   |      |  |   | 229,052 |  
|Management fees                                                                                                                                                                                |  |                                 | 26,593   |   |      |   | 35,920    |      |  |   | 35,117  |  
|Other hotel expenses                                                                                                                                                                           |  |                                 | 53,613   |   |      |   | 58,423    |      |  |   | 63,363  |  
|Lease expense                                                                                                                                                                                  |  |                                 | 16,971   |   |      |   | 17,489    |      |  |   | 15,700  |  
|Depreciation and amortization                                                                                                                                                                  |  |                                 | 139,243  |   |      |   | 116,538   |      |  |   | 99,529  |  
|Impairment losses and other charges                                                                                                                                                            |  |                                 | 100,009  |   |      |   | 328,485   |      |  |   | 7,372   |  
|Corporate expenses                                                                                                                                                                             |  |                                 | 25,703   |   |      |   | 26,369    |      |  |   | 29,767  |  
|                                                                                                                                                                                               |  |                                 |          |   |      |   |           |      |  |   |         |  
|Total operating costs and expenses                                                                                                                                                             |  |                                 | 853,310  |   |      |   | 1,163,969 |      |  |   | 815,015 |  
|                                                                                                                                                                                               |  |                                 |          |   |      |   |           |      |  |   |         |  
|Operating (loss) income                                                                                                                                                                        |  |                                 | (129,511 | ) |      |   | (235,580  | )    |  |   | 116,924 |  
|Interest expense                                                                                                                                                                               |  |                                 | (102,521 | ) |      |   | (89,445   | )    |  |   | (89,965 | )
|Interest income                                                                                                                                                                                |  |                                 | 738      |   |      |   | 1,796     |      |  |   | 2,595   |  
|Loss on early extinguishment of debt                                                                                                                                                           |  |                                 | (883     | ) |      |   |          |      |  |   | (7,845  | )
|Equity in earnings of joint ventures                                                                                                                                                           |  |                                 | 1,718    |   |      |   | 2,810     |      |  |   | 8,344   |  
|Foreign currency exchange loss                                                                                                                                                                 |  |                                 | (2,119   | ) |      |   | (1,113    | )    |  |   | (3,501  | )
|Other expenses, net                                                                                                                                                                            |  |                                 | (609     | ) |      |   | (690      | )    |  |   | (201    | )
|                                                                                                                                                                                               |  |                                 |          |   |      |   |           |      |  |   |         |  
|(Loss) income before income taxes, distributions in excess of noncontrolling interest capital, (loss) gain on sale of
noncontrolling interests in hotel properties and discontinued operations |  |                                 | (233,187 | ) |      |   | (322,222  | )    |  |   | 26,351  |  
|Income tax expense                                                                                                                                                                             |  |                                 | (3,929   | ) |      |   | (10,560   | )    |  |   | (7,205  | )
|Distributions in excess of noncontrolling interest capital                                                                                                                                     |  |                                 |         |   |      |   | (2,499    | )    |  |   |        |  
|                                                                                                                                                                                               |  |                                 |          |   |      |   |           |      |  |   |         |  
|(Loss) income before (loss) gain on sale of noncontrolling interests in hotel properties and discontinued
operations                                                                           |  |                                 | (237,116 | ) |      |   | (335,281  | )    |  |   | 19,146  |  
|(Loss) gain on sale of noncontrolling interests in hotel properties                                                                                                                            |  |                                 |         |   |      |   | (46       | )    |  |   | 85,762  |  
|                                                                                                                                                                                               |  |                                 |          |   |      |   |           |      |  |   |         |  
|(Loss) income from continuing operations                                                                                                                                                       |  |                                 | (237,116 | ) |      |   | (335,327  | )    |  |   | 104,908 |  
|(Loss) income from discontinued operations, net of tax                                                                                                                                         |  |                                 | (9,317   | ) |      |   | 17,841    |      |  |   | (36,137 | )
|                                                                                                                                                                                               |  |                                 |          |   |      |   |           |      |  |   |         |  
|Net (Loss) Income                                                                                                                                                                              |  |                                 | (246,433 | ) |      |   | (317,486  | )    |  |   | 68,771  |  
|Gain (loss) on currency translation adjustments                                                                                                                                                |  |                                 | 7,151    |   |      |   | (30,225   | )    |  |   | 22,018  |  
|Gain (loss) on mark to market of derivatives                                                                                                                                                   |  |                                 | 17,145   |   |      |   | (45,007   | )    |  |   | (50,725 | )
|                                                                                                                                                                                               |  |                                 |          |   |      |   |           |      |  |   |         |  
|Comprehensive (Loss) Income                                                                                                                                                                    |  |                                 | (222,137 | ) |      |   | (392,718  | )    |  |   | 40,064  |  
|Comprehensive loss (income) attributable to the noncontrolling interests in SHRs operating partnership                                                                                        |  |                                 | 2,821    |   |      |   | 5,026     |      |  |   | (601    | )
|Comprehensive income attributable to the noncontrolling interests in consolidated affiliates                                                                                                   |  |                                 | (641     | ) |      |   | (3,870    | )    |  |   | (1,363  | )
|                                                                                                                                                                                               |  |                                 |          |   |      |   |           |      |  |   |         |  
|Comprehensive (Loss) Income Attributable to SHR                                                                                                                                                |  | $                               | (219,957 | ) |      | $ | (391,562  | )    |  | $ | 38,100  |  
|                                                                                                                                                                                               |  |                                 |          |   |      |   |           |      |  |   |         |  
|                                                                                                                                                                                               |  |                                 |         
|Net (Loss) Income                                                                                                                                                                              |  | $                               | (246,433 | ) |      | $ | (317,486  | )    |  | $ | 68,771  |  
|Net loss (income) attributable to the noncontrolling interests in SHRs operating partnership                                                                                                  |  |                                 | 3,129    |   |      |   | 4,065     |      |  |   | (969    | )
|Net income attributable to the noncontrolling interests in consolidated affiliates                                                                                                             |  |                                 | (641     | ) |      |   | (3,870    | )    |  |   | (1,363  | )
|                                                                                                                                                                                               |  |                                 |          |   |      |   |           |      |  |   |         |  
|Net (Loss) Income Attributable to SHR                                                                                                                                                          |  |                                 | (243,945 | ) |      |   | (317,291  | )    |  |   | 66,439  |  
|Preferred shareholder dividends                                                                                                                                                                |  |                                 | (30,886  | ) |      |   | (30,886   | )    |  |   | (30,107 | )
|                                                                                                                                                                                               |  |                                 |          |   |      |   |           |      |  |   |         |  
|Net (Loss) Income Attributable to SHR Common Shareholders                                                                                                                                      |  | $                               | (274,831 | ) |      | $ | (348,177  | )    |  | $ | 36,332  |  
|                                                                                                                                                                                               |  |                                 |          |   |      |   |           |      |  |   |         |  



64



---

##### Table of Contents

STRATEGIC HOTELS & RESORTS, INC. AND SUBSIDIARIES (SHR)

CONSOLIDATED STATEMENTS OF OPERATIONS AND

COMPREHENSIVE (LOSS) INCOME(CONTINUED)

(In Thousands, Except Per
Share Data)



|                                                                                 |  |                                  |          |   |      |   |          |      |  |   |         |  
|-------------------------------------------------------------------------------- |  | -------------------------------- | -------- | - | ---- | - | -------- | ---- |  | - | ------- | -
|                                                                                 |  | For the years ended December 31, |         
|                                                                                 |  | 2009                             |          |   | 2008 |   |          | 2007 | 
|Amounts Attributable to SHR:                                                     |  |                                  |          |   |      |   |          |      |  |   |         |  
|(Loss) income from continuing operations                                         |  | $                                | (234,745 | ) |      | $ | (334,907 | )    |  | $ | 102,132 |  
|(Loss) income from discontinued operations                                       |  |                                  | (9,200   | ) |      |   | 17,616   |      |  |   | (35,693 | )
|                                                                                 |  |                                  |          |   |      |   |          |      |  |   |         |  
|Net (loss) income                                                                |  | $                                | (243,945 | ) |      | $ | (317,291 | )    |  | $ | 66,439  |  
|                                                                                 |  |                                  |          |   |      |   |          |      |  |   |         |  
|Basic (Loss) Income Per Share:                                                   |  |                                  |          |   |      |   |          |      |  |   |         |  
|(Loss) income from continuing operations attributable to SHR common shareholders |  | $                                | (3.53    | ) |      | $ | (4.86    | )    |  | $ | 0.96    |  
|(Loss) income from discontinued operations attributable to SHR                   |  |                                  | (0.12    | ) |      |   | 0.23     |      |  |   | (0.48   | )
|                                                                                 |  |                                  |          |   |      |   |          |      |  |   |         |  
|Net (loss) income attributable to SHR common shareholders                        |  | $                                | (3.65    | ) |      | $ | (4.63    | )    |  | $ | 0.48    |  
|                                                                                 |  |                                  |          |   |      |   |          |      |  |   |         |  
|Weighted average common shares outstanding                                       |  |                                  | 75,267   |   |      |   | 75,140   |      |  |   | 75,075  |  
|                                                                                 |  |                                  |          |   |      |   |          |      |  |   |         |  
|Diluted (Loss) Income Per Share:                                                 |  |                                  |          |   |      |   |          |      |  |   |         |  
|(Loss) income from continuing operations attributable to SHR common shareholders |  | $                                | (3.53    | ) |      | $ | (4.86    | )    |  | $ | 0.96    |  
|(Loss) income from discontinued operations attributable to SHR                   |  |                                  | (0.12    | ) |      |   | 0.23     |      |  |   | (0.48   | )
|                                                                                 |  |                                  |          |   |      |   |          |      |  |   |         |  
|Net (loss) income attributable to SHR common shareholders                        |  | $                                | (3.65    | ) |      | $ | (4.63    | )    |  | $ | 0.48    |  
|                                                                                 |  |                                  |          |   |      |   |          |      |  |   |         |  
|Weighted average common shares outstanding                                       |  |                                  | 75,267   |   |      |   | 75,140   |      |  |   | 75,324  |  
|                                                                                 |  |                                  |          |   |      |   |          |      |  |   |         |  

The accompanying notes to the consolidated financial statements

are an integral part of these statements.



65



---

##### Table of Contents

STRATEGIC HOTELS & RESORTS, INC. AND SUBSIDIARIES (SHR)

CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY

(In Thousands)



|                                                                                |  |                                  |           |   |      |   |           |      |  |   |           |  
|------------------------------------------------------------------------------- |  | -------------------------------- | --------- | - | ---- | - | --------- | ---- |  | - | --------- | -
|                                                                                |  | For the years ended December 31, |          
|                                                                                |  | 2009                             |           |   | 2008 |   |           | 2007 | 
|8.50% Series A Cumulative Redeemable Preferred Stock                            |  |                                  |           |   |      |   |           |      |  |   |           |  
|Balance, beginning of year                                                      |  | $                                | 108,206   |   |      | $ | 108,206   |      |  | $ | 97,553    |  
|Offering of shares (net of offering costs of $833)                              |  |                                  |          |   |      |   |          |      |  |   | 10,653    |  
|                                                                                |  |                                  |           |   |      |   |           |      |  |   |           |  
|Balance, end of year                                                            |  | $                                | 108,206   |   |      | $ | 108,206   |      |  | $ | 108,206   |  
|                                                                                |  |                                  |           |   |      |   |           |      |  |   |           |  
|8.25% Series B Cumulative Redeemable Preferred Stock                            |  |                                  |           |   |      |   |           |      |  |   |           |  
|Balance, beginning and end of year                                              |  | $                                | 110,775   |   |      | $ | 110,775   |      |  | $ | 110,775   |  
|                                                                                |  |                                  |           |   |      |   |           |      |  |   |           |  
|8.25% Series C Cumulative Redeemable Preferred Stock                            |  |                                  |           |   |      |   |           |      |  |   |           |  
|Balance, beginning and end of year                                              |  | $                                | 138,940   |   |      | $ | 138,940   |      |  | $ | 138,940   |  
|                                                                                |  |                                  |           |   |      |   |           |      |  |   |           |  
|Common shares                                                                   |  |                                  |           |   |      |   |           |      |  |   |           |  
|Balance, beginning of year                                                      |  | $                                | 744       |   |      | $ | 742       |      |  | $ | 753       |  
|Restricted stock units redeemed for SHR common shares                           |  |                                  | 8         |   |      |   | 2         |      |  |   |          |  
|Common shares repurchased and retired                                           |  |                                  |          |   |      |   |          |      |  |   | (11       | )
|                                                                                |  |                                  |           |   |      |   |           |      |  |   |           |  
|Balance, end of year                                                            |  | $                                | 752       |   |      | $ | 744       |      |  | $ | 742       |  
|                                                                                |  |                                  |           |   |      |   |           |      |  |   |           |  
|Additional paid-in capital                                                      |  |                                  |           |   |      |   |           |      |  |   |           |  
|Balance, beginning of year                                                      |  | $                                | 1,228,774 |   |      | $ | 1,217,242 |      |  | $ | 1,224,400 |  
|Adjustment for adopting new guidance on noncontrolling interest                 |  |                                  |          |   |      |   |          |      |  |   | (8,801    | )
|                                                                                |  |                                  |           |   |      |   |           |      |  |   |           |  
|Balance, beginning of year (as revised, see note 2)                             |  |                                  | 1,228,774 |   |      |   | 1,217,242 |      |  |   | 1,215,599 |  
|Common shares repurchased and retired                                           |  |                                  |          |   |      |   |          |      |  |   | (19,010   | )
|Purchase of call options                                                        |  |                                  |          |   |      |   |          |      |  |   | (9,900    | )
|Share-based compensation                                                        |  |                                  | 5,598     |   |      |   | 5,310     |      |  |   | 5,037     |  
|Impact of adopting new guidance on convertible debt instruments                 |  |                                  |          |   |      |   |          |      |  |   | 20,553    |  
|Adjustment for noncontrolling interest ownership in SHRs operating partnership |  |                                  | (516      | ) |      |   | 1,408     |      |  |   | 976       |  
|Change in redemption value                                                      |  |                                  |          |   |      |   | 4,814     |      |  |   | 3,987     |  
|                                                                                |  |                                  |           |   |      |   |           |      |  |   |           |  
|Balance, end of year                                                            |  | $                                | 1,233,856 |   |      | $ | 1,228,774 |      |  | $ | 1,217,242 |  
|                                                                                |  |                                  |           |   |      |   |           |      |  |   |           |  
|Accumulated deficit                                                             |  |                                  |           |   |      |   |           |      |  |   |           |  
|Balance, beginning of year                                                      |  | $                                | (710,263  | ) |      | $ | (307,641  | )    |  | $ | (265,435  | )
|Net (loss) income attributable to SHR                                           |  |                                  | (243,945  | ) |      |   | (317,291  | )    |  |   | 66,439    |  
|Distributions to shareholders                                                   |  |                                  |          |   |      |   | (85,331   | )    |  |   | (102,666  | )
|Common shares repurchased and retired                                           |  |                                  |          |   |      |   |          |      |  |   | (5,979    | )
|                                                                                |  |                                  |           |   |      |   |           |      |  |   |           |  
|Balance, end of year                                                            |  | $                                | (954,208  | ) |      | $ | (710,263  | )    |  | $ | (307,641  | )
|                                                                                |  |                                  |           |   |      |   |           |      |  |   |           |  
|Accumulated other comprehensive loss                                            |  |                                  |           |   |      |   |           |      |  |   |           |  
|Balance, beginning of year                                                      |  | $                                | (93,637   | ) |      | $ | (18,405   | )    |  | $ | 10,304    |  
|Currency translation                                                            |  |                                  | 7,151     |   |      |   | (30,225   | )    |  |   | 22,018    |  
|Mark to market of derivatives and other adjustments                             |  |                                  | 17,145    |   |      |   | (45,007   | )    |  |   | (50,727   | )
|                                                                                |  |                                  |           |   |      |   |           |      |  |   |           |  
|Balance, end of year                                                            |  | $                                | (69,341   | ) |      | $ | (93,637   | )    |  | $ | (18,405   | )
|                                                                                |  |                                  |           |   |      |   |           |      |  |   |           |  
|Total SHRs Shareholders Equity                                                |  | $                                | 568,980   |   |      | $ | 783,539   |      |  | $ | 1,249,859 |  
|                                                                                |  |                                  |           |   |      |   |           |      |  |   |           |  



66



---

##### Table of Contents

STRATEGIC HOTELS & RESORTS, INC. AND SUBSIDIARIES (SHR)

CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY(CONTINUED)

(In Thousands)



|                                                                                   |  |                                  |         |   |      |   |         |      |  |   |           |  
|---------------------------------------------------------------------------------- |  | -------------------------------- | ------- | - | ---- | - | ------- | ---- |  | - | --------- | -
|                                                                                   |  | For the years ended December 31, |        
|                                                                                   |  | 2009                             |         |   | 2008 |   |         | 2007 | 
|Noncontrolling interest in consolidated affiliates                                 |  |                                  |         |   |      |   |         |      |  |   |           |  
|Balance, beginning of year                                                         |  | $                                | 27,203  |   |      | $ | 30,653  |      |  | $ | 10,965    |  
|Net income attributable to the noncontrolling interests in consolidated affiliates |  |                                  | 641     |   |      |   | 3,870   |      |  |   | 1,363     |  
|Distributions to owners                                                            |  |                                  | (4,808  | ) |      |   | (7,301  | )    |  |   | (821      | )
|Acquisition of interest in consolidated affiliates                                 |  |                                  |        |   |      |   |        |      |  |   | (8,942    | )
|Sale of interest in consolidated affiliates                                        |  |                                  |        |   |      |   |        |      |  |   | 27,416    |  
|Contributions                                                                      |  |                                  |        |   |      |   |        |      |  |   | 391       |  
|Other                                                                              |  |                                  | 152     |   |      |   | (19     | )    |  |   | 281       |  
|                                                                                   |  |                                  |         |   |      |   |         |      |  |   |           |  
|Balance, end of year                                                               |  | $                                | 23,188  |   |      | $ | 27,203  |      |  | $ | 30,653    |  
|                                                                                   |  |                                  |         |   |      |   |         |      |  |   |           |  
|Total Equity                                                                       |  | $                                | 592,168 |   |      | $ | 810,742 |      |  | $ | 1,280,512 |  
|                                                                                   |  |                                  |         |   |      |   |         |      |  |   |           |  

The accompanying notes to the consolidated financial statements

are an integral part of these statements.



67



---

##### Table of Contents

STRATEGIC HOTELS & RESORTS, INC. AND SUBSIDIARIES (SHR)

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands)



|                                                                                                                             |  |                                  |          |   |      |   |          |      |  |   |          |  
|---------------------------------------------------------------------------------------------------------------------------- |  | -------------------------------- | -------- | - | ---- | - | -------- | ---- |  | - | -------- | -
|                                                                                                                             |  | For the years ended December 31, |         
|                                                                                                                             |  | 2009                             |          |   | 2008 |   |          | 2007 | 
|Operating Activities:                                                                                                        |  |                                  |          |   |      |   |          |      |  |   |          |  
|Net (loss) income                                                                                                            |  | $                                | (246,433 | ) |      | $ | (317,486 | )    |  | $ | 68,771   |  
|Adjustments to reconcile net (loss) income to net cash provided by operating activities (including discontinued
operations): |  |                                  |          |   |      |   |          |      |  |   |          |  
|Deferred income tax expense (benefit)                                                                                        |  |                                  | 2,764    |   |      |   | 1,440    |      |  |   | (133     | )
|Depreciation and amortization                                                                                                |  |                                  | 144,260  |   |      |   | 123,617  |      |  |   | 106,091  |  
|Amortization of deferred financing costs and discount and interest rate swap costs                                           |  |                                  | 31,234   |   |      |   | 8,192    |      |  |   | 7,647    |  
|Non-cash impairment losses and other charges                                                                                 |  |                                  | 130,804  |   |      |   | 333,362  |      |  |   | 45,088   |  
|Loss on early extinguishment of debt                                                                                         |  |                                  | 883      |   |      |   |         |      |  |   | 15,139   |  
|Equity in earnings of joint ventures                                                                                         |  |                                  | (1,718   | ) |      |   | (2,810   | )    |  |   | (8,344   | )
|Share-based compensation                                                                                                     |  |                                  | 5,953    |   |      |   | 5,067    |      |  |   | 4,712    |  
|Gain on sale of assets                                                                                                       |  |                                  | (17,721  | ) |      |   | (37,709  | )    |  |   | (22      | )
|Loss (gain) on sale of noncontrolling interests in hotel properties                                                          |  |                                  |         |   |      |   | 46       |      |  |   | (85,762  | )
|Foreign currency exchange loss                                                                                               |  |                                  | 2,036    |   |      |   | 814      |      |  |   | 3,701    |  
|Recognition of deferred and other gains, net                                                                                 |  |                                  | (4,902   | ) |      |   | (5,161   | )    |  |   | (4,848   | )
|Distributions in excess of noncontrolling interest capital                                                                   |  |                                  |         |   |      |   | 2,499    |      |  |   |         |  
|Decrease (increase) in accounts receivable                                                                                   |  |                                  | 11,015   |   |      |   | 11,208   |      |  |   | (16,163  | )
|Insurance proceeds received                                                                                                  |  |                                  |         |   |      |   |         |      |  |   | 12,701   |  
|Decrease in other assets                                                                                                     |  |                                  | 1,655    |   |      |   | 4,601    |      |  |   | 3,150    |  
|(Decrease) increase in accounts payable and accrued expenses                                                                 |  |                                  | (13,192  | ) |      |   | (32,493  | )    |  |   | 22,953   |  
|                                                                                                                             |  |                                  |          |   |      |   |          |      |  |   |          |  
|Net cash provided by operating activities                                                                                    |  |                                  | 46,638   |   |      |   | 95,187   |      |  |   | 174,681  |  
|                                                                                                                             |  |                                  |          |   |      |   |          |      |  |   |          |  
|Investing Activities:                                                                                                        |  |                                  |          |   |      |   |          |      |  |   |          |  
|Proceeds from sales of assets                                                                                                |  |                                  | 109,151  |   |      |   | 90,367   |      |  |   | 23,441   |  
|Proceeds from sale of noncontrolling interests in hotel properties                                                           |  |                                  |         |   |      |   |         |      |  |   | 111,188  |  
|Proceeds from promissory note                                                                                                |  |                                  |         |   |      |   | 6,000    |      |  |   |         |  
|Acquisition of hotel investments                                                                                             |  |                                  |         |   |      |   | (170     | )    |  |   | (96,558  | )
|Acquisition of land held for development                                                                                     |  |                                  |         |   |      |   |         |      |  |   | (16,121  | )
|Acquisition of interest in joint ventures                                                                                    |  |                                  |         |   |      |   | (1,228   | )    |  |   | (6,346   | )
|Acquisition of interest in consolidated affiliates                                                                           |  |                                  |         |   |      |   |         |      |  |   | (31,440  | )
|Restricted and unrestricted cash (sold) acquired                                                                             |  |                                  | (1,088   | ) |      |   |         |      |  |   | 1,549    |  
|Cash received from joint venture                                                                                             |  |                                  | 10,099   |   |      |   | 805      |      |  |   | 6,049    |  
|Decrease (increase) in escrow deposits                                                                                       |  |                                  | 3,840    |   |      |   |         |      |  |   | (5,693   | )
|Decrease (increase) in security deposits related to sale-leasebacks                                                          |  |                                  | 4,826    |   |      |   | (1,625   | )    |  |   | (449     | )
|Insurance proceeds received                                                                                                  |  |                                  |         |   |      |   |         |      |  |   | 62,092   |  
|Capital expenditures                                                                                                         |  |                                  | (75,385  | ) |      |   | (182,750 | )    |  |   | (129,116 | )
|Decrease in restricted cash and cash equivalents                                                                             |  |                                  | 14,452   |   |      |   | 4,803    |      |  |   | 34,239   |  
|Other investing activities                                                                                                   |  |                                  | 359      |   |      |   | (113     | )    |  |   | (2,207   | )
|                                                                                                                             |  |                                  |          |   |      |   |          |      |  |   |          |  
|Net cash provided by (used in) investing activities                                                                          |  |                                  | 66,254   |   |      |   | (83,911  | )    |  |   | (49,372  | )
|                                                                                                                             |  |                                  |          |   |      |   |          |      |  |   |          |  
|Financing Activities:                                                                                                        |  |                                  |          |   |      |   |          |      |  |   |          |  
|Proceeds from issuance of preferred stock, net of offering costs                                                             |  |                                  |         |   |      |   |         |      |  |   | 10,653   |  
|Borrowings under bank credit facility                                                                                        |  |                                  | 125,500  |   |      |   | 228,000  |      |  |   | 670,000  |  
|Payments on bank credit facility                                                                                             |  |                                  | (153,500 | ) |      |   | (131,000 | )    |  |   | (676,000 | )
|Borrowings from mortgages and other debt                                                                                     |  |                                  |         |   |      |   |         |      |  |   | 593,291  |  
|Payments on mortgages and other debt                                                                                         |  |                                  |         |   |      |   | (17,500  | )    |  |   | (719,293 | )
|Proceeds from exchangeable senior notes, net of discount                                                                     |  |                                  |         |   |      |   |         |      |  |   | 179,100  |  
|Purchase of call options                                                                                                     |  |                                  |         |   |      |   |         |      |  |   | (9,900   | )
|Financing costs                                                                                                              |  |                                  | (8,305   | ) |      |   | (361     | )    |  |   | (23,835  | )
|Distributions to common shareholders                                                                                         |  |                                  |         |   |      |   | (71,952  | )    |  |   | (71,364  | )
|Distributions to preferred shareholders                                                                                      |  |                                  |         |   |      |   | (30,886  | )    |  |   | (30,107  | )
|Distributions to holders of noncontrolling interests in SHRs operating partnership                                          |  |                                  |         |   |      |   | (940     | )    |  |   | (1,032   | )
|Distributions to holders of noncontrolling interests in consolidated affiliates                                              |  |                                  | (4,808   | ) |      |   | (9,800   | )    |  |   | (1,164   | )
|Interest rate swap costs                                                                                                     |  |                                  | (37,210  | ) |      |   |         |      |  |   |         |  
|Common stock repurchase                                                                                                      |  |                                  |         |   |      |   |         |      |  |   | (25,000  | )
|Other financing activities                                                                                                   |  |                                  | (513     | ) |      |   | (239     | )    |  |   | (139     | )
|                                                                                                                             |  |                                  |          |   |      |   |          |      |  |   |          |  
|Net cash used in financing activities                                                                                        |  |                                  | (78,836  | ) |      |   | (34,678  | )    |  |   | (104,790 | )
|                                                                                                                             |  |                                  |          |   |      |   |          |      |  |   |          |  
|Effect of exchange rate changes on cash                                                                                      |  |                                  | 1,300    |   |      |   | (7,138   | )    |  |   | 4,513    |  
|                                                                                                                             |  |                                  |          |   |      |   |          |      |  |   |          |  
|Net change in cash and cash equivalents                                                                                      |  |                                  | 35,356   |   |      |   | (30,540  | )    |  |   | 25,032   |  
|Cash and cash equivalents, beginning of year                                                                                 |  |                                  | 80,954   |   |      |   | 111,494  |      |  |   | 86,462   |  
|                                                                                                                             |  |                                  |          |   |      |   |          |      |  |   |          |  
|Cash and cash equivalents, end of year                                                                                       |  | $                                | 116,310  |   |      | $ | 80,954   |      |  | $ | 111,494  |  
|                                                                                                                             |  |                                  |          |   |      |   |          |      |  |   |          |  



68



---

##### Table of Contents

STRATEGIC HOTELS & RESORTS, INC. AND SUBSIDIARIES (SHR)

CONSOLIDATED STATEMENTS OF CASH FLOWS(CONTINUED)

(In Thousands)



|                                                                                                          |  |                                  |         |   |      |   |        |  |   |        |  
|--------------------------------------------------------------------------------------------------------- |  | -------------------------------- | ------- | - | ---- | - | ------ |  | - | ------ | -
|                                                                                                          |  | For the years ended December 31, |        
|                                                                                                          |  | 2009                             |         |   | 2008 |   | 2007   | 
|Supplemental Schedule of Non-Cash Investing and Financing Activities:                                     |  |                                  |         |   |      |   |        |  |   |        |  
|(Gain) loss on mark to market of derivative instruments (see notes 2 and 11)                              |  | $                                | (17,145 | ) |      | $ | 45,007 |  | $ | 50,725 |  
|                                                                                                          |  |                                  |         |   |      |   |        |  |   |        |  
|Distributions declared and payable to common shareholders (see note 10)                                   |  | $                                |        |   |      | $ |       |  | $ | 17,941 |  
|                                                                                                          |  |                                  |         |   |      |   |        |  |   |        |  
|Distributions payable to holders of noncontrolling interests in SHRs operating partnership (see note 10) |  | $                                |        |   |      | $ |       |  | $ | 236    |  
|                                                                                                          |  |                                  |         |   |      |   |        |  |   |        |  
|Mortgage and other debt assumed upon acquisitions of properties (see note 3)                              |  | $                                |        |   |      | $ |       |  | $ | 30,800 |  
|                                                                                                          |  |                                  |         |   |      |   |        |  |   |        |  
|Promissory note received upon property disposition (see note 5)                                           |  | $                                |        |   |      | $ |       |  | $ | (7,789 | )
|                                                                                                          |  |                                  |         |   |      |   |        |  |   |        |  
|Hyatt Regency New Orleans property damage and impairment recoverable through insurance (see note 5)       |  | $                                |        |   |      | $ |       |  | $ | 82,886 |  
|                                                                                                          |  |                                  |         |   |      |   |        |  |   |        |  
|(Decrease) increase in capital expenditures recorded as liabilities                                       |  | $                                | (8,653  | ) |      | $ | 7,231  |  | $ | (2,314 | )
|                                                                                                          |  |                                  |         |   |      |   |        |  |   |        |  
|Cash Paid For (Receipts Of):                                                                              |  |                                  |         |   |      |   |        |  |   |        |  
|Interest, net of interest capitalized                                                                     |  | $                                | 72,605  |   |      | $ | 82,882 |  | $ | 82,216 |  
|                                                                                                          |  |                                  |         |   |      |   |        |  |   |        |  
|Income taxes, net of refunds                                                                              |  | $                                | (2,888  | ) |      | $ | 11,645 |  | $ | 7,861  |  
|                                                                                                          |  |                                  |         |   |      |   |        |  |   |        |  

The accompanying notes to the consolidated financial statements

are an integral part of these statements.



69



---

##### Table of Contents

STRATEGIC HOTELS & RESORTS, INC. AND SUBSIDIARIES (SHR)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



|1. | GENERAL
|-- | -------

Strategic
Hotels & Resorts, Inc. (SHR and, together with its subsidiaries, the Company) was incorporated in January 2004 to acquire and asset-manage upper upscale and luxury hotels that are subject to long-term management contracts. As of
December 31, 2009, the Companys portfolio included 17 full-service hotel interests located in urban and resort markets in the United States; Paris, France; Punta Mita, Nayarit, Mexico; Hamburg, Germany; London, England and Prague, Czech
Republic. The Company operates in one reportable business segment, hotel ownership.

SHR operates as a self-administered and
self-managed real estate investment trust (REIT), which means that it is managed by its board of directors and executive officers. A REIT is a legal entity that holds real estate interests and, through payments of dividends to stockholders, is
permitted to reduce or avoid federal income taxes at the corporate level. For SHR to continue to qualify as a REIT, it cannot operate hotels; instead it employs internationally-known hotel management companies to operate its hotels under management
contracts. SHR conducts its operations through its direct and indirect subsidiaries, including its operating partnership, Strategic Hotel Funding, L.L.C. (SH Funding), which currently holds substantially all of the Companys assets. SHR is the
sole managing member of SH Funding and holds approximately 99% of its membership units as of December 31, 2009. SHR manages all business aspects of SH Funding, including the sale and purchase of hotels, the investment in these hotels and the
financing of SH Funding and its assets.

As of December 31, 2009, SH Funding owned or leased the following 17 hotels:



|                                  |  |                                                         
|--------------------------------- |  | --------------------------------------------------------
|1. Fairmont Chicago               |  | 10. Loews Santa Monica Beach Hotel                      
|2. Fairmont Scottsdale(1)         |  | 11. Marriott Champs Elysees Paris (Paris Marriott)(4)(5)
|3. Four Seasons Punta Mita Resort |  | 12. Marriott Hamburg(4)                                 
|4. Four Seasons Washington, D.C.  |  | 13. Marriott Lincolnshire(6)                            
|5. Hotel del Coronado(2)          |  | 14. Marriott London Grosvenor Square(6)                 
|6. Hyatt Regency La Jolla(3)      |  | 15. Ritz-Carlton Half Moon Bay                          
|7. InterContinental Chicago(3)    |  | 16. Ritz-Carlton Laguna Niguel                          
|8. InterContinental Miami         |  | 17. Westin St. Francis                                  
|9. InterContinental Prague        |  |                                                         



|(1) | The Company has a ground lease interest in one land parcel at this property.
|--- | ----------------------------------------------------------------------------

|(2) | This property is owned by an unconsolidated affiliate in which the Company indirectly holds a 45% interest.
|--- | -----------------------------------------------------------------------------------------------------------

|(3) | These properties are owned by consolidated affiliates in which the Company indirectly holds 51% interests.
|--- | ----------------------------------------------------------------------------------------------------------

|(4) | The Company has leasehold interests in these properties.
|--- | --------------------------------------------------------

|(5) | Effective January 1, 2008, the Company reflects the operating results of this property in its consolidated statements of operations.
|--- | ------------------------------------------------------------------------------------------------------------------------------------

|(6) | These properties are subject to ground lease arrangements.
|--- | ----------------------------------------------------------



|2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|-- | ------------------------------------------

Basis of Presentation:

The accompanying consolidated financial statements and related notes have been prepared
in accordance with accounting principles generally accepted in the United States of America (GAAP). The accompanying consolidated financial statements include the accounts of SHR, its subsidiaries and other entities in which the Company has a
controlling interest.

If the Company determines that it is the holder of a variable interest in a variable interest entity
(VIE) and that its variable interest will absorb a majority of the entitys expected losses, receive a majority of the entitys



70



---

##### Table of Contents

STRATEGIC HOTELS & RESORTS, INC. AND SUBSIDIARIES (SHR)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



expected residual returns, or both, then the Company will consolidate the entity. For entities that are not considered VIEs, the Company consolidates those entities it controls. It accounts for
those entities over which it has a significant influence but does not control using the equity method of accounting. At December 31, 2009, SH Funding owned the following interests in joint ventures, which are accounted for using the equity
method of accounting: a 50% interest in BuyEfficient, L.L.C. (BuyEfficient); a 45% interest in the joint ventures that own the Hotel del Coronado and an associated condominium-hotel development adjacent to the Hotel del Coronado; and a 31% interest
in the joint venture that owns the Four Seasons Residence Club Punta Mita (RCPM) (see note 6). At December 31, 2009, SH Funding also owned 51% controlling interests in each of the entities that own the InterContinental Chicago and the Hyatt
Regency La Jolla hotels, which are consolidated in the accompanying financial statements.

All significant intercompany
transactions and balances have been eliminated in consolidation. Certain amounts included in the financial statements for prior periods have been reclassified to conform to the current financial statement presentation.

Use of Estimates:

The
preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the
date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.

Investment in Hotel Properties and Depreciation:

Investment in hotel
properties consists of land, leasehold interest, buildings, building and leasehold improvements, site improvements and furniture, fixtures and equipment.

Depreciation is computed on a straight-line basis over the following useful lives:



|                                    |  |                         
|----------------------------------- |  | ------------------------
|Leasehold interest                  |  | Life of lease (51 years)
|Buildings                           |  | 37-39 years             
|Building and leasehold improvements |  | 5  10 years            
|Site improvements                   |  | 15 years                
|Furniture, fixtures & equipment     |  | 3-5 years               

Hotel improvements in progress
include costs incurred for capital projects for hotels that are in the process of being developed, renovated, rehabilitated or expanded. Completed renovations and improvements are capitalized and depreciated over their estimated useful lives.
Interest expense and certain other costs as well as project related salary and benefit costs incurred during a renovation or development period are capitalized and depreciated over the lives of the related assets. Costs incurred for repairs and
maintenance are expensed.

Assets to be disposed of are reported at the lower of the carrying amount or estimated fair value
less costs to sell. The Company classifies the operations of hotels sold or to be sold as discontinued operations (see note 5).



71



---

##### Table of Contents

STRATEGIC HOTELS & RESORTS, INC. AND SUBSIDIARIES (SHR)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Goodwill:

Goodwill consists of the excess of the allocated purchase price over the fair value of the net assets at the time a property is acquired. The changes in the carrying amount of goodwill for the years ended
December 31, 2009 and 2008 are as follows (in thousands):



|                                                                     |  |      |          |   |      |   |          |  
|-------------------------------------------------------------------- |  | ---- | -------- | - | ---- | - | -------- | -
|                                                                     |  | 2009 |          |   | 2008 |  
|Balance at the beginning of the year                                 |  |      |          |   |      |   |          |  
|Goodwill                                                             |  | $    | 437,803  |   |      | $ | 462,536  |  
|Accumulated impairment losses                                        |  |      | (317,474 | ) |      |   |         |  
|                                                                     |  |      |          |   |      |   |          |  
|                                                                     |  |      | 120,329  |   |      |   | 462,536  |  
|Impairment lossescontinuing operations                              |  |      | (41,869  | ) |      |   | (284,139 | )
|Impairment lossesdiscontinued operations                            |  |      |         |   |      |   | (33,335  | )
|Goodwill written off related to sales of hotels                      |  |      | (37,777  | ) |      |   |         |  
|Accumulated impairment losses written off related to sales of hotels |  |      | 33,335   |   |      |   |         |  
|Currency translation adjustment                                      |  |      | 1,740    |   |      |   | (24,733  | )
|                                                                     |  |      |          |   |      |   |          |  
|Balance at the end of the year                                       |  |      |          |   |      |   |          |  
|Goodwill                                                             |  |      | 401,766  |   |      |   | 437,803  |  
|Accumulated impairment losses                                        |  |      | (326,008 | ) |      |   | (317,474 | )
|                                                                     |  |      |          |   |      |   |          |  
|                                                                     |  | $    | 75,758   |   |      | $ | 120,329  |  
|                                                                     |  |      |          |   |      |   |          |  

Intangible Assets:

Intangible assets at December 31, 2009 and 2008 include (in thousands):



|                          |  |      |        |   |      |   |        |             |  |                                  
|------------------------- |  | ---- | ------ | - | ---- | - | ------ | ----------- |  | ---------------------------------
|                          |  | 2009 |        |   | 2008 |   |        | Useful Life
|Below market ground lease |  | $    | 33,746 |   |      | $ | 30,469 |             |  | Term of lease (51 years)         
|Golf course use agreement |  |      | 1,500  |   |      |   | 1,500  |             |  | 14 years                         
|Advanced bookings         |  |      | 3,200  |   |      |   | 3,404  |             |  | Period of booking (up to 8 years)
|                          |  |      |        |   |      |   |        |             |  |                                  
|                          |  |      | 38,446 |   |      |   | 35,373 |             |  |                                  
|Accumulated amortization  |  |      | (4,400 | ) |      |   | (3,096 | )           |  |                                  
|                          |  |      |        |   |      |   |        |             |  |                                  
|Intangible assets, net    |  | $    | 34,046 |   |      | $ | 32,277 |             |  |                                  
|                          |  |      |        |   |      |   |        |             |  |                                  

Amortization of intangible assets is computed on a straight-line basis over the respective useful
lives. For the years ended December 31, 2009, 2008 and 2007, amortization expense of intangible assets was $1,327,000, $1,993,000, and $2,075,000, respectively. The estimated aggregate annual amortization expense for intangible assets at
December 31, 2009 is summarized as follows (in thousands):



|                          |  |   |       
|------------------------- |  | - | ------
|Years ending December 31, |  |  
|2010                      |  | $ | 1,166 
|2011                      |  |   | 1,166 
|2012                      |  |   | 1,166 
|2013                      |  |   | 1,166 
|2014                      |  |   | 933   
|Thereafter                |  |   | 28,449
|                          |  |   |       
|Total                     |  | $ | 34,046
|                          |  |   |       



72



---

##### Table of Contents

STRATEGIC HOTELS & RESORTS, INC. AND SUBSIDIARIES (SHR)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Impairment:

Investment in Hotel Properties

The Company reviews its investment in hotel
properties for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. An impairment loss is recognized if the estimated future undiscounted cash flows derived from the asset are
less than its carrying amount. The impairment loss is measured as the excess of the carrying value over the fair value of the asset, with fair value determined based on estimated future discounted cash flows or other relevant data as to the fair
value of the asset (Level 3 inputs).

Goodwill

Goodwill is reviewed for impairment at least annually as of December 31 and whenever circumstances or events indicate potential
impairment. The measurement of impairment of goodwill consists of two steps. In the first step, the Company compares the fair value of each reporting unit, which for the Company is each hotel property, to its carrying value. The assessment of fair
values of the hotel properties incorporates unobservable inputs (Level 3), including existing market-based considerations, as well as discounted cash flow analysis of the Companys projections. When the fair value of the property is less than
its carrying value, the Company is required to perform a second step in order to determine the implied fair value of each reporting units goodwill, and to compare it to the carrying value of the reporting units goodwill. The activities
in the second step include hypothetically valuing all of the tangible and intangible assets and liabilities of the impaired reporting unit as if the reporting unit had been acquired in a business combination, which includes valuing all of the
Companys intangibles, even if they are not currently recorded within the carrying value.

Intangible Assets

Intangible assets are reviewed for impairment whenever circumstances or events indicate potential impairment, as part of
the Companys investment in hotel property impairment process described above.

Investment in Unconsolidated Joint
Ventures

A series of operating losses of an investee or other factors may indicate that a decrease in value of the
Companys investment in unconsolidated joint ventures has occurred which is other-than-temporary. Accordingly, the investment in each of the unconsolidated joint ventures is evaluated periodically and as deemed necessary for recoverability and
valuation declines that are other than temporary. If the investment is other than temporarily impaired, the Company writes down the investment to its estimated fair value. The Company also considers any impairments in the underlying real estate
investments, the ownership and distribution preferences and limitations and rights to sell and repurchase of its ownership interests.

Deferred Financing Costs:

Deferred financing costs consist of loan fees and other costs incurred in connection
with obtaining various loans. The deferred financing costs have been capitalized and are being amortized to interest expense over the life of the underlying loan using the straight-line method, which approximates the effective interest method. In
determining the life of the loan, the Company considers the extension option periods when (a) it is the Companys intention, at loan inception, to exercise the options and renew the loans to extend through the option periods, and
(b) such extension is at the discretion of the Company without a requirement of a significant financial obligation upon such extension. If the aforementioned criteria are not met, the Company does not



73



---

##### Table of Contents

STRATEGIC HOTELS & RESORTS, INC. AND SUBSIDIARIES (SHR)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



include the extension periods in the life of the loan. Upon early extinguishment of the various loans, any related unamortized deferred financing costs are written off and included in loss on
early extinguishment of debt.

Inventories:

Inventories located at the hotel properties consist primarily of food and beverage stock. These items are stated at the lower of cost, as determined by an average cost method, or market and are included
in other assets on the accompanying consolidated balance sheets.

Cash and Cash Equivalents:

The Company considers all cash on hand, demand deposits with financial institutions and short-term highly liquid investments with purchased
or original maturities of three months or less to be cash equivalents.

Restricted Cash and Cash Equivalents:

As of December 31, 2009 and 2008, restricted cash and cash equivalents included $15,829,000 and $32,104,000, respectively, that will be
used for property and equipment replacement in accordance with hotel management or lease agreements (FF&E Reserves). At December 31, 2009 and 2008, restricted cash and cash equivalents also included reserves of $7,000,000 and $5,254,000,
respectively, required by loan and other agreements.

Foreign Currency:

Foreign currency-denominated assets and liabilities, where the functional currency is the local currency, are translated into U.S. dollars at
the exchange rates in effect at the balance sheet date. Income and expense items are translated at the average exchange rates during the respective periods. Gains and losses from foreign currency translation, where the functional currency is the
local currency, are recorded as a separate component of accumulated other comprehensive loss within shareholders equity.

Revenue
Recognition:

Revenues include rooms, food and beverage and other hotel operating revenue such as internet access,
telephone, parking, golf course, spa, retail and space rentals. These revenues are recorded net of taxes collected from customers and remitted to government authorities and are recognized as the related services are rendered. Lease revenues are
based on a percentage of hotel revenues or a percentage of adjusted operating profit, as defined in the lease agreements. Lease revenues are recognized on an accrual basis pursuant to the terms of each lease.

Noncontrolling Interests:

Third party noncontrolling partners own an approximate one percent interest in SH Funding. The interests held by these noncontrolling partners are stated at the greater of carrying value or their redemption value and are presented as
noncontrolling interests in SHRs operating partnership in the consolidated balance sheets. Net loss (income) attributable to the noncontrolling interest partners is presented as noncontrolling interest in SHRs operating partnership in
the consolidated statements of operations. Net (loss) income and other comprehensive (loss) income are attributed to noncontrolling interest partners in SH Funding based on their weighted average



74



---

##### Table of Contents

STRATEGIC HOTELS & RESORTS, INC. AND SUBSIDIARIES (SHR)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



ownership percentages during the period. The ownership percentage is calculated by dividing the number of units held by the noncontrolling interest partners by the sum of units held by SHR and
the units held by noncontrolling interest partners, all calculated based on the weighted average days outstanding at the end of the period.

These noncontrolling partners have a right to exercise a redemption right to require SH Funding to redeem all or a portion of the units held by the noncontrolling interest partners on a specified
redemption date at a redemption price equal to the number of operating partnership units multiplied by SHRs common stock price and in the form of a cash amount. SH Funding is not obligated to satisfy the redemption right if SHR elects to
purchase the units. SHR has the sole and absolute discretion to purchase the units. If it does purchase the units, SHR has the sole and absolute discretion to pay either in cash or shares.

The following table reflects the activity of the noncontrolling interests in SHRs operating partnership (in thousands):



|                                                                                              |  |                                  |        |   |      |   |        |      |  |   |        |  
|--------------------------------------------------------------------------------------------- |  | -------------------------------- | ------ | - | ---- | - | ------ | ---- |  | - | ------ | -
|                                                                                              |  | For the years ended December 31, |       
|                                                                                              |  | 2009                             |        |   | 2008 |   |        | 2007 | 
|Noncontrolling interest in SHRs operating partnership                                        |  |                                  |        |   |      |   |        |      |  |   |        |  
|Balance, beginning of year                                                                    |  | $                                | 5,330  |   |      | $ | 16,326 |      |  | $ | 12,463 |  
|Impact of adopting new guidance on noncontrolling interests                                   |  |                                  |       |   |      |   |       |      |  |   | 8,801  |  
|                                                                                              |  |                                  |        |   |      |   |        |      |  |   |        |  
|Balance, beginning of year (restated)                                                         |  |                                  | 5,330  |   |      |   | 16,326 |      |  |   | 21,264 |  
|Net (loss) income attributable to the noncontrolling interests in SHRs operating partnership |  |                                  | (3,129 | ) |      |   | (4,065 | )    |  |   | 969    |  
|Currency translation                                                                          |  |                                  | 91     |   |      |   | (386   | )    |  |   | 283    |  
|Mark to market of derivatives and other adjustments                                           |  |                                  | 217    |   |      |   | (575   | )    |  |   | (649   | )
|Deferred compensation activity                                                                |  |                                  | 72     |   |      |   | 68     |      |  |   | 64     |  
|Distributions                                                                                 |  |                                  |       |   |      |   | (709   | )    |  |   | (944   | )
|Change in redemption value                                                                    |  |                                  |       |   |      |   | (4,814 | )    |  |   | (3,987 | )
|Adjustment for noncontrolling interest ownership in SHRs operating partnership               |  |                                  | 136    |   |      |   | (515   | )    |  |   | (674   | )
|                                                                                              |  |                                  |        |   |      |   |        |      |  |   |        |  
|Balance, end of year                                                                          |  | $                                | 2,717  |   |      | $ | 5,330  |      |  | $ | 16,326 |  
|                                                                                              |  |                                  |        |   |      |   |        |      |  |   |        |  

The historical cost of the redeemable noncontrolling interests is based on the proportional relationship
between the carrying value of equity associated with SHRs common shareholders relative to that of the unitholders of SH Funding, as SH Funding units may be exchanged into SHR common stock on a one-for-one basis. As of December 31, 2009,
2008 and 2007, the redeemable noncontrolling interests had a redemption value of approximately $1,776,000 (based on SHRs common share price of $1.86 on December 31, 2009), $1,639,000 (based on SHRs common share price of $1.68 on
December 31, 2008), and $16,326,000 (based on SHRs common share price of $16.73 on December 31, 2007), respectively.

The Company also consolidates affiliates that it controls but does not wholly own. The ownership interests held by the third party noncontrolling partners are presented as noncontrolling interests in consolidated affiliates in the
Companys consolidated balance sheets. The net income attributed to the noncontrolling partners is presented as noncontrolling interests in consolidated affiliates. The activity for the noncontrolling interests in consolidated affiliates for
the years ended December 31, 2009, 2008 and 2007 is presented in the Companys consolidated statements of equity.



75



---

##### Table of Contents

STRATEGIC HOTELS & RESORTS, INC. AND SUBSIDIARIES (SHR)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Income Taxes:

SHR has elected to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended (the Tax Code). As a REIT, SHR generally will not be subject to U.S. federal income
tax if it distributes 100% of its annual taxable income to its shareholders. As a REIT, SHR is subject to a number of organizational and operational requirements. If it fails to qualify as a REIT in any taxable year, SHR will be subject to U.S.
federal income tax (including any applicable alternative minimum tax) on its taxable income at regular corporate tax rates. Even if it qualifies for taxation as a REIT, it may be subject to foreign, state and local income taxes and to U.S. federal
income tax and excise tax on its undistributed income. In addition, taxable income from SHRs taxable REIT subsidiaries is subject to federal, foreign, state and local income taxes. Also, the foreign countries where the Company has operations
do not recognize REITs under their respective tax laws. Accordingly, the Company is subject to tax in those jurisdictions.

Deferred tax assets and liabilities are established for temporary differences between the financial reporting basis and the tax basis of assets and liabilities at the enacted tax rates expected to be in effect when the temporary differences
reverse. A valuation allowance for deferred tax assets is provided if the Company believes all or some portion of the deferred tax asset may not be realized. Any increase or decrease in the valuation allowance that results from a change in
circumstances that causes a change in the estimated realizability of the related deferred tax asset is included in income.

Distributions
in Excess of Noncontrolling Interest Capital:

Prior to the Company adopting new guidance on accounting for noncontrolling
interests in consolidated financial statements on January 1, 2009, distributions that exceeded noncontrolling interest partners capital in a consolidated entity were recorded as an expense in the consolidated statements of operations. The
adoption of the new guidance requires that any future distributions that exceed noncontrolling interest partners capital will result in a deficit noncontrolling interest balance.



76



---

##### Table of Contents

STRATEGIC HOTELS & RESORTS, INC. AND SUBSIDIARIES (SHR)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Per Share Data:

Basic (loss) income per share is computed by dividing the net (loss) income attributable to SHR common shareholders by the weighted average common shares outstanding during each period. Diluted (loss)
income per share is computed by dividing the net (loss) income attributable to SHR common shareholders as adjusted for the impact of dilutive securities, if any, by the weighted average common shares outstanding plus potentially dilutive securities.
Dilutive securities may include restricted stock units (RSUs), stock options (Options), exchangeable debt securities and noncontrolling interests that have an option to exchange their interests to shares. No effect is shown for securities that are
anti-dilutive. The following table sets forth the components of the calculation of (loss) income from continuing operations attributable to SHR common shareholders for the years ended December 31, 2009, 2008 and 2007 (in thousands):



|                                                                                 |  |      |          |   |      |   |          |      |  |   |         |  
|-------------------------------------------------------------------------------- |  | ---- | -------- | - | ---- | - | -------- | ---- |  | - | ------- | -
|                                                                                 |  | 2009 |          |   | 2008 |   |          | 2007 | 
|Numerator:                                                                       |  |      |          |   |      |   |          |      |  |   |         |  
|(Loss) income from continuing operations attributable to SHR                     |  | $    | (234,745 | ) |      | $ | (334,907 | )    |  | $ | 102,132 |  
|Preferred shareholder dividends                                                  |  |      | (30,886  | ) |      |   | (30,886  | )    |  |   | (30,107 | )
|                                                                                 |  |      |          |   |      |   |          |      |  |   |         |  
|(Loss) income from continuing operations attributable to SHR common shareholders |  | $    | (265,631 | ) |      | $ | (365,793 | )    |  | $ | 72,025  |  
|                                                                                 |  |      |          |   |      |   |          |      |  |   |         |  
|Denominator:                                                                     |  |      |          |   |      |   |          |      |  |   |         |  
|Weighted average common sharesbasic                                             |  |      | 75,267   |   |      |   | 75,140   |      |  |   | 75,075  |  
|Potentially dilutive securities                                                  |  |      |         |   |      |   |         |      |  |   | 249     |  
|                                                                                 |  |      |          |   |      |   |          |      |  |   |         |  
|Weighted average common sharesdiluted                                           |  |      | 75,267   |   |      |   | 75,140   |      |  |   | 75,324  |  
|                                                                                 |  |      |          |   |      |   |          |      |  |   |         |  

Securities that could potentially dilute basic (loss) income per share in the future that are not included
in the computation of diluted (loss) income per share because they are anti-dilutive as of December 31, 2009, 2008 and 2007 are as follows (in thousands):



|                         |  |       |  |       |  |     
|------------------------ |  | ----- |  | ----- |  | ----
|                         |  | 2009  |  | 2008  |  | 2007
|Noncontrolling interests |  | 955   |  | 976   |  | 976 
|Options and RSUs         |  | 1,531 |  | 1,413 |  | 804 

In addition, the
diluted (loss) income per share computation will not give effect to the dilution from the exchange of SH Fundings 3.50% Exchangeable Senior Notes due 2012 (Exchangeable Notes) (see note 9) until the average share price of SHRs common
stock exceeds the initial exchange price of approximately $27.70.



77



---

##### Table of Contents

STRATEGIC HOTELS & RESORTS, INC. AND SUBSIDIARIES (SHR)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Accumulated Other Comprehensive Loss:

The Companys accumulated other comprehensive loss (OCL) results from mark to market of certain derivative financial instruments and
unrealized gains or losses on foreign currency translation adjustments (CTA). The following table provides the components of accumulated other comprehensive loss as of December 31, 2009 2008, and 2007 (in thousands):



|                                                         |  |                                 |         |   |     |   |         |                 |  |   |         |  
|-------------------------------------------------------- |  | ------------------------------- | ------- | - | --- | - | ------- | --------------- |  | - | ------- | -
|                                                         |  | Derivative andOther Adjustments |         |   | CTA |   |         | Accumulated OCL | 
|Balance at January 1, 2007                               |  | $                               | (2,860  | ) |     | $ | 13,164  |                 |  | $ | 10,304  |  
|Mark to market of derivative instruments                 |  |                                 | (51,339 | ) |     |   |        |                 |  |   | (51,339 | )
|Reclassification to equity in earnings of joint ventures |  |                                 | 612     |   |     |   |        |                 |  |   | 612     |  
|CTA activity                                             |  |                                 |        |   |     |   | 22,018  |                 |  |   | 22,018  |  
|                                                         |  |                                 |         |   |     |   |         |                 |  |   |         |  
|Balance at December 31, 2007                             |  |                                 | (53,587 | ) |     |   | 35,182  |                 |  |   | (18,405 | )
|                                                         |  |                                 |         |   |     |   |         |                 |  |   |         |  
|Mark to market of derivative instruments                 |  |                                 | (46,086 | ) |     |   |        |                 |  |   | (46,086 | )
|Reclassification to equity in earnings of joint ventures |  |                                 | 1,079   |   |     |   |        |                 |  |   | 1,079   |  
|CTA activity                                             |  |                                 |        |   |     |   | (30,225 | )               |  |   | (30,225 | )
|                                                         |  |                                 |         |   |     |   |         |                 |  |   |         |  
|Balance at December 31, 2008                             |  |                                 | (98,594 | ) |     |   | 4,957   |                 |  |   | (93,637 | )
|                                                         |  |                                 |         |   |     |   |         |                 |  |   |         |  
|Mark to market of derivative instruments                 |  |                                 | 17,119  |   |     |   |        |                 |  |   | 17,119  |  
|Reclassification to equity in earnings of joint ventures |  |                                 | 26      |   |     |   |        |                 |  |   | 26      |  
|CTA activity                                             |  |                                 |        |   |     |   | 7,151   |                 |  |   | 7,151   |  
|                                                         |  |                                 |         |   |     |   |         |                 |  |   |         |  
|Balance at December 31, 2009                             |  | $                               | (81,449 | ) |     | $ | 12,108  |                 |  | $ | (69,341 | )
|                                                         |  |                                 |         |   |     |   |         |                 |  |   |         |  

Derivative Instruments and Hedging Activities:

The Company recognizes all derivatives as either assets or liabilities on the balance sheet and measures those instruments at fair value. If
certain conditions are met, a derivative may be specifically designated as (a) a hedge of the exposure to changes in the fair value of a recognized asset or liability or an unrecognized firm commitment, (b) a hedge of the exposure to
variable cash flows of a forecasted transaction, or (c) a hedge of the foreign currency exposure of a net investment in a foreign-currency-denominated forecasted transaction. The accounting for changes in the fair value of a derivative depends
on the intended use of the derivative and resulting designation.

Fair Value of Financial and Nonfinancial Instruments:

Fair value is a market-based measurement, not an entity-specific measurement. Therefore, a fair value measurement should be determined based
on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, a fair value hierarchy has been established that distinguishes between
market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the reporting entitys own assumptions about market
participant assumptions (unobservable inputs classified within Level 3 of the hierarchy).

Level 1 inputs utilize quoted
prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access. Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either
directly or indirectly. Level 2 inputs may include quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other



78



---

##### Table of Contents

STRATEGIC HOTELS & RESORTS, INC. AND SUBSIDIARIES (SHR)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



than quoted prices), such as interest rates, foreign exchange rates, and yield curves that are observable at commonly quoted intervals. Level 3 inputs are unobservable inputs for the asset or
liability, which are typically based on an entitys own assumptions, as there is little, if any, related market activity. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair
value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Companys assessment of the
significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.

Retrospective Adoption of New Accounting Guidance on Convertible Debt Instruments and Noncontrolling Interests:

On January 1, 2009, the Company adopted new accounting guidance on accounting for convertible debt instruments that may be settled in cash upon conversion (including partial cash settlement). This
new guidance requires the liability and equity components of convertible debt instruments that may be settled in cash upon conversion (including partial cash settlement) to be separately accounted for in a manner that reflects the issuers
nonconvertible debt borrowing rate. The resulting debt discount is amortized over the debt instruments expected life as additional interest expense. The Company applied this change in accounting principle retrospectively to all prior periods
presented. The adjustment had no effect on net cash flows from operations.

For the year ended December 31, 2009, this
change in accounting principle resulted in an increase of $4,023,000 to interest expense and net loss and an increase of $0.05 to basic and diluted loss per share. The following table summarizes the effect of the accounting change on the
Companys prior period consolidated financial statements (in thousands, expect per share data):



|                                                              |  |                    |           |   |                 |   |         |            |  |   |           |  
|------------------------------------------------------------- |  | ------------------ | --------- | - | --------------- | - | ------- | ---------- |  | - | --------- | -
|                                                              |  | OriginallyReported |           |   | Effect ofChange |   |         | AsAdjusted | 
|Statement of Operations for the year ended December 31, 2008: |  |                    |           |   |                 |   |         |            |  |   |           |  
|Interest expense                                              |  | $                  | (85,578   | ) |                 | $ | (3,867  | )          |  | $ | (89,445   | )
|Loss from continuing operations attributable to SHR           |  |                    | (357,465  | ) |                 |   | (3,867  | )          |  |   | (361,332  | )
|Net loss attributable to SHR                                  |  |                    | (313,424  | ) |                 |   | (3,867  | )          |  |   | (317,291  | )
|Per common share:                                             |  |                    |           |   |                 |   |         |            |  |   |           |  
|Basic loss                                                    |  |                    | (4.58     | ) |                 |   | (0.05   | )          |  |   | (4.63     | )
|Diluted loss                                                  |  |                    | (4.58     | ) |                 |   | (0.05   | )          |  |   | (4.63     | )
|Statement of Operations for the year ended December 31, 2007: |  |                    |           |   |                 |   |         |            |  |   |           |  
|Interest expense                                              |  | $                  | (87,246   | ) |                 | $ | (2,719  | )          |  | $ | (89,965   | )
|Income from continuing operations attributable to SHR         |  |                    | 108,005   |   |                 |   | (2,719  | )          |  |   | 105,286   |  
|Net income (loss) attributable to SHR                         |  |                    | 69,158    |   |                 |   | (2,719  | )          |  |   | 66,439    |  
|Per common share:                                             |  |                    |           |   |                 |   |         |            |  |   |           |  
|Basic earnings (loss)                                         |  |                    | 0.52      |   |                 |   | (0.04   | )          |  |   | 0.48      |  
|Diluted earnings (loss)                                       |  |                    | 0.52      |   |                 |   | (0.04   | )          |  |   | 0.48      |  
|Balance Sheet as of December 31, 2008:                        |  |                    |           |   |                 |   |         |            |  |   |           |  
|Deferred financing costs, net                                 |  |                    | 10,668    |   |                 |   | (293    | )          |  |   | 10,375    |  
|Exchangeable Notes, net of discount                           |  |                    | 179,415   |   |                 |   | (14,260 | )          |  |   | 165,155   |  
|Additional paid-in capital                                    |  |                    | 1,208,221 |   |                 |   | 20,553  |            |  |   | 1,228,774 |  
|Accumulated deficit                                           |  |                    | (703,677  | ) |                 |   | (6,586  | )          |  |   | (710,263  | )

On January 1, 2009,
the Company adopted new guidance on accounting for noncontrolling interests in consolidated financial statements. The new guidance requires that noncontrolling interests, previously reported as minority interests, be reported as a separate component
of equity, a change that affects the Companys financial



79



---

##### Table of Contents

STRATEGIC HOTELS & RESORTS, INC. AND SUBSIDIARIES (SHR)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



statement presentation of noncontrolling interests in its consolidated subsidiaries. The new guidance specifies that consolidated net (loss) income attributable to the parent and to the
noncontrolling interests be clearly identified and presented separately on the face of the consolidated statements of operations. The new guidance also establishes a single method of accounting for changes in a parents ownership interest in a
subsidiary and specifies that these transactions be recorded as equity transactions as long as the ownership change does not result in deconsolidation. This new guidance also expands disclosures in the financial statements to include a
reconciliation of the beginning and ending balances of the equity attributable to the parent and the noncontrolling owners and a schedule showing the effects of changes in a parents ownership interest in a subsidiary on the equity attributable
to the parent. The new guidance is applied prospectively in 2009, except for the presentation and disclosure requirements, which are applied retrospectively. The retrospective presentation and disclosure requirements had no effect on previously
reported net loss available to common shareholders or earnings per share. The prospective accounting requirements are dependent on future transactions involving noncontrolling interests.

New Accounting Guidance:

In June 2009, the Financial Accounting Standard
Board (FASB) issued the FASB Accounting Standards Codification (Codification). This is the single source of authoritative nongovernmental U.S. GAAP. The Codification launched on July 1, 2009 and is effective for interim and annual periods
ending after September 15, 2009. The Codification does not change U.S. GAAP, but combines all authoritative standards into a comprehensive, topically organized online database. After the Codification launch on July 1, 2009, only one level
of authoritative GAAP exists, other than guidance issued by the SEC. All other accounting literature excluded from the Codification is considered non-authoritative. The Codification has an impact on the Companys financial statement disclosures
as all references to authoritative accounting literature are references in accordance with the Codification.

In
June 2009, the FASB issued new accounting guidance, which amends the consolidation guidance applicable to VIEs. The new guidance requires a qualitative rather than a quantitative analysis to determine the primary beneficiary of a VIE, requires
continuous assessment of whether an enterprise is the primary beneficiary of a VIE, and requires enhanced disclosures about an enterprises involvement with a VIE. The new guidance is effective as of the beginning of each reporting
entitys first annual reporting period that begins after November 15, 2009. The Company does not expect that the adoption of this new guidance will have a material impact on its consolidated financial statements.

In June 2009, the Company adopted new guidance on interim disclosures about fair value of financial instruments. This new guidance relates
to fair value disclosures for any financial instruments that are not currently reflected on the balance sheet at fair value. Prior to the issuance of this new guidance, fair values for these assets and liabilities were only disclosed once a year.
The new guidance now requires these disclosures on a quarterly basis, providing qualitative and quantitative information about fair value estimates for all those financial instruments not measured on the balance sheet at fair value.

In April 2009, the FASB issued new accounting guidance on accounting for assets acquired and liabilities assumed in a business
combination that arise from contingencies. This new guidance amends and clarifies the initial recognition and measurement, subsequent measurement and accounting, and related disclosures arising from contingencies in a business combination. This new
guidance is effective for business combinations with acquisition dates on or after fiscal years beginning on or after December 15, 2008. This new guidance will impact the Companys accounting for future acquisitions.



80



---

##### Table of Contents

STRATEGIC HOTELS & RESORTS, INC. AND SUBSIDIARIES (SHR)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



In April 2009, the FASB issued new accounting guidance to determine fair values when
there is no active market or where the price inputs being used represent distressed sales. It reaffirms the objective of fair value measurementto reflect how much an asset would be sold for in an orderly transaction (as opposed to a distressed
or forced transaction) at the date of the financial statements under current market conditions. Specifically, it reaffirms the need to use judgment to ascertain if a formerly active market has become inactive and in determining fair values when
markets have become inactive. The Company adopted this new guidance in June 2009 and determined that this new guidance did not have a material impact on its consolidated financial statements.

In June 2008, the FASB issued new accounting guidance to determine whether an instrument or embedded feature is indexed to an entitys
own stock. This new guidance provides a two-step approach to determine whether a financial instrument or an embedded feature is indexed to an issuers own stock and exempt from the accounting guidance regarding derivative instruments and
hedging activities. The transition under this new guidance requires a cumulative adjustment to the opening balance of retained earnings in the year in which the new guidance becomes effective. The Company adopted the new guidance on
January 1, 2009 and determined that this new guidance did not have a material impact on its consolidated financial statements.

In June 2008, the FASB issued new accounting guidance to address whether instruments granted in share-based payment transactions are participating securities prior to vesting. This new guidance indicates that unvested share-based payment
awards that contain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities that should be included in earnings per share calculations under the two-class method. The Company adopted this new
guidance on January 1, 2009 and determined that this new guidance did not have a material impact on its consolidated financial statements.

In March 2008, the FASB issued new accounting guidance to improve financial reporting about derivative instruments by requiring enhanced disclosures to enable investors to better understand their
effects on an entitys financial position, financial performance, and cash flows. This new guidance is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008. The Company adopted
this new guidance on January 1, 2009 and complied with the expanded disclosure requirements, as applicable (see note 11).

In February 2008, the FASB issued new accounting guidance which deferred the effective date for measuring fair value of non-financial assets and liabilities, except those items recognized or disclosed at fair value on an annual or more
frequently recurring basis, until fiscal years beginning after November 15, 2008 and interim periods within those fiscal years. The Company adopted the new guidance with respect to its non-financial assets and liabilities and determined that
the new guidance did not have a material impact on its financial statements.

In December 2007, the FASB issued new accounting
guidance on business combinations. The new guidance broadens the previous guidance on business combinations, extending its applicability to all transactions and other events in which one entity obtains control over one or more other businesses. The
new guidance also establishes requirements for how the acquirer recognizes the fair value of the assets acquired, liabilities assumed, and noncontrolling interests in the acquiree as a result of business combinations; and requires the acquisition
related costs to be expensed rather than included as part of the basis of the acquisition. The new guidance expands required disclosures to improve the ability to evaluate the nature and financial effects of business combinations.



81



---

##### Table of Contents

STRATEGIC HOTELS & RESORTS, INC. AND SUBSIDIARIES (SHR)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



The new guidance is effective for all business combinations for which the acquisition date is on or after fiscal years beginning on or after December 15, 2008. The Company adopted this new
guidance on January 1, 2009 and the guidance will impact the Companys accounting for future acquisitions and related transaction costs.



|3. | INVESTMENT IN HOTEL PROPERTIES, NET
|-- | -----------------------------------

The following summarizes the Companys investment in hotel properties as of December 31, 2009 and 2008, excluding unconsolidated joint ventures (in thousands):



|                                          |  |      |           |   |      |   |           |  
|----------------------------------------- |  | ---- | --------- | - | ---- | - | --------- | -
|                                          |  | 2009 |           |   | 2008 |  
|Land                                      |  | $    | 362,288   |   |      | $ | 397,429   |  
|Land held for development                 |  |      | 110,589   |   |      |   | 120,367   |  
|Leasehold interest                        |  |      | 11,633    |   |      |   | 11,633    |  
|Buildings                                 |  |      | 1,569,848 |   |      |   | 1,652,641 |  
|Building and leasehold improvements       |  |      | 101,621   |   |      |   | 81,821    |  
|Site improvements                         |  |      | 53,488    |   |      |   | 53,510    |  
|Furniture, fixtures and equipment         |  |      | 437,855   |   |      |   | 412,840   |  
|Improvements in progress                  |  |      | 13,280    |   |      |   | 70,229    |  
|                                          |  |      |           |   |      |   |           |  
|Total investment in hotel properties      |  |      | 2,660,602 |   |      |   | 2,800,470 |  
|Less accumulated depreciation             |  |      | (498,018  | ) |      |   | (416,610  | )
|                                          |  |      |           |   |      |   |           |  
|Total investment in hotel properties, net |  | $    | 2,162,584 |   |      | $ | 2,383,860 |  
|                                          |  |      |           |   |      |   |           |  
|Consolidated hotel properties             |  |      | 16        |   |      |   | 18        |  
|Consolidated hotel rooms (unaudited)      |  |      | 7,245     |   |      |   | 7,590     |  

The table below
demonstrates the geographic distribution of the Companys portfolio based on its undepreciated carrying amount as of December 31, 2009 and 2008, excluding unconsolidated joint ventures:



|                       |  |       |   |  |       |  
|---------------------- |  | ----- | - |  | ----- | -
|                       |  | 2009  |   |  | 2008  |  
|Southern California    |  | 20.2  | % |  | 18.6  | %
|Northern California    |  | 19.3  |   |  | 18.7  |  
|Chicago, IL            |  | 17.7  |   |  | 16.4  |  
|Scottsdale, AZ         |  | 12.8  |   |  | 11.8  |  
|Washington, D.C.       |  | 6.0   |   |  | 6.4   |  
|Miami, FL              |  | 5.4   |   |  | 5.0   |  
|                       |  |       |   |  |       |  
|United States          |  | 81.4  |   |  | 76.9  |  
|Mexico                 |  | 7.3   |   |  | 9.6   |  
|Prague, Czech Republic |  | 6.0   |   |  | 5.7   |  
|London, England        |  | 4.9   |   |  | 4.2   |  
|Paris, France          |  | 0.4   |   |  | 3.6   |  
|                       |  |       |   |  |       |  
|Total                  |  | 100.0 | % |  | 100.0 | %
|                       |  |       |   |  |       |  

Sale of InterContinental Prague Apartment Buildings:

On October 19, 2009, the Company sold two apartment buildings associated with the InterContinental Prague hotel for a gross sales price
of 130,000,000 Czech crown ($7,496,000 based on the foreign exchange rate as of October 19, 2009). The Company recognized a loss on the sale of the apartment buildings of $472,000, which is recorded in other expenses, net.



82



---

##### Table of Contents

STRATEGIC HOTELS & RESORTS, INC. AND SUBSIDIARIES (SHR)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Acquisition of Controlling Interests in Hotel Properties:

On July 31, 2007, the Company purchased the 116-room Renaissance Paris Hotel Le Parc Trocadero (Renaissance Paris) for approximately
$94,965,000, including acquisition costs. The acquisition was financed using borrowings under the Companys bank credit facility and the facility secured by the Marriott London Grosvenor Square. In 2009, the Company sold the Renaissance Paris
(see note 5).

The following is a summary of the allocation of the purchase price for the acquisition completed in the year
ended December 31, 2007 (in thousands):



|                                     |  |                  |         |  
|------------------------------------ |  | ---------------- | ------- | -
|                                     |  | RenaissanceParis |        
|Land(1)                              |  | $                | 16,452  |  
|Building(1)                          |  |                  | 52,398  |  
|Site improvements(1)                 |  |                  | 35      |  
|Furniture, fixtures and equipment(1) |  |                  | 7,881   |  
|Goodwill(1)                          |  |                  | 33,398  |  
|Deferred tax liability               |  |                  | (13,975 | )
|Net working capital                  |  |                  | (1,224  | )
|                                     |  |                  |         |  
|                                     |  | $                | 94,965  |  
|                                     |  |                  |         |  



|(1) | For the year ended December 31, 2009, the Company recorded impairment losses to reduce long-lived assets (see note 5). For the year ended December 31, 2008,
the Company recorded impairment losses to reduce goodwill (see note 5).
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Acquisition of Noncontrolling
Interests in Hotel Properties

On May 9, 2007, the Company purchased its partners 15% interest in the entity
that owns the InterContinental Chicago for approximately $22,042,000, including acquisition costs. On September 1, 2007, the Company purchased its partners 15% interest in the entity that owns the InterContinental Miami for approximately
$9,398,000, including acquisition costs. The acquisitions were funded using borrowings under the Companys bank credit facility (see note 9). The acquisitions were accounted for as step acquisitions under purchase accounting.

Purchase of Land Parcel in Mexico

In October 2007, the Company entered into an agreement to purchase a 60-acre oceanfront land parcel in Punta Mita, Nayarit, Mexico, near the Four Seasons Punta Mita Resort, for a purchase price of
approximately $45,800,000 paid in three installments through 2009. The Company paid the first installment of $15,000,000 plus closing costs of $1,121,000 on October 4, 2007 and executed two non-interest bearing promissory notes for the
remaining balance. On September 30, 2008, the Company paid the first of the two notes (see note 9). In August 2009, the Company entered into an agreement with the holder of the promissory note whereby the Company was released from the final
installment payment in exchange for the Company agreeing to provide the holder with the right to an interest in the property (see note 9).

Gain on Sale of Noncontrolling Interests in Hotel Properties

On
August 31, 2007, the Company sold a 49% interest in each of the InterContinental Chicago and Hyatt Regency La Jolla hotels to DND Hotel JV Pte Ltd., an affiliate of GIC Real Estate Pte Ltd., a real estate investment company and subsidiary of
the Government of Singapore Investment Corporation Pte Ltd., for a gross aggregate sales price of $220,500,000. At the time of the closing of the transactions, the hotels were encumbered by mortgage loans totaling an aggregate of $218,500,000, with
a 49% interest in such mortgage loans equaling



83



---

##### Table of Contents

STRATEGIC HOTELS & RESORTS, INC. AND SUBSIDIARIES (SHR)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



$107,065,000. The net proceeds to the Company totaled approximately $111,188,000 after prorations related to assets and liabilities of the hotels and closing costs. The Company recognized a gain
on the sale of approximately $85,762,000 during the year ended December 31, 2007. The Company holds the remaining 51% interest in each hotel and has entered into long-term asset management agreements with the ventures.



|4. | IMPAIRMENT LOSSES AND OTHER CHARGES
|-- | -----------------------------------

Goodwill and Intangible Asset Impairment Losses

During the second quarter
of 2009, management concluded that indicators of potential impairment were present and that evaluations of carrying values of goodwill and intangible assets were therefore required based on the continued deterioration of economic and credit market
conditions and declines in the Companys revenues, operating profits, forecasted performance and market capitalization from previous levels.

The Company performed an interim (during the second quarter of 2009) test of impairment of goodwill and an annual (during the fourth quarter of 2009) test for impairment of goodwill. Based on its interim
impairment test in the second quarter of 2009, the Company recorded non-cash goodwill impairment losses of $41,869,000. In the fourth quarter of 2009, the Company performed its annual impairment analysis and did not record any additional non-cash
impairment losses related to goodwill. For the year ended December 31, 2008, the Company recorded impairment losses of $284,139,000. There was no goodwill impairment for the year ended December 31, 2007.

Long-Lived Asset Impairment Losses

The Company also performed an impairment test of its long-lived assets for two Mexican development sites at December 31, 2009 based on uncertainties surrounding the development of this land in a
manner consistent with the Companys original plan, resulting in an impairment loss of $23,173,000. The Company determined there was no impairment of investment in hotel properties included in loss from continuing operations for the years ended
December 31, 2008 and 2007.

Investment in Unconsolidated Joint Venture Impairment Losses

During the fourth quarter of 2009, the Company recorded a $26,500,000 impairment loss due to an other-than-temporary decline in value of its
45% interests in the joint ventures that own the Hotel del Coronado and an associated condominium-hotel development adjacent to the Hotel del Coronado. For the year ended December 31, 2008, the Company recognized an other-than-temporary decline
in the value of its investment in RCPM and recorded an impairment loss of $1,000,000. There was no impairment of investment in unconsolidated joint ventures for the year ended December 31, 2007.

Fair Value of Assets Measured on a Nonrecurring Basis

The following tables present information related to assets that were measured at fair value on a nonrecurring basis.

For the year ended December 31, 2009 (in thousands):



|                                            |  |                                                                     |         |             |   |         |  
|------------------------------------------- |  | ------------------------------------------------------------------- | ------- | ----------- | - | ------- | -
|Description                                 |  | Fair ValueMeasurements UsingSignificantUnobservable Inputs(Level 3) |         | TotalLosses |  
|Goodwill                                    |  | $                                                                   |        |             | $ | (41,869 | )
|Long-lived assets                           |  |                                                                     | 103,089 |             |   | (23,173 | )
|Investment in unconsolidated joint ventures |  |                                                                     | 36,458  |             |   | (26,500 | )



84



---

##### Table of Contents

STRATEGIC HOTELS & RESORTS, INC. AND SUBSIDIARIES (SHR)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



For the year ended December 31, 2008 (in thousands):



|                                            |  |                                                                     |        |             |   |          |  
|------------------------------------------- |  | ------------------------------------------------------------------- | ------ | ----------- | - | -------- | -
|Description                                 |  | Fair ValueMeasurements UsingSignificantUnobservable Inputs(Level 3) |        | TotalLosses |  
|Goodwill                                    |  | $                                                                   | 60,044 |             | $ | (284,139 | )
|Intangible assets                           |  |                                                                     |       |             |   | (583     | )
|Investment in unconsolidated joint ventures |  |                                                                     | 3,397  |             |   | (1,000   | )

Other Charges

The Companys interest in the Luxury Leisure Properties International, L.L.C. (LLPI) venture was redeemed in May 2009
(see note 15). During the year ended December 31, 2009, the Company recorded a charge of $206,000 to write off its investment in LLPI.

The Company recorded a charge of approximately $8,261,000 and $7,079,000 to write off costs and deposits related to capital projects that management decided to abandon during the years ended
December 31, 2009 and 2008, respectively.

During the third quarter of 2008, management decided to not purchase an
interest in a mixed-use building, the Aqua Building, which was under construction and adjacent to the Fairmont Chicago hotel. As a result, the Company recorded a charge of approximately $35,684,000, which includes the loss of $28,000,000 deposited
in the form of a letter of credit that secured the purchase agreement and approximately $7,684,000 of planning and development costs previously recorded as investment in hotel properties, net.

During the fourth quarter of 2006 and the first half of 2007, the Company incurred direct costs in connection with its planned public
listing of its European hotel assets. Due to unfavorable market conditions, the Company determined in the third quarter of 2007 to abandon the plan in its current form. In connection therewith, the Company recorded a charge of $7,372,000 during the
year ended December 31, 2007 to write off previously deferred costs relating to this potential transaction.



|5. | DISCONTINUED OPERATIONS
|-- | -----------------------

The results of operations of hotels sold are classified as discontinued operations and segregated in the consolidated statements of operations for all periods presented. During the three years ended December 31, 2009, the Company sold
the following hotels:



|                          |  |                     |  |                   |  |                   |           
|------------------------- |  | ------------------- |  | ----------------- |  | ----------------- | ----------
|Hotel                     |  | Location            |  | Date Sold         |  | Net SalesProceeds
|Renaissance Paris         |  | Paris, France       |  | December 21, 2009 |  | $                 | 50,275,000
|Four Seasons Mexico City  |  | Mexico City, Mexico |  | October 29, 2009  |  | $                 | 52,156,000
|Hyatt Regency Phoenix     |  | Phoenix, AZ         |  | July 2, 2008      |  | $                 | 89,581,000
|Hyatt Regency New Orleans |  | New Orleans, LA     |  | December 28, 2007 |  | $                 | 28,047,000



85



---

##### Table of Contents

STRATEGIC HOTELS & RESORTS, INC. AND SUBSIDIARIES (SHR)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Renaissance Paris Impairment

An impairment test of long-lived assets was performed for the Renaissance Paris at September 30, 2009 as a result in a change in the
anticipated holding period for that hotel. The Company determined that the hotels long-lived assets carrying value exceeded the fair value of $51,954,000, with fair value determined based on estimated future discounted cash flows or the
relevant data as to the fair value of the asset (Level 3 inputs). As a result of this test, the Company recorded an impairment loss of $30,795,000 related to the Renaissance Paris hotel, which is included in (loss) income from discontinued
operations in the consolidated statement of operations for the year ended December 31, 2009.

In the fourth quarter of
2008, the Company performed its annual impairment analysis. Based on the results of its impairment test, the Company recorded a non-cash impairment loss of $33,335,000 to reduce the carrying value of the goodwill related to the Renaissance Paris to
its fair value of $0, which is included in loss from discontinued operations in the consolidated statement of operations for the year ended December 31, 2008.

Hyatt Regency New Orleans Impairment and Disposition

In August 2005,
Hurricane Katrina caused substantial damage to the Hyatt Regency New Orleans property. The hurricane damage also caused significant interruption to the hotels business, and the hotel effectively ceased operations. On August 1, 2007, the
Company entered into a complete and final settlement of its property damage and business interruption insurance claims. The total settlement, net of deductibles, was $143,007,000.

In connection with completing the insurance settlement process, the Company updated its ongoing evaluation and assessment of its strategic
options with respect to the Hyatt Regency New Orleans property, including updating the Companys estimate of the fair market value of the property. Based on this assessment the Company recognized an impairment loss of $37,716,000 to property
and equipment and goodwill in the third quarter of 2007 as shown below (in thousands):



|                                                                     |  |   |          |  
|-------------------------------------------------------------------- |  | - | -------- | -
|Total impairment of property and equipment                           |  | $ | 141,217  |  
|Less insurance settlement allocated to property and equipment damage |  |   | (115,571 | )
|                                                                     |  |   |          |  
|Impairment lossproperty and equipment                               |  |   | 25,646   |  
|Impairment lossgoodwill                                             |  |   | 12,070   |  
|                                                                     |  |   |          |  
|Total impairment loss                                                |  | $ | 37,716   |  
|                                                                     |  |   |          |  

On December 28, 2007, the Company sold the Hyatt Regency New Orleans hotel for a gross sales price of
$32,000,000, of which $23,000,000 was received in cash at closing and $9,000,000 was received in the form of a promissory note from the purchaser. The promissory note provides for payment in two tranches, a $6,000,000 tranche which bore interest at
10.0% and was due on March 31, 2008, and a $3,000,000 tranche which is non-interest bearing and is due on or before December 27, 2013. The Company recorded this note at its estimated present value of $7,789,000. After payment of
commissions and other selling costs, the net sales proceeds to the Company were $28,047,000 resulting in a gain on sale of $2,279,000. The Company initially deferred recognition of the gain and recorded it as an offset to the promissory note. On
March 31, 2008, the Company received the $6,000,000 promissory note tranche plus interest and recognized $416,000 of the gain, which is recorded in income from discontinued operations for the year ended December 31, 2008. The Company will
recognize the remainder of the gain when remaining cash payments are received from the buyer.



86



---

##### Table of Contents

STRATEGIC HOTELS & RESORTS, INC. AND SUBSIDIARIES (SHR)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



The following is a summary of (loss) income from discontinued operations for the years
ended December 31, 2009, 2008 and 2007 (in thousands):



|                                           |  |      |         |   |      |   |         |      |  |   |         |  
|------------------------------------------ |  | ---- | ------- | - | ---- | - | ------- | ---- |  | - | ------- | -
|                                           |  | 2009 |         |   | 2008 |   |         | 2007 | 
|Hotel operating revenues                   |  | $    | 31,892  |   |      | $ | 70,808  |      |  | $ | 76,437  |  
|                                           |  |      |         |   |      |   |         |      |  |   |         |  
|Operating costs and expenses               |  |      | 24,687  |   |      |   | 50,554  |      |  |   | 56,316  |  
|Depreciation and amortization              |  |      | 5,019   |   |      |   | 7,079   |      |  |   | 6,562   |  
|Impairment losses                          |  |      | 30,795  |   |      |   | 33,335  |      |  |   | 37,716  |  
|                                           |  |      |         |   |      |   |         |      |  |   |         |  
|Total operating costs and expenses         |  |      | 60,501  |   |      |   | 90,968  |      |  |   | 100,594 |  
|                                           |  |      |         |   |      |   |         |      |  |   |         |  
|Operating loss                             |  |      | (28,609 | ) |      |   | (20,160 | )    |  |   | (24,157 | )
|Interest expense                           |  |      |        |   |      |   |        |      |  |   | (2,483  | )
|Interest income                            |  |      | 3       |   |      |   | 19      |      |  |   | 1,178   |  
|Loss on early extinguishment of debt       |  |      |        |   |      |   |        |      |  |   | (7,294  | )
|Foreign currency exchange gain (loss)      |  |      | 82      |   |      |   | 299     |      |  |   | (200    | )
|Other expenses, net                        |  |      | (82     | ) |      |   | (257    | )    |  |   | (383    | )
|Income tax benefit (expense)               |  |      | 1,125   |   |      |   | 458     |      |  |   | (2,798  | )
|Gain on sale                               |  |      | 18,164  |   |      |   | 37,482  |      |  |   |        |  
|                                           |  |      |         |   |      |   |         |      |  |   |         |  
|(Loss) income from discontinued operations |  | $    | (9,317  | ) |      | $ | 17,841  |      |  | $ | (36,137 | )
|                                           |  |      |         |   |      |   |         |      |  |   |         |  



|6. | INVESTMENT IN JOINT VENTURES
|-- | ----------------------------

Investment in joint ventures as of December 31, 2009 and 2008 includes the following (in thousands):



|                                               |  |      |        |      |   |       
|---------------------------------------------- |  | ---- | ------ | ---- | - | ------
|                                               |  | 2009 |        | 2008
|Hotel del Coronado and North Beach Ventures(a) |  | $    | 36,458 |      | $ | 71,467
|RCPM(b)                                        |  |      | 3,607  |      |   | 3,397 
|BuyEfficient(c)                                |  |      | 6,680  |      |   | 6,653 
|LLPI(d)                                        |  |      |       |      |   | 605   
|                                               |  |      |        |      |   |       
|Total investment in joint ventures             |  | $    | 46,745 |      | $ | 82,122
|                                               |  |      |        |      |   |       



|(a) | The Company owns 45% joint venture ownership interests in SHC KSL Partners, LP (Hotel Venture), the existing owner of the Hotel del Coronado, and in HdC North Beach
Development, LLLP (North Beach Venture), the owner of an adjacent residential condominium-hotel development. The Hotel Venture and the North Beach Venture are collectively referred to as the Partnerships. In January 2006, the Hotel Venture entered
into non-recourse mortgage and mezzanine loans with principal amounts of $610,000,000. The loans accrue interest at LIBOR plus a blended spread of 2.08%. In addition, the Hotel Venture entered into a $20,000,000 revolving credit facility that bears
interest at LIBOR plus 2.50%. Principal on the loans and revolving credit facility have a maturity date of January 9, 2011. At December 31, 2009 and 2008, there was a balance of $18,500,000 and $17,523,000, respectively, on the revolving
credit facility. The Company earns asset management, development and financing fees under agreements with the Partnerships. The Company recognizes income of 55% of these fees, representing the percentage of the Partnerships not owned by the Company.
These fees amounted to $645,000, $900,000, and $1,191,000 for the years ended December 31, 2009, 2008 and 2007, respectively, and are included in other expenses, net on the consolidated statements of operations. During the fourth quarter of
2009, the Company recorded a $26,500,000 impairment loss due to an other-than-temporary decline in value of its 45% investments in the Partnerships.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



87



---

##### Table of Contents

STRATEGIC HOTELS & RESORTS, INC. AND SUBSIDIARIES (SHR)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



|(b) | The Company owns a 31% interest in and acts as asset manager for a joint venture, with two unaffiliated parties, that is developing the RCPM, a luxury vacation home
product that is being sold in fractional ownership interests on the property adjacent to the Companys Four Seasons Punta Mita Resort in Mexico. The Company earns asset management fees and recognizes income of 69% of these fees, representing
the percentage not owned by the Company. These fees amounted to $91,000, $169,000 and $295,000 for the years ended December 31, 2009, 2008 and 2007, respectively, and are included in other expenses, net on the consolidated statements of
operations.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | The Company performed a valuation of its investment in RCPM in the fourth quarter of 2008 and determined that the current fair value of the investment was less than the
carrying value. For the year ended December 31, 2008, the Company recognized an other-than-temporary decline in the value of its investment in RCPM and recorded an impairment loss of $1,000,000.
| | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(c) | On December 7, 2007, the Company acquired a 50% interest in BuyEfficient for approximately $6,346,000. BuyEfficient is an electronic purchasing platform that
allows members to procure food, operating supplies, furniture, fixtures and equipment.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(d) | On February 12, 2008, the Company invested $1,200,000 in LLPI, a newly-formed venture with the objectives of purchasing, developing and arranging for the
operations of luxury resort and tourist-oriented destination properties in multiple locations throughout North America, Central America and Europe. One of the founders and officers of LLPI is the son-in-law of our president and chief executive
officer. As of December 31, 2008, the Company had a 40% interest in this venture. The Companys interest in the LLPI venture was redeemed in May 2009 (see note 15). During the year ended December 31, 2009, the Company recorded a
charge of $206,000 to write off its investment in LLPI.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Condensed Combined Financial Information of
Investment in Joint Ventures

Following is summarized financial information for the Companys joint ventures as of
December 31, 2009 and 2008 and for the years ended December 31, 2009, 2008 and 2007 (in thousands):



|                                        |  |      |          |   |      |   |          |  
|--------------------------------------- |  | ---- | -------- | - | ---- | - | -------- | -
|                                        |  | 2009 |          |   | 2008 |  
|Assets                                  |  |      |          |   |      |   |          |  
|Investment in hotel properties, net     |  | $    | 313,323  |   |      | $ | 325,845  |  
|Goodwill                                |  |      | 23,401   |   |      |   | 23,401   |  
|Intangible assets, net                  |  |      | 49,000   |   |      |   | 49,000   |  
|Cash and cash equivalents               |  |      | 23,993   |   |      |   | 58,367   |  
|Restricted cash and cash equivalents    |  |      | 8,391    |   |      |   | 1,160    |  
|Other assets                            |  |      | 21,939   |   |      |   | 25,861   |  
|                                        |  |      |          |   |      |   |          |  
|Total assets                            |  | $    | 440,047  |   |      | $ | 483,634  |  
|                                        |  |      |          |   |      |   |          |  
|Liabilities and Partners Deficit       |  |      |          |   |      |   |          |  
|Mortgage and other debt payable         |  | $    | 634,670  |   |      | $ | 632,276  |  
|Other liabilities                       |  |      | 31,877   |   |      |   | 35,848   |  
|Partners deficit                       |  |      | (226,500 | ) |      |   | (184,490 | )
|                                        |  |      |          |   |      |   |          |  
|Total liabilities and partners deficit |  | $    | 440,047  |   |      | $ | 483,634  |  
|                                        |  |      |          |   |      |   |          |  



88



---

##### Table of Contents

STRATEGIC HOTELS & RESORTS, INC. AND SUBSIDIARIES (SHR)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



|                                                                       |  |      |         |   |      |   |         |      |  |   |         |  
|---------------------------------------------------------------------- |  | ---- | ------- | - | ---- | - | ------- | ---- |  | - | ------- | -
|                                                                       |  | 2009 |         |   | 2008 |   |         | 2007 | 
|Revenues                                                               |  |      |         |   |      |   |         |      |  |   |         |  
|Hotel operating revenue                                                |  | $    | 116,297 |   |      | $ | 150,918 |      |  | $ | 141,404 |  
|Residential sales                                                      |  |      | 8,198   |   |      |   | 18,113  |      |  |   | 121,069 |  
|Other                                                                  |  |      | 5,414   |   |      |   | 4,587   |      |  |   | 3,364   |  
|                                                                       |  |      |         |   |      |   |         |      |  |   |         |  
|Total revenues                                                         |  |      | 129,909 |   |      |   | 173,618 |      |  |   | 265,837 |  
|Expenses                                                               |  |      |         |   |      |   |         |      |  |   |         |  
|Residential costs of sales                                             |  |      | 4,272   |   |      |   | 10,045  |      |  |   | 83,696  |  
|Hotel operating expenses                                               |  |      | 78,309  |   |      |   | 93,970  |      |  |   | 88,479  |  
|Depreciation and amortization                                          |  |      | 16,709  |   |      |   | 15,874  |      |  |   | 13,217  |  
|Other operating expenses                                               |  |      | 8,128   |   |      |   | 9,797   |      |  |   | 7,723   |  
|                                                                       |  |      |         |   |      |   |         |      |  |   |         |  
|Total operating expenses                                               |  |      | 107,418 |   |      |   | 129,686 |      |  |   | 193,115 |  
|                                                                       |  |      |         |   |      |   |         |      |  |   |         |  
|Operating income                                                       |  |      | 22,491  |   |      |   | 43,932  |      |  |   | 72,722  |  
|Interest expense, net                                                  |  |      | (17,948 | ) |      |   | (34,643 | )    |  |   | (46,566 | )
|Other expenses, net                                                    |  |      | (1,147  | ) |      |   | (4,032  | )    |  |   | (713    | )
|                                                                       |  |      |         |   |      |   |         |      |  |   |         |  
|Net income                                                             |  | $    | 3,396   |   |      | $ | 5,257   |      |  | $ | 25,443  |  
|                                                                       |  |      |         |   |      |   |         |      |  |   |         |  
|Equity in earnings of joint ventures                                   |  |      |         |   |      |   |         |      |  |   |         |  
|Net income                                                             |  | $    | 3,396   |   |      | $ | 5,257   |      |  | $ | 25,443  |  
|Joint venture partners share of income of joint ventures              |  |      | (1,911  | ) |      |   | (3,210  | )    |  |   | (13,986 | )
|Adjustments for basis differences, taxes and intercompany eliminations |  |      | 233     |   |      |   | 763     |      |  |   | (3,113  | )
|                                                                       |  |      |         |   |      |   |         |      |  |   |         |  
|Total equity in earnings of joint ventures                             |  | $    | 1,718   |   |      | $ | 2,810   |      |  | $ | 8,344   |  
|                                                                       |  |      |         |   |      |   |         |      |  |   |         |  

To the extent that the Companys cost basis is different than the basis reflected at the joint venture
level, the basis difference, excluding amounts attributable to land and goodwill, is amortized over the life of the related asset and included in the Companys share of equity in earnings of the unconsolidated affiliates.



|7. | MANAGEMENT AGREEMENTS
|-- | ---------------------

Most of the Companys hotels are subject to management agreements that the Company assumed upon acquisition of the hotels. These agreements generally provide for the payment of base management fees of 1.25% to 5.00% of revenues (as
defined in the agreements). In addition, an incentive fee may be paid if certain criteria are met. The terms of these agreements generally require management of the hotels to furnish the hotels with certain services, which include on-site management
and may include central training, advertising and promotion, national reservation system, payroll and accounting services, and such additional services as needed. At December 31, 2009, the remaining terms (not including renewal options) of
these management agreements range from five to 27 years and average 15 years.

In the second quarter of 2007, Marriott and the
Company executed amendments to the terms of various management agreements. In connection with such amendments, Marriott agreed to pay specified cash consideration to the Company over a four year period and waived a termination fee related to
termination of a management agreement on the Rancho Las Palmas Resort that was due in 2009. Consideration resulting from the amendments, including amounts previously recognized as termination liabilities, are classified as deferred credits and will
be recognized ratably in earnings (as an offset to management fee expense) over the expected remaining initial terms of the respective management agreements. At December 31, 2009 and 2008, deferred credits of $9,120,000 and $9,964,000,
respectively, were included in accounts payable and accrued expenses.



89



---

##### Table of Contents

STRATEGIC HOTELS & RESORTS, INC. AND SUBSIDIARIES (SHR)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Renaissance Paris Performance Guarantee

In connection with the acquisition of Renaissance Paris in July 2007, the Company entered into a management agreement with an affiliate of
Marriott. A provision of the management agreement required that Marriott provide the Company with a limited performance guarantee that ensured, subject to certain limitations, a target level of net operating profit. Guarantee payments were
calculated and paid to the Company on an annual basis. The maximum guarantee that could be paid to the Company during the guarantee period was 5,000,000. The guarantee period began on July 31, 2007 and continued through December 21,
2009, the date at which the Renaissance Paris was sold. During the years ended December 31, 2009, 2008 and 2007, the Company earned 1,419,000 ($1,972,000 based on the foreign exchange rate at December 21, 2009), 1,463,000
($2,141,000 based on the foreign exchange rate at December 31, 2008), and 610,000 ($890,000 based on the foreign exchange rate at December 31, 2007), respectively, related to the performance guarantee, which is recorded in (loss)
income from discontinued operations in the consolidated statements of operations.

Asset Management Agreement

In April 2009, the Company entered into an asset management services agreement with an unaffiliated third party to provide
asset management services to two hotels not owned by the Company. Under the agreement, the Company earns a base management fee of $400,000 per year and has the potential to earn an additional incentive management fee. For the year ended
December 31, 2009, the Company earned $228,000 in fees under this agreement, which are included in other expenses, net.



|8. | OPERATING LEASE AGREEMENTS
|-- | --------------------------

In February 2004, the Company sold its interest in the Marriott Hamburg to a third party, Union Investment Real Estate AG (UIRE), formerly Deutsche Immobilien Fonds Aktiengesellschaft. UIRE subsequently leased the hotel back to the Company.
The sale and leaseback transaction was originally recorded as a finance obligation due to a collateralized guarantee issued as part of the sale. In June 2004, the collateralized guarantee was cancelled and the Company recorded a sale of the Marriott
Hamburg and the leaseback was reflected as an operating lease. A deferred gain of $5,619,000 was recorded in conjunction with the sale. The deferred gain is being recognized as a reduction of lease expense over the life of the lease. For the years
ended December 31, 2009, 2008 and 2007, the Company recognized $217,000, $228,000, and $234,000 of the deferred gain, respectively. As of December 31, 2009 and 2008, the deferred gain on sale of hotel recorded on the accompanying
consolidated balance sheets amounted to $4,319,000 and $4,457,000, respectively. The leases initial term runs through June 14, 2030 and is subject to extension. The Company makes monthly minimum rent payments aggregating 3,575,000
($5,117,000 based on the foreign exchange rate as of December 31, 2009) annually (increasing by an index formula) and pays additional rent based upon the performance of the hotel, which is recorded as lease expense in the accompanying
consolidated statements of operations. The Company funded a Euro-denominated security deposit with UIRE initially representing approximately 18 months of the minimum rent. This amount at December 31, 2009 and 2008 was $7,158,000 and $6,984,000,
respectively, and is included in other assets on the accompanying consolidated balance sheets. The Company subleases its interest in the Marriott Hamburg to a third party. The Company has reflected the sublease arrangement as an operating lease and
records lease revenue. The Companys annual base rent received from the sublease arrangement can increase or decrease based on changes in a cost of living index defined in the sublease agreement. The Company may also receive additional rent
based on the hotels performance.

In July 2003, the Company sold its interest in the Paris Marriott to UIRE. UIRE
subsequently leased the hotel back to the Company. The sale and leaseback transaction was originally recorded as a finance obligation due to a collateralized guarantee issued as part of the sale. In June 2004, the collateralized guarantee was



90



---

##### Table of Contents

STRATEGIC HOTELS & RESORTS, INC. AND SUBSIDIARIES (SHR)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



cancelled, and the Company recorded a sale of the Paris Marriott and the leaseback was reflected as an operating lease. A deferred gain of $103,590,000 was recorded in conjunction with the sale.
The deferred gain is being recognized as a reduction of lease expense over the life of the lease. For the years ended December 31, 2009, 2008 and 2007, the Company recognized $4,685,000, $4,933,000, and $4,614,000 of the deferred gain,
respectively. As of December 31, 2009 and 2008, the deferred gain on sale of hotel recorded on the accompanying consolidated balance sheets amounted to $97,533,000 and $99,794,000, respectively. The leases initial term runs through
December 31, 2029. The Company makes monthly minimum rent payments aggregating 12,185,000 ($17,444,000 based on the foreign exchange rate as of December 31, 2009) annually (increasing by an index formula) and pays additional rent
based upon the performance of the hotel, which is recorded as lease expense in the accompanying consolidated statements of operations. The Company funded a Euro-denominated security deposit with UIRE initially representing approximately 16 months of
the minimum rent. This amount at December 31, 2009 and 2008 was $10,720,000 and $15,507,000, respectively, and is included in other assets on the accompanying consolidated balance sheets. Prior to January 1, 2008, the Company subleased its
interest in the Paris Marriott to a third party. The Company reflected the sublease arrangement as an operating lease and recorded lease revenue. Effective January 1, 2008, the Company no longer subleases the operations of the Paris Marriott to
a third party and reflects the operating results of the Paris Marriott in its consolidated statements of operations.

Lease
payments related to office space are included in corporate expenses on the consolidated statements of operations and lease payments related to hotel ground leases are included in other hotel expenses on the consolidated statements of operations.

Minimum future rental payments due under non-cancelable operating leases, related to office space, hotel ground leases, and
building leases having remaining terms in excess of one year as of December 31, 2009 are as follows (in thousands):



|                          |  |   |        
|------------------------- |  | - | -------
|Years Ending December 31, |  |  
|2010                      |  | $ | 23,166 
|2011                      |  |   | 23,181 
|2012                      |  |   | 23,197 
|2013                      |  |   | 23,212 
|2014                      |  |   | 23,227 
|Thereafter                |  |   | 346,122
|                          |  |   |        
|                          |  | $ | 462,105
|                          |  |   |        



|9. | INDEBTEDNESS
|-- | ------------

Mortgages and Other Debt
Payable:

Certain subsidiaries of SHR are the borrowers under various financing arrangements. These subsidiaries are
separate legal entities and their respective assets and credit are not available to satisfy the debt of SHR or any of its other subsidiaries.



91



---

##### Table of Contents

STRATEGIC HOTELS & RESORTS, INC. AND SUBSIDIARIES (SHR)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Mortgages and other debt payable at December 31, 2009 and 2008 consisted of the
following (in thousands):



|                                       |  |                          |      |                   |      |                                    |           |  |   |          
|-------------------------------------- |  | ------------------------ | ---- | ----------------- | ---- | ---------------------------------- | --------- |  | - | ---------
|Debt                                   |  | Spread (a)(basis points) |      | Maturity          |      | Balance Outstanding atDecember 31,
|                                       |  |                          | 2009 |                   | 2008
|Mortgage loans                         |  |                          |      |                   |      |                                    |           |  |   |          
|Westin St. Francis(b)                  |  | 70                       |      | August 2010(c)    |      | $                                  | 220,000   |  | $ | 220,000  
|Fairmont Scottsdale(d)                 |  | 56                       |      | September 2010(c) |      |                                    | 180,000   |  |   | 180,000  
|InterContinental Chicago               |  | 106                      |      | October 2010(c)   |      |                                    | 121,000   |  |   | 121,000  
|InterContinental Miami                 |  | 73                       |      | October 2010(c)   |      |                                    | 90,000    |  |   | 90,000   
|Loews Santa Monica Beach Hotel         |  | 63                       |      | March 2011(c)     |      |                                    | 118,250   |  |   | 118,250  
|Ritz-Carlton Half Moon Bay             |  | 67                       |      | March 2011(c)     |      |                                    | 76,500    |  |   | 76,500   
|InterContinental Prague(e)             |  | 120                      |      | March 2012        |      |                                    | 148,886   |  |   | 145,277  
|Fairmont Chicago(b)                    |  | 70                       |      | April 2012        |      |                                    | 123,750   |  |   | 123,750  
|Hyatt Regency La Jolla                 |  | 100                      |      | September 2012    |      |                                    | 97,500    |  |   | 97,500   
|Marriott London Grosvenor Square(f)    |  | 110                      |      | October 2013      |      |                                    | 124,859   |  |   | 112,731  
|                                       |  |                          |      |                   |      |                                    |           |  |   |          
|Total mortgage loans                   |  |                          |      |                   |      |                                    | 1,300,745 |  |   | 1,285,008
|Other debt(g)                          |  |                          |      |                   |      |                                    |          |  |   | 16,527   
|                                       |  |                          |      |                   |      |                                    |           |  |   |          
|Total mortgages and other debt payable |  |                          |      |                   |      | $                                  | 1,300,745 |  | $ | 1,301,535
|                                       |  |                          |      |                   |      |                                    |           |  |   |          



|(a) | Interest is paid monthly at the applicable spread over LIBOR (0.23% at December 31, 2009) for all loans except for those secured by the InterContinental Prague and
the Marriott London Grosvenor Square. Interest on the InterContinental Prague loan is paid quarterly at the applicable spread over three-month EURIBOR (0.70% at December 31, 2009). Interest on the Marriott London Grosvenor Square loan is paid
quarterly at the applicable spread over three-month GBP LIBOR (0.61% at December 31, 2009).
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(b) | In October 2008, the lender agreed to substitute the minimum market capitalization requirement with a minimum tangible net worth requirement (as defined in, and
consistent with, the bank credit facility agreement). On February 23, 2009, the lender consented to modify the tangible net worth covenant to be consistent with the amended covenant in the bank credit facility as described below, which is
calculated without regard to goodwill. The Company meets the requirements of this modified tangible net worth calculation as of December 31, 2009.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(c) | These loans have one one-year extensions remaining at the option of the Company or its consolidated affiliates. As of December 31, 2009, the Company had exercised
its second option to extend the maturity date of the Westin St. Francis, Fairmont Scottsdale, InterContinental Chicago and InterContinental Miami loans by an additional year. On February 2, 2010, the Company exercised its second option to
extend the maturity date of the Loews Santa Monica Beach Hotel and Ritz-Carlton Half Moon Bay mortgage loans by an additional year. The maturity dates exclude the one remaining one-year extension options.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(d) | On March 9, 2007, the $90,000,000 mezzanine loan on the Fairmont Scottsdale Princess was repaid with borrowings on the Companys bank credit facility. In
connection with the repayment, SHR wrote off the unamortized deferred financing costs of $185,000, which are included in loss on early extinguishment of debt for the year ended December 31, 2007.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(e) | As of December 31, 2009, the Company was in violation of certain loan to value and interest cover ratio covenants under the InterContinental
Prague loan agreement. The lender provided the Company with a waiver through March 15, 2010 to comply with these loan covenants. In February 2010, the Company entered into an amended and restated loan agreement with the
lender. Under the amended terms, the maturity date of the loan is extended to March 2015. Interest remains payable quarterly and is equal to EURIBOR plus 1.20% through March 2012 and subsequently increases to EURIBOR plus 1.80% through
loan maturity. Additionally, the amended and restated loan agreement a) waives the loan to value and
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



92



---

##### Table of Contents

STRATEGIC HOTELS & RESORTS, INC. AND SUBSIDIARIES (SHR)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



| | interest cover ratio covenants through March 2012 and reintroduces the ratio covenants with increased thresholds subsequent to March 2012 through loan maturity, b) postpones the amortization of
principal payments, c) establishes a 2,000,000 liquidity reserve to cover potential shortfalls in debt service, d) allows accrued and unpaid interest up to 2,000,000 to be added to the principal balance under certain circumstances and e)
requires that the Company use the net proceeds from the prior sale of two apartment buildings in Prague (see note 3) that were previously part of the lenders security for the loan to pay down the principal amount of the loan by
2,400,000.
| | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(f) | This loan agreement requires maintenance of financial covenants, all of which the Company was in compliance with at December 31, 2009.
|--- | --------------------------------------------------------------------------------------------------------------------------------------



|(g) | In connection with the acquisition of a 60-acre oceanfront land parcel in Punta Mita, Nayarit, Mexico, the Company executed two $17,500,000 non-interest bearing
promissory notes. The Company recorded these notes at their present value based on an imputed interest rate of 9.5% and amortized the resulting discount over the life of the promissory notes. On September 30, 2008, the Company paid the first of
the $17,500,000 non-interest bearing promissory notes. The second note was due August 31, 2009. In August 2009, the Company entered into an agreement with the holder of the promissory note whereby the holder released the Company from its final
installment payment of $17,500,000 that was due in August 2009 in exchange for the Company agreeing to provide the note holder with the right to an interest in the property. The Company will receive a preferred position which will entitle it to
receive the first $12,000,000 of distributions generated from the project with any excess distributions split equally among the partners. The Companys obligations under this agreement, recorded as other liabilities in accounts payable and
accrued expenses, are subject to the note holder being able to obtain certain permits and licenses to develop the land. If they are unable to obtain such permits and licenses within a prescribed time period, the Company would have the right to a
full refund of the amounts previously paid to purchase the property, and the land ownership would revert back to the seller.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Commercial Mortgage-Backed Securities (CMBS)

On March 9, 2007,
proceeds from three mortgage loans secured by the Fairmont Chicago, the Loews Santa Monica Beach Hotel and the Ritz-Carlton Half Moon Bay were used to retire the outstanding balance of the Companys CMBS floating rate loan portfolio. In
connection with the repayment, the Company wrote off the unamortized deferred financings costs and paid prepayment penalties applicable to the debt amounting to $3,038,000, which are included in loss on early extinguishment of debt for the year
ended December 31, 2007.

On August 23, 2007, the Company defeased the outstanding balance of its CMBS fixed rate
mortgage loan secured by the Hyatt Regency New Orleans, Hyatt Regency Phoenix and the Hyatt Regency La Jolla hotels. The Company incurred defeasance costs and wrote off the unamortized deferred financing costs amounting to $10,820,000 for the year
ended December 31, 2007, of which $3,526,000 is included in loss on early extinguishment of debt and $7,294,000 is included in (loss) income from discontinued operations.

Exchangeable Notes:

On April 4, 2007, SH Funding issued $150,000,000
in aggregate principal amount of Exchangeable Notes and on April 25, 2007 issued an additional $30,000,000 of Exchangeable Notes in connection with the exercise by the initial purchasers of their over-allotment option. The 3.50% Exchangeable
Notes were issued at 99.5% of par value. The Company received proceeds of $175,593,000, net of underwriting fees and expenses and original issue discount. On January 1, 2009, the Company adopted the provisions of new guidance on accounting for
convertible debt instruments that may be settled in cash upon conversion, including partial cash settlements, and retrospectively recorded an additional discount on the Exchangeable Notes of $20,978,000 as of the issuance date



93



---

##### Table of Contents

STRATEGIC HOTELS & RESORTS, INC. AND SUBSIDIARIES (SHR)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



(see note 2). The Exchangeable Notes pay interest in cash semi-annually in arrears on April 1 and October 1 of each year beginning October 1, 2007 and mature on April 1, 2012,
unless previously redeemed by the Company, repurchased by the Company or exchanged in accordance with their terms prior to such date.

The tables below present the effect of the Exchangeable Notes on the Companys consolidated balance sheets as December 31, 2009 and 2008 and on the consolidated statements of operations for the years ended December 31, 2009,
2008 and 2007 (in thousands):



|                                       |  |      |         |   |      |   |         |  
|-------------------------------------- |  | ---- | ------- | - | ---- | - | ------- | -
|                                       |  | 2009 |         |   | 2008 |  
|Balance Sheets:                        |  |      |         |   |      |   |         |  
|Principal amount of liability          |  | $    | 180,000 |   |      | $ | 180,000 |  
|Unamortized discount                   |  |      | (10,548 | ) |      |   | (14,845 | )
|                                       |  |      |         |   |      |   |         |  
|Carrying amount of liability component |  | $    | 169,452 |   |      | $ | 165,155 |  
|                                       |  |      |         |   |      |   |         |  
|Carrying amount of equity component    |  | $    | 20,978  |   |      | $ | 20,978  |  
|                                       |  |      |         |   |      |   |         |  



|                          |  |      |        |   |      |   |        |      |  |   |       |  
|------------------------- |  | ---- | ------ | - | ---- | - | ------ | ---- |  | - | ----- | -
|                          |  | 2009 |        |   | 2008 |   |        | 2007 | 
|Statements of Operations: |  |      |        |   |      |   |        |      |  |   |       |  
|Coupon interest           |  | $    | 6,311  |   |      | $ | 6,265  |      |  | $ | 4,646 |  
|Discount amortization     |  |      | 4,296  |   |      |   | 4,141  |      |  |   | 2,892 |  
|                          |  |      |        |   |      |   |        |      |  |   |       |  
|Total interest            |  | $    | 10,607 |   |      | $ | 10,406 |      |  | $ | 7,538 |  
|                          |  |      |        |   |      |   |        |      |  |   |       |  
|Effective interest rate   |  |      | 6.25   | % |      |   | 6.25   | %    |  |   | 6.25  | %
|                          |  |      |        |   |      |   |        |      |  |   |       |  

The Exchangeable Notes can be exchanged for cash or shares of SHRs common stock or a combination
thereof, at the Companys option, based on the applicable exchange rate prior to the close of business on the business day immediately preceding the stated maturity date at any time on or after November 1, 2011 and also under the following
circumstances:



|(1) | if during any calendar quarter beginning after June 30, 2007 (and only during such calendar quarter) the closing price per share of the Companys common stock
for at least 20 trading days in 30 consecutive trading days of the previous quarter is more than 130% of the applicable exchange price per share;
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(2) | if, for any five consecutive trading-day period, the trading price of the Exchangeable Notes on each trading day during such period is less than 95% of the product of
the closing price per share of SHRs common stock multiplied by the exchange rate on such trading day;
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(3) | if the Company calls the Exchangeable Notes for redemption;
|--- | -----------------------------------------------------------



|(4) | as described in the indenture governing the Exchangeable Notes, if the Company makes specified distributions to holders of SHRs common stock or specified
corporate transactions occur; or
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(5) | if SHRs common stock ceases to be listed on a U.S. national or regional securities exchange.
|--- | ---------------------------------------------------------------------------------------------

The Exchangeable Notes may be exchanged based on an initial exchange rate of 36.1063 shares per $1,000 principal amount of the Exchangeable
Notes, which represented an initial exchange price of approximately $27.70 per share and an exchange premium of approximately 20% based on a price of $23.08 per share of SHRs common stock on March 29, 2007. Upon exchange, at the
Companys election, a holder would receive an amount in cash equal to the lesser of (i) the principal amount of such holders Exchangeable Notes, or (ii) the exchange value, as defined. If the exchange value exceeds $1,000, the
Company will also deliver, at its option, cash or SHR common stock or a combination of cash and SHR common stock for the exchange value in excess of



94



---

##### Table of Contents

STRATEGIC HOTELS & RESORTS, INC. AND SUBSIDIARIES (SHR)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



$1,000. If the Exchangeable Notes are exchanged in connection with events specified in the indenture governing the Exchangeable Notes, the Company may be required to provide a make-whole premium
in the form of an increase in the exchange rate, subject to a stated maximum amount. In addition, in connection with designated events, the holders of the Exchangeable Notes may require the Company to purchase all or a portion of their Exchangeable
Notes at a purchase price equal to 100% of the principal amount of the Exchangeable Notes, plus accrued and unpaid interest, if any.

The Exchangeable Notes are unsecured obligations that rank equally in right of payment with any other senior unsecured indebtedness the Company may incur and are effectively subordinated in right of payment to all of the Companys
secured indebtedness and all liabilities and preferred equity of the Companys subsidiaries. The Company is not subject to any financial covenants under the indenture governing the Exchangeable Notes. However, a default under the bank credit
facility would allow for acceleration of the Exchangeable Notes.

In connection with the issuance of the Exchangeable Notes,
the Company purchased call options for $9,900,000, which was recorded in additional paid-in capital, to purchase approximately 928,000 shares of SHRs common stock at a strike price of $27.70 up to a cap price of $32.31 per share (subject to
adjustment in certain circumstances). The call options generally allow the Company to receive shares of SHRs common stock from counterparties equal to the number of shares of common stock to be issued to holders of the Exchangeable Notes upon
exchange. The economic impact of these call option transactions is to mitigate the dilutive impact on the Company as if the exchange price were increased from $27.70 to $32.31 per common share, which represents an increase from the 20% premium to a
40% premium based on the March 29, 2007 closing price of $23.08 per share. The call option transactions are expected to generally reduce the potential dilution upon exchange in the event the market value per share of SHRs common stock is
greater than the strike price of the call option transaction. If however the market value per share of SHRs common stock exceeds the $32.31 per common share, then the dilution mitigation under the call option transactions will be capped, which
means there would be dilution from exchange of the Exchangeable Notes to the extent that the market value per share of SHRs common stock exceeds $32.31. These call options will terminate April 1, 2012, subject to earlier exercise.

The Company also entered into a registration rights agreement in connection with the issuance of the Exchangeable Notes. As
required under the registration rights agreement, the Company filed a shelf registration statement, which became effective August 23, 2007. The Company must use reasonable efforts to keep the shelf registration statement effective until the
earlier of 1) the date one year following the last date on which the Exchangeable Notes have been exchanged and settlement has occurred or 2) the date on which there are no longer any Exchangeable Notes or restricted shares of SHRs common
stock outstanding. If the Company fails to comply with certain of its obligations under the registration rights agreement, it will be required to pay additional interest on the Exchangeable Notes in an amount equal to an annual rate of 0.25% for the
first 90 days following a registration default and 0.50% following the first 90 days through the day on which the registration default is cured or the date that registration statement is no longer required to be kept effective. If the Exchangeable
Notes are exchanged into SHR common stock during a period of registration default, a holder will not be entitled to receive additional interest, but instead will receive an increase in the exchange rate of 3% for each $1,000 principal amount of the
Exchangeable Notes. The maximum amount of consideration that the Company would be required to transfer if a registration default were to occur would be approximately $1,913,000 in additional interest or approximately 195,000 additional shares of SHR
common stock, if the Exchangeable Notes were exchanged. After the filing of the annual report on Form 10-K for the year ended December 31, 2008, the Companys previous shelf registration statement was no longer effective. On March 26,
2009, a new registration statement was declared effective by the SEC. During the year ended December 31, 2009, the Company recorded additional interest expense of $11,000 under the registration rights agreement described above for the temporary
unavailability of an effective registration statement with respect to SHRs common stock that may, under certain circumstance, be issued with respect to the Exchangeable Notes.



95



---

##### Table of Contents

STRATEGIC HOTELS & RESORTS, INC. AND SUBSIDIARIES (SHR)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Contemporaneously with the closing of the sale of the Exchangeable Notes, approximately
$25,000,000 of the net proceeds was used to repurchase and retire approximately 1,083,000 shares of SHRs common stock. The remaining net proceeds were used to repay amounts outstanding under the Companys bank credit facility.

Bank Credit Facility:

In February 2009, SH Funding entered into the third amendment to the bank credit facility, which among other things provides the Company with additional flexibility with respect to its financial covenants and related financial calculations.
In connection with this amendment, the Company wrote off $883,000 of unamortized deferred financing costs during the year ended December 31, 2009. The following summarizes key financial terms and conditions of the bank credit facility, as
amended:



| |  |  | the maximum facility size was reduced to $400,000,000;
| | - |  | ------------------------------------------------------



| |  |  | interest rate on the facility is LIBOR plus a margin of 3.75% in the case of each LIBOR loan and base rate plus a margin of 2.75% in the case of each
base rate loan and a commitment fee of 0.50% per annum based on the unused revolver balance;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | lenders received additional collateral in the form of mortgages over four borrowing base properties, which mortgages supplement the existing pledges of
the Companys interest in SH Funding and SH Fundings interest in certain subsidiaries and guarantees of the loan from the Company and certain of its subsidiaries, all of which continue to secure the bank credit facility;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | maximum availability is determined by the lesser of a 1.3 times debt service coverage on the borrowing base assets (based on the trailing 12 months net
operating income for these assets divided by an 8% debt constant on the balance outstanding under the facility, as defined in the loan agreement) or a 45% advance rate against the appraised value of the borrowing base assets;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | minimum corporate fixed charge coverage of 1.0 times, which may be reduced at SH Fundings option to 0.9 times for up to four consecutive quarters
with a quarterly fee of 0.25% paid on outstanding balances during each quarter that the coverage ratio is reduced, provided that the minimum corporate fixed charge coverage can increase up to 1.15 times subject to certain conditions set forth in the
bank credit facility;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | maximum corporate leverage of 80% as defined in the agreement;
| | - |  | --------------------------------------------------------------



| |  |  | minimum tangible net worth, as defined in the agreement, of $600,000,000, excluding goodwill and currency translation adjustments;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------



| |  |  | default under and acceleration of any loan secured by property located in Europe would not constitute an event of default;
| | - |  | --------------------------------------------------------------------------------------------------------------------------



| |  |  | maturity date of March 9, 2011, with a one-year extension option conditioned upon compliance with a corporate fixed charge coverage ratio of 1.15
times for the year ending December 31, 2010; and
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | restrictions on the Company and SH Fundings ability to pay dividends. Such restrictions include:
| | - |  | -------------------------------------------------------------------------------------------------



| |  |  | a prohibition on each of the Company and SH Fundings ability to pay any amount of preferred dividends in cash or in kind if SH Funding has
elected to reduce its fixed charge coverage to 0.9 as discussed above;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | prohibitions on the Company and SH Funding and their respective subsidiaries ability to pay any dividends unless certain ratios and other
conditions are met; and
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | prohibitions on the Company and SH Fundings ability to issue dividends in cash or in kind at any time an event of default shall have occurred.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------



96



---

##### Table of Contents

STRATEGIC HOTELS & RESORTS, INC. AND SUBSIDIARIES (SHR)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Notwithstanding the dividend restrictions described above, for so long as the Company
qualifies, or has taken all other actions necessary to qualify as a REIT, SH Funding may authorize, declare and pay quarterly cash dividends to the Company when and to the extent necessary for the Company to distribute cash dividends to its
shareholders generally in an aggregate amount not to exceed the minimum amount necessary for the Company to maintain its tax status as a REIT, unless SH Funding receives notice of any monetary event of default or other material event of default.

Other terms and conditions exist including provisions to release assets from the borrowing base and limitations on the
Companys ability to incur costs for discretionary capital programs. Under the agreement, SH Funding has a letter of credit sub-facility of $75,000,000, which is secured by the amended $400,000,000 bank credit facility. Letters of credit reduce
the borrowing capacity under the facility.

This amended agreement replaced the previous $225,000,000 bank credit facility
agreement. SHR wrote off $796,000 of unamortized deferred financing costs applicable to the $225,000,000 bank credit facility, which is included in loss on early extinguishment of debt for the year ended December 31, 2007.

The weighted average interest rate for the year ended December 31, 2009 was 3.72%. As noted above, maximum availability is determined
by the lesser of a 1.3 times debt service coverage on the borrowing base assets or a 45% advance rate against the appraised value of the borrowing base assets. Based on these requirements, the Company had $287,300,000 available under the bank credit
facility at December 31, 2009. At December 31, 2009, there was $178,000,000 of borrowings outstanding under the bank credit facility and outstanding letters of credit of $2,750,000 (see note 16). The agreement also requires maintenance of
financial covenants, all of which SH Funding and SHR were in compliance with at December 31, 2009.

Debt Maturity:

The following table summarizes the aggregate maturities (assuming all extension options exercised, excluding the conditional option to extend
the bank credit facility) as of December 31, 2009 for all mortgage debt, the Exchangeable Notes and the Companys bank credit facility (in thousands):



|                                        |  |   |           |  
|--------------------------------------- |  | - | --------- | -
|Years ending December 31,               |  |   |          
|2010                                    |  | $ | 7,796     |  
|2011                                    |  |   | 796,796   |  
|2012                                    |  |   | 739,282   |  
|2013                                    |  |   | 114,871   |  
|2014                                    |  |   |          |  
|Thereafter                              |  |   |          |  
|                                        |  |   |           |  
|                                        |  |   | 1,658,745 |  
|Less discount on the Exchangeable Notes |  |   | (10,548   | )
|                                        |  |   |           |  
|Total                                   |  | $ | 1,648,197 |  
|                                        |  |   |           |  

Interest Expense:

Total interest expense in continuing and discontinued operations includes a reduction related to capitalized interest for the years ended December 31, 2009, 2008 and 2007 of $1,723,000, $8,646,000,
and $8,403,000, respectively. Total interest expense in continuing and discontinued operations includes amortization of deferred financing costs of $6,693,000, $4,051,000, and $4,755,000 for the years ended December 31, 2009, 2008 and 2007,
respectively.



97



---

##### Table of Contents

STRATEGIC HOTELS & RESORTS, INC. AND SUBSIDIARIES (SHR)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Liquidity and Operating Matters:

The Companys short-term liquidity requirements consist primarily of funds necessary to pay for operating expenses and other
expenditures. Historically, the Company has satisfied its short-term liquidity requirements through its existing working capital, cash provided by operations, and its bank credit facility. In February 2009, the Company entered into the third
amendment to its bank credit facility, which among other things provides the Company with additional flexibility to maintain compliance with its financial covenants during 2010 and provides sufficient borrowing capacity to meet its short-term
liquidity requirements during such time. As of December 31, 2009, the Company was in compliance with its financial and other restrictive covenants contained in the bank credit facility.

The Companys available capacity under the bank credit facility and compliance with financial covenants in 2010 and future periods will
depend substantially on the financial results of the Companys hotels, and in particular, the results of the borrowing base assets. As of February 24, 2010, the outstanding borrowings and letters of credit in the aggregate were
$197,750,000.

In the fourth quarter of 2009, the Company sold the Four Seasons Mexico City and Renaissance Paris for net
sales proceeds of $102,431,000. A significant portion of the net proceeds from the sales were used to pay down the bank credit facility. To further improve liquidity in the short term, the Company is actively pursuing a number of alternatives,
including but not limited to additional asset dispositions. The net proceeds of any additional transaction could be utilized to reduce borrowings outstanding under the bank credit facility and further improve liquidity. As of December 31, 2009,
maximum availability under the bank credit facility was $287,300,000, and outstanding borrowings and letters of credit in the aggregate were $180,750,000. The administrative agent for the bank credit facility is currently obtaining appraisals for
the borrowing base assets and depending upon the final appraised values, the maximum availability may decrease. The Company believes that the measures it has taken as described above should be sufficient to satisfy its liquidity needs for the
next 12 months. However, if current financial market conditions worsen and the Companys business deteriorates further, it may breach one or more of its financial covenants or the maximum availability under the bank credit facility may fall
below the Companys short-term borrowing needs. A default under the bank credit facility would allow the lenders to declare all amounts outstanding under the facility to become due and payable. Additionally, such an acceleration event would
allow for acceleration of the interest rate swaps and the Exchangeable Notes.

If an event of default were to occur and the
Company was unable to modify or obtain a waiver to certain terms of the bank credit facility, then the risk increases as to whether the Company can continue as a going concern. The accompanying consolidated financial statements have been prepared in
conformity with GAAP applicable to a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. Accordingly, the Companys consolidated financial statements do not reflect
any adjustments related to the recoverability of assets and satisfaction of liabilities that might be necessary should the Company be unable to continue as a going concern.



98



---

##### Table of Contents

STRATEGIC HOTELS & RESORTS, INC. AND SUBSIDIARIES (SHR)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



|10. | EQUITY AND DISTRIBUTION ACTIVITY
|--- | --------------------------------

Common Shares:

The following table presents the changes in the issued and outstanding shares of SHR common
stock since January 1, 2007 (excluding 954,746 units of SH Funding outstanding at December 31, 2009 and 975,855 units of SH Funding outstanding at December 31, 2008 and 2007, which are exchangeable for shares of SHR common stock on a
one-for-one basis, or the cash equivalent thereof, subject to certain restrictions and at the option of SH Funding) (in thousands):



|                                                                    |  |        |  
|------------------------------------------------------------------- |  | ------ | -
|Outstanding at January 1, 2007                                      |  | 75,407 |  
|RSUs redeemed for shares of SHR common stock                        |  | 35     |  
|Operating partnership units redeemed for shares of SHR common stock |  | 12     |  
|Common shares repurchased and retired                               |  | (1,083 | )
|                                                                    |  |        |  
|Outstanding at December 31, 2007                                    |  | 74,371 |  
|RSUs redeemed for shares of SHR common stock                        |  | 39     |  
|                                                                    |  |        |  
|Outstanding at December 31, 2008                                    |  | 74,410 |  
|RSUs redeemed for shares of SHR common stock                        |  | 827    |  
|Operating partnership units redeemed for shares of SHR common stock |  | 16     |  
|                                                                    |  |        |  
|Outstanding at December 31, 2009                                    |  | 75,253 |  
|                                                                    |  |        |  

As of December 31, 2009, no shares of SHR common stock have been repurchased under the $50,000,000
share repurchase program.

Stockholder Rights Plan

In November 2008, SHRs board of directors adopted a stockholder rights plan. Under the plan, SHR declared a dividend of one preferred
share purchase right (Right) for each outstanding share of SHR common stock. The dividend was payable on November 28, 2008 to the stockholders of record as of the close of business on November 28, 2008. Each Right will allow its holder to
purchase from SHR one one-thousandth of a share of a new series of SHR participating preferred stock for $20.00, once the Rights become exercisable. The Rights will become exercisable and will separate from SHRs common stock only upon the
occurrence of certain events. On November 24, 2009, the Company entered into an amendment to extend the stockholder rights plan through November 30, 2012, unless the rights are earlier redeemed or amended by SHRs board of directors.

Distributions to Shareholders and Unitholders

To the extent distributions are declared, they are declared quarterly to holders of shares of SHR common stock and to SH Funding unitholders.
SHRs board of directors declared distributions per share of SHR common stock of $0.72 and $0.96 for the years ended December 31, 2008 and 2007, respectively. On November 4, 2008, SHRs board of directors elected to suspend the
quarterly dividend to holders of shares of SHR common stock.

Preferred Stock:

On October 1, 2007, SHR completed a public offering of 488,750 additional shares of 8.50% Series A Cumulative Redeemable Preferred Stock, par
value $0.01 per share (liquidation preference $25.00 per share) at a price of $23.50 per share. After discounts, commissions and expenses, SHR raised net proceeds of approximately $10,653,000. These proceeds were used to repay existing indebtedness
under the Companys bank credit facility. As of December 31, 2009, SHR has 4,488,750 shares issued and outstanding of 8.50% Series A Cumulative Redeemable Preferred Stock, par value $0.01 per share (liquidation preference $25.00 per share). The
Series A Preferred Stock has a perpetual life and is not redeemable before March 16, 2010. Beginning March 16, 2010,



99



---

##### Table of Contents

STRATEGIC HOTELS & RESORTS, INC. AND SUBSIDIARIES (SHR)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



SHR may redeem Series A Preferred Stock at $25.00 per share plus accrued distributions. Distributions on the Series A Preferred Stock will be cumulative from the date of issuance. In February
2009, SHRs board of directors elected to suspend the quarterly dividend beginning with the first quarter of 2009 to holders of shares of 8.50% Series A Cumulative Redeemable Preferred Stock. As of December 31, 2009, unpaid cumulative dividends
were $9,539,000 in the aggregate or $2.13 per share.

As of December 31, 2009, SHR has 5,750,000 shares issued and outstanding
of 8.25% Series C Cumulative Redeemable Preferred Stock, par value $0.01 per share (liquidation preference $25.00 per share). The Series C Preferred Stock has a perpetual life and is not redeemable before May 17, 2011. Beginning May 17, 2011, SHR
may redeem Series C Preferred Stock at $25.00 per share plus accrued distributions. Distributions on the Series C Preferred Stock will be cumulative from the date of issuance. In February 2009, SHRs board of directors elected to suspend the
quarterly dividend beginning with the first quarter of 2009 to holders of shares of 8.25% Series C Cumulative Redeemable Preferred Stock. As of December 31, 2009, unpaid cumulative dividends were $11,859,000 in the aggregate or $2.06 per share.

As of December 31, 2009, SHR has 4,600,000 shares issued and outstanding of 8.25% Series B Cumulative Redeemable Preferred
Stock, par value $0.01 per share (liquidation preference $25.00 per share). The Series B Preferred Stock has a perpetual life and is not redeemable before January 31, 2011. Beginning January 31, 2011, SHR may redeem Series B Preferred Stock at
$25.00 per share plus accrued distributions. Distributions on the Series B Preferred Stock will be cumulative from the date of issuance. In February 2009, SHRs board of directors elected to suspend the quarterly dividend beginning with the
first quarter of 2009 to holders of shares of 8.25% Series B Cumulative Redeemable Preferred Stock. As of December 31, 2009, unpaid cumulative dividends were $9,488,000 in the aggregate or $2.06 per share.





|11. | DERIVATIVES
|--- | -----------

The Company
manages its interest rate risk by varying its exposure to fixed and variable rates while attempting to minimize its interest costs. The Company manages its fixed interest rate and variable interest rate risk through the use of interest rate caps and
swaps. The Company enters into interest rate caps and swaps with high credit quality counterparties and diversifies its positions among such counterparties in order to reduce its exposure to credit losses. The caps limit the Companys exposure
on its variable rate debt that would result from an increase in interest rates. The Companys lenders, as stipulated in the respective loan agreements, generally require such caps. Upon extinguishment of debt, income effects of cash flow hedges
are reclassified from accumulated OCL to interest expense, equity in earnings of joint ventures, loss on early extinguishment of debt, or (loss) income from discontinued operations as appropriate. The Company recognizes all derivatives at fair value
as either assets or liabilities in the accompanying consolidated balance sheets as either other assets or in accounts payable and accrued expenses.

The valuation of the interest rate swaps and caps is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This
analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities. The Company incorporates credit valuation adjustments
(CVA) to appropriately reflect its own nonperformance risk and the respective counterpartys nonperformance risk. When assessing nonperformance risk, the Company has considered the impact of netting and any applicable credit enhancements, such
as collateral postings, thresholds, mutual puts, and guarantees.

Except for the CVA noted below, all inputs used to measure
fair value of the derivative financial instruments are Level 2 inputs. The Company has concluded that the inputs used to measure its CVA are Level 3 inputs. If the inputs used to measure fair value fall in different levels of the fair value
hierarchy, the level in the



100



---

##### Table of Contents

STRATEGIC HOTELS & RESORTS, INC. AND SUBSIDIARIES (SHR)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



fair value hierarchy within which the fair value measurement in its entirety falls shall be determined based on the lowest level input that is significant to the fair value measurement in its
entirety. The Company assessed the impact of the CVA on the overall fair value of its derivative instruments and concluded that the CVA has a significant impact to the fair values as of December 31, 2009. As of December 31, 2009, all
derivative liabilities are categorized as Level 3 and the Company does not have any fair value measurements using inputs based on quoted prices in active markets (Level 1 or Level 2).

Cash Flow Hedges of Interest Rate Risk:

The Companys objectives in
using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps and caps as part of its interest rate risk
management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the
underlying notional amount.

The effective portion of changes in the fair value of derivatives designated and that qualify as
cash flow hedges is recorded in accumulated OCL and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. During the years ended December 31, 2009, 2008, and 2007, such derivatives
were used to hedge the variable cash flows associated with existing variable-rate debt. The ineffective portion of the change in fair value of the derivatives is recognized directly in earnings. During the year ended December 31, 2009, the
Company recorded $1,197,000 of hedge ineffectiveness as interest expense.

Amounts reported in accumulated OCL related to
derivatives will be reclassified to interest expense as interest payments are made on the Companys variable-rate debt. During the next twelve months, the Company estimates that an additional $51,059,000 will be reclassified as an increase to
interest expense.

As of December 31, 2009, the Company had the following outstanding interest rate derivatives that were
designated as cash flow hedges of interest rate risk:



|                         |  |                       |  |                         |          
|------------------------ |  | --------------------- |  | ----------------------- | ---------
|Interest Rate Derivative |  | Number of Instruments |  | Notional (in thousands)
|Interest rate swaps      |  | 20                    |  | $                       | 1,250,000
|Interest rate swap       |  | 1                     |  | £                       | 77,250   
|Interest rate swap       |  | 1                     |  |                        | 104,000  

At
December 31, 2009 and 2008, the aggregate notional amount of the Companys domestic interest rate swaps was $975,000,000. These swaps have fixed pay rates against LIBOR ranging from 0.90% to 5.50% and maturity dates ranging from April 2010
to December 2014. In addition, at December 31, 2009 and 2008, the Company had a GBP LIBOR interest rate swap agreement with a notional amount of £77,250,000. The swap has a fixed pay rate against GBP LIBOR of 5.72%, which adjusts to 3.22%
for the period from January 2009 through January 2011, and a maturity date of October 2013. The Company also has a EURIBOR interest rate swap agreement with a notional amount of 104,000,000. The swap has a fixed pay rate against EURIBOR of
4.53% and a maturity date of March 2012.

At December 31, 2009 and 2008, the aggregate notional amount of the
Companys forward-starting interest rate swaps was $275,000,000 and $475,000,000, respectively. The forward-starting swaps have effective dates ranging from April 2010 to February 2011. These swaps have fixed pay rates against LIBOR ranging
from 5.23% to 5.42% and maturity dates ranging from April 2015 to February 2016. These outstanding forward-starting interest rate swaps will hedge the future interest payments of debt that are currently hedged by interest rate swaps that will mature
on the dates that these swaps become effective.



101



---

##### Table of Contents

STRATEGIC HOTELS & RESORTS, INC. AND SUBSIDIARIES (SHR)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Non-designated Hedges:

Derivatives not designated as hedges are not speculative and are used to manage the Companys exposure to interest rate movements and
other identified risks but do not meet the strict hedge accounting requirements. Changes in the fair value of derivatives not designated in hedging relationships are recorded directly in earnings. As of December 31, 2009, the Company had the
following outstanding interest rate derivatives that were non-designated hedges:



|                         |  |                       |  |                         |        
|------------------------ |  | --------------------- |  | ----------------------- | -------
|Interest Rate Derivative |  | Number of Instruments |  | Notional (in thousands)
|Interest rate caps       |  | 9                     |  | $                       | 594,750

At
December 31, 2009 and 2008, the aggregate notional amount of the Companys purchased and sold interest rate cap agreements was $594,750,000. These caps have LIBOR strike rates ranging from 5.00% to 7.50% and maturity dates ranging from
March 2010 to January 2011.

Fair Values of Derivative Instruments:

The table below presents the fair value of the Companys derivative financial instruments as well as their classification on the
consolidated balance sheets as of December 31, 2009 and 2008 (in thousands):



|                                                   |  |                                       |      |            |         |      |  |   |         |  
|-------------------------------------------------- |  | ------------------------------------- | ---- | ---------- | ------- | ---- |  | - | ------- | -
|                                                   |  | Balance Sheet Location                |      | Fair Value |        
|                                                   |  |                                       | 2009 |            |         | 2008 | 
|Derivatives designated as hedging instruments:     |  |                                       |      |            |         |      |  |   |         |  
|Interest rate swaps(a)                             |  | Accounts payable and accrued expenses |      | $          | (63,755 | )    |  | $ | (98,089 | )
|Derivatives not designated as hedging instruments: |  |                                       |      |            |         |      |  |   |         |  
|Interest rate caps                                 |  | Accounts payable and accrued expenses |      | $          |        |      |  | $ | (1      | )



|(a) | This liability is based on an aggregate termination value of $(98,840,000) and $(166,616,000) excluding accrued interest and includes a CVA of $35,085,000 and
$68,527,000 as of December 31, 2009 and December 31, 2008, respectively.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The Company does not have
any fair value measurements using inputs based on quoted prices in active markets (Level 1 or Level 2) as of December 31, 2009 or 2008. The following table reflects changes in interest rate swap liabilities categorized as Level 3 since
January 1, 2008 (in thousands):



|                                  |  |   |         |  
|--------------------------------- |  | - | ------- | -
|Balance as of January 1, 2008     |  | $ |        |  
|Transfers into Level 3            |  |   | (48,225 | )
|Unrealized losses                 |  |   | (49,864 | )
|                                  |  |   |         |  
|Balance as of December 31, 2008   |  |   | (98,089 | )
|Interest rate swap transaction(b) |  |   | 37,280  |  
|Unrealized losses                 |  |   | (2,946  | )
|                                  |  |   |         |  
|Balance as of December 31, 2009   |  | $ | (63,755 | )
|                                  |  |   |         |  



|(b) | As part of the Companys long-term financing strategy, the Company entered into transactions to buy down several of the domestic interest rate
swap fixed pay rates to current market rates during the year ended December 31, 2009. The swaps have effective dates of March 15, 2009 and remain designated as cash flow hedges. The termination value of $32,220,000 will be reclassified
from accumulated OCL into earnings over
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



102



---

##### Table of Contents

STRATEGIC HOTELS & RESORTS, INC. AND SUBSIDIARIES (SHR)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



| | the life of the swaps. During the year ended December 31, 2009, the Company paid $5,060,000 to buy down the GBP LIBOR interest rate swap fixed pay rate from 5.72% to 3.22% for the period
from January 15, 2009 through January 17, 2011. The modified swap will remain designated as a cash flow hedge and any amounts in accumulated OCL existing from the original transaction will be reclassified into earnings over the life of the
swap.
| | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Effect of Derivative Instruments on the Statements of Operations:

The tables below present the effect of the Companys derivative financial instruments on the statements of operations for the years
ended December 31, 2009, 2008 and 2007 (in thousands):

Derivatives in Cash Flow Hedging Relationships



|                                                                    |  |      |         |   |      |   |         |      |  |   |         |  
|------------------------------------------------------------------- |  | ---- | ------- | - | ---- | - | ------- | ---- |  | - | ------- | -
|                                                                    |  | 2009 |         |   | 2008 |   |         | 2007 | 
|Interest rate swaps:                                                |  |      |         |   |      |   |         |      |  |   |         |  
|Effective portion of loss recognized in accumulated OCL             |  | $    | (38,547 | ) |      | $ | (65,864 | )    |  | $ | (46,879 | )
|Effective portion of (loss) gain reclassified into interest expense |  | $    | (55,692 | ) |      | $ | (20,856 | )    |  | $ | 3,846   |  
|Ineffective portion of loss recognized in interest expense          |  | $    | (1,197  | ) |      | $ |        |      |  | $ |        |  

Derivatives Not
Designated as Hedging Instruments



|                                                               |  |      |      |   |      |   |        |      |  |   |      |  
|-------------------------------------------------------------- |  | ---- | ---- | - | ---- | - | ------ | ---- |  | - | ---- | -
|                                                               |  | 2009 |      |   | 2008 |   |        | 2007 | 
|Interest rate caps:                                            |  |      |      |   |      |   |        |      |  |   |      |  
|(Loss) gain recognized in other expenses, net                  |  | $    | 1    |   |      | $ | 31     |      |  | $ | (29  | )
|(Loss) gain recognized in equity in earnings of joint ventures |  | $    | (350 | ) |      | $ | (1,918 | )    |  | $ | (672 | )

Credit-risk-related Contingent
Features:

The Company has agreements with each of its derivative counterparties that contain a provision where if the
Company defaults and its indebtedness is accelerated or declared due or capable of being accelerated or declared due, then the Company could also be declared in default on its derivative obligations associated with the relevant indebtedness.

As of December 31, 2009, the fair value of derivatives in a net liability position, which includes accrued interest but
excludes any adjustment for nonperformance risk, related to these agreements was $(101,306,000). As of December 31, 2009, the Company has not posted any collateral related to these agreements. If the Company had breached any of these provisions
at December 31, 2009, it would have been required to settle its obligations under the agreements at their termination value of $(101,306,000). The Company has not breached any of the provisions as of December 31, 2009.



|12. | SHARE-BASED EMPLOYEE COMPENSATION PLANS
|--- | ---------------------------------------

On June 21, 2004, the Company adopted the 2004 Incentive Plan (the Plan). The Plan provided for the grant of equity-based awards in the form of, among others, options to purchase shares of SHR common
stock (Options), RSUs, and stock appreciation rights (SARs), which are collectively referred to as the Awards. On May 22, 2008, SHRs shareholders approved SHRs Amended and Restated 2004 Incentive Plan (the Amended Plan). The Amended
Plan: (a) added units of SH Funding as an additional type of award (OP Units); (b) adjusted the number of authorized shares from 3,000,000 shares of SHR common stock to 4,200,000 shares of SHR common stock or OP Units; (c) limited the
maximum term of Options and SARs to no more than 10 years and prohibited the repricing of Options and SARs; and (d) established minimum vesting periods for certain awards.



103



---

##### Table of Contents

STRATEGIC HOTELS & RESORTS, INC. AND SUBSIDIARIES (SHR)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



The Plan is administered by a Compensation Committee (the Committee) appointed by the
board of directors. The Committee consists of two or more members of the board of directors. The Committee has the authority and sole discretion to determine the type, extent, and terms (including vesting) of Awards granted, as well as those
eligible to receive Awards. Options granted have an exercise price determined by the Committee but cannot be less than 100% of the fair market value of the shares on the grant date. The term of the Options is determined by the Committee but is
generally ten years from the date of grant.

The Company recorded compensation expense of $5,954,000, $5,067,000, and
$4,712,000 related to share-based employee compensation (net of estimated forfeitures) for the years ended December 31, 2009, 2008 and 2007, respectively.

Value Creation Plan:

On August 27, 2009, the Company adopted the
Value Creation Plan to further align the interests and efforts of key employees to the interests of the Companys stockholders in creating stockholder value and providing key employees an added incentive to work towards the Companys
growth and success. The Value Creation Plan provides for up to 2.5% of SHRs market capitalization (limited to a maximum market capitalization based on a common stock price of $20.00 per share) to be provided to participants in the Value
Creation Plan in 2012 if the highest average closing price of SHRs common stock during certain consecutive twenty trading day periods in 2012 is at least $4.00 (Normal Distribution Amount). In addition, if a change of control occurs at any
time prior to December 31, 2012, participants in the Value Creation Plan will generally not be entitled to the Normal Distribution Amount and will instead be entitled to receive 2.5% of SHRs market capitalization based on the value of a
share of the SHRs common stock upon the change of control (Change of Control Price), regardless of whether the Change of Control Price is at least $4.00 or greater than $20.00. A total of up to one million units (representing the opportunity
to earn an amount equal to 2.5% of SHRs market capitalization) can be allocated under the Value Creation Plan to key employees, and 600,000 of those units have been granted to the Companys chief executive officer. Payments upon a unit of
distribution may be made in cash, in shares of SHRs common stock (subject to approval by the stockholders of SHR), in some combination thereof or in any other manner approved by the committee of the board administering the Value Creation Plan.

The Company has accounted for the Value Creation Plan as a liability award and has recorded the liability in accounts payable
and accrued expenses on the consolidated balance sheet. The fair value of the Value Creation Plan will be re-measured at the end of each reporting period, and the Company will make adjustments to the compensation expense and liability to
reflect the fair value. The fair value of the liability at December 31, 2009 and the compensation expense recognized for the year ended December 31, 2009 was $108,000.

Options:

The Company measures compensation expense for the Options based
upon the fair value at the date of grant as calculated by a binomial option pricing model. Compensation expense is recognized on a straight-line basis over the service period, net of estimated forfeitures, if any. Compensation expense related to the
Options is included in corporate expenses in the consolidated statements of operations. Total unrecognized compensation expense related to Options at December 31, 2009 was $749,000 and is expected to be recognized over a period of one year.



104



---

##### Table of Contents

STRATEGIC HOTELS & RESORTS, INC. AND SUBSIDIARIES (SHR)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



The table below summarizes the Option activity under the Plan for 2009, 2008 and 2007.



|                                                 |  |         |  |                              |       |        |         |                              |   |        |  |                              |  |   |      
|------------------------------------------------ |  | ------- |  | ---------------------------- | ----- | ------ | ------- | ---------------------------- | - | ------ |  | ---------------------------- |  | - | -----
|                                                 |  | 2009    |  | 2008                         |       | 2007  
|                                                 |  | Shares  |  | WeightedAverageExercisePrice |       | Shares |         | WeightedAverageExercisePrice |   | Shares |  | WeightedAverageExercisePrice
|Options outstanding at the beginning of the year |  | 885,026 |  | $                            | 19.22 |        | 736,221 |                              | $ | 20.39  |  | 669,797                      |  | $ | 20.40
|Granted                                          |  |        |  |                              |      |        | 148,805 |                              |   | 13.44  |  | 66,424                       |  |   | 20.24
|                                                 |  |         |  |                              |       |        |         |                              |   |        |  |                              |  |   |      
|Options outstanding at the end of the year       |  | 885,026 |  | $                            | 19.22 |        | 885,026 |                              | $ | 19.22  |  | 736,221                      |  | $ | 20.39
|                                                 |  |         |  |                              |       |        |         |                              |   |        |  |                              |  |   |      
|Options exercisable at the end of the year       |  | 612,159 |  | $                            | 19.25 |        | 317,150 |                              | $ | 19.29  |  | 22,141                       |  | $ | 20.24
|                                                 |  |         |  |                              |       |        |         |                              |   |        |  |                              |  |   |      

The fair value for Options granted in 2008 and 2007
was estimated at the date of grant using a binomial option-pricing model based on the following inputs:



|                                               |  |      |         |   |      |   |         |  
|---------------------------------------------- |  | ---- | ------- | - | ---- | - | ------- | -
|Inputs:                                        |  | 2008 |         |   | 2007 |  
|Risk-free interest rate                        |  |      | 2.94    | % |      |   | 4.53    | %
|Expected dividend yield                        |  |      | 7.14    | % |      |   | 4.55    | %
|Volatility                                     |  |      | 25.26   | % |      |   | 21.85   | %
|Weighted average expected life                 |  |      | 6 years |   |      |   | 7 years |  
|Weighted average fair value of options granted |  | $    | 1.92    |   |      | $ | 3.75    |  

The inputs in the
binomial option-pricing model included the following assumptions: a) a risk-free interest rate equal to U.S. Government Strip rates for the number of years remaining until exercise; b) a dividend yield based on SHRs historical dividend
payments per share; c) volatility equal to an average that includes available historic volatility data; and d) an expected life equal to 60% (for 2008 grants) and 70% (for 2007 grants) of the term of the Option.

RSUs:

SHR has issued RSUs
to certain employees, officers and directors under the Plan. RSUs represent awards of shares of SHRs common stock that generally vest over three or four years or as otherwise approved by the Committee, provided the participant continues as an
employee, director or continues to provide services to the Company. Unvested RSUs will be forfeited upon termination. RSUs are essentially the same as restricted stock except that, instead of actual shares, RSUs represent a promise to distribute
shares at some future date. Participants holding RSUs will have no voting rights until such time as the underlying shares are issued. Dividends will no longer accrue on RSUs as a result of the decision by SHRs board of directors to suspend the
dividend.

On August 27, 2009, the Company granted an award of 75,000 RSUs to its chief executive officer in connection
with his amended and restated employment agreement. These RSUs will vest in three equal annual installments, subject to acceleration upon certain events and other terms of his amended and restated employment agreement.

During the first quarter of 2009, the compensation committee approved the acceleration of vesting of certain RSUs issued prior to
December 31, 2008. Effective March 31, 2009, the vesting of approximately 295,000 shares was accelerated.



105



---

##### Table of Contents

STRATEGIC HOTELS & RESORTS, INC. AND SUBSIDIARIES (SHR)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



The Company measures compensation expense for RSUs based on the fair market value of its
common shares at the date of grant, adjusted for estimated forfeitures. Compensation expense for RSUs is recognized on a straight-line basis over the service period and is included in corporate expenses in the consolidated statements of operations.
Total unrecognized compensation expense related to nonvested RSUs at December 31, 2009 was $615,000 and is expected to be recognized over a weighted average period of 2.19 years.

Information regarding RSUs is summarized in the following table:



|                                              |  |           |   |      |                                     |       |        |           |   |                                     |   |        |  |         |                                     |  |   |      
|--------------------------------------------- |  | --------- | - | ---- | ----------------------------------- | ----- | ------ | --------- | - | ----------------------------------- | - | ------ |  | ------- | ----------------------------------- |  | - | -----
|                                              |  | 2009      |   | 2008 |                                     | 2007 
|                                              |  | Shares    |   |      | WeightedAverageGrant DateFair Value |       | Shares |           |   | WeightedAverageGrant DateFair Value |   | Shares |  |         | WeightedAverageGrant DateFair Value
|RSUs outstanding at the beginning of the year |  | 1,184,709 |   |      | $                                   | 16.86 |        | 907,112   |   |                                     | $ | 17.48  |  | 760,912 |                                     |  | $ | 17.00
|Granted                                       |  | 673,308   |   |      |                                     | 0.84  |        | 377,512   |   |                                     |   | 12.01  |  | 200,938 |                                     |  |   | 20.49
|Issued to common shares                       |  | (781,821  | ) |      |                                     | 15.70 |        | (38,782   | ) |                                     |   | 19.36  |  | (46,019 | )                                   |  |   | 16.81
|Forfeited                                     |  | (245,419  | ) |      |                                     | 16.30 |        | (61,133   | ) |                                     |   | 17.31  |  | (8,719  | )                                   |  |   | 20.20
|                                              |  |           |   |      |                                     |       |        |           |   |                                     |   |        |  |         |                                     |  |   |      
|RSUs outstanding at the end of the year       |  | 830,777   |   |      | $                                   | 3.83  |        | 1,184,709 |   |                                     | $ | 16.86  |  | 907,112 |                                     |  | $ | 17.48
|                                              |  |           |   |      |                                     |       |        |           |   |                                     |   |        |  |         |                                     |  |   |      

Performance-Based RSUs

The Company granted performance-based RSUs to its chief executive officer and chief financial officer providing a right to earn shares of SHR
common stock at target performance (Target Performance Shares). Two-thirds of the Target Performance Shares are earned based on the Companys performance versus budgeted Funds from Operations (FFO) per share and one-third are earned based on
SHRs shareholder return measured against the Bloomberg Hotel REIT Index. The chief executive officers Target Performance Shares are earned in equal amounts on three annual measurement dates beginning December 31, 2007 and will vest
one year after they are earned subject to acceleration upon certain events and other terms. The chief financial officers Target Performance Shares are earned in the year granted and will vest in three equal installments beginning in the year
earned.

The Company measures compensation expense for performance-based RSUs based on the fair market value of its common
shares at the date of grant, adjusted for estimated forfeitures. Compensation expense for performance-based RSUs is recognized on a straight-line basis over the service period and is included in corporate expenses in the consolidated statements of
operations. Total unrecognized compensation expense related to performance-based RSUs at December 31, 2008 was $214,000 and is expected to be recognized over a weighted average period of one year.

Information regarding performance-based RSUs is summarized in the following table:



|                                         |  |         |   |      |                                     |       |        |         |   |                                     |   |        |  |                                     |  |   |      
|---------------------------------------- |  | ------- | - | ---- | ----------------------------------- | ----- | ------ | ------- | - | ----------------------------------- | - | ------ |  | ----------------------------------- |  | - | -----
|                                         |  | 2009    |   | 2008 |                                     | 2007 
|                                         |  | Shares  |   |      | WeightedAverageGrant DateFair Value |       | Shares |         |   | WeightedAverageGrant DateFair Value |   | Shares |  | WeightedAverageGrant DateFair Value
|Outstanding at the beginning of the year |  | 119,057 |   |      | $                                   | 20.26 |        | 151,760 |   |                                     | $ | 20.46  |  | 117,647                             |  | $ | 20.40
|Granted                                  |  |        |   |      |                                     |      |        | 25,859  |   |                                     |   | 12.25  |  | 34,113                              |  |   | 20.35
|Issued to common shares                  |  | (52,669 | ) |      |                                     | 20.20 |        |        |   |                                     |   |       |  |                                    |  |   |     
|Forfeited                                |  | (34,823 | ) |      |                                     | 20.27 |        | (58,562 | ) |                                     |   | 18.10  |  |                                    |  |   |     
|                                         |  |         |   |      |                                     |       |        |         |   |                                     |   |        |  |                                     |  |   |      
|Outstanding at the end of the year       |  | 31,565  |   |      | $                                   | 20.35 |        | 119,057 |   |                                     | $ | 20.26  |  | 151,760                             |  | $ | 20.46
|                                         |  |         |   |      |                                     |       |        |         |   |                                     |   |        |  |                                     |  |   |      



106



---

##### Table of Contents

STRATEGIC HOTELS & RESORTS, INC. AND SUBSIDIARIES (SHR)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



SARs:

The Amended Plan allows the Committee to grant SARs. As of December 31, 2009, no SARs have been issued under the Amended Plan.



|13. | DEFINED CONTRIBUTION PLAN
|--- | -------------------------

The Company has a defined contribution plan that covers employees meeting eligibility requirements. The Company matches 100% of the first 6% of compensation that an employee elects to defer. The Companys matching contribution vests
immediately. The Company can make additional discretionary contributions up to 4% of compensation. Any discretionary matching contributions are fully vested on grant date upon such contributions, or if employees have less than three years of
service, the contributions vest at 33.33% per year of service. Contributions by the Company were $432,000, $613,000, and $719,000 for the years ended December 31, 2009, 2008 and 2007, respectively.



|14. | INCOME TAXES
|--- | ------------

As a REIT,
SHR generally will not be subject to U.S. federal income tax if it distributes 100% of its annual taxable income to its shareholders. SHR may be subject to certain state and local taxes on its income and property and to federal income and excise
taxes on its undistributed taxable income. In addition, taxable income from taxable REIT subsidiaries is subject to federal, state and local taxes.

For the years ended December 31, 2009, 2008 and 2007, income tax expense from continuing operations is summarized as follows (in thousands):



|                                |  |      |        |   |      |   |         |      |  |   |        |  
|------------------------------- |  | ---- | ------ | - | ---- | - | ------- | ---- |  | - | ------ | -
|                                |  | 2009 |        |   | 2008 |   |         | 2007 | 
|Current tax benefit (expense):  |  |      |        |   |      |   |         |      |  |   |        |  
|Europe                          |  | $    | 18     |   |      | $ | (3,641  | )    |  | $ | (2,695 | )
|Mexico                          |  |      | (1,451 | ) |      |   | (4,109  | )    |  |   | (2,537 | )
|United States                   |  |      | 1,529  |   |      |   | (855    | )    |  |   | (3,635 | )
|                                |  |      |        |   |      |   |         |      |  |   |        |  
|                                |  |      | 96     |   |      |   | (8,605  | )    |  |   | (8,867 | )
|                                |  |      |        |   |      |   |         |      |  |   |        |  
|Deferred tax (expense) benefit: |  |      |        |   |      |   |         |      |  |   |        |  
|Europe                          |  |      | (617   | ) |      |   | (706    | )    |  |   | 3,297  |  
|Mexico                          |  |      | (1,767 | ) |      |   | 845     |      |  |   | 524    |  
|United States                   |  |      | (1,641 | ) |      |   | (2,094  | )    |  |   | (2,159 | )
|                                |  |      |        |   |      |   |         |      |  |   |        |  
|                                |  |      | (4,025 | ) |      |   | (1,955  | )    |  |   | 1,662  |  
|                                |  |      |        |   |      |   |         |      |  |   |        |  
|Total income tax expense        |  | $    | (3,929 | ) |      | $ | (10,560 | )    |  | $ | (7,205 | )
|                                |  |      |        |   |      |   |         |      |  |   |        |  

Deferred income taxes consist of the following as of December 31, 2009 and 2008 (in thousands):



|                                                                        |  |      |         |   |      |   |         |  
|----------------------------------------------------------------------- |  | ---- | ------- | - | ---- | - | ------- | -
|                                                                        |  | 2009 |         |   | 2008 |  
|Deferred gain on Paris Marriott sale(a)                                 |  | $    | 30,106  |   |      | $ | 30,844  |  
|Advanced depositsMexico                                                |  |      | 1,467   |   |      |   | 3,778   |  
|Net operating loss carryforwards(b) and other timing differences        |  |      | 32,952  |   |      |   | 23,568  |  
|Other                                                                   |  |      | 2,048   |   |      |   | 770     |  
|                                                                        |  |      |         |   |      |   |         |  
|Gross deferred tax assets                                               |  |      | 66,573  |   |      |   | 58,960  |  
|Valuation allowance(c)                                                  |  |      | (32,329 | ) |      |   | (20,700 | )
|                                                                        |  |      |         |   |      |   |         |  
|Deferred tax asset after valuation allowance                            |  | $    | 34,244  |   |      | $ | 38,260  |  
|                                                                        |  |      |         |   |      |   |         |  
|Gross deferred tax liabilitybook property basis in excess of tax basis |  | $    | (16,940 | ) |      | $ | (34,236 | )
|                                                                        |  |      |         |   |      |   |         |  



107



---

##### Table of Contents

STRATEGIC HOTELS & RESORTS, INC. AND SUBSIDIARIES (SHR)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)





|(a) | The transaction involving the Paris Marriott (see note 8) was treated as a sale for French income tax purposes. For financial reporting purposes the transaction was
recorded as a sale-leaseback and the related gain on sale has been deferred. As a result, SHR incurred a significant current tax liability and deferred tax asset. The deferred tax asset is reduced as the deferred gain is amortized over the life of
the lease. The balance also fluctuates based on changes in foreign currency exchange rates.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(b) | For income tax purposes, the Companys net operating losses can be carried forward for a time period ranging from nine years to indefinitely depending on the rules
of the related tax jurisdictions.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(c) | The Company provides a valuation against net operating loss carryforwards due to the uncertainty of realization. The valuation allowance increased by $11,629,000,
$4,491,000, and $8,176,000 during the years ended December 31, 2009, 2008 and 2007, respectively.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Characterization of Cash Distributions

For federal income tax purposes, the cash distributions paid to
SHRs common and preferred shareholders may be characterized as ordinary income, return of capital (generally non-taxable) or capital gain. The following characterizes distributions paid per common share and preferred share for the years ended
December 31, 2009, 2008 and 2007 (see note 10 for additional distribution information):



|                               |  |      |      |   |       |   |   |      |      |  |       |   |  |   |      |  |       |  
|------------------------------ |  | ---- | ---- | - | ----- | - | - | ---- | ---- |  | ----- | - |  | - | ---- |  | ----- | -
|                               |  | 2009 |      |   | 2008  |   |   | 2007 |     
|                               |  | $    |      | % |       |   | $ |      | %    |  |       | $ |  | % |     
|Common shares:                 |  |      |      |   |       |   |   |      |      |  |       |   |  |   |      |  |       |  
|Ordinary income                |  | $    | 0.00 |   | 0.00  | % |   | $    | 0.00 |  | 0.00  | % |  | $ | 0.17 |  | 17.71 | %
|Return of capital              |  |      | 0.00 |   | 0.00  | % |   |      | 0.72 |  | 100.0 | % |  |   | 0.05 |  | 5.21  | %
|Capital gain                   |  |      | 0.00 |   | 0.00  | % |   |      | 0.00 |  | 0.00  | % |  |   | 0.56 |  | 58.33 | %
|Unrecaptured Section 1250 gain |  |      | 0.00 |   | 0.00  | % |   |      | 0.00 |  | 0.00  | % |  |   | 0.18 |  | 18.75 | %
|                               |  |      |      |   |       |   |   |      |      |  |       |   |  |   |      |  |       |  
|                               |  | $    | 0.00 |   | 100.0 | % |   | $    | 0.72 |  | 100.0 | % |  | $ | 0.96 |  | 100.0 | %
|                               |  |      |      |   |       |   |   |      |      |  |       |   |  |   |      |  |       |  
|Preferred shares (Series A):   |  |      |      |   |       |   |   |      |      |  |       |   |  |   |      |  |       |  
|Ordinary income                |  | $    | 0.00 |   | 0.00  | % |   | $    | 0.00 |  | 0.00  | % |  | $ | 0.40 |  | 18.78 | %
|Return of capital              |  |      | 0.00 |   | 0.00  | % |   |      | 2.13 |  | 100.0 | % |  |   | 0.00 |  | 0.00  | %
|Capital gain                   |  |      | 0.00 |   | 0.00  | % |   |      | 0.00 |  | 0.00  | % |  |   | 1.32 |  | 61.97 | %
|Unrecaptured Section 1250 gain |  |      | 0.00 |   | 0.00  | % |   |      | 0.00 |  | 0.00  | % |  |   | 0.41 |  | 19.25 | %
|                               |  |      |      |   |       |   |   |      |      |  |       |   |  |   |      |  |       |  
|                               |  | $    | 0.00 |   | 100.0 | % |   | $    | 2.13 |  | 100.0 | % |  | $ | 2.13 |  | 100.0 | %
|                               |  |      |      |   |       |   |   |      |      |  |       |   |  |   |      |  |       |  
|Preferred shares (Series B):   |  |      |      |   |       |   |   |      |      |  |       |   |  |   |      |  |       |  
|Ordinary income                |  | $    | 0.00 |   | 0.00  | % |   | $    | 0.00 |  | 0.00  | % |  | $ | 0.39 |  | 18.93 | %
|Return of capital              |  |      | 0.00 |   | 0.00  | % |   |      | 2.06 |  | 100.0 | % |  |   | 0.00 |  | 0.00  | %
|Capital gain                   |  |      | 0.00 |   | 0.00  | % |   |      | 0.00 |  | 0.00  | % |  |   | 1.28 |  | 62.14 | %
|Unrecaptured Section 1250 gain |  |      | 0.00 |   | 0.00  | % |   |      | 0.00 |  | 0.00  | % |  |   | 0.39 |  | 18.93 | %
|                               |  |      |      |   |       |   |   |      |      |  |       |   |  |   |      |  |       |  
|                               |  | $    | 0.00 |   | 100.0 | % |   | $    | 2.06 |  | 100.0 | % |  | $ | 2.06 |  | 100.0 | %
|                               |  |      |      |   |       |   |   |      |      |  |       |   |  |   |      |  |       |  
|Preferred shares (Series C):   |  |      |      |   |       |   |   |      |      |  |       |   |  |   |      |  |       |  
|Ordinary income                |  | $    | 0.00 |   | 0.00  | % |   | $    | 0.00 |  | 0.00  | % |  | $ | 0.39 |  | 18.93 | %
|Return of capital              |  |      | 0.00 |   | 0.00  | % |   |      | 2.06 |  | 100.0 | % |  |   | 0.00 |  | 0.00  | %
|Capital gain                   |  |      | 0.00 |   | 0.00  | % |   |      | 0.00 |  | 0.00  | % |  |   | 1.28 |  | 62.14 | %
|Unrecaptured Section 1250 gain |  |      | 0.00 |   | 0.00  | % |   |      | 0.00 |  | 0.00  | % |  |   | 0.39 |  | 18.93 | %
|                               |  |      |      |   |       |   |   |      |      |  |       |   |  |   |      |  |       |  
|                               |  | $    | 0.00 |   | 100.0 | % |   | $    | 2.06 |  | 100.0 | % |  | $ | 2.06 |  | 100.0 | %
|                               |  |      |      |   |       |   |   |      |      |  |       |   |  |   |      |  |       |  



108



---

##### Table of Contents

STRATEGIC HOTELS & RESORTS, INC. AND SUBSIDIARIES (SHR)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



|15. | RELATED PARTY TRANSACTIONS
|--- | --------------------------

LLPI

On February 12, 2008, the Company invested $1,200,000 of a $2,000,000 subscription in LLPI, a
newly-formed venture with the objectives of purchasing, developing and arranging for the operations of luxury resort and tourist-oriented destination properties in multiple locations throughout North America, Central America and Europe. The
son-in-law of Laurence Geller, the Companys president and chief executive officer, Mr. Franco, was one of the founders of and served as executive vice presidentdevelopment of LLPI. Upon formation, the Company owned 40%,
Mr. Franco owned 10% and unrelated parties owned the remaining interests in the venture.

The Companys interest
in the LLPI venture was redeemed in May 2009, at which time, Mr. Franco then owned 40% and the other remaining member owned 60% of LLPI. As part of the redemption, the Company received a return of $185,000 of capital
and the remaining $190,000 in the Companys capital account was re-allocated to the remaining members, including Mr. Franco. At the time of the Companys redemption, LLPI also distributed $181,000 to each of
the remaining members, including Mr. Franco.

From March 2009 through August 2009, LLPI, which has changed its name
to Punta Mita Properties, LLC, provided asset management services to RCPM for a fee of $25,000 per month. Beginning in September 2009, the fees for the asset management services were reduced to a $10,000 base fee per month, with an opportunity to
earn an additional $15,000 per month if certain sales occur (see note 6).

Consulting Agreement

On August 16, 2007, the Company entered into a consulting agreement with Sir David M.C. Michels, a member of SHRs board of
directors. On August 21, 2008, the Company amended the agreement. Under the terms of the agreement, Mr. Michels provides certain consulting services to the Company relating to its European strategy, including pursuing acquisition
opportunities, facilitating relationships and advising on current European operations.

On August 5, 2009, the Company
and Mr. Michels agreed to terminate the consulting agreement dated August 16, 2007, as amended on August 21, 2008 (collectively, the Consulting Agreement). Pursuant to the termination agreement dated August 5, 2009 between the
parties (the Termination Agreement, and together with the Consulting Agreement, the Agreements), Mr. Michels served as a consultant to the Company until December 31, 2009 (the Termination Date) and received $125,000, in consideration
of (i) Mr. Michels consulting services through the Termination Date and (ii) contractually provided termination fees and the waiver of certain other benefits to which Mr. Michels was otherwise entitled to under the terms of
the Consulting Agreement. Mr. Michels shall not receive any additional compensation or equity grants under the terms of the Agreements. All prior grants made by the Company to Mr. Michels pursuant to the Consulting Agreement shall continue
to vest provided the conditions to such vesting contained in the Consulting Agreement are satisfied. For the years ended December 31, 2009, 2008 and 2007, the Company recognized expense of $212,000, $418,000, and $198,000, respectively, related
to the Agreements.



|16. | COMMITMENTS AND CONTINGENCIES
|--- | -----------------------------

Environmental Matters:

Generally, the properties acquired by the Company have been subjected to environmental
reviews. While some of these assessments have led to further investigation and sampling, none of the environmental assessments have revealed, nor is the Company aware of any environmental liability that it believes would have a material adverse
effect on its business or financial statements.



109



---

##### Table of Contents

STRATEGIC HOTELS & RESORTS, INC. AND SUBSIDIARIES (SHR)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Litigation:

The Company is party to various claims and routine litigation arising in the ordinary course of business. Based on discussions with legal counsel, the Company does not believe that the results of these
claims and litigation, individually or in the aggregate, will have a material adverse effect on its business or financial statements.

Letters of Credit:

As of December 31, 2009, the Company provided $750,000 in letters of credit related to
its office space lease and $2,000,000 in connection with the Four Seasons Mexico City hotel purchase and sale agreement to secure the indemnity obligations of the seller thereunder.

Purchase Commitments:

On May 17, 2007, the Company entered into a
promise to purchase and sale agreement to potentially acquire certain floors to be completed as hotel rooms in a to-be-built hotel and residential complex in the Santa Fe area of Mexico City. The Company paid a $5,693,000 earnest money deposit,
secured by a performance bond obtained by the developer, upon the execution of the agreement.

On October 9, 2009, the
Company entered into an agreement to terminate the promise to purchase and sale agreement. During the year ended December 31, 2009, the Company received payment of $4,000,000 and wrote off the remaining $1,693,000. The Company had $0 and
$5,693,000 recorded as earnest money deposits in other assets as of December 31, 2009 and December 31, 2008, respectively



|17. | FAIR VALUE OF FINANCIAL INSTRUMENTS
|--- | -----------------------------------

As of December 31, 2009 and 2008, the carrying amounts of certain financial instruments employed by the Company, including cash and cash equivalents, restricted cash and cash equivalents, accounts
receivable, and accounts payable and accrued expenses were representative of their fair values because of the short-term maturity of these instruments. At December 31, 2009 and 2008, there was no fixed-rate mortgage debt.

To calculate the estimated fair value of the variable-rate mortgage debt and bank credit facility as of December 31, 2009, the Company
estimated that in the current market the spread over the applicable index (LIBOR, EURIBOR, or GBP LIBOR as applicable) would be in the range of 400 to 600 basis points as compared to the current contractual spread as disclosed above (see note 9).
Using these estimated market spreads and a discount rate of 7.4%, the Company estimated the fair value of the debt to be approximately $82,000,000 to $139,000,000 lower than the carrying value of $1,479,000,000. To calculate the fair value of the
Exchangeable Notes as of December 31, 2009, the Company assumed a market spread of between 400 to 600 basis points and estimated the fair value to be approximately $8,000,000 to $15,000,000 lower than the face value of $180,000,000. For every
100 basis point change in the assumed market spread, the corresponding change in the fair value of our total debt would be approximately $32,000,000.

To calculate the estimated fair value of the variable-rate mortgage debt and bank credit facility as of December 31, 2008, the Company estimated that in the current market the spread over the
applicable index (LIBOR, EURIBOR, or GBP LIBOR as applicable) would be in the range of 400 to 600 basis points as compared to the current contractual spread as disclosed above (see note 9). Using these estimated market spreads and a discount rate of
7.4%, the Company estimated the fair value of the debt to be approximately $148,000,000 to $252,000,000 lower than the carrying value of $1,491,000,000. To calculate the fair value of the Exchangeable



110



---

##### Table of Contents

STRATEGIC HOTELS & RESORTS, INC. AND SUBSIDIARIES (SHR)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Notes as of December 31, 2008, the Company assumed a market spread of between 400 to 600 basis points over the five-year swap rate at December 31, 2008 and estimated the fair value to
be approximately $10,000,000 to $21,000,000 lower than the face value of $180,000,000. For every 100 basis point change in the assumed market spread, the corresponding change in the fair value of the Companys total debt would be approximately
$57,000,000.

Interest rate swap and cap agreements have been recorded at their estimated fair values.



|18. | GEOGRAPHIC AND BUSINESS SEGMENT INFORMATION
|--- | -------------------------------------------

The Company operates in one reportable business segment, hotel ownership. As of December 31, 2009, the Companys foreign operations and long-lived assets consisted of one Mexican hotel property,
two Mexican development sites, a 31% interest in a Mexican joint venture RCPM and four European properties, including leasehold interests in each a French and a German hotel property.

The following table presents revenues (excluding the unconsolidated joint ventures and discontinued operations) and long-lived assets for
the geographical areas in which the Company operates (in thousands):



|              |  |                          |         |      |   |         |  |   |        
|------------- |  | ------------------------ | ------- | ---- | - | ------- |  | - | -------
|              |  | Years ended December 31,
|              |  | 2009                     |         | 2008 |   | 2007   
|Revenues:     |  |                          |         |      |   |         |  |   |        
|United States |  | $                        | 580,353 |      | $ | 734,865 |  | $ | 765,753
|Mexico        |  |                          | 39,858  |      |   | 62,316  |  |   | 57,742 
|Europe        |  |                          | 103,588 |      |   | 131,208 |  |   | 108,444
|              |  |                          |         |      |   |         |  |   |        
|Total         |  | $                        | 723,799 |      | $ | 928,389 |  | $ | 931,939
|              |  |                          |         |      |   |         |  |   |        



|                   |  |              |           |      |   |          
|------------------ |  | ------------ | --------- | ---- | - | ---------
|                   |  | December 31,
|                   |  | 2009         |           | 2008
|Long-lived Assets: |  |              |           |      |   |          
|United States      |  | $            | 1,817,698 |      | $ | 1,943,608
|Mexico             |  |              | 177,500   |      |   | 242,287  
|Europe             |  |              | 277,190   |      |   | 350,571  
|                   |  |              |           |      |   |          
|Total              |  | $            | 2,272,388 |      | $ | 2,536,466
|                   |  |              |           |      |   |          



|19. | QUARTERLY OPERATING RESULTS (UNAUDITED)
|--- | ---------------------------------------

The Companys unaudited consolidated quarterly operating data for the years ended December 31, 2009 and 2008 are as follows. Certain 2009 and 2008 items have been reclassified to conform to the
current presentation of discontinued operations and the retrospective application of new accounting guidance. In the opinion of management, all adjustments (consisting of normal recurring accruals) necessary for a fair presentation of quarterly
results have been reflected in the data.



111



---

##### Table of Contents

STRATEGIC HOTELS & RESORTS, INC. AND SUBSIDIARIES (SHR)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



It is also managements opinion, however, that quarterly operating data for hotel
properties are not indicative of results to be achieved in succeeding quarters or years.



|                                                                                  |  |                                              |         |   |               |   |         |              |  |   |               |   |  |   |         |  
|--------------------------------------------------------------------------------- |  | -------------------------------------------- | ------- | - | ------------- | - | ------- | ------------ |  | - | ------------- | - |  | - | ------- | -
|                                                                                  |  | Year ended December 31, 2009                 |        
|                                                                                  |  | (Dollars in thousands,except per share
data) |        
|                                                                                  |  | FirstQuarter                                 |         |   | SecondQuarter |   |         | ThirdQuarter |  |   | FourthQuarter |  
|Revenues                                                                          |  | $                                            | 172,044 |   |               | $ | 185,395 |              |  | $ | 178,517       |   |  | $ | 187,843 |  
|                                                                                  |  |                                              |         |   |               |   |         |              |  |   |               |   |  |   |         |  
|Loss from continuing operations attributable to SHR common shareholders           |  | $                                            | (44,800 | ) |               | $ | (84,807 | )            |  | $ | (43,279       | ) |  | $ | (92,745 | )
|Income (loss) from discontinued operations attributable to SHR                    |  |                                              | 1,610   |   |               |   | (1,175  | )            |  |   | (30,195       | ) |  |   | 20,560  |  
|                                                                                  |  |                                              |         |   |               |   |         |              |  |   |               |   |  |   |         |  
|Net loss attributable to SHR common shareholders                                  |  | $                                            | (43,190 | ) |               | $ | (85,982 | )            |  | $ | (73,474       | ) |  | $ | (72,185 | )
|                                                                                  |  |                                              |         |   |               |   |         |              |  |   |               |   |  |   |         |  
|Earnings per weighted average common share outstandingBasic                      |  |                                              |         |   |               |   |         |              |  |   |               |   |  |   |         |  
|Loss from continuing operations attributable to SHR common shareholders per share |  | $                                            | (0.59   | ) |               | $ | (1.12   | )            |  | $ | (0.57         | ) |  | $ | (1.23   | )
|Income (loss) from discontinued operations attributable to SHR per share          |  |                                              | 0.02    |   |               |   | (0.02   | )            |  |   | (0.40         | ) |  |   | 0.27    |  
|                                                                                  |  |                                              |         |   |               |   |         |              |  |   |               |   |  |   |         |  
|Net loss attributable to SHR common shareholders per share                        |  | $                                            | (0.57   | ) |               | $ | (1.14   | )            |  | $ | (0.97         | ) |  | $ | (0.96   | )
|                                                                                  |  |                                              |         |   |               |   |         |              |  |   |               |   |  |   |         |  
|Weighted average common shares outstandingBasic                                  |  |                                              | 75,166  |   |               |   | 75,381  |              |  |   | 75,441        |   |  |   | 75,426  |  
|                                                                                  |  |                                              |         |   |               |   |         |              |  |   |               |   |  |   |         |  
|Earnings per weighted average common share outstandingDiluted                    |  |                                              |         |   |               |   |         |              |  |   |               |   |  |   |         |  
|Loss from continuing operations attributable to SHR common shareholders per share |  | $                                            | (0.59   | ) |               | $ | (1.12   | )            |  | $ | (0.57         | ) |  | $ | (1.23   | )
|Income (loss) from discontinued operations attributable to SHR per share          |  |                                              | 0.02    |   |               |   | (0.02   | )            |  |   | (0.40         | ) |  |   | 0.27    |  
|                                                                                  |  |                                              |         |   |               |   |         |              |  |   |               |   |  |   |         |  
|Net loss attributable to SHR common shareholders per share                        |  | $                                            | (0.57   | ) |               | $ | (1.14   | )            |  | $ | (0.97         | ) |  | $ | (0.96   | )
|                                                                                  |  |                                              |         |   |               |   |         |              |  |   |               |   |  |   |         |  
|Weighted average common shares outstandingDiluted                                |  |                                              | 75,166  |   |               |   | 75,381  |              |  |   | 75,441        |   |  |   | 75,426  |  
|                                                                                  |  |                                              |         |   |               |   |         |              |  |   |               |   |  |   |         |  



|                                                                                           |  |                                              |         |   |               |   |              |  |   |               |   |  |   |          |  
|------------------------------------------------------------------------------------------ |  | -------------------------------------------- | ------- | - | ------------- | - | ------------ |  | - | ------------- | - |  | - | -------- | -
|                                                                                           |  | Year ended December 31, 2008                 |        
|                                                                                           |  | (Dollars in thousands,except per share
data) |        
|                                                                                           |  | FirstQuarter                                 |         |   | SecondQuarter |   | ThirdQuarter |  |   | FourthQuarter |  
|Revenues                                                                                   |  | $                                            | 228,606 |   |               | $ | 257,192      |  | $ | 227,206       |   |  | $ | 215,385  |  
|                                                                                           |  |                                              |         |   |               |   |              |  |   |               |   |  |   |          |  
|(Loss) income from continuing operations attributable to SHR common shareholders           |  | $                                            | (13,185 | ) |               | $ | 6,887        |  | $ | (104,302      | ) |  | $ | (255,193 | )
|Income (loss) from discontinued operations attributable to SHR                             |  |                                              | 5,253   |   |               |   | 3,679        |  |   | 38,574        |   |  |   | (29,890  | )
|                                                                                           |  |                                              |         |   |               |   |              |  |   |               |   |  |   |          |  
|Net (loss) income attributable to SHR common shareholders                                  |  | $                                            | (7,932  | ) |               | $ | 10,566       |  | $ | (65,728       | ) |  | $ | (285,083 | )
|                                                                                           |  |                                              |         |   |               |   |              |  |   |               |   |  |   |          |  
|Earnings per weighted average common share outstandingBasic                               |  |                                              |         |   |               |   |              |  |   |               |   |  |   |          |  
|(Loss) income from continuing operations attributable to SHR common shareholders per share |  | $                                            | (0.18   | ) |               | $ | 0.09         |  | $ | (1.39         | ) |  | $ | (3.40    | )
|Income (loss) from discontinued operations attributable to SHR per share                   |  |                                              | 0.07    |   |               |   | 0.05         |  |   | 0.51          |   |  |   | (0.39    | )
|                                                                                           |  |                                              |         |   |               |   |              |  |   |               |   |  |   |          |  
|Net (loss) income attributable to SHR common shareholders per share                        |  | $                                            | (0.11   | ) |               | $ | 0.14         |  | $ | (0.88         | ) |  | $ | (3.79    | )
|                                                                                           |  |                                              |         |   |               |   |              |  |   |               |   |  |   |          |  
|Weighted average common shares outstandingBasic                                           |  |                                              | 74,950  |   |               |   | 75,000       |  |   | 75,022        |   |  |   | 75,146   |  
|                                                                                           |  |                                              |         |   |               |   |              |  |   |               |   |  |   |          |  
|Earnings per weighted average common share outstandingDiluted                             |  |                                              |         |   |               |   |              |  |   |               |   |  |   |          |  
|(Loss) income from continuing operations attributable to SHR common shareholders per share |  | $                                            | (0.18   | ) |               | $ | 0.09         |  | $ | (1.39         | ) |  | $ | (3.40    | )
|Income (loss) from discontinued operations attributable to SHR per share                   |  |                                              | 0.07    |   |               |   | 0.05         |  |   | 0.51          |   |  |   | (0.39    | )
|                                                                                           |  |                                              |         |   |               |   |              |  |   |               |   |  |   |          |  
|Net (loss) income attributable to SHR common shareholders per share                        |  | $                                            | (0.11   | ) |               | $ | 0.14         |  | $ | (0.88         | ) |  | $ | (3.79    | )
|                                                                                           |  |                                              |         |   |               |   |              |  |   |               |   |  |   |          |  
|Weighted average common shares outstandingDiluted                                         |  |                                              | 74,950  |   |               |   | 75,048       |  |   | 75,022        |   |  |   | 75,146   |  
|                                                                                           |  |                                              |         |   |               |   |              |  |   |               |   |  |   |          |  

The Marriott domestic hotels report their results of operations using a fiscal year consisting of thirteen
four-week periods. As a result, for the Marriott Lincolnshire, for all years presented, the first three quarters consist of 12 weeks each and the fourth quarter consists of 16 weeks.



112



---

##### Table of Contents

STRATEGIC HOTELS & RESORTS, INC. AND SUBSIDIARIES (SHR)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



|20. | SUBSEQUENT EVENTS
|--- | -----------------

In
February 2010, the Company paid approximately $24,700,000 to buy down the fixed pay rates of various domestic interest rate swaps. For certain of these interest rate swaps, the fixed pay rate will only be adjusted through December 2010 and will
resume the original fixed pay rate in January 2011. The modified swaps will remain designated as cash flow hedges and any amounts included in accumulated OCL for these modified swaps will be reclassified to earnings over the life of the swaps.

In February 2010, the Company entered into an amended and restated InterContinental Prague loan agreement (see note
9). In connection with the loan amendment, the Company paid approximately 2,400,000 to modify the interest rate swap associated with the loan. Under the terms of the modified interest rate swap, the fixed pay rate has been reduced to
3.32% and the maturity date has been extended to March 2015.



113



---

##### Table of Contents

STRATEGIC HOTELS & RESORTS, INC.

SCHEDULE IIIREAL ESTATE AND ACCUMULATED DEPRECIATION

December 31, 2009

(In Thousands)



|                                         |  |                        |      |      |                        |               |   |                            |  |                        |                                  |       |                         |         |      |                                 |   |              |  |                  |           |  |   |           |  |   |          |   |  |      |  |         |  |   
|---------------------------------------- |  | ---------------------- | ---- | ---- | ---------------------- | ------------- | - | -------------------------- |  | ---------------------- | -------------------------------- | ----- | ----------------------- | ------- | ---- | ------------------------------- | - | ------------ |  | ---------------- | --------- |  | - | --------- |  | - | -------- | - |  | ---- |  | ------- |  | --
|Description                              |  | Location               |      | Debt |                        | Initial Costs |   | SubsequentCostsCapitalized |  |                        | Gross Amount atDecember 31,
2009 |       | AccumulatedDepreciation |         |      | Date ofCompletionofConstruction |   | DateAcquired |  | DepreciationLife
|                                         |  |                        | Land |      | Building &Improvements |               |   | Land                       |  | Building &Improvements |                                  | Total |                         |         |      |                                
|Marriott Lincolnshire Resort             |  | Lincolnshire, IL       |      | $    |                       |               | $ |                           |  | $                      | 47,248                           |       | $                       | 107     |      |                                 | $ |             |  | $                | 47,355    |  | $ | 47,355    |  | $ | (20,186  | ) |  | 1975 |  | 9/1997  |  | 39
|Loews Santa Monica                       |  | Santa Monica, CA       |      |      | 118,250                |               |   | 5,833                      |  |                        | 91,717                           |       |                         | 1,015   |      |                                 |   | 5,833        |  |                  | 92,732    |  |   | 98,565    |  |   | (30,997  | ) |  | 1989 |  | 3/1998  |  | 39
|Hyatt Regency La Jolla                   |  | La Jolla, CA           |      |      | 97,500                 |               |   | 13,093                     |  |                        | 66,260                           |       |                         |        |      |                                 |   | 13,093       |  |                  | 66,260    |  |   | 79,353    |  |   | (17,840  | ) |  | 1989 |  | 7/1999  |  | 39
|Four Seasons Punta Mita                  |  | Punta Mita, Mexico     |      |      |                       |               |   | 4,359                      |  |                        | 44,950                           |       |                         | 25,700  |      |                                 |   | 7,358        |  |                  | 67,651    |  |   | 75,009    |  |   | (12,004  | ) |  | 1999 |  | 2/2001  |  | 39
|Ritz-Carlton Half Moon Bay               |  | Half Moon Bay, CA      |      |      | 76,500                 |               |   | 20,100                     |  |                        | 79,400                           |       |                         | 3,088   |      |                                 |   | 20,100       |  |                  | 82,488    |  |   | 102,588   |  |   | (12,607  | ) |  | 2001 |  | 8/2004  |  | 39
|InterContinental Chicago                 |  | Chicago, IL            |      |      | 121,000                |               |   | 20,259                     |  |                        | 139,204                          |       |                         | 2,885   |      |                                 |   | 20,252       |  |                  | 142,096   |  |   | 162,348   |  |   | (18,141  | ) |  | 1929 |  | 4/2005  |  | 39
|InterContinental Miami                   |  | Miami, FL              |      |      | 90,000                 |               |   | 41,891                     |  |                        | 69,296                           |       |                         | 7,920   |      |                                 |   | 41,877       |  |                  | 77,230    |  |   | 119,107   |  |   | (10,639  | ) |  | 1982 |  | 4/2005  |  | 39
|Fairmont Chicago                         |  | Chicago, IL            |      |      | 123,750                |               |   | 17,347                     |  |                        | 129,153                          |       |                         | 25,911  |      |                                 |   | 17,347       |  |                  | 155,064   |  |   | 172,411   |  |   | (22,656  | ) |  | 1987 |  | 9/2005  |  | 39
|Four Seasons Washington, D.C.            |  | Washington, D.C.       |      |      |                       |               |   | 44,900                     |  |                        | 75,600                           |       |                         | 21,530  |      |                                 |   | 44,900       |  |                  | 97,130    |  |   | 142,030   |  |   | (11,892  | ) |  | 1979 |  | 3/2006  |  | 39
|Westin St. Francis                       |  | San Francisco, CA      |      |      | 220,000                |               |   | 61,400                     |  |                        | 287,800                          |       |                         | 2,641   |      |                                 |   | 61,400       |  |                  | 290,441   |  |   | 351,841   |  |   | (27,151  | ) |  | 1907 |  | 6/2006  |  | 39
|Ritz-Carlton Laguna Niguel               |  | Dana Point, CA         |      |      |                       |               |   | 76,700                     |  |                        | 176,300                          |       |                         | 1,149   |      |                                 |   | 76,700       |  |                  | 177,449   |  |   | 254,149   |  |   | (17,915  | ) |  | 1984 |  | 7/2006  |  | 39
|InterContinental Prague                  |  | Prague, Czech Republic |      |      | 148,886                |               |   | 32,516                     |  |                        | 69,252                           |       |                         | 15,124  | (1)  |                                 |   | 38,027       |  |                  | 78,865    |  |   | 116,892   |  |   | (9,469   | ) |  | 1974 |  | 8/2006  |  | 37
|Marriott London Grosvenor Square         |  | London, England        |      |      | 124,859                |               |   |                           |  |                        | 85,468                           |       |                         | (12,808 | )(1) |                                 |   |             |  |                  | 72,660    |  |   | 72,660    |  |   | (6,761   | ) |  | 1962 |  | 8/2006  |  | 39
|Fairmont Scottsdale Princess             |  | Scottsdale, AZ         |      |      | 180,000                |               |   | 22,900                     |  |                        | 260,100                          |       |                         | 24,841  |      |                                 |   | 22,900       |  |                  | 284,941   |  |   | 307,841   |  |   | (32,529  | ) |  | 1987 |  | 9/2006  |  | 39
|La Solana (Land held for development)    |  | Punta Mita, Mexico     |      |      |                       |               |   | 51,900                     |  |                        |                                 |       |                         |        |      |                                 |   | 51,900       |  |                  |          |  |   | 51,900    |  |   |         |   |  |     |  | 3/2006  |  |  
|H Five Lot B (Land held for development) |  | Punta Mita, Mexico     |      |      |                       |               |   | 46,921                     |  |                        |                                 |       |                         | 4,269   |      |                                 |   | 51,190       |  |                  |          |  |   | 51,190    |  |   |         |   |  |     |  | 10/2007 |  |  
|                                         |  |                        |      |      |                        |               |   |                            |  |                        |                                  |       |                         |         |      |                                 |   |              |  |                  |           |  |   |           |  |   |          |   |  |      |  |         |  |   
|Totals                                   |  |                        |      | $    | 1,300,745              |               | $ | 460,119                    |  | $                      | 1,621,748                        |       | $                       | 123,372 |      |                                 | $ | 472,877      |  | $                | 1,732,362 |  | $ | 2,205,239 |  | $ | (250,787 | ) |  |      |  |         |  |   
|                                         |  |                        |      |      |                        |               |   |                            |  |                        |                                  |       |                         |         |      |                                 |   |              |  |                  |           |  |   |           |  |   |          |   |  |      |  |         |  |   



|(1) | Includes currency translation adjustments of $21,905 for the InterContinental Prague and $(12,808) for the Marriott London Grosvenor Square.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------



114



---

##### Table of Contents

STRATEGIC HOTELS & RESORTS, INC.

REAL ESTATE AND ACCUMULATED DEPRECIATION

December 31, 2009

(In Thousands)

Notes:

(A) The change in
total cost of properties for the years ended December 31, 2009, 2008 and 2007 is as follows:



|                                        |  |      |           |   |      |   |           |      |  |   |           |  
|--------------------------------------- |  | ---- | --------- | - | ---- | - | --------- | ---- |  | - | --------- | -
|                                        |  | 2009 |           |   | 2008 |   |           | 2007 | 
|Balance, beginning of period            |  | $    | 2,313,188 |   |      | $ | 2,339,678 |      |  | $ | 2,262,595 |  
|Additions:                              |  |      |           |   |      |   |           |      |  |   |           |  
|Acquisition of property                 |  |      |          |   |      |   |          |      |  |   | 133,329   |  
|Improvements                            |  |      | 21,655    |   |      |   | 74,630    |      |  |   | 26,723    |  
|Currency translation adjustment         |  |      | 12,228    |   |      |   |          |      |  |   | 17,359    |  
|                                        |  |      |          
|Deductions:                             |  |      |           |   |      |   |           |      |  |   |           |  
|Dispositions                            |  |      | (130,202  | ) |      |   | (66,983   | )    |  |   | (15,000   | )
|Property damage writedown               |  |      |          |   |      |   |          |      |  |   | (84,940   | )
|Reclassifications                       |  |      | (879      | ) |      |   |          |      |  |   | (388      | )
|Currency translation adjustment         |  |      |          |   |      |   | (34,137   | )    |  |   |          |  
|Impairment of land held for development |  |      | (10,751   | ) |      |   |          |      |  |   |          |  
|                                        |  |      |           |   |      |   |           |      |  |   |           |  
|Balance, end of period                  |  | $    | 2,205,239 |   |      | $ | 2,313,188 |      |  | $ | 2,339,678 |  
|                                        |  |      |           |   |      |   |           |      |  |   |           |  

(B) The change in accumulated depreciation and amortization of real estate assets for the years ended
December 31, 2009, 2008 and 2007 is as follows:



|                                |  |      |         |   |      |   |         |      |  |   |         |  
|------------------------------- |  | ---- | ------- | - | ---- | - | ------- | ---- |  | - | ------- | -
|                                |  | 2009 |         |   | 2008 |   |         | 2007 | 
|Balance, beginning of period    |  | $    | 200,228 |   |      | $ | 158,244 |      |  | $ | 135,293 |  
|Depreciation and amortization   |  |      | 61,613  |   |      |   | 55,332  |      |  |   | 48,558  |  
|Property damage writedown       |  |      |        |   |      |   |        |      |  |   | (26,135 | )
|Dispositions                    |  |      | (12,394 | ) |      |   | (11,348 | )    |  |   |        |  
|Currency translation adjustment |  |      | 1,340   |   |      |   | (2,000  | )    |  |   | 528     |  
|                                |  |      |         |   |      |   |         |      |  |   |         |  
|Balance, end of period          |  | $    | 250,787 |   |      | $ | 200,228 |      |  | $ | 158,244 |  
|                                |  |      |         |   |      |   |         |      |  |   |         |  

(C) The aggregate cost of properties for federal income tax purposes is approximately $2,513,183 at
December 31, 2009.



115



---

##### Table of Contents

|ITEM 9. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.
|------- | -------------------------------------------------------------------------------------

None.



|ITEM 9A. | CONTROLS AND PROCEDURES.
|-------- | ------------------------

Evaluation of Disclosure Controls and Procedures

An evaluation of the
effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act), as of the end of the period covered by this annual report on Form 10-K, was made under the
supervision and with the participation of our management, including our Chief Executive Officer and our Chief Financial Officer. Based upon this evaluation, as of December 31, 2009, our Chief Executive Officer and our Chief Financial Officer
concluded that our disclosure controls and procedures are effective to ensure that information required to be disclosed by us in reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time
periods specified in the SECs rules and forms and that information required to be disclosed by us in reports filed or submitted under the Securities Exchange Act is accumulated and communicated to our management, including our Chief Executive
Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

Managements Report on
Internal Control Over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal
control over financial reporting, and for performing an assessment of the effectiveness of internal control over financial reporting as of December 31, 2009. Internal control over financial reporting is a process designed to provide reasonable
assurance to our management and board of directors regarding the reliability of financial reporting and the preparation and fair presentation of published financial statements. Our system of internal control over financial reporting includes those
policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets; (ii) provide reasonable assurance that transactions are
recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with authorizations of our management and
directors; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.

All internal control systems, no matter how well designed, have inherent limitations, which include the possibility of human error and the
circumvention or overriding of the controls and procedures. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentations and all misstatements may
not be prevented or detected. Also, the effectiveness of internal control over financial reporting may deteriorate in future periods due to either changes in conditions or declining levels of compliance with policies or procedures.

Our management assessed the effectiveness of the Companys internal control over financial reporting as of December 31, 2009. In
making this assessment, management used criteria set forth inInternal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.

Based on this assessment management believes that, as of December 31, 2009, our internal control over financial reporting was effective
based on such criteria.

Deloitte & Touche LLP, an independent registered public accounting firm, issued an audit
report on the effectiveness of our internal control over financial reporting as of December 31, 2009. This report appears below.



116



---

##### Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Shareholders of

Strategic Hotels & Resorts, Inc.

Chicago, Illinois

We have audited the internal control over financial reporting of Strategic Hotels & Resorts, Inc. and subsidiaries (the
Company) as of December 31, 2009, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. The Companys management is
responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Managements Report on Internal Control Over
Financial Reporting. Our responsibility is to express an opinion on the Company's internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material
weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a
reasonable basis for our opinion.

A companys internal control over financial reporting is a process designed by, or
under the supervision of, the company's principal executive and principal financial officers, or persons performing similar functions, and effected by the companys board of directors, management, and other personnel to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting
includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable
assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with
authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material
effect on the financial statements.

Because of the inherent limitations of internal control over financial reporting,
including the possibility of collusion or improper management override of controls, material misstatements due to error or fraud may not be prevented or detected on a timely basis. Also, projections of any evaluation of the effectiveness of the
internal control over financial reporting to future periods are subject to the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of
December 31, 2009, based on the criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated
financial statements and financial statement schedule as of and for the year ended December 31, 2009 of the Company and our report dated February 25, 2010 expressed an unqualified opinion on those financial statements and financial
statement schedule, and included an explanatory paragraph regarding the change in accounting for noncontrolling interests and convertible debt instruments for which the consolidated financial statements were retrospectively adjusted.

/s/DELOITTE & TOUCHE LLP

Chicago, Illinois

February 25, 2010



117



---

##### Table of Contents

Changes in Internal Control Over Financial Reporting

There have been no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) during the quarter ended
December 31, 2009 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.



|ITEM 9B. | OTHER INFORMATION.
|-------- | ------------------

None.



118



---

##### Table of Contents

PART III



|ITEM 10. | DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.
|-------- | -------------------------------------------------------

The information required by Items 401, 405, 406, and 407(c)(3), (d)(4) and (d)(5) of Regulation S-K is incorporated herein by reference to
the Companys definitive proxy statement to be filed with the SEC pursuant to Regulation 14A under the Exchange Act.



|ITEM 11. | EXECUTIVE COMPENSATION.
|-------- | -----------------------

The information required by Item 402 and paragraph (e)(4) and (e)(5) of Item 407 of Regulation S-K is incorporated herein by reference to the Companys definitive proxy statement to be
filed with the SEC pursuant to Regulation 14A under the Exchange Act.



|ITEM 12. | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.
|-------- | -----------------------------------------------------------------------------------------------

The information required by Item 403 of Regulation S-K is incorporated herein by reference to the Companys definitive proxy
statement to be filed with the SEC pursuant to Regulation 14A under the Exchange Act.

The information required by
Item 201(d) of Regulation S-K is incorporated herein by reference to Item 5. Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities Equity Compensation Plan
Information of this annual report on Form 10-K.



|ITEM 13. | CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.
|-------- | --------------------------------------------------------------------------

The information required by Items 404 and 407(a) of Regulation S-K is incorporated herein by reference to the Companys definitive proxy
statement to be filed with the SEC pursuant to Regulation 14A under the Exchange Act.



|ITEM 14. | PRINCIPAL ACCOUNTING FEES AND SERVICES.
|-------- | ---------------------------------------

The information required by Item 9(e) of Schedule 14A is incorporated herein by reference to the Companys definitive proxy statement to be filed with the SEC pursuant to Regulation 14A under
the Exchange Act.

PART IV



|ITEM 15. | EXHIBITS, FINANCIAL STATEMENT SCHEDULE.
|-------- | ---------------------------------------



| | (a) | The following is a list of documents filed as part of this report:
| | --- | ------------------------------------------------------------------



| | (1) | Financial Statements.
| | --- | ---------------------



| |  | All financial statements are set forth under Item 8. Financial Statements and Supplementary Data of this report.
| |  | ----------------------------------------------------------------------------------------------------------------



| | (2) | Financial Statement Schedules.
| | --- | ------------------------------



| |  | The following financial statement schedule is included herein at pages 114 through 115.
| |  | ---------------------------------------------------------------------------------------



| |  | Schedule III  Real Estate and Accumulated Depreciation
| |  | -------------------------------------------------------



| |  | All other schedules are omitted because they are not applicable or the required information is included in the consolidated financial statements or notes thereto.
| |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (b) | The exhibits required to be filed by Item 601 of Regulation S-K are listed in the Exhibit Index on pages 121 through 128 of this report, which is incorporated by
reference herein.
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



119



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report
to be signed on its behalf by the undersigned, thereunto duly authorized.



|                         |  |                                  |  |                                           
|------------------------ |  | -------------------------------- |  | ------------------------------------------
|Dated: February 24, 2010 |  | STRATEGIC HOTELS & RESORTS, INC.
|                         |  |                                 
|                         |  | By:                              |  | /S/    LAURENCE S.
GELLER                 
|                         |  |                                  |  | Laurence S. Geller Chief
Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been
signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.



|                              |  |     |  |                                                                                               
|----------------------------- |  | --- |  | ----------------------------------------------------------------------------------------------
|Each Dated: February 24, 2010 |  | By: |  | /S/    LAURENCE S.
GELLER Laurence S. Geller President, Chief Executive Officer and Director  
|                              |  |    
|                              |  | By: |  | /S/    JAMES E.
MEAD James E. Mead Executive Vice President and Chief Financial Officer       
|                              |  |    
|                              |  | By: |  | /S/    STEPHEN M.
BRIGGS Stephen M. Briggs Senior Vice President, Principal Accounting Officer
|                              |  |    
|                              |  | By: |  | /S/    WILLIAM A.
PREZANT William A. Prezant Chairman                                         
|                              |  |    
|                              |  | By: |  | /S/    ROBERT P.
BOWEN Robert P. Bowen Director                                               
|                              |  |    
|                              |  | By: |  | /S/    JAMES A.
JEFFS James A. Jeffs Director                                                 
|                              |  |    
|                              |  | By: |  | /S/    KENNETH
FISHER Kenneth Fisher Director                                                 
|                              |  |    
|                              |  | By: |  | /S/    RAYMOND L.
GELLEIN, JR. Raymond L. Gellein,
Jr. Director                               
|                              |  |    
|                              |  | By: |  | /S/    RICHARD D.
KINCAID Richard D. Kincaid Director                                         
|                              |  |    
|                              |  | By: |  | /S/    DAVID M.C.
MICHELS David M.C. Michels Director                                         
|                              |  |    
|                              |  | By: |  | /S/    EUGENE F.
REILLY Eugene F. Reilly Director                                             



120



---

##### Table of Contents

EXHIBIT INDEX



|              |  |                                                                                                                                                                                                                                                                                                                                                                                
|------------- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ExhibitNumber |  | Description                                                                                                                                                                                                                                                                                                                                                                    
|3.1a          |  | Articles of Amendment and Restatement of Strategic Hotel Capital, Inc. (filed as Exhibit 3.1 to the Companys Amendment No. 3 to Registration Statement on Form S-11 (File No.
333-112846), filed on June 8, 2004 and incorporated herein by reference).                                                                                                                       
|              | 
|3.1b          |  | Articles Supplementary relating to the 8.50% Series A Cumulative Redeemable Preferred Stock (filed as Exhibit 3.1 to the Companys Current Report on Form 8-K (File No.
001-32223), filed on March 18, 2005 and incorporated herein by reference).                                                                                                                             
|              | 
|3.1c          |  | Certificate of Correction relating to the 8.50% Series A Cumulative Redeemable Preferred Stock (filed as Exhibit 3.2 to the Companys Current Report on Form 8-K (File No.
001-32223), filed on March 18, 2005 and incorporated herein by reference).                                                                                                                          
|              | 
|3.1d          |  | Articles Supplementary relating to the 8.25% Series B Cumulative Redeemable Preferred Stock (filed as Exhibit 3.5 to the Companys Form 8-A (File No. 001-32223), filed on
January 13, 2006 and incorporated herein by reference).                                                                                                                                             
|              | 
|3.1e          |  | Articles Supplementary relating to the 8.25% Series C Cumulative Redeemable Preferred Stock (filed as Exhibit 3.1 to the Companys Current Report on Form 8-K (File No.
001-32223), on April 21, 2006 and incorporated herein by reference).                                                                                                                                   
|              | 
|3.1f          |  | Articles Supplementary relating to the Series D Junior Participating Preferred Stock (filed as Exhibit 3.1 to the Companys Form 8-K (File No. 001-32223), on November 18, 2008
and incorporated herein by reference).                                                                                                                                                         
|              | 
|3.2           |  | By-Laws of Strategic Hotels & Resorts, Inc., as amended and restated on November 14, 2008 (filed as Exhibit 3.2 to the Companys Form 8-K (File No. 001-32223), on November
18, 2008 and incorporated herein by reference).                                                                                                                                                    
|              | 
|3.3           |  | Articles of Amendment filed on March 9, 2006 with the Maryland State Department of Assessments and Taxation relating to the Companys name change to Strategic Hotels &
Resorts, Inc. (filed as Exhibit 3.1 to the Companys Current Report on Form 8-K (File No. 001-32223), filed on March 15, 2006 and incorporated herein by reference).                                   
|              | 
|4.1           |  | Rights Agreement, dated as of November 14, 2008 between Strategic Hotels & Resorts, Inc. and Mellon Investor Services LLC (filed as Exhibit 4.1 to the Companys Current
Report on Form 8-K (File No. 001-32223), filed on November 19, 2008 and incorporated herein by reference).                                                                                            
|              | 
|4.2           |  | Amendment No. 1 to the Rights Agreement, dated as of November 24, 2009, by and between Strategic Hotels & Resorts, Inc. and Mellon Investor Services LLC, amending the Rights
Agreement, dated as of November 14, 2008 (filed as Exhibit 4.1 to the Companys Current Report on Form 8-K (File No. 001-32223) filed on November 25, 2009 and incorporated herein by reference).
|              | 
|10.1          |  | Limited Liability Company Agreement of Strategic Hotel Funding, LLC (filed as Exhibit 10.1 to the Companys Amendment No. 4 to Registration Statement on Form S-11 (File No.
333-112846), filed on June 18, 2004 and incorporated herein by reference).                                                                                                                        
|              | 
|10.2          |  | First Amendment to the Limited Liability Company Agreement of SHC Funding, LLC, dated as of March 15, 2005 (filed as Exhibit 10.1 to the Companys Current Report on Form 8-K
(File No. 001-32223), filed on March 18, 2005 and incorporated herein by reference).                                                                                                             
|              | 
|10.3          |  | Third Amendment to the Limited Liability Company Agreement of Strategic Hotel Funding, LLC, dated as of January 31, 2006 (filed as Exhibit 10.1 to the Companys Current Report
on Form 8-K (File No. 1-32223), filed on February 2, 2006 and incorporated herein by reference).                                                                                               



121



---

##### Table of Contents

|              |  |                                                                                                                                                                                                                                                                                                                                                                 
|------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ExhibitNumber |  | Description                                                                                                                                                                                                                                                                                                                                                     
|10.4          |  | Fourth Amendment to the Limited Liability Company Agreement of Strategic Hotel Funding, L.L.C., dated as of May 17, 2006 (filed as Exhibit 10.1 to the Companys Current Report
on Form 8-K (File No. 001-32223), filed on May 18, 2006 and incorporated herein by reference).                                                                                  
|              | 
|10.5          |  | Fifth Amendment to the Limited Liability Company Agreement of Strategic Hotel Funding, L.L.C., dated as of March 1, 2007 (filed as Exhibit 10.1 to the Companys Quarterly
Report on Form 10-Q (File No. 001-32223), filed on May 7, 2007 and incorporated herein by reference).                                                                                
|              | 
|10.6          |  | Structuring and Contribution Agreement, dated as of February 13, 2004, by and among Strategic Hotel Funding, LLC, Strategic Hotel Capital, LLC and the other parties thereto (filed
as Exhibit 10.2 to the Companys Amendment No. 1 to Registration Statement on Form S-11 (File No. 333-112846), filed on April 9, 2004 and incorporated herein by reference).
|              | 
|*10.13        |  | Registration Rights Agreement, dated as of June 29, 2004, by and between Strategic Hotel Capital, Inc. and Rockmark Corporation.                                                                                                                                                                                                                                
|              | 
|*10.14        |  | Registration Rights Agreement, dated as of June 29, 2004, by and among Strategic Hotel Capital, Inc., WHSHC, LLC, W9/WHSHC, LLC I, The Prudential Insurance Company of America, PIC
Realty Corporation and Strategic Value Investors LLC.                                                                                                                       
|              | 
|10.15        |  | Strategic Hotel Capital, Inc. 2004 Incentive Plan (filed as Exhibit 10.13 to the Companys Amendment No. 3 to Registration Statement on Form S-11 (File No. 333-112846), filed
on June 8, 2004 and incorporated herein by reference).                                                                                                                           
|              | 
|10.16        |  | Strategic Hotel Capital, Inc. Employee Stock Purchase Plan (filed as Exhibit 10.14 to the Companys Amendment No. 3 to Registration Statement on Form S-11 (File No.
333-112846), filed on June 8, 2004 and incorporated herein by reference).                                                                                                                  
|              | 
|10.17        |  | Form of Strategic Hotel Capital, Inc. Stock Unit Award Agreement for employees (filed as Exhibit 10.23 to the Companys Annual Report on Form 10-K (File No. 001-32223), filed
on March 7, 2005 and incorporated herein by reference).                                                                                                                          
|              | 
|10.18        |  | Form of Strategic Hotel Capital, Inc. Stock Unit Award Agreement for directors (filed as Exhibit 10.22 to the Companys Annual Report on Form 10-K (File No. 001-32223), filed
on March 7, 2005 and incorporated herein by reference).                                                                                                                          
|              | 
|10.19        |  | Strategic Hotel Capital, Inc. Severance Program (filed as Exhibit 10.21 to the Companys Annual Report on Form 10-K (File No. 001-32223), filed on March 7, 2005 and
incorporated herein by reference).                                                                                                                                                         
|              | 
|10.20        |  | Summary of Director Compensation (filed as Exhibit 10.1 to the Companys Current Report on Form 8-K (File No. 001-32223), filed on April 5, 2005 and incorporated herein by
reference).                                                                                                                                                                         
|              | 
|10.24        |  | Employment Agreement by and among Strategic Hotel Capital, Inc., Strategic Hotel Funding, LLC and James E. Mead (filed as Exhibit 10.1 to the Companys Current Report on Form
8-K (File No. 001-32223), filed on December 1, 2004 and incorporated herein by reference).                                                                                       
|              | 
|10.25        |  | Amendment No. 1 to Employment Agreement, dated as of February 13, 2007, between James E. Mead, the Company and Strategic Hotel Funding, L.L.C. (filed as Exhibit 10.1 to the
Companys Current Report on Form 8-K (File No. 001-32223) filed on February 20, 2007 and incorporated herein by reference).                                                        
|              | 
|10.29        |  | Employment Agreement dated as of September 7, 2006, by and between Laurence S. Geller and the Company (filed as Exhibit 10.1 to the Companys Current Report on Form 8-K (File
No. 001-32223), filed on September 11, 2006 and incorporated herein by reference).                                                                                               



122



---

##### Table of Contents

|              |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
|------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ExhibitNumber |  | Description                                                                                                                                                                                                                                                                                                                                                                                                                                                           
|10.30        |  | Stock Option Agreement dated as of September 7, 2006, by and between Laurence S. Geller and the Company (filed as Exhibit 10.2 to the Companys Current Report on Form 8-K (File
No. 001-32223), filed on September 11, 2006, and incorporated herein by references.                                                                                                                                                                                                  
|              | 
|10.31        |  | Stock Unit Award Agreement, dated as of September 7, 2006, by and between Laurence S. Geller and the Company (filed as Exhibit 10.3 to the Companys Current Report on Form 8-K
(File No. 001-32223), filed on September 11, 2006 and incorporated herein by reference).                                                                                                                                                                                              
|              | 
|10.32        |  | Form of stock unit award agreement for earned Performance Shares (filed as Exhibit 10.4 to the Companys Current Report on Form 8-K (File No. 001-32223), filed on September 11,
2006 and incorporated herein by reference).                                                                                                                                                                                                                                          
|              | 
|10.33        |  | Letter Agreement dated July 27, 2006 by and between Strategic Hotel Funding, L.L.C. and Stephen K. Miller (filed as Exhibit 10.20 to the Companys Quarterly Report on Form 10-Q
(File No. 001-32223), filed on November 8, 2006 and incorporated herein by reference).                                                                                                                                                                                               
|              | 
|10.50         |  | Letter Agreement, dated October 3, 2005, between Strategic Hotel Capital, LLC and SHC DTRS, Inc. (filed as Exhibit 10.1 to the Companys Current Report on Form 8-K (File No.
001-32223), filed on October 5, 2005 and incorporated herein by reference).                                                                                                                                                                                                             
|              | 
|10.52         |  | Amended and Restated Limited Partnership Agreement of SHC KSL Partners, L.P. by and among SHC del GP, LLC, SHC del LP, LLC, Dcoro Holdings, LLC, KSL DC Newco, LLC and HdC DC
Corporation, dated January 9, 2006 (filed as Exhibit 10.42 to the Companys Annual Report on Form 10-K (File No. 001-32223), filed on March 2, 2006 and incorporated herein by reference).                                                                                              
|              | 
|10.53         |  | Amended and Restated Limited Liability Limited Partnership Agreement of HdC North Beach Development, LLLP by and among DTRS North Beach del Coronado, LLC, Dcoro Holdings, LLC, KSL
DC Newco, LLC and HdC DC Corporation, dated January 9, 2006 (filed as Exhibit 10.43 to the Companys Annual Report on Form 10-K (File No. 001-32223), filed on March 2, 2006 and incorporated herein by reference).                                                               
|              | 
|10.60         |  | Second Amended and Restated Indenture, dated as of November 9, 2005, by and between the Issuers names therein and LaSalle Bank, N.A., as note trustee (filed as Exhibit 10.50 to the
Companys Annual Report on Form 10-K (File No. 001-32223), filed on March 2, 2006 and incorporated herein by reference).                                                                                                                                                         
|              | 
|10.61         |  | Amended and Restated Credit Agreement, dated as of November 9, 2005, by and among Strategic Hotel Funding, LLC, as the Borrower, the financial institutions listed therein, as the
Lenders, Deutsche Bank Trust Company Americas, as the Administrative Agent and Wachovia Bank, N.A. as the Syndication Agent (filed as Exhibit 10.51 to the Companys Annual Report on Form 10-K (File No. 001-32223), filed on March 2, 2006 and
incorporated herein by reference).
|              | 
|10.65         |  | Revolving Loan Commitment Agreement, dated as of May 30, 2006, by and between Strategic Hotel Funding, LLC and Citicorp North America, Inc. (filed as Exhibit 10.5 to the
Companys Quarterly Report on Form 10-Q (File No. 001-32223), filed on August 7, 2006 and incorporated herein by reference).                                                                                                                                                                
|              | 
|10.67         |  | Mortgage Loan Application, dated July 6, 2006, by and between SHR St. Francis, L.L.C. and Metropolitan Life Insurance Company (filed as Exhibit 10.1 to the Companys Quarterly
Report on Form 10-Q (File No. 001-32223), filed on November 8, 2006 and incorporated herein by reference).                                                                                                                                                                            
|              | 
|10.68         |  | Promissory Note, dated July 6, 2006, by and between SHR St. Francis, L.L.C. and Metropolitan Life Insurance Company (filed as Exhibit 10.8 to the Companys Quarterly Report on
Form 10-Q (File No. 001-32223), filed on August 7, 2006 and incorporated herein by reference).                                                                                                                                                                                        



123



---

##### Table of Contents

|              |  |                                                                                                                                                                                                                                                                                                                                                                       
|------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ExhibitNumber |  | Description                                                                                                                                                                                                                                                                                                                                                           
|10.74         |  | Facility Agreement, dated August 31, 2006, by and among Grosvenor Square Hotel S.a.r.l., and Lomar Hotel Company Limited, Barclays Bank PLC and Barclays Capital Mortgage
Servicing Limited (filed as Exhibit 10.8 to the Companys Quarterly Report on Form 10-Q (File No. 001-32223), filed on November 8, 2006 and incorporated herein by reference).            
|              | 
|*10.76        |  | Loan and Security Agreement, dated September 1, 2006, by and among SHR Scottsdale X, L.L.C., SHR Scottsdale Y, L.L.C. and Citigroup Global Markets Realty Corp.                                                                                                                                                                                                       
|              | 
|10.77         |  | Note, dated September 1, 2006 (filed as Exhibit 10.11 to the Companys Quarterly Report on Form 10-Q (File No. 001-32223), filed on November 8, 2006 and incorporated herein by
reference).                                                                                                                                                                           
|              | 
|*10.78        |  | Mezzanine Loan and Security Agreement, dated September 1, 2006, by and among SHR Scottsdale Mezz X-1, L.L.C., SHR Scottsdale Mezz Y-1, L.L.C., and Citigroup Global Markets Realty
Corp.                                                                                                                                                                              
|              | 
|10.79         |  | Mezzanine Note, dated September 1, 2006 (filed as Exhibit 10.13 to the Companys Quarterly Report on Form 10-Q (File No. 001-32223), filed on November 8, 2006 and incorporated
herein by reference).                                                                                                                                                                 
|              | 
|10.81         |  | Amendment to Promissory Note dated as of October 20, 2006, by and between SHC Michigan Avenue, LLC and Citigroup Global Markets Realty Corp. (filed as Exhibit 10.19 to the
Companys Quarterly Report on Form 10-Q (File No. 001-32223), filed on November 8, 2006 and incorporated herein by reference).                                                            
|              | 
|*10.82        |  | Loan and Security Agreement, dated as of October 6, 2006, by and between SHC Michigan Avenue, LLC and Citigroup Global Markets Realty Corp.                                                                                                                                                                                                                           
|              | 
|10.83         |  | Amended and Restated Note, dated as of October 6, 2006, by and between SHC Michigan Avenue, LLC and Citigroup Global Realty Corp. (filed as Exhibit 10.2 to the Companys
current report on Form 8-K (File No. 001-32223), filed on October 12, 2006 and incorporated herein by reference).                                                                           
|              | 
|*10.84        |  | Loan and Security Agreement, dated as of October 6, 2006, by and between SHC Chopin Plaza, LLC and Citigroup Global Markets Realty Corp.                                                                                                                                                                                                                              
|              | 
|10.85         |  | Amended and Restated Note, dated as of October 6, 2006, by and between SHC Chopin Plaza, LLC and Citigroup Global Markets Realty Corp. (filed as Exhibit 10.4 to the Companys
current report on Form 8-K (File No. 001-32223), filed on October 12, 2006 and incorporated herein by reference).                                                                      
|              | 
|10.86         |  | Indenture, dated as of April 4, 2007, by and among the Company, Strategic Hotel Funding, L.L.C. and LaSalle Bank National Association (filed as Exhibit 4.1 to the Companys
Current Report on Form 8-K (File No. 001-32223) filed on April 4, 2007 and incorporated herein by reference).                                                                            
|              | 
|10.87         |  | Registration Rights Agreement, dated as of April 4, 2007, by and among the Company, Strategic Hotel Funding, L.L.C., Deutsche Bank Securities Inc., Citigroup Global Markets Inc. and
J.P. Morgan Securities Inc. (filed as Exhibit 4.2 to the Companys Current Report on Form 8-K (File No. 001-32223) filed on April 4, 2007 and incorporated herein by reference).
|              | 
|10.88         |  | Common Stock Delivery Agreement, dated as of April 4, 2007, by and among the Company and Strategic Hotel Funding, L.L.C. (filed as Exhibit 4.3 to the Companys Current Report
on Form 8-K (File No. 001-32223) filed on April 4, 2007 and incorporated herein by reference).                                                                                         
|10.89         |  | Facility Agreement, dated as of February 20, 2007, by and between SHR Prague Praha B.V. and Aareal Bank AG (filed as Exhibit 10.3 to the Companys Quarterly Report on Form 10-Q
(File No. 001-32223), filed on May 7, 2007 and incorporated herein by reference).                                                                                                    



124



---

##### Table of Contents

|              |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
|------------- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ExhibitNumber |  | Description                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
|*10.90        |  | Credit Agreement, dated as of March 9, 2007, by and among Strategic Hotel Funding, L.L.C., Deutsche Bank Trust Company Americas as administrative agent, the various financial
institutions as are or may become parties thereto, Deutsche Bank Securities Inc. and Citigroup Global Markets Inc., as co-lead arrangers and joint book running managers, Citicorp North America, Inc. and Wachovia Bank National Association, as
co-syndication agents, Bank of America, N.A. and JPMorgan Chase Bank, N.A., as co-documentation agent, and LaSalle Bank, National Association, as senior managing agent.                                                                                                                                                                          
|              | 
|10.91         |  | First Amendment to Credit Agreement, dated as of March 29, 2007, by and among Strategic Hotel Funding, L.L.C., Deutsche Bank Trust Company Americas as administrative agent, the
various financial institutions as are or may become parties thereto, Deutsche Bank Securities Inc. and Citigroup Global Markets Inc., as co-lead arrangers and joint book running managers, Citicorp North America, Inc. and Wachovia Bank National
Association, as co-syndication agents, Bank of America, N.A. and JPMorgan Chase Bank, N.A., as co-documentation agent, and LaSalle Bank, National Association, as senior managing agent (filed as Exhibit 4.4 to the Companys Current Report on
Form 8-K (File No. 001-32223) filed on April 4, 2007 and incorporated herein by reference).  
|              | 
|10.92         |  | Second Amendment to Credit Agreement, dated as of April 18, 2007, by and among Strategic Hotel Funding, L.L.C., Deutsche Bank Trust Company Americas as administrative agent, the
various financial institutions as are or may become parties thereto, Deutsche Bank Securities Inc. and Citigroup Global Markets Inc., as co-lead arrangers and joint book running managers, Citicorp North America, Inc. and Wachovia Bank National
Association, as co-syndication agents, Bank of America, N.A. and JPMorgan Chase Bank, N.A., as co-documentation agent, and LaSalle Bank, National Association, as senior managing agent (filed as Exhibit 10.6 to the Companys Quarterly Report on
Form 10-Q (File No. 1-32223), filed on May 7, 2007 and incorporated herein by reference).
|              | 
|10.93         |  | Promissory Note, dated as of March 9, 2007, by and between SHC Columbus Drive, LLC and Metropolitan Life Insurance Company (filed as Exhibit 10.7 to the Companys Quarterly
Report on Form 10-Q (File No. 001-32223), filed on May 7, 2007 and incorporated herein by reference).                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 
|              | 
|10.94         |  | Mortgage, Security Agreement and Fixture Filing, dated as of March 9, 2007, by and between SHC Columbus Drive, LLC and Metropolitan Life Insurance Company (filed as Exhibit 10.8 to
the Companys Quarterly Report on Form 10-Q (File No. 001-32223), filed on May 7, 2007 and incorporated herein by reference).                                                                                                                                                                                                                                                                                                                                                                                                                                                                 
|              | 
|*10.95        |  | Loan and Security Agreement, dated as of March 9, 2007, by and between New Santa Monica Beach Hotel, L.L.C. and JPMorgan Chase Bank N.A.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           
|              | 
|10.96         |  | Note, dated as of March 9, 2007, by SHC Half Moon Bay, LLC in favor of Column Financial, Inc. (filed as Exhibit 10.10 to the Companys Quarterly Report on Form 10-Q (File No.
001-32223), filed on May 7, 2007 and incorporated herein by reference).                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
|              | 
|*10.97        |  | Loan and Security Agreement, dated as of March 9, 2007, by and between SHC Half Moon Bay, LLC and Column Financial, Inc.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           
|              | 
|10.98         |  | Note, dated as of March 9, 2007, by SHC Half Moon Bay, LLC in favor of Column Financial, Inc. (filed as Exhibit 10.12 to the Companys Quarterly Report on Form 10-Q (File No.
001-32223), filed on May 7, 2007 and incorporated herein by reference).                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
|              | 
|10.99         |  | Capped Call Confirmation, dated as of March 29, 2007, by and among the Company, Strategic Hotel Funding, L.L.C. and J.P. Morgan Securities Inc., as agent for JPMorgan Chase Bank,
National Association (filed as Exhibit 10.1 to the Companys Current Report on Form 8-K (File No. 001-32223) filed on April 4, 2007 and incorporated herein by reference).                                                                                                                                                                                                                                                                                                                                                                                                                      



125



---

##### Table of Contents

|              |  |                                                                                                                                                                                                                                                                                                                                                                                                        
|------------- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ExhibitNumber |  | Description                                                                                                                                                                                                                                                                                                                                                                                            
|10.100        |  | Capped Call Confirmation, dated as of March 29, 2007, by and among the Company, Strategic Hotel Funding, L.L.C. and Deutsche Bank AG (filed as Exhibit 10.2 to the Companys
Current Report on Form 8-K (File No. 001-32223) filed on April 4, 2007 and incorporated herein by reference).                                                                                                             
|              | 
|*10.101       |  | Amended and Restated Limited Liability Company Agreement of SHC Michigan Avenue Mezzanine II, LLC, dated as of August 31, 2007.                                                                                                                                                                                                                                                                        
|              | 
|*10.102       |  | Amended and Restated Limited Liability Company Agreement of SHC Aventine II, L.L.C., dated as of August 31, 2007.                                                                                                                                                                                                                                                                                      
|              | 
|10.105       |  | Consulting Agreement by and between the Company and David M.C. Michels, dated as of August 16, 2007 (filed as Exhibit 10.2 to the Companys Quarterly Report on Form 10-Q
(File No. 001-32223), filed on November 8, 2007 and incorporated herein by reference).                                                                                                                                       
|              | 
|10.106        |  | Side Letter, dated as of August 31, 2007, between SHC Michigan Avenue, LLC and Citigroup Global Markets Realty Corp. (filed as Exhibit 99.1 to the Companys Current Report on
Form 8-K (File No. 001-32223) filed on September 7, 2007 and incorporated herein by reference).                                                                                                                         
|              | 
|10.107        |  | Third Amendment to the Mortgage Loan and Security Agreement, dated as of August 31, 2007, between SHC Michigan Avenue, LLC and Citigroup Global Markets Realty Corp. (filed as
Exhibit 99.2 to the Companys Current Report on Form 8-K (File No. 001-32223) filed on September 7, 2007 and incorporated herein by reference).                                                                         
|              | 
|10.108        |  | Mortgage Loan Application, dated as of August 31, 2007, between New Aventine, L.L.C. and Metropolitan Life Insurance Company (filed as Exhibit 99.3 to the Companys Current
Report on Form 8-K (File No. 001-32223) filed on September 7, 2007 and incorporated herein by reference).                                                                                                                 
|              | 
|10.109        |  | Deed of Trust, Security Agreement and Fixture Filing by New Aventine, L.L.C. and New DTRS La Jolla, L.L.C. to First American Title Insurance Company as Trustee for the benefit of
Metropolitan Life Insurance Company and MetLife Bank, N.A. (filed as Exhibit 99.4 to the Companys Current Report on Form 8-K (File No. 001-32223) filed on September 7, 2007 and incorporated herein by reference).
|              | 
|10.110        |  | Promissory Note, dated as of August 31, 2007, between New Aventine, L.L.C. as Borrower and MetLife Bank, N.A. as Lender (filed as Exhibit 99.5 to the Companys Current Report
on Form 8-K (File No. 001-32223) filed on September 7, 2007 and incorporated herein by reference).                                                                                                                      
|              | 
|10.111        |  | Promissory Note, dated as of August 31, 2007, between New Aventine, L.L.C. as Borrower and Metropolitan Life Insurance Company as Lender (filed as Exhibit 99.6 to the Companys
Current Report on Form 8-K (File No. 001-32223) filed on September 7, 2007 and incorporated herein by reference).                                                                                                     
|              | 
|10.112        |  | Guaranty Agreement, dated as of August 31, 2007, between New Aventine, L.L.C. as Borrower and Metropolitan Life Insurance Company and MetLife Bank N.A., collectively, as Lender
(filed as Exhibit 99.7 to the Companys Current Report on Form 8-K (File No. 001-32223) filed on September 7, 2007 and incorporated herein by reference).                                                             
|              | 
|10.113       |  | First Amendment to Consulting Agreement, dated as of August 21, 2008, between the Company and Sir David M.C. Michels (filed as Exhibit 99.1 to the Companys Current Report on
Form 8-K (File No. 001-32223) filed on August 25, 2008 and incorporated herein by reference).                                                                                                                           
|              | 
|10.114       |  | Form of Employment Agreement to be entered into between Strategic Hotels & Resorts, Inc. and certain executives thereof (filed as Exhibit 10.1 to the Companys Current
Report on Form 8-K (File No. 001-32223) filed on November 18, 2008 and incorporated herein by reference).                                                                                                                      



126



---

##### Table of Contents

|              |  |                                                                                                                                                                                                                                                                                                                                                                                                                                       
|------------- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ExhibitNumber |  | Description                                                                                                                                                                                                                                                                                                                                                                                                                           
|10.115       |  | Amendment No. 2 to Employment Agreement, dated November 14, 2008, between Strategic Hotels & Resorts, Inc. and James E. Mead (filed as Exhibit 10.2 to the Companys Current
Report on Form 8-K (File No. 001-32223) filed on November 18, 2008 and incorporated herein by reference).                                                                                                                                                
|              | 
|10.116       |  | Amendment No. 3 to Employment Agreement, dated December 17, 2008, between Strategic Hotels & Resorts, Inc. and James E. Mead (filed as Exhibit 10.116 to the Companys
Annual Report on Form 10-K (File No. 001-32223), filed on March 2, 2009 and incorporated herein by reference).                                                                                                                                                 
|              | 
|10.117       |  | Amendment No. 1 to Employment Agreement, dated December 17, 2008, between Strategic Hotels & Resorts, Inc. and Laurence S. Geller (filed as Exhibit 10.117 to the Companys
Annual Report on Form 10-K (File No. 001-32223), filed on March 2, 2009 and incorporated herein by reference).                                                                                                                                            
|              | 
|10.118        |  | Modification of Promissory Note, Mortgage, Security Agreement and Fixture Filing, Assignment of Leases and Other Loan Documents, dated as of January 21, 2009, among SHC Columbus
Drive, LLC, DTRS Columbus Drive, LLC and Metropolitan Life Insurance Company (filed as Exhibit 10.118 to the Companys Annual Report on Form 10-K (File No. 001-32223), filed on March 2, 2009 and incorporated herein by
reference).               
|              | 
|10.119        |  | Modification of Promissory Note, Deed of Trust, Security Agreement and Fixture Filing, Assignment of Leases and Other Loan Documents, dated as of January 21, 2009, among SHR
St. Francis, L.L.C., DTRS St. Francis, L.L.C. and Metropolitan Life Insurance Company (filed as Exhibit 10.119 to the Companys Annual Report on Form 10-K (File No. 001-32223), filed on March 2, 2009 and incorporated herein by
reference).          
|              | 
|*10.120       |  | Third Amendment to Credit Agreement, dated as of February 25, 2009, by and among Strategic Hotel Funding, L.L.C., Deutsche Bank Trust Company Americas as administrative agent and
various financial institutions.                                                                                                                                                                                                                    
|              | 
|10.121        |  | Second Modification of Promissory Note, Mortgage, Security Agreement and Fixture Filing, Assignment of Leases and Other Loan Documents, dated as of March 25, 2009, by and among SHC
Columbus Drive, LLC, DTRS Columbus Drive, LLC and Metropolitan Life Insurance Company (filed as Exhibit 99.2 to the Companys Current Report on Form 8-K (File No. 001-32223) filed on March 30, 2009 and incorporated herein by reference).     
|              | 
|10.122        |  | Second Modification of Promissory Note, Deed of Trust, Security Agreement and Fixture Filing, Assignment of Leases and Other Loan Documents, dated as of March 25, 2009, by and among
SHR St. Francis, L.L.C., DTRS St. Francis, L.L.C. and Metropolitan Life Insurance Company (filed as Exhibit 99.1 to the Companys Current Report on Form 8-K (File No. 001-32223) filed on March 30, 2009 and incorporated herein by
reference).
|              | 
|10.123       |  | Termination Agreement by and between the Company and Sir David M.C. Michels dated August 5, 2009 (filed as Exhibit 10.1 to the Companys Quarterly Report on Form 10-Q
(File No. 001-32223) filed on August 6, 2009 and incorporated herein by reference).                                                                                                                                                                            
|              | 
|10.124       |  | Amended and Restated Employment Agreement by and between Laurence S. Geller and the Company, dated August 27, 2009 (filed as Exhibit 10.1 to the Companys Current Report on
Form 8-K (File No. 001-32223), filed with the SEC on August 28, 2009 and incorporated herein by reference).                                                                                                                                              
|              | 
|10.125       |  | Strategic Hotels & Resorts, Inc. Value Creation Plan (filed as Exhibit 10.2 to the Companys Current Report on Form 8-K (File No. 001-32223), filed with the SEC on August
28, 2009 and incorporated herein by reference).                                                                                                                                                                                                            
|              | 
|10.126       |  | Strategic Hotels & Resorts, Inc. Unit Agreement under Strategic Hotels & Resorts, Inc. Value Creation Plan (filed as Exhibit 10.3 to the Companys Current Report on
Form 8-K (File No. 001-32223), filed with the SEC on August 28, 2009 and incorporated herein by reference).                                                                                                                                                      



127



---

##### Table of Contents

|              |  |                                                                                                                                                                                                                                                                                  
|------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ExhibitNumber |  | Description                                                                                                                                                                                                                                                                      
|10.127        |  | Amendment and Restatement Deed, dated February 18, 2010, between SHR Prague Praha B.V. and Aareal Bank AG (filed as Exhibit 99.1 to the Companys Current Report on Form 8-K
(File No. 001-32223), filed with the SEC on February 23, 2010 and incorporated herein by reference).
|              | 
|14.1          |  | Strategic Hotels & Resorts, Inc. Code of Business Conduct and Ethics, as amended November 16, 2006 (filed as Exhibit 14.1 to the Companys Annual Report on Form 10-K
(File No. 001-32223), filed on March 1, 2007 and incorporated herein by reference).                        
|              | 
|*21.1         |  | Subsidiaries of Strategic Hotels & Resorts, Inc.                                                                                                                                                                                                                                 
|              | 
|*23.1         |  | Consent of Deloitte & Touche LLP                                                                                                                                                                                                                                                 
|              | 
|*31.1         |  | Certification of Laurence S. Geller, Chief Executive Officer, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                                                                                                                                              
|              | 
|*31.2         |  | Certification of James E. Mead, Chief Financial Officer, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                                                                                                                                                   
|              | 
|*32.1         |  | Certification of Laurence S. Geller, Chief Executive Officer, as adopted pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.                                                                                               
|              | 
|*32.2         |  | Certification of James E. Mead, Chief Financial Officer, as adopted pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.                                                                                                    



| | Represents a management contract or compensatory plan or arrangement.
|- | ---------------------------------------------------------------------

|* | Filed herewith.
|- | ---------------



128